CNL HOSPITALITY PROPERTIES INC
POS AM, 2000-02-17
LESSORS OF REAL PROPERTY, NEC
Previous: CNL HOSPITALITY PROPERTIES INC, 424B3, 2000-02-17
Next: IXL ENTERPRISES INC, S-8, 2000-02-17






As filed with the Securities and Exchange Commission on February 17, 2000

                                                      Registration No. 333-67787

- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

- --------------------------------------------------------------------------------

                        POST-EFFECTIVE AMENDMENT NO. FOUR

                                       TO
                                    FORM S-11
                             REGISTRATION STATEMENT
                                      UNDER
                     THE SECURITIES ACT OF 1933, AS AMENDED

             ------------------------------------------------------

                        CNL HOSPITALITY PROPERTIES, INC.
               (Exact Name of Registrant as Specified in Charter)

                           CNL Center at City Commons
                             450 South Orange Avenue
                             Orlando, Florida 32801
                            Telephone: (407) 650-1000
                    (Address of principal executive offices)

                              JAMES M. SENEFF, JR.
                             Chief Executive Officer
                           CNL Center at City Commons
                             450 South Orange Avenue
                             Orlando, Florida 32801
                            Telephone: (407)650-1000
                          (Name, Address and Telephone
                           Number of Agent for Service)

                                   COPIES TO:
                          THOMAS H. McCORMICK, ESQUIRE
                                  Shaw Pittman
                               2300 N Street, N.W.
                             Washington, D.C. 20037


         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the  Securities  Act  registration  statement  number of earlier  effective
registration statement for the same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. [ ]

         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, please check the following box. [ ]

<PAGE>
===============================================================================

                        CNL HOSPITALITY PROPERTIES, INC.

                    Supplement No. 3, dated February 17, 2000
                        to Prospectus, dated June 4, 1999

===============================================================================

         This Supplement is part of, and should be read in conjunction with, the
Prospectus dated June 4, 1999. This Supplement replaces all prior Supplements to
the Prospectus.  Capitalized terms used in this Supplement have the same meaning
as in the Prospectus unless otherwise stated herein.

         Information  as to  proposed  properties  for  which  the  Company  has
received  initial  commitments  and as to the  number  and  types of  Properties
acquired by the Company is presented as of January 7, 2000,  and all  references
to commitments or Property acquisitions should be read in that context. Proposed
properties  for which  the  Company  receives  initial  commitments,  as well as
property  acquisitions  that occur after January 7, 2000,  will be reported in a
subsequent Supplement.

                                  THE OFFERINGS

         Upon  completion of its Initial  Offering on June 17, 1999, the Company
had  received   aggregate   subscriptions   for  15,007,264   Shares   totalling
$150,072,637 in Gross Proceeds, from 5,567 stockholders,  including 7,264 Shares
($72,637) issued pursuant to the Reinvestment Plan.  Following the completion of
the Initial  Offering,  the Company  commenced this offering of up to 27,500,000
Shares. As of January 7, 2000, the Company had received aggregate  subscriptions
for 29,217,898 Shares totalling $292,178,981 in Gross Proceeds, including 50,392
Shares  ($503,917)  issued  pursuant to the  Reinvestment  Plan from its Initial
Offering and this  offering.  As of January 7, 2000, net proceeds to the Company
from its offerings of Shares and capital  contributions from the Advisor,  after
deduction of Selling  Commissions,  marketing  support and due diligence expense
reimbursement   fees  and   Organizational   and  Offering   Expenses,  totalled
approximately $135,700,000.  The Company has used Net Offering Proceeds from the
offerings to invest,  directly or indirectly,  approximately  $137,100,000 in 11
hotel  Properties,  to  pay  $6,600,000  as  deposits  on five additional  hotel
Properties,  to redeem  12,885  Shares of Common  Stock for  $118,542 and to pay
approximately  $14,300,000 in Acquisition Fees and certain Acquisition Expenses,
leaving  approximately  $105,200,000  available  to  invest  in  Properties  and
Mortgage  Loans.  See "Business -- Pending  Investments"  for information on six
Properties the Company has entered into commitments to acquire.

         As described in "The Offering" section of the Prospectus,  the Board of
Directors  may  determine  to engage in future  offerings  of Common  Stock.  In
connection  therewith,  the Board of Directors has approved a third  offering by
the Company (the "2000  Offering") of up to 45,000,000  Shares which is expected
to commence  immediately  following  the  completion  of this  offering.  Of the
45,000,000 Shares expected to be offered, up to 5,000,000 Shares are expected to
be available to stockholders  purchasing  through the  Reinvestment  Plan. Until
such time,  if any,  as the  stockholders  approve an  increase in the number of
authorized  Shares of Common Stock of the  Company,  the 2000  Offering  will be
limited to 20,000,000  Shares.  The Board of Directors expects to submit,  for a
vote of the  stockholders  at a  meeting  expected  to be held  in May  2000,  a
proposal  to increase  the number of  authorized  Shares of Common  Stock of the
Company from 60,000,000 to 150,000,000.  The price per Share and the other terms
of the 2000 Offering,  including the percentage of gross proceeds payable to the
Managing  Dealer for Selling  Commissions  and expenses in  connection  with the
offering,  payable to the Advisor for Acquisition Fees and Acquisition  Expenses
and  reimbursable to the Advisor for Offering  Expenses,  are expected to be the
same as those  for this  offering.  Net  proceeds  from  the 2000  Offering  are
expected to be invested in additional Properties and Mortgage Loans. The Company

<PAGE>

believes  that  the  net  proceeds  received  from  the  2000  Offering  and any
additional  offerings  will  enable  the  Company to  continue  to grow and take
advantage  of  acquisition  opportunities  until  such  time,  if any,  that the
Company's   Shares   are   listed  on  a   national   securities   exchange   or
over-the-counter  market. Under the Company's Articles of Incorporation,  if the
Company  does not  List by  December  31,  2007,  it will  commence  an  orderly
liquidation of its Assets, and the distribution of the proceeds therefrom to its
stockholders.

                             MANAGEMENT COMPENSATION

         For information  concerning  compensation  and fees paid to the Advisor
and its  Affiliates  since the date of inception  of the  Company,  see "Certain
Transactions."

                              CONFLICTS OF INTEREST

         The  following  information  updates and  replaces  the  "Conflicts  of
Interest"  section as well as the last paragraph under the heading  "Acquisition
of Properties" on page 31 of the Prospectus.

         The Company will be subject to various  conflicts  of interest  arising
out of its relationship to the Advisor and its Affiliates, as described below.

         The  following  indicates  the  relationship  between the Company,  the
Advisor and CNL  Financial  Group,  Inc.,  including  its  Affiliates  that will
provide services to the Company.

                          CNL Financial Group, Inc. (1)
              Subsidiaries, Affiliates and Strategic Business Units

<TABLE>
<CAPTION>
         Capital Markets:                                        Retail:
         ---------------                                         ------
<S>     <C>
             CNL Capital Markets, Inc. (2)                           Commercial Net Lease Realty, Inc. (6)
                CNL Investment Company
                   CNL Securities Corp. (3)                      Restaurant:
                                                                 ----------
             CNL Institutional Advisors, Inc.                        CNL American Properties Fund, Inc. (7)

         Administrative Services:                                Hospitality:
         -----------------------                                 -----------
             CNL Shared Services, Inc. (4)                           CNL Hospitality Properties, Inc. (8)

         Real Estate Services:                                   Health Care:
         --------------------                                    -----------
             CNL Real Estate Services, Inc. (5)                      CNL Health Care Properties, Inc. (9)
                CNL Hospitality Corp.
                (formerly CNL Hospitality Advisors, Inc.)        Financial Services:
                                                                 ------------------
                CNL Hotel Development Company                        CNL Finance, Inc.
                CNL Health Care Corp.                                  CNL Capital Corp.
                   CNL Health Care Development, Inc.                   CNL Advisory Services, Inc.
                CNL Corporate Properties, Inc.
                CNL Community Development Corp.
                CNL Properties, Inc.

</TABLE>

(1)      CNL Financial Group, Inc.  (formerly CNL Group, Inc.) is a wholly owned
         subsidiary of CNL Holdings,  Inc. James M. Seneff, Jr., Chairman of the
         Board and Chief Executive Officer of the Company,  shares ownership and
         voting control of CNL Holdings, Inc. with Dayle L. Seneff, his wife.

(2)      CNL Capital Markets, Inc. is a wholly owned subsidiary of CNL Financial
         Group, Inc. and is the parent company of CNL Investment Company.

                                      -2-
<PAGE>

(3)      CNL  Securities  Corp. is a wholly owned  subsidiary of CNL  Investment
         Company and has served as managing  dealer in the offerings for various
         CNL public and private real estate programs, including the Company.

(4)      CNL Shared Services, Inc. (formerly CNL Corporate Services,  Inc.) is a
         wholly owned subsidiary of CNL Holdings,  Inc., and together with other
         Affiliates provides  administrative  services for various CNL entities,
         including the Company.

(5)      CNL Real  Estate  Services,  Inc.,  a wholly  owned  subsidiary  of CNL
         Financial Group,  Inc., is the parent company of CNL Hospitality Corp.;
         CNL Health Care Corp.; CNL Corporate Properties,  Inc.; CNL Properties,
         Inc.; and CNL Community Development Corp.

(6)      Commercial  Net Lease  Realty,  Inc.  is a REIT  listed on the New York
         Stock Exchange.  Effective  January 1, 1998, CNL Realty Advisors,  Inc.
         and Commercial Net Lease Realty,  Inc. merged, at which time Commercial
         Net Lease  Realty,  Inc.  became self  advised.  James M.  Seneff,  Jr.
         continues to hold the positions of Chief Executive Officer and Chairman
         of the Board,  and Robert A. Bourne  continues  to hold the position of
         Vice Chairman of the Board of Commercial Net Lease Realty, Inc.

(7)      CNL  American  Properties  Fund,  Inc.  is  a  public,  unlisted  REIT.
         Effective  September 1, 1999,  CNL Fund  Advisors,  Inc., CNL Financial
         Services,  Inc., CNL Financial Corp. and CNL American  Properties Fund,
         Inc.  merged,  at which time CNL American  Properties Fund, Inc. became
         self advised.  James M. Seneff,  Jr.  continues to hold the position of
         Chairman  of the  Board  and  Robert A.  Bourne  continues  to hold the
         position of Vice Chairman of the Board of CNL American Properties Fund,
         Inc.

(8)      CNL Hospitality  Properties,  Inc. is a public, unlisted REIT. James M.
         Seneff, Jr. holds the positions of Chief Executive Officer and Chairman
         of the Board, and Robert A. Bourne holds the positions of President and
         Vice  Chairman of the Board of CNL  Hospitality  Properties,  Inc.  CNL
         Hospitality  Corp.,  a majority  owned  subsidiary  of CNL Real  Estate
         Services,  Inc.,  provides  management  and  advisory  services  to the
         Company pursuant to the Advisory Agreement.

(9)      CNL Health Care Properties,  Inc. is a public,  unlisted REIT. James M.
         Seneff, Jr. holds the positions of Chief Executive Officer and Chairman
         of the Board, and Robert A. Bourne holds the positions of President and
         director of CNL Health Care  Properties,  Inc. CNL Health Care Corp., a
         majority owned subsidiary of CNL Real Estate Services,  Inc.,  provides
         management  and  advisory  services  to  the  Company  pursuant  to the
         Advisory Agreement.


ACQUISITION OF PROPERTIES

         The Company will supplement this Prospectus  during the offering period
to disclose the  acquisition of a Property at such time as the Advisor  believes
that a reasonable probability exists that the Company will acquire the Property,
including  an  acquisition  from the Advisor or its  Affiliates.  Based upon the
experience  of  management  of the  Company  and the  Advisor  and the  proposed
acquisition  methods,  a reasonable  probability that the Company will acquire a
Property  normally will occur as of the date on which (i) a commitment letter is
executed by a proposed tenant,  (ii) a satisfactory  credit underwriting for the
proposed  tenant has been  completed,  (iii) a satisfactory  site inspection has
been completed, and (iv) a nonrefundable deposit has been paid on the Property.

                                      -3-
<PAGE>

                                    BUSINESS

GENERAL

         The  following  information  updates and replaces the  paragraph at the
bottom of page 39, the table at the top of page 40, the last full  paragraph  on
page 40 and the  first  paragraph  under the  heading  "Investment  of  Offering
Proceeds" on page 42 of the Prospectus.

         The Company will invest Net Offering Proceeds in Properties of selected
national and regional  limited  service,  extended  stay and full service  Hotel
Chains.  The Company  believes that  attractive  opportunities  exist to acquire
limited  service,  extended  stay and full  service  hotels in urban and  resort
locations.  According to Smith Travel  Research,  a leading  provider of lodging
industry  statistical  research,  the hotel industry has been steadily improving
its financial  performance over the past eight consecutive years. Also according
to Smith Travel  Research,  in 1998, the industry  reached its highest  absolute
level of pre-tax profits in its history at $20.9 billion, which is 23% more than
1997 and nearly double the amount earned in 1996.

                                 Pre-Tax Profits
                             of Hospitality Industry
                                  (in billions)

                     Year                        Profitability
                     ----                        -------------
                     1993                              $2.4
                     1994                               5.5
                     1995                               8.5
                     1996                              12.5
                     1997                              17.0
                     1998                              20.9

         Source:  Smith Travel Research

         According  to  American  Hotel  &  Motel  Association  data,  in  1997,
Americans  traveling in the United States spent more than $1.38 billion per day,
$57.4  million per hour and $955,800 per minute on travel and tourism.  In 1998,
total travel  expenditures  in the United  States  generated  $495.1  billion in
sales. In addition,  there were 51,000 hotel  properties which included over 3.9
million  hotel  rooms.  Hotels are a vital part of travel  and  tourism.  In the
United  States,  the tourism  industry,  which  globally is the world's  largest
industry,  is currently ranked third behind auto sales and retail food sales. In
terms of employment,  the hotel industry  supports over 7.6 million direct jobs,
generating  $20.2  billion in wages.  According to Smith Travel  Research  data,
United States lodging industry sales reached over $93 billion in 1998.


INVESTMENT OF OFFERING PROCEEDS

         The Company has  undertaken to supplement  this  Prospectus  during the
offering  period to disclose  the use of  proceeds  of this  offering to acquire
Properties at such time as the Company  believes  that a reasonable  probability
exists that any such  Property  will be acquired by the Company.  Based upon the
experience  and  acquisition  methods of the  Affiliates  of the Company and the
Advisor, this normally will occur, with regard to acquisition of Properties,  as
of the date on which (i) a commitment  letter is executed by a proposed  tenant,
(ii) a  satisfactory  credit  underwriting  for the  proposed  tenant  has  been
completed,  (iii) a satisfactory site inspection has been completed,  and (iv) a
nonrefundable  deposit  has been  paid on the  Property.  However,  the  initial
disclosure  of any proposed  acquisition,  cannot be relied upon as an assurance
that the Company  ultimately will  consummate such proposed  acquisition or that
the information  provided  concerning the proposed  acquisition  will not change
between the date of such  supplement  and the actual  purchase or  extension  of
financing.  The terms of any  borrowing by the Company will also be disclosed by
supplement  following receipt by the Company of an acceptable  commitment letter
from a potential lender.

                                      -4-
<PAGE>

PROPERTY ACQUISITIONS

         The   following   information   updates  and  replaces  the   "Property
Acquisitions" section of the Prospectus.

         Atlanta  Portfolio.  On July 31, 1998,  the Company  acquired two hotel
Properties.  The Properties are the Residence  Inn(R) by Marriott(R)  located in
the Buckhead (Lenox Park) area of Atlanta,  Georgia (the "Buckhead  (Lenox Park)
Property"),  and the  Residence  Inn by Marriott  located at  Gwinnett  Place in
Duluth, Georgia (the "Gwinnett Place Property").

         The Company acquired the Buckhead (Lenox Park) Property for $15,731,414
from Buckhead Residence  Associates,  L.L.C. and the Gwinnett Place Property for
$11,514,125 from Gwinnett  Residence  Associates,  L.L.C. In connection with the
purchase of the two  Properties,  the  Company,  as  landlord,  entered into two
separate,  long-term lease  agreements.  The tenant of the Buckhead (Lenox Park)
and the Gwinnett Place Properties is the same unaffiliated tenant. The leases on
both Properties are  cross-defaulted.  The general terms of the lease agreements
are  described in "Business --  Description  of Property  Leases." The principal
features of the leases are as follows:

o        The initial term of each lease expires on August 31, 2017.

o        At the end of the  initial  lease  term,  the  tenant  will have  three
         consecutive renewal options of five years.

o        The leases  require  minimum rent payments to the Company of $1,651,798
         per year for the Buckhead (Lenox Park) Property and $1,208,983 per year
         for the Gwinnett Place Property.

o        Minimum rent payments increased to $1,691,127 per year for the Buckhead
         (Lenox Park)  Property and  $1,237,768  per year for the Gwinnett Place
         Property after the first lease year.

o        In addition to minimum rent, for each calendar year, the leases require
         percentage  rent equal to 15% of the  aggregate  amount of all revenues
         combined,  for  the  Buckhead  (Lenox  Park)  and  the  Gwinnett  Place
         Properties, in excess of $8,080,000.

o        A security  deposit  equal to $819,000  for the  Buckhead  (Lenox Park)
         Property and $598,500 for the Gwinnett Place Property has been retained
         by the  Company as  security  for the  tenant's  obligations  under the
         leases.

o        Management  fees payable to Stormont Trice  Management  Corporation for
         operation of the Buckhead  (Lenox Park) and Gwinnett  Place  Properties
         are subordinated to minimum rents due to the Company.

o        The tenant of the Buckhead  (Lenox Park) and Gwinnett Place  Properties
         has  established a reserve fund which will be used for the  replacement
         and renewal of furniture,  fixtures and equipment relating to the hotel
         Properties (the "FF&E Reserve").  Deposits to the FF&E Reserve are made
         monthly as follows:  3% of gross  receipts for the first lease year; 4%
         of gross  receipts for the second lease year;  and 5% of gross receipts
         every lease year thereafter. Funds in the FF&E Reserve and all property
         purchased  with funds from the FF&E Reserve shall be paid,  granted and
         assigned to the Company as additional rent.

         In connection with the acquisition of these two Properties, the Company
may be required to make an additional payment (the "Earnout Amount") of up to $1
million if certain earnout  provisions are achieved by July 31, 2001. After July
31, 2001, the Company will no longer be obligated to make any payments under the
earnout  provision.  The  Earnout  Amount  is  equal to the  difference  between
earnings before interest,  taxes, depreciation and amortization expense adjusted

                                      -5-
<PAGE>

by the earnout factor (7.44), and the initial purchase price. Rental income will
be adjusted upward in accordance with the lease agreements for any amount paid.

         The federal income tax basis of the depreciable portion of the Buckhead
(Lenox  Park)  Property  and  the  Gwinnett  Place  Property  is   approximately
$14,700,000 and $11,100,000, respectively.

         The Buckhead  (Lenox Park) Property and the Gwinnett Place Property are
newly constructed  hotels which commenced  operations on August 7, 1997 and July
29, 1997,  respectively.  The Buckhead (Lenox Park) Property is situated in a 22
acre mixed-use development and has 150 guest suites. The Gwinnett Place Property
is located 30 minutes  from  downtown  Atlanta and has 132 guest  suites.  Other
lodging  facilities  located in proximity to the Buckhead  (Lenox Park) Property
include  an  Embassy  Suites,  a  Summerfield  Suites,  a  Homewood  Suites,  an
Amerisuites,  a  Courtyard(R)  by  Marriott(R)  and  another  Residence  Inn  by
Marriott.  Other lodging  facilities  located in proximity to the Gwinnett Place
Property include a Courtyard by Marriott, an Amerisuites,  a Sumner Suites and a
Hampton Inn. The average  occupancy  rate,  the average  daily room rate and the
revenue per available room for the periods the hotels have been  operational are
as follows:

<TABLE>
<CAPTION>


                        Buckhead (Lenox Park) Property                                    Gwinnett Place Property
                 -----------------------------------------------------    -----------------------------------------------------
                    Average           Average             Revenue            Average           Average             Revenue
                   Occupancy        Daily Room         per Available        Occupancy        Daily Room         per Available
    Year             Rate              Rate                Room               Rate              Rate                Room
- --------------   --------------    --------------     ----------------    --------------    --------------     ----------------
<S>     <C>
        *1997         42.93%          $  91.15              $39.13             39.08%            $85.97              $33.60
       **1998         75.20%             99.70               75.01             74.10%             87.36               64.73

      ***1999         81.00%            104.50               84.66             80.40%             88.16               70.84
</TABLE>

*        Data for the  Buckhead  (Lenox  Park)  Property  represents  the period
         August 7, 1997  through  December  31,  1997 and data for the  Gwinnett
         Place Property  represents  the period August 1, 1997 through  December
         31, 1997.
**       Data for 1998 represents the period January 1, 1998 through
         December 31, 1998.
***      Data for 1999 represents the period January 1, 1999 through
         December 31, 1999.

         The Company  believes that the results  achieved by the  Properties for
year-end 1997, are not indicative of their  long-term  operating  potential,  as
both  Properties  had been open for less than six months  during  the  reporting
period.  On a proforma basis, had the Company owned the Properties as of January
1, 1998, combined net operating income before subordinated management fees would
have been 1.19 times base rent for the 12 months ended December 31, 1998. Actual
combined net income before  subordinated  management fees for the period January
1, 1999 through December 31, 1999, was 1.26 times base rent.

         Western International Portfolio. In February 1999, the Company executed
a series of  agreements  with Five Arrows  Realty  Securities  II L.L.C.  ("Five
Arrows"),  pursuant to which the Company and Five Arrows  formed a jointly owned
real estate investment trust, CNL Hotel Investors, Inc. ("Hotel Investors"), for
the purpose of  acquiring  up to eight hotel  Properties  from  various  sellers
affiliated  with Western  International.  At the time the  agreement was entered
into, the eight Properties  (four Courtyard by Marriott hotels,  three Residence
Inn  by  Marriott  hotels,  and  one  Marriott   Suites(R))  were  either  newly
constructed or in various stages of completion.

         On February 25, 1999, Hotel Investors  purchased four of the Properties
for an aggregate  purchase  price of  approximately  $90 million  (the  "Initial
Hotels") and paid $10 million as a deposit on the four remaining Properties. The
Initial Hotels are a Courtyard by Marriott located in Plano,  Texas (the "Legacy
Park Property"),  a Marriott Suites located in Dallas, Texas (the "Market Center
Property"),  a  Residence  Inn by  Marriott  located in Las Vegas,  Nevada  (the
"Hughes  Center  Property")  and a Residence  Inn by Marriott  located in Plano,
Texas (the "Dallas Plano Property"). On June 16, 1999, Hotel Investors purchased
three additional  Properties (the "Additional Hotels") for an aggregate purchase
price of  approximately  $77 million.  The Additional  Hotels are a Courtyard by
Marriott located in Scottsdale,  Arizona (the "Scottsdale Downtown Property"), a
Courtyard by Marriott located in Seattle, Washington (the "Lake Union Property")
and a  Residence  Inn by  Marriott  located in Phoenix,  Arizona  (the  "Phoenix
Airport  Property").  Hotel  Investors  applied $7  million  of the $10  million

                                      -6-
<PAGE>

deposit toward the acquisition of the Additional  Hotels. The $3 million deposit
relating to the eighth Property was refunded to Hotel Investors by the seller in
January 2000 as a result of Hotel  Investors  exercising its option to terminate
its obligation to purchase the property  under the purchase and sale  agreement.
As of January 7, 2000,  Hotel  Investors  owned  seven of the newly  constructed
Properties (the "Seven Hotels").

         In order to fund these  purchases,  Five Arrows invested  approximately
$48  million  and the  Company  invested  approximately  $38  million  in  Hotel
Investors,  through a wholly owned  subsidiary,  CNL  Hospitality  Partners,  LP
("Hospitality  Partners").  Hotel  Investors  funded  the  remaining  amount  of
approximately $88 million with permanent financing,  secured by Hotel Investors'
interests in the Properties (the "Hotel Investors Loan").

         In return for their respective investments,  Five Arrows received a 51%
common stock  interest and the Company  received a 49% common stock  interest in
Hotel Investors. Five Arrows received 48,337 shares of Hotel Investors' 8% Class
A  cumulative,  preferred  stock  ("Class A Preferred  Stock"),  and the Company
received 37,979 shares of Hotel Investors'  9.76% Class B cumulative,  preferred
stock ("Class B Preferred  Stock").  The Class A Preferred Stock is exchangeable
upon  demand into  Common  Stock of the  Company,  as  determined  pursuant to a
formula  that is  intended  to make the  conversion  not  dilutive to funds from
operations (based on the revised definition adopted by the Board of Governors of
the  National  Association  of Real  Estate  Investment  Trusts  which means net
earnings determined in accordance with generally accepted accounting principles,
excluding gains or losses from debt  restructuring  and sales of property,  plus
depreciation  and  amortization of real estate assets and after  adjustments for
unconsolidated  partnerships  and joint  ventures)  per  share of the  Company's
Common Stock.

         Cash  available for  distributions  of Hotel  Investors is  distributed
first to Five Arrows with respect to dividends  payable on the Class A Preferred
Stock.  Such dividends are calculated based on Five Arrows' "special  investment
amount" which is $1,294.78 per share,  representing the sum of its investment in
Hotel  Investors and its  approximately  $14 million  investment in the Company,
described below, on a per share basis,  adjusted for any distributions  received
from the Company.  Then, cash available for  distributions is distributed to the
Company with respect to its Class B Preferred  Stock.  Next,  cash available for
distributions  is  distributed  to  100  CNL  Holdings,   Inc.  and  affiliates'
associates who each own one share of Class C preferred stock in Hotel Investors,
to provide a quarterly,  cumulative,  compounded 8% return.  All remaining  cash
available for distributions is distributed pro rata with respect to the interest
in the common shares.

         Five  Arrows  also  invested  approximately  $14 million in the Company
through the purchase of Common Stock pursuant to the Company's  Initial Offering
and this  offering,  the  proceeds  of which  were used by the  Company  to fund
approximately  38% of its funding  commitment to Hotel  Investors.  During 1999,
approximately $3.7 million of this amount was initially treated as a loan due to
the  stock  ownership   limitations  specified  in  the  Company's  Articles  of
Incorporation  at the time of  investment.  On April  30,  1999,  this  loan was
converted  to  387,868  Shares  of  Common  Stock.  In  addition  to  the  above
investments,  Five Arrows purchased a 10% interest in the Advisor. In connection
with Five Arrows'  investment in the Company,  the Advisor and Hotel  Investors,
certain  Affiliates have agreed to waive certain fees otherwise  payable to them
by the Company. The Advisor is also the advisor to Hotel Investors pursuant to a
separate  advisory  agreement.  The  Company  will  not  pay the  Advisor  fees,
including the Company's pro rata portion of Hotel  Investors'  advisory fees, in
excess of amounts payable under its Advisory Agreement.

         Hotel Investors  acquired the Legacy Park Property for $12,694,000 from
PLC Hotel Property, Ltd., the Market Center Property for $32,973,000 from Marcen
Property,  Ltd.,  the Hughes  Center  Property for  $33,097,000  from LVHC Hotel
Property,  Ltd.,  the Dallas  Plano  Property  for  $11,684,000  from PLR1 Hotel
Property,  Ltd.,  the Scottsdale  Downtown  Property for  $19,614,216  from SAHD
Property,  LP, the Lake Union  Property  for  $35,801,212  from  Westlake  Hotel
Property,  LP and the Phoenix Airport  Property for $21,351,707  from APRI Hotel

                                      -7-
<PAGE>

Property,  LP.  In  connection  with the  purchase  of the Seven  Hotels,  Hotel
Investors,  as lessor, entered into seven separate,  long-term lease agreements.
The lessee of the Seven Hotels is the same  unaffiliated  lessee.  The leases on
all  seven  Properties  are  cross-defaulted.  The  general  terms of the  lease
agreements are described in the section of the Prospectus  entitled "Business --
Description  of Property  Leases." The  principal  features of the leases are as
follows:

o     The initial term of each lease expires on December 28, 2018.

o     At  the  end of  the  initial  lease  term,  the  tenant  will have  three
      consecutive renewal options of fifteen years.

o     The leases require minimum rent payments as follows:

<TABLE>
<CAPTION>


                                                                                  Minimum Annual Rent
                                                                             --------------------------------
                                                                                                 Year 2 and
                        Property                          Location              Year 1           Thereafter
         ----------------------------------------    --------------------    --------------     --------------
<S>     <C>
         Legacy Park Property                        Plano, TX                  $1,308,673         $1,341,390
         Market Center Property                      Dallas, TX                  3,399,319          3,484,302
         Hughes Center Property                      Las Vegas, NV               3,412,068          3,497,369
         Dallas Plano Property                       Plano, TX                   1,204,485          1,234,597
         Scottsdale Downtown Property                Scottsdale, AZ              2,022,084          2,072,636
         Lake Union Property                         Seattle, WA                 3,690,847          3,783,118
         Phoenix Airport Property                    Phoenix, AZ                 2,201,207          2,256,237

</TABLE>

o        In addition to minimum  rent,  for lease years one and two,  the leases
         require  percentage rent equal to 7.75% of the aggregate  amount of all
         room revenues  combined,  for the Seven Hotels, in excess of a combined
         quarterly   threshold  of   $11,885,000.   For  lease  year  three  and
         thereafter,  the leases require  percentage  rent equal to 7.75% of the
         aggregate amount of all room revenues  combined,  for the Seven Hotels,
         in excess of lease year two actual room revenues.

o        The tenant of the Seven Hotels has  established  a FF&E  Reserve  which
         will be used for the replacement and renewal of furniture, fixtures and
         equipment  relating  to the  hotel  Properties.  Deposits  to the  FF&E
         Reserve are made once every four weeks as  follows:  (i) for the Legacy
         Park, Hughes Center, Dallas Plano,  Scottsdale Downtown, Lake Union and
         Phoenix  Airport  Properties,  1% of gross receipts for the first lease
         year; 3% of gross  receipts for the second lease year;  and 5% of gross
         receipts  every lease year  thereafter  and (ii) for the Market  Center
         Property,  1% of gross  receipts for the first lease year;  2% of gross
         receipts for the second lease year; 3% of gross  receipts for the third
         through fifth lease years;  4% of gross  receipts for the sixth through
         tenth lease years; and 5% of gross receipts for the eleventh lease year
         and  thereafter.  Funds in the FF&E Reserve and all property  purchased
         with funds from the FF&E Reserve shall be paid, granted and assigned to
         Hotel Investors.

o        The tenant  under each lease is required to  maintain,  for up to three
         years from the  commencement of the last lease for the Properties to be
         executed (but the period will in no event end earlier than December 31,
         2003),  a liquid net worth  equal to a minimum  amount  (the "Net Worth
         Requirement"),  which  may be used  solely to make  payments  under the
         leases. The Net Worth Requirement may be reduced after twelve months to
         the extent by which  payment of rent exceeds cash  available  for lease
         payments  (gross  revenues  less  property  expenses)  derived from the
         Properties during the one-year period. In addition,  providing that all
         of the  Properties  have  been  opened  for one  year,  the  Net  Worth
         Requirement  will  terminate at such time that cash available for lease
         payments for all of the  Properties  equals 125% of total  minimum rent
         due under the leases for 12  consecutive  months;  or that the lease is
         terminated  pursuant to its terms (other than for an event of default).
         Although  Marriott  International,  Inc.  has entered into a management
         agreement  relating  to the Seven  Hotels,  it has not  guaranteed  the
         payments due under the leases.


                                      -8-

<PAGE>
         The estimated  federal income tax basis of the  depreciable  portion of
the Seven Hotels is as follows.

            Legacy Park Property                            $11,200,000
            Market Center Property                           30,500,000
            Hughes Center Property                           29,700,000
            Dallas Plano Property                            10,400,000
            Scottsdale Downtown Property                     16,900,000
            Lake Union Property                              29,300,000
            Phoenix Airport Property                         19,300,000


         The Legacy Park Property is located approximately 25 miles north of the
city of  Dallas  and has 153 guest  rooms and five  suites.  The  Market  Center
Property is  approximately  two miles  northwest of the Dallas central  business
district  and has 266  guest  suites.  The  Dallas  Plano  Property  is  located
approximately  25 miles  north of the city of Dallas  and has 126 guest  suites.
According to Hospitality Valuation Services (HVS) data, Dallas has more than 200
planned  industrial  districts and is home to over 250  insurance  companies and
many  major oil  companies.  Since  1996,  more than 20  regional  and  national
companies have relocated to or completed  expansions in the area.  Other lodging
facilities  located in proximity to the Legacy Park  Property  include a Hampton
Inn, a  Fairfield  Inn(R) by  Marriott(R),  a LaQuinta  Inn & Suites and another
Courtyard  by Marriott.  Other  lodging  facilities  located in proximity to the
Market Center Property  include a  Renaissance(R)  Hotel,  an Embassy Suites,  a
Sheraton  Suites,  a Wyndham  Garden Hotel and a Courtyard  by  Marriott.  Other
lodging  facilities  located in proximity to the Dallas Plano Property include a
Homewood Suites, a Bradford Suites, a Mainstay Suites, a La Quinta Inn & Suites,
a Courtyard by Marriott and another Residence Inn by Marriott.

         The Hughes Center  Property is in a commercial park located east of the
Las Vegas strip and has 256 guest suites.  According to HVS data,  in 1998,  Las
Vegas hosted  approximately  4,000 conventions with more than 3.3 million people
in attendance.  The 1998 economic  impact of  conventions  was an estimated $4.2
billion.  In addition,  Las Vegas is known as the "Entertainment  Capital of the
World,"  drawing  more than 30 million  visitors in 1998 and  generating  a 1998
hotel  occupancy  rate of 85.8% compared to the United States  national  average
occupancy  rate of 64%.  Other  lodging  facilities  located in proximity to the
Hughes Center  Property  include an  AmeriSuites,  a Hawthorn Suites and another
Residence Inn by Marriott.

         The  Scottsdale  Downtown  Property is located  approximately  15 miles
northeast  of Phoenix Sky Harbor  International  Airport and has 176 guest rooms
and four suites.  The Phoenix Airport  Property is located  approximately  three
miles  north of  Phoenix  Sky  Harbor  International  Airport  and has 200 guest
suites.  According  to HVS data,  Arizona is one of the top two fastest  growing
states  in the  nation,  second  only to the  state of  Nevada.  Phoenix  is the
fifteenth  largest  metropolis  in the United  States.  Due to its  location and
climate, Phoenix has become a convention destination with more than 347,238 room
nights  booked in 1998.  Other  lodging  facilities  located in proximity to the
Scottsdale Downtown Property include a Hampton Inn, a Fairfield Inn by Marriott,
a Holiday  Inn, a Comfort  Suites,  a Quality  Suites,  a Days Inn and a Ramada.
Other lodging  facilities  located in proximity to the Phoenix Airport  Property
include a Double Tree  Suites,  an Embassy  Suites,  an Embassy  Suites  West, a
Wyndham Garden Hotel and a Holiday Inn Select.

         The Lake Union  Property is in downtown  Seattle,  near the  University
district  and the  Seattle  Center  area and has 248 guest rooms and two suites.
According to HVS data, computer and electronic jobs in Seattle have grown by 300
percent in the past 20 years.  Other lodging  facilities located in proximity to
the Lake Union  Property  include a Residence  Inn by Marriott,  a Hampton Inn &
Suites, a Cavanaugh's Inn, a Warwick Hotel, a Mayflower and a Roosevelt Hotel.

         Since the Seven Hotels were constructed in late 1998 and the first half
of 1999, limited operating history is available. Of the Seven Hotels, the Hughes
Center  Property  and the Dallas  Plano  Property  were the earliest to commence
operations,  in October 1998.  Based on  information  provided to the Company by
Western International for the period ended December 31, 1998, the hotels located

                                      -9-
<PAGE>

on these Properties  generated gross operating profits of $690,000 and $188,000,
respectively, which resulted in net operating profits (earnings before interest,
taxes and  depreciation)  of  $394,000  and  $55,000  respectively.  The average
occupancy  rate,  the average daily room rate and the revenue per available room
for the periods the hotels have been operational are as follows:

<TABLE>
<CAPTION>
                                                                                                             Revenue
                                                                          Average           Average            per
                                                                         Occupancy        Daily Room        Available
           Property                    Location            Year            Rate              Rate             Room
- -------------------------------    ------------------    ----------    --------------    --------------    ------------
<S>     <C>
Legacy Park Property               Plano, TX                 *1998           8.20%          $  45.28       $    3.70
                                                            **1999          61.50%             89.09           54.80

Market Center Property             Dallas, TX                *1998          37.90%          $ 100.95       $   38.26
                                                            **1999          69.20%            115.34           79.87

Hughes Center Property             Las Vegas, NV             *1998          47.30%          $ 107.86       $   51.00
                                                            **1999          75.20%             94.16           70.85

Dallas Plano Property              Plano, TX                 *1998          46.70%          $  88.79       $   41.47
                                                            **1999          74.30%             75.38           56.03

Scottsdale Downtown
    Property                       Scottsdale, AZ           **1999          39.30%          $  76.95       $   30.26

Lake Union Property                Seattle, WA              **1999          69.70%          $ 116.72       $   81.34

Phoenix Airport Property           Phoenix, AZ              **1999          41.40%          $  83.88       $   34.70
</TABLE>


*        Data for the Legacy Park Property  represents  the period  December 23,
         1998  through  January 1, 1999,  data for the  Market  Center  Property
         represents the period  November 11, 1998 through  January 1, 1999, data
         for the Hughes Center  Property  represents  the period October 1, 1998
         through  January  1,  1999  and  data  for the  Dallas  Plano  Property
         represents the period October 12, 1998 through January 1, 1999.

**       Data for the Legacy Park, Market Center, Hughes Center and Dallas Plano
         Properties  represents the period January 2, 1999 through  December 31,
         1999,  and data for the  Scottsdale  Downtown,  Lake Union and  Phoenix
         Airport Properties  represents the period May 22, 1999 through December
         31, 1999.

         The Company  believes that the results  achieved by the Initial  Hotels
for 1998, and the Additional  Hotels for 1999, as shown in the table above,  are
not indicative of their long-term  operating  potential since they each had been
open for less than one year.

         Courtyard  by  Marriott  located  in  Philadelphia,   Pennsylvania.  On
November 16,  1999,  the Company  acquired an 89%  interest in CNL  Philadelphia
Annex, LLC (formerly  Courtyard Annex,  L.L.C.) (the "LLC"), a limited liability
company, a portion of which is indirectly owned by Marriott International, Inc.,
for $57,876,349.  The sole purpose of the LLC is to own and lease a Courtyard by
Marriott hotel Property located in Philadelphia, Pennsylvania (the "Philadelphia
Downtown Property").

         The LLC acquired and  renovated  the  Philadelphia  Downtown  Property,
which is its sole asset. The LLC, as lessor,  has entered into a long-term lease
agreement  relating to this Property.  The general terms of the lease  agreement
are  described in "Business --  Description  of Property  Leases." The principal
features of the lease are as follows:

o        The initial term of the lease expires in approximately 15 years.


                                      -10-
<PAGE>

o        At the  end of the  initial  lease  term,  the  tenant  will  have  two
         consecutive  renewal  options of seven  years,  five months and 14 days
         each.

o        The lease will require minimum rent payments of $6,500,000 per year.

o        In addition to minimum rent, for each lease year after the second lease
         year, the lease will require  percentage rent equal to seven percent of
         total hotel revenues,  in excess of total hotel revenues for the second
         lease year.

o        A security  deposit equal to $3,150,000 will be retained by the Company
         as security for the tenant's obligations  under the lease until the end
         of the fifth lease year, at which time such  security  deposit  will be
         reduced to $2,000,000.

o        The tenant has  established  a reserve  fund which will be used for the
         replacement and renewal of furniture,  fixtures and equipment  relating
         to the  hotel  Property  (the  "FF&E  Reserve").  Deposits  to the FF&E
         Reserve are made every four weeks as follows:  3% of gross receipts for
         the first lease year;  4% of gross  receipts for the second lease year;
         and 5% of gross receipts every lease year thereafter. Funds in the FF&E
         Reserve and all  property  purchased  with funds from the FF&E  Reserve
         shall be paid, granted and assigned to the LLC as additional rent.

o        Marriott International,  Inc. has guaranteed the tenant's obligation to
         pay  minimum  rent under the lease.  The  guarantee  terminates  on the
         earlier  of the end of the third  lease year or at such time as the net
         operating  income from the Property  exceeds minimum rent due under the
         lease by 25% for any trailing  12-month  period.  The maximum amount of
         the guarantee is $7,300,000.

o        Five years after the hotel opening,  the Company will have the right to
         obligate CBM Annex,  Inc. (the minority  interest  owner in the LLC) to
         sell its 11%  interest  in the LLC and CBM  Annex,  Inc.  will have the
         right to obligate  the Company to purchase  its 11% interest in the LLC
         for a price  equal to 11% of the  lesser of (a) an amount  equal to the
         product of 8.5  multiplied by the "net house profit"  (defined as total
         hotel  revenues  less property  expenses) for the 13 period  accounting
         year preceding the notice of the option exercise, and (b) the appraised
         fair market value.

         The estimated  federal income tax basis of the  depreciable  portion of
the Philadelphia Downtown Property is approximately $58 million.

         The  Philadelphia  Downtown  Property is a recently  restored  building
listed  on the  National  Register  of  Historic  Places.  The  hotel  commenced
operations in late November 1999. The Philadelphia  Downtown Property is located
in the historic Penn Square district of Philadelphia and has 477 guest rooms and
21 suites,  approximately  6,375  square feet of meeting and  banquet  rooms,  a
160-seat  cafe, an 80-seat  lobby  lounge,  a gift shop, an exercise room and an
indoor pool and whirlpool. According to HVS data, Philadelphia is the fifth most
populous city in the United States, home to approximately 1.5 million residents.
Just three  blocks  from the hotel is the 1.3  million-square-foot  Pennsylvania
Convention  Center  which  hosted  more  than 180  events in 1999 with more than
817,000  people in  attendance.  Several  historical and cultural sites are also
within walking distance of the hotel, including Independence National Historical
Park, home of the Liberty Bell, and Penn Station. Also in close proximity to the
Philadelphia  Downtown  Property  is the  Reading  Terminal  Market,  and indoor
restaurant  and retail area, and the Avenue of the Arts, the city's premier art,
theater and music  district.  Fine  restaurants,  recreational  facilities and a
central  shopping  district with landmark  department  stores are equally close.
Other  lodging  facilities  located in  proximity to  the  Philadelphia Downtown

                                      -11-
<PAGE>

Property  include a Marriott(R)  Hotel, a Doubletree  Hotel, a Wyndham Hotel, an
Embassy Suites,  a Crowne Plaza, a Hawthorne  Suites,  a Sheraton Hotel, an Omni
Hotel and a Holiday Inn. The average occupancy rate, the average daily room rate
and the revenue per available room for the period the hotel has been operational
are as follows:

                              Philadelphia Downtown Property
                 ------------------------------------------------------
                    Average            Average             Revenue
                   Occupancy          Daily Room        per Available
   Year              Rate                Rate               Room
- -----------      --------------     ---------------    ----------------

     *1999          25.20%             $114.95             $28.97

*        Data for the  Philadelphia  Downtown  Property  represents  the  period
         November 20, 1999 through December 31, 1999.

         The Company  believes  that the results  achieved by the  Property  for
year-end 1999, are not indicative of its long-term operating  potential,  as the
Property had been open for less than two months during the reporting period.

         Residence Inn by Marriott located in Mira Mesa, California. On December
10, 1999, the Company acquired a Residence Inn located in Mira Mesa,  California
(the "Mira Mesa Property") for $15,530,000 from Residence Inn by Marriott,  Inc.
The Company, as lessor, has entered into a long-term lease agreement relating to
this  Property.  The  general  terms of the lease  agreement  are  described  in
"Business --  Description  of Property  Leases." The  principal  features of the
lease are as follows:

o        The initial term of the lease expires in approximately 15 years.

o        At the  end of the  initial  lease  term,  the  tenant  will  have  two
         consecutive renewal options of ten years each.

o        The lease will require minimum rent payments of $1,542,300 per year.

o        In addition to minimum rent, for each lease year after the second lease
         year, the lease will require  percentage rent equal to seven percent of
         room revenues, in excess of room revenues for the second lease year.

o        A security deposit equal to $474,554 will be retained by the Company as
         security for the tenant's obligations under the lease.

o        The tenant will establish an FF&E Reserve. Deposits to the FF&E Reserve
         will be made every four weeks as follows:  2% of gross receipts for the
         first lease year; 4% of gross  receipts for the second lease year;  and
         5% of gross  receipts  every lease year  thereafter.  Funds in the FF&E
         Reserve and all  property  purchased  with funds from the FF&E  Reserve
         shall be paid, granted and assigned to the Company as additional rent.

o        Marriott International,  Inc. has guaranteed the tenant's obligation to
         pay  minimum  rent under the lease.  The  guarantee  terminates  on the
         earlier  of the end of the third  lease year or at such time as the net
         operating  income from the Property  exceeds minimum rent due under the
         lease by 25% for any trailing  12-month  period.  The maximum amount of
         the guarantee is $1,542,300.

         The estimated  federal income tax basis of the  depreciable  portion of
the Mira Mesa Property is approximately $13.6 million.

                                      -12-
<PAGE>


         The Mira Mesa  Property is a newly  constructed  hotel which  commenced
operations  in late  September  1999.  The Mira Mesa  Property is located in the
Sorrento Valley area of northern San Diego,  California,  approximately 18 miles
north of the downtown San Diego area, in the suburb of Sorrento  Mesa. The hotel
has 150  guest  suites,  approximately  689  square  feet of  meeting  space,  a
restaurant  and an indoor  exercise  room.  According to the San Diego  Regional
Economic Development Corporation,  the San Diego area has more than 350 computer
software companies, the fourth-largest  concentration of biotechnology companies
in the world and the third-highest concentration of telecommunications companies
in the world.  According to HVS data, San Diego is a growing center for wireless
communications.  San Diego's telecommunications industry has grown 26% each year
since 1993, and provides more than 25,000 jobs. Due to the tremendous  growth in
the  telecommunications  and  biomedical  industries,   San  Diego  area  office
occupancy rose to 97% in 1998. To meet the demands, approximately 300,000 square
feet of new,  high-end office space is currently under  construction,  including
the 150,000-square-foot Uniden building located approximately one block from the
Mira Mesa Property. In addition, more than one million square feet of industrial
and research and  development  space is under  development  in Sorrento  Mesa. A
number of attractions and shopping areas are in close proximity to the Mira Mesa
Property,  including Old Town San Diego, Sea World(R) California,  the San Diego
Zoo and Qualcomm Stadium. The hotel is accessible by a variety of local, county,
state and  interstate  highways,  and is less  than 11 miles  from the San Diego
International Airport. Other lodging facilities located in proximity to the Mira
Mesa Property  include a Doubletree  Hotel, a Wyndham  Garden Hotel,  an Embassy
Suites, a Courtyard by Marriott and another Residence Inn. The average occupancy
rate,  the average  daily room rate and the revenue per  available  room for the
period the hotel has been operational are estimated to be as follows:

                                   Mira Mesa Property
                 ------------------------------------------------------
                    Average            Average             Revenue
                   Occupancy          Daily Room        per Available
   Year              Rate                Rate               Room
- -----------      --------------     ---------------    ----------------

     *1999            74%                $104              $76.96

*        Data for the Mira Mesa Property represents the period September 20,
         1999 through December 31, 1999.

         The Company  believes  that the results  achieved by the  Property  for
year-end  1999,  may  or may  not  be  indicative  of  its  long-term  operating
potential,  as the Property  had been open for less than four months  during the
reporting period.

         Marriott Brands.  The brands,  Residence Inn by Marriott,  Courtyard by
Marriott  and  Marriott  Hotels,  Resorts  and  Suites(R)  are part of  Marriott
International's  portfolio of lodging brands.  According to Marriott's corporate
profile,  Marriott International is a leading worldwide hospitality company with
operations  in  the  United  States  and 56  other  countries  and  territories.
According to Marriott data, as of September  1999,  Marriott  International  had
more than 1,810 hotels and resorts  totalling  approximately  345,000  rooms and
4,400 timeshare villas worldwide.

         Each   Residence  Inn  by  Marriott   hotel   typically   offers  daily
complimentary  breakfast and  newspaper,  a swimming pool and heated  whirlpool.
Guest suites provide in-room modem jacks, separate living and sleeping areas and
a fully  equipped  kitchen with  appliances and cooking  utensils.  According to
Marriott  data,  as of  September  1999,  Residence  Inn by  Marriott is the top
extended-stay  lodging chain in the world,  with 312 hotels in the United States
and seven in Canada and Mexico.

         Each Courtyard by Marriott features superior guest  accommodations  for
both the business and pleasure  traveler.  Most of the rooms  overlook a central
landscaped  courtyard with an outdoor  swimming pool and socializing area with a
gazebo.  According to Marriott data, as of September 1999, Courtyard by Marriott
is the leading United States moderate price chain with 450 Courtyard by Marriott
hotels in the United States, Europe and the Asia-Pacific region.


                                      -13-
<PAGE>

         Marriott Hotels, Resorts and Suites is Marriott International's line of
upscale,  full-service hotels and suites.  Each of the Marriott Hotels,  Resorts
and Suites  features  multiple  restaurants  and lounges,  fully equipped health
clubs,  swimming pool, gift shop,  concierge level,  business center and meeting
facilities.  According to Marriott  data, as of September  1999,  there were 345
Marriott Hotels,  Resorts and Suites, 247 properties in the United States and 98
in 43 other countries and territories.

         In connection with the  acquisition of certain of the  Properties,  the
Company  and  Hotel   Investors  have  entered  into  agreements  with  Marriott
International  or one of its affiliates.  Among other things,  these  agreements
require under certain  circumstances  that the Company or Hotel Investors obtain
the consent of, or offer the Property to, Marriott  International  or one of its
affiliates in the event that the Company or Hotel  Investors  wishes to sell the
Property to a third party.  The Company  believes that these  agreements and the
terms  thereof  are  consistent  with  standard  practices  in  the  hospitality
industry.

PENDING INVESTMENTS

         The   following   information   updates  and   replaces   the  "Pending
Investments" section of the Prospectus.

         As of January 7, 2000, the Company had initial  commitments to acquire,
directly or indirectly, six hotel properties. These Properties are one Courtyard
by Marriott (in Orlando,  Florida),  one  Fairfield Inn by Marriott (in Orlando,
Florida),  two  SpringHill  Suites(TM) by  Marriott(R)  (one in each of Orlando,
Florida  and  Gaithersburg,   Maryland),  one  Residence  Inn  by  Marriott  (in
Merrifield,  Virginia) and one TownePlace  Suites(R) by Marriott(R)  (in Newark,
California).  The  acquisition  of each of these  properties  is  subject to the
fulfillment of certain conditions.  There can be no assurance that any or all of
the  conditions  will be satisfied or, if  satisfied,  that one or more of these
properties  will be acquired by the Company.  If  acquired,  the leases of these
properties  are  expected  to be entered  into on  substantially  the same terms
described in the section of the Prospectus  entitled "Business -- Description of
Property Leases." In order to acquire all of these properties,  the Company must
obtain  additional  funds  through the receipt of additional  offering  proceeds
and/or debt financing.

         Leases.  Set forth below are summarized  terms expected to apply to the
leases for each of the  properties.  More  detailed  information  relating  to a
property  and its related  lease will be  provided at such time,  if any, as the
property is acquired.


                                      -14-
<PAGE>

<TABLE>
<CAPTION>

                                Estimated Purchase       Lease Term and             Minimum Annual
Property                               Price             Renewal Options                 Rent                   Percentage Rent
- ---------------------------------------------------  -----------------------  ----------------------- ------------------------------
<S>     <C>
Courtyard by Marriott                   (2)          15 years; two ten-year   10% of the Company's    for each lease year after the
Orlando, FL (1)                                      renewal options          total cost to purchase  second lease year, 7% of
(the "Courtyard Little Lake                                                   the property            revenues in excess of revenues
Bryan Property")                                                                                      for the second lease year
Hotel under construction

Fairfield Inn by Marriott               (2)          15 years; two ten-year   10% of the Company's    for each lease year after the
Orlando, FL (1)                                      renewal options          total cost to purchase  second lease year, 7% of
(the "Fairfield Inn Little Lake                                               the property            revenues in excess of revenues
Bryan Property")                                                                                      for the second lease year
Hotel under construction

SpringHill Suites by Marriott           (2)          15 years; two ten-year   10% of the Company's    for each lease year after the
Orlando, FL (1)                                      renewal options          total cost to purchase  second lease year, 7% of
(the "SpringHill Suites Little                                                the property            revenues in excess of revenues
Lake Bryan Property")                                                                                 for the second lease year
Hotel under construction

Residence Inn by Marriott           $18,816,000      15 years; two ten-year   10% of the Company's    for each lease year after the
Merrifield, VA (3)                                   renewal options          total cost to purchase  second lease year, 7% of
(the "Residence Inn Merrifield                                                the property            revenues in excess of revenues
Property")                                                                                            for the second lease year
Hotel under construction

SpringHill Suites by Marriott       $15,215,000      15 years; two ten-year   10% of the Company's    for each lease year after the
Gaithersburg, MD (3)                                 renewal options          total cost to purchase  second lease year, 7% of
(the "SpringHill Suites                                                       the property            revenues in excess of revenues
Gaithersburg Property")                                                                               for the second lease year
Hotel under construction

TownePlace Suites by Marriott       $13,600,000      15 years; two ten-year   10% of the Company's    for each lease year after the
Newark, CA (3) (4)                                   renewal options          total cost to purchase  second lease year, 7% of
(the "TownePlace Suites                                                       the property            revenues in excess of revenues
Newark Property")                                                                                     for the second lease year
Hotel under construction
</TABLE>


                                      -15-
<PAGE>

FOOTNOTES:

(1)      The leases for the  Courtyard  Little Lake  Bryan,  the  Fairfield  Inn
         Little  Lake  Bryan  and  the  SpringHill   Suites  Little  Lake  Bryan
         Properties are expected to be with the same unaffiliated lessee.

(2)      The anticipated  aggregate purchase price for the Courtyard Little Lake
         Bryan,  Fairfield  Inn Little Lake Bryan and  SpringHill  Suites Little
         Lake Bryan Properties is approximately $100 million.

(3)      The leases for the  Residence Inn  Merrifield,  the  SpringHill  Suites
         Gaithersburg and the TownePlace  Suites Newark  Properties are expected
         to be with the same unaffiliated lessee.

(4)      The Company may be obligated to fund up to an additional $1 million in
         construction costs relating to this property.


                                      -16-
<PAGE>

         Little Lake Bryan  Properties.  Three of the  properties are located in
Little  Lake  Bryan,  a 300-acre  community  planned  by The  Little  Lake Bryan
Company.  Included  in the  proposed  acquisition  are a 314-room  Courtyard  by
Marriott,  a 389-room Fairfield Inn by Marriott and a 398-room SpringHill Suites
by Marriott (formerly Fairfield Suites(R) by Marriott(R)).  The hotels are being
developed by Marriott International, Inc. with completion scheduled for the year
2000. The community is less than five miles from the WALT DISNEY WORLD(R) Resort
and less than ten miles from Sea World(R)  Orlando,  Universal Studios Escape(R)
and the Orange County Convention Center.

         As shown  below,  the  lodging  market  in the Lake  Buena  Vista  area
averaged 77% occupancy and an average daily room rate of $121 for 1998. The Lake
Buena  Vista  lodging  market  also  achieved a 9.6%  growth in room demand on a
compounded  annual basis over the last ten years.  The following  table reflects
the hotel occupancy rates and daily room rates for hotels in the Orlando area:

                       ORLANDO AREA HOTEL OCCUPANCY RATES
                          AND AVERAGE DAILY ROOM RATES

<TABLE>
<CAPTION>
                                     ORLANDO                                       LAKE BUENA VISTA*
                                              AVERAGE                                            AVERAGE
                      OCCUPANCY              DAILY ROOM                  OCCUPANCY             DAILY ROOM
    YEAR                 RATE                   RATE                       RATE                   RATE
- --------------    -------------------   ---------------------        ------------------     ------------------
<S>     <C>
    1993                72.2%                  $64.61                      74.7%                  $103.09
    1994                71.3%                   65.85                      76.3%                   100.26
    1995                74.6%                   68.55                      80.3%                    96.99
    1996                80.1%                   73.04                      82.5%                   104.65
    1997                78.7%                   80.99                      80.2%                   116.18
    1998                74.7%                   84.64                      76.9%                   121.48
</TABLE>

* Little Lake Bryan is part of the Lake Buena Vista market area.

Source:  Smith Travel Research

         According to the  Orlando/Orange  County  Convention & Visitors  Bureau
1998 Research report, Central Florida is one of the top five travel destinations
in the United States and leisure travel to Orlando continues to grow. The number
of domestic  non-Florida  leisure  travelers  visiting Orlando in 1997 increased
16.1% over 1996.  In 1997,  Universal  Studios  Escape(R)  drew an estimated 8.9
million visitors and Sea World(R) Orlando had an estimated 4.9 million visitors.
Area attractions continue to grow with new developments.

         In  addition,  according  to the  Orlando/Orange  County  Convention  &
Visitors Bureau 1998 Research report,  visitor arrivals at Orlando International
Airport  increased  from  approximately   21,500,000   passengers  in  1993,  to
27,300,000  passengers  in 1997.  The number of  domestic  non-Florida  business
travelers  during 1997  increased  22.1% over 1996.  In addition,  more than six
million international visitors arrived in Florida in 1997, for a national market
share of 25.1%.  The Orlando area claimed 11.5% of the national market share. On
average,  international  visitors  spent  $800 per  person/per  trip,  excluding
airfare, while visiting Orlando in 1997.


                                      -17-
<PAGE>

         The Orange County Convention  Center recently  completed a new phase of
development.  With 1.1 million square feet of exhibition  space,  an independent
study  ranked the center as number two in the nation for  continuous  exhibition
space. The following table reflects the number of events which took place at the
Orange County  Convention Center between 1994 and 1998 and attendance levels for
those events:

                            ORANGE COUNTY CONVENTION
                                CENTER ATTENDANCE

Year                    Number of Events                 Attendance
- ----                    ----------------                 ----------
1994                          188                          705,824
1995                          168                          700,429
1996                          240                        1,017,679
1997                          260                          930,219
1998                          244                          967,363

Source:  Orlando/Orange County CVB

         Merrifield  Property.  The Merrifield  Property,  which is scheduled to
open in June  2000,  is a  Residence  Inn by  Marriott  located  in  Merrifield,
Virginia.  The  Merrifield  Property is  expected  to include 149 guest  suites,
approximately   500  square  feet  of  meeting  space,   an  exercise  room  and
SportCourt(R).  The Property is located in Fairfax County,  and according to HVS
data, it is one of the  fastest-growing  areas in the Washington  D.C. area. The
hotel's  specific  location is within  Jefferson  Park, the site of the national
headquarters  for the  American Red Cross.  The office park is  currently  under
expansion with the construction of two  208,000-square-foot  buildings that will
house  additional Red Cross  employees.  Jefferson Park is also expanding with a
new residential  development of approximately 48 townhomes with an average price
of  approximately  $275,000  per unit.  The area  surrounding  the hotel site is
comprised  of  commercial,  retail,  residential  and office  developments.  The
Yorktowne Center, a commercial/retail  development,  is to the immediate west of
the property. Eight Merrifield community shopping centers are within a radius of
eight miles from the Residence Inn. The Galleria  mall,  located just five miles
from the hotel,  contains  approximately one million square feet of retail space
and features  major retail  department  stores,  jewelry  stores and  boutiques.
Located  approximately 12 miles northwest of the nation's capital,  the hotel is
within driving distance of the legislative,  judicial and executive  branches of
the United States government.

         Gaithersburg Property. The Gaithersburg Property, which is scheduled to
open in June 2000, is a SpringHill  Suites by Marriott  located in Gaithersburg,
Maryland.  The Gaithersburg Property is expected to include 162 guest suites and
approximately 500 square feet of meeting space. The hotel is a few hundred yards
south of a fully leased office,  retail, dining and entertainment complex called
Gaithersburg  Washingtonian Center (Rio Center),  which features retail outlets,
restaurants and  entertainment.  Another  prominent  office complex,  the Avenel
Business  Park,  is less than three miles from the hotel.  Avenel  Business Park
houses  a  number  of  major  companies  and  is 96%  leased  with  plans  for a
177,000-square-foot  expansion in 2000.  The National  Institute of Standards of
Technology (NIST), a federal government  technology  research facility,  is just
four miles north of the SpringHill Suites property. In addition, the property is
located approximately 15 miles northwest of the nation's capital.

         Newark  Property.  The Newark  Property,  which is scheduled to open in
June 2000,  is a TownePlace  Suites by Marriott  located in Newark,  California,
near  Silicon  Valley.  The Newark  Property  is  expected  to resemble a garden
apartment complex and include 127 guest suites.  According to HVS data,  Silicon
Valley is home to more than 33% of the 100  largest  technology  firms  launched
since 1965 and  currently  boasts 11% of the nation's  high-technology  jobs. In
1998 alone, more than 50,000 new jobs were created in the area. Due to this high
concentration of high-technology employment,  personal wealth levels in the area
are 21.2% higher than the national average. The Silicon Valley area is home to a
number of Fortune 500 high technology companies. One major high technology firm,
located  just three  miles  from the hotel,  recently  completed  a 1.1  million
square-foot  expansion for its worldwide training facility and has broken ground
on an  800,000-square-foot  research and development site.  Additional  business
growth within 3.5 miles  includes the  expansion of the Ardenwood  Business Park
and the Baypoint  Center  Technology  Park, a  500,000-square-foot  research and


                                      -18-
<PAGE>

development  property.  The property is readily accessible by a variety of local
and county roadways, as well as some state highways.  The San Jose International
Airport is located  approximately  14 miles  south of the hotel and the  Oakland
International Airport is approximately 18 miles north of the property.

         Marriott Brands.  Fairfield Inn by Marriott is a lower  moderate-priced
hotel appealing to the business and leisure traveler.  Fairfield Inn by Marriott
provides clean,  convenient,  quality accommodations and friendly hospitality at
an  economical   price.   All  Fairfield  Inn  by  Marriott   hotels  feature  a
complimentary  continental  breakfast,  free local calls,  large,  well-lit work
desks and an outdoor swimming pool.  According to Marriott data, as of September
1999, there were more than 400 Fairfield Inn by Marriott hotels nationwide.

         SpringHill Suites by Marriott is Marriott's new, all-suite hotel in the
upper-moderate tier.  SpringHill Suites by Marriott appeals to both business and
leisure travelers,  especially women and families,  with rooms that are up to 25
percent larger than comparable hotel rooms. Average stays range from one to five
nights.  All  SpringHill  Suites by  Marriott  hotels  feature  a  complimentary
continental  breakfast,  same-day  dry-cleaning  service,  indoor swimming pool,
whirlpool  spa and exercise  room.  According to Marriott  data, as of September
1999,  SpringHill  Suites by Marriott had 30 hotels and was projected to grow to
32 hotels by  year-end  1999 and 125  properties  over the next five  years with
locations throughout the United States.

         TownePlace Suites by Marriott is Marriott's  mid-priced,  extended-stay
product  accommodating   practical  travelers  seeking  home-like  services  and
amenities.  All  TownePlace  Suites by Marriott  hotels  feature fully  equipped
kitchens,  an exercise  room and an outdoor  swimming  pool.  Guest suites offer
separate  living  and  working  areas,  two-line  telephones  with data port and
premium  television  and movie  channels.  According  to  Marriott  data,  as of
September 1999,  there were 48 TownePlace  Suites by Marriott.  Marriott expects
this brand to reach 130 hotels in 2000.

         The  following  chart  provides  additional  information  on systemwide
occupancy levels for Marriott lodging brands:

                          Total Occupancy Rate for 1998
                          Marriott Brand as Compared to
                              U.S. Lodging Industry

                                                               Occupancy Rate
                                                               --------------
U.S. Lodging Industry                                              64.0%
Courtyard by Marriott                                              77.6%
Fairfield Inn by Marriott                                          72.4%
Marriott Hotels, Resorts and Suites                                75.9%
Residence Inn by Marriott                                          80.6%

              Source:    Smith Travel Research (U.S. Lodging Industry only) and
                         Marriott International, Inc. 1998 Form 10-K

                                      -19-

<PAGE>
                  SELECTED FINANCIAL DATA

         The following  table sets forth certain  financial  information for the
Company,  and should be read in conjunction  with  "Management's  Discussion and
Analysis of Financial  Condition  and Results of  Operations"  and the Financial
Statements included in Appendix B.

<TABLE>
<CAPTION>
                                                 Nine Months Ended
                                     September 30, 1999     September 30, 1998               Year Ended December 31,
                                        (Unaudited)             (Unaudited)
                                                                                        1998          1997 (1)       1996 (2)
                                     -------------------    --------------------    -------------    ------------    ----------
<S>     <C>
Revenues                                   $6,402,130            $1,026,740           $1,955,461        $ 46,071         $  --
Net earnings                                4,314,045               583,842              958,939          22,852            --
Cash distributions declared (3)             6,331,072               619,131            1,168,145          29,776            --
Funds from operations (4)                   6,129,738               737,508            1,343,105          22,852            --
Earnings per Share:
    Basic                                        0.34                  0.28                 0.40            0.03            --
    Diluted                                      0.33                  0.28                 0.40            0.03            --
Cash distributions declared per
    Share                                        0.54                  0.29                 0.46            0.05            --
Weighted average number of
    Shares outstanding (5):
       Basic                               12,652,059             2,082,845            2,402,344         686,063
       Diluted                             17,509,791             2,082,845            2,402,344         686,063
</TABLE>
<TABLE>
<CAPTION>
                                     September 30, 1999     September 30, 1998                     December 31,
                                        (Unaudited)             (Unaudited)
                                                                                        1998            1997           1996
                                     -------------------    --------------------    -------------    ------------    ----------
<S>     <C>
Total assets                             $198,384,857           $36,387,230          $48,856,690      $9,443,476      $598,190
Total stockholders' equity                196,460,350            24,567,655           37,116,491       9,233,917       200,000
</TABLE>


(1)      No operations  commenced until the Company  received  minimum  offering
         proceeds and funds were released from escrow on October 15, 1997.

(2)      Selected  financial  data for 1996 represents the  period June 12, 1996
         (date of inception) through December 31, 1996.

(3)      Cash distributions are declared by the Board of Directors and generally
         are based on various factors, including cash available from operations.
         Approximately  32%, 6%, 18% and 23% of cash  distributions for the nine
         months ended  September 30, 1999 and 1998, and the years ended December
         31,  1998 and 1997,  respectively,  represent  a return of  capital  in
         accordance with generally accepted accounting principles ("GAAP"). Cash
         distributions  treated as a return of capital on a GAAP basis represent
         the amount of cash  distributions in excess of accumulated net earnings
         on a GAAP basis,  including  deductions for depreciation  expense.  The
         Company has not treated such amount as a return of capital for purposes
         of calculating Invested Capital and the Stockholders' 8% Return.

(4)      Funds from operations ("FFO"),  based on the revised definition adopted
         by the Board of Governors of the  National  Association  of Real Estate
         Investment  Trusts  ("NAREIT")  and as used herein,  means net earnings
         determined in accordance with GAAP, excluding gains or losses from debt
         restructuring and sales of property, plus depreciation and amortization
         of  real  estate  assets  and  after  adjustments  for   unconsolidated
         partnerships  and  joint  ventures.  FFO was  developed  by NAREIT as a
         relative  measure of  performance  and  liquidity  of an equity REIT in
         order to recognize that  income-producing  real estate historically has
         not depreciated on the basis  determined under GAAP.  However,  FFO (i)
         does not represent cash generated from operating activities  determined
         in accordance with GAAP (which, unlike FFO, generally reflects all cash
         effects  of   transactions   and  other  events  that  enter  into  the
         determination of net earnings),  (ii) is not necessarily  indicative of
         cash  flow  available  to fund  cash  needs  and  (iii)  should  not be
         considered as an alternative  to net earnings  determined in accordance
         with GAAP as an indication of the Company's operating  performance,  or
         to cash flow from operating  activities  determined in accordance  with
         GAAP as a measure of either liquidity or the Company's  ability to make
         distributions.  Accordingly,  the  Company  believes  that in  order to
         facilitate a clear understanding of the historical operating results of
         the Company, FFO should be considered in conjunction with the Company's
         net   earnings   and  cash  flows  as  reported  in  the   accompanying

         consolidated  financial statements and notes thereto. See Appendix B --
         Financial Information included in this Prospectus Supplement and in the
         Prospectus.

(5)      The weighted  average number of  Shares outstanding is  based  upon the
         period the Company was operational.

                                      -20-
<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         The  following  information  should  be read in  conjunction  with  the
section of the  Prospectus  entitled  "Management's  Discussion  and Analysis of
Financial Condition and Results of Operations."

         The following information, including, without limitation, the Year 2000
Readiness  disclosure,  that are not  historical  facts  may be  forward-looking
statements  within the meaning of Section 27A of the  Securities Act of 1933 and
Section  21E of the  Securities  Act of 1934.  These  statements  generally  are
characterized  by the  use of  terms  such as  "believe",  "expect"  and  "may."
Although  the  Company  believes  that  the   expectations   reflected  in  such
forward-looking statements are based upon reasonable assumptions,  the Company's
actual   results   could  differ   materially   from  those  set  forth  in  the
forward-looking  statements.  Certain factors that might cause such a difference
include the following: changes in general economic conditions,  changes in local
and national real estate  conditions,  availability  of capital from  borrowings
under  the  Company's   Line  of  Credit  and  security   agreement,   continued
availability of proceeds from the Company's offering, the ability of the Company
to obtain permanent  financing on satisfactory terms, the ability of the Company
to identify suitable investments,  the ability of the Company to locate suitable
tenants for its  Properties  and  borrowers  for its Mortgage  Loans and Secured
Equipment Leases, and the ability of such tenants and borrowers to make payments
under their respective leases, Mortgage Loans or Secured Equipment Leases. Given
these  uncertainties,  readers are cautioned not to place undue reliance on such
statements.

         The Company is a Maryland  corporation  that was  organized on June 12,
1996. CNL  Hospitality  GP Corp.  and CNL  Hospitality LP Corp. are wholly owned
subsidiaries of CNL Hospitality Properties,  Inc., organized in Delaware in June
1998. CNL Hospitality  Partners,  LP is a Delaware limited partnership formed in
June 1998. CNL Hospitality GP Corp. and CNL Hospitality LP Corp. are the general
and limited partners,  respectively,  of CNL Hospitality Partners,  LP. The term
"Company"  includes,  unless the context  otherwise  requires,  CNL  Hospitality
Properties, Inc., CNL Hospitality Partners, LP, CNL Hospitality GP Corp. and CNL
Hospitality LP Corp. The Company was formed to acquire Properties located across
the United States to be leased on a long-term,  "triple-net"  basis to operators
of selected  national  and  regional  limited  service,  extended  stay and full
service Hotel Chains.  The Company may also provide  Mortgage  Loans and Secured
Equipment Leases to operators of Hotel Chains.  Secured Equipment Leases will be
funded  from the  proceeds of  financing  to be  obtained  by the  Company.  The
aggregate  outstanding  principal  amount of Secured  Equipment  Leases will not
exceed 10% of gross  proceeds from the  Company's  offerings of Shares of Common
Stock.

                         LIQUIDITY AND CAPITAL RESOURCES

COMMON STOCK OFFERINGS

         The Company was formed in June 1996, at which time it received  initial
capital  contributions  from the Advisor of $200,000 for 20,000 Shares of Common
Stock. On July 9, 1997, the Company  commenced its Initial Offering of Shares of
Common  Stock.  Upon  completion of the Initial  Offering on June 17, 1999,  the
Company had received  aggregate  subscriptions  for 15,007,264  Shares totalling
$150,072,637  in Gross  Proceeds,  including  $72,637 (7,264 Shares) through the
Company's  Reinvestment Plan.  Following the completion of its Initial Offering,
the Company  commenced this offering of up to 27,500,000  Shares of Common Stock
($275,000,000).  Of the 27,500,000 Shares of Common Stock offered, 2,500,000 are
available only to stockholders  purchasing Shares through the Reinvestment Plan.
As of September 30, 1999, the Company had received  subscriptions  for 7,324,841
Shares  totalling  $73,248,406 in Gross  Proceeds from this offering,  including
$232,466 (23,246 Shares) through the Company's  Reinvestment Plan. The price per
Share and the other terms of this  offering,  including the  percentage of gross
proceeds payable (i) to the Managing Dealer for Selling Commissions and expenses
in connection  with the offering and (ii) to the Advisor for  Acquisition  Fees,
are substantially the same as those for the Initial Offering.

         As of September 30, 1999,  net proceeds to the Company from its Initial
Offering and this offering of Shares and capital contributions from the Advisor,
after  deduction of Selling  Commissions,  marketing  support and due  diligence

                                      -21-
<PAGE>

expense  reimbursement  fees and  Organizational  and Offering Expenses totalled
approximately $199,000,000. The Company had used net proceeds from the offerings
to invest,  directly  or  indirectly,  approximately  $63,100,000  in nine hotel
Properties,  to pay $6,320,000 as deposits on four additional hotel  Properties,
to redeem  3,000  Shares of Common  Stock for $27,600  and to pay  approximately
$11,300,000  in  Acquisition  Fees and  certain  Acquisition  Expenses,  leaving
approximately $118,000,000 as of September 30, 1999, available for investment in
Properties and Mortgage Loans.

         On October 26, 1999, the Company filed a registration statement on Form
S-11 with the Securities and Exchange Commission in connection with the proposed
sale by the Company of up to an  additional  45,000,000  Shares of Common  Stock
($450,000,000)  (the  "2000  Offering")  in an  offering  expected  to  commence
immediately  following the completion of this offering. Of the 45,000,000 Shares
of Common Stock expected to be offered,  up to 5,000,000  Shares are expected to
be available to stockholders  purchasing  shares through the Reinvestment  Plan.
The price per Share and the  other  terms of the 2000  Offering,  including  the
percentage  of gross  proceeds  payable (i) to the  Managing  Dealer for Selling
Commissions and expenses in connection with the offering and (ii) to the Advisor
for Acquisition Fees, are expected to be substantially the same as those for the
Initial Offering and this offering.

         As of January 7, 2000, the Company had received aggregate subscriptions
for 29,217,898 Shares totalling  $292,178,981 in Gross Proceeds from its Initial
Offering and this offering,  including 50,392 Shares totalling  $503,917 through
the  Reinvestment  Plan. As of January 7, 2000, net proceeds to the Company from
its  offerings  of Shares and  capital  contributions  from the  Advisor,  after
deduction of Selling  Commissions,  marketing  support and due diligence expense
reimbursement   fees  and   Organizational   and  Offering   Expenses   totalled
approximately $262,100,000. The Company has used net proceeds from the offerings
to  invest,  directly  or  indirectly,  approximately  $135,700,000  in 11 hotel
Properties,  to pay $6,600,000 as deposits on five additional hotel  Properties,
to redeem  12,885  Shares of Common Stock for $118,542 and to pay  approximately
$14,300,000  in  Acquisition  Fees and  certain  Acquisition  Expenses,  leaving
approximately  $105,200,000  available for investment in Properties and Mortgage
Loans. See "Business -- Pending  Investments" for information on four Properties
the Company has entered into commitments to acquire.

         The  Company  expects  to use net  proceeds  it has  received  from its
Initial  Offering and this  offering,  plus any additional net proceeds from the
sale of Shares, to purchase additional  Properties and, to a lesser extent, make
Mortgage  Loans.  See  the  section  of  the  Prospectus  entitled   "Investment
Objectives  and Policies." In addition,  the Company  intends to borrow money to
acquire Assets and to pay certain  related fees. The Company intends to encumber
Assets  in  connection  with  such  borrowing.   The  Company  currently  has  a
$30,000,000  initial Line of Credit,  as described below. The Line of Credit may
be repaid with offering proceeds,  working capital or Permanent  Financing.  The
maximum  amount the Company may borrow,  absent a  satisfactory  showing  that a
higher  level of  borrowing  is  appropriate  as  approved  by a majority of the
Independent Directors, is 300% of the Company's Net Assets.

LINE OF CREDIT AND SECURITY AGREEMENT

         On July 31,  1998,  the Company  entered into an initial Line of Credit
and security  agreement  with a bank to be used by the Company to acquire  hotel
Properties. The initial Line of Credit provides that the Company will be able to
receive advances of up to $30,000,000 until July 30, 2003, with an annual review
to be  performed  by the bank to  indicate  that  there has been no  substantial
deterioration,  as determined by the bank in its reasonable  discretion,  of the
credit quality.  Interest expense on each advance shall be payable monthly, with
all unpaid  interest and principal due no later than five years from the date of
the advance.  Advances under the Line of Credit will bear interest at either (i)
a rate per annum equal to 318 basis  points above the London  Interbank  Offered
Rate  (LIBOR) or (ii) a rate per annum equal to 30 basis points above the bank's
base rate,  whichever  the Company  selects at the time  advances  are made.  In
addition, a fee of 0.5% per advance will be due and payable to the bank on funds
as advanced.  Each advance made under the Line of Credit will be  collateralized
by an assignment of rents and leases.  In addition,  the Line of Credit provides
that the  Company  will not be able to further  encumber  the  applicable  hotel
Property during the term of the advance without the bank's consent.  The Company
will be required,  at each closing,  to pay all costs, fees and expenses arising
in  connection  with the Line of Credit.  The  Company  must also pay the bank's
attorney's fees,  subject to a maximum cap, incurred in connection with the Line
of Credit and each advance.  In connection with the Line

                                      -22-
<PAGE>


of Credit,  the Company  incurred a commitment fee, legal fees and closing costs
of  approximately  $94,000.  The  proceeds  from the Line of Credit were used in
connection  with the  purchase of two hotel  Properties  and the  commitment  to
acquire three additional  Properties.  As of September 30, 1999, the Company has
no  amounts  outstanding  under  the Line of  Credit.  The  Company  had not yet
received a commitment for any Permanent Financing and there is no assurance that
the Company will obtain any Permanent Financing on satisfactory terms.


INTEREST RATE RISK

         The  Company  may  be  subject  to  interest   rate  risk  through  any
outstanding  balances  on its  variable  rate Line of Credit.  The  Company  may
mitigate this risk by paying down any outstanding balances on the Line of Credit
from offering proceeds should interest rates rise substantially.

PROPERTY ACQUISITIONS AND INVESTMENTS

         In February 1999, the Company executed a series of agreements with Five
Arrows pursuant to which the Company and Five Arrows formed a jointly owned real
estate  investment  trust,  Hotel Investors,  for the purpose of acquiring up to
eight  Properties.  At the  time the  agreement  was  entered  into,  the  eight
Properties (four Courtyard by Marriott  hotels,  three Residence Inn by Marriott
hotels,  and one Marriott  Suites) were either newly  constructed  or in various
stages of completion.

         On February 25, 1999, Hotel Investors purchased the four Initial Hotels
for an  aggregate  purchase  price of  approximately  $90  million  and paid $10
million as a deposit on the four remaining Properties. The Initial Hotels were a
Courtyard by Marriott  located in Plano,  Texas,  a Marriott  Suites  located in
Dallas,  Texas, a Residence Inn by Marriott  located in Las Vegas,  Nevada and a
Residence  Inn by Marriott  located in Plano,  Texas.  On June 16,  1999,  Hotel
Investors  purchased three Additional Hotels for an aggregate  purchase price of
approximately  $77 million.  The Additional  Hotels were a Courtyard by Marriott
located in  Scottsdale,  Arizona,  a Courtyard  by Marriott  located in Seattle,
Washington and a Residence Inn by Marriott  located in Phoenix,  Arizona.  Hotel
Investors  applied $7 million of the $10 million  deposit toward the acquisition
of the Additional Hotels. The $3 million deposit relating to the eighth Property
was  refunded to Hotel  Investors  by the seller in January  2000 as a result of
Hotel  Investors  exercising  its option to terminate its obligation to purchase
the Property under the purchase and sale agreement.

         In order to fund these  purchases,  Five Arrows invested  approximately
$48  million  and the  Company  invested  approximately  $38  million  in  Hotel
Investors,  through  a wholly  owned  subsidiary,  Hospitality  Partners.  Hotel
Investors  funded  the  remaining  amount  of  approximately  $88  million  with
permanent financing, collateralized by the Hotel Investors Loan.

         In return for their respective investments,  Five Arrows received a 51%
common stock  interest and the Company  received a 49% common stock  interest in
Hotel Investors.  Five Arrows received 48,337 shares of Class A Preferred Stock,
and the Company  received 37,979 shares of Class B Preferred  Stock. The Class A
Preferred Stock is exchangeable upon demand into Common Stock of the Company, as
determined  pursuant  to a  predetermined  formula  that is intended to make the
conversion  not  dilutive  to  funds  from  operations  (based  on  the  revised
definition adopted by the Board of Governors of the National Association of Real
Estate Investment Trusts which means net earnings  determined in accordance with
generally accepted  accounting  principles,  excluding gains or losses from debt
restructuring and sales of property,  plus depreciation and amortization of real
estate assets and after  adjustments for  unconsolidated  partnerships and joint
ventures) per share of the Company's Common Stock.

         Cash  available for  distributions  of Hotel  Investors is  distributed
first to Five Arrows with respect to dividends  payable on the Class A Preferred
Stock.  Such dividends are calculated based on Five Arrows' "special  investment
amount," or $1,294.78 per share,  which  represents the sum of its investment in
Hotel  Investors and its  approximately  $14 million  investment in the Company,
described below, on a per share basis,  adjusted for any distributions  received
from the Company. Cash available for distributions is distributed to the Company
with  respect  to  its  Class  B  Preferred  Stock.  Next,  cash  available  for
distributions

                                      -23-
<PAGE>

is distributed to 100 CNL Holdings, Inc. and affiliates' associates who each own
one share of Class C preferred stock in Hotel Investors, to provide a quarterly,
cumulative, compounded 8% return. All remaining cash available for distributions
is distributed pro rata with respect to the interest in the common shares.

         Five  Arrows  also  invested  approximately  $14 million in the Company
through the purchase of Common Stock pursuant to the Company's  Initial Offering
and this  offering,  the  proceeds  of which  were used by the  Company  to fund
approximately  38% of its funding  commitment to Hotel  Investors.  During 1999,
approximately $3.7 million of this amount was initially treated as a loan due to
the  stock  ownership   limitations  specified  in  the  Company's  Articles  of
Incorporation  at the time of  investment.  On April  30,  1999,  this  loan was
converted  to  387,868  Shares  of  Common  Stock.  In  addition  to  the  above
investments,  Five Arrows purchased a 10% interest in the Advisor. In connection
with Five Arrows'  investment in the Company,  the Advisor and Hotel  Investors,
certain  Affiliates have agreed to waive certain fees otherwise  payable to them
by the Company. The Advisor is also the advisor to Hotel Investors pursuant to a
separate  advisory  agreement.  The  Company  will  not  pay the  Advisor  fees,
including the Company's pro rata portion of Hotel  Investors'  advisory fees, in
excess of amounts payable under its Advisory Agreement.

         On November 16, 1999,  the Company  acquired an 89% interest in the LLC
for approximately  $58 million.  The sole purpose of the LLC is to own and lease
the Courtyard by Marriott hotel Property located in Philadelphia,  Pennsylvania.
This historic Property was recently  renovated  and converted into a hotel which
commenced  operations in late November 1999. In addition,  on December 10, 1999,
the  Company  acquired  a newly  constructed  Property  located  in  Mira  Mesa,
California,  for approximately $15.6 million.  The Property is being operated by
the tenant as a Residence Inn by Marriott.

         Hotel Investors, the LLC and the Company, as lessors, have entered into
long-term,  triple-net leases with operators of Hotel Chains, as described below
in "Liquidity Requirements."

CAPITAL COMMITMENTS

         As of January 7, 2000, the Company had initial  commitments to acquire,
directly or indirectly,  six hotel Properties.  The acquisition of each of these
Properties  is subject to the  fulfillment  of certain  conditions.  In order to
acquire all of these  Properties,  the  Company  must  obtain  additional  funds
through the receipt of additional  offering proceeds and/or advances on the Line
of Credit.  In  connection  with three of these  agreements,  the  Company has a
deposit,  in the form of a letter of credit,  collateralized by a certificate of
deposit,  amounting  to $5  million.  In  connection  with two of the  remaining
agreements,  the Company has a deposit of  approximately  $1.6  million  held in
escrow.  There can be no  assurance  that any or all of the  conditions  will be
satisfied  or,  if  satisfied,  that  one or more of  these  Properties  will be
acquired by the Company.

         As  of  January  7,  2000,   the  Company  had  not  entered  into  any
arrangements  creating  a  reasonable  probability  a  Mortgage  Loan or Secured
Equipment Lease would be funded. The Company is presently negotiating to acquire
additional  Properties,  but as of January 7, 2000, the Company had not acquired
any such Properties or entered into any Mortgage Loans.

CASH AND CASH EQUIVALENTS

         Until Properties are acquired,  or Mortgage Loans are entered into, Net
Offering Proceeds are held in short-term (defined as investments with a maturity
of three months or less),  highly  liquid  investments,  such as demand  deposit
accounts at commercial banks, certificates of deposit and money market accounts.
This  investment  strategy  provides high  liquidity in order to facilitate  the
Company's  use of these funds to acquire  Properties  at such time as Properties
suitable for acquisition are located or to fund Mortgage Loans. At September 30,
1999, the Company had  $118,019,624  invested in such short-term  investments as
compared  to  $13,228,923  at  December  31,  1998.  The  increase in the amount
invested  in  short-term  investments  is  primarily  attributable  to  proceeds
received  from the sale of Shares of Common  Stock.  These funds will be used to
purchase additional Properties and make Mortgage Loans, to pay Offering Expenses
and Acquisition Expenses, to pay Distributions to stockholders and other Company
expenses and, in management's discretion, to create cash reserves.

                                      -24-
<PAGE>

LIQUIDITY REQUIREMENTS

         The  Company  expects to meet its  short-term  liquidity  requirements,
other than for offering expenses,  acquisition and development of Properties and
investment in Mortgage  Loans and Secured  Equipment  Leases,  through cash flow
provided by operating  activities.  The Company believes that cash flow provided
by operating  activities will be sufficient to fund normal  recurring  Operating
Expenses,  regular debt service  requirements and Distributions to stockholders.
To the extent that the Company's  cash flow provided by operating  activities is
not sufficient to meet such short-term  liquidity  requirements as a result, for
example,  of unforeseen  expenses due to tenants  defaulting  under the terms of
their  lease  agreements,  the  Company  will use  borrowings  under its Line of
Credit.

         Due to the fact that the Company  leases its Properties on a triple-net
basis,  meaning  that  tenants  are  generally  required  to pay all repairs and
maintenance,  property  taxes,  insurance  and  utilities,  management  does not
believe that working  capital  reserves are  necessary at this time.  Management
believes that the Properties are adequately  covered by insurance.  In addition,
the Advisor has obtained  contingent  liability  and  property  coverage for the
Company.  This insurance policy is intended to reduce the Company's  exposure in
the unlikely  event a tenant's  insurance  policy lapses or is  insufficient  to
cover a claim relating to a Property.

         The   Company   expects   to  meet  its  other   short-term   liquidity
requirements,  including payment of offering expenses, Property acquisitions and
development and investment in Mortgage Loans and Secured Equipment Leases,  with
additional advances under its Line of Credit and proceeds from its offerings.

         The  Company  expects  to meet  its  long-term  liquidity  requirements
through  short or  long-term,  unsecured  or secured  debt  financing  or equity
financing.

DISTRIBUTIONS

         During the nine months ended  September 30, 1999 and 1998,  the Company
generated cash from operations  (which includes cash received from tenants,  and
dividend,  interest  and other  income  received,  less cash paid for  operating
expenses ) of  $4,642,118  and  $2,047,046,  respectively.  Based on current and
anticipated  future cash from  operations  and dividends due to the Company from
Hotel  Investors  at  September  30, 1999 (and  received in October  1999),  the
Company  declared and paid  Distributions  to its stockholders of $6,331,072 and
$619,131 during the nine months ended September 30, 1999 and 1998, respectively.
In  addition,  on October 1,  November  1, and  December  1, 1999,  the  Company
declared  Distributions  to stockholders of record on October 1, November 1, and
December 1, 1999, totalling $1,352,274, $1,468,292 and $1,615,415,  respectively
($0.0604 per Share),  payable in December  1999. On January 1, 2000, the Company
declared  Distributions to stockholders of record on January 1, 2000,  totalling
$1,745,931 ($0.0604 per Share), payable in March 2000. For the nine months ended
September  30,  1999  and  1998,   approximately  73  percent  and  94  percent,
respectively,  of the Distributions  received by stockholders were considered to
be ordinary income and approximately 27 percent and 6 percent, respectively, was
considered  a  return  of  capital  for  federal   income  tax   purposes.   The
characterization for tax purposes of Distributions  declared for the nine months
ended  September 30, 1999,  may not be indicative of actual results for the year
ending  December 31, 1999. No amounts  distributed  or to be  distributed to the
stockholders  as of January 7, 2000, were required to be or have been treated by
the Company as a return of capital for purposes of calculating the Stockholders'
8% Return on Invested Capital.

AMOUNTS DUE TO RELATED PARTIES

         During the nine months ended September 30, 1999 and 1998, Affiliates of
the  Company  incurred  on  behalf  of  the  Company  $2,387,955  and  $158,184,
respectively,  for certain  Organizational and Offering  Expenses,  $530,233 and
$220,575,  respectively,  for certain  Acquisition  Expenses  and  $285,847  and
$64,422,  respectively, for certain Operating Expenses. As of September 30, 1999
and  December  31, 1998,  the Company  owed the Advisor  $307,977 and  $318,937,
respectively,  for  expenditures  incurred  on  behalf  of the  Company  and for
Acquisition  Fees. The Advisor has agreed to pay or reimburse to the Company all
Offering Expenses in excess of three percent of gross offering proceeds.

                                      -25-
<PAGE>

                              RESULTS OF OPERATIONS

REVENUES

         As of September  30, 1999,  the Company had acquired  nine  Properties,
either  directly or  indirectly  through  Hotel  Investors,  consisting of land,
buildings  and  equipment,  and had entered into a long-term,  triple-net  lease
agreement relating to each of these Properties.  The Property leases provide for
minimum base annual rental  payments  ranging from  approximately  $1,204,000 to
$3,691,000,  which are payable in monthly installments.  The leases also provide
that,  commencing in the second lease year,  the annual base rent required under
the terms of the leases will  increase.  In  addition  to annual base rent,  the
tenants  pay  contingent  rent  computed as a  percentage  of gross sales of the
Property.  The  Company's  leases  also  require the  establishment  of the FF&E
Reserves.   The  FF&E  Reserves  established  for  the  Properties  directly  or
indirectly  owned by the Company at September  30, 1999,  have been  reported as
additional rent.

         During the nine months ended  September 30, 1999 and 1998,  the Company
earned  rental income of $2,255,968  and  $487,400,  respectively,  from the two
wholly owned  Properties  ($769,422  and $487,400 of which was earned during the
quarters ended  September 30, 1999 and 1998,  respectively).  Contingent  rental
income of $38,342 and  $62,688 was earned for the quarter and nine months  ended
September 30, 1999, respectively. No contingent rental income was earned for the
nine months  ended  September  30, 1998.  The Company  also earned  $194,301 and
$41,099 in FF&E Reserve  income during the nine months ended  September 30, 1999
and 1998,  respectively  ($68,268  and  $41,099 of which was  earned  during the
quarters  ended  September  30, 1999 and 1998,  respectively).  The  increase in
rental  income,  contingent  rental income and FF&E Reserve income is due to the
fact that the Company  owned its two wholly owned  Properties  for the full nine
months ended  September  30,  1999,  as compared to  approximately  three months
during the nine months ended September 30, 1998. Because the Company has not yet
acquired all of its  Properties,  revenues  for the nine months ended  September
30, 1999, represent  only a portion of revenues which the Company is expected to
earn in future periods.

         During the nine months ended  September 30, 1999, the Company  acquired
and  leased  seven  Properties   indirectly  through  its  investment  in  Hotel
Investors,  as described  above in "Liquidity and Capital  Resources -- Property
Acquisitions  and  Investments."  In connection with its investment,  during the
quarter  and nine months  ended  September  30,  1999,  the  Company  recognized
$926,687  and  $1,826,818,  respectively,  in dividend  income and  $167,283 and
$557,733,  respectively,  in equity in loss after  deduction of preferred  stock
dividends, resulting in net earnings attributable to this investment of $759,404
and $1,269,085, respectively.

         During the nine months ended  September 30, 1999 and 1998,  the Company
also earned  $2,125,043  and  $498,241,  respectively,  in interest  income from
investments  in money  market  accounts  and  other  short-term,  highly  liquid
investments and other income ($1,217,304 and $127,082 of which was earned during
the quarters ended September 30, 1999 and 1998,  respectively).  The increase in
interest  income during the nine months ended September 30, 1999, as compared to
the nine months ended  September 30, 1998,  was  attributable  to the receipt of
offering proceeds being  temporarily  invested in money market accounts or other
short-term,  highly  liquid  investments  pending  investment  in  Properties or
Mortgage Loans. As Net Offering Proceeds from the Company's Initial Offering and
this offering are invested in Properties  and used to make Mortgage  Loans,  the
percentage of the Company's total revenues from interest income from investments
in money market  accounts or other  short-term,  highly  liquid  investments  is
expected to decrease.

SIGNIFICANT TENANTS

         During the nine months  ended  September  30, 1999,  two  lessees,  STC
Leasing  Associates,  LLC (which  operates and leases the two Properties) and WI
Hotel Leasing,  LLC (which leases the seven Properties in which the Company owns
an  interest through Hotel Investors), each contributed more than ten percent of
the Company's total rental income (including the Company's share of total rental
income from Hotel  Investors).  In addition, all of the Company's  rental income
(including the Company's share of total rental income from Hotel  Investors) was
earned from  Properties  operating as  Marriott(R)  brand  chains.  Although

                                      -26-
<PAGE>

the Company intends to acquire  additional  Properties located in various states
and regions  and to  carefully  screen its  tenants in order to reduce  risks of
default,  failure  of  these  lessees  or the  Marriott(R)  brand  chains  could
significantly  impact  the  results  of  operations  of  the  Company.  However,
management  believes  that  the risk of such a  default  is  reduced  due to the
essential or important nature of these Properties for the ongoing  operations of
the  lessees.  It is  expected  that  the  percentage  of  total  rental  income
contributed by these lessees will decrease as additional Properties are acquired
and leased during 2000 and subsequent years.

EXPENSES

         Operating  expenses,  including  interest  expense and depreciation and
amortization  expense,  were  $1,530.352  and $442,898 for the nine months ended
September 30, 1999 and 1998,  respectively  ($392,902 and $273,712 of which were
incurred  for the quarters  ended  September  30, 1999 and 1998,  respectively).
Total operating expenses were greater due to the fact that the Company owned its
two wholly owned  Properties for the full nine months ended  September 30, 1999,
as compared to approximately three months during the nine months ended September
30, 1998. Asset  Management Fees and depreciation and amortization  expenses are
expected to increase as the Company acquires  additional  Properties and invests
in Mortgage Loans.

OTHER

         The tenants of the Properties owned by the Company,  either directly or
indirectly  through Hotel  Investors,  have established FF&E Reserve funds which
will  be used  for the  replacement  and  renewal  of  furniture,  fixtures  and
equipment relating to the hotel Properties.  Funds in the FF&E Reserve have been
paid,  granted  and  assigned  to the  Company,  or in  the  case  of the  seven
Properties  owned  indirectly,  to Hotel  Investors.  For the nine months  ended
September  30, 1999,  revenues  relating to the FF&E  Reserve of the  Properties
directly owned by the Company  totalled  $194,301,  and indirectly owned through
Hotel  Investors  totalled  $257,259.  Due to the fact that the  Properties  are
leased on a long-term,  triple-net basis, management does not believe that other
working capital reserves are necessary at this time. Management has the right to
cause the Company to maintain additional reserves if, in their discretion,  they
determine  such  reserves are  required to meet the  Company's  working  capital
needs.

                         YEAR 2000 READINESS DISCLOSURE

OVERVIEW OF YEAR 2000 COMPLIANCE ISSUES

         The year 2000 compliance  issues concern the ability of information and
non-information   technology   systems  to   properly   recognize   and  process
date-sensitive  information  beyond  January 1, 2000.  The failure to accurately
recognize  the year  2000  could  result  in a  variety  of  problems  from data
miscalculations to the failure of entire systems.

READINESS STATUS

         The Advisor and its Affiliates generally provide all services requiring
the use of information and some  non-information  technology systems pursuant to
an Advisory Agreement with the Company.  The Company generally does not directly
own information  technology systems.  The non-information  technology systems of
the Advisor,  its Affiliates and the Company are primarily  facility related and
include hotel and building security systems, elevators, fire suppressions, HVAC,
electrical systems and other utilities. In early 1998, Affiliates of the Advisor
formed a year 2000 committee (the "Y2K Team") that assessed the readiness of any
systems  that  were  date  sensitive  and  competed  upgrades  for the  hardware
equipment and software that was not year 2000 compliant, as necessary.  The cost
for these upgrades and other  remedial  measures was the  responsibility  of the
Advisor and its  Affiliates.  The Company has not incurred,  and the Advisor and
its  Affiliates  do not  expect  that  the  Company  will  incur,  any  costs in
connection  with the year 2000  remedial  measures.  In  addition,  the Y2K team
requested and received  certifications  of compliance  from other companies with
which the Advisor,  its  Affiliates,  and the Company have material  third party
relationships.

                                      -27-
<PAGE>

         In assessing the risks  presented by the year 2000  compliance  issues,
the Y2K Team identified  potential worst case scenarios involving the failure of
the information  and  non-information  technology  systems used by the Company's
transfer agent, financial institutions  and tenants. As of January 7, 2000,  the
Company did not experience material disruption or other significant  problems in
its information and non-information  technology systems. In addition,  as of the
same date, the Advisor is not aware of any material year 2000 compliance  issues
relating to information and non-information  technology systems of third parties
with which the Company maintains material relationships,  including those of the
Company's transfer agent, financial institutions and tenants.  Additionally, the
Company's  interactions  with  the  systems  of its  transfer  agent,  financial
institutions and tenants,  have functioned  normally.  Until the Company's first
distribution  in 2000 and the delivery of the  information by the transfer agent
to  stockholders  in early 2000,  the Advisor will  continue to monitor the year
2000  compliance of the transfer agent.  In addition,  the Advisor  continues to
monitor the systems  used by the  Company  and to  maintain  contact  with third
parties with which the Company has material  relationships  with respect to year
2000  compliance  and any year 2000 issues  that may arise at a later date.  The
Advisor will develop  contingency  plans relating to ongoing year 2000 issues at
the time that such issues are identified and such plans are deemed necessary.

         Based on the  information  provided  to the Y2K team,  the  upgrade and
remedial measures by the Advisor and its Affiliates,  and the normal functioning
to  date of  information  and  non-information  technology  systems  used by the
Company and those third parties,  the Advisor does not foresee significant risks
associated with its year 2000 compliance at this time. In addition,  the Advisor
and its  Affiliates  do not expect to incur any  additional  costs in connection
with the year 2000  compliance  efforts.  However there can be no assurance that
the Advisor and its  Affiliates  or any third parties will not have ongoing year
2000 compliance issues that may have adverse effects on the Company.


                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS

         The  following  information  updates and  replaces the  "Directors  and
Executive Officers" section of the Prospectus.

         The Directors and executive officers of the Company are listed below:

<TABLE>
<CAPTION>
         Name                   Age            Position with the Company
         ----                   ---            -------------------------
<S>     <C>
James M. Seneff, Jr.             53            Director, Chairman of the Board, and Chief Executive Officer
Robert A. Bourne                 52            Director, Vice Chairman of the Board, and President
Matthew W. Kaplan                37            Director
Charles E. Adams                 37            Independent Director
Lawrence A. Dustin               54            Independent Director
John A. Griswold                 51            Independent Director
Craig M. McAllaster              48            Independent Director
Charles A. Muller                41            Chief Operating Officer and Executive Vice President
C. Brian Strickland              37            Vice President of Finance and Administration
Jeanne A. Wall                   41            Executive Vice President
Lynn E. Rose                     51            Secretary and Treasurer
</TABLE>

     James M. Seneff, Jr. Director, Chairman of the Board  and  Chief  Executive
Officer. Since 1971, Mr. Seneff has been active in the acquisition, development,
and  management of real estate  projects and,  directly or through an affiliated
entity,  has served as a general  partner or co-venturer in over 100 real estate
ventures. These ventures have involved the financing, acquisition, construction,
and leasing of restaurants,  office buildings,  apartment complexes, hotels, and
other real estate. Mr. Seneff is a principal stockholder of CNL Holdings,  Inc.,
the parent company of CNL Financial Group,  Inc.  (formerly CNL Group,  Inc.), a
diversified real estate company,  and has served as a director,  Chairman of the
Board and Chief Executive

                                      -28-
<PAGE>

Officer of CNL Financial Group, Inc. since its formation in 1980.  CNL Financial
Group,  Inc. is the parent company of CNL Real Estate Services,  Inc.,  and  the
parent company of CNL  Hospitality  Corp.,  the  Advisor;  and  of  CNL  Capital
Markets,  Inc.,  the parent company of CNL  Investment  Company.  CNL Investment
Company is the parent company of CNL Securities  Corp.,  the Managing  Dealer in
this offering. Mr. Seneff currently serves as a director,  Chairman of the Board
and Chief  Executive  Officer  of CNL  Hospitality  Corp.,  the  Advisor  to the
Company. He also serves as a director, Chairman of the Board and Chief Executive
Officer of CNL Health Care  Properties,  Inc.,  a public,  unlisted  real estate
investment trust, as well as CNL Health Care Corp., its advisor. Since 1992, Mr.
Seneff  has  served as  Chairman  of the Board and Chief  Executive  Officer  of
Commercial Net Lease Realty, Inc., a public real estate investment trust that is
listed on the New York Stock Exchange.  In addition, he has served as a director
and Chairman of the Board since inception in 1994, and served as Chief Executive
Officer from 1994 through September 1999, of CNL American Properties Fund, Inc.,
a public,  unlisted real estate  investment trust. He also served as a director,
Chairman of the Board and Chief  Executive  Officer of CNL Fund Advisors,  Inc.,
the  advisor to CNL  American  Properties  Fund,  Inc.  until it merged with the
company in September 1999. Mr. Seneff has also served as a director, Chairman of
the Board and Chief  Executive  Officer of the  following  affiliated  companies
since formation: CNL Securities Corp., since 1979; CNL Investment Company, since
1990;  and CNL  Institutional  Advisors,  a  registered  investment  advisor for
pension  plans,  since 1990. Mr. Seneff  formerly  served as a director of First
Union National Bank of Florida,  N.A.,  and currently  serves as the Chairman of
the Board of CNLBank.  Mr.  Seneff  served on the Florida  State  Commission  on
Ethics  and is a  former  member  and past  Chairman  of the  State  of  Florida
Investment   Advisory  Council,   which  recommends  to  the  Florida  Board  of
Administration  investments for various Florida employee  retirement  funds. The
Florida Board of Administration is Florida's  principal  investment advisory and
money management  agency and oversees the investment of more than $60 billion of
retirement funds. Mr. Seneff received his degree in Business Administration from
Florida State University in 1968.

     Robert A. Bourne. Director, Vice Chairman of the Board and President. Since
joining CNL Securities  Corp. in 1979, Mr. Bourne has  participated as a general
partner  or  co-venturer  in over  100  real  estate  ventures  involved  in the
financing,  acquisition,   construction,  and  leasing  of  restaurants,  office
buildings, apartment complexes, hotels, and other real estate. Mr. Bourne is the
President and Treasurer of  CNL  Financial  Group,  Inc.  (formerly  CNL  Group,
Inc.).  He is also a director,  Vice  Chairman of the Board and President of CNL
Hospitality  Corp.,  the Advisor to the  Company.  Mr.  Bourne is a director and
President of CNL Health Care  Properties,  Inc., a public,  unlisted real estate
investment  trust; as well as a director and President of CNL Health Care Corp.,
its advisor. Mr. Bourne also serves as a director of CNLBank. He has served as a
director since 1992,  Vice Chairman of the Board since February 1996,  Secretary
and Treasurer  from February  1996 through  1997,  and President  from July 1992
through February 1996, of Commercial Net Lease Realty Inc., a public real estate
investment trust listed on the New York Stock Exchange. Mr. Bourne has served as
a director since inception in 1994,  President from 1994 through  February 1999,
Treasurer from February 1999 through August 1999, and Vice Chairman of the Board
since February 1999 of CNL American  Properties Fund,  Inc., a public,  unlisted
real estate investment trust. He also served in the following  positions for CNL
Fund Advisors,  Inc., the advisor to CNL American Properties Fund, Inc. prior to
its merger with the company:  director from 1994 through August 1999,  Treasurer
from July 1998 through August 1999,  President from 1994 through September 1997,
and Vice  Chairman of the Board from  September  1997 through  August 1999.  Mr.
Bourne holds the  following  positions  for these  affiliates  of CNL  Financial
Group,  Inc.:  director,  President  and  Treasurer of CNL  Investment  Company;
director,  President, Treasurer,  and  Registered  Principal  of CNL  Securities
Corp., a subsidiary of CNL Investment  Company and the Managing  Dealer for this
offering; and director,  President,  Treasurer,  and Chief Investment Officer of
CNL Institutional  Advisors,  Inc., a registered  investment advisor for pension
plans. Mr. Bourne began his career as a certified public accountant  employed by
Coopers & Lybrand,  Certified Public Accountants,  from 1971 through 1978, where
he attained  the  position of tax manager in 1975.  Mr.  Bourne  graduated  from
Florida State  University in 1970 where he received a B.A. in  Accounting,  with
honors.

     Matthew W. Kaplan. Director. Mr. Kaplan serves as a director of the Advisor
and Hotel Investors. Mr. Kaplan is a managing director of Rothschild Realty Inc.
where he has served  since  1992,  and where he is  responsible  for  securities
investment  activities  including  acting as  portfolio  manager of Five  Arrows
Realty  Securities LLC, a $900 million private  investment  fund. Mr. Kaplan has
been a director a WNY Group, Inc., a private corporation,  since 1999. From 1990
to 1992,  Mr. Kaplan served in the  corporate  finance  department of

                                      -29-
<PAGE>

Rothschild  Inc., an affiliate of Rothschild  Realty Inc. Mr. Kaplan served as a
director of Ambassador  Apartments Inc. from August 1996 through May 1998 and is
a member of the Urban Land  Institute.  Mr.  Kaplan  received a B.A. with honors
from  Washington  University  in 1984 and a M.B.A.  from the  Wharton  School of
Finance and Commerce at the University of Pennsylvania in 1988.

     Charles E. Adams.  Independent  Director.  Mr. Adams is the president and a
founding principal with Celebration Associates, Inc., a real estate advisory and
development  firm with  offices in  Celebration,  Florida and  Charlotte,  North
Carolina.  Celebration  Associates  specializes  in  large-scale  master-planned
communities,  seniors' housing and specialty commercial developments.  Mr. Adams
joined The Walt  Disney  Company in 1990 and from 1996 until May 1997  served as
vice president of community business development for The Celebration Company and
Walt  Disney  Imagineering.   He  was  responsible  for  Celebration  Education,
Celebration Network,  Celebration Health, and Celebration Foundation, as well as
new  business  development,  strategic  alliances,  retail  sales  and  leasing,
commercial  sales  and  leasing,  the  development  of  Little  Lake  Bryan  and
Celebration.  Previously, Mr. Adams was responsible for the initial residential,
amenity, sales and marketing,  consumer research and master planning efforts for
Celebration.   Additionally,   Mr.  Adams   participated  in  the  planning  for
residential development at EuroDisney in Paris, France. He was a founding member
of the Celebration School Board of Trustees and served as president and founding
member of the Celebration Foundation Board of Directors. Mr. Adams is a founding
member  of the  Health  Magic  Steering  Committee  and  council  member  on the
Recreation Development Council for the Urban Land Institute.  Before joining The
Walt Disney  Company in 1990,  Mr. Adams worked with Trammell  Crow  Residential
developing luxury apartment communities in the Orlando and Jacksonville, Florida
areas. Mr. Adams received a B.A. from Northeast Louisiana University in 1984 and
a M.B.A. from Harvard Graduate School of Business in 1989.

     Lawrence A. Dustin.  Independent  Director.  Mr. Dustin is president of the
lodging division of Travel Services,  Inc., a specialized distributor of leisure
travel  products and  services.  Mr.  Dustin was a principal of BBT, an advisory
company  specializing  in hotel  operations,  marketing  and  development,  from
September 1998 to August 1999. Mr. Dustin has over 30 years of experience in the
hospitality  industry.  From 1994 to September 1998, Mr. Dustin served as senior
vice president of lodging of Universal Studios  Recreation  Group,  where he was
responsible for matters related to hotel development,  marketing, operations and
management.  Mr. Dustin  supervised  the overall  process of developing the five
highly themed hotels and related recreational amenities within Universal Studios
Escape and provided  guidance for hotel projects in Universal City,  California,
Japan,  and  Singapore.  From 1989 to 1994,  Mr. Dustin served as a shareholder,
chief  executive  officer,  and  director of  AspenCrest  Hospitality,  Inc.,  a
professional  services firm which helped hotel owners enhance both the operating
performance and asset value of their  properties.  From 1969 to 1989, Mr. Dustin
held various  positions in the hotel industry,  including 14 years in management
with Westin Hotels & Resorts. Mr. Dustin received a  B.A.  from  Michigan  State
University in 1968.

     John A. Griswold. Independent Director. Mr. Griswold serves as president of
Tishman Hotel  Corporation,  an operating  unit of Tishman Realty & Construction
Co., Inc.,  founded in 1898.  Tishman Hotel  Corporation  is a hotel  developer,
owner and  operator,  and has  provided  such  services for more than 85 hotels,
totalling more than 30,000 rooms. Mr. Griswold joined Tishman Hotel  Corporation
in 1985.  From 1981 to 1985, Mr. Griswold served as general manager of the Buena
Vista  Palace  Hotel in The Walt Disney  World  Village.  From 1978 to 1981,  he
served as vice president and general manager of the Homestead  Resort,  a luxury
condominium resort in Glen Arbor, Michigan. Mr. Griswold served as an operations
manager for The Walt Disney  Company from 1971 to 1978. He was  responsible  for
operational,  financial and future planning for multi-unit  dining facilities in
Walt Disney World  Village and Lake Buena Vista  Country Club. He is a member of
the board of directors of the Florida Hotel & Motel Association,  Orlando/Orange
County Convention & Visitors Bureau, Inc. and the First Orlando Foundation.  Mr.
Griswold  received  a B.S.  from the School of Hotel  Administration  at Cornell
University in Ithaca, New York.

     Craig M. McAllaster.  Independent  Director.  Dr.  McAllaster has served as
director of the executive MBA program at the Roy E. Crummer  Graduate  School of
Business at Rollins College since 1994. Besides his duties as director, he is on
the  management  faculty and serves as executive  director of the  international
consulting  practicum programs at the Crummer School.  Prior to Rollins College,
Dr.  McAllaster  was on the  faculty  at the  School  of  Industrial  and  Labor
Relations  and the  Johnson  Graduate  School  of  Management,  both

                                      -30-
<PAGE>

at Cornell  University,  and the University of Central Florida.  Dr.  McAllaster
spent  over ten years in the  consumer  services  and  electronics  industry  in
management,   organizational  and  executive  development  positions.  He  is  a
consultant to many domestic and international companies in the areas of strategy
and leadership. Dr. McAllaster received a B.S. from the University of Arizona in
1973,  a M.S.  from Alfred  University  in 1981 and a M.A.  and  Doctorate  from
Columbia University in 1987.

     Charles A. Muller.  Chief  Operating  Officer and Executive Vice President.
Mr. Muller joined CNL  Hospitality  Corp. in October 1996 and is responsible for
the planning and implementation of CNL's interest in hotel industry investments,
including  acquisitions,  development,  project  analysis and due diligence.  He
currently serves as the Chief Operating  Officer and Executive Vice President of
CNL Hospitality  Corp.,  the Advisor,  and Executive Vice President of CNL Hotel
Development  Company.  Mr.  Muller  joined CNL  following  more than 15 years of
broadbased   hotel  industry   experience  with  firms  such  as  Tishman  Hotel
Corporation,   Wyndham  Hotels  &  Resorts,  Pannell  Kerr  Forster  and  AIRCOA
Hospitality Services. Mr. Muller's background includes responsibility for market
review and valuation  efforts,  property  acquisitions and development,  capital
improvement  planning,  hotel operations and project  management for renovations
and new  construction.  Mr.  Muller  served on the former  Market,  Finance  and
Investment Analysis Committee of the American Hotel & Motel Association and is a
founding  member  of  the  Lodging  Industry  Investment  Council.  He  holds  a
bachelor's degree in Hotel Administration from Cornell University.

     C. Brian  Strickland.  Vice  President of Finance and  Administration.  Mr.
Strickland   currently   serves  as  Senior  Vice   President   of  Finance  and
Administration of CNL Hospitality Corp., the Advisor,  and CNL Hotel Development
Company. Mr. Strickland supervises the companies' financial reporting, financial
control and accounting functions as well as the forecasting,  budgeting and cash
management  activities.  He is also  responsible for SEC compliance,  equity and
debt financing activities and insurance for the companies. Mr. Strickland joined
CNL Hospitality Corp. in April 1998 with extensive accounting background.  Prior
to joining CNL, he served as vice  president of taxation  with Patriot  American
Hospitality,  Inc., where he was responsible for  implementation of tax planning
strategies  on  corporate  mergers and  acquisitions  and where he  performed or
assisted in strategic  processes in the REIT  industry.  From 1989 to 1997,  Mr.
Strickland served as a director of tax and asset management for Wyndham Hotels &
Resorts   where  he  was   integrally   involved  in   structuring   acquisitive
transactions, including the consolidation and initial public offering of Wyndham
Hotel Corporation and its subsequent  merger with Patriot American  Hospitality,
Inc. In his capacity of director of asset management, he was instrumental in the
development and opening of a hotel and casino in San Juan, Puerto Rico. Prior to
1989,  Mr.  Strickland was senior tax accountant for Trammell Crow Company where
he provided tax consulting services to regional development  offices.  From 1986
to 1988,  Mr.  Strickland  was tax accountant for Ernst & Whinney where he was a
member of the real estate practice group.  Mr.  Strickland is a certified public
accountant and holds a bachelor's degree in accounting.

     Jeanne A. Wall. Executive Vice President. Ms. Wall serves as Executive Vice
President and a director of CNL Hospitality  Corp.,  the Advisor to the Company.
Ms. Wall also serves as Executive Vice President of CNL Health Care  Properties,
Inc.,  a public,  unlisted  real estate  investment  trust,  and CNL Health Care
Corp., its advisor.  She also serves as a director for CNLBank.  Ms. Wall serves
as Executive Vice President of CNL Financial  Group,  Inc.  (formerly CNL Group,
Inc.). Ms. Wall has served as Chief Operating Officer of CNL Investment  Company
and of CNL  Securities  Corp.  since  1994  and has  served  as  Executive  Vice
President of CNL Investment Company since January 1991. In 1984, Ms. Wall joined
CNL Securities Corp. and in 1985,  became Vice President.  In 1987, she became a
Senior Vice President and in July 1997,  became  Executive Vice President of CNL
Securities  Corp. In this  capacity,  Ms. Wall serves as national  marketing and
sales  director and oversees the national  marketing plan for the CNL investment
programs. In addition, Ms. Wall oversees product development, communications and
investor services for programs offered through  participating  brokers. Ms. Wall
also served as Senior Vice  President  of CNL  Institutional  Advisors  Inc.,  a
registered  investment  advisor,  from  1990 to 1993.  Ms.  Wall  served as Vice
President of Commercial Net Lease Realty,  Inc., a public real estate investment
trust listed on the New York Stock Exchange,  from 1992 through 1997, and served
as Vice  President  of CNL Realty  Advisors,  Inc.  from its  inception  in 1991
through 1997.  Ms. Wall also served as Executive  Vice President of CNL American
Properties Fund, Inc., a public,  unlisted real estate  investment  trust,  from
1994 through  August 1999, and as Executive Vice President of CNL Fund Advisors,
Inc., its advisor,  from 1994 through August 1999, at which point it merged with
CNL American Properties Fund, Inc. Ms. Wall currently serves as a trustee on the
Board

                                      -31-
<PAGE>

of the Investment  Program  Association,  is a member of the Corporate  Advisory
Council for the International Association for Financial Planning and is a member
of IWF,  International Women's Forum. In addition,  she previously served on the
Direct   Participation   Program  committee  for  the  National  Association  of
Securities Dealers,  Inc. Ms. Wall holds a B.A. in Business  Administration from
Linfield College and is a registered principal of CNL Securities Corp.

         Lynn E.  Rose.  Secretary  and  Treasurer.  Ms.  Rose  also  serves  as
Secretary, Treasurer and a director of CNL Hospitality Corp., the Advisor to the
Company,  and as  Secretary  of the  subsidiaries  of the  Company.  Ms. Rose is
Secretary and Treasurer of CNL Health Care Properties,  Inc., a public, unlisted
real estate investment  trust, and serves as Secretary of its  subsidiaries.  In
addition,  she serves as Secretary,  Treasurer and a director of CNL Health Care
Corp.,  its advisor.  Ms. Rose served as  Secretary  of CNL American  Properties
Fund, Inc., a public,  unlisted real estate  investment trust, from 1994 through
August 1999, and served as Treasurer  from 1994 through  February 1999. She also
served as Treasurer of CNL Fund Advisors, Inc., from 1994 through July 1998, and
served as Secretary and a director from 1994 through August 1999, at which point
it merged with CNL American  Properties  Fund, Inc. Ms. Rose served as Secretary
and  Treasurer  of  Commercial  Net Lease  Realty,  Inc.,  a public  real estate
investment  trust listed on the New York Stock  Exchange,  from 1992 to February
1996, and as Secretary and a director of CNL Realty Advisors, Inc., its advisor,
from its  inception  in 1991 through  1997.  She also served as Treasurer of CNL
Realty  Advisors,  Inc. from 1991 through  February  1996. Ms. Rose, a certified
public  accountant,  has  served  as  Secretary  of CNL  Financial  Group,  Inc.
(formerly CNL Group,  Inc.) since 1987,  served as Controller  from 1987 to 1993
and has  served  as Chief  Financial  Officer  since  1993.  She also  serves as
Secretary of the  subsidiaries  of CNL Financial  Group,  Inc. and holds various
other  offices in the  subsidiaries.  In addition,  she serves as Secretary  for
approximately  50 additional  corporations  affiliated with CNL Financial Group,
Inc. and its  subsidiaries.  Ms. Rose oversees the tax and legal  compliance for
over 375 corporations,  partnerships and joint ventures,  and the accounting and
financial reporting for over 200 entities.  Prior to joining CNL, Ms. Rose was a
partner  with Robert A. Bourne in the  accounting  firm of Bourne & Rose,  P.A.,
Certified  Public  Accountants.  Ms.  Rose holds a B.A.  in  Sociology  from the
University of Central Florida. She was licensed as a certified public accountant
in 1979.


                     THE ADVISOR AND THE ADVISORY AGREEMENT

THE ADVISOR

     CNL  Hospitality  Corp.  (formerly  CNL  Hospitality  Advisors,  Inc.) is a
Florida corporation  organized in January 1997 to provide  management,  advisory
and  administrative  services.  The Company originally entered into the Advisory
Agreement with the Advisor  effective July 9, 1997. CNL  Hospitality  Corp.,  as
Advisor, has a fiduciary responsibility to the Company and the stockholders.

     The directors and executive officers of the Advisor are as follows:
<TABLE>
<S>     <C>
         James M. Seneff, Jr.....................Chairman of the Board, Chief Executive Officer, and Director
         Robert A. Bourne........................Vice Chairman of the Board, President, and Director
         Matthew W. Kaplan.......................Director
         Charles A. Muller.......................Chief Operating Officer and Executive Vice President
         C. Brian Strickland.....................Senior Vice President of Finance and Administration
         Jeanne A. Wall..........................Executive Vice President and Director
         Lynn E. Rose............................Secretary, Treasurer, and Director
</TABLE>

         Management  anticipates that any transaction by which the Company would
become self-administered would be submitted to the stockholders for approval.

                                      -32-
<PAGE>

                              CERTAIN TRANSACTIONS

         The  Managing  Dealer  is  entitled  to  receive  Selling   Commissions
amounting to 7.5% of the total  amount  raised from the sale of Shares of Common
Stock for  services in  connection  with the offering of Shares,  a  substantial
portion of which may be paid as  commissions  to other  broker-dealers.  For the
years ended  December 31, 1998 and 1997,  the Company  incurred  $2,377,026  and
$849,405, respectively, of such fees in connection with the Initial Offering, of
which $2,200,516 and $792,832,  respectively, was paid by the Managing Dealer as
commissions to other broker-dealers.  In addition,  during the period January 1,
1999 through  June 17, 1999,  the Company  incurred  $6,904,047  of such fees in
connection  with the  Initial  Offering,  and during the  period  June 18,  1999
through  January 7,  2000,  the  Company  incurred  $10,657,976  of such fees in
connection with this offering, the majority of which has been or will be paid as
commissions to other broker-dealers.

         In  addition,  the  Managing  Dealer is entitled to receive a marketing
support and due diligence  expense  reimbursement fee equal to 0.5% of the total
amount  raised from the sale of Shares,  a portion of which may be  reallowed to
other  broker-dealers.  For the years  ended  December  31,  1998 and 1997,  the
Company incurred $158,468 and $56,627,  respectively, of such fees in connection
with the  Initial  Offering,  the  majority  of which  were  reallowed  to other
broker-dealers and from which all bona fide due diligence expenses were paid. In
addition,  during the period  January 1, 1999 through June 17, 1999, the Company
incurred  $460,270 of such fees in  connection  with the Initial  Offering,  and
during the period June 18, 1999 through  January 7, 2000,  the Company  incurred
$710,532 of such fees in connection  with this  offering,  the majority of which
were  reallowed  to other  broker-dealers  and  from  which  all  bona  fide due
diligence expenses were paid.

         The  Advisor is entitled to receive  Acquisition  Fees for  services in
identifying  the Properties and  structuring  the terms of the  acquisition  and
leases of the Properties and  structuring  the terms of the Mortgage Loans equal
to 4.5% of the total amount  raised from the sale of Shares,  loan proceeds from
Permanent  Financing and amounts  outstanding on the Line of Credit,  if any, at
the time of Listing,  but excluding that portion of the Permanent Financing used
to finance Secured Equipment  Leases.  For the years ended December 31, 1998 and
1997, the Company incurred $1,426,216 and $509,643,  respectively,  of such fees
in connection with the Initial Offering. In addition,  during the period January
1, 1999 through June 17, 1999, the Company  incurred  $4,712,413 of such fees in
connection  with the  Initial  Offering,  and during the  period  June 18,  1999
through  January  7,  2000,  the  Company  incurred  $6,394,785  of such fees in
connection with this offering.

         The Company and the Advisor  have  entered  into an Advisory  Agreement
pursuant to which the Advisor will  receive a monthly  Asset  Management  Fee of
one-twelfth  of  0.60%  of  the  Company's  Real  Estate  Asset  Value  and  the
outstanding  principal  balance  of any  Mortgage  Loans  as of  the  end of the
preceding  month. The Asset Management Fee, which will not exceed fees which are
competitive for similar  services in the same geographic area, may or may not be
taken,  in  whole  or in part as to any  year,  in the  sole  discretion  of the
Advisor.  All or any  portion  of the Asset  Management  Fee not taken as to any
fiscal year shall be deferred  without  interest  and may be taken in such other
fiscal  year as the  Advisor  shall  determine.  During  the nine  months  ended
September 30, 1999 and the year ended  December 31, 1998,  the Company  incurred
$87,146 and $68,114, respectively, of such fees.

         The Company incurs  Operating  Expenses  which,  in general,  are those
expenses relating to administration of the Company on an ongoing basis. Pursuant
to the Advisory Agreement  described above, the Advisor is required to reimburse
the Company the amount by which the total Operating Expenses paid or incurred by
the Company exceed in any four consecutive fiscal quarters (the "Expense Year"),
the greater of 2% of Average  Invested Assets or 25% of Net Income (the "Expense
Cap"). During the year ended December 31, 1998, the Company's Operating Expenses
exceeded  the Expense  Cap by $92,733;  therefore,  the Advisor  reimbursed  the
Company such amount in accordance with the Advisory Agreement.

         The Advisor and its Affiliates  provide  accounting and  administrative
services to the Company  (including  accounting and  administrative  services in
connection  with the  offering of Shares) on a  day-to-day  basis.  For the nine
months ended September 30, 1999, and the years ended December 31, 1998 and 1997,
the Company incurred a total of $2,676,528, $644,189 and $192,224, respectively,
for these services,  $2,467,852,

                                      -33-
<PAGE>

$494,729 and $185,335,  respectively,  of such costs representing stock issuance
costs, $0, $9,084 and $0, respectively,  representing  acquisition related costs
and $208,676, $140,376 and $6,889, respectively,  representing general operating
and   administrative   expenses,   including  costs  related  to  preparing  and
distributing reports required by the Securities and Exchange Commission.

         During 1999,  the Company opened three bank accounts in a bank in which
certain  officers and directors of the Company serve as directors,  and in which
an Affiliate of the Advisor is a stockholder.  The terms and conditions  offered
by this bank are similar and competitive with terms offered by unrelated banks.

         All  amounts  paid by the  Company to  Affiliates  are  believed by the
Company  to be fair and  comparable  to amounts  that would be paid for  similar
services provided by unaffiliated third parties.


                          PRIOR PERFORMANCE INFORMATION

         The  information  presented in this section  represents  the historical
experience  of certain real estate  programs  organized by certain  officers and
directors of the Advisor. Prior public programs have invested only in restaurant
properties and have not invested in hotel  properties.  Investors in the Company
should not assume that they will experience returns, if any, comparable to those
experienced  by investors in such prior public real estate  programs.  Investors
who  purchase  Shares in the  Company  will not thereby  acquire  any  ownership
interest in any partnerships or corporations to which the following  information
relates.

         Two  Directors  of the  Company,  Robert A. Bourne and James M. Seneff,
Jr.,  individually  or with others have served as general  partners of 88 and 89
real estate limited  partnerships,  respectively,  including 18 publicly offered
CNL Income Fund  partnerships,  and as directors and/or officers of two unlisted
public REITs. None of these limited partnerships or the unlisted REITs have been
audited by the IRS. Of course,  there is no guarantee  that the Company will not
be audited. Based on an analysis of the operating results of the prior programs,
Messrs.  Bourne  and Seneff  believe  that each of such  programs  has met or is
meeting its principal investment objectives in a timely manner.

         CNL Realty Corporation, which was organized as a Florida corporation in
November  1985 and whose  sole  stockholders  are  Messrs.  Bourne  and  Seneff,
currently serves as the corporate general partner with Messrs. Bourne and Seneff
as individual general partners of 18 CNL Income Fund limited  partnerships,  all
of which were organized to invest in fast-food,  family-style and in the case of
two of the  partnerships,  casual-dining  restaurant  properties.  In  addition,
Messrs.  Bourne  and  Seneff  currently  serve  as  directors  of  CNL  American
Properties Fund, Inc., an unlisted public REIT organized to invest in fast-food,
family-style and casual-dining restaurant properties, mortgage loans and secured
equipment  leases;  and as directors and officers of CNL Health Care Properties,
Inc.,  an unlisted  public REIT  organized to invest in health care and seniors'
housing facilities. Both of the unlisted public REITs have investment objectives
similar to those of the Company.  As of September 30, 1999, the 18  partnerships
and the two unlisted REITs had raised a total of approximately $1.5 billion from
a total of approximately 81,000 investors,  and owned interests in approximately
1,400 fast-food,  family-style and casual-dining restaurant properties.  Certain
additional  information  relating to the offerings and investment history of the
18 public partnerships and the two unlisted public REITs is set forth below.

                                      -34-
<PAGE>

<TABLE>
<CAPTION>
                                                                                     Number of              Date 90% of Net
                                                                                     Limited                Proceeds Fully
                            Maximum                                                  Partnership            Invested or
Name of                     Offering                                                 Units or               Committed to
Entity                      Amount (1)                 Date Closed                   Shares Sold            Investment (2)
- ------                      ----------                 -----------                   -----------            --------------
<S>     <C>
CNL Income                  $15,000,000                December 31, 1986             30,000                 December 1986
Fund, Ltd.                  (30,000 units)

CNL Income                  $25,000,000                August 21, 1987               50,000                 November 1987
Fund II, Ltd.               (50,000 units)

CNL Income                  $25,000,000                April 29, 1988                50,000                 June 1988
Fund III, Ltd.              (50,000 units)

CNL Income                  $30,000,000                December 6, 1988              60,000                 February 1989
Fund IV, Ltd.               (60,000 units)

CNL Income                  $25,000,000                June 7, 1989                  50,000                 December 1989
Fund V, Ltd.                (50,000 units)

CNL Income                  $35,000,000                January 19, 1990              70,000                 May 1990
Fund VI, Ltd.               (70,000 units)

CNL Income                  $30,000,000                August 1, 1990                30,000,000             January 1991
Fund VII, Ltd.              (30,000,000 units)

CNL Income                  $35,000,000                March 7, 1991                 35,000,000             September 1991
Fund VIII, Ltd.             (35,000,000 units)

CNL Income                  $35,000,000                September 6, 1991             3,500,000              November 1991
Fund IX, Ltd.               (3,500,000 units)

CNL Income                  $40,000,000                April 22, 1992                4,000,000              June 1992
Fund X, Ltd.                (4,000,000 units)

CNL Income                  $40,000,000                October 8, 1992               4,000,000              September 1992
Fund XI, Ltd.               (4,000,000 units)

CNL Income                  $45,000,000                April 15, 1993                4,500,000              July 1993
Fund XII, Ltd.              (4,500,000 units)

CNL Income                  $40,000,000                September 13, 1993            4,000,000              August 1993
Fund XIII, Ltd.             (4,000,000 units)

CNL Income                  $45,000,000                March 23, 1994                4,500,000              May 1994
Fund XIV, Ltd.              (4,500,000 units)

CNL Income                  $40,000,000                September 22, 1994            4,000,000              December 1994
Fund XV, Ltd.               (4,000,000 units)

CNL Income                  $45,000,000                July 18, 1995                 4,500,000              August 1995
Fund XVI, Ltd.              (4,500,000 units)

CNL Income                  $30,000,000                October 10, 1996              3,000,000              December 1996
Fund XVII, Ltd.             (3,000,000 units)
</TABLE>

                                      -35-
<PAGE>


<TABLE>
<CAPTION>


                                                                                     Number of              Date 90% of Net
                                                                                     Limited                Proceeds Fully
                            Maximum                                                  Partnership            Invested or
Name of                     Offering                                                 Units or               Committed to
Entity                      Amount (1)                 Date Closed                   Shares Sold            Investment (2)
- ------                      ----------                 -----------                   -----------            -----
<S>                         <C>                         <C>                            <C>                 <C>

CNL Income                  $35,000,000                February 6, 1998              3,500,000              December 1997
Fund XVIII, Ltd.            (3,500,000 units)

CNL American                $747,464,413               January 20, 1999 (3)          74,746,441 (3)         February 1999 (3)
Properties Fund,            (74,746,441 shares)
Inc.

CNL Health Care             $155,000,000                        (4)                        (4)                      (4)
Properties, Inc.            (15,500,000 shares)

- -----------------------------

</TABLE>


(1)     The amount stated includes the exercise by the general  partners of each
        partnership  of their option to increase by $5,000,000  the maximum size
        of the offering of CNL Income Fund,  Ltd., CNL Income Fund II, Ltd., CNL
        Income Fund III,  Ltd.,  CNL Income Fund IV,  Ltd.,  CNL Income Fund VI,
        Ltd.,  CNL Income Fund VIII,  Ltd.,  CNL Income Fund X, Ltd., CNL Income
        Fund XII, Ltd., CNL Income Fund XIV, Ltd., CNL Income Fund XVI, Ltd. and
        CNL Income Fund XVIII, Ltd. The number of shares of common stock for CNL
        American  Properties Fund, Inc. ("APF")  represents the number of shares
        prior to one-for-two reverse stock split, which was effective on June 3,
        1999.

(2)     For a description of the property  acquisitions by these  programs,  see
        the table set forth on the following page.

(3)     In April 1995,  APF  commenced  an  offering of a maximum of  16,500,000
        shares of common stock ($165,000,000).  On February 6, 1997, the initial
        offering  closed upon receipt of  subscriptions  totalling  $150,591,765
        (15,059,177  shares),  including  $591,765  (59,177  shares) through the
        reinvestment  plan.  Following  completion  of the  initial  offering on
        February  6,  1997,  APF  commenced  a  subsequent  offering  (the "1997
        Offering") of up to 27,500,000 shares ($275,000,000) of common stock. On
        March 2, 1998,  the 1997 Offering  closed upon receipt of  subscriptions
        totalling   $251,872,648   (25,187,265  shares),   including  $1,872,648
        (187,265 shares) through the reinvestment plan.  Following completion of
        the 1997 Offering on March 2, 1998, APF commenced a subsequent  offering
        (the "1998  Offering")  of up to  34,500,000  shares  ($345,000,000)  of
        common stock.  As of December 31, 1998,  APF had received  subscriptions
        totalling   $345,000,000   (34,500,000  shares),   including  $3,107,848
        (310,785 shares) through the reinvestment  plan, from the 1998 Offering.
        The 1998 Offering  closed in January 1999,  upon receipt of the proceeds
        from the last  subscriptions.  As of March 31, 1999, net proceeds to APF
        from its three offerings  totalled  $670,151,200  and all of such amount
        had been invested or committed for investment in properties and mortgage
        loans.

(4)     Effective September 18, 1998, CNL Health Care Properties, Inc. commenced
        an offering of up to 15,500,000  shares  ($155,000,000) of common stock.
        As of September 30, 1999, CNL Health Care  Properties,  Inc. had not yet
        acquired any properties.

         As of  September  30,  1999,  Mr.  Seneff and Mr.  Bourne,  directly or
through  affiliated  entities,  also had served as joint general  partners of 69
nonpublic  real estate  limited  partnerships.  The offerings of all of these 69
nonpublic limited partnerships had terminated as of September 30, 1999. These 69
partnerships  raised a total of $185,927,353 from approximately 4,519 investors,
and purchased,  directly or through  participation in a joint venture or limited
partnership,  interests  in a total of 216  projects as of  September  30, 1999.
These 216 projects consist of 19 apartment projects (comprising 10% of the total
amount raised by all 69 partnerships), 13 office buildings (comprising 5% of the
total amount raised by all 69  partnerships),  169 fast-food,  family-style,  or
casual-dining  restaurant property and business  investments  (comprising 69% of
the total amount raised by all 69  partnerships),  one  condominium  development
(comprising  0.5% of the  total  amount  raised  by all 69  partnerships),  four
hotels/motels (comprising 5% of the total amount raised by all 69 partnerships),
eight commercial/retail properties (comprising 10% of the total amount raised by
all 69 partnerships), and two tracts of undeveloped land (comprising 0.5% of the
total amount raised by all 69 partnerships).

         Mr. Bourne also has served, without Mr. Seneff, as a general partner of
one additional  nonpublic real estate limited partnership program which raised a
total of $600,000 from 13 investors and purchased,  through  participation  in a
limited  partnership,  one apartment building located in Georgia with a purchase
price of $1,712,000.

                                      -36-

<PAGE>


         Mr. Seneff also has served, without Mr. Bourne, as a general partner of
two additional  nonpublic real estate limited  partnerships which raised a total
of  $240,000  from 12  investors  and  purchased  two office  buildings  with an
aggregate  purchase price of $928,390.  Both of the office buildings are located
in Florida.

         Of the 90 real estate limited  partnerships  whose offerings had closed
as of September 30, 1999 (including 18 CNL Income Fund limited  partnerships) in
which Mr. Seneff  and/or Mr. Bourne serve or have served as general  partners in
the past, 39 invested in restaurant  properties leased on a "triple-net"  basis,
including  eight  which  also  invested  in  franchised   restaurant  businesses
(accounting  for  approximately  93% of the total  amount  raised by all 90 real
estate limited partnerships).

         The following table sets forth summary information, as of September 30,
1999, regarding property acquisitions by the 18 limited partnerships and the two
unlisted REITs.


<TABLE>
<CAPTION>


Name of                        Type of                                            Method of               Type of
Entity                         Property              Location                     Financing               Program
- ------                         --------              --------                     ---------               -------
<S>                             <C>                      <C>                          <C>                  <C>

CNL Income                     22 fast-food or       AL, AZ, CA, FL, GA,            All cash              Public
Fund, Ltd.                     family-style          LA, MD, OK, PA, TX,
                               restaurants           VA, WA

CNL Income                     49 fast-food or       AL, AZ, CO, FL, GA,            All cash              Public
Fund II, Ltd.                  family-style          IL, IN, KS, LA, MI,
                               restaurants           MN, MO, NC, NM, OH,
                                                     TN, TX, WA, WY

CNL Income                     38 fast-food or       AL, AZ, CA, CO, FL,            All cash              Public
Fund III, Ltd.                 family-style          GA, IA, IL, IN, KS,
                               restaurants           KY, MD, MI, MN, MO,
                                                     NC, NE, OK, TX

CNL Income                     47 fast-food or       AL, DC, FL, GA, IL,            All cash              Public
Fund IV, Ltd.                  family-style          IN, KS, MA, MD, MI,
                               restaurants           MS, NC, OH, PA, TN,
                                                     TX, VA

CNL Income                     35 fast-food or       AZ, FL, GA, IL, IN,            All cash              Public
Fund V, Ltd.                   family-style          MI, NH, NY, OH, SC,
                               restaurants           TN, TX, UT, WA

CNL Income                     56 fast-food or       AR, AZ, FL, GA, IL,            All cash              Public
Fund VI, Ltd.                  family-style          IN, KS, MA, MI, MN,
                               restaurants           NC, NE, NM, NY, OH,
                                                     OK, PA, TN, TX, VA,
                                                     WA, WY

CNL Income                     49 fast-food or       AZ, CO, FL, GA, IN,            All cash              Public
Fund VII, Ltd.                 family-style          LA, MI, MN, NC, OH,
                               restaurants           SC, TN, TX, UT, WA


</TABLE>


                                      -37-
<PAGE>

<TABLE>
<CAPTION>


Name of                        Type of                                            Method of              Type of
Entity                         Property              Location                     Financing               Program
- ------                         --------              --------                     ---------               -------
<S>                             <C>                   <C>                            <C>                   <C>

CNL Income                     42 fast-food or       AZ, FL, IN, LA, MI,            All cash              Public
Fund VIII, Ltd.                family-style          MN, NC, NY, OH, TN,
                               restaurants           TX, VA

CNL Income                     44 fast-food or       AL, CO, FL, GA, IL,            All cash              Public
Fund IX, Ltd.                  family-style          IN, LA, MI, MN, MS,
                               restaurants           NC, NH, NY, OH, SC,
                                                     TN, TX

CNL Income                     54 fast-food or       AL, CA, CO, FL, ID,            All cash              Public
Fund X, Ltd.                   family-style          IL, LA, MI, MO, MT,
                               restaurants           NC, NE, NH, NM, NY,
                                                     OH, PA, SC, TN, TX,
                                                     WA

CNL Income                     43 fast-food or       AL, AZ, CA, CO, CT,            All cash              Public
Fund XI, Ltd.                  family-style          FL, KS, LA, MA, MI,
                               restaurants           MS, NC, NH, NM, OH,
                                                     OK, PA, SC, TX, VA,
                                                     WA

CNL Income                     50 fast-food or       AL, AZ, CA, FL, GA,            All cash              Public
Fund XII, Ltd.                 family-style          LA, MO, MS, NC, NM,
                               restaurants           OH, SC, TN, TX, WA

CNL Income                     50 fast-food or       AL, AR, AZ, CA, CO,            All cash              Public
Fund XIII, Ltd.                family-style          FL, GA, IN, KS, LA,
                               restaurants           MD, NC, OH, PA, SC,
                                                     TN, TX, VA

CNL Income                     65 fast-food or       AL, AZ, CO, FL, GA,            All cash              Public
Fund XIV, Ltd.                 family-style          KS, LA, MN, MO, MS,
                               restaurants           NC, NJ, NV, OH, SC,
                                                     TN, TX, VA

CNL Income                     55 fast-food or       AL, CA, FL, GA, KS,            All cash              Public
Fund XV, Ltd.                  family-style          KY, MN, MO, MS, NC,
                               restaurants           NJ, NM, OH, OK, PA,
                                                     SC, TN, TX, VA

CNL Income                     48 fast-food or       AZ, CA, CO, DC, FL,            All cash              Public
Fund XVI, Ltd.                 family-style          GA, ID, IN, KS, MN,
                               restaurants           MO, NC, NM, NV, OH,
                                                     TN, TX, UT, WI

</TABLE>


                                      -38-

<PAGE>


<TABLE>
<CAPTION>



Name of                        Type of                                            Method of               Type of
Entity                         Property              Location                     Financing               Program
- ------                         --------              --------                     ---------               -------
<S>                             <C>                     <C>                      <C>                      <C>

CNL Income                     31 fast-food,         CA, FL, GA, IL, IN,            All cash              Public
Fund XVII, Ltd.                family-style or       MI, NC, NV, OH, SC,
                               casual-dining         TN, TX, WA
                               restaurants

CNL Income                     25 fast-food,         AZ, CA, FL, GA, IL,            All cash              Public
Fund XVIII, Ltd.               family-style or       KY, MD, MN, NC, NV,
                               casual-dining         NY, OH, TN, TX, VA
                               restaurants

CNL American                   616 fast-food,        AL, AZ, CA, CO, CT,               (1)              Public REIT
Properties Fund,               family-style or       DE, FL, GA, IA, ID,
Inc.                           casual-dining         IL, IN, KS, KY, LA,
                               restaurants           MD, MI, MN, MO, MS,
                                                     NC, NE, NH, NJ, NM,
                                                     NV, NY, OH, OK, OR,
                                                     PA, RI, SC, TN, TX,
                                                     UT, VA, WA, WI, WV

CNL Health Care                      (2)                      (2)                      (2)             Public REIT
Properties, Inc.

</TABLE>
                       ---------------------------------


(1)    As of  March  31,  1999,  all of APF's  net  offering  proceeds  had been
       invested or committed for  investment in properties  and mortgage  loans.
       Since  April 1, 1999,  APF has used  proceeds  from its line of credit to
       acquire and develop  properties  and to fund  mortgage  loans and secured
       equipment leases.

(2)    As of  September  30,  1999,  CNL Health Care  Properties,  Inc. had  not
       acquired any properties

        A more detailed  description of the  acquisitions by real estate limited
partnerships  and the two unlisted REITs sponsored by Messrs.  Bourne and Seneff
is set  forth  in  prior  performance  Table  VI,  included  in  Part  II of the
registration  statement  filed with the Securities  and Exchange  Commission for
this offering.  A copy of Table VI is available to stockholders from the Company
upon  request,  free of charge.  In addition,  upon request to the Company,  the
Company will provide, without charge, a copy of the most recent Annual Report on
Form 10-K filed with the Securities and Exchange Commission for CNL Income Fund,
Ltd.,  CNL Income Fund II, Ltd.,  CNL Income Fund III, Ltd., CNL Income Fund IV,
Ltd.,  CNL Income Fund V, Ltd.,  CNL Income Fund VI, Ltd.,  CNL Income Fund VII,
Ltd.,  CNL Income Fund VIII,  Ltd., CNL Income Fund IX, Ltd., CNL Income Fund X,
Ltd., CNL Income Fund XI, Ltd., CNL Income Fund XII, Ltd., CNL Income Fund XIII,
Ltd.,  CNL Income Fund XIV, Ltd., CNL Income Fund XV, Ltd., CNL Income Fund XVI,
Ltd.,  CNL Income Fund XVII,  Ltd.,  CNL Income Fund XVIII,  Ltd.,  CNL American
Properties  Fund, Inc. and CNL Health Care  Properties,  Inc. as well as a copy,
for a reasonable fee, of the exhibits filed with such reports.

        In order to provide  potential  purchasers of Shares in the Company with
information  to enable  them to  evaluate  the prior  experience  of the Messrs.
Seneff and Bourne as general partners of real estate limited partnerships and as
directors and officers of the two unlisted  REITs,  including those set forth in
the foregoing table,  certain financial and other  information  concerning those
limited  partnerships  and the two unlisted REITs,  with  investment  objectives
similar to one or more of the Company's  investment  objectives,  is provided in
the Prior  Performance  Tables  included as Appendix  C.  Information  about the
previous  public  partnerships,  the offerings of which became fully  subscribed
between July 1994 and June 1999, is included therein.


                                      -39-
<PAGE>


Potential  stockholders are encouraged to examine the Prior  Performance  Tables
attached as  Appendix C (in Table  III),  which  include  information  as to the
operating  results of these prior  partnerships,  for more detailed  information
concerning the experience of Messrs. Seneff and Bourne.



                               DISTRIBUTION POLICY

DISTRIBUTIONS

         The following table reflects total  Distributions and Distributions per
Share  declared  and  paid by the  Company  for each  month  since  the  Company
commenced operations.


<TABLE>
<CAPTION>

                                                  Total                                 Distributions
Month                                         Distributions                               Per Share
- -----                                         -------------                             --------------
<S>                                            <C>                                          <C>
November 1997                                   $    10,757                               $0.025000
December 1997                                        19,019                                0.025000
January 1998                                         28,814                                0.025000
February 1998                                        32,915                                0.025000
March 1998                                           39,627                                0.025000
April 1998                                           46,677                                0.025000
May 1998                                             52,688                                0.025000
June 1998                                            56,365                                0.025000
July 1998                                            99,589                                0.041700
August 1998                                         105,708                                0.041700
September 1998                                      156,747                                0.058300
October 1998                                        167,848                                0.058300
November 1998                                       183,302                                0.058300
December 1998                                       197,865                                0.058300
January 1999                                        251,967                                0.058300
February 1999                                       314,928                                0.058300
March 1999                                          431,757                                0.058300
April 1999                                          554,807                                0.060400
May 1999                                            687,916                                0.060400
June 1999                                           811,246                                0.060400
July 1999                                           964,253                                0.060400
August 1999                                       1,086,760                                0.060400
September 1999                                    1,227,438                                0.060400

October 1999                                      1,351,427                                0.060400
November 1999                                     1,467,967                                0.060400
December 1999                                     1,615,415                                0.060400
</TABLE>

         In  addition,  in January  2000,  the  Company  declared  Distributions
totalling $1,745,931,  (representing $0.0604 per Share),  payable in March 2000.
The Company intends to continue to make regular  Distributions  to stockholders.
The payment of Distributions  commenced in December 1997.  Distributions will be
made to those  stockholders  who are stockholders as of the record date selected
by the  Directors.  Distributions  will be declared  monthly during the offering
period,  declared  monthly during any subsequent  offering,  paid on a quarterly
basis during an offering period, and declared and paid quarterly thereafter. The
Company is  required  to  distribute  annually  at least 95% of its real  estate
investment  trust  taxable  income to maintain its  objective of qualifying as a
REIT (90% in 2001 and  thereafter).  Generally,  income  distributed will not be
taxable to the Company  under  federal  income tax laws if the Company  complies
with the provisions  relating to  qualification as a REIT. If the cash available
to the Company is insufficient to pay such Distributions, the Company may obtain
the necessary  funds by borrowing,  issuing new  securities,  or selling Assets.
These methods of obtaining funds could affect future  Distributions  by reducing
revenues or increasing  operating  costs.  To the extent that  Distributions  to
stockholders exceed earnings and profits, such amounts constitute a return of


                                      -40-
<PAGE>


capital for federal income tax purposes,  although such Distributions  might not
reduce stockholders' aggregate Invested Capital. Distributions in kind shall not
be  permitted,  except  for  distributions  of  readily  marketable  securities;
distributions of beneficial interests in a liquidating trust established for the
dissolution of the Company and the  liquidation of its assets in accordance with
the terms of the Articles of Incorporation; or distributions of in-kind property
as long as the Directors  (i) advise each  stockholder  of the risks  associated
with direct ownership of the property,  (ii) offer each stockholder the election
of  receiving  in-kind  property  distributions,  and (iii)  distribute  in-kind
property only to those stockholders who accept the Directors' offer.

         For the nine months ended  September 30, 1999,  the year ended December
31, 1998,  and the period  October 15, 1997 (the date  operations of the Company
commenced)  through  December  31,  1997,   approximately  73%,  76%  and  100%,
respectively,  of the  Distributions  declared  and paid were  considered  to be
ordinary  income and for the nine months ended  September  30, 1999 and the year
ended  December  31,  1998,  approximately  27%  and  24%,  respectively,   were
considered a return of capital for federal income tax purposes.  Due to the fact
that the Company had not yet acquired all of its Properties and was still in the
offering   stage  as  of  December  31,  1998  and  September   30,  1999,   the
characterization  of  Distributions  for  federal  income  tax  purposes  is not
necessarily   considered   by   management   to   be   representative   of   the
characterization of Distributions in future periods.

         Distributions  will  be  made  at  the  discretion  of  the  Directors,
depending  primarily on net cash from  operations(which  includes  cash received
from  tenants  except  to the  extent  that  such  cash  represents  a return of
principal  in regard to the lease of a Property  consisting  of  building  only,
distributions from joint ventures, and interest income from lessees of Equipment
and  borrowers  under  Mortgage  Loans,  less  expenses  paid)  and the  general
financial  condition of the Company,  subject to the obligation of the Directors
to cause the  Company to  qualify  and remain  qualified  as a REIT for  federal
income tax purposes. The Company intends to increase Distributions in accordance
with increases in net cash from operations.


                        FEDERAL INCOME TAX CONSIDERATIONS

TAXATION OF THE COMPANY

         New Tax Legislation. On December 17, 1999, President Clinton signed the
Work Incentives  Improvement Act of 1999. This law includes  several  provisions
that  pertain  to REITs,  two of which  will  affect  the  Company.  First,  the
distribution  requirement,  discussed in the section of the Prospectus  entitled
"--  Distribution  Requirements,"  will be reduced so that the  Company  will be
required  to  distribute  dividends  equal to 90%  (rather  than 95%) of its net
taxable income.  Second,  another provision will change the method for measuring
whether a lease  violates the  restriction  that rent  attributable  to personal
property  leased in connection  with a lease of real property is no more than 15
percent of the total rent  received  under the lease.  Under  current  law,  the
percentage  is  determined  by  reference  to the adjusted tax bases of the real
property  and  the  personal  property;  under  the  recently  passed  law,  the
percentage  will be  determined  by  reference to their  respective  fair market
values. These provisions will be effective beginning in 2001.



                                   DEFINITIONS

     "Advisor" means CNL Hospitality Corp.  (formerly CNL Hospitality  Advisors,
Inc.),  a Florida  corporation,  any  successor  advisor to the Company,  or any
person or  entity  to which CNL  Hospitality  Corp.  or any  successor  advisors
subcontracts substantially all of its functions.

     "Bank" means SouthTrust Bank, N.A., escrow agent for the offering.

     "Initial  Offering"  means  the  initial  offering  of  the  Company  which
commenced on July 9, 1997 and  terminated  on June 17, 1999,  at which time this
offering commenced.

                                      -41-

<PAGE>




                                  ADDENDUM TO
                                   APPENDIX B

                              FINANCIAL INFORMATION


                ------------------------------------------------
                |                                              |
                |  THE UPDATED PRO FORMA FINANCIAL  STATEMENTS |
                |  AND THE UNAUDITED FINANCIAL  STATEMENTS  OF |
                |  CNL HOSPITALITY PROPERTIES, INC.  CONTAINED |
                |  IN  THIS  ADDENDUM   SHOULD  BE   READ   IN |
                |  CONJUNCTION WITH APPENDIX B TO THE ATTACHED |
                |  PROSPECTUS, DATED JUNE 4, 1999.             |
                |                                              |
                ------------------------------------------------


<PAGE>




                          INDEX TO FINANCIAL STATEMENTS


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES

                                                                           Page
                                                                           ----

Pro Forma Consolidated Financial Information (unaudited):

    Pro Forma Consolidated Balance Sheet as of September 30, 1999           B-2

    Pro Forma Consolidated Statement of Earnings for the nine months
       ended September 30, 1999                                             B-3

    Pro Forma Consolidated Statement of Earnings for the year ended
       December 31, 1998                                                    B-4

    Notes to Pro Forma  Consolidated  Financial  Statements  for the
       nine months ended September 30, 1999 and the year ended December
       31, 1998                                                             B-5

Updated Unaudited Condensed Consolidated Financial Statements:

    Condensed Consolidated Balance Sheets as of September 30, 1999 and
       December 31, 1998                                                    B-10

    Condensed Consolidated Statements of Earnings for the quarters and
      nine months ended September 30, 1999 and 1998                         B-11

    Condensed Consolidated Statements of Stockholders' Equity for the
      nine months ended September 30, 1999 and the year ended December
      31, 1998                                                              B-12

    Condensed Consolidated Statements of Cash Flows for the nine months
      ended September 30, 1999 and 1998                                     B-13

    Notes to Condensed Consolidated Financial Statements for the quarters
      and nine months ended September 30, 1999 and 1998                     B-15


<PAGE>



                  PRO FORMA CONSOLIDATED FINANCIAL INFORMATION



         The  following  Unaudited Pro Forma  Consolidated  Balance Sheet of CNL
Hospitality  Properties,  Inc. and subsidiaries  (the "Company") gives effect to
(i) the receipt of  $223,321,043  in gross  offering  proceeds  from the sale of
22,332,104  shares  of  common  stock  for the  period  from  inception  through
September  30,  1999,  and  the  application  of  such  funds  to  purchase  two
properties,  to  invest  in  an  unconsolidated  subsidiary  which  owned  seven
properties  as of  September  30,  1999,  to redeem 3,000 shares of common stock
pursuant  to the  Company's  redemption  plan,  and to  pay  offering  expenses,
acquisition fees and  miscellaneous  acquisition  expenses,  (ii) the receipt of
$68,637,234  in gross  offering  proceeds from the sale of 6,863,723  additional
shares  for the  period  October 1, 1999  through  January  7,  2000,  (iii) the
application  of such  funds to  acquire  an 89  percent  interest  in a  limited
liability  company,  to  purchase  one  property,  to  place  a  deposit  on two
additional  properties,  to redeem 2,885 shares of common stock  pursuant to the
Company's  redemption plan, and to pay offering  expenses,  acquisition fees and
miscellaneous   acquisition  expenses,   all  as  reflected  in  the  pro  forma
adjustments described in the related notes. The Unaudited Pro Forma Consolidated
Balance Sheet as of September 30, 1999,  includes the transactions  described in
(i) above,  from its historical  balance  sheet,  adjusted to give effect to the
transactions  in (ii) and (iii) above as if they had occurred on  September  30,
1999.

         The  Unaudited  Pro Forma  Consolidated  Statements of Earnings for the
nine months  ended  September  30, 1999 and the year ended  December  31,  1998,
includes the historical operating results of the properties described in (i) and
(iii) above from the date of their  acquisitions plus operating results from (A)
the later of (1) the date the  property  became  operational  or (2)  January 1,
1998,  to (B) the  earlier  of (1) the date the  property  was  acquired  by the
Company  or its  unconsolidated  subsidiary  or (2) to the end of the pro  forma
period presented.

         This pro forma  consolidated  financial  information  is presented  for
informational  purposes  only and  does  not  purport  to be  indicative  of the
Company's  financial results or condition if the various events and transactions
reflected  therein  had  occurred  on the  dates,  or been in effect  during the
periods, indicated. This pro forma consolidated financial information should not
be viewed as indicative of the Company's  financial results or conditions in the
future.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                 UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
                               SEPTEMBER 30, 1999

<TABLE>
<CAPTION>
<S> <C>
                                                                               Pro Forma
                        ASSETS                              Historical        Adjustments               Pro Forma
                                                           --------------    ---------------         --------------

Land, buildings and equipment on operating leases             $ 27,676,298     $ 84,857,743  (a) (b)  $112,534,041
Investment in unconsolidated subsidiary                         38,882,550               --             38,882,550
Cash and cash equivalents                                      118,019,624      (14,178,724 )    (b)   103,840,900
Restricted cash                                                    250,177               --                250,177
Certificate of deposit                                           5,015,822               --              5,015,822
Due from related party                                              24,743               --                 24,743
Receivables                                                         67,980               --                 67,980
Dividends receivable                                             1,214,772               --              1,214,772
Loan costs                                                          60,141               --                 60,141
Accrued rental income                                               80,523               --                 80,523
Other assets                                                     7,092,227         (903,194 )    (b)     6,189,033
                                                           ---------------    --------------         --------------

                                                             $ 198,384,857     $ 69,775,825           $268,160,682
                                                           ================   ==============         ==============

         LIABILITIES AND STOCKHOLDERS' EQUITY

Accounts payable and accrued expenses                           $   11,303       $   (1,200 )    (b)    $   10,103
Due to related parties                                             495,704         (492,688 )    (b)         3,016
Security deposits                                                1,417,500               --              1,417,500
                                                           ----------------   --------------         --------------
       Total liabilities                                         1,924,507         (493,888 )            1,430,619
                                                           ----------------   --------------         --------------

Minority interest                                                       --        7,150,000      (a)     7,150,000
                                                           ----------------   --------------         --------------

Commitments and contingencies

Stockholders' equity:
    Preferred stock, without par value.
       Authorized and unissued 3,000,000 shares                          --                --                      --
    Excess shares, $.01 par value per share.
       Authorized and unissued 63,000,000 shares                         --                --                      --
    Common stock, $.01 par value per share.
       Authorized 60,000,000 shares; issued
          22,352,104 and outstanding 22,349,104
          shares; issued 29,215,827 and outstanding
          29,209,942 shares, as adjusted                           223,491           68,608      (b)       292,099
    Capital in excess of par value                             198,470,016       63,051,105      (b)   261,521,121
    Accumulated distributions in excess of
       net earnings                                             (2,233,157 )             --             (2,233,157 )
                                                           ----------------   --------------         --------------
          Total stockholders' equity                           196,460,350       63,119,713            259,580,063
                                                           ----------------    --------------         --------------

                                                              $198,384,857     $ 69,775,825           $268,160,682
                                                           ================   ==============         ==============


                     See accompanying notes to unaudited pro
                    forma consolidated financial statements.


<PAGE>


                                         CNL HOSPITALITY PROPERTIES, INC.
                                                 AND SUBSIDIARIES
                              UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF EARNINGS
                                       NINE MONTHS ENDED SEPTEMBER 30, 1999


                                                                              Pro Forma
                                                        Historical           Adjustments             Pro Forma
                                                       -------------        --------------         --------------

Revenues:
    Rental income from operating
       leases                                             $2,255,968              $ 47,126    (1)      $2,303,094
    FF&E reserve income                                      194,301                 3,953    (2)         198,254
    Dividend income                                        1,826,818               461,106    (3)       2,287,924
    Interest and other income                              2,125,043              (219,052 )  (4)       1,905,991
                                                       --------------      ----------------       ----------------
                                                           6,402,130               293,133              6,695,263
                                                       --------------      ----------------       ----------------

Expenses:
    Interest                                                 239,922                    --                239,922
    General operating and
       administrative                                        415,245                    --                415,245
    Professional services                                     45,478                    --                 45,478
    Asset management fees to
       related party                                          87,146                24,392    (7)         111,538
    Other                                                      5,968                    --                  5,968
    Depreciation and amortization                            736,593                15,826    (8)         752,419
                                                       --------------      ----------------       ----------------
                                                           1,530,352                40,218              1,570,570
                                                       --------------      ----------------       ----------------

Earnings Before Equity in Loss of
    Unconsolidated Subsidiary After
    Deduction of Preferred Stock
    Dividends                                              4,871,778               252,915              5,124,693

Equity in Loss of Unconsolidated
    Subsidiary After Deduction of
    Preferred Stock Dividends                               (557,733 )            (144,635 )  (9)        (702,368 )
                                                       --------------      ----------------       ----------------

Net Earnings                                              $4,314,045              $108,280             $4,422,325
                                                       ==============      ================       ================

Earnings Per Share of Common Stock:
    Basic                                                   $   0.34                                     $   0.35
                                                       ==============                             ================
    Diluted                                                 $   0.33                                     $   0.35
                                                       ==============                             ================

Weighted Average Number of Shares
    Outstanding:
    Basic                                                 12,652,059                                   12,679,594
                                                       ==============                             ================
    Diluted                                               17,509,791                                   12,679,594
                                                       ==============                             ================




                     See accompanying notes to unaudited pro
                    forma consolidated financial statements.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
             UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF EARNINGS
                          YEAR ENDED DECEMBER 31, 1998



                                                                             Pro Forma
                                                       Historical           Adjustments             Pro Forma
                                                       ------------        --------------         --------------

Revenues:
    Rental income from
       operating leases                                  $1,218,500            $1,706,732  (1)        $2,925,232
    FF&E reserve income                                      98,099               140,000  (2)           238,099
    Dividend income                                              --               423,938  (3)           423,938
    Interest income                                         638,862              (609,975 )(4)            28,887
                                                       -------------
                                                                          ----------------       ----------------
                                                          1,955,461             1,660,695              3,616,156
                                                       -------------      ----------------       ----------------

Expenses:
    Interest and loan cost amortization                     350,322               448,718  (5)           799,040
    General operating and
       administrative                                       167,951                92,733  (6)           260,684
    Professional services                                    21,581                    --                 21,581
    Asset management fees to
       related party                                         68,114               106,571  (7)           174,685
    Depreciation and amortization                           388,554               538,125  (8)           926,679
                                                       -------------      ----------------       ----------------
                                                            996,522             1,186,147              2,182,669
                                                       -------------      ----------------       ----------------

Earnings Before Equity in Loss
    of Unconsolidated Subsidiary
    After Deductions of Preferred
    Stock Dividends                                         958,939               474,548              1,433,487

Equity in Loss of Unconsolidated
    Subsidiary After Deduction of
    Preferred Stock Dividends                                    --               (56,464 )(9)           (56,464 )
                                                       -------------      ----------------       ----------------

Net Earnings                                              $ 958,939             $ 418,084             $1,377,023
                                                       =============      ================       ================

Earnings Per Share of Common Stock
    (Basic and Diluted) (10)                               $   0.40                                     $   0.51
                                                       =============                             ================

Weighted Average Number of Shares of
    Common Stock Outstanding (10)                         2,402,344                                    2,697,355
                                                       =============                             ================

</TABLE>






                     See accompanying notes to unaudited pro
                    forma consolidated financial statements.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
         NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999 AND
                        THE YEAR ENDED DECEMBER 31, 1998


Unaudited Pro Forma Consolidated Balance Sheet:

(a)      The unaudited pro forma consolidated  financial  statements include the
         accounts of the  Courtyard  Annex,  L.L.C.  (the "LLC"),  an 89 percent
         owned limited  liability  company.  Minority  interest  represents  the
         minority  owner's  proportionate  share of the  equity in the LLC.  All
         intercompany balances and transactions have been eliminated.

         The balance sheet of the LLC as of the acquisition  date,  November 16,
         1999, consisted of the following:

                  Assets
                     Land, buildings and equipment            $65,000,000
                                                              ===========

                  Equity                                      $65,000,000
                                                              ===========

(b)      Represents  gross  proceeds of  $68,637,234  from the sale of 6,863,723
         shares  during the period  October 1, 1999 through  January 7, 2000 and
         $14,178,724  in cash and cash  equivalents,  used (i) to  acquire an 89
         percent   interest  in  the  LLC  and  to  purchase  one  property  for
         $61,044,865 and  $16,662,878,  respectively,  (which  includes  closing
         costs of $26,349 and $115,725,  respectively,  and acquisition fees and
         costs  of  $3,168,516  and  $1,124,153,  respectively,  which  had been
         recorded  as  other  assets  as of  September  30,  1999),  (ii) to pay
         acquisition fees and costs of $1,895,574 ($126,899 of which was accrued
         at September 30, 1999) which had been  capitalized  as other assets and
         to  reclassify  from  other  assets   $2,009,947  of  acquisition  fees
         previously incurred relating to the acquired property,  (iii) to make a
         $1,620,800 deposit on three additional properties,  (iv) to pay selling
         commissions and offering  expenses of $5,857,968 which have been netted
         against  stockholders' equity (a total of $366,989 of which was accrued
         as of  September  30,  1999),  and (v) to redeem 2,885 shares of common
         stock for $26,542.

         The pro forma adjustment to land,  buildings and equipment on operating
         leases as a result of (i) above was as follows:

<TABLE>
<CAPTION>
<S> <C>
                                                                 Acquisition Fees
                                                                  and Expenses
                                                 Balance           and Closing
                                                  as of          Costs Allocated
                                             January 7, 2000      to Investment        Total
                                           -------------------  ------------------  -------------

              Courtyard Philadelphia in
                Philadelphia, PA
                    (See (a) above)             $65,000,000          $3,194,865     $68,194,865

              Residence Inn Mira Mesa in
                Mira Mesa, CA                    15,423,000           1,239,878      16,662,878
                                           ----------------     ------------------  -------------

                                                $80,423,000          $4,434,743     $84,857,743
                                           ================     ==================  =============
</TABLE>


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL
                             STATEMENTS - CONTINUED
                FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999 AND
                        THE YEAR ENDED DECEMBER 31, 1998


Unaudited Pro Forma Consolidated Statements of Earnings:

(1)      Represents  adjustment to rental income from  operating  leases for the
         properties  acquired  by the  Company as of January 7, 2000,  (the "Pro
         Forma Properties"),  for the period commencing (A) the later of (i) the
         date the Pro Forma Property became operational by the previous owner or
         (ii) January 1, 1998,  to (B) the earlier of (i) the date the Pro Forma
         Property  was  acquired by the Company or (ii) the end of the pro forma
         period presented.  The following presents the actual date the Pro Forma
         Properties  were  acquired  or  placed in  service  by the  Company  as
         compared to the date the Pro Forma  Properties were treated as becoming
         operational  as a  rental  property  for  purposes  of  the  Pro  Forma
         Consolidated Statements of Earnings.
<TABLE>
<CAPTION>
<S> <C>
                                                                                            Date Pro Forma
                                                                  Date Placed               Property became
                                                                  in Service                Operational as
                                                                by the Company              Rental Property
                                                                --------------              ---------------
               Residence Inn Buckhead (Lenox
                 Park) in Atlanta, GA                            July 31, 1998              January 1, 1998
               Residence Inn Gwinnett Place
                 in Duluth, GA                                   July 31, 1998              January 1, 1998
               Residence Inn Mira Mesa
                 in Mira Mesa, CA                              December 10, 1999          September 20, 1999
               Courtyard Philadelphia Downtown
                 in Philadelphia, PA                           November 20, 1999           November 20, 1999
</TABLE>

         Generally,  the leases  provide for the payment of  percentage  rent in
         addition  to base  rental  income.  However,  due to the  fact  that no
         percentage  rent was due under the leases for the Pro Forma  Properties
         during  the  portion  of 1998  and  1999  that  the  Company  held  the
         properties,  no pro forma  adjustment  was made for  percentage  rental
         income for the year ended  December  31, 1998 and the nine months ended
         September 30, 1999.

(2)      Represents  reserve  funds which will be used for the  replacement  and
         renewal of furniture,  fixtures and equipment relating to the Pro Forma
         Properties (the "FF&E Reserve").  The funds in the FF&E Reserve and all
         property  purchased  with  funds  from the FF&E  Reserve  will be paid,
         granted and assigned to the Company as  additional  rent. In connection
         therewith,  FF&E reserve income was earned at approximately $10,000 per
         month, per Pro Forma Property.

(3)      Represents  adjustment  to  dividend  income  earned  on the  Company's
         $37,978,272  investment  at September  30,  1999,  in the 9.76% Class B
         cumulative  preferred stock of the unconsolidated  subsidiary,  for the
         period commencing (A) the later of (i) the date the properties owned by
         the unconsolidated  subsidiary became operational by the previous owner
         or (ii)  January  1,  1998,  to (B) the  earlier  of (i) the  date  the
         properties owned by the unconsolidated subsidiary were acquired or (ii)
         the end of the pro forma period presented.  The cash from the Company's
         investment,  along with loan  proceeds and funds from an  institutional
         investor  were used to  purchase  seven  hotel  properties  which  were
         operational  prior to the Company's  investment  in the  unconsolidated
         subsidiary. The following presents the actual date the unconsolidated


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL
                             STATEMENTS - CONTINUED
                FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999 AND
                        THE YEAR ENDED DECEMBER 31, 1998


Unaudited Pro Forma Consolidated Statements of Earnings - Continued:

         subsidiary  properties  were  acquired  or  placed  in  service  by the
         unconsolidated  subsidiary  as compared to the date the  unconsolidated
         subsidiary's  properties  were  treated  as  becoming  operational  for
         purposes of the Pro Forma Consolidated Statements of Earnings:
<TABLE>
<CAPTION>
<S> <C>
                                                                                    Pro forma
                                                                               Date Unconsolidated
                                                       Date Placed                 Subsidiary
                                                       in Service               Properties became
                                                         by the                  Operational as
                                                Unconsolidated Subsidiary        Rental Property
                                                -------------------------        ---------------

               Residence Inn Las Vegas, NV          February 25, 1999             October 1, 1998
               Residence Inn Plano, TX              February 25, 1999             October 12, 1998
               Marriott Suites Dallas, TX           February 25, 1999             November 11, 1998
               Courtyard Plano, TX                  February 25, 1999             December 23, 1998
               Residence Inn Phoenix, AZ            June 16, 1999                 May 14, 1999
               Courtyard Scottsdale, AZ             June 16, 1999                 May 21, 1999
               Courtyard Seattle, WA                June 16, 1999                 May 22, 1999
</TABLE>

(4)      Represents  adjustment  to interest  income due to the  decrease in the
         amount of cash  available for investment in interest  bearing  accounts
         during the  periods  commencing  (A) the later of (i) the dates the Pro
         Forma Properties and the unconsolidated  subsidiary's properties became
         operational by the previous owners or (ii) January 1, 1998, through (B)
         the  earlier of (i) the actual  date the Pro Forma  Properties  and the
         unconsolidated subsidiary's properties were acquired or (ii) the end of
         the pro forma period  presented,  as described in Note (1) and Note (3)
         above.  The estimated pro forma  adjustment is based upon the fact that
         interest income from interest  bearing accounts was earned at a rate of
         approximately  four  percent per annum by the  Company  during the year
         ended December 31, 1998 and the nine months ended September 30, 1999.

(5)      Represents  adjustment to interest  expense  incurred at a rate ranging
         from 8.05% to 8.8% per annum in connection with the assumed  borrowings
         from the line of credit of $8,600,000 on January 1, 1998 for the period
         January 1, 1998 through July 31, 1998. Also represents  amortization of
         the  loan  origination  fee of  $43,000  (.5%  on the  $8,600,000  from
         borrowings  on the line of credit) and  $19,149 of other  miscellaneous
         closing costs,  amortized under the straight-line  method over a period
         of five years.

(6)      The Company has incurred  operating  expenses  which,  in general,  are
         those expenses  relating to administration of the Company on an ongoing
         basis.  Pursuant to the advisory agreement,  CNL Hospitality Corp. (the
         "Advisor") is required to reimburse the Company the amount by which the
         total operating  expenses paid or incurred by the Company exceed in any
         four consecutive  fiscal quarters the greater of two percent of average
         invested assets or 25 percent of net income (the "Expense Cap"). During
         the year ended  December 31, 1998,  the  Company's  operating  expenses
         exceeded the Expense Cap by $92,733;  therefore, the Advisor reimbursed
         the Company  such amount in  accordance  with the  advisory  agreement.
         However, as a result of the increase in pro forma earnings for the year
         ended  December 31, 1998,  the Company's  operating  expenses no longer
         exceeded the Expense Cap.  Therefore,  this  reimbursement was reversed
         for pro forma purposes.



<PAGE>



                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL
                             STATEMENTS - CONTINUED
                FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999 AND
                        THE YEAR ENDED DECEMBER 31, 1998


Unaudited Pro Forma Consolidated Statements of Earnings - Continued:

(7)      Represents  increase in asset management fees relating to the Pro Forma
         Properties  and the  investment in  unconsolidated  subsidiary  for the
         period  commencing  (A)  the  later  of (i)  the  date  the  Pro  Forma
         Properties  and  the  unconsolidated   subsidiary's  properties  became
         operational by the previous owners or (ii) January 1, 1998, through (B)
         the  earlier  of  (i)  the  date  the  Pro  Forma  Properties  and  the
         unconsolidated subsidiary's properties were acquired or (ii) the end of
         the pro  forma  period  presented,  as  described  in Notes (1) and (3)
         above.  Asset  management  fees  are  equal  to  0.60%  per year of the
         Company's  Real Estate Asset Value,  including  the  investment  in the
         unconsolidated subsidiary, as defined in the Company's prospectus.

(8)      Represents incremental increase in depreciation expense of the building
         and the furniture,  fixture and equipment  ("FF&E") portions of the Pro
         Forma   Properties   accounted  for  as  operating   leases  using  the
         straight-line  method.  The  buildings  and FF&E are  depreciated  over
         useful lives of 40 and seven years, respectively.

(9)      Represents  adjustment to equity in loss of  unconsolidated  subsidiary
         after deduction of preferred stock dividends for the period  commencing
         (A)  the  date  the  unconsolidated   subsidiary's   properties  became
         operational by the previous  owner,  through (B) the earlier of (i) the
         date the properties were acquired by the  unconsolidated  subsidiary or
         (ii) the end of the pro forma  period  presented,  as described in Note
         (3) above.  The following  represents the Company's  share of pro forma
         net  earnings or loss after  deduction  of  preferred  stock  dividends
         declared for the pro forma period ending:
<TABLE>
<CAPTION>
<S> <C>
                                                                        September 30,           December 30,
                                                                            1999                    1998
                                                                            ----                    ----

              Unconsolidated Subsidiary Pro Forma
                  Earnings Before Preferred Stock Dividends               $ 3,311,596              $ 752,368
              8% Class A Cumulative Preferred Stock
                  Dividends (institutional investor)                       (2,451,076)              (442,261)
              9.76% Class B Cumulative Preferred Stock
                  Dividends (the Company)                                  (2,287,925)              (423,938)
              8% Class C Cumulative Preferred Stock
                  Dividends (other investors)                                  (6,000)                (1,402)
                                                                         -------------            ----------
              Pro Forma Net Loss of Unconsolidated Subsidiary
                  After Preferred Stock Dividends                         $(1,433,405)             $(115,233)
                                                                          ============             =========

              The Company's 49% Interest in the Pro Forma
                  Loss of the Unconsolidated Subsidiary                   $  (702,368)             $ (56,464)
                                                                          ============             =========
</TABLE>

(10)     Historical  earnings per share were calculated  based upon the weighted
         average  number of shares of common stock  outstanding  during the nine
         months ended September 30, 1999 and the year ended December 31, 1998.



<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL
                             STATEMENTS - CONTINUED
                FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999 AND
                        THE YEAR ENDED DECEMBER 31, 1998


Unaudited Pro Forma Consolidated Statements of Earnings - Continued:

         As a result of two of the Pro Forma Properties being treated in the Pro
         Forma Consolidated  Statements of Earnings as operational since January
         1, 1998, the Company assumed  approximately  2,206,573 shares of common
         stock were sold,  and the net  offering  proceeds  were  available  for
         purchase  of  these  properties.  Due to the  fact  that  approximately
         1,929,115,   of  these  shares  of  common  stock  were  actually  sold
         subsequently,  during the period  January 1, 1998 through May 21, 1998,
         the weighted  average  number of shares  outstanding  for the pro forma
         period was adjusted.

         In  addition,  as a  result  of the  investment  in the  unconsolidated
         subsidiary  being treated in the Pro Forma  Consolidated  Statements of
         Earnings as invested  pro rata  beginning  on October 1, 1998 (the date
         the first property became operational),  the Company assumed additional
         shares  of  common  stock  were  sold and net  offering  proceeds  were
         available  for  investment  during the period  October 1, 1998  through
         December 31, 1998 and the period  January 1, 1999  through  January 26,
         1999.  Due to the fact that  approximately  857,020 of these  shares of
         common stock were actually sold during the nine months ended  September
         30, 1999, the weighted average number of shares outstanding for the pro
         forma period was adjusted. Pro forma earnings per share were calculated
         based  upon the  weighted  average  number of  shares  of common  stock
         outstanding,  as adjusted,  during the nine months ended  September 30,
         1999 and the year ended December 31, 1998.



<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
<S> <C>

                                                                           September 30,           December 31,
                                                                               1999                    1998
                                                                           --------------         ----------------

                             ASSETS

Land, buildings and equipment on operating leases,
    less accumulated depreciation of $1,076,251 and
    $384,166, respectively                                                  $27,676,298               $ 28,368,383
Investment in unconsolidated subsidiary                                      38,882,550                         --
Cash and cash equivalents                                                   118,019,624                 13,228,923
Restricted cash                                                                 250,177                     82,407
Certificate of deposit                                                        5,015,822                  5,016,575
Due from related party                                                           24,743                         --
Receivables                                                                      67,980                     28,257
Dividends receivable                                                          1,214,772                         --
Organization costs, less accumulated amortization of $5,221                          --                     19,752
Loan costs, less accumulated amortization of $78,455
    and $12,980, respectively                                                    60,141                     78,282
Accrued rental income                                                            80,523                     44,160
Other assets                                                                  7,092,227                  1,989,951
                                                                        ----------------         ------------------

                                                                           $198,384,857               $ 48,856,690
                                                                        ================         ==================

                 LIABILITIES AND STOCKHOLDERS' EQUITY

Line of credit                                                                  $    --                $ 9,600,000
Interest payable                                                                     --                     66,547
Accounts payable and accrued expenses                                            11,303                    337,215
Due to related parties                                                          495,704                    318,937
Security deposits                                                             1,417,500                  1,417,500
                                                                        ----------------         ------------------
                 Total liabilities                                            1,924,507                 11,740,199
                                                                        ----------------         ------------------

Commitments and contingencies

Stockholders' equity:
    Preferred stock, without par value.
       Authorized and unissued 3,000,000 shares                                     --                         --
    Excess shares,  $.01 par value per share.
       Authorized and unissued 63,000,000 shares                                    --                         --
       Common stock,  $.01 par value per share.
       Authorized 60,000,000 shares, issued 22,352,104
       and 4,321,908 shares, respectively, and outstanding
       22,349,104 and 4,321,908 shares, respectively                            223,491                     43,219
    Capital in excess of par value                                          198,470,016                 37,289,402
    Accumulated distributions in excess of net earnings                      (2,233,157 )                 (216,130 )
                                                                        ----------------         ------------------
                 Total stockholders' equity                                 196,460,350                 37,116,491
                                                                        ----------------         ------------------

                                                                           $198,384,857               $ 48,856,690
                                                                        ================         ==================

                See accompanying notes to condensed consolidated
                              financial statements.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS


                                                      Quarter Ended                          Nine Months Ended
                                                      September 30,                            September 30,
                                               1999                  1998                 1999                1998
                                           --------------       ---------------       -------------        ------------

Revenues:
    Rental income from operating
       leases                                 $ 769,442            $ 487,400           $2,255,968           $ 487,400
    FF&E reserve income                          68,268               41,099              194,301              41,099
    Dividend income                             926,687                   --            1,826,818                  --
    Interest and other income                 1,217,304              127,082            2,125,043             498,241
                                         ---------------      ---------------       --------------      --------------
                                              2,981,701              655,581            6,402,130           1,026,740
                                         ---------------      ---------------       --------------      --------------

Expenses:
    Interest                                      6,592              139,416              239,922             139,416
    General operating and
       administrative                           107,216               44,979              415,245             212,165
    Professional services                        16,206                   --               45,478                  --
    Asset management fees to
       related party                             19,710               27,246               87,146              27,246
    Reimbursement of operating
       expenses                                      --              (92,733 )                 --             (92,733 )
    Other                                            --                   --                5,968                  --
    Depreciation and amortization               243,178              154,804              736,593             156,804
                                         ---------------      ---------------       --------------      --------------
                                                392,902              273,712            1,530,352             442,898
                                         ---------------      ---------------       --------------      --------------

Earnings Before Equity in Loss of
    Unconsolidated Subsidiary After
    Deduction of Preferred Stock
    Dividends                                 2,588,799              381,869            4,871,778             583,842

Equity in Loss of Unconsolidated
    Subsidiary After Deduction of
    Preferred Stock Dividends                  (167,283 )                 --             (557,733 )                --
                                         ---------------      ---------------       --------------      --------------

Net Earnings                                 $2,421,516            $ 381,869           $4,314,045           $ 583,842
                                         ===============      ===============       ==============      ==============

Earnings Per Share of Common Stock:
    Basic                                      $   0.13             $   0.15             $   0.34            $   0.28
                                         ===============      ===============       ==============      ==============
    Diluted                                    $   0.12             $   0.15             $   0.33            $   0.28
                                         ===============      ===============       ==============      ==============

Weighted Average Number of Shares
    Outstanding:
       Basic                                 19,073,159            2,599,251           12,652,059           2,082,845
                                         ===============      ===============       ==============      ==============
       Diluted                               26,437,719            2,599,251           17,509,791           2,082,845
                                         ===============      ===============       ==============      ==============





                See accompanying notes to condensed consolidated
                              financial statements.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED STATEMENTS OF
              STOCKHOLDERS' EQUITY Nine Months Ended September 30,
                      1999 and Year Ended December 31, 1998

                                                                                          Accumulated
                                               Common stock                              distributions
                                        ---------------------------      Capital in        in excess
                                          Number           Par           excess of           of net
                                        of Shares         value          par value          earnings           Total
                                        -----------     -----------     -------------    ---------------    ------------

Balance at December 31, 1997             1,152,540         $ 11,525      $ 9,229,316          $  (6,924 )     $ 9,233,917

Subscriptions received for common
    stock through public offering
and                                      3,169,368           31,694       31,661,984                 --        31,693,678
    distribution reinvestment plan

Stock issuance costs                            --               --       (3,601,898 )               --        (3,601,898)

Net earnings                                    --               --               --            958,939           958,939

Distributions declared and paid
    ($0.46 per share)                           --               --               --         (1,168,145 )      (1,168,145)
                                       ------------     ------------   --------------    ---------------   --------------

Balance at December 31, 1998             4,321,908           43,219       37,289,402           (216,130 )      37,116,491

Subscriptions received for common
    stock through public offerings
and                                     18,030,196          180,302      180,121,661                 --      180,301,963
    distribution reinvestment plan

Retirement of common stock                  (3,000 )            (30 )        (27,570 )               --           (27,600)

Stock issuance costs                            --               --      (18,913,477 )               --       (18,913,477)

Net earnings                                    --               --               --          4,314,045         4,314,045

Distributions declared and paid
    ($0.54 per share)                           --               --               --         (6,331,072 )      (6,331,072)
                                       ------------     ------------   --------------    ---------------   --------------

Balance at September 30, 1999           22,349,104         $223,491     $198,470,016        $(2,233,157 )    $196,460,350
                                       ============     ============   ==============    ===============   ==============





                See accompanying notes to condensed consolidated
                              financial statements.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                  Nine Months Ended
                                                                                    September 30,
                                                                             1999                   1998
                                                                      ---------------        ----------------

Increase (Decrease) in Cash and Cash Equivalents:

    Net Cash Provided by Operating Activities                             $ 4,642,118              $2,047,046
                                                                      ----------------       -----------------

    Cash Flows from Investing Activities:
       Investment in unconsolidated subsidiary                            (37,172,644 )                    --
       Additions to land, buildings and equipment
         on operating leases                                                       --             (27,245,538 )
       Investment in certificates of deposit                                       --              (5,000,000 )
       Increase in restricted cash                                           (167,770 )                    --
       Increase in other assets                                            (7,529,504 )              (983,305 )
                                                                      ----------------       -----------------
           Net cash used in investing activities                          (44,869,918 )           (33,228,843 )
                                                                      ----------------       -----------------

    Cash Flows from Financing Activities:
       Reimbursement of acquisition and stock
         issuance costs paid by related parties
         on behalf of the Company                                          (2,855,472 )              (168,369 )
       Payment on line of credit                                           (9,600,000 )                    --
           Increase in loan costs                                             (47,334 )                    --
       Proceeds from borrowings on line of credit                                  --               9,600,000
       Subscriptions received from stockholders                           180,301,963              17,133,319
       Retirement of shares of common stock                                   (27,600 )                    --
       Distributions to stockholders                                       (6,331,072 )              (619,131 )
       Payment of stock issuance costs                                    (16,413,155 )            (1,634,250 )
       Other                                                                   (8,829 )                12,500
                                                                      ----------------       -----------------
           Net cash provided by financing activities                      145,018,501              24,324,069
                                                                      ----------------       -----------------

Net Increase (Decrease) in Cash and Cash Equivalents                      104,790,701              (6,857,728 )

Cash and Cash Equivalents at Beginning of Period                           13,228,923               8,869,838
                                                                      ----------------       -----------------

Cash and Cash Equivalents at End of Period                               $118,019,624              $2,012,110
                                                                      ================       =================







                See accompanying notes to condensed consolidated
                              financial statements.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED


                                                                                  Nine Months Ended
                                                                                    September 30,
                                                                             1999                   1998
                                                                      ---------------        ----------------

Supplemental Schedule of Non-Cash Investing and
    Financing Activities:

      Related parties paid certain acquisition and stock
        issuance costs on behalf of the Company as follows:
             Acquisition costs                                               $ 530,233              $ 220,575
             Stock issuance costs                                            2,387,955                158,184
                                                                      -----------------       ----------------

                                                                           $ 2,918,188              $ 378,759
                                                                      =================       ================



</TABLE>




                See accompanying notes to condensed consolidated
                              financial statements.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
           Quarters and Nine Months Ended September 30, 1999 and 1998


1.       Organization and Nature of Business:

         CNL Hospitality Properties,  Inc. was organized in Maryland on June 12,
         1996.  CNL  Hospitality  GP Corp.  and CNL  Hospitality  LP Corp.  were
         organized in Delaware in June 1998. CNL Hospitality  Partners,  LP is a
         Delaware  limited  partnership  formed in June 1998. CNL Hospitality GP
         Corp. and CNL Hospitality LP Corp. are the general and limited partner,
         respectively,  of CNL  Hospitality  Partners,  LP.  The term  "Company"
         includes,  unless  the  context  otherwise  requires,  CNL  Hospitality
         Properties,  Inc., CNL  Hospitality  Partners,  LP, CNL  Hospitality GP
         Corp. and CNL Hospitality LP Corp.

         The  Company  was  formed   primarily   to  acquire   properties   (the
         "Properties")  located  across  the  United  States  to be  leased on a
         long-term,  "triple-net"  basis.  The  Company  intends  to invest  the
         proceeds from its public offering,  after deducting  offering expenses,
         in hotel  Properties to be leased to operators of national and regional
         limited  service,  extended  stay and full  service  hotel  chains (the
         "Hotel Chains").  The Company may also provide mortgage  financing (the
         "Mortgage  Loans")  and  furniture,  fixture  and  equipment  financing
         ("Secured Equipment Leases") to operators of Hotel Chains.

2.       Basis of Presentation:

         The accompanying  unaudited condensed consolidated financial statements
         have been prepared in accordance with the instructions to Form 10-Q and
         do not include all of the information and note disclosures  required by
         generally accepted accounting  principles.  The condensed  consolidated
         financial  statements  reflect all  adjustments,  consisting  of normal
         recurring  adjustments,  which are, in the  opinion of the  management,
         necessary to fairly  reflect the results of operations  for the interim
         periods  presented.  Operating  results for the quarter and nine months
         ended September 30, 1999, may not be indicative of the results that may
         be  expected  for the year  ending  December  31,  1999.  Amounts as of
         December 31, 1998,  included in the  condensed  consolidated  financial
         statements,  have been  derived  from  audited  consolidated  financial
         statements as of that date.

         These unaudited condensed  consolidated  financial statements should be
         read in  conjunction  with the  consolidated  financial  statements and
         notes thereto  included in the  Company's  Form 10-K for the year ended
         December 31, 1998.

         The accompanying  unaudited condensed consolidated financial statements
         include the accounts of the Company, CNL Hospitality Properties,  Inc.,
         and its wholly owned  subsidiaries,  CNL  Hospitality  GP Corp. and CNL
         Hospitality  LP  Corp.,  as well  as the  accounts  of CNL  Hospitality
         Partners,  LP. All significant  intercompany  balances and transactions
         have been eliminated.  The Company accounts for its 49% interest in the
         common stock of CNL Hotel  Investors,  Inc. using the equity method and
         accounts for its preferred  stock  investment  in CNL Hotel  Investors,
         Inc. using the cost method.

         Certain  items in the prior year's  consolidated  financial  statements
         have been  reclassified  to conform with the 1999  presentation.  These
         reclassifications   had  no  effect  on  stockholders'  equity  or  net
         earnings.



<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                    NOTES TO CONDENSED CONSOLIDATED FINANCIAL
                 STATEMENTS - CONTINUED Quarters and Nine Months
                        Ended September 30, 1999 and 1998


3.       Public Offerings:

         On June 17, 1999,  the Company  completed  its  offering of  16,500,000
         shares of common stock ($165,000,000) (the "Initial  Offering"),  which
         included 1,500,000 shares ($15,000,000)  available only to stockholders
         who  elected  to  participate  in  the  Company's   reinvestment  plan.
         Following the completion of the Initial Offering, the Company commenced
         an  offering  of up to  27,500,000  additional  shares of common  stock
         ($275,000,000)  (the  "1999  Offering").  Of the  27,500,000  shares of
         common  stock  to be  offered,  2,500,000  will  be  available  only to
         stockholders purchasing shares through the reinvestment plan. The price
         per share  and the  other  terms of the 1999  Offering,  including  the
         percentage  of gross  proceeds  payable (i) to the managing  dealer for
         selling  commissions  and expenses in connection  with the offering and
         (ii)  to CNL  Hospitality  Corp.  (formerly  known  as CNL  Hospitality
         Advisors, Inc.) (the "Advisor") for acquisition fees, are substantially
         the same as those  for the  Company's  Initial  Offering.  The  Company
         expects to use the net  proceeds  from the 1999  Offering  to  purchase
         additional Properties and, to a lesser extent, make Mortgage Loans.

4.       Investment in Unconsolidated Subsidiary:

         In February 1999, the Company executed a series of agreements with Five
         Arrows Realty  Securities II L.L.C.  ("Five Arrows")  pursuant to which
         the  Company  and  Five  Arrows  formed a  jointly  owned  real  estate
         investment trust, CNL Hotel Investors,  Inc. ("Hotel  Investors"),  for
         the purpose of  acquiring  up to eight hotel  Properties  from  various
         sellers affiliated with Western  International  (the "Hotels").  At the
         time  the  agreement  was  entered  into,  the  eight  Hotels  (four as
         Courtyard(R)  by  Marriott(R)  hotels,  three as  Residence  Inn(R)  by
         Marriott(R)  hotels, and one as a Marriott Suites(R)) were either newly
         constructed  or in various  stages of  completion.  As of September 30,
         1999, Hotel Investors owns seven of the newly constructed Hotels.

         The Company's  Advisor is also the advisor to Hotel Investors  pursuant
         to a separate advisory agreement. However, in no event will the Company
         pay the Advisor fees, including the Company's pro rata portion of Hotel
         Investors'  advisory  fees,  in excess  of  amounts  payable  under its
         advisory   agreement.   The  Advisor  entered  into  separate  purchase
         agreements  for  each of the  eight  Hotels.  The  purchase  agreements
         included  customary  closing  conditions,   including   performing  due
         diligence and  inspection of the  completed  Properties.  The aggregate
         purchase  price of all eight Hotels,  once the final Hotel is acquired,
         will be approximately $184 million, excluding closing costs.

         In order to fund these  purchases,  Five  Arrows  committed  to make an
         investment  of up to $50.9  million  in Hotel  Investors.  The  Company
         committed to make an investment of up to $40 million in Hotel Investors
         through its wholly owned  subsidiary,  CNL  Hospitality  Partners,  LP.
         Hotel  Investors  funded and  expects to fund the  remaining  amount of
         approximately  $96.6 million  (including  closing costs) with permanent
         financing from  Jefferson-Pilot  Life Insurance  Company  consisting of
         eight separate loans (the "Hotel Investors  Loan"),  collateralized  by
         Hotel Investors' interests in the Properties.

         On February  25,  1999,  Hotel  Investors  purchased  four of the eight
         Hotels for an aggregate  purchase  price of  approximately  $90 million
         (the  "Initial  Hotels")  and paid $10 million as a deposit on the four
         remaining  Hotels.  The Initial  Hotels are the  Courtyard  by Marriott
         located in Plano, Texas, the Marriott Suites located in Dallas,  Texas,
         the  Residence  Inn by  Marriott  located in Las Vegas,  Nevada and the
         Residence Inn by Marriott  located in Plano,  Texas.  On June 16, 1999,
         Hotel Investors  purchased three additional  hotels of the eight Hotels
         (the   "Additional   Hotels")  for  an  aggregate   purchase  price  of
         approximately  $77 million.  The Additional Hotels are the Courtyard by
         Marriott


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                    NOTES TO CONDENSED CONSOLIDATED FINANCIAL
                 STATEMENTS - CONTINUED Quarters and Nine Months
                        Ended September 30, 1999 and 1998


4.       Investment in Unconsolidated Subsidiary - Continued:

         located in Scottsdale,  Arizona,  the Courtyard by Marriott  located in
         Seattle,  Washington  and the  Residence  Inn by  Marriott  located  in
         Phoenix, Arizona. Hotel Investors applied $7 million of the $10 million
         deposit toward the acquisition of the Additional Hotels. As a result of
         these purchases and the deposit,  Five Arrows has funded  approximately
         $48 million of its  commitment  and  purchased  48,337  shares of Hotel
         Investors' 8% Class A cumulative,  preferred  stock ("Class A Preferred
         Stock")  and the Company  has funded  approximately  $38 million of its
         commitment and purchased  37,979 shares of Hotel Investors' 9.76% Class
         B  cumulative,  preferred  stock  ("Class B  Preferred  Stock").  Hotel
         Investors has obtained  advances  totalling  approximately  $88 million
         relating  to the  Hotel  Investors  Loan in  order  to  facilitate  the
         acquisition  of  the  Initial  Hotels  and  Additional  Hotels.   Hotel
         Investors  has and intends to use future  funds from Five  Arrows,  the
         Company  and the  Hotel  Investors  Loan  proportionately  to fund  the
         remaining Property acquisition.

         In  return  for  their  respective  funding  commitments,  Five  Arrows
         received a 51% common stock interest and CNL Hospitality  Partners,  LP
         received a 49% common stock interest in Hotel  Investors.  As funds are
         continually advanced to Hotel Investors, Five Arrows will receive up to
         50,886 shares of Class A Preferred Stock and CNL Hospitality  Partners,
         LP will  receive up to 39,982  shares of Class B Preferred  Stock.  The
         Class A Preferred Stock is  exchangeable  upon demand into common stock
         of the Company, as determined pursuant to a predetermined formula.

         Five Arrows also  committed  to invest up to $15 million in the Company
         through the purchase of common stock pursuant to the Company's  Initial
         Offering  and the 1999  Offering,  the  proceeds of which have been and
         will be used by the  Company to fund  approximately  38% of its funding
         commitment to Hotel Investors. As of February 24, 1999, Five Arrows had
         invested  $9,297,056  in  the  Company.  Due  to  the  stock  ownership
         limitations specified in the Company's Articles of Incorporation at the
         time of Five Arrows' initial investment, $5,612,311 was invested in the
         Company's  common  stock  through the  purchase  of 590,770  shares and
         $3,684,745 was advanced to the Company as a convertible loan bearing an
         interest rate of eight percent. Due to additional subscription proceeds
         received  from  February  24,  1999 to  April  30,  1999,  the loan was
         converted to 387,868 shares of the Company's  common stock on April 30,
         1999. On June 17, 1999, Five Arrows  invested an additional  $4,952,566
         through the purchase of 521,322 shares of common stock.  Therefore,  as
         of September 30, 1999, Five Arrows had invested  $14,249,622 of its $15
         million   commitment   in  the  Company.   In  addition  to  the  above
         investments,  Five Arrows has  purchased a 10% interest in the Advisor.
         In connection with Five Arrows' commitment to invest $15 million in the
         Company,  the  Advisor  and  certain  affiliates  have  agreed to waive
         certain fees otherwise payable to them by the Company.

         Cash flow from operations of Hotel Investors will be distributed  first
         to Five  Arrows  with  respect  to  dividends  payable  on the  Class A
         Preferred  Stock.  Such dividends are calculated  based on Five Arrows'
         "special  investment  amount," or $1,294.78 per share, which represents
         the sum of its  investment  in  Hotel  Investors  and  its $15  million
         investment  in the  Company  on a per  share  basis,  adjusted  for any
         distributions received from the Company. Cash flow from operations will
         then  be  distributed  to the  Company  with  respect  to its  Class  B
         Preferred Stock.  Next, cash flow will be distributed to 100 CNL Group,
         Inc.  and  subsidiaries'  associates  who each own one share of Class C
         preferred stock in Hotel Investors, to provide a quarterly, cumulative,
         compounded 8% return.  All remaining cash flow from  operations will be
         distributed pro rata with respect to the interest in the common shares.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                    NOTES TO CONDENSED CONSOLIDATED FINANCIAL
                 STATEMENTS - CONTINUED Quarters and Nine Months
                        Ended September 30, 1999 and 1998


4.       Investment in Unconsolidated Subsidiary - Continued:

         The  following  presents  condensed  financial  information  for  Hotel
         Investors as of and for the nine months ended September 30, 1999:

                Land, buildings and equipment on operating
                     leases, less accumulated depreciation        $166,267,909
                Cash                                                 4,692,582
                Loan costs, less accumulated amortization              723,579
                Accrued rental income                                  183,218
                Deposits and other assets                            3,127,123
                Liabilities                                         91,507,263
                Redeemable preferred stock - Class A                48,336,090
                Total stockholders' equity                          83,487,148
                Revenues                                             8,462,868
                Net earnings                                         2,646,788

         During the  quarter and nine  months  ended  September  30,  1999,  the
         Company  recorded  $926,687 and $1,826,818,  respectively,  in dividend
         income and $167,283 and $557,733, respectively, in equity in loss after
         deduction of preferred  stock  dividends,  resulting in net earnings of
         $759,404 and $1,269,085, respectively, attributable to this investment.

5.       Convertible Loan:

         As described above in Note 4, $3,684,745 was advanced to the Company by
         Five Arrows as a convertible loan,  bearing interest at a rate of eight
         percent per annum  payable at the time the loan was converted to shares
         of common stock.  On April 30, 1999,  the loan was converted to 387,868
         shares  of  common  stock of the  Company.  For the nine  months  ended
         September  30,  1999,  the Company  incurred  approximately  $54,000 in
         interest expense on this convertible loan.

6.       Other Assets:

         Other assets consists of acquisition  fees,  miscellaneous  acquisition
         expenses  that will be  allocated  to future  Properties,  and  prepaid
         expenses.

7.       Redemption of Shares:

         The Company has a redemption  plan under which the Company may elect to
         redeem shares,  subject to certain  conditions and limitations.  During
         the nine months ended September 30, 1999,  3,000 shares of common stock
         were redeemed and retired.

8.       Stock Issuance Costs:

         The Company has incurred certain expenses associated with its offerings
         of shares,  including commissions,  marketing support and due diligence
         expense  reimbursement fees, filing fees, legal,  accounting,  printing
         and escrow fees,  which have been deducted  from the gross  proceeds of
         the offerings. Preliminary costs incurred prior to raising capital were
         advanced by the  Advisor.  The  Advisor has agreed to pay all  offering
         expenses (excluding commissions and marketing support and due diligence
         expense  reimbursement  fees) which exceed  three  percent of the gross
         offering  proceeds  received  from the sale of shares of the Company in
         connection with the current offering.

<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                    NOTES TO CONDENSED CONSOLIDATED FINANCIAL
                 STATEMENTS - CONTINUED Quarters and Nine Months
                        Ended September 30, 1999 and 1998


8.       Stock Issuance Costs - Continued:

         During the nine months ended  September 30, 1999 and 1998,  the Company
         incurred  $18,913,477 and $1,769,263,  respectively,  in organizational
         and offering costs, including $13,224,189 and $1,370,665, respectively,
         in  commissions  and  marketing   support  and  due  diligence  expense
         reimbursement  fee (see Note 10).  Of these  amounts,  $18,913,477  and
         $1,764,292, respectively, have been treated as stock issuance costs and
         for the nine months ended  September 30, 1998,  $4,971 has been treated
         as  organization  costs.  The stock issuance costs have been charged to
         stockholders' equity.

9.       Distributions:

         For the nine months ended September 30, 1999 and 1998, approximately 73
         and 94 percent,  respectively,  of  distributions  paid to stockholders
         were  considered  ordinary  income and  approximately  27 percent and 6
         percent,   respectively,   were  considered  a  return  of  capital  to
         stockholders for federal income tax purposes. No amounts distributed to
         the stockholders for the nine months ended September 30, 1999 and 1998,
         are  required to be or have been  treated by the Company as a return of
         capital for purposes of calculating the  stockholders' 8 percent return
         on their invested  capital.  The  characterization  for tax purposes of
         distributions  declared for the nine months ended  September  30, 1999,
         may not be  indicative of the results that may be expected for the year
         ending December 31, 1999.

10.      Related Party Transactions:

         During the nine months ended  September 30, 1999 and 1998,  the Company
         incurred   $12,397,677   and  $1,284,999,   respectively,   in  selling
         commissions due to CNL Securities Corp. for services in connection with
         the  offering  of  shares.  A  substantial  portion  of  these  amounts
         ($11,569,902 and $1,199,289,  respectively) were or will be paid by CNL
         Securities Corp. as commissions to other brokers.

         In addition,  CNL  Securities  Corp. is entitled to receive a marketing
         support and due diligence  expense  reimbursement  fee equal to 0.5% of
         the total  amount  raised from the sale of shares,  all or a portion of
         which may be reallowed to other broker-dealers.  During the nine months
         ended  September 30, 1999 and 1998, the Company  incurred  $826,512 and
         $85,667,  respectively,  of such fees,  the  majority  of which will be
         reallowed  to other  broker-dealers  and from  which  all bona fide due
         diligence expenses will be paid.

         In addition,  in connection with its current  offering of common stock,
         the Company  has agreed to issue and sell  soliciting  dealer  warrants
         ("Soliciting  Dealer  Warrants") to CNL Securities  Corp., the managing
         dealer of the  Company.  The price for each warrant will be $0.0008 and
         one  warrant  will be issued for every 25 shares  sold by the  managing
         dealer.  All or a portion  of the  Soliciting  Dealer  Warrants  may be
         reallowed to soliciting  dealers with prior written  approval from, and
         in the sole discretion of, the managing dealer, except where prohibited
         by either federal or state  securities laws. The holder of a Soliciting
         Dealer  Warrant  will be entitled to purchase one share of common stock
         from the  Company  at a price of $12.00  during  the five  year  period
         commencing the date the current  offering began.  No Soliciting  Dealer
         Warrants,  however, will be exercisable until one year from the date of
         issuance.

         The  Advisor is  entitled  to  receive  acquisition  fees for  services
         rendered in  connection  with  identifying  and  acquiring  Properties,
         negotiating  leases and  obtaining  financing on behalf of the Company.
         The fee is equal  to 4.5% of  gross  proceeds  of the  offerings,  loan
         proceeds from permanent  financing and amounts  outstanding on the line
         of  credit,  if any at the time the  Company's  stock  is  listed  on a
         national or regional


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                    NOTES TO CONDENSED CONSOLIDATED FINANCIAL
                 STATEMENTS - CONTINUED Quarters and Nine Months
                        Ended September 30, 1999 and 1998


10.      Related Party Transactions - Continued:

         stock exchange,  but excluding that portion of the permanent  financing
         used to finance Secured Equipment Leases.  During the nine months ended
         September  30,  1999 and 1998,  the  Company  incurred  $8,007,241  and
         $770,999,  respectively,  of such fees. Such fees are included in land,
         buildings  and  equipment  on  operating  leases,   the  investment  in
         unconsolidated  subsidiary  and other assets at September  30, 1999 and
         1998.

         The Company and the Advisor  have  entered  into an advisory  agreement
         pursuant to which the Advisor will receive a monthly  asset  management
         fee of  one-twelfth of 0.60% of the Company's real estate value and the
         outstanding  principal  balance of any Mortgage  Loans as of the end of
         the preceding  month.  During the nine months ended  September 30, 1999
         and 1998,  the  Company  incurred  $87,146  and  $27,246  of such fees,
         respectively.

         The Advisor and its affiliates provide various administrative  services
         to the Company,  including  services related to accounting;  financial,
         tax and regulatory compliance reporting;  stockholder distributions and
         reporting;   due  diligence  and  marketing;   and  investor  relations
         (including  administrative  services in connection with the offering of
         shares),  on a  day-to-day  basis.  The  expenses  incurred  for  these
         services were classified as follows for the nine months ended September
         30:


                                                      1999           1998
                                                 -------------   ------------

                  Stock issuance costs              $2,467,852       $236,942
                  General operating and
                    administrative expenses            208,676         95,441
                                                 ==============  =============
                                                    $2,676,528       $332,383
                                                 ==============  =============

10.      Related Party Transactions - Continued:

         The amounts due to related parties consisted of the following at:

                                             September 30,     December 31,
                                                 1999              1998
                                             ------------     -------------

             Due to CNL Securities Corp.:
                 Commissions                     $174,354           $66,063
                 Marketing support and due
                    diligence expense
                    reimbursement fee              13,373             4,404
                                             -------------    --------------
                                                  187,727            70,467
                                             -------------    --------------

             Due to the Advisor:
                 Expenditures incurred on
                    behalf of the Company         184,930           110,496
                 Acquisition fees                 123,047           137,974
                                             -------------    --------------
                                                  307,977           248,470
                                             -------------    --------------
                                                 $495,704          $318,937
                                             =============    ==============


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                    NOTES TO CONDENSED CONSOLIDATED FINANCIAL
                 STATEMENTS - CONTINUED Quarters and Nine Months
                        Ended September 30, 1999 and 1998


11.      Concentration of Credit Risk:

         Two lessees, STC Leasing Associates, LLC (which operates and leases the
         two Properties directly owned by the Company) and WI Hotel Leasing, LLC
         (which  leases  the  seven  Properties  in which  the  Company  owns an
         interest  through  Hotel  Investors)  each  contributed  more  than ten
         percent of the Company's  total rental income  (including the Company's
         share of total rental income from Hotel  Investors) for the nine months
         ended  September  30, 1999. In addition,  all of the  Company's  rental
         income  (including  the  Company's  share of rental  income  from Hotel
         Investors) was earned from  Properties  operating as Marriott(R)  brand
         chains.  Although the Company intends to acquire  Properties located in
         various states and regions and to carefully screen its tenants in order
         to reduce  risks of default,  failure of these  lessees or the Marriott
         brand chains could  significantly  impact the results of  operations of
         the  Company.  However,  management  believes  that  the risk of such a
         default is reduced due to the  essential or  important  nature of these
         Properties for the ongoing operations of the lessees.

         It is expected that the  percentage of total rental income  contributed
         by these lessees will decrease as  additional  Properties  are acquired
         and leased during 1999 and subsequent years.

12.      Earnings Per Share:

         Basic earnings per share ("EPS")  excludes  dilution and is computed by
         dividing  income  available  to  common  stockholders  by the  weighted
         average number of common shares outstanding for the period. Diluted EPS
         reflects the potential  dilution that could occur if other contracts to
         issue  common  stock were  exercised  and shared in the earnings of the
         Company.  For the quarter and nine months  ended  September  30,  1999,
         approximately  7.36  million  and 4.86  million  shares,  respectively,
         related to the conversion of Hotel  Investors'  Class A Preferred Stock
         to the  Company's  common stock,  were  considered  dilutive  after the
         application  of  the if  converted  method  and  were  included  in the
         denominator  of the  diluted  EPS  calculation.  The  numerator  in the
         diluted EPS calculation  includes an adjustment for the net earnings of
         Hotel Investors for the applicable period.

13.      Commitments and Contingencies:

         As of September 30, 1999, the Company has entered into four  agreements
         to  acquire,   directly  or  indirectly,   four  hotel  Properties.  In
         connection with three of these agreements, the Company has a deposit in
         the  form  of  a  letter  of  credit,  which  is  collateralized  by  a
         certificate of deposit, amounting to $5 million. In connection with the
         remaining  agreement,  Hotel Investors has a deposit of $3 million held
         in escrow.  Of this amount,  Five Arrows  contributed $1.68 million and
         the Company contributed $1.32 million.

         In connection with the  acquisition of the two Properties  owned by the
         Company, the Company may be required to make an additional payment (the
         "Earnout Amount") of up to $1 million if certain earnout provisions are
         achieved by July 31,  2001.  After July 31,  2001,  the Company will no
         longer be obligated to make any payments  under the earnout  provision.
         The Earnout Amount is equal to the difference  between  earnings before
         interest,  taxes, depreciation and amortization expense adjusted by the
         earnout factor (7.44),  and the initial  purchase price.  Rental income
         will be adjusted upward in accordance with the lease agreements for any
         amount paid.



<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                    NOTES TO CONDENSED CONSOLIDATED FINANCIAL
                 STATEMENTS - CONTINUED Quarters and Nine Months
                        Ended September 30, 1999 and 1998


14.      Subsequent Events:

         During  the  period  October 1, 1999,  through  November  4, 1999,  the
         Company  received  subscription  proceeds for an  additional  2,394,296
         shares ($23,942,963) of common stock.

         On  October  1,  1999  and  November  1,  1999,  the  Company  declared
         distributions  totalling  $1,352,274 and $1,468,292,  respectively,  or
         $0.0604  per  share of common  stock,  payable  in  December  1999,  to
         stockholders  of  record  on  October  1, 1999 and  November  1,  1999,
         respectively.

         On October 26, 1999, the Company filed a registration statement on Form
         S-11 with the Securities and Exchange Commission in connection with the
         proposed sale by the Company of up to an additional  45,000,000  shares
         of common stock  ($450,000,000)  (the "2000  Offering")  in an offering
         expected  to  commence  immediately  following  the  completion  of the
         Company's 1999 Offering. Of the 45,000,000 shares of common stock to be
         offered,  5,000,000 will be available to stockholders purchasing shares
         through the reinvestment plan.


<PAGE>



                                                                      Prospectus

                        CNL HOSPITALITY PROPERTIES, INC.
                        27,500,000 Shares of Common Stock

                     Minimum Purchase -- 250 Shares ($2,500)
            100 Shares ($1,000) for IRAs and Keogh and Pension Plans
       Minimum Purchase is higher in Nebraska, New York and North Carolina


         Of the 27,500,000  shares of common stock that we have  registered,  we
are offering  25,000,000 shares to investors who meet our suitability  standards
and 2,500,000 shares only to participants in our reinvestment plan.




         An  investment  in our shares  involves  significant  risks.  See "Risk
Factors" beginning on page 11 for a discussion of material risks that you should
consider before you invest in the common stock being sold with this  Prospectus,
including:

o    We currently  own six  properties  and have  commitments  to acquire  seven
     additional properties, so you will not have the opportunity to evaluate all
     the properties that will be in our portfolio.
o    There is currently no public trading market for the shares, and there is no
     assurance  that one will  develop.  Therefore,  you may not be able to sell
     your shares at a price equal to or greater than the offering price.
o    We rely on CNL  Hospitality  Advisors,  Inc. with respect to all investment
     decisions.  Not all of the  officers  and  Directors  of the  Advisor  have
     extensive  experience,  and our affiliates  have limited  experience,  with
     acquiring and leasing hotels,  which could  adversely  affect the Company's
     business.
o    Some of the  officers  of the  Advisor  and its  affiliates  are or will be
     engaged in other  activities  that will result in  potential  conflicts  of
     interest with the services that the Advisor and affiliates  will provide to
     the Company.
o    If  the  shares  are  not  listed  on a  national  securities  exchange  or
     over-the-counter  market by December 31, 2007,  we will sell our assets and
     distribute the proceeds.


                                                     Per Share         Total
                                                     ---------         -----
Public Offering Price.............................    $ 10.00      $275,000,000
Selling Commissions                                   $  0.75      $ 20,625,000
Proceeds to the Company...........................    $  9.25      $254,375,000


o    The  managing  dealer,  CNL  Securities  Corp.,  is  our  affiliate.   The
     managing  dealer  is not  required  to sell any  specific  number or dollar
     amount of shares but will use its best efforts to sell the shares.
o    This offering will end no later than , 2000 unless we elect to extend it to
     a date  no  later  than , 2001  in  states  that  permit  us to  make  this
     extension.


         Neither the Securities and Exchange Commission nor any state securities
commission has approved or  disapproved  of these  securities or passed upon the
adequacy or accuracy of this  Prospectus.  In addition,  the Attorney General of
the State of New York has not passed on or endorsed the merits of this offering.
Any representation to the contrary is a criminal offense.

         No  one is  authorized  to  make  any  statements  about  the  offering
different from those that appear in this  Prospectus.  This Prospectus is not an
offer to sell these  securities  and it is not  soliciting an offer to buy these
securities in any state where the offer or sale is not  permitted.  We will only
accept subscriptions from people who meet the suitability standards described in
this  Prospectus.  You should also be aware that the  description of the Company
contained in this  Prospectus was accurate on May 13, 1999, but may no longer be
accurate.  We will amend or  supplement  this  Prospectus if there is a material
change in the affairs of the Company.

         It is  prohibited  for  anyone  to make  forecasts  or  predictions  in
connection with this offering concerning the future performance of an investment
in the common stock.

                              CNL SECURITIES CORP.
                                  June 4, 1999


<PAGE>

<TABLE>
<CAPTION>
<S> <C>

                                TABLE OF CONTENTS

TABLE OF CONTENTS.....................................................................ii
QUESTIONS AND ANSWERS ABOUT CNL HOSPITALITY
   PROPERTIES, INC.'S PUBLIC OFFERING.................................................1
PROSPECTUS SUMMARY....................................................................5
CNL Hospitality Properties, Inc.......................................................5
       Our Business...................................................................5
       Our REIT Status................................................................5
       Our Management and Conflicts of Interest.......................................5
       Risk Factors...................................................................6
       Our Affiliates.................................................................7
       Our Investment Objectives......................................................7
       Management Compensation........................................................8
       The Offering...................................................................10
RISK FACTORS..........................................................................11
       Offering-Related Risks.........................................................11
              An Unspecified Property Offering........................................11
                    Potential Investors Cannot Evaluate Properties Not Yet
                      Acquired or Identified for Acquisition..........................11
                    No Assurance of Obtaining Suitable Investments....................11
                    No Independent Review of the Company or the
                      Prospectus by Managing Dealer...................................11
              Possible Delays in Investment...........................................11
              No Current Public Market for Shares Which Could Make Sale of
                Shares Difficult......................................................12
       Company-Related Risks..........................................................12
              Limited Operating History...............................................12
              Limited Experience of Management........................................12
              Company is Dependent on Advisor.........................................12
              Conflicts of Interest...................................................12
                    Selection of Properties Acquired..................................12
                    Competing Demands on Officers and Directors.......................12
                    Timing of Sales and Acquisitions May Favor the Advisor............12
                    Property Development by Affiliates................................13
                    We May Invest With Affiliates of the Advisor......................13
                    No Separate Counsel for the Company, Affiliates and Investors.....13
              Company May Not Have Sufficient Working Capital.........................13
         Real Estate and Other Investment Risks.......................................13
              Possible Lack of Diversification Increases Risk of Investment...........13
              Lack of Control Over Market and Business Conditions.....................13
              Impact of Adverse Trends in the Hotel Industry..........................14
              Company Will Not Control Property Management............................14
              Company May Not Control Joint Ventures..................................14
              Difficulty in Exiting a Joint Venture After an Impasse..................14
              Lack of Control Over Properties Under Construction......................14
              Ground Lease Property Risks.............................................15
              We Do Not Control Third Party Franchise Agreements......................15
              Multiple Property Leases or Mortgage Loans with Individual Tenants or
                Borrowers Increase Risks..............................................15
              Re-leasing of Properties May Be Difficult...............................15
              Inability to Control the Sale of Certain Properties.....................15
              Limitations on the Ability of the Company to Liquidate..................15
              Seasonality of Hotel Industry...........................................16


<PAGE>


              Risks of  Mortgage Lending..............................................16
                    Real Estate Market Conditions.....................................16
                    Investment Subject to Interest Rate Fluctuations..................16
                    Delays in Liquidating Defaulted  Mortgage Loans Could Reduce Our
                      Investment Returns..............................................16
                    Returns May Be Limited By Regulations.............................16
              Risks of Secured Equipment Leasing......................................16
                    Collateral May Be Inadequate to Secure Leases.....................16
                    Returns May be Limited By Regulations.............................16
              Possible Environmental Liabilities......................................16
       Financing Risks................................................................17
              Uncertainty of Long-Term Financing......................................17
              Anticipated Borrowing has Risks.........................................17
              We Can Borrow Money to Make Distributions...............................17
       Miscellaneous Risks............................................................17
              Competition.............................................................17
              Inflation Could Adversely Affect Investment Returns.....................18
              Lack of Adequate Insurance..............................................18
              Possible Effect of ERISA................................................18
              Effects of Governing Documents and Maryland Law on
                Potential Takeovers...................................................18
              Ownership Limitations Relating to REIT Status...........................18
              Majority Stockholder Vote May Discourage Changes of Control.............18
              Potential for Dilution..................................................18
              Board of Directors Can Take Many Actions Without Stockholder
                Approval..............................................................19
              Reliance on Advisor and Board of Directors; No Management
                Rights for Stockholders...............................................19
              Limited Liability of Officers and Directors.............................19
       Tax Risks......................................................................19
              Failure to Qualify as a REIT for Tax Purposes...........................19
              Risks Relating to Leases of Properties..................................20
              Risks Associated with Loans Secured by Personal Property................20
              Risks Associated with Distribution Requirements.........................20
              Limitations on Share Ownership..........................................20
              Other Tax Liabilities...................................................20
              Changes in Tax Laws.....................................................20
SUITABILITY STANDARDS AND HOW TO SUBSCRIBE............................................21
       Suitability Standards..........................................................21
       How to Subscribe...............................................................22
ESTIMATED USE OF PROCEEDS.............................................................23
MANAGEMENT COMPENSATION...............................................................24
CONFLICTS OF INTEREST.................................................................30
       Prior and Future Programs......................................................30
       Acquisition of Properties......................................................31
       Sales of Properties............................................................32
       Joint Investment With An Affiliated Program....................................32
       Competition for Management Time................................................32
       Compensation of the Advisor....................................................32
       Relationship with Managing Dealer..............................................32
       Legal Representation ..........................................................32
       Certain Conflict Resolution Procedures.........................................33
SUMMARY OF REINVESTMENT PLAN..........................................................34
       General........................................................................34
       Investment of Distributions....................................................35
       Participant Accounts, Fees, and Allocation of Shares...........................36
       Reports to Participants........................................................36
       Election to Participate or Terminate Participation.............................36
       Federal Income Tax Considerations..............................................37
       Amendments and Termination.....................................................37
REDEMPTION OF SHARES..................................................................37
BUSINESS..............................................................................39
       General........................................................................39
       Investment of Offering Proceeds................................................42
       Property Acquisitions..........................................................42
       Pending Investments............................................................48
       Site Selection and Acquisition of Properties...................................52
       Standards for Investment in Properties.........................................55
       Description of Properties......................................................56
       Description of Property Leases.................................................56
       Joint Venture Arrangements.....................................................59
       Mortgage Loans.................................................................61
       Management Services............................................................62
       Borrowing......................................................................62
       Sale of Properties, Mortgage Loans and Secured
         Equipment Leases.............................................................63
       Franchise Regulation...........................................................64
       Competition....................................................................64
       Regulation of Mortgage Loans and Secured Equipment
         Leases.......................................................................64
SELECTED FINANCIAL DATA...............................................................65
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
   FINANCIAL CONDITION AND RESULTS OF OPERATIONS......................................66
       Liquidity and Capital Resources................................................66
       Results of Operations..........................................................69
MANAGEMENT............................................................................71
       General........................................................................71
       Fiduciary Responsibility of the Board of Directors.............................71
       Directors and Executive Officers...............................................72
       Independent Directors..........................................................76
       Committees of the Board of Directors...........................................76
       Compensation of Directors and Executive Officers...............................76
       Management Compensation     ...................................................76
THE ADVISOR AND THE ADVISORY AGREEMENT................................................77
       The Advisor....................................................................77
       The Advisory Agreement.........................................................77
CERTAIN TRANSACTIONS..................................................................79
PRIOR PERFORMANCE INFORMATION.........................................................80
INVESTMENT OBJECTIVES AND POLICIES....................................................86
       General........................................................................86
       Certain Investment Limitations.................................................87
DISTRIBUTION POLICY...................................................................89
       General........................................................................89
       Distributions..................................................................89
SUMMARY OF THE ARTICLES OF INCORPORATION
   AND BYLAWS.........................................................................90
       General........................................................................90
       Description of Capital Stock...................................................91
       Board of Directors.............................................................92
       Stockholder Meetings...........................................................93
       Advance Notice for Stockholder Nominations for
         Directors and Proposals of New Business......................................93
       Amendments to the Articles of Incorporation....................................93
       Mergers, Combinations, and Sale of Assets......................................93
       Control Share Acquisitions ....................................................94
       Termination of the Company and REIT Status.....................................94
       Restriction of Ownership.......................................................95
       Responsibility of Directors....................................................96
       Limitation of Liability and Indemnification....................................96
       Removal of Directors...........................................................97
       Inspection of Books and Records................................................97
       Restrictions on  "Roll-Up" Transactions........................................98
FEDERAL INCOME TAX CONSIDERATIONS.....................................................99
       Introduction...................................................................99
       Taxation of the Company........................................................99
       Taxation of Stockholders.......................................................104
       State and Local Taxes..........................................................107
       Characterization of Property Leases............................................107
       Characterization of Secured Equipment Leases...................................108
       Investment in Joint Ventures...................................................109
REPORTS TO STOCKHOLDERS...............................................................109
THE OFFERING..........................................................................110
       General........................................................................110
       Plan of Distribution...........................................................111
       Subscription Procedures........................................................114
       Escrow Arrangements............................................................116
       ERISA Considerations...........................................................116
       Determination of Offering Price................................................117
SUPPLEMENTAL SALES MATERIAL...........................................................117
LEGAL OPINIONS........................................................................118
EXPERTS...............................................................................118
ADDITIONAL INFORMATION................................................................118
DEFINITIONS...........................................................................118

Form of Reinvestment Plan............................................................Appendix A
Financial Information................................................................Appendix B
Prior Performance Tables.............................................................Appendix C
Subscription Agreement...............................................................Appendix D
Statement of Estimated Taxable Operating Results
   Before Dividends Paid Deduction...................................................Appendix E

</TABLE>

<PAGE>



                           Questions and Answers About
               CNL Hospitality Properties, Inc.'s Public Offering


Q:      What is CNL Hospitality Properties, Inc.?

A:      The  Company is a real  estate  investment  trust,  or a REIT,  that was
        formed  in  1996  to  acquire  hotel  properties  and  lease  them  on a
        long-term, triple-net basis to hotel operators. In addition, the Company
        may provide  mortgage  financing loans and secured  equipment  leases to
        operators of hotel chains.

        As of March 31, 1999, the Company had total assets of $84,706,283.

Q:      What is a REIT?

A:      In general, a REIT is a company that:
        o combines the capital of many investors to acquire or provide financing
          for real estate,
        o offers  benefits  of  a  diversified  portfolio   under   professional
          management,
        o typically is not subject to federal  corporate income taxes on its net
          income,  provided certain income tax requirements are satisfied.  This
          treatment substantially  eliminates the "double taxation" (at both the
          corporate  and  stockholder   levels)  that  generally   results  from
          investments in a corporation, and
        o must pay  distributions  to  investors  of at least 95% of its taxable
          income.

Q:      What kind of offering is this?

A:      We are  offering  up to  25,000,000  shares of  common  stock on a "best
        efforts" basis. In addition,  we are offering up to 2,500,000  shares of
        common stock to investors who want to  participate  in our  reinvestment
        plan.

Q:      How does a "best efforts" offering work?

A:      When shares are offered to the public on a "best efforts"  basis, we are
        not guaranteeing  that any minimum number of shares will be sold. If you
        choose  to  purchase  stock  in  this  offering,  you  will  fill  out a
        Subscription  Agreement,  like the one  attached to this  Prospectus  as
        Appendix D, for a certain number of shares and pay for the shares at the
        time you  subscribe.  The purchase price will be placed into escrow with
        SouthTrust Asset  Management  Company of Florida,  N.A.  SouthTrust will
        hold  your  funds,  along  with  those  of  other  subscribers,   in  an
        interest-bearing  account  until  such time as you are  admitted  by the
        Company as a stockholder. Generally, we admit stockholders no later than
        the  last  day  of the  calendar  month  following  acceptance  of  your
        subscription.

Q:      How long will the offering last?


A:      The offering will not last beyond ______________, 2000, unless we decide
        to extend the offering until not later than _____________, 2001, in  any
        state that allows us to extend the offering.

Q:      Who can buy shares?

A:      Anyone who receives this  Prospectus  can buy shares  provided that they
        have  a  net  worth  (not  including  home,   furnishings  and  personal
        automobiles)  of at least $45,000 and an annual gross income of at least
        $45,000;  or, a net worth (not including home,  furnishings and personal
        automobiles)  of at least  $150,000.  However,  these minimum levels may
        vary from state to state, so you should carefully read the more detailed
        description in the "Suitability Standards" section of this Prospectus.

Q:      Is there any minimum required investment?

A:      Yes.  Generally,  individuals  must initially invest at least $2,500 and
        IRA,  Keogh or other  qualified  plans  must  initially  invest at least
        $1,000.   Thereafter,   you  may  purchase   additional  shares  in  $10
        increments. However, these minimum investment levels may vary from state
        to state, so you should carefully read the more detailed  description of
        the minimum investment  requirements appearing later in the "Suitability
        Standards" section of this Prospectus.

Q:      After I  subscribe  for  shares,  can I change my mind and  withdraw  my
        money?

A:      Once  you  have  subscribed  for  shares  and  you  have  deposited  the
        subscription  price with SouthTrust,  your  subscription is irrevocable,
        unless the Company elects to permit you to revoke your subscription.

Q:      If I buy shares in the offering, how can I sell them?

A:      At the time you purchase shares,  they will not be listed for trading on
        any national securities exchange or over-the-counter market. In fact, we
        expect that there will not be any public  market for the shares when you
        purchase  them,  and we cannot be sure if one will  ever  develop.  As a
        result,  you may find that if you wish to sell your shares,  you may not
        be able to do so  promptly  or at a price  equal to or greater  than the
        offering price.

        We plan  to  list  the  shares  on a  national  securities  exchange  or
        over-the-counter  market within three to eight years after  commencement
        of this offering,  if market conditions are favorable.  Listing does not
        assure  liquidity.  If we have  not  listed  the  shares  on a  national
        securities exchange or over-the-counter  market by December 31, 2007, we
        plan to sell the  properties  and other  assets and return the  proceeds
        from the liquidation to our stockholders through distributions.

        Beginning  one year after you  receive  your  shares,  provided  we have
        sufficient  funds  available,  you may  request the Company to redeem at
        least 25% of the shares you own. The redemption procedures are described
        in the "Redemption of Shares" section of this Prospectus.

        As a result,  if a public market for the shares never develops,  you may
        be able to redeem your shares through the redemption  plan beginning one
        year from the date on which  you  received  your  stock . If we have not
        listed and we liquidate our assets,  you will receive  proceeds  through
        the liquidation process.

Q:      What will you do with the proceeds from this offering?

A:      We plan to use  approximately  84% of the  proceeds  to  purchase  hotel
        properties and to make mortgage loans,  approximately 9% to pay fees and
        expenses  to  affiliates  for their  services  and as  reimbursement  of
        offering and acquisition-related expenses, and the remaining proceeds to
        pay other expenses of this offering.  The payment of these fees will not
        reduce your invested capital.  Your initial invested capital amount will
        be $10 per share.

        Until we invest the proceeds in real estate assets,  we will invest them
        in short-term,  highly liquid investments.  These short-term investments
        will not earn as high a return as we  expect to earn on our real  estate
        investments,  and we  cannot  know how long it will be before we will be
        able to fully invest the proceeds in real estate.

        We commenced our initial public  offering of common stock in an offering
        very  similar to this one on July 9, 1997.  Of the  $150,000,000  shares
        registered  for sale,  as of May 13,  1999,  the  Company  had  received
        subscription  proceeds  of  $121,591,634.   We  anticipate  selling  the
        remaining  shares and therefore  completing the initial offering in June
        1999.  Assuming  15,000,000  shares  are sold in the  initial  offering,
        approximately   $126,000,000   is  expected  to  be  invested  in  hotel
        properties and mortgage loans.

Q:      What types of hotels will you invest in?

A:      We intend to purchase  primarily  limited service,  extended stay and/or
        full service hotel properties.


Q:      What are the terms of your leases?


A:      The  leases we have  entered  into to date,  and the leases we expect to
        enter into in the future,  are  long-term  (meaning  generally  10 to 20
        years,  plus  renewal  options  for  an  additional  10  to  20  years),
        "triple-net"  leases.  "Triple-net"  means  that  the  tenant,  not  the
        Company,  is generally  responsible for repairs,  maintenance,  property
        taxes, utilities,  and insurance.  Under our leases, the tenant must pay
        us  minimum  base rent on a  monthly  basis.  In  addition,  our  leases
        generally  require the tenant to pay us  percentage  rent or provide for
        increases  in the base rent at  specified  times  during the term of the
        lease.
<PAGE>


Q:      How well have your investments done so far?

A:      As of May 13, 1999, we have purchased, directly or indirectly, six newly
        constructed hotel  properties.  Two of these purchases were made in July
        1998 and four  were  made in  February  1999,  so we have  only  limited
        information regarding their performance.

Q:      What is the experience of the Company's officers and directors?

A:      Our management team has extensive previous experience  investing in real
        estate on a triple-net  basis. Our Chief Executive Officer and President
        each have over 25 and 20 years,  respectively,  of experience with other
        CNL affiliates.  In addition,  our Chief Operating  Officer and our Vice
        President  of  Finance  and   Administration   have  extensive  previous
        experience investing in hotel properties.  The majority of our Directors
        have extensive experience investing in hotels and/or other types of real
        estate.

        Certain of our officers,  Directors and affiliates have operated several
        other REITs and  partnerships in the past,  although our affiliates have
        limited experience investing in hotel properties. The investment results
        from  certain of those funds are included in this  Prospectus  under the
        heading  "Prior  Performance   Information."  Because  those  funds  had
        different  goals and the managers had  different  amounts of  experience
        investing in the types of assets  purchased  by those funds,  you cannot
        assume that the  Company's  investment  returns will be similar to those
        described in the "Prior Performance Information" section.

Q:      How will you choose which investments to make?

A:      We have hired CNL Hospitality Advisors, Inc. as our advisor. The Advisor
        has the authority, subject to the approval of our Directors, to make all
        of the Company's investment decisions.

Q:      Is the Advisor independent of the Company?


A:      No. Some of our officers and Directors are officers and directors of the
        Advisor.  The  conflicts  of interest  the Company and Advisor  face are
        discussed  under  the  heading  "Conflicts  of  Interest"  later in this
        Prospectus.

Q:      If I buy shares, will I receive distributions and how often?

A:      Historically,  we have paid cash  distributions  every quarter since our
        operations commenced.

        We  intend to  continue  to make  quarterly  cash  distributions  to our
        stockholders.  The amount of distributions is determined by the Board of
        Directors and typically  depends on the amount of  distributable  funds,
        current and projected cash  requirements,  tax  considerations and other
        factors.  However,  in order to remain qualified as a REIT, we must make
        distributions  equal to at least  95% of our REIT  taxable  income  each
        year.

Q:      Are distributions I receive taxable?

A:      Yes.  Generally,  distributions  that  you  receive  will be  considered
        ordinary  income to the extent  they are from  current  and  accumulated
        earnings and profits. In addition,  because depreciation expense reduces
        taxable income but does not reduce cash available for  distribution,  we
        expect a portion  of your  distributions  will be  considered  return of
        capital  for tax  purposes.  These  amounts  will not be  subject to tax
        immediately  but will instead  reduce the tax basis of your  investment.
        This in effect  defers a portion  of your tax until your  investment  is
        sold or the Company is liquidated.  However, because each investor's tax
        implications  are  different,  we  suggest  you  consult  with  your tax
        advisor.

Q:      Do you have a reinvestment plan where I can reinvest my distributions in
        additional shares?

A:      Yes. We have adopted a  reinvestment  plan in which some  investors  can
        reinvest their  distributions in additional  shares.  For information on
        how to  participate  in our  reinvestment  plan,  see the section of the
        Prospectus entitled "Summary of Reinvestment Plan."


                       Who Can Help Answer Your Questions?
                If you have more questions about the offering or
                   if you would like additional copies of this
                 Prospectus, you should contact your registered
                               representative or:

                        CNL Marketing Services Department
                              400 East South Street
                             Orlando, Florida 32801
                                 (800) 522-3863
                                 (407) 650-1000
                                www.cnlgroup.com



<PAGE>



                               PROSPECTUS SUMMARY


         This summary highlights selected  information from this Prospectus.  It
is not  complete  and may not  contain  all of the  information  that you should
consider before investing in the common stock. To understand the offering fully,
you should  read this  entire  Prospectus  carefully,  including  the  documents
attached as appendices.

                        CNL HOSPITALITY PROPERTIES, INC.

         CNL Hospitality  Properties,  Inc.,  which we sometimes refer to as the
"Company," is a Maryland corporation which is qualified and operated for federal
income tax purposes as a REIT.  Our address is 400 East South  Street,  Orlando,
Florida  32801,  and our telephone  number is (407)  650-1000 or toll free (800)
522-3863.

OUR BUSINESS

         Our  Company  acquires  hotel  properties  to be leased on a  long-term
"triple-net"  basis,  which means that the tenant  generally will be responsible
for repairs, maintenance,  property taxes, utilities and insurance. We intend to
invest the  proceeds  of this  offering in hotel  properties,  which may include
furniture,  fixtures  and  equipment,  to be leased to operators of national and
regional limited service,  extended stay and full service hotel chains,  located
across the United States. We may also offer mortgage financing, and, to a lesser
extent, furniture, fixtures and equipment financing to operators of hotel chains
through secured  equipment leases as loans or direct financing  leases.  See the
"Business"  section for a description of the hotel  properties we currently own,
our pending  investments,  the types of  properties  that may be selected by CNL
Hospitality Advisors,  Inc, the property selection and acquisition processes and
the nature of the mortgage loans and secured equipment leases.

         Under our Articles of  Incorporation,  the Company  will  automatically
terminate  and dissolve on December 31, 2007,  unless the shares of common stock
of the Company, including the shares offered by this Prospectus, are listed on a
national securities exchange or over-the-counter market before that date. If the
shares are listed,  the  Company  automatically  will  become a  perpetual  life
entity.  If we are not listed by  December  31,  2007,  we will sell our assets,
distribute  the net sales proceeds to  stockholders  and limit our activities to
those  related to the Company's  orderly  liquidation,  unless the  stockholders
owning a majority of the shares elect to amend the Articles of  Incorporation to
extend the duration of the Company.

OUR REIT STATUS

         As a REIT, we generally are not subject to federal income tax on income
that we distribute to our stockholders. Under the Internal Revenue Code of 1986,
as  amended,  REITs are  subject  to  numerous  organizational  and  operational
requirements, including a requirement that they distribute at least 95% of their
taxable  income,  as  figured  on an annual  basis.  If we fail to  qualify  for
taxation as a REIT in any year,  our income  will be taxed at regular  corporate
rates,  and we may not be able to qualify for  treatment as a REIT for that year
and the next four  years.  Even if we qualify as a REIT for  federal  income tax
purposes, we may be subject to federal,  state and local taxes on our income and
property and to federal income and excise taxes on our undistributed income.

OUR MANAGEMENT AND CONFLICTS OF INTEREST

         We  have   retained   the  Advisor  to  provide  us  with   management,
acquisition,  advisory and administrative  services. The members of our Board of
Directors  oversee the management of the Company.  The majority of the Directors
are  independent  of the  Advisor  and have  responsibility  for  reviewing  its
performance. The Directors are elected annually to the Board of Directors by the
stockholders.

         All of the  executive  officers  and  directors of the Advisor also are
officers or  Directors of the Company.  The Advisor has  responsibility  for (i)
selecting the properties  that we will acquire,  formulating  and evaluating the
terms of each proposed  acquisition,  and arranging for the  acquisition  of the
property by the Company;  (ii) identifying  potential tenants for the properties
and potential borrowers for the mortgage loans, and formulating,  evaluating and
negotiating the terms of each lease of a property and each mortgage loan;  (iii)
locating and  identifying  potential  lessees and  formulating,  evaluating  and
negotiating the terms of each secured  equipment lease; and (iv) negotiating the
terms  of any  borrowing  by the  Company,  including  lines of  credit  and any
long-term,  permanent  financing.  All of the  Advisor's  actions are subject to
approval by the Board of Directors. The Advisor also has the authority,  subject
to approval by a majority of the Board of Directors, including a majority of the
independent Directors,  to select assets for sale by the Company in keeping with
the  Company's  investment  objectives  and  based on an  analysis  of  economic
conditions  both  nationally and in the vicinity of the assets being  considered
for sale.

         See the  "Management"  and "The  Advisor  and The  Advisory  Agreement"
sections  for a  description  of the  business  background  of  the  individuals
responsible for the management of the Company and the Advisor,  as well as for a
description of the services the Advisor will provide.

         Certain  of our  officers  and  Directors,  who are  also  officers  or
directors  of the  Advisor,  may  experience  conflicts  of  interest  in  their
management of the Company.  These arise  principally  from their  involvement in
other  activities  that may conflict with our business and interests,  including
matters  related to (i) allocation of new  investments  and management  time and
services between us and various other entities, (ii) the timing and terms of the
investment  in or sale of an  asset,  (iii)  development  of our  properties  by
affiliates, (iv) investments with affiliates of the Advisor, (v) compensation to
the Advisor,  (vi) our  relationship  with the managing  dealer,  CNL Securities
Corp., which is an affiliate of the Company and the Advisor,  and (vii) the fact
that our  securities  and tax counsel also serves as securities  and tax counsel
for some of our affiliates, which means neither the Company nor the stockholders
will have separate  counsel.  The "Conflicts of Interest"  section  discusses in
more detail the more  significant of these potential  conflicts of interest,  as
well as the procedures  that have been  established to resolve a number of these
potential conflicts.


 RISK FACTORS


         An  investment  in our  Company  is subject to  significant  risks.  We
summarize  some of the more  important  risks below. A more detailed list of the
risk factors is found in the "Risk  Factors"  section,  which begins on page 11.
You should  read and  understand  all of the risk  factors  before  making  your
decision to invest.

o        As of May 13,  1999,  we currently  own,  directly or  indirectly,  six
         hotels and have commitments to acquire,  directly or indirectly,  seven
         additional hotel properties. The acquisition of the seven properties is
         subject to the  fulfillment  of certain  conditions and there can be no
         assurance  that any or all of the  conditions  will be satisfied or, if
         satisfied, that one or more of these properties will be acquired by the
         Company.  In  addition,  the  Board of  Directors  may  approve  future
         offerings,  the  proceeds  of  which  may  be  invested  in  additional
         properties;  therefore,  you will not have the  opportunity to evaluate
         all the properties that will be in our portfolio.

o        There is currently no public trading  market for the shares,  and there
         is no assurance that one will develop.  Prior to listing, if at all, if
         you wish to sell your shares,  you may not be able to do so promptly or
         at a price equal to or greater than the offering price.

o        We rely on the Advisor,  subject to approval by the Board of Directors,
         with respect to all investment  decisions.  Not all of the officers and
         Directors of the Advisor have extensive experience,  and our affiliates
         have limited experience, with acquiring and leasing hotels, which could
         adversely affect the Company's business.

o        The  Advisor  and  its  affiliates  are or  will be  engaged  in  other
         activities that will result in potential conflicts of interest with the
         services that the Advisor and affiliates will provide to the Company.

o        Market and economic conditions that we cannot control will  affect  the
         value of our investments.


o        We may make  investments  that will not  appreciate in value over time,
         such as mortgage  loans and  building  only  properties,  with the land
         owned by a third-party.


o        We cannot  predict the amount of revenues we will  receive from tenants
         and borrowers.

o        If our  tenants or  borrowers  default,  we will have less  income with
         which to make distributions.

o        If the  shares  are not listed on a  national  securities  exchange  or
         over-the-counter  market by December 31, 2007,  we will sell our assets
         and distribute the proceeds.

o        We do not  yet  have a  commitment  for  long-term  financing  for  the
         Company. If we do not obtain long-term  financing,  we will not be able
         to  acquire  as many  properties  or make as many  mortgage  loans  and
         secured  equipment  leases as we  anticipated,  which  could  limit the
         diversification  of our  investments  and our  ability to  achieve  our
         investment objectives.

o        The  secured  equipment  lease  program  is  dependent  upon  obtaining
         financing, which has not yet been secured.

o        In connection with any borrowing, we may mortgage or pledge our assets,
         which would put us at risk of losing the assets if we are unable to pay
         our debts.

o        We  may  incur  debt,   including   debt  to  make   distributions   to
         stockholders, in order to maintain our status as a REIT.

o        The vote of  stockholders  owning at least a majority but less than all
         of the shares of common stock will bind all of the  stockholders  as to
         matters  such  as  the  election  of  Directors  and  amendment  of the
         Company's governing documents.

o        Restrictions  on  ownership  of more than 9.8% of the  shares of common
         stock by any single  stockholder or certain  related  stockholders  may
         have the effect of inhibiting a change in control of the Company,  even
         if such a change is in the interest of a majority of the stockholders.

o        We may not remain  qualified as a REIT for federal income tax purposes,
         which would subject us to federal  income tax on our taxable  income at
         regular corporate rates, thereby reducing the amount of funds available
         for paying distributions to you as a stockholder.

OUR AFFILIATES

         The "Prior Performance Information" section of this Prospectus contains
a narrative  discussion of the public and private real estate programs sponsored
by our affiliates and affiliates of the Advisor in the past, including 18 public
limited  partnerships  and one unlisted  public  REIT.  As of December 31, 1998,
these  entities,  which  invest in  restaurant  properties  that are leased on a
"triple-net" basis to operators of restaurant chains, but do not invest in hotel
properties,  had purchased  1,139  fast-food,  family-style,  and  casual-dining
restaurants.  In addition,  an affiliate  sponsors an unlisted  public REIT that
invests in health  care and  seniors'  housing  properties  that are leased on a
long-term,  triple-net basis to operators of health care facilities. Based on an
analysis of the operating results of the 90 real estate limited partnerships and
two unlisted public REITs in which our principals  have served,  individually or
with others, as general partners or officers and directors, we believe that each
of these  companies  has met,  or is in the process of  meeting,  its  principal
investment   objectives.   Statistical  data  relating  to  the  public  limited
partnerships  and the  unlisted  REITs  are  contained  in  Appendix  C -- Prior
Performance Tables.

OUR INVESTMENT OBJECTIVES

         Our Company's primary investment objectives are  to preserve,  protect,
and enhance our assets, while:

         o    making distributions.

         o    obtaining  fixed  income  through  the  receipt of base rent,  and
              increasing our income (and distributions) and providing protection
              against  inflation  through  receipt  of  percentage  rent  and/or
              automatic  increases  in base rent,  and  obtaining  fixed  income
              through the  receipt of  payments  on  mortgage  loans and secured
              equipment leases.

         o    remaining qualified as a REIT for federal income tax purposes.

         o    providing you with liquidity for your  investment  within three to
              eight years after  commencement  of this offering,  either through
              (i)  listing  our  shares on a  national  securities  exchange  or
              over-the-counter  market or (ii) if listing  does not occur within
              eight years after commencement of the offering, selling our assets
              and distributing the proceeds.

         See  the  "Business  --  General,"  "Business  --  Site  Selection  and
Acquisition of  Properties,"  "Business --  Description of Property  Leases" and
"Investment  Objectives  and Policies"  sections of this  Prospectus  for a more
complete  description  of the  manner in which  the  structure  of our  business
facilitates our ability to meet our investment objectives.

MANAGEMENT COMPENSATION

         We will pay the Advisor,  CNL Securities  Corp.  (which is the managing
dealer for this offering),  and other affiliates of the Advisor compensation for
services they will perform.  The Company will also  reimburse  them for expenses
they pay on behalf of the Company.  The following  paragraphs summarize the more
significant   items  of   compensation   and   reimbursement.   See  "Management
Compensation" for a complete description.

         Offering Stage.

                  Selling  Commissions  and Marketing  Support and Due Diligence
Expense  Reimbursement  Fee. The Company will pay the  managing  dealer  selling
commissions of 7.5% (a maximum of $18,750,000 if 25,000,000 shares are sold) and
a  marketing  support and due  diligence  expense  reimbursement  fee of 0.5% (a
maximum of  $1,250,000 if 25,000,000  shares are sold).  The managing  dealer in
turn may pass along selling commissions of up to 7% on shares sold, and all or a
portion of the 0.5% marketing  support and due diligence  expense  reimbursement
fee, to soliciting dealers who are not affiliates of the Company.

                  Soliciting Dealer Warrants. The Company will issue and sell to
the  managing  dealer one  soliciting  dealer  warrant  for every 25 shares sold
through this offering,  up to a maximum of 1,000,000 soliciting dealer warrants,
to purchase an equivalent  number of shares of common stock of the Company.  The
managing dealer, in its sole discretion, may pass along all or any number of the
soliciting dealer warrants to soliciting  dealers who are members of the selling
group,  unless  prohibited by federal or state  securities laws. Each soliciting
dealer  warrant  will  entitle the holder to purchase  one share of common stock
from the Company for $12.00 during a period beginning one year from the date the
Soliciting  Dealer Warrant is issued and ending on the fifth  anniversary of the
commencement  of this offering.  Holders of soliciting  dealer  warrants may not
exercise  the  soliciting  dealer  warrants  to the extent such  exercise  would
jeopardize  the  Company's  status as a REIT.  See  "Summary of the  Articles of
Incorporation  and Bylaws -- Description  of Capital Stock -- Soliciting  Dealer
Warrants."

         Acquisition Stage.

                  Acquisition Fees. The Company will pay the Advisor a fee equal
to 4.5% of the proceeds of this offering, loan proceeds from permanent financing
and amounts  outstanding on the line of credit,  if any, at the time of listing,
but excluding amounts used to finance secured  equipment leases  ($11,250,000 if
25,000,000  shares  are sold and up to an  additional  $4,500,000  if  permanent
financing equals  $100,000,000) for identifying the properties,  structuring the
terms of the  acquisition and leases of the properties and structuring the terms
of the mortgage loans.

         Operational Stage.

                  Asset  Management  Fee.  The  Company  will pay the  Advisor a
monthly asset  management  fee of one-twelfth of 0.60% of an amount equal to the
total amount  invested in the  properties  (exclusive  of  acquisition  fees and
acquisition  expenses)  plus the  total  outstanding  principal  amounts  of the
mortgage  loans,  as of  the  end of  the  preceding  month,  for  managing  the
properties and mortgage loans.

                  Secured  Equipment  Lease  Servicing Fee. The Company will pay
the  Advisor a  one-time  secured  equipment  lease  servicing  fee of 2% of the
purchase price of the equipment that is the subject of a secured equipment lease
for negotiating  secured  equipment leases and supervising the secured equipment
lease program.

         Operational or Liquidation Stage.

         The  Company  will  not  pay  the  following  fees  until  it has  paid
distributions  to  stockholders  equal  to  the  sum  of an  aggregate,  annual,
cumulative,  noncompounded  8% return on their invested capital plus 100% of the
stockholders'  aggregate invested capital,  which is what we mean when we call a
fee  "subordinated."  In  general,  the  Company  calculates  the  stockholders'
invested  capital by multiplying  the number of shares owned by  stockholders by
the  offering  price per share and  reducing  the  product by the portion of all
prior  distributions  received  by  stockholders  from the sale of assets of the
Company and by any amounts paid by the Company to repurchase  shares pursuant to
the redemption plan.

                  Deferred,   Subordinated  Real  Estate  Disposition  Fee.  The
Company may pay the Advisor a real estate disposition fee equal to the lesser of
one-half of a competitive real estate  commission or 3% of the gross sales price
of the property for providing  substantial  services in connection with the sale
of any of its  properties.  See "The Advisor and the  Advisory  Agreement -- The
Advisory Agreement."

                  Deferred,  Subordinated  Share of Net Sales  Proceeds from the
Sale of Assets.  The Company  will pay to the  Advisor a deferred,  subordinated
share of net sales  proceeds from the sale of assets of the Company in an amount
equal to 10% of net sales proceeds.

         The  Company's  obligation  to  pay  certain  fees  may be  subject  to
conditions and restrictions or to change.  The Company may reimburse the Advisor
and its affiliates for  out-of-pocket  expenses that they incur on behalf of the
Company,  subject  to  certain  expense  limitations,  and  pay  a  subordinated
incentive fee if listing of the Company's common stock on a national  securities
exchange or over-the-counter market occurs.



<PAGE>


THE OFFERING

Offering Size...........................    o    Maximum -- $275,000,000
                                            o    $250,000,000  worth  of  common
                                                 stock   to   be    offered   to
                                                 investors    meeting    certain
                                                 suitability    standards    and
                                                 $25,000,000   worth  of  common
                                                 stock    available    only   to
                                                 investors who  purchased  their
                                                 shares in this  offering or our
                                                 initial public offering and who
                                                 choose  to  participate  in our
                                                 reinvestment plan.

Minimum Investments.....................    o    Individuals--$2,500--Additional
                                                 shares may be purchased in ten
                                                 dollar increments.

                                            o    IRA, Keogh and other  qualified
                                                 plans -- $1,000  --  Additional
                                                 shares may be  purchased in ten
                                                 dollar increments.

                                                 (Note:  The  amounts  apply  to
                                                 most  potential  investors, but
                                                 minimum  investments  may  vary
                                                 from state to state. Please see
                                                 "The Offering"  section,  which
                                                 begins on page 113).


Suitability Standards...................    o    Net worth (not including  home,
                                                 furnishings   and   personal
                                                 automobiles)   of   at   least
                                                 $45,000 and annual gross income
                                                 of at least $45,000;  or

                                            o    Net worth (not including  home,
                                                 furnishings     and    personal
                                                 automobiles)    of   at   least
                                                 $150,000.

                                                 (Note:   Suitability  standards
                                                 may vary from state to state.
                                                 Please  see  the   "Suitability
                                                 Standards and How to Subscribe"
                                                 section,  which  begins on page
                                                 21).

Duration and Listing....................  Anticipated to be three to eight years
                                          from   the   commencement  of   this
                                          offering.  If the shares are listed on
                                          a  national  securities  exchange  or
                                          over-the-counter market,  our  Company
                                          will become a perpetual  life  entity,
                                          and  we  will  then  reinvest proceeds
                                          from the sale of assets.


Distribution Policy.....................  Consistent  with  our  objective  of
                                          qualifying as a  REIT,  we  expect  to
                                          continue    to    pay    quarterly
                                          distributions and distribute at  least
                                          95% of our REIT taxable income.

Our Advisor...............................CNL Hospitality  Advisors,  Inc.  will
                                          administer the  day-to-day  operations
                                          of  our   Company   and   select   our
                                          Company's real   estate   investments,
                                          mortgage  loans  and secured equipment
                                          leases.

Estimated Use of Proceeds...............  o    84%-- To acquire hotel properties
                                               and make mortgage loans
                                          o    9%-- To pay fees and expenses  to
                                               affiliates for their services and
                                               as reimbursement of offering  and
                                               acquisition-related expenses
                                          o    7% -- To pay for  other  expenses
                                               of the offering

Our Reinvestment Plan...................  We have adopted  a  reinvestment  plan
                                          which will allow some stockholders  to
                                          have   the   full  amount   of   their
                                          distributions reinvested in additional
                                          shares that may be available.  We have
                                          registered  2,500,000  shares  of  our
                                          common stock for this purpose. See the
                                          "Summary of Reinvestment Plan" and the
                                          "Federal Income Tax Considerations --
                                          Taxation of Stockholders" sections and
                                          the   Form   of   Reinvestment   Plan
                                          accompanying   this   Prospectus   as
                                          Appendix   A   for   more   specific
                                          information   about  the  reinvestment
                                          plan.

<PAGE>



                                  RISK FACTORS

         An investment in our shares involves significant risks and therefore is
suitable only for persons who understand those risks and their  consequences and
who are able to bear the risk of loss of their  investment.  You should consider
the following risks in addition to other information set forth elsewhere in this
Prospectus before making your investment decision.

         We also  caution  you that  this  Prospectus  contains  forward-looking
statements.  Such  statements  can be identified  by the use of  forward-looking
terminology  such  as  "may,"  "will,"   "expect,"   "anticipate,"   "estimate,"
"continue" or other  similar  words.  Although we believe that our  expectations
reflected in the forward-looking statements are based on reasonable assumptions,
these  expectations  may not prove to be correct.  Important  factors that could
cause our actual results to differ materially from the expectations reflected in
these  forward-looking  statements  include  those set forth  below,  as well as
general economic,  business and market conditions,  changes in federal and local
laws and regulations and increased competitive pressures.

OFFERING-RELATED RISKS

         An Unspecified Property Offering.

                  Potential   Investors  Cannot  Evaluate   Properties  Not  Yet
Acquired or Identified for Acquisition. We have established certain criteria for
evaluating  hotel  chains,  particular  properties  and  the  operators  of  the
properties in which we may invest. See the "Business -- Standards for Investment
in  Properties"  and "Business -- General"  sections for a description  of these
criteria and the types of properties  in which we intend to invest.  We have not
set  fixed  minimum  standards  relating  to  creditworthiness  of  tenants  and
therefore the Board of Directors has flexibility in assessing potential tenants.
In addition, as of the date of this Prospectus,  we have purchased,  directly or
indirectly,  six  hotels and have  entered  into  commitments  for the direct or
indirect  acquisition of seven additional hotel  properties.  The acquisition of
the seven  properties is subject to the  fulfillment  of certain  conditions and
there can be no assurance  that any or all of the  conditions  will be satisfied
or, if satisfied,  that one or more of these  properties will be acquired by the
Company. In addition,  the Board of Directors may approve future offerings,  the
proceeds of which may be invested in additional properties;  therefore, you will
not have the  opportunity  to evaluate  all the  properties  that will be in our
portfolio.

                  No Assurance of Obtaining Suitable  Investments.  We cannot be
sure that we will be successful in obtaining suitable investments on financially
attractive  terms  or  that,  if we make  investments,  our  objectives  will be
achieved. If we are unable to find suitable investments, our financial condition
and ability to pay distributions could be adversely affected.

                  No  Independent  Review of the  Company or the  Prospectus  by
Managing Dealer.  The managing dealer,  CNL Securities Corp., is an affiliate of
the  Company  and will not make an  independent  review  of the  Company  or the
offering.  Accordingly,  you do not have the benefit of an independent review of
the terms of this offering.

         Possible  Delays  in  Investment.  The  offering  proceeds  may  remain
uninvested  for up to the  later  of two  years  from the  initial  date of this
Prospectus or one year after termination of the offering; although, we expect to
invest  substantially all net offering  proceeds by the end of that period.  The
"Prior Performance  Information"  section provides a summary  description of the
investment  experience of  affiliates of the Advisor in prior CNL programs,  but
you should be aware that previous  experience is not  necessarily  indicative of
the rate at which the proceeds of this offering will be invested.

         We may delay  investing the proceeds from this offering,  and therefore
delay the receipt of any returns from such investments,  due to the inability of
the Advisor to find suitable properties or mortgage loans for investment.  Until
we invest in properties or make mortgage loans,  our investment  returns will be
limited  to  the  rates  of  return  available  on  short-term,   highly  liquid
investments that provide appropriate safety of principal.  We expect these rates
of return,  which affect the amount of cash available to make  distributions  to
stockholders,  to be lower than we would  receive for  property  investments  or
mortgage  loans.  Further,  if we are required to invest any funds in properties
and


<PAGE>


mortgage  loans and we have not done so or  reserved  those  funds  for  Company
purposes within the later of two years from the initial date of this Prospectus,
or one year after the  termination  of this  offering,  we will  distribute  the
remaining  funds pro rata to the persons who are  stockholders of the Company at
that time.

         No Current  Public  Market for Shares  Which  Could Make Sale of Shares
Difficult.  Currently there is no public market for the shares,  so stockholders
may not be able to sell their shares promptly at a desired price. Therefore, you
should consider purchasing the shares as a long-term  investment only. We do not
know if we will ever apply to list the Company's shares on a national securities
exchange or over-the-counter  market, or, if we do apply for listing,  when such
application  would be made or  whether it would be  accepted.  If our shares are
listed, we cannot assure you a public trading market will develop. In any event,
the  Articles  of  Incorporation  provide  that the  Company  will not apply for
listing before the  completion or termination of this offering.  There can be no
assurance  that the price you would  receive in a sale on a national  securities
exchange or over-the-counter  market would be representative of the value of the
assets owned by the Company or that it would equal or exceed the amount you paid
for the shares.

COMPANY-RELATED RISKS

         Limited  Operating  History.  As of the  date of this  Prospectus,  the
Company has purchased,  directly or  indirectly,  six  properties,  and prior to
October 15, 1997, the date our operations commenced, had no previous performance
history.  As a result,  you  cannot be sure how the  Company  will be  operated,
whether it will pursue the  objectives  described in this  Prospectus  or how it
will perform financially.

         Limited  Experience of  Management.  None of the prior public  programs
organized by our  affiliates has invested in hotels.  The limited  experience of
certain of our management in investing in hotel  properties may adversely affect
the  Company's   results  of  operations   and  therefore  its  ability  to  pay
distributions.

         Company is Dependent on Advisor.  The Advisor,  with  approval from the
Board of Directors, will be responsible for the daily management of the Company,
including all acquisitions,  dispositions and financings. The Board of Directors
may fire the  Advisor,  with or without  cause,  but only subject to payment and
release of the Advisor from all  guarantees  and other  obligations  incurred as
Advisor,  which are referenced in the "Management  Compensation" section of this
Prospectus.  We cannot be sure  that the  Advisor  will  achieve  the  Company's
objectives or that the Board of Directors  will be able to act quickly to remove
the Advisor if it deems removal necessary.  As a result, it is possible that the
Company would be managed for some period by a company that was not acting in our
best interests or not capable of helping us achieve our objectives.

         Conflicts of Interest.

         We  will  be  subject  to  conflicts  of  interest  arising  out of our
relationships  with the  Advisor  and its  affiliates,  including  the  material
conflicts  discussed  below.  The  "Conflicts  of Interest"  section  provides a
further  discussion  of the  conflicts  of interest  between the Company and the
Advisor  and its  affiliates  and our  policies to reduce or  eliminate  certain
potential conflicts.

                  Selection  of   Properties   Acquired.   The  Advisor  or  its
affiliates  from time to time may acquire  properties on a temporary  basis with
the intention of subsequently  transferring  the properties to the Company.  The
selection of properties to be  transferred  by the Advisor to the Company may be
subject to conflicts of interest. We cannot be sure that the Advisor will act in
the Company's best  interests  when deciding  whether to allocate any particular
property to the  Company.  You will not have the  opportunity  to  evaluate  the
manner in which these  conflicts  of interest are  resolved  before  making your
investment.

                  Competing Demands on Officers and Directors. The Directors and
certain of the  officers  of the Company  and the  directors  and certain of the
officers of the Advisor have management  responsibilities  for other  companies,
including  companies  that may in the future invest in some of the same types of
assets in which we may invest.  For this reason,  these  officers and  Directors
will share their  management  time and services  among those  companies  and the
Company,  will not devote all of their  attention  to the Company and could take
actions that are more favorable to the other companies than to the Company.

                  Timing of Sales and  Acquisitions  May Favor the Advisor.  The
Advisor  may  immediately  realize  substantial  commissions,   fees  and  other
compensation  as a  result  of any  investment  in or  sale of an  asset  by the
Company.  Our Board of Directors must approve any investments and sales, but the
Advisor's  recommendation  to the Board may be  influenced  by the impact of the
transaction on the Advisor's  compensation.  The agreements  between the Company
and the Advisor were not the result of arm's-length  negotiations.  As a result,
the  Advisor may not always act in the  Company's  best  interests,  which could
adversely affect our results of operations.

                  Property Development by Affiliates. Properties acquired by the
Company may require  development  prior to use by a tenant.  Our  affiliates may
serve as developer and if so, the affiliates  would receive the  development fee
that  would  otherwise  be paid  to an  unaffiliated  developer.  The  Board  of
Directors,  including  the  independent  Directors,  must  approve  employing an
affiliate of the Company to serve as a developer. There is a risk, however, that
the  Company  would  acquire  properties  that  require  development  so that an
affiliate would receive the development fee.

                  We May Invest With Affiliates of the Advisor. We may invest in
joint ventures with another program  sponsored by the Advisor or its affiliates.
The Board of Directors,  including the independent  Directors,  must approve the
transaction,   but  the  Advisor's   recommendation   may  be  affected  by  its
relationship with one or more of the co-venturers.

                  No Separate Counsel for the Company, Affiliates and Investors.
The Company, its affiliates and investors may have interests which conflict with
one another, but none of them currently has the benefit of separate counsel.

         Company  May Not  Have  Sufficient  Working  Capital.  There  can be no
assurance that the Company will have sufficient working capital. As of March 31,
1999, the Company had  stockholders'  equity of  $79,083,113.  If we do not have
sufficient  capital, we may not be able to meet our business  objectives,  which
could decrease the return on your investment.

 REAL ESTATE AND OTHER INVESTMENT RISKS

         Possible Lack of Diversification Increases Risk of Investment. There is
no limit on the number of  properties  of a particular  hotel chain which we may
acquire.  However,  under  investment  guidelines  established  by the  Board of
Directors,  no  single  hotel  chain  may  represent  more than 50% of the total
portfolio unless approved by the Board of Directors, including a majority of the
independent  Directors.  The Board of  Directors,  including  a majority  of the
independent  Directors,  will  review the  Company's  properties  and  potential
investments  in terms of  geographic  and hotel chain  diversification.  At this
time,  all  of the  Company's  properties  are  Marriott-branded  hotels.  If we
continue to concentrate our  acquisitions  with Marriott chains or in the future
concentrate  our  acquisitions  on another chain, it will increase the risk that
our financial condition will be adversely affected by a downturn in a particular
market sub-segment or by the poor judgment of a particular management group.

         Our  profitability  and our ability to diversify our investments,  both
geographically  and by type of  properties  purchased,  will be  limited  by the
amount  of  funds  at  our  disposal.   If  our  assets  become   geographically
concentrated,  an  economic  downturn  in one or more of the markets in which we
have invested  could have an adverse  effect on our financial  condition and our
ability to make  distributions.  We do not know  whether we will sell all of the
shares being  offered by this  Prospectus.  If we do not, it is possible that we
will not have the money  necessary to diversify our  investments  or achieve the
highest possible return on our investments.

         Lack of Control Over Market and Business Conditions. Changes in general
or local economic or market  conditions,  increased  costs of energy,  increased
costs of products,  increased costs and shortages of labor, competitive factors,
fuel shortages,  quality of management,  the ability of a hotel chain to fulfill
any obligations to operators of its hotel business, limited alternative uses for
the  building,  changing  consumer  habits,  condemnation  or uninsured  losses,
changing demographics,  changing traffic patterns, inability to remodel outmoded
buildings as required by the franchise or lease agreement, voluntary termination
by a  tenant  of its  obligations  under a  lease,  bankruptcy  of a  tenant  or
borrower,  and other factors  beyond the control of the Company and the Board of
Directors may reduce the value of properties to be acquired by the Company,  the
ability of tenants to pay rent on a timely basis, the amount of the rent and the
ability of  borrowers to make  mortgage  loan  payments on time.  If tenants are
unable to make lease  payments or  borrowers  are unable to make  mortgage  loan
payments as a result of any of these  factors,  we might not have cash available
to make distributions to our stockholders.



<PAGE>


         Impact of  Adverse  Trends in the Hotel  Industry.  The  success of our
properties  will depend largely on the property  operators'  ability to adapt to
dominant trends in the hotel industry,  including greater competitive pressures,
increased consolidation,  industry overbuilding, dependence on consumer spending
patterns  and  changing  demographics,  the  introduction  of new  concepts  and
products,  availability of labor, price levels and general economic  conditions.
The "Business - General"  section  includes a description of the size and nature
of the hotel  industry  and current  trends in this  industry.  The success of a
particular  hotel chain, the ability of a hotel chain to fulfill any obligations
to operators of its  business,  and trends in the hotel  industry may affect the
income  of the  Company  and  the  funds  we have  available  to  distribute  to
stockholders.

         Company  Will Not Control  Property  Management.  Our  tenants  will be
responsible for maintenance and other  day-to-day  management of the properties.
Because our revenues will largely be derived from rents, our financial condition
will be dependent on the ability of  third-party  tenants that we do not control
to  operate  the  properties  successfully.  We  intend  to enter  into  leasing
agreements only with tenants having substantial prior hotel experience. Although
we believe the tenants of the six properties  directly or indirectly  owned, and
the seven properties  identified as probable  acquisitions,  as of May 13, 1999,
have significant prior hotel  experience,  there is no assurance we will be able
to make such  arrangements  in the future.  If our tenants are unable to operate
the properties successfully, they may not be able to pay their rent and they may
not generate  significant  percentage  rent,  which could  adversely  affect our
financial condition.

         Company May Not Control Joint Ventures.  Our independent Directors must
approve  all joint  venture or  general  partnership  arrangements  to which the
Company is a party. Subject to such approval,  we may enter into a joint venture
with an  unaffiliated  party to  purchase a property,  and the joint  venture or
general partnership  agreement relating to that joint venture or partnership may
provide  that we will share  management  control of the joint  venture  with the
unaffiliated  party.  In the event  the joint  venture  or  general  partnership
agreement  provides  that we will  have  sole  management  control  of the joint
venture,  the agreement may be ineffective as to a third party who has no notice
of the agreement, and we therefore may be unable to control fully the activities
of the joint  venture.  If we enter into a joint  venture with  another  program
sponsored  by an  affiliate,  we do  not  anticipate  that  we  will  have  sole
management control of the joint venture.

         Investments  in joint  ventures  involve  the risk  that the  Company's
co-venturer  may have  economic  or  business  interests  or goals  which,  at a
particular  time,  are  inconsistent  with our  interests  or  goals,  that such
co-venturer  may be in a position to take action  contrary to our  instructions,
requests,  policies  or  objectives,  or that such  co-venturer  may  experience
financial  difficulties.  Among other  things,  actions by a  co-venturer  might
subject  property  owned by the joint venture to  liabilities in excess of those
contemplated  by the terms of the joint  venture  agreement or to other  adverse
consequences.  If we do not have full control over a joint venture, the value of
our  investment  will be  affected to some extent by a third party that may have
different goals and capabilities than the Company. As a result,  joint ownership
of  investments  may  adversely  affect  our  returns  on the  investments  and,
therefore, our ability to pay distributions to our stockholders.

         Difficulty  in Exiting a Joint  Venture  After an Impasse.  If we enter
into a joint venture, there will be a potential risk of impasse in certain joint
venture  decisions since our approval and the approval of each  co-venturer will
be required  for certain  decisions.  In any joint  venture  with an  affiliated
program, however, we will have the right to buy the other co-venturer's interest
or to sell our own interest on specified terms and conditions in the event of an
impasse  regarding  a sale.  In the event of an  impasse,  it is  possible  that
neither  party will have the funds  necessary to  consummate  the  buy-out.  See
"Business  -  Joint  Venture  Arrangements."  In  addition,  we  may  experience
difficulty  in locating a third-party  purchaser for our joint venture  interest
and in obtaining a favorable  sale price for the  interest.  As a result,  it is
possible  that  we may  not be  able to  exit  the  relationship  if an  impasse
develops.

         Lack of  Control  Over  Properties  Under  Construction.  We  intend to
acquire  sites on which a property to be owned by the Company will be built,  as
well as sites which have existing properties (including properties which require
renovation).  If we acquire a property for development or renovation,  we may be
subject to certain  risks in connection  with a  developer's  ability to control
construction costs and the timing of completion of construction or a developer's
ability to build in conformity with plans,  specifications  and timetables.  Our
agreements with a developer will provide certain safeguards designed to minimize
these risks.  In the event of a default by a developer,  we generally  will have
the  right  to  require  the  tenant  to  purchase  the  property  that is under
development at a pre-


<PAGE>



established price designed to reimburse us for all acquisition  and  development
costs.  We cannot be sure, however, that the tenants will  have sufficient funds
to fulfill their obligations under  these  agreements.   See  "Business  -  Site
Selection and Acquisition of Properties."

         Ground Lease Property Risks.  If we invest in ground lease  properties,
we will not own, or have a leasehold interest in, the underlying land, unless we
enter into an assignment or other agreement.  Thus, with respect to ground lease
properties,  the Company will have no economic  interest in the land or building
at the expiration of the lease on the underlying  land;  although,  we generally
will  retain  partial  ownership  of,  and will  have the  right to  remove  any
equipment that we may own in the building.  As a result, though we will share in
the income stream  derived from the lease,  we will not share in any increase in
value of the land associated with any ground lease property.

         We Do Not Control Third Party  Franchise  Agreements.  We will not be a
party to any franchise  agreement between a hotel chain and a tenant;  so, those
agreements  could be  modified or  canceled  without  notice to us, or our prior
consent.  In that event,  we could require the tenant to cease its operations at
the property,  although the tenant's obligation to pay rent to the Company would
continue.  However,  if we  removed  a  tenant  due to the  cancellation  of the
tenant's  franchise  agreement,  we would be  required  to  locate a new  tenant
acceptable to the hotel chain. As a result, if a tenant's franchise agreement is
canceled or amended,  we may have difficulty  removing the tenant and difficulty
realizing our expected return on the property.

         Multiple  Property Leases or Mortgage Loans with Individual  Tenants or
Borrowers  Increase  Risks.  The value of the Company's  properties  will depend
principally upon the value of the leases of the properties.  Minor defaults by a
tenant or  borrower  may  continue  for some time before the Advisor or Board of
Directors  determines  that it is in the  interest  of the  Company to evict the
tenant or foreclose on the property of the borrower. Tenants may lease more than
one property,  and  borrowers  may enter into more than one mortgage  loan. As a
result,  a default by or the  financial  failure of a tenant or  borrower  could
cause more than one  property  to become  vacant or more than one loan to become
non-performing  under  certain  circumstances.  Vacancies  would reduce our cash
receipts and could  decrease the  properties'  resale value until we are able to
re-lease the affected properties.

         Re-leasing  of  Properties  May Be  Difficult.  If a tenant  vacates  a
property,  we may be unable  either to re-lease  the  property  for the rent due
under the prior lease or to re-lease the property without  incurring  additional
expenditures  relating to the property.  In addition, we could experience delays
in enforcing  our rights  against,  and  collecting  rents (and,  under  certain
circumstances,  real estate  taxes and  insurance  costs) due from, a defaulting
tenant.  Any delay we  experience  in  re-leasing  a property or  difficulty  in
re-leasing at acceptable rates could affect our ability to pay distributions.

         Inability to Control the Sale of Certain Properties.  We expect to give
certain tenants the right,  but not the  obligation,  to purchase their property
from the Company  commencing  a specified  number of years after the date of the
lease.  The leases  also  generally  provide  the  tenant  with a right of first
refusal on any proposed sale  provisions.  These policies may lessen the ability
of the  Advisor  and the Board of  Directors  to freely  control the sale of the
property.  See "Business - Description  of Property  Leases - Right of Tenant to
Purchase."

         Limitations  on the Ability of the Company to Liquidate.  For the first
three to eight years after  commencement of this offering,  we intend to use any
proceeds from the sale of properties or mortgage  loans that are not required to
be distributed to  stockholders  in order to preserve the Company's  status as a
REIT to acquire additional properties,  make additional mortgage loans and repay
outstanding indebtedness. The proceeds from the sale of secured equipment leases
will be used to fund  additional  secured  equipment  leases,  or to reduce  our
outstanding  indebtedness.  If the shares  are  listed on a national  securities
exchange or over-the-counter  market, we may reinvest the proceeds from sales in
other  properties,  mortgage loans or secured equipment leases for an indefinite
period of time.  If the shares  are not listed by  December  31,  2007,  we will
undertake  to  sell  our  assets  and  distribute  the  net  sales  proceeds  to
stockholders,  and we will  engage  only in  activities  related to the  orderly
liquidation of the Company, unless the stockholders elect otherwise.

         Neither the Advisor nor the Board of  Directors  may be able to control
the timing of sales due to market conditions, and there can be no assurance that
we will be able to sell our assets so as to return our  stockholders'  aggregate
invested capital,  to generate a profit for the stockholders or to fully satisfy
our debt  obligations.  We will only  return all of our  stockholders'  invested
capital if we sell the properties for more than their original  purchase  price,
although return of capital, for federal income tax purposes,  is not necessarily
limited to stockholder distributions following sales of properties. If we take a
purchase money  obligation in partial  payment of the sales price of a property,
we will  realize the proceeds of the sale over a period of years.  Further,  any
intended  liquidation  of the Company may be delayed beyond the time of the sale
of all of the properties  until all mortgage loans and secured  equipment leases
expire or are sold,  because we plan to enter into mortgage  loans with terms of
10 to 20 years and secured equipment leases with terms of seven years, and those
obligations may not expire before all of the properties are sold.

         Seasonality of Hotel  Industry.  The hotel  industry is seasonal.  As a
result, there may be quarterly fluctuations in the amount of percentage rent, if
any, we will receive from our hotel properties. Any reduction in percentage rent
would reduce the amount of cash we could distribute to our stockholders.

         Risks of Mortgage Lending.

                  Real Estate Market  Conditions.  If we make mortgage loans, we
will be at risk of defaults on those loans caused by many conditions  beyond our
control,  including  local and other economic  conditions  affecting real estate
values  and  interest  rate  levels.  We do not know  whether  the values of the
properties securing the mortgage loans will remain at the levels existing on the
dates of  origination  of the mortgage  loans.  If the values of the  underlying
properties  drop,  the risk of the loans to the Company  will  increase  and the
values of our interests may decrease.

                  Investment Subject to Interest Rate Fluctuations. If we invest
in  fixed-rate,  long-term  mortgage loans and interest rates rise, the mortgage
loans will yield a return  lower than  then-current  market  rates.  If interest
rates decrease,  we will be adversely affected to the extent that mortgage loans
are  prepaid,  because  we will not be able to make new loans at the  previously
higher interest rate.

                  Delays in  Liquidating  Defaulted  Mortgage Loans Could Reduce
Our Investment  Returns.  If there are defaults under our mortgage loans, we may
not be able to  repossess  and  sell  the  underlying  properties  quickly.  The
resulting  time delay could reduce the value of our  investment in the defaulted
loans.  An  action to  foreclose  on a  mortgaged  property  securing  a loan is
regulated  by state  statutes and rules and is subject to many of the delays and
expenses of other lawsuits if the defendant raises defenses or counterclaims. In
the event of default by a mortgagor, these restrictions, among other things, may
impede our ability to foreclose on or sell the  mortgaged  property or to obtain
proceeds sufficient to repay all amounts due to us on the loan.

                  Returns May Be Limited By Regulations.  The mortgage loans may
also be  subject to  regulation  by  federal,  state and local  authorities  and
subject  to various  laws and  judicial  and  administrative  decisions.  We may
determine not to make mortgage loans in any  jurisdiction in which we believe we
have not complied in all material respects with applicable  requirements.  If we
decide not to make mortgage loans in several jurisdictions,  it could reduce the
amount of income we would receive.

         Risks of Secured Equipment Leasing.

                  Collateral  May Be Inadequate to Secure  Leases.  In the event
that a lessee defaults on a secured  equipment lease, we may not be able to sell
the  subject  equipment  at a price  that would  enable us to recover  our costs
associated  with the equipment.  If we cannot recover our costs, it could affect
our results of operations.

                  Returns May Be Limited By Regulations.  The secured  equipment
lease  program may also be subject to  regulation  by  federal,  state and local
authorities  and  subject  to  various  laws  and  judicial  and  administrative
decisions.  We may determine not to operate the secured  equipment lease program
in any  jurisdiction  in which we believe we have not  complied in all  material
respects with applicable  requirements.  If we decide not to operate the secured
equipment lease program in several jurisdictions,  it could reduce the amount of
income we would receive.

                  "Tax  Risks"  discusses   certain  federal  income  tax  risks
associated with the secured equipment lease program.

         Possible  Environmental  Liabilities.  Under various  federal and state
environmental  laws and regulations,  as an owner or operator of real estate, we
may be  required  to  investigate  and  clean  up  certain  hazardous  or  toxic
substances,  asbestos-containing materials, or petroleum product releases at our
properties.  We may also be held  liable  to a  governmental  entity or to third
parties for property damage and for  investigation and cleanup costs incurred by
those  parties  in  connection  with  the  contamination.   In  addition,   some
environmental  laws  create  a lien on the  contaminated  site in  favor  of the
government for damages and costs it incurs in connection with the contamination.
The presence of contamination or the failure to remediate  contaminations at any
of our  properties  may  adversely  affect  our  ability  to sell or  lease  the
properties  or to borrow using the  properties as  collateral.  We could also be
liable under common law to third parties for damages and injuries resulting from
environmental contamination emanating from our properties.

         All of our properties will be acquired subject to satisfactory  Phase I
environmental  assessments,  which  generally  involve  the  inspection  of site
conditions  without  invasive  testing  such as  sampling  or  analysis of soil,
groundwater or other media or conditions; or satisfactory Phase II environmental
assessments,  which generally involve the testing of soil,  groundwater or other
media and conditions.  The Board of Directors and the Advisor may determine that
we will  acquire  a  property  in  which a Phase  I or  Phase  II  environmental
assessment indicates that a problem exists and has not been resolved at the time
the property is acquired,  provided that the seller has (i) agreed in writing to
indemnify the Company  and/or (ii)  established  in escrow cash funds equal to a
predetermined  amount greater than the estimated costs to remediate the problem.
We  cannot  be sure,  however,  that  any  seller  will be able to pay  under an
indemnity we obtain or that the amount in escrow will be  sufficient  to pay all
remediation costs. Further, we cannot be sure that all environmental liabilities
have been  identified or that no prior owner,  operator or current  occupant has
created an environmental  condition not known to us. Moreover, we cannot be sure
(i)  future  laws,  ordinances  or  regulations  will not  impose  any  material
environmental  liability  or (ii) the  current  environmental  condition  of our
properties will not be affected by tenants and occupants of the  properties,  by
the condition of land or operations in the vicinity of the  properties  (such as
the presence of underground storage tanks), or by third parties unrelated to the
Company.  The imposition on the Company of environmental  liabilities could have
an adverse effect on our financial condition or results of operation.

FINANCING RISKS

         Uncertainty  of  Long-Term  Financing.  The  Company  intends to obtain
long-term  financing;  however,  we have not yet obtained a  commitment  for any
long-term  financing,  and we cannot be sure that we will be able to obtain  any
long-term  financing  on  satisfactory  terms.  If we do  not  obtain  long-term
financing,  we may not be able to  acquire  as many  properties  or make as many
loans and leases as we anticipated, which could limit the diversification of our
investments and our ability to achieve our investment objectives.

         Anticipated  Borrowing  has Risks.  The  Company  may  borrow  money to
acquire  assets,  to  preserve  its  status  as a REIT  or for  other  corporate
purposes.  We may  mortgage  or put a lien  on one  or  more  of our  assets  in
connection with any borrowing.  The Board of Directors  anticipates that we will
obtain one or more  revolving  lines of credit in an  aggregate  amount of up to
$100,000,000  to provide  financing for the  acquisition of assets.  On July 31,
1998,  we  entered  into an  initial  $30,000,000  line of  credit to be used to
acquire hotel properties. We may also obtain long-term,  permanent financing. We
do not think that our permanent financing will exceed 30% of the Company's total
assets.  The  Company  may repay the lines of  credit  with  proceeds  from this
offering,  working capital or permanent  financing.  We may not borrow more than
300% of the Company's net assets, without showing our independent Directors that
a higher level of borrowing is appropriate. The use of borrowing may be risky if
the  cash  flow  from  the  Company's  real  estate  and  other  investments  is
insufficient to meet its debt obligations.  In addition,  lenders to the Company
may seek to impose restrictions on future borrowings,  distributions and Company
operating policies.  If we mortgage or pledge assets as collateral and we cannot
meet our debt  obligations,  the lender could take the collateral,  and we would
lose both the asset and the income we were deriving from it.

         We Can  Borrow  Money to Make  Distributions.  We may  borrow  money as
necessary or advisable  to assure that we maintain our  qualification  as a REIT
for federal income tax purposes.  In such an event, it is possible that we could
make distributions in excess of our earnings and profits and, accordingly,  that
the  distributions  could  constitute a return of capital for federal income tax
purposes,  although such distributions would not reduce stockholders'  aggregate
invested capital.

MISCELLANEOUS RISKS

         Competition.  We compete with other  companies for the  acquisition  of
properties.  In  addition,  the  hotel  industry  in which we  invest  is highly
competitive,  and we  anticipate  that any property we acquire will compete with
other  businesses in the  vicinity.  Our ability to receive rent, in the form of
percentage rent in excess of the base rent (including automatic increases in the
base rent), for our properties will depend in part on the ability of the tenants
to


<PAGE>



compete successfully with other businesses in the vicinity. In addition, we will
compete with other financing sources for suitable tenants and properties.  If we
and our tenants are unable to compete  successfully,  our results of  operations
will be adversely affected.

         Inflation  Could Adversely  Affect  Investment  Returns.  Inflation may
decrease the value of some of our investments.  For example,  a substantial rise
in  inflation  over the term of an  investment  in  mortgage  loans and  secured
equipment leases may reduce the actual return on those  investments,  if they do
not otherwise provide for adjustments based upon inflation. Inflation could also
reduce the value of our  investments in properties if the inflation rate is high
enough that percentage rent and automatic  increases in base rent do not keep up
with inflation.

         Lack of Adequate  Insurance.  If we, as landlord,  incur any  liability
which is not fully  covered by  insurance,  we would be liable for the uninsured
amounts,  and  returns  to  the  stockholders  could  be  reduced.  "Business  -
Description  of Property  Leases -  Insurance,  Taxes  Maintenance  and Repairs"
describes the types of insurance that the leases of the properties  will require
the tenant to obtain.

         Possible  Effect of  ERISA.  We  believe  that our  assets  will not be
deemed,  under the Employee  Retirement Income Security Act of 1974, as amended,
to be "plan assets" of any plan that invests in the shares, although we have not
requested an opinion of counsel to that effect.  If our assets were deemed to be
"plan  assets"  under  ERISA (i) it is not clear  that the  exemptions  from the
"prohibited   transaction"   rules  under  ERISA  would  be  available  for  our
transactions  and (ii)  the  prudence  standards  of  ERISA  would  apply to our
investments  (and might not be met).  ERISA  makes plan  fiduciaries  personally
responsible  for any losses  resulting  to the plan from any breach of fiduciary
duty  and the  Internal  Revenue  Code  imposes  nondeductible  excise  taxes on
prohibited  transactions.  If such excise taxes were imposed on the Company, the
amount of funds available for us to make  distributions to stockholders would be
reduced.

         Effects of Governing Documents and Maryland Law on Potential Takeovers.
Certain  provisions of the Company's  Articles of  Incorporation,  including the
ownership  limitations,  transfer restrictions and ability to issue preferential
preferred  stock,  may have the effect of preventing,  delaying or  discouraging
takeovers  of the Company by third  parties.  Certain  other  provisions  of the
Articles of  Incorporation  which  exempt the Company  from the  application  of
Maryland's Business  Combinations Statute and Control Share Acquisition Statute,
may have the  effect of  facilitating  (i)  business  combinations  between  the
Company  and  beneficial  owners  of 10% or  more  of the  voting  power  of the
outstanding  voting stock of the Company and (ii) the  acquisition by any person
of shares  entitled  to  exercise  or direct the  exercise of 20% or more of the
total  voting  power  of the  Company.  Because  we will not be  subject  to the
provisions  of  the  Business   Combinations   Statute  and  the  Control  Share
Acquisition Statute, it may be more difficult for our stockholders to prevent or
delay  business   combinations  with  large   stockholders  or  acquisitions  of
substantial blocks of voting power by such stockholders or other persons, should
the  ownership  restrictions  be waived,  modified or completely  removed.  Such
business combinations or acquisitions of voting power could cause the Company to
fail to qualify as a REIT. See "-- Tax Risks -- Failure to Qualify as a REIT for
Tax Purposes," "-- Tax Risks -- Limitations on Share Ownership," "Summary of the
Articles of  Incorporation  and Bylaws -- General,"  "Summary of the Articles of
Incorporation and Bylaws -- Mergers, Combinations, and Sale of Assets," "Summary
of the Articles of Incorporation  and Bylaws -- Control Share  Acquisitions" and
"Summary  of  the  Articles  of  Incorporation  and  Bylaws  --  Restriction  of
Ownership" sections of this Prospectus.

         Ownership   Limitations  Relating  to  REIT  Status.  The  Articles  of
Incorporation  generally restrict direct or indirect ownership (applying certain
attribution  rules) of the outstanding  common stock to no more than 9.8% of the
outstanding common stock or 9.8% of any series of outstanding preferred stock by
one person (as defined in the  Articles  of  Incorporation).  If the  ownership,
transfer,  acquisition or change in our corporate structure would jeopardize our
REIT status,  that ownership,  transfer,  acquisition or change in our corporate
structure would be void as to the intended  transferee or owner and the intended
transferee or owner would not have or acquire any rights to the common stock.

         Majority   Stockholder   Vote  May   Discourage   Changes  of  Control.
Stockholders may take certain  actions,  including  approving  amendments to the
Articles  of  Incorporation  and  Bylaws,  by a vote of a majority of the shares
outstanding  and entitled to vote. All actions taken, if approved by the holders
of the requisite number of shares, would be binding on all stockholders. Certain
of these  provisions  may discourage or make it more difficult for another party
to acquire  control of the Company or to effect a change in the operation of the
Company.

         Potential for Dilution.  Stockholders have no preemptive  rights. If we
(i) commence a subsequent  public  offering of shares or securities  convertible
into shares or (ii) otherwise issue additional shares, including shares issuable
upon exercise of the soliciting dealer warrants,  investors purchasing shares in
this offering who do not  participate in future stock  issuances will experience
dilution in the percentage of their equity  investment in the Company.  Although
the Board of Directors has not yet  determined  whether it will engage in future
offerings or other  issuances of shares,  it may do so if it is determined to be
in  the  best  interests  of the  Company.  See  "Summary  of  the  Articles  of
Incorporation  and Bylaws -- Description  of Capital Stock -- Soliciting  Dealer
Warrants" and "The Offering -- Plan of Distribution."

         Board of Directors Can Take Many Actions Without Stockholder  Approval.
The  Board  of  Directors  has  overall   authority  to  conduct  the  Company's
operations.  This authority includes significant  flexibility.  For example, the
Board of Directors can (i) prevent the ownership,  transfer and/or  accumulation
of  shares in order to  protect  our  status  as a REIT or for any other  reason
deemed to be in the best  interests  of the  stockholders  (see  "Summary of the
Articles of  Incorporation  and Bylaws - Restriction of Ownership");  (ii) issue
additional shares without  obtaining  stockholder  approval,  which could dilute
your ownership;  (iii) change the  compensation  of the Advisor,  and employ and
compensate affiliates;  (iv) direct our investments toward investments that will
not appreciate over time, such as building only properties,  with the land owned
by a third party,  and mortgage loans;  and (v) change minimum  creditworthiness
standards  with respect to tenants.  Any of these actions could reduce the value
of our assets without giving you, as a stockholder, the right to vote.

         Reliance on Advisor and Board of Directors;  No  Management  Rights for
Stockholders.  If you invest in the Company, you will be relying entirely on the
management  ability  of the  Advisor  and  on the  oversight  of  our  Board  of
Directors. You will have no right or power to take part in the management of the
Company, except through the exercise of your voting rights. Thus, you should not
purchase any of the shares offered by this Prospectus  unless you are willing to
entrust  all  aspects of the  management  of the  Company to the Advisor and the
Board of Directors.

         Limited   Liability  of  Officers  and   Directors.   The  Articles  of
Incorporation  and Bylaws  provide that an officer or  Director's  liability for
monetary  damages to the  Company,  its  stockholders  or third  parties  may be
limited. Generally, we are obligated under the Articles of Incorporation and the
Bylaws to indemnify  our  officers and  Directors  against  certain  liabilities
incurred in connection  with their  services.  We have executed  indemnification
agreements with each officer and Director and agreed to indemnify the officer or
Director for any such liabilities that he or she incurs.  These  indemnification
agreements  could  limit the  ability of the  Company  and the  stockholders  to
effectively  take  action  against  the  Directors  and  officers of the Company
arising  from their  service to the  Company.  See  "Summary of the  Articles of
Incorporation and Bylaws - Limitation of Liability and Indemnification."

TAX RISKS

         Failure to Qualify as a REIT for Tax Purposes.  Our management believes
that we  operate  in a  manner  that  enables  us to meet the  requirements  for
qualification and to remain qualified as a REIT for federal income tax purposes.
A REIT  generally  is not  taxed at the  federal  corporate  level on  income it
distributes to its stockholders, as long as it distributes annually at least 95%
of its income to its  stockholders.  We have not  requested,  and do not plan to
request a ruling from the Internal Revenue Service that we qualify as a REIT. We
have, however,  received an opinion from our tax counsel, Shaw Pittman , that we
meet the requirements  for  qualification as a REIT for the taxable years ending
through  December  31,  1998  and that we are in a  position  to  continue  such
qualification.

         You should be aware that  opinions  of counsel  are not  binding on the
Internal Revenue Service or on any court. Furthermore, the conclusions stated in
the opinion are conditioned on, and our continued  qualification  as a REIT will
depend on, our management meeting various  requirements,  which are discussed in
more detail under the heading "Federal Income Tax  Considerations -- Taxation of
the Company -- Requirements for Qualification as a REIT."

         If we fail to qualify as a REIT, we would be subject to federal  income
tax at regular corporate rates. In addition to these taxes, we may be subject to
the federal  alternative  minimum  tax.  Unless we are  entitled to relief under
specific statutory provisions, we could not elect to be taxed as a REIT for four
taxable years following the year during which we were  disqualified.  Therefore,
if we lose our REIT status,  the funds  available for  distribution to you, as a
stockholder, would be reduced substantially for each of the years involved.

         Risks Relating to Leases of Properties. Our tax counsel, Shaw Pittman ,
is of the  opinion,  based upon certain  assumptions,  that the leases of hotels
where we own the  underlying  land  constitute  leases  for  federal  income tax
purposes. However, with respect to the hotels where we do not own the underlying
land,  Shaw  Pittman is unable to render this  opinion.  If the lease of a hotel
does not constitute a lease for federal income tax purposes,  it will be treated
as a financing  arrangement.  In the opinion of Shaw Pittman, the income derived
from such a financing arrangement would satisfy the 75% and the 95% gross income
tests for REIT qualification  because it would be considered to be interest on a
loan secured by real property.  Nevertheless,  the recharacterization of a lease
in this fashion may have adverse tax  consequences for us, in particular that we
would not be entitled to claim depreciation deductions with respect to the hotel
(although  we would be entitled to treat part of the  payments we would  receive
under the arrangement as the repayment of principal).  In such event, in certain
taxable years our taxable income, and the corresponding obligation to distribute
95% of such  income,  would  be  increased.  Any  increase  in our  distribution
requirements  may limit our ability to invest in  additional  hotels and to make
additional mortgage loans.

         Risks Associated with Loans Secured by Personal  Property.  In order to
qualify  as a REIT,  at least 75% of the value of our  assets  must  consist  of
investments  in  real  estate,   investments  in  other  REITs,  cash  and  cash
equivalents,  and government securities.  Our secured equipment leases would not
be considered real estate assets for federal income tax purposes. Therefore, the
value of the secured equipment leases,  together with any other property that is
not  considered  a real  estate  asset for  federal  income tax  purposes,  must
represent in the aggregate less than 25% of our total assets.

         In addition,  we may not own  securities  in, or make loans to, any one
company (other than a REIT) which have, in the  aggregate,  a value in excess of
5% of our total assets.  For federal income tax purposes,  the secured equipment
leases would be  considered  loans.  The value of the secured  equipment  leases
entered into with any  particular  tenant under a lease or entered into with any
particular borrower under a loan must not represent in excess of 5% of our total
assets.

         The 25%  and 5%  tests  are  determined  at the  end of  each  calendar
quarter.  If we fail to meet either test at the end of any calendar quarter,  we
will cease to qualify as a REIT.

         Risks  Associated with  Distribution  Requirements.  Subject to certain
adjustments  that are unique to REITs, a REIT  generally must  distribute 95% of
its taxable income.  For the purpose of determining  taxable  income,  we may be
required  to accrue  interest,  rent and other  items  treated as earned for tax
purposes but that we have not yet received.  In addition, we may be required not
to accrue as expenses for tax purposes  certain  items which  actually have been
paid or certain of the Company's  deductions might be disallowed by the Internal
Revenue  Service.  As a result,  we could have taxable  income in excess of cash
available  for  distribution.  If this  occurs,  we may have to borrow  funds or
liquidate  some of our  assets  in order to meet  the  distribution  requirement
applicable to a REIT.

         Limitations on Share Ownership.  For the purpose of protecting our REIT
status,  our  Articles of  Incorporation  generally  limit the  ownership by any
single stockholder of any class of our capital stock, including common stock, to
9.8% of the outstanding  shares of such class. The Articles also prohibit anyone
from buying  shares if the purchase  would result in our losing our REIT status.
For  example,  we would lose our REIT status if we had fewer than 100  different
stockholders  or  if  five  or  fewer   stockholders,   applying  certain  broad
attribution  rules of the Internal Revenue Code, owned 50% or more of the common
stock.  These  restrictions  may  discourage  a change  in  control,  deter  any
attractive  tender offers for our common stock or limit the  opportunity for you
or other  stockholders to receive a premium for your common stock in the event a
stockholder is making  purchases of shares of common stock in order to acquire a
block of shares.

         Other Tax Liabilities.  Even if we qualify as a REIT, we may be subject
to certain federal,  state and local taxes on our income and property that could
reduce operating cash flow.

         Changes in Tax Laws. As we have previously described, we are treated as
a REIT for federal income tax purposes.  However, this treatment is based on the
tax laws that are  currently  in effect.  We are  unable to  predict  any future
changes in the tax laws that  would  adversely  affect our status as a REIT.  If
there is a change in the tax laws that prevents us from  qualifying as a REIT or
that requires REITs generally to pay corporate level income taxes, we may not be
able to make the same level of distributions to our stockholders.



<PAGE>


                   SUITABILITY STANDARDS AND HOW TO SUBSCRIBE

SUITABILITY STANDARDS


         The shares of common stock offered  hereby (the  "Shares") are suitable
only as a long-term  investment for persons of adequate financial means who have
no need for liquidity in this investment. Initially, there is not expected to be
any public  market for the Shares,  which means that it may be difficult to sell
Shares.  See the  "Summary  of the  Articles  of  Incorporation  and  Bylaws  --
Restriction of Ownership" for a description of the transfer  requirements.  As a
result,  the  Company  has  established   suitability  standards  which  require
investors to have either (i) a net worth (not including home,  furnishings,  and
personal automobiles) of at least $45,000 and an annual gross income of at least
$45,000,  or (ii) a net worth (not  including  home,  furnishings,  and personal
automobiles)  of at least  $150,000.  The Company's  suitability  standards also
require that a potential  investor (i) can reasonably benefit from an investment
in the  Company  based on such  investor's  overall  investment  objectives  and
portfolio structuring;  (ii) is able to bear the economic risk of the investment
based on the prospective  stockholder's  overall financial situation;  and (iii)
has apparent  understanding of (a) the fundamental risks of the investment,  (b)
the risk that such  investor  may lose the  entire  investment,  (c) the lack of
liquidity of the Company's Shares,  (d) the background and qualifications of the
Advisor, and (e) the tax consequences of the investment.


         Iowa, Maine,  Massachusetts,  Missouri, New Hampshire,  North Carolina,
Ohio,   Pennsylvania  and  Tennessee  have  established   suitability  standards
different from those established by the Company, and Shares will be sold only to
investors in those states who meet the special  suitability  standards set forth
below.

         IOWA,  MASSACHUSETTS,  MISSOURI,  NORTH  CAROLINA AND  TENNESSEE -- The
investor  has either  (i) a net worth  (not  including  home,  furnishings,  and
personal automobiles) of at least $60,000 and an annual gross income of at least
$60,000,  or (ii) a net worth (not  including  home,  furnishings,  and personal
automobiles) of at least $225,000.

         MAINE -- The investor has either (i) a net worth (not  including  home,
furnishings,  and personal  automobiles) of at least $50,000 and an annual gross
income  of  at  least  $50,000,  or  (ii)  a  net  worth  (not  including  home,
furnishings, and personal automobiles) of at least $200,000.

         NEW HAMPSHIRE -- The investor has either (i) a net worth (not including
home, furnishings,  and personal automobiles) of at least $125,000 and an annual
gross  income of at least  $50,000,  or (ii) a net worth  (not  including  home,
furnishings, and personal automobiles) of at least $250,000.

         OHIO  AND  PENNSYLVANIA  --  The  investor  has  (i) a net  worth  (not
including home, furnishings, and personal automobiles) of at least ten times the
investor's  investment  in the  Company;  and (ii)  either  (a) a net worth (not
including home,  furnishings,  and personal automobiles) of at least $45,000 and
an annual gross income of at least  $45,000,  or (b) a net worth (not  including
home, furnishings, and personal automobiles) of at least $150,000.

         The  foregoing  suitability  standards  must be met by the investor who
purchases the Shares.  If the  investment is being made for a fiduciary  account
(such as an IRA, Keogh Plan, or corporate pension or  profit-sharing  plan), the
beneficiary,  the  fiduciary  account,  or any  donor  or  grantor  that  is the
fiduciary of the account who  directly or  indirectly  supplies  the  investment
funds must meet such suitability standards.


         In addition,  under the laws of certain states,  investors may transfer
their  Shares only to persons who meet  similar  standards,  and the Company may
require certain  assurances that such standards are met.  Investors  should read
carefully the  requirements in connection with resales of Shares as set forth in
the Articles of  Incorporation  and as summarized under "Summary of the Articles
of Incorporation and Bylaws -- Restriction of Ownership."

         In  purchasing  Shares,  custodians  or trustees  of  employee  pension
benefit  plans or IRAs may be subject  to the  fiduciary  duties  imposed by the
Employee  Retirement  Income Security Act of 1974 ("ERISA") or other  applicable
laws and to the  prohibited  transaction  rules  prescribed by ERISA and related
provisions of the Internal Revenue Code (the "Code"). See "The Offering -- ERISA
Considerations  ." In  addition,  prior to  purchasing  Shares,  the  trustee or
custodian of an employee  pension  benefit plan or an IRA should  determine that
such an


<PAGE>


investment would be permissible under the governing  instruments of such plan or
account and  applicable  law.  For  information  regarding  "unrelated  business
taxable  income,"  see  "Federal  Income  Tax   Considerations  --  Taxation  of
Stockholders -- Tax-Exempt Stockholders."

         In order to ensure  adherence to the  suitability  standards  described
above,  requisite  suitability  standards  must  be  met,  as set  forth  in the
Subscription  Agreement  in one of the forms  attached  hereto as Appendix D. In
addition,  soliciting  dealers,  broker-dealers that are members of the National
Association  of  Securities   Dealers,   Inc.  or  other  entities  exempt  from
broker-dealer  registration  (collectively,  the "Soliciting Dealers"),  who are
engaged by CNL Securities Corp. (the "Managing Dealer") to sell Shares, have the
responsibility to make every reasonable effort to determine that the purchase of
Shares is a suitable and appropriate  investment for an investor. In making this
determination, the Soliciting Dealers will rely on relevant information provided
by the investor,  including  information  as to the investor's  age,  investment
objectives, investment experience, income, net worth, financial situation, other
investments,   and  any  other  pertinent  information.  See  "The  Offering  --
Subscription Procedures." Executed Subscription Agreements will be maintained in
the Company's records for six years.

HOW TO SUBSCRIBE

         An investor who meets the  suitability  standards  described  above may
subscribe for Shares by completing and executing the Subscription  Agreement and
delivering  it to a  Soliciting  Dealer,  together  with a check  for  the  full
purchase  price of the  Shares  subscribed  for,  payable to  "SouthTrust  Asset
Management  Company of  Florida,  N.A.,  Escrow  Agent."  See "The  Offering  --
Subscription  Procedures." Certain Soliciting Dealers who have "net capital," as
defined in the applicable  federal securities  regulations,  of $250,000 or more
may instruct  their  customers to make their  checks for Shares  subscribed  for
payable directly to the Soliciting  Dealer.  Care should be taken to ensure that
the Subscription Agreement is filled out correctly and completely. Partnerships,
individual  fiduciaries  signing  on behalf  of  trusts,  estates,  and in other
capacities, and persons signing on behalf of corporations and corporate trustees
may be required to obtain  additional  documents from  Soliciting  Dealers.  Any
subscription  may be rejected by the Company in whole or in part,  regardless of
whether the subscriber meets the minimum suitability standards.

         Certain   Soliciting   Dealers  may  permit   investors  who  meet  the
suitability  standards  described  above to subscribe  for Shares by  telephonic
order to the Soliciting  Dealer.  This procedure may not be available in certain
states. See "The Offering -- Subscription  Procedures" and "The Offering -- Plan
of Distribution."

         A minimum  investment  of 250 Shares  ($2,500) is required,  except for
Nebraska,  New  York,  and  North  Carolina  investors  who must  make a minimum
investment of 500 Shares  ($5,000).  IRAs,  Keogh plans,  and pension plans must
make a minimum  investment  of at least 100  Shares  ($1,000),  except  for Iowa
tax-exempt  investors who must make a minimum investment of 250 Shares ($2,500).
For  Minnesota  investors  only,  IRAs and  qualified  plans must make a minimum
investment  of 200 Shares  ($2,000).  Following an initial  subscription  for at
least  the  required  minimum  investment,  any  investor  may  make  additional
purchases in increments of one Share.  Maine  investors,  however,  may not make
additional  purchases in amounts  less than the  applicable  minimum  investment
except with respect to Shares purchased  pursuant to the Company's  reinvestment
plan (the "Reinvestment  Plan"). See "The Offering -- General," "The Offering --
Subscription Procedures," and "Summary of Reinvestment Plan."


<PAGE>


                            ESTIMATED USE OF PROCEEDS

         The table set forth below summarizes  certain  information  relating to
the  anticipated  use  of  offering  proceeds  by  the  Company,  assuming  that
25,000,000  Shares are sold.  The Company  estimates  that 84% of gross offering
proceeds computed at $10 per share sold ("Gross Proceeds") will be available for
the purchase of properties (the  "Properties")  and the making of mortgage loans
(the "Mortgage  Loans"),  and approximately 9% of Gross Proceeds will be paid in
fees and  expenses to  affiliates  of the Company (the  "Affiliates")  for their
services and as reimbursement  for offering expenses  ("Offering  Expenses") and
acquisition expenses incurred on behalf of the Company.  While the estimated use
of proceeds  set forth in the table below is  believed  to be  reasonable,  this
table  should be viewed only as an  estimate of the use of proceeds  that may be
achieved.


<TABLE>
<CAPTION>
<S> <C>

                                                                                      Maximum Offering(1)
                                                                                      -------------------
                                                                                     Amount        Percent
                                                                                     ------        -------

GROSS PROCEEDS TO THE COMPANY (2)..........................................       $250,000,000      100.0%
Less:
   Selling Commissions to CNL
      Securities Corp. (2).................................................         18,750,000        7.5%
   Marketing Support and Due Diligence
      Expense Reimbursement Fee to
      CNL Securities Corp. (2).............................................          1,250,000        0.5%
   Offering Expenses (3)...................................................          7,500,000        3.0%
                                                                                  ------------      ------

NET PROCEEDS TO THE COMPANY................................................        222,500,000       89.0%
Less:
   Acquisition Fees to the Advisor (4).....................................         11,250,000        4.5%
   Acquisition Expenses (5)................................................          1,250,000        0.5%
   Initial Working Capital Reserve.........................................           (6)
                                                                                --------------       ------

CASH PAYMENT FOR PURCHASE OF PROPERTIES
   AND THE MAKING OF MORTGAGE LOANS

   BY THE COMPANY (7)......................................................       $210,000,000       84.0%
                                                                                  ============      ======

</TABLE>


FOOTNOTES:

(1)  Excludes  2,500,000  Shares that may be sold  pursuant to the  Reinvestment
     Plan and  1,000,000  shares  that  may be sold  upon  the  exercise  of the
     warrants  (the  "Soliciting  Dealer  Warrants").  See the  "Summary  of the
     Articles of  Incorporation  and Bylaws --  Description  of Capital Stock --
     Soliciting  Dealer  Warrants"  and "The  Offering -- Plan of  Distribution"
     sections for a description of the Soliciting Dealer Warrants.

(2)  Gross  Proceeds of the offering are calculated as if all Shares are sold at
     $10.00  per Share and do not take into  account  any  reduction  in selling
     commissions.   ("Selling   Commissions")   See  "The   Offering--  Plan  of
     Distribution"  for a description of the  circumstances  under which Selling
     Commissions may be reduced,  including  commission  discounts available for
     purchases  by  registered  representatives  or  principals  of the Managing
     Dealer or Soliciting Dealers,  certain Directors and officers,  and certain
     investment  advisers.  Selling  Commissions  are  calculated  assuming that
     reduced  commissions  are not paid in  connection  with the purchase of any
     Shares.  The Shares are being offered to the public  through CNL Securities
     Corp.,  which  will  receive  Selling  Commissions  of 7.5% on all sales of
     Shares and will act as Managing Dealer. The Managing Dealer is an Affiliate
     of the Advisor.  Other  broker-dealers may be engaged as Soliciting Dealers
     to sell  Shares and be  reallowed  Selling  Commissions  of up to 7%,  with
     respect to Shares  which they sell.  In  addition,  all or a portion of the
     marketing  support  and  due  diligence  expense  reimbursement  fee may be
     reallowed to certain  Soliciting  Dealers for expenses  incurred by them in
     selling the Shares, including reimbursement for bona fide expenses incurred
     in connection with due diligence  activities,  with prior written  approval
     from,  and in the  sole  discretion  of,  the  Managing  Dealer.  See  "The
     Offering-- Plan of  Distribution"  for a more complete  description of this
     fee. The Company also will issue to the Managing Dealer a Soliciting Dealer
     Warrant to purchase one share of common stock for every 25 Shares sold,  to
     be exercised,  if at all, during the five-year  period  commencing with the
     date the offering begins (the "Exercise Period"),  at a price of $12.00 per
     share. All or any part of such Soliciting  Dealer Warrants may be reallowed
     to certain  Soliciting  Dealers with prior written  approval of, and in the
     sole discretion of, the Managing  Dealer,  unless  prohibited by federal or
     state securities  laws. See "Summary of the Articles of  Incorporation  and
     Bylaws--  Description of Capital Stock--  Soliciting  Dealer  Warrants" and
     "The Offering-- Plan of Distribution."

(3)  Offering  Expenses include legal,  accounting,  printing,  escrow,  filing,
     registration,  qualification,  and other  expenses  of the  Company and the
     offering of the Shares,  but exclude Selling  Commissions and the marketing
     support and due diligence expense  reimbursement  fee. The Advisor will pay
     all  Offering  Expenses  which  exceed 3% of Gross  Proceeds.  The Offering
     Expenses paid by the Company,  together  with the 7.5% Selling  Commissions
     and the 0.5% marketing support and due diligence expense  reimbursement fee
     incurred  by the  Company  will not  exceed 13% of the  proceeds  raised in
     connection with this offering.

(4)  Acquisition fees ("Acquisition Fees") include all fees and commissions paid
     by the Company to any person or entity in connection  with the selection or
     acquisition of any Property or the making of any Mortgage  Loan,  including
     to Affiliates or nonaffiliates. Acquisition Fees do not include acquisition
     expenses ("Acquisition Expenses").

(5)  Represents  Acquisition Expenses that are neither reimbursed to the Company
     nor included in the purchase price of the Properties,  and on which rent is
     not  received,  but does  not  include  certain  expenses  associated  with
     Property   acquisitions  that  are  part  of  the  purchase  price  of  the
     Properties,  that are included in the basis of the Properties, and on which
     rent is  received.  Acquisition  Expenses  include  any  and  all  expenses
     incurred by the Company,  the Advisor,  or any  Affiliate of the Advisor in
     connection  with the selection or acquisition of any Property or the making
     of any Mortgage Loan, whether or not acquired or made,  including,  without
     limitation,  legal fees and expenses,  travel and  communication  expenses,
     costs  of  appraisals,   nonrefundable  option  payments  on  property  not
     acquired,  accounting fees and expenses,  taxes, and title  insurance,  but
     exclude  Acquisition Fees. The expenses that are attributable to the seller
     of the  Properties  and part of the purchase  price of the  Properties  are
     anticipated to range between 1% and 2% of Gross Proceeds.

(6)  Because  leases  generally  will  be on a  "triple-net"  basis,  it is  not
     anticipated  that a permanent  reserve for  maintenance and repairs will be
     established. However, to the extent that the Company has insufficient funds
     for such  purposes,  the Advisor may, but is not required to  contribute to
     the Company an aggregate  amount of up to 1% of the net  offering  proceeds
     available to the Company for maintenance and repairs. The Advisor also may,
     but is not required to establish reserves from offering proceeds, operating
     funds, and the available proceeds of any sales of Company assets ("Sale").

(7)  Offering proceeds  designated for investment in Properties or the making of
     Mortgage Loans  temporarily  may be invested in  short-term,  highly liquid
     investments with appropriate  safety of principal.  The Company may, at its
     discretion,  use up to $100,000 per calendar  quarter of offering  proceeds
     for redemptions of Shares. See "Redemption of Shares."


<PAGE>


                             MANAGEMENT COMPENSATION

         The  table  below   summarizes  the  types,   recipients,   methods  of
computation, and estimated amounts of all compensation, fees, reimbursements and
distributions  to be paid  directly or  indirectly by the Company to the Advisor
and its Affiliates,  exclusive of any  distributions to which the Advisor or its
Affiliates  may be entitled by reason of their purchase and ownership of Shares.
The table  excludes  estimated  amounts of  compensation  relating to any Shares
issued  pursuant  to the  Company's  Reinvestment  Plan  and  Soliciting  Dealer
Warrants.  See  "The  Advisor  and  the  Advisory  Agreement."  For  information
concerning  compensation  and fees paid to the Advisor and its Affiliates  since
the  date  of  inception  of  the  Company,  see  "Certain   Transactions."  For
information concerning compensation to the Directors, see "Management."

         A  maximum  of  25,000,000  Shares   ($250,000,000)  may  be  sold.  An
additional  2,500,000  Shares may be sold to stockholders  who receive a copy of
this  Prospectus  and who purchase  Shares  through the  Reinvestment  Plan.  An
additional  1,000,000  Shares  ($12,000,000) of common stock also may be sold to
the Managing Dealer and reallowed to certain Soliciting Dealers who may exercise
Soliciting  Dealer  Warrants at an exercise price of $12.00 per share during the
Exercise Period for such shares.

         The following arrangements for compensation and fees to the Advisor and
its Affiliates were not determined by arm's-length negotiations.  See "Conflicts
of Interest."  There is no item of  compensation  and no fee that can be paid to
the Advisor or its Affiliates under more than one category.


<PAGE>

<TABLE>
<CAPTION>
<S> <C>

- ------------------------------------------------------------------------------------------------------------------------------------
         Type of
      Compensation                                                                                              Estimated
      and Recipient                                  Method of Computation                                   Maximum Amount
- ------------------------------------------------------------------------------------------------------------------------------------
                                                        Offering Stage
- ------------------------------------------------------------------------------------------------------------------------------------
Selling   Commissions  to    Selling  Commissions of 7.5% per Share on all Shares sold,  subject    $18,750,000 if 25,000,000 Shares
Managing    Dealer    and    to  reduction  under  certain  circumstances  as  described in "The    are sold.
Soliciting Dealers           Offering  --  Plan  of  Distribution."  Soliciting  Dealers  may  be
                             reallowed  Selling  Commissions  of up  to 7%  with
                             respect  to Shares  they  sell.  In  addition,  the
                             Managing Dealer will receive one Soliciting  Dealer
                             Warrant for every 25 Shares sold,  all or a portion
                             of which may be  reallowed to  Soliciting  Dealers,
                             with prior written  approval  from, and in the sole
                             discretion  of,  the  Managing  Dealer.   See  "The
                             Offering -- Plan of Distribution."
- ------------------------------------------------------------------------------------------------------------------------------------
Marketing  support  and      Expense  allowance  of 0.5% of  Gross  Proceeds  to the Managing        $1,250,000 if 25,000,000 Shares
due diligence expense        Dealer, all or a portion of which may be reallowed to Soliciting        are sold.
reimbursement  fee to        Dealers with prior written  approval from,  and in the sole
Managing  Dealer and         discretion  of, the Managing  Dealer.  The Managing  Dealer will pay
Soliciting Dealers           all sums attributable to bona fide due diligence expenses from
                             this fee, in the Managing Dealer's sole discretion.
- ------------------------------------------------------------------------------------------------------------------------------------
Reimbursement to the         Actual expenses incurred,  except that the Advisor will pay all         Amount is not determinable at
Advisor and its              such expenses in excess of 3% of Gross  Proceeds.  The Offering         this time, but will not exceed
Affiliates for Offering      Expenses paid by the Company,  together  with the 7.5% Selling          3% of Gross Proceeds:$7,500,000
Expenses                     Commissions and the 0.5% marketing support and due diligence            if 25,000,000 Shares are sold.
                             expense  reimbursement  fee incurred by the Company
                             will  not  exceed  13% of the  proceeds  raised  in
                             connection with this offering.
- ------------------------------------------------------------------------------------------------------------------------------------
                                                       Acquisition Stage
- ------------------------------------------------------------------------------------------------------------------------------------
Acquisition  Fee to the      4.5% of Gross Proceeds, loan proceeds from permanent financing and      $11,250,000 if 25,000,000
Advisor                      and amounts outstanding on the line of credit, if any, at the time of   Shares are sold plus $4,500,000
                             listing  the  Company's  common  stock  on  a  national  securities     if Permanent Financing equals
                             exchange or  over-the-counter  market  ("Listing"),  but  excluding     $100,000,000.
                             loan   proceeds   used  to   finance   secured   equipment   leases
                             (collectively,   "Total  Proceeds")   payable  to  the  Advisor  as
                             Acquisition Fees.
- ------------------------------------------------------------------------------------------------------------------------------------
Other   Acquisition  Fees    Any fees paid to Affiliates  of the Advisor in connection  with the    Amount  is  not  determinable at
to   Affiliates   of  the    financing,  development,  construction or renovation of a Property.    this time.
Advisor                      Such fees are in addition to 4.5% of Total Proceeds  payable to the
                             Advisor  as  Acquisition  Fees,  and  payment  of such fees will be
                             subject  to  approval  by  the  Board  of  Directors,  including  a
                             majority of the Directors who are  independent  of the Advisor (the
                             "Independent   Directors"),   not   otherwise   interested  in  the
                             transaction.
- ------------------------------------------------------------------------------------------------------------------------------------


<PAGE>



- ------------------------------------------------------------------------------------------------------------------------------------
         Type of
      Compensation                                                                                              Estimated
      and Recipient                                  Method of Computation                                   Maximum Amount
- ------------------------------------------------------------------------------------------------------------------------------------
Reimbursement   of           Reimbursement  to the  Advisor  and  its  Affiliates  for  expenses    Acquisition Expenses,  which are
Acquisition  Expenses  to    actually incurred.                                                     based  on a  number  of factors,
the   Advisor   and   its                                                                           including  the purchase price of
Affiliates                   The  total of all  Acquisition  Fees and any  Acquisition  Expenses    the    Properties,    are    not
                             payable to the Advisor and its  Affiliates  shall be reasonable and    determinable at this time.
                             shall not  exceed an amount  equal to 6% of the Real  Estate  Asset
                             Value of a Property,  or in the case of a Mortgage  Loan, 6% of the
                             funds  advanced,  unless a  majority  of the  Board  of  Directors,
                             including a majority of the  Independent  Directors  not  otherwise
                             interested  in the  transaction,  approves  fees in  excess of this
                             limit  subject  to  a   determination   that  the   transaction  is
                             commercially  competitive,  fair  and  reasonable  to the  Company.
                             Acquisition  Fees  shall be  reduced  to the  extent  that,  and if
                             necessary  to limit,  the total  compensation  paid to all  persons
                             involved  in  the   acquisition  of  any  Property  to  the  amount
                             customarily  charged in arm's-length  transactions by other persons
                             or  entities  rendering  similar  services  as  an  ongoing  public
                             activity  in the  same  geographical  location  and for  comparable
                             types of  Properties,  and to the  extent  that  other  acquisition
                             fees,  finder's  fees,  real estate  commissions,  or other similar
                             fees or commissions  are paid by any person in connection  with the
                             transaction.  "Real Estate  Asset Value" means the amount  actually
                             paid or allocated to the  purchase,  development,  construction  or
                             improvement  of a  Property,  exclusive  of  Acquisition  Fees  and
                             Acquisition Expenses.
- ------------------------------------------------------------------------------------------------------------------------------------
                                                       Operational Stage
- ------------------------------------------------------------------------------------------------------------------------------------
Asset  Management  Fee to    A monthly Asset  Management  Fee in an amount equal to one-twelfth     Amount is not  determinable at
the Advisor                  of 0.6% of the Company's Real Estate Asset Value and the               this time. The amount of the
                             outstanding  principal  amount of any Mortgage Loans, as of the end    Asset Management Fee will depend
                             of the  preceding  month.  Specifically,  Real  Estate  Asset Value    upon,  among  other  things, the
                             equals the amount  invested in the  Properties  wholly owned by the    cost  of the  Properties and the
                             Company,  determined  on the  basis of cost,  plus,  in the case of    amount   invested   in  Mortgage
                             Properties  owned by any joint venture or  partnership in which the    Loans.
                             Company is a co-venturer or partner ("Joint Venture"),  the portion
                             of the cost of such  Properties  paid by the Company,  exclusive of
                             Acquisition  Fees and Acquisition  Expenses.  The Asset  Management
                             Fee, which will not exceed fees which are  competitive  for similar
                             services in the same  geographic  area, may or may not be taken, in
                             whole  or in part as to any  year,  in the sole  discretion  of the
                             Advisor.  All or any portion of the Asset  Management Fee not taken
                             as to any fiscal year shall be deferred  without  interest  and may
                             be taken in such other fiscal year as the Advisor shall determine.
- ------------------------------------------------------------------------------------------------------------------------------------


<PAGE>



- ------------------------------------------------------------------------------------------------------------------------------------
         Type of
      Compensation                                                                                              Estimated
      and Recipient                                  Method of Computation                                   Maximum Amount
- ------------------------------------------------------------------------------------------------------------------------------------
Reimbursement    to   the    Operating Expenses (which, in general,  are those expenses relating    Amount  is  not  determinable at
Advisor  and   Affiliates    to  administration  of the  Company  on an ongoing  basis)  will be    this time.
for operating expenses       reimbursed by the Company.  To the extent that  Operating  Expenses
                             payable or reimbursable by the Company, in any four
                             consecutive  fiscal quarters (the "Expense  Year"),
                             exceed the greater of 2% of Average Invested Assets
                             or 25% of Net Income (the "2%/25% Guidelines"), the
                             Advisor shall  reimburse the Company within 60 days
                             after  the end of the  Expense  Year the  amount by
                             which the total Operating Expenses paid or incurred
                             by  the  Company  exceed  the  2%/25%   Guidelines.
                             "Average  Invested  Assets" means,  for a specified
                             period,  the average of the aggregate book value of
                             the assets of the  Company  invested,  directly  or
                             indirectly,   in  equity  interests  in  and  loans
                             secured  by  real  estate   before   reserves   for
                             depreciation or bad debts or other similar non-cash
                             reserves,  computed  by taking the  average of such
                             values at the end of each month during such period.
                             "Net  Income"  means  for  any  period,  the  total
                             revenues  applicable to such period, less the total
                             expenses   applicable  to  such  period   excluding
                             additions to reserves for depreciation,  bad debts,
                             or  other  similar  non-cash  reserves;   provided,
                             however,  Net Income for  purposes  of  calculating
                             total  allowable  Operating  Expenses shall exclude
                             the gain from the sale of the Company's assets.
<PAGE>

- ------------------------------------------------------------------------------------------------------------------------------------
         Type of
      Compensation                                                                                              Estimated
      and Recipient                                  Method of Computation                                   Maximum Amount
- ------------------------------------------------------------------------------------------------------------------------------------

Deferred,  subordinated      A deferred,  subordinated  real estate  disposition fee, payable upon     Amount is not determinable at
real estate  disposition     the Sale of one or more Properties,  in an amount equal to the            this time. The amount of this
fee  payable  to the         lesser of (i) one-half of a Competitive Real Estate Commission, or        fee, if it becomes payable,
Advisor from a Sale or       (ii) 3% of the sales  price of such  Property  or  Properties.            depend upon the price at
Sales of a Property not      Payment of such fee shall be made only if the Advisor provides a          which Properties are sold.
in liquidation of the        substantial amount of services in connection with the Sale of a Property
Company                      or Properties and shall be subordinated to receipt by the stockholders
                             of  Distributions  equal to the sum of (i) their aggregate
                             Stockholders'  8% Return  (as defined below) and (ii) their
                             aggregate  investment in the Company ("Invested Capital").  In general,
                             Invested  Capital is the amount of cash paid by the
                             stockholders  to  the  Company  for  their  Shares,
                             reduced  by  certain  prior  Distributions  to  the
                             stockholders  from the sales of assets.  If, at the
                             time of a Sale,  payment of the  disposition fee is
                             deferred because the subordination  conditions have
                             not been satisfied,  then the disposition fee shall
                             be  paid at such  later  time as the  subordination
                             conditions  are  satisfied.  Upon  Listing,  if the
                             Advisor  has  accrued  but not been  paid such real
                             estate   disposition  fee,  then  for  purposes  of
                             determining  whether the  subordination  conditions
                             have been satisfied, stockholders will be deemed to
                             have received a Distribution in the amount equal to
                             the product of the total number of Shares of Common
                             Stock  outstanding and the average closing price of
                             the Shares over a period,  beginning 180 days after
                             Listing,  of 30 days  during  which the  Shares are
                             traded. "Stockholders' 8% Return," as of each date,
                             means   an   aggregate   amount   equal  to  an  8%
                             cumulative,   noncompounded,   annual   return   on
                             Invested Capital.
- ------------------------------------------------------------------------------------------------------------------------------------

Subordinated  incentive      At such time, if any, as Listing occurs, the Advisor shall be paid     Amount is not  determinable at
fee payable to the the       subordinated incentive fee ("Subordinated Incentive Fee") in           this time.
Advisor at such time, if     amount equal to 10% of the amount by which (i) the market value of
any,  as Listing occurs      the Company (as defined below) plus the total Distributions

                             made to  stockholders  from the Company's  inception until the date
                             of Listing  exceeds  (ii) the sum of (A) 100% of  Invested  Capital
                             and  (B)  the  total  Distributions  required  to be  made  to  the
                             stockholders  in  order to pay the  Stockholders'  8%  Return  from
                             inception  through  the date the market  value is  determined.  For
                             purposes of calculating the Subordinated  Incentive Fee, the market
                             value of the Company shall be the average  closing price or average
                             of bid and  asked  price,  as the case may be,  over a period of 30
                             days during which the Shares are traded with such period  beginning
                             180 days after  Listing.  The  Subordinated  Incentive  Fee will be
                             reduced  by the  amount of any prior  payment  to the  Advisor of a
                             deferred,  subordinated share of Net Sales Proceeds
                             from Sales of assets of the Company.

- ------------------------------------------------------------------------------------------------------------------------------------

Deferred,    subordinated    A deferred,  subordinated  share equal to 10% of Net Sales Proceeds    Amount  is  not  determinable at
share   of   Net    Sales    from Sales of  assets of the Company  payable after receipt by the    this time.
Proceeds  from Sales of      stockholders  of  Distributions   equal  to  the  sum  of  (i)  the
assets  of  the   Company    Stockholders'  8%  Return  and  (ii)  100%  of  Invested   Capital.
not  in   liquidation  of    Following  Listing,  no share of Net Sales Proceeds will be paid to
the  Company  payable  to    the Advisor.
the Advisor



<PAGE>
- ------------------------------------------------------------------------------------------------------------------------------------
         Type of
      Compensation                                                                                              Estimated
      and Recipient                                  Method of Computation                                   Maximum Amount
- ------------------------------------------------------------------------------------------------------------------------------------

Performance Fee              Upon termination of the Advisory  Agreement,  if Listing has not      Amount is not  determinable at
payable to the Advisor      occurred and the Advisor has met applicable performance standards,    this time.

                             the Advisor shall be paid the  Performance  Fee in the amount equal
                             to 10% of the  amount  by  which  (i) the  appraised  value  of the
                             Company's  assets  on the  date  of  termination  of  the  Advisory
                             Agreement (the "Termination  Date"), less any indebtedness  secured
                             by such assets,  plus total Distributions paid to stockholders from
                             the Company's  inception through the Termination Date, exceeds (ii)
                             the sum of 100% of  Invested  Capital  plus an amount  equal to the
                             Stockholders'  8% Return from  inception  through  the  Termination
                             Date.  The  Performance  Fee, to the extent  payable at the time of
                             Listing,  will  not  be  payable  in  the  event  the  Subordinated
                             Incentive Fee is paid.
- ------------------------------------------------------------------------------------------------------------------------------------
Secured Equipment Lease      A fee paid to the Advisor out of the proceeds of the one or more       Amount is not  determinable  at
Servicing Fee to             revolving  lines of credit (collectively,  the "Line of  Credit") or   this time.
the Advisor                  Permanent Financing for negotiating furniture, fixture and
                             equipment  ("Equipment")  loans or direct financing
                             leases  (the   "Secured   Equipment   Leases")  and
                             supervising  the Secured  Equipment  Lease  program
                             equal to 2% of the purchase  price of the Equipment
                             subject to each  Secured  Equipment  Lease and paid
                             upon entering into such lease.
- ------------------------------------------------------------------------------------------------------------------------------------
Reimbursement    to   the    Repayment by the Company of actual expenses incurred.                  Amount not  determinable at this
Advisor  and   Affiliates                                                                           time.
for   Secured   Equipment
Lease     servicing
expenses

- ------------------------------------------------------------------------------------------------------------------------------------
                                                       Liquidation Stage
- ------------------------------------------------------------------------------------------------------------------------------------
Deferred, subordinated      A deferred, subordinated real estate disposition fee, payable upon      Amount is not  determinable at
real estate  disposition    Sale of one or more  Properties,  in an amount equal to the lesser      this time.  The amount of this
fee payable to the          of (i) one-half of a Competitive Real Estate Commission, or (ii)        fee, if it becomes payable, will
Advisor from a Sale or      3% of the sales price of such Property or Properties.  Payment of       depend upon the price at which
Sales in  liquidation  of   such fee shall be made only if the Advisor  provides a substantial      Properties  are sold.
the Company                 amount of services in connection with the Sale of a Property or
                             Properties and shall be  subordinated to receipt by
                             the stockholders of Distributions  equal to the sum
                             of (i) their aggregate  Stockholders' 8% Return and
                             (ii) their aggregate  Invested Capital.  If, at the
                             time of a Sale,  payment of the  disposition fee is
                             deferred because the subordination  conditions have
                             not been satisfied,  then the disposition fee shall
                             be  paid at such  later  time as the  subordination
                             conditions are satisfied.
- ------------------------------------------------------------------------------------------------------------------------------------
Deferred,   subordinated    A deferred,  subordinated  share equal to 10% of Net Sales Proceeds    Amount  is  not  determinable  at
share   of   Net    Sales   from Sales of  assets of the Company  payable after receipt by the     this time.
Proceeds  from Sales of     stockholders  of  Distributions   equal  to  the  sum  of  (i)  the
assets of the  Company in   Stockholders'  8%  Return  and  (ii)  100%  of  Invested   Capital.
liquidation     of    the   Following  Listing,  no share of Net Sales Proceeds will be paid to
Company  payable  to  the   the Advisor.
Advisor
- ------------------------------------------------------------------------------------------------------------------------------------


</TABLE>

<PAGE>


                              CONFLICTS OF INTEREST

         The Company will be subject to various  conflicts  of interest  arising
out of its relationship to the Advisor and its Affiliates, as described below.

         The following chart indicates the relationship  between the Advisor and
those Affiliates that will provide services to the Company.

                               CNL Group, Inc. (1)
              Subsidiaries, Affiliates and Strategic Business Units

<TABLE>
<CAPTION>
<S> <C>

      Capital Markets                       Retail
      ---------------                       ------
         CNL Securities Corp. (2)              Commercial Net Lease Realty, Inc. (4)
         CNL Investment Company
                                            Restaurant
                                            ----------
                                               CNL Fund Advisors, Inc.
      Corporate Services
      ------------------
         CNL  Shared Services, Inc. (3)

                                            Hospitality
                                            -----------

                                               CNL Hospitality Advisors, Inc. (5)
                                               CNL Hotel Development Company

                                            Health Care
                                            -----------
                                               CNL Health Care Advisors, Inc.
                                               CNL Health Care Development, Inc.

                                            Financial Services
                                            ------------------
                                               CNL Financial Services, Inc.
                                               CNL Advisory Services, Inc.

                                            Corporate Properties
                                            --------------------
                                               CNL Corporate Properties, Inc.

</TABLE>


- --------------------------
(1)      James M. Seneff, Jr., Chairman of the Board and Chief Executive Officer
         of the Company,  shares ownership and voting control of CNL Group, Inc.
         with Dayle L. Seneff, his wife.

(2)      CNL Securities Corp. (a wholly owned subsidiary of CNL Group, Inc.) has
         served as managing  dealer in the  offerings for various CNL public and
         private real estate programs, including the Company.

(3)      CNL Shared Services,  Inc. (formerly CNL Corporate  Services,  Inc.) (a
         wholly  owned  subsidiary  of CNL  Group,  Inc.) and  other  Affiliates
         provide   administrative  and  accounting   services  for  various  CNL
         entities, including the Company.

(4)      Commercial  Net Lease  Realty,  Inc.  is a REIT  listed on the New York
         Stock Exchange.  Effective  January 1, 1998, CNL Realty Advisors,  Inc.
         and Commercial Net Lease Realty,  Inc. merged, at which time Commercial
         Net Lease  Realty,  Inc.  became self  advised.  James M.  Seneff,  Jr.
         continues to hold the positions of Chief Executive Officer and Chairman
         of the Board,  and Robert A. Bourne  continues  to hold the position of
         Vice Chairman of the Board of Commercial Net Lease Realty, Inc.


(5)      CNL  Hospitality  Advisors,  Inc. (a majority  owned  subsidiary of CNL
         Group,  Inc.) provides  management and advisory services to the Company
         pursuant to the Advisory Agreement.

PRIOR AND FUTURE PROGRAMS

         In the past,  affiliates of the Advisor have  organized  over 100 other
real estate investments,  currently have other real estate holdings,  and in the
future expect to form, offer interests in, and manage other real estate programs
in  addition  to the  Company,  and make  additional  real  estate  investments.
Although no Affiliate of the Advisor currently owns, operates, leases or manages
properties  that would be suitable for the Company,  future real estate programs
may involve  Affiliates of the Advisor in the ownership,  financing,  operation,
leasing, and management of properties that may be suitable for the Company.

         Certain of these affiliated  public or private real estate programs may
in the future invest in hotel properties,  may purchase properties  concurrently
with the Company and may lease properties to operators who also lease or operate
certain  of the  Company's  Properties.  These  properties,  if  located  in the
vicinity of, or adjacent to,  Properties  acquired by the Company may affect the
Properties' gross revenues. Additionally, such other programs may offer mortgage
or equipment  financing to the same or similar entities as those targeted by the
Company,  thereby  affecting the Company's  Mortgage Loan  activities or Secured
Equipment  Lease  program.  Such  conflicts  between the Company and  affiliated
programs may affect the value of the  Company's  investments  as well as its Net
Income.  The Company  believes  that the Advisor has  established  guidelines to
minimize such conflicts.  See "Certain Conflict Resolution Procedures" below.

ACQUISITION OF PROPERTIES

         Affiliates of the Advisor may compete with the Company to acquire hotel
properties or invest in mortgage loans of a type suitable for acquisition by the
Company and may be better positioned to make such acquisitions or investments as
a result of  relationships  that may develop with various  operators of national
and regional limited  service,  extended stay and full service hotel chains (the
"Hotel  Chains") and their  franchisees.  See "Business -- General." A purchaser
who wishes to acquire one or more of these  properties  or invest in one or more
mortgage  loans  may have to do so  within a  relatively  short  period of time,
occasionally at a time when the Company (due to insufficient funds, for example)
may be unable to make the acquisition or investment.

         In an effort to address these  situations and preserve the  acquisition
and investment  opportunities for the Company (and other entities with which the
Advisor  or its  Affiliates  are  affiliated),  Affiliates  of the  Advisor  may
maintain  lines of  credit  which  enable  them to  acquire  properties  or make
mortgage  loans on an  interim  basis.  In the  event  Affiliates  acquire  such
properties,  these properties  and/or mortgage loans generally will be purchased
from Affiliates of the Advisor,  at their cost or carrying value, by one or more
existing  or future  public or  private  programs  formed by  Affiliates  of the
Advisor.

         The  Advisor  could  experience  potential  conflicts  of  interest  in
connection  with the  negotiation  of the purchase  price and other terms of the
acquisition  of a  property,  as well as the terms of the lease of a property or
investment in a mortgage loan, due to its  relationship  with its Affiliates and
any business  relationship  of its Affiliates that may develop with operators of
Hotel Chains.

         The  Advisor  or its  Affiliates  also  may  be  subject  to  potential
conflicts of interest at such time as the Company  wishes to acquire a property,
make a mortgage loan or enter into a secured  equipment lease that also would be
a suitable  investment for an Affiliate of CNL.  Affiliates of the Advisor serve
as Directors of the Company and, in this capacity,  have a fiduciary  obligation
to act in the best interest of the  stockholders  of the Company and, as general
partners or directors  of CNL  Affiliates,  to act in the best  interests of the
investors in other programs with investments that may be similar to those of the
Company  and will use their best  efforts  to assure  that the  Company  will be
treated as favorably as any such other  program.  See  "Management  -- Fiduciary
Responsibility  of the  Board of  Directors."  The  Company  has also  developed
procedures  to resolve  potential  conflicts  of interest in the  allocation  of
properties and mortgage loans between the Company and certain of its Affiliates.
See "Certain Conflict Resolution Procedures" below.

         The Company will supplement this Prospectus  during the offering period
to disclose the  acquisition of a Property at such time as the Advisor  believes
that a reasonable probability exists that the Company will acquire the Property,
including  an  acquisition  from the Advisor or its  Affiliates.  Based upon the
experience  of  management  of the  Company  and the  Advisor  and the  proposed
acquisition  methods,  a reasonable  probability that the Company will acquire a
Property  normally will occur as of the date on which (i) a commitment letter is
executed by a proposed tenant,  (ii) a satisfactory  credit underwriting for the
proposed tenant has been completed, and (iii) a satisfactory site inspection has
been completed.

<PAGE>


SALES OF PROPERTIES

         A  conflict  also  could  arise  in   connection   with  the  Advisor's
determination  as to whether or not to sell a Property,  since the  interests of
the  Advisor  and the  stockholders  may  differ as a result  of their  distinct
financial  and tax positions  and the  compensation  to which the Advisor or its
Affiliates may be entitled upon the Sale of a Property. See "Compensation of the
Advisor," below for a description of these compensation  arrangements.  In order
to resolve this potential  conflict,  the Board of Directors will be required to
approve each Sale of a Property.

JOINT INVESTMENT WITH AN AFFILIATED PROGRAM

         The Company may invest in Joint Ventures with another program sponsored
by the Advisor or its  Affiliates  if a majority of the  Directors,  including a
majority  of  the  Independent  Directors,   not  otherwise  interested  in  the
transaction,  determine  that the  investment  in the Joint  Venture is fair and
reasonable to the Company and on substantially  the same terms and conditions as
those to be received by the co-venturer or  co-venturers.  Potential  situations
may arise in which the interests of the co-venturer or co-venturers may conflict
with those of the  Company.  In  addition,  the Company and the  co-venturer  or
co-venturers may reach an impasse with regard to business decisions, such as the
purchase  or sale of  Property,  in which the  approval  of the Company and each
co-venturer is required.  In this event,  none of the parties may have the funds
necessary to purchase the interests of the other  co-venturers.  The Company may
experience  difficulty in locating a third party purchaser for its Joint Venture
interest  and in  obtaining  a  favorable  sales  price for such  Joint  Venture
interest. See "Risk Factors -- Real Estate and Other Investment Risks -- Company
May Not Control Joint Ventures."

COMPETITION FOR MANAGEMENT TIME

         The  directors  and  certain of the  officers  of the  Advisor  and the
Directors and certain of the officers of the Company currently are engaged,  and
in the future will engage,  in the  management  of other  business  entities and
properties  and in other business  activities.  They will devote only as much of
their time to the business of the Company as they, in their judgment,  determine
is reasonably  required,  which will be substantially less than their full time.
These  officers and  directors of the Advisor and officers and  Directors of the
Company may  experience  conflicts of interest in  allocating  management  time,
services,  and functions  among the Company and the various  entities,  investor
programs  (public or private),  and any other business  ventures in which any of
them are or may become involved.

COMPENSATION OF THE ADVISOR

         The  Advisor  has been  engaged to  perform  various  services  for the
Company and will receive fees and  compensation  for such services.  None of the
agreements for such services were the result of arm's-length  negotiations.  All
such  agreements,  including  the  Advisory  Agreement,  require  approval  by a
majority of the Board of  Directors,  including  a majority  of the  Independent
Directors,  not  otherwise  interested in such  transactions,  as being fair and
reasonable  to the Company and on terms and  conditions no less  favorable  than
those which could be obtained from unaffiliated  entities. The timing and nature
of fees and  compensation  to the Advisor  could  create a conflict  between the
interests of the Advisor and those of the stockholders.  A transaction involving
the purchase,  lease, or Sale of any Property, or the entering into or Sale of a
Mortgage  Loan or a Secured  Equipment  Lease by the  Company  may result in the
immediate   realization  by  the  Advisor  and  its  Affiliates  of  substantial
commissions,  fees,  compensation,  and  other  income.  Although  the  Advisory
Agreement  authorizes  the  Advisor  to  take  primary  responsibility  for  all
decisions relating to any such transaction,  the Board of Directors must approve
all of the Company's  acquisitions and Sales of Properties and the entering into
and Sales of Mortgage Loans or Secured Equipment Leases. Potential conflicts may
arise in  connection  with the  determination  by the  Advisor  on behalf of the
Company  of  whether  to hold or sell a  Property,  Mortgage  Loan,  or  Secured
Equipment Lease as such determination could impact the timing and amount of fees
payable to the Advisor. See "The Advisor and the Advisory Agreement."

RELATIONSHIP WITH MANAGING DEALER

         The  Managing  Dealer is CNL  Securities  Corp.,  an  Affiliate  of the
Company. Certain of the officers and Directors of the Company are also officers,
directors,  and registered  principals of the Managing Dealer. This relationship
may create  conflicts in connection  with the fulfillment by the Managing Dealer
of its due diligence obligations under the federal securities laws. Although the
Managing  Dealer will examine the information in the Prospectus for accuracy and
completeness,  the  Managing  Dealer is an Affiliate of the Company and will not
make an  independent  review of the Company or the  offering.  Accordingly,  the
investors  do not have the benefit of such  independent  review.  Certain of the
Soliciting Dealers have made, or are expected to make, their own independent due
diligence  investigations.  The Managing Dealer is not prohibited from acting in
any  capacity in  connection  with the offer and sale of  securities  offered by
entities that may have some or all investment objectives similar to those of the
Company and is expected to  participate in other  offerings  sponsored by one or
more of the officers or Directors of the Company.

LEGAL REPRESENTATION

         Shaw  Pittman, which  serves as  securities  and tax  counsel  to the
Company in this offering,  also serves as securities and tax counsel for certain
of its  Affiliates,  including  other real estate  programs,  in connection with
other  matters.  In addition,  certain  members of the firm of Shaw Pittman have
invested as limited  partners or  stockholders  in prior  programs  sponsored by
Affiliates  of the Advisor in aggregate  amounts which do not exceed one percent
of the amounts sold by any of these  programs,  and members of the firm also may
invest in the  Company.  Neither  the  Company  nor the  stockholders  will have
separate counsel.  In the event any controversy arises following the termination
of this offering in which the interests of the Company  appear to be in conflict
with those of the Advisor or its  Affiliates,  other counsel may be retained for
one or both parties.

CERTAIN CONFLICT RESOLUTION PROCEDURES

         In  order  to  reduce  or  eliminate  certain  potential  conflicts  of
interest,  the  Articles  of  Incorporation  contain  a number  of  restrictions
relating  to (i)  transactions  between  the  Company  and  the  Advisor  or its
Affiliates,  (ii) certain future offerings,  and (iii) allocation of properties,
mortgage loans and secured equipment leases among certain  affiliated  entities.
These restrictions include the following:

         1.  No  goods  or  services  will be  provided  by the  Advisor  or its
Affiliates to the Company  except for  transactions  in which the Advisor or its
Affiliates  provide  goods or  services to the  Company in  accordance  with the
Articles of  Incorporation  , or if a majority  of the  Directors  (including  a
majority  of  the  Independent  Directors)  not  otherwise  interested  in  such
transactions approve such transactions as fair and reasonable to the Company and
on terms and conditions  not less favorable to the Company than those  available
from unaffiliated third parties and not less favorable than those available from
the Advisor or its Affiliates in transactions with unaffiliated third parties.

         2. The  Company  will not  purchase  or lease  Properties  in which the
Advisor or its  Affiliates  has an  interest  without  the  determination,  by a
majority of the Directors  (including a majority of the  Independent  Directors)
not  otherwise  interested  in  such  transaction,   that  such  transaction  is
competitive  and  commercially  reasonable  to the Company and at a price to the
Company no greater  than the cost of the asset to the  Advisor or its  Affiliate
unless there is substantial  justification for any amount that exceeds such cost
and such excess  amount is determined  to be  reasonable.  In no event shall the
Company  acquire any such asset at an amount in excess of its  appraised  value.
The Company will not sell or lease  Properties to the Advisor or its  Affiliates
unless a majority of the  Directors  (including  a majority  of the  Independent
Directors) not interested in the  transaction  determine the transaction is fair
and reasonable to the Company.


         3. The Company will not make any loans to Affiliates.  Any loans to the
Company by the Advisor or its  Affiliates  must be approved by a majority of the
Directors  (including a majority of the  Independent  Directors)  not  otherwise
interested  in  such   transaction  as  fair,   competitive,   and  commercially
reasonable,  and no less favorable to the Company than comparable  loans between
unaffiliated parties. It is anticipated that the Advisor or its Affiliates shall
be entitled  to  reimbursement,  at cost,  for actual  expenses  incurred by the
Advisor or its  Affiliates  on behalf of the Company or Joint  Ventures in which
the Company is a  co-venturer,  subject to the 2%/25%  Guidelines (2% of Average
Invested  Assets or 25% of Net  Income)  described  under "The  Advisor  and the
Advisory Agreement -- The Advisory Agreement."


         4. Until  completion of this  offering,  the Advisor and its Affiliates
will not offer or sell interests in any subsequently  formed public program that
has investment objectives and structure similar to those of the Company and that
intends to (i)  invest,  on a cash  and/or  leveraged  basis,  in a  diversified
portfolio of hotel properties to be leased on a "triple-net"  basis to operators
of Hotel Chains,  (ii) offer  mortgage  loans and (iii) offer secured  equipment
leases.  The Advisor  and its  Affiliates  also will not  purchase a property or
offer or invest  in a  mortgage  loan or  secured  equipment  lease for any such
subsequently formed public program that has investment  objectives and structure
similar to the  Company and that  intends to invest on a cash  and/or  leveraged
basis primarily in a diversified portfolio of hotel properties to be leased on a
"triple-net"  basis  to  operators  of  Hotel  Chains  until  substantially  all
(generally,  80%) of the funds available for investment (Net Offering  Proceeds)
by the Company have been invested or committed to  investment.  (For purposes of
the  preceding  sentence  only,  funds  are  deemed to have  been  committed  to
investment  to  the  extent  written  agreements  in  principle  or  letters  of
understanding  are executed  and in effect at any time,  whether or not any such
investment is  consummated,  and also to the extent any funds have been reserved
to make contingent payments in connection with any Property,  whether or not any
such  payments are made.) The Advisor or its  Affiliates in the future may offer
interests  in one or more  public or  private  programs  organized  to  purchase
properties of the type to be acquired by the Company,  to offer  Mortgage  Loans
and/or to offer Secured Equipment Leases.

         5. The Board of  Directors  and the Advisor  have agreed  that,  in the
event that an investment  opportunity  becomes  available  which is suitable for
both the  Company  and a public or private  entity with which the Advisor or its
Affiliates are affiliated,  for which both entities have  sufficient  uninvested
funds,  then the entity which has had the longest period of time elapse since it
was  offered an  investment  opportunity  will first be offered  the  investment
opportunity.  An investment  opportunity  will not be considered  suitable for a
program  if the  requirements  of Item 4 above  could  not be  satisfied  if the
program were to make the investment. In determining whether or not an investment
opportunity  is  suitable  for  more  than  one  program,  the  Advisor  and its
Affiliates will examine such factors,  among others, as the cash requirements of
each program,  the effect of the  acquisition  both on  diversification  of each
program's   investments  by  types  of  hotels  and  geographic   area,  and  on
diversification of the tenants of its properties (which also may affect the need
for one of the programs to prepare or produce audited financial statements for a
property or a tenant),  the anticipated  cash flow of each program,  the size of
the investment, the amount of funds available to each program, and the length of
time such funds have been available for investment. If a subsequent development,
such as a delay in the closing of a property or a delay in the construction of a
property,  causes any such  investment,  in the  opinion of the  Advisor and its
Affiliates,  to be more  appropriate  for an entity  other than the entity which
committed to make the  investment,  however,  the Advisor has the right to agree
that the other entity affiliated with the Advisor or its Affiliates may make the
investment.

         6. With respect to Shares owned by the Advisor,  the Directors,  or any
Affiliate,  neither the Advisor, nor the Directors,  nor any of their Affiliates
may vote or consent on  matters  submitted  to the  stockholders  regarding  the
removal of the Advisor,  Directors,  or any Affiliate or any transaction between
the Company and any of them. In determining the requisite percentage in interest
of Shares necessary to approve a matter on which the Advisor, Directors, and any
Affiliate may not vote or consent,  any Shares owned by any of them shall not be
included.

         Additional   conflict   resolution   procedures  are  identified  under
"Conflicts of Interest -- Sales of  Properties,"  "-- Joint  Investment  With An
Affiliated Program," and "-- Legal Representation."


                          SUMMARY OF REINVESTMENT PLAN

         The Company has adopted the  Reinvestment  Plan  pursuant to which some
stockholders may elect to have the full amount of their cash  Distributions from
the Company  reinvested in additional  Shares of the Company.  Each  prospective
investor who wishes to participate in the Reinvestment  Plan should consult with
such  investor's  Soliciting  Dealer  as to  the  Soliciting  Dealer's  position
regarding  participation  in the  Reinvestment  Plan.  The following  discussion
summarizes the principal terms of the Reinvestment  Plan. The Reinvestment  Plan
is attached hereto as Appendix A.

GENERAL

         An independent agent (the "Reinvestment Agent"), which currently is MMS
Securities,  Inc., will act on behalf of the  participants  in the  Reinvestment
Plan  (the  "Participants").  The  Reinvestment  Agent  at  all  times  will  be
registered as a broker-dealer  with the Securities and Exchange  Commission (the
"Commission") and each state securities commission. At any time that the Company
is  engaged  in an  offering,  including  the  offering  described  herein,  the
Reinvestment Agent will invest all Distributions attributable to Shares owned by
Participants  in Shares of the Company at the public  offering  price per Share,
which is currently $10.00 per Share. At any time that the Company is not engaged
in an offering and until Listing,  the price per Share will be determined by (i)
quarterly  appraisal  updates  performed by the Company based on a review of the
existing  appraisal and lease of each Property,  focusing on a re-examination of
the  capitalization  rate  applied to the rental  stream to be derived from that
Property;  and (ii) a review  of the  outstanding  Mortgage  Loans  and  Secured
Equipment   Leases   focusing  on  a   determination   of  present  value  by  a
re-examination of the capitalization  rate applied to the stream of payments due
under  the  terms  of each  Mortgage  Loan  and  Secured  Equipment  Lease.  The
capitalization  rate used by the Company  and, as a result,  the price per Share
paid by the  Participants  in the  Reinvestment  Plan prior to  Listing  will be
determined by the Advisor in its sole  discretion.  The factors that the Advisor
will use to determine  the  capitalization  rate include (i) its  experience  in
selecting,  acquiring and managing properties similar to the Properties; (ii) an
examination of the conditions in the market; and (iii)  capitalization  rates in
use by private  appraisers,  to the extent that the Advisor  deems such  factors
appropriate,  as well as any other  factors that the Advisor  deems  relevant or
appropriate in making its determination. The Company's internal accountants will
then  convert  the most recent  quarterly  balance  sheet of the Company  from a
"GAAP" balance sheet to a "fair market value" balance sheet.  Based on the "fair
market value" balance sheet, the internal accountants will then assume a Sale of
the Company's  Assets and the  liquidation of the Company in accordance with its
constitutive  documents and applicable law and compute the appropriate method of
distributing  the  cash  available  after  payment  of  reasonable   liquidation
expenses,  including closing costs typically  associated with the sale of assets
and shared by the buyer and seller,  and the creation of reasonable  reserves to
provide for the payment of any contingent liabilities.  All Shares available for
purchase  under the  Reinvestment  Plan either are  registered  pursuant to this
Prospectus  or will be  registered  under the  Securities  Act of 1933 through a
separate  prospectus  relating  solely  to the  Reinvestment  Plan.  Until  this
offering  has  terminated,  Shares will be  available  for  purchase  out of the
additional  2,500,000  Shares  registered with the Commission in connection with
this offering.  See "The Offering -- Plan of  Distribution."  After the offering
has  terminated,  Shares  will be  available  from any  additional  Shares  (not
expected to exceed 2,500,000 Shares at any one time) which the Company elects to
register with the Commission for the Reinvestment  Plan. The  Reinvestment  Plan
may be amended or supplemented by an agreement  between the  Reinvestment  Agent
and the Company at any time,  including  but not limited to an  amendment to the
Reinvestment Plan to add a voluntary cash contribution  feature or to substitute
a new Reinvestment Agent to act as agent for the Participants or to increase the
administrative   charge  payable  to  the  Reinvestment  Agent,  by  mailing  an
appropriate  notice at least 30 days prior to the effective date thereof to each
Participant  at his or her  last  address  of  record;  provided,  that any such
amendment  must be approved by a majority of the  Independent  Directors  of the
Company.  Such amendment or supplement shall be deemed conclusively  accepted by
each  Participant  except  those  Participants  from whom the  Company  receives
written notice of termination prior to the effective date thereof.

         Stockholders   who  have  received  a  copy  of  this   Prospectus  and
participate  in this offering can elect to  participate  in and purchase  Shares
through  the  Reinvestment  Plan at any time and  would  not need to  receive  a
separate  prospectus  relating  solely to the  Reinvestment  Plan.  A person who
becomes a stockholder  otherwise than by participating in this offering,  or the
initial public  offering (the "Initial  Offering"),  may purchase Shares through
the  Reinvestment  Plan only after  receipt of a  separate  prospectus  relating
solely to the Reinvestment Plan.

         At any time that the Company is not engaged in an  offering,  the price
per Share purchased  pursuant to the Reinvestment  Plan shall be the fair market
value of the Shares based on quarterly appraisal updates of the Company's assets
until such time,  if any,  as Listing  occurs.  Upon  Listing,  the Shares to be
acquired for the Reinvestment Plan may be acquired either through such market or
directly from the Company pursuant to a registration  statement  relating to the
Reinvestment   Plan,  in  either  case  at  a  per-Share   price  equal  to  the
then-prevailing   market   price  on  the   national   securities   exchange  or
over-the-counter  market on which the Shares are listed at the date of purchase.
In the event that, after Listing occurs, the Reinvestment Agent purchases Shares
on  a  national  securities  exchange  or  over-the-counter   market  through  a
registered  broker-dealer,  the amount to be reinvested  shall be reduced by any
brokerage  commissions  charged by such registered  broker-dealer.  In the event
that  such  registered  broker-dealer  charges  reduced  brokerage  commissions,
additional funds in the amount of any such reduction shall be left available for
the purchase of Shares. The Company is unable to predict the effect which such a
proposed  Listing  would have on the price of the Shares  acquired  through  the
Reinvestment Plan.

INVESTMENT OF DISTRIBUTIONS

         Distributions  will  be  used  by  the  Reinvestment  Agent,   promptly
following  the  payment  date with  respect to such  Distributions,  to purchase
Shares on behalf of the Participants  from the Company.  All such  Distributions
shall be  invested  in Shares  within  30 days  after  such  payment  date.  Any
Distributions not so invested will be returned to Participants.



<PAGE>


         At this time,  Participants  will not have the option to make voluntary
contributions  to the  Reinvestment  Plan to  purchase  Shares  in excess of the
amount of Shares that can be purchased  with their  Distributions.  The Board of
Directors  reserves the right,  however,  to amend the Reinvestment  Plan in the
future  to  permit  voluntary   contributions   to  the  Reinvestment   Plan  by
Participants,   to  the  extent  consistent  with  the  Company's  objective  of
qualifying as a REIT.

PARTICIPANT ACCOUNTS, FEES, AND ALLOCATION OF SHARES

         For each  Participant,  the  Reinvestment  Agent will maintain a record
which shall reflect for each fiscal  quarter the  Distributions  received by the
Reinvestment  Agent  on  behalf  of  such  Participant.  The  Company  shall  be
responsible  for  all  administrative   charges  and  expenses  charged  by  the
Reinvestment  Agent. Any interest earned on such  Distributions  will be paid to
the Company to defray  certain  costs  relating to the  Reinvestment  Plan.  The
administrative  charge for each fiscal  quarter  will be the lesser of 5% of the
amount  reinvested for the Participant or $2.50, with a minimum charge of $0.50.
The maximum annual charge is $10.00.

         The  Reinvestment  Agent will use the aggregate amount of Distributions
to all  Participants  for  each  fiscal  quarter  to  purchase  Shares  for  the
Participants.  If the aggregate amount of Distributions to Participants  exceeds
the amount  required to purchase all Shares then  available  for  purchase,  the
Reinvestment  Agent will  purchase  all  available  Shares  and will  return all
remaining  Distributions to the Participants  within 30 days after the date such
Distributions  are  made.  The  purchased  Shares  will be  allocated  among the
Participants based on the portion of the aggregate Distributions received by the
Reinvestment  Agent on behalf of each  Participant,  as reflected in the records
maintained by the  Reinvestment  Agent.  The  ownership of the Shares  purchased
pursuant  to the  Reinvestment  Plan  shall  be  reflected  on the  books of the
Company.

         Subject to the provisions of the Articles of Incorporation  relating to
certain  restrictions  on and the effective  dates of transfer,  Shares acquired
pursuant  to the  Reinvestment  Plan will  entitle the  Participant  to the same
rights  and  to be  treated  in  the  same  manner  as  those  purchased  by the
Participants  in the  offering.  Accordingly,  the Company will pay the Managing
Dealer Selling Commissions of 7.5% (subject to reduction under the circumstances
provided under "The Offering -- Plan of  Distribution")  and a marketing support
and due diligence fee of 0.5%. The Company will also pay the Advisor Acquisition
Fees  of  4.5%  of  the  purchase  price  of the  Shares  sold  pursuant  to the
Reinvestment Plan until the termination of the offering. Thereafter, Acquisition
Fees will be paid by the Company only in the event that  proceeds of the sale of
Shares are used to  acquire  Properties  or to invest in  Mortgage  Loans.  As a
result,  aggregate  fees payable to Affiliates of the Company will total between
8.0% and 12.5% of the proceeds of reinvested Distributions,  up to 7.5% of which
may be reallowed to Soliciting Dealers.

         The allocation of Shares among Participants may result in the ownership
of fractional Shares, computed to four decimal places.

REPORTS TO PARTICIPANTS

         Within 60 days after the end of each fiscal quarter,  the  Reinvestment
Agent will mail to each  Participant  a statement of account  describing,  as to
such Participant, the Distributions reinvested during the quarter, the number of
Shares  purchased  during the  quarter,  the per Share  purchase  price for such
Shares,  the total  administrative  charge paid by the Company on behalf of each
Participant (see "Participant Accounts,  Fees, and Allocation of Shares" above),
and the total number of Shares  purchased on behalf of the Participant  pursuant
to the  Reinvestment  Plan.  Until such time,  if any,  as Listing  occurs,  the
statement  of account  also will report the most recent fair market value of the
Shares, determined as described above. See "General" above.

         Tax information for income earned on Shares under the Reinvestment Plan
will be sent to each  participant  by the Company or the  Reinvestment  Agent at
least annually.

ELECTION TO PARTICIPATE OR TERMINATE PARTICIPATION

         Stockholders  of the Company who purchase  Shares in this  offering may
become  Participants in the  Reinvestment  Plan by making a written  election to
participate  on their  Subscription  Agreements  at the time they  subscribe for
Shares.  Any other  stockholder  who  receives  a copy of this  Prospectus  or a
separate  prospectus  relating solely to the  Reinvestment  Plan and who has not
previously  elected to participate in the Reinvestment  Plan may so elect at any
time by written notice to the Board of Directors of such stockholder's desire to
participate in the Reinvestment  Plan.  Participation  in the Reinvestment  Plan
will commence with the next Distribution made after receipt of the Participant's
notice,  provided  it is received at least ten days prior to the record date for
such  Distribution.   Subject  to  the  preceding  sentence,   the  election  to
participate  in  the   Reinvestment   Plan  will  apply  to  all   Distributions
attributable  to the fiscal quarter in which the  stockholder  made such written
election to  participate  in the  Reinvestment  Plan and to all fiscal  quarters
thereafter,  whether made (i) upon subscription or subsequently for stockholders
who participate in this offering,  or (ii) upon receipt of a separate prospectus
relating solely to the Reinvestment Plan for stockholders who do not participate
in this offering.  Participants will be able to terminate their participation in
the Reinvestment  Plan at any time without penalty by delivering  written notice
to the Board of Directors ten business days before the end of a fiscal quarter.


         A   Participant   who  chooses  to  terminate   participation   in  the
Reinvestment  Plan  must  terminate  his  or  her  entire  participation  in the
Reinvestment Plan and will not be allowed to terminate in part. If a Participant
terminates his or her Participation, the Reinvestment Agent will send him or her
a check in payment for any fractional  Shares in his or her account based on the
then market price of the Shares,  and the Company's record books will be revised
to reflect the ownership  records of his or her whole Shares.  There are no fees
associated  with  a  Participant's  terminating  his  or  her  interest  in  the
Reinvestment  Plan. A Participant in the Reinvestment Plan who terminates his or
her  interest in the  Reinvestment  Plan will be allowed to  participate  in the
Reinvestment  Plan  again  upon  receipt  of the then  current  version  of this
Prospectus or a separate current prospectus  relating solely to the Reinvestment
Plan, by notifying the Reinvestment Agent and completing any required forms.


         The Board of Directors  reserves the right to prohibit  Qualified Plans
from  participating in the Reinvestment Plan if such  participation  would cause
the  underlying  assets of the Company to constitute  "plan assets" of Qualified
Plans. See "The Offering -- ERISA Considerations."

FEDERAL INCOME TAX CONSIDERATIONS

         Stockholders  subject to federal  taxation who elect to  participate in
the Reinvestment Plan will incur a tax liability for Distributions  allocated to
them even though they have elected not to receive  their  Distributions  in cash
but rather to have their  Distributions  held pursuant to the Reinvestment Plan.
Specifically,  stockholders  will  be  treated  as if  they  have  received  the
Distribution  from the Company and then  applied such  Distribution  to purchase
Shares in the  Reinvestment  Plan. A stockholder  designating a Distribution for
reinvestment will be taxed on the amount of such Distribution as ordinary income
to the extent such  Distribution  is from  current or  accumulated  earnings and
profits,  unless the Company has designated all or a portion of the Distribution
as a capital  gain  dividend.  In such  case,  such  designated  portion  of the
Distribution will be taxed as long-term capital gain.

AMENDMENTS AND TERMINATION

         The Company reserves the right to renew, extend, or amend any aspect of
the Reinvestment Plan without the consent of stockholders,  provided that notice
of the amendment is sent to Participants at least 30 days prior to the effective
date thereof.  The Company also reserves the right to terminate the Reinvestment
Plan  for  any  reason,  at any  time,  by ten  days  prior  written  notice  of
termination to all Participants.


                              REDEMPTION OF SHARES

         Prior to such time, if any, as Listing occurs,  any stockholder who has
held Shares for not less than one year (other than the  Advisor) may present all
or any  portion  equal  to at  least  25% of  such  Shares  to the  Company  for
redemption at any time, in accordance with the procedures  outlined  herein.  At
such time, the Company may, at its sole option, redeem such Shares presented for
redemption for cash to the extent it has sufficient funds available. There is no
assurance  that there will be sufficient  funds  available for  redemption  and,
accordingly,  a stockholder's Shares may not be redeemed.  If the Company elects
to redeem Shares, the following conditions and limitations would apply. The full
amount of  proceeds  from the sale of Shares  under the  Reinvestment  Plan (the
"Reinvestment  Proceeds")  attributable to any calendar  quarter will be used to
redeem Shares  presented for redemption  during such quarter.  In addition,  the
Company may, at its discretion,  use up to $100,000 per calendar  quarter of the
proceeds of any public offering of its common stock for redemptions.  Any amount
of offering  proceeds which is available for  redemptions,  but which is unused,
may be carried over to the next succeeding  calendar quarter for use in addition
to the  amount  of  offering  proceeds  and  Reinvestment  Proceeds  that  would
otherwise be available  for  redemptions.  At no time during a 12-month  period,
however,  may the  number of shares  redeemed  by the  Company  exceed 5% of the
number of shares of the Company's  outstanding  common stock at the beginning of
such 12-month period.

         In the event there are  insufficient  funds to redeem all of the Shares
for which redemption  requests have been submitted,  the Company plans to redeem
the Shares in the order in which such redemption requests have been received.  A
stockholder whose Shares are not redeemed due to insufficient funds can ask that
the  request to redeem the Shares be honored at such time,  if any, as there are
sufficient funds available for redemption.  In such case, the redemption request
will be  retained  and such  Shares  will be  redeemed  before any  subsequently
received  redemption  requests are honored.  Alternatively,  a stockholder whose
Shares are not redeemed may withdraw his or her redemption request. Stockholders
will not  relinquish  their  Shares  until such time as the  Company  commits to
redeeming such Shares.

         If the full amount of funds available for any given quarter exceeds the
amount  necessary for such  redemptions,  the remaining amount shall be held for
subsequent redemptions unless such amount is sufficient to acquire an additional
Property  (directly  or  through a Joint  Venture)  or to  invest in  additional
Mortgage Loans, or is used to repay outstanding indebtedness. In that event, the
Company  may  use  all or a  portion  of  such  amount  to  acquire  one or more
additional Properties,  to invest in one or more additional Mortgage Loans or to
repay  such  outstanding  indebtedness,   provided  that  the  Company  (or,  if
applicable,  the Joint Venture) enters into a binding  contract to purchase such
Property or Properties or invests in such  Mortgage Loan or Mortgage  Loans,  or
uses such amount to repay outstanding indebtedness, prior to payment of the next
Distribution and the Company's receipt of requests for redemption of Shares.

         A stockholder  who wishes to have his or her Shares  redeemed must mail
or deliver a written  request on a form  provided by the Company and executed by
the stockholder,  its trustee or authorized  agent, to the redemption agent (the
"Redemption  Agent"),  which is currently MMS  Securities,  Inc. The  Redemption
Agent at all times will be registered as a broker-dealer with the Commission and
each  state  securities  commission.  Within 30 days  following  the  Redemption
Agent's receipt of the stockholder's  request, the Redemption Agent will forward
to such stockholder the documents necessary to effect the redemption,  including
any signature  guarantee the Company or the  Redemption  Agent may require.  The
Redemption  Agent will effect such redemption for the calendar  quarter provided
that it receives the properly  completed  redemption  documents  relating to the
Shares to be redeemed from the  stockholder at least one calendar month prior to
the last day of the current  calendar quarter and has sufficient funds available
to redeem such Shares.  The effective  date of any  redemption  will be the last
date during a quarter  during which the  Redemption  Agent receives the properly
completed  redemption  documents.  As a result,  the Company  anticipates  that,
assuming sufficient funds for redemption, the effective date of redemptions will
be  no  later  than  thirty  days  after  the  quarterly  determination  of  the
availability of funds for redemption.

         Upon the Redemption Agent's receipt of notice for redemption of Shares,
the redemption price will be on such terms as the Company shall  determine.  The
redemption  price for Shares  redeemed  during an offering  would equal the then
current offering price, which the Company anticipates will continue to be $10.00
per Share,  until such time, if any, as Listing  occurs,  less a discount of 8%,
for a net redemption  price of $9.20 per Share.  The  aforementioned  redemption
price  approximates  the per Share net  proceeds  received by the Company in the
offering,  after  deducting  Selling  Commissions  of 7.5% and a 0.5%  marketing
support  and due  diligence  fee  payable to the  Managing  Dealer  and  certain
Soliciting Dealers in such offering.

         It is not anticipated that there will be a market for the Shares before
Listing occurs (although liquidity is not assured thereby).  Accordingly, during
periods when the Company is not engaged in an offering,  it is expected that the
purchase  price for Shares  purchased  from  stockholders  will be determined by
reference to the following  factors,  as well as any others  deemed  relevant or
appropriate by the Company: (i) the price at which Shares have been purchased by
stockholders,  either  pursuant  to the  Reinvestment  Plan  or  outside  of the
Reinvestment  Plan (to the extent the  Company  has  information  regarding  the
prices paid for Shares purchased outside the Reinvestment Plan), (ii) the annual
statement of Share valuation  provided to certain  stockholders (see "Reports to
Stockholders"),  and (iii) the price at which  stockholders  are willing to sell
their Shares.  Shares purchased  during any particular  period of time therefore
may be purchased at varying  prices.  The Board of Directors  will  announce any
price adjustment and the time period of its effectiveness as part of its regular
communications  with stockholders.  Any Shares acquired pursuant to a redemption
will be retired and no longer available for issuance by the Company.

         A  stockholder  may present  fewer than all of his or her Shares to the
Company for redemption, provided, however, that (i) the minimum number of Shares
which  must be  presented  for  redemption  shall be at least  25% of his or her
Shares,  and (ii) if such stockholder  retains any Shares, he or she must retain
at least 250 Shares (100 Shares for an IRA, Keogh Plan or pension plan).

         The  Directors,  in their sole  discretion,  may amend or  suspend  the
redemption  plan at any time they determine that such amendment or suspension is
in the best interest of the Company. The Directors may suspend the redemption of
Shares if (i) they  determine,  in their sole  discretion,  that such redemption
impairs the capital or the operations of the Company;  (ii) they  determine,  in
their sole  discretion,  that an emergency  makes such redemption not reasonably
practical;  (iii) any governmental or regulatory  agency with  jurisdiction over
the  Company  so  demands  for the  protection  of the  stockholders;  (iv) they
determine, in their sole discretion, that such redemption would be unlawful; (v)
they determine, in their sole discretion,  that such redemption, when considered
with all other  redemptions,  sales,  assignments,  transfers  and  exchanges of
Shares in the Company, could cause direct or indirect ownership of Shares of the
Company to become concentrated to an extent which would prevent the Company from
qualifying  as a REIT  under  the Code;  or (vi) the  Directors,  in their  sole
discretion,  deem such suspension to be in the best interest of the Company. For
a discussion of the tax treatment of such  redemptions,  see "Federal Income Tax
Considerations -- Taxation of Stockholders." The redemption plan will terminate,
and the  Company  no longer  shall  accept  Shares for  redemption,  if and when
Listing occurs. See "Risk Factors -- Offering-Related Risks -- No Current Public
Market for Shares Which Could Make Sale of Shares Difficult."


                                    BUSINESS

GENERAL

         The Company is a Maryland  corporation  that was  organized on June 12,
1996.  On June 15, 1998,  the Company  formed CNL  Hospitality  Partners,  LP, a
wholly  owned  Delaware  limited  partnership  (the  "Partnership").  Properties
acquired are expected to be held by the Partnership  and, as a result,  owned by
the Company through the Partnership. The term "Company" includes CNL Hospitality
Properties, Inc. and its subsidiaries, CNL Hospitality GP Corp., CNL Hospitality
LP Corp. and CNL Hospitality Partners, LP.

         The  Company  invests  in  Properties  to  be  leased  on  a  long-term
(generally,  10 to 20 years,  plus renewal  options for an  additional  10 to 20
years),  "triple-net" basis. With proceeds of this offering, the Company intends
to purchase  primarily  limited  service,  extended  stay and full service hotel
Properties. "Triple-net" means that the tenant generally will be responsible for
repairs, maintenance, property taxes, utilities, and insurance. Some leases may,
however,  obligate  the tenant to fund,  in  addition  to its lease  payment,  a
reserve fund up to a pre-determined amount. Generally, money in that fund may be
used by the tenant to pay for replacement of furniture and fixtures. The Company
may be  responsible  for other  capital  expenditures  or  repairs.  The  tenant
generally  is  responsible  for  replenishing  the reserve fund and for paying a
specified return on the amount of capital  expenditures  paid for by the Company
in excess of amounts in the reserve fund. The Properties may consist of land and
building, the land underlying the building with the building owned by the tenant
or a third party, or the building only with the land owned by a third party. The
Company may provide  Mortgage Loans to operators of Hotel Chains secured by real
estate owned by the operators.  To a lesser  extent,  the Company may also offer
Secured  Equipment  Leases to operators  of Hotel  Chains  pursuant to which the
Company will finance, through loans or direct financing leases, the Equipment.

         The  Properties,  which  typically  will be  freestanding  and  will be
located across the United States, will be leased to operators of Hotel Chains to
be selected by the Advisor and approved by the Board of Directors. Each Property
acquisition  and Mortgage  Loan will be submitted to the Board of Directors  for
approval.  Properties  purchased  by the Company are expected to be leased under
arrangements   generally  requiring  base  annual  rent  equal  to  a  specified
percentage  of the  Company's  cost of  purchasing a particular  Property,  with
percentage  rent based on gross sales above  specified  levels and/or  automatic
rent  increases.  See  "Description  of Property  Leases -- Computation of Lease
Payments," below.

         The Company will invest Net Offering Proceeds in Properties of selected
national and regional  limited  service,  extended  stay and full service  Hotel
Chains.  The Company  believes that  attractive  opportunities  exist to acquire
limited  service,  extended  stay and full  service  hotels in urban and  resort
locations.  According to Smith Travel  Research,  a leading  provider of lodging
industry  statistical  research,  the hotel industry has been steadily improving
its financial  performance over the past seven consecutive years. Also according
to Smith Travel  Research,  in 1997, the industry  reached its highest  absolute
level of pre-tax profit in its history at approximately $17 billion, higher than
the original  estimate of $14.6 billion,  an increase of approximately  36% over
1996.


                                 Pre-Tax Profits
                             of Hospitality Industry
                                  (in billions)

                      Year                         Profitability
                      ----                         -------------

                      1993                           $  2.4
                      1994                              5.5
                      1995                              8.5
                      1996                             12.5
                      1997                             17.0

         Source:  Smith Travel Research

         As indicated in the table below,  the average daily room rate increased
4.4% in 1998, from $75.31 in 1997 to $78.62 in 1998, resulting in 11 consecutive
years of room rate growth.

                          Hospitality Industry Average
                             Daily Room Rate By Year

                      Year                             Rate
                      ----                             ----

                      1987                           $52.58
                      1988                            54.47
                      1989                            56.35
                      1990                            57.96
                      1991                            58.08
                      1992                            58.91
                      1993                            60.53
                      1994                            62.86
                      1995                            65.81
                      1996                            70.81
                      1997                            75.31
                      1998                            78.62

         Source:  Smith Travel Research

         Revenue per available  room also  increased by 3.6% from $48.57 in 1997
to $50.32 in 1998. In 1998, growth in room supply exceeded growth in room demand
and resulted in a slight dip in occupancy.  In 1998,  total  occupancy fell 0.8%
from 64.5% in 1997 to 64.0%.  Growth in room demand  exceeded  the growth in new
room supply for each year from 1992  through  1996 and  industry-wide  occupancy
increased from a 20 year low of 61.8% in 1991 to 65% in 1996.

         According  to  American  Hotel  &  Motel  Association  data,  in  1997,
Americans  traveling in the United States spent more than $1.38 billion per day,
$57.4  million per hour and  $955,800  per minute on travel and  tourism.  Total
travel  expenditures in the United States  generated $481.5 billion in sales. In
addition,  there were 49,000 hotel  properties  which  included over 3.8 million
hotel  rooms  recording  $85.6  billion in  revenue.  Hotels are a vital part of
travel and tourism.  In the United States, the tourism industry,  which globally
is the world's largest industry, is currently ranked third behind auto sales and
retail food sales.  In terms of employment,  the hotel industry  supports over 7
million direct jobs,  generating $18.93 billion in wages.  Nationally,  13.8% of
total hotel rooms available are located in urban areas, 35.3% in suburban areas,
33.2% in highway  locations,  6.4% in airport areas,  and the remaining 11.3% in
resort locations.

         The Company intends to acquire limited service,  extended stay and full
service hotel Properties.  Limited service hotels generally  minimize  non-guest
room space and offer  limited  food service  such as  complimentary  continental
breakfasts and do not have  restaurant or lounge  facilities  on-site.  Extended
stay hotels  generally  contain guest suites with a kitchen area and living area
separate  from the bedroom.  Extended stay hotels vary with respect to providing
on-site restaurant facilities.  Full service hotels generally have conference or
meeting facilities and on-site food and beverage facilities.

         Management  intends to structure the Company's  investments to allow it
to participate, to the maximum extent possible, in any sales growth in the hotel
industry,  as reflected in the Properties  that it owns.  The Company  therefore
intends to generally  structure  its leases with  percentage  rent  requirements
which  are  based on gross  sales of the  hotel  located  on the  Property  over
specified  levels.  Gross sales may  increase  even  absent real growth  because
increases  in  the  costs  typically  are  passed  on to the  consumers  through
increased  prices,  and  increased  prices are  reflected in gross sales.  In an
effort to provide  regular  cash flow to the  Company,  the  Company  intends to
structure  its  leases  to  provide  a minimum  level of rent  which is  payable
regardless  of the amount of gross sales at a particular  Property.  The Company
also will  endeavor  to  maximize  growth and  minimize  risks  associated  with
ownership  and leasing of real estate that operates in these  industry  segments
through  careful  selection  and  screening  of its  tenants  (as  described  in
"Standards  for  Investment  in  Properties"  below) in order to reduce risks of
default;  monitoring  statistics  relating  to hotel  chains and  continuing  to
develop  relationships  in  the  industry  in  order  to  reduce  certain  risks
associated  with  investment in real estate.  See  "Standards  for Investment in
Properties"  below  for a  description  of the  standards  which  the  Board  of
Directors  will employ in  selecting  Hotel  Chains,  operators  and  particular
Properties for investment.

         Management  expects  to  acquire  Properties  in  part  with a view  to
diversification  among the geographic  location of the Properties.  There are no
restrictions  on the geographic  area or areas within the United States in which
Properties  acquired by the Company may be located.  It is anticipated  that the
Properties acquired by the Company will be located in various states and regions
within the United States.

         The Company may provide  Mortgage Loans,  generally for the purchase of
buildings by tenants that lease the underlying  land from the Company.  However,
because it prefers to focus on investing in Properties, which have the potential
to appreciate,  the Company  currently  expects to provide Mortgage Loans in the
aggregate  principal  amount  of  approximately  5% to  10% of  Gross  Proceeds.
Mortgage Loans will be secured by the building and improvements on the land. The
Company expects that the interest rate and terms (generally,  10 to 20 years) of
the Mortgage Loans will be similar to those of its leases.

         The Company may also offer  Secured  Equipment  Leases to  operators of
Hotel Chains.  The Secured Equipment Leases will consist primarily of leases of,
and loans for the purchase of, Equipment. As of the date of this Prospectus, the
Company has neither  identified any  prospective  operators of Hotel Chains that
will  participate  in such  financing  arrangements  nor negotiated any specific
terms of a  Secured  Equipment  Lease.  The  Company  cannot  predict  terms and
conditions of the Secured  Equipment  Leases,  although the Company expects that
the Secured Equipment Leases will (i) have terms that equal or exceed the useful
life of the  subject  Equipment  (although  such terms will not exceed 7 years),
(ii) in the case of the leases,  include an option for the lessee to acquire the
subject  Equipment at the end of the lease term for a nominal fee, (iii) include
a stated  interest  rate,  and (iv) in the case of the leases,  provide that the
Company and the lessees  will each treat the Secured  Equipment  Leases as loans
secured by personal  property  for federal  income tax  purposes.  See  "Federal
Income Tax Considerations --  Characterization  of Secured Equipment Leases." In
addition,  the Company expects that each of the Secured Equipment Leases will be
secured by the  Equipment to which it relates.  Payments  received  from lessees
under  Secured  Equipment  Leases will be treated as payments of  principal  and
interest.  All Secured  Equipment  Leases will be  negotiated by the Advisor and
approved  by the Board of  Directors  including  a majority  of the  Independent
Directors.

         The  Company  will  borrow  money to acquire  Assets and to pay certain
fees. The Company  intends to encumber  Assets in connection with the borrowing.
The  Company  plans  to  obtain  one or more  revolving  Lines of  Credit  in an
aggregate amount up to $100,000,000, and may, in addition, also obtain Permanent
Financing.  On July 31, 1998,  the Company  entered into an initial  $30,000,000
revolving Line of Credit to be used to acquire hotel  Properties.  See "Business
- -- Borrowing" for a description of the $30,000,000 Line of Credit.  The Board of
Directors  anticipates that the aggregate amount of any Permanent Financing,  if
obtained,  will not exceed 30% of the  Company's  total  assets.  The  Permanent
Financing would be used to acquire Assets and pay a fee of 4.5% of any Permanent
Financing,  excluding  amounts to fund Secured  Equipment Leases, as Acquisition
Fees, to the Advisor for identifying  the  Properties,  structuring the terms of
the  acquisition  and leases of the Properties and  structuring the terms of the
Mortgage Loans. The Line of Credit may be repaid with offering proceeds, working
capital or Permanent  Financing.  The Line of Credit and Permanent Financing are
the only source of funds for making Secured Equipment Leases and


<PAGE>


for paying the Secured Equipment Lease Servicing Fee to the Advisor. The Company
has not yet received a commitment  for any  Permanent  Financing and there is no
assurance that the Company will obtain any Permanent  Financing on  satisfactory
terms.

         As of May 13, 1999,  the Company had acquired,  directly or indirectly,
six hotel Properties  consisting of land, building and equipment and had initial
commitments to acquire,  directly or indirectly,  seven  additional  Properties.
However,  as of May 13, 1999, the Company had not entered into any  arrangements
that  create a  reasonable  probability  that the  Company  will  enter into any
Mortgage Loan or Secured Equipment Lease.

INVESTMENT OF OFFERING PROCEEDS

         The Company has  undertaken to supplement  this  Prospectus  during the
offering  period to disclose  the use of  proceeds  of this  offering to acquire
Properties at such time as the Company  believes  that a reasonable  probability
exists that any such  Property  will be acquired by the Company.  Based upon the
experience  and  acquisition  methods of the  Affiliates  of the Company and the
Advisor, this normally will occur, with regard to acquisition of Properties,  as
of the date on which (i) a commitment  letter is executed by a proposed  tenant,
(ii) a  satisfactory  credit  underwriting  for the  proposed  tenant  has  been
completed, and (iii) a satisfactory site inspection has been completed. However,
the initial disclosure of any proposed acquisition,  cannot be relied upon as an
assurance that the Company ultimately will consummate such proposed  acquisition
or that the information  provided  concerning the proposed  acquisition will not
change between the date of such  supplement and the actual purchase or extension
of  financing.  The terms of any borrowing by the Company will also be disclosed
by  supplement  following  receipt by the  Company of an  acceptable  commitment
letter from a potential lender.

         Based on the purchase prices of the six Properties acquired directly or
indirectly by the Company as of May 13, 1999 and current market conditions,  the
Company and the Advisor have estimated an average  purchase price of $10,000,000
to  $40,000,000  per hotel  Property.  Assuming  the Company  receives  the full
$250,000,000  Net Offering  Proceeds from this  offering,  for which there is no
assurance,  the Company could invest in a total of  approximately 13 to 34 hotel
Properties  (including 5 to 21  Properties  to be acquired  with the proceeds of
this offering and 2 to 7 additional  Properties to be acquired with the proceeds
of the Initial Offering). In certain cases, the Company may become a co-venturer
in a Joint Venture that will own the Property.  In each such case, the Company's
cost to  purchase  an  interest  in such  Property  will be less  than the total
purchase price and the Company  therefore will be able to acquire interests in a
greater number of Properties. The Company may also borrow to acquire Assets. See
"Business -- Borrowing."  Management  estimates that 10% to 20% of the Company's
investment  for each hotel  Property will be for the cost of land and 80% to 90%
for the cost of the building.  See "Joint Venture  Arrangements" below and "Risk
Factors  --  Real  Estate  and  Other  Investment  Risks  --  Possible  Lack  of
Diversification  Increases Risk of Investment."  Management  cannot estimate the
number of Mortgage  Loans that may be entered into.  The Company may also borrow
money to make Mortgage Loans.

         Although  management  cannot  estimate the number of Secured  Equipment
Leases that may be entered into, it expects to fund the Secured  Equipment Lease
program  from the  proceeds of the Line of Credit or  Permanent  Financing in an
amount  not  to  exceed  10%  of  Gross  Proceeds.  Management  has  undertaken,
consistent  with its objective of  qualifying  as a REIT for federal  income tax
purposes,  to ensure that the total value of all Secured  Equipment  Leases will
not exceed 25% of the Company's total assets,  and that Secured Equipment Leases
to a single lessee, in the aggregate, will not exceed 5% of total assets.

PROPERTY ACQUISITIONS

         Atlanta  Portfolio.  On July 31, 1998,  the Company  acquired two hotel
Properties.  The Properties are the Residence  Inn(R) by Marriott(R)  located in
the Buckhead (Lenox Park) area of Atlanta,  Georgia (the "Buckhead  (Lenox Park)
Property"),  and the  Residence  Inn by Marriott  located at  Gwinnett  Place in
Duluth, Georgia (the "Gwinnett Place Property").

         The Company acquired the Buckhead (Lenox Park) Property for $15,731,414
from Buckhead Residence  Associates,  L.L.C. and the Gwinnett Place Property for
$11,514,125 from Gwinnett  Residence  Associates,  L.L.C. In connection with the
purchase of the two  Properties,  the  Company,  as  landlord,  entered into two
separate, long-term


<PAGE>


lease agreements. The tenant of the Buckhead (Lenox Park) and the Gwinnett Place
Properties is the same  unaffiliated  tenant.  The leases on both Properties are
cross-defaulted.  The general  terms of the lease  agreements  are  described in
"Business --  Description  of Property  Leases." The  principal  features of the
leases are as follows:


o        The initial term of each lease expires in approximately  19  years,  on
         August 31, 2017.

o        At the end of the  initial  lease  term,  the  tenant  will have  three
         consecutive renewal options of five years.

o        The  leases  will  require  minimum  rent  payments  to the  Company of
         $1,651,798  per  year  for  the  Buckhead  (Lenox  Park)  Property  and
         $1,208,983 per year for the Gwinnett Place Property.

o        Minimum rent  payments  will  increase to  $1,691,127  per year for the
         Buckhead (Lenox Park) Property and $1,237,768 per year for the Gwinnett
         Place Property after the first lease year.

o        In addition to minimum rent,  for each calendar  year,  the leases will
         require  percentage  rent equal to 15% of the  aggregate  amount of all
         revenues combined, for the Buckhead (Lenox Park) and the Gwinnett Place
         Properties, in excess of $8,080,000.

o        A security  deposit  equal to $819,000  for the  Buckhead  (Lenox Park)
         Property and $598,500 for the Gwinnett  Place Property will be retained
         by the  Company as  security  for the  tenant's  obligations  under the
         leases.

o        Management  fees payable to Stormont Trice  Management  Corporation for
         operation of the Buckhead  (Lenox Park) and Gwinnett  Place  Properties
         are subordinated to minimum rents due to the Company.

o        The tenant of the Buckhead  (Lenox Park) and Gwinnett Place  Properties
         will  establish a reserve  fund which will be used for the  replacement
         and renewal of furniture,  fixtures and equipment relating to the hotel
         Properties (the "FF&E  Reserve").  Deposits to the FF&E Reserve will be
         made monthly as follows: 3% of gross receipts for the first lease year;
         4% of  gross  receipts  for the  second  lease  year;  and 5% of  gross
         receipts every lease year thereafter. Funds in the FF&E Reserve and all
         property  purchased  with  funds from the FF&E  Reserve  shall be paid,
         granted and assigned to the Company as additional rent.

o        Stormont Trice Corporation,  Stormont Trice Development Corporation and
         Stormont  Trice  Management  Corporation  jointly  and  severally  will
         guarantee  the  obligations  of the  tenant  under the  leases  for the
         Buckhead (Lenox Park) and the Gwinnett Place Properties  combined.  The
         guarantee  terminates on the earlier of the end of the third lease year
         or at such time as the net  operating  income from the Buckhead  (Lenox
         Park) and the Gwinnett Place Properties  exceeds minimum rent due under
         the leases by 25% for any trailing 12 month  period.  The  guarantee is
         equal to $2,835,000  for the first two years,  and  $1,197,000  for the
         third year.

         Pursuant to the purchase  agreement in connection  with the acquisition
of the two Properties directly owned by the Company, the Company may be required
to make  an  additional  payment  of up to $1  million,  contingent  upon  these
Properties achieving certain gross earnings before interest, taxes, depreciation
and  amortization,  as compared to the  original  purchase  price  pursuant to a
formula  during a 36 month period  ending July 31, 2001.  Rental  income will be
adjusted  upward in  accordance  with the lease  agreements  for any such amount
paid.

         The estimated  federal income tax basis of the  depreciable  portion of
the  Buckhead   (Lenox  Park)  Property  and  the  Gwinnett  Place  Property  is
approximately $14,700,000 and $11,100,000, respectively.

         The Buckhead  (Lenox Park) Property and the Gwinnett Place Property are
newly constructed  hotels which commenced  operations on August 7, 1997 and July
29, 1997,  respectively.  The Buckhead (Lenox Park) Property is situated in a 22
acre mixed-use development and has 150 guest suites. The Gwinnett Place Property
is located 30 minutes  from  downtown  Atlanta and has 132 guest  suites.  Other
lodging  facilities  located in proximity to the Buckhead  (Lenox Park) Property
include  an  Embassy  Suites,  a  Summerfield  Suites,  a  Homewood  Suites,  an
Amerisuites,  a  Courtyard(R)  by  Marriott(R)  and  another  Residence  Inn  by
Marriott. Other lodging facilities located in


<PAGE>


proximity to the Gwinnett  Place  Property  include a Courtyard by Marriott,  an
Amerisuites,  a Sumner Suites and a Hampton Inn. The average occupancy rate, the
average daily room rate and the revenue per  available  room for the periods the
hotels have been operational are as follows:

<TABLE>
<CAPTION>
<S> <C>

                       Buckhead (Lenox Park) Property                               Gwinnett Place Property
           --------------------------------------------------------     -------------------------------------------------

                   Average           Average              Revenue            Average           Average           Revenue
                  Occupancy         Daily Room         per Available        Occupancy         Daily Room      per Available
    Year             Rate              Rate                Room                Rate              Rate              Room
- -------------    -------------    ---------------    ------------------    -------------     -------------    ---------------

        *1997         42.93%         $ 91.15               $39.13              39.08%           $85.97            $33.60
                                      =
       **1998         75.20%            99.70                75.01              74.10%            87.36             64.73
      ***1999         79.10%           105.88                83.75              80.20%            88.17             70.71

</TABLE>


*        Data for the  Buckhead  (Lenox  Park)  Property  represents  the period
         August 7, 1997  through  December  31,  1997 and data for the  Gwinnett
         Place Property  represents  the period August 1, 1997 through  December
         31, 1997.
**       Data for 1998 represents the period January 1,  1998  through  December
         31, 1998.
***      Data for 1999 represents the period January 1, 1999  through  March 31,
         1999.

         The Company  believes that the results  achieved by the  Properties for
year-end 1997, are not indicative of their  long-term  operating  potential,  as
both  Properties  had been open for less than six months  during  the  reporting
period.  On a proforma basis, had the Company owned the Properties as of January
1, 1998, combined net operating income before subordinated management fees would
have been 1.19 times base rent for the 12 months ended December 31, 1998. Actual
combined net income before  subordinated  management fees for the period January
1, 1999 through March 31, 1999, was 1.32 times base rent.

         Western International Portfolio. In February 1999, the Company executed
a series of  agreements  with Five Arrows  Realty  Securities  II L.L.C.  ("Five
Arrows"),  pursuant to which the Company and Five Arrows formed a  jointly-owned
real estate investment trust, CNL Hotel Investors, Inc. ("Hotel Investors"), for
the purpose of acquiring up to eight hotels from various sellers affiliated with
Western  International  (the  "Hotels").  The  eight  Hotels  are  either  newly
constructed or in various stages of completion.  When fully built, four of eight
Hotels will  operate as  Courtyard  by Marriott  hotels,  three will  operate as
Residence Inn by Marriott hotels, and one will operate as a Marriott Suites(R).

         The Advisor  will act as the advisor to Hotel  Investors  pursuant to a
separate  advisory  agreement.  However,  in no event will the  Company  pay the
Advisor  fees,  including  the  Company's  pro rata portion of Hotel  Investors'
advisory fees, in excess of amounts  payable under its Advisory  Agreement.  The
Advisor has entered  into  separate  purchase  agreements  for each of the eight
Hotels,  which  agreements  include  customary  closing  conditions,   including
inspection  of and due  diligence on the  completed  properties.  The  aggregate
purchase price of all eight Hotels,  once acquired,  will be approximately  $184
million, excluding closing costs.

         In order to fund these purchases,  Five Arrows has committed to make an
investment of up to $50.9 million in Hotel Investors.  The Company has committed
to make an investment of up to $40 million in Hotel Investors,  which investment
will be  made  through  one of the  Company's  wholly  owned  subsidiaries,  CNL
Hospitality  Partners, LP ("Hospitality  Partners").  Hotel Investors expects to
fund  the  remaining  amount  of  approximately  $96.6  million  with  permanent
financing  from  Jefferson-Pilot  Life  Insurance  Company,   secured  by  Hotel
Investors'  interests in the  properties  (the "Hotel  Investors  Loan").  Hotel
Investors  intends to use funds from Five  Arrows,  the  Company,  and the Hotel
Investors Loan proportionately to fund each property acquisition.

         In return for their respective  funding  commitments,  Five Arrows will
receive a 51% common stock interest and Hospitality  Partners will receive a 49%
common  stock  interest  in Hotel  Investors.  As funds  are  advanced  to Hotel
Investors,  Five Arrows will receive up to 50,886 shares of Hotel  Investors' 8%
Class A cumulative, preferred stock ("Class A Preferred Stock"), and Hospitality
Partners  will  receive up to 39,982  shares of Hotel  Investors'  9.76% Class B
cumulative,  preferred stock ("Class B Preferred Stock").  The Class A Preferred
Stock  is  exchangeable  upon  demand  into  Common  Stock  of the  Company,  as
determined  pursuant to a formula  that is intended to make the  conversion  not
dilutive to funds from operations  (based on the revised  definition  adopted by
the Board of  Governors of the National  Association  of Real Estate  Investment
Trusts which means net earnings determined in accordance with generally accepted
accounting  principles,  excluding gains or losses from debt  restructuring  and
sales of property,  plus depreciation and amortization of real estate assets and
after adjustments for unconsolidated  partnerships and joint ventures) per share
of the Company's common stock.

         Five  Arrows  has also  committed  to invest up to $15  million  in the
Company  through the purchase of Common Stock pursuant to the Company's  Initial
Offering and this offering, the proceeds of which will be used by the Company to
fund approximately 38% of its funding commitment to Hotel Investors. Five Arrows
will  purchase  the  Company's  Shares  as  Properties  are  acquired  by  Hotel
Investors, as described above. In addition to the above investments, Five Arrows
purchased a 10% interest in the Advisor.

         Cash  flow  from  operations  of  Hotel  Investors  is  expected  to be
distributed  first to Five Arrows with respect to  distributions  payable on the
Class A Preferred Stock. Such distributions are calculated based on Five Arrows'
"special  investment amount" which is $1,294.78 per share,  representing the sum
of its  investment  in Hotel  Investors  and its  $15,000,000  investment in the
Company on a per share basis,  adjusted for any distributions  received from the
Company.  Then,  cash flow from  operations is expected to be distributed to the
Company with  respect to its Class B Preferred  Stock.  Next,  cash flow will be
distributed  to 100 CNL  associates  who each own one share of Class C preferred
stock in Hotel  Investors,  to provide a quarterly,  cumulative,  compounded  8%
return.  All remaining cash flow from  operations  will be distributed  pro rata
with respect to the interest in the common shares.

         On February  25,  1999,  Hotel  Investors  purchased  four of the eight
Hotels for an aggregate purchase price of $90,448,000 (the "Initial Hotels") and
paid $10,000,000 as a deposit on the four remaining  Hotels.  The Initial Hotels
are the  Courtyard  by  Marriott  located  in Plano,  Texas  (the  "Legacy  Park
Property"),  the Marriott  Suites  located in Dallas,  Texas (the "Market Center
Property"),  the  Residence  Inn by Marriott  located in Las Vegas,  Nevada (the
"Hughes Center  Property")  and the Residence Inn by Marriott  located in Plano,
Texas (the "Dallas  Plano  Property").  As a result of these  purchases  and the
deposit,  Five Arrows has funded  $31,536,824 of its  $50,890,000  commitment to
Hotel  Investors and  purchased  31,537  shares of Class A Preferred  Stock.  In
addition,  Five Arrows has invested  $9,297,056 of its $15 million commitment to
the Company. Due to the stock ownership  limitations  specified in the Company's
Articles of Incorporation at the time of Five Arrows' investment, $5,612,311 was
invested in the Company's  Common Stock  through the purchase of 590,770  Shares
and  $3,684,745 was advanced to the Company as a convertible  loan,  which bears
interest  at a rate  of  eight  percent  per  annum.  On  April  30,  1999,  the
convertible  loan was converted to 387,868 Shares of the Company's Common Stock.
In  connection  with the  acquisitions  and the deposit,  the Company has funded
$24,778,933  of its $40 million  commitment  to Hotel  Investors  and  purchased
24,779  shares of Class B  Preferred  Stock.  Hotel  Investors  has  obtained an
advance  of  $47,863,052  relating  to the  Hotel  Investors  Loan in  order  to
facilitate the acquisition of the Initial Hotels.

         In connection with Five Arrows' commitment to invest $15 million in the
Company,  the Advisor and certain  Affiliates  have agreed to waive certain fees
otherwise payable to them by the Company.

         Hotel Investors  acquired the Legacy Park Property for $12,694,000 from
PLC Hotel Property, Ltd., the Market Center Property for $32,973,000 from Marcen
Property,  Ltd.,  the Hughes  Center  Property for  $33,097,000  from LVHC Hotel
Property,  Ltd. and the Dallas Plano  Property for  $11,684,000  from PLR1 Hotel
Property,  Ltd. In connection  with the purchase of the four  Properties,  Hotel
Investors,  as lessor,  entered into four separate,  long-term lease agreements.
The lessee of the Initial Hotels is the same unaffiliated  lessee. The leases on
all  four  Properties  are  cross-defaulted.  The  general  terms  of the  lease
agreements are described in "Business --  Description  of Property  Leases." The
principal features of the leases are as follows:


o         The initial term of each lease expires in approximately 20  years,  on
          December 28, 2018.

o         At the end of the initial lease  term,  the  tenant  will  have  three
          consecutive renewal options of fifteen years.

o         The leases will require minimum rent payments as follows.




<PAGE>


                                               Minimum Annual Rent
                                      ---------------------------------------
                                                               Year 2 and
              Property                    Year 1               Thereafter
    -----------------------------     ----------------       ----------------

    Legacy Park Property                   $1,308,673             $1,341,390
    Market Center Property                  3,399,319              3,484,302
    Hughes Center Property                  3,412,068              3,497,369
    Dallas Plano Property                   1,204,485              1,234,597


o        In addition to minimum  rent,  for lease years one and two,  the leases
         will require  percentage rent equal to 7.75% of the aggregate amount of
         all room  revenues  combined,  for the Initial  Hotels,  in excess of a
         combined quarterly  threshold of $26,672,000.  For lease year three and
         thereafter,  the leases will require  percentage rent equal to 7.75% of
         the  aggregate  amount of all room revenues  combined,  for the Initial
         Hotels, in excess of lease year two actual room revenues.

o        The tenant of the Initial  Hotels will  establish a FF&E Reserve  which
         will be used for the replacement and renewal of furniture, fixtures and
         equipment  relating  to the  hotel  Properties.  Deposits  to the  FF&E
         Reserve  will be made once  every four  weeks as  follows:  (i) for the
         Legacy Park,  Hughes  Center and Dallas Plano  Properties,  1% of gross
         receipts for the first lease year; 3% of gross  receipts for the second
         lease year; and 5% of gross  receipts  every lease year  thereafter and
         (ii) for the Market Center Property, 1% of gross receipts for the first
         lease year; 2% of gross receipts for the second lease year; 3% of gross
         receipts for the third through fifth lease years;  4% of gross receipts
         for the sixth through tenth lease years;  and 5% of gross  receipts for
         the eleventh lease year and  thereafter.  Funds in the FF&E Reserve and
         all property  purchased with funds from the FF&E Reserve shall be paid,
         granted and assigned to the Company.

o        The tenant  under each lease is required to  maintain,  for up to three
         years  from the  commencement  of the last  lease for the  Hotels to be
         executed (but in no event earlier than December 31, 2003), a liquid net
         worth equal to a minimum  amount (the "Net Worth  Requirement"),  which
         may be used solely to make  payments  under the  leases.  The Net Worth
         Requirement  may be reduced  after twelve months to the extent by which
         payment  of rent  exceeds  cash  available  for lease  payments  (gross
         revenues less property  expenses) derived from the leased Hotels during
         the one-year period. In addition, providing that all of the Hotels have
         been opened for one year, the Net Worth  Requirement  will terminate at
         such time that cash  available for lease payments for all of the leased
         Hotels equals 125% of total minimum rent due under the leases;  or that
         the lease is terminated  pursuant to its terms (other than for an event
         of default).

         The estimated  federal income tax basis of the  depreciable  portion of
the Initial Hotels is as follows.

                   Legacy Park Property               $11,224,000
                   Market Center Property               30,623,000
                   Hughes Center Property               29,788,000
                   Dallas Plano Property                10,470,000

         Each of the Initial Hotels are newly constructed  hotels which recently
commenced operations. The Legacy Park Property is located approximately 25 miles
north of the city of Dallas and has 153 guest rooms and five suites.  The Market
Center  Property is  approximately  two miles  northwest  of the Dallas  central
business  district and has 266 guest suites.  The Hughes Center Property is in a
commercial  park located  east of the Las Vegas strip and has 256 guest  suites.
The Dallas Plano Property is located approximately 25 miles north of the city of
Dallas and has 126 guest suites.  Other lodging  facilities located in proximity
to the Legacy Park Property  include a Hampton Inn, a Fairfield Inn by Marriott,
a  LaQuinta  Inn & Suites and  another  Courtyard  by  Marriott.  Other  lodging
facilities  located  in  proximity  to the  Market  Center  Property  include  a
Renaissance(R)  Hotel, an Embassy Suites,  a Sheraton  Suites,  a Wyndham Garden
Hotel and a Courtyard by Marriott. Other lodging facilities located in proximity
to the Hughes Center  Property  include an  AmeriSuites,  a Hawthorn  Suites and
another Residence Inn by Marriott. Other lodging facilities located in proximity
to the Dallas Plano Property  include a Homewood  Suites,  a Bradford  Suites, a
Mainstay  Suites,  a La Quinta Inn & Suites, a Courtyard by Marriott and another
Residence Inn by Marriott.

         Since the  Initial  Hotels are newly  constructed  properties,  limited
operating  history is  available.  Of the  Initial  Hotels,  the  Hughes  Center
Property and the Dallas Plano Property were the earliest to commence operations,
in  October  1998.  Based on  information  provided  to the  Company  by Western
International for the period ended December 31, 1998, the hotel located on these
Properties   generated  gross  operating   profits  of  $690,000  and  $188,000,
respectively, which resulted in


<PAGE>


net operating  profits  (earnings  before interest,  taxes and  depreciation) of
$394,000 and $55,000 respectively. The average occupancy rate, the average daily
room rate and the  revenue  per  available  room for the periods the hotels have
been operational are as follows:

<TABLE>
<CAPTION>
<S> <C>
                                                           Average            Average               Revenue
                                                          Occupancy          Daily Room               per
                 Property                   Year             Rate               Rate             Available Room
       -----------------------------      ----------     -------------     ---------------     -------------------

       Legacy Park Property                  *1998            8.20%             $45.28                $ 3.70
                                            **1999           51.70%             100.26                 51.83

       Market Center Property                *1998           37.90%            $100.95               $ 38.26
                                            **1999           72.00%             124.17                 89.40

       Hughes Center Property                *1998           47.30%            $107.86               $ 51.00
                                            **1999           68.90%             108.62                 74.84

       Dallas Plano Property                 *1998           46.70%            $ 88.79               $ 41.47
                                            **1999           48.30%              92.82                 44.83


</TABLE>


*        Data for the Legacy Park Property  represents  the period  December 23,
         1998  through  January 1, 1999,  data for the  Market  Center  Property
         represents the period  November 11, 1998 through  January 1, 1999, data
         for the Hughes Center  Property  represents  the period October 1, 1998
         through  January  1,  1999  and  data  for the  Dallas  Plano  Property
         represents the period October 12, 1998 through January 1, 1999.

**       Data for 1999 represents the period January 2, 1999  through  March 26,
         1999.

         The Company  believes that the results  achieved by the Initial  Hotels
for the period ended December 31, 1998,  are not  indicative of their  long-term
operating  potential  since  they each had been  open for  three  months or less
during the reporting period.

         The brands,  Residence  Inn by  Marriott,  Courtyard  by  Marriott  and
Marriott  Hotels,  Resorts and  Suites(R)  are part of Marriott  International's
portfolio of brands. According to data obtained in February 1999 from Marriott's
Market Planning & Feasibility  department,  Marriott International is one of the
world's leading hospitality companies, managing the most hotels worldwide and is
ranked as the sixth largest  hotel company  overall by brand (based on number of
rooms in 1997).  According  to  Marriott  data,  as of  January  1999,  Marriott
International  had more than 1,800 units (or  properties),  for an  aggregate of
more than 325,000 rooms worldwide.  Although Marriott  International has entered
into  a  management  agreement  relating  to the  Initial  Hotels,  it  has  not
guaranteed the payments due under the leases.

         Each   Residence  Inn  by  Marriott   hotel   typically   offers  daily
complimentary  breakfast and newspaper,  an evening hospitality hour, a swimming
pool,  heated  whirlpool and Sport Court(R).  Guest suites provide in-room modem
jacks,  separate  living and sleeping  areas and a fully  equipped  kitchen with
appliances  and cooking  utensils.  According to Marriott,  as of January  1999,
there were over 294  Residence  Inn by Marriott  hotels in the United States and
four in Canada and  Mexico.  With a usage  rate of more than 83% among  extended
stay chains,  Residence  Inn by Marriott is the top U.S.  extended  stay lodging
brand,  appealing  to  travelers  who need a room  for five or more  consecutive
nights,  according to data obtained in February 1999 from  Marriott's  Marketing
Planning & Feasibility department.

         Each  Courtyard  by  Marriott  features  a  residential  atmosphere,  a
restaurant, lounge, meeting space, exercise room and swimming pool. According to
data obtained in February 1999 from Marriott's  Marketing Planning & Feasibility
department,  Courtyard by Marriott is a leading  moderate  price  lodging  chain
featuring a residential  atmosphere.  According to Marriott, as of January 1999,
there were more than 415 Courtyard by Marriott  hotels across the United States,
Canada and abroad.

         Marriott  Hotels,  Resorts  and  Suites  is  Marriott   International's
flagship brand of upscale, full-service hotels and resorts. Each of the Marriott
Hotels,  Resorts and Suites features  multiple  restaurants and lounges,  health
club,  swimming pool, gift shop,  concierge  level,  business center and meeting
facilities.  According  to  Marriott,  as of January  1999,  there were over 351
Marriott Hotels, Resorts and Suites worldwide.

         In connection with the  acquisition of certain of the  Properties,  the
Company  and  Hotel   Investors  have  entered  into  agreements  with  Marriott
International  or one of its affiliates.  Among other things,  these  agreements
require under certain  circumstances  that the Company or Hotel Investors obtain
the consent of, or offer the Property to, Marriott  International  or one of its
affiliates in the event that the Company or Hotel  Investors  wishes to sell the
Property to a third party.  The Company  believes that these  agreements and the
terms  thereof  are  consistent  with  standard  practices  in  the  hospitality
industry.

PENDING INVESTMENTS

         As of May 13,  1999,  the Company had initial  commitments  to acquire,
directly or  indirectly,  seven hotel  properties.  Three of the  Properties are
located in Little Lake Bryan,  a 300-acre  community  planned by The Little Lake
Bryan Company.  Included in the proposed acquisition are a 314-room Courtyard by
Marriott,  a 389-room Fairfield Inn(R) by Marriott(R) and a 398-room  SpringHill
Suites(R) by Marriott(R)  (formerly  Fairfield  Suites(R) by  Marriott(R)).  The
hotels  will be  developed  by  Marriott  International,  Inc.  with  completion
scheduled for the year 2000. The community is less than five miles from the WALT
DISNEY  WORLD(R)  Resort  and less  than ten  miles  from  SeaWorld(R)  Orlando,
Universal Studios Escape(R) and the Orange County Convention Center.

         As shown  below,  the  lodging  market  in the Lake  Buena  Vista  area
averaged 77% occupancy and an average daily room rate of $121 for year-end 1998.
The Lake Buena Vista  lodging  market also achieved a 9.6% growth in room demand
on a  compounded  annual  basis over the last ten  years.  The  following  table
reflects  the  hotel  occupancy  rates and daily  room  rates for  hotels in the
Orlando area:

<TABLE>
<CAPTION>
<S> <C>

                       ORLANDO AREA HOTEL OCCUPANCY RATES
                          AND AVERAGE DAILY ROOM RATES

                                 ORLANDO                                      LAKE BUENA VISTA*
                                           AVERAGE DAILY                                     AVERAGE DAILY
 YEAR               OCCUPANCY RATE           ROOM RATE                OCCUPANCY RATE           ROOM RATE
 ----               --------------           ---------                --------------           ---------

 1993                    72.2%                 $64.61                     74.7%                  $103.09
 1994                    71.3%                  65.85                     76.3%                   100.26
 1995                    74.6%                  68.55                     80.3%                    96.99
 1996                    80.1%                  73.04                     82.5%                   104.65
 1997                    78.7%                  80.99                     80.2%                   116.18
 1998                    74.7%                  84.64                     76.9%                   121.48
</TABLE>


* Little Lake Bryan is part of the Lake Buena Vista market area.

Source:  Smith Travel Research

         Orlando.  According to the Orlando/Orange  County Convention & Visitors
Bureau  1998  Research  report,  Central  Florida is one of the top five  travel
destinations  in the United  States and leisure  travel to Orlando  continues to
grow. The number of domestic  non-Florida  leisure travelers visiting Orlando in
1997 increased  16.1% over 1996. In 1997,  Universal  Studios  Escape(R) drew an
estimated  8.9 million  visitors and  SeaWorld(R)  Orlando had an estimated  4.9
million visitors. Area attractions continue to grow with new developments.

         In  addition,  according  to the  Orlando/Orange  County  Convention  &
Visitors Bureau 1998 Research report,  visitor arrivals at Orlando International
Airport  increased  from  approximately   21,500,000   passengers  in  1993,  to
27,300,000  passengers  in 1997.  The number of  domestic  non-Florida  business
travelers  during 1997  increased  22.1% over 1996.  In addition,  more than six
million international visitors arrived in Florida in 1997, for a national market
share of 25.1%.  The Orlando area claimed 11.5% of the national market share. On
average,  international  visitors  spent  $800 per  person/per  trip,  excluding
airfare, while visiting Orlando in 1997.



<PAGE>


         The Orange County Convention  Center recently  completed a new phase of
development.  With 1.1 million square feet of exhibition  space,  an independent
study  ranked the center as number two in the nation for  continuous  exhibition
space. The following table reflects the number of events which took place at the
Orange County  Convention Center between 1994 and 1997 and attendance levels for
those events:

                            ORANGE COUNTY CONVENTION
                                CENTER ATTENDANCE

                  Year               Number of Events        Attendance
                  ----               ----------------        ----------

                  1994                     188                  705,824
                  1995                     168                  700,429
                  1996                     240                1,017,679
                  1997                     260                  930,219
                  1998                     244                  967,363

Source:  Orlando/Orange County CVB

         Fairfield Inn by Marriott is an economy lodging brand appealing to both
business and leisure travelers. According to Marriott, as of January 1999, there
are more than 376 Fairfield Inn by Marriott hotels in 47 states.

         SpringHill  Suites by  Marriott is  Marriott's  new  moderately  priced
all-suite lodging brand, with guest suites that are up to 25 percent larger than
standard hotel rooms. All SpringHill  Suites feature  complimentary  continental
breakfast,  indoor swimming pool and exercise room. According to Marriott, as of
January  1999,  SpringHill  Suites  by  Marriott  is  projected  to  grow to 115
properties by 2002.

         The four  remaining  hotel  properties  which the  Company  has initial
commitments to acquire indirectly,  are the following: the 176-room Courtyard by
Marriott is located in Addison,  Texas,  a northern  suburb of Dallas,  in close
proximity to high-rise office  buildings,  retail centers and  restaurants.  The
180-room  Courtyard by Marriott is located in  Scottsdale,  Arizona,  in central
Scottsdale, within close proximity to office and retail developments in addition
to galleries and upscale shops. The 250-room Courtyard by Marriott is located in
Seattle, Washington, in the Lake Union district which is considered the northern
boundary of the downtown area. The 200-room Residence Inn by Marriott is located
in  Phoenix,  Arizona,  approximately  four miles from Sky Harbor  International
Airport.

         The  acquisition  of  each  of  these  properties  is  subject  to  the
fulfillment of certain  conditions.  In order to acquire these  properties,  the
Company must obtain additional funds through the receipt of additional  offering
proceeds and/or debt financing. There can be no assurance that any or all of the
conditions  will be  satisfied  or,  if  satisfied,  that  one or more of  these
properties  will be acquired by the Company.  If  acquired,  the leases of these
properties  are  expected  to be entered  into on  substantially  the same terms
described in "Business -- Description of Property Leases."

         The  following  chart  provides  additional  information  on systemwide
occupancy levels for Marriott lodging brands:

                                 Total Occupancy Rate for  1998
                                  Marriott Brand as Compared to

                                      U.S. Lodging Industry

                                                              Occupancy Rate
                                                              --------------


              U.S. Lodging Industry                              64.0%
              Courtyard by Marriott                              77.6%
              Fairfield Inns by Marriott                         72.4%
              Marriott Hotels, Resorts and Suites                75.9%
              Residence Inn by Marriott                          80.6%

        Source:  Smith Travel Research (U.S. Lodging Industry only) and Marriott
        International, Inc. 1998 Form 10-K

         Leases.  Set forth below are summarized  terms expected to apply to the
leases for each of the  properties.  More  detailed  information  relating  to a
property  and its related  lease will be  provided at such time,  if any, as the
property is acquired.



<PAGE>

<TABLE>
<CAPTION>


                                   Estimated
                                    Purchase        Lease Term and              Minimum Annual
Property                              Price         Renewal Options                  Rent                      Percentage Rent
- --------                            ---------       ---------------             --------------                 ---------------
<S><C>
Courtyard by Marriott                  (2)      15 years; two ten-year      10% of the Company's        for each lease year after
Orlando, FL (1)                                 renewal options             total cost to purchase      the second lease year, 7%
(the "Courtyard Little Lake Bryan                                           the property                of revenues in excess of
Property")                                                                                              revenues for the second
Hotel to be constructed                                                                                 lease year

Fairfield Inn by Marriott              (2)      15 years; two ten-year      10% of the Company's        for each lease year after
Orlando, FL (1)                                 renewal options             total cost to purchase      the second lease year, 7%
(the "Fairfield Inn Little Lake                                             the property                of revenues in excess of
Bryan Property")                                                                                        revenues for the second
Hotel to be constructed                                                                                 lease year

SpringHill Suites by Marriott          (2)      15 years; two ten-year      10% of the Company's        for each lease year after
Orlando, FL (1)                                 renewal options             total cost to purchase      the second lease year, 7%
(the "SpringHill Suites Little                                              the property                of revenues in excess of
Lake Bryan Property")                                                                                   revenues for the second
Hotel to be constructed                                                                                 lease year

Courtyard by Marriott               $17,085,000  approximately 20 years;   10.309% of the total cost   for the first and second
Addison, TX (3)(4)(5)(6)                         three 15-year renewal     to purchase the Property;   lease years, 7.75% of room
(the "Courtyard Addison                          options                   increases to 10.567%        revenues in excess of the
Property")                                                                 after the first lease year  second year pro forma
Hotel to be constructed                                                                                revenues; and for the third
                                                                                                       lease year and thereafter,
                                                                                                       7.75% of room revenues in
                                                                                                       excess of the second year
                                                                                                       actual revenues

Courtyard by Marriott               $19,614,000  approximately 20 years;   10.309% of the total cost   for the first and second
Scottsdale, AZ (3)(4)(5)(6)                      three 15-year renewal     to purchase the Property;   lease years, 7.75% of room
(the "Courtyard Scottsdale                       options                   increases to 10.567%        revenues in excess of the
Property")                                                                 after the first lease year  second year pro forma
Hotel to be constructed                                                                                revenues; and for the third
                                                                                                       lease year and thereafter,
                                                                                                       7.75% of room revenues in
                                                                                                       excess of the second year
                                                                                                       actual revenues



<PAGE>
                                Estimated
                                Purchase        Lease Term and            Minimum Annual
Property                          Price         Renewal Options                Rent                     Percentage Rent
- --------                        ---------       ---------------           --------------                ---------------


Courtyard by Marriott        $35,801,000    approximately 20 years;  10.309% of the total cost    for the first and second lease
Seattle, WA (3)(4)(5)(6)                    three 15-year renewal    to purchase the Property;    years, 7.75% of room revenues in
(the "Courtyard Seattle                     options                  increases to 10.567% after   excess of the second year pro
Property")                                                           the first lease year         forma revenues; and for the third
Hotel to be constructed                                                                           lease year and thereafter, 7.75%
                                                                                                  of room revenues in excess of the
                                                                                                  second year actual revenues

Residence Inn by Marriott    $21,352,000    approximately 20 years;  10.309% of the total cost    for the first and second lease
Phoenix, AZ (3)(4)(5)(6)                    three 15-year renewal    to purchase the Property;    years, 7.75% of room revenues in
(the "Residence Inn Phoenix                 options                  increases to 10.567% after   excess of the second year pro
Property")                                                           the first lease year         forma revenues; and for the third
Hotel to be constructed                                                                           lease year and thereafter, 7.75%
                                                                                                  of room revenues in excess of the
                                                                                                  second year actual revenues
</TABLE>


- ------------------------------------

FOOTNOTES:

(1)      The leases for the  Courtyard  Little Lake  Bryan,  the  Fairfield  Inn
         Little  Lake  Bryan  and  the  SpringHill   Suites  Little  Lake  Bryan
         Properties are expected to be with the same unaffiliated lessee.

(2)      The anticipated  aggregate purchase price for the Courtyard Little Lake
         Bryan,  Fairfield  Inn Little Lake Bryan and  SpringHill  Suites Little
         Lake Bryan Properties is approximately $100 million.

(3)      The leases for the Courtyard  Addison,  the Courtyard  Scottsdale,  the
         Courtyard  Seattle,  and  the  Residence  Inn  Phoenix  Properties  (in
         addition  to the  Initial  Hotels)  are  expected  to be with  the same
         unaffiliated lessee.

(4)      The Company,  together with an institutional  investor, will indirectly
         acquire these four hotel properties (in addition to the Initial Hotels)
         through Hotel Investors. (See "Property Acquisitions.")

(5)      In connection  with the acquisition of the four properties (in addition
         to  the  Initial  Hotels),   Hotel  Investors  is  expected  to  obtain
         approximately $96,567,500 in long-term,  permanent financing to be used
         to fund a  portion  of the  purchase  prices.  Such  financing  will be
         secured  by the  properties,  bear  interest  at a  market  rate and be
         nonrecourse to Hotel Investors. (See "Property Acquisitions.")

(6)      In connection  with the  acquisition  of the four hotel  properties (in
         addition to the Initial  Hotels),  an investment of  $15,000,000 in the
         Company and the acquisition of a ten percent interest in the Advisor by
         the institutional  investor,  the Advisor and certain of its Affiliates
         intend  to  waive or  reduce  certain  fees  otherwise  payable  by the
         Company.


<PAGE>


SITE SELECTION AND ACQUISITION OF PROPERTIES

         General.  It is  anticipated  that the  Hotel  Chains  selected  by the
Advisor,  and as  approved  by the  Board  of  Directors,  will  have  full-time
personnel  engaged  in site  selection  and  evaluation.  All new sites  must be
approved by the Hotel Chains.  The Hotel Chains generally conduct or require the
submission of studies which typically  include such factors as traffic patterns,
population   trends,   commercial   and  industrial   development,   office  and
institutional  development,  residential  development,  per capita or  household
median income, per capita or household median age, and other factors.  The Hotel
Chains also will review and approve all proposed tenants and business sites. The
Hotel Chains or the  operators are expected to make their site  evaluations  and
analyses, as well as financial information regarding proposed tenants, available
to the Company.

         The  Board of  Directors,  on  behalf  of the  Company,  will  elect to
purchase and lease Properties based principally on an examination and evaluation
by the Advisor of the potential  value of the site, the financial  condition and
business history of the proposed  tenant,  the demographics of the area in which
the  property  is located or to be  located,  the  proposed  purchase  price and
proposed lease terms, geographic and market diversification, and potential sales
expected to be generated by the business  located on the property.  In addition,
the potential tenant must meet at least the minimum  standards  established by a
Hotel Chain for its  operators.  The Advisor  also will  perform an  independent
break-even  analysis  of  the  potential   profitability  of  a  property  using
historical  data and other data  developed  by the Company  and  provided by the
operator.

         The Board of Directors  will  exercise its own judgment as to, and will
be  solely   responsible  for,  the  ultimate  selection  of  both  tenants  and
Properties.  Therefore,  some of the properties proposed and approved by a Hotel
Chain may not be purchased by the Company.

         In each Property  acquisition,  it is anticipated that the Advisor will
negotiate the lease agreement with the tenant. In certain instances, the Advisor
may negotiate an assignment of an existing lease, in which case the terms of the
lease may vary  substantially  from the Company's  standard lease terms,  if the
Board of Directors, based on the recommendation of the Advisor,  determines that
the terms of an  acquisition  and  lease of a  Property,  taken as a whole,  are
favorable to the Company.  It is expected that the  structure of the  long-term,
"triple-net"  lease  agreements,  which  generally  provide for  monthly  rental
payments  with  automatic  increases in base rent at specified  times during the
lease terms  and/or a  percentage  of gross sales over  specified  levels,  will
increase  the value of the  Properties  and  provide  an  inflation  hedge.  See
"Description of Property Leases" below for a discussion of the anticipated terms
of the Company's leases.

         Some lease agreements will be negotiated to provide the tenant with the
opportunity to purchase the Property under certain conditions,  generally either
at a price  not  less  than  fair  market  value  (determined  by  appraisal  or
otherwise)  or through a right of first  refusal to purchase  the  Property.  In
either  case,  the lease  agreements  will  provide that the tenant may exercise
these  rights only to the extent  consistent  with the  Company's  objective  of
qualifying  as a REIT.  See "Sale of  Properties,  Mortgage  Loans  and  Secured
Equipment   Leases"   below  and   "Federal   Income   Tax   Considerations   --
Characterization of Property Leases."

         The purchase of each  Property will be supported by an appraisal of the
real estate prepared by an independent  appraiser.  The Advisor,  however,  will
rely on its own  independent  analysis and not on such appraisals in determining
whether or not to recommend that the Company acquire a particular property.  The
purchase  price of each such  Property,  plus any  Acquisition  Fees paid by the
Company  in  connection  with such  purchase,  will not  exceed  the  Property's
appraised  value.  (In connection with the acquisition of a Property which is to
be  constructed  or  renovated,  the  comparison  of the purchase  price and the
appraised  value  of  such  Property  ordinarily  will  be  based  on the  "when
constructed"  price  and  value of such  Property.)  It  should  be  noted  that
appraisals  are  estimates of value and should not be relied upon as measures of
true  worth or  realizable  value.  Each  appraisal  will be  maintained  in the
Company's  records for at least five years and will be available for  inspection
and duplication by any stockholder.

         The titles to  Properties  purchased  by the Company will be insured by
appropriate title insurance  policies and/or abstract  opinions  consistent with
normal practices in the jurisdictions in which the Properties are located.

         Construction and Renovation.  In some cases, construction or renovation
will be required  after the purchase  contract has been entered into, but before
the total  purchase price has been paid. In connection  with the  acquisition of
Properties  that are to be  constructed or renovated and as to which the Company
will own both the land and the building or building only, the Company  generally
will advance funds for  construction or renovation  costs, as they are incurred,
pursuant to a development agreement with the developer. The developer may be the
tenant or an Affiliate of the Company. An Affiliate may serve as a developer and
enter into the  development  agreement  with the Company if the  transaction  is
approved by a majority of the Directors, including a majority of the Independent
Directors. The Company believes that the ability to have an Affiliate capable of
serving as the  developer  provides the Company an  advantage  by enhancing  its
relationship with key tenants and by giving it access to tenant opportunities at
an earlier stage of the development  cycle. As a result, the Company believes it
has a greater number of  opportunities  for  investment  presented to it than it
might  otherwise have and it is able to obtain better terms by  negotiating  the
terms of its investment at an earlier stage in the development  cycle when there
are fewer competitive alternatives available to the tenant.

         The  developer  will enter  into all  construction  contracts  and will
arrange for and coordinate all aspects of the  construction or renovation of the
property improvements. The developer will be responsible for the construction or
renovation of the building improvements, although it may employ co-developers or
sub-agents in fulfilling its responsibilities  under the development  agreement.
All  general  contractors  performing  work in  connection  with  such  building
improvements  must provide a payment and performance bond or other  satisfactory
form of  guarantee of  performance.  All  construction  and  renovation  will be
performed or  supervised by persons or entities  acceptable to the Advisor.  The
Company will be obligated,  as construction or renovation costs are incurred, to
make  the  remaining  payments  due  as  part  of the  purchase  price  for  the
Properties,  provided that the construction or renovation conforms to definitive
plans,  specifications,  and  costs  approved  by the  Advisor  and the Board of
Directors and embodied in the construction contract.

         Under the terms of the  development  agreement,  the Company  generally
will advance its funds on a monthly basis to meet the construction draw requests
of the developer.  The Company, in general,  only will advance its funds to meet
the  developer's  draw  requests  upon  receipt  of an  inspection  report and a
certification of draw requests from an inspecting architect or engineer suitable
to the  Company,  and the  Company  may  retain a portion of any  advance  until
satisfactory  completion of the project.  The  certification  generally  must be
supported by color photographs showing the construction work completed as of the
date of  inspection.  The total  amount of the funds  advanced to the  developer
(including  the purchase  price of the land plus closing costs and certain other
costs) generally will not exceed the maximum amount specified in the development
agreement.  Such maximum  amount will be based on the Company's  estimate of the
costs of such construction or renovation.

         In some cases,  construction  or renovation will be required before the
Company has acquired the Property. In this situation,  the Company may have made
a  deposit  on the  Property  in cash or by  means of a letter  of  credit.  The
renovation  or  construction  may be made by an Affiliate or a third party.  The
Company  may  permit the  proposed  developer  to arrange  for a bank or another
lender,  including  an  Affiliate,  to  provide  construction  financing  to the
developer. In such cases, the lender may seek assurance from the Company that it
has  sufficient  funds to pay to the developer  the full  purchase  price of the
Property upon completion of the  construction  or renovation.  In the event that
the  Company  segregates  funds as  assurance  to the  lender of its  ability to
purchase the  Property,  the funds will remain the property of the Company,  and
the lender  will have no rights  with  respect to such funds upon any default by
the developer under the  development  agreement or under the loan agreement with
such  lender,  or if the closing of the  purchase of the Property by the Company
does not occur for any reason,  unless the  transaction is supported by a letter
of credit in favor of the lender.

         Under  the  development  agreement,  the  developer  generally  will be
obligated  to  complete  the   construction   or   renovation  of  the  building
improvements  within a specified period of time from the date of the development
agreement, which generally will be between 12 to 18 months for hotel Properties.
If the  construction  or renovation  is not  completed  within that time and the
developer  fails to remedy  this  default  within 10 days after  notice from the
Company, the Company will have the option to grant the developer additional time
to complete the  construction,  to take over  construction  or renovation of the
building improvements, or to terminate the development agreement and require the
developer  to  purchase  the  Property  at a price  equal  to the sum of (i) the
Company's  purchase price of the land,  including all fees,  costs, and expenses
paid by the Company in connection  with its purchase of the land, (ii) all fees,
costs,  and  expenses  disbursed  by the  Company  pursuant  to the  development
agreement for construction of the building improvements, and (iii) the Company's
"construction  financing  costs."  The  "construction  financing  costs"  of the
Company is an amount equal to a return,  at the annual  percentage  rate used in
calculating the minimum annual rent under the lease, on all Company payments and
disbursements described in clauses (i) and (ii) above.

         The Company also generally will enter into an  indemnification  and put
agreement  (the  "Indemnity  Agreement")  with  the  developer.   The  Indemnity
Agreement  will  provide for  certain  additional  rights to the Company  unless
certain conditions are met. In general, these conditions are (i) the developer's
acquisition  of  all  permits,  approvals,  and  consents  necessary  to  permit
commencement of construction or renovation of the building improvements within a
specified period of time after the date of the Indemnity Agreement (normally, 60
days),  or (ii) the completion of  construction or renovation of the building as
evidenced  by the issuance of a  certificate  of  occupancy,  within a specified
period of time after the date of the Indemnity Agreement. If such conditions are
not met, the Company will have the right to grant the developer  additional time
to satisfy the  conditions  or to require the developer to purchase the Property
from the Company at a purchase price equal to the total amount  disbursed by the
Company in connection with the acquisition and construction or renovation of the
Property (including closing costs), plus an amount equal to the return described
in item (iii) of the preceding  paragraph.  Failure of the developer to purchase
the Property from the Company upon demand by the Company under the circumstances
specified  above will  entitle the Company to declare the  developer  in default
under the lease and to declare each  guarantor in default under any guarantee of
the developer's obligations to the Company.

         In certain  situations where construction or renovation is required for
a Property,  the Company will pay a negotiated maximum amount upon completion of
construction  or renovation  rather than  providing  financing to the developer,
with  such  amount  to  be  based  on  the  developer's  actual  costs  of  such
construction or renovation.

         Affiliates  of the Company also may provide  construction  financing to
the  developer  of a Property.  In addition,  the Company may  purchase  from an
Affiliate of the Company a Property  that has been  constructed  or renovated by
the Affiliate. Any fees paid to Affiliates of the Company in connection with the
financing, construction or renovation of a Property acquired by the Company will
be considered  Acquisition Fees and will be subject to approval by a majority of
the Board of Directors,  including a majority of the Independent Directors,  not
otherwise  interested in the  transaction.  See  "Management  Compensation"  and
"Conflicts of Interest -- Certain Conflict Resolution Procedures." Any such fees
will be included in the cost of the Property and, therefore, will be included in
the calculation of base rent.

         In all  situations  where  construction  or renovation of a Property is
required,  the Company  also will have the right to review the  tenant's  books,
records,  and  agreements  during and following  completion of  construction  to
verify actual costs.

         Interim  Acquisitions.  The Advisor may regularly have opportunities to
acquire  properties that often must be made within a relatively  short period of
time,  occasionally  at a time  when  the  Company  may be  unable  to make  the
acquisition.  In  an  effort  to  address  these  situations  and  preserve  the
acquisition  opportunities of the Company (and other Affiliates of the Advisor),
the Advisor and its  Affiliates  maintain  lines of credit  which enable them to
acquire these  properties on an interim basis and  temporarily  own them for the
purpose of facilitating their acquisition by the Company (or other entities with
which the  Company is  affiliated).  At such time as a Property  acquired  on an
interim basis is determined to be suitable for  acquisition by the Company,  the
interim  owner of the  Property  will sell its  interest in the  Property to the
Company at a price  equal to the  lesser of its cost  (which  includes  carrying
costs and, in instances  in which an Affiliate of the Company has provided  real
estate  brokerage  services  in  connection  with the  initial  purchase  of the
Property,  indirectly  includes  fees paid to an  Affiliate  of the  Company) to
purchase  such  interest in the  Property  or the  Property's  appraised  value,
provided that a majority of Directors,  including a majority of the  Independent
Directors, determine that the acquisition is fair and reasonable to the Company.
See  "Conflicts  of  Interest  --  Certain  Conflict   Resolution   Procedures."
Appraisals of Properties  acquired from such interim  owners will be obtained in
all cases.

         Acquisition Services. Acquisition services performed by the Advisor may
include,  but are not  limited to site  selection  and/or  approval;  review and
selection of tenants and negotiation of lease agreements and related  documents;
monitoring  Property  acquisitions;  and the  processing of all final  documents
and/or procedures to complete the acquisition of Properties and the commencement
of tenant occupancy and lease payments.

         The Company will pay the Advisor a fee of 4.5% of the Total Proceeds as
Acquisition  Fees. See "Management  Compensation."  The total of all Acquisition
Fees and Acquisition Expenses shall be reasonable and shall not exceed an amount
equal to 6% of the Real Estate  Asset  Value of a Property,  or in the case of a
Mortgage  Loan,  6% of the funds  advanced,  unless a  majority  of the Board of
Directors,  including a majority of the  Independent  Directors,  not  otherwise
interested in the transaction approves fees in excess of these limits subject to
a  determination  that the  transaction is  commercially  competitive,  fair and
reasonable  to the  Company.  The total of all  Acquisition  Fees payable to all
persons or  entities  will not exceed the  compensation  customarily  charged in
arm's-length  transactions by others  rendering  similar  services as an ongoing
activity  in  the  same  geographical  location  and  for  comparable  types  of
properties.

         The Advisor engages counsel to perform legal services, and such counsel
also  may  provide  legal  services  to  the  Company  in  connection  with  the
acquisition of Properties. The legal fees payable to such counsel by the Company
will not exceed those generally charged for similar services.

STANDARDS FOR INVESTMENT IN PROPERTIES

         Selection  of  Hotel  Chains.  The  selection  of Hotel  Chains  by the
Advisor,  as approved by the Board of Directors,  will be based on an evaluation
of the  operations  of the  hotels in the  Hotel  Chains,  the  number of hotels
operated,  the relationship of average revenue per available room to the average
capital cost per room of a hotel,  the relative  competitive  position among the
same type of hotels offering similar types of products,  name  recognition,  and
market  penetration.  The Hotel Chains will not be affiliated  with the Advisor,
the Company or an Affiliate.

         Selection  of  Properties  and  Tenants.   In  making   investments  in
Properties,  the Advisor will  consider  relevant  real  property and  financial
factors,   including  the   condition,   use,  and  location  of  the  Property,
income-producing  capacity,  the  prospects  for  long-term  appreciation,   the
relative success of the Hotel Chain in the geographic area in which the Property
is located, and the management capability and financial condition of the tenant.
The Company will obtain an independent appraisal for each Property it purchases.
In selecting  tenants,  the Advisor will  consider the prior  experience  of the
tenant,  the net worth of the tenant,  past  operating  results of other  hotels
currently  or  previously  operated  by  the  tenant,  and  the  tenant's  prior
experience in managing hotels within a particular Hotel Chain.

         In selecting specific Properties within a particular Hotel Chain and in
selecting tenants for the Company's Properties,  the Advisor, as approved by the
Board of Directors, will apply the following minimum standards.

         1.  Each  Property  will be in what  the  Advisor  believes  is a prime
business location for that type of Property.

         2. Base (or  minimum)  annual  rent will  provide a  specified  minimum
return on the Company's cost of purchasing  and, if  applicable,  developing the
Property,  and the lease also will  generally  provide for payment of percentage
rent based on gross sales over specified  levels and/or  automatic  increases in
base rent at specified times during the lease term.

         3. The initial lease term typically will be at least 10 to 20 years.

         4. The Company  will  reserve the right to approve or reject any tenant
and site selected by a Hotel Chain.

         5. In evaluating  prospective tenants, the Company will examine,  among
other factors,  the tenant's  historical  financial  performance and its current
financial condition.

         6. In general,  the Company will not acquire a Property if the Board of
Directors,  including a majority of the Independent  Directors,  determines that
the  acquisition  would  adversely  affect the  Company in terms of  geographic,
property type or chain diversification.



<PAGE>


DESCRIPTION OF PROPERTIES

         The six hotel Properties directly or indirectly owned by the Company as
of May 13, 1999, conform,  and the Advisor expects that any Properties purchased
by the Company will conform  generally to the following  specifications of size,
cost, and type of land and buildings.

         Generally,  Properties  to be acquired by the Company  will  consist of
both land and building;  although, in a number of cases, the Company may acquire
only the land underlying the building with the building owned by the tenant or a
third  party,  or may acquire the  building  only with the land owned by a third
party.  Lot sizes  generally  range in size up to 10 acres depending on product,
market and design considerations, and are available at a broad range of pricing.
It is anticipated that hotel sites purchased by the Company will generally be in
primary or secondary urban, suburban,  airport,  highway or resort markets which
have been evaluated for past and future  anticipated  lodging demand trends. The
hotel buildings generally will be low to mid rise construction.  The Company may
acquire limited service, extended stay or full service hotel Properties. Limited
service hotels  generally  minimize  non-guest room space and offer limited food
service such as complimentary  continental breakfasts and do not have restaurant
or lounge  facilities  on-site.  Extended  stay hotels  generally  contain guest
suites with a kitchen area and living area separate  from the bedroom.  Extended
stay hotels vary with respect to providing on-site restaurant  facilities.  Full
service hotels generally have conference or meeting  facilities and on-site food
and beverage facilities. The Properties may include equipment.

         Either before or after construction or renovation, the Properties to be
acquired by the Company will be one of a Hotel Chain's approved  designs.  Prior
to purchase of all Properties, other than those purchased prior to completion of
construction,  the Company will receive a copy of the  certificate  of occupancy
issued by the local building  inspector or other  governmental  authority  which
permits the use of the Property as a hotel, and shall receive a certificate from
the Hotel Chain to the effect that (i) the Property is operational  and (ii) the
Property and the tenant are in compliance with all of the chain's  requirements,
including,  but not limited to building plans and specifications approved by the
chain.  The  Company  also will  receive a  certificate  of  occupancy  for each
Property for which  construction has not been completed at the time of purchase,
prior to the Company's  payment of the final  installment  of the purchase price
for the Property.

         A tenant generally will be required by the lease agreement to make such
capital  expenditures  as may be  reasonably  necessary to refurbish  buildings,
premises,  signs,  and  equipment so as to comply with the tenant's  obligations
under the  franchise  agreement to reflect the current  commercial  image of its
Hotel Chain.  These capital  expenditures  generally  will be paid by the tenant
during the term of the lease.  Some Property leases may,  however,  obligate the
tenant to fund,  in  addition  to its  lease  payment,  a  reserve  fund up to a
pre-determined amount.  Generally,  money in that fund may be used by the tenant
to pay for replacement of furniture and fixtures. The Company may be responsible
for other capital  expenditures or repairs.  The tenant generally is responsible
for replenishing the reserve fund and to pay a specified return on the amount of
capital  expenditures or repairs paid for by the Company in excess of amounts in
the reserve fund.

DESCRIPTION OF PROPERTY LEASES

         The terms and  conditions of any lease entered into by the Company with
regard to a Property  may vary from those  described  below.  The Advisor in all
cases will use its best  efforts to obtain  terms at least as favorable as those
described   below.  If  the  Board  of  Directors   determines,   based  on  the
recommendation  of the Advisor,  that the terms of an acquisition and lease of a
Property, taken as a whole, are favorable to the Company, the Board of Directors
may, in its sole  discretion,  cause the Company to enter into leases with terms
which are  substantially  different than the terms described  below, but only to
the extent  consistent with the Company's  objective of qualifying as a REIT. In
making such  determination,  the Advisor will  consider such factors as the type
and location of the Property,  the  creditworthiness of the tenant, the purchase
price of the  Property,  the  prior  performance  of the  tenant,  and the prior
business  experience of  management of the Company and the Company's  Affiliates
with a Hotel Chain, or the operator.



<PAGE>


         General. In general, the leases are expected to be "triple-net" leases,
which means that the tenants  generally will be required to pay for all repairs,
maintenance,  property taxes, utilities, and insurance. The tenants also will be
required to pay for special  assessments,  sales and use taxes,  and the cost of
any  renovations  permitted  under the leases.  The Company will be the landlord
under each lease except in certain circumstances in which it may be a party to a
Joint Venture which will own the Property.  In those cases,  the Joint  Venture,
rather  than the  Company,  will be the  landlord,  and all  references  in this
section to the Company as landlord  therefore  should be read  accordingly.  See
"Joint Venture Arrangements" below.

         Term of Leases.  Properties will be leased for an initial term of 10 to
20 years with up to four,  five-year  renewal  options.  Upon termination of the
lease,  the tenant will  surrender  possession  of the  Property to the Company,
together  with any  improvements  made to the  Property  during  the term of the
lease,  except that for  Properties  in which the Company owns only the building
and not the underlying  land, the owner of the land may assume  ownership of the
building.

         Computation  of Lease  Payments.  During the initial term of the lease,
the tenant will pay the  Company,  as landlord,  minimum  annual rent equal to a
specified  percentage of the Company's cost of purchasing  the Property.  In the
case of  Properties  that  are to be  constructed  or  renovated  pursuant  to a
development  agreement,  the  Company's  costs of  purchasing  the Property will
include the purchase price of the land,  including all fees, costs, and expenses
paid by the Company in connection  with its purchase of the land,  and all fees,
costs,  and  expenses  disbursed  by the  Company for  construction  of building
improvements.  See "Site Selection and Acquisition of Properties -- Construction
and  Renovation"  above.  In addition to minimum  annual  rent,  the tenant will
generally pay the Company  "percentage  rent" and/or automatic  increases in the
minimum  annual rent at  predetermined  intervals  during the term of the lease.
Percentage rent is generally computed as a percentage of the gross sales above a
specified level at a particular Property.

         In the case of  Properties in which the Company owns only the building,
the Company will  structure its leases to recover its investment in the building
by the expiration of the lease.

         Assignment  and  Sublease.  In  general,  leases may not be assigned or
subleased  without  the  Company's  prior  written  consent  (which  may  not be
unreasonably  withheld)  except to a tenant's  corporate  franchisor,  corporate
affiliate or  subsidiary,  a successor by merger or  acquisition,  or in certain
cases,  another franchisee,  if such assignee or subtenant agrees to operate the
same type of hotel on the premises,  but only to the extent  consistent with the
Company's  objective of qualifying as a REIT.  The leases will set forth certain
factors  (such as the financial  condition of the proposed  tenant or subtenant)
that are deemed to be a reasonable basis for the Company's refusal to consent to
an  assignment  or sublease.  In addition,  the Company may refuse to permit any
assignment  or  sublease   that  would   jeopardize   the  Company's   continued
qualification as a REIT. In certain cases, the original tenant will remain fully
liable,  however,  for the performance of all tenant obligations under the lease
following any such  assignment or sublease  unless the Company agrees in writing
to release the original tenant from its lease obligations.

         Alterations  to  Premises.  A tenant  generally  will  have the  right,
without  the prior  written  consent  of the  Company  and at the  tenant's  own
expense,  to make certain  improvements,  alterations  or  modifications  to the
Property. Under certain leases, the tenant, at its own expense, may make certain
immaterial  structural  improvements  (with a cost of up to $10,000) without the
prior  consent of the Company.  Certain  leases may require the tenant to post a
payment  and  performance  bond for any  structural  alterations  with a cost in
excess of a specified amount.

         Right of Tenant to Purchase.  In some cases,  if the Company  wishes at
any time to sell a Property  pursuant  to a bona fide offer from a third  party,
the tenant of that Property will have the right to purchase the Property for the
same price, and on the same terms and conditions,  as contained in the offer. In
certain  cases,  the tenant also may have a right to purchase the Property seven
to 20 years  after  commencement  of the lease at a purchase  price equal to the
greater  of (i) the  Property's  appraised  value  at the  time of the  tenant's
purchase, or (ii) a specified amount,  generally equal to the Company's purchase
price of the Property, plus a predetermined  percentage (generally,  15% to 20%)
of  such   purchase   price.   See  "Federal   Income  Tax   Considerations   --
Characterization of Property Leases."



<PAGE>


         Substitution  of  Properties.  Under  certain  leases,  the tenant of a
Property,  at its own expense and with the Company's prior written consent,  may
be entitled to operate another form of approved hotel on the Property as long as
such  approved  hotel has an  operating  history  which  reflects  an ability to
generate  gross  revenues and potential  revenue growth equal to or greater than
that experienced by the tenant in operating the original hotel.

         In addition,  certain  Property leases will provide the tenant with the
right, to the extent consistent with the Company's  objective of qualifying as a
REIT, to offer the  substitution of another  property  selected by the tenant in
the  event  that  (i) the  Property  that is the  subject  of the  lease  is not
producing  percentage  rent  pursuant  to the terms of the  lease,  and (ii) the
tenant  determines  that the  Property  has become  uneconomic  (other than as a
result of an insured casualty loss or condemnation)  for the tenant's  continued
use and occupancy in its business  operation and the tenant's board of directors
has  determined  to close and  discontinue  use of the  Property.  The  tenant's
determination  that a Property has become uneconomic is to be made in good faith
based on the tenant's  reasonable  business judgment after comparing the results
of  operations  of the Property to the results of  operations at the majority of
other properties then operated by the tenant.  If either of these events occurs,
the tenant will have the right to offer the Company the  opportunity to exchange
the Property for another property (the "Substituted Property") with a total cost
for land and improvements  thereon (including overhead,  construction  interest,
and other related  charges) equal to or greater than the cost of the Property to
the Company.

         Generally,  the  Company  will have 30 days  following  receipt  of the
tenant's  offer for exchange of the Property to accept or reject such offer.  In
the event that the Company requests an appraisal of the Substituted Property, it
will have at least ten days  following  receipt  of the  appraisal  to accept or
reject the  offer.  If the  Company  accepts  such  offer,  (i) the  Substituted
Property  will be  exchanged  for the  Property in a  transaction  designed  and
intended to qualify as a "like-kind exchange" within the meaning of section 1031
of the Code with respect to the Company and (ii) the lease of the Property  will
be  amended  to (a)  provide  for  minimum  rent in an  amount  equal to the sum
determined by multiplying the cost of the  Substituted  Property by the Property
lease rate and (b) provide for the number of  five-year  lease  renewal  options
sufficient to permit the tenant, at its option, to continue its occupancy of the
Substituted  Property  for up to 35 years from the date on which the exchange is
made.  The Company  will pay the tenant the  excess,  if any, of the cost of the
Substituted Property over the cost of the Property. If the substitution does not
take place within a specified period of time after the tenant makes the offer to
exchange the Property for the Substituted Property, either party thereafter will
have the right not to proceed with the substitution.  If the Company rejects the
Substituted  Property offered by the tenant, the tenant is generally required to
offer  at  least  three  additional  alternative  properties  for the  Company's
acceptance  or  rejection.  If the Company  rejects all  Substituted  Properties
offered to it pursuant to the lease, or otherwise fails or refuses to consummate
a  substitution  for any reason other than the  tenant's  failure to fulfill the
conditions  precedent  to the  exchange,  then the tenant  will be  entitled  to
terminate the lease on the date  scheduled  for such exchange by purchasing  the
Property from the Company for a price equal to the then-fair market value of the
Property.

         Neither   the   tenant   nor  any  of  its   subsidiaries,   licensees,
concessionaires, or sublicensees or any other affiliate will be permitted to use
the original  Property as a business of the same type and style for at least one
year after the closing of the original Property.  In addition,  in the event the
tenant or any of its  affiliates  sells the Property  within twelve months after
the Company acquires the Substituted Property,  the Company will receive, to the
extent  consistent with its objective of qualifying as a REIT, from the proceeds
of the sale the  amount  by which  the  selling  price  exceeds  the cost of the
Property to the Company.

         Special Conditions. Certain leases may provide that the tenant will not
be permitted to own or operate, directly or indirectly,  another Property of the
same or similar type as the leased  Property that is or will be located within a
specified distance of the leased Property.

         Insurance,  Taxes, Maintenance,  and Repairs. Tenants will be required,
under the terms of the leases,  to maintain,  for the benefit of the Company and
the tenant,  insurance that is commercially  reasonable given the size, location
and nature of the Property. Tenants, other than those tenants with a substantial
net worth, generally also will be required to obtain "rental value" or "business
interruption"  insurance  to cover  losses due to the  occurrence  of an insured
event for a specified  period,  generally six to twelve months.  In general,  no
lease will be entered into unless, in the opinion of the Advisor, as approved by
the Board of Directors,  the insurance  required by the lease adequately insures
the Property.

         Tenants will be required to maintain such  Properties in good order and
repair.  Such  tenants  generally  will be required to maintain the Property and
repair any damage to the Property, except damage occurring during the last 24 to
48 months of the lease term (as  extended),  which in the  opinion of the tenant
renders the Property  unsuitable  for  occupancy,  in which case the tenant will
have  the  right  instead  to pay the  insurance  proceeds  to the  Company  and
terminate the lease.  The nature of the  obligations of tenants for  maintenance
and  repairs  of the  Properties  will  vary  depending  upon  individual  lease
negotiations.  In some  instances,  the Company may be obligated to make repairs
and fund capital  improvements.  In these  instances,  the lease will adjust the
lease  payments  so that the  economic  terms would be the same as if the tenant
were responsible to make repairs and fund capital improvements.

         Events of Default.  The leases  generally  provide  that the  following
events,  among  others,  will  constitute  a default  under the  lease:  (i) the
insolvency or  bankruptcy  of the tenant,  provided that the tenant may have the
right, under certain  circumstances,  to cure such default;  (ii) the failure of
the tenant to make timely payment of rent or other charges due and payable under
the lease, if such failure  continues for a specified period of time (generally,
five to 30 days)  after  notice  from the  Company  of such  failure;  (iii) the
failure  of the  tenant to comply  with any of its other  obligations  under the
lease (for example,  the discontinuance of operations of the leased Property) if
such failure  continues  for a specified  period of time  (generally,  ten to 45
days);  (iv) a default under or termination of the franchise  agreement  between
the tenant and its  franchisor;  (v) in cases  where the  Company  enters into a
development  agreement relating to the construction or renovation of a building,
a default  under the  development  agreement or the  Indemnity  Agreement or the
failure to  establish  the  minimum  annual  rent at the end of the  development
period;  and (vi) in cases where the Company has entered  into other leases with
the same tenant, a default under such lease.

         Upon default by the tenant,  the Company  generally will have the right
under the lease and under  most  state laws to evict the  tenant,  re-lease  the
Property to others,  and hold the tenant  responsible  for any deficiency in the
minimum lease payments. Similarly, if the Company determined not to re-lease the
Property, it could sell the Property.  (However, unless required to do so by the
lease or its  investment  objectives,  the  Company  does not intend to sell any
Property prior to five to ten years after the  commencement of the lease on such
Property.  See "Right of Tenant to  Purchase"  above.) In the event that a lease
requires the tenant to make a security deposit,  the Company will have the right
under the lease to apply the  security  deposit,  upon  default  by the  tenant,
towards any payments due from the defaulting tenant. In general, the tenant will
remain  liable for all amounts due under the lease to the extent not paid from a
security deposit or by a new tenant.

         In the event that a tenant defaults under a lease with the Company, the
Company either will attempt to locate a replacement  operator  acceptable to the
Hotel Chain  involved or will  discontinue  operation  of the hotel.  In lieu of
obtaining a replacement operator,  some Hotel Chains may have the option and may
elect to operate the hotels  themselves.  The Company will have no obligation to
operate the hotels,  and no Hotel Chain will be  obligated to permit the Company
or a replacement operator to operate the hotels.

JOINT VENTURE ARRANGEMENTS

         The  Company  may  enter  into a Joint  Venture  to own and  operate  a
Property with various  unaffiliated  persons or entities or with another program
formed by the principals of the Company or the Advisor or their Affiliates, if a
majority of the Directors,  including a majority of the  Independent  Directors,
not otherwise interested in the transaction determine that the investment in the
Joint  Venture is fair and  reasonable to the Company and on  substantially  the
same  terms  and  conditions  as  those to be  received  by the  co-venturer  or
co-venturers. The Company may take more or less than a 50% interest in any Joint
Venture, subject to obtaining the requisite approval of the Directors. See "Risk
Factors -- Real  Estate and Other  Investment  Risks -- Company  May Not Control
Joint  Ventures  " and " --  Difficulty  in  Exiting  a Joint  Venture  After an
Impasse."

         Under the terms of each Joint Venture agreement, it is anticipated that
the Company and each joint venture partner will be jointly and severally  liable
for all debts, obligations,  and other liabilities of the Joint Venture, and the
Company and each joint  venture  partner  will have the power to bind each other
with any actions they take within the scope of the Joint Venture's business.  In
addition,  it is expected that the Advisor or its Affiliates will be entitled to
reimbursement,  at cost,  for actual  expenses  incurred  by the  Advisor or its
Affiliates  on behalf of the  Joint  Venture.  Joint  Ventures  entered  into to
purchase and hold a Property for investment  generally will have an initial term
of 10 to 20 years  (generally the same term as the initial term of the lease for
the Property in which the Joint Venture  invests),  and, after the expiration of
the initial term, will continue in existence from year to year unless terminated
at the  option of either  joint  venturer  or unless  terminated  by an event of
dissolution.  Events of dissolution will include the bankruptcy,  insolvency, or
termination of any co-venturer, sale of the Property owned by the Joint Venture,
mutual  agreement of the Company and its joint  venture  partner to dissolve the
Joint Venture,  and the  expiration of the term of the Joint Venture.  The Joint
Venture  agreement  typically  will  restrict each  venturer's  ability to sell,
transfer,  or assign its joint venture  interest  without first  offering it for
sale to its co-venturer.  In addition, in any Joint Venture with another program
sponsored by the Advisor or its Affiliates,  where such arrangements are entered
into for the purpose of purchasing and holding Properties for investment, in the
event that one party  desires to sell the  Property and the other party does not
desire to sell,  either party will have the right to trigger  dissolution of the
Joint Venture by sending a notice to the other party.  The notice will establish
the price and terms for the sale or  purchase of the other  party's  interest in
the Joint Venture to the other party. The Joint Venture agreement will grant the
receiving party the right to elect either to purchase the other party's interest
on the terms set forth in the notice or to sell its own interest on such terms.

         The following  paragraphs  describe the allocations  and  distributions
under the expected terms of the joint venture agreement for any Joint Venture in
which the Company and its co-venturer each have a 50% ownership interest. In any
other case,  the  allocations  and  distributions  are expected to be similar to
those  described  below,  except that  allocations and  distributions  which are
described  below as being made 50% to each  co-venturer  will instead be made in
proportion to each co-venturer's respective ownership interest.

         Under the terms of each joint venture agreement,  operating profits and
losses  generally  will be allocated 50% to each  co-venturer.  Profits from the
sale or other  disposition of Joint Venture  property first will be allocated to
any  co-venturers  with negative  capital account balances in proportion to such
balances  until such capital  accounts  equal zero,  and  thereafter 50% to each
co-venturer.  Similarly,  losses  from the sale or  other  disposition  of Joint
Venture property first will be allocated to joint venture partners with positive
capital  account  balances in  proportion  to such  balances  until such capital
accounts equal zero, and thereafter 50% to each co-venturer. Notwithstanding any
other  provisions  in the Joint  Venture  agreement,  income,  gain,  loss,  and
deductions with respect to any  contributed  property will be shared in a manner
which takes into account the  variation  between the basis of such  property and
its fair market value at the time of  contribution  in  accordance  with section
704(c) of the Code.

         Net cash flow from  operations of the Joint Venture  generally  will be
distributed 50% to each joint venture partner. Any liquidation  proceeds,  after
paying joint venture debts and liabilities  and funding  reserves for contingent
liabilities,  will be  distributed  first to the  joint  venture  partners  with
positive  capital  account  balances in proportion  to such balances  until such
balances equal zero, and thereafter 50% to each joint venture partner.

         In order that the allocations of Joint Venture income,  gain, loss, and
deduction  provided in Joint  Venture  agreements  may be respected  for federal
income tax purposes,  it is expected  that any Joint Venture  agreement (i) will
contain a "qualified income offset" provision, (ii) will prohibit allocations of
loss or  deductions  to the extent  such  allocation  would cause or increase an
"Adjusted  Capital  Account  Deficit,"  and (iii) will  require (a) that capital
accounts be maintained for each joint venture partner in a manner which complies
with Treasury  Regulation  ss.1.704-1(b)(2)(iv)  and (b) that  distributions  of
proceeds  from the  liquidation  of a partner's  interest  in the Joint  Venture
(whether or not in connection with the liquidation of the Joint Venture) be made
in accordance with the partner's positive capital account balance.  See "Federal
Income Tax Considerations -- Investment in Joint Ventures."

         Prior  to  entering  into  any  Joint  Venture   arrangement  with  any
unaffiliated  co-venturer (or the principals of any  unaffiliated  co-venturer),
the Company  will  confirm  that such person or entity has  demonstrated  to the
satisfaction of the Company that requisite financial qualifications are met.

         The Company may acquire Properties from time to time by issuing limited
partnership units in CNL Hospitality  Partners, LP to sellers of such Properties
pursuant to which the seller,  as owner,  would  receive  partnership  interests
convertible at a later date into Common Stock of the Company. The Company is the
general  partner of CNL  Hospitality  Partners,  LP.  This  structure  enables a
property owner to transfer property without  incurring  immediate tax liability,
and  therefore  may allow the Company to acquire  Properties  on more  favorable
terms than otherwise.

MORTGAGE LOANS

         The Company may provide Mortgage Loans to operators of Hotel Chains, or
their  affiliates,  to enable them to acquire the building and  improvements  on
real  property.  Generally,  in  these  cases,  the  Company  will  acquire  the
underlying  land and will enter into a long-term  ground  lease for the Property
with the  borrower  as the  tenant.  The  Mortgage  Loan will be  secured by the
building and improvements on the land.

         Generally,  management  believes the  interest  rate and terms of these
transactions will be substantially  the same as those of the Company's  Property
leases.  The borrower will be responsible  for all of the expenses of owning the
property, as with the "triple-net" leases,  including expenses for insurance and
repairs and  maintenance.  Management  expects the Mortgage  Loans will be fully
amortizing  loans over a period of 10 to 20 years  (generally,  the same term as
the  initial  term of the  Property  leases),  with  payments of  principal  and
interest due monthly. In addition,  management expects the interest rate charged
under the terms of the Mortgage Loan will be fixed over the term of the loan and
generally will be comparable to, or slightly lower than,  lease rates charged to
tenants for the Properties.

         The Company may combine  leasing and  financing  in  connection  with a
Property.  For example, it may make a Mortgage Loan with respect to the building
and lease the  underlying  land to the  borrower.  Management  believes that the
combined  leasing and financing  structure  provides the benefit of allowing the
Company  to  receive,  on a  fixed  income  basis,  the  return  of its  initial
investment in each financed building,  which is generally a depreciating  asset,
plus interest. At the same time, the Company retains ownership of the underlying
land, which may appreciate in value, thus providing an opportunity for a capital
gain on the sale of the land.  In such cases in which the  borrower  is also the
tenant under a Property lease for the underlying  land, if the borrower does not
elect to exercise its purchase option to acquire the Property under the terms of
the lease,  the building  and  improvements  on the Property  will revert to the
Company at the end of term of the lease,  including any renewal periods.  If the
borrower  does  elect to  exercise  its  purchase  option  as the  tenant of the
underlying  land,  the  Company  will  generally  have the option of selling the
Property  at the  greater  of  fair  market  value  or  cost  plus  a  specified
percentage.

         The  Company  will not make or  invest  in  Mortgage  Loans  unless  an
appraisal is obtained  concerning  the property that secures the Mortgage  Loan.
Mortgage indebtedness on any property shall not exceed such property's appraised
value. In cases in which the majority of the Independent Directors so determine,
and in all cases in which the Mortgage Loan involves the Advisor,  Directors, or
Affiliates,   such  appraisal  must  be  obtained  from  an  independent  expert
concerning the underlying  property.  Such appraisal  shall be maintained in the
Company's records for at least five years, and shall be available for inspection
and duplication by any stockholder.  In addition to the appraisal, a mortgagee's
or owner's  title  insurance  policy or  commitment  as to the  priority  of the
mortgage or condition of the title must be obtained.

         Management  believes  that the criteria for  investing in such Mortgage
Loans are substantially the same as those involved in the Company's  investments
in Properties; therefore, the Company will use the same underwriting criteria as
described  above in "Business -- Standards  for  Investment in  Properties."  In
addition,  the  Company  will not make or  invest in  Mortgage  Loans on any one
property  if the  aggregate  amount of all  mortgage  loans  outstanding  on the
property,  including  the loans of the Company,  would exceed an amount equal to
85% of the appraised  value of the property as  determined  by appraisal  unless
substantial  justification  exists because of the presence of other underwriting
criteria. For purposes of this limitation,  the aggregate amount of all mortgage
loans  outstanding  on the property,  including the loans of the Company,  shall
include  all  interest  (excluding  contingent  participation  in income  and/or
appreciation in value of the mortgaged  property),  the current payment of which
may be deferred pursuant to the terms of such loans, to the extent that deferred
interest on each loan exceeds 5% per annum of the principal balance of the loan.

         Further, the Company will not make or invest in any Mortgage Loans that
are  subordinate to any mortgage,  other  indebtedness or equity interest of the
Advisor,  the  Directors,  or Affiliates of the Company.  The Company  currently
expects  to  provide  Mortgage  Loans  in  the  aggregate  principal  amount  of
approximately 5% to 10% of Gross Proceeds.



<PAGE>


MANAGEMENT SERVICES

         The Advisor will provide  management  services relating to the Company,
the  Properties,  the Mortgage  Loans,  and the Secured  Equipment Lease program
pursuant  to an  Advisory  Agreement  between  it and the  Company.  Under  this
agreement,  the  Advisor  will be  responsible  for  assisting  the  Company  in
negotiating  leases,  Mortgage Loans and Secured  Equipment  Leases;  collecting
rental,  Mortgage Loan and Secured  Equipment  Lease  payments;  inspecting  the
Properties  and the  tenants'  books  and  records;  and  responding  to  tenant
inquiries and notices.  The Advisor also will provide information to the Company
about the status of the leases, the Properties,  the Mortgage Loans, the Line of
Credit,  the Permanent  Financing and the Secured  Equipment Leases. In exchange
for these  services,  the Advisor will be entitled to receive  certain fees from
the Company.  For supervision of the Properties and Mortgage Loans,  the Advisor
will receive the Asset  Management Fee, which generally is payable monthly in an
amount  equal  to  one-twelfth  of 0.6%  of  Real  Estate  Asset  Value  and the
outstanding  principal  amount  of the  Mortgage  Loans,  as of  the  end of the
preceding  month. For negotiating  Secured  Equipment Leases and supervising the
Secured  Equipment Lease program,  the Advisor will receive,  upon entering into
each lease, a Secured  Equipment Lease Servicing Fee payable out of the proceeds
of the borrowings equal to 2% of the purchase price of the Equipment  subject to
each Secured Equipment Lease. See "Management Compensation."

BORROWING

         The  Company  will  borrow  money to acquire  Assets and to pay certain
related fees.  The Company  intends to encumber  Assets in  connection  with any
borrowing.  The Company plans to obtain one or more revolving Lines of Credit in
an aggregate amount up to $100,000,000, and may also obtain Permanent Financing.
The Line of Credit may be repaid  with  offering  proceeds,  working  capital or
Permanent  Financing.  The Line of Credit and  Permanent  Financing are the only
source of funds for making Secured  Equipment  Leases and for paying the Secured
Equipment Lease Servicing Fee.

         On July 31, 1998,  the Company  entered into a revolving line of credit
and security  agreement  with a bank to be used by the Company to acquire  hotel
Properties. The Line of Credit provides that the Company will be able to receive
advances of up to $30,000,000  until July 30, 2003,  with an annual review to be
performed  by  the  bank  to  indicate  that  there  has  been  no   substantial
deterioration,  in the bank's  reasonable  discretion,  of the  credit  quality.
Interest  expense  on each  advance  shall be payable  monthly,  with all unpaid
interest  and  principal  due no  later  than  five  years  from the date of the
advance.  Advances  under the Line of Credit will bear  interest at either (i) a
rate per  annum  equal to 318  basis  points  above the LIBOR or (ii) a rate per
annum equal to 30 basis points above the bank's base rate, whichever the Company
selects at the time  advances are made.  In addition a fee of 0.5% per loan will
be due and  payable to the bank on funds as  advanced.  Each loan made under the
Line of  Credit  will be  secured  by the  assignment  of rents and  leases.  In
addition,  the Line of  Credit  provides  that the  Company  will not be able to
further encumber the applicable Property during the term of the loan without the
bank's consent. The Company will be required, at each closing, to pay all costs,
fees and expenses  arising in  connection  with the Line of Credit.  The Company
must also pay the bank's attorneys fees,  subject to a maximum cap,  incurred in
connection  with the Line of Credit and each  advance.  As of May 13, 1999,  the
Company had obtained and repaid three advances totalling  $9,600,000 relating to
the Line of Credit. In connection with the Line of Credit,  the Company incurred
a commitment  fee,  legal fees and closing  costs of $68,762.  The proceeds were
used in  connection  with the  purchase  of two hotel  Properties  described  in
"Business -- Property  Acquisitions"  and in  connection  with the  agreement to
acquire  three  additional  hotel  Properties  described in "Business -- Pending
Investments."

         Management  believes  that any financing  obtained  during the offering
period  will allow the  Company to make  investments  in Assets that the Company
otherwise  would be  forced  to delay  until it  raised a  sufficient  amount of
proceeds from the sale of Shares.  By eliminating  this delay,  the Company will
also eliminate the risk that these  investments will no longer be available,  or
the terms of the investment will be less favorable,  when the Company has raised
sufficient  offering  proceeds.  Alternatively,  Affiliates of the Advisor could
make such  investments,  pending  receipt by the Company of sufficient  offering
proceeds,  in order to preserve the  investment  opportunities  for the Company.
However,  Assets  acquired  by the  Company in this  manner  would be subject to
closing  costs  both  on  the  original  purchase  by the  Affiliate  and on the
subsequent purchase by the Company, which would increase the


<PAGE>


amount of  expenses  associated  with the  acquisition  of Assets and reduce the
amount of offering proceeds available for investment in income-producing assets.
Management believes that the use of borrowings will enable the Company to reduce
or  eliminate  the  instances  in which  the  Company  will be  required  to pay
duplicate closing costs, which may be substantial in certain states.

         Similarly,  management  believes that the  borrowings  will benefit the
Company by allowing it to take  advantage  of its ability to borrow at favorable
interest rates. Specifically,  the Company intends to structure the terms of any
financing so that the lease rates for Properties acquired and the interest rates
for Mortgage Loans and Secured Equipment Leases made with the loan proceeds will
exceed the  interest  rate  payable  on the  financing.  To the extent  that the
Company is able to structure  the  financing  on these  terms,  the Company will
increase its net revenues.  In addition,  the use of financing will increase the
diversification of the Company's portfolio by allowing it to acquire more Assets
than would be possible using only the Gross Proceeds from the offering.

         As a result of existing relationships between Affiliates of the Advisor
and certain  financing  sources,  the Company may have the opportunity to obtain
financing at more  favorable  interest  rates than the Company  could  otherwise
obtain. In connection with any financing  obtained by the Company as a result of
any  such  relationship,  the  Company  will pay a loan  origination  fee to the
Affiliate. In addition, certain lenders may require, as a condition of providing
financing  to the  Company,  that the  Affiliate  with  which the  lender has an
existing relationship act as a loan servicing agent. In connection with any such
arrangement the Company will pay a loan servicing fee to the Affiliate. Any loan
origination  fee or loan  servicing  fee paid to an  Affiliate of the Company is
subject to the  approval by a majority of the Board of  Directors  (including  a
majority  of  the  Independent   Directors)  not  otherwise  interested  in  the
transaction  as fair  and  reasonable  to the  Company  and on  terms  not  less
favorable to the Company than those  available from  unaffiliated  third parties
and not less favorable  than those  available from the Advisor or its Affiliates
in transactions with unaffiliated  third parties.  See "Conflicts of Interest --
Certain Conflict Resolution Procedures."

         The  Company may also borrow  funds for the purpose of  preserving  its
status as a REIT. For example, the Company may borrow to the extent necessary to
permit the Company to make Distributions required in order to enable the Company
to qualify as a REIT for federal income tax purposes;  however, the Company will
not borrow for the purpose of  returning  Invested  Capital to the  stockholders
unless necessary to eliminate  corporate-level tax to the Company. The aggregate
borrowing of the Company, secured and unsecured, shall be reasonable in relation
to Net Assets of the Company and shall be reviewed by the Board of  Directors at
least quarterly.  The Board of Directors  anticipates that the aggregate amounts
of any Lines of Credit  will be up to  $100,000,000  . The Line of Credit may be
increased at the  discretion  of the Board of  Directors  and may be repaid with
proceeds of the offering.  The aggregate amount of the Permanent  Financing will
not exceed 30% of the Company's  total assets.  However,  in accordance with the
Company's Articles of Incorporation, the maximum amount of borrowing in relation
to Net Assets,  in the absence of a satisfactory  showing that a higher level of
borrowing  is  appropriate,  shall not exceed 300% of Net Assets.  Any excess in
borrowing  over such 300% level shall occur only with  approval by a majority of
the Independent Directors and will be disclosed and explained to stockholders in
the first quarterly report of the Company prepared after such approval occurs.

SALE OF PROPERTIES, MORTGAGE LOANS AND SECURED EQUIPMENT LEASES

         For the  first  three to eight  years  after the  commencement  of this
offering,  the Company  intends,  to the extent  consistent  with the  Company's
objective of  qualifying  as a REIT,  to reinvest in  additional  Properties  or
Mortgage  Loans any  proceeds of the Sale of a Property or a Mortgage  Loan that
are not  required to be  distributed  to  stockholders  in order to preserve the
Company's REIT status for federal income tax purposes.  The Company may also use
such  proceeds to reduce its  outstanding  indebtedness.  Similarly,  and to the
extent consistent with REIT qualification, the Company plans to use the proceeds
of the Sale of a Secured  Equipment Lease to fund additional  Secured  Equipment
Leases, or to reduce its outstanding indebtedness on the borrowings. At or prior
to  the  end  of  such  eight-year   period,  the  Company  intends  to  provide
stockholders of the Company with liquidity of their investment,  either in whole
or in part, through Listing (although liquidity cannot be assured thereby) or by
commencing  the orderly Sale of the Company's  Assets.  If Listing  occurs,  the
Company  intends to use any Net Sales Proceeds not required to be distributed to
stockholders in order to preserve the Company's  status as a REIT to reinvest in
additional  Properties,  Mortgage Loans and Secured Equipment Leases or to repay
outstanding


<PAGE>


indebtedness.   If  Listing   does  not  occur  within  eight  years  after  the
commencement of this offering, the Company thereafter will undertake the orderly
liquidation  of the  Company  and the  Sale of the  Company's  Assets  and  will
distribute any Net Sales Proceeds to stockholders. In addition, the Company will
not sell any  Assets if such Sale  would not be  consistent  with the  Company's
objective of qualifying as a REIT.

         In deciding the precise timing and terms of Property Sales, the Advisor
will consider  factors such as national and local market  conditions,  potential
capital  appreciation,  cash flows, and federal income tax  considerations.  The
terms of certain leases,  however, may require the Company to sell a Property at
an earlier time if the tenant  exercises its option to purchase a Property after
a specified portion of the lease term has elapsed.  See "Business -- Description
of Property  Leases -- Right of Tenant to  Purchase."  The Company  will have no
obligation  to sell all or any  portion of a Property  at any  particular  time,
except as may be required  under  property  or joint  venture  purchase  options
granted to certain  tenants.  In  connection  with  Sales of  Properties  by the
Company,  purchase money obligations may be taken by the Company as part payment
of the sales price.  The terms of payment will be affected by custom in the area
in which the Property is located and by prevailing economic  conditions.  When a
purchase  money  obligation  is  accepted  in lieu of cash  upon  the  Sale of a
Property,  the Company will  continue to have a mortgage on the Property and the
proceeds  of the Sale will be  realized  over a period of years  rather  than at
closing of the Sale.

         The Company does not anticipate  selling the Secured  Equipment  Leases
prior to  expiration  of the lease  term,  except in the event that the  Company
undertakes orderly liquidation of its assets. In addition,  the Company does not
anticipate  selling any Mortgage Loans prior to the expiration of the loan term,
except in the event (i) the Company owns the Property (land only) underlying the
building  improvements  which  secure  the  Mortgage  Loan  and the  Sale of the
Property occurs, or (ii) the Company undertakes an orderly Sale of its Assets.

FRANCHISE REGULATION

         Many states  regulate the franchise or license  relationship  between a
tenant/franchisee and a franchisor.  The Company will not be an Affiliate of any
franchisor,  and is not currently aware of any states in which the  relationship
between  the  Company as  landlord  and the tenant  will be  subjected  to those
regulations,  but it will comply  with such  regulations  in the  future,  if so
required.   Hotel  Chains  which  franchise  their  operations  are  subject  to
regulation by the Federal Trade Commission.

COMPETITION

         The  hotel  industry  is  characterized  by  intense  competition.  The
operators  of  the  hotels   located  on  the   Properties   will  compete  with
independently  owned hotels,  hotels which are part of local or regional chains,
and  hotels  in other  well-known  national  chains,  including  those  offering
different  types  of  accommodations.   Many  successful  hotel  "pockets"  have
developed in areas of  concentrated  lodging  demand,  such as  airports,  urban
office parks and resort areas where this gathering  promotes  credibility to the
market  as  a  lodging   destination  and  accords  the  individual   properties
efficiencies such as area transportation,  visibility and the promotion of other
support amenities.

         The Company will be in competition with other persons and entities both
to locate  suitable  Properties  to  acquire  and to locate  purchasers  for its
Properties.  The Company also will compete with other financing  sources such as
banks,  mortgage lenders, and sale/leaseback  companies for suitable Properties,
tenants, Mortgage Loan borrowers and Equipment tenants.

REGULATION OF MORTGAGE LOANS AND SECURED EQUIPMENT LEASES

         The Mortgage Loan and Secured  Equipment  Lease programs may be subject
to regulation  by federal,  state and local  authorities  and subject to various
laws and judicial and administrative decisions imposing various requirements and
restrictions,   including  among  other  things,   regulating   credit  granting
activities,  establishing maximum interest rates and finance charges,  requiring
disclosures to customers, governing secured transactions and setting collection,
repossession  and claims  handling  procedures  and other  trade  practices.  In
addition,  certain  states have enacted  legislation  requiring the licensing of
mortgage  bankers  or other  lenders  and  these  requirements  may  affect  the
Company's  ability to effectuate its Mortgage Loan and Secured  Equipment  Lease
programs.  Commencement  of  operations in these or other  jurisdictions  may be
dependent upon a finding of financial  responsibility,  character and fitness of
the Company.  The Company may determine not to make Mortgage Loans or enter into
Secured  Equipment  Leases in any  jurisdiction in which it believes the Company
has not complied in all material respects with applicable requirements.


                             SELECTED FINANCIAL DATA

         The following  table sets forth certain  financial  information for the
Company,  and should be read in conjunction  with  "Management's  Discussion and
Analysis of Financial  Condition  and Results of  Operations"  and the Financial
Statements included in Appendix B.
<TABLE>
<CAPTION>
<S> <C>
                                                Quarter Ended                             Year Ended
                                     March 31, 1999     March 31, 1998                   December 31,
                                   (Unaudited)       (Unaudited)         1998              1997 (1)       1996 (2)
                                   -----------       -----------         ----              --------       --------


Revenues                             $1,333,352           $139,153          $1,955,461  $     46,071$       -
   Net earnings                         430,280             47,308             958,939        22,852        -
   Cash distributions declared (3)      998,652            101,356           1,168,145        29,776        -
   Funds from operations (4)            787,347             47,308           1,343,105        22,852        -
   Earnings per Share                                                                                       -
     Basic                                 0.07               0.03                0.40          0.03
     Diluted                               0.06               0.03                0.40          0.03
   Cash distributions declared per Share   0.17              0.075                0.46          0.05        -
   Weighted average number of  Share
      outstanding (5)                                                               2                       -
        Basic                        6,419,548          1,474,288           2,402,344       686,063
        Diluted                      8,244,160          1,474,288           2,402,344       686,063


                                   March 31, 1999     March 31, 1998                   December 31,
                                   (Unaudited)         (Unaudited)          1998           1997               1996
                                   -----------         -----------          ----           ----               -----

   Total assets                    $84,706,283         $15,835,315       $48,856,690   $9,443,476       $598,190
   Total stockholders' equity       79,083,113          15,490,465        37,116,491    9,233,917        200,000

</TABLE>


(1)      No operations  commenced until the Company  received  minimum  offering
         proceeds and funds were released from escrow on October 15, 1997.

(2)      Selected  financial  data for 1996  represents the period June 12, 1996
         (date of inception) through December 31, 1996.

(3)      Approximately  57%,  53%,  18% and 23% of  cash  distributions  for the
         quarters  ended March 31, 1999 and 1998,  and the years ended  December
         31,  1998 and 1997,  respectively,  represent  a return of  capital  in
         accordance with generally accepted accounting principles ("GAAP"). Cash
         distributions  treated as a return of capital on a GAAP basis represent
         the amount of cash  distributions in excess of accumulated net earnings
         on a GAAP basis. The Company has not treated such amount as a return of
         capital  for  purposes  of   calculating   Invested   Capital  and  the
         Stockholders' 8% Return.

(4)      Funds from operations ("FFO"),  based on the revised definition adopted
         by the Board of Governors of the  National  Association  of Real Estate
         Investment  Trusts  ("NAREIT")  and as used herein,  means net earnings
         determined in accordance with GAAP, excluding gains or losses from debt
         restructuring and sales of property, plus depreciation and amortization
         of  real  estate  assets  and  after  adjustments  for   unconsolidated
         partnerships  and  joint  ventures.  FFO was  developed  by NAREIT as a
         relative  measure of  performance  and  liquidity  of an equity REIT in
         order to recognize that  income-producing  real estate historically has
         not depreciated on the basis  determined under GAAP.  However,  FFO (i)
         does not represent cash generated from operating activities  determined
         in accordance with GAAP (which, unlike FFO, generally reflects all cash
         effects  of   transactions   and  other  events  that  enter  into  the
         determination of net earnings),  (ii) is not necessarily  indicative of
         cash  flow  available  to fund  cash  needs  and  (iii)  should  not be
         considered as an alternative  to net earnings  determined in accordance
         with GAAP as an indication of the Company's operating  performance,  or
         to cash flow from operating  activities  determined in accordance  with
         GAAP as a measure of either liquidity or the Company's  ability to make
         distributions.  Accordingly,  the  Company  believes  that in  order to
         facilitate a clear understanding of the historical operating results of
         the Company, FFO should be considered in conjunction with the Company's
         net earnings and cash flows as reported in the  accompanying  financial
         statements and notes thereto. See Appendix B-- Financial Information.

(5)      The weighted  average  number of Shares  outstanding  is based upon the
         period the Company was operational.


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         The following information, including, without limitation, the Year 2000
Compliance  disclosure,  that are not  historical  facts may be  forward-looking
statements  within the meaning of Section 27A of the  Securities Act of 1933 and
Section 21E of the  Securities Act of 1934.  Although the Company  believes that
the  expectations  reflected in such  forward-looking  statements are based upon
reasonable  assumptions,  the Company's  actual results could differ  materially
from those set forth in the  forward-looking  statements.  Certain  factors that
might cause such a difference include the following: changes in general economic
conditions,  changes in local and  national  real estate  conditions,  continued
availability of proceeds from the Company's offering, the ability of the Company
to obtain permanent  financing on satisfactory terms, the ability of the Company
to identify suitable investments,  the ability of the Company to locate suitable
tenants for its  Properties  and  borrowers  for its Mortgage  Loans and Secured
Equipment Leases, and the ability of such tenants and borrowers to make payments
under their respective leases, Mortgage Loans or Secured Equipment Leases.

         The Company is a Maryland  corporation  that was  organized on June 12,
1996. CNL  Hospitality  GP Corp.  and CNL  Hospitality LP Corp. are wholly owned
subsidiaries of CNL Hospitality Properties,  Inc., organized in Delaware in June
1998. CNL Hospitality  Partners,  LP is a Delaware limited partnership formed in
June 1998. CNL Hospitality GP Corp. and CNL Hospitality LP Corp. are the general
and limited partners,  respectively,  of CNL Hospitality Partners,  LP. The term
"Company"  includes,  unless the context  otherwise  requires,  CNL  Hospitality
Properties, Inc., CNL Hospitality Partners, LP, CNL Hospitality GP Corp. and CNL
Hospitality LP Corp.

         The Company was formed to acquire  Properties located across the United
States to be leased on a long-term,  "triple-net" basis to operators of selected
national and regional  limited  service,  extended  stay and full service  Hotel
Chains.  The Company may also provide Mortgage Loans in the aggregate  principal
amount of  approximately 5% to 10% of the gross offering  proceeds.  The Company
also may offer Secured  Equipment  Leases to operators of Hotel Chains.  Secured
Equipment Leases will be funded from the proceeds of financing to be obtained by
the Company.  The aggregate  outstanding  principal amount of Secured  Equipment
Leases will not exceed 10% of gross  proceeds  from the  Company's  offerings of
Shares of Common Stock.

LIQUIDITY AND CAPITAL RESOURCES

         On July 9, 1997, the Company  commenced its Initial  Offering of Shares
of Common  Stock.  As of March 31, 1999 and December  31, 1998,  the Company had
received aggregate  subscription proceeds of $90,749,397  (9,074,940 Shares) and
$43,019,080  (4,301,908  Shares),  respectively,   from  the  Initial  Offering,
including  $72,754  (7,275  Shares) and $37,299  (3,730  Shares),  respectively,
through the Company's  Reinvestment  Plan. The Company  anticipates  significant
additional sales of Shares prior to the termination of the Initial Offering. The
Company  has elected to extend the  Initial  Offering of Shares  until a date no
later than July 9, 1999.

         As of March 31,  1999,  net  proceeds to the  Company  from its Initial
Offering of Shares and capital  contributions from the Advisor,  after deduction
of  Selling   Commissions,   marketing   support  and  due   diligence   expense
reimbursement   fees  and   Organizational   and  Offering   Expenses   totalled
approximately $80,143,000.  In addition,  $3,684,745 was advanced to the Company
as a convertible loan in connection with Five Arrows'  investment in the Company
as described in  "Business -- Property  Acquisitions."  The Company has used net
proceeds  from the Initial  Offering  and loan  proceeds  to invest  directly or
indirectly, approximately $51,230,000 in six hotel Properties, to pay $5,000,000
as a deposit  on three  additional  hotel  Properties  and to pay  approximately
$5,174,000 in acquisition  fees and expenses leaving  approximately  $22,424,000
available for investment in Properties and Mortgage Loans.

         During the period  April 1, 1999  through  May 13,  1999,  the  Company
received additional subscription proceeds of $30,914,991 (3,091,499 Shares) from
its  Initial  Offering  of  Shares.   During  this  period,   the  Company  paid
approximately   $1,373,000  in  additional   stock   issuance   costs,   leaving
approximately  $46,119,000 in Net Offering Proceeds  available for investment in
additional Properties and Mortgage Loans.

         The Company  expects to use net proceeds it receives in the future from
its  Initial  Offering,  plus any net  proceeds  from the sale of Shares in this
offering,  to  purchase  additional  Properties  and, to a lesser  extent,  make
Mortgage  Loans.  See  "Investment  Objectives and  Policies." In addition,  the
Company  intends to borrow  money to acquire  Assets and to pay certain  related
fees. The Company  intends to encumber Assets in connection with such borrowing.
The Company  currently  has a $30,000,000  initial Line of Credit,  as described
below, and plans to obtain one or more revolving Lines of Credit in an aggregate
amount up to $100,000,000 and may, in addition, also obtain Permanent Financing.
The Lines of Credit may be repaid with  offering  proceeds,  working  capital or
Permanent Financing.  Although the Board of Directors anticipates that the Lines
of Credit will be in an amount up to $100,000,000  and that the aggregate amount
of any Permanent  Financing  will not exceed 30% of the Company's  total assets,
the maximum amount the Company may borrow,  absent a satisfactory showing that a
higher  level of  borrowing  is  appropriate  as  approved  by a majority of the
Independent Directors, is 300% of the Company's Net Assets.

         On July 31,  1998,  the Company  entered into an initial Line of Credit
and security  agreement  with a bank to be used by the Company to acquire  hotel
Properties. The initial Line of Credit provides that the Company will be able to
receive advances of up to $30,000,000 until July 30, 2003, with an annual review
to be  performed  by the bank to  indicate  that  there has been no  substantial
deterioration,  in the bank's  reasonable  discretion,  of the  credit  quality.
Interest  expense  on each  advance  shall be payable  monthly,  with all unpaid
interest  and  principal  due no  later  than  five  years  from the date of the
advance.  Advances  under the Line of Credit will bear  interest at either (i) a
rate per annum equal to 318 basis points above the London Interbank Offered Rate
(LIBOR) or (ii) a rate per annum equal to 30 basis  points above the bank's base
rate,  whichever the Company selects at the time advances are made. In addition,
a fee of 0.5%  per  advance  will be due and  payable  to the  bank on  funds as
advanced.  Each advance made under the Line of Credit will be  collateralized by
an assignment of rents and leases. In addition, the Line of Credit provides that
the Company will not be able to further  encumber the applicable  hotel Property
during the term of the advance without the bank's  consent.  The Company will be
required,  at each  closing,  to pay all  costs,  fees and  expenses  arising in
connection  with  the Line of  Credit.  The  Company  must  also pay the  bank's
attorneys fees,  subject to a maximum cap,  incurred in connection with the Line
of Credit and each advance.  As of May 13, 1999, the Company obtained and repaid
three  advances  totalling  $9,600,000  relating  to  the  Line  of  Credit.  In
connection with the Line of Credit, the Company incurred a commitment fee, legal
fees,  and closing costs of $68,762.  The proceeds were used in connection  with
the  purchase  of two hotel  Properties  and the  commitment  to  acquire  three
additional  Properties.  The Company has not yet received a  commitment  for any
Permanent  Financing and there is no assurance  that the Company will obtain any
Permanent Financing on satisfactory terms.

         In February 1999, the Company executed a series of agreements with Five
Arrows pursuant to which the Company and Five Arrows formed a jointly-owned real
estate  investment  trust,  Hotel Investors,  for the purpose of acquiring up to
eight Hotels. The eight Hotels are either newly constructed or in various stages
of  completion.   Upon  completion,   four  of  eight  Hotels  will  operate  as
Courtyard(R) by Marriott(R)  hotels,  three will operate as Residence  Inn(R) by
Marriott(R) hotels, and one will operate as a Marriott Suites(R).

         The  Advisor  of the  Company is also the  advisor  to Hotel  Investors
pursuant to a separate advisory agreement.  However, in no event has or will the
Company pay the Advisor fees,  including the Company's pro rata portion of Hotel
Investors'  advisory  fees,  in excess of  amounts  payable  under its  Advisory
Agreement. The Advisor entered into separate purchase agreements for each of the
eight Hotels,  which agreements include customary closing conditions,  including
inspection  of and due  diligence on the  completed  Properties.  The  aggregate
purchase price of all eight Hotels,  once acquired,  will be approximately  $184
million, excluding closing costs.

         In order to fund these  purchases,  Five  Arrows  committed  to make an
investment of up to $50.9 million in Hotel Investors.  The Company  committed to
make an investment of up to $40 million in Hotel Investors, which investment has
been and  will be made  through  the  Company's  wholly  owned  subsidiary,  CNL
Hospitality  Partners,  LP. Hotel Investors expects to fund the remaining amount
of  approximately   $96.6  million  (including  closing  costs)  with  permanent
financing  from  Jefferson-Pilot  Life  Insurance  Company  consisting  of eight
separate loans, collateralized by the Hotel Investors Loan.

         On February 25, 1999, Hotel Investors purchased the four Initial Hotels
for  an  aggregate   purchase  price  of  approximately   $90,448,000  and  paid
$10,000,000  as a deposit on the four remaining  Hotels.  The Initial Hotels are
the Courtyard by Marriott  located in Plano,  Texas, the Marriott Suites located
in Dallas, Texas, the Residence Inn by Marriott located in Las Vegas, Nevada and
the  Residence  Inn by Marriott  located in Plano,  Texas.  As a result of these
purchases and the deposit, Five Arrows has funded $31,536,824 of its $50,890,000
commitment to Hotel  Investors and purchased  31,537 shares of Hotel  Investors'
Class A Preferred Stock.  The Company has funded  $24,778,933 of its $40 million
commitment to Hotel  Investors and purchased  24,779 shares of Hotel  Investors'
Class B Preferred  Stock.  Hotel  Investors  obtained  advances  of  $47,863,052
relating to the Hotel  Investors Loan in order to facilitate the  acquisition of
the Initial Hotels. In connection with the Hotel Investors Loan, the Company was
required by Jefferson Pilot Life Insurance  Company to obtain a letter of credit
on behalf of Hotel Investors.  The letter of credit was  collateralized  by four
certificates of deposit totalling $730,567.  Each certificate of deposit will be
allocated at the time of purchase of the  remaining  four Hotels.  In connection
with the letter of credit,  the Company  incurred $4,383 in closing costs. As of
May 13, 1999, Hotel Investors had reimbursed the Company for the certificates of
deposit and closing costs.  Hotel  Investors has and intends to use future funds
from Five Arrows, the Company,  and the Hotel Investors Loan  proportionately to
fund each property acquisition.

         In  return  for  their  respective  funding  commitments,  Five  Arrows
received a 51% common stock interest and Hospitality Partners, LP received a 49%
common stock interest in Hotel Investors.  As funds are continually  advanced to
Hotel  Investors,  Five  Arrows  will  receive  up to  50,886  shares of Class A
Preferred  Stock,  and CNL  Hospitality  Partners,  LP will receive up to 39,982
shares of Class B Preferred  Stock.  The Class A Preferred Stock is exchangeable
upon  demand into  Common  Stock of the  Company,  as  determined  pursuant to a
formula  that is  intended  to make the  conversion  not  dilutive to funds from
operations (based on the revised definition adopted by the Board of Governors of
the  National  Association  of Real  Estate  Investment  Trusts  which means net
earnings determined in accordance with generally accepted accounting principles,
excluding gains or losses from debt  restructuring  and sales of property,  plus
depreciation  and  amortization of real estate assets and after  adjustments for
unconsolidated  partnerships  and joint  ventures)  per  share of the  Company's
common stock.

         Five Arrows also  committed  to invest up to $15 million in the Company
through the purchase of Common Stock pursuant to the Company's  Initial Offering
and  this  offering,  the  proceeds  of  which  has been and will be used by the
Company to fund  approximately 38% of its funding commitment to Hotel Investors.
Five Arrows has purchased  and will  purchase the Company's  stock as Properties
are acquired by Hotel Investors,  as described  above.  Five Arrows has invested
$9,297,056  of its $15  million  commitment  to the  Company.  Due to the  stock
ownership  limitations  specified in the Company's  Articles of Incorporation at
the time of Five Arrows'  investment,  $5,612,311  was invested in the Company's
Common Stock through the purchase of 590,770  shares and $3,684,745 was advanced
to the Company as a convertible  loan,  which bears  interest at a rate of eight
percent per annum.  On April 30, 1999,  the  convertible  loan was  converted to
387,868  shares  of the  Company's  Common  Stock.  In  addition  to  the  above
investments, Five Arrows purchased a 10% interest in the Advisor.

         Cash flow from operations of Hotel Investors will be distributed  first
to Five Arrows with respect to dividends payable on the Class A Preferred Stock.
Such dividends are calculated based on Five Arrows' "special investment amount,"
or $1,294.78  per share,  which  represents  the sum of its  investment in Hotel
Investors  and its  $15,000,000  investment in the Company on a per share basis,
adjusted  for any  dividends  received  from the Company.  Then,  cash flow from
operations  will be  distributed  to the  Company  with  respect  to its Class B
Preferred  Stock.  Next, cash flow will be distributed to 100 CNL associates who
each own one share of Class C preferred stock in Hotel  Investors,  to provide a
quarterly,  cumulative,  compounded  8%  return.  All  remaining  cash flow from
operations  will be  distributed  pro rata with  respect to the  interest in the
common shares.

         In connection with Five Arrows' commitment to invest $15 million in the
Company,  the Advisor and certain  Affiliates  have agreed to waive certain fees
otherwise payable to them by the Company.

         As of May 13,  1999,  the Company had initial  commitments  to acquire,
directly or indirectly, seven hotel Properties. The acquisition of each of these
Properties  is subject to the  fulfillment  of certain  conditions.  In order to
acquire these  Properties,  the Company must obtain additional funds through the
receipt of additional  offering  proceeds and/or advances on the Line of Credit.
In connection  with three of these  agreements,  the Company was required by the
seller to obtain a letter of credit.  The letter of credit was collateralized by
a $5,000,000  certificate of deposit.  In connection  with the letter of credit,
the Company  incurred  $22,500 in closing  costs.  In  connection  with the four
remaining  agreements,  Hotel  Investors  was  required  by the  seller to pay a
deposit of $10,000,000  which is being held in escrow by the title  company.  Of
this  amount,  Five Arrows  contributed  $5,600,00  and the Company  contributed
$4,400,000.  There can be no assurance that any or all of the conditions will be
satisfied  or,  if  satisfied,  that  one or more of  these  Properties  will be
acquired by the Company.

         As of May 13, 1999,  the Company had not entered into any  arrangements
creating  a  reasonable  probability  a  particular  Mortgage  Loan  or  Secured
Equipment Lease would be funded. The Company is presently negotiating to acquire
additional Properties,  but as of May 13, 1999, the Company had not acquired any
such Properties or entered into any Mortgage Loans.

         The  Properties  are,  and are  expected to be,  leased on a long-term,
triple-net basis, meaning that tenants are generally required to pay all repairs
and maintenance,  property taxes, insurance and utilities. Rental payments under
the leases are expected to exceed the Company's  operating  expenses.  For these
reasons, no short-term or long-term liquidity problems associated with operating
the Properties are currently anticipated by management.

         Until Properties are acquired,  or Mortgage Loans are entered into, Net
Offering  Proceeds  are held in  short-term,  highly  liquid  investments  which
management  believes to have  appropriate  safety of principal.  This investment
strategy  provides high  liquidity in order to  facilitate  the Company's use of
these  funds to  acquire  Properties  at such time as  Properties  suitable  for
acquisition  are located or to fund Mortgage  Loans.  At December 31, 1998,  the
Company had $13,228,923  invested in such short-term  investments as compared to
$8,869,838  at  December  31,  1997.  The  increase  in the amount  invested  in
short-term  investments  reflects  proceeds received from the sale of Shares and
advances on the Line of Credit during the year ended  December 31, 1998,  net of
the  investment in Properties.  At March 31, 1999,  the Company had  $22,840,847
invested in such  short-term  investments.  The increase in the amount  invested
in short-term  investments since December 31, 1998, primarily  reflects proceeds
received from the sale of Shares.  The remaining funds will be used primarily to
purchase additional Properties, to make Mortgage Loans, to pay Offering Expenses
and Acquisition  Expenses,  to pay  Distributions to stockholders,  to pay other
Company expenses and, in management's discretion, to create cash reserves.

         During the quarter ended March 31, 1999,  the years ended  December 31,
1998 and 1997 and the period June 12, 1996 (date of inception)  through December
31, 1996,  Affiliates of the Company incurred on behalf of the Company $587,948,
$459,250,  $638,274 and $555,812,  respectively,  for certain Organizational and
Offering Expenses in connection with its Initial Offering.  In addition,  during
the quarter  ended March 31,  1999,  and the years ended  December  31, 1998 and
1997,  Affiliates  of the Company  incurred  on behalf of the Company  $351,291,
$392,863  and  $26,149,  respectively,  for  certain  Acquisition  Expenses  and
$62,145, $98,212 and $11,003,  respectively,  for certain Operating Expenses. As
of March 31, 1999 and December 31, 1998,  the Company owed the Advisor  $305,346
and $318,937,  respectively,  for such amounts,  unpaid fees and  administrative
expenses.  The  Advisor  has  agreed  to pay or  reimburse  to the  Company  all
Organizational  and  Offering  Expenses  in  excess  of three  percent  of gross
offering proceeds. In addition, the Advisor is required to reimburse the Company
the amount by which  total  Operating  Expenses  paid or incurred by the Company
exceed, in any four consecutive  fiscal quarters,  the greater of two percent of
Average Invested Assets or 25 percent of net income,  as defined in the Advisory
Agreement  (the "Expense  Cap").  During the year ended  December 31, 1998,  the
Company's Operating Expenses exceeded the Expense Cap by $92,733; therefore, the
Advisor  reimbursed  the Company  such amount in  accordance  with the  Advisory
Agreement.

         During  the  years  ended  December  31,  1998 and  1997,  the  Company
generated cash from  operations  (which  includes cash received from tenants and
interest and other income  received  less cash paid for  operating  expenses and
interest expense) of $663,437,  $2,776,965 and $22,469,  respectively.  Based on
current and  anticipated  future  cash from  operations,  the  Company  declared
Distributions to its stockholders of $998,652, $1,168,145 and $29,776 during the
quarter  ended March 31, 1999,  the year ended  December 31, 1998 and the period
October 15, 1997 (the date  operations  commenced)  through  December  31, 1997,
respectively.  In  addition,  on April  1,  1999 and May 1,  1999,  the  Company
declared  Distributions  to  stockholders  of record on April 1, 1999 and May 1,
1999, totalling $554,793 and $688,077,  respectively ($0.0604 per share) payable
in June 1999.  For the quarter ended March 31, 1999 and the years ended December
31, 1998 and 1997, 41 percent, 76 percent and 100 percent,  respectively, of the
Distributions received by stockholders were considered to be ordinary income and
for the  quarter  ended  March 31, 1999 and the year ended  December  31,  1998,
approximately 59 percent and 24 percent,  respectively,  was considered a return
of capital for federal  income tax  purposes.  No amounts  distributed  or to be
distributed to the  stockholders as of May 13, 1999, were required to be or have
been treated by the Company as a return of capital for  purposes of  calculating
the Stockholders' 8% Return on Invested Capital.

         Management  believes  that the  Properties  are  adequately  covered by
insurance.  In addition,  the Advisor has obtained contingent liability coverage
for the  Company.  This  insurance  policy is intended  to reduce the  Company's
exposure  in the  unlikely  event  a  tenant's  insurance  policy  lapses  or is
insufficient to cover a claim relating to a Property.

         The tenants of the Properties owned by the Company,  either directly or
indirectly,  as of May 13, 1999, have  established FF&E Reserve funds which will
be used for the  replacement  and renewal of  furniture,  fixtures and equipment
relating  to the hotel  Properties.  Funds in the FF&E  Reserve  have been paid,
granted and assigned to the Company, or in the case of the four Properties owned
indirectly,  to Hotel Investors.  Due to the fact that the Properties are leased
on a long term, triple-net basis, management does not believe that other working
capital  reserves are necessary at this time.  Management has the right to cause
the  Company to  maintain  additional  reserves  if, in their  discretion,  they
determine  such  reserves are  required to meet the  Company's  working  capital
needs.

         Management  is  not  aware  of  any  material   trends,   favorable  or
unfavorable,  in either  capital  resources  or the outlook for  long-term  cash
generation,  nor does management expect any material changes in the availability
and relative  cost of such capital  resources,  other than as referred to in the
Prospectus.

         Management  expects that the cash to be generated from  operations will
be adequate to pay Operating Expenses and to make Distributions to stockholders.

RESULTS OF OPERATIONS

         No operations commenced until the Company received the minimum offering
proceeds of  $2,500,000  on October 15, 1997.  In addition,  the Company did not
acquire its first Properties until July 31, 1998.

         As of March 31, 1999 and December  31,  1998,  the Company had acquired
six and two Properties,  respectively, either directly or indirectly, consisting
of land,  building and  equipment,  and had entered into  long-term,  triple-net
lease agreements  relating to these Properties.  The Property leases provide for
minimum base annual rental  payments  ranging from  approximately  $1,204,000 to
$3,412,000,  which are payable in monthly installments.  The leases also provide
that,  commencing in the second lease year,  the annual base rent required under
the terms of the leases will  increase.  In  addition  to annual base rent,  the
tenant pays a percentage rent computed as a percentage of the gross sales of the
Property.  The  Company's  leases  also  require the  establishment  of the FF&E
Reserves.  The FF&E Reserves  established for the tenant are owned by the lessor
and have been reported as additional rent.

         In connection  with the two  Properties  owned  directly by the Company
during the quarter  ended March 31, 1999 and the year ended  December  31, 1998,
the Company earned $798,645 and $1,316,599,  respectively (including $61,027 and
$98,099,  respectively, in FF&E Reserve income). Because the Company has not yet
acquired all of its Properties and the  Properties  owned were only  operational
for a portion of the period,  revenues for the quarter  ended March 31, 1999 and
the year ended December 31, 1998, represent only a portion of revenues which the
Company is expected to earn in future periods.

         In addition, during the quarter ended March 31, 1999, the Company owned
and leased four Properties indirectly through the investment in Hotel Investors,
as described above. In connection  therewith,  the Company recorded  $241,843 in
dividend  income and an equity in loss of  $184,539  resulting  in net income of
$57,304 recognized during the quarter ended March 31, 1999, attributable to this
investment.

         During the quarter  ended  March 31, 1999 and the years ended  December
31, 1998 and 1997,  the Company  also earned  $292,864,  $638,862  and  $46,071,
respectively,  in interest income from  investments in money market accounts and
other  short-term,  highly liquid  investments.  Interest  income is expected to
increase as the Company invests subscription  proceeds received in the future in
highly liquid  investments  pending investment in Properties and Mortgage Loans.
However,  as Net Offering  Proceeds from the Company's Initial Offering and this
offering  are  invested  in  Properties  and used to make  Mortgage  Loans,  the
percentage of the Company's total revenues from interest income from investments
in money  market  accounts or other short term,  highly  liquid  investments  is
expected to decrease.

         Operating  Expenses,  including  interest  expense and depreciation and
amortization expense, were $718,533,  $996,522 and $23,219 for the quarter ended
March 31, 1999 and the years  ended  December  31, 1998 and 1997,  respectively.
Operating  expenses  increased  during the  quarter  ended  March 31,  1999,  as
compared to the quarter  ended March 31, 1998,  and the year ended  December 31,
1998, as compared to the year ended December 31, 1997,  primarily as a result of
the fact that the Company did not commence operations until October 15, 1997 and
due to the fact that the  Company  did not  acquire  any  Properties  or receive
advances  under  the Line of  Credit  until July 31, 1998.  Operating  Expenses,
including  asset  management fees and  depreciation  and  amortization  expense,
represent only a portion of Operating  Expenses which the Company is expected to
incur during a full year in which the Company owns Properties. The dollar amount
of Operating Expenses is expected to increase as the Company acquires additional
Properties and invests in Mortgage Loans.  However,  general and  administrative
expenses  as a  percentage  of total  revenues  is  expected  to decrease as the
Company acquires additional Properties and invests in Mortgage Loans.

         During the year ended December 31, 1998, the Company reduced  Operating
Expenses by $92,733 as a result of Operating Expenses  reimbursed by the Advisor
due to such  expenses  exceeding  the  Expense  Cap as defined  in the  Advisory
Agreement as described above in "Liquidity and Capital Resources."

         The Company has made an election  under Section  856(c) of the Internal
Revenue Code of 1986, as amended (the  "Code"),  to be taxed as a REIT under the
Code  beginning  with its taxable year ended  December 31, 1997. As a REIT,  for
federal  income  tax  purposes,  the  Company  generally  will not be subject to
federal  income tax on income that it distributes  to its  stockholders.  If the
Company  fails to qualify as a REIT in any taxable  year,  it will be subject to
federal income tax on its taxable income at regular corporate rates and will not
be permitted to qualify for treatment as a REIT for federal  income tax purposes
for four years  following the year during which  qualification  is lost. Such an
event could materially affect the Company's net earnings.  However,  the Company
believes  that it is  organized  and operates in such a manner as to qualify for
treatment as a REIT for the years ended December 31, 1998 and 1997. In addition,
the Company intends to continue to operate the Company so as to remain qualified
as a REIT for federal income tax purposes.

         The Company  anticipates that its leases will be triple-net  leases and
will contain  provisions  that  management  believes will mitigate the effect of
inflation.  Such  provisions  will  include  clauses  requiring  the  payment of
percentage  rent based on certain  gross sales above a  specified  level  and/or
automatic  increases  in base rent at  specified  times  during  the term of the
lease. Management expects that increases in gross sales volumes due to inflation
and real sales growth  should  result in an increase in rental income over time.
Continued  inflation  also  may  cause  capital  appreciation  of the  Company's
Properties.  Inflation and changing  prices,  however,  also may have an adverse
impact on the sales of the Properties and on potential  capital  appreciation of
the Properties.

         In April 1998, the American  Institute of Certified Public  Accountants
issued Statement of Position  ("SOP") 98-5,  "Reporting on the Costs of Start-Up
Activities,"  which is effective for the Company as of January 1, 1999. This SOP
requires  start-up  and  organization  costs to be expensed as incurred and also
requires  previously  deferred  start-up  costs to be recognized as a cumulative
effect  adjustment in the statement of income.  The adoption of this SOP did not
have a material effect on the Company.

Market Risk

         The  Company is  subject  to  interest  rate risk  through  outstanding
balances on its variable rate Line of Credit. The Company may mitigate this risk
by paying down the Line of Credit from offering  proceeds  should interest rates
rise substantially.

Year 2000 Compliance

         The Year 2000 problem  concerns the inability of  information  and non-
information  technology systems to properly recognize and process date sensitive
information beyond January 1, 2000. The Company does not have any information or
non-information  technology  systems.  The Advisor and Affiliates of the Advisor
provide  all  services  requiring  the use of  information  and  non-information
technology  systems  pursuant to a management  agreement  with the Company.  The
information  technology  system of the  Affiliates of the Advisor  consists of a
network of personal computers and servers built using hardware and software from
mainstream suppliers.  The non-information  technology systems of the Affiliates
of the Advisor are  primarily  facility  related and include  building  security
systems,  elevators,  fire  suppressions,  HVAC,  electrical  systems  and other
utilities. The Affiliates of the Advisor have no internally generated programmed
software coding to correct, as substantially all of the software utilized by the
Advisor and  Affiliates is purchased or licensed from  external  providers.  The
non-information  technology  systems  located  on the  Properties  owned  by the
Company  are  generally  the  responsibility  of the tenant  and any  repairs or
replacements  will be paid out of the FF&E  Reserve.  To the  extent  that  such
expenditures  are in excess of the amounts  available in the FF&E  Reserve,  the
Company will be required to fund such  amounts.  Rental  income will be adjusted
upward in accordance with the lease agreements for any such amount paid.

         In early 1998, the Advisor and Affiliates  formed a Year 2000 committee
(the "Y2K Team") for the purpose of  identifying,  understanding  and addressing
the various issues associated with the Year 2000 problems. The Y2K Team consists
of members from the Advisor and its Affiliates , including  representatives from
senior  management,  information  systems,  telecommunications,   legal,  office
management,  accounting and property management.  The Y2K Team's initial step in
assessing the Company's Year 2000 ("Y2K") readiness  consists of identifying any
systems that are date  sensitive  and,  accordingly,  could have  potential  Y2K
problems. The Y2K Team is in the process of conducting  inspections,  interviews
and tests to identify which of the Company's  systems could have a potential Y2K
problem.

         The  information  system of the Advisor and its Affiliates is comprised
of hardware and software  applications from mainstream  suppliers;  accordingly,
the Y2K  Team  is in the  process  of  contacting  the  respective  vendors  and
manufacturers to verify the Y2K compliance of their products.  In addition,  the
Y2K Team has also requested and is evaluating documentation from other companies
with which the Company has a material  third party  relationship,  including the
Company's  tenants,  major  vendors,  financial  institutions  and the Company's
transfer agent. The Company depends on its tenants for rents and cash flows, its
financial  institutions  for availability of cash and financing and its transfer
agent  to  maintain  and  track  investor  information.  The Y2K  Team  has also
requested and is evaluating  documentation from the  non-information  technology
systems providers of the Advisor and Affiliates.  Although the Advisor continues
to receive positive responses from its third party relationships regarding their
Y2K  compliance,  the  Advisor  cannot be assured  that the  tenants,  financial
institutions,  transfer  agent,  other  vendors and  non-information  technology
system  providers have  adequately  considered the impact of the Year 2000 . The
Advisor is not able to measure the effect on the  operations  of the Advisor and
its affiliates of any third party's failure to adequately  address the impact of
the Year 2000.

         The Advisor and its Affiliates  have  identified  and have  implemented
upgrades  for  certain  hardware  equipment.  In  addition,  the Advisor and its
Affiliates  have identified  certain  software  applications  which will require
upgrades  to become  Year  2000  compliant.  The  Advisor  expects  all of these
upgrades as well as any other  necessary  remedial  measures on the  information
technology systems used in the business activities and operations of the Company
to be completed by September 30, 1999,  although,  the Advisor cannot be assured
that the upgrade  solutions  provided by the vendors have addressed all possible
Year 2000  issues.  The Advisor does not expect the  aggregate  cost of the Year
2000  remedial  measures  to be material  to the  results of  operations  of the
Company.

         The  Advisor  and  Affiliates  have  received  certification  from  the
Company's transfer agent of its Y2K compliance. Due to the material relationship
of the Company with its transfer agent, the Y2K Team is evaluating the Year 2000
compliance  of the  systems  of the  transfer  agent  and  expects  to have  the
evaluation  completed by September 30, 1999.  Despite the positive response from
the transfer agent and the evaluation of the transfer  agent's system by the Y2K
Team,  the Advisor  cannot be assured that the transfer  agent has addressed all
possible Year 2000 issues.  In the event that the systems of the transfer  agent
are not Y2K compliant,  the worst case scenario of the Advisor would be that the
Advisor would have to allocate  resources to internally perform the functions of
the transfer agent.  The Advisor does not anticipate that the additional cost of
these resources would have a material impact on the Company.

         Based  upon the  progress  the  Advisor  and  Affiliates  have  made in
addressing  the Year 2000 issues and their plan and  timeline  to  complete  the
compliance  program,  the Advisor does not foresee  significant risks associated
with its Year 2000  compliance  at this time.  The Advisor  plans to address its
significant  Y2K issues prior to being affected by them;  therefore,  it has not
developed a comprehensive  contingency plan . However, if the Advisor identifies
significant  risks  related  to its  Year  2000  compliance  or if its  progress
deviates from the  anticipated  timeline,  the Advisor will develop  contingency
plans as deemed necessary at that time.


                                   MANAGEMENT

GENERAL

         The Company will operate under the direction of the Board of Directors,
the members of which are accountable to the Company as fiduciaries.  As required
by  applicable  regulations,  a  majority  of the  Independent  Directors  and a
majority  of  the   Directors   have  reviewed  and  ratified  the  Articles  of
Incorporation and have adopted the Bylaws.

         The Company  currently has seven  Directors;  it may have no fewer than
three  Directors and no more than 15.  Directors will be elected  annually,  and
each Director will hold office until the next annual meeting of  stockholders or
until his  successor has been duly elected and  qualified.  There is no limit on
the  number of times that a Director  may be  elected  to office.  Although  the
number of Directors may be increased or decreased as discussed above, a decrease
shall not have the effect of shortening the term of any incumbent Director.

         Any  Director may resign at any time and may be removed with or without
cause by the  stockholders  upon the affirmative  vote of at least a majority of
all the Shares  outstanding  and  entitled to vote at a meeting  called for this
purpose.  The notice of such meeting shall indicate that the purpose,  or one of
the purposes, of such meeting is to determine if a Director shall be removed.

FIDUCIARY RESPONSIBILITY OF THE BOARD OF DIRECTORS

         The Board of  Directors  will be  responsible  for the  management  and
control of the affairs of the  Company;  however,  the Board of  Directors  will
retain  the  Advisor  to  manage  the  Company's   day-to-day  affairs  and  the
acquisition and  disposition of  investments,  subject to the supervision of the
Board of Directors.

         The  Directors  are not  required  to devote  all of their  time to the
Company and are only required to devote such of their time to the affairs of the
Company as their duties  require.  The Board of Directors will meet quarterly in
person or by telephone, or more frequently if necessary. It is not expected that
the Directors will be required to devote a substantial  portion of their time to
discharge  their  duties as  directors.  Consequently,  in the exercise of their
fiduciary  responsibilities,  the Directors will rely heavily on the Advisor. In
this regard,  the Advisor,  in addition to the Directors,  will have a fiduciary
duty to the Company.

         The  Directors  will  establish  written  policies on  investments  and
borrowings   and  will  monitor  the   administrative   procedures,   investment
operations,  and  performance of the Company and the Advisor to assure that such
policies are in the best interest of the stockholders  and are fulfilled.  Until
modified by the  Directors,  the Company will follow the policies on investments
set forth in this Prospectus. See "Investment Objectives and Policies."

         The  Independent  Directors are  responsible for reviewing the fees and
expenses  of the  Company at least  annually  or with  sufficient  frequency  to
determine  that the total fees and  expenses of the Company  are  reasonable  in
light of the Company's investment  performance,  Net Assets, Net Income, and the
fees and  expenses  of other  comparable  unaffiliated  real  estate  investment
trusts. For purposes of this  determination,  Net Assets are the Company's total
assets  (other  than   intangibles),   calculated   at  cost  before   deducting
depreciation or other non-cash reserves, less total liabilities, and computed at
least quarterly on a basis  consistently  applied.  Such  determination  will be
reflected in the minutes of the meetings of the Board of Directors. In addition,
a  majority  of the  Independent  Directors  and a  majority  of  Directors  not
otherwise  interested in the transaction  must approve each transaction with the
Advisor or its  Affiliates.  The Board of Directors also will be responsible for
reviewing and evaluating the  performance of the Advisor before entering into or
renewing an advisory agreement.  The Independent  Directors shall determine from
time to time and at least annually that  compensation  to be paid to the Advisor
is  reasonable in relation to the nature and quality of services to be performed
and shall supervise the performance of the Advisor and the compensation  paid to
it by the Company to determine that the provisions of the Advisory Agreement are
being carried out. Specifically, the Independent Directors will consider factors
such as the  amount  of the fee paid to the  Advisor  in  relation  to the size,
composition  and  performance of the Company's  investments,  the success of the
Advisor in generating  appropriate  investment  opportunities,  rates charged to
other  comparable  REITs and other  investors  by  advisors  performing  similar
services, additional revenues realized by the Advisor and its Affiliates through
their  relationship  with the Company,  whether paid by the Company or by others
with whom the  Company  does  business,  the  quality  and extent of service and
advice furnished by the Advisor,  the performance of the investment portfolio of
the  Company  and the quality of the  portfolio  of the Company  relative to the
investments  generated by the Advisor, if any, for its own account.  Such review
and evaluation  will be reflected in the minutes of the meetings of the Board of
Directors.  The Board of Directors  shall  determine that any successor  Advisor
possesses sufficient qualifications to (i) perform the advisory function for the
Company and (ii) justify the compensation  provided for in its contract with the
Company.

         The  liability  of the  officers and  Directors  while  serving in such
capacity  is  limited in  accordance  with the  Articles  of  Incorporation  and
applicable  law.  See "Summary of the  Articles of  Incorporation  and Bylaws --
Limitation of Liability and Indemnification."

DIRECTORS AND EXECUTIVE OFFICERS

         The Directors and executive officers of the Company are listed below:

         Name              Age          Position with the Company
         ----              ---          -------------------------

James M. Seneff, Jr.       52           Director, Chairman of the Board, and
                                        Chief Executive Officer
Robert A. Bourne           52           Director, Vice Chairman of the Board,
                                        and President
Matthew W. Kaplan          36           Director
Charles E. Adams           36           Independent Director
Lawrence A. Dustin         53           Independent Director
John A. Griswold           50           Independent Director
Craig M. McAllaster        47           Independent Director
Charles A. Muller          40           Chief Operating Officer and Executive
                                        Vice President
C. Brian Strickland        36           Vice President of Finance and
                                        Administration
Jeanne A. Wall             40           Executive Vice President
Lynn E. Rose               50           Secretary and Treasurer

         James  M.  Seneff,  Jr.  Director,  Chairman  of the  Board  and  Chief
Executive Officer. Mr. Seneff currently holds the position of director, Chairman
of the Board and Chief Executive Officer of CNL Hospitality Advisors,  Inc., the
Advisor.  Mr. Seneff also serves as a director,  Chairman of the Board and Chief
Executive  Officer of CNL  American  Properties  Fund,  Inc. and CNL Health Care
Properties,  Inc., public,  unlisted real estate investment trusts, and CNL Fund
Advisors, Inc. and CNL Health Care Advisors, Inc., their advisors, respectively.
Mr. Seneff is a principal  stockholder  of CNL Group,  Inc., a diversified  real
estate  company,  and has served as a director,  Chairman of the Board and Chief
Executive  Officer  since its formation in 1980.  CNL Group,  Inc. is the parent
company of CNL Securities Corp.,  which is acting as the Managing Dealer in this
offering,  CNL Investment Company,  CNL Fund Advisors,  Inc. and CNL Hospitality
Advisors,  Inc. Mr. Seneff has been a director,  Chairman of the Board and Chief
Executive  Officer of CNL  Securities  Corp.  since its  formation in 1979.  Mr.
Seneff also has held the  position of a director,  Chairman of the Board,  Chief
Executive  Officer  and  President  of  CNL  Management  Company,  a  registered
investment advisor,  since its formation in 1976. In addition, Mr. Seneff serves
as a  director,  Chairman  of the  Board  and  Chief  Executive  Officer  of CNL
Investment  Company.  Mr.  Seneff has served as  Chairman of the Board and Chief
Executive Officer of Commercial Net Lease Realty, Inc. since 1992, and served as
Chairman of the Board and Chief Executive  Officer of CNL Realty Advisors,  Inc.
from its  inception in 1991 through 1997 at which time such company  merged with
Commercial Net Lease Realty, Inc., a public real estate investment trust that is
listed on the New York Stock Exchange.  Mr. Seneff has also held the position of
a  director,   Chairman  of  the  Board  and  Chief  Executive  Officer  of  CNL
Institutional  Advisors,  Inc.,  a  registered  investment  advisor,  since  its
inception in 1990.  Mr. Seneff also serves as a director of First Union National
Bank of  Florida,  N.A.  Mr.  Seneff  previously  served  on the  Florida  State
Commission  on Ethics and is a former  member and past  Chairman of the State of
Florida  Investment  Advisory Council,  which recommends to the Florida Board of
Administration  investments for various Florida employee  retirement  funds. The
Florida Board of Administration,  Florida's  principal  investment  advisory and
money  management  agency,  oversees the  investment of more than $60 billion of
retirement  funds.  Since 1971,  Mr. Seneff has been active in the  acquisition,
development,  and management of real estate projects and, directly or through an
affiliated entity, has served as a general partner or joint venturer in over 100
real estate ventures involved in the financing,  acquisition,  construction, and
rental of restaurants,  office buildings, apartment complexes, hotels, and other
real  estate.  Included  in these real  estate  ventures  are  approximately  65
privately offered real estate limited  partnerships  with investment  objectives
similar  to one or more of the  Company's  investment  objectives,  in which Mr.
Seneff,  directly  or through an  affiliated  entity,  serves or has served as a
general partner. Mr. Seneff received his degree in Business  Administration from
Florida State University in 1968.

         Robert A. Bourne.  Director,  Vice Chairman of the Board and President.
Mr. Bourne currently holds the position of director,  Vice Chairman of the Board
and President of CNL  Hospitality  Advisors,  Inc., the Advisor.  Mr. Bourne has
also  served  as Vice  Chairman  of the  Board  and  Treasurer  of CNL  American
Properties Fund, Inc. since February 1999 and serves as a director and President
of CNL Health Care Properties,  Inc.,  public,  unlisted real estate  investment
trusts.  Mr.  Bourne has served as a director of CNL American  Properties  Fund,
Inc. since May 1994,  and  previously  served as President from May 1994 through
February  1999. In addition,  Mr. Bourne serves as a director,  Vice Chairman of
the Board and Treasurer of CNL Fund Advisors,  Inc. and a director and President
of CNL  Health  Care  Advisors,  Inc.,  the  advisors  to the two  REITs  above,
respectively. Mr. Bourne served as President of CNL Fund Advisors, Inc. from the
date of its inception in 1994 through  October 1997. Mr. Bourne is President and
Treasurer of CNL Group, Inc., a director, President,  Treasurer and a registered
principal of CNL Securities  Corp.  (the Managing  Dealer of this  offering),  a
director,  President and Treasurer of CNL  Investment  Company,  and a director,
Treasurer and Chief Investment  Officer of CNL Institutional  Advisors,  Inc., a
registered   investment   advisor.   Mr.  Bourne  served  as  President  of  CNL
Institutional  Advisors,  Inc. from the date of its  inception  through June 30,
1997. In addition,  Mr.  Bourne  served as President  from July 1992 to February
1996,  served as Secretary  and Treasurer  from  February 1996 through  December
1997,  and has served as a director  since  July 1992 and Vice  Chairman  of the
Board since February  1996, of Commercial Net Lease Realty,  Inc., a public real
estate  investment  trust  that is listed on the New York  Stock  Exchange.  Mr.
Bourne also served as President  from 1991 to February  1996, as a director from
1991 through December 1997, and as Vice Chairman of the Board and Treasurer from
February 1996 through December 1997, of CNL Realty Advisors,  Inc. at which time
such company merged with Commercial Net Lease Realty,  Inc. Upon graduation from
Florida State University in 1970,  where he received a B.A. in Accounting,  with
honors,  Mr. Bourne worked as a certified public  accountant and, from September
1971 through  December 1978 was employed by Coopers & Lybrand,  Certified Public
Accountants,  where he held the position of tax manager  beginning in 1975. From
January 1979 until June 1982, Mr. Bourne was a partner in the accounting firm of
Cross & Bourne and from July 1982  through  January 1987 he was a partner in the
accounting  firm of  Bourne & Rose,  P.A.,  Certified  Public  Accountants.  Mr.
Bourne,  who joined CNL Securities  Corp. in 1979, has participated as a general
partner or joint  venturer  in over 100 real  estate  ventures  involved  in the
financing,   acquisition,   construction,  and  rental  of  restaurants,  office
buildings, apartment complexes, hotels, and other real estate. Included in these
real estate ventures are  approximately 64 privately offered real estate limited
partnerships with investment  objectives similar to one or more of the Company's
investment  objectives,  in which Mr. Bourne,  directly or through an affiliated
entity, serves or has served as a general partner.

         Matthew W. Kaplan.  Director.  Mr.  Kaplan  serves as a director of the
Advisor,  Hotel  Investors,  CNL  Financial  Services,  Inc.  and CNL  Financial
Corporation.  Mr. Kaplan is a managing  director of Rothschild Realty Inc. where
he has served since 1992, and where he is responsible for securities  investment
activities   including  acting  as  portfolio  manager  of  Five  Arrows  Realty
Securities LLC, a $900 million private  investment  fund. From 1990 to 1992, Mr.
Kaplan  served in the  corporate  finance  department  of  Rothschild  Inc.,  an
affiliate  of  Rothschild  Realty  Inc.  Mr.  Kaplan  served  as a  director  of
Ambassador  Apartments Inc. from August 1996 through May 1998 and is a member of
the Urban Land Institute. Mr. Kaplan received a B.A. with honors from Washington
University in 1984 and a M.B.A.  from the Wharton School of Finance and Commerce
at the University of Pennsylvania in 1988.


         Charles E. Adams.  Independent Director. Mr. Adams is the president and
a founding principal with Celebration  Associates,  Inc., a real estate advisory
and development firm with offices in Celebration,  Florida and Charlotte,  North
Carolina.  Celebration  Associates  specializes  in  large-scale  master planned
communities,  seniors' housing and specialty commercial developments.  Mr. Adams
joined The Walt  Disney  Company in 1990 and from 1996 until May 1997  served as
vice president of community business development for The Celebration Company and
Walt  Disney  Imagineering.   He  was  responsible  for  Celebration  Education,
Celebration Network,  Celebration Health and Celebration Foundation,  as well as
new  business  development,  strategic  alliances,  retail  sales  and  leasing,
commercial  sales  and  leasing,  the  development  of  Little  Lake  Bryan  and
Celebration.  Previously, Mr. Adams was responsible for the initial residential,
amenity, sales and marketing,  consumer research and master planning efforts for
Celebration.   Additionally,   Mr.  Adams   participated  in  the  planning  for
residential development at EuroDisney in Paris, France. He was a founding member
of the Celebration School Board of Trustees and served as president and founding
member of the Celebration Foundation Board of Directors. Mr. Adams is a founding
member  of the  Health  Magic  Steering  Committee  and  council  member  on the
Recreation Development Council for the Urban Land Institute.  Before joining The
Walt Disney  Company in 1990,  Mr. Adams worked with Trammell  Crow  Residential
developing luxury apartment communities in the Orlando and Jacksonville, Florida
areas. Mr. Adams received a B.A. from Northeast Louisiana University in 1984 and
a M.B.A. from Harvard Graduate School of Business in 1989.

         Lawrence A. Dustin.  Independent Director. Mr. Dustin is a principal of
BBT,  an  advisory  company  specializing  in hotel  operations,  marketing  and
development.  Mr. Dustin has 29 years of experience in the hospitality industry.
From 1994 to  September  1998,  Mr.  Dustin  served as senior vice  president of
lodging of Universal  Studios  Recreation  Group,  where he was  responsible for
matters related to hotel development,  marketing, operations and management. Mr.
Dustin  supervised  the overall  process of  developing  the five highly  themed
hotels and related  recreational  amenities within Universal  Studios Escape and
provided  guidance for hotel projects in Universal City,  California,  Japan and
Singapore.  From  1989 to  1994,  Mr.  Dustin  served  as a  shareholder,  chief
executive officer and director of AspenCrest  Hospitality,  Inc., a professional
services firm which helped hotel owners  enhance both the operating  performance
and asset value of their properties.  From 1969 to 1989, Mr. Dustin held various
positions in the hotel  industry,  including 14 years in management  with Westin
Hotels & Resorts.  Mr. Dustin received a B.A. from Michigan State  University in
1968.


         John  A.  Griswold.   Independent  Director.  Mr.  Griswold  serves  as
president of Tishman Hotel  Corporation,  an operating  unit of Tishman Realty &
Construction  Co., Inc.,  founded in 1898.  Tishman Hotel Corporation is a hotel
developer,  owner and operator,  and has provided such services for more than 85
hotels,  totalling  more than 30,000 rooms.  Mr.  Griswold  joined Tishman Hotel
Corporation  1985.  From 1981 to 1985, Mr. Griswold served as general manager of
the Buena Vista  Palace  Hotel in The Walt Disney  World  Village.  From 1978 to
1981, he served as vice president and general manager of the Homestead Resort, a
luxury  condominium  resort in Glen Arbor,  Michigan.  Mr. Griswold served as an
operations  manager  for The Walt  Disney  Company  from  1971 to  1978.  He was
responsible for operational, financial and future planning for multi-unit dining
facilities in Walt Disney World Village and Lake Buena Vista Country Club. He is
a member of the board of directors of the Florida Hotel & Motel  Association and
the First Orlando  Foundation.  Mr. Griswold  received a B.S. from the School of
Hotel Administration at Cornell University in Ithaca, New York.

         Craig M. McAllaster. Independent Director. Dr. McAllaster has served as
director of the executive MBA program at the Roy E. Crummer  Graduate  School of
Business at Rollins College since 1994. Besides his duties as director, he is on
the  management  faculty and serves as executive  director of the  international
consulting  practicum programs at the Crummer School.  Prior to Rollins College,
Dr.  McAllaster  was on the  faculty  at the  School  of  Industrial  and  Labor
Relations  and the  Johnson  Graduate  School  of  Management,  both at  Cornell
University, and the University of Central Florida. Dr. McAllaster spent over ten
years  in  the  consumer  services  and  electronics   industry  in  management,
organizational and executive development  positions.  He is a consultant to many
domestic and  international  companies in the areas of strategy and  leadership.
Dr.  McAllaster  received a B.S. from the  University of Arizona in 1973, a M.S.
from Alfred University in 1981 and a M.A. and Doctorate from Columbia University
in 1987.

         Charles  A.  Muller.   Chief  Operating   Officer  and  Executive  Vice
President.  Mr. Muller joined CNL Hospitality Advisors, Inc. in October 1996 and
is responsible  for the planning and  implementation  of CNL's interest in hotel
industry investments, including acquisitions,  development, project analysis and
due diligence.  He currently serves as the Chief Operating Officer and Executive
Vice President of CNL  Hospitality  Advisors,  Inc., the Advisor,  and Executive
Vice President of CNL Hotel Development Company. Mr. Muller joined CNL following
more than 15 years of broadbased  hotel industry  experience  with firms such as
Tishman Hotel Corporation,  Wyndham Hotels & Resorts,  Pannell Kerr Forster, and
AIRCOA Hospitality Services. Mr. Muller's background includes responsibility for
market review and valuation  efforts,  property  acquisitions  and  development,
capital  improvement  planning,  hotel  operations  and project  management  for
renovations  and new  construction.  Mr.  Muller  served on the  former  Market,
Finance  and  Investment  Analysis  Committee  of the  American  Hotel  &  Motel
Association and is a founding member of the Lodging Industry Investment Council.
He holds a bachelor's degree in Hotel Administration from Cornell University.

         C. Brian Strickland. Vice President of Finance and Administration.  Mr.
Strickland  currently serves as Vice President of Finance and  Administration of
CNL  Hospitality  Advisors,  Inc., the Advisor.  Mr.  Strickland  supervises the
companies'  financial  reporting,  financial control and accounting functions as
well as  forecasting,  budgeting  and  cash  management  activities.  He is also
responsible  for SEC  compliance,  equity  and  debt  financing  activities  and
insurance for the companies.  Mr.  Strickland  joined CNL Hospitality  Advisors,
Inc. in April 1998 with an  extensive  accounting  background.  Prior to joining
CNL, he served as vice president of taxation with Patriot American  Hospitality,
Inc., where he was responsible for implementation of tax planning  strategies on
corporate  mergers  and  acquisitions  and where he  performed  or  assisted  in
strategic  processes in the REIT  industry.  From 1989 to 1997,  Mr.  Strickland
served as director  of tax and asset  management  for  Wyndham  Hotels & Resorts
where  he was  integrally  involved  in  structuring  acquisitive  transactions,
including the roll-up and initial public  offering of Wyndham Hotel  Corporation
and its  subsequent  merger  with  Patriot  American  Hospitality,  Inc.  In his
capacity of director of asset management, he was instrumental in the development
and opening of a hotel and casino in San Juan,  Puerto Rico.  Prior to 1989, Mr.
Strickland was senior tax accountant for Trammell Crow Company where he provided
tax consulting services to regional development offices.  From 1986 to 1988, Mr.
Strickland  was tax  accountant for Ernst & Whinney where he was a member of the
real estate practice group. Mr.  Strickland is a certified public accountant and
holds a bachelor's degree in accounting.

         Jeanne A. Wall. Executive Vice President.  Ms. Wall serves as Executive
Vice President and director of CNL Hospitality Advisors,  Inc., the Advisor. Ms.
Wall is also Executive Vice President of CNL American  Properties Fund, Inc. and
CNL Health Care  Properties,  Inc.,  public,  unlisted  real  estate  investment
trusts,  and Executive Vice President of CNL Fund Advisors,  Inc. and CNL Health
Care Advisors, Inc., their advisors,  respectively. Ms. Wall currently serves as
Executive Vice President of CNL Group,  Inc., a diversified real estate company.
Ms. Wall has served as Chief Operating Officer of CNL Investment  Company and of
CNL  Securities  Corp.  since  November  1994 and has served as  Executive  Vice
President of CNL Investment Company since January 1991. In 1984, Ms. Wall joined
CNL Securities Corp. and in 1985,  became Vice President . In 1987, she became a
Senior Vice President and in July 1997,  became  Executive Vice President of CNL
Securities  Corp. In this  capacity,  Ms. Wall serves as national  marketing and
sales  director and oversees the national  marketing plan for the CNL investment
programs. In addition,  Ms. Wall oversees product development and communications
and investor services for programs offered through  participating  brokers.  Ms.
Wall also has served as Senior Vice  President  of CNL  Institutional  Advisors,
Inc., a registered  investment advisor,  from 1990 to 1993, as Vice President of
CNL Realty Advisors,  Inc. since its inception in 1991 through 1997, and as Vice
President of Commercial Net Lease Realty,  Inc., a public real estate investment
trust that is listed on the New York Stock Exchange, from 1992 through 1997. Ms.
Wall holds a B.A.  in Business  Administration  from  Linfield  College and is a
registered  principal of CNL Securities  Corp.  Ms. Wall  currently  serves as a
trustee on the Board of the Investment  Program  Association  and is a member of
the Corporate  Advisory Council for the International  Association for Financial
Planning and previously served on the Direct Participation Program committee for
the National Association of Securities Dealers, Inc.

         Lynn E. Rose.  Secretary and  Treasurer.  Ms. Rose serves as Secretary,
Treasurer and a director of CNL  Hospitality  Advisors,  Inc., the Advisor.  Ms.
Rose is also Secretary of CNL American  Properties  Fund, Inc. and Secretary and
Treasurer of CNL Health Care  Properties,  Inc.,  public,  unlisted  real estate
investment trusts,  and Secretary and a director of CNL Fund Advisors,  Inc. and
Secretary,  Treasurer and a director of CNL Health Care  Advisors,  Inc.,  their
advisors,  respectively.  Ms. Rose, a certified public accountant, has served as
Secretary  since 1987, as Chief  Financial  Officer  since  December  1993,  and
previously served as Controller from 1987 until December 1993 of CNL Group, Inc.
In addition, Ms. Rose has served as Chief Financial Officer and Secretary of CNL
Securities Corp. since July 1994. She also previously  served as Chief Operating
Officer and Vice President of CNL Shared Services,  Inc. (formerly CNL Corporate
Services,  Inc.) from  November 1994 to January 1999 and has served as Secretary
since  November 1994.  Ms. Rose also has served as Chief  Financial  Officer and
Secretary of CNL  Institutional  Advisors,  Inc. since its inception in 1990. In
addition,  she served as Secretary and a director of CNL Realty  Advisors,  Inc.
from  its  inception  in 1991  through  1997,  and as  Treasurer  of CNL  Realty
Advisors,  Inc.  from 1991 to February  1996.  In  addition,  Ms. Rose served as
Secretary  and Treasurer of  Commercial  Net Lease  Realty,  Inc., a public real
estate  investment  trust  listed on the New York Stock  Exchange,  from 1992 to
February 1996. Ms. Rose also currently serves as Secretary for  approximately 50
additional  corporations.  Ms. Rose oversees the legal  compliance,  accounting,
tenant  compliance,  and reporting for over 250  corporations,  partnerships and
joint  ventures.  Prior to joining  CNL,  Ms. Rose was a partner  with Robert A.
Bourne  in the  accounting  firm  of  Bourne  &  Rose,  P.A.,  Certified  Public
Accountants.  Ms. Rose holds a B.A. in Sociology  from the University of Central
Florida. She was licensed as a certified public accountant in 1979.

INDEPENDENT DIRECTORS

         Under  the  Articles  of  Incorporation,  a  majority  of the  Board of
Directors must consist of Independent Directors,  except for a period of 90 days
after  the  death,  removal  or  resignation  of an  Independent  Director.  The
Independent   Directors  shall  nominate   replacements  for  vacancies  in  the
Independent  Director  positions.  An Independent  Director may not, directly or
indirectly  (including  through  a  member  of his  immediate  family),  own any
interest  in,  be  employed  by,  have  any  present  business  or  professional
relationship  with,  serve as an  officer  or  director  of the  Advisor  or its
Affiliates,  or serve as a director  of more than three REITs  organized  by the
Advisor  or its  Affiliates.  Except  to  carry  out the  responsibilities  of a
Director,  an  Independent  Director may not perform  material  services for the
Company.

COMMITTEES OF THE BOARD OF DIRECTORS

         The Company has a standing  Audit  Committee,  the members of which are
selected by the full Board of Directors  each year.  The Audit  Committee  makes
recommendations  to the  Board of  Directors  in  accordance  with  those of the
independent accountants of the Company. The Board of Directors shall review with
such  accounting  firm the scope of the audit and the  results of the audit upon
its completion.

         At  such  time as  necessary,  the  Company  will  form a  Compensation
Committee,  the members of which will be selected by the full Board of Directors
each year.

         At least a majority of the members of each  committee of the  Company's
Board of Directors must be Independent Directors.

COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS

         Each Director is entitled to receive $6,000 annually for serving on the
Board of Directors,  as well as fees of $750 per meeting attended ($375 for each
telephonic  meeting in which the  Director  participates),  including  committee
meetings.  No executive  officer or Director of the Company has received a bonus
from the Company.  The Company will not pay any compensation to the officers and
Directors  of the  Company  who also  serve as  officers  and  directors  of the
Advisor.

MANAGEMENT COMPENSATION

         For a description of the types, recipients, methods of computation, and
estimated  amounts  of all  compensation,  fees,  and  distributions  to be paid
directly or indirectly by the Company to the Advisor, Managing Dealer, and their
Affiliates, see "Management Compensation."


                     THE ADVISOR AND THE ADVISORY AGREEMENT

THE ADVISOR

         CNL  Hospitality  Advisors,  Inc.  (formerly CNL Real Estate  Advisors,
Inc.) is a Florida corporation  organized in January 1997 to provide management,
advisory and  administrative  services.  The Company originally entered into the
Advisory  Agreement with the Advisor  effective  July 9, 1997.  CNL  Hospitality
Advisors,  Inc., as Advisor,  has a fiduciary  responsibility to the Company and
the stockholders.


         The directors and officers of the Advisor are as follows:

         James M. Seneff, Jr....................Chairman of the Board, Chief
                                                Executive Officer, and Director
         Robert A. Bourne.......................Vice Chairman of the Board,
                                                President, and Director
         Matthew W. Kaplan......................Director
         Charles A. Muller......................Chief Operating Officer and
                                                Executive Vice President
         C. Brian Strickland....................Vice President of Finance and
                                                Administration
         Jeanne A. Wall.........................Executive Vice President and
                                                Director
         Lynn E. Rose...........................Secretary, Treasurer and
                                                Director

         The  backgrounds  of  these   individuals  are  described  above  under
"Management -- Directors and Executive Officers."

         The Advisor  currently owns 20,000 shares of Common Stock.  The Advisor
may not sell these shares while the  Advisory  Agreement is in effect,  although
the Advisor may  transfer  such shares to  Affiliates.  Neither the  Advisor,  a
Director,  or any  Affiliate  may vote or consent on  matters  submitted  to the
stockholders  regarding removal of, or any transaction  between, the Company and
the Advisor, Directors, or an Affiliate. In determining the requisite percentage
in interest of shares of Common Stock necessary to approve a matter on which the
Advisor,  Directors,  and any Affiliate  may not vote or consent,  any shares of
Common Stock owned by any of them will not be included.

THE ADVISORY AGREEMENT

         Under  the  terms  of  the   Advisory   Agreement,   the   Advisor  has
responsibility  for the day-to-day  operations of the Company,  administers  the
Company's  bookkeeping  and  accounting  functions,   serves  as  the  Company's
consultant  in  connection  with  policy  decisions  to be made by the  Board of
Directors,  manages the Company's Properties and Mortgage Loans, administers the
Company's  Secured  Equipment  Lease program and renders  other  services as the
Board of Directors deems appropriate.  The Advisor is subject to the supervision
of the Company's Board of Directors and has only such functions as are delegated
to it.

         The Company will  reimburse  the Advisor for all of the costs it incurs
in connection with the services it provides to the Company,  including,  but not
limited  to: (i)  Offering  Expenses,  which are  defined  to  include  expenses
attributable to preparing the documents relating to this offering, the formation
and  organization  of the Company,  qualification  of the Shares for sale in the
states,  escrow arrangements,  filing fees and expenses  attributable to selling
the  Shares;   (ii)   Selling   Commissions,   advertising   expenses,   expense
reimbursements,  and legal and accounting  fees;  (iii) the actual cost of goods
and materials used by the Company and obtained from entities not affiliated with
the Advisor,  including  brokerage fees paid in connection with the purchase and
sale of securities;  (iv) administrative  services  (including  personnel costs;
provided,  however that no reimbursement shall be made for costs of personnel to
the extent that such personnel  perform  services in transactions  for which the
Advisor  receives a  separate  fee,  at the lesser of actual  cost or 90% of the
competitive  rate charged by unaffiliated  persons  providing  similar goods and
services in the same geographic location);  (v) Acquisition Expenses,  which are
defined  to  include  expenses  related  to the  selection  and  acquisition  of
Properties,  for goods and  services  provided  by the  Advisor at the lesser of
actual  cost or 90% of the  competitive  rate  charged by  unaffiliated  persons
providing similar goods and services in the same geographic location);  and (vi)
expenses  related to  negotiating  and servicing the Mortgage  Loans and Secured
Equipment Leases.

         The Company  shall not  reimburse  the Advisor at the end of any fiscal
quarter for Operating  Expenses that, in the four  consecutive  fiscal  quarters
then ended (the  "Expense  Year")  exceed the greater of 2% of Average  Invested
Assets or 25% of Net Income (the "2%/25%  Guidelines") for such year.  Within 60
days  after  the end of any  fiscal  quarter  of the  Company  for  which  total
Operating  Expenses  for the  Expense  Year  exceed the 2%/25%  Guidelines,  the
Advisor  shall  reimburse  the Company  the amount by which the total  Operating
Expenses paid or incurred by the Company exceed the 2%/25% Guidelines.

         The  Company  will not  reimburse  the  Advisor or its  Affiliates  for
services for which the Advisor or its Affiliates are entitled to compensation in
the form of a separate fee.

         Pursuant to the Advisory Agreement,  the Advisor is entitled to receive
certain fees and  reimbursements,  as listed in "Management  Compensation."  The
Subordinated Incentive Fee payable to the Advisor under certain circumstances if
Listing occurs may be paid, at the option of the Company, in cash, in Shares, by
delivery of a  promissory  note payable to the  Advisor,  or by any  combination
thereof.  In the event the  Subordinated  Incentive  Fee is paid to the  Advisor
following  Listing,  no Performance Fee, as described below, will be paid to the
Advisor under the Advisory  Agreement nor will any additional share of Net Sales
Proceeds  be paid to the  Advisor.  The  total of all  Acquisition  Fees and any
Acquisition  Expenses  payable  to the  Advisor  and  its  Affiliates  shall  be
reasonable  and shall not exceed an amount  equal to 6% of the Real Estate Asset
Value  of a  Property,  or in the  case  of a  Mortgage  Loan,  6% of the  funds
advanced,  unless a majority of the Board of Directors,  including a majority of
the Independent Directors not otherwise interested in the transaction,  approves
fees in excess of this limit subject to a determination  that the transaction is
commercially  competitive,  fair and reasonable to the Company.  The Acquisition
Fees payable in  connection  with the selection or  acquisition  of any Property
shall be  reduced to the  extent  that,  and if  necessary  to limit,  the total
compensation paid to all persons involved in the acquisition of such Property to
the amount customarily charged in arm's-length  transactions by other persons or
entities  rendering  similar  services as an ongoing public activity in the same
geographical location and for comparable types of Properties,  and to the extent
that other acquisition fees,  finder's fees, real estate  commissions,  or other
similar  fees or  commissions  are paid by any  person  in  connection  with the
transaction.

         If the Advisor or a CNL Affiliate performs services that are outside of
the scope of the Advisory  Agreement,  compensation is at such rates and in such
amounts as are agreed to by the Advisor  and the  Independent  Directors  of the
Company.

         Further,  if Listing occurs,  the Company  automatically  will become a
perpetual life entity.  At such time, the Company and the Advisor will negotiate
in good faith a fee structure  appropriate  for an entity with a perpetual life,
subject to approval by a majority of the Independent Directors. In negotiating a
new fee structure,  the Independent  Directors shall consider all of the factors
they deem relevant.  These are expected to include,  but will not necessarily be
limited to: (i) the amount of the  advisory  fee in relation to the asset value,
composition,  and profitability of the Company's portfolio;  (ii) the success of
the Advisor in generating  opportunities that meet the investment  objectives of
the Company;  (iii) the rates charged to other REITs and to investors other than
REITs by advisors  that perform the same or similar  services;  (iv)  additional
revenues realized by the Advisor and its Affiliates  through their  relationship
with  the  Company,  including  loan  administration,   underwriting  or  broker
commissions,  servicing, engineering, inspection and other fees, whether paid by
the Company or by others with whom the Company  does  business;  (v) the quality
and extent of service and advice furnished by the Advisor;  (vi) the performance
of the investment  portfolio of the Company,  including income,  conservation or
appreciation of capital,  and number and frequency of problem  investments;  and
(vii) the quality of the  Property,  Mortgage Loan and Secured  Equipment  Lease
portfolio of the Company in  relationship  to the  investments  generated by the
Advisor for its own account. The Board of Directors, including a majority of the
Independent  Directors,  may  not  approve  a new  fee  structure  that,  in its
judgment, is more favorable to the Advisor than the current fee structure.


         The Advisory Agreement,  which was entered into by the Company with the
unanimous  approval  of  the  Board  of  Directors,  including  the  Independent
Directors,  expires one year after the date of execution,  subject to successive
one-year  renewals  upon mutual  consent of the  parties.  The current  Advisory
Agreement expires on July 10, 1999. In the event that a new Advisor is retained,
the  previous  Advisor  will  cooperate  with the Company and the  Directors  in
effecting  an  orderly  transition  of the  advisory  functions.  The  Board  of
Directors  (including a majority of the Independent  Directors)  shall approve a
successor  Advisor  only  upon  a  determination   that  the  Advisor  possesses
sufficient  qualifications to perform the advisory functions for the Company and
that the  compensation  to be received  by the new  Advisor  pursuant to the new
Advisory Agreement is justified.

         The Advisory  Agreement may be  terminated  without cause or penalty by
either  party,  or by the mutual  consent of the  parties  (by a majority of the
Independent  Directors  of the  Company or a majority  of the  directors  of the
Advisor,  as the case may be), upon 60 days' prior written notice. At that time,
the Advisor  shall be entitled to receive  the  Performance  Fee if  performance
standards  satisfactory  to a majority  of the Board of  Directors,  including a
majority of the Independent  Directors,  when compared to (a) the performance of
the Advisor in comparison with its  performance for other entities,  and (b) the
performance  of other advisors for similar  entities,  have been met. If Listing
has not occurred, the Performance Fee, if any, shall equal 10% of the amount, if
any,  by which  (i) the  appraised  value of the  assets of the  Company  on the
Termination  Date, less the amount of all indebtedness  secured by the assets of
the  Company,  plus  the  total  Distributions  made to  stockholders  from  the
Company's  inception through the Termination Date, exceeds (ii) Invested Capital
plus an amount equal to the  Stockholders' 8% Return from inception  through the
Termination  Date.  The  Advisor  shall be  entitled  to receive all accrued but
unpaid  compensation  and expense  reimbursements  in cash within 30 days of the
Termination  Date.  All other  amounts  payable to the Advisor in the event of a
termination  shall be evidenced  by a promissory  note and shall be payable from
time  to  time.  The  Performance  Fee  shall  be  paid  in 12  equal  quarterly
installments without interest on the unpaid balance, provided,  however, that no
payment will be made in any quarter in which such payment would  jeopardize  the
Company's  REIT  status,  in which  case any such  payment or  payments  will be
delayed  until the next  quarter  in which  payment  would not  jeopardize  REIT
status.  Notwithstanding the preceding sentence, any amounts which may be deemed
payable at the date the obligation to pay the  Performance Fee is incurred which
relate to the  appreciation  of the  Company's  Assets  shall be an amount which
provides  compensation  to the  terminated  Advisor only for that portion of the
holding period for the respective  Assets during which such  terminated  Advisor
provided  services to the Company.  If Listing occurs,  the Performance  Fee, if
any,  payable  thereafter  will be as  negotiated  between  the  Company and the
Advisor.  The Advisor shall not be entitled to payment of the Performance Fee in
the event the Advisory Agreement is terminated because of failure of the Company
and the Advisor to establish a fee structure  appropriate  for a  perpetual-life
entity  at  such  time,  if any,  as the  Shares  become  listed  on a  national
securities  exchange or  over-the-counter  market.  The Performance  Fee, to the
extent  payable at the time of  Listing,  will not be paid in the event that the
Subordinated Incentive Fee is paid.

         The  Advisor  has the  right to assign  the  Advisory  Agreement  to an
Affiliate subject to approval by the Independent  Directors of the Company.  The
Company has the right to assign the Advisory  Agreement to any  successor to all
of its assets, rights, and obligations.

         The Advisor  will not be liable to the Company or its  stockholders  or
others, except by reason of acts constituting bad faith, fraud,  misconduct,  or
negligence, and will not be responsible for any action of the Board of Directors
in following or  declining to follow any advice or  recommendation  given by it.
The  Company  has  agreed to  indemnify  the  Advisor  with  respect  to acts or
omissions  of the Advisor  undertaken  in good  faith,  in  accordance  with the
foregoing  standards  and  pursuant to the  authority  set forth in the Advisory
Agreement.  Any indemnification  made to the Advisor may be made only out of the
net assets of the Company and not from stockholders.




<PAGE>


                              CERTAIN TRANSACTIONS

         The  Managing  Dealer  is  entitled  to  receive  Selling   Commissions
amounting to 7.5% of the total  amount  raised from the sale of Shares of common
stock for  services in  connection  with the offering of Shares,  a  substantial
portion   of  which  has  been  or  will  be  paid  as   commissions   to  other
broker-dealers.  For the period  January 1, 1999 through May 13,  1999,  and the
years  ended  December  31,  1998 and 1997,  the  Company  incurred  $5,898,398,
$2,377,026  and  $849,405,  respectively,  of  such  fees  through  the  Initial
Offering, of which $2,927,797,  $2,200,516 and $792,832,  respectively, was paid
by the Managing Dealer as commissions to other broker-dealers.

         In  addition,  the  Managing  Dealer is entitled to receive a marketing
support and due diligence  expense  reimbursement fee equal to 0.5% of the total
amount  raised from the sale of Shares,  a portion of which may be  reallowed to
other  broker-dealers.  For the period January 1, 1999 through May 13, 1999, and
the years ended  December  31, 1998 and 1997,  the  Company  incurred  $393,227,
$158,468 and $56,627,  respectively,  of such fees through the Initial Offering,
the majority of which were reallowed to other  broker-dealers and from which all
bona fide due diligence expenses were paid.

         The  Advisor is entitled to receive  Acquisition  Fees for  services in
identifying  the Properties and  structuring  the terms of the  acquisition  and
leases of the Properties and  structuring  the terms of the Mortgage Loans equal
to 4.5% of the total amount  raised from the sale of Shares,  loan proceeds from
Permanent  Financing and amounts  outstanding on the Line of Credit,  if any, at
the time of Listing,  but excluding that portion of the Permanent Financing used
to finance Secured Equipment Leases.  For the period January 1, 1999 through May
13, 1999, and the years ended  December 31, 1998 and 1997, the Company  incurred
$3,539,039,  $1,426,216  and  $509,643,  respectively,  of such fees through the
Initial Offering.

         The Company and the Advisor  have  entered  into an Advisory  Agreement
pursuant to which the Advisor will  receive a monthly  Asset  Management  Fee of
one-twelfth  of  0.60%  of  the  Company's  Real  Estate  Asset  Value  and  the
outstanding  principal  balance  of any  Mortgage  Loans  as of  the  end of the
preceding  month. The Asset Management Fee, which will not exceed fees which are
competitive for similar  services in the same geographic area, may or may not be
taken,  in  whole  or in part as to any  year,  in the  sole  discretion  of the
Advisor.  All or any  portion  of the Asset  Management  Fee not taken as to any
fiscal year shall be deferred  without  interest  and may be taken in such other
fiscal year as the Advisor shall  determine.  During the quarter ended March 31,
1999 and the year ended  December 31,  1998,  the Company  incurred  $49,565 and
$68,114, respectively, of such fees.

         The Company incurs  Operating  Expenses  which,  in general,  are those
expenses relating to administration of the Company on an ongoing basis. Pursuant
to the Advisory Agreement  described above, the Advisor is required to reimburse
the Company the amount by which the total Operating Expenses paid or incurred by
the Company exceed in any four consecutive fiscal quarters (the "Expense Year"),
the greater of 2% of Average Invested Assets or 25 % of Net Income (the "Expense
Cap"). During the year ended December 31, 1998, the Company's Operating Expenses
exceeded  the Expense  Cap by $92,733;  therefore,  the Advisor  reimbursed  the
Company such amount in accordance with the Advisory Agreement.

         The Advisor and its Affiliates  provide  accounting and  administrative
services to the Company  (including  accounting and  administrative  services in
connection  with the offering of Shares) on a day-to-day  basis.  In  connection
with the Initial  Offering,  for the quarter  ended March 31, 1999 and the years
ended  December  31, 1998 and 1997,  the Company  incurred a total of  $973,418,
$644,189 and $192,224,  respectively, for these services, $883,881, $494,729 and
$185,335, respectively, of such costs representing stock issuance costs, $3,806,
$9,084 and $0, respectively, representing acquisition related costs and $85,731,
$140,376  and  $6,889,   respectively,   representing   general   operating  and
administrative  expenses,  including costs related to preparing and distributing
reports required by the Securities and Exchange Commission.

         All  amounts  paid by the  Company to  Affiliates  are  believed by the
Company  to be fair and  comparable  to amounts  that would be paid for  similar
services provided by unaffiliated third parties.


                          PRIOR PERFORMANCE INFORMATION

         The  information  presented in this section  represents  the historical
experience  of certain real estate  programs  organized by certain  officers and
directors of the Advisor. Prior public programs have invested only in restaurant
properties and have not invested in hotel  properties.  Investors in the Company
should not assume that they will experience returns, if any, comparable to those
experienced  by investors in such prior public real estate  programs.  Investors
who  purchase  Shares in the  Company  will not thereby  acquire  any  ownership
interest in any partnerships or corporations to which the following  information
relates.

         Two  Directors  of the  Company,  Robert A. Bourne and James M. Seneff,
Jr.,  individually  or with others have served as general  partners of 88 and 89
real estate limited  partnerships,  respectively,  including 18 publicly offered
CNL Income Fund  partnerships,  and as  directors  and  officers of two unlisted
public REITs. None of these limited partnerships or the unlisted REITs have been
audited by the IRS. Of course,  there is no guarantee  that the Company will not
be audited. Based on an analysis of the operating results of the prior programs,
Messrs.  Bourne  and Seneff  believe  that each of such  programs  has met or is
meeting its principal investment objectives in a timely manner.

         CNL Realty Corporation, which was organized as a Florida corporation in
November  1985 and whose  sole  stockholders  are  Messrs.  Bourne  and  Seneff,
currently serves as the corporate general partner with Messrs. Bourne and Seneff
as individual general partners of 18 CNL Income Fund limited  partnerships,  all
of which were organized to invest in fast-food,  family-style and in the case of
two of the  partnerships,  casual-dining  restaurant  properties.  In  addition,
Messrs.  Bourne and Seneff  currently  serve as  directors  and  officers of CNL
American  Properties  Fund, Inc., an unlisted public REIT organized to invest in
fast-food,  family-style and casual-dining restaurant properties, mortgage loans
and secured equipment leases; and CNL Health Care Properties,  Inc., an unlisted
public REIT organized to invest in health care and seniors' housing  facilities.
Both of the unlisted public REITs have investment objectives similar to those of
the Company. As of December 31, 1998, the 18 partnerships and the unlisted REITs
had raised a total of $1,361,784,035  from a total of 80,985 investors,  and had
invested  in  1,139  fast-food,   family-style  and   casual-dining   restaurant
properties.  Certain  additional  information  relating  to  the  offerings  and
investment  history of the 18 public  partnerships and the unlisted public REITs
is set forth below.

<TABLE>
<CAPTION>
<S> <C>
                                                                        Number of                  Date 90% of Net
                                                                       Limited                     Proceeds Fully
                          Maximum                                      Partnership                 Invested or
Name of                   Offering                                     Units or Shares             Committed to
Entity                    Amount (1)            Date Closed            Sold                        Investment (2)
- ------                    ----------            -----------            ----                        --------------

CNL Income                $15,000,000           December 31, 1986      30,000                      December 1986
Fund, Ltd.                (30,000 units)

CNL Income                $25,000,000           August 21, 1987        50,000                      November 1987
Fund II, Ltd.             (50,000 units)

CNL Income                $25,000,000           April 29, 1988         50,000                      June 1988
Fund III, Ltd.            (50,000 units)

CNL Income                $30,000,000           December 6, 1988       60,000                      February 1989
Fund IV, Ltd.             (60,000 units)

CNL Income                $25,000,000           June 7, 1989           50,000                      December 1989
Fund V, Ltd.              (50,000 units)

CNL Income                $35,000,000           January 19, 1990       70,000                      May 1990
Fund VI, Ltd.             (70,000 units)

CNL Income                $30,000,000           August 1, 1990         30,000,000                  January 1991
Fund VII, Ltd.            (30,000,000 units)

CNL Income                $35,000,000           March 7, 1991          35,000,000                  September 1991
Fund VIII, Ltd.           (35,000,000 units)

CNL Income                $35,000,000           September 6, 1991      3,500,000                   November 1991
Fund IX, Ltd.             (3,500,000 units)

CNL Income                $40,000,000           April 22, 1992         4,000,000                   June 1992
Fund X, Ltd.              (4,000,000 units)

CNL Income                $40,000,000           October 8, 1992        4,000,000                   September 1992
Fund XI, Ltd.             (4,000,000 units)

CNL Income                $45,000,000           April 15, 1993         4,500,000                   July 1993
Fund XII, Ltd.            (4,500,000 units)

CNL Income                $40,000,000           September 13, 1993     4,000,000                   August 1993
Fund XIII, Ltd.           (4,000,000 units)

CNL  Income               $45,000,000           March 23, 1994         4,500,000                   May 1994
Fund XIV, Ltd.            (4,500,000 units)

CNL Income                $40,000,000           September 22, 1994     4,000,000                   December 1994
Fund XV, Ltd.             (4,000,000 units)

CNL Income                $45,000,000           July 18, 1995          4,500,000                   August 1995
Fund XVI, Ltd.            (4,500,000 units)

CNL Income                $30,000,000           October 10,            3,000,000                  December 1996
Fund XVII, Ltd.           (3,000,000 units)     1996

CNL Income Fund           $35,000,000           February 6, 1998       3,500,000                  December 1997
XVIII, Ltd.               (3,500,000 units)

CNL American              $747,464,413                 (3)                 (3)                          (3)
Properties Fund, Inc.     (74,746,441 shares)

CNL Health Care           $155,000,000                 (4)                 (4)                          (4)
Properties, Inc.          (15,500,000 shares)

</TABLE>


(1)   The amount  stated  includes the exercise by the general  partners of each
      partnership  of their option to increase by $5,000,000 the maximum size of
      the  offering of CNL Income  Fund,  Ltd.,  CNL Income Fund II,  Ltd.,  CNL
      Income Fund III, Ltd., CNL Income Fund IV, Ltd., CNL Income Fund VI, Ltd.,
      CNL Income Fund VIII,  Ltd., CNL Income Fund X, Ltd., CNL Income Fund XII,
      Ltd., CNL Income Fund XIV, Ltd., CNL Income Fund XVI, Ltd.
      and CNL Income Fund XVIII, Ltd.

(2)   For a description of the property acquisitions by these programs, see  the
      table set forth on the following page.

(3)   In April 1995, CNL American Properties Fund, Inc. commenced an offering of
      a maximum of 16,500,000 shares of common stock ($165,000,000). On February
      6, 1997,  the  initial  offering  closed  upon  receipt  of  subscriptions
      totalling  $150,591,765  (15,059,177  shares),  including $591,765 (59,177
      shares) through the reinvestment plan. Following completion of the initial
      offering on February 6, 1997, CNL American Properties Fund, Inc. commenced
      a subsequent  offering (the "1997  Offering ") of up to 27,500,000  shares
      ($275,000,000) of common stock. On March 2, 1998, the 1997 Offering closed
      upon receipt of subscriptions totalling $251,872,648  (25,187,265 shares),
      including  $1,872,648  (187,265  shares)  through the  reinvestment  plan.
      Following  completion of the 1997 Offering on March 2, 1998,  CNL American
      Properties Fund, Inc. commenced a subsequent  offering (the "1998 Offering
      ") of up to  34,500,000  shares  ($345,000,000)  of  common  stock.  As of
      December  31,  1998,  CNL  American  Properties  Fund,  Inc.  had received
      subscriptions  totalling  $345,000,000   (34,500,000  shares),   including
      $3,107,848  (310,785 shares) through the reinvestment  plan, from the 1998
      Offering and had purchased 409  properties.  As of December 31, 1998,  net
      proceeds to CNL American  Properties Fund, Inc. from its Initial Offering,
      1997 Offering,  1998 Offering and capital  contributions from its advisor,
      after   deduction  of  stock  issuance   costs,   totalled   $670,336,817.
      Approximately  $549,917,000  of such amount had been invested or committed
      for investment.  The 1998 Offering closed in January 1999, upon receipt of
      the proceeds from the last subscriptions.

(4)   Effective  September 18, 1998, CNL Health Care Properties,  Inc. commenced
      an offering of up to 15,500,000 shares  ($155,000,000) of common stock. As
      of  December  31,  1998,  CNL Health  Care  Properties,  Inc.  had not yet
      acquired any properties.

         As of December 31, 1998, Mr. Seneff and Mr. Bourne, directly or through
affiliated  entities,  also had served as joint general partners of 69 nonpublic
real estate  limited  partnerships.  The  offerings of all of these 69 nonpublic
limited   partnerships  had  terminated  as  of  December  31,  1998.  These  69
partnerships  raised a total of $185,927,353 from approximately 4,519 investors,
and purchased,  directly or through  participation in a joint venture or limited
partnership, interests in a total of 216 projects as of December 31, 1998. These
216  projects  consist of 19  apartment  projects  (comprising  10% of the total
amount raised by all 69 partnerships), 13 office buildings (comprising 5% of the
total amount raised by all 69  partnerships),  169 fast-food,  family-style,  or
casual-dining  restaurant property and business  investments  (comprising 69% of
the total amount raised by all 69  partnerships),  one  condominium  development
(comprising  0.5% of the  total  amount  raised  by all 69  partnerships),  four
hotels/motels (comprising 5% of the total amount raised by all 69 partnerships),
eight commercial/retail properties (comprising 10% of the total amount raised by
all 69 partnerships), and two tracts of undeveloped land (comprising 0.5% of the
total amount raised by all 69 partnerships).

         Mr. Bourne also has served, without Mr. Seneff, as a general partner of
one additional  nonpublic real estate limited partnership program which raised a
total of $600,000 from 13 investors and purchased,  through  participation  in a
limited  partnership,  one apartment building located in Georgia with a purchase
price of $1,712,000.

         Mr. Seneff also has served, without Mr. Bourne, as a general partner of
two additional  nonpublic real estate limited  partnerships which raised a total
of  $240,000  from 12  investors  and  purchased  two office  buildings  with an
aggregate  purchase price of $928,390.  Both of the office buildings are located
in Florida.

         Of the 90 real estate limited  partnerships  whose offerings had closed
as of December 31, 1998 (including 18 CNL Income Fund limited  partnerships)  in
which Mr. Seneff  and/or Mr. Bourne serve or have served as general  partners in
the past, 39 invested in restaurant  properties leased on a "triple-net"  basis,
including  eight  which  also  invested  in  franchised   restaurant  businesses
(accounting  for  approximately  93% of the total  amount  raised by all 90 real
estate limited partnerships).

         The following table sets forth summary information,  as of December 31,
1998, regarding property acquisitions by the 18 limited partnerships and the two
unlisted REITs .

<TABLE>
<CAPTION>
<S> <C>

Name of                 Type of                                            Method of                Type of
Entity                  Property                Location                   Financing                Program
- ------                  --------                --------                   ---------                -------
CNL Income              22 fast-food or       AL, AZ, CA, FL, GA,          All cash                 Public
Fund, Ltd.              family-style          LA, MD, OK, PA, TX,
                        restaurants           VA, WA

CNL Income              49 fast-food or       AL, AZ, CO, FL, GA,          All cash                 Public
Fund II, Ltd.           family-style          IL, IN, KS, LA, MI,
                        restaurants           MN, MO, NC, NM, OH,
                                              TN, TX, WA, WY

CNL Income              37 fast-food or       AZ, CA, CO, FL, GA,          All cash                 Public
Fund III, Ltd.          family-style          IA, IL, IN, KS, KY,
                        restaurants           MD, MI, MN, MO, NC,
                                              NE, OK, TX

CNL Income              46 fast-food or       AL, DC, FL, GA, IL,          All cash                 Public
Fund IV, Ltd.           family-style          IN, KS, MA, MD, MI,
                        restaurants           MS, NC, OH, PA, TN,
                                              TX, VA

CNL Income              35 fast-food or       AZ, FL, GA, IL, IN,          All cash                 Public
Fund V, Ltd.            family-style          MI, NH, NY, OH, SC,
                        restaurants           TN, TX, UT, WA

CNL Income              56 fast-food or       AR, AZ, FL, GA, IL,          All cash                 Public
Fund VI, Ltd.           family-style          IN, KS, MA, MI, MN,
                        restaurants           NC, NE, NM, NY, OH,
                                              OK, PA, TN, TX, VA,
                                              WA, WY

CNL Income              49 fast-food or       AZ, CO, FL, GA, IN,          All cash                 Public
Fund VII, Ltd.          family-style          LA, MI, MN, NC, OH,
                        restaurants           SC, TN, TX, UT, WA

CNL Income              42 fast-food or       AZ, FL, IN, LA, MI,          All cash                 Public
Fund VIII, Ltd.         family-style          MN, NC, NY, OH, TN,
                        restaurants           TX, VA

CNL Income              43 fast-food or       AL, CO, FL, GA, IL,          All cash                 Public
Fund IX, Ltd.           family-style          IN, LA, MI, MN, MS,
                        restaurants           NC, NH, NY, OH, SC,
                                              TN, TX

CNL Income              52 fast-food or       AL, CA, CO, FL, ID,          All cash                 Public
Fund X, Ltd.            family-style          IL, LA, MI, MO, MT,
                        restaurants           NC, NH, NM, NY, OH,
                                              PA, SC, TN, TX

CNL Income              41 fast-food or       AL, AZ, CA, CO, CT,          All cash                 Public
Fund XI, Ltd.           family-style          FL, KS, LA, MA, MI,
                        restaurants           MS, NC, NH, NM, OH,
                                              OK, PA, SC, TX, VA,
                                              WA

CNL Income              50 fast-food or       AL, AZ, CA, FL, GA,          All cash                 Public
Fund XII, Ltd.          family-style          LA, MO, MS, NC, NM,
                        restaurants           OH, SC, TN, TX, WA

CNL Income              50 fast-food or       AL, AR, AZ, CA, CO,          All cash                 Public
Fund XIII, Ltd.         family-style          FL, GA, IN, KS, LA,
                        restaurants           MD, NC, OH, PA, SC,
                                              TN, TX, VA

CNL Income              65 fast-food or       AL, AZ, CO, FL, GA,          All cash                 Public
Fund XIV, Ltd.          family-style          KS, LA, MN, MO, MS,
                        restaurants           NC, NJ, NV, OH, SC,
                                              TN, TX, VA

CNL Income              55 fast-food or       AL, CA, FL, GA, KS,          All cash                 Public
Fund XV, Ltd.           family-style          KY, MN, MO, MS, NC,
                        restaurants           NJ, NM, OH, OK, PA,
                                              SC, TN, TX, VA

CNL  Income             48 fast-food or       AZ, CA, CO, DC, FL,          All cash                 Public
Fund XVI, Ltd.          family-style          GA, ID, IN, KS, MN,
                        restaurants           MO, NC, NM, NV, OH,
                                              TN, TX, UT, WI

CNL Income              29 fast-food,         CA, FL, GA, IL, IN,          All cash                 Public
Fund XVII, Ltd.         family-style or       MI, NC, NV, OH, SC,
                        casual-dining         TN, TX
                        restaurant properties

CNL Income              24 fast-food,         AZ, CA, FL, GA, IL,          All cash                 Public
Fund XVIII, Ltd.        family-style or       KY, MD, MN, NC, NV,
                        casual-dining         NY, OH, TN, TX
                        restaurant properties

CNL American            409 fast-food,        AL, AZ, CA, CO, CT,          All cash               Public REIT
Properties Fund, Inc.   family-style or       DE, FL, GA, IA, ID,
                        casual-dining         IL, IN, KS, KY, MD,
                        restaurant properties MI, MN, MO, MS, NC,
                                              NE, NJ, NM, NV, NY,
                                              OH, OK, OR, PA, RI,
                                              SC, TN, TX, UT, VA,
                                              WA, WI, WV
CNL Health Care                  (1)                  (1)                     (1)                 Public REIT
Properties, Inc.


</TABLE>

(1)      As of December 31, 1998,  CNL  Health Care  Properties,  Inc.  had  not
         acquired any properties.

         A more detailed  description of the acquisitions by real estate limited
partnerships  and the two unlisted REITs sponsored by Messrs.  Bourne and Seneff
is set  forth  in  prior  performance  Table  VI,  included  in  Part  II of the
registration  statement  filed with the Securities  and Exchange  Commission for
this offering.  A copy of Table VI is available to stockholders from the Company
upon  request,  free of charge.  In addition,  upon request to the Company,  the
Company will provide, without charge, a copy of the most recent Annual Report on
Form 10-K filed with the Securities and Exchange Commission for CNL Income Fund,
Ltd.,  CNL Income Fund II, Ltd.,  CNL Income Fund III, Ltd., CNL Income Fund IV,
Ltd.,  CNL Income Fund V, Ltd.,  CNL Income Fund VI, Ltd.,  CNL Income Fund VII,
Ltd.,  CNL Income Fund VIII,  Ltd., CNL Income Fund IX, Ltd., CNL Income Fund X,
Ltd., CNL Income Fund XI, Ltd., CNL Income Fund XII, Ltd., CNL Income Fund XIII,
Ltd.,  CNL Income Fund XIV, Ltd., CNL Income Fund XV, Ltd., CNL Income Fund XVI,
Ltd.,  CNL Income Fund XVII,  Ltd.,  CNL Income Fund XVIII,  Ltd.,  CNL American
Properties  Fund, Inc. and CNL Health Care  Properties,  Inc. as well as a copy,
for a reasonable fee, of the exhibits filed with such reports.

         In order to provide potential  purchasers of Shares in the Company with
information  to enable  them to  evaluate  the prior  experience  of the Messrs.
Seneff and Bourne as general partners of real estate limited partnerships and as
directors and officers of the two unlisted  REITs,  including those set forth in
the foregoing table,  certain financial and other  information  concerning those
limited  partnerships  and the two unlisted REITs,  with  investment  objectives
similar to one or more of the Company's  investment  objectives,  is provided in
the Prior  Performance  Tables  included as Appendix  C.  Information  about the
previous  public  partnerships,  the offerings of which became fully  subscribed
between  January  1994  and  December  1998,  is  included  therein.   Potential
stockholders are encouraged to examine the Prior Performance  Tables attached as
Appendix C (in Table III), which include information as to the operating results
of these  prior  partnerships,  for more  detailed  information  concerning  the
experience of Messrs. Seneff and Bourne.


                       INVESTMENT OBJECTIVES AND POLICIES

GENERAL

         The Company's primary investment  objectives are to preserve,  protect,
and enhance the Company's assets while (i) making quarterly Distributions;  (ii)
obtaining  fixed income  through the receipt of base rent,  and  increasing  the
Company's income (and Distributions) and providing  protection against inflation
through receipt of percentage rent and/or automatic  increases in base rent, and
obtaining  fixed  income  through the receipt of payments on Mortgage  Loans and
Secured  Equipment  Leases;  (iii)  continuing  to qualify as a REIT for federal
income  tax  purposes;  and (iv)  providing  stockholders  of the  Company  with
liquidity of their investment, either in whole or in part, within three to eight
years  after  commencement  of this  offering,  through (a)  Listing,  or (b) if
Listing does not occur within eight years after  commencement  of this offering,
the commencement of orderly Sales of the Company's assets,  outside the ordinary
course of business and  consistent  with its  objective of qualifying as a REIT,
and distribution of the proceeds thereof. The sheltering from tax of income from
other  sources is not an objective of the Company.  If the Company is successful
in achieving its investment and operating  objectives,  the stockholders  (other
than tax-exempt  entities) are likely to recognize  taxable income in each year.
While  there is no order of priority  intended  in the listing of the  Company's
objectives,  stockholders should realize that the ability of the Company to meet
these objectives may be severely  handicapped by any lack of  diversification of
the Company's investments and the terms of the leases.

         The  Company  intends to meet its  objectives  through  its  investment
policies of (i)  purchasing  carefully  selected,  well-located  Properties  and
leasing  them on a  "triple-net"  basis  (which  means that the  tenant  will be
responsible for paying the cost of all repairs, maintenance, property taxes, and
insurance)  to operators of Hotel Chains under leases  generally  requiring  the
tenant to pay base annual rent,  with  percentage  rent based on gross  revenues
and/or  automatic  increases in base rent, and (ii) offering  Mortgage Loans and
Secured Equipment Leases to tenants and operators of Hotel Chains.

         In accordance  with its  investment  policies,  the Company  intends to
invest in Properties  whose tenants are franchisors or franchisees of one of the
Hotel Chains to be selected by the Company,  based upon  recommendations  by the
Advisor.  There is no limit on the number of  properties  of a particular  Hotel
Chain  which the Company  may  acquire.  However,  under  investment  guidelines
established by the Board of Directors,  no single Hotel Chain may represent more
than 50% of the total  portfolio  unless  approved  by the  Board of  Directors,
including a majority of the  Independent  Directors.  In  addition,  the Company
currently  does not  expect to  acquire a  Property  if the Board of  Directors,
including  a  majority  of  the  Independent  Directors,   determines  that  the
acquisition would adversely affect the Company in terms of geographic,  property
type or chain  diversification.  Potential  Mortgage Loan  borrowers and Secured
Equipment Lease lessees or borrowers will similarly be operators of Hotel Chains
selected by the Company,  following the Advisor's  recommendations.  The Company
has  undertaken,  consistent  with its  objective  of  qualifying  as a REIT for
federal income tax purposes,  to ensure that the value of all Secured  Equipment
Leases,  in the  aggregate,  will not exceed 25% of the Company's  total assets,
while  Secured  Equipment  Leases  to any  single  lessee  or  borrower,  in the
aggregate, will not exceed 5% of the Company's total assets. It is intended that
investments  will be made in Properties,  Mortgage  Loans and Secured  Equipment
Leases in various locations in an attempt to achieve diversification and thereby
minimize the effect of changes in local  economic  conditions  and certain other
risks.  The extent of such  diversification,  however,  depends in part upon the
amount  raised in the  offering  and the purchase  price of each  Property.  See
"Estimated  Use of  Proceeds"  and  "Risk  Factors  --  Real  Estate  and  Other
Investment  Risks  --  Possible  Lack  of  Diversification   Increases  Risk  of
Investment."  For a  more  complete  description  of the  manner  in  which  the
structure of the Company's  business,  including its investment  policies,  will
facilitate  the  Company's  ability  to  meet  its  investment  objectives.  See
"Business."

         The investment objectives of the Company may not be changed without the
approval of stockholders  owning a majority of the shares of outstanding  Common
Stock. The Bylaws of the Company require the Independent Directors to review the
Company's  investment  policies at least annually to determine that the policies
are in the best interests of the stockholders.  The  determination  shall be set
forth in the  minutes  of the Board of  Directors  along with the basis for such
determination. The Directors (including a majority of the Independent Directors)
have the right,  without a stockholder  vote, to alter the Company's  investment
policies  but  only to the  extent  consistent  with  the  Company's  investment
objectives and investment  limitations.  See "Certain  Investment  Limitations,"
below.

CERTAIN INVESTMENT LIMITATIONS

         In addition to other investment  restrictions  imposed by the Directors
from time to time,  consistent  with the Company's  objective of qualifying as a
REIT,  the Articles of  Incorporation  or the Bylaws  provide for the  following
limitations on the Company's investments.

         1. Not more than 10% of the Company's total assets shall be invested in
unimproved  real property or mortgage  loans on unimproved  real  property.  For
purposes of this  paragraph,  "unimproved  real  property"  does not include any
Property  under  construction,  under  contract for  development  or planned for
development within one year.

         2. The Company  shall not invest in  commodities  or  commodity  future
contracts.  This  limitation  is not intended to apply to interest rate futures,
when used solely for hedging purposes.

         3. The Company  shall not invest in or make  Mortgage  Loans  unless an
appraisal is obtained concerning the underlying property.  Mortgage indebtedness
on any property shall not exceed such  property's  appraised  value. In cases in
which the majority of  Independent  Directors so determine,  and in all cases in
which the Mortgage Loan involves the Advisor,  Directors,  or  Affiliates,  such
appraisal must be obtained from an independent  expert concerning the underlying
property.  Such  appraisal  shall be maintained in the Company's  records for at
least five years,  and shall be available for inspection and  duplication by any
stockholder.  In addition  to the  appraisal,  a  mortgagee's  or owner's  title
insurance  policy or  commitment as to the priority of the mortgage or condition
of the title  must be  obtained.  The  Company  may not  invest  in real  estate
contracts of sale otherwise known as land sale contracts.

         4. The  Company  may not make or invest in  Mortgage  Loans,  including
construction  loans, on any one Property if the aggregate amount of all mortgage
loans  outstanding  on the Property,  including the loans of the Company,  would
exceed  an  amount  equal  to 85% of the  appraised  value  of the  Property  as
determined by appraisal unless substantial  justification  exists because of the
presence of other underwriting  criteria.  For purposes of this subsection,  the
"aggregate amount of all mortgage loans  outstanding on the Property,  including
the loans of the  Company"  shall  include all  interest  (excluding  contingent
participation in income and/or appreciation in value of the mortgaged property),
the  current  payment  of which may be  deferred  pursuant  to the terms of such
loans, to the extent that deferred interest on each loan exceeds 5% per annum of
the principal balance of the loan.

         5. The Company may not invest in  indebtedness  ("Junior Debt") secured
by a  mortgage  on real  property  which  is  subordinate  to the  lien or other
indebtedness  ("Senior Debt"), except where the amount of such Junior Debt, plus
the outstanding  amount of the Senior Debt, does not exceed 90% of the appraised
value of such property,  if after giving effect  thereto,  the value of all such
investments  of the Company (as shown on the books of the Company in  accordance
with generally accepted accounting  principles after all reasonable reserves but
before  provision for  depreciation)  would not then exceed 25% of the Company's
Net Assets.  The value of all  investments  in Junior Debt of the Company  which
does not meet the aforementioned requirements is limited to 10% of the Company's
tangible assets (which is included within the 25% limitation).

         6. The  Company  may not  engage  in any  short  sale,  or borrow on an
unsecured basis, if such borrowing will result in an asset coverage of less than
300%, except that such borrowing  limitation shall not apply to a first mortgage
trust. "Asset coverage," for the purpose of this section,  means the ratio which
the  value  of  the  total  assets  of  an  issuer,  less  all  liabilities  and
indebtedness  except  indebtedness  for  unsecured  borrowings,   bears  to  the
aggregate amount of all unsecured borrowings of such issuer.

         7. Unless at least 80% of the Company's  tangible  assets are comprised
of  Properties  or  first  mortgage  loans,   the  Company  may  not  incur  any
indebtedness which would result in an aggregate amount of indebtedness in excess
of 300% of Net Assets.

         8. The  Company may not make or invest in any  mortgage  loans that are
subordinate  to any  mortgage,  other  indebtedness  or equity  interest  of the
Advisor, the Directors, or Affiliates of the Company.


         9. The Company will not invest in equity  securities  unless a majority
of the Directors  (including a majority of Independent  Directors) not otherwise
interested  in  such   transaction   approve  the  transaction  as  being  fair,
competitive, and commercially reasonable and determine that the transaction will
not jeopardize the Company's  ability to qualify and remain qualified as a REIT.
Investments in entities affiliated with the Advisor, a Director, the Company, or
Affiliates thereof are subject to the restrictions on joint venture investments.
In addition,  the Company shall not invest in any security of any entity holding
investments  or engaging in activities  prohibited by the Company's  Articles of
Incorporation.

         10. The Company will not issue (i) equity securities  redeemable solely
at the option of the holder (except that  stockholders may offer their Shares to
the Company as described  under  "Redemption of Shares");  (ii) debt  securities
unless the  historical  debt service  coverage (in the most  recently  completed
fiscal  year),  as adjusted for known  charges,  is  sufficient  to service that
higher level of debt properly; (iii) Shares on a deferred payment basis or under
similar arrangements;  (iv) non-voting or assessable securities; or (v) options,
warrants,  or similar evidences of a right to buy its securities  (collectively,
"Options") unless (1) issued to all of its stockholders  ratably, (2) as part of
a financing  arrangement,  or (3) as part of a stock  option plan  available  to
Directors, officers, or employees of the Company or the Advisor. Options may not
be issued to the Advisor,  Directors or any Affiliate thereof except on the same
terms as such Options are sold to the general  public.  Options may be issued to
persons other than the Advisor,  Directors or any  Affiliate  thereof but not at
exercise prices less than the fair market value of the underlying  securities on
the  date of  grant  and  not for  consideration  that  in the  judgment  of the
Independent  Directors  has a market value less than the value of such Option on
the date of grant.  Options issuable to the Advisor,  Directors or any Affiliate
thereof shall not exceed 10% of the outstanding Shares on the date of grant.

         11. A majority of the Directors shall authorize the consideration to be
paid for each  Property,  based on the fair market value of the  Property.  If a
majority of the Independent Directors determine,  or if the Property is acquired
from the Advisor,  a Director,  or  Affiliates  thereof,  such fair market value
shall be determined by a qualified independent real estate appraiser selected by
the Independent Directors.

         12.  The  Company  will  not  engage  in  underwriting  or  the  agency
distribution  of  securities  issued by others or in  trading,  as  compared  to
investment activities.

         13. The Company will not invest in real estate contracts of sale unless
such contracts of sale are in recordable form and appropriately  recorded in the
chain of title.

         14. The Company  will not invest in any foreign  currency or bullion or
engage in short sales.

         15. The Company will not issue senior  securities except notes to banks
and other lenders and preferred shares.

         16. The Company will not make loans to the Advisor or its Affiliates.

         17.  The  Company  will  not  operate  so  as to  be  classified  as an
"investment company" under the Investment Company Act of 1940, as amended.

         18. The Company will not make any investment that the Company  believes
will be inconsistent with its objective of qualifying as a REIT.

         The foregoing limitations may not be modified or eliminated without the
approval of a majority of the shares of outstanding Common Stock.

         Except as set forth above or elsewhere in this Prospectus,  the Company
does not intend to issue senior  securities;  borrow money;  make loans to other
persons; invest in the securities of other issuers for the purpose of exercising
control; underwrite securities of other issuers; engage in the purchase and sale
(or  turnover)  of  investments;  offer  securities  in exchange  for  property,
repurchase or otherwise reacquire its shares or other securities; or make annual
or other  reports to security  holders.  The Company  evaluates  investments  in
Mortgage  Loans on an  individual  basis and does not have a  standard  turnover
policy with respect to such investments.


                               DISTRIBUTION POLICY

GENERAL

         In order to qualify as a REIT for federal  income tax  purposes,  among
other  things,  the  Company  must make  distributions  each  taxable  year (not
including  any return of capital for federal  income tax  purposes)  equal to at
least 95% of its real estate investment trust taxable income, although the Board
of  Directors,  in its  discretion,  may increase  that  percentage  as it deems
appropriate.  See "Federal Income Tax  Considerations -- Taxation of the Company
- -- Distribution  Requirements."  The declaration of  Distributions is within the
discretion   of  the  Board  of  Directors   and  depends  upon  the   Company's
distributable funds, current and projected cash requirements, tax considerations
and other factors.

DISTRIBUTIONS

         The following table reflects total  Distributions and Distributions per
Share  declared  and  paid by the  Company  for each  month  since  the  Company
commenced operations.

                                Total                     Distributions
Month                       Distributions                   Per Share
- -----                       -------------                   ---------

November 1997                $  10,757                       $0.002500
December 1997                   19,019                        0.002500
January 1998                    28,814                        0.002500
February 1998                   32,915                        0.002500
March 1998                      39,627                        0.002500
April 1998                      46,677                        0.002500
May 1998                        52,688                        0.002500
June 1998                       56,365                        0.002500
July 1998                       99,589                        0.041700
August 1998                    105,708                        0.041700
September 1998                 156,747                        0.058300
October 1998                   167,848                        0.058300
November 1998                  183,302                        0.058300
December 1998                  197,865                        0.058300
January 1999                   251,967                        0.058300
February 1999                  314,928                        0.058300
March 1999                     431,757                        0.058300

         In addition, in April and May 1999, the Company declared  Distributions
totalling $554,793 and $688,077,  respectively  (each  representing  $0.0604 per
Share).  The  Company  intends to  continue  to make  regular  Distributions  to
stockholders.   The  payment  of  Distributions   commenced  in  December  1997.
Distributions  will be made to those stockholders who are stockholders as of the
record date selected by the Directors.  Distributions  will be declared  monthly
during the offering  period,  declared  monthly during any subsequent  offering,
paid on a quarterly  basis  during an offering  period,  and  declared  and paid
quarterly  thereafter.  The Company is required to distribute  annually at least
95% of its real estate investment trust taxable income to maintain its objective
of qualifying as a REIT.  Generally,  income  distributed will not be taxable to
the  Company  under  federal  income tax laws if the Company  complies  with the
provisions  relating to  qualification  as a REIT. If the cash  available to the
Company is  insufficient to pay such  Distributions,  the Company may obtain the
necessary funds by borrowing,  issuing new securities,  or selling Assets. These
methods of  obtaining  funds could affect  future  Distributions  by  increasing
operating  costs.  To the  extent  that  Distributions  to  stockholders  exceed
earnings  and profits,  such amounts  constitute a return of capital for federal
income tax purposes,  although such Distributions will not reduce  stockholders'
aggregate Invested Capital. Distributions in kind shall not be permitted, except
for distributions of readily marketable securities;  distributions of beneficial
interests in a liquidating  trust established for the dissolution of the Company
and the  liquidation of its assets in accordance  with the terms of the Articles
of Incorporation;  or distributions of in-kind property as long as the Directors
(i) advise each stockholder of the risks associated with direct ownership of the
property, (ii) offer each stockholder the election of receiving in-kind property
distributions,  and (iii) distribute in-kind property only to those stockholders
who accept the Directors' offer.

         For the quarter ended March 31, 1999, the year ended December 31, 1998,
and the period October 15, 1997 (the date  operations of the Company  commenced)
through December 31, 1997, approximately 41%, 76% and 100%, respectively, of the
Distributions  declared and paid were  considered to be ordinary  income and for
the  quarter  ended  March  31,  1999  and the year  ended  December  31,  1998,
approximately 59% and 24%, respectively, were considered a return of capital for
federal  income  tax  purposes.  Due to the fact  that the  Company  had not yet
acquired  all of its  Properties  and was  still  in the  offering  stage  as of
December 31, 1998 and March 31, 1999, the  characterization of Distributions for
federal  income tax purposes is not  necessarily  considered by management to be
representative of the characterization of Distributions in future years.

         Distributions  will  be  made  at  the  discretion  of  the  Directors,
depending  primarily on net cash from  operations  (which includes cash received
from  tenants  except  to the  extent  that  such  cash  represents  a return of
principal  in regard to the lease of a Property  consisting  of  building  only,
distributions from joint ventures, and interest income from lessees of Equipment
and  borrowers  under  Mortgage  Loans,  less  expenses  paid)  and the  general
financial  condition of the Company,  subject to the obligation of the Directors
to cause the  Company to  qualify  and remain  qualified  as a REIT for  federal
income tax purposes. The Company intends to increase Distributions in accordance
with increases in net cash from operations.


                                 SUMMARY OF THE
                      ARTICLES OF INCORPORATION AND BYLAWS

GENERAL

         The Company is organized as a  corporation  under the laws of the State
of Maryland. As a Maryland corporation,  the Company is governed by the Maryland
General  Corporation Law. Maryland corporate law deals with a variety of matters
regarding  Maryland   corporations,   including   liabilities  of  the  Company,
stockholders,  directors,  and  officers,  the  amendment  of  the  Articles  of
Incorporation,  and mergers of a Maryland corporation with other entities. Since
many matters are not addressed by Maryland  corporate law, it is customary for a
Maryland corporation to address these matters through provisions in its Articles
of Incorporation.

         The  Articles of  Incorporation  and the Bylaws of the Company  contain
certain  provisions  that could make it more difficult to acquire control of the
Company  by  means of a tender  offer,  a proxy  contest,  or  otherwise.  These
provisions  are  expected  to  discourage  certain  types of  coercive  takeover
practices  and  inadequate  takeover  bids and to encourage  persons  seeking to
acquire  control of the Company to negotiate  first with its Board of Directors.
The  Company  believes  that  these  provisions  increase  the  likelihood  that
proposals  initially will be on more attractive  terms than would be the case in
their absence and facilitate negotiations which may result in improvement of the
terms of an initial offer.

         The  Articles  of  Incorporation  also  permit  Listing by the Board of
Directors after completion or termination of this offering.

         The discussion below sets forth material  provisions of governing laws,
instruments  and  guidelines  applicable  to  the  Company.  For  more  complete
provisions,  reference  is made to the  Maryland  General  Corporation  Law, the
guidelines for REITs published by the North American  Securities  Administrators
Association and the Company's Articles of Incorporation and Bylaws.

DESCRIPTION OF CAPITAL STOCK

         The Company has  authorized  a total of  126,000,000  shares of capital
stock,  consisting  of 60,000,000  shares of Common  Stock,  $0.01 par value per
share,  3,000,000 shares of Preferred Stock ("Preferred  Stock"), and 63,000,000
additional shares of excess stock ("Excess Shares"),  $0.01 par value per share.
Of the 63,000,000 Excess Shares,  60,000,000 are issuable in exchange for Common
Stock and 3,000,000  are issuable in exchange for  Preferred  Stock as described
below at "--  Restriction  of  Ownership."  As of May 13, 1999,  the Company had
12,186,439 shares of Common Stock outstanding (including 20,000 shares issued to
the Advisor prior to the  commencement of the Initial  Offering and 7,275 Shares
issued  pursuant  to the  Reinvestment  Plan) and no  Preferred  Stock or Excess
Shares  outstanding.  The Board of Directors  may  determine to engage in future
offerings of Common Stock of up to the number of unissued  authorized  shares of
Common Stock available.

         The Company will not issue share  certificates  except to  stockholders
who make a written request to the Company. Each stockholder's investment will be
recorded  on  the  books  of  the  Company,   and  information   concerning  the
restrictions  and rights  attributable  to Shares (whether in connection with an
initial issuance or a transfer) will be sent to the stockholder receiving Shares
in connection  with an issuance or transfer.  A stockholder  wishing to transfer
his or her Shares will be required to send only an executed form to the Company,
and the Company will provide the required form upon a stockholder's request. The
executed  form and any other  required  documentation  must be  received  by the
Company  at least  one  calendar  month  prior to the last  date of the  current
quarter. Subject to restrictions in the Articles of Incorporation,  transfers of
Shares shall be effective,  and the  transferee of the Shares will be recognized
as the  holder of such  Shares as of the first day of the  following  quarter on
which the Company receives properly executed documentation. Stockholders who are
residents of New York may not transfer fewer than 250 shares at any time.

         Stockholders  have no  preemptive  rights to purchase or subscribe  for
securities  that the Company may issue  subsequently.  Each Share is entitled to
one vote per  Share,  and  Shares  do not have  cumulative  voting  rights.  The
stockholders are entitled to Distributions in such amounts as may be declared by
the Board of Directors from time to time out of funds legally available for such
payments and, in the event of liquidation, to share ratably in any assets of the
Company remaining after payment in full of all creditors.

         All of the Shares offered  hereby will be fully paid and  nonassessable
when issued.

         The  Articles of  Incorporation  authorize  the Board of  Directors  to
designate and issue from time to time one or more classes or series of Preferred
Shares without  stockholder  approval.  The Board of Directors may determine the
relative  rights,  preferences,  and  privileges  of each  class  or  series  of
Preferred  Stock so  issued.  Because  the Board of  Directors  has the power to
establish the preferences and rights of each class or series of Preferred Stock,
it may afford the holders of any series or class of Preferred Stock preferences,
powers, and rights senior to the rights of holders of Common Stock; however, the
voting  rights for each share of Preferred  Stock shall not exceed voting rights
which  bear the same  relationship  to the  voting  rights of the  Shares as the
consideration paid to the Company for each share of Preferred Stock bears to the
book value of the Shares on the date that such  Preferred  Stock is issued.  The
issuance of  Preferred  Stock could have the effect of delaying or  preventing a
change in control of the Company. The Board of Directors has no present plans to
issue any Preferred Stock.

         Similarly,  the  voting  rights per share of equity  securities  of the
Company (other than the publicly held equity  securities of the Company) sold in
a private  offering  shall not  exceed  the  voting  rights  which bear the same
relationship to the voting rights of the publicly held equity  securities as the
consideration paid to the Company for each privately offered Company share bears
to the book value of each outstanding  publicly held equity security.  The Board
of Directors currently has no plans to offer equity securities of the Company in
a private offering.

         For a description of the  characteristics  of the Excess Shares,  which
differ from Common Stock and Preferred Stock in a number of respects,  including
voting and economic rights, see "-- Restriction of Ownership," below.

         Soliciting  Dealer Warrants.  The Company has agreed to issue and sell,
as part of an overall  compensation  package,  Soliciting Dealer Warrants to the
Managing Dealer,  whereby one warrant to purchase one share of Common Stock will
be issued for every 25 Shares sold by the Managing  Dealer.  The Managing Dealer
has agreed to pay the Company $0.0008 for each Soliciting Dealer Warrant.  These
warrants will be issued on a quarterly  basis  commencing 60 days after the date
on which the Shares are first sold pursuant to this  offering.  All or a portion
of the Soliciting  Dealer  Warrants may be reallowed to Soliciting  Dealers with
prior written approval from, and in the sole discretion of, the Managing Dealer,
except where  prohibited by either federal or state securities laws. The Company
will not  issue  Soliciting  Dealer  Warrants  to the  Managing  Dealer  and the
Managing Dealer will not transfer  Soliciting Dealer Warrants in connection with
the sale of Shares to residents of Minnesota or Texas.

         The holder of a Soliciting  Dealer Warrant will be entitled to purchase
one share of Common  Stock from the  Company  at a price of $12.00  (120% of the
current public offering price per Share) during the Exercise  Period,  provided,
Soliciting  Dealer Warrants will not be exercisable until one year from the date
of  issuance.  Holders  of  Soliciting  Dealer  Warrants  may not  exercise  the
Soliciting  Dealer  Warrants to the extent such exercise  would  jeopardize  the
Company's status as a REIT under the Code.

         The terms of the  Soliciting  Dealer  Warrants,  including the exercise
price  and the  number  and  type of  securities  issuable  upon  exercise  of a
Soliciting Dealer Warrant and the number of such warrants may be adjusted in the
event   of   stock   dividends,    certain   subdivisions,    combinations   and
reclassification  of shares of Common Stock or the issuance to  stockholders  of
rights, options or warrants entitling them to purchase shares of Common Stock or
securities  convertible into shares of Common Stock. The terms of the Soliciting
Dealer Warrants also may be adjusted if the Company engages in certain merger or
consolidation  transactions  or if all  or  substantially  all of the  Company's
assets are sold.  Soliciting  Dealer Warrants are not transferable or assignable
except by the Managing  Dealer,  the  Soliciting  Dealers,  their  successors in
interest,  or to  individuals  who are  officers  or  partners of such a person.
Exercise  of these  Soliciting  Dealer  Warrants  will be under  the  terms  and
conditions  detailed in this Prospectus and in the Warrant  Purchase  Agreement,
which is an exhibit to the Registration Statement.

         As  holders  of  Soliciting  Dealer  Warrants,  persons do not have the
rights of stockholders,  may not vote on Company matters and are not entitled to
receive Distributions until such time as such warrants are exercised.

         The  Company  anticipates  that it will  value  the  Soliciting  Dealer
Warrants using an option pricing model in accordance with the guidance  provided
in  Statement  of  Financial  Accounting  Standards  No.  123,  "Accounting  for
Stock-Based  Compensation."  The option  pricing model that the Company will use
will take into  consideration the following  factors:  (i) the exercise price of
the Soliciting Dealer Warrants;  (ii) the expected life of the Soliciting Dealer
Warrants;  (iii) the  price of the  Shares;  (iv)  expected  Distributions  with
respect to the Shares;  (v) the risk-free interest rate for the expected term of
the Soliciting Dealer Warrants; and, to the extent applicable, (vi) the expected
volatility  of  the  Shares.  Any  difference  between  the  fair  value  of the
Soliciting  Dealer  Warrants and the  purchase  price of the  Soliciting  Dealer
Warrants  would be reflected  in the  financial  statements  of the Company as a
charge to capital in excess of par value related to stock issuance costs, with a
corresponding credit to equity relating to the issuance of the Soliciting Dealer
Warrants.

BOARD OF DIRECTORS

         The Articles of  Incorporation  provide that the number of Directors of
the Company  cannot be less than three nor more than 15. A majority of the Board
of Directors  will be  Independent  Directors.  See  "Management  -- Independent
Directors."  Each Director,  other than a Director elected to fill the unexpired
term of  another  Director,  will be elected  at each  annual  meeting or at any
special meeting of the  stockholders  called for that purpose,  by a majority of
the shares of Common  Stock  present in person or by proxy and entitled to vote.
Independent  Directors  will  nominate  replacements  for  vacancies  among  the
Independent Directors.  Under the Articles of Incorporation,  the term of office
for  each  Director  will  be  one  year,   expiring  each  annual   meeting  of
stockholders;  however,  nothing in the  Articles of  Incorporation  prohibits a
director  from being  reelected by the  stockholders.  The Directors may not (a)
amend  the  Articles  of  Incorporation,  except  for  amendments  which  do not
adversely  affect the rights,  preferences and privileges of  stockholders;  (b)
sell all or substantially all of the Company's assets other than in the ordinary
course of business or in connection with liquidation and dissolution;  (c) cause
the merger or other  reorganization of the Company; or (d) dissolve or liquidate
the Company, other than before the initial investment in property. The Directors
may  establish  such  committees  as they deem  appropriate  (provided  that the
majority of the members of each committee are Independent Directors).

STOCKHOLDER MEETINGS

         An annual  meeting  will be held for the purpose of electing  Directors
and for the  transaction  of such other business as may come before the meeting,
and will be held not less than 30 days  after  delivery  of the  annual  report.
Under the Company's  Bylaws,  a special meeting of stockholders may be called by
the chief executive officer,  a majority of the Directors,  or a majority of the
Independent Directors. Special meetings of the stockholders also shall be called
by an officer of the Company upon the written request of stockholders holding in
the aggregate not less than 10% of the outstanding Common Stock entitled to vote
at such meeting. Upon receipt of such a written request,  either in person or by
mail, stating the purpose or purposes of the meeting,  the Company shall provide
all  stockholders,  within ten days of receipt of the written  request,  written
notice,  either in person or by mail, of a meeting and its purpose. Such meeting
will be held not less than  fifteen nor more than sixty days after  distribution
of the  notice,  at a time and place  specified  in the  request,  or if none is
specified, at a time and place convenient to stockholders.

         At any meeting of  stockholders,  each  stockholder  is entitled to one
vote per share of Common Stock owned of record on the applicable record date. In
general, the presence in person or by proxy of 50% of the shares of Common Stock
then outstanding shall constitute a quorum,  and the majority vote of the shares
of  Common  Stock  present  in  person or by proxy  will be  binding  on all the
stockholders of the Company.

ADVANCE NOTICE FOR STOCKHOLDER NOMINATIONS FOR
DIRECTORS AND PROPOSALS OF NEW BUSINESS

         The Bylaws of the Company  require notice at least 60 days and not more
than 90 days before the  anniversary of the prior annual meeting of stockholders
in order for a  stockholder  to (a)  nominate a  Director,  or (b)  propose  new
business  other than pursuant to the notice of the meeting or by or on behalf of
the Directors.  The Bylaws  contain a similar  notice  requirement in connection
with  nominations for Directors at a special meeting of stockholders  called for
the purpose of electing one or more  Directors.  Accordingly,  failure to comply
with the notice provisions will make stockholders  unable to nominate  Directors
or propose new business.

AMENDMENTS TO THE ARTICLES OF INCORPORATION

         Pursuant to the Company's Articles of Incorporation,  the Directors can
amend the Articles of Incorporation  by a two-thirds  majority from time to time
if necessary in order to qualify initially or in order to continue to qualify as
a REIT.  Except as set forth above, the Articles of Incorporation may be amended
only by the  affirmative  vote of a  majority,  and in some  cases a  two-thirds
majority,  of the shares of Common Stock  outstanding  and entitled to vote. The
stockholders  may vote to amend the  Articles  of  Incorporation,  terminate  or
dissolve the Company,  or remove one or more Directors  without the necessity of
concurrence by the Board of Directors.

MERGERS, COMBINATIONS, AND SALE OF ASSETS

         A  merger,   combination,   sale,  or  other   disposition  of  all  or
substantially  all of the Company's  assets other than in the ordinary course of
business  must be  approved  by the  Directors  and a majority  of the shares of
Common Stock outstanding and entitled to vote. In addition, any such transaction
involving  an Affiliate of the Company or the Advisor also must be approved by a
majority of the Directors  (including a majority of the  Independent  Directors)
not  otherwise  interested  in such  transaction  as fair and  reasonable to the
Company and on terms and conditions not less favorable to the Company than those
available from unaffiliated third parties.

         The  Maryland  Business  Combinations  Statute  provides  that  certain
business combinations (including mergers, consolidations, share exchanges or, in
certain  circumstances,  asset  transfers or issuances or  reclassifications  of
equity   securities)   between  a  Maryland   corporation  and  any  person  who
beneficially owns 10% or more of the voting power of such  corporation's  shares
or an affiliate of such  corporation who, at any time within the two-year period
prior to the date in question,  was the  beneficial  owner of 10% or more of the
voting  power of the  then-outstanding  voting  shares of such  corporation  (an
"Interested Stockholder") or an affiliate thereof, are prohibited for five years
after  the most  recent  date on which  the  Interested  Stockholder  became  an
Interested  Stockholder.  Thereafter,  any  such  business  combination  must be
recommended  by the board of directors of such  corporation  and approved by the
affirmative vote of at least (i) 80% of the votes entitled to be cast by holders
of outstanding  shares of voting stock of the corporation and (ii) two-thirds of
the votes  entitled to be cast by holders of voting  shares of such  corporation
other than shares held by the  Interested  Stockholder  with whom (or with whose
affiliate)  the  business  combination  is to be effected,  unless,  among other
conditions,  the corporation's  common stockholders  receive a minimum price (as
determined  by statute)  for their shares and the  consideration  is received in
cash or in the same form as previously  paid by the Interested  Stockholder  for
its shares.

         Section  2.8  of  the  Articles  of  Incorporation  provides  that  the
prohibitions and restrictions  set forth in the Maryland  Business  Combinations
Statute are inapplicable to any business combination between the Company and any
person.  Consequently,  business combinations between the Company and Interested
Stockholders  can be  effected  upon the  affirmative  vote of a majority of the
outstanding Shares entitled to vote thereon and do not require the approval of a
supermajority of the outstanding Shares held by disinterested stockholders.

CONTROL SHARE ACQUISITIONS

         The Maryland  Control Share  Acquisition  Statute provides that control
shares of a Maryland corporation acquired in a control share acquisition have no
voting rights except to the extent approved by a vote of two-thirds of the votes
entitled  to be cast on the  matter,  excluding  shares  owned by the  acquiror,
officers or directors who are employees of the  corporation.  Control Shares are
shares which, if aggregated with all other shares of the corporation  previously
acquired  by the  acquiror,  or in  respect  of which  the  acquiror  is able to
exercise or direct the  exercise of voting power  (except  solely by virtue of a
revocable  proxy),  would  entitle  the  acquiror to  exercise  voting  power in
electing  directors of such  corporation  within one of the following  ranges of
voting power:  (i) one-fifth or more but less than one-third,  (ii) one-third or
more but less than a majority,  or (iii) a majority or more of all voting power.
Control Shares do not include shares the acquiring person is entitled to vote as
a result of having previously  obtained  stockholder  approval.  A control share
acquisition  means  the  acquisition  of  control  shares,  subject  to  certain
exceptions.

         Section 2.9 of the Articles of Incorporation provides that the Maryland
Control  Share  Acquisition  Statute  is  inapplicable  to  any  acquisition  of
securities of the Company by any person.  Consequently,  in instances  where the
Board of Directors  otherwise  waives or modifies  restrictions  relating to the
ownership  and transfer of securities  of the Company or such  restrictions  are
otherwise  removed,  control  shares of the  Company  will have  voting  rights,
without  having to obtain the  approval of a  supermajority  of the  outstanding
Shares eligible to vote thereon.

TERMINATION OF THE COMPANY AND REIT STATUS

         The Articles of Incorporation provide for the voluntary termination and
dissolution of the Company by the  affirmative  vote of a majority of the shares
of Common Stock  outstanding  and entitled to vote at a meeting  called for that
purpose. In addition,  the Articles of Incorporation  permit the stockholders to
terminate  the  status  of the  Company  as a REIT  under  the Code  only by the
affirmative  vote of the  holders  of a majority  of the shares of Common  Stock
outstanding and entitled to vote.

         Under the Articles of  Incorporation,  the Company  automatically  will
terminate and dissolve on December 31, 2007,  unless  Listing  occurs,  in which
event the Company automatically will become a perpetual life entity.

RESTRICTION OF OWNERSHIP

         To  qualify as a REIT under the Code (i) not more than 50% of the value
of the REIT's outstanding stock may be owned,  directly or indirectly  (applying
certain attribution rules), by five or fewer individuals (as defined in the Code
to include  certain  entities)  during the last half of a taxable year, (ii) the
REIT's stock must be  beneficially  owned (without  reference to any attribution
rules) by 100 or more  persons  during at least 335 days of a taxable year of 12
months  or during a  proportionate  part of a shorter  taxable  year;  and (iii)
certain  other   requirements  must  be  satisfied.   See  "Federal  Income  Tax
Considerations -- Taxation of the Company."

         To ensure that the Company satisfies these  requirements,  the Articles
of Incorporation  restrict the direct or indirect  ownership  (applying  certain
attribution  rules) of shares of Common Stock and Preferred  Stock by any Person
(as  defined  in the  Articles  of  Incorporation)  to no more  than 9.8% of the
outstanding  shares of such  Common  Stock or 9.8% of any  series  of  Preferred
Shares (the "Ownership Limit").  However, the Articles of Incorporation  provide
that this Ownership  Limit may be modified,  either  entirely or with respect to
one or  more  Persons,  by a  vote  of a  majority  of the  Directors,  if  such
modification  does not jeopardize the Company's status as a REIT. As a condition
of such  modification,  the Board of Directors  may require  opinions of counsel
satisfactory  to it and/or an  undertaking  from the  applicant  with respect to
preserving the status of the Company as a REIT.

         It is the  responsibility of each Person (as defined in the Articles of
Incorporation)  owning (or deemed to own) more than 5% of the outstanding shares
of Common Stock or any series of outstanding Preferred Stock to give the Company
written notice of such ownership. In addition, to the extent deemed necessary by
the  Directors,  the Company can demand  that each  stockholder  disclose to the
Company in writing all  information  regarding the Beneficial  and  Constructive
Ownership  (as such terms are defined in the Articles of  Incorporation)  of the
Common Stock and Preferred Stock.

         If the  ownership,  transfer  or  acquisition  of  shares  of Common or
Preferred Stock, or change in capital structure of the Company or other event or
transaction would result in (i) any Person owning (applying certain  attribution
rules) Common Stock or Preferred  Stock in excess of the Ownership  Limit,  (ii)
fewer than 100 Persons  owning the Common Stock and Preferred  Stock,  (iii) the
Company being  "closely  held" within the meaning of section 856(h) of the Code,
or (iv) the Company  failing  any of the gross  income  requirements  of section
856(c)  of the  Code  or  otherwise  failing  to  qualify  as a REIT,  then  the
ownership,  transfer,  or acquisition,  or change in capital  structure or other
event  or  transaction  that  would  have  such  effect  will  be void as to the
purported  transferee or owner,  and the purported  transferee or owner will not
have or acquire any rights to the Common Stock and/or  Preferred  Stock,  as the
case may be, to the  extent  required  to avoid such a result.  Common  Stock or
Preferred  Stock owned,  transferred  or proposed to be transferred in excess of
the Ownership Limit or which would otherwise  jeopardize the Company's status as
a REIT will  automatically  be  converted to Excess  Shares.  A holder of Excess
Shares is not entitled to Distributions,  voting rights, and other benefits with
respect to such shares except for the right to payment of the purchase price for
the shares (or in the case of a devise or gift or similar event which results in
the issuance of Excess Shares,  the fair market value at the time of such devise
or gift or event) and the right to certain  distributions upon liquidation.  Any
Distribution  paid to a proposed  transferee or holder of Excess Shares shall be
repaid to the Company upon demand.  Excess Shares shall be subject to repurchase
by the Company at its election. The purchase price of any Excess Shares shall be
equal to the lesser of (a) the price paid in such purported  transaction  (or in
the case of a devise or gift or  similar  event  resulting  in the  issuance  of
Excess  Shares,  the fair  market  value at the time of such  devise  or gift or
event)  or (b) the fair  market  value of such  Shares  on the date on which the
Company or its designee  determines  to exercise its  repurchase  right.  If the
foregoing  transfer  restrictions are determined to be void or invalid by virtue
of  any  legal  decision,  statute,  rule  or  regulation,  then  the  purported
transferee of any Excess Shares may be deemed, at the option of the Company,  to
have acted as an agent on behalf of the Company in acquiring  such Excess Shares
and to hold such Excess Shares on behalf of the Company.

         For purposes of the Articles of Incorporation,  the term "Person" shall
mean an individual,  corporation,  partnership, estate, trust (including a trust
qualified  under Section 401(a) or 501(c)(17) of the Code), a portion of a trust
permanently  set aside to be used  exclusively  for the  purposes  described  in
Section 642(c) of the Code,  association,  private foundation within the meaning
of Section 509(a) of the Code,  joint stock company or other entity,  or a group
as that term is used for purposes of Section 13(d)(3) of the Securities Exchange
Act of 1934,  as amended;  but does not include  (i) CNL  Hospitality  Advisors,
Inc.,  during the period  ending on December  31, 1997,  or (ii) an  underwriter
which  participated  in a public  offering  of Shares for a period of sixty (60)
days following the purchase by such underwriter of Shares therein, provided that
the foregoing exclusions shall apply only if the ownership of such Shares by CNL
Hospitality Advisors, Inc. or an underwriter would not cause the Company to fail
to qualify as a REIT by reason of being  "closely  held"  within the  meaning of
Section 856(a) of the code or otherwise  cause the Company to fail to qualify as
a REIT.

RESPONSIBILITY OF DIRECTORS

         Directors serve in a fiduciary capacity and shall have a fiduciary duty
to the stockholders of the Company, which duty shall include a duty to supervise
the  relationship of the Company with the Advisor.  See "Management -- Fiduciary
Responsibilities of the Board of Directors."

LIMITATION OF LIABILITY AND INDEMNIFICATION

         Pursuant  to  Maryland  corporate  law and the  Company's  Articles  of
Incorporation,  the Company is required to indemnify and hold harmless a present
or former Director,  officer,  Advisor,  or Affiliate and may indemnify and hold
harmless a present or former employee or agent of the Company (the "Indemnitee")
against any or all losses or liabilities  reasonably  incurred by the Indemnitee
in connection  with or by reason of any act or omission  performed or omitted to
be  performed  on behalf of the  Company  while a  Director,  officer,  Advisor,
Affiliate,  employee,  or  agent  and  in  such  capacity,  provided,  that  the
Indemnitee has determined,  in good faith, that the act or omission which caused
the loss or liability was in the best interests of the Company. The Company will
not indemnify or hold harmless the  Indemnitee if: (i) the loss or liability was
the result of negligence or  misconduct,  or if the Indemnitee is an Independent
Director,  the loss or liability  was the result of gross  negligence or willful
misconduct;  (ii) the act or omission was material to the loss or liability  and
was committed in bad faith or was the result of active or deliberate dishonesty;
(iii) the Indemnitee  actually  received an improper  personal benefit in money,
property,  or  services;  (iv)  in the  case  of any  criminal  proceeding,  the
Indemnitee  had  reasonable  cause  to  believe  that  the act or  omission  was
unlawful;  or (v)  in a  proceeding  by or in the  right  of  the  Company,  the
Indemnitee  shall have been  adjudged to be liable to the Company.  In addition,
the Company will not provide  indemnification  for any loss or liability arising
from an alleged violation of federal or state securities laws unless one or more
of  the  following   conditions  are  met:  (i)  there  has  been  a  successful
adjudication  on the  merits of each  count  involving  alleged  securities  law
violations as to the particular Indemnitee; (ii) such claims have been dismissed
with  prejudice  on the merits by a court of  competent  jurisdiction  as to the
particular  Indemnitee;  or (iii) a court of competent  jurisdiction  approves a
settlement  of the  claims  against  a  particular  Indemnitee  and  finds  that
indemnification  of the settlement and the related costs should be made, and the
court  considering  the  request  for  indemnification  has been  advised of the
position of the Securities and Exchange Commission and of the published position
of any state securities  regulatory authority in which securities of the Company
were offered or sold as to  indemnification  for violations of securities  laws.
Pursuant  to its  Articles of  Incorporation,  the Company is required to pay or
reimburse reasonable expenses incurred by a present or former Director, officer,
Advisor or Affiliate and may pay or reimburse  reasonable  expenses  incurred by
any other  Indemnitee  in advance of final  disposition  of a proceeding  if the
following are  satisfied:  (i) the Indemnitee was made a party to the proceeding
by reasons of his or her service as a  Director,  officer,  Advisor,  Affiliate,
employee or agent of the Company;  (ii) the Indemnitee provides the Company with
written  affirmation  of his or her good faith belief that he or she has met the
standard of conduct necessary for  indemnification  by the Company as authorized
by the Articles of Incorporation; (iii) the Indemnitee provides the Company with
a written  agreement  to repay the amount  paid or  reimbursed  by the  Company,
together with the applicable legal rate of interest thereon, if it is ultimately
determined  that the  Indemnitee  did not comply with the requisite  standard of
conduct; and (iv) the legal proceeding was initiated by a third party who is not
a  stockholder  or,  if by a  stockholder  of the  Company  acting in his or her
capacity as such, a court of competent  jurisdiction  approves such advancement.
The   Company's   Articles   of   Incorporation   further   provide   that   any
indemnification,  payment,  or  reimbursement  of the expenses  permitted by the
Articles of Incorporation will be furnished in accordance with the procedures in
Section 2-418 of the Maryland General Corporation Law.

         Any  indemnification may be paid only out of Net Assets of the Company,
and no portion may be recoverable from the stockholders.

         There  are  certain  defenses  under  Maryland  law  available  to  the
Directors, officers and the Advisor in the event of a stockholder action against
them. One such defense is the "business  judgment rule." A Director,  officer or
the Advisor  can argue that he or she  performed  the action  giving rise to the
stockholder's action in good faith and in a manner he or she reasonably believed
to be in the best interests of the Company,  and with such care as an ordinarily
prudent person in a like position  would have used under similar  circumstances.
The  Directors,   officers  and  the  Advisor  are  also  entitled  to  rely  on
information,  opinions,  reports  or  records  prepared  by  experts  (including
accountants, consultants, counsel, etc.) who were selected with reasonable care.
However,  the  Directors,  officers  and the Advisor may not invoke the business
judgment rule to further limit the rights of the  stockholders to access records
as provided in the Articles of Incorporation.

         The Company has entered into  indemnification  agreements  with each of
the Company's officers and Directors.  The  indemnification  agreements require,
among other things, that the Company indemnify its officers and Directors to the
fullest  extent  permitted by law, and advance to the officers and Directors all
related expenses, subject to reimbursement if it is subsequently determined that
indemnification is not permitted. In accordance with this agreement, the Company
must  indemnify  and advance all  expenses  reasonably  incurred by officers and
Directors seeking to enforce their rights under the indemnification  agreements.
The  Company  also  must  cover  officers  and  Directors  under  the  Company's
directors' and officers'  liability  insurance.  Although these  indemnification
agreements  offer  substantially  the same  scope of  coverage  afforded  by the
indemnification  provisions in the Articles of Incorporation  and the Bylaws, it
provides greater assurance to Directors and officers that  indemnification  will
be available  because these  contracts  cannot be modified  unilaterally  by the
Board of Directors or by the stockholders.

REMOVAL OF DIRECTORS

         Under the  Articles  of  Incorporation,  a  Director  may  resign or be
removed  with or without  cause by the  affirmative  vote of a  majority  of the
capital stock of the Company outstanding and entitled to vote.

INSPECTION OF BOOKS AND RECORDS

         The Advisor  will keep or cause to be kept,  on behalf of the  Company,
full and true books of account on an accrual basis of accounting,  in accordance
with generally  accepted  accounting  principles.  All of such books of account,
together with all other records of the Company, including a copy of the Articles
of Incorporation and any amendments thereto,  will at all times be maintained at
the  principal  office  of  the  Company,   and  will  be  open  to  inspection,
examination,  and, for a reasonable  charge,  duplication upon reasonable notice
and during normal  business  hours by a stockholder  or his agent.  Stockholders
will also have  access to the books of account  and  records of CNL  Hospitality
Partners,  LP to the same  extent  that they have access to the books of account
and records of the Company.

         As a part of its books and records,  the Company  will  maintain at its
principal office an alphabetical list of names of stockholders, along with their
addresses  and  telephone  numbers  and  the  number  of  Shares  held  by  each
stockholder.  Such  list  shall be  updated  at  least  quarterly  and  shall be
available for inspection at the Company's home office by a stockholder or his or
her designated agent upon such  stockholder's  request.  Such list also shall be
mailed to any stockholder  requesting the list within 10 days of a request.  The
copy of the stockholder  list shall be printed in  alphabetical  order, on white
paper, and in readily readable type size that is not smaller than 10-point type.
The Company may impose a reasonable  charge for expenses incurred in reproducing
such list. The list may not be sold or used for commercial purposes.

         If the Advisor or  Directors  neglect or refuse to exhibit,  produce or
mail a copy of the stockholder list as requested,  the Advisor and the Directors
shall be liable to any stockholder  requesting the list for the costs, including
attorneys'  fees,  incurred by that stockholder for compelling the production of
the  stockholder  list. It shall be a defense that the actual purpose and reason
for the  requests for  inspection  or for a copy of the  stockholder  list is to
secure such list of stockholders or other information for the purpose of selling
such list or copies thereof, or of using the same for a commercial purpose other
than in the interest of the applicant as a  stockholder  relative to the affairs
of  the  Company.  The  Company  may  require  the  stockholder  requesting  the
stockholder  list to represent  that the list is not  requested for a commercial
purpose  unrelated to the  stockholder's  interest in the Company.  The remedies
provided by the Articles of Incorporation to stockholders  requesting  copies of
the  stockholder  list are in  addition  to, and do not in any way limit,  other
remedies available to stockholders under federal law, or the law of any state.

RESTRICTIONS ON "ROLL-UP" TRANSACTIONS

         In connection with a proposed  Roll-Up  Transaction,  which, in general
terms, is any transaction  involving the  acquisition,  merger,  conversion,  or
consolidation,  directly  or  indirectly,  of the  Company  and the  issuance of
securities of a Roll-Up  Entity that would be created or would survive after the
successful completion of the Roll-Up Transaction, an appraisal of all Properties
shall  be  obtained  from an  Independent  Expert.  In order  to  qualify  as an
Independent  Expert  for this  purpose(s),  the  person or entity  shall have no
material current or prior business or personal  relationship with the Advisor or
Directors  and shall be  engaged  to a  substantial  extent in the  business  of
rendering  opinions  regarding  the  value of  assets  of the  type  held by the
Company.  The  Properties  shall be  appraised on a  consistent  basis,  and the
appraisal shall be based on the evaluation of all relevant information and shall
indicate  the  value of the  Properties  as of a date  immediately  prior to the
announcement of the proposed Roll-Up Transaction.  The appraisal shall assume an
orderly  liquidation  of  Properties  over a 12-month  period.  The terms of the
engagement of such Independent Expert shall clearly state that the engagement is
for  the  benefit  of  the  Company  and  the  stockholders.  A  summary  of the
independent  appraisal,  indicating  all  material  assumptions  underlying  the
appraisal,  shall be included in a report to  stockholders  in connection with a
proposed Roll-Up Transaction.  In connection with a proposed Roll-Up Transaction
which has not been  approved by at least  two-thirds  of the  stockholders,  the
person  sponsoring the Roll-Up  Transaction shall offer to stockholders who vote
against the proposal the choice of:

         (i)      accepting the securities of the Roll-Up Entity offered in  the
proposed Roll-Up Transaction; or

         (ii)     one of the following:

                  (A) remaining stockholders of the Company and preserving their
         interests   therein  on  the  same  terms  and  conditions  as  existed
         previously; or

                  (B) receiving cash in an amount equal to the stockholder's pro
         rata share of the appraised value of the net assets of the Company.

         The Company is prohibited from  participating  in any proposed  Roll-Up
Transaction:

         (i) which would result in the  stockholders  having democracy rights in
the Roll-Up Entity that are less than those  provided in the Company's  Articles
of  Incorporation,  Sections  8.1,  8.2,  8.4,  8.5,  8.6 and 9.1 and  described
elsewhere in this Prospectus,  including rights with respect to the election and
removal of Directors, annual reports, annual and special meetings,  amendment of
the Articles of Incorporation,  and dissolution of the Company. See "Description
of Capital Stock" and "Stockholder Meetings," above;

         (ii)  which  includes  provisions  that  would  operate  as a  material
impediment to, or frustration of, the accumulation of shares by any purchaser of
the securities of the Roll-Up Entity (except to the minimum extent  necessary to
preserve the tax status of the Roll-Up Entity), or which would limit the ability
of an investor to exercise the voting  rights of its  securities  of the Roll-Up
Entity on the basis of the number of shares held by that investor;

         (iii) in which  investor's  rights to access of records of the  Roll-Up
Entity will be less than those provided in Sections 8.4 and 8.5 of the Company's
Articles of  Incorporation  and described in  "Inspection of Books and Records,"
above; or

         (iv) in which  any of the  costs of the  Roll-Up  Transaction  would be
borne  by the  Company  if  the  Roll-Up  Transaction  is  not  approved  by the
stockholders.


                        FEDERAL INCOME TAX CONSIDERATIONS

INTRODUCTION

         The  following  is  a  summary  of  the  material  federal  income  tax
consequences of the ownership of Shares of the Company, prepared by Shaw Pittman
, as Counsel. This discussion is based upon the laws, regulations,  and reported
judicial and  administrative  rulings and  decisions in effect as of the date of
this  Prospectus,  all  of  which  are  subject  to  change,   retroactively  or
prospectively,  and to possibly differing interpretations.  This discussion does
not purport to deal with the federal income or other tax consequences applicable
to all investors in light of their particular investment or other circumstances,
or to all categories of investors,  some of whom may be subject to special rules
(including,   for  example,   insurance  companies,   tax-exempt  organizations,
financial institutions, broker-dealers, foreign corporations and persons who are
not citizens or residents of the United States). No ruling on the federal, state
or local tax considerations  relevant to the operation of the Company, or to the
purchase,  ownership or disposition  of the Shares,  has been requested from the
Internal  Revenue  Service (the "IRS" or the  "Service") or other tax authority.
Counsel has rendered certain opinions  discussed herein and believes that if the
Service were to challenge the conclusions of Counsel,  such  conclusions  should
prevail in court. However, opinions of counsel are not binding on the Service or
on the courts,  and no assurance  can be given that the  conclusions  reached by
Counsel would be sustained in court.  Prospective investors should consult their
own tax advisors in determining the federal, state, local, foreign and other tax
consequences to them of the purchase, ownership and disposition of the Shares of
the Company,  the tax treatment of a REIT and the effect of potential changes in
applicable tax laws.

TAXATION OF THE COMPANY

         General.  The  Company  has  elected to be taxed as a REIT for  federal
income tax  purposes,  as  defined  in  Sections  856  through  860 of the Code,
commencing with its taxable year ending December 31, 1997. The Company  believes
that it is organized  and will operate in such a manner as to qualify as a REIT,
and the  Company  intends  to  continue  to  operate  in such a  manner,  but no
assurance  can be given  that it will  operate  in a manner so as to  qualify or
remain  qualified as a REIT. The provisions of the Code  pertaining to REITs are
highly  technical  and  complex.  Accordingly,  this summary is qualified in its
entirety  by  the  applicable  Code  sections,   rules  and  regulations  issued
thereunder, and administrative and judicial interpretations thereof.

         If the Company  qualifies for taxation as a REIT, it generally will not
be subject to federal  corporate  income tax on its net income that is currently
distributed to holders of Shares.  This treatment  substantially  eliminates the
"double  taxation"  (at the  corporate and  stockholder  levels) that  generally
results  from an  investment  in a  corporation.  However,  the Company  will be
subject to federal income tax in the following circumstances. First, the Company
will be taxed  at  regular  corporate  rates on any  undistributed  real  estate
investment  trust taxable  income,  including  undistributed  net capital gains.
Second,  under  certain  circumstances,  the  Company  may  be  subject  to  the
alternative  minimum tax on its items of tax  preference.  Third, if the Company
has net  income  from  foreclosure  property,  it will be subject to tax on such
income at the highest corporate rate.  Foreclosure property generally means real
property (and any personal  property  incident to such real  property)  which is
acquired  as a result of a  default  either  on a lease of such  property  or on
indebtedness   which  such  property  secured  and  with  respect  to  which  an
appropriate election is made. Fourth, if the Company has net income derived from
prohibited transactions, such income will be subject to a 100% tax. A prohibited
transaction  generally  includes a sale or other  disposition of property (other
than  foreclosure  property) that is held primarily for sale to customers in the
ordinary  course of business.  Fifth,  if the Company should fail to satisfy the
75% gross income test or the 95% gross income test (as discussed below), but has
nonetheless  maintained  its  qualification  as a  REIT  because  certain  other
requirements  have been met,  it will be subject to a 100% tax on the net income
attributable  to the greater of the amount by which the Company fails the 75% or
95% test.  Sixth, if, during each calendar year, the Company fails to distribute
at least the sum of (i) 85% of its real estate  investment trust ordinary income
for such year;  (ii) 95% of its real estate  investment  trust  capital gain net
income for such year;  and (iii) any  undistributed  taxable  income  from prior
periods,  the  Company  will be subject to a 4% excise tax on the excess of such
required  distribution over the amounts actually  distributed.  Seventh,  if the
Company  acquires any asset from a C corporation  (i.e. a corporation  generally
subject to full corporate  level tax) in a transaction in which the basis of the
asset in the  Company's  hands is  determined  by  reference to the basis of the
asset (or any other property) in the hands of the C corporation, and the Company
recognizes  gain on the  disposition  of such asset  during the  10-year  period
beginning on the date on which such asset was acquired by the Company,  then, to
the extent of such  property's  "built-in  gain" (the  excess of the fair market
value  of such  property  at the time of  acquisition  by the  Company  over the
adjusted basis in such property at such time),  such gain will be subject to tax
at the highest  regular  corporate  rate  applicable (as provided in regulations
promulgated  by  the  United  States  Department  of  Treasury  under  the  Code
("Treasury  Regulations")  that  have not yet been  promulgated).  (The  results
described  above with respect to the  recognition of "built-in gain" assume that
the Company will make an election pursuant to IRS Notice 88-19.)

         If the  Company  fails to  qualify as a REIT for any  taxable  year and
certain relief  provisions do not apply,  the Company will be subject to federal
income tax (including alternative minimum tax) as an ordinary corporation on its
taxable  income at regular  corporate  rates without any deduction or adjustment
for distributions to holders of Shares. To the extent that the Company would, as
a consequence, be subject to tax liability for any such taxable year, the amount
of cash available for  satisfaction of its  liabilities and for  distribution to
holders  of Shares  would be  reduced.  Distributions  made to holders of Shares
generally  would be taxable  as  ordinary  income to the  extent of current  and
accumulated earnings and profits and, subject to certain  limitations,  would be
eligible for the corporate  dividends  received  deduction,  but there can be no
assurance  that any such  Distributions  would be made. The Company would not be
eligible to elect REIT status for the four taxable  years after the taxable year
during  which it failed to qualify as a REIT,  unless its failure to qualify was
due to reasonable  cause and not willful neglect and certain other  requirements
were satisfied.

         Opinion of Counsel.  Based upon representations made by officers of the
Company  with  respect to  relevant  factual  matters,  upon the  existing  Code
provisions,  rules and regulations  promulgated  thereunder  (including proposed
regulations) and reported administrative and judicial  interpretations  thereof,
upon Counsel's  independent  review of such documents as Counsel deemed relevant
in the  circumstances  and upon the assumption  that the Company will operate in
the manner described in this  Prospectus,  Counsel has advised the Company that,
in its opinion,  the Company  qualified as a REIT under the Code for the taxable
year ending  through  December 31, 1998,  the Company is organized in conformity
with the  requirements for  qualification as a REIT, and the Company's  proposed
method of  operation  will enable it to continue  to meet the  requirements  for
qualification  as a REIT.  It must be  emphasized,  however,  that the Company's
ability to qualify  and remain  qualified  as a REIT is  dependent  upon  actual
operating  results and future  actions by and events  involving  the Company and
others,  and no assurance can be given that the actual  results of the Company's
operations  and future  actions and events will enable the Company to satisfy in
any given year the requirements for qualification and taxation as a REIT.

         Requirements  for  Qualification  as a REIT.  As  discussed  more fully
below, the Code defines a REIT as a corporation,  trust or association (i) which
is managed by one or more trustees or directors;  (ii) the beneficial  ownership
of which is evidenced by transferable shares, or by transferable certificates of
beneficial interest;  (iii) which, but for Sections 856 through 860 of the Code,
would be taxable as a domestic  corporation;  (iv) which is neither a  financial
institution nor an insurance company;  (v) the beneficial  ownership of which is
held  (without  reference to any rules of  attribution)  by 100 or more persons;
(vi) which is not  closely  held as defined in section  856(h) of the Code;  and
(vii) which meets  certain  other tests  regarding  the nature of its assets and
income and the amount of its distributions.

         In the case of a REIT  which is a partner  in a  partnership,  Treasury
Regulations  provide that the REIT will be deemed to own its proportionate share
of the assets of the partnership and will be deemed to be entitled to the income
of the partnership attributable to such share. In addition, the assets and gross
income (as defined in the Code) of the partnership  attributed to the REIT shall
retain the same  character  as in the hands of the  partnership  for purposes of
Section 856 of the Code,  including  satisfying  the gross  income tests and the
asset tests  described  below.  Thus, the Company's  proportionate  share of the
assets,  liabilities  and items of income of any Joint Venture,  as described in
"Business -- Joint Venture Arrangements," will be treated as assets, liabilities
and items of income of the Company for  purposes of applying the asset and gross
income tests described herein.

         Ownership Tests. The ownership requirements for qualification as a REIT
are that (i)  during  the last  half of each  taxable  year not more than 50% in
value of the REIT's  outstanding  shares may be owned,  directly  or  indirectly
(applying certain  attribution  rules), by five or fewer individuals (or certain
entities  as  defined  in  the  Code)  and  (ii)  there  must  be at  least  100
stockholders  (without  reference to any attribution rules) on at least 335 days
of such  12-month  taxable  year (or a  proportionate  number of days of a short
taxable year). These two requirements do not apply to the first taxable year for
which an  election  is made to be  treated  as a REIT.  In  order to meet  these
requirements for subsequent taxable years, or to otherwise obtain,  maintain, or
reestablish REIT status,  the Articles of Incorporation  generally  prohibit any
person or entity from  actually,  constructively  or  beneficially  acquiring or
owning (applying  certain  attribution  rules) more than 9.8% of the outstanding
Common Stock or 9.8% of any series of outstanding  Preferred Stock.  Among other
provisions,  the  Articles of  Incorporation  empower the Board of  Directors to
redeem,  at its option, a sufficient  number of Shares to bring the ownership of
Shares  of the  Company  in  conformity  with  these  requirements  or to assure
continued conformity with such requirements.

         Under the Articles of Incorporation, each holder of Shares is required,
upon demand,  to disclose to the Board of Directors in writing such  information
with respect to actual,  constructive  or beneficial  ownership of Shares of the
Company as the Board of Directors  deems  necessary to comply with provisions of
the  Code  applicable  to the  Company  or the  provisions  of the  Articles  of
Incorporation,  or the requirements of any other  appropriate  taxing authority.
Certain Treasury  regulations govern the method by which the Company is required
to  demonstrate  compliance  with these  stock  ownership  requirements  and the
failure to satisfy such  regulations  could cause the Company to fail to qualify
as a REIT.  The  Company  has  represented  that it expects to meet these  stock
ownership  requirements for each taxable year and it will be able to demonstrate
its compliance with these requirements.

         Asset Tests.  At the end of each quarter of a REIT's  taxable  year, at
least 75% of the value of its total assets must consist of "real estate assets,"
cash and cash items (including  receivables) and certain government  securities.
The balance of a REIT's assets  generally may be invested  without  restriction,
except that holdings of securities not within the 75% class of assets  generally
must not,  with  respect  to any  issuer,  exceed 5% of the value of the  REIT's
assets or 10% of the  issuer's  outstanding  voting  securities.  The term "real
estate assets" includes real property, interests in real property, leaseholds of
land or  improvements  thereon,  and mortgages on the foregoing and any property
attributable  to the  temporary  investment  of new  capital  (but  only if such
property  is  stock  or a debt  instrument  and  only  for the  one-year  period
beginning  on the date the REIT  receives  such  capital).  When a  mortgage  is
secured by both real property and other property, it is considered to constitute
a mortgage on real  property to the extent of the fair market  value of the real
property  when the REIT is  committed  to make  the loan  (or,  in the case of a
construction  loan, the reasonably  estimated cost of construction).  Initially,
the bulk of the Company's  assets will be real  property.  However,  the Company
will also hold the Secured Equipment Leases. Counsel is of the opinion, based on
certain assumptions,  that the Secured Equipment Leases will be treated as loans
secured by personal  property  for federal  income tax  purposes.  See  "Federal
Income Tax  Considerations --  Characterization  of Secured  Equipment  Leases."
Therefore,  the  Secured  Equipment  Leases  will not  qualify  as "real  estate
assets."  However,  the Company has represented  that at the end of each quarter
the value of the Secured Equipment  Leases,  together with any personal property
owned by the  Company,  will in the  aggregate  represent  less  than 25% of the
Company's  total  assets  and that the  value of the  Secured  Equipment  Leases
entered  into with any  particular  tenant  will  represent  less than 5% of the
Company's  total assets.  No independent  appraisals will be acquired to support
this   representation,   and  Counsel,  in  rendering  its  opinion  as  to  the
qualification  of the Company as a REIT,  is relying on the  conclusions  of the
Company and its senior management as to the relative values of its assets. There
can be no assurance,  however,  that the IRS may not contend that either (i) the
value of the Secured  Equipment  Leases entered into with any particular  tenant
represents more than 5% of the Company's total assets,  or (ii) the value of the
Secured  Equipment  Leases,  together  with any personal  property  owned by the
Company, exceeds 25% of the Company's total assets.

         As indicated in "Business -- Joint Venture  Arrangements,"  the Company
may  participate  in Joint  Ventures.  If a Joint  Venture were  classified  for
federal  income tax purposes as an association  taxable as a corporation  rather
than as a partnership,  the Company's  ownership of a 10% or greater interest in
the Joint Venture would cause the Company to fail to meet the  requirement  that
it not own 10% or more of an issuer's voting securities.  However, Counsel is of
the  opinion,  based on  certain  assumptions,  that  any  Joint  Ventures  will
constitute partnerships for federal income tax purposes. See "Federal Income Tax
Considerations -- Investment in Joint Ventures."

         Income Tests.  A REIT also must meet two separate tests with respect to
its sources of gross income for each taxable year.

         (a) The 75 Percent and 95 Percent Tests. In general,  at least 75% of a
REIT's  gross  income  for each  taxable  year  must be from  "rents  from  real
property," interest on obligations secured by mortgages on real property,  gains
from the sale or other  disposition  of real property and certain other sources,
including   "qualified   temporary   investment  income."  For  these  purposes,
"qualified  temporary  investment income" means any income (i) attributable to a
stock or debt  instrument  purchased  with the proceeds  received by the REIT in
exchange for stock (or certificates of beneficial  interest) in such REIT (other
than amounts  received  pursuant to a  distribution  reinvestment  plan) or in a
public offering of debt  obligations  with a maturity of at least five years and
(ii) received or accrued  during the one-year  period  beginning on the date the
REIT receives such capital. In addition,  a REIT must derive at least 95% of its
gross income for each taxable year from any  combination  of the items of income
which qualify under the 75% test,  from  dividends and interest,  and from gains
from the sale, exchange or other disposition of certain stock and securities.

         Initially,  the bulk of the Company's income will be derived from rents
with respect to the Properties.  Rents from  Properties  received by the Company
qualify as "rents  from real  property"  in  satisfying  these two tests only if
several  conditions  are met.  First,  the rent must not be based in whole or in
part, directly or indirectly,  on the income or profits of any person.  However,
an amount  received  or accrued  generally  will not be  excluded  from the term
"rents from real property" solely by reason of being based on a fixed percentage
or  percentages  of  receipts or sales.  Second,  the Code  provides  that rents
received  from a tenant will not qualify as "rents  from real  property"  if the
REIT, or a direct or indirect owner of 10% or more of the REIT owns, directly or
constructively, 10% or more of such tenant (a "Related Party Tenant"). Third, if
rent attributable to personal property leased in connection with a lease of real
property is greater than 15% of the total rent  received  under the lease,  then
the portion of rent  attributable to such personal  property will not qualify as
"rents from real  property."  Finally,  for rents to qualify as "rents from real
property," a REIT  generally  must not operate or manage the property or furnish
or render  services  to the  tenants of such  property,  other  than  through an
independent contractor from whom the REIT derives no revenue, except that a REIT
may directly  perform  services which are "usually or  customarily  rendered" in
connection with the rental of space for occupancy, other than services which are
considered  to be rendered to the occupant of the property.  However,  a REIT is
currently  permitted to earn up to one percent of its gross income from tenants,
determined on a  property-by-property  basis,  by  furnishing  services that are
noncustomary  or provided  directly to the tenants,  without  causing the rental
income to fail to qualify as rents from real property.

         The  Company  has  represented  with  respect  to  its  leasing  of the
Properties  that it will not (i) charge rent for any  Property  that is based in
whole or in part on the income or  profits  of any  person  (except by reason of
being based on a percentage or  percentages  of receipts or sales,  as described
above);  (ii) charge rent that will be attributable  to personal  property in an
amount greater than 15% of the total rent received  under the applicable  lease;
(iii) directly perform  services  considered to be rendered to the occupant of a
Property  or which are not  usually or  customarily  furnished  or  rendered  in
connection with the rental of real property; or (iv) enter into any lease with a
Related Party Tenant.  Specifically,  the Company  expects that virtually all of
its income will be derived  from leases of the type  described  in  "Business --
Description of Property  Leases," and it does not expect such leases to generate
income that would not qualify as rents from real  property  for  purposes of the
75% and 95% income tests.

         In addition,  the Company will be paid interest on the Mortgage  Loans.
All interest  income  qualifies  under the 95% gross income test.  If a Mortgage
Loan is secured by both real property and other property, all the interest on it
will  nevertheless  qualify under the 75% gross income test if the amount of the
loan did not exceed the fair  market  value of the real  property at the time of
the loan  commitment.  The Company has represented  that this will always be the
case.  Therefore,  in the  opinion of  Counsel,  income  generated  through  the
Company's  investments  in Mortgage  Loans will be treated as qualifying  income
under the 75% gross income test.

         The Company will also receive  payments  under the terms of the Secured
Equipment  Leases.  Although the Secured  Equipment Leases will be structured as
leases or loans, Counsel is of the opinion that, subject to certain assumptions,
they will be treated as loans  secured by personal  property for federal  income
tax purposes.  See "Federal Income Tax  Considerations  --  Characterization  of
Secured Equipment  Leases." If the Secured Equipment Leases are treated as loans
secured by personal  property for federal income tax purposes,  then the portion
of the payments under the terms of the Secured  Equipment  Leases that represent
interest,  rather than a return of capital for federal income tax purposes, will
not satisfy the 75% gross  income test  (although  it will satisfy the 95% gross
income test). The Company believes,  however,  that the aggregate amount of such
non-qualifying  income  will not  cause the  Company  to  exceed  the  limits on
non-qualifying income under the 75% gross income test.



<PAGE>


         If, contrary to the opinion of Counsel,  the Secured  Equipment  Leases
are treated as true leases,  rather than as loans  secured by personal  property
for federal  income tax  purposes,  the payments  under the terms of the Secured
Equipment  Leases would be treated as rents from personal  property.  Rents from
personal  property will satisfy either the 75% or 95% gross income tests if they
are  received  in  connection  with a  lease  of  real  property  and  the  rent
attributable  to the  personal  property  does not  exceed 15% of the total rent
received  from the  tenant  in  connection  with the  lease.  However,  if rents
attributable  to personal  property exceed 15% of the total rent received from a
particular  tenant,  then the portion of the total rent attributable to personal
property will not satisfy either the 75% or 95% gross income tests.

         If, notwithstanding the above, the Company fails to satisfy one or both
of the 75% or 95% tests for any taxable  year, it may still qualify as a REIT if
(i) such failure is due to  reasonable  cause and not willful  neglect,  (ii) it
reports the nature and amount of each item of its income on a schedule  attached
to its tax  return  for such  year,  and (iii) the  reporting  of any  incorrect
information is not due to fraud with intent to evade tax. However, even if these
three  requirements  are met and the Company is not  disqualified  as a REIT,  a
penalty  tax would be imposed by  reference  to the amount by which the  Company
failed the 75% or 95% test (whichever amount is greater).

         (b) The  Impact of  Default  Under the  Secured  Equipment  Leases.  In
applying the gross income tests to the Company,  it is necessary to consider the
impact that a default  under one or more of the Secured  Equipment  Leases would
have on the Company's ability to satisfy such tests. A default under one or more
of the Secured Equipment Leases would result in the Company directly holding the
Equipment securing such leases for federal income tax purposes.  In the event of
a default, the Company may choose either to lease or sell such Equipment.

         However,  any income  resulting  from a rental or sale of Equipment not
incidental  to the rental or sale of real  property  would not qualify under the
75% and 95% gross income tests. In addition,  in certain  circumstances,  income
derived from a sale or other  disposition of Equipment  could be considered "net
income from  prohibited  transactions,"  subject to a 100% tax. The Company does
not,  however,  anticipate  that its income from the rental or sale of Equipment
would be material in any taxable year.

         Distribution  Requirements.  A REIT must distribute to its stockholders
for each taxable year ordinary  income  dividends in an amount equal to at least
(a) 95% of the sum of (i) its "real  estate  investment  trust  taxable  income"
(before  deduction of dividends  paid and excluding  any net capital  gains) and
(ii) the excess of net income  from  foreclosure  property  over the tax on such
income,  minus (b) certain excess non-cash income.  Real estate investment trust
taxable income  generally is the taxable income of a REIT computed as if it were
an ordinary corporation, with certain adjustments. Distributions must be made in
the taxable year to which they relate or, if declared  before the timely  filing
of the REIT's tax return for such year and paid not later than the first regular
dividend payment after such declaration, in the following taxable year.

         The Company has represented  that it intends to make  Distributions  to
stockholders  that will be sufficient to meet the 95% distribution  requirement.
Under some circumstances,  however, it is possible that the Company may not have
sufficient  funds from its operations to make cash  Distributions to satisfy the
95%  distribution  requirement.  For  example,  in the event of the  default  or
financial  failure  of one or more  tenants or  lessees,  the  Company  might be
required to continue to accrue rent for some period of time under federal income
tax  principles  even though the Company  would not  currently be receiving  the
corresponding amounts of cash.  Similarly,  under federal income tax principles,
the Company might not be entitled to deduct  certain  expenses at the time those
expenses are incurred.  In either case,  the Company's cash available for making
Distributions   might  not  be  sufficient  to  satisfy  the  95%   distribution
requirement.  If the cash available to the Company is insufficient,  the Company
might raise cash in order to make the Distributions by borrowing funds,  issuing
new  securities  or selling  assets.  If the Company  ultimately  were unable to
satisfy  the 95%  distribution  requirement,  it would fail to qualify as a REIT
and,  as a  result,  would be  subject  to  federal  income  tax as an  ordinary
corporation without any deduction or adjustment for dividends paid to holders of
the Shares. If the Company fails to satisfy the 95% distribution requirement, as
a result of an  adjustment  to its tax  returns by the  Service,  under  certain
circumstances,  it may be able to rectify  its  failure by paying a  "deficiency
dividend"  (plus a penalty and interest)  within 90 days after such  adjustment.
This  deficiency  dividend  will be included  in the  Company's  deductions  for
Distributions  paid for the taxable year affected by such  adjustment.  However,
the  deduction  for a  deficiency  dividend  will be denied,  if any part of the
adjustment  resulting in the deficiency is  attributable to fraud with intent to
evade tax or to willful failure to timely file an income tax return.

TAXATION OF STOCKHOLDERS

         Taxable  Domestic  Stockholders.  For any  taxable  year in  which  the
Company qualifies as a REIT for federal income tax purposes,  Distributions made
by the Company to its  stockholders  that are United States persons  (generally,
any person other than a nonresident alien individual,  a foreign trust or estate
or a foreign  partnership  or  corporation)  generally will be taxed as ordinary
income.  Amounts  received  by such  United  States  persons  that are  properly
designated as capital gain  dividends by the Company  generally will be taxed as
long-term  capital gain,  without regard to the period for which such person has
held its Shares,  to the extent that they do not exceed the Company's actual net
capital gain for the taxable  year.  Corporate  stockholders  may be required to
treat up to 20% of certain  capital  gains  dividends as ordinary  income.  Such
ordinary  income and capital gain are not eligible  for the  dividends  received
deduction allowed to corporations.  In addition, the Company may elect to retain
and pay income tax on its  long-term  capital  gains.  If the Company so elects,
each stockholder will take into income the  stockholder's  share of the retained
capital gain as  long-term  capital gain and will receive a credit or refund for
that  stockholder's  share of the tax paid by the Company.  The stockholder will
increase the basis of such stockholder's  share by an amount equal to the excess
of the retained capital gain included in the  stockholder's  income over the tax
deemed paid by such stockholder.  Distributions to such United States persons in
excess of the  Company's  current or  accumulated  earnings  and profits will be
considered  first a tax-free  return of capital for federal income tax purposes,
reducing the tax basis of each stockholder's Shares, and then, to the extent the
Distribution  exceeds each stockholder's basis, a gain realized from the sale of
Shares.  The Company  will notify each  stockholder  as to the  portions of each
Distribution which, in its judgment, constitute ordinary income, capital gain or
return of capital for federal income tax purposes.  Any Distribution that is (i)
declared by the Company in October,  November or December of any  calendar  year
and payable to  stockholders  of record on a  specified  date in such months and
(ii)  actually paid by the Company in January of the  following  year,  shall be
deemed to have been received by each stockholder on December 31 of such calendar
year and, as a result, will be includable in gross income of the stockholder for
the taxable year which  includes  such  December 31.  Stockholders  who elect to
participate in the Reinvestment  Plan will be treated as if they received a cash
Distribution  from the Company and then  applied such  Distribution  to purchase
Shares in the Reinvestment Plan. Stockholders may not deduct on their income tax
returns any net operating or net capital losses of the Company.

         Upon  the  sale  or  other  disposition  of  the  Company's  Shares,  a
stockholder  generally  will  recognize  capital  gain  or  loss  equal  to  the
difference  between the amount realized on the sale or other disposition and the
adjusted basis of the Shares involved in the transaction. Such gain or loss will
be long-term capital gain or loss if, at the time of sale or other  disposition,
the Shares  involved  have been held for more than one year.  In addition,  if a
stockholder receives a capital gain dividend with respect to Shares which he has
held for six months or less at the time of sale or other  disposition,  any loss
recognized by the stockholder  will be treated as long-term  capital loss to the
extent of the amount of the capital gain  dividend that was treated as long-term
capital gain.

         Generally,  the  redemption  of Shares by the  Company  will  result in
recognition  of  ordinary  income  by the  stockholder  unless  the  stockholder
completely  terminates  or  substantially  reduces  his or her  interest  in the
Company.  A redemption of Shares for cash will be treated as a distribution that
is taxable as a dividend to the extent of the Company's  current or  accumulated
earnings and profits at the time of the redemption under Section 302 of the Code
unless  the  redemption  (a)  results  in  a  "complete   termination"   of  the
stockholder's  interest in the Company under Section  302(b)(3) of the Code, (b)
is  "substantially  disproportionate"  with  respect  to the  stockholder  under
Section  302(b)(2)  of the  Code,  or (c) is "not  essentially  equivalent  to a
dividend" with respect to the stockholder  under Section  302(b)(1) of the Code.
Under  Code  Section   302(b)(2)  a  redemption  is  considered   "substantially
disproportionate" if the percentage of the voting stock of the corporation owned
by a stockholder immediately after the redemption is less than eighty percent of
the percentage of the voting stock of the corporation  owned by such stockholder
immediately before the redemption.  In determining whether the redemption is not
treated as a dividend,  Shares considered to be owned by a stockholder by reason
of certain constructive ownership rules set forth in Section 318 of the Code, as
well as  Shares  actually  owned,  must  generally  be  taken  into  account.  A
distribution to a stockholder will be "not essentially equivalent to a dividend"
if its results in a "meaningful  reduction" in the stockholder's interest in the
Company.  The Service has published a ruling  indicating that a redemption which
results


<PAGE>


in a reduction  in the  proportionate  interest in a  corporation  (taking  into
account the Section 318  constructive  ownership  rules) of a stockholder  whose
relative  stock  interest is minimal (an interest of less than 1% should satisfy
this  requirement) and who exercises no control over the  corporation's  affairs
should be treated as being "not essentially equivalent to a dividend."

         If the  redemption is not treated as a dividend,  the redemption of the
Shares  for cash will  result in taxable  gain or loss  equal to the  difference
between  the  amount of cash  received  and the  stockholder's  tax basis in the
Shares  redeemed.  Such gain or loss would be capital gain or loss if the Shares
were held as a capital asset and would be long-term  capital gain or loss if the
holding period for the Shares exceeds one year.

         The Company  will report to its U.S.  stockholders  and the Service the
amount of dividends  paid or treated as paid during each calendar  year, and the
amount  of  tax  withheld,  if  any.  Under  the  backup  withholding  rules,  a
stockholder may be subject to backup withholding at the rate of 31% with respect
to  dividends  paid  unless  such holder (a) is a  corporation  or comes  within
certain other exempt  categories and, when required,  demonstrates  this fact or
(b)  provides  a  taxpayer  identification  number,  certifies  as to no loss of
exemption  from backup  withholding,  and  otherwise  complies  with  applicable
requirements  of the  backup  withholding  rules.  A  stockholder  that does not
provide the Company with a correct  taxpayer  identification  number may also be
subject to penalties  imposed by the Service.  Any amount paid to the Service as
backup  withholding  will be  creditable  against the  stockholder's  income tax
liability.  In  addition,  the  Company may be required to withhold a portion of
capital gain dividends to any stockholders who fail to certify their non-foreign
status to the Company. See "Foreign Stockholders" below.

         The  state  and local  income  tax  treatment  of the  Company  and its
stockholders  may not  conform to the  federal  income tax  treatment  described
above.  As a result,  stockholders  should consult their own tax advisors for an
explanation of how other state and local tax laws would affect their  investment
in Shares.

         Tax-Exempt Stockholders. Dividends paid by the Company to a stockholder
that is a tax-exempt  entity generally will not constitute  "unrelated  business
taxable income" ("UBTI") as defined in Section 512(a) of the Code, provided that
the  tax-exempt  entity has not  financed  the  acquisition  of its Shares  with
"acquisition  indebtedness" within the meaning of Section 514(c) of the Code and
the Shares are not  otherwise  used in an  unrelated  trade or  business  of the
tax-exempt entity.

         Notwithstanding the foregoing, qualified trusts that hold more than 10%
(by  value) of the shares of certain  REITs may be  required  to treat a certain
percentage of such REIT's  distributions  as UBTI. This  requirement  will apply
only if (i) treating  qualified trusts holding REIT shares as individuals  would
result in a determination  that the REIT is "closely held" within the meaning of
Section  856(h)(1)  of the Code and  (ii)  the REIT is  "predominantly  held" by
qualified trusts. A REIT is predominantly  held if either (i) a single qualified
trust  holds more than 25% by value of the REIT  interests,  or (ii) one or more
qualified trusts, each owning more than 10% by value of the REIT interests, hold
in the aggregate more than 50% of the REIT interests. The percentage of any REIT
dividend  treated  as UBTI is equal to the  ratio of (a) the UBTI  earned by the
REIT (treating the REIT as if it were a qualified trust and therefore subject to
tax on UBTI) to (b) the total gross income (less certain associated expenses) of
the  REIT.  A de  minimis  exception  applies  where  the ratio set forth in the
preceding sentence is less than 5% for any year. For these purposes, a qualified
trust is any trust  described in Section  401(a) of the Code and exempt from tax
under Section 501(a) of the Code. The restrictions on ownership of Shares in the
Articles of Incorporation will prevent  application of the provisions treating a
portion of REIT distributions as UBTI to tax-exempt  entities  purchasing Shares
in the Company,  absent a waiver of the  restrictions by the Board of Directors.
See  "Summary of the  Articles of  Incorporation  and Bylaws --  Restriction  of
Ownership."

         Assuming  that there is no waiver of the  restrictions  on ownership of
Shares in the Articles of Incorporation  and that a tax-exempt  stockholder does
not finance the acquisition of its Shares with "acquisition indebtedness" within
the  meaning of  Section  514(c) of the Code or  otherwise  use its Shares in an
unrelated trade or business,  in the opinion of Counsel the distributions of the
Company with respect to such tax-exempt stockholder will not constitute UBTI.

         The tax  discussion of  distributions  by qualified  retirement  plans,
IRAs,  Keogh  plans and other  tax-exempt  entities  is beyond the scope of this
discussion,  and such entities  should consult their own tax advisors  regarding
such questions.

         Foreign Stockholders.  The rules governing United States federal income
taxation  of  nonresident  alien  individuals,  foreign  corporations,   foreign
participants   and   other   foreign   stockholders   (collectively,   "Non-U.S.
Stockholders")  are complex,  and no attempt will be made herein to provide more
than a summary of such rules. The following  discussion  assumes that the income
from  investment  in the  Shares  will  not be  effectively  connected  with the
Non-U.S. Stockholders' conduct of a United States trade or business. Prospective
Non-U.S.  Stockholders  should  consult with their own tax advisors to determine
the impact of  federal,  state and local laws with  regard to an  investment  in
Shares,  including any reporting  requirements.  Non-U.S.  Stockholders  will be
admitted as stockholders with the approval of the Advisor.

         Distributions that are not attributable to gain from sales or exchanges
by the Company of United  States real property  interests and not  designated by
the Company as capital gain  dividends  will be treated as dividends of ordinary
income to the extent that they are made out of current and accumulated  earnings
and  profits of the  Company.  Such  dividends  ordinarily  will be subject to a
withholding  tax equal to 30% of the gross  amount  of the  dividend,  unless an
applicable  tax treaty  reduces  or  eliminates  that tax. A number of U.S.  tax
treaties that reduce the rate of withholding  tax on corporate  dividends do not
reduce,  or  reduce  to a lesser  extent,  the rate of  withholding  applied  to
distributions  from a REIT. The Company  expects to withhold U.S.  income tax at
the rate of 30% on the gross amount of any such distributions paid to a Non-U.S.
Stockholder unless (i) a lower treaty rate applies (and, with regard to payments
on or after January 1, 1999,  the Non-U.S.  Stockholder  files IRS Form W-8 with
the  Company  and,  if the Shares are not  traded on an  established  securities
market,  acquires a taxpayer  identification  number from the IRS),  or (ii) the
Non-U.S.  Stockholder files an IRS Form 4224 (or, with respect to payments on or
after  January 1, 1999,  files IRS Form W-8 with the  Company)  with the Company
claiming that the distribution is effectively connected income. Distributions in
excess of the Company's current and accumulated earnings and profits will not be
taxable to a  stockholder  to the  extent  that such  distributions  paid do not
exceed the adjusted basis of the  stockholder's  Shares,  but rather will reduce
the adjusted basis of such Shares. To the extent that distributions in excess of
current and  accumulated  earnings and profits  exceed the  adjusted  basis of a
Non-U.S.  Stockholders'  Shares,  such  distributions  will  give  rise  to  tax
liability if the Non-U.S.  Stockholder  would otherwise be subject to tax on any
gain from the sale or  disposition  of the Shares,  as  described  below.  If it
cannot be  determined  at the time a  distribution  is paid  whether or not such
distribution will be in excess of current and accumulated  earnings and profits,
the distributions  will be subject to withholding at the rate of 30%. However, a
Non-U.S.  Stockholder  may seek a refund of such  amounts  from the IRS if it is
subsequently  determined that such  distribution  was, in fact, in excess of the
Company's current and accumulated earnings and profits.  Beginning with payments
made on or after  January  1,  1999,  the  Company  will be  permitted,  but not
required,  to make  reasonable  estimates  of the extent to which  distributions
exceed  current or accumulated  earnings and profits.  Such  distributions  will
generally  be subject to a 10%  withholding  tax,  which may be  refunded to the
extent they exceed the  stockholder's  actual U.S. tax  liability,  provided the
required information is furnished to the IRS.

         For any year in which the Company  qualifies  as a REIT,  distributions
that are  attributable  to gain from sales or exchanges by the Company of United
States real property interests will be taxed to a Non-U.S. Stockholder under the
provisions  of the  Foreign  Investment  in Real  Property  Tax Act of 1980,  as
amended ("FIRPTA").  Under FIRPTA, distributions attributable to gain from sales
of United States real property interests are taxed to a Non-U.S.  Stockholder as
if such gain were effectively connected with a United States business.  Non-U.S.
Stockholders  would thus be taxed at the normal capital gain rates applicable to
U.S. Stockholders  (subject to applicable  alternative minimum tax and a special
alternative  minimum tax in the case of nonresident  alien  individuals).  Also,
distributions  subject to FIRPTA may be subject to a 30% branch  profits  tax in
the hands of a foreign corporate stockholder not entitled to treaty exemption or
rate reduction.  The Company is required by applicable  Treasury  Regulations to
withhold 35% of any  distribution  that could be  designated by the Company as a
capital  gain  dividend.   This  amount  is  creditable   against  the  Non-U.S.
Stockholder's FIRPTA tax liability.

         Gain  recognized  by a  Non-U.S.  Stockholder  upon  a sale  of  Shares
generally  will not be taxed  under  FIRPTA if the  Company  is a  "domestically
controlled  REIT,"  defined  generally  as a REIT in which at all times during a
specified  testing  period less than 50% in value of the stock was held directly
or indirectly by foreign persons.  It is currently  anticipated that the Company
will be a  "domestically  controlled  REIT," and in such case the sale of Shares
would not be subject to  taxation  under  FIRPTA.  However,  gain not subject to
FIRPTA  nonetheless will be taxable to a Non-U.S.  Stockholder if (i) investment
in  the  Shares  is  treated  as  "effectively   connected"  with  the  Non-U.S.
Stockholders'  U.S.  trade or business,  or (ii) the Non-U.S.  Stockholder  is a
nonresident  alien  individual who was present in the United States for 183 days
or  more  during  the  taxable  year  and  certain  other  conditions  are  met.
Effectively  connected gain realized by a foreign  corporate  shareholder may be
subject to an additional 30% branch profits tax,  subject to possible  exemption
or rate  reduction  under an applicable  tax treaty.  If the gain on the sale of
Shares were to be subject to taxation  under  FIRPTA,  the Non-U.S.  Stockholder
would be subject to the same treatment as U.S. Stockholders with respect to such
gain (subject to applicable  alternative  minimum tax and a special  alternative
minimum tax in the case of nonresident alien individuals),  and the purchaser of
the Shares  would be required  to  withhold  and remit to the Service 10% of the
purchase price.

STATE AND LOCAL TAXES

         The  Company  and its  shareholders  may be  subject to state and local
taxes in various  states and  localities in which it or they transact  business,
own property,  or reside.  The tax treatment of the Company and the stockholders
in such jurisdictions may differ from the federal income tax treatment described
above.  Consequently,  prospective  stockholders  should  consult  their own tax
advisors  regarding the effect of state and local tax laws upon an investment in
the Common Stock of the Company.

CHARACTERIZATION OF PROPERTY LEASES

         The Company will  purchase both new and existing  Properties  and lease
them to  franchisees  or  corporate  franchisors  pursuant to leases of the type
described in "Business --  Description  of Property  Leases." The ability of the
Company  to  claim  certain  tax  benefits  associated  with  ownership  of  the
Properties,  such as  depreciation,  depends on a  determination  that the lease
transactions  engaged in by the Company are true leases, under which the Company
is the owner of the leased Property for federal income tax purposes, rather than
a conditional sale of the Property or a financing  transaction.  A determination
by the Service that the Company is not the owner of the  Properties  for federal
income tax purposes may have adverse  consequences  to the Company,  such as the
denying of the  Company's  depreciation  deductions.  Moreover,  a denial of the
Company's  depreciation  deductions  could  result in a  determination  that the
Company's  Distributions  to stockholders  were  insufficient to satisfy the 95%
distribution  requirement for  qualification  as a REIT.  However,  as discussed
above,  if the Company has  sufficient  cash,  it may be able to remedy any past
failure  to  satisfy  the  distribution  requirements  by  paying a  "deficiency
dividend"  (plus a penalty  and  interest).  See  "Taxation  of the  Company  --
Distribution  Requirements," above.  Furthermore,  in the event that the Company
was determined not to be the owner of a particular  Property,  in the opinion of
Counsel   the  income   that  the  Company   would   receive   pursuant  to  the
recharacterized lease would constitute interest qualifying under the 95% and 75%
gross income  tests by reason of being  interest on an  obligation  secured by a
mortgage on an interest in real property,  because the legal ownership structure
of such Property will have the effect of making the building serve as collateral
for the debt obligation.

         The  characterization of transactions as leases,  conditional sales, or
financings has been addressed in numerous cases.  The courts have not identified
any one factor as being  determinative  of whether the landlord or the tenant of
property is to be treated as the owner. Judicial decisions and pronouncements of
the Service  with  respect to the  characterization  of  transactions  as either
leases, conditional sales, or financing transactions have made it clear that the
characterization  of leases for tax purposes is a question which must be decided
on the basis of a weighing of many  factors,  and courts have reached  different
conclusions  even  where   characteristics   of  two  lease   transactions  were
substantially similar.

         While certain  characteristics  of the leases anticipated to be entered
into  by  the  Company  suggest  the  Company  might  not be  the  owner  of the
Properties,  such as the fact  that  such  leases  are  "triple-net"  leases,  a
substantial  number of other  characteristics  indicate  the bona fide nature of
such  leases  and that the  Company  will be the  owner of the  Properties.  For
example,  under the types of leases  described in "Business  --  Description  of
Property  Leases,"  the Company  will bear the risk of  substantial  loss in the
value of the  Properties,  since the Company will  acquire its  interests in the
Properties with an equity investment, rather than with nonrecourse indebtedness.
Further, the Company, rather than the tenant, will benefit from any appreciation
in the Properties,  since the Company will have the right at any time to sell or
transfer its Properties,  subject to the tenant's right to purchase the property
at a price  not less  than the  Property's  fair  market  value  (determined  by
appraisal or otherwise).

         Other factors that are consistent  with the ownership of the Properties
by the  Company  are (i) the  tenants  are liable for  repairs and to return the
Properties in reasonably good condition;  (ii) insurance  proceeds generally are
to be used to restore the Properties  and, to the extent not so used,  belong to
the  Company;  (iii) the tenants  agree to  subordinate  their  interests in the
Properties to the lien of any first  mortgage upon delivery of a  nondisturbance
agreement and agree to attorn to the purchaser  upon any  foreclosure  sale; and
(iv) based on the Company's representation that the Properties can reasonably be
expected to have at the end of their lease terms  (generally  a maximum of 30 to
40  years)  a fair  market  value of at least  20% of the  Company's  cost and a
remaining  useful life of at least 20% of their useful lives at the beginning of
the leases,  the Company has not  relinquished the Properties to the tenants for
their entire useful lives, but has retained a significant  residual  interest in
them. Moreover, the Company will not be primarily dependent upon tax benefits in
order to realize a reasonable return on its investments.

         Concerning  the Properties for which the Company owns the buildings and
the  underlying  land, on the basis of the  foregoing,  assuming (i) the Company
leases the Properties on substantially  the same terms and conditions  described
in "Business -- Description  of Property  Leases," and (ii) as is represented by
the Company,  the residual  value of the Properties  remaining  after the end of
their lease terms  (including all renewal periods) may reasonably be expected to
be at least 20% of the  Company's  cost of such  Properties,  and the  remaining
useful lives of the Properties after the end of their lease terms (including all
renewal  periods)  may  reasonably  be  expected  to  be at  least  20%  of  the
Properties'  useful  lives at the  beginning  of their  lease  terms,  it is the
opinion  of  Counsel  that  the  Company  will be  treated  as the  owner of the
Properties  for  federal  income  tax  purposes  and will be  entitled  to claim
depreciation and other tax benefits associated with such ownership.  In the case
of Properties  for which the Company does not own the underlying  land,  Counsel
cannot opine that such transactions will be characterized as leases.

CHARACTERIZATION OF SECURED EQUIPMENT LEASES

         The Company will  purchase  Equipment  and lease it to  franchisees  or
corporate  franchisors  pursuant to leases of the type described in "Business --
General."  The  ability  of  the  Company  to  qualify  as a REIT  depends  on a
determination  that the Secured  Equipment  Leases are  financing  arrangements,
under which the lessees  acquire  ownership of the Equipment for federal  income
tax  purposes.  If the  Secured  Equipment  Leases are  instead  treated as true
leases,  the  Company  may be  unable  to  satisfy  the  income  tests  for REIT
qualification. See "Federal Income Tax Considerations -- Taxation of the Company
- -- Income Tests."

         While certain  characteristics  of the Secured  Equipment  Leases to be
entered into by the Company  suggest that the Company  retains  ownership of the
Equipment,  such as the fact that  certain of the Secured  Equipment  Leases are
structured  as leases,  with the Company  retaining  title to the  Equipment,  a
substantial number of other characteristics  indicate that the Secured Equipment
Leases are  financing  arrangements  and that the  lessees are the owners of the
Equipment  for federal  income tax  purposes.  For  example,  under the types of
Secured Equipment Leases described in "Business -- General," the lease term will
equal or exceed the useful life of the  Equipment,  and the lessee will have the
option to purchase the Equipment at the end of the lease term for a nominal sum.
Moreover,  under the terms of the Secured Equipment Leases,  the Company and the
lessees will each agree to treat the Secured  Equipment  Leases as loans secured
by personal property, rather than leases, for tax purposes.

         On the  basis of the  foregoing,  assuming  (i) the  Secured  Equipment
Leases are made on  substantially  the same terms and  conditions  described  in
"Business  -- General,"  and (ii) as  represented  by the  Company,  each of the
Secured Equipment Leases will have a term that equals or exceeds the useful life
of the  Equipment  subject to the lease,  it is the opinion of Counsel  that the
Company will not be treated as the owner of the Equipment that is subject to the
Secured  Equipment  Leases for federal  income tax purposes and that the Company
will be able to treat the Secured  Equipment Leases as loans secured by personal
property.  Counsel's  opinion that the Company  will be organized in  conformity
with the  requirements  for  qualification  as a REIT is based,  in part, on the
assumption  that  each of the  Secured  Equipment  Leases  will  conform  to the
conditions outlined in clauses (i) and (ii) of the preceding sentence.



<PAGE>


INVESTMENT IN JOINT VENTURES

         As indicated in "Business -- Joint Venture  Arrangements,"  the Company
may participate in Joint Ventures which own and lease Properties.  Assuming that
the Joint  Ventures  have the  characteristics  described  in "Business -- Joint
Venture  Arrangements,"  and are  operated  in the same  manner that the Company
operates with respect to Properties that it owns directly,  it is the opinion of
Counsel that (i) the Joint Ventures will be treated as partnerships,  as defined
in Sections  7701(a)(2) and 761(a) of the Code, and not as associations  taxable
as  corporations,  and that the  Company  will be  subject  to tax as a  partner
pursuant to Sections  701-761 of the Code; and (ii) all material  allocations to
the Company of income, gain, loss and deduction as provided in the Joint Venture
agreements  and as discussed in the Prospectus  will be respected  under Section
704(b)  of the Code.  The  Company  has  represented  that it will not  become a
participant in any Joint Venture unless the Company has first obtained advice of
Counsel that the Joint Venture will  constitute a partnership for federal income
tax  purposes  and that the  allocations  to the Company  contained in the Joint
Venture agreement will be respected.

         If,  contrary  to the opinion of Counsel,  a Joint  Venture  were to be
treated as an association taxable as a corporation, the Company would be treated
as a stockholder  for tax purposes and would not be treated as owning a pro rata
share of the Joint  Venture's  assets.  In  addition,  the  items of income  and
deduction of the Joint Venture  would not pass through to the Company.  Instead,
the Joint Venture  would be required to pay income tax at regular  corporate tax
rates  on its  net  income,  and  distributions  to  partners  would  constitute
dividends that would not be deductible in computing the Joint Venture's  taxable
income.  Moreover,  a  determination  that  a  Joint  Venture  is  taxable  as a
corporation  could  cause the  Company  to fail to satisfy  the asset  tests for
qualification  as a REIT.  See  "Taxation  of the  Company  -- Asset  Tests" and
"Taxation of the Company -- Income Tests," above.


                             REPORTS TO STOCKHOLDERS

         The Company  will  furnish  each  stockholder  with its audited  annual
report  within 120 days  following  the close of each fiscal year.  These annual
reports  will  contain the  following:  (i)  financial  statements,  including a
balance sheet,  statement of operations,  statement of stockholders' equity, and
statement  of  cash  flows,  prepared  in  accordance  with  generally  accepted
accounting principles which are audited and reported on by independent certified
public  accountants;  (ii) the ratio of the costs of raising  capital during the
period to the capital  raised;  (iii) the aggregate  amount of advisory fees and
the aggregate  amount of other fees paid to the Advisor and any Affiliate of the
Advisor by the Company and including fees or charges paid to the Advisor and any
Affiliate of the Advisor by third parties doing business with the Company;  (iv)
the  Operating  Expenses of the Company,  stated as a percentage  of the Average
Invested  Assets (the average of the  aggregate  book value of the assets of the
Company,  for a specified period,  invested,  directly or indirectly,  in equity
interests in and loans secured by real estate,  before reserves for depreciation
or bad debts or other similar non-cash reserves,  computed by taking the average
of such values at the end of each month  during such period) and as a percentage
of its Net Income; (v) a report from the Independent Directors that the policies
being followed by the Company are in the best interest of its  stockholders  and
the basis for such determination; (vi) separately stated, full disclosure of all
material terms,  factors and circumstances  surrounding any and all transactions
involving the Company, Directors, Advisor and any Affiliate thereof occurring in
the year for which the  annual  report is made,  and the  Independent  Directors
shall be  specifically  charged with a duty to examine and comment in the report
on  the  fairness  of  such  transactions;   and  (vii)   Distributions  to  the
stockholders for the period, identifying the source of such Distributions and if
such  information  is not available at the time of the  distribution,  a written
explanation of the relevant circumstances will accompany the Distributions (with
the statement as to the source of  Distributions  to be sent to stockholders not
later than 60 days after the end of the  fiscal  year in which the  distribution
was made).

         Within 75 days  following the close of each Company  fiscal year,  each
stockholder  that is a Qualified Plan will be furnished with an annual statement
of Share valuation to enable it to file annual reports required by ERISA as they
relate to its investment in the Company. For any period during which the Company
is making a public  offering of Shares,  the statement  will report an estimated
value of each Share at the public  offering  price per Share,  which  during the
term of this offering is $10.00 per Share. If no public offering is ongoing, and
until Listing,  the statement will report an estimated value of each Share based
on (i)  appraisal  updates  performed  by the  Company  based on a review of the
existing  appraisal and lease of each Property,  focusing on a re-examination of
the  capitalization  rate  applied to the rental  stream to be derived from that
Property;  and (ii) a review  of the  outstanding  Mortgage  Loans  and  Secured
Equipment   Leases   focusing  on  a   determination   of  present  value  by  a
re-examination of the capitalization  rate applied to the stream of payments due
under the terms of each Mortgage Loan and Secured Equipment Leases.  The Company
may elect to deliver such reports to all stockholders.  Stockholders will not be
forwarded  copies of  appraisals  or  updates.  In  providing  such  reports  to
stockholders,  neither the Company nor its Affiliates thereby make any warranty,
guarantee,  or  representation  that (i) the  stockholders or the Company,  upon
liquidation,  will actually  realize the estimated  value per Share, or (ii) the
stockholders  will realize the estimated net asset value if they attempt to sell
their Shares.

         If the Company is required by the  Securities  Exchange Act of 1934, as
amended,  to file quarterly reports with the Securities and Exchange  Commission
on Form 10-Q,  stockholders  will be furnished with a summary of the information
contained  in each  such  report  within 60 days  after  the end of each  fiscal
quarter.  Such summary  information  generally  will include a balance  sheet, a
quarterly  statement  of income,  and a statement  of cash flows,  and any other
pertinent  information  regarding  the  Company  and its  activities  during the
quarter.  Stockholders  also may receive a copy of any Form 10-Q upon request to
the  Company.  If the  Company  is  not  subject  to  this  filing  requirement,
stockholders  will be furnished  with a semi-annual  report within 60 days after
each six-month period  containing  information  similar to that contained in the
quarterly report but applicable to such six-month period.

         Stockholders and their duly authorized  representatives are entitled to
inspect and copy, at their expense,  the books and records of the Company at all
times  during  regular  business  hours,  upon  reasonable  prior  notice to the
Company,   at  the  location  where  such  reports  are  kept  by  the  Company.
Stockholders,  upon request and at their  expense,  may obtain full  information
regarding  the  financial  condition  of the  Company,  a copy of the  Company's
federal,  state,  and local  income  tax  returns  for each  fiscal  year of the
Company, and, subject to certain confidentiality requirements, a list containing
the name, address, and Shares held by each stockholder.

         The fiscal year of the Company will be the calendar year.

         The Company's  federal tax return (and any applicable  state income tax
returns) will be prepared by the accountants  regularly retained by the Company.
Appropriate tax information will be submitted to the stockholders within 30 days
following the end of each fiscal year of the Company. A specific  reconciliation
between  GAAP  and  income  tax   information   will  not  be  provided  to  the
stockholders;  however,  such  reconciling  information will be available in the
office of the Company for inspection and review by any interested stockholder.


                                  THE OFFERING

GENERAL

         A maximum of 27,500,000  Shares  ($275,000,000)  are being offered at a
purchase price of $10.00 per share.  Included in the 27,500,000  Shares offered,
the Company has  registered  2,500,000  Shares  ($25,000,000)  available only to
stockholders  purchasing  Shares  in this  offering  who  receive a copy of this
Prospectus or to stockholders  who purchased  Shares in the Initial Offering and
who received a copy of the related  prospectus  and who elect to  participate in
the Reinvestment  Plan. Any participation in such plan by a person who becomes a
stockholder  otherwise  than by  participating  in this  offering  will  require
solicitation under a separate  prospectus.  See "Summary of Reinvestment  Plan."
The Board of Directors  may  determine  to engage in future  offerings of Common
Stock  of up to the  number  of  unissued  authorized  shares  of  Common  Stock
available following termination of this offering.

         A minimum  investment  of 250 Shares  ($2,500) is required,  except for
Nebraska,  New  York,  and  North  Carolina  investors  who must  make a minimum
investment of 500 Shares  ($5,000).  IRAs,  Keogh plans,  and pension plans must
make a minimum  investment  of at least 100  Shares  ($1,000),  except  for Iowa
tax-exempt  investors who must make a minimum investment of 250 Shares ($2,500).
For  Minnesota  investors  only,  IRAs and  qualified  plans must make a minimum
investment of 200 Shares ($2,000). Any investor who makes the required minimum


<PAGE>


investment  may purchase  additional  Shares in increments  of one Share.  Maine
investors,  however, may not purchase additional Shares in amounts less than the
applicable minimum investment except at the time of the initial  subscription or
with respect to Shares  purchased  pursuant to the  Reinvestment  Plan. See "The
Offering -- General," "The Offering -- Subscription Procedures," and "Summary of
Reinvestment Plan."

PLAN OF DISTRIBUTION

         The Shares are being  offered to the public on a "best  efforts"  basis
(which means that no one is  guaranteeing  that any minimum amount will be sold)
through the Soliciting Dealers,  who will be members of the National Association
of Securities  Dealers,  Inc.  (the "NASD") or other persons or entities  exempt
from broker-dealer registration, and the Managing Dealer. The Soliciting Dealers
will use their best efforts during the offering period to find eligible  persons
who desire to subscribe for the purchase of Shares from the Company.  Both James
M. Seneff,  Jr. and Robert A. Bourne are Affiliates  and licensed  principals of
the Managing Dealer, and the Advisor is an Affiliate of the Managing Dealer.

         Prior to a  subscriber's  admission  to the  Company as a  stockholder,
funds paid by such  subscriber will be deposited in an  interest-bearing  escrow
account with SouthTrust Asset Management  Company of Florida,  N.A. The Company,
within 30 days after the date a subscriber is admitted to the Company,  will pay
to such subscriber the interest (generally calculated on a daily basis) actually
earned on the funds of those subscribers whose funds have been held in escrow by
such  bank for at least 20 days.  Stockholders  otherwise  are not  entitled  to
interest  earned on  Company  funds or to  receive  interest  on their  Invested
Capital. See "Escrow Arrangements" below.

         Subject to the provisions  for reduced  Selling  Commissions  described
below,  the Company  will pay the  Managing  Dealer an  aggregate of 7.5% of the
Gross  Proceeds  as  Selling  Commissions.  The  Managing  Dealer,  in its  sole
discretion,  may reallow fees of up to 7% to the Soliciting Dealers with respect
to Shares sold by them. In addition,  the Company will pay the Managing  Dealer,
as  an  expense  allowance,  a  marketing  support  and  due  diligence  expense
reimbursement  fee equal to 0.5% of Gross  Proceeds.  All or any portion of this
fee may be reallowed to any  Soliciting  Dealer with the prior written  approval
from, and in the sole discretion of, the Managing Dealer,  based on such factors
as the number of Shares sold by such Soliciting Dealer, the assistance,  if any,
of such  Soliciting  Dealer  in  marketing  this  offering,  and  bona  fide due
diligence expenses incurred. The Company also will issue to the Managing Dealer,
a Soliciting  Dealer  Warrant to purchase one share of Common Stock for every 25
Shares sold, to be exercised,  if at all, during the Exercise Period, at a price
of $12.00 per share.  The Managing Dealer may, in its sole  discretion,  reallow
all or any part of such Soliciting Dealer Warrant to certain Soliciting Dealers,
unless  prohibited  by  federal  or state  securities  laws.  Soliciting  Dealer
Warrants  will  not be  exercisable  until  one  year  from  date  of  issuance.
Soliciting  Dealer  Warrants are not  transferable  or assignable  except by the
Managing  Dealer,  the  Soliciting  Dealers,  their  successors in interest,  or
individuals  who are officers or partners of such a person.  See "Summary of the
Articles  of  Incorporation  and  Bylaws  --  Description  of  Capital  Stock --
Soliciting  Dealer  Warrants."  In  connection  with the Initial  Offering,  the
Company will pay a soliciting  dealer  servicing fee of 0.2% of Invested Capital
(calculated,  for purposes of this provision, using only Shares sold pursuant to
the  Initial  Offering)  commencing  December  31,  2000  and each  December  31
thereafter,  to the Managing  Dealer,  which, in its sole discretion may reallow
all or a portion of such fee to the Soliciting  Dealers who sold Shares pursuant
to the Initial  Offering and whose clients who  purchased  Shares in the Initial
Offering  hold Shares on such date.  The  soliciting  dealer  servicing fee will
terminate as of the  beginning of any year in which the Company is liquidated or
in which Listing  occurs,  provided,  however,  that any previously  accrued but
unpaid portion of the soliciting  dealer  servicing fee may be paid in such year
or any subsequent year. The soliciting dealer servicing fee will not be assessed
with  regard  to  Shares  sold in  this  offering.  Stockholders  who  elect  to
participate in the Reinvestment Plan will be charged Selling Commissions and the
marketing  support and due diligence fee on Shares  purchased for their accounts
on the same  basis as  investors  who  purchase  Shares  in this  offering.  See
"Summary of Reinvestment Plan."

         A registered  principal or  representative  of the Managing Dealer or a
Soliciting  Dealer,  employees,  officers,  and  Directors  of the  Company,  or
employees,  officers and directors of the Advisor,  any of their  Affiliates and
any Plan established exclusively for the benefit of such persons or entities may
purchase Shares net of 7%  commissions,  at a per Share purchase price of $9.30.
Clients of an investment adviser registered under the Investment Advisers Act of
1940,  as amended,  who have been  advised by such  adviser on an ongoing  basis
regarding  investments other than in the Company,  and who are not being charged
by such  adviser  or its  Affiliates,  through  the  payment of  commissions  or
otherwise,  for the  advice  rendered  by such  adviser in  connection  with the
purchase  of the  Shares,  may  purchase  the Shares net of 7%  commissions.  In
addition,  Soliciting  Dealers that have a  contractual  arrangement  with their
clients  for the  payment of fees which is  consistent  with  accepting  Selling
Commissions,  in their  sole  discretion,  may elect not to accept  any  Selling
Commissions  offered by the Company  for Shares  that they sell.  In that event,
such Shares shall be sold to the investor net of all Selling  Commissions,  at a
per Share purchase price of $9.30.  In connection  with the purchases of certain
minimum numbers of Shares, the amount of Selling  Commissions  otherwise payable
to the  Managing  Dealer or a Soliciting  Dealer shall be reduced in  accordance
with the following schedule:


<TABLE>
<CAPTION>
<S> <C>
                                            Purchase Price for            Reallowed Commissions on Sales per
                                           Incremental Share in        Share on Total Sale for Increment Share
              Dollar Amount                  Volume Discount                   in Volume Discount Range
           of Shares Purchased               Range Per Share
      ------------------------------      -----------------------      -----------------------------------------
                                                                          Percent               Dollar Amount
      ------------------------------      -----------------------      --------------
                                                                                               -----------------

      $       10   --    $250,000                $10.00                    7.0%                      $0.70
         250,010   --     500,000                  9.85                    5.5%                       0.55
         500,010   --     750,000                  9.70                    4.0%                       0.40
         750,010   --   1,000,000                  9.60                    3.0%                       0.30
       1,000,010   --   5,000,000                  9.50                    2.0%                       0.20

</TABLE>


         Selling  Commissions  for  purchases of $5,000,010 or more will, in the
sole  discretion of the Managing  Dealer,  be reduced to $0.15 per Share or less
but in no event will the proceeds to the Company be less than $9.25 per Share.

         For example,  if an investor  purchases  100,000  Shares,  the investor
could pay as little as $978,750 rather than $1,000,000 for the Shares,  in which
event the Selling Commissions on the sale of such Shares would be $53,750 ($0.54
per  Share).  The net  proceeds  to the  Company  will not be  affected  by such
discounts.

         Subscriptions may be combined for the purpose of determining the volume
discounts in the case of  subscriptions  made by any  "purchaser,"  provided all
such  Shares are  purchased  through the same  Soliciting  Dealer or through the
Managing  Dealer.  The  volume  discount  will be  prorated  among the  separate
subscribers  considered to be a single "purchaser." Shares purchased pursuant to
the Reinvestment  Plan on behalf of a Participant in the Reinvestment  Plan will
not  be  combined  with  other  subscriptions  for  Shares  by the  investor  in
determining  the volume  discount to which such  investor may be  entitled.  See
"Summary of  Reinvestment  Plan." Further  subscriptions  for Shares will not be
combined for purposes of the volume discount in the case of subscriptions by any
"purchaser" who subscribes for additional  Shares  subsequent to the purchaser's
initial purchase of Shares.

         Any  request  to  combine  more than one  subscription  must be made in
writing in a form  satisfactory  to the Company and must set forth the basis for
such request.  Any such request will be subject to  verification by the Managing
Dealer that all of such  subscriptions  were made by a single  "purchaser." If a
"purchaser"  does not reduce the per Share purchase  price,  the excess purchase
price over the discounted purchase price will be returned to the actual separate
subscribers for Shares.

         For  purposes of such volume  discounts,  "purchaser"  includes  (i) an
individual,  his or her  spouse,  and their  children  under the age of 21,  who
purchase  the Shares for his or her or their own  accounts,  and all  pension or
trust  funds   established  by  each  such   individual;   (ii)  a  corporation,
partnership,  association,  joint-stock  company,  trust fund,  or any organized
group of  persons,  whether  incorporated  or not  (provided  that the  entities
described  in this  clause  (ii) must have  been in  existence  for at least six
months  before  purchasing  the  Shares  and must have  formed  such group for a
purpose  other than to purchase the Shares at a discount);  (iii) an  employee's
trust, pension,  profit-sharing,  or other employee benefit plan qualified under
Section 401 of the Code; and (iv) all pension,  trust, or other funds maintained
by a given bank. In addition, the Company, in its sole discretion, may aggregate
and combine  separate  subscriptions  for Shares  received  during the  offering
period  from  (i) the  Managing  Dealer  or the  same  Soliciting  Dealer,  (ii)
investors whose accounts are managed by a single investment  adviser  registered
under the Investment Advisers Act of 1940, (iii) investors over whose accounts a
designated bank,  insurance  company,  trust company,  or other entity exercises
discretionary   investment   responsibility,   or  (iv)  a  single  corporation,
partnership,


<PAGE>


trust association,  or other organized group of persons, whether incorporated or
not,  and  whether  such  subscriptions  are  by or  for  the  benefit  of  such
corporation,  partnership,  trust association,  or group.  Except as provided in
this paragraph, subscriptions will not be cumulated, combined, or aggregated.

         Any reduction in commissions  will reduce the effective  purchase price
per Share to the investor  involved but will not alter the net proceeds  payable
to the Company as a result of such sale.  All  investors  will be deemed to have
contributed the same amount per Share to the Company whether or not the investor
receives a discount.  Accordingly, for purposes of Distributions,  investors who
pay reduced  commissions will receive higher returns on their investments in the
Company as compared to investors who do not pay reduced commissions.

         In connection with the sale of Shares, certain registered principals or
representatives  of the Managing  Dealer may perform  wholesaling  functions for
which  they will  receive  compensation  payable  by the  Managing  Dealer in an
aggregate amount not in excess of one percent of Gross Proceeds.  The first 0.5%
of Gross  Proceeds of any such fee will be paid from the 7.5% of Gross  Proceeds
payable to the Managing Dealer as Selling Commissions.  In addition, the Advisor
and its Affiliates,  including the Managing Dealer and its registered principals
or representatives,  may incur due diligence fees and other expenses,  including
expenses  related to sales  seminars and  wholesaling  activities,  a portion of
which may be paid by the Company.

         In addition, stockholders may agree with their participating Soliciting
Dealer and the  Managing  Dealer to have Selling  Commissions  relating to their
Shares  paid  over  a  seven-year  period  pursuant  to  a  deferred  commission
arrangement  (the  "Deferred  Commission  Option").  Stockholders  electing  the
Deferred  Commission  Option  will be required to pay a total of $9.40 per Share
purchased upon subscription, rather than $10.00 per Share, with respect to which
$0.15 per Share will be payable as Selling  Commissions  due upon  subscription,
$0.10 of which may be reallowed to the Soliciting Dealer by the Managing Dealer.
For each of the six years following such subscription on a date to be determined
by the Managing Dealer,  $0.10 per Share will be paid by the Company as deferred
Selling  Commissions  with  respect  to Shares  sold  pursuant  to the  Deferred
Commission  Option,  which  amounts  will  be  deducted  from  and  paid  out of
distributions otherwise payable to such stockholders holding such Shares and may
be reallowed to the Soliciting  Dealer by the Managing Dealer.  The net proceeds
to the Company will not be affected by the  election of the Deferred  Commission
Option.  Under this arrangement,  a stockholder electing the Deferred Commission
Option will pay a 1% Selling  Commission  per year  thereafter  for the next six
years which will be deducted  from and paid by the Company out of  distributions
otherwise payable to such stockholder.  At such time, if any, as Listing occurs,
the Company shall have the right to require the  acceleration of all outstanding
payment  obligations  under the  Deferred  Commission  Option.  All such Selling
Commissions will be paid to the Managing Dealer,  whereby a total of up to 7% of
such Selling Commissions may be reallowed to the Soliciting Dealer.

         The  Company or its  Affiliates  also may provide  incentive  items for
registered  representatives  of the Managing Dealer and the Soliciting  Dealers,
which in no event shall exceed an aggregate of $100 per annum per  participating
salesperson.   In  the  event  other   incentives  are  provided  to  registered
representatives of the Managing Dealer or the Soliciting  Dealers,  they will be
paid only in cash, and such payments will be made only to the Managing Dealer or
the Soliciting Dealers rather than to their registered representatives. Any such
sales  incentive  program must first have been submitted for review by the NASD,
and must comply with Rule 2710(c)(6)(B)(xii).  Costs incurred in connection with
such  sales  incentive  programs,  if  any,  will  be  considered   underwriting
compensation. See "Estimated Use of Proceeds."

         The Company will also reimburse the Managing  Dealer and the Soliciting
Dealers for bona fide due diligence expenses and certain expenses as incurred in
connection with the offering.

         The total amount of underwriting  compensation,  including  commissions
and  reimbursement  of expenses,  paid in connection  with the offering will not
exceed 10.5% of Gross Proceeds.

         The Managing Dealer and the Soliciting Dealers severally will indemnify
the Company and its  officers  and  Directors,  the Advisor and its officers and
directors  and  their  Affiliates,   against  certain   liabilities,   including
liabilities under the Securities Act of 1933.



<PAGE>


SUBSCRIPTION PROCEDURES

         Procedures  Applicable  to All  Subscriptions.  In  order  to  purchase
Shares, the subscriber must complete and execute the Subscription Agreement. Any
subscription  for  Shares  must  be  accompanied  by cash or  check  payable  to
"SouthTrust Asset Management  Company of Florida,  N.A., Escrow Agent" or to the
Company,  in the amount of $10.00 per Share.  See "Escrow  Arrangements"  below.
Certain  Soliciting Dealers who have "net capital," as defined in the applicable
federal securities regulations, of $250,000 or more may instruct their customers
to make their checks for Shares for which they have subscribed  payable directly
to the Soliciting Dealer. In such case, the Soliciting Dealer will issue a check
made  payable to the order of the Escrow Agent for the  aggregate  amount of the
subscription proceeds.

         Each subscription will be accepted or rejected by the Company within 30
days after its receipt,  and no sale of Shares shall be completed until at least
five  business  days after the date on which the  subscriber  receives a copy of
this  Prospectus.  If a subscription is rejected,  the funds will be returned to
the  subscriber  within  ten  business  days  after the date of such  rejection,
without interest and without deduction.  A form of the Subscription Agreement is
set forth as Appendix D to this Prospectus. The subscription price of each Share
is payable in full upon execution of the  Subscription  Agreement.  A subscriber
whose  subscription  is  accepted  shall  be sent a  confirmation  of his or her
purchase.

         The Advisor and each  Soliciting  Dealer who sells  Shares on behalf of
the Company have the responsibility to make every reasonable effort to determine
that  the  purchase  of  Shares  is  appropriate  for an  investor  and that the
requisite suitability  standards are met. See "Suitability  Standards and How to
Subscribe  --  Suitability   Standards."  In  making  this  determination,   the
Soliciting Dealers will rely on relevant  information  provided by the investor,
including   information  as  to  the  investor's  age,  investment   objectives,
investment   experience,   income,  net  worth,   financial   situation,   other
investments, and any other pertinent information.  Each investor should be aware
that determining suitability is the responsibility of the Soliciting Dealer.

         The Advisor and each  Soliciting  Dealer shall maintain  records of the
information  used to determine  that an investment in the Shares is suitable and
appropriate  for an  investor.  The Advisor  and each  Soliciting  Dealer  shall
maintain these records for at least six years.

         Subscribers  will be admitted as  stockholders  not later than the last
day of the calendar month following acceptance of their subscriptions.

         Procedures Applicable to Non-Telephonic  Orders. Each Soliciting Dealer
receiving a  subscriber's  check made  payable  solely to the bank escrow  agent
(where,  pursuant to such Soliciting Dealer's internal  supervisory  procedures,
internal  supervisory  review must be  conducted  at the same  location at which
subscription  documents and checks are received from subscribers),  will deliver
such  checks to the  Managing  Dealer no later than the close of business of the
first business day after receipt of the subscription documents by the Soliciting
Dealer  except  that,  in any case in which the  Soliciting  Dealer  maintains a
branch  office,  and,  pursuant to a Soliciting  Dealer's  internal  supervisory
procedures,  final  internal  supervisory  review is  conducted  at a  different
location,  the branch office shall transmit the subscription documents and check
to the Soliciting  Dealer  conducting  such internal  supervisory  review by the
close of business  on the first  business  day  following  their  receipt by the
branch office and the Soliciting Dealer shall review the subscription  documents
and  subscriber's  check to ensure their proper  execution and form and, if they
are  acceptable,  transmit  the  check to the  Managing  Dealer  by the close of
business on the first business day after the check is received by the Soliciting
Dealer.  The Managing  Dealer will  transmit the check to the Escrow Agent by no
later than the close of  business on the first  business  day after the check is
received from the Soliciting Dealer.

         Procedures Applicable to Telephonic Orders.  Certain Soliciting Dealers
may  permit  investors  to  subscribe  for  Shares  by  telephonic  order to the
Soliciting  Dealer.  There are no additional  fees  associated  with  telephonic
orders.  Subscribers who wish to subscribe for Shares by telephonic order to the
Soliciting Dealer may complete the telephonic order either by delivering a check
in the amount necessary to purchase the Shares to be covered by the subscription
agreement to the Soliciting  Dealer or by authorizing  the Soliciting  Dealer to
pay the  purchase  price  for  the  Shares  to be  covered  by the  subscription
agreement from funds available in an account maintained by the


<PAGE>


Soliciting  Dealer on behalf of the subscriber.  A subscriber must  specifically
authorize  the  registered  representative  and branch  manager  to execute  the
subscription agreement on behalf of the subscriber and must already have made or
have  agreed  to  make  payment  for  the  Shares  covered  by the  subscription
agreement.

         To the extent that customers of any Soliciting Dealer wish to subscribe
and pay for Shares with funds held by or to be deposited with those firms,  then
such  firms  shall,  subject to Rule  15c2-4  promulgated  under the  Securities
Exchange  Act of 1934,  either  (i) upon  receipt  of an  executed  subscription
agreement  or  direction  to  execute a  subscription  agreement  on behalf of a
customer,  to  forward  the  offering  price  for  the  Shares  covered  by  the
subscription  agreement on or before the close of business of the first business
day following receipt or execution of a subscription  agreement by such firms to
the Managing  Dealer  (except that, in any case in which the  Soliciting  Dealer
maintains a branch  office,  and,  pursuant to a  Soliciting  Dealer's  internal
supervisory  procedures,  final  internal  supervisory  review is conducted at a
different location,  the branch office shall transmit the subscription documents
and  subscriber's  check  to the  Soliciting  Dealer  conducting  such  internal
supervisory  review by the close of business on the first business day following
their  receipt by the branch office and the  Soliciting  Dealer shall review the
subscription  documents and subscriber's  check to ensure their proper execution
and form and, if they are acceptable,  transmit the check to the Managing Dealer
by the close of business on the first  business  day after the check is received
by the Soliciting  Dealer);  or (ii) to solicit indications of interest in which
event  (a) such  Soliciting  Dealers  must  subsequently  contact  the  customer
indicating interest to confirm the interest and give instructions to execute and
return a  subscription  agreement  or to receive  authorization  to execute  the
subscription  agreement on the customer's  behalf,  (b) such Soliciting  Dealers
must mail  acknowledgments  of  receipt  of orders to each  customer  confirming
interest on the business day following such  confirmation,  (c) such  Soliciting
Dealers must debit  accounts of such  customers  on the fifth  business day (the
"debit date") following receipt of the confirmation  referred to in (a), and (d)
such Soliciting  Dealers must forward funds to the Managing Dealer in accordance
with  the  procedures  and on the  schedule  set  forth  in  clause  (i) of this
sentence.  If the  procedure  in (ii) is  adopted,  subscribers'  funds  are not
required to be in their accounts until the debit date. The Managing  Dealer will
transmit the check to the Escrow Agent by no later than the close of business on
the first business day after the check is received from the Soliciting Dealer.

         Investors,   however,  who  are  residents  of  Florida,  Iowa,  Maine,
Massachusetts, Michigan, Minnesota, Mississippi, Missouri, Nebraska, New Mexico,
North  Carolina,  Ohio,  Oregon,  South  Dakota,  Tennessee or  Washington  must
complete and sign the  Subscription  Agreement in order to subscribe  for Shares
and,  therefore,  may not subscribe for Shares by telephone.  Representatives of
Soliciting  Dealers who accept  telephonic  orders will execute the Subscription
Agreement  on behalf of  investors  who place such  orders.  All  investors  who
telephonically  subscribe for Shares will receive,  with  confirmation  of their
subscription, a second copy of the Prospectus.

         Residents  of  California,   Oklahoma,  and  Texas  who  telephonically
subscribe  for Shares will have the right to rescind such  subscriptions  within
ten days from receipt of the  confirmation.  Such  investors  who do not rescind
their subscriptions  within such ten-day period shall be deemed to have assented
to all of the terms and conditions of the Subscription Agreement.

         Additional Subscription Procedures. Investors who have questions or who
wish  to  place  orders  for  Shares  by  telephone  or to  participate  in  the
Reinvestment  Plan should contact their Soliciting  Dealer.  Certain  Soliciting
Dealers  do  not  permit  telephonic   subscriptions  or  participation  in  the
Reinvestment Plan. See "Summary of Reinvestment  Plan." The form of Subscription
Agreement  for  certain   Soliciting   Dealers  who  do  not  permit  telephonic
subscriptions or  participation  in the Reinvestment  Plan differs slightly from
the form attached  hereto as Appendix D, primarily in that it will eliminate one
or both of these options.

ESCROW ARRANGEMENTS

         The Escrow  Agreement  between the Company and the Bank  provides  that
escrowed funds will be invested by the Bank in an interest-bearing  account with
the power of  investment  in  short-term,  highly  liquid  securities  issued or
guaranteed by the U.S. Government, other investments permitted under Rule 15c2-4
of the  Securities  Exchange Act of 1934, as amended,  or, in other  short-term,
highly  liquid   investments   with  appropriate   safety  of  principal.   Such
subscription funds will be released  periodically (at least once per month) upon
admission of stockholders to the Company.

         The interest,  if any, earned on subscription  proceeds will be payable
only to those  subscribers  whose funds have been held in escrow by the Bank for
at least 20 days. Stockholders will not otherwise be entitled to interest earned
on Company funds or to receive interest on their Invested Capital.

ERISA CONSIDERATIONS

         The following is a summary of material considerations arising under the
Employee  Retirement  Income Security Act of 1974, as amended  ("ERISA") and the
prohibited  transaction  provisions  of  Section  4975 of the  Code  that may be
relevant to prospective investors. This discussion does not purport to deal with
all aspects of ERISA or the Code that may be relevant to particular investors in
light of their particular circumstances.

         A  prospective  investor  that is an employee  benefit  plan subject to
ERISA, a tax-qualified  retirement Plan, an IRA, or a governmental,  church,  or
other Plan that is exempt from ERISA is advised to consult its own legal advisor
regarding the specific  considerations  arising under  applicable  provisions of
ERISA, the Code, and state law with respect to the purchase,  ownership, or sale
of the Shares by such Plan or IRA.

         Fiduciary Duties and Prohibited Transactions. A fiduciary of a pension,
profit-sharing,  retirement or other employee  benefit plan subject to ERISA (an
"ERISA Plan") should consider the fiduciary standards under ERISA in the context
of the ERISA Plan's particular circumstances before authorizing an investment of
any portion of the ERISA Plan's  assets in the Common Stock.  Accordingly,  such
fiduciary   should   consider   (i)  whether  the   investment   satisfies   the
diversification  requirements of Section 404(a)(1)(C) of ERISA; (ii) whether the
investment is in accordance  with the  documents and  instruments  governing the
ERISA Plan as  required  by Section  404(a)(1)(D)  of ERISA;  (iii)  whether the
investment is prudent under Section  404(a)(1)(B) of ERISA; and (iv) whether the
investment  is  solely  in the  interests  of the ERISA  Plan  participants  and
beneficiaries and for the exclusive  purpose of providing  benefits to the ERISA
Plan  participants and  beneficiaries  and defraying  reasonable  administrative
expenses of the ERISA Plan as required by Section 404(a)(1)(A) of ERISA.

         In addition to the imposition of fiduciary standards, ERISA and Section
4975 of the Code prohibit a wide range of transactions between an ERISA Plan, an
IRA,  or certain  other  plans  (collectively,  a "Plan")  and  persons who have
certain  specified  relationships  to the Plan ("parties in interest" within the
meaning of ERISA and  "disqualified  persons"  within the  meaning of the Code).
Thus, a Plan  fiduciary or person making an investment  decision for a Plan also
should consider  whether the acquisition or the continued  holding of the Shares
might constitute or give rise to a direct or indirect prohibited transaction.

         Plan Assets.  The  prohibited  transaction  rules of ERISA and the Code
apply  to  transactions  with a Plan  and also to  transactions  with the  "plan
assets" of the Plan. The "plan assets" of a Plan include the Plan's  interest in
an entity in which the Plan invests and, in certain circumstances, the assets of
the entity in which the Plan holds such interest.  The term "plan assets" is not
specifically  defined in ERISA or the Code,  nor, as of the date hereof,  has it
been interpreted definitively by the courts in litigation. On November 13, 1986,
the  United  States  Department  of Labor,  the  governmental  agency  primarily
responsible  for  administering  ERISA,  adopted  a final  regulation  (the "DOL
Regulation")  setting out the standards it will apply in determining  whether an
equity  investment  in an  entity  will  cause  the  assets  of such  entity  to
constitute "plan assets." The DOL Regulation  applies for purposes of both ERISA
and Section 4975 of the Code.

         Under the DOL  Regulation,  if a Plan acquires an equity interest in an
entity,  which equity interest is not a "publicly-offered  security," the Plan's
assets  generally  would  include  both the  equity  interest  and an  undivided
interest in each of the entity's  underlying  assets  unless  certain  specified
exceptions apply. The DOL Regulation  defines a  publicly-offered  security as a
security  that is "widely  held,"  "freely  transferable,"  and either part of a
class of securities  registered  under Section 12(b) or 12(g) of the  Securities
Exchange Act of 1934, as amended (the  "Exchange  Act"),  or sold pursuant to an
effective   registration  statement  under  the  Securities  Act  (provided  the
securities are  registered  under the Exchange Act within 120 days after the end
of the fiscal year of the issuer during which the offering occurred). The Shares
are being sold in an offering  registered  under the  Securities Act of 1933, as
amended,  and will be  registered  within the relevant time period under Section
12(b) of the Exchange Act.

         The DOL Regulation provides that a security is "widely held" only if it
is  part  of a class  of  securities  that  is  owned  by 100 or more  investors
independent  of the issuer and of one another.  However,  a class of  securities
will not fail to be "widely  held"  solely  because  the  number of  independent
investors  falls below 100 subsequent to the initial public offering as a result
of events  beyond the  issuer's  control.  The Company  expects the Shares to be
"widely held" upon completion of the offering.

         The  DOL  Regulation  provides  that  whether  a  security  is  "freely
transferable"  is a factual  question to be  determined  on the basis of all the
relevant facts and circumstances.  The DOL Regulation further provides that when
a security is part of an offering in which the minimum  investment is $10,000 or
less, as is the case with this offering,  certain  restrictions  ordinarily will
not affect, alone or in combination, the finding that such securities are freely
transferable.  The Company  believes  that the  restrictions  imposed  under the
Articles of  Incorporation  on the  transfer of the Common  Stock are limited to
restrictions  on transfer  generally  permitted under the DOL Regulation and are
not  likely  to  result  in  the  failure  of the  Common  Stock  to be  "freely
transferable."  See  "Summary  of the  Articles of  Incorporation  and Bylaws --
Restriction of Ownership." The DOL Regulation only  establishes a presumption in
favor of a finding of free transferability  and, therefore,  no assurance can be
given that the Department of Labor and the U.S.  Treasury  Department  would not
reach a contrary conclusion with respect to the Common Stock.

         Assuming   that  the  Shares   will  be  "widely   held"  and   "freely
transferable,"  the Company  believes  that the Shares will be  publicly-offered
securities for purposes of the DOL Regulation and that the assets of the Company
will not be deemed to be "plan assets" of any Plan that invests in the Shares.

DETERMINATION OF OFFERING PRICE

         The offering  price per Share was  determined by the Company based upon
the estimated costs of investing in the Properties and the Mortgage  Loans,  the
fees to be paid to the  Advisor  and its  Affiliates,  as well as fees to  third
parties, and the expenses of this offering.


                           SUPPLEMENTAL SALES MATERIAL

         Shares are being offered only through this  Prospectus.  In addition to
this Prospectus,  the Company may use certain sales materials in connection with
this  offering,  although only when  accompanied  or preceded by the delivery of
this Prospectus. No sales material may be used unless it has first been approved
in writing by the Company. As of the date of this Prospectus,  it is anticipated
that the following  sales  material will be authorized for use by the Company in
connection  with  this  offering:   (i)  a  brochure  entitled  CNL  Hospitality
Properties,  Inc.,  (ii) a fact sheet  describing  the  general  features of the
Company,  (iii) a cover  letter  transmitting  the  Prospectus,  (iv) a  summary
description  of the offering,  (v) a slide  presentation,  (vi) broker  updates,
(vii) an audio  cassette  presentation,  (viii)  a video  presentation,  (ix) an
electronic  media  presentation,  (x) a cd-rom  presentation,  (xi) a script for
telephonic marketing,  (xii) seminar advertisements and invitations,  and (xiii)
certain third-party articles. All such materials will be used only by registered
broker-dealers  which are members of the NASD.  The Company  also may respond to
specific questions from Soliciting Dealers and prospective investors. Additional
materials  relating to the offering may be made available to Soliciting  Dealers
for their internal use.


                                 LEGAL OPINIONS

         The  legality of the Shares being  offered  hereby has been passed upon
for the Company by Shaw  Pittman .  Statements  made under "Risk  Factors -- Tax
Risks"  and  "Federal  Income Tax  Considerations"  have been  reviewed  by Shaw
Pittman , who have given their opinion that such statements as to matters of law
are correct in all material respects.  Shaw Pittman serves as securities and tax
counsel to the  Company  and to the  Advisor  and  certain of their  Affiliates.
Certain  members of the firm have  invested in prior  programs  sponsored by the
Affiliates  of the Company in aggregate  amounts which do not exceed one percent
of the amounts sold by any such program, and members of the firm also may invest
in the Company.


                                     EXPERTS

         The audited  balance  sheets of the Company as of December 31, 1998 and
1997,  and the related  statements  of earnings,  stockholders'  equity and cash
flows for the years ended  December  31, 1998 and 1997,  and for the period June
12,  1996 (date of  inception)  through  December  31,  1996,  included  in this
Prospectus,   have  been   included   herein  in   reliance  on  the  report  of
PricewaterhouseCoopers  LLP, independent accountants,  given on the authority of
that firm as experts in accounting and auditing.


                             ADDITIONAL INFORMATION

         A  Registration  Statement  has  been  filed  with the  Securities  and
Exchange  Commission  with  respect  to  the  securities  offered  hereby.  This
Prospectus  does not  contain  all  information  set  forth in the  Registration
Statement,  certain parts of which are omitted in accordance  with the rules and
regulations of the Commission. Statements contained in this Prospectus as to the
contents of any document are  necessarily  summaries of such  documents,  and in
each  instance  reference is made to the copy of such  documents  filed with the
Commission,  each  such  statement  being  qualified  in all  respects  by  such
reference.  For  further  information  regarding  the  Company  and the  Shares,
reference is hereby made to the  Registration  Statement and to the exhibits and
schedules filed or incorporated as a part thereof which may be obtained from the
principal office of the Commission in Washington,  D.C., upon payment of the fee
prescribed  by the  Commission,  or  examined  at the  principal  office  of the
Commission  without  charge.  The  Commission  maintains  a Web site  located at
http://www.sec.gov.  that contains information  regarding  registrants that file
electronically with the Commission.


                                   DEFINITIONS

         "Acquisition  Expenses"  means  any and all  expenses  incurred  by the
Company,  the  Advisor,  or any  Affiliate  of  either  in  connection  with the
selection or  acquisition  of any  Property or the making of any Mortgage  Loan,
whether or not acquired, including, without limitation, legal fees and expenses,
travel and communication  expenses,  costs of appraisals,  nonrefundable  option
payments on property  not  acquired,  accounting  fees and  expenses,  and title
insurance.

         "Acquisition Fees" means any and all fees and commissions, exclusive of
Acquisition Expenses, paid by any person or entity to any other person or entity
(including any fees or commissions paid by or to any Affiliate of the Company or
the Advisor) in  connection  with making or  investing in Mortgage  Loans or the
purchase,   development  or  construction  of  a  Property,  including,  without
limitation, real estate commissions,  acquisition fees, finder's fees, selection
fees,  development  fees,   construction  fees,  nonrecurring  management  fees,
consulting fees, loan fees,  points,  the Secured Equipment Lease Servicing Fee,
or any  other  fees or  commissions  of a  similar  nature.  Excluded  shall  be
development  fees  and  construction  fees  paid to any  person  or  entity  not
affiliated  with the  Advisor  in  connection  with the actual  development  and
construction of any Property.

         "Advisor"  means CNL  Hospitality  Advisors,  Inc.  (formerly  CNL Real
Estate  Advisors,  Inc.), a Florida  corporation,  any successor  advisor to the
Company, or any person or entity to which CNL Hospitality Advisors,  Inc. or any
successor advisors subcontracts substantially all of its functions.

         "Advisory  Agreement" means the Advisory  Agreement between the Company
and the  Advisor,  pursuant to which the Advisor  will act as the advisor to the
Company and provide specified services to the Company.

         "Affiliate"  means  (i) any  person or entity  directly  or  indirectly
through one or more intermediaries  controlling,  controlled by, or under common
control with  another  person or entity;  (ii) any person or entity  directly or
indirectly owning,  controlling, or holding with power to vote ten percent (10%)
or more of the outstanding voting securities of another person or entity;  (iii)
any officer,  director,  partner,  or trustee of such person or entity; (iv) any
person ten percent  (10%) or more of whose  outstanding  voting  securities  are
directly or indirectly  owned,  controlled or held,  with power to vote, by such
other  person;  and (v) if such other person or entity is an officer,  director,
partner,  or trustee of a person or entity,  the person or entity for which such
person or entity acts in any such capacity.

         "Articles of Incorporation" means the Articles of Incorporation, as the
same may be amended from time to time, of the Company.

         "Asset  Management  Fee"  means  the fee  payable  to the  Advisor  for
day-to-day  professional  management services in connection with the Company and
its  investments  in  Properties  and  Mortgage  Loans  pursuant to the Advisory
Agreement.

         "Assets" means Properties, Mortgage Loans and Secured Equipment Leases,
collectively.

         "Average Invested Assets" means, for a specified period, the average of
the  aggregate  book value of the assets of the  Company  invested,  directly or
indirectly,  in equity  interests  in and loans  secured by real  estate  before
reserves  for  depreciation  or bad debts or other  similar  non-cash  reserves,
computed by taking the  average of such  values at the end of each month  during
such period.

         "Bank" means  SouthTrust  Asset  Management  Company of Florida,  N.A.,
escrow agent for the offering.

         "Board of Directors" means the Directors of the Company.

         "Bylaws" means the bylaws of the Company.

         "CNL" means CNL Group,  Inc., the parent company of the Advisor and the
Managing Dealer.

         "Code" means the Internal Revenue Code of 1986, as amended.

         "Common  Stock" means the common stock,  par value $0.01 per share,  of
the Company.

         "Competitive  Real Estate  Commission" means a real estate or brokerage
commission for the purchase or sale of property which is reasonable,  customary,
and  competitive in light of the size,  type, and location of the property.  The
total of all real  estate  commissions  paid by the  Company to all  persons and
entities  (including the subordinated real estate disposition fee payable to the
Advisor) in connection with any Sale of one or more of the Company's  Properties
shall not exceed the lesser of (i) a Competitive Real Estate  Commission or (ii)
six percent of the gross sales price of the Property or Properties.

         "Counsel" means tax counsel to the Company.

         "Deferred  Commission Option" means an agreement between a stockholder,
the  participating  Soliciting  Dealer and the  Managing  Dealer to have Selling
Commissions  paid over a seven year period as described in "The Offering -- Plan
of Distribution."

         "Director" means a member of the Board of Directors of the Company.

         "Distributions"  means any  distributions of money or other property by
the Company to owners of Shares,  including  distributions that may constitute a
return of capital for federal income tax purposes.

         "Equipment"  means the furniture,  fixtures and equipment used at Hotel
Chains.

         "ERISA" means the Employee  Retirement  Income Security Act of 1974, as
amended.

         "ERISA  Plan"  means a pension,  profit-sharing,  retirement,  or other
employee benefit plan subject to ERISA.

         "Excess Shares" means the excess shares  exchanged for shares of Common
Stock or  Preferred  Stock,  as the case may be,  transferred  or proposed to be
transferred in excess of the Ownership Limit or which would otherwise jeopardize
the Company's status as a REIT under the Code.

         "Front-End  Fees" means fees and expenses  paid by any person or entity
to any  person  or entity  for any  services  rendered  in  connection  with the
organization  of the Company and  investing in  Properties  and Mortgage  Loans,
including  Selling  Commissions,  marketing  support and due  diligence  expense
reimbursement fees, Offering Expenses, Acquisition Expenses and Acquisition Fees
paid out of Gross  Proceeds,  and any other  similar fees,  however  designated.
During  the term of the  Company,  Front-End  Fees shall not exceed 20% of Gross
Proceeds.

         "Gross Proceeds" means the aggregate  purchase price of all Shares sold
for the  account of the Company  through the  offering,  without  deduction  for
Selling Commissions,  volume discounts,  the marketing support and due diligence
expense  reimbursement  fee or Offering  Expenses.  For the purpose of computing
Gross  Proceeds,  the  purchase  price of any Share for  which  reduced  Selling
Commissions  are paid to the Managing  Dealer or a Soliciting  Dealer (where net
proceeds to the Company are not reduced) shall be deemed to be the full offering
price, currently $10.00.

         "Hotel Chains" means the national and regional hotel chains,  primarily
limited service,  extended stay and full service hotel chains, to be selected by
the  Advisor,  and who  themselves  or their  franchisees  will either (i) lease
Properties purchased by the Company, (ii) become borrowers under Mortgage Loans,
or (iii) become lessees or borrowers under Secured Equipment Leases.

         "Independent  Director" means a Director who is not and within the last
two years has not been  directly or  indirectly  associated  with the Advisor by
virtue of (i)  ownership of an interest in the Advisor or its  Affiliates,  (ii)
employment  by the  Advisor or its  Affiliates,  (iii)  service as an officer or
director of the Advisor or its  Affiliates,  (iv) the  performance  of services,
other than as a Director,  for the Company, (v) service as a director or trustee
of more than three real estate investment trusts advised by the Advisor, or (vi)
maintenance of a material business or professional relationship with the Advisor
or any of its Affiliates.  An indirect  relationship shall include circumstances
in  which  a  Director's  spouse,  parents,  children,   siblings,  mothers-  or
fathers-in-law or sons- or  daughters-in-law,  or brothers- or sisters-in-law is
or has been associated with the Advisor, any of its affiliates,  or the Company.
A business or  professional  relationship  is  considered  material if the gross
revenue  derived by the Director from the Advisor and  Affiliates  exceeds 5% of
either the  Director's  annual gross revenue during either of the last two years
or the Director's net worth on a fair market value basis.

         "Independent  Expert" means a person or entity with no material current
or prior business or personal relationship with the Advisor or the Directors and
who is engaged to a  substantial  extent in the business of  rendering  opinions
regarding the value of assets of the type held by the Company.

         "Initial  Offering"  means the initial  offering  of the Company  which
commenced on July 9, 1997 and is expected to  terminate  in June 1999,  at which
time this offering will commence.

         "Invested Capital" means the amount calculated by multiplying the total
number of shares of Common Stock  purchased by  stockholders by the issue price,
reduced by the portion of any  Distribution  that is  attributable  to Net Sales
Proceeds and by any amounts paid by the Company to repurchase Shares pursuant to
the plan for redemption of Shares.

         "IRA" means an Individual Retirement Account.

         "IRS" means the Internal Revenue Service.

         "Joint  Ventures"  means  the  joint  venture  or  general  partnership
arrangements  in which the Company is a co-venturer or general partner which are
established to acquire Properties.

         "Leverage"  means the aggregate  amount of  indebtedness of the Company
for money borrowed  (including purchase money mortgage loans) outstanding at any
time, both secured and unsecured.

         "Line of  Credit"  means one or more  lines of  credit in an  aggregate
amount  up to  $100,000,000,  the  proceeds  of  which  will be used to  acquire
Properties and make Mortgage Loans and Secured  Equipment  Leases and to pay the
Secured  Equipment Lease Servicing Fee. The Line of Credit may be in addition to
any Permanent Financing.

         "Listing"  means the listing of the Shares of the Company on a national
securities exchange or over-the-counter market.

         "Managing  Dealer"  means CNL  Securities  Corp.,  an  Affiliate of the
Advisor,  or such other  person or entity  selected by the Board of Directors to
act as the managing dealer for the offering. CNL Securities Corp.
is a member of the National Association of Securities Dealers, Inc.

         "Mortgage Loans" means, in connection with mortgage  financing provided
by the Company,  notes or other evidences of  indebtedness or obligations  which
are secured or collateralized by real estate owned by the borrower.

         "Net  Assets"  means  the  total  assets  of the  Company  (other  than
intangibles) at cost before  deducting  depreciation or other non-cash  reserves
less  total  liabilities,  calculated  quarterly  by  the  Company,  on a  basis
consistently applied.

         "Net Income"  means for any period,  the total  revenues  applicable to
such  period,  less the  total  expenses  applicable  to such  period  excluding
additions to reserves for  depreciation,  bad debts,  or other similar  non-cash
reserves;  provided,  however,  Net Income for  purposes  of  calculating  total
allowable Operating Expenses (as defined herein) shall exclude the gain from the
sale of the Company's Assets.

         "Net  Offering   Proceeds"   means  Gross  Proceeds  less  (i)  Selling
Commissions,  (ii) Offering  Expenses,  and (iii) the marketing  support and due
diligence expense reimbursement fee.

         "Net Sales Proceeds"  means, in the case of a transaction  described in
clause (i)(A) of the  definition of Sale,  the proceeds of any such  transaction
less the amount of all real estate  commissions  and  closing  costs paid by the
Company.  In the  case of a  transaction  described  in  clause  (i)(B)  of such
definition,  Net Sales Proceeds means the proceeds of any such  transaction less
the amount of any legal and other selling  expenses  incurred in connection with
such  transaction.  In the case of a  transaction  described in clause (i)(C) of
such  definition,  Net Sales Proceeds means the proceeds of any such transaction
actually  distributed  to the Company from the Joint  Venture.  In the case of a
transaction  or  series  of  transactions  described  in  clause  (i)(D)  of the
definition  of  Sale,  Net  Sales  Proceeds  means  the  proceeds  of  any  such
transaction  less the amount of all  commissions  and closing  costs paid by the
Company. In the case of a transaction described in clause (ii) of the definition
of Sale, Net Sales Proceeds means the proceeds of such  transaction or series of
transactions  less all amounts  generated  thereby and reinvested in one or more
Properties  within 180 days  thereafter  and less the amount of any real  estate
commissions,  closing costs, and legal and other selling expenses incurred by or
allocated  to the  Company  in  connection  with such  transaction  or series of
transactions. Net Sales Proceeds shall also include, in the case of any lease of
a Property  consisting  of a building  only,  any  Mortgage  Loan or any Secured
Equipment Lease, any amounts from tenants, borrowers or lessees that the Company
determines,  in its discretion,  to be economically  equivalent to proceeds of a
Sale. Net Sales Proceeds shall not include,  as determined by the Company in its
sole  discretion,  any amounts  reinvested in one or more  Properties,  Mortgage
Loans or Secured  Equipment Leases,  to repay  outstanding  indebtedness,  or to
establish reserves.

         "Offering  Expenses"  means any and all costs and expenses,  other than
Selling  Commissions,  the Soliciting  Dealer  Warrants,  and the 0.5% marketing
support and due diligence  expense  reimbursement  fee, incurred by the Company,
the Advisor or any Affiliate of either in connection with the  qualification and
registration  of the  Company  and the  marketing  and  distribution  of Shares,
including,  without limitation,  the following:  legal,  accounting,  and escrow
fees;  printing,  amending,  supplementing,  mailing,  and  distributing  costs;
filing, registration,  and qualification fees and taxes; telegraph and telephone
costs; and all advertising and marketing  expenses,  including the costs related
to investor and broker-dealer sales meetings.  The Offering Expenses paid by the
Company  in  connection  with the  offering,  together  with  the  7.5%  Selling
Commissions,  the Soliciting Dealer Warrants, and the 0.5% marketing support and
due diligence expense reimbursement fee, incurred by the Company will not exceed
13% of the proceeds raised in connection with this offering.

         "Operating  Expenses"  includes all costs and expenses  incurred by the
Company, as determined under generally accepted accounting principles,  which in
any way are  related to the  operation  of the  Company or to Company  business,
including (a) advisory fees, (b) any soliciting  dealer  servicing fees, (c) the
Asset  Management  Fee,  (d) the  Performance  Fee,  and  (e)  the  Subordinated
Incentive  Fee,  but  excluding  (i) the  expenses  of raising  capital  such as
Offering Expenses, legal, audit, accounting,  underwriting,  brokerage, listing,
registration, and other fees, printing and other such expenses, and tax incurred
in  connection  with the issuance,  distribution,  transfer,  registration,  and
Listing of the Shares,  (ii)  interest  payments,  (iii)  taxes,  (iv)  non-cash
expenditures such as depreciation,  amortization, and bad debt reserves, (v) the
Advisor's  subordinated  10% share of Net Sales Proceeds,  and (vi)  Acquisition
Fees and Acquisition  Expenses,  real estate commissions on the sale of property
and other expenses  connected with the  acquisition and ownership of real estate
interests,  mortgage loans, or other property (such as the costs of foreclosure,
insurance  premiums,  legal services,  maintenance,  repair,  and improvement of
property).

         "Ownership  Limit"  means,  with  respect to shares of Common Stock and
Preferred Stock, the percent  limitation placed on the ownership of Common Stock
and  Preferred  Stock  by  any  one  Person  (as  defined  in  the  Articles  of
Incorporation).  As of the initial date of this Prospectus,  the Ownership Limit
is 9.8% of the outstanding  Common Stock and 9.8% of the  outstanding  Preferred
Stock.

         "Participants" means those stockholders who elect to participate in the
Reinvestment Plan.

         "Performance  Fee" means the fee payable to the Advisor  under  certain
circumstances   if  certain   performance   standards  have  been  met  and  the
Subordinated Incentive Fee has not been paid.

         "Permanent  Financing"  means financing (i) to acquire Assets,  (ii) to
pay the Secured Equipment Lease Servicing Fee, (iii) to pay a fee of 4.5% of any
Permanent  Financing,  excluding  amounts to fund Secured  Equipment  Leases, as
Acquisition Fees, and, (iv) refinance outstanding amounts on the Line of Credit.
Permanent  Financing  may be in  addition  to any  borrowing  under  the Line of
Credit.

         "Plan" means ERISA Plans,  IRAs,  Keogh plans,  stock bonus plans,  and
certain other plans.

         "Preferred  Stock" means any class or series of preferred  stock of the
Company  that may be issued in  accordance  with the  terms of the  Articles  of
Incorporation and applicable law.

         "Properties"  means (i) the real  properties,  including  the buildings
located thereon and including Equipment; (ii) the real properties only; or (iii)
the  buildings  only,  including  Equipment,  either  directly or through  joint
venture arrangements or other partnerships.

         "Prospectus"  means  the final  prospectus  included  in the  Company's
Registration  Statement  filed  with the  Securities  and  Exchange  Commission,
pursuant to which the Company will offer  Shares to the public,  as the same may
be amended or  supplemented  from time to time after the effective  date of such
Registration Statement.

         "Qualified Plans" means qualified  pension,  profit-sharing,  and stock
bonus plans, including Keogh plans and IRAs.

         "Real Estate Asset Value" means the amount  actually  paid or allocated
to  the  purchase,  development,  construction  or  improvement  of a  Property,
exclusive of Acquisition Fees and Acquisition Expenses.

         "Reinvestment  Agent" or "Agent"  means the  independent  agent,  which
currently is MMS Securities, Inc., for Participants in the Reinvestment Plan.

         "Reinvestment  Plan" means the Reinvestment  Plan, in the form attached
hereto as Appendix A.

         "Reinvestment  Proceeds" means net proceeds  available from the sale of
Shares  under  the  Reinvestment   Plan  to  redeem  Shares  or,  under  certain
circumstances, to invest in additional Properties or Mortgage Loans.

         "REIT"  means real  estate  investment  trust,  as defined  pursuant to
Sections 856 through 860 of the Code.

         "Related  Party  Tenant"  means a  related  party  tenant,  as  defined
pursuant to Section 856(d)(2)(B) of the Code.

         "Roll-Up  Entity" means a partnership,  real estate  investment  trust,
corporation,  trust,  or similar  entity that would be created or would  survive
after the successful completion of a proposed Roll-Up Transaction.

         "Roll-Up  Transaction"  means a transaction  involving the acquisition,
merger, conversion, or consolidation, directly or indirectly, of the Company and
the issuance of securities of a Roll-Up Entity. Such term does not include:  (i)
a  transaction  involving  securities  of the Company that have been listed on a
national securities  exchange or the National  Association of Securities Dealers
Automated  Quotation  National  Market System for at least 12 months;  or (ii) a
transaction involving the conversion to corporate, trust, or association form of
only the  Company  if, as a  consequence  of the  transaction,  there will be no
significant  adverse change in stockholder  voting rights, the term of existence
of the Company, compensation to the Advisor, or the investment objectives of the
Company.

         "Sale" (i) means any transaction or series of transactions whereby: (A)
the Company sells, grants, transfers,  conveys, or relinquishes its ownership of
any Property or portion thereof,  including the lease of any Property consisting
of the building only, and including any event with respect to any Property which
gives rise to a significant amount of insurance proceeds or condemnation awards;
(B) the Company sells, grants, transfers, conveys, or relinquishes its ownership
of all or substantially  all of the interest of the Company in any Joint Venture
in which it is a  co-venturer  or  partner;  (C) any Joint  Venture in which the
Company as a  co-venturer  or partner  sells,  grants,  transfers,  conveys,  or
relinquishes  its  ownership of any Property or portion  thereof,  including any
event with  respect to any  Property  which  gives rise to  insurance  claims or
condemnation awards; or (D) the Company sells,  grants,  conveys or relinquishes
its interest in any Mortgage Loan or Secured Equipment Lease or portion thereof,
including any event with respect to any Mortgage Loan or Secured Equipment Lease
which  gives  rise to a  significant  amount of  insurance  proceeds  or similar
awards;  but (ii) shall not include any  transaction  or series of  transactions
specified in clause (i)(A), (i)(B) or (i)(C) above in which the proceeds of such
transaction or series of  transactions  are reinvested in one or more Properties
within 180 days thereafter.

         "Secured Equipment Leases" means the Equipment financing made available
by the Company to operators  of Hotel Chains  pursuant to which the Company will
finance, through loans or direct financing leases, the Equipment.

         "Secured  Equipment  Lease  Servicing Fee" means the fee payable to the
Advisor by the  Company out of the  proceeds of the Line of Credit or  Permanent
Financing for negotiating  Secured  Equipment Leases and supervising the Secured
Equipment  Lease  program  equal to 2% of the  purchase  price of the  Equipment
subject to each Secured  Equipment  Lease and paid upon entering into such lease
or loan.

         "Selling   Commissions"  means  any  and  all  commissions  payable  to
underwriters,  managing dealers, or other  broker-dealers in connection with the
sale of Shares as described in the Prospectus,  including,  without  limitation,
commissions payable to CNL Securities Corp.

         "Shares" means the shares of Common Stock of the Company, including the
up to 27,500,000 shares to be sold in this offering.

         "Soliciting Dealers" means those broker-dealers that are members of the
National  Association  of  Securities  Dealers,  Inc.,  or that are exempt  from
broker-dealer  registration,  and that, in either case, enter into participating
broker or other agreements with the Managing Dealer to sell Shares.

         "Soliciting  Dealer  Warrants"  means warrants to purchase one share of
Common Stock of the Company for every 25 Shares sold through the offering, which
are issuable to the Managing  Dealer (all or a portion of which may be reallowed
to  Soliciting  Dealers,  with  prior  written  approval  from,  and in the sole
discretion of, the Managing  Dealer) and are to be exercised during the Exercise
Period, at a price of $12.00 per share.

         "Sponsor"  means any Person  directly  or  indirectly  instrumental  in
organizing,  wholly or in part,  the  Company or any  person  who will  control,
manage or  participate  in the  management of the Company,  and any Affiliate of
such Person. Not included is any Person whose only relationship with the Company
is that of an independent  property  manager of Company  assets,  and whose only
compensation is as such. Sponsor does not include independent third parties such
as attorneys,  accountants,  and  underwriters  whose only  compensation  is for
professional services. A Person may also be deemed a Sponsor of the Company by:

         a.     taking the  initiative,  directly or indirectly,  in founding or
                organizing  the business or  enterprise  of the Company,  either
                alone or in conjunction with one or more other Persons;

         b.     receiving a material  participation in the Company in connection
                with the founding or  organizing of the business of the Company,
                in consideration  of services or property,  or both services and
                property;

         c.     having a substantial  number of relationships  and contacts with
                the Company;

         d.     possessing significant rights to control Company Properties;

         e.     receiving  fees for providing  services to the Company which are
                paid on a basis that is not customary in the industry; or

         f.     providing  goods or services to the Company on a basis which was
                not negotiated at arm's-length with the Company.

         "Stockholders'  8%  Return," as of each date,  shall mean an  aggregate
amount  equal to an 8%  cumulative,  noncompounded,  annual  return on  Invested
Capital.

         "Subscription  Agreement" means the Subscription  Agreement in the form
attached hereto as Appendix D.

         "Subordinated Incentive Fee" means the fee payable to the Advisor under
certain circumstances if the Shares are listed on a national securities exchange
or over-the-counter market.

         "Termination  Date"  means  the  date of  termination  of the  Advisory
Agreement.

         "Total  Proceeds"  means Gross  Proceeds,  loan proceeds from Permanent
Financing and amounts  outstanding on the Line of Credit, if any, at the time of
Listing, but excluding loan proceeds used to finance Secured Equipment Leases.

         "Triple-Net  Lease"  generally means a Property lease pursuant to which
the tenant is responsible for property costs associated with ongoing operations,
including repairs, maintenance, property taxes, utilities and insurance.

         "Unimproved  Real Property"  means Property in which the Company has an
equity  interest  that is not acquired  for the purpose of  producing  rental or
other operating  income,  that has no development or construction in process and
for which no development or construction is planned,  in good faith, to commence
within one year.


<PAGE>

                                   APPENDIX A

                                     FORM OF
                                REINVESTMENT PLAN


<PAGE>






                                     FORM OF
                                REINVESTMENT PLAN


         CNL  HOSPITALITY   PROPERTIES,   INC.,  a  Maryland   corporation  (the
"Company"),  pursuant to its Articles of  Incorporation,  adopted a Reinvestment
Plan (the "Reinvestment Plan") on the terms and conditions set forth below.

         1. Reinvestment of Distributions.  MMS Securities, Inc., the agent (the
"Reinvestment  Agent") for participants (the "Participants") in the Reinvestment
Plan,  will receive all cash  distributions  made by the Company with respect to
shares of common stock of the Company (the "Shares")  owned by each  Participant
(collectively,  the  "Distributions").  The  Reinvestment  Agent will apply such
Distributions as follows:

              (a) At any  period  during  which the  Company  is making a public
         offering of Shares, the Reinvestment Agent will invest Distributions in
         Shares acquired from the managing dealer or  participating  brokers for
         the  offering  at the public  offering  price per Share,  or $10.00 per
         Share.  During such period,  commissions and the marketing  support and
         due diligence fee equal to 0.5% of the total amount raised from sale of
         the Shares may be  reallowed to the broker who made the initial sale of
         Shares to the Participant at the same rate as for initial purchases.

              (b) If no public offering of Shares is ongoing,  the  Reinvestment
         Agent will purchase Shares from any additional shares which the Company
         elects to register with the  Securities  and Exchange  Commission  (the
         "SEC") for the  Reinvestment  Plan,  at a per Share  price equal to the
         fair market value of the Shares  determined by (i) quarterly  appraisal
         updates  performed  by the  Company  based on a review of the  existing
         appraisal and lease of each Property,  focusing on a re-examination  of
         the capitalization rate applied to the rental stream to be derived from
         that Property;  and (ii) a review of the outstanding Mortgage Loans and
         Secured  Equipment  Leases focusing on a determination of present value
         by a re-examination of the capitalization rate applied to the stream of
         payments  due  under  the  terms  of each  Mortgage  Loan  and  Secured
         Equipment Lease. The capitalization  rate used by the Company and, as a
         result,  the price per Share paid by Participants  in the  Reinvestment
         Plan prior to Listing  will be  determined  by the  Advisor in its sole
         discretion.  The factors  that the Advisor  will use to  determine  the
         capitalization rate include (i) its experience in selecting,  acquiring
         and managing properties similar to the Properties;  (ii) an examination
         of the conditions in the market; and (iii)  capitalization rates in use
         by  private  appraisers,  to the  extent  that the  Advisor  deems such
         factors  appropriate,  as well as any other  factors  that the  Advisor
         deems  relevant  or  appropriate  in  making  its  determination.   The
         Company's  internal  accountants  will  then  convert  the most  recent
         quarterly balance sheet of the Company from a "GAAP" balance sheet to a
         "fair market  value"  balance  sheet.  Based on the "fair market value"
         balance sheet, the internal  accountants will then assume a sale of the
         Company's  assets and the liquidation of the Company in accordance with
         its   constitutive   documents  and  applicable  law  and  compute  the
         appropriate  method of distributing the cash available after payment of
         reasonable  liquidation  expenses,  including  closing costs  typically
         associated  with the sale of assets and shared by the buyer and seller,
         and the creation of  reasonable  reserves to provide for the payment of
         any  contingent  liabilities.  Upon listing of the Shares on a national
         securities exchange or over-the-counter  market, the Reinvestment Agent
         may purchase  Shares  either  through such market or directly  from the
         Company   pursuant  to  a  registration   statement   relating  to  the
         Reinvestment  Plan,  in either  case at a per Share  price equal to the
         then-prevailing  market  price on the national  securities  exchange or
         over-the-counter  market on which the  Shares are listed at the date of
         purchase by the  Reinvestment  Agent. In the event that,  after Listing
         occurs,   the  Reinvestment   Agent  purchases  Shares  on  a  national
         securities  exchange or over-the-  counter  market through a registered
         broker-dealer,  the  amount to be  reinvested  shall be  reduced by any
         brokerage commissions charged by such registered broker-dealer.  In the
         event that such  registered  broker-dealer  charges  reduced  brokerage
         commissions, additional funds in the amount of any such reduction shall
         be left available for the purchase of Shares.

              (c) For each Participant,  the Reinvestment  Agent will maintain a
         record which shall  reflect for each fiscal  quarter the  Distributions
         received by the Reinvestment  Agent on behalf of such Participant.  The
         Reinvestment  Agent will use the aggregate  amount of  Distributions to
         all  Participants  for each fiscal  quarter to purchase  Shares for the
         Participants.  If the aggregate amount of Distributions to Participants
         exceeds the amount  required to purchase all Shares then  available for
         purchase, the Reinvestment Agent will purchase all available Shares and
         will return all remaining  Distributions to the Participants  within 30
         days after the date such  Distributions  are made. The purchased Shares
         will be allocated  among the  Participants  based on the portion of the
         aggregate Distributions received by the Reinvestment Agent on behalf of
         each  Participant,  as  reflected  in  the  records  maintained  by the
         Reinvestment  Agent. The ownership of the Shares purchased  pursuant to
         the Reinvestment Plan shall be reflected on the books of the Company.

              (d) Distributions  shall be invested by the Reinvestment  Agent in
         Shares  promptly  following  the  payment  date  with  respect  to such
         Distributions to the extent Shares are available.  If sufficient Shares
         are not  available,  Distributions  shall be  invested on behalf of the
         Participants in one or more interest-bearing accounts in Franklin Bank,
         N.A.,  Southfield,  Michigan, or in another commercial bank approved by
         the Company which is located in the  continental  United States and has
         assets  of at  least  $100,000,000,  until  Shares  are  available  for
         purchase,  provided that any Distributions  that have not been invested
         in  Shares  within 30 days  after  such  Distributions  are made by the
         Company shall be returned to Participants.

              (e) The allocation of Shares among  Participants may result in the
         ownership of fractional Shares, computed to four decimal places.

              (f)  Distributions  attributable to Shares  purchased on behalf of
         the Participants  pursuant to the Reinvestment  Plan will be reinvested
         in additional Shares in accordance with the terms hereof.

              (g) No  certificates  will be issued to a  Participant  for Shares
         purchased  on behalf of the  Participant  pursuant to the  Reinvestment
         Plan  except  to  Participants  who  make  a  written  request  to  the
         Reinvestment Agent.  Participants in the Reinvestment Plan will receive
         statements of account in accordance with Paragraph 7 below.

         2. Election to  Participate.  Any  stockholder  who  participates  in a
public  offering  of Shares  and who has  received a copy of the  related  final
prospectus included in the Company's  registration  statement filed with the SEC
may elect to participate in and purchase Shares through the Reinvestment Plan at
any time by  written  notice to the  Company  and  would  not need to  receive a
separate  prospectus  relating  solely to the  Reinvestment  Plan.  A person who
becomes a stockholder  otherwise than by  participating  in a public offering of
Shares may purchase Shares through the Reinvestment Plan only after receipt of a
separate prospectus  relating solely to the Reinvestment Plan.  Participation in
the  Reinvestment  Plan will  commence  with the next  Distribution  made  after
receipt of the Participant's notice,  provided it is received more than ten days
prior to the last day of the  fiscal  month or  quarter,  as the case may be, to
which such Distribution relates.  Subject to the preceding sentence,  regardless
of the date of such  election,  a shareholder  will become a Participant  in the
Reinvestment  Plan  effective  on the first day of the  fiscal  month  (prior to
termination of the offering of Shares) or fiscal  quarter (after  termination of
the offering of Shares) following such election,  and the election will apply to
all  Distributions  attributable to the fiscal quarter or month (as the case may
be) in which the shareholder  makes such written  election to participate in the
Reinvestment Plan and to all fiscal quarters or months thereafter. A Participant
who has  terminated  his  participation  in the  Reinvestment  Plan  pursuant to
Paragraph 11 will be allowed to participate in the Reinvestment  Plan again upon
receipt of a current version of a final prospectus  relating to participation in
the  Reinvestment  Plan which  contains,  at a minimum,  the following:  (i) the
minimum  investment  amount;  (ii) the type or source of  proceeds  which may be
invested; and (iii) the tax consequences of the reinvestment to the Participant,
by notifying the Reinvestment Agent and completing any required forms.

         3.  Distribution  of  Funds.  In  making  purchases  for  Participants'
accounts,  the Reinvestment  Agent may commingle  Distributions  attributable to
Shares owned by Participants in the Reinvestment Plan.

         4.  Proxy  Solicitation.  The  Reinvestment  Agent will  distribute  to
Participants proxy  solicitation  material received by it from the Company which
is attributable to Shares held in the Reinvestment  Plan. The Reinvestment Agent
will  vote  any  Shares  that it  holds  for the  account  of a  Participant  in
accordance with the Participant's written instructions. If a Participant gives a
proxy to person(s)  representing the Company  covering Shares  registered in the
Participant's  name,  such  proxy  will be  deemed to be an  instruction  to the
Reinvestment Agent to vote the full Shares


<PAGE>


in the  Participant's  account in like manner.  If a Participant does not direct
the Reinvestment  Agent as to how the Shares should be voted and does not give a
proxy  to  person(s)   representing  the  Company  covering  these  Shares,  the
Reinvestment Agent will not vote said Shares.

         5. Absence of Liability. Neither the Company nor the Reinvestment Agent
shall have any  responsibility  or  liability  as to the value of the  Company's
Shares,  any change in the value of the Shares  acquired  for the  Participant's
account, or the rate of return earned on, or the value of, the  interest-bearing
accounts,  in which  Distributions  are  invested.  Neither  the Company nor the
Reinvestment  Agent shall be liable for any act done in good  faith,  or for any
good  faith  omission  to act,  including,  without  limitation,  any  claims of
liability  (a)  arising  out  of  the  failure  to  terminate  a   Participant's
participation in the Reinvestment  Plan upon such  Participant's  death prior to
receipt of notice in writing  of such death and the  expiration  of 15 days from
the date of  receipt  of such  notice  and (b) with  respect to the time and the
prices at which Shares are  purchased  for a  Participant.  Notwithstanding  the
foregoing,  liability  under the  federal  securities  laws  cannot  be  waived.
Similarly,  the Company and the Reinvestment Agent have been advised that in the
opinion of  certain  state  securities  commissioners,  indemnification  is also
considered contrary to public policy and therefore unenforceable.

         6.   Suitability.

              (a)  Within  60 days  prior to the end of each  fiscal  year,  CNL
         Securities Corp. ("CSC") will mail to each Participant a participation
         agreement (the  "Participation  Agreement"),  in which the  Participant
         will be required to represent that there has been no material change in
         the   Participant's   financial   condition   and   confirm   that  the
         representations  made by the Participant in the Subscription  Agreement
         (a form of which shall be attached to the Participation  Agreement) are
         true and correct as of the date of the Participation Agreement,  except
         as  noted  in the  Participation  Agreement  or the  attached  form  of
         Subscription Agreement.

              (b) Each  Participant  will be  required  to return  the  executed
         Participation  Agreement  to CSC within 30 days after  receipt.  In the
         event  that a  Participant  fails  to  respond  to CSC  or  return  the
         completed Participation Agreement on or before the fifteenth (15th) day
         after  the  beginning  of the  fiscal  year  following  receipt  of the
         Participation Agreement,  the Participant's  Distribution for the first
         fiscal  quarter of that year will be sent  directly to the  Participant
         and no Shares will be purchased on behalf of the  Participant  for that
         fiscal  quarter  and,   subject  to  (c)  below,  any  fiscal  quarters
         thereafter, until CSC receives an executed Participation Agreement from
         the Participant.

              (c) If a  Participant  fails to return the executed  Participation
         Agreement to CSC prior to the end of the second fiscal  quarter for any
         year of the Participant's  participation in the Reinvestment  Plan, the
         Participant's   participation  in  the   Reinvestment   Plan  shall  be
         terminated in accordance with Paragraph 11 below.

              (d) Each  Participant  shall notify CSC in the event that,  at any
         time during his  participation in the  Reinvestment  Plan, there is any
         material change in the Participant's  financial condition or inaccuracy
         of any representation under the Subscription Agreement.

              (e) For  purposes of this  Paragraph  6, a material  change  shall
         include any anticipated or actual decrease in net worth or annual gross
         income  or any other  change  in  circumstances  that  would  cause the
         Participant to fail to meet the suitability  standards set forth in the
         Company's Prospectus.

         7. Reports to Participants. Within 60 days after the end of each fiscal
quarter,  the  Reinvestment  Agent will mail to each  Participant a statement of
account describing,  as to such Participant,  the Distributions  received during
the quarter,  the number of Shares purchased  during the quarter,  the per Share
purchase  price  for  such  Shares,  the  total  administrative  charge  to such
Participant,  and the  total  Shares  purchased  on  behalf  of the  Participant
pursuant  to the  Reinvestment  Plan.  Each  statement  shall  also  advise  the
Participant  that, in accordance  with Paragraph 6(d) hereof,  he is required to
notify  CSC in the event  that  there is any  material  change in his  financial
condition or if any  representation  under the  Subscription  Agreement  becomes
inaccurate.  Tax information for income earned on Shares under the  Reinvestment
Plan will be sent to each participant by the Company or the  Reinvestment  Agent
at least annually.

         8. Administrative Charges,  Commissions, and Plan Expenses. The Company
shall be responsible for all administrative  charges and expenses charged by the
Reinvestment  Agent.  The  administrative  charge for each  Participant for each
fiscal  quarter  shall be the  lesser  of 5% of the  amount  reinvested  for the
Participant  or $2.50,  with a minimum  charge of $.50.  Any interest  earned on
Distributions  will be paid to the  Company  to  defray  costs  relating  to the
Reinvestment  Plan.  Additionally,  in connection with any Shares purchased from
the Company both prior to and after the  termination of a public offering of the
Shares,  the Company  will pay to CSC selling  commissions  of 7.5%, a marketing
support and due diligence  expense  reimbursement  fee of .5%, and, in the event
that proceeds of the sale of Shares pursuant to the  Reinvestment  Plan are used
to  acquire  Properties  or to  invest  in  Mortgage  Loans,  will  pay  to  CNL
Hospitality Advisors, Inc. acquisition fees of 4.5% of the purchase price of the
Shares sold pursuant to the Reinvestment Plan.

         9. No Drawing.  No  Participant  shall have any right to draw checks or
drafts  against  his  account  or  give  instructions  to  the  Company  or  the
Reinvestment Agent except as expressly provided herein.

         10.  Taxes.   Taxable  Participants  may  incur  a  tax  liability  for
Distributions made with respect to such Participant's  Shares,  even though they
have elected not to receive their Distributions in cash but rather to have their
Distributions held in their account under the Reinvestment Plan.

         11.  Termination.

              (a)  A  Participant  may  terminate  his   participation   in  the
         Reinvestment  Plan at any time by written notice to the Company.  To be
         effective  for any  Distribution,  such  notice must be received by the
         Company at least ten business  days prior to the last day of the fiscal
         month or quarter to which such Distribution relates.

              (b)  The  Company  or  the  Reinvestment  Agent  may  terminate  a
         Participant's  individual  participation in the Reinvestment  Plan, and
         the Company may terminate the  Reinvestment  Plan itself at any time by
         ten days'  prior  written  notice  mailed to a  Participant,  or to all
         Participants,  as the case may be, at the address or addresses shown on
         their account or such more recent address as a Participant  may furnish
         to the Company in writing.

              (c) After termination of the Reinvestment Plan or termination of a
         Participant's  participation in the Reinvestment Plan, the Reinvestment
         Agent  will send to each  Participant  (i) a  statement  of  account in
         accordance with Paragraph 7 hereof, and (ii) a check for (a) the amount
         of any  Distributions in the  Participant's  account that have not been
         reinvested  in  Shares,  and (b) the  value  of any  fractional  Shares
         standing to the credit of a  Participant's  account based on the market
         price of the Shares. The record books of the Company will be revised to
         reflect the  ownership of record of the  Participant's  full Shares and
         any  future   Distributions  made  after  the  effective  date  of  the
         termination will be sent directly to the former Participant.

         12. Notice. Any notice or other communication  required or permitted to
be given by any  provision  of this  Reinvestment  Plan shall be in writing  and
addressed to Investor Services Department,  CNL Securities Corp., 400 East South
Street, Orlando,  Florida 32801, if to the Company, or to MMS Securities,  Inc.,
1845 Maxwell,  Suite 101,  Troy,  Michigan  48084-4510,  if to the  Reinvestment
Agent,  or such other  addresses as may be  specified  by written  notice to all
Participants.  Notices to a Participant may be given by letter  addressed to the
Participant at the Participant's  last address of record with the Company.  Each
Participant  shall  notify  the  Company  promptly  in  writing of any change of
address.

         13.  Amendment.  The terms and conditions of this Reinvestment Plan may
be amended or supplemented by an agreement  between the  Reinvestment  Agent and
the  Company  at any time,  including  but not  limited to an  amendment  to the
Reinvestment Plan to add a voluntary cash contribution  feature or to substitute
a new Reinvestment Agent to act as agent for the Participants or to increase the
administrative   charge  payable  to  the  Reinvestment  Agent,  by  mailing  an
appropriate  notice at least 30 days prior to the effective date thereof to each
Participant  at his last address of record;  provided,  that any such  amendment
must be approved by a majority of the Independent Directors of the Company. Such
amendment  or  supplement  shall  be  deemed   conclusively   accepted  by  each
Participant  except those  Participants  from whom the Company  receives written
notice of termination prior to the effective date thereof.

         14. Governing Law. THIS REINVESTMENT PLAN AND A PARTICIPANT'S  ELECTION
TO  PARTICIPATE  IN THE  REINVESTMENT  PLAN SHALL BE GOVERNED BY THE LAWS OF THE
STATE OF FLORIDA;  PROVIDED,  HOWEVER,  THAT CAUSES OF ACTION FOR  VIOLATIONS OF
FEDERAL OR STATE SECURITIES LAWS SHALL NOT BE GOVERNED BY THIS SECTION 14.
<PAGE>



                                    APPENDIX B

                              FINANCIAL INFORMATION


<PAGE>


                          INDEX TO FINANCIAL STATEMENTS


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                    (formerly CNL American Realty Fund, Inc.)

<TABLE>
<CAPTION>

                                                                                                          Page
<S> <C>
Pro Forma Consolidated Financial Information (unaudited):

    Pro Forma Consolidated Balance Sheet as of March 31, 1999                                             B-2

    Pro Forma Consolidated Statement of Earnings for the quarter ended March 31, 1999                     B-3

    Pro Forma Consolidated Statement of Earnings for the year ended December 31, 1998                     B-4

    Notes to Pro Forma Consolidated Financial Statements for the year ended December
      31, 1998                                                                                            B-5

Updated Unaudited Condensed Consolidated Financial Statements:

    Condensed Consolidated Balance Sheets as of March 31, 1999 and December 31, 1998                      B-8

    Condensed Consolidated Statements of Earnings for the quarters ended March 31, 1999
      and 1998                                                                                            B-9

    Condensed Consolidated Statements of Stockholders' Equity for the quarter ended March
      31, 1999 and the year ended December 31, 1998                                                       B-10

    Condensed Consolidated Statements of Cash Flows for the quarters ended March 31, 1999
    and 1998                                                                                              B-11

    Notes to Condensed Consolidated Financial Statements for the quarters ended March 31,
      1999 and 1998                                                                                       B-13

Audited Financial Statements:

    Report of Independent Accountants                                                                     B-21

    Consolidated Balance Sheets as of December 31, 1998 and 1997                                          B-22

    Consolidated Statements of Earnings for the years ended December 31, 1998 and 1997,
      and the period June 12, 1996 (Date of inception) through December 31, 1996                          B-23

    Consolidated Statements of Stockholders' Equity for the years ended December 31, 1998
      and 1997, and the period June 12, 1996 (Date of inception) through December 31, 1996                B-24

    Consolidated Statements of Cash Flows for the years ended December 31, 1998 and 1997,
      and the period June 12, 1996 (Date of inception) through December 31, 1996                          B-25

    Notes to Consolidated  Financial Statements for the years ended December 31,
      1998 and 1997,  and the period June 12, 1996 (Date of  inception)  through
      December 31, 1996                                                                                   B-27

Financial Statement Schedule:

    Schedule III - Real Estate and Accumulated Depreciation as of December 31, 1998                       B-35

    Notes to Schedule III - Real Estate and Accumulated Depreciation as of December 31, 1998              B-37
</TABLE>


<PAGE>


                  PRO FORMA CONSOLIDATED FINANCIAL INFORMATION



         The  following  Unaudited Pro Forma  Consolidated  Balance Sheet of CNL
Hospitality  Properties,  Inc. and subsidiaries  (the "Company") gives effect to
(i) the  receipt of  $90,749,397  in gross  offering  proceeds  from the sale of
9,074,940  shares of common stock pursuant to a  registration  statement on Form
S-11 under the Securities  Act of 1933, as amended,  effective July 9, 1997, for
the period from  inception  through March 31, 1999 and the receipt of $3,684,745
from  borrowings on a convertible  loan,  and the  application  of such funds to
purchase two properties,  to invest in an  unconsolidated  subsidiary which owns
four   properties,   and  to  pay  offering   expenses,   acquisition  fees  and
miscellaneous  acquisition  expenses,  (ii) the receipt of  $27,230,246 in gross
offering  proceeds from the sale of 2,723,025  additional  shares for the period
April 1, 1999 through May 13, 1999,  (iii) the  application of such funds to pay
offering expenses,  acquisition fees and miscellaneous acquisition expenses, and
(iv) the conversion of the $3,684,745  loan from related party to 387,868 shares
of common stock, all as reflected in the pro forma adjustments  described in the
related notes.  The Unaudited Pro Forma  Consolidated  Balance Sheet as of March
31, 1999, includes the transactions  described in (i) above, from its historical
balance  sheet,  adjusted to give effect to the  transactions  in (ii) and (iii)
above as if they had occurred on March 31, 1999.

         The  Unaudited  Pro Forma  Consolidated  Statements of Earnings for the
quarter ended March 31, 1999 and the year ended December 31, 1998,  includes the
historical  operating results of the properties  described in (i) above from the
date of their  acquisitions plus operating results from (A) the later of (1) the
date the property became  operational or (2) January 1, 1998, to (B) the earlier
of (1) the date the property  was acquired by the Company or its  unconsolidated
subsidiary or (2) to the end of the pro forma period presented.

         This pro forma  consolidated  financial  information  is presented  for
informational  purposes  only and  does  not  purport  to be  indicative  of the
Company's  financial results or condition if the various events and transactions
reflected  therein  had  occurred  on the  dates,  or been in effect  during the
periods, indicated. This pro forma financial information should not be viewed as
predictive of the Company's financial results or conditions in the future.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                 UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
                                 MARCH 31, 1999
<TABLE>
<CAPTION>


                                                                                    Pro Forma
                        ASSETS                                    Historical       Adjustments         Pro Forma
                                                                 -------------     --------------    --------------
<S> <C>
Land, buildings and equipment on operating leases,
    less accumulated depreciation of $615,000                     $28,137,549          $    --         $ 28,137,549
Investment in unconsolidated subsidiary                            25,841,816               --           25,841,816
Cash and cash equivalents                                          22,840,847       23,997,342   (a)     46,838,189
Restricted cash                                                       139,089               --              139,089
Certificates of deposit                                             5,747,142         (730,567 ) (a)      5,016,575
Receivables                                                            32,211           (4,383 ) (a)         27,828
Prepaid expenses                                                       16,946               --               16,946
Dividends receivable                                                  245,063               --              245,063
Accrued rental income                                                  60,065               --               60,065
Loan costs, less accumulated amortization of $50,800                   27,482               --               27,482
Other assets                                                        1,618,073        1,364,024   (a)      2,982,097
                                                                                  -------------       --------------
                                                                ==============

                                                                  $84,706,283      $24,626,416         $109,332,699
                                                                ==============    =============       ==============

         LIABILITIES AND STOCKHOLDERS' EQUITY

Convertible loan from related party                                $3,684,745     $ (3,684,745 ) (a)        $    --
Accounts payable and accrued expenses                                  63,254               --               63,254
Due to related parties                                                423,292         (411,447 ) (a)         11,845
Security deposits                                                   1,417,500               --            1,417,500
Interest payable                                                       29,478          (29,478 ) (a)             --
Other payables                                                          4,901               --                4,901
                                                                --------------    -------------       --------------
                                                                --------------    -------------       --------------
       Total liabilities                                            5,623,170       (4,125,670 )          1,497,500
                                                                --------------    -------------       --------------

                 Stockholders' equity

Preferred stock, without par value.
    Authorized and unissued 3,000,000 shares                                --                --                    --
Excess shares, $.01 par value per share.
    Authorized and unissued 63,000,000 shares                               --                --                    --
Common stock, $.01 par value per share.
    Authorized 60,000,000 shares; issued and
       outstanding 9,094,940 shares; issued and
       outstanding, as adjusted, 12,186,439 shares                     90,949           30,915   (a)        121,864
Capital in excess of par value                                     79,776,666       28,721,171   (a)    108,497,837
Accumulated distributions in excess of net earnings                  (784,502 )             --             (784,502 )
                                                                --------------    -------------       --------------

       Total stockholders' equity                                  79,083,113       28,752,086          107,835,199
                                                                                  -------------       --------------
                                                                ==============

                                                                  $84,706,283      $24,626,416         $109,332,699
                                                                ==============    =============       ==============

</TABLE>

                  See accompanying notes to unaudited pro forma
                       consolidated financial statements.


<PAGE>



                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
             UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF EARNINGS
                          QUARTER ENDED MARCH 31, 1999
<TABLE>
<CAPTION>


                                                                             Pro Forma
                                                       Historical           Adjustments             Pro Forma
                                                       ------------        --------------         --------------
<S> <C>
Revenues:
    Rental income from operating
       leases                                             $ 737,618                $   --              $ 737,618
    FF&E Reserve income                                      61,027                    --                 61,027
    Interest and other income                               292,864              (206,487 )  (3)          86,377
    Dividend income                                         241,843               362,765    (4)         604,608
                                                       -------------      ----------------       ----------------
                                                          1,333,352               156,278              1,489,630
                                                       -------------      ----------------       ----------------

Expenses:
    Interest and loan cost
       amortization                                         200,573              (122,360 )  (5)          78,213
    General operating and
       administrative                                       188,056                    --                188,056
    Professional services                                    21,206                    --                 21,206
    Asset management fees to related
       party                                                 49,565                 8,896    (7)          58,461
    State taxes                                               5,375                    --                  5,375
    Depreciation and amortization                           253,758                    --                253,758
                                                       -------------      ----------------
                                                       -------------      ----------------       ----------------
                                                            718,533              (113,464 )              605,069
                                                       -------------      ----------------       ----------------

Earnings Before Equity in Loss of
    Unconsolidated Subsidiary                               614,819               269,742                884,561
                                                       -------------      ----------------       ----------------

Equity in Loss of Unconsolidated
    Subsidiary                                             (184,539 )            (123,927 )  (9)        (308,466 )
                                                       -------------      ----------------       ----------------

Net Earnings
                                                          $ 430,280             $ 145,815              $ 576,095
                                                       =============      ================       ================

Earnings Per Share of Common
    Stock:
       Basic                                               $   0.07                                     $   0.09
                                                       =============
                                                                                                 ================
       Diluted                                             $   0.06                                     $   0.09
                                                       =============                             ================

Weighted Average Number of Shares
    Outstanding:
       Basic                                              6,419,548                                    6,535,566
                                                       =============                             ================
       Diluted                                            8,244,160                                    6,535,566
                                                       =============                             ================


</TABLE>



                  See accompanying notes to unaudited pro forma
                       consolidated financial statements.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
             UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF EARNINGS
                          YEAR ENDED DECEMBER 31, 1998
<TABLE>
<CAPTION>

                                                                             Pro Forma
                                                       Historical           Adjustments             Pro Forma
                                                       ------------        --------------         --------------
<S> <C>
Revenues:
    Rental income from
       operating leases                                  $1,218,500            $1,706,732  (1)        $2,925,232
    FF&E Reserve income                                      98,099               140,000  (2)           238,099
    Interest income                                         638,862              (609,975 )(3)            28,887
    Dividend income                                              --               423,938  (4)           423,938
                                                       -------------
                                                                          ----------------       ----------------
                                                          1,955,461             1,660,695              3,616,156
                                                       -------------      ----------------       ----------------

Expenses:
    Interest expense and loan cost
       amortization                                         350,322               448,718  (5)           799,040
    General operating and
       administrative                                       167,951                92,733  (6)           260,684
    Asset management fees to
       related party                                         68,114               106,571  (7)           174,685
    Professional services                                    21,581                    --                 21,581
    Depreciation and amortization                           388,554               538,125  (8)           926,679
                                                       -------------      ----------------       ----------------
                                                            996,522             1,186,147              2,182,669
                                                       -------------      ----------------       ----------------

Earnings Before Equity in Loss
    of Unconsolidated Subsidiary                            958,939               474,548              1,433,487

Equity in Loss of Unconsolidated
    Subsidiary                                                   --               (56,464 )(9)           (56,464 )
                                                       -------------      ----------------       ----------------

Net Earnings                                              $ 958,939             $ 418,084             $1,377,023
                                                       =============      ================       ================

Earnings Per Share of Common
    Stock (Basic and Diluted) (10)                         $   0.40                                     $   0.51
                                                       =============                             ================

Weighted Average Number of
    Shares of Common Stock
    Outstanding (10)                                      2,402,344                                    2,697,355
                                                       =============                             ================

</TABLE>



                  See accompanying notes to unaudited pro forma
                       consolidated financial statements.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
         NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
                    FOR THE QUARTER ENDED MARCH 31, 1999 AND
                        THE YEAR ENDED DECEMBER 31, 1998


Unaudited Pro Forma Consolidated Balance Sheet:

(a)      Represents  gross  proceeds of  $27,230,246  from the sale of 2,723,025
         shares  during the  period  April 1, 1999  through  May 13,  1999,  the
         conversion of the $3,684,745  loan from related party to 387,868 shares
         of common stock, and the  reimbursement for certificates of deposit and
         closing  costs  totalling  $734,950 paid on behalf of CHI in connection
         with its  permanent  financing,  used (i) to pay $29,478 in interest to
         related  party  in  connection  with  convertible  loan,  (ii)  to  pay
         acquisition fees and costs of $1,431,213  ($67,189 of which was accrued
         as due to  related  parties  at March  31,  1999),  and to pay  selling
         commissions and offering  expenses of $2,507,163 which have been netted
         against  stockholders' equity (a total of $344,258 of which was accrued
         as of March 31, 1999), leaving $23,997,342 for future investment.

Unaudited Pro Forma Consolidated Statements of Earnings:

(1)      Represents  adjustment to rental income from  operating  leases for the
         properties  acquired by the Company as of May 13, 1999, (the "Pro Forma
         Properties"),  for the period  commencing (A) the later of (i) the date
         the Pro Forma Property became operational by the previous owner or (ii)
         January  1,  1998,  to (B) the  earlier  of (i) the date the Pro  Forma
         Property  was  acquired by the Company or (ii) the end of the pro forma
         period presented.  The following presents the actual date the Pro Forma
         Properties  were  acquired  or  placed in  service  by the  Company  as
         compared to the date the Pro Forma  Properties were treated as becoming
         operational  as a  rental  property  for  purposes  of  the  Pro  Forma
         Consolidated Statements of Earnings.
<TABLE>
<CAPTION>

                                                                                            Date Pro Forma
                                                                  Date Placed               Property Became
                                                                  in Service                Operational as
                                                                By the Company              Rental Property
<S> <C>
               Residence Inn Buckhead (Lenox
                 Park) in Atlanta, GA                            July 31, 1998              January 1, 1998
               Residence Inn Gwinnett Place
                 in Duluth, GA                                   July 31, 1998              January 1, 1998
</TABLE>

         Generally,  the leases  provide for the payment of  percentage  rent in
         addition  to base  rental  income.  However,  due to the  fact  that no
         percentage  rent was due under the leases for the Pro Forma  Properties
         during the portion of 1998 that the Company held the properties, no pro
         forma  adjustment  was made for  percentage  rental income for the year
         ended December 31, 1998 and the quarter ended March 31, 1999.

(2)      Represents capital expenditure reserve funds which will be used for the
         replacement and renewal of furniture,  fixtures and equipment  relating
         to the Pro Forma Properties (the "FF&E Reserve"). The funds in the FF&E
         Reserve and all  property  purchased  with funds from the FF&E  Reserve
         will be paid,  granted and assigned to the Company as additional  rent.
         In   connection   therewith,   FF&E   Reserve   income  was  earned  at
         approximately $10,000 per month, per Pro Forma Property.

(3)      Represents  adjustment  to interest  income due to the  decrease in the
         amount of cash  available for investment in interest  bearing  accounts
         during the  periods  commencing  (A) the later of (i) the dates the Pro
         Forma Properties and the unconsolidated  subsidiary's properties became
         operational by the previous owners or (ii) January 1, 1998, through (B)
         the  earlier of (i) the actual  date the Pro Forma  Properties  and the
         unconsolidated subsidiary's properties were acquired or (ii) the end of
         the pro forma period presented, as described in Note (1) above and Note
         (4) below.  The estimated  pro forma  adjustment is based upon the fact
         that  interest  income from interest  bearing  accounts was earned at a
         rate of approximately  four percent per annum by the Company during the
         year ended December 31, 1998 and the quarter ended March 31, 1999.




<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL
                             STATEMENTS - CONTINUED
                    FOR THE QUARTER ENDED MARCH 31, 1999 AND
                        THE YEAR ENDED DECEMBER 31, 1998


(4)      Represents  adjustment  to  dividend  income  earned  on the  Company's
         $24,778,630  investment in the 9.76% Class B cumulative preferred stock
         of the  unconsolidated  subsidiary,  for the period  commencing (A) the
         later  of (i) the  date  the  properties  owned  by the  unconsolidated
         subsidiary became  operational by the previous owner or (ii) January 1,
         1998,  to (B) the earlier of (i) the date the  properties  owned by the
         unconsolidated  subsidiary  were  acquired  or (ii)  the end of the pro
         forma period presented.  The cash from the Company's investment,  along
         with loan proceeds and funds from an  institutional  investor were used
         to purchase four hotel properties  which were operational  prior to the
         Company's  investment in the unconsolidated  subsidiary.  The following
         presents the actual date the unconsolidated  subsidiary properties were
         acquired  or placed in  service  by the  unconsolidated  subsidiary  as
         compared to the date the  unconsolidated  subsidiary's  properties were
         treated as becoming  operational  as a rental  property for purposes of
         the Pro Forma Consolidated Statements of Earnings:
<TABLE>
<CAPTION>

                                                                                          Date Unconsolidated
                                                                  Date Placed                 Subsidiary
                                                                  in Service               Properties Became
                                                                    By the                  Operational as
                                                           Unconsolidated Subsidiary        Rental Property
<S> <C>
               Residence Inn Las Vegas, NV                     February 25, 1999             October 1, 1998
               Residence Inn Plano, TX                         February 25, 1999             October 12, 1998
               Marriott Suites Dallas, TX                      February 25, 1999             November 11, 1998
               Courtyard Plano, TX                             February 25, 1999             December 23, 1998
</TABLE>

(5)      Represents  adjustment to interest  expense  incurred at a rate ranging
         from 8.05% to 8.8% per annum in connection with the assumed  borrowings
         from the line of credit of $8,600,000 on January 1, 1998 for the period
         January  1,  1998  through  July  31,  1998.  It was  assumed  that the
         $8,600,000  was paid off on December  31, 1998 with  proceeds  from the
         convertible loan and offering proceeds. Also represents amortization of
         the  loan  origination  fee of  $43,000  (.5%  on the  $8,600,000  from
         borrowings  on the line of credit) and  $19,149 of other  miscellaneous
         closing costs,  amortized under the straight-line  method over a period
         of five years.

(6)      The Company has incurred  operating  expenses  which,  in general,  are
         those expenses  relating to administration of the Company on an ongoing
         basis.  Pursuant to the advisory agreement,  CNL Hospitality  Advisors,
         Inc. (the "Advisor") is required to reimburse the Company the amount by
         which the total  operating  expenses  paid or  incurred  by the Company
         exceed in any four  consecutive  fiscal  quarters  the  greater  of two
         percent of  average  invested  assets or 25 percent of net income  (the
         "Expense Cap").  During the year ended December 31, 1998, the Company's
         operating expenses exceeded the Expense Cap by $92,733;  therefore, the
         Advisor  reimbursed  the  Company  such amount in  accordance  with the
         advisory  agreement.  However, as a result of the increase in pro forma
         earnings for the year ended December 31, 1998, the Company's  operating
         expenses  no  longer   exceeded  the  Expense  Cap.   Therefore,   this
         reimbursement was reversed for pro forma purposes.

(7)      Represents  increase in asset management fees relating to the Pro Forma
         Properties  and the  investment in  unconsolidated  subsidiary  for the
         period  commencing  (A)  the  later  of (i)  the  date  the  Pro  Forma
         Properties  and  the   unconsolidated   subsidiary   properties  became
         operational by the previous owners or (ii) January 1, 1998, through (B)
         the  earlier  of  (i)  the  date  the  Pro  Forma  Properties  and  the
         unconsolidated subsidiaries properties were acquired or (ii) the end of
         the pro  forma  period  presented,  as  described  in Notes (1) and (4)
         above.  Asset  management  fees  are  equal  to  0.60%  per year of the
         Company's  Real Estate Asset Value,  including  the  investment  in the
         unconsolidated subsidiary, as defined in the Company's prospectus.



<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL
                             STATEMENTS - CONTINUED
                    FOR THE QUARTER ENDED MARCH 31, 1999 AND
                        THE YEAR ENDED DECEMBER 31, 1998


(8)      Represents incremental increase in depreciation expense of the building
         and the furniture,  fixture and equipment  ("FF&E") portions of the Pro
         Forma   Properties   accounted  for  as  operating   leases  using  the
         straight-line  method.  The  buildings  and FF&E are  depreciated  over
         useful lives of 40 and seven years, respectively.

(9)      Represents  adjustment to equity in loss of  unconsolidated  subsidiary
         for the period commencing (A) the date the unconsolidated  subsidiary's
         properties  became  operational by the previous owner,  through (B) the
         earlier  of  (i)  the  date  the   properties   were  acquired  by  the
         unconsolidated  subsidiary  or (ii)  the end of the  pro  forma  period
         presented, as described in Note (4) above. The following represents the
         Company's  share of net  earnings or loss after  deduction of preferred
         stock dividends declared for the pro forma period ending:
<TABLE>
<CAPTION>

                                                                        December 31,               March 31,
                                                                            1998                      1999
<S> <C>
              Unconsolidated Subsidiary
                  Earnings Before Preferred Dividend                        $ 752,368              $ 616,738
              8% Class A Cumulative Preferred Stock
                  (institutional investor)                                   (442,261)              (639,654)
              9.76% Class B Cumulative Preferred Stock
                  (the Company)                                              (423,938)              (604,608)
              8% Class C Cumulative Preferred Stock
                  (other investors)                                           ( 1,402)                (2,000)
                                                                         -------------          ------------
              Net Loss of Unconsolidated Subsidiary
                  After Preferred Dividends                                 $(115,233)             $(629,524)
                                                                            ==========             =========

              The Company's 49% Interest in the Loss of
                  the Unconsolidated Subsidiary                             $ (56,464)             $(308,466)
                                                                            ==========             =========
</TABLE>

 (10)    Historical  earnings per share were calculated  based upon the weighted
         average number of shares of common stock outstanding during the quarter
         ended March 31, 1999 and the year ended December 31, 1998.

         As a result of the two Pro Forma  Properties  being  treated in the Pro
         Forma  Consolidated  Statement of Earnings as operational since January
         1, 1998, the Company assumed  approximately  2,206,573 shares of common
         stock were sold,  and the net  offering  proceeds  were  available  for
         purchase  of  these  properties.  Due to the  fact  that  approximately
         1,929,115,   of  these  shares  of  common  stock  were  actually  sold
         subsequently,  during the period  January 1, 1998 through May 21, 1998,
         the weighted  average  number of shares  outstanding  for the pro forma
         period was adjusted.

         In  addition,  as a  result  of the  investment  in the  unconsolidated
         subsidiary  being treated in the Pro Forma  Consolidated  Statements of
         Earnings as invested  pro rata  beginning  on October 1, 1998 (the date
         the first property became operational),  the Company assumed additional
         shares  of  common  stock  were  sold and net  offering  proceeds  were
         available  for  investment  during the period  October 1, 1998  through
         December 31, 1998 and the period  January 1, 1999  through  January 26,
         1999.  Due to the fact that  approximately  857,020 of these  shares of
         common  stock were  actually  sold during the  quarter  ended March 31,
         1999,  the weighted  average number of shares  outstanding  for the pro
         forma period was adjusted. Pro forma earnings per share were calculated
         based  upon the  weighted  average  number of  shares  of common  stock
         outstanding,  as adjusted,  during the quarter ended March 31, 1999 and
         the year ended December 31, 1998.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

                                                                             March 31,             December 31,
                                                                               1999                   1998
                                                                           -------------           ------------
<S> <C>
                        ASSETS

Land, buildings and equipment on operating leases,
    less accumulated depreciation of $615,000 and
    $384,166, respectively                                                 $28,137,549            $28,368,383
Investment in unconsolidated subsidiary                                     25,841,816                     --
Cash and cash equivalents                                                   22,840,847             13,228,923
Restricted cash                                                                139,089                 82,407
Certificates of deposit                                                      5,747,142              5,016,575
Receivables                                                                     32,211                 28,257
Dividends receivable                                                           245,063                     --
Prepaid expenses                                                                16,946                  9,391
Organization costs, less accumulated amortization of
    $19,752 and $5,221, respectively                                                --                 19,752
Loan costs, less accumulated amortization of $50,800
    and $12,980, respectively                                                   27,482                 78,282
Accrued rental income                                                           60,065                 44,160
Other assets                                                                 1,618,073              1,980,560
                                                                         --------------          -------------

                                                                           $84,706,283            $48,856,690
                                                                         ==============          =============

                  LIABILITIES AND STOCKHOLDERS' EQUITY

Convertible loan from related party                                         $3,684,745                 $   --
Line of credit                                                                      --              9,600,000
Accounts payable and accrued expenses                                           63,254                333,726
Due to related parties                                                         423,292                318,937
Security deposits                                                            1,417,500              1,417,500
Interest payable                                                                29,478                 66,547
Other payables                                                                   4,901                  3,489
                                                                         --------------          -------------
                                                                         --------------          -------------
       Total liabilities                                                     5,623,170             11,740,199
                                                                         --------------          -------------

Commitments and Contingencies (Note 11)

Stockholders' equity:
    Preferred stock, without par value.
       Authorized and unissued 3,000,000 shares --Excess shares,  $.01 par value
    per share.
       Authorized and unissued  63,000,000 shares --Common stock, $.01 par value
    per share.
       Authorized 60,000,000 shares, issued
       and outstanding 9,094,940 and
       4,321,908 shares, respectively                                           90,949                 43,219
    Capital in excess of par value                                          79,776,666             37,289,402
    Accumulated   distributions   in   excess  of  net                        (784,502 )             (216,130 )
earnings
                                                                         --------------          -------------
          Total stockholders' equity                                        79,083,113             37,116,491
                                                                         --------------          -------------

                                                                           $84,706,283            $48,856,690
                                                                         ==============          =============
</TABLE>


                See accompanying notes to condensed consolidated
                              financial statements.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                  CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

<TABLE>
<CAPTION>

                                                                                      Quarter Ended
                                                                                        March 31,
                                                                                 1999                 1998
                                                                            ---------------       -------------
<S> <C>
Revenues:
    Rental income from operating leases                                         $ 737,618              $   --
    FF&E Reserve income                                                            61,027                  --
    Interest and other income                                                     292,864             139,153
    Dividend income                                                               241,843                  --
                                                                          ----------------      --------------
                                                                                1,333,352             139,153
                                                                          ----------------      --------------

Expenses:
    Interest and loan cost amortization                                           200,573                  --
    General operating and administrative                                          188,056              85,393
    Professional services                                                          21,206               5,452
    Asset management fees to related party                                         49,565                  --
    State taxes                                                                     5,375                  --
    Depreciation and amortization                                                 253,758               1,000
                                                                          ----------------      --------------
                                                                                  718,533              91,845
                                                                          ----------------      --------------

Earnings Before Equity in Loss of Unconsolidated
    Subsidiary                                                                    614,819              47,308
                                                                          ----------------      --------------

Equity in Loss of Unconsolidated Subsidiary                                      (184,539 )                --
                                                                          ----------------      --------------

Net Earnings                                                                    $ 430,280           $  47,308
                                                                          ================      ==============

Earnings Per Share of Common Stock:
    Basic                                                                        $   0.07            $   0.03
                                                                          ================      ==============
    Diluted                                                                      $   0.06            $   0.03
                                                                          ================      ==============

Weighted Average Number of Shares Outstanding:
    Basic                                                                       6,419,548           1,474,288
                                                                          ================      ==============
    Diluted                                                                     8,244,160           1,474,288
                                                                          ================      ==============

</TABLE>





                See accompanying notes to condensed consolidated
                              financial statements.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS'
               EQUITY Quarter Ended March 31, 1999 and Year Ended
                                December 31, 1998

<TABLE>
<CAPTION>

                                                                                     Accumulated
                                                                                    distributions
                                            Common stock            Capital in        in excess
                                      --------------------------
                                         Number         Par          excess of          of net
                                       of Shares       value         par value         earnings           Total
                                      -------------  -----------   --------------   ---------------   --------------
<S> <C>
Balance at December 31, 1997            1,152,540      $11,525        $ 9,229,316       $  (6,924 )      $ 9,233,917

Subscriptions received for
    common stock through
    public offering and
    distribution reinvestment
    plan                                3,169,368       31,694         31,661,984              --         31,693,678

Stock issuance costs                           --           --         (3,601,898 )            --         (3,601,898 )

Net earnings                                   --           --                 --         958,939            958,939

Distributions declared and paid
    ($0.46 per share)                          --           --                 --      (1,168,145 )       (1,168,145 )
                                      ------------   ----------     --------------  --------------    ---------------

Balance at December 31, 1998            4,321,908       43,219         37,289,402        (216,130 )       37,116,491

Subscriptions received for
    common stock through
    public offering and
    distribution reinvestment
    plan                                4,773,032       47,730         47,682,588              --         47,730,318

Stock issuance costs                           --           --         (5,195,324 )            --         (5,195,324 )

Net earnings                                   --           --                 --         430,280            430,280

Distributions declared and paid
    ($0.17 per share)                          --           --                 --        (998,652 )         (998,652 )
                                      ------------   ----------     --------------  --------------    ---------------

Balance at March 31, 1999               9,094,940      $90,949        $79,776,666      $ (784,502 )      $79,083,113
                                      ============   ==========     ==============  ==============    ===============


</TABLE>




                See accompanying notes to condensed consolidated
                              financial statements.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

                                                                                Quarter Ended
                                                                                  March 31,
                                                                         1999                    1998
                                                                    ---------------         ---------------
<S> <C>
Increase (Decrease) in Cash and Cash
   Equivalents:

      Net Cash Provided by Operating
        Activities                                                     $   663,437              $   67,118
                                                                    ---------------         ---------------

      Cash Flows from Investing Activities:
        Investment in unconsolidated subsidiary                        (23,983,718 )                    --
        Investment in certificates of deposit                             (730,567 )            (1,500,000 )
        Increase in restricted cash                                        (56,682 )                    --
        Increase in other assets                                        (1,690,852 )              (313,391 )
                                                                    ---------------         ---------------
             Net cash used in investing
                activities                                             (26,461,819 )            (1,813,391 )
                                                                    ---------------         ---------------

      Cash Flows from Financing Activities:
        Reimbursement of acquisition and
          stock issuance costs paid by
          related parties on behalf of the
          Company                                                         (888,032 )               (90,634 )
        Proceeds from convertible loan                                   3,684,745                       --
        Payment on line of credit                                       (9,600,000 )                    --
        Subscriptions received from
          stockholders                                                  47,730,318               7,263,367
        Distributions to stockholders                                     (998,652 )              (101,356 )
        Payment of stock issuance costs                                 (4,508,044 )              (749,008 )
        Other                                                              (10,029 )                    --
                                                                    ---------------         ---------------
                                                                    ---------------         ---------------
             Net cash provided by
                financing activities                                    35,410,306               6,322,369
                                                                    ---------------         ---------------

Net Increase in Cash and Cash Equivalents                                9,611,924               4,576,096

Cash and Cash Equivalents at Beginning
   of Quarter                                                           13,228,923               8,869,838
                                                                    ---------------         ---------------

Cash and Cash Equivalents at End of
   Quarter                                                            $ 22,840,847            $ 13,445,934
                                                                    ===============         ===============
</TABLE>







                See accompanying notes to condensed consolidated
                              financial statements.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED

<TABLE>
<CAPTION>

                                                                                        Quarter Ended
                                                                                          March 31,
                                                                                1999                    1998
                                                                           ---------------         ----------------
<S> <C>
Supplemental Schedule of Non-Cash
    Investing and Financing Activities:

       Related parties  paid certain  acquisition  and stock  issuance  costs on
          behalf of the Company as follows:
              Acquisition costs                                             $   351,291                $    6,685
              Stock issuance costs                                              587,948                   107,367
                                                                         ---------------         -----------------

                                                                            $   939,239               $   114,052
                                                                         ===============         =================

</TABLE>

                See accompanying notes to condensed consolidated
                              financial statements.

<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                     Quarters Ended March 31, 1999 and 1998


1.       Organization and Nature of Business:

         CNL Hospitality Properties,  Inc. was organized in Maryland on June 12,
         1996. CNL  Hospitality GP Corp. and CNL Hospitality LP Corp. are wholly
         owned subsidiaries of CNL Hospitality  Properties,  Inc.,  organized in
         Delaware  in June  1998.  CNL  Hospitality  Partners,  LP is a Delaware
         limited  partnership  formed in June 1998. CNL Hospitality GP Corp. and
         CNL  Hospitality  LP  Corp.  are  the  general  and  limited  partners,
         respectively,  of CNL  Hospitality  Partners,  LP.  The term  "Company"
         includes,  unless  the  context  otherwise  requires,  CNL  Hospitality
         Properties,  Inc., CNL  Hospitality  Partners,  LP, CNL  Hospitality GP
         Corp. and CNL Hospitality LP Corp.

         The  Company  was  formed   primarily   to  acquire   properties   (the
         "Properties")  located  across  the  United  States  to be  leased on a
         long-term,  "triple-net"  basis.  The  Company  intends  to invest  the
         proceeds from its public offering,  after deducting  offering expenses,
         in hotel  Properties to be leased to operators of national and regional
         limited  service,  extended  stay and full  service  hotel  chains (the
         "Hotel Chains") and in restaurant  properties to be leased to operators
         of selected  national and regional  fast-food,  family-style and casual
         dining restaurant chains (the "Restaurant  Chains").  While the Company
         may  currently   invest  in  both  restaurant  and  hotel   Properties,
         management  believes that over time the Company will focus its Property
         investments  exclusively  on hotel  Properties.  The  Company  may also
         provide mortgage financing (the "Mortgage Loans"). The Company also may
         offer furniture,  fixture and equipment  financing  ("Secured Equipment
         Leases") to operators of Hotel Chains and Restaurant Chains.

2.       Basis of Presentation:

         The accompanying  unaudited condensed consolidated financial statements
         have been prepared in accordance with the instructions to Form 10-Q and
         do not include all of the information and note disclosures  required by
         generally  accepted  accounting  principles.  The financial  statements
         reflect all adjustments,  consisting of normal  recurring  adjustments,
         which are, in the opinion of management,  necessary to a fair statement
         of the results for the interim periods presented. Operating results for
         the quarter ended March 31, 1999,  may not be indicative of the results
         that may be expected for the year ending December 31, 1999.  Amounts as
         of December 31, 1998, included in the financial  statements,  have been
         derived from audited financial statements as of that date.

         These unaudited financial statements should be read in conjunction with
         the financial  statements  and notes thereto  included in the Company's
         Form 10-K for the year ended December 31, 1998.

         The accompanying  unaudited condensed consolidated financial statements
         include the accounts of the Company, CNL Hospitality Properties,  Inc.,
         and its wholly owned  subsidiaries,  CNL  Hospitality  GP Corp. and CNL
         Hospitality  LP  Corp.,  as well  as the  accounts  of CNL  Hospitality
         Partners,  LP. All significant  intercompany  balances and transactions
         have been eliminated.  The Company accounts for its 49% interest in the
         common stock of CNL Hotel Investors,  Inc., using the equity method and
         accounts for its preferred  stock  investment  in CNL Hotel  Investors,
         Inc., using the cost method.

         In accordance with Statement of Financial  Accounting Standard No. 128,
         "Earnings Per Share,"  basic  earnings per share are  calculated  based
         upon net income (income  available to common  stockholders)  divided by
         the weighted  average  number of common shares  outstanding  during the
         reporting  period and diluted  earnings per share are calculated  based
         upon  adjusted  net income  divided by the weighted  average  number of
         common shares  outstanding  plus dilutive  potential common shares (see
         Note 12).



<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                     Quarters Ended March 31, 1999 and 1998


2.       Basis of Presentation - Continued:

         In April 1998, the American  Institute of Certified Public  Accountants
         issued  Statement of Position  (SOP) 98-5,  "Reporting  on the Costs of
         Start-Up  Activities,"  which  became  effective  for the Company as of
         January  1,  1999.  The  adoption  of this SOP did not have a  material
         effect on the Company.

3.       Public Offerings:

         The Company has a currently  effective  registration  statement on Form
         S-11  with  the  Securities  and  Exchange  Commission  for the sale of
         16,500,000  shares of common  stock (the  "Initial  Offering").  Of the
         16,500,000 shares of common stock, the Company has registered 1,500,000
         shares ($15,000,000) which are available only to stockholders who elect
         to  participate  in the Company's  reinvestment  plan.  The Company has
         adopted a reinvestment plan pursuant to which stockholders may elect to
         have the full  amount  of their  cash  distributions  from the  Company
         reinvested in additional  shares of common stock of the Company.  As of
         March 31,  1999,  the Company  had  received  subscription  proceeds of
         $90,749,397  (9,074,940  shares),   including  $72,754  (7,275  shares)
         through the reinvestment plan.

         On November 23, 1998,  the Company  filed a  registration  statement on
         Form S-11 with the  Securities  and Exchange  Commission  in connection
         with the proposed  sale by the Company of up to  27,500,000  additional
         shares of common stock  ($275,000,000)  (the "Second  Offering")  in an
         offering expected to commence  immediately  following the completion of
         the Company's  Initial  Offering.  Of the  27,500,000  shares of common
         stock to be offered,  2,500,000 will be available only to  stockholders
         purchasing  shares through the  reinvestment  plan. The price per share
         and the other terms of the Second Offering, including the percentage of
         gross  proceeds   payable  (i)  to  the  managing  dealer  for  selling
         commissions  and expenses in connection  with the offering and (ii) the
         advisor  for  acquisition  fees  and  acquisition  expenses,   will  be
         substantially the same as those for the Company's Initial Offering. The
         Company  expects  to use net  proceeds  from  the  Second  Offering  to
         purchase  additional  Properties and, to a lesser extent, make Mortgage
         Loans.

4.       Investment in Unconsolidated Subsidiary:

         In February 1999, the Company executed a series of agreements with Five
         Arrows Realty  Securities II L.L.C.  ("Five Arrows")  pursuant to which
         the  Company  and  Five  Arrows  formed  a  jointly-owned  real  estate
         investment trust, CNL Hotel Investors,  Inc. ("Hotel  Investors"),  for
         the purpose of  acquiring  up to eight hotel  Properties  from  various
         sellers affiliated with Western International (the "Hotels"). The eight
         Hotels are either newly constructed or in various stages of completion.
         Upon completion,  four of the eight Hotels will operate as Courtyard(R)
         by  Marriott(R)  hotels,  three  will  operate as  Residence  Inn(R) by
         Marriott(R) hotels, and one will operate as a Marriott Suites(R).

         The Company's advisor, CNL Hospitality Advisors,  Inc. (the "Advisor"),
         is also the advisor to Hotel Investors  pursuant to a separate advisory
         agreement. However, in no event has or will the Company pay the Advisor
         fees,  including  the  Company's  pro rata portion of Hotel  Investors'
         advisory  fees,  in  excess  of  amounts  payable  under  its  advisory
         agreement.  The Advisor entered into separate  purchase  agreements for
         each of the eight Hotels,  which agreements  include  customary closing
         conditions,  including inspection of and due diligence on the completed
         Properties.  The aggregate  purchase  price of all eight  Hotels,  once
         acquired, will be approximately $184 million, excluding closing costs.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                     Quarters Ended March 31, 1999 and 1998


4.       Investment in Unconsolidated Subsidiary - Continued:

         In order to fund these  purchases,  Five  Arrows  committed  to make an
         investment  of up to $50.9  million  in Hotel  Investors.  The  Company
         committed  to  make  an  investment  of  up to  $40  million  in  Hotel
         Investors,  which  investment  has been and  will be made  through  the
         Company's wholly owned subsidiary,  CNL Hospitality Partners, LP. Hotel
         Investors  expects to fund the remaining amount of approximately  $96.6
         million  (including  closing  costs)  with  permanent   financing  from
         Jefferson-Pilot  Life  Insurance  Company  consisting of eight separate
         loans,  collateralized by Hotel Investors'  interests in the Properties
         (the "Hotel  Investors  Loan").  On February 25, 1999,  Hotel Investors
         purchased  four of the eight Hotels for an aggregate  purchase price of
         approximately  $90,448,000 (the "Initial  Hotels") and paid $10,000,000
         as a deposit on the four remaining  Hotels.  The Initial Hotels are the
         Courtyard by Marriott  located in Plano,  Texas,  the  Marriott  Suites
         located in Dallas,  Texas, the Residence Inn by Marriott located in Las
         Vegas,  Nevada  and the  Residence  Inn by  Marriott  located in Plano,
         Texas. As a result of these purchases and the deposit,  Five Arrows has
         funded $31,536,824 of its $50,890,000 commitment to Hotel Investors and
         purchased  31,537  shares of Hotel  Investors'  8% Class A  cumulative,
         preferred  stock  ("Class A Preferred  Stock").  The Company has funded
         $24,778,933  of its $40  million  commitment  to  Hotel  Investors  and
         purchased  24,779 shares of Hotel  Investors' 9.76% Class B cumulative,
         preferred stock ("Class B Preferred  Stock").  Hotel Investors obtained
         advances of $47,863,052  relating to the Hotel  Investors Loan in order
         to facilitate the acquisition of the Initial Hotels. In connection with
         the Hotel  Investors  Loan, the Company was required by Jefferson Pilot
         Life Insurance  Company to obtain a letter of credit on behalf of Hotel
         Investors. The letter of credit was collateralized by four certificates
         of deposit  totalling  $730,567.  Each  certificate  of deposit will be
         allocated to the purchase of the remaining  four Hotels.  In connection
         with the letter of credit, the Company also incurred on behalf of Hotel
         Investors  $4,383 in closing costs.  Hotel Investors has and intends to
         use future funds from Five Arrows,  the Company and the Hotel Investors
         Loan proportionately to fund each Property acquisition.

         In  return  for  their  respective  funding  commitments,  Five  Arrows
         received a 51% common stock interest and CNL Hospitality  Partners,  LP
         received a 49% common stock interest in Hotel  Investors.  As funds are
         continually advanced to Hotel Investors, Five Arrows will receive up to
         50,886 shares of Class A Preferred Stock and CNL Hospitality  Partners,
         LP will  receive up to 39,982  shares of Class B Preferred  Stock.  The
         Class A Preferred Stock is  exchangeable  upon demand into common stock
         of the Company, as determined pursuant to a formula.

         Five Arrows also  committed  to invest up to $15 million in the Company
         through the purchase of common stock pursuant to the Company's  current
         public offering, the proceeds of which has been and will be used by the
         Company to fund  approximately  38% of its funding  commitment to Hotel
         Investors.  Five Arrows has  purchased  and will purchase the Company's
         stock as  Properties  are  acquired by Hotel  Investors,  as  described
         above.  Five  Arrows  has  invested   $9,297,056  of  its  $15  million
         commitment  to  the  Company.   Due  to  the  current  stock  ownership
         limitations  specified  in the  Company's  Articles  of  Incorporation,
         $5,612,311 has been invested in the Company's  common stock through the
         purchase of 590,770  shares and  $3,684,745 was advanced to the Company
         as a convertible  loan, which bears interest at a rate of eight percent
         per annum. In addition to the above investments,  Five Arrows purchased
         a 10% interest in the Advisor.

         Cash flow from operations of Hotel Investors will be distributed  first
         to Five  Arrows  with  respect  to  dividends  payable  on the  Class A
         Preferred  Stock.  Such dividends are calculated  based on Five Arrows'
         "special  investment  amount", or $1,294.78 per share, which represents
         the sum of its  investment  in  Hotel  Investors  and  its  $15,000,000
         investment  in the  Company  on a per  share  basis,  adjusted  for any
         dividends  received from the Company.  Then,  cash flow from operations
         will be distributed to the Company with


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                     Quarters Ended March 31, 1999 and 1998


4.       Investment in Unconsolidated Subsidiary - Continued:

         respect  to its  Class B  Preferred  Stock.  Next,  cash  flow  will be
         distributed  to 100 CNL  associates  who each own one  share of Class C
         preferred stock in Hotel Investors, to provide a quarterly, cumulative,
         compounded 8% return.  All remaining cash flow from  operations will be
         distributed pro rata with respect to the interest in the common shares.

         In connection with Five Arrows' commitment to invest $15 million in the
         Company,  the  Advisor  and  certain  Affiliates  have  agreed to waive
         certain fees otherwise payable to them by the Company.

         The  following  presents  condensed  financial  information  for  Hotel
Investors at March 31, 1999:
<TABLE>
<CAPTION>


<S> <C>
               Land, buildings and equipment on operating
                    leases, less accumulated depreciation                                       $90,690,822
               Cash                                                                               3,083,215
               Loan costs, less accumulated amortization                                            637,443
               Accrued rental income                                                                 20,764
               Other assets                                                                      10,005,843
               Liabilities                                                                       49,353,513
               Redeemable preferred stock - Class A                                              31,536,509
               Stockholders' equity                                                              23,548,065
               Revenues                                                                             918,359
               Net income                                                                           128,783
</TABLE>

         The Company recorded  $241,843 in dividend income and an equity in loss
         of $184,539  resulting in a net income of $57,304  attributable to this
         investment for the quarter ended March 31, 1999.

5.       Convertible Loan:

         As described above in Note 4, $3,684,745 was advanced to the Company by
         Five Arrows as a convertible  loan,  which bears  interest at a rate of
         eight percent per annum payable at time of conversion.  As of March 31,
         1999,  the Company  had  incurred  $29,478 in  interest  related to the
         convertible loan.

6.       Other Assets:

         Other assets as of March 31, 1999 and December 31, 1998 were $1,618,073
         and $1,980,560,  respectively,  which consisted of acquisition fees and
         miscellaneous  acquisition  expenses  that will be  allocated to future
         Properties.

7.       Stock Issuance Costs:

         The Company has  incurred  certain  expenses of its offering of shares,
         including  commissions,  marketing  support and due  diligence  expense
         reimbursement fees, filing fees, legal, accounting, printing and escrow
         fees, which have been deducted from the gross proceeds of the offering.
         Preliminary  costs incurred  prior to raising  capital were advanced by
         the  Advisor.  The  Advisor  has agreed to pay all  organizational  and
         offering expenses (excluding  commissions and marketing support and due
         diligence expense reimbursement fees) which exceed three percent of the
         gross offering proceeds received from the sale of shares of the Company
         in connection with the offering.



<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                     Quarters Ended March 31, 1999 and 1998


7.       Stock Issuance Costs:

         During the quarter ended March 31, 1999 and the year ended December 31,
         1998, the Company incurred $5,195,324 and $3,606,871,  respectively, in
         organizational and offering costs, including $3,345,810 and $2,535,494,
         respectively,  in commissions  and marketing  support and due diligence
         expense  reimbursement  fees (see Note 9). Of these amounts  $5,195,324
         and $3,601,898, respectively, have been treated as stock issuance costs
         and for the year ended  December 31,  1998,  $4,973 had been treated as
         organization  costs.  The stock  issuance  costs  have been  charged to
         stockholders' equity subject to the three percent cap described above.

8.       Distributions:

         For the quarters  ended March 31, 1999 and 1998,  approximately  41 and
         100 percent,  respectively,  of the distributions  paid to stockholders
         were  considered  ordinary  income and for the quarter  ended March 31,
         1999,  approximately  59 percent was  considered a return of capital to
         stockholders for federal income tax purposes. No amounts distributed to
         the  stockholders  for the  quarters  ended March 31, 1999 and 1998 are
         required  to be or have  been  treated  by the  Company  as a return of
         capital for  purposes of  calculating  the  stockholders'  8% return on
         their  invested  capital.  The  characterization  for tax  purposes  of
         distributions  declared for the quarter ended March 31, 1999 may not be
         indicative  of the  results  that may be  expected  for the year ending
         December 31, 1999.

9.       Related Party Transactions:

         During the quarters ended March 31, 1999 and 1998, the Company incurred
         $3,136,697 and $530,509,  respectively,  in selling  commissions due to
         CNL Securities  Corp.  for services in connection  with the offering of
         shares.  A  substantial   portion  of  these  amounts  ($2,927,797  and
         $495,216, respectively) were or will be paid by CNL Securities Corp. as
         commissions to other brokers.

         In addition,  CNL  Securities  Corp. is entitled to receive a marketing
         support and due diligence  expense  reimbursement  fee equal to 0.5% of
         the total amount raised from the sale of shares, a portion of which may
         be reallowed to other  broker-dealers.  During the quarters ended March
         31,  1999  and  1998,  the  Company  incurred   $209,113  and  $35,367,
         respectively,  of such fees,  the  majority of which were  reallowed to
         other  broker-dealers  and  from  which  all bona  fide  due  diligence
         expenses were paid.

         The  Advisor is entitled to receive  acquisition  fees for  services in
         finding,  negotiating the leases of and acquiring  Properties on behalf
         of the Company  equal to 4.5% of gross  proceeds,  loan  proceeds  from
         permanent  financing and amounts  outstanding on the line of credit, if
         any,  at the  time  of  listing,  but  excluding  that  portion  of the
         permanent  financing used to finance Secured Equipment  Leases.  During
         the  quarters  ended  March 31,  1999 and 1998,  the  Company  incurred
         $2,106,510  and  $318,305,  respectively,  of such fees.  Such fees are
         included in land,  buildings  and  equipment on operating  leases,  the
         investment in private real estate  investment trust and other assets at
         March 31, 1999.

         The Company and the Advisor  have  entered  into an advisory  agreement
         pursuant to which the Advisor will receive a monthly  asset  management
         fee of  one-twelfth  of 0.60% of the Company's  real estate asset value
         and the outstanding  principal  balance of any Mortgage Loans as of the
         end of the preceding  month.  The management fee, which will not exceed
         fees which are competitive for similar  services in the same geographic
         area,  may or may not be taken,  in whole or in part as to any year, in
         the  sole  discretion  of  the  Advisor.  All  or  any  portion  of the
         management  fee not  taken as to any  fiscal  year  shall  be  deferred
         without  interest  and may be taken in such  other  fiscal  year as the
         Advisor shall  determine.  During the quarter ended March 31, 1999, the
         Company incurred $49,565 of such fees.
<PAGE>
                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                     Quarters Ended March 31, 1999 and 1998


9.       Related Party Transactions - Continued:

         The Advisor and its affiliates provide various administrative  services
         to the Company,  including  services related to accounting;  financial,
         tax and regulatory compliance reporting;  stockholder distributions and
         reporting;   due  diligence  and  marketing;   and  investor  relations
         (including  administrative  services in connection with the offering of
         shares),  on a  day-to-day  basis.  The  expenses  incurred  for  these
         services were classified as follows for the quarters ended March 31:
<TABLE>
<CAPTION>

                                                                        1999                  1998
                                                                    --------------        --------------
<S> <C>
                 Stock issuance costs                                    $883,881              $ 89,000
                 Land, buildings and equipment
                      on operating leases and
                      other assets                                          3,806                     --
                 General operating and
                      administrative expenses                              85,731                40,650
                                                                    ==============         =============
                                                                         $973,418              $129,650
                                                                    ==============         =============
</TABLE>

         The amounts due to related parties consisted of the following at:
<TABLE>
<CAPTION>

                                                                      March 31            December 31,
                                                                        1999                  1998
                                                                   ---------------        --------------
<S> <C>
                 Due to CNL Securities Corp.:
                   Commissions                                           $110,574              $ 66,063
                   Marketing support and due
                       diligence expense
                       reimbursement fee                                    7,372                 4,404
                                                                   ---------------        --------------
                                                                         $117,946              $ 70,467
                                                                   ---------------        --------------

                 Due to CNL Hospitality
                   Advisor:
                      Expenditures incurred on behalf
                        of the Company and
                        accounting and administrative
                        services                                          239,001               110,496
                      Acquisition fees                                     66,345               137,974
                                                                   ---------------        --------------
                                                                          305,346               248,470
                                                                   ---------------        --------------
                                                                         $423,292              $318,937
                                                                   ===============        ==============


</TABLE>

<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                     Quarters Ended March 31, 1999 and 1998


10.      Concentration of Credit Risk:

         One lessee,  STC Leasing  Associates,  LLC,  which operates each of two
         properties  owned as Residence Inn by Marriott,  contributed  more than
         ten  percent  of the  Company's  total  rental  income  (including  the
         Company's  share of total rental income from Hotel  Investors)  for the
         quarter ended March 31, 1999. In addition,  all of the Company's rental
         income  (including  the  Company's  share of rental  income  from Hotel
         Investors) was earned from  properties  operating as Marriott(R)  Brand
         chains.  Although the Company intends to acquire  Properties located in
         various states and regions and to carefully screen its tenants in order
         to reduce risks of default, failure of this Hotel Chain or lessee could
         significantly impact the results of operations of the Company. However,
         management  believes  that the risk of such a default is reduced due to
         the essential or important  nature of these  Properties for the ongoing
         operations of the lessee.

         It is expected that the  percentage of total rental income  contributed
         by this lessee will decrease as additional  Properties are acquired and
         leased during 1999 and subsequent years.

11.      Commitments and Contingencies:

         As of March 31,  1999,  the  Company  has entered  into  agreements  to
         acquire, directly or indirectly,  seven hotel Properties. In connection
         with three of these agreements,  the Company was required by the seller
         to obtain a letter of credit.  The letter of credit was  collateralized
         by a $5,000,000  certificate of deposit.  In connection with the letter
         of credit, the Company incurred $22,500 in closing costs. In connection
         with the four remaining agreements, Hotel Investors was required by the
         seller to pay a deposit of $10,000,000 which is being held in escrow by
         the title company. Of this amount,  Five Arrows contributed  $5,600,000
         and the Company contributed $4,400,000.

         Pursuant to the purchase  agreement in connection  with the acquisition
         of the two Properties directly owned by the Company, the Company may be
         required to make an additional payment of up to $1 million,  contingent
         upon these Properties achieving certain gross earnings before interest,
         taxes,  depreciation  and  amortization,  as compared  to the  original
         purchase  price  pursuant to a formula  during a 36 month period ending
         July 31, 2001. Rental income will be adjusted upward in accordance with
         the lease agreements for any such amount paid.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                     Quarters Ended March 31, 1999 and 1998


12.      Earnings Per Share:

         The following  represents the calculation of earnings per share and the
         weighted  average number of shares of dilutive  potential  common stock
         for the quarters ended March 31:
<TABLE>
<CAPTION>

                                                                        1999                      1998
                                                                   ----------------         -----------------
<S> <C>
                 Basic Earnings Per Share:

                   Net earnings                                          $ 430,280                 $  47,308
                                                                   ================         =================
                   Weighted average number of
                       shares outstanding                                6,419,548                 1,474,288
                                                                   ================         =================
                   Basic earnings per share                               $  0.067                 $   0.032
                                                                   ================         =================

                 Diluted Earnings Per Share:

                   Net earnings                                          $ 430,280                 $  47,308

                   Additional income attributable
                       to investment in
                       unconsolidated  subsidiary
                       assuming all Class A Preferred
                       Shares were converted                                71,479                        --
                                                                   ----------------         -----------------
                   Adjusted net earnings
                      assuming dilution                                  $ 501,759                 $  47,308
                                                                   ================         =================

                      Weighted average number of
                         shares outstanding                              6,419,548                 1,474,288
                      Assumed conversion of Class
                         A Preferred Stock                               1,824,612                         --
                                                                   ----------------         -----------------
                      Adjusted weighted average
                        number of shares outstanding                     8,244,160                 1,474,288
                                                                   ================         =================
                      Diluted earnings per share                          $  0.061                 $   0.032
                                                                   ================         =================
</TABLE>

         For the quarter ended March 31, 1999, the conversion of the convertible
         loan to shares of common stock were not  included in computing  diluted
         earnings per share because their effects were antidilutive.

13.      Subsequent Events:

         During the  period  April 1, 1999  through  May 7,  1999,  the  Company
         received  subscription  proceeds  for an  additional  2,706,012  shares
         ($27,060,121) of common stock.

         On April, 1, 1999 and May 1, 1999, the Company  declared  distributions
         totalling $554,793 and $688,077,  respectively, or $0.0604 per share of
         common stock,  payable in June 1999, to stockholders of record on April
         1, 1999 and May 1, 1999, respectively.

         Due to the additional  subscription  proceeds  received as noted above,
         the  convertible  loan in the  amount of  $3,684,745  advanced  by Five
         Arrows was converted to 387,868 shares of the Company's common stock on
         April 30, 1999.



<PAGE>



                        Report of Independent Accountants



To the Board of Directors
CNL Hospitality Properties, Inc.


In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated  statements  of earnings  and of  stockholders'  equity and of cash
flows present  fairly in all material  respects,  the financial  position of CNL
Hospitality  Properties,  Inc. (a Maryland  corporation) and its subsidiaries at
December  31, 1998 and 1997 and the results of their  operations  and their cash
flows for each of the two years ended  December 31, 1998 and 1997 and the period
June 12, 1996 (date of inception)  through December 31, 1996, in conformity with
generally  accepted  accounting  principles.  In addition,  in our opinion,  the
financial  statement  schedule  presents fairly, in all material  respects,  the
information  set  forth  therein  when  read in  conjunction  with  the  related
consolidated  financial  statements.  These  financial  statements and financial
statement  schedule are the  responsibility  of the  Company's  management;  our
responsibility  is to  express  an opinion  on these  financial  statements  and
financial  statement  schedule  based on our audits.  We conducted our audits of
these statements in accordance with generally  accepted auditing standards which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining  on a  test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for the opinions expressed above.




/s/ PRICEWATERHOUSECOOPERS  LLP

Orlando, Florida
January 19, 1999



<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               (formerly known as CNL American Realty Fund, Inc.)

                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
<S> <C>

                                                                                   December 31,
                                                                             1998                1997
                                                                          ------------        ------------
                          ASSETS

Land, building and equipment on operating leases,
    less accumulated depreciation                                        $28,368,383        $         --
Cash and cash equivalents                                                 13,228,923           8,869,838
Restricted cash                                                               82,407                  --
Certificate of deposit                                                     5,016,575                  --
Receivables                                                                   28,257                  --
Due from related party                                                            --               7,500
Prepaid expenses                                                               9,391              11,179
Organization costs, less accumulated amortization of
    $5,221 and $833, respectively                                             19,752              19,167
Loan costs, less accumulated amortization of $12,980                          78,282                  --
Accrued rental income                                                         44,160                  --
Other assets                                                               1,980,560             535,792
                                                                        -------------       -------------

                                                                         $48,856,690          $9,443,476
                                                                        ============        =============

                 LIABILITIES AND STOCKHOLDERS' EQUITY

Line of credit                                                            $9,600,000              $   --
Accounts payable and accrued expenses                                        333,726              16,305
Due to related parties                                                       318,937             193,254
Security deposits                                                          1,417,500                  --
Rents paid in advance                                                          3,489                  --
Interest payable                                                              66,547                  --
                                                                        -------------       -------------
       Total liabilities                                                  11,740,199             209,559
                                                                        -------------       -------------

Commitments (Note 10)

Stockholders' equity:
    Preferred stock, without par value.
       Authorized and unissued  3,000,000 shares                                   --                 --
    Excess shares,  $.01 par value per share.
       Authorized and unissued 63,000,000 shares                                   --                 --
    Common stock, $.01 par value per share. Authorized
       60,000,000 shares, issued and outstanding
       4,321,908 and 1,152,540 shares, respectively                           43,219              11,525
    Capital in excess of par value                                        37,289,402           9,229,316
    Accumulated distributions in excess of net earnings                     (216,130 )            (6,924 )
                                                                        -------------       -------------
          Total stockholders' equity                                      37,116,491           9,233,917
                                                                        -------------       -------------

                                                                         $48,856,690         $ 9,443,476
                                                                        =============       =============



          See accompanying notes to consolidated financial statements.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               (formerly known as CNL American Realty Fund, Inc.)

                       CONSOLIDATED STATEMENTS OF EARNINGS




                                                                                     June 12, 1996
                                                                                        (Date of
                                                                                       Inception)
                                                          Year Ended                    through
                                                         December 31,                 December 31,
                                                   1998                1997              1996
                                                ------------       -------------      ------------

Revenues:
    Rental income from
       operating leases                         $1,218,500              $   --            $   --
    FF&E Reserve income                             98,099                  --                --
    Interest and other income                      638,862              46,071                --
                                               ------------        ------------      ------------
                                                 1,955,461              46,071                --
                                               ------------        ------------      ------------

Expenses:
    Interest and loan cost
       amortization                                350,322                  --                --
    General operating and
       administrative                              167,951              22,386                --
    Professional services                           21,581                  --                --
    Asset management fees to
       related party                                68,114                  --                --
    Depreciation and amortization                  388,554                 833                --
                                               ------------        ------------      ------------
                                                   996,522              23,219                --
                                               ------------        ------------      ------------

Net Earnings                                     $ 958,939            $ 22,852       $        --
                                               ============        ============      ============

Earnings Per Share of Common
    Stock (Basic and Diluted)                     $   0.40            $   0.03       $        --
                                               ============        ============      ============

Weighted Average Number of
    Shares of Common Stock
    Outstanding                                  2,402,344             686,063                --
                                               ============        ============      ============





          See accompanying notes to consolidated financial statements.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               (formerly known as CNL American Realty Fund, Inc.)

                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

                 Years Ended December 31, 1998 and 1997 and the
                Period June 12, 1996 (Date of Inception) through
                                December 31, 1996


                                                                                     Accumulated
                                            Common stock                            distributions
                                       ------------------------     Capital in       in excess
                                         Number         Par         excess of          of net
                                       of Shares       value        par value         earnings           Total
                                       -----------    ---------    -------------    --------------    -------------

Balance at June 12, 1996                       --         $ --            $   --         $    --            $   --

Sale of common stock to
    related party                          20,000          200           199,800              --           200,000
                                       -----------    ---------     -------------   -------------      ------------

Balance at December 31, 1996               20,000          200           199,800              --           200,000

Subscriptions received for common
    stock through public offering
    and distribution reinvestment
    plan                                1,132,540       11,325        11,314,077              --        11,325,402

Stock issuance costs                           --           --        (2,284,561 )            --        (2,284,561 )

Net earnings                                   --           --                --          22,852            22,852

Distributions declared and paid
    ($.05 per share)                           --           --                --         (29,776 )         (29,776 )
                                       -----------    ---------     -------------   -------------      ------------

Balance at
    December 31, 1997                   1,152,540       11,525         9,229,316          (6,924 )       9,233,917

Subscriptions received for common
    stock through public offering
    and distribution reinvestment
    plan                                3,169,368       31,694        31,661,984              --        31,693,678

Stock issuance costs                           --           --        (3,601,898 )            --        (3,601,898 )

Net earnings                                   --           --                --         958,939           958,939

Distributions declared and paid
    ($.46 per share)                           --           --                --      (1,168,145 )      (1,168,145 )
                                       -----------    ---------     -------------   -------------      ------------

Balance at
    December 31, 1998                   4,321,908      $43,219       $37,289,402      $ (216,130 )     $37,116,491
                                       ===========    =========     =============   =============      ============





          See accompanying notes to consolidated financial statements.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               (formerly known as CNL American Realty Fund, Inc.)

                      CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                                           June 12, 1996
                                                                                             (Date of
                                                                                            Inception)
                                                                  Year Ended                  through
                                                                 December 31,              December 31,
                                                             1998            1997               1996
                                                          -----------    -------------      -------------
Increase (Decrease) in Cash and Cash
    Equivalents:

    Cash Flows from Operating Activities:
       Cash received from tenants                        $2,665,171            $   --             $   --
       Interest received                                    622,237            46,071                 --
       Cash paid for expenses                              (239,648 )         (23,602 )               --
       Cash paid for interest                              (270,795 )              --                 --
                                                        ------------      ------------        -----------
              Net cash provided by operating
                  activities                              2,776,965            22,469                 --
                                                        ------------      ------------        -----------

    Cash Flows from Investing Activities:
       Additions to land,  buildings and equipment
on                                                      (28,216,757 )              --                 --
          operating leases
       Investment in certificate of deposit              (5,000,000 )              --                 --
       Increase in restricted cash                          (82,407 )              --                 --
       Increase in other assets                          (1,211,818 )        (463,470 )               --
                                                        ------------      ------------        -----------
               Net cash used in investing
                   activities                           (34,510,982 )        (463,470 )               --
                                                        ------------      ------------        -----------

    Cash Flows from Financing Activities:
       Reimbursement of acquisition, organization,
          deferred  offering  and  stock  issuance
          costs paid by related parties on behalf of
          the Company                                      (862,068 )      (1,003,031 )         (197,916 )
       Sale of common stock to related party                     --                --            200,000
       Proceeds from borrowing on line of credit          9,600,000                --                 --
       Payment of loan costs                                (91,262 )              --                 --
       Subscriptions received from stockholders          31,693,678        11,325,402                 --
       Distributions to stockholders                     (1,168,145 )         (29,776 )               --
       Payment of stock issuance costs                   (3,086,630 )        (986,338 )               --
       Other                                                  7,529             2,498                 --
                                                        ------------      ------------        -----------
              Net cash provided by financing
                 activities                              36,093,102         9,308,755              2,084
                                                        ------------      ------------        -----------

Net Increase in Cash and Cash Equivalents                 4,359,085         8,867,754              2,084

Cash and Cash Equivalents at Beginning
    of Period                                             8,869,838             2,084                 --
                                                        ------------      ------------        -----------
Cash and Cash Equivalents at End of
    Period                                              $13,228,923        $8,869,838         $    2,084
                                                        ============      ============        ===========





          See accompanying notes to consolidated financial statements.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               (formerly known as CNL American Realty Fund, Inc.)

                      STATEMENTS OF CASH FLOWS - CONTINUED



                                                                                           June 12, 1996
                                                                                             (Date of
                                                                                            Inception)
                                                                 Year Ended                   through
                                                                December 31,               December 31,
                                                            1998              1997              1996
                                                        -------------      -----------       -----------

Reconciliation of Net Earnings to Net Cash
    Provided by Operating Activities:

       Net earnings                                       $ 958,939         $  22,852             $   --
                                                        ------------       -----------        -----------
       Adjustments to reconcile net earnings
          to net cash  provided by operating
          activities:
             Depreciation                                   384,166                --                 --
             Amortization                                    17,368               833                 --
             Increase in receivables                        (44,832 )              --                 --
             Decrease (increase) in prepaid
                expenses                                      1,788           (11,179 )               --
             Increase in accrued rental income              (44,160 )              --                 --
             Increase in accounts payable
                 and other accrued expenses                  71,869             6,141                 --
             Increase  in  due  to  related
                parties, excluding reimbursement
                of acquisition,organization,
                deferred offering and stock
                issuance costs paid on behalf
                of the Company                               10,838             3,822                 --
             Increase in security deposits                1,417,500                --                 --
             Increase in rents paid in advance                3,489                --                 --
                                                        ------------       -----------        -----------
                   Total adjustments                      1,818,026              (383 )               --
                                                        ------------       -----------        -----------

Net Cash Provided by Operating Activities                $2,776,965         $  22,469             $   --
                                                        ============       ===========        ===========

Supplemental Schedule of Non-Cash
    Investing and Financing Activities:

       Related parties paid certain
          acquisition, organization,deferred
          offering and stock issuance costs
          on behalf of the Company as
          follows:
             Acquisition costs                            $ 392,863         $  26,149             $   --
             Organization costs                               4,973                --             20,000
             Deferred offering costs                             --                --            535,812
             Stock issuance costs                           454,277           638,274                 --
                                                        ============       ===========        ===========
                                                          $ 852,113         $ 664,423          $ 555,812
                                                        ============       ===========        ===========

</TABLE>




          See accompanying notes to consolidated financial statements.


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               (formerly known as CNL American Realty Fund, Inc.)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 Years Ended December 31, 1998 and 1997 and the
                Period June 12, 1996 (Date of Inception) through
                                December 31, 1996


1.       Significant Accounting Policies:

         Organization and Nature of Business - CNL Hospitality Properties, Inc.,
         formerly  known as CNL American  Realty Fund,  Inc.,  was  organized in
         Maryland on June 12, 1996. CNL Hospitality GP Corp. and CNL Hospitality
         LP Corp. are wholly owned  subsidiaries of CNL Hospitality  Properties,
         Inc.,  each of which were  organized  in  Delaware  in June  1998.  CNL
         Hospitality  Partners,  LP is a Delaware limited  partnership formed in
         June 1998. CNL  Hospitality  GP Corp. and CNL  Hospitality LP Corp. are
         the general  and limited  partners,  respectively,  of CNL  Hospitality
         Partners, LP. The term "Company" includes, unless the context otherwise
         requires, CNL Hospitality  Properties,  Inc., CNL Hospitality Partners,
         LP, CNL Hospitality GP Corp. and CNL Hospitality LP Corp.

         The  Company  was  formed   primarily   to  acquire   properties   (the
         "Properties")  located  across  the  United  States  to be  leased on a
         long-term, triple-net basis. The Company intends to invest the proceeds
         from its public offering,  after deducting offering expenses,  in hotel
         Properties  to be leased to operators of national and regional  limited
         service,  extended  stay and full  service  hotel  chains  (the  "Hotel
         Chains")  and in  restaurant  properties  to be leased to  operators of
         selected  national  and  regional  fast-food,  family-style  and casual
         dining restaurant chains (the "Restaurant  Chains").  While the Company
         may  currently   invest  in  both  restaurant  and  hotel   Properties,
         management  believes that over time the Company will focus its Property
         investments  exclusively  on hotel  Properties.  The  Company  may also
         provide  mortgage  financing (the "Mortgage  Loans").  The Company also
         intends to offer furniture,  fixture and equipment  financing ("Secured
         Equipment Leases") to operators of Hotel Chains and Restaurant Chains.

         The  Company  was a  development  stage  enterprise  from June 12, 1996
         through October 15, 1997.  Since  operations had not begun,  activities
         through October 15, 1997 were devoted to organization of the Company.

         Principles of Consolidation - The accompanying  consolidated  financial
         statements  include the accounts of CNL Hospitality  Properties,  Inc.,
         and its wholly owned  subsidiaries,  CNL  Hospitality  GP Corp. and CNL
         Hospitality  LP  Corp.,  as well  as the  accounts  of CNL  Hospitality
         Partners,  LP. All significant  intercompany  balances and transactions
         have been eliminated.

         Real Estate and Lease  Accounting - The Company records the acquisition
         of land,  buildings and equipment at cost,  including  acquisition  and
         closing  costs.  Land,  buildings and equipment are leased to unrelated
         third  parties on a triple-net  basis,  whereby the tenant is generally
         responsible  for  all  operating  expenses  relating  to the  Property,
         including property taxes, insurance, maintenance and repairs.

         The Property leases are accounted for using the operating method. Under
         the operating method,  land, building and equipment leases are recorded
         at cost,  revenue is recognized as rentals are earned and  depreciation
         is charged to  operations  as incurred.  Buildings  and  equipment  are
         depreciated on the  straight-line  method over their  estimated  useful
         lives of 40 and seven years, respectively.  When scheduled rentals vary
         during the lease term, income is recognized on a straight-line basis so
         as to produce a constant  periodic rent over the lease term  commencing
         on the date the Property is placed in service.  Accrued  rental  income
         represents the aggregate amount of income recognized on a straight-line
         basis in excess of scheduled rental payments to date.




<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               (formerly known as CNL American Realty Fund, Inc.)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 Years Ended December 31, 1998 and 1997 and the
                Period June 12, 1996 (Date of Inception) through
                                December 31, 1996


1.       Significant Accounting Policies - Continued:

         When the  Properties  or  equipment  are  sold,  the  related  cost and
         accumulated  depreciation,  plus any  accrued  rental  income,  will be
         removed  from the  accounts  and any  gain or loss  from  sale  will be
         reflected in income.  Management  reviews its Properties for impairment
         whenever events or changes in circumstances  indicate that the carrying
         amount  of the  assets  may  not  be  recoverable  through  operations.
         Management  determines  whether an  impairment in value has occurred by
         comparing the estimated future  undiscounted cash flows,  including the
         residual  value  of  the  Property,  with  the  carrying  cost  of  the
         individual  Property.  If an impairment  is  indicated,  the assets are
         adjusted to their fair value.

         Cash and Cash  Equivalents  - The Company  considers  all highly liquid
         investments  with a maturity of three months or less when  purchased to
         be cash  equivalents.  Cash  and cash  equivalents  consist  of  demand
         deposits at commercial  banks and money market funds.  Cash equivalents
         are stated at cost plus accrued  interest,  which  approximates  market
         value.

         Cash accounts maintained on behalf of the Company in demand deposits at
         commercial  banks and money market funds may exceed  federally  insured
         levels;  however,  the Company has not  experienced  any losses in such
         accounts.  The Company limits  investment of temporary cash investments
         to  financial  institutions  with  high  credit  standing;   therefore,
         management believes it is not exposed to any significant credit risk on
         cash and cash equivalents.

         Organization  Costs -  Organization costs are amortized over five years
         using the straight-line method.

         Loan Costs - Loan  costs  incurred  in  connection  with the  Company's
         $9,600,000  line of credit and a $5,000,000  letter of credit have been
         capitalized  and are  being  amortized  over  the  term of the loan and
         letter  of credit  commitment,  respectively,  using the  straight-line
         method which approximates the effective interest method.

         Income  Taxes - The  Company has made an election to be taxed as a real
         estate  investment trust ("REIT") under Sections 856 through 860 of the
         Internal Revenue Code of 1986, as amended, and related regulations. The
         Company generally will not be subject to federal corporate income taxes
         on amounts  distributed  to  stockholders,  providing it distributes at
         least 95 percent of its REIT  taxable  income and meets  certain  other
         requirements  for qualifying as a REIT.  Accordingly,  no provision for
         federal  income  taxes has been made in the  accompanying  consolidated
         financial statements.  Notwithstanding the Company's  qualification for
         taxation as a REIT,  the  Company is subject to certain  state taxes on
         its income and property.

         Earnings Per Share - Basic earnings per share are calculated based upon
         net earnings (income available to common  stockholders)  divided by the
         weighted  average number of shares of common stock  outstanding  during
         the reporting period.  The Company does not have any dilutive potential
         common shares.

         Reclassification   -  Certain  items  in  the  prior  years'  financial
         statements   have  been   reclassified   to   conform   with  the  1998
         presentation.  These  reclassifications  had no effect on stockholders'
         equity or net earnings.



<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               (formerly known as CNL American Realty Fund, Inc.)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 Years Ended December 31, 1998 and 1997 and the
                Period June 12, 1996 (Date of Inception) through
                                December 31, 1996


1.       Significant Accounting Policies - Continued:

         Use of  Estimates  -  Management  of the  Company  has made a number of
         estimates  and  assumptions  relating  to the  reporting  of assets and
         liabilities and the disclosure of contingent  assets and liabilities to
         prepare  these  financial   statements  in  conformity  with  generally
         accepted accounting principles.  Actual results could differ from those
         estimates.

         New  Accounting  Standards - In April 1998,  the American  Institute of
         Certified Public Accountants issued Statement of Position ("SOP") 98-5,
         "Reporting  on  the  Costs  of  Start-Up  Activities,"  which  will  be
         effective  for the  Company as of January  1, 1999.  This SOP  requires
         start-up  and  organization  costs to be expensed as incurred  and also
         requires  previously  deferred  start-up  costs to be  recognized  as a
         cumulative effect  adjustment in the statement of earnings.  Management
         of the Company does not believe  that  adoption of this SOP will have a
         material  effect on the  Company's  financial  position  or  results of
         operations.

2.       Public Offerings:

         The Company has a currently  effective  registration  statement on Form
         S-11  with  the  Securities  and  Exchange  Commission  for the sale of
         16,500,000 shares of common stock (the  "Offering").  Of the 16,500,000
         shares of common stock,  the Company has  registered  1,500,000  shares
         ($15,000,000)  which are available  only to  stockholders  who elect to
         participate in the Company's reinvestment plan. The Company has adopted
         a reinvestment  plan pursuant to which  stockholders  may elect to have
         the full amount of their cash distributions from the Company reinvested
         in additional shares of common stock of the Company. As of December 31,
         1998,  the Company had received  subscription  proceeds of  $43,019,080
         (4,301,908  shares),  including  $37,299  (3,730  shares)  through  the
         reinvestment plan.

         On November 23, 1998,  the Company  filed a  registration  statement on
         Form S-11 with the  Securities  and Exchange  Commission  in connection
         with the proposed  sale by the Company of up to  27,500,000  additional
         shares of common stock ($275,000,000) (the "Secondary  Offering") in an
         offering expected to commence  immediately  following the completion of
         the Company's  current  Offering.  Of the  27,500,000  shares of common
         stock to be offered,  2,500,000 will be available only to  stockholders
         purchasing  shares through the  reinvestment  plan. The price per share
         and the other terms of the Secondary Offering, including the percentage
         of gross  proceeds  payable  (i) to the  managing  dealer  for  selling
         commissions  and expenses in connection  with the offering and (ii) the
         advisor  for  acquisition  fees  and  acquisition  expenses,   will  be
         substantially the same as those for the Company's current Offering. The
         Company  expects to use net  proceeds  from the  Secondary  Offering to
         purchase  additional  Properties and, to a lesser extent, make Mortgage
         Loans.



<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               (formerly known as CNL American Realty Fund, Inc.)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 Years Ended December 31, 1998 and 1997 and the
                Period June 12, 1996 (Date of Inception) through
                                December 31, 1996


3.       Land, Buildings and Equipment on Operating Leases:

         The  Company  leases  its  land,  buildings  and  equipment  to a hotel
         operator.  The  leases  are  accounted  for  under  the  provisions  of
         Statement of Financial  Accounting  Standards No. 13,  "Accounting  for
         Leases," and have been classified as operating  leases.  The leases are
         for 19 years,  provide for minimum and  contingent  rentals and require
         the tenant to pay  executory  costs.  In addition,  the tenant pays all
         property  taxes and  assessments  and carries  insurance  coverage  for
         public  liability,  property damage,  fire and extended  coverage.  The
         lease  options  allow the  tenant to renew each of the leases for three
         successive  five-year  periods subject to the same terms and conditions
         of the initial  leases.  The leases also require the  establishment  of
         capital   expenditure   reserve  funds  which  will  be  used  for  the
         replacement and renewal of furniture,  fixtures and equipment  relating
         to the hotel Properties (the "FF&E Reserve"). Funds in the FF&E Reserve
         have been  earned,  granted and  assigned to the Company as  additional
         rent.  For the year ended  December  31, 1998,  revenues  from the FF&E
         Reserve totalled  $98,099,  of which $15,692 is included in receivables
         and $82,407 is restricted cash.

         Land,  buildings  and  equipment on operating  leases  consisted of the
         following at:

                                               December 31,       December 31,
                                                   1998              1997
                                               -------------     -------------

             Land                                 $2,926,976           $   --
             Buildings                            23,476,442               --
             Equipment                             2,349,131               --
                                               --------------    -------------
                                                  28,752,549                --
             Less accumulated depreciation          (384,166 )             --
                                               ==============    =============
                                                 $28,368,383           $   --
                                               ==============    =============

         The  leases  provide  an  increase  in the  minimum  annual  rent  at a
         predetermined  interval during the terms of the leases.  Such amount is
         recognized  on a  straight-line  basis  over the  terms  of the  leases
         commencing on the date the Property is placed in service.  For the year
         ended December 31, 1998, the Company  recognized $44,160 of such rental
         income.

         The  following  is a schedule of future  minimum  lease  payments to be
         received on the noncancellable operating leases at December 31, 1998:

               1999                                             $2,889,162
               2000                                              2,928,895
               2001                                              2,928,895
               2002                                              2,928,895
               2003                                              2,928,895
               Thereafter                                       40,028,238
                                                            ===============
                                                               $54,632,980
                                                            ===============





<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               (formerly known as CNL American Realty Fund, Inc.)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 Years Ended December 31, 1998 and 1997 and the
                Period June 12, 1996 (Date of Inception) through
                                December 31, 1996


3.       Land, Buildings and Equipment on Operating Leases - Continued:

         Since leases are renewable at the option of the tenant, the above table
         only  presents  future  minimum  lease  payments due during the initial
         lease terms.  In addition,  this table does not include any amounts for
         future  contingent rents which may be received on the leases based on a
         percentage of the tenant's gross sales.

4.       Other Assets:

         Other  assets as of  December  31,  1998 and 1997 were  $1,980,560  and
         $535,792,   respectively,  which  consisted  of  acquisition  fees  and
         miscellaneous  acquisition  expenses  that will be  allocated to future
         Properties.

5.       Line of Credit:

         On July 31, 1998, the Company entered into an initial revolving line of
         credit and security  agreement with a bank to be used by the Company to
         acquire hotel Properties.  The line of credit provides that the Company
         may receive advances of up to $30,000,000  until July 30, 2003, with an
         annual  review to be performed  by the bank to indicate  that there has
         been no substantial deterioration, in the bank's reasonable discretion,
         of the  credit  quality.  Interest  expense  on each  advance  shall be
         payable  monthly,  with all unpaid  interest and principal due no later
         than five years from the date of the advance.  Advances  under the line
         of credit  will bear  interest  at either (i) a rate per annum equal to
         318 basis  points  above the London  Interbank  Offered Rate (LIBOR) or
         (ii) a rate per annum equal to 30
         basis points above the bank's base rate,  whichever the Company selects
         at the time  advances are made.  In addition,  a fee of .5% per advance
         will be due and payable to the bank on funds as advanced.  Each advance
         made under the line of credit will be  collateralized by the assignment
         of rents and leases. In addition,  the line of credit provides that the
         Company  will not be able to  further  encumber  the  applicable  hotel
         Property during the term of the advance without the bank's consent. The
         Company will be required,  at each closing,  to pay all costs, fees and
         expenses  arising in  connection  with the line of credit.  The Company
         must also pay the bank's  attorneys  fees,  subject  to a maximum  cap,
         incurred in connection with the line of credit and each advance.

         As of  December  31,  1998,  the Company had  obtained  three  advances
         totalling $9,600,000 relating to the line of credit. In connection with
         the line of credit,  the Company  incurred a commitment fee, legal fees
         and closing costs of $68,762. The proceeds were used in connection with
         the  purchase of two hotel  Properties  and the  commitment  to acquire
         three  additional  Properties  (see Note 10). The interest  rate of the
         line of credit at December 31, 1998 was 8.05% (bank's base rate plus 30
         basis points).



<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               (formerly known as CNL American Realty Fund, Inc.)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 Years Ended December 31, 1998 and 1997 and the
                Period June 12, 1996 (Date of Inception) through
                                December 31, 1996


6.       Stock Issuance Costs:

         The Company has incurred  certain  expenses of its Offering,  including
         commissions,  marketing support and due diligence expense reimbursement
         fees, filing fees, legal,  accounting,  printing and escrow fees, which
         have been deducted from the gross proceeds of the Offering. Preliminary
         costs incurred  prior to raising  capital were advanced by an affiliate
         of the Company, CNL Hospitality Advisors,  Inc., (formerly known as CNL
         Real Estate Advisors, Inc.) (the "Advisor").  The Advisor has agreed to
         pay all organizational and offering expenses (excluding commissions and
         marketing support and due diligence expense  reimbursement  fees) which
         exceed three percent of the gross Offering  proceeds  received from the
         sale of shares of the Company in connection with the Offering.

         During the years ended December 31, 1998 and 1997, the Company incurred
         $3,606,871 and $2,304,561, respectively, in organizational and offering
         costs, including $2,535,494 and $906,032,  respectively, in commissions
         and marketing support and due diligence expense reimbursement fees (see
         Note 8). Of these amounts $3,601,898 and $2,284,561, respectively, have
         been  treated  as  stock   issuance   costs  and  $4,973  and  $20,000,
         respectively,  have  been  treated  as  organization  costs.  The stock
         issuance costs have been charged to stockholders' equity subject to the
         three percent cap described above.

7.       Distributions:

         For the  years  ended  December  31,  1998 and 1997,  approximately  76
         percent and 100 percent,  respectively,  of the  distributions  paid to
         stockholders  were considered  ordinary income,  and for the year ended
         December 31, 1998,  approximately 24 percent was considered a return of
         capital to  stockholders  for federal  income tax purposes.  No amounts
         distributed to the  stockholders  for the years ended December 31, 1998
         and 1997 are  required  to be or have been  treated by the Company as a
         return of capital for purposes of calculating the stockholders'  return
         on their invested capital.

8.       Related Party Transactions:

         Certain  affiliates of the Company  received fees and  compensation  in
         connection with the Offering, and the acquisition,  management and sale
         of the assets of the Company.

         On  June  12,  1996  (date  of  inception),  CNL  Fund  Advisors,  Inc.
         contributed  $200,000  in cash  to the  Company  and  became  its  sole
         stockholder.  In February  1997,  the Advisor  purchased  the Company's
         outstanding  common stock from CNL Fund  Advisors,  Inc. and became the
         sole stockholder of the Company.

         During the years ended December 31, 1998 and 1997, the Company incurred
         $2,377,026 and $849,405,  respectively,  in selling  commissions due to
         CNL Securities  Corp. for services in connection  with the Offering.  A
         substantial   portion  of  these  amounts   ($2,200,516  and  $792,832,
         respectively)  were  or  will  be  paid  by  CNL  Securities  Corp.  as
         commissions to other broker-dealers.



<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               (formerly known as CNL American Realty Fund, Inc.)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 Years Ended December 31, 1998 and 1997 and the
                Period June 12, 1996 (Date of Inception) through
                                December 31, 1996


8.       Related Party Transactions - Continued:

         In addition,  CNL  Securities  Corp. is entitled to receive a marketing
         support and due diligence  expense  reimbursement  fee equal to 0.5% of
         the total amount raised from the sale of shares, a portion of which may
         be reallowed to other  broker-dealers.  During the years ended December
         31,  1998  and  1997,  the  Company  incurred   $158,468  and  $56,627,
         respectively,  of such fees,  the  majority of which were  reallowed to
         other  broker-dealers  and  from  which  all bona  fide  due  diligence
         expenses were paid.

         CNL  Securities  Corp.  will  also  receive,  in  connection  with  the
         Offering,  a soliciting  dealer  servicing fee payable  annually by the
         Company  beginning  on  December 31 of the year  following  the year in
         which the  Offering is completed in the amount of 0.20% of the invested
         capital of the  stockholders  that invest in the Company  through  this
         Offering.  CNL Securities Corp. in turn may reallow all or a portion of
         such fee to soliciting  dealers whose clients held shares on such date.
         As of December 31, 1998, no such fees had been incurred.

         The  Advisor is entitled to receive  acquisition  fees for  services in
         identifying the Properties and structuring the terms of the acquisition
         and leases of the  Properties  and Mortgage  Loans equal to 4.5% of the
         gross proceeds of the Offering,  loan proceeds from permanent financing
         and amounts  outstanding on the line of credit,  if any, at the time of
         listing,  but excluding that portion of the permanent financing used to
         finance Secured Equipment  Leases.  During the years ended December 31,
         1998  and  1997,   the  Company   incurred   $1,426,216  and  $509,643,
         respectively,  of such fees. Such fees are included in land,  buildings
         and equipment on operating leases and other assets.

         The Company and the Advisor  have  entered  into an advisory  agreement
         pursuant to which the Advisor will receive a monthly  asset  management
         fee of  one-twelfth  of 0.60% of the Company's  real estate asset value
         and the outstanding  principal  balance of any Mortgage Loans as of the
         end of the preceding  month.  The management fee, which will not exceed
         fees which are competitive for similar  services in the same geographic
         area,  may or may not be taken,  in whole or in part as to any year, in
         the  sole  discretion  of  the  Advisor.  All  or  any  portion  of the
         management  fee not  taken as to any  fiscal  year  shall  be  deferred
         without  interest  and may be taken in such  other  fiscal  year as the
         Advisor shall  determine.  During the year ended December 31, 1998, the
         Company  incurred  $68,114 of such fees.  No such fees were incurred by
         the Company for 1997.

         The Company incurs  operating  expenses  which,  in general,  are those
         expenses relating to administration of the Company on an ongoing basis.
         Pursuant to the  advisory  agreement  described  above,  the Advisor is
         required  to  reimburse  the  Company  the  amount  by which  the total
         operating  expenses paid or incurred by the Company  exceed in any four
         consecutive  fiscal  quarters,  the  greater of two  percent of average
         invested assets or 25 percent of net income (the "Expense Cap"). During
         the year ended  December 31, 1998,  the  Company's  operating  expenses
         exceeded the Expense Cap by $92,733;  therefore the Advisor  reimbursed
         the Company such amount in accordance with the advisory agreement.




<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               (formerly known as CNL American Realty Fund, Inc.)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 Years Ended December 31, 1998 and 1997 and the
                Period June 12, 1996 (Date of Inception) through
                                December 31, 1996


8.       Related Party Transactions - Continued:

         The Advisor and its affiliates provide various administrative  services
         to the Company,  including  services related to accounting;  financial,
         tax and regulatory compliance reporting;  stockholder distributions and
         reporting;   due  diligence  and  marketing;   and  investor  relations
         (including administrative services in connection with the Offering), on
         a day-to-day  basis.  The expenses  incurred  for these  services  were
         classified as follows:

<TABLE>
<CAPTION>

                                                                                                  June 12, 1996
                                                                                                    (Date of
                                                                                                   Inception)
                                                                   Year Ended                        through
                                                                  December 31,                    December 31,
                                                             1998                1997                 1996
                                                        ---------------      -------------        --------------
<S> <C>
               Deferred offering costs                          $  --               $  --              $28,665
               Stock issuance costs                           494,729             185,335                   --
               Land, buildings and equipment
                    on operating leases and
                    other assets                                9,084                  --                   --
               General operating and
                    administrative expenses                   140,376               6,889                   --
                                                         =============        ============         ============
                                                             $644,189            $192,224              $28,665
                                                         =============        ============         ============

         The  amounts  due to related  parties  consisted  of the  following  at
December 31:

                                                                  1998                1997
                                                               ------------        ------------
                  Due to CNL Securities Corp.:
                       Commissions                                 $66,063            $100,709
                       Marketing support and due diligence
                          expense reimbursement fee                  4,404               7,268
                                                               ------------        ------------
                                                                    70,467             107,977
                                                               ------------        ------------

                  Due to the Advisor:
                          Expenditures incurred on behalf
                             of the Company and for
                             accounting, administrative and
                             acquisition services                  110,496              39,105
                          Acquisition fees                         137,974              46,172
                                                               ------------        ------------
                                                                   248,470              85,277
                                                               ============        ============
                                                                  $318,937            $193,254
                                                               ============        ============

</TABLE>



<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                                AND SUBSIDIARIES
               (formerly known as CNL American Realty Fund, Inc.)

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                 Years Ended December 31, 1998 and 1997 and the
                Period June 12, 1996 (Date of Inception) through
                                December 31, 1996


9.       Concentration of Credit Risk:

         All of the Company's  rental income for  the  year  ended  December 31,
         1998 was earned from one lessee,  STC Leasing  Associates,  LLC,  which
         operates each of the two Properties as a  Residence  Inn  by  Marriott.
         Although the Company intends to acquire Properties  located in  various
         states and  regions  and to  carefully  screen  its tenants in order to
         reduce risks of default, failure of this Hotel  Chain or  lessee  could
         significantly impact the results of operations of the Company. However,
         management believes that the risk of such a default is reduced  due  to
         the essential or important nature of these Properties for  the  ongoing
         operations of the lessee.

         It is expected that the  percentage of total rental income  contributed
         by this lessee will decrease as additional  Properties are acquired and
         leased in subsequent years.

10.      Commitments:

         In July 1998,  the Company  entered into  agreements  to acquire  three
         additional hotel Properties for an anticipated aggregate purchase price
         of approximately $100 million. In connection with these agreements, the
         Company was  required  by the seller to obtain a letter of credit.  The
         letter of credit  is  collateralized  by a  $5,000,000  certificate  of
         deposit.

11.      Subsequent Events:

         During the period January 1, 1999 through January 19, 1999, the Company
         received   subscription  proceeds  for  an  additional  561,565  shares
         ($5,615,647) of common stock.

         On  January 1,  1999,  the  Company  declared  distributions  totalling
         $251,967 or $0.0583 per share of common  stock,  payable in March 1999,
         to stockholders of record on January 1, 1999.


<PAGE>




                CNL HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES

             SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION

                                December 31, 1998

<TABLE>
<CAPTION>
<S> <C>
                                                                                                         Costs Capitalized
                                                                                                              Subsequent
                                                                             Initial Cost                   To Acquisition
                                                               ---------------------------------        -------------------
                                                Encum-                                                  Improve-   Carrying
                                               brances          Land       Buildings    Equipment        ments       Costs
                                               -------          ----       ---------    ---------        -----     --------
Properties the Company
  has Invested in Under
  Operating Leases:

    Residence Inns by Marriott(R):
         Atlanta, Georgia                        (b)        $1,907,479      $13,459,040   $1,234,689     $     -     $    -
         Duluth, Georgia                         (c)         1,019,497       10,017,402    1,114,442           -          -
                                                            ----------      -----------   ----------     -------     -------

                                                           $ 2,926,976      $23,476,442   $2,349,131     $     -     $    -
                                                           ===========      ===========   ==========     ========    =======



<PAGE>





                                                                                                         Life
                                                                                                       on Which
                                                                                                     Depreciation
                                                                                                       in Latest
    Gross Amount at Which Carried                                           Date                        Income
       at Close of Period (d)                          Accumulated         of Con-        Date       Statement is
  Land       Buildings      Equipment       Total     Depreciation        struction     Acquired       Computed
  ----       ---------      ---------       -----     ------------        ---------     --------     -------------

$1,907,479  $13,459,040    $1,234,689    $16,601,208    $213,483             1997         07/98           (e)
 1,019,497   10,017,402     1,114,442     12,151,341     170,683             1997         07/98           (e)
- ----------  -----------    ----------    -----------    --------

$2,926,976  $23,476,442    $2,349,131    $28,752,549    $384,166
==========  ===========    ==========    ===========    ========

</TABLE>




<PAGE>


                CNL HOSPITALITY PROPERTIES, INC. AND SUBSIDIARIES

        NOTES TO SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION

                                December 31, 1998

(a)      Transactions  in real estate and accumulated  depreciation  during 1998
         and 1997 are summarized as follows:

                                                                   Accumulated
                                                     Cost (d)      Depreciation
                                                   ----------      ------------

            Properties the Company
              has Invested in Under
              Operating Leases:

                Balance, December 31, 1997         $         -      $      -
                Acquisitions                        28,752,549        384,166
                                                   -----------       --------

                Balance, December 31, 1998         $28,752,549       $384,166
                                                   ===========       ========


(b)      In  connection  with the  purchase  of this  Property,  the Company has
         obtained  a loan in the  amount  of  $6,000,000  collateralized  by the
         assignment of the rents and leases related to the Property.

(c)      In  connection  with the  purchase  of this  Property,  the Company has
         obtained  a loan in the  amount  of  $3,600,000  collateralized  by the
         assignment of the rents and leases related to the Property.

(d)      As of December 31, 1998, the aggregate cost of the Properties  owned by
         the Company and its  subsidiaries  for federal  income tax  purposes is
         $28,752,549.  All of the leases are  treated  as  operating  leases for
         federal income tax purposes.

(e)      Depreciation expense is computed for buildings and equipment based upon
         estimated lives of 40 and seven years, respectively.

(f)      During the years ended December 31, 1998 and 1997, the Company incurred
         acquisition fees totalling $1,426,216 and $509,643,  respectively, paid
         to the Advisor.  Acquisition fees are included in land and buildings on
         operating leases and other assets at December 31, 1998 and 1997.



                       INDEX TO OTHER FINANCIAL STATEMENTS


The following financial information is provided in connection with the Company's
acquisition of the Buckhead (Lenox Park) and the Gwinnett Place Properties.  Due
to the fact  that the  tenant  of the  Company  is a newly  formed  entity,  the
information  presented  represents the historical  financial  performance of the
hotel  businesses.  The Buckhead  (Lenox Park)  Property and the Gwinnett  Place
Property became  operational on August 7, 1997 and July 29, 1997,  respectively.
This information was obtained from the seller of the Properties. The Company has
acquired  the  hotel  Properties  and does  not own any  interest  in the  hotel
businesses.  For  information on the  Properties  and the long-term,  triple-net
leases  in  which  the  Company  has   entered,   see   "Business   --  Property
Acquisitions."

BUCKHEAD RESIDENCE ASSOCIATES, L.L.C.

   Updated Financial Statements (unaudited):

      Balance Sheet as of June 30, 1998                               B-27
      Statement of Loss for the six months ended June 30, 1998        B-28

   Audited Financial Statements:

      Report of Independent Public Accountants                        B-29
      Balance Sheet as of December 31, 1997                           B-30
      Statement of Loss for the year ended December 31, 1997          B-31
      Statement of Member's Equity for the year ended December
        31, 1997                                                      B-32
      Statement of Cash Flows for the year ended December 31,
        1997                                                          B-33
      Notes to Financial Statement for the year ended December
        31, 1997                                                      B-34

GWINNETT RESIDENCE ASSOCIATES, L.L.C.

   Updated Financial Statements (unaudited):

      Balance Sheet as of June 30, 1998                               B-39
      Statement of Loss for the six months ended June 30, 1998        B-40

   Audited Financial Statements:

      Report of Independent Public Accountants                        B-41
      Balance Sheet as of December 31, 1997                           B-42
      Statement of Loss for the year ended December 31, 1997          B-43
      Statement of Member's Deficit for the year ended December
        31, 1997                                                      B-44
      Statement of Cash Flows for the year ended December 31,
        1997                                                          B-45
      Notes to Financial Statement for the year ended December 31,
        1997                                                          B-46


<PAGE>




                      BUCKHEAD RESIDENCE ASSOCIATES, L.L.C.



                                  BALANCE SHEET

                                  JUNE 30, 1998

<TABLE>
<CAPTION>


                      ASSETS                                                    LIABILITIES AND MEMBERS' EQUITY
                      ------                                                    -------------------------------
<S> <C>
CURRENT ASSETS:                                                 CURRENT LIABILITIES:
   Cash                                     $  1,229,955             Accounts payable                             $   711,974
   Accounts receivable, net                      173,287             Accrued liabilities                              427,306
                                                                                                                  -----------
   Prepaid expenses                               18,080
                                            ------------                   Total current liabilities                1,139,280
         Total current assets                  1,421,322
                                            ------------
PROPERTY, at cost:                                              FIRST MORTGAGE LOAN                                10,634,958
   Land                                        1,505,591
   Buildings                                   8,842,642
   Furniture, fixtures, and equipment          1,470,899        MEZZANINE LOAN                                      1,601,152
                                            ------------                                                          -----------
                                              11,819,132                   Total liabilities                       13,375,390
   Less accumulated depreciation                (467,063)
                                            ------------
         Net property                         11,352,069
                                            ------------
LOAN COSTS, net of accumulated                                  MEMBERS' EQUITY                                        62,078
   amortization of $109,395                      377,910                                                          -----------
                                            ------------
ORGANIZATION COSTS, net of                                                 Total liabilities and members'
   accumulated amortization of                                               equity                               $13,437,468
   $38,269                                        43,272                                                          ===========
                                            ------------
FRANCHISE COSTS, net of
   accumulated amortization of
   $2,750                                         57,250
                                            ------------
DEVELOPMENT IN PROGRESS                          185,645
                                            ------------
         Total assets                       $ 13,437,468
                                            ============

</TABLE>




<PAGE>



                      BUCKHEAD RESIDENCE ASSOCIATES, L.L.C.



                                STATEMENT OF LOSS

                     FOR THE SIX MONTHS ENDED JUNE 30, 1998


REVENUES:
     Rooms                                                   $  2,007,424
     Telephone                                                     79,188
     Other                                                         50,203
                                                            -------------
         Total revenues                                         2,136,815
                                                            -------------
EXPENSES:
     Rooms                                                        453,769
     Telephone                                                     18,730
     Other operating departments                                    9,368
     Administrative and general                                   158,036
     Credit card commissions                                       44,111
     Franchise fees                                                80,337
     Advertising, marketing, and promotion                        141,041
     Repairs and maintenance                                       66,750
     Utilities                                                     52,275
     Property insurance and taxes                                 117,165
     Management fees                                               64,098
     Other                                                          5,134
     Interest                                                     604,186
     Depreciation and amortization                                337,891
                                                            -------------
         Total expenses                                         2,152,891
                                                            -------------

NET LOSS                                                    $     (16,076)
                                                            =============



<PAGE>







                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To the Members of
Buckhead Residence Associates, L.L.C.:

We have audited the accompanying balance sheet of BUCKHEAD RESIDENCE ASSOCIATES,
L.L.C.  as of  December  31, 1997 and the related  statement  of loss,  members'
equity, and cash flows for the year then ended.  These financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Buckhead Residence Associates,
L.L.C.  as of December 31, 1997 and the results of its  operations  and its cash
flows for the year then ended in conformity with generally  accepted  accounting
principles.



/s/ Arthur Andersen LLP
Arthur Andersen LLP

Atlanta, Georgia
February 27, 1998









                      BUCKHEAD RESIDENCE ASSOCIATES, L.L.C.



                                  BALANCE SHEET

                                DECEMBER 31, 1997

<TABLE>
<CAPTION>


                                 ASSETS                                             LIABILITIES AND MEMBERS' EQUITY
                                 ------                                             -------------------------------
<S> <C>
CURRENT ASSETS:                                                          CURRENT LIABILITIES:
   Cash and short-term investments, including                              Accounts payable                          $   285,134
     restricted cash of $18,387                         $    225,703       Accrued liabilities                           140,911
   Accounts receivable, net of allowance for doubtful                      Current portion of mortgage loan               38,522
     accounts of $1,973                                      114,685                                                 -----------
   Prepaid expenses                                           12,398            Total current liabilities                464,567
                                                        ------------
         Total current assets                                352,786
                                                        ------------
PROPERTY, at cost:                                                       DEFERRED DEVELOPMENT FEE                        619,000
   Land                                                    1,505,591
   Buildings                                               8,969,838
   Furniture, fixtures, and equipment                      1,470,899     FIRST MORTGAGE LOAN, less current portion     9,949,319
                                                        ------------       (Note 2)
                                                          11,946,328
   Less accumulated depreciation                            (211,216)
         Net property                                     11,735,112     MEZZANINE LOAN (Note 2)                       1,533,202
                                                        ------------                                                 -----------
LOAN COSTS, net of accumulated amortization of $49,725       437,580            Total liabilities                     12,566,088
                                                        ------------
ORGANIZATION COSTS, net of accumulated amortization of
   $17,395                                                    64,146     COMMITMENTS AND CONTINGENCIES (Note 2)
                                                        ------------
FRANCHISE COSTS, net of accumulated amortization of
   $1,250                                                     58,750     MEMBERS' EQUITY                                 82,286
                                                        ------------                                                -----------
         Total assets                                   $ 12,648,374            Total liabilities and members'
                                                        ============              equity                            $12,648,374
                                                                                                                    ===========
</TABLE>



                 The accompanying notes are an integral part of
                              this balance sheet.


<PAGE>



                      BUCKHEAD RESIDENCE ASSOCIATES, L.L.C.



                                STATEMENT OF LOSS

                      FOR THE YEAR ENDED DECEMBER 31, 1997


REVENUES:
     Rooms                                                  $  862,815
     Telephone                                                  40,832
     Other                                                      15,684
                                                            ----------
         Total revenues                                        919,331
                                                            ----------
EXPENSES:
     Rooms                                                     280,204
     Telephone                                                   8,603
     Other operating departments                                 2,725
     Administrative and general                                103,471
     Credit card commissions                                    19,124
     Franchise fees                                             34,513
     Advertising, marketing, and promotion                      88,954
     Repairs and maintenance                                    46,188
     Utilities                                                  37,097
     Property insurance and taxes                               18,758
     Management fees                                            27,580
     Other                                                      34,541
     Interest                                                  447,026
     Depreciation and amortization                             279,586
                                                            ----------
         Total expenses                                      1,428,370
                                                            ----------

NET LOSS                                                    $ (509,039)
                                                            ==========






         The accompanying notes are an integral part of this statement.


<PAGE>



                      BUCKHEAD RESIDENCE ASSOCIATES, L.L.C.



                          STATEMENT OF MEMBERS' EQUITY

                      FOR THE YEAR ENDED DECEMBER 31, 1997










                                Stormont
                                 Trice
                              Development       RI           HWE
                              Corporation    Partners         IV       Total
                              -----------    --------        ---       -----


BALANCE, December 31, 1996    $ 193,800    $ 193,800     $ 203,725   $ 591,325

   Net loss                    (193,800)    (193,800)     (121,439)   (509,039)
                              ----------   ----------    ---------   ---------
BALANCE, December 31, 1997    $        0   $        0    $  82,286   $  82,286
                              ==========   ==========    =========   =========





         The accompanying notes are an integral part of this statement.


<PAGE>



                      BUCKHEAD RESIDENCE ASSOCIATES, L.L.C.



                             STATEMENT OF CASH FLOWS

                      FOR THE YEAR ENDED DECEMBER 31, 1997


CASH FLOWS FROM OPERATING ACTIVITIES:
     Net loss                                                    $  (509,039)
     Adjustments to reconcile net loss to net cash provided
       by operating activities:
         Depreciation and amortization                               279,586
         Changes in assets and liabilities:
              Accounts receivable, net                              (114,685)
              Prepaid expenses                                       (12,398)
              Accounts payable                                       285,134
              Accrued liabilities                                    130,196
                                                                 -----------
                  Total adjustments                                  567,833
                                                                 -----------
                  Net cash provided by operating activities           58,794
                                                                 -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
     Capital expenditures                                         (8,627,218)
     Organization costs                                               (7,361)
                                                                 -----------
                  Net cash used in investing  activities          (8,634,579)
                                                                 -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
     Principal received from loans payable                         8,715,244
     Loan costs                                                       (7,362)
                                                                 -----------
                  Net cash provided by financing activities        8,707,882
                                                                 -----------
NET INCREASE IN CASH AND CASH EQUIVALENTS                            132,097
                                                                 -----------
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                        93,606
                                                                 -----------
CASH AND CASH EQUIVALENTS AT END OF YEAR                         $   225,703
                                                                 ===========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
     Cash paid for interest during the year                      $        0
                                                                 ===========




         The accompanying notes are an integral part of this statement.


<PAGE>



                      BUCKHEAD RESIDENCE ASSOCIATES, L.L.C.



                          NOTES TO FINANCIAL STATEMENTS

                                DECEMBER 31, 1997


1.   ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Organization and Operations

     Buckhead Residence Associates,  L.L.C. (the "Company") is a Georgia limited
     liability  company  that was  organized  for the  purpose of  constructing,
     operating,  and  owning  the  Residence  Inn Lenox  Park (the  "Hotel")  in
     Atlanta,  Georgia.  The  Hotel  is  comprised  of  150  suites  and  became
     operational on August 7, 1997.

     The members of the Company (the"Members"), their ownership percentages, and
     their initial capital contributions are as follows:

                                                                     Initial
                                                   Ownership         Capital
                                                   Percentage     Contribution
                                                   ----------     ------------

     Members:
         Stormont Trice Development
                  Corporation ("STDC" or the
                   "Manager ")                       40.74%         $212,000
         RI Partners ( "RI ")                        40.74           212,000
         HWE IV                                      18.52           212,000

     The operating  agreement  provides for allocation of profits,  losses,  and
     cash distributions, as follows:

         Profits

         o    To  the  Members  in  proportion  to  their  respective  ownership
              percentage interests, as defined in the agreement

         Losses

         o    First, to the Members in proportion to their respective  ownership
              percentage interests until any Member's capital account is reduced
              to zero

         o    Second,  to the  Member,  if any,  to the extent of its  remaining
              positive capital account balance (as adjusted to reflect any prior
              allocation of loss)


<PAGE>




         o    Third, to the partners in proportion to their respective ownership
              percentage interests

         Notwithstanding  the  above  loss  allocations,  to the  extent  losses
         allocated to a Member would cause a Member to have an adjusted  capital
         account deficit,  such losses shall not be allocated to such Member but
         instead shall be allocated to other  Members in  proportion  to, and to
         the extent  that,  the amounts in which  losses may be allocated to the
         other  Members  without  causing the other  Members to have an adjusted
         capital  account deficit and then to the Members in proportion to their
         respective contribution percentage interests.

         Cash Distributions

         o    First,   to  the   repayment  or   prepayment  of  such  debts  or
              liabilities,  other  than any debts of the  Company  to any of the
              Members, as the Manager shall determine to be in the best interest
              of the Company

         o    Second, to the establishment of such reserves as the Manager deems
              appropriate

         o    Third,  to the repayment or prepayment  of any back-up  loans,  as
              defined in the agreement

         o    Fourth, to the repayment or prepayment of any Member loans

         o    Fifth,  to the Members in equal  shares until such time as $63,600
              has been distributed to the Members

         o    Sixth,  in equal  amounts to the Manager and RI until such time as
              $50,871 has been distributed to the Members

         o    Seventh,  the balance  available to the Members in  proportion  to
              their respective ownership percentage interests

     Allocation  of profits,  losses,  and cash  distributions  from the sale or
     refinancing of the property are allocated in a different manner and will be
     affected by the terms of notes payable agreements discussed in Note 2.

     Cash and Cash Equivalents

     For purposes of reporting cash flows,  the Company  considers cash on hand,
     deposits in banks, and short-term  investments with original  maturities of
     90 days or less to be cash and cash equivalents.

     The first mortgage,  mezzanine loan, and management  agreements require the
     Hotel to  establish  a  furniture,  fixtures,  and  equipment  reserve,  as
     follows: 0% in year one, 2% in year two, 3% in year three, 4% in year four,
     and 5% in year five of gross revenues, as defined in the loan agreement. As
     of December 31, 1997,  $18,387 of cash and cash  equivalents was designated
     as the furniture, fixtures, and equipment reserve.


<PAGE>




     Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

     Franchise and Organization Expenses

     A franchise  application  fee has been  capitalized  and is being amortized
     over the 20-year life of the franchise  agreement.  Organization costs have
     been capitalized and are being amortized over 5 years.

     Property

     Property  is  recorded  at cost,  including  capitalized  interest,  and is
     depreciated using the straight-line  method over the estimated useful lives
     of the  assets,  which  are 30 years  for  buildings  and 3 to 7 years  for
     furniture,  fixtures,  and equipment.  Expenditures  for  replacements  and
     betterments are capitalized, while expenditures for maintenance and repairs
     are expensed as incurred.

     Income Taxes

     No  provisions  for  income  taxes  have been made in the  accounts  of the
     Company, since the Members report their respective shares of taxable income
     and loss in their individual tax returns.

2.   NOTES PAYABLE

     First Mortgage Loan

     On August 29, 1996,  the Company  entered into a loan  agreement with Ocwen
     Federal Bank FSB ("Ocwen"), formerly Berkeley Federal Bank & Trust FSB, for
     a total  available  amount of  $11,262,500  to fund costs of developing and
     operating the Hotel. The note bears 10.25% interest until its maturity date
     of August 31, 2001. The loan is collateralized by the Company's interest in
     the Hotel. Interest accrues monthly and is added to the outstanding balance
     until the  budgeted  interest  reserve is  depleted or  September  1, 1998,
     whichever is earlier. Beginning October 1, 1998, interest and principal are
     due monthly,  with all remaining repaid principal and interest being due on
     August  31,  2001.  The  principal  outstanding  at  December  31,  1997 is
     repayable as follows:

                   1998                    $    38,522
                   1999                        164,304
                   2000                        181,960
                   2001                      9,603,055
                                           -----------
                                           $ 9,987,841
                                           ===========


<PAGE>




     In addition, Ocwen receives noncumulative participating interest based on a
     percentage  of the  Company's  excess  cash  flow,  as  defined in the loan
     agreement.  These  percentages  are as follows:  22.5% in year one,  25% in
     years two and  three,  and 30% in years  four and  five.  No  amounts  were
     payable in 1997.

     In the event the Company sells the Hotel or refinances  the loan, an amount
     shall be due to Ocwen as follows:  in year one,  the greater of $525,000 or
     22.5% of the greater of the net proceeds or net economic  value, as defined
     in the loan;  in years two or three,  the greater of $525,000 or 25% of the
     greater of the net  proceeds  or net  economic  value;  in year  four,  the
     greater  of  $800,000  or 30% of the  greater  of the net  proceeds  or net
     economic  value;  in year five,  the  greater of  $1,300,000  or 30% of the
     greater of the net proceeds or net economic value.

     Mezzanine Loan

     On August 29, 1996,  the Company  entered into a loan agreement with Heller
     Financial,  Inc. ("Heller") for a total available amount of $1,621,800.  At
     December 31, 1997, $1,533,202 is outstanding, including $181,702 of accrued
     interest. The note bears an interest rate of 10% and is interest only until
     its maturity date of August 31, 2001.  Interest is due monthly,  commencing
     when  the  accrued  interest  exceeds  $270,300  or 20% of the  outstanding
     principal amount of the loan or when  distributable  cash flow, as defined,
     is  available.  In  addition,  Heller  receives  quarterly,  as  additional
     consideration,  the excess of the  percentage of the Company's  excess cash
     flow, as defined in the loan agreement, over the amount of interest accrued
     during the previous quarter.  These percentages are as follows:  42.625% in
     year one,  41.25% in years two and three,  and 38.5% in years four and five
     (effectively,  this  equals  55% of the  cash  flow  after  paying  Ocwen's
     participating interest).

     Through August 31, 2006, upon the occurrence of any participation event, as
     defined in the loan agreement,  Heller will receive an amount calculated as
     follows:  in year one,  the greater of $800,000 or 55% of the net  adjusted
     proceeds, as defined in the loan agreement, less $250,000 and the Company's
     equity (the "Participation Amount"); in year two, the greater of $1,100,000
     or  55% of  the  Participation  Amount;  in  year  three,  the  greater  of
     $1,200,000 or 55% of the Participation Amount; in year four, the greater of
     $1,400,000 or 55% of the Participation Amount; in year five and thereafter,
     the greater of $1,500,000 or 55% of the  Participation  Amount. In no event
     may  Heller's  participation  exceed  49.9%  of  the  total  profit  of the
     participation event.

3.   FRANCHISE AND MANAGEMENT AGREEMENTS

     The  Hotel  is  operated   under  a  franchise   agreement   with  Marriott
     International,  Inc.  ("Marriott").  The term of the  agreement is 20 years
     unless  otherwise  extended or  terminated.  The Company  paid  Marriott an
     application fee of $60,000. This has been capitalized as franchise costs in
     the accompanying  balance sheet.  Amortization  began when the Hotel became
     operational, and the cost is being amortized over the life of the franchise
     agreement.  The agreement  provides for the Hotel to reimburse Marriott for
     certain  common  expenses,  including,  but  not  limited  to,  the  use of
     Marriott's  national  reservation  system.  The Hotel  also  pays  Marriott
     certain fees, as follows:


<PAGE>




         o    Royalty  Fee.  Percent  of the  gross  sales,  as  defined  in the
              agreement.  Royalty fees for the year ended December 31, 1997 were
              $34,513.

         o    Marketing  Fund Fee.  Percent of gross sales.  Marketing fund fees
              for the year ended December 31, 1997 were $21,571 and are included
              in  advertising,   marketing,   and  promotion   expenses  in  the
              accompanying statement of loss.

     The Hotel is operated  under a management  agreement  with  Stormont  Trice
     Management  Corporation  ("STMC"),  an affiliate  of STDC.  The term of the
     management  agreement is ten years.  Under the terms of the agreement,  the
     Company pays STMC 3% of gross  revenues,  as defined in the  agreement.  At
     December  31,  1997,  $6,907  in  management  fees  were  payable  to STMC.
     Management fee expense for 1997 was $27,580.

4.   RELATED-PARTY TRANSACTIONS

     In  addition  to  the  management   agreement   (Note  3),  Stormont  Trice
     Corporation,  an affiliate of STDC, provides workers'  compensation,  group
     insurance,  and  certain  employee  benefits to all of the  Stormont  Trice
     Corporation group of hotels,  and a pro rata portion of the total insurance
     and certain  employee  benefits  expense is  allocated  to each hotel.  The
     amount  allocated  to the Company for the year ended  December 31, 1997 was
     $11,493.

     Stormont Trice Corporation also provides property,  umbrella,  and casualty
     insurance to all of the Stormont Trice Corporation  group of hotels,  and a
     pro rata portion of the total insurance expense is allocated to each hotel.
     The amount  allocated  to the Company for the year ended  December 31, 1997
     was $15,925.

     STDC   provided   development   management   services  to  the  Company  in
     construction  of the  Hotel.  The  costs for  these  services  in 1997 were
     $619,000 and are included in buildings in the  accompanying  balance sheet.
     Amounts due to STDC for these  services  are $619,000 at December 31, 1997.
     In accordance with the terms of the agreement,  the fee will not be payable
     until the Company repays all of the Ocwen loan  obligation and a portion of
     the Heller loan obligation, as defined.

     STDC also  provided the director of design and  development  for the Hotel.
     The  cost for  these  services  in 1997  was  $34,082  and is  included  in
     buildings in the accompanying  balance sheet. Amounts due to STDC for these
     services were  approximately  $14,000 at December 31, 1997 and are included
     in accounts payable in the accompanying balance sheet.


<PAGE>




                      GWINNETT RESIDENCE ASSOCIATES, L.L.C.



                                  BALANCE SHEET

                                  JUNE 30, 1998
<TABLE>
<CAPTION>



                       ASSETS                                              LIABILITIES AND MEMBERS' DEFICIT
                       ------                                              --------------------------------
<S> <C>
CURRENT ASSETS:                                               CURRENT LIABILITIES:
   Cash                                  $   768,261               Accounts payable                         $   459,653
   Accounts receivable, net                  106,194               Accrued liabilities                          292,461
                                                                                                            -----------
   Prepaid expenses                           18,985
                                         -----------                     Total current liabilities              752,114
         Total current assets                893,440
                                         -----------
PROPERTY, at cost:                                            FIRST MORTGAGE LOAN                             7,691,138
   Land                                      800,000
   Buildings                               6,509,423
   Furniture, fixtures, and equipment      1,311,137          MEZZANINE LOAN                                  1,204,270
                                         -----------                                                        -----------
                                           8,620,560                     Total liabilities                    9,647,522
   Less accumulated depreciation            (369,063)
                                         -----------
         Net property                      8,251,497
                                         -----------
LOAN COSTS, net of accumulated                                MEMBERS' DEFICIT                                  (75,739)
  amortization of $86,686                    299,461                                                        -----------
                                         -----------
ORGANIZATION COSTS, net of                                               Total liabilities and members'
  accumulated amortization of                                              deficit                          $ 9,571,783
  $39,585                                     44,664                                                        ===========
                                         -----------
FRANCHISE COSTS, net of
  accumulated amortization of
  $2,420                                      50,380
                                         -----------
DEVELOPMENT IN PROGRESS                       32,341
                                         -----------
         Total assets                    $ 9,571,783
                                         ===========


</TABLE>





<PAGE>



                      GWINNETT RESIDENCE ASSOCIATES, L.L.C.



                                STATEMENT OF LOSS

                     FOR THE SIX MONTHS ENDED JUNE 30, 1998


REVENUES:
     Rooms                                                  $ 1,454,846
     Telephone                                                   66,129
     Other                                                       44,609
                                                           ------------
         Total revenues                                       1,565,584
                                                           ------------
EXPENSES:
     Rooms                                                      290,519
     Telephone                                                   10,900
     Other operating departments                                 14,259
     Administrative and general                                 134,926
     Credit card commissions                                     33,083
     Franchise fees                                              58,194
     Advertising, marketing, and promotion                      120,237
     Repairs and maintenance                                     64,418
     Utilities                                                   62,361
     Property insurance and taxes                                66,783
     Management fees                                             62,623
     Other                                                        4,010
     Interest                                                   439,034
     Depreciation and amortization                              272,287
                                                           ------------
         Total expenses                                       1,633,634
                                                           ------------

NET LOSS                                                   $    (68,050)
                                                           ============




<PAGE>




                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To the Members of
Gwinnett Residence Associates, L.L.C.:

We have audited the accompanying balance sheet of GWINNETT RESIDENCE ASSOCIATES,
L.L.C.  as of  December  31, 1997 and the related  statement  of loss,  members'
deficit,  and cash flows for the year then ended. These financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Gwinnett Residence Associates,
L.L.C.  as of December 31, 1997 and the results of its  operations  and its cash
flows for the year then ended in conformity with generally  accepted  accounting
principles.



/s/ Arthur Andersen LLP
Arthur Andersen LLP

Atlanta, Georgia
February 27, 1998


<PAGE>




                      GWINNETT RESIDENCE ASSOCIATES, L.L.C.



                                  BALANCE SHEET

                                DECEMBER 31, 1997


<TABLE>
<CAPTION>

                            ASSETS                                                   LIABILITIES AND MEMBERS' DEFICIT
                            ------                                                   --------------------------------
<S> <C>
CURRENT ASSETS:                                                         CURRENT LIABILITIES:
   Cash and short-term investments, including                             Accounts payable                             $  311,598
     restricted cash of $15,483                         $    212,745      Accrued liabilities                             105,740
   Accounts receivable, net of allowance for                              Current portion of mortgage loan                 27,736
     doubtful accounts of $744                                51,372                                                   ----------
   Prepaid expenses                                           24,414        Total current liabilities                     445,074
                                                        ------------
         Total current assets                                288,531
                                                        ------------
PROPERTY, at cost:                                                      DEFERRED DEVELOPMENT FEE                          451,000
   Land                                                      800,000
   Buildings                                               6,509,423
   Furniture, fixtures, and equipment                      1,311,137    FIRST MORTGAGE LOAN, less current portion       7,163,684
                                                        ------------      (Note 2)
                                                           8,620,560
   Less accumulated depreciation                            (166,971)
                                                        ------------
         Net property                                      8,453,589    MEZZANINE LOAN (Note 2)                         1,153,163
                                                        -------------                                                  ----------
LOAN COSTS, net of accumulated amortization                                 Total liabilities                           9,212,921
   of $39,403                                                346,744
                                                        ------------
ORGANIZATION COSTS, net of accumulated
   amortization of $17,993                                    66,256    COMMITMENTS AND CONTINGENCIES (Note 2)
                                                        ------------
FRANCHISE COSTS, net of accumulated amortization of
   $1,100                                                     51,700    MEMBERS' DEFICIT                                   (6,101)
                                                        ------------                                                   ----------
         Total assets                                    $ 9,206,820        Total liabilities and members' deficit     $9,206,820
                                                        ============                                                   ==========

</TABLE>


       The accompanying notes are an integral part of this balance sheet.


<PAGE>



                      GWINNETT RESIDENCE ASSOCIATES, L.L.C.



                                STATEMENT OF LOSS

                      FOR THE YEAR ENDED DECEMBER 31, 1997


REVENUES:
     Rooms                                                    $ 691,864
     Telephone                                                   32,821
     Other                                                       19,473
                                                             ----------
         Total revenues                                         744,158
                                                             ----------
EXPENSES:
     Rooms                                                      226,612
     Telephone                                                    4,079
     Other operating departments                                  3,257
     Administrative and general                                 100,206
     Credit card commissions                                     15,073
     Franchise fees                                              27,675
     Advertising, marketing, and promotion                       62,531
     Repairs and maintenance                                     46,072
     Utilities                                                   46,892
     Property insurance and taxes                                17,298
     Management fees                                             29,759
     Other                                                        9,030
     Interest                                                   328,707
     Depreciation and amortization                              225,467
                                                              ---------
         Total expenses                                       1,142,658
                                                              ---------

NET LOSS                                                      $(398,500)
                                                              =========




         The accompanying notes are an integral part of this statement.


<PAGE>



                      GWINNETT RESIDENCE ASSOCIATES, L.L.C.



                          STATEMENT OF MEMBERS' DEFICIT

                      FOR THE YEAR ENDED DECEMBER 31, 1997






                               Stormont
                                 Trice
                              Development       RI          HWE
                              Corporation    Partners        IV         Total
                              -----------    --------       ---         -----


BALANCE, December 31, 1996    $ 128,197     $ 128,197    $ 136,005    $ 392,399

   Net loss                    (130,703)     (130,703)    (137,094)    (398,500)
                              ---------     ---------    ---------    ---------
BALANCE, December 31, 1997    $  (2,506)    $  (2,506)   $  (1,089)   $  (6,101)
                              =========     =========    =========    =========








         The accompanying notes are an integral part of this statement.


<PAGE>



                      GWINNETT RESIDENCE ASSOCIATES, L.L.C.



                             STATEMENT OF CASH FLOWS

                      FOR THE YEAR ENDED DECEMBER 31, 1997


CASH FLOWS FROM OPERATING ACTIVITIES:
     Net loss                                                    $  (398,500)
                                                                 -----------
     Adjustments to reconcile net loss to net cash provided
       by operating activities:
         Depreciation and amortization                               225,467
         Changes in assets and liabilities:
              Accounts receivable, net                               (51,372)
              Prepaid expenses                                       (24,414)
              Accounts payable                                       311,598
              Accrued liabilities                                     97,282
                                                                 -----------
                  Total adjustments                                  558,561
                                                                 -----------
                  Net cash provided by operating activities          160,061
                                                                 -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
     Capital expenditures                                         (6,086,029)
     Start-up costs                                                   (7,129)
                                                                 -----------
                  Net cash used in investing  activities          (6,093,158)
                                                                 -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
     Principal received from loans payable                         6,142,121
     Loan costs                                                       (7,129)
                                                                 -----------
                  Net cash provided by financing activities        6,134,992
                                                                 -----------
NET INCREASE IN CASH AND CASH EQUIVALENTS                            201,895

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                        10,850
                                                                 -----------
CASH AND CASH EQUIVALENTS AT END OF YEAR                         $   212,745
                                                                 ===========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
     Cash paid for interest during the year                      $        0
                                                                 ===========





         The accompanying notes are an integral part of this statement.


<PAGE>



                      GWINNETT RESIDENCE ASSOCIATES, L.L.C.



                          NOTES TO FINANCIAL STATEMENTS

                                DECEMBER 31, 1997


1.   ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Organization and Operations

     Gwinnett Residence Associates,  L.L.C. (the "Company") is a Georgia limited
     liability  company  that was  organized  for the  purpose of  constructing,
     operating,  and owning the Gwinnett Residence Inn (the "Hotel") in Atlanta,
     Georgia.  The Hotel is  comprised of 132 suites and became  operational  on
     July 29, 1997.

     The members of the Company (the"Members"), their ownership percentages, and
     their initial capital contributions are as follows:

                                                                    Initial
                                                    Ownership       Capital
                                                    Percentage    Contribution
                                                    ----------    ------------

     Members:
         Stormont Trice Development
                  Corporation ("STDC" or the
                   "Manager ")                        41.08%        $142,000
         RI Partners ( "RI ")                         41.08          142,000
         HWE IV                                       17.84          142,000

     The operating  agreement  provides for allocation of profits,  losses,  and
     cash distributions, as follows:

         Profits

         o    To  the  Members  in  proportion  to  their  respective  ownership
              percentage interests, as defined in the agreement

         Losses

         o    First, to the Members in proportion to their respective  ownership
              percentage interests until any Member's capital account is reduced
              to zero

         o    Second,  to the  Member,  if any,  to the extent of its  remaining
              positive capital account balance (as adjusted to reflect any prior
              allocation of loss)


<PAGE>




         o    Third, to the partners in proportion to their respective ownership
              percentage interests

         Notwithstanding  the  above  loss  allocations,  to the  extent  losses
         allocated to a Member would cause a Member to have an adjusted  capital
         account deficit,  such losses shall not be allocated to such Member but
         instead shall be allocated to other  Members in  proportion  to, and to
         the extent  that,  the amounts in which  losses may be allocated to the
         other  Members  without  causing the other  Members to have an adjusted
         capital  account deficit and then to the Members in proportion to their
         respective ownership percentage interests.

         Cash Distributions

         o    First,   to  the   repayment  or   prepayment  of  such  debts  or
              liabilities,  other  than any debts of the  Company  to any of the
              Members, as the Manager shall determine to be in the best interest
              of the Company

         o    Second, to the establishment of such reserves as the Manager deems
              appropriate

         o    Third,  to the repayment or prepayment  of any back-up  loans,  as
              defined in the agreement

         o    Fourth, to the repayment or prepayment of any Member loans

         o    Fifth,  to the Members in equal  shares until such time as $42,600
              has been distributed to the Members

         o    Sixth,  in equal  amounts to the Manager and RI until such time as
              $36,996 has been distributed to the Members

         o    Seventh,  the balance  available to the Members in  proportion  to
              their respective ownership percentage interests

     Allocation  of profits,  losses,  and cash  distributions  from the sale or
     refinancing of the property are allocated in a different manner and will be
     affected by the terms of notes payable agreements discussed in Note 2.

     Cash and Cash Equivalents

     For purposes of reporting cash flows,  the Company  considers cash on hand,
     deposits in banks, and short-term  investments with original  maturities of
     90 days or less to be cash and cash equivalents.

     The first mortgage,  mezzanine loan, and management  agreements require the
     Hotel to  establish  a  furniture,  fixtures,  and  equipment  reserve,  as
     follows: 0% in year one, 2% in year two, 3% in year three, 4% in year four,
     and 5% in year five of gross revenues, as defined in the loan agreement. As
     of December 31, 1997,  $15,483 of cash and cash  equivalents was designated
     as the furniture, fixtures, and equipment reserve.


<PAGE>



     Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

     Franchise and Organization Expenses

     A franchise  application  fee has been  capitalized  and is being amortized
     over the 20-year life of the franchise  agreement.  Organization costs have
     been capitalized and are being amortized over 5 years.

     Property

     Property  is  recorded  at cost,  including  capitalized  interest,  and is
     depreciated using the straight-line  method over the estimated useful lives
     of the  assets,  which  are 30 years  for  buildings  and 3 to 7 years  for
     furniture,  fixtures,  and equipment.  Expenditures  for  replacements  and
     betterments are capitalized, while expenditures for maintenance and repairs
     are expensed as incurred.

     Income Taxes

     No  provisions  for  income  taxes  have been made in the  accounts  of the
     Company since the Members report their respective  shares of taxable income
     and loss in their individual tax returns.

2.   NOTES PAYABLE

     First Mortgage Loan

     On August 29, 1996,  the Company  entered into a loan  agreement with Ocwen
     Federal Bank FSB ("Ocwen"), formerly Berkeley Federal Bank & Trust FSB, for
     a total  available  amount of $8,174,500  to fund costs of  developing  and
     operating the Hotel. The note bears 10.25% interest until its maturity date
     of August 31, 2001. The loan is collateralized by the Company's interest in
     the Hotel. Interest accrues monthly and is added to the outstanding balance
     until the  budgeted  interest  reserve is  depleted or  September  1, 1998,
     whichever is earlier. Beginning October 1, 1998, interest and principal are
     due monthly,  with all remaining repaid principal and interest being due on
     August  31,  2001.  The  principal  outstanding  at  December  31,  1997 is
     repayable as follows:

                      1998                        $   27,736
                      1999                           118,301
                      2000                           131,014
                      2001                         6,914,369
                                                  ----------
                                                  $7,191,420
                                                  ==========


<PAGE>




     In addition, Ocwen receives noncumulative participating interest based on a
     percentage  of the  Company's  excess  cash  flow,  as  defined in the loan
     agreement.  These  percentages  are as follows:  22.5% in year one,  25% in
     years two and  three,  and 30% in years  four and  five.  No  amounts  were
     payable in 1997.

     In the event the Company sells the Hotel or refinances  the loan, an amount
     shall be due to Ocwen as follows:  in year one,  the greater of $400,000 or
     22.5% of the greater of the net proceeds or net economic  value, as defined
     in the loan;  in years two or three,  the greater of $400,000 or 25% of the
     greater of the net  proceeds  or net  economic  value;  in year  four,  the
     greater  of  $700,000  or 30% of the  greater  of the net  proceeds  or net
     economic  value;  in year five,  the  greater of  $1,000,000  or 30% of the
     greater of the net proceeds or net economic value.

     Mezzanine Loan

     On August 29, 1996,  the Company  entered into a loan agreement with Heller
     Financial,  Inc. ("Heller") for a total available amount of $1,219,800.  At
     December 31, 1997, $1,153,163 is outstanding, including $136,663 of accrued
     interest. The note bears an interest rate of 10% and is interest only until
     its maturity date of August 31, 2001.  Interest is due monthly,  commencing
     when  the  accrued  interest  exceeds  $203,300  or 20% of the  outstanding
     principal amount of the loan or when  distributable  cash flow, as defined,
     is  available.  In  addition,  Heller  receives  quarterly,  as  additional
     consideration,  the excess of the  percentage of the Company's  excess cash
     flow, as defined in the loan agreement, over the amount of interest accrued
     during the previous quarter.  These percentages are as follows:  44.175% in
     year one,  42.75% in years two and three,  and 39.9% in years four and five
     (effectively,  this  equals  57% of the  cash  flow  after  paying  Ocwen's
     participating interest).

     Through August 31, 2006, upon the occurrence of any participation event, as
     defined in the loan agreement,  Heller will receive an amount calculated as
     follows:  in year one,  the greater of $700,000 or 57% of the net  adjusted
     proceeds, as defined in the loan agreement, less $451,000 and the Company's
     equity (the "Participation Amount"); in year two, the greater of $1,000,000
     or  57% of  the  Participation  Amount;  in  year  three,  the  greater  of
     $1,100,000 or 57% of the Participation Amount; in year four, the greater of
     $1,200,000 or 57% of the Participation Amount; in year five and thereafter,
     the greater of $1,300,000 or 57% of the  Participation  Amount. In no event
     may  Heller's  participation  exceed  49.9%  of  the  total  profit  of the
     participation event.

3.   FRANCHISE AND MANAGEMENT AGREEMENTS

     The  Hotel  is  operated   under  a  franchise   agreement   with  Marriott
     International,  Inc.  ("Marriott").  The term of the  agreement is 20 years
     unless  otherwise  extended or  terminated.  The Company  paid  Marriott an
     application fee of $52,800. This has been capitalized as franchise costs in
     the accompanying  balance sheet.  Amortization  began when the Hotel became
     operational, and the cost is being amortized over the life of the franchise
     agreement.  The agreement  provides for the Hotel to reimburse Marriott for
     certain  common  expenses,  including,  but  not  limited  to,  the  use of
     Marriott's  national  reservation  system.  The Hotel  also  pays  Marriott
     certain fees, as follows:


<PAGE>



         o    Royalty  Fee.  Percent  of the  gross  sales,  as  defined  in the
              agreement.  Royalty fees for the year ended December 31, 1997 were
              $27,675.

         o    Marketing  Fund Fee.  Percent of gross sales.  Marketing fund fees
              for the year ended December 31, 1997 were $17,296 and are included
              in  advertising,   marketing,   and  promotion   expenses  in  the
              accompanying statement of loss.

     The Hotel is operated  under a management  agreement  with  Stormont  Trice
     Management  Corporation  ("STMC"),  an affiliate  of STDC.  The term of the
     management  agreement is ten years.  Under the terms of the agreement,  the
     Company pays STMC 4% of gross  revenues,  as defined in the  agreement.  At
     December  31,  1997,  $6,622  in  management  fees  were  payable  to STMC.
     Management fee expense for 1997 was $29,759.

4.   RELATED-PARTY TRANSACTIONS

     Julian LeCraw & Co, Inc. ("LeCraw"), which is related to one of the Members
     through common  ownership,  provided  general  contracting  services to the
     Company in construction of the Hotel.  The costs for these services in 1997
     were  approximately  $3,682,183  and  are  included  in  buildings  in  the
     accompanying  balance  sheet.  Amounts due to LeCraw for these services are
     approximately  $20,000 at December  31,  1997 and are  included in accounts
     payable in the accompanying balance sheet.

     In  addition  to  the  management   agreement   (Note  3),  Stormont  Trice
     Corporation,  an affiliate of STDC, provides workers'  compensation,  group
     insurance,  and  certain  employee  benefits to all of the  Stormont  Trice
     Corporation group of hotels,  and a pro rata portion of the total insurance
     and certain  employee  benefits  expense is  allocated  to each hotel.  The
     amount  allocated  to the Company for the year ended  December 31, 1997 was
     $9,388.

     Stormont Trice Corporation also provides property,  umbrella,  and casualty
     insurance to all of the Stormont Trice Corporation  group of hotels,  and a
     pro rata portion of the total insurance expense is allocated to each hotel.
     The amount  allocated  to the Company for the year ended  December 31, 1997
     was $14,379.

     STDC   provided   development   management   services  to  the  Company  in
     construction  of the  Hotel.  The  costs for  these  services  in 1997 were
     $451,000 and are included in buildings in the  accompanying  balance sheet.
     Amounts  due to STDC for  these  services  are  approximately  $451,000  at
     December 31, 1997. In accordance  with the terms of the agreement,  the fee
     will  not be  payable  until  the  Company  repays  all of the  Ocwen  loan
     obligation and a portion of the Heller loan obligation, as defined.

     STDC also  provided the director of design and  development  for the Hotel.
     The  cost for  these  services  in 1997  was  $40,982  and is  included  in
     buildings in the accompanying  balance sheet. Amounts due to STDC for these
     services  were  $20,900 at December  31, 1997 and are  included in accounts
     payable in the accompanying balance sheet.




<PAGE>
                                    APPENDIX C

                            PRIOR PERFORMANCE TABLES
<PAGE>
                                    APPENDIX C

                            PRIOR PERFORMANCE TABLES

         The  information in this Exhibit C contains  certain  relevant  summary
information  concerning  certain prior public  programs  sponsored by two of the
Company's  principals (who also serve as the Chairman of the Board and President
of the Company) and their  Affiliates (the "Prior Public  Programs")  which were
formed to invest  in  restaurant  properties  leased  on a  triple-net  basis to
operators of national and regional fast-food and family-style restaurant chains,
or in the case of CNL Health  Care  Properties,  Inc.,  to invest in health care
properties.  No Prior Public Programs sponsored by the Company's Affiliates have
invested  in hotel  properties  leased on a  triple-net  basis to  operators  of
national and regional  limited-service,  extended-stay  and  full-service  hotel
chains.

         A more detailed  description  of the  acquisitions  by the Prior Public
Programs is set forth in Part II of the  registration  statement  filed with the
Securities  and Exchange  Commission for this Offering and is available from the
Company upon request,  without charge. In addition, upon request to the Company,
the Company  will  provide,  without  charge,  a copy of the most recent  Annual
Report on Form 10-K filed with the  Securities  and Exchange  Commission for CNL
Income Fund,  Ltd.,  CNL Income Fund II, Ltd.,  CNL Income Fund III,  Ltd.,  CNL
Income Fund IV, Ltd.,  CNL Income Fund V, Ltd.,  CNL Income Fund VI,  Ltd.,  CNL
Income Fund VII, Ltd., CNL Income Fund VIII, Ltd., CNL Income Fund IX, Ltd., CNL
Income Fund X, Ltd.,  CNL Income Fund XI, Ltd.,  CNL Income Fund XII,  Ltd., CNL
Income Fund XIII, Ltd., CNL Income Fund XIV, Ltd., CNL Income Fund XV, Ltd., CNL
Income Fund XVI, Ltd., CNL Income Fund XVII, Ltd., CNL Income Fund XVIII,  Ltd.,
CNL American Properties Fund, Inc., and CNL Health Care Properties, Inc. as well
as a copy, for a reasonable fee, of the exhibits filed with such reports.

         The  investment  objectives  of the  Prior  Public  Programs  generally
include  preservation  and  protection  of capital,  the potential for increased
income and protection against inflation, and potential for capital appreciation,
all through investment in properties.  In addition, the investment objectives of
the Prior Public Programs included making partially tax-sheltered distributions.

         STOCKHOLDERS  SHOULD NOT CONSTRUE  INCLUSION OF THE FOLLOWING TABLES AS
IMPLYING  THAT THE COMPANY WILL HAVE RESULTS  COMPARABLE  TO THOSE  REFLECTED IN
SUCH TABLES.  DISTRIBUTABLE CASH FLOW,  FEDERAL INCOME TAX DEDUCTIONS,  OR OTHER
FACTORS  COULD BE  SUBSTANTIALLY  DIFFERENT.  STOCKHOLDERS  SHOULD NOTE THAT, BY
ACQUIRING SHARES IN THE COMPANY,  THEY WILL NOT BE ACQUIRING ANY INTEREST IN ANY
PRIOR PUBLIC PROGRAMS.

Description of Tables

         The following Tables are included herein:

                  Table I - Experience in Raising and Investing Funds

                  Table II - Compensation to Sponsor

                  Table III - Operating Results of Prior Programs

                  Table V - Sales or Disposal of Properties

         Unless otherwise indicated in the Tables, all information  contained in
the Tables is as of December 31, 1998.  The following is a brief  description of
the Tables:

                                       C-1

<PAGE>

         Table I - Experience in Raising and Investing Funds

         Table  I  presents  information  on  a  percentage  basis  showing  the
experience  of two of the  principals  of the  Company and their  Affiliates  in
raising and  investing  funds for the Prior Public  Programs,  the  offerings of
which became fully subscribed between January 1994 and December 1998.

         The Table sets forth  information on the offering expenses incurred and
amounts  available  for  investment  expressed as a percentage  of total dollars
raised.  The Table  also  shows the  percentage  of  property  acquisition  cost
leveraged, the date the offering commenced, and the time required to raise funds
for investment.

         Table II - Compensation to Sponsor

         Table II  provides  information,  on a total  dollar  basis,  regarding
amounts and types of  compensation  paid to the two of the Company's  principals
and their Affiliates which sponsored the Prior Public Programs.

         The Table indicates the total offering proceeds and the portion of such
offering proceeds paid or to be paid to two of the principals of the Company and
their Affiliates in connection with the Prior Public Programs,  the offerings of
which became fully subscribed  between January 1994 and December 1998. The Table
also shows the amounts  paid to two of the  principals  of the Company and their
Affiliates  from cash  generated  from  operations  and from cash generated from
sales or refinancing by each of the Prior Public Programs on a cumulative  basis
commencing with inception and ending December 31, 1998.

         Table III - Operating Results of Prior Programs

         Table III presents a summary of  operating  results for the period from
inception through December 31, 1998, of the Prior Public Programs, the offerings
of which became fully subscribed between January 1994 and December 1998.

         The  Table  includes  a summary  of income or loss of the Prior  Public
Programs,  which are  presented  on the basis of generally  accepted  accounting
principles ("GAAP"). The Table also shows cash generated from operations,  which
represents  the cash  generated  from  operations of the properties of the Prior
Public  Programs,  as  distinguished  from cash  generated  from  other  sources
(special  items).  The section of the Table entitled  "Special  Items"  provides
information  relating  to cash  generated  from or used by items  which  are not
directly  related  to the  operations  of the  properties  of the  Prior  Public
Programs,  but rather are related to items of an investing or financing  nature.
These items  include  proceeds  from  capital  contributions  of  investors  and
disbursements  made from these sources of funds,  such as syndication  (or stock
issuance) and  organizational  costs,  acquisition  of the  properties and other
costs  which  are  related  more  to the  organization  of the  entity  and  the
acquisition of properties than to the actual operations of the entities.

         The Table also presents  information  pertaining to investment  income,
returns of capital on a GAAP basis, cash  distributions  from operations,  sales
and  refinancing   proceeds  expressed  in  total  dollar  amounts  as  well  as
distributions and tax results on a per $1,000 investment basis.

         Table IV - Results of Completed Programs

         Table IV is  omitted  from this  Exhibit  C  because  none of the Prior
Public  Programs  have  completed   operations  (meaning  they  no  longer  hold
properties).

         Table V - Sales or Disposal of Properties

         Table  V  provides  information  regarding  the  sale  or  disposal  of
properties  owned by the Prior Public Programs between January 1994 and December
1998.

         The Table  includes the selling price of the property,  the cost of the
property, the date acquired and the date of sale.

                                       C-2

<PAGE>

                                     TABLE I
                    EXPERIENCE IN RAISING AND INVESTING FUNDS

<TABLE>
<CAPTION>
                                     CNL Income      CNL Income      CNL Income           CNL American
                                      Fund XIV,       Fund XV,        Fund XVI,          Properties Fund,
                                        Ltd.            Ltd.            Ltd.                  Inc.
                                     -----------     -----------     -----------        -----------------
                                                                                            (Note 1)
<S>                                   <C>             <C>             <C>                  <C>

Dollar amount offered                 $45,000,000     $40,000,000     $45,000,000          $745,000,000
                                      ===========     ===========     ===========          ============


Dollar amount raised                        100.0%          100.0%          100.0%                100.0%
                                      -----------     -----------     -----------          ------------

Less offering expenses:

  Selling commissions
    and discounts                           (8.5)           (8.5)           (8.5)                 (7.5)
  Organizational expenses                   (3.0)           (3.0)           (3.0)                 (2.2)
  Marketing support and
    due diligence expense
    reimbursement fees
    (includes amounts
    reallowed to
    unaffiliated
    entities)                               (0.5)           (0.5)           (0.5)                 (0.5)
                                     -----------     -----------     -----------           -----------
                                           (12.0)          (12.0)          (12.0)                (10.2)
                                     -----------     -----------     -----------           -----------
Reserve for operations                        --              --              --                    --
                                     -----------     -----------     -----------           -----------

Percent available for

  investment                                88.0%           88.0%           88.0%                 89.8%
                                     ===========     ===========     ===========           ===========


Acquisition costs:

  Cash down payment                         82.5%          82.5%           82.5%                85.3%
  Acquisition fees paid
    to affiliates                            5.5            5.5             5.5                  4.5
  Loan costs                                  --             --              --                   --
                                     -----------    -----------     -----------           -----------


Total acquisition costs                     88.0%          88.0%           88.0%                89.8%
                                     ===========    ===========     ===========          ===========


Percent leveraged
  (mortgage financing
  divided by total
  acquisition costs)                         --             --             --                    --

Date offering began                      8/27/93        2/23/94        9/02/94      4/19/95, 2/06/97
                                                                                         and 3/02/98
Length of offering (in
  months)                                      6              6              9         22, 13 and 9,
                                                                                        respectively

Months to invest 90% of
  amount available for
  investment measured
  from date of offering                       11             10             11        23, 16 and 11,
                                                                                        respectively
</TABLE>


                                       C-3

<PAGE>


<TABLE>
<CAPTION>
                                   CNL Income        CNL Income       CNL Health Care
                                   Fund XVII,        Fund XVIII,        Properties,
                                      Ltd.              Ltd.               Inc.
                                  -----------       -----------      ----------------
<S>                               <C>               <C>
                                                                         (Note 2)


Dollar amount offered             $30,000,000       $35,000,000



Dollar amount raised                    100.0%            100.0%
                                  -----------       -----------

Less offering expenses:

  Selling commissions
    and discounts                        (8.5)             (8.5)
  Organizational expenses                (3.0)             (3.0)
  Marketing support and
    due diligence expense
    reimbursement fees
    (includes amounts
    reallowed to
    unaffiliated
    entities)                            (0.5)             (0.5)
                                  -----------       -----------
                                        (12.0)            (12.0)
                                  -----------       -----------
Reserve for operations                    --                --
                                  -----------       -----------

Percent available for
  investment                             88.0%             88.0%
                                  ===========       ===========


Acquisition costs:

  Cash down payment                      83.5%             83.5%
  Acquisition fees paid
    to affiliates                         4.5               4.5
  Loan costs                              --                --
                                  -----------       -----------


Total acquisition costs                  88.0%             88.0%
                                  ===========       ===========


Percent leveraged
  (mortgage financing
  divided by total
  acquisition costs)                      --                --

Date offering began                   9/02/95           9/20/96

Length of offering (in
  months)                                  12                17


Months to invest 90% of
  amount available for
  investment measured
  from date of offering                    15                17

</TABLE>

Note 1:  Pursuant to a Registration Statement on Form S-11 under the
         Securities Act of 1933, as amended, effective March 29, 1995, CNL
         American Properties Fund, Inc. ("APF") registered for sale $165,000,000
         of shares of common stock (the "Initial Offering"), including
         $15,000,000 available only to stockholders participating in the
         company's reinvestment plan. The Initial Offering of APF commenced
         April 19, 1995, and upon completion of the Initial Offering on February
         6, 1997, had received subscription proceeds of $150,591,765 (15,059,177
         shares), including $591,765 (59,177 shares) issued pursuant to the
         reinvestment plan. Pursuant to a Registration Statement on Form S-11
         under the Securities Act of 1933, as amended, effective January 31,
         1997, APF registered for sale $275,000,000 of shares of common stock
         (the "1997 Offering"), including $25,000,000 available only to
         stockholders participating in the company's reinvestment plan. The 1997
         Offering of APF commenced following the completion of the Initial
         Offering on February 6, 1997, and upon completion of the 1997 Offering
         on March 2, 1998, had received subscription proceeds of $251,872,648
         (25,187,265 shares), including $1,872,648 (187,265 shares) issued
         pursuant to the reinvestment plan. Pursuant to a Registration Statement
         on Form S-11 under the Securities Act of 1933, as amended, effective
         May 12, 1998, APF registered for sale $345,000,000 of shares of common
         stock (the "1998 Offering". The 1998 Offering of APF commenced
         following the completion of the 1997 Offering on March 2, 1998. As of
         December 31, 1998, APF had received subscriptions totalling
         approximately $345,000,000 from the 1998 Offering, including $3,107,848
         issued pursuant to the company's reinvestment plan. The 1998 Offering
         became fully subscribed in December 1998 and proceeds from the last
         subscriptions were received in January 1999.

Note 2:  Pursuant to a Registration Statement on Form S-11 under the Securities
         Act of 1933, as amended, effective September 18, 1998, CNL Health Care
         Properties, Inc. registered for sale $155,000,000 of shares of common
         stock, including $5,000,000 available only to stockholders
         participating in the company's reinvestment plan. The offering of
         shares of CNL Health Care Properties, Inc. commenced September 18,
         1998.

                                       C-4

<PAGE>

                                    TABLE II
                             COMPENSATION TO SPONSOR

<TABLE>
<CAPTION>
                                               CNL Income    CNL Income    CNL Income        CNL American
                                                Fund XIV,     Fund XV,      Fund XVI,      Properties Fund,
                                                  Ltd.          Ltd.          Ltd.               Inc.
                                              -----------   -----------   -----------     -------------------
                                                                                               (Note 1)
<S>                                               <C>           <C>          <C>          <C>
Date offering commenced                           8/27/93       2/23/94       9/02/94      4/19/95, 2/06/97
                                                                                                and 3/02/98


Dollar amount raised                          $45,000,000   $40,000,000   $45,000,000          $747,253,675
                                              ===========   ===========   ===========          ============
Amount paid to sponsor from

  proceeds of offering:
    Selling commissions and
      discounts                                 3,825,000     3,400,000     3,825,000            56,044,026
    Real estate commissions                            -             -             -                     -
    Acquisition fees                            2,475,000     2,200,000     2,475,000            33,595,134
    Marketing support and
      due diligence expense
      reimbursement fees
      (includes amounts
      reallowed to

      unaffiliated entities)                      225,000       200,000       225,000             3,736,268
                                              -----------   -----------   -----------          ------------
Total amount paid to sponsor                    6,525,000     5,800,000     6,525,000            93,375,428
                                              ===========   ===========   ===========          ============
Dollar amount of cash generated

  from operations before
  deducting payments to
  sponsor:
    1998                                        3,662,593     3,343,292     3,765,104            42,216,874
    1997                                        3,734,726     3,419,967     3,909,781            18,514,122
    1996                                        3,841,163     3,557,073     3,911,609             6,096,045
    1995                                        3,823,939     3,361,477     2,619,840               594,425
    1994                                        2,897,432     1,154,454       212,171                    -
    1993                                          329,957            -             -                     -
Amount paid to sponsor from
  operations (administrative,
  accounting and management
  fees):
    1998                                          148,049       126,564       141,410             3,100,599
    1997                                          128,536       113,372       129,357             1,437,908
    1996                                          134,867       122,391       157,883               613,505
    1995                                          114,095       122,107       138,445                95,966
    1994                                           84,801        37,620         7,023                    -
    1993                                            8,220            -             -                     -
Dollar amount of property
  sales and refinancing
  before deducting payments
  to sponsor:
    Cash (Note 3)                               5,168,000     3,312,297     1,385,384             9,046,652
    Notes                                              -             -             -                     -
Amount paid to sponsors
  from property sales and
  refinancing:
    Real estate commissions                            -             -             -                     -
    Incentive fees                                     -             -             -                     -
    Other (Note 2)                                     -             -             -                     -

</TABLE>

                                       C-5

<PAGE>


<TABLE>
<CAPTION>
                                   CNL Income    CNL Income       CNL Health Care
                                   Fund XVII,    Fund XVIII,         Properties,
                                      Ltd.          Ltd.               Inc.
                                  -----------    -----------      ----------------
<S>                               <C>            <C>              <C>
                                                                     (Note 4)
Date offering commenced             9/02/95        9/20/96


Dollar amount raised              $30,000,000    $35,000,000
                                  ===========    ===========
Amount paid to sponsor from

  proceeds of offering:
    Selling commissions and
      discounts                     2,550,000      2,975,000
    Real estate commissions                -              -
    Acquisition fees                1,350,000      1,575,000
    Marketing support and
      due diligence expense
      reimbursement fees
      (includes amounts
      reallowed to

      unaffiliated entities)          150,000        175,000
                                  -----------    -----------
Total amount paid to sponsor        4,050,000      4,725,000
                                  ===========    ===========
Dollar amount of cash generated

  from operations before
  deducting payments to
  sponsor:
    1998                            2,638,733      2,964,628
    1997                            2,611,191      1,459,963
    1996                            1,340,159         30,126
    1995                               11,671             -
    1994                                   -              -
    1993                                   -              -
Amount paid to sponsor from
  operations (administrative,
  accounting and management
  fees):
    1998                              117,814        132,890
    1997                              116,077         98,207
    1996                              107,211          2,980
    1995                                2,659             -
    1994                                   -              -
    1993                                   -              -
Dollar amount of property
  sales and refinancing
  before deducting payments
  to sponsor:
    Cash (Note 3)                          -              -
    Notes                                  -              -
Amount paid to sponsors
  from property sales and
  refinancing:
    Real estate commissions                -              -
    Incentive fees                         -              -
    Other (Note 2)                         -              -

</TABLE>


Note 1:  Pursuant to a Registration Statement on Form S-11 under the Securities
         Act of 1933, as amended, effective March 29, 1995, CNL American
         Properties Fund, Inc. ("APF") registered for sale $165,000,000 of
         shares of common stock (the "Initial Offering"), including $15,000,000
         available only to stockholders participating in the company's
         reinvestment plan. The Initial Offering of APF commenced April 19,
         1995, and upon completion of the Initial Offering on February 6, 1997,
         had received subscription proceeds of $150,591,765 (15,059,177 shares),
         including $591,765 (59,177 shares) issued pursuant to the reinvestment
         plan. Pursuant to a Registration Statement on Form S-11 under the
         Securities Act of 1933, as amended, effective January 31, 1997, APF
         registered for sale $275,000,000 of shares of common stock (the "1997
         Offering"), including $25,000,000 available only to stockholders
         participating in the company's reinvestment plan. The 1997 Offering of
         APF commenced following the completion of the Initial Offering on
         February 6, 1997, and upon completion of the 1997 Offering on March 2,
         1998, had received subscription proceeds of $251,872,648 (25,187,265
         shares), including $1,872,648 (187,265 shares) issued pursuant to the
         reinvestment plan. Pursuant to a Registration Statement on Form S-11
         under the Securities Act of 1933, as amended, effective May 12, 1998,
         APF registered for sale $345,000,000 of shares of common stock (the
         "1998 Offering"). The 1998 Offering of APF commenced following the
         completion of the 1997 Offering on March 2, 1998. As of December 31,
         1998, APF had received subscriptions totalling approximately
         $345,000,000 from the 1998 Offering, including $3,107,848 issued
         pursuant to the company's reinvestment plan. The 1998 Offering became
         fully subscribed in December 1998 and proceeds from the last
         subscriptions were received in January 1999. The amounts shown
         represent the combined results of the Initial Offering, the 1997
         Offering and the 1998 Offering as of December 31, 1998, including
         shares issued pursuant to the company's reinvestment plans.

Note 2:  For negotiating secured equipment leases and supervising the secured
         equipment lease program,  APF is entitled to receive a one-time secured
         equipment  lease  servicing fee of two percent of the purchase price of
         the equipment that is the subject of a secured equipment lease.  During
         the years ended December 31, 1998, 1997 and 1996, APF incurred $54,998,
         $87,665 and $70,070, respectively, in secured equipment lease servicing
         fees.

Note 3:  Excludes properties sold and substituted with replacement properties,
         as permitted under the terms of the lease agreements.

Note 4:  Pursuant to a Registration Statement on Form S-11 under the Securities
         Act of 1933, as amended, effective September 18, 1998, CNL Health Care
         Properties, Inc. registered for sale $155,000,000 of shares of common
         stock, including $5,000,000 available only to stockholders
         participating in the company's reinvestment plan. The offering of
         shares of CNL Health Care Properties, Inc. commenced September 18,
         1998. As of December 31, 1998, CNL Health Care Properties, Inc. had
         received subscription proceeds of $25,500 (2,550 shares) from the
         offering. Until subscription proceeds totalling $2,500,000 are
         received, the proceeds will be held in escrow.


                                       C-6
<PAGE>

                                    TABLE III
                     Operating Results of Prior Programs CNL
                              INCOME FUND XIV, LTD.

<TABLE>
<CAPTION>
                                                           1992
                                                          (Note 1)       1993            1994            1995
                                                        ------------ ------------    ------------    ------------
<S>                                                  <C>             <C>             <C>             <C>
Gross revenue                                        $          0    $    256,234    $  3,135,716    $  4,017,266
Equity in earnings of joint ventures                            0           1,305          35,480         338,717
Profit (Loss) from sale of properties
  (Notes 4, 6, 7, 8 and 9)                                      0               0               0         (66,518)
Provision for loss on building (Note 10)                        0               0               0               0
Interest income                                                 0          27,874         200,499          50,724
Less: Operating expenses                                        0         (14,049)       (181,980)       (248,840)
      Interest expense                                          0               0               0               0
      Depreciation and amortization                             0         (28,918)       (257,640)       (340,112)
                                                     ------------    ------------    ------------    ------------

Net income - GAAP basis                                         0         242,446       2,932,075       3,751,237
                                                     ============    ============    ============    ============

Taxable income

  - from operations                                             0         278,845       2,482,240       3,162,165
                                                     ============    ============    ============    ============
  - from gain (loss) on sale                                    0               0               0               0
                                                     ============    ============    ============    ============

Cash generated from operations
  (Notes 2 and 3)                                               0         321,737       2,812,631       3,709,844
Cash generated from sales (Notes 4, 6,
  7, 8 and 9)                                                   0               0               0         696,012
Cash generated from refinancing                                 0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated from operations, sales
  and refinancing                                               0         321,737       2,812,631       4,405,856
Less: Cash distributions to investors
  (Note 5)
    - from operating cash flow                                  0          (9,050)     (2,229,952)     (3,543,751)
    - from sale of properties                                   0               0               0               0
    - from cash flow from prior period                          0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions                                                 0         312,687         582,679         862,105
Special items (not including sales and
  refinancing):
    Limited partners' capital
      contributions                                             0      28,785,100      16,214,900               0
    General partners' capital
      contributions                                         1,000               0               0               0
    Syndication costs                                           0      (2,771,892)     (1,618,477)              0
    Acquisition of land and buildings                           0     (13,758,004)    (11,859,237)       (964,073)
    Investment in direct financing leases                       0      (4,187,268)     (5,561,748)        (75,352)
    Investment in joint ventures                                0        (315,209)     (1,561,988)     (1,087,218)
    Return of capital from joint venture                        0               0               0               0
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XIV, Ltd. by related parties                              0        (706,215)       (376,738)           (577)
    Increase in other assets                                    0        (444,267)              0               0
    Increase (decrease) in restricted cash                      0               0               0               0
    Other                                                       0               0               0           5,530
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash

  distributions and special items                           1,000       6,914,932      (4,180,609)     (1,259,585)
                                                     ============    ============    ============    ============

TAX AND DISTRIBUTION DATA PER
  $1,000 INVESTED
Federal income tax results:
Ordinary income (loss)

  - from operations                                             0              16              56              70
                                                     ============    ============    ============    ============
  - from recapture                                              0               0               0               0
                                                     ============    ============    ============    ============

Capital gain (loss) (Notes 4, 6, 7,

  8 and 9)                                                      0               0               0               0
                                                     ============    ============    ============    ============

</TABLE>

                                                        C-7
<PAGE>

<TABLE>
<CAPTION>
                                                 1996            1997           1998
                                             ------------    ------------   ------------
<S>                                              <C>             <C>            <C>
Gross revenue                                $  3,999,813    $  3,918,582   $  3,440,910
Equity in earnings of joint ventures              459,137         309,879        317,654
Profit (Loss) from sale of properties
  (Notes 4, 6, 7, 8 and 9)                              0               0        112,206
Provision for loss on building (Note 10)                0               0        (37,155)
Interest income                                    44,089          40,232         73,246
Less: Operating expenses                         (246,621)       (262,592)      (326,960)
      Interest expense                                  0               0              0
      Depreciation and amortization              (340,089)       (340,161)      (380,814)
                                             ------------    ------------   ------------

Net income - GAAP basis                         3,916,329       3,665,940      3,199,087
                                             ============    ============   ============

Taxable income

  - from operations                             3,236,329       3,048,675      3,230,884
                                             ============    ============   ============
  - from gain (loss) on sale                            0          47,256         53,034
                                             ============    ============   ============

Cash generated from operations
  (Notes 2 and 3)                               3,706,296       3,606,190      3,514,544
Cash generated from sales (Notes 4, 6,
  7, 8 and 9)                                           0         318,592      1,648,110
Cash generated from refinancing                         0               0              0
                                             ------------    ------------   ------------
Cash generated from operations, sales
  and refinancing                               3,706,296       3,924,782      5,162,654
Less: Cash distributions to investors
  (Note 5)
    - from operating cash flow                 (3,706,296)     (3,606,190)    (3,514,544)
    - from sale of properties                           0               0              0
    - from cash flow from prior period             (6,226)       (106,330)      (197,976)
                                             ------------    ------------   ------------
Cash generated (deficiency) after cash
  distributions                                    (6,226)        212,262      1,450,134
Special items (not including sales and
  refinancing):
    Limited partners' capital
      contributions                                     0               0              0
    General partners' capital
      contributions                                     0               0              0
    Syndication costs                                   0               0              0
    Acquisition of land and buildings                   0               0       (605,712)
    Investment in direct financing leases               0               0       (931,237)
    Investment in joint ventures                   (7,500)       (121,855)      (568,498)
    Return of capital from joint venture                0          51,950              0
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XIV, Ltd. by related parties                      0               0              0
    Increase in other assets                            0               0              0
    Increase (decrease) in restricted cash              0        (318,592)       318,592
    Other                                               0               0              0
                                             ------------    ------------   ------------
Cash generated (deficiency) after cash

  distributions and special items                 (13,726)       (176,235)      (336,721)
                                             ============    ============  =============

TAX AND DISTRIBUTION DATA PER
  $1,000 INVESTED
Federal income tax results:
Ordinary income (loss)

  - from operations                                    71              67             71
                                             ============    ============   ============
  - from recapture                                      0               0              0
                                             ============    ============   ============

Capital gain (loss) (Notes 4, 6, 7,
  8 and 9)                                              0               1              1
                                             ============    ============   ============
</TABLE>

                                      C-8

<PAGE>

TABLE III - CNL INCOME FUND XIV, LTD. (continued)


<TABLE>
<CAPTION>
                                                         1992
                                                       (Note 1)          1993            1994            1995
                                                     ------------    ------------    ------------    ------------
<S>                                                  <C>             <C>            <C>             <C>
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                      0               1              51              79
  - from capital gain                                           0               0               0               0
  - from return of capital                                      0               0               0               0
  - from investment income from prior

      period                                                    0               0               0               0
                                                     ------------    ------------    ------------    ------------
Total distributions on GAAP basis (Note 5)                      0               1              51              79
                                                     ============    ============    ============    ============

  Source (on cash basis)
  - from sales                                                  0               0               0               0
  - from operations                                             0               1              51              79
  - from cash flow from prior period                            0               0               0               0
                                                     ------------    ------------    ------------    ------------

Total distributions on cash basis (Note 5)                      0               1              51              79
                                                     ============    ============    ============    ============
Total cash distributions as a percentage of

  original $1,000 investment (Note 11)                       0.00%           4.50%           6.50%           8.06%
Total cumulative cash distributions
  per $1,000 investment from inception                          0               1              52             131

Amount (in percentage terms) remaining invested
  in program properties at the end of each year
  (period) presented (original total
  acquisition cost of properties retained,
  divided by original total acquisition cost of
  all properties in program) (Notes 4, 6, 7, 8
  and 9)                                                       N/A            100%            100%            100%
</TABLE>


                                       C-9
<PAGE>

<TABLE>
<CAPTION>
                                                      1996            1997           1998
                                                  ------------    ------------   ------------
<S>                                                   <C>             <C>            <C>
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income
  - from capital gain                                       83              81             68
  - from return of capital                                   0               0              2
  - from investment income from prior                        0               0              0

      period
                                                             0               2             12
Total distributions on GAAP basis (Note 5)        ------------    ------------   ------------
                                                            83              83             82
                                                  ============    ============   ============
  Source (on cash basis)
  - from sales
  - from operations                                          0               0              4
  - from cash flow from prior period                        83              81             78

                                                             0               2              0
Total distributions on cash basis (Note 5)        ------------    ------------   ------------
                                                            83              83             82
Total cash distributions as a percentage of       ============    ============   ============

  original $1,000 investment (Note 11)
Total cumulative cash distributions                       8.25%           8.25%          8.25%
  per $1,000 investment from inception
                                                           214             297            379
Amount (in percentage terms) remaining invested
  in program properties at the end of each year
  (period) presented (original total
  acquisition cost of properties retained,
  divided by original total acquisition cost of
  all properties in program) (Notes 4, 6, 7, 8
  and 9)                                                   100%            100%           100%
</TABLE>


Note 1:  Pursuant to a registration statement on Form S-11 under the Securities
         Act of 1933, as amended, CNL Income Fund XIV, Ltd. ("CNL XIV") and CNL
         Income Fund XIII, Ltd. each registered for sale $40,000,000 units of
         limited partnership interests ("Units"). The offering of Units of CNL
         Income Fund XIII, Ltd. commenced March 17, 1993. Pursuant to the
         registration statement, CNL XIV could not commence until the offering
         of Units of CNL Income Fund XIII, Ltd. was terminated. CNL Income Fund
         XIII, Ltd. terminated its offering of Units on August 26, 1993, at
         which time the maximum offering proceeds of $40,000,000 had been
         received. Upon the termination of the offering of Units of CNL Income
         Fund XIII, Ltd., CNL XIV commenced its offering of Units. Activities
         through September 13, 1993, were devoted to organization of the
         partnership and operations had not begun.

Note 2:  Cash generated from operations  includes cash received from tenants,
         plus  distributions  from joint ventures,  less cash paid for expenses,
         plus interest received.

Note 3:  Cash  generated  from  operations  per this  table  agrees  to cash
         generated  from  operations per the statement of cash flows included in
         the financial statements of CNL Income Fund XIV, Ltd.

Note 4:  During 1995, the partnership sold two of its properties to a tenant for
         its original purchase price, excluding acquisition fees and
         miscellaneous acquisition expenses. The net sales proceeds were used to
         acquire two additional properties. As a result of these transactions,
         the partnership recognized a loss for financial reporting purposes of
         $66,518 primarily due to acquisition fees and miscellaneous acquisition
         expenses the partnership had allocated to the property and due to the
         accrued rental income relating to future scheduled rent increases that
         the partnership had recorded and reversed at the time of sale. In
         addition, during 1996, Wood-Ridge Real Estate Joint Venture, in which
         the partnership owns a 50% interest, sold its two properties to the
         tenant and recognized a gain of approximately $261,100 for financial
         reporting purposes. As a result, the partnership's pro rata share of
         such gain of approximately $130,550 is included in equity in earnings
         of unconsolidated joint ventures for 1996.

Note 5:  As a result of the partnership's change in investor services agents in
         1993, distributions are now declared at the end of each quarter and
         paid in the following quarter. Since this table generally presents
         distributions on a cash basis (rather than amounts declared),
         distributions on a cash basis for 1993 only reflect payments for three
         quarters. Distributions declared for the quarters ended December 31,
         1993, 1994, 1995, 1996 and 1997, are reflected in the 1994, 1995, 1996,
         1997 and 1998 columns, respectively, for distributions on a cash basis
         due to the payment of such distributions in January 1994, 1995, 1996,
         1997 and 1998, respectively. As a result of 1994, 1995, 1996, 1997 and
         1998 distributions being presented on a cash basis, distributions
         declared and unpaid as of December 31, 1994, 1995, 1996, 1997 and 1998
         are not included in the 1994, 1995, 1996, 1997 and 1998 totals,
         respectively.

Note 6:  In January 1998, the partnership sold its property in Madison, Alabama,
         to a third party for $740,000 and received net sales proceeds of
         $696,486. Due to the fact that during 1997 the partnership wrote off
         $13,314 in accrued rental income (non-cash accounting adjustments
         relating to the straight-lining of future scheduled rent increases over
         the lease term in accordance with generally accepted accounting
         principles), no gain or loss was incurred for financial reporting
         purposes in January 1998 relating to this sale. In April 1998, the
         partnership reinvested a portion of the net sales proceeds from the
         sale of the property in Madison, Alabama in Melbourne Joint Venture,
         with an affiliate of the partnership which has the same general
         partners. The partnership intends to use the remaining proceeds to
         invest in an additional property or for other partnership purposes.

Note 7:  In January  1998,  the  partnership  sold one of its  properties  in
         Richmond,  Virginia for  $512,462  and  received net sales  proceeds of
         $512,246,  resulting  in a gain  of  $70,798  for  financial  reporting
         purposes.  The  partnership  reinvested  the net  sales  proceeds  in a
         property in Fayetteville, North Carolina.

Note 8:  In April 1998, the partnership reached an agreement to accept
         $360,000 for the property in Riviera Beach, Florida, which was taken
         through a right of way taking in December 1997. The partnership had
         received preliminary sales proceeds of $318,592 as of December 31,
         1997. Upon agreement and receipt of the final sales price of $360,000,
         the partnership recognized a gain of $41,408 for financial reporting
         purposes. The partnership reinvested the net sales proceeds in a
         property in Fayetteville, North Carolina.

Note 9:  In July 1998, the Partnership sold one of its properties in Richmond,
         Virginia for $415,000 and received net sales proceeds of $397,970. Due
         to the fact that during 1998 the partnership wrote off $12,060 in
         accrued rental income (non-cash accounting adjustments relating to the
         straight-lining of future scheduled rent increases over the lease term
         in accordance with generally accepted accounting principles), no gain
         or loss was incurred for financial reporting purposes in July 1998
         relating to this sale. In October 1998, the partnership reinvested the
         net sales proceeds from the sale of the property in Richmond, Virginia
         in a property in Fayetteville, North Carolina.

Note 10: At December 31, 1998, the Partnership recorded a provision for loss
         on building in the amount of $37,155 for financial reporting purposes
         relating to a Long John Silver's Property whose lease was rejected by
         the tenant. The tenant of this Property filed for bankruptcy and ceased
         payment of rents under the terms of its lease agreement. The allowance
         represents the difference between the carrying value of the Property at
         December 31, 1998 and the estimated net realizable value for the
         Property.

                                      C-10

<PAGE>

                                    TABLE III
                     Operating Results of Prior Programs CNL
                              INCOME FUND XV, LTD.

<TABLE>
<CAPTION>
                                                         1993
                                                       (Note 1)          1994            1995            1996
                                                     ------------    ------------    ------------    ------------
<S>                                                  <C>             <C>             <C>             <C>
Gross revenue                                        $          0    $  1,143,586    $  3,546,320    $  3,632,699
Equity in earnings of joint ventures                            0           8,372         280,606         392,862
Profit (Loss) from sale of properties
  (Note 4)                                                      0               0         (71,023)              0
Provision for loss on land and buildings
  (Note 7)                                                      0               0               0               0
Interest income                                                 0         167,734          88,059          43,049
Less: Operating expenses                                        0         (62,926)       (228,319)       (235,319)
      Interest expense                                          0               0               0               0
      Depreciation and amortization                             0         (70,848)       (243,175)       (248,232)
                                                     ------------    ------------    ------------    ------------

Net income - GAAP basis                                         0       1,185,918       3,372,468       3,585,059
                                                     ============    ============    ============    ============

Taxable income

  - from operations                                             0       1,026,715       2,861,912       2,954,318
                                                     ============    ============    ============    ============
  - from gain on sale                                           0               0               0               0
                                                     ============    ============    ============    ============

Cash generated from operations
  (Notes 2 and 3)                                               0       1,116,834       3,239,370       3,434,682
Cash generated from sales (Note 4)                              0               0         811,706               0
Cash generated from refinancing                                 0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated from operations, sales
  and refinancing                                               0       1,116,834       4,051,076       3,434,682
Less: Cash distributions to investors
  (Notes 5, 6 and 9)
    - from operating cash flow                                  0        (635,944)     (2,650,003)     (3,200,000)
    - from sale of properties                                   0               0               0               0
    - from cash flow from prior period                          0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions                                                 0         480,890       1,401,073         234,682
Special items (not including sales and
  refinancing):
    Limited partners' capital contri-
      butions                                                   0      40,000,000               0               0
    General partners' capital contri-
      butions                                               1,000               0               0               0
    Syndication costs                                           0      (3,892,003)              0               0
    Acquisition of land and buildings                           0     (22,152,379)     (1,625,601)              0
    Investment in direct financing
      leases                                                    0      (6,792,806)     (2,412,973)              0
    Investment in joint ventures                                0      (1,564,762)       (720,552)       (129,939)
    Return of capital from joint venture                        0               0               0               0
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XV, Ltd. by related parties                               0      (1,098,197)        (23,507)              0
    Increase in other assets                                    0        (187,757)              0               0
    Other                                                     (38)         (6,118)         25,150               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash

  distributions and special items                             962       4,786,868      (3,356,410)        104,743
                                                     ============    ============    ============    ============
TAX AND DISTRIBUTION DATA PER $1,000

  INVESTED
Federal income tax results:
Ordinary income (loss)

  - from operations                                             0              33              71              73
                                                     ============    ============    ============    ============
  - from recapture                                              0               0               0               0
                                                     ============    ============    ============    ============
Capital gain (loss) (Note 4)                                    0               0               0               0
                                                     ============    ============    ============    ============

</TABLE>

                                      C-11

<PAGE>

                                                1997            1998
                                            ------------    ------------
Gross revenue                               $  3,622,123    $  3,179,911
Equity in earnings of joint ventures             239,249         236,553
Profit (Loss) from sale of properties
  (Note 4)                                             0               0
Provision for loss on land and buildings
  (Note 7)                                             0        (280,907)
Interest income                                   46,642          54,576
Less: Operating expenses                        (224,761)       (265,748)
      Interest expense                                 0               0
      Depreciation and amortization             (248,348)       (281,888)
                                            ------------    ------------
Net income - GAAP basis                        3,434,905       2,642,497
                                            ============    ============

Taxable income

  - from operations                            2,856,893       2,847,638
                                            ============    ============
  - from gain on sale                             47,256               0
                                            ============    ============

Cash generated from operations
  (Notes 2 and 3)                              3,306,595       3,216,728
Cash generated from sales (Note 4)                     0               0
Cash generated from refinancing                        0               0

Cash generated from operations, sales
  and refinancing                              3,306,595       3,216,728
Less: Cash distributions to investors
  (Notes 5, 6 and 9)
    - from operating cash flow                (3,280,000)     (3,216,728)
    - from sale of properties                          0               0
    - from cash flow from prior period                 0        (183,272)

Cash generated (deficiency) after cash
  distributions                                   26,595        (183,272)
Special items (not including sales and
  refinancing):
    Limited partners' capital contri-
      butions                                          0               0
    General partners' capital contri-
      butions                                          0               0
    Syndication costs                                  0               0
    Acquisition of land and buildings                  0               0
    Investment in direct financing
      leases                                           0               0
    Investment in joint ventures                       0        (216,992)
    Return of capital from joint venture          51,950               0
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XV, Ltd. by related parties                      0               0
    Increase in other assets                           0               0
    Other                                              0               0
                                            ------------    ------------
Cash generated (deficiency) after cash
  distributions and special items                 78,545        (400,264)
                                            ============    ============

TAX AND DISTRIBUTION DATA PER $1,000

  INVESTED
Federal income tax results:
Ordinary income (loss)

  - from operations                                   71              70
                                            ============    ============
  - from recapture                                     0               0
                                            ============    ============
Capital gain (loss) (Note 4)                           1               0
                                            ============    ============

                                      C-12

<PAGE>

TABLE III - CNL INCOME FUND XV, LTD. (continued)

<TABLE>
<CAPTION>
                                                         1993
                                                       (Note 1)          1994            1995            1996
                                                     ------------    ------------    ------------    ------------
<S>                                                  <C>            <C>              <C>             <C>
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                      0              21              66              80
  - from capital gain                                           0               0               0               0
  - from investment income from prior

      period                                                    0               0               0               0
                                                     ------------    ------------    ------------    ------------
Total distributions on GAAP basis (Note 5)                      0              21              66              80
                                                     ============    ============    ============    ============

  Source (on cash basis)
  - from sales                                                  0               0               0               0
  - from refinancing                                            0               0               0               0
  - from operations                                             0              21              66              80
  - from investment income from prior period                    0               0               0               0
                                                     ------------    ------------    ------------    ------------

Total distributions on cash basis (Note 5)                      0              21              66              80
                                                     ============    ============    ============    ============
Total cash distributions as a percentage

  of original $1,000 investment (Notes 6,
  8 and 9).0.00%                                             5.00%           7.25%           8.20%
Total cumulative cash distributions per
  $1,000 investment from inception                              0              21              87            167
Amount (in percentage terms) remaining
  invested in program properties at the
  end of each year (period) presented
  (original total acquisition cost of
  properties retained, divided by original
  total acquisition cost of all properties
  in program) (Note 4)                                        N/A             100%            100%           100%

</TABLE>


Note 1:  The registration statement relating to this offering of Units of CNL
         Income Fund XV, Ltd.  became  effective  February 23, 1994.  Activities
         through March 23, 1994, were devoted to organization of the partnership
         and operations had not begun.

Note 2:  Cash generated from operations  includes cash received from tenants,
         plus  distributions  from joint  venture,  less cash paid for expenses,
         plus interest received.

Note 3:  Cash  generated  from  operations  per this  table  agrees  to cash
         generated  from  operations per the statement of cash flows included in
         the financial statements of CNL Income Fund XV, Ltd.

Note 4:  During 1995, the partnership sold three of its properties to a tenant
         for its original purchase price, excluding acquisition fees and
         miscellaneous acquisition expenses. The majority of the net sales
         proceeds were used to acquire additional properties. As a result of
         these transactions, the partnership recognized a loss for financial
         reporting purposes of $71,023 primarily due to acquisition fees and
         miscellaneous acquisition expenses the partnership had allocated to the
         three properties and due to the accrued rental income relating to
         future scheduled rent increases that the partnership had recorded and
         reversed at the time of sale. In addition, during 1996, Wood-Ridge Real
         Estate Joint Venture, in which the partnership owns a 50% interest,
         sold its two properties to the tenant and recognized a gain of
         approximately $261,100 for financial reporting purposes. As a result,
         the partnership's pro rata share of such gain of approximately $130,550
         is included in equity in earnings of unconsolidated joint ventures for
         1996.

Note 5:  Distributions  declared for the quarters  ended  December 31, 1994,
         1995,  1996 and 1997 are  reflected  in the 1995,  1996,  1997 and 1998
         columns,  respectively,  due to the  payment of such  distributions  in
         January  1995,  1996,  1997 and  1998,  respectively.  As a  result  of
         distributions being presented on a cash basis,  distributions  declared
         and unpaid as of December 31, 1994,  1995,  1996, 1997 and 1998 are not
         included in the 1994, 1995, 1996, 1997 and 1998 totals, respectively.

Note 6:  On December 31, 1996, CNL Income Fund XV, Ltd. declared a special
         distribution of cumulative excess operating reserves equal to .20% of
         the total invested capital. Accordingly, the total yield for 1996 was
         8.20%

Note 7.  During the year ended December 31, 1998, the Partnership established
         an allowance  for loss on land and  buildings of $280,907 for financial
         reporting  purposes  relating  to two of the four  Long  John  Silver's
         properties  whose  leases were  rejected  by the tenant.  The tenant of
         these properties filed for bankruptcy and ceased payment of rents under
         the terms of the lease  agreements.  The loss represents the difference
         between the carrying  value of the  Properties at December 31, 1998 and
         the current estimated net realizable value for these Properties.

Note 8:  Total cash distributions as a percentage of original $1,000 investment
         are calculated based on actual distributions declared for the period.
         (See Note 5 above)

Note 9:   Cash  distributions  for 1998 include an additional  amount equal to
         0.50% of invested  capital which was earned in 1997 or prior years, but
         declared payable in the first quarter of 1998.


                                      C-13

<PAGE>


                                                 1997            1998
                                             ------------    ------------

Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                             82              65
  - from capital gain                                   0               0
  - from investment income from prior

      period                                            0              20
                                             ------------    ------------
Total distributions on GAAP basis (Note 5)             82              85
                                             ============    ============

  Source (on cash basis)
  - from sales                                          0               0
  - from refinancing                                    0               0
  - from operations                                    82              80
  - from investment income from prior period            0               5
                                             ------------    ------------

Total distributions on cash basis (Note 5)             82              85
                                             ============    ============
Total cash distributions as a percentage

  of original $1,000 investment (Notes 6,
  8 and 9).0.00%                                     8.00%           8.50%
Total cumulative cash distributions per
  $1,000 investment from inception                    249             334
Amount (in percentage terms) remaining
  invested in program properties at the
  end of each year (period) presented
  (original total acquisition cost of
  properties retained, divided by original
  total acquisition cost of all properties
  in program) (Note 4)                                100%            100%


                                      C-14

<PAGE>

                                    TABLE III
                     Operating Results of Prior Programs CNL
                              INCOME FUND XVI, LTD.

<TABLE>
<CAPTION>
                                                         1993
                                                       (Note 1)          1994            1995            1996
                                                     ------------    ------------    ------------    ------------
<S>                                                  <C>             <C>             <C>             <C>
Gross revenue                                        $          0    $    186,257    $  2,702,504    $  4,343,390
Equity in earnings from joint venture                           0               0               0          19,668
Profit from sale of properties (Notes 4
  and 5)                                                        0               0               0         124,305
Provision for loss on building (Note 8)                         0               0               0               0
Interest income                                                 0          21,478         321,137          75,160
Less: Operating expenses                                        0         (10,700)       (274,595)       (261,878)
      Interest expense                                          0               0               0               0
      Depreciation and amortization                             0          (9,458)       (318,205)       (552,447)
                                                     ------------    ------------    ------------    ------------

Net income - GAAP basis                                         0         187,577       2,430,841       3,748,198
                                                     ============    ============    ============    ============

Taxable income

  - from operations                                             0         189,864       2,139,382       3,239,830
                                                     ============    ============    ============    ============
  - from gain on sale (Notes 4 and 5)                           0               0               0               0
                                                     ============    ============    ============    ============

Cash generated from operations
  (Notes 2 and 3)                                               0         205,148       2,481,395       3,753,726
Cash generated from sales (Notes 4 and 5)                       0               0               0         775,000
Cash generated from refinancing                                 0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated from operations, sales
  and refinancing                                               0         205,148       2,481,395       4,528,726
Less: Cash distributions to investors
  (Note 6)
    - from operating cash flow                                  0          (2,845)     (1,798,921)     (3,431,251)
    - from sale of properties                                   0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions                                                 0         202,303         682,474       1,097,475
Special items (not including sales and
  refinancing):
    Limited partners' capital contri-
      butions                                                   0      20,174,172      24,825,828               0
    General partners' capital contri-
      butions                                               1,000               0               0               0
    Syndication costs                                           0      (1,929,465)     (2,452,743)              0
    Acquisition of land and buildings                           0     (13,170,132)    (16,012,458)     (2,355,627)
    Investment in direct financing
      leases                                                    0        (975,853)     (5,595,236)       (405,937)
    Investment in joint ventures                                0               0               0        (775,000)
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XVI, Ltd. by related parties                              0        (854,154)       (405,569)         (2,494)
    Increase in other assets                                    0        (443,625)        (58,720)              0
    Increase (decrease) in restricted cash                      0               0               0               0
    Reimbursement from developer of
      construction costs                                        0               0               0               0
    Other                                                     (36)        (20,714)         20,714               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash

  distributions and special items                             964       2,982,532       1,004,290      (2,441,583)
                                                     ============    ============    ============    ============
TAX AND DISTRIBUTION DATA PER $1,000

  INVESTED
Federal income tax results:
Ordinary income (loss)

  - from operations                                             0              17              53              71
                                                     ============    ============    ============    ============
  - from recapture                                              0               0               0               0
                                                     ============    ============    ============    ============
Capital gain (loss) (Notes 4 and 5)                             0               0               0               0
                                                     ============    ============    ============    ============

</TABLE>

                                      C-15

<PAGE>

                                                 1997            1998
                                             ------------    ------------

Gross revenue                                $  4,308,853    $  3,901,555
Equity in earnings from joint venture              73,507         132,002
Profit from sale of properties (Notes 4
  and 5)                                           41,148               0
Provision for loss on building (Note 8)                 0        (266,257)
Interest income                                    73,634          60,199
Less: Operating expenses                         (272,932)       (295,141)
      Interest expense                                  0               0
      Depreciation and amortization              (563,883)       (555,360)
                                             ------------    ------------

Net income - GAAP basis                         3,660,327       2,976,998
                                             ============    ============

Taxable income

  - from operations                             3,178,911       3,153,618
                                             ============    ============
  - from gain on sale (Notes 4 and 5)              64,912               0
                                             ============    ============

Cash generated from operations
  (Notes 2 and 3)                               3,780,424       3,623,694
Cash generated from sales (Notes 4 and 5)         610,384               0
Cash generated from refinancing                         0               0
                                             ------------    ------------
Cash generated from operations, sales
  and refinancing                               4,390,808       3,623,694
Less: Cash distributions to investors
  (Note 6)
    - from operating cash flow                 (3,600,000)     (3,623,694)
    - from sale of properties                           0         (66,306)
                                             ------------    ------------
Cash generated (deficiency) after cash
  distributions                                   790,808         (66,306)
Special items (not including sales and
  refinancing):
    Limited partners' capital contri-
      butions                                           0               0
    General partners' capital contri-
      butions                                           0               0
    Syndication costs                                   0               0
    Acquisition of land and buildings             (23,501)         (3,545)
    Investment in direct financing
      leases                                      (29,257)        (28,403)
    Investment in joint ventures                        0        (744,058)
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XVI, Ltd. by related parties                      0               0
    Increase in other assets                            0               0
    Increase (decrease) in restricted cash       (610,384)        610,384
    Reimbursement from developer of
      construction costs                                0         161,648
    Other                                               0               0
                                             ------------    ------------
Cash generated (deficiency) after cash
  distributions and special items                 127,666         (70,280)
                                             ============    ============

TAX AND DISTRIBUTION DATA PER $1,000

  INVESTED
Federal income tax results:
Ordinary income (loss)

  - from operations                                    70              69
                                             ============    ============
  - from recapture                                      0               0
                                             ============    ============
Capital gain (loss) (Notes 4 and 5)                     1               0
                                             ============    ============

                                      C-16
<PAGE>



TABLE III - CNL INCOME FUND XVI, LTD. (continued)


<TABLE>
<CAPTION>
                                                         1993
                                                       (Note 1)          1994            1995            1996
                                                     ------------    ------------    ------------    ------------
<S>                                                  <C>              <C>             <C>             <C>
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                      0               1              45              76
  - from capital gain                                           0               0               0               0
  - from investment income from
      prior period                                              0               0               0               0
                                                     ------------    ------------    ------------    ------------
Total distributions on GAAP basis (Note 6)                      0               1              45              76
                                                     ============    ============    ============    ============

  Source (on cash basis)
  - from sales                                                  0               0               0               0
  - from refinancing                                            0               0               0               0
  - from operations                                             0               1              45              76
  - from prior period                                           0               0               0               0
                                                     ------------    ------------    ------------    ------------

Total distributions on cash basis (Note 6)                      0               1              45              76
                                                     ============    ============    ============    ============
Total cash distributions as a percentage

  of original $1,000 investment (Notes 7
  and 9)                                                     0.00%           4.50%           6.00%           7.88%
Total cumulative cash distributions per
  $1,000 investment from inception                              0               1              46             122
Amount (in percentage terms) remaining
  invested  in program  properties  at the
  end of each year  (period)  presented
  (original total acquisition cost of
  properties  retained,  divided by original
  total acquisition cost of all properties
  in program) (Notes 4 and 5)                                 N/A             100%            100%            100%

</TABLE>


Note 1:  Pursuant to a registration statement on Form S-11 under the Securities
         Act of 1933, as amended, CNL Income Fund XVI, Ltd. ("CNL XVI") and CNL
         Income Fund XV, Ltd. each registered for sale $40,000,000 units of
         limited partnership interests ("Units"). The offering of Units of CNL
         Income Fund XV, Ltd. commenced February 23, 1994. Pursuant to the
         registration statement, CNL XVI could not commence until the offering
         of Units of CNL Income Fund XV, Ltd. was terminated. CNL Income Fund
         XV, Ltd. terminated its offering of Units on September 1, 1994, at
         which time the maximum offering proceeds of $40,000,000 had been
         received. Upon the termination of the offering of Units of CNL Income
         Fund XV, Ltd., CNL XVI commenced its offering of Units. Activities
         through September 22, 1994, were devoted to organization of the
         partnership and operations had not begun.

Note 2:  Cash generated from operations  includes cash received from tenants,
         less cash paid for expenses, plus interest received.

Note 3:   Cash  generated  from  operations  per this  table  agrees  to cash
         generated  from  operations per the statement of cash flows included in
         the financial statements of CNL Income Fund XVI, Ltd.

Note 4:  In April 1996,  CNL Income Fund XVI, Ltd. sold one of its properties
         and  received net sales  proceeds of  $775,000,  resulting in a gain of
         $124,305  for  financial  reporting  purposes.  In  October  1996,  the
         partnership reinvested the net sales proceeds in an additional property
         as tenants-in-common with an affiliate of the general partners.

Note 5:  In March 1997,  CNL Income Fund XVI, Ltd. sold one of its properties
         and  received net sales  proceeds of  $610,384,  resulting in a gain of
         $41,148  for  financial  reporting  purposes.   In  January  1998,  the
         partnership reinvested the net sales proceeds in an additional property
         as tenants-in-common with affiliates of the general partners.

Note 6:  Distributions  declared for the quarters  ended  December 31, 1994,
         1995,  1996 and 1997 are  reflected  in the 1995,  1996,  1997 and 1998
         columns,  respectively,  due to the  payment of such  distributions  in
         January  1995,  1996,  1997 and  1998,  respectively.  As a  result  of
         distributions being presented on a cash basis,  distributions  declared
         and unpaid as of December 31, 1994,  1995,  1996, 1997 and 1998 are not
         included in the 1994, 1995, 1996, 1997 and 1998 totals, respectively.

Note 7:  Cash  distributions  for 1998 include an additional  amount equal to
         0.20% of invested capital which was earned in 1997 but declared payable
         in the first quarter of 1998.

Note 8:  During the year ended December 31, 1998, the Partnership  recorded a
         provision  for loss on  building of $266,257  for  financial  reporting
         purposes relating to a Long John Silver's property in Celina, Ohio. The
         tenant of this  property  filed for  bankruptcy  and ceased  payment of
         rents under the terms of its lease agreement.  The allowance represents
         the difference  between the  Property's  carrying value at December 31,
         1998 and the estimated net realizable value for this Property.

Note 9:  Total cash distributions as a percentage of original $1,000 investment
         are calculated based on actual distributions declared for the period.
         (See Note 6 above)

                                      C-17

<PAGE>

                                                 1997            1998
                                             ------------    ------------

Cash distributions to investors
  Source (on GAAP basis)                               80              65
  - from investment income                              0               0
  - from capital gain
  - from investment income from
      prior period                                      0              17
                                             ------------    ------------
Total distributions on GAAP basis (Note 6)             80              82
                                             ============    ============

  Source (on cash basis)
  - from sales                                          0               0
  - from refinancing                                    0               0
  - from operations                                    80              81
  - from prior period                                   0               1
                                              -----------    ------------

Total distributions on cash basis (Note 6)             80              82
                                             ============    ============
Total cash distributions as a percentage
  of original $1,000 investment (Notes 7
  and 9)                                             8.00%           8.20%
Total cumulative cash distributions per
  $1,000 investment from inception                    202             284
Amount (in percentage terms) remaining
  invested  in program  properties  at the
  end of each year  (period)  presented
  (original total acquisition cost of
  properties  retained,  divided by original
  total acquisition cost of all properties
  in program) (Notes 4 and 5)                         100%            100%



                                      C-18

<PAGE>

                           TABLE III Operating Results
                         of Prior Programs CNL AMERICAN
                              PROPERTIES FUND, INC.

<TABLE>
<CAPTION>
                                                         1994                                            1997
                                                       (Note 1)          1995            1996          (Note 2)
                                                     ------------    ------------    ------------    ------------
<S>                                                  <C>             <C>             <C>             <C>
Gross revenue                                        $          0    $    539,776    $  4,363,456    $ 15,516,102
Equity in earnings of joint venture                             0               0               0               0
Provision for loss on land and buildings
  (Note 12)                                                     0               0               0               0
Interest income                                                 0         119,355       1,843,228       3,941,831
Less: Operating expenses                                        0        (186,145)       (908,924)     (2,066,962)
      Interest expense                                          0               0               0               0
      Depreciation and amortization                             0        (104,131)       (521,871)     (1,795,062)
      Minority interest in income of
        consolidated joint venture                              0             (76)        (29,927)        (31,453)
                                                     ------------    ------------    ------------    ------------

Net income - GAAP basis                                         0         368,779       4,745,962      15,564,456
                                                     ============    ============    ============    ============

Taxable income

  - from operations (Note 8)                                    0         379,935       4,894,262      15,727,311
                                                     ============    ============    ============    ============
  - from gain (loss) on sale                                    0               0               0         (41,115)
                                                     ============    ============    ============    ============

Cash generated from operations
  (Notes 4 and 5)                                               0         498,459       5,482,540      17,076,214
Cash generated from sales (Note 7)                              0               0               0       6,289,236
Cash generated from refinancing                                 0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated from operations, sales
  and refinancing                                               0         498,459       5,482,540      23,365,450
Less: Cash distributions to investors
  (Note 9)
    - from operating cash flow                                  0        (498,459)     (5,439,404)    (16,854,297)
    - from sale of properties                                   0               0               0               0
    - from cash flow from prior period                          0               0               0               0
    - from return of capital (Note 10)                          0        (136,827)              0               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions                                                 0        (136,827)         43,136       6,511,153
Special items (not including sales of
  real estate and refinancing):
    Subscriptions received from
      stockholders                                              0      38,454,158     100,792,991     222,482,560
    Sale of common stock to CNL Fund
      Advisors, Inc.                                      200,000               0               0               0
    Retirement of shares of common stock
      (Note 13)                                                 0               0               0               0
    Contributions from minority interest                        0         200,000          97,419               0
    Distributions to holder of minority
      interest                                                  0               0         (39,121)        (34,020)
    Stock issuance costs                                      (19)     (3,680,704)     (8,486,188)    (19,542,862)
    Acquisition of land and buildings                           0     (18,835,969)    (36,104,148)   (143,542,667)
    Investment in direct financing
      leases                                                    0      (1,364,960)    (13,372,621)    (39,155,974)
    Proceeds from sale of equipment direct
      financing leases                                          0               0               0         962,274
    Investment in joint venture                                 0               0               0               0
    Purchase of other investments                               0               0               0               0
    Investment in mortgage notes
      receivable                                                0               0     (13,547,264)     (4,401,982)
    Collections on mortgage notes
      receivable                                                0               0         133,850         250,732
    Investment in equipment notes receivable                    0               0               0     (12,521,401)
    Collections on equipment notes receivable                   0               0               0               0
    Investment in certificate of deposit                        0               0               0      (2,000,000)
    Proceeds of borrowing on line of
      credit                                                    0               0       3,666,896      19,721,804
    Payment on line of credit                                   0               0        (145,080)    (20,784,577)
    Reimbursement of organization,
      acquisition, and deferred offering
      and stock issuance costs paid on
      behalf of CNL American Properties
      Fund, Inc. by related parties                      (199,036)     (2,500,056)       (939,798)     (2,857,352)
    Increase in intangibles and other assets                    0        (628,142)     (1,103,896)              0
    Other                                                       0               0         (54,533)         49,001
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash

  distributions and special items                             945      11,507,500      30,941,643       5,136,689
                                                     ============    ============    ============    ============
TAX AND DISTRIBUTION DATA PER $1,000

  INVESTED (Note 6)
Federal income tax results:
Ordinary income (loss) (Note 11)

  - from operations (Note 8)                                    0              20              61              67
                                                     ============    ============    ============    ============
  - from recapture                                              0               0               0               0
                                                     ============    ============    ============    ============
Capital gain (loss)                                             0               0               0               0
                                                     ============    ============    ============    ============

</TABLE>

                                      C-19

<PAGE>


                                                    1998
                                                  (Note 3)
                                               --------------
Gross revenue                                    $ 33,202,491
Equity in earnings of joint venture                    16,018
Provision for loss on land and buildings
  (Note 12)                                          (611,534)
Interest income                                     8,984,546
Less: Operating expenses                           (5,354,859)
      Interest expense                                      0
      Depreciation and amortization                (4,054,098)
      Minority interest in income of
        consolidated joint venture                    (30,156)
                                                --------------
Net income - GAAP basis                            32,152,408
                                                ==============

Taxable income

  - from operations (Note 8)                       33,553,390
                                                ==============
  - from gain (loss) on sale                         (149,948)
                                                ==============

Cash generated from operations
  (Notes 4 and 5)                                  39,116,275
Cash generated from sales (Note 7)                  2,385,941
Cash generated from refinancing                             0
                                                 -------------
Cash generated from operations, sales
  and refinancing                                  41,502,216
Less: Cash distributions to investors
  (Note 9)
    - from operating cash flow                    (39,116,275)
    - from sale of properties                               0
    - from cash flow from prior period               (265,053)
    - from return of capital (Note 10)                (67,821)
                                                  ------------
Cash generated (deficiency) after cash
  distributions                                     2,053,067
Special items (not including sales of
  real estate and refinancing):
    Subscriptions received from
      stockholders                                385,523,966
    Sale of common stock to CNL Fund
      Advisors, Inc.                                        0
    Retirement of shares of common stock
      (Note 13)                                      (639,528)
    Contributions from minority interest                    0
    Distributions to holder of minority
      interest                                        (34,073)
    Stock issuance costs                          (34,579,650)
    Acquisition of land and buildings            (200,101,667)
    Investment in direct financing
      leases                                      (47,115,435)
    Proceeds from sale of equipment direct
      financing leases                                      0
    Investment in joint venture                      (974,696)
    Purchase of other investments                 (16,083,055)
    Investment in mortgage notes
      receivable                                   (2,886,648)
    Collections on mortgage notes
      receivable                                      291,990
    Investment in equipment notes receivable       (7,837,750)
    Collections on equipment notes receivable       1,263,633
    Investment in certificate of deposit                    0
    Proceeds of borrowing on line of
      credit                                        7,692,040
    Payment on line of credit                          (8,039)
    Reimbursement of organization,
      acquisition, and deferred offering
      and stock issuance costs paid on
      behalf of CNL American Properties
      Fund, Inc. by related parties                (4,574,925)
    Increase in intangibles and other assets       (6,281,069)
    Other                                             (95,101)
                                                --------------
Cash generated (deficiency) after cash
  distributions and special items                  75,613,060
                                                ==============
TAX AND DISTRIBUTION DATA PER $1,000

  INVESTED (Note 6)
Federal income tax results:
Ordinary income (loss) (Note 11)

  - from operations (Note 8)                               63
                                                ==============
  - from recapture                                          0
                                                ==============
Capital gain (loss)                                         0
                                                ==============

                                      C-20

<PAGE>



TABLE III - CNL AMERICAN PROPERTIES FUND, INC. (continued)


<TABLE>
<CAPTION>
                                                         1994                                            1997
                                                       (Note 1)          1995            1996          (Note 2)
                                                     ------------    ------------    ------------    ------------
<S>                                                  <C>             <C>             <C>             <C>
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                      0              19              59              66
  - from capital gain                                           0               0               0               0
  - from investment income from
      prior period                                              0               0               0               0
  - from return of capital (Note 10)                            0              14               8               6
                                                     ------------    ------------    ------------    ------------

Total distributions on GAAP basis (Note 11)                     0              33              67              72
                                                     ============    ============    ============    ============
  Source (on cash basis)
  - from sales                                                  0               0               0               0
  - from refinancing                                            0               0               0               0
  - from operations                                             0              26              67              72
  - from cash flow from prior period                            0               0               0               0
  - from return of capital (Note 10)                            0               7               0               0
                                                     ------------    ------------    ------------    ------------
Total distributions on cash basis (Note 11)                     0              33              67              72
                                                     ============    ============    ============    ============
Total cash distributions as a percentage

  of original $1,000 investment (Note 6 and 9)               0.00%           5.34%           7.06%           7.45%
Total cumulative cash distributions per
  $1,000 investment from inception                              0              33             100             172

Amount (in percentage terms) remaining invested in
  program properties at the end of each year
  (period) presented (original total acquisition
  cost of properties retained, divided by original
  total acquisition cost of all properties in
  program) (Note 7)                                            N/A            100%            100%            100%
</TABLE>



Note 1:  Pursuant to a Registration Statement on Form S-11 under the Securities
         Act of 1933, as amended, effective March 29, 1995, CNL American
         Properties Fund, Inc. ("APF") registered for sale $165,000,000 of
         shares of common stock (the "Initial Offering"), including $15,000,000
         available only to stockholders participating in the company's
         reinvestment plan. The Initial Offering of APF commenced April 19,
         1995, and upon completion of the Initial Offering on February 6, 1997,
         had received subscription proceeds of $150,591,765 (15,059,177 shares),
         including $591,765 (59,177 shares) issued pursuant to the reinvestment
         plan. Pursuant to a Registration Statement on Form S-11 under the
         Securities Act of 1933, as amended, effective January 31, 1997, APF
         registered for sale $275,000,000 of shares of common stock (the "1997
         Offering"), including $25,000,000 available only to stockholders
         participating in the company's reinvestment plan. The 1997 Offering of
         APF commenced following the completion of the Initial Offering on
         February 6, 1997, and upon completion of the 1997 Offering on March 2,
         1998, had received subscription proceeds of $251,872,648 (25,187,265
         shares), including $1,872,648 (187,265 shares) issued pursuant to the
         reinvestment plan. Pursuant to a Registration Statement on Form S-11
         under the Securities Act of 1933, as amended, effective May 12, 1998,
         APF registered for sale $345,000,000 of shares of common stock (the
         "1998 Offering"). The 1998 Offering of APF commenced following the
         completion of the 1997 Offering on March 2, 1998. As of December 31,
         1998, APF had received subscriptions totalling approximately
         $345,000,000 from the 1998 Offering, including $3,107,848 issued
         pursuant to the company's reinvestment plan. The 1998 Offering became
         fully subscribed in December 1998 and proceeds from the last
         subscriptions were received in January 1999. Activities through June 1,
         1995, were devoted to organization of APF and operations had not begun.

Note 2:  The amounts  shown  represent  the  combined  results of the Initial
         Offering and the 1997 Offering.

Note 3:  The amounts  shown  represent  the  combined  results of the Initial
         Offering, 1997 Offering and 1998 Offering.

Note 4:  Cash generated from operations  includes cash received from tenants,
         less cash paid for expenses, plus interest received.

Note 5:  Cash  generated  from  operations  per this  table  agrees  to cash
         generated  from  operations per the statement of cash flows included in
         the financial statements of APF.

Note 6:  Total  cash  distributions  as  a  percentage  of  original  $1,000
         investment are calculated  based on actual  distributions  declared for
         the period.

Note 7:  In May 1997 and July 1997, APF sold four properties and one property,
         respectively, to a tenant for $5,254,083 and $1,035,153, respectively,
         which was equal to the carrying value of the properties at the time of
         sale. In May and July 1998, APF sold two and one properties,
         respectively, to third parties for $1,605,154 and $1,152,262,
         respectively, (and received net sales proceeds of approximately
         $1,233,700 and $629,435, respectively, after deduction of construction
         costs incurred but not paid by APF as of the date of the sale) which
         approximated the carrying value of the properties at the time of sale.
         As a result, no gain or loss was recognized for financial reporting
         purposes. The company reinvested the proceeds from the sale of
         properties in additional properties.

Note 8:  Taxable income presented is before the dividends paid deduction.

Note 9:  For the years ended December 31, 1998, 1997, 1996 and 1995,  84.87%,
         93.33%, 90.25% and 59.82%, respectively,  of the distributions received
         by  stockholders  were  considered  to be  ordinary  income and 15.13%,
         6.67%,  9.75% and 40.18%,  respectively,  were  considered  a return of
         capital for federal  income tax  purposes.  No amounts  distributed  to
         stockholders for the years ended December 31, 1998, 1997, 1996 and 1995
         are  required to be or have been  treated by the company as a return of
         capital for purposes of calculating the  stockholders'  return on their
         invested capital.

                                      C-21

<PAGE>

                                                         1998
                                                       (Note 3)
                                                    --------------
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                     60
  - from capital gain                                           0
  - from investment income from
      prior period                                              0
  - from return of capital (Note 10)                           14
                                                    --------------
Total distributions on GAAP basis (Note 11)                    74
                                                    ==============
  Source (on cash basis)
  - from sales                                                  0
  - from refinancing                                            0
  - from operations                                            73
  - from cash flow from prior period                            1
  - from return of capital (Note 10)                            0
                                                    --------------
Total distributions on cash basis (Note 11)                    74
                                                    ==============
Total cash distributions as a percentage
  of original $1,000 investment (Note 6 and 9)               7.62%
Total cumulative cash distributions per
  $1,000 investment from inception                            246

Amount (in percentage terms) remaining invested in
  program properties at the end of each year
  (period) presented (original total acquisition
  cost of properties retained, divided by original
  total acquisition cost of all properties in
  program) (Note 7)                                           100%


Note 10:     Cash distributions presented above as a return of capital on a GAAP
             basis  represent  the  amount  of cash  distributions  in excess of
             accumulated  net  income on a GAAP  basis.  Accumulated  net income
             includes  deductions for depreciation and amortization  expense and
             income from certain non-cash items.  This amount is not required to
             be  presented  as a return of capital  except for  purposes of this
             table,  and APF has not treated  this amount as a return of capital
             for any other purpose.

Note 11:     Tax and  distribution  data and total  distributions  on GAAP basis
             were  computed  based on the weighted  average  shares  outstanding
             during each period presented.

Note 12:     During the year ended  December 31, 1998,  APF recorded  provisions
             for  losses on land and  buildings  in the amount of  $611,534  for
             financial  reporting  purposes relating to two Shoney's  properties
             and two Boston Market  Properties.  The tenants of these properties
             experienced  financial  difficulties  and  ceased  payment of rents
             under the terms of their lease agreements. The allowances represent
             the  difference  between the carrying  value of the  Properties  at
             December 31, 1998 and the estimated net realizable  value for these
             Properties.

Note 13:     In October 1998, the Board of Directors of APF elected to implement
             APF's  redemption  plan.  Under the redemption plan, APF elected to
             redeem  shares,  subject to  certain  conditions  and  limitations.
             During  the year  ended  December  31,  1998,  69,514  shares  were
             redeemed  at $9.20 per share  ($639,528)  and  retired  from shares
             outstanding of common stock.

                                      C-22

<PAGE>

                                    TABLE III
                     Operating Results of Prior Programs CNL
                             INCOME FUND XVII, LTD.

<TABLE>
<CAPTION>
                                                         1995
                                                       (Note 1)          1996            1997            1998
                                                     ------------    ------------    ------------    ------------
<S>                                                  <C>             <C>             <C>             <C>
Gross revenue                                        $          0    $  1,195,263    $  2,643,871    $  2,816,845
Equity in earnings of unconsolidated
  joint ventures                                                0           4,834         100,918         140,595
Interest income                                            12,153         244,406          69,779          51,240
Less: Operating expenses                                   (3,493)       (169,536)       (181,865)       (182,681)
      Interest expense                                          0               0               0               0
      Depreciation and amortization                          (309)       (179,208)       (387,292)       (369,209)
      Minority interest in income of
        consolidated joint venture                                              0         (41,854)        (62,632)
                                                     ------------    ------------    ------------    ------------

Net income - GAAP basis                                     8,351       1,095,759       2,203,557       2,394,158
                                                     ============    ============    ============    ============

Taxable income

  - from operations                                        12,153       1,114,964       2,058,601       2,114,039
                                                     ============    ============    ============    ============
  - from gain on sale                                           0               0               0               0
                                                     ============    ============    ============    ============

Cash generated from operations
  (Notes 2 and 3)                                           9,012       1,232,948       2,495,114       2,520,919
Cash generated from sales                                       0               0               0               0
Cash generated from refinancing                                 0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated from operations, sales
  and refinancing                                           9,012       1,232,948       2,495,114       2,520,919
Less: Cash distributions to investors
  (Note 4)
    - from operating cash flow                             (1,199)       (703,681)     (2,177,584)     (2,400,000)
    - from sale of properties                                   0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions                                             7,813         529,267         317,530         120,919
Special items (not including sales and
  refinancing):
    Limited partners' capital contri-
      butions                                           5,696,921      24,303,079               0               0
    General partners' capital contri-
      butions                                               1,000               0               0               0
    Contributions from minority interest                        0         140,676         278,170               0
    Distribution to holder of minority
      interest                                                  0               0         (41,507)        (49,023)
    Syndication costs                                    (604,348)     (2,407,317)              0               0
    Acquisition of land and buildings                    (332,928)    (19,735,346)     (1,740,491)              0
    Investment in direct financing
      leases                                                    0      (1,784,925)     (1,130,497)              0
    Investment in joint ventures                                0        (201,501)     (1,135,681)       (124,452)
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XVII, Ltd. by related parties                      (347,907)       (326,483)        (25,444)              0
    Increase in other assets                             (221,282)              0               0               0
    Reimbursement from developer of
      construction costs                                        0               0               0         306,100
    Other                                                    (410)            410               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash

  distributions and special items                       4,198,859         517,860      (3,477,920)        253,544
                                                     ============    ============    ============    ============
TAX AND DISTRIBUTION DATA PER $1,000

  INVESTED
Federal income tax results:
Ordinary income (loss)

  - from operations                                            36              37              69              70
                                                     ============    ============    ============    ============
  - from recapture                                              0               0               0               0
                                                     ============    ============    ============    ============
Capital gain (loss)                                             0               0               0               0
                                                     ============    ============    ============    ============

</TABLE>

                                      C-23

<PAGE>

TABLE III - CNL INCOME FUND XVII, LTD. (continued)

<TABLE>
<CAPTION>
                                                         1995
                                                       (Note 1)          1996            1997            1998
                                                     ------------    ------------    ------------    ------------
<S>                                                  <C>             <C>             <C>             <C>
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                      4              23              73              79
  - from capital gain                                           0               0               0               0
  - from investment income from

      prior period                                              0               0               0               1
                                                     ------------    ------------    ------------    ------------
Total distributions on GAAP basis (Note 4)                      0              23              73              80
                                                     ============    ============    ============    ============

  Source (on cash basis)
  - from sales                                                  0               0               0               0
  - from refinancing                                            0               0               0               0
  - from operations                                             4              23              73              80
                                                     ------------    ------------    ------------    ------------

Total distributions on cash basis (Note 4)                      4              23              73              80
                                                     ============    ============    ============    ============
Total cash distributions as a percentage

  of original $1,000 investment (Note 5)                     5.00%           5.50%          7.625%           8.00%
Total cumulative cash distributions per
  $1,000 investment from inception                              4              27             100             180
Amount (in percentage terms) remaining
  invested in program properties at the
  end of each year (period) presented
  (original total acquisition cost of
  properties  retained,  divided by original
  total acquisition cost of all properties
  in program) (Note 6)                                        N/A              98%            100%             98%

</TABLE>


Note 1:  Pursuant to a registration  statement on Form S-11 under the Securities
         Act of 1933,  as amended,  effective  August 11, 1995,  CNL Income Fund
         XVII, Ltd. ("CNL XVII") and CNL Income Fund XVIII, Ltd. each registered
         for sale $30,000,000 units of limited partnership  interests ("Units").
         The offering of Units of CNL Income Fund XVII, Ltd. commenced September
         2, 1995.  Pursuant to the registration  statement,  CNL XVIII could not
         commence until the offering of Units of CNL Income Fund XVII,  Ltd. was
         terminated. CNL Income Fund XVII, Ltd. terminated its offering of Units
         on September  19,  1996,  at which time  subscriptions  for the maximum
         offering   proceeds  of  $30,000,000   had  been  received.   Upon  the
         termination of the offering of Units of CNL Income Fund XVII, Ltd., CNL
         XVIII commenced its offering of Units.  Activities  through November 3,
         1995,  were devoted to  organization  of the partnership and operations
         had not begun.

Note 2:  Cash generated from operations  includes cash received from tenants,
         plus  distributions  from joint ventures,  less cash paid for expenses,
         plus interest received.

Note 3:  Cash  generated  from  operations  per this  table  agrees  to cash
         generated  from  operations per the statement of cash flows included in
         the financial statements of CNL XVII.

Note 4:  Distributions  declared for the quarters  ended  December 31, 1995,
         1996  and 1997  are  reflected  in the  1996,  1997  and 1998  columns,
         respectively, due to the payment of such distributions in January 1996,
         1997  and  1998,  respectively.  As a  result  of  distributions  being
         presented  on a cash  basis,  distributions  declared  and unpaid as of
         December 31, 1996, 1997 and 1998 are not included in the 1996, 1997 and
         1998 totals, respectively.

Note 5:  Total cash  distributions as a percentage of original $1,000 investment
         are calculated based on actual  distributions  declared for the period.
         (See Note 4 above)

Note 6:  During 1998, CNL Income Fund XVII, Ltd. received approximately $306,100
         in reimbursements from the developer upon final reconciliation of total
         construction  costs relating to the properties in Aiken, South Carolina
         and  Weatherford,  Texas,  in accordance  with the related  development
         agreements. The partnership intends to reinvest the funds in additional
         properties.

                                      C-24
<PAGE>

                                    TABLE III
                     Operating Results of Prior Programs CNL
                             INCOME FUND XVIII, LTD.

<TABLE>
<CAPTION>
                                                         1995
                                                       (Note 1)          1996            1997            1998
                                                     ------------    ------------    ------------    ------------
<S>                                                  <C>             <C>             <C>             <C>
Gross revenue                                        $          0    $      1,373    $  1,291,416    $  2,956,349
Equity in earnings of joint venture                             0               0               0               0
Provision for loss on land (Note 5)                             0               0               0        (197,466)
Interest income                                                 0          30,241         161,826         141,408
Less: Operating expenses                                        0          (3,992)       (156,403)       (223,496)
      Interest expense                                          0               0               0               0
      Depreciation and amortization                             0            (712)       (142,079)       (374,473)
                                                     ------------    ------------    ------------    ------------

Net income - GAAP basis                                         0          26,910       1,154,760       2,302,322
                                                     ============    ============    ============    ============

Taxable income

  - from operations                                             0          30,223       1,318,750       2,324,746
                                                     ============    ============    ============    ============
  - from gain on sale                                           0               0               0               0
                                                     ============    ============    ============    ============

Cash generated from operations
  (Notes 2 and 3)                                               0          27,146       1,361,756       2,831,738
Cash generated from sales                                       0               0               0               0
Cash generated from refinancing                                 0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated from operations, sales
  and refinancing                                               0          27,146       1,361,756       2,831,738
Less: Cash distributions to investors
  (Note 4)
    - from operating cash flow                                  0          (2,138)       (855,957)     (2,468,400)
    - from sale of properties                                   0               0               0               0
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash
  distributions                                                 0          25,008         505,799         363,338
Special items (not including sales and
  refinancing):
    Limited partners' capital contri-
      butions                                                   0       8,498,815      25,723,944         854,241
    General partners' capital contri-
      butions                                               1,000               0               0               0
    Contributions from minority interest                        0               0               0               0
    Syndication costs                                           0        (845,657)     (2,450,214)       (161,142)
    Acquisition of land and buildings                           0      (1,533,446)    (18,581,999)     (3,134,046)
    Investment in direct financing leases                       0               0      (5,962,087)        (12,945)
    Investment in joint venture                                 0               0               0        (166,025)
    Increase in restricted cash                                 0               0               0               0
    Reimbursement of organization,
      syndication and acquisition costs
      paid on behalf of CNL Income Fund
      XVIII, Ltd. by related parties                            0        (497,420)       (396,548)        (37,135)
    Increase in other assets                                    0        (276,848)              0               0
    Other                                                     (20)           (107)        (66,893)        (10,000)
                                                     ------------    ------------    ------------    ------------
Cash generated (deficiency) after cash

  distributions and special items                             980       5,370,345      (1,227,998)     (2,303,714)
                                                     ============    ============    ============    ============
TAX AND DISTRIBUTION DATA PER $1,000

  INVESTED
Federal income tax results:
Ordinary income (loss)

  - from operations                                             0               6              57              66
                                                     ============    ============    ============    ============
  - from recapture                                              0               0               0               0
                                                     ============    ============    ============    ============
Capital gain (loss)                                             0               0               0               0
                                                     ============    ============    ============    ============

</TABLE>

                                      C-25

<PAGE>

TABLE III - CNL INCOME FUND XVIII, LTD. (continued)

<TABLE>
<CAPTION>
                                                         1995
                                                       (Note 1)          1996            1997            1998
                                                     ------------    ------------    ------------    ------------

<S>                                                  <C>             <C>             <C>              <C>
Cash distributions to investors
  Source (on GAAP basis)
  - from investment income                                      0               0              38              65
  - from capital gain                                           0               0               0               0
  - from investment income from prior

      period                                                    0               0               0               6
                                                     ------------    ------------    ------------    ------------
Total distributions on GAAP basis (Note 4)                      0               0              38              71
                                                     ============    ============    ============    ============

  Source (on cash basis)
  - from sales                                                  0               0               0               0
  - from refinancing                                            0               0               0               0
  - from operations                                             0               0              38              71
                                                     ------------    ------------    ------------    ------------

Total distributions on cash basis (Note 4)                      0               0              38              71
                                                     ============    ============    ============    ============
Total cash distributions as a percentage
  of original $1,000 investment from
  inception                                                  0.00%           5.00%           5.75%           7.63%
Total cumulative cash distributions per
  $1,000 investment (Note 6)                                    0               0              38             109
Amount (in percentage terms) remaining
  invested  in program  properties  at the
  end of each year (period) presented
  (original total acquisition cost of
  properties  retained,  divided by original
  total acquisition cost of all properties
  in program)                                                 N/A              83%             95%             96%

</TABLE>


Note 1:  Pursuant to a registration statement on Form S-11 under the
         Securities Act of 1933, as amended, effective August 11, 1995, CNL
         Income Fund XVIII, Ltd ("CNL XVIII") and CNL Income Fund XVII, Ltd.
         each registered for sale $30,000,000 units of limited partnership
         interest ("Units"). The offering of Units of CNL Income Fund XVII, Ltd.
         commenced September 2, 1995. Pursuant to the registration statement,
         CNL XVIII could not commence until the offering of Units of CNL Income
         Fund XVII, Ltd. was terminated. CNL Income Fund XVII, Ltd. terminated
         its offering of Units on September 19, 1996, at which time the maximum
         offering proceeds of $30,000,000 had been received. Upon the
         termination of the offering of Units of CNL Income Fund XVII, Ltd., CNL
         XVIII commenced its offering of Units. Activities through October 11,
         1996, were devoted to organization of the partnership and operations
         had not begun.

Note 2:  Cash generated from operations  includes cash received from tenants,
         less cash paid for expenses, plus interest received.

Note 3:  Cash  generated  from  operations  per this  table  agrees  to cash
         generated  from  operations per the statement of cash flows included in
         the financial statements of CNL XVIII.

Note 4:  Distributions declared for the quarters ended December 1996 and 1997
         are  reflected in the 1997 and 1998 columns,  respectively,  due to the
         payment of such  distributions in January 1997 and 1998,  respectively.
         As  a  result  of  distributions  being  presented  on  a  cash  basis,
         distributions  declared and unpaid as of December 31, 1997 and 1998 are
         not included in the 1997 and 1998 totals, respectively.

Note 5:  During the year ended December 31, 1998, the partnership established
         an  allowance  for loss on land of  $197,466  for  financial  reporting
         purposes relating to the property in Minnetonka,  Minnesota. The tenant
         of this Boston Market  property  declared  bankruptcy  and rejected the
         lease  relating to this  property.  The loss  represents the difference
         between the  Property's  carrying  value at  December  31, 1998 and the
         current estimate of net realizable value.

Note 6:  Total cash distributions as a percentage of original $1,000 investment
         are calculated based on actual distributions declared for the period.
         (See Note 4 above)

Note 7:  Certain data for columns representing less than 12 months have been
         annualized.

                                      C-26

<PAGE>



                                     TABLE V
                        SALES OR DISPOSALS OF PROPERTIES

<TABLE>
<CAPTION>
================================================================================================================

                                                                         Selling Price, Net of
                                                                  Closing Costs and GAAP Adjustments
                                                     ----------------------------------------------------------
                                                                            Purchase
                                                       Cash                  money     Adjustments
                                                     received     Mortgage  mortgage    resulting
                                                      net of       balance    taken        from
                                   Date     Date of  closing       at time   back by    application
       Property                  Acquired    Sale     costs        of sale   program      of GAAP      Total
================================================================================================================
<S>                              <C>       <C>      <C>          <C>        <C>         <C>          <C>
CNL Income Fund, Ltd.:
  Burger King -
    San Dimas, CA (14)           02/05/87  06/12/92 $1,169,021         0        0            0       $1,169,021
  Wendy's -
    Fairfield, CA (14)           07/01/87  10/03/94  1,018,490         0        0            0        1,018,490
  Wendy's -
    Casa Grande, AZ              12/10/86  08/19/97    795,700         0        0            0          795,700
  Wendy's -
    North Miami, FL (9)          02/18/86  08/21/97    473,713         0        0            0          473,713
  Popeye's -
    Kissimmee, FL (14)           12/31/86  04/30/98    661,300         0        0            0          661,300

CNL Income Fund II, Ltd.:
  Golden Corral -
    Salisbury, NC                05/29/87  07/21/93    746,800         0        0            0          746,800
  Pizza Hut -
    Graham, TX                   08/24/87  07/28/94    261,628         0        0            0          261,628
  Golden Corral -
    Medina, OH (11)              11/18/87  11/30/94    825,000         0        0            0          825,000
  Denny's -
    Show Low, AZ (8)             05/22/87  01/31/97    620,800         0        0            0          620,800
  KFC -
    Eagan, MN                    06/01/87  06/02/97    623,882         0   42,000            0          665,882
  KFC -
    Jacksonville, FL             09/01/87  09/09/97    639,363         0        0            0          639,363
  Wendy's -
    Farmington Hills, MI (12)    05/18/87  10/09/97    833,031         0        0            0          833,031
  Wendy's -
    Farmington Hills, MI (13)    05/18/87  10/09/97  1,085,259         0        0            0        1,085,259
  Denny's -
    Plant City, FL               11/23/87  10/24/97    910,061         0        0            0          910,061
  Pizza Hut -
    Mathis, TX                   12/17/87  12/04/97    297,938         0        0            0          297,938
  KFC -
    Avon Park, FL                09/02/87  12/10/97    501,975         0        0            0          501,975

CNL Income Fund III, Ltd.:
  Wendy's -
    Chicago, IL (14)             06/02/88  01/10/97    496,418         0        0            0          496,418
  Perkins -
    Bradenton, FL                06/30/88  03/14/97  1,310,001         0        0            0        1,310,001
  Pizza Hut -
    Kissimmee, FL                02/23/88  04/08/97    673,159         0        0            0          673,159
</TABLE>

<TABLE>
<CAPTION>
=========================================================================================
                                          Cost of Properties
                                        Including Closing and
                                              Soft Costs
                                 ---------------------------------------     Excess
                                                 Total                    (deficiency)
                                               acquisition                 of property
                                              cost, capital               operating cash
                                  Original     improvements                receipts over
                                  mortgage     closing and                     cash
       Property                  financing    soft costs (1)      Total     expenditures
==========================================================================================
<S>                              <C>           <C>              <C>         <C>
CNL Income Fund, Ltd.:
  Burger King -
    San Dimas, CA (14)                 0          $955,000      $955,000       $214,021
  Wendy's -
    Fairfield, CA (14)                 0           861,500       861,500        156,990
  Wendy's -
    Casa Grande, AZ                    0           667,255       667,255        128,445
  Wendy's -
    North Miami, FL (9)                0           385,000       385,000         88,713
  Popeye's -
    Kissimmee, FL (14)                 0           475,360       475,360        185,940

CNL Income Fund II, Ltd.:
  Golden Corral -
    Salisbury, NC                      0           642,800       642,800        104,000
  Pizza Hut -
    Graham, TX                         0           205,500       205,500         56,128
  Golden Corral -
    Medina, OH (11)                    0           743,000       743,000         82,000
  Denny's -
    Show Low, AZ (8)                   0           484,185       484,185        136,615
  KFC -
    Eagan, MN                          0           601,100       601,100         64,782
  KFC -
    Jacksonville, FL                   0           405,000       405,000        234,363
  Wendy's -
    Farmington Hills, MI (12)          0           679,000       679,000        154,031
  Wendy's -
    Farmington Hills, MI (13)          0           887,000       887,000        198,259
  Denny's -
    Plant City, FL                     0           820,717       820,717         89,344
  Pizza Hut -
    Mathis, TX                         0           202,100       202,100         95,838
  KFC -
    Avon Park, FL                      0           345,000       345,000        156,975

CNL Income Fund III, Ltd.:
  Wendy's -
    Chicago, IL (14)                   0           591,362       591,362        (94,944)
  Perkins -
    Bradenton, FL                      0         1,080,500      1,080,500       229,501
  Pizza Hut -
    Kissimmee, FL                      0           474,755       474,755        198,404
</TABLE>



                                                       C-27

<PAGE>


                                                      TABLE V
                                         SALES OR DISPOSALS OF PROPERTIES
 <TABLE>
<CAPTION>
================================================================================================================

                                                                         Selling Price, Net of
                                                                  Closing Costs and GAAP Adjustments
                                                     ----------------------------------------------------------
                                                                            Purchase
                                                       Cash                  money     Adjustments
                                                     received     Mortgage  mortgage    resulting
                                                      net of       balance    taken        from
                                   Date     Date of  closing       at time   back by    application
       Property                  Acquired    Sale     costs        of sale   program      of GAAP      Total
================================================================================================================
<S>                              <C>       <C>      <C>          <C>        <C>         <C>          <C>
  Burger King -
    Roswell, GA                  06/08/88  06/20/97    257,981         0  685,000            0         942,981
  Wendy's -
    Mason City, IA               02/29/88  10/24/97    217,040         0        0            0         217,040
  Taco Bell -
    Fernandina Beach, FL (14)    04/09/88  01/15/98    721,655         0        0            0         721,655
  Denny's -
    Daytona Beach, FL (14)       07/12/88  01/23/98  1,008,976         0        0            0       1,008,976
  Wendy's -
    Punta Gorda, FL              02/03/88  02/20/98    665,973         0        0            0         665,973
  Po Folks -
    Hagerstown, MD               06/21/88  06/10/98    788,884         0        0            0         788,884
  Denny's -
   Hazard, KY                    02/01/88  12/23/98    432,625         0        0            0         432,625

CNL Income Fund IV, Ltd.:
  Taco Bell -
    York, PA                     03/22/89  04/27/94    712,000         0        0            0         712,000
  Burger King -
    Hastings, MI                 08/12/88  12/15/95    518,650         0        0            0         518,650
  Wendy's -
    Tampa, FL                    12/30/88  09/20/96  1,049,550         0        0            0       1,049,550
  Checkers -
    Douglasville, GA             12/08/94  11/07/97    380,695         0        0            0         380,695
  Taco Bell -
    Fort Myers, FL (14)          12/22/88  03/02/98    794,690         0        0            0         794,690
  Denny's -
    Union Township, OH (14)      11/01/88  03/31/98    674,135         0        0            0         674,135
  Perkins -
    Leesburg, FL                 01/11/89  07/09/98    529,288         0        0            0         529,288
  Taco Bell -
    Naples, FL                   12/22/88  09/03/98    533,127         0        0            0         533,127

CNL Income Fund V, Ltd.:
  Perkins -
    Myrtle Beach, SC (2)         02/28/90  08/25/95          0         0 1,040,000           0       1,040,000
  Ponderosa -
    St. Cloud, FL (6) (14)       06/01/89  10/24/96     73,713         0 1,057,299           0       1,131,012
  Franklin National Bank -
    Franklin, TN                 06/26/89  01/07/97    960,741         0        0            0         960,741
  Shoney's -
    Smyrna, TN                   03/22/89  05/13/97    636,788         0        0            0         636,788
  KFC -
    Salem, NH                    05/31/89  09/22/97  1,272,137         0        0            0       1,272,137
</TABLE>

 <TABLE>
<CAPTION>
=========================================================================================
                                          Cost of Properties
                                        Including Closing and
                                              Soft Costs
                                 ---------------------------------------     Excess
                                                 Total                    (deficiency)
                                               acquisition                 of property
                                              cost, capital               operating cash
                                  Original     improvements                receipts over
                                  mortgage     closing and                     cash
       Property                  financing    soft costs (1)      Total     expenditures
==========================================================================================
<S>                              <C>           <C>              <C>         <C>
  Burger King -
    Roswell, GA                       0            775,226       775,226        167,755
  Wendy's -
    Mason City, IA                    0            190,252       190,252         26,788
  Taco Bell -
    Fernandina Beach, FL (14)         0            559,570       559,570        162,085
  Denny's -
    Daytona Beach, FL (14)            0            918,777       918,777         90,799
  Wendy's -
    Punta Gorda, FL                   0            684,342       684,342        (18,369)
  Po Folks -
    Hagerstown, MD                    0          1,188,315      1,188,315      (399,431)
  Denny's -
   Hazard, KY                         0            647,622       647,622       (214,997)

CNL Income Fund IV, Ltd.:
  Taco Bell -
    York, PA                          0            616,501       616,501         95,499
  Burger King -
    Hastings, MI                      0            419,936       419,936         98,714
  Wendy's -
    Tampa, FL                         0            828,350       828,350        221,200
  Checkers -
    Douglasville, GA                  0            363,768       363,768         16,927
  Taco Bell -
    Fort Myers, FL (14)               0            597,998       597,998        196,692
  Denny's -
    Union Township, OH (14)           0            872,850       872,850       (198,715)
  Perkins -
    Leesburg, FL                      0            737,260       737,260       (207,972)
  Taco Bell -
    Naples, FL                        0            410,546       410,546        122,581

CNL Income Fund V, Ltd.:
  Perkins -
    Myrtle Beach, SC (2)              0            986,418       986,418         53,582
  Ponderosa -
    St. Cloud, FL (6) (14)            0            996,769       996,769        134,243
  Franklin National Bank -
    Franklin, TN                      0          1,138,164      1,138,164      (177,423)
  Shoney's -
    Smyrna, TN                        0            554,200       554,200         82,588
  KFC -
    Salem, NH                         0          1,079,310      1,079,310       192,827
</TABLE>

                                                       C-28

<PAGE>



                                                      TABLE V
                                         SALES OR DISPOSALS OF PROPERTIES

 <TABLE>
<CAPTION>
================================================================================================================

                                                                         Selling Price, Net of
                                                                  Closing Costs and GAAP Adjustments
                                                     ----------------------------------------------------------
                                                                            Purchase
                                                       Cash                  money     Adjustments
                                                     received     Mortgage  mortgage    resulting
                                                      net of       balance    taken        from
                                   Date     Date of  closing       at time   back by    application
       Property                  Acquired    Sale     costs        of sale   program      of GAAP      Total
================================================================================================================
<S>                              <C>       <C>      <C>          <C>        <C>         <C>          <C>
  Perkins -
    Port St. Lucie, FL           11/14/89  09/23/97  1,216,750         0        0            0       1,216,750
  Hardee's -
    Richmond, VA                 02/17/89  11/07/97    397,785         0        0            0         397,785
  Wendy's -
    Tampa, FL                    02/16/89  12/29/97    805,175         0        0            0         805,175
  Denny's -
    Port Orange, FL (14)         07/10/89  01/23/98  1,283,096         0        0            0       1,283,096
  Shoney's -
    Tyler, TX                    03/20/89  02/17/98    844,229         0        0            0         894,229

CNL Income Fund VI, Ltd.:
  Hardee's -
    Batesville, AR               11/02/89  05/24/94    791,211         0        0            0         791,211
  Hardee's -
    Heber Springs, AR            02/13/90  05/24/94    638,270         0        0            0         638,270
  Hardee's -
    Little Canada, MN            11/28/89  06/29/95    899,503         0        0            0         899,503
  Jack in the Box -
    Dallas, TX                   06/28/94  12/09/96    982,980         0        0            0         982,980
  Denny's -
    Show Low, AZ (8)             05/22/87  01/31/97    349,200         0        0            0         349,200
  KFC -
    Whitehall Township, MI       02/26/90  07/09/97    629,888         0        0            0         629,888
  Perkins -
    Naples, FL                   12/26/89  07/09/97  1,487,725         0        0            0       1,487,725
  Burger King -
    Plattsmouth, NE              01/19/90  07/18/97    699,400         0        0            0         699,400
  Shoney's -
    Venice, FL                   08/03/89  09/17/97  1,206,696         0        0            0       1,206,696
  Jack in the Box -
    Yuma, AZ (10)                07/14/94  10/31/97    510,653         0        0            0         510,653
  Denny's -
    Deland, FL                   03/22/90  01/23/98  1,236,971         0        0            0       1,236,971
  Wendy's -
    Liverpool, NY                12/08/89  02/09/98    145,221         0        0            0         145,221
  Perkin's -
    Melbourne, FL                02/03/90  02/12/98    552,910         0        0            0         552,910
  Hardee's
    Bellevue, NE                 05/03/90  06/05/98    900,000         0        0            0         900,000
</TABLE>

 <TABLE>
<CAPTION>
=========================================================================================
                                          Cost of Properties
                                        Including Closing and
                                              Soft Costs
                                 ---------------------------------------     Excess
                                                 Total                    (deficiency)
                                               acquisition                 of property
                                              cost, capital               operating cash
                                  Original     improvements                receipts over
                                  mortgage     closing and                     cash
       Property                  financing    soft costs (1)      Total     expenditures
==========================================================================================
<S>                              <C>           <C>              <C>         <C>
  Perkins -
    Port St. Lucie, FL                0          1,203,207      1,203,207        13,543
  Hardee's -
    Richmond, VA                      0            695,464       695,464       (297,679)
  Wendy's -
    Tampa, FL                         0            657,800       657,800        147,375
  Denny's -
    Port Orange, FL (14)              0          1,021,000      1,021,000       262,096
  Shoney's -
    Tyler, TX                         0            770,300       770,300         73,929

CNL Income Fund VI, Ltd.:
  Hardee's -
    Batesville, AR                    0            605,500       605,500        185,711
  Hardee's -
    Heber Springs, AR                 0            532,893       532,893        105,377
  Hardee's -
    Little Canada, MN                 0            821,692       821,692         77,811
  Jack in the Box -
    Dallas, TX                        0            964,437       964,437         18,543
  Denny's -
    Show Low, AZ (8)                  0            272,354       272,354         76,846
  KFC -
    Whitehall Township, MI            0            725,604       725,604        (95,716)
  Perkins -
    Naples, FL                        0          1,083,869      1,083,869       403,856
  Burger King -
    Plattsmouth, NE                   0            561,000       561,000        138,400
  Shoney's -
    Venice, FL                        0          1,032,435      1,032,435       174,261
  Jack in the Box -
    Yuma, AZ (10)                     0            448,082       448,082         62,571
  Denny's -
    Deland, FL                        0          1,000,000      1,000,000       236,971
  Wendy's -
    Liverpool, NY                     0            341,440       341,440       (196,219)
  Perkin's -
    Melbourne, FL                     0            692,850       692,850       (139,940)
  Hardee's
    Bellevue, NE                      0            899,512       899,512            488
</TABLE>

                                                       C-29

<PAGE>

                                                      TABLE V
                                         SALES OR DISPOSALS OF PROPERTIES
 <TABLE>
<CAPTION>
================================================================================================================

                                                                         Selling Price, Net of
                                                                  Closing Costs and GAAP Adjustments
                                                     ----------------------------------------------------------
                                                                            Purchase
                                                       Cash                  money     Adjustments
                                                     received     Mortgage  mortgage    resulting
                                                      net of       balance    taken        from
                                   Date     Date of  closing       at time   back by    application
       Property                  Acquired    Sale     costs        of sale   program      of GAAP      Total
================================================================================================================
<S>                              <C>       <C>      <C>          <C>        <C>         <C>          <C>
CNL Income Fund VII, Ltd.:
  Taco Bell -
    Kearns, UT                   06/14/90  05/19/92    700,000         0          0            0        700,000
  Hardee's -
    St. Paul, MN                 08/09/90  05/24/94    869,036         0          0            0        869,036
  Perkins -
    Florence, SC (3)             08/28/90  08/25/95          0         0   1,160,000           0      1,160,000
  Church's Fried Chicken -
    Jacksonville, FL (4) (14)    04/30/90  12/01/95          0         0    240,000            0        240,000
  Shoney's -
    Colorado Springs, CO         07/03/90  07/24/96  1,044,909         0          0            0      1,044,909
  Hardee's -
    Hartland, MI                 07/10/90  10/23/96    617,035         0          0            0        617,035
  Hardee's -
    Columbus, IN                 09/04/90  05/30/97    223,590         0          0            0        223,590
  KFC -
    Dunnellon, FL                08/02/90  10/07/97    757,800         0          0            0        757,800
  Jack in the Box -
    Yuma, AZ (10)                07/14/94  10/31/97    471,372         0          0            0        471,372

CNL Income Fund VIII, Ltd.:
  Denny's -
    Ocoee, FL                    03/16/91  07/31/95  1,184,865         0          0            0      1,184,865
  Church's Fried Chicken -
    Jacksonville, FL (4) (14)    09/28/90  12/01/95          0         0    240,000            0        240,000
  Church's Fried Chicken -
    Jacksonville, FL (5) (14)    09/28/90  12/01/95          0         0    220,000            0        220,000
  Ponderosa -
    Orlando, FL (6) (14)         12/17/90  10/24/96          0         0   1,353,775           0      1,353,775

CNL Income Fund IX, Ltd.:
  Burger King -
    Woodmere, OH (15)            05/31/91  12/12/96    918,445         0          0            0        918,445
  Burger King -
    Alpharetta, GA               09/20/91  06/30/97  1,053,571         0          0            0      1,053,571

CNL Income Fund X, Ltd.:
  Shoney's -
    Denver, CO                   03/04/92  08/11/95  1,050,186         0          0            0      1,050,186
  Jack in the Box -
    Freemont, CA                 03/26/92  09/23/97  1,366,550         0          0            0      1,366,550
</TABLE>

 <TABLE>
<CAPTION>
=========================================================================================
                                          Cost of Properties
                                        Including Closing and
                                              Soft Costs
                                 ---------------------------------------     Excess
                                                 Total                    (deficiency)
                                               acquisition                 of property
                                              cost, capital               operating cash
                                  Original     improvements                receipts over
                                  mortgage     closing and                     cash
       Property                  financing    soft costs (1)      Total     expenditures
==========================================================================================
<S>                              <C>           <C>              <C>         <C>
CNL Income Fund VII, Ltd.:
  Taco Bell -
    Kearns, UT                         0           560,202        560,202        139,798
  Hardee's -
    St. Paul, MN                       0           742,333        742,333        126,703
  Perkins -
    Florence, SC (3)                   0         1,084,905       1,084,905        75,095
  Church's Fried Chicken -
    Jacksonville, FL (4) (14)          0           233,728        233,728          6,272
  Shoney's -
    Colorado Springs, CO               0           893,739        893,739        151,170
  Hardee's -
    Hartland, MI                       0           841,642        841,642       (224,607)
  Hardee's -
    Columbus, IN                       0           219,676        219,676          3,914
  KFC -
    Dunnellon, FL                      0           546,333        546,333        211,467
  Jack in the Box -
    Yuma, AZ (10)                      0           413,614        413,614         57,758

CNL Income Fund VIII, Ltd.:
  Denny's -
    Ocoee, FL                          0           949,199        949,199        235,666
  Church's Fried Chicken -
    Jacksonville, FL (4) (14)          0           238,153        238,153          1,847
  Church's Fried Chicken -
    Jacksonville, FL (5) (14)          0           215,845        215,845          4,155
  Ponderosa -
    Orlando, FL (6) (14)               0         1,179,210       1,179,210       174,565

CNL Income Fund IX, Ltd.:
  Burger King -
    Woodmere, OH (15)                  0           918,445        918,445              0
  Burger King -
    Alpharetta, GA                     0           713,866        713,866        339,705

CNL Income Fund X, Ltd.:
  Shoney's -
    Denver, CO                         0           987,679        987,679         62,507
  Jack in the Box -
    Freemont, CA                       0         1,102,766       1,102,766       263,784
</TABLE>

                                      C-30

<PAGE>

                                                      TABLE V
                                         SALES OR DISPOSALS OF PROPERTIES

 <TABLE>
<CAPTION>
===============================================================================================================

                                                                         Selling Price, Net of
                                                                  Closing Costs and GAAP Adjustments
                                                     ----------------------------------------------------------
                                                                            Purchase
                                                       Cash                  money     Adjustments
                                                     received     Mortgage  mortgage    resulting
                                                      net of       balance    taken        from
                                   Date     Date of  closing       at time   back by    application
       Property                  Acquired    Sale     costs        of sale   program      of GAAP      Total
===============================================================================================================
<S>                              <C>       <C>      <C>          <C>        <C>         <C>          <C>
  Jack in the Box -
    Sacramento, CA               12/19/91  01/20/98  1,234,175         0        0            0       1,234,175
  Pizza Hut -
    Billings, MT                 04/16/92  10/07/98    359,990         0        0            0         359,990

CNL Income Fund XI, Ltd.:
  Burger King -
    Philadelphia, PA             09/29/92  11/07/96  1,044,750         0        0            0       1,044,750
  Burger King -
    Columbus, OH (19)            06/29/92  09/30/98    795,264         0        0            0         795,264
  Burger King -
    Nashua, NH                   06/29/92  10/07/98  1,630,296         0        0            0       1,630,296

CNL Income Fund XII, Ltd.:
  Golden Corral -
    Houston, TX                  12/28/92  04/10/96  1,640,000         0        0            0       1,640,000
  Long John Silver's -
    Monroe, NC                   06/30/93  12/31/98    483,550         0        0            0         483,550

CNL Income Fund XIII, Ltd.:
  Checkers -
    Houston, TX                  03/31/94  04/24/95    286,411         0        0            0         286,411
  Checkers -
    Richmond, VA                 03/31/94  11/21/96    550,000         0        0            0         550,000
  Denny's -
    Orlando, FL                  09/01/93  10/24/97    932,849         0        0            0         932,849

CNL Income Fund XIV, Ltd.:
  Checkers -
    Knoxville, TN                03/31/94  03/01/95    339,031         0        0            0         339,031
  Checkers -
    Dallas, TX                   03/31/94  03/01/95    356,981         0        0            0         356,981
  TGI Friday's -
    Woodridge, NJ (7)            01/01/95  09/27/96  1,753,533         0        0            0       1,753,533
  Wendy's -
    Woodridge, NJ (7)            11/28/94  09/27/96    747,058         0        0            0         747,058
  Hardee's -
    Madison, AL                  12/14/93  01/08/98    700,950         0        0            0         700,950
  Checkers -
    Richmond, VA (#548)          03/31/94  01/29/98    512,462         0        0            0         512,462
  Checkers -
    Riviera Beach, FL            03/31/94  04/14/98    360,000         0        0            0         360,000
  Checkers -
    Richmond, VA (#486)          03/31/94  07/27/98    397,985         0        0            0         397,985
</TABLE>

 <TABLE>
<CAPTION>
==========================================================================================
                                           Cost of Properties
                                         Including Closing and
                                               Soft Costs
                                  ---------------------------------------     Excess
                                                  Total                    (deficiency)
                                                acquisition                 of property
                                               cost, capital               operating cash
                                   Original     improvements                receipts over
                                   mortgage     closing and                     cash
       Property                   financing    soft costs (1)      Total     expenditures
===========================================================================================
<S>                               <C>           <C>              <C>         <C>
  Jack in the Box -
    Sacramento, CA                     0           969,423         969,423        264,752
  Pizza Hut -
    Billings, MT                       0           302,000         302,000         57,990

CNL Income Fund XI, Ltd.:
  Burger King -
    Philadelphia, PA                   0           818,850         818,850        225,900
  Burger King -
    Columbus, OH (19)                  0           795,264         795,264              0
  Burger King -
    Nashua, NH                         0         1,217,015        1,217,015       413,281

CNL Income Fund XII, Ltd.:
  Golden Corral -
    Houston, TX                        0         1,636,643        1,636,643         3,357
  Long John Silver's -
    Monroe, NC                         0           239,788         239,788        243,762

CNL Income Fund XIII, Ltd.:
  Checkers -
    Houston, TX                        0           286,411         286,411              0
  Checkers -
    Richmond, VA                       0           413,288         413,288        136,712
  Denny's -
    Orlando, FL                        0           934,120         934,120         (1,271)

CNL Income Fund XIV, Ltd.:
  Checkers -
    Knoxville, TN                      0           339,031         339,031              0
  Checkers -
    Dallas, TX                         0           356,981         356,981              0
  TGI Friday's -
    Woodridge, NJ (7)                  0         1,510,245        1,510,245       243,288
  Wendy's -
    Woodridge, NJ (7)                  0           672,746         672,746         74,312
  Hardee's -
    Madison, AL                        0           658,977         658,977         41,973
  Checkers -
    Richmond, VA (#548)                0           382,435         382,435        130,027
  Checkers -
    Riviera Beach, FL                  0           276,409         276,409         83,591
  Checkers -
    Richmond, VA (#486)                0           352,034         352,034         45,951
</TABLE>

                                                       C-31

<PAGE>



                                                      TABLE V
                                         SALES OR DISPOSALS OF PROPERTIES

 <TABLE>
<CAPTION>
===============================================================================================================

                                                                         Selling Price, Net of
                                                                  Closing Costs and GAAP Adjustments
                                                     ----------------------------------------------------------
                                                                            Purchase
                                                       Cash                  money     Adjustments
                                                     received     Mortgage  mortgage    resulting
                                                      net of       balance    taken        from
                                   Date     Date of  closing       at time   back by    application
       Property                  Acquired    Sale     costs        of sale   program      of GAAP      Total
===============================================================================================================
<S>                              <C>       <C>      <C>          <C>        <C>         <C>          <C>
CNL Income Fund XV, Ltd.:
  Checkers -
    Knoxville, TN                05/27/94  03/01/95    263,221         0        0            0         263,221
  Checkers -
    Leavenworth, KS              06/22/94  03/01/95    259,600         0        0            0         259,600
  Checkers -
    Knoxville, TN                07/08/94  03/01/95    288,885         0        0            0         288,885
  TGI Friday's -
    Woodridge, NJ (7)            01/01/95  09/27/96  1,753,533         0        0            0       1,753,533
  Wendy's -
    Woodridge, NJ (7)            11/28/94  09/27/96    747,058         0        0            0         747,058

CNL Income Fund XVI, Ltd.:
  Long John Silver's -
    Appleton, WI                 06/24/95  04/24/96    775,000         0        0            0         775,000
  Checker's -
    Oviedo, FL                   11/14/94  02/28/97    610,384         0        0            0         610,384
  Boston Market -
    Madison, TN (16)             05/05/95  05/08/98    774,851         0        0            0         774,851
  Boston Market -
    Chattanooga, TN (17)         05/05/95  06/16/98    713,386         0        0            0         713,386

CNL Income Fund XVII, Ltd.:
  Boston Market -
    Troy, OH (18)                07/24/96  06/16/98    857,487         0        0            0         857,487

CNL American Properties Fund, Inc.:
  TGI Friday's -
    Orange, CT                   10/30/95  05/08/97  1,312,799         0        0            0       1,312,799
  TGI Friday's -
    Hazlet, NJ                   07/15/96  05/08/97  1,324,109         0        0            0       1,324,109
  TGI Friday's -
    Marlboro, NJ                 08/01/96  05/08/97  1,372,075         0        0            0       1,372,075
  TGI Friday's -
    Hamden, CT                   08/26/96  05/08/97  1,245,100         0        0            0       1,245,100
  Boston Market -
    Southlake, TX                07/02/97  07/21/97  1,035,153         0        0            0       1,035,135
  Boston Market -
    Franklin, TN (20)            08/18/95  04/14/98    950,361         0        0            0         950,361
  Boston Market -
    Grand Island, NE (21)        09/19/95  04/14/98    837,656         0        0            0         837,656
  Burger King -
    Indian Head Park, IL         04/03/96  05/05/98    674,320         0        0            0         674,320
</TABLE>

 <TABLE>
<CAPTION>
=========================================================================================
                                          Cost of Properties
                                        Including Closing and
                                              Soft Costs
                                 ---------------------------------------     Excess
                                                 Total                    (deficiency)
                                               acquisition                 of property
                                              cost, capital               operating cash
                                  Original     improvements                receipts over
                                  mortgage     closing and                     cash
       Property                  financing    soft costs (1)      Total     expenditures
==========================================================================================
<S>                              <C>           <C>              <C>         <C>
CNL Income Fund XV, Ltd.:
  Checkers -
    Knoxville, TN                     0           263,221        263,221           0
  Checkers -
    Leavenworth, KS                   0           259,600        259,600           0
  Checkers -
    Knoxville, TN                     0           288,885        288,885           0
  TGI Friday's -
    Woodridge, NJ (7)                 0         1,510,245       1,510,245    243,288
  Wendy's -
    Woodridge, NJ (7)                 0           672,746        672,746      74,312

CNL Income Fund XVI, Ltd.:
  Long John Silver's -
    Appleton, WI                      0           613,838        613,838     161,162
  Checker's -
    Oviedo, FL                        0           506,311        506,311     104,073
  Boston Market -
    Madison, TN (16)                  0           774,851        774,851           0
  Boston Market -
    Chattanooga, TN (17)              0           713,386        713,386           0

CNL Income Fund XVII, Ltd.:
  Boston Market -
    Troy, OH (18)                     0           857,487        857,487           0

CNL American Properties Fund, Inc
  TGI Friday's -
    Orange, CT                        0         1,310,980       1,310,980      1,819
  TGI Friday's -
    Hazlet, NJ                        0         1,294,237       1,294,237     29,872
  TGI Friday's -
    Marlboro, NJ                      0         1,324,288       1,324,288     47,787
  TGI Friday's -
    Hamden, CT                        0         1,203,136       1,203,136     41,964
  Boston Market -
    Southlake, TX                     0         1,035,135       1,035,135          0
  Boston Market -
    Franklin, TN (20)                 0           950,361        950,361           0
  Boston Market -
    Grand Island, NE (21)             0           837,656        837,656           0
  Burger King -
    Indian Head Park, IL              0           670,867        670,867       3,453
</TABLE>
                                                       C-32

<PAGE>



                                                      TABLE V
                                         SALES OR DISPOSALS OF PROPERTIES

 <TABLE>
<CAPTION>
===============================================================================================================

                                                                         Selling Price, Net of
                                                                  Closing Costs and GAAP Adjustments
                                                     ----------------------------------------------------------
                                                                            Purchase
                                                       Cash                  money     Adjustments
                                                     received     Mortgage  mortgage    resulting
                                                      net of       balance    taken        from
                                   Date     Date of  closing       at time   back by    application
       Property                  Acquired    Sale     costs        of sale   program      of GAAP      Total
===============================================================================================================
<S>                              <C>       <C>      <C>          <C>        <C>         <C>          <C>
  Boston Market -
    Dubuque, IA (22)             10/04/95  05/08/98    969,159         0        0            0        969,159
  Boston Market -
    Merced, CA (23)              10/06/96  05/08/98    930,834         0        0            0        930,834
  Boston Market -
    Arvada, CO (24)              07/21/97  07/28/98  1,152,262         0        0            0      1,152,262
</TABLE>

 <TABLE>
<CAPTION>
=========================================================================================
                                          Cost of Properties
                                        Including Closing and
                                              Soft Costs
                                 ---------------------------------------      Excess
                                                 Total                     (deficiency)
                                               acquisition                  of property
                                              cost, capital               operating cash
                                  Original     improvements                receipts over
                                  mortgage     closing and                     cash
       Property                  financing    soft costs (1)      Total     expenditures
==========================================================================================
<S>                              <C>           <C>              <C>         <C>
  Boston Market -
    Dubuque, IA (22)                 0             969,159       969,159          0
  Boston Market -
    Merced, CA (23)                  0             930,834       930,834          0
  Boston Market -
    Arvada, CO (24)                  0           1,152,262     1,152,262          0
</TABLE>

(1)  Amounts shown do not include pro rata share of original offering costs or
     acquisition fees.
(2)  Amount shown is face value and does not represent discounted current value.
     The mortgage note bears interest at a rate of 10.25% per annum and provides
     for a balloon payment of $1,006,004 in July 2000.
(3)  Amount shown is face value and does not represent discounted current value.
     The mortgage note bears interest at a rate of 10.25% per annum and provides
     for a balloon payment of $1,106,657 in July 2000.
(4)  Amounts shown are face value and do not represent discounted current value.
     Each mortgage note bears interest at a rate of 10.00% per annum and
     provides for a balloon payment of $218,252 in December 2005.
(5)  Amount shown is face value and does not represent discounted current value.
     The mortgage note bears interest at a rate of 10.00% per annum and provides
     for a balloon payment of $200,324 in December 2005.
(6)  Amounts shown are face value and do not represent discounted current value.
     Each mortgage note bears interest at a rate of 10.75% per annum and
     provides for 12 monthly payments of interest only and thereafter, 168 equal
     monthly payments of principal and interest.
(7)  CNL Income Fund XIV, Ltd. and CNL Income Fund XV, Ltd. each owned a 50
     percent interest in Wood-Ridge Real Estate Joint Venture, which owned two
     properties. The amounts presented for CNL Income Fund XIV, Ltd. and CNL
     Income Fund XV, Ltd. represent each partnership's 50 percent interest in
     the properties owned by Wood-Ridge Real Estate Joint Venture.
(8)  CNL Income Fund II, Ltd. owns a 64 percent interest and CNL Income Fund VI,
     Ltd. owns a 36 percent interest in this joint venture. The amounts
     presented for CNL Income Fund II, Ltd. and CNL Income Fund VI, Ltd.
     represent each partnership's percent interest in the property owned by Show
     Low Joint Venture.
(9)  CNL Income Fund, Ltd. owns a 50 percent interest in this joint venture. The
     amounts presented represent the partnerships percent interest in the
     property owned by Seventh Avenue Joint Venture. A third party owns the
     remaining 50 percent interest in this joint venture.
(10) CNL Income Fund VI, Ltd. and CNL Income Fund VII, Ltd. own a 52 percent and
     48 percent interest, respectively, in the property in Yuma, Arizona. The
     amounts presented for CNL Income Fund VI, Ltd. and CNL Income Fund VII,
     Ltd. represent each partnership's respective interest in the property.
(11) Cash received net of closing costs includes $198,000 received as a lease
     termination fee.
(12) Cash received net of closing costs includes $93,885 received as a lease
     termination fee.
(13) Cash received net of closing costs includes $120,115 received as a lease
     termination fee.
(14) Closing costs deducted from net sales proceeds do not include deferred,
     subordinated real estate disposition fees payable to CNL Fund Advisors or
     its affiliates.
(15) The Burger King property in Woodmere, Ohio was exchanged on December 12,
     1996 for a Burger King property in Carrboro, NC at the option of the tenant
     as permitted under the terms of the lease agreement. Due to the exchange,
     the Burger King property in Carrboro, NC is being leased under the same
     lease as the Burger King property in Woodmere, OH.
(16) The Boston Market property in Madison, TN was exchanged on May 8, 1998 for
     a Boston Market property in Lawrence, KS at the option of the tenant as
     permitted under the terms of the lease agreement. Due to the exchange, the
     Boston Market property in Lawrence, KS is being leased under the same lease
     as the Boston Market property in Madison, TN.
(17) The Boston Market property in Chattanooga, TN was exchanged on June 16,
     1998 for a Boston Market property in Indianapolis, IN at the option of the
     tenant as permitted under the terms of the lease agreement. Due to the
     exchange, the Boston Market property in Indianapolis, IN is being leased
     under the same lease as the Boston Market property in Chattanooga, TN.
(18) The Boston Market property in Troy, OH was exchanged on June 16, 1998 for a
     Boston Market property in Inglewood, CA at the option of the tenant as
     permitted under the terms of the lease agreement. Due to the exchange, the
     Boston Market property in Inglewood, CA is being leased under the same
     lease as the Boston Market property in Troy, OH.
(19) The Burger King property in Columbus, OH was exchanged on September 30,
     1998 for a Burger King property in Danbury, CT at the option of the tenant
     as permitted under the terms of the lease agreement. Due to the exchange,
     the Burger King property in Danbury, CT is being leased under the same
     lease as the Burger King property in Columbus, OH.

                                      C-33

<PAGE>


(20) The Boston Market property in Franklin, TN was exchanged on April 14, 1998
     for a Boston Market property in Glendale, AZ at the option of the tenant as
     permitted under the terms of the lease agreement. Due to the exchange, the
     Boston Market property in Glendale, AZ is being leased under the same lease
     as the Boston Market property in Franklin, TN.
(21) The Boston Market property in Grand Island, NE was exchanged on April 14,
     1998 for a Boston Market property in Warwick, RI at the option of the
     tenant as permitted under the terms of the lease agreement. Due to the
     exchange, the Boston Market property in Warwick, RI is being leased under
     the same lease as the Boston Market property in Grand Island, NE.
(22) The Boston Market property in Dubuque, IA was exchanged on May 8, 1998 for
     a Boston Market property in Columbus, OH at the option of the tenant as
     permitted under the terms of the lease agreement. Due to the exchange, the
     Boston Market property in Columbus, OH is being leased under the same lease
     as the Boston Market property in Dubuque, IA.
(23) Cash received net of closing costs includes $362,949 in construction costs
     incurred but not paid by CNL American Properties Fund, Inc. as of the
     closing date, which were deducted from the actual net sales proceeds
     received by CNL American Properties Fund, Inc.
(24) Cash received net of closing costs includes $522,827 in construction costs
     incurred but not paid by CNL American Properties Fund, Inc. as of the
     closing date, which were deducted from the actual net sales proceeds
     received by CNL American Properties Fund, Inc.

                                      C-34



<PAGE>



                                    APPENDIX D

                             SUBSCRIPTION AGREEMENT


<PAGE>



                        CNL HOSPITALITY PROPERTIES, INC.
- --------------------------------------------------------------------------------




                   Up to 27,500,000 Shares -- $10.00 per Share
                     Minimum Purchase -- 250 Shares ($2,500)
            100 Shares ($1,000) for IRAs, Keogh, and Qualified Plans
       Minimum purchase is higher in Nebraska, New York and North Carolina



================================================================================
PLEASE READ CAREFULLY this  Subscription  Agreement and the Notices (on the back
of the Agreement)  before  completing  this  document.  TO SUBSCRIBE FOR SHARES,
complete and sign, where  appropriate,  and deliver the Subscription  Agreement,
along with your check, to your Registered  Representative.  YOUR CHECK SHOULD BE
MADE PAYABLE TO:

              SOUTHTRUST ASSET MANAGEMENT COMPANY OF FLORIDA, N.A.

ALL ITEMS ON THE  SUBSCRIPTION  AGREEMENT  MUST BE  COMPLETED  IN ORDER FOR YOUR
SUBSCRIPTION TO BE PROCESSED.
================================================================================








                Overnight Packages:               Regular Mail Packages:
             Attn:  Investor Services           Attn:  Investor Services
               400 E. South Street                Post Office Box 1033
              Orlando, Florida  32801         Orlando, Florida  32802-1033


                               For Telephone Inquiries:
                                 CNL SECURITIES CORP.
                           (407)  650-1000 OR (800) 522-3863


<PAGE>






CNL  HOSPITALITY PROPERTIES, INC.


- --------------------------------------------------------------------------------

1. --------------- INVESTMENT --------------------------------------------------

This  subscription  is in  the  amount  of  $___________  for  the  purchase  of
___________ Shares ($10.00 per Share).  The minimum initial  subscription is 250
Shares ($2,500);  100 Shares ($1,000) for IRA, Keogh and qualified plan accounts
(except in states with higher minimum purchase requirements).

|_| ADDITIONAL PURCHASE   |_| REINVESTMENT PLAN - Investor elects to participate
in Plan (See prospectus for details.)

2. --------------- SUBSCRIBER INFORMATION --------------------------------------

Name (1st)_______________________ |_| M |_| F Date of Birth (MM/DD/YY)__________
Name (2nd)_______________________ |_| M |_| F Date of Birth (MM/DD/YY)__________
Address_________________________________________________________________________
City___________________________________ State___________ Zip Code_______________
Custodian Account No._____________________ Daytime Phone # (    )_______________

|_| U.S. Citizen   |_| Resident Alien   |_| Foreign Resident  Country___________
|_| Check if Subscriber is a U.S. citizen residing outside the U.S.
Income Tax Filing State_________________________________________________________
ALL SUBSCRIBERS:  State of Residence of Subscriber/Plan Beneficiary
                 (required)_____________________________________________________

Taxpayer  Identification  Number:  For most  individual  taxpayers,  it is their
Social  Security  number.  Note:  If the purchase is in more than one name,  the
number should be that of the first person listed. For IRAs, Keoghs and qualified
plans,  enter  both  the  Social  Security  number  and the  custodian  taxpayer
identification number.

 Taxpayer ID#_____ - ______ - ______  Social Security #______ -_______ - _______

3. --------------- INVESTOR MAILING ADDRESS ------------------------------------

For the Subscriber of an IRA, Keogh, or qualified plan to receive  informational
mailings, please complete if different from address in Section 2.

Name____________________________________________________________________________
Address_________________________________________________________________________
City____________________________  State_____________  Zip Code__________________
Daytime Phone #____________________________________

4. ---------------- DIRECT DEPOSIT ADDRESS -------------------------------------

Investors  requesting direct deposit of distribution checks to another financial
institution or mutual fund, please complete below. In no event will the  Company
or Affiliates be responsible for any adverse consequences of direct deposit.

Company_________________________________________________________________________
Address_________________________________________________________________________
City_________________________________  State_______________  Zip Code___________
Account No._________________________________  Phone #___________________________

5. --------------- FORM OF OWNERSHIP -------------------------------------------

(Select only one)
|_|INDIVIDUAL-one signature required (1)
|_|HUSBAND AND WIFE, AS COMMUNITY PROPERTY- two signatures required (15)
|_|TENANTS IN COMMON-two signatures required (9)
|_|TENANTS BY THE ENTIRETY-two signatures required (31)
|_|S-CORPORATION (22)
|_|C-CORPORATION (5)
|_|IRA-custodian signature required (23)
|_|ROTH IRA-custodian signature required (36)
|_|SEP-custodian signature required (38)
|_|TAXABLE TRUST (7)
|_|TAX-EXEMPT TRUST (20)
|_|JOINT TENANTS WITH RIGHT OF SURVIVORSHIP-all parties must sign (8)
|_|A MARRIED PERSON/SEPARATE PROPERTY-one signature required (34)
|_|KEOGH (H.R.10)-trustee signature required (24)
|_|CUSTODIAN-custodian signature required (33)
|_|PARTNERSHIP (3)
|_|NON-PROFIT ORGANIZATION (12)
|_|PENSION PLAN-trustee signature(s) required (19)
|_|PROFIT SHARING PLAN-trustee signature(s) required (27)
|_|CUSTODIAN UGMA-STATE of _________ -custodian signature required (16)
|_|CUSTODIAN UTMA-STATE of _________ -custodian signature required (42)
|_|ESTATE-Personal Representative signature required (13)
|_|REVOCABLE GRANTOR TRUST-grantor signature required (25)
|_|IRREVOCABLE TRUST-trustee signature required (21)
<PAGE>

                                               CNL  HOSPITALITY PROPERTIES, INC.


6. -------------- SUBSCRIBER SIGNATURES ----------------------------------------

If the  Subscriber is executing the  Subscriber  Signature  Page, the Subscriber
understands  that, BY EXECUTING THIS  AGREEMENT A SUBSCRIBER  DOES NOT WAIVE ANY
RIGHTS HE MAY HAVE UNDER THE SECURITIES  ACT OF 1933 OR THE SECURITIES  EXCHANGE
ACT OF 1934 OR UNDER ANY STATE SECURITIES LAW:

X
 -----------------------------------------------  -------------------
 Signature of 1st Subscriber                      Date
X
  ----------------------------------------------  -------------------
  Signature of 2nd Subscriber                     Date

7. -------------- BROKER/DEALER INFORMATION ------------------------------------

Broker/Dealer NASD Firm Name____________________________________________________
Registered Representative_______________________________________________________
Branch Mail Address_____________________________________________________________
City_________________________________ State _____________  Zip Code_____________
|_|  Please check if new address
Phone #______________________ Fax #______________________   |_|  Sold CNL before
Shipping Address________________________________________________________________
City___________________________ State____________________ Zip Code______________

|_|     Telephonic Subscriptions (check here): If the Registered  Representative
        and Branch  Manager are executing  the  signature  page on behalf of the
        Subscriber,  both must sign below. Registered Representatives and Branch
        Managers may not sign on behalf of residents  of Florida,  Iowa,  Maine,
        Massachusetts, Michigan, Minnesota, Mississippi, Missouri, Nebraska, New
        Mexico,  North  Carolina,  Ohio,  Oregon,  South Dakota,  Tennessee,  or
        Washington.  [NOTE:  Not to be executed until  Subscriber(s)  has (have)
        acknowledged receipt of final prospectus.] Telephonic  subscriptions may
        not be completed for IRA accounts.

|_|     Deferred  Commission Option (check here): The Deferred Commission Option
        means  an   agreement   between   a   stockholder,   the   participating
        Broker/Dealer  and the Managing Dealer to have Selling  Commissions paid
        over a seven  year  period  as  described  in "The  Offering  -- Plan of
        Distribution."   This   option  will  only  be   available   with  prior
        authorization by the Broker/Dealer.

|_|     Registered  Investment  Advisor (RIA) (check here):  This  investment is
        made through the RIA in its capacity as a RIA and not in its capacity as
        a Registered Representative,  if applicable. If an owner or principal or
        any member of the RIA firm is a NASD licensed Registered  Representative
        affiliated with a  Broker/Dealer,  the  transaction  should be conducted
        through that Broker/Dealer, not through the RIA.

PLEASE READ CAREFULLY THE REVERSE SIDE OF THIS SIGNATURE PAGE  AND  SUBSCRIPTION
AGREEMENT BEFORE COMPLETING

X
  -----------------------------  ------------------   --------------------------
  Principal, Branch Manager or   Date                 Print or Type Name of
  Other Authorized Signature                          Person Signing

X
  -----------------------------  ------------------   --------------------------
  Registered Representative/     Date                 Print or Type Name of
  Investment Advisor Signature                        Person Signing


- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
<S> <C>
Make check payable to : SOUTHTRUST ASSET MANAGEMENT  COMPANY OF FLORIDA,  N.A.,
ESCROW AGENT

Please remit check and            For overnight delivery, please send to:
subscription document to:                                                            For Office Use Only

CNL SECURITIES CORP.              CNL SECURITIES CORP.                               Sub.#______________

Attn:  Investor Services          Attn:  Investor Services                           Admit Date_________
Post Office Box 1033              400 E. South Street
Orlando, FL  32802-1033           Orlando, FL  32801                                 Amount_____________
(800) 522-3863                    (407)  650- 1000
                                  (800) 522-3863                                     Region_____________

                                                                                     RSVP#______________
</TABLE>

- --------------------------------------------------------------------------------



<PAGE>


NOTICE TO ALL INVESTORS:

 (a) The purchase of Shares by an IRA, Keogh, or other  tax-qualified  plan does
not, by itself, create the plan.

 (b) The Company, in its sole and absolute discretion,  may accept or reject the
Subscriber's  subscription  which if rejected  will be promptly  returned to the
Subscriber,   without  interest.  Non-U.S.   stockholders  (as  defined  in  the
Prospectus) will be admitted as stockholders with the approval of the Advisor.

 (c) THE SALE OF SHARES  SUBSCRIBED FOR HEREUNDER MAY NOT BE COMPLETED  UNTIL AT
LEAST  FIVE  BUSINESS  DAYS  AFTER  THE DATE  THE  SUBSCRIBER  RECEIVES  A FINAL
PROSPECTUS.  EXCEPT AS PROVIDED IN THIS  NOTICE,  THE NOTICE  BELOW,  AND IN THE
PROSPECTUS,  THE  SUBSCRIBER  WILL NOT BE  ENTITLED  TO REVOKE OR  WITHDRAW  HIS
SUBSCRIPTION.


The subscribed is asked to refer  to  the  prospectus  concerning  the  Deferred
Commission Option outlined in  "The  Offering -  Plan  of  Distribution."   This
option will only be available with prior authorization by the Broker/Dealer.


NOTICE TO CALIFORNIA RESIDENTS:  IT IS UNLAWFUL TO CONSUMMATE A SALE OR TRANSFER
OF THIS  SECURITY,  OR ANY  INTEREST  THEREIN,  OR TO RECEIVE ANY  CONSIDERATION
THEREFORE, WITHOUT THE PRIOR WRITTEN CONSENT OF THE COMMISSIONER OF CORPORATIONS
OF THE STATE OF  CALIFORNIA,  EXCEPT AS PERMITTED IN THE  COMMISSIONER'S  RULES.
California investors who do not execute the Subscription  Agreement will receive
a  confirmation  of  investment  accompanied  by a  second  copy  of  the  final
Prospectus,  and will have the opportunity to rescind the investment  within ten
(10) days from the date of confirmation.



NOTICE TO NORTH  CAROLINA  RESIDENTS:  By signing this  Subscription  Agreement,
North  Carolina  investors  acknowledge  receipt of the Prospectus and represent
that they meet the suitability  standards for North Carolina investors listed in
the Prospectus.

NOTICE  TO  OHIO  RESIDENTS:   Shares   purchased   pursuant  to  the  Company's
Reinvestment Plan are subject to commissions. (See Prospectus for details.)

BROKER/DEALER AND FINANCIAL ADVISOR:

By signing this subscription agreement,  the signers certify that they recognize
and have complied with their  obligations  under the NASD's Conduct  Rules,  and
hereby further certify as follows:  (i) a copy of the Prospectus,  including the
Subscription  Agreement  attached  thereto  as  Appendix D,  as  amended  and/or
supplemented  to date,  has been  delivered  to the  Subscriber;  (ii) they have
discussed such investor's  prospective purchase of Shares with such investor and
have advised such investor of all pertinent  facts with regard to the liquidity,
valuation,  and  marketability  of the  Shares;  and (iii) they have  reasonable
grounds to believe that the purchase of Shares is a suitable investment for such
investor,  that such investor meets the suitability standards applicable to such
investor set forth in the Prospectus and related supplements,  if any, that such
investor  is  legally  capable  of  purchasing  such  Shares  and will not be in
violation  of any  laws for  having  engaged  in such  purchase,  and that  such
investor  is in a  financial  position  to enable  such  investor to realize the
benefits  of such an  investment  and to suffer  any loss  that may  occur  with
respect thereto and will maintain  documentation on which the  determination was
based for a period of not less than six years;  (iv) under penalties of perjury,
(a) the information  provided in this Subscription  Agreement to the best of our
knowledge and belief is true, correct, and complete,  including, but not limited
to, the number shown above as the Subscriber's taxpayer  identification  number;
(b) to the best of our  knowledge and belief,  the  Subscriber is not subject to
backup  withholding either because the Subscriber has not been notified that the
Subscriber is subject to backup  withholding  as result of failure to report all
interest  or  dividends  or  the  Internal  Revenue  Service  has  notified  the
subscriber that the Subscriber is no longer subject to backup  withholding under
Section  3406(a)(1)(C) of the Internal Revenue Code of 1986, as amended; and (c)
to the best of our  knowledge  and belief,  the  Subscriber is not a nonresident
alien,  foreign  corporation,  foreign  trust,  or foreign  estate for U.S.  tax
purposes, and we hereby agree to notify the Company if it comes to the attention
of either of us that the Subscriber becomes such a person within sixty (60) days
of any event giving rise to the Subscriber becoming such a person.



<PAGE>





                                   APPENDIX E

                             STATEMENT OF ESTIMATED
                            TAXABLE OPERATING RESULTS
                         BEFORE DIVIDENDS PAID DEDUCTION


<PAGE>


                        CNL HOSPITALITY PROPERTIES, INC.
                STATEMENT OF ESTIMATED TAXABLE OPERATING RESULTS
                         BEFORE DIVIDENDS PAID DEDUCTION
                       PROPERTIES ACQUIRED FROM INCEPTION
                              THROUGH MAY 13, 1999
                For the Year Ended December 31, 1998 (Unaudited)


         The following schedule presents  unaudited  estimated taxable operating
results before  dividends paid deduction of each Property  acquired  directly by
the  Company  from  inception  through  May 13,  1999.  The  statement  presents
unaudited  estimated  taxable  operating  results  for  each  Property  that was
operational  as if the Property had been acquired and  operational on January 1,
1998  through  December 31,  1998.  The schedule  should be read in light of the
accompanying footnotes.

         These estimates do not purport to present actual or expected operations
of the Company for any period in the future.  These  estimates  were prepared on
the  basis  described  in  the  accompanying  notes  which  should  be  read  in
conjunction herewith.

<TABLE>
<CAPTION>


                                       Residence Inn by Marriott          Residence Inn by Marriott
                                       Buckhead (Lenox Park) (6)              Gwinnett Place (6)               Total
                                       -------------------------          -------------------------         -----------
<S> <C>
Estimated Taxable Operating
  Results Before Dividends
  Paid Deduction:

Rental Income (1)                            $1,651,798                          $1,208,983                   $2,860,781

Asset Management Fees (2)                       (94,388)                            (69,085)                    (163,473)

Interest Expense (3)                           (440,000)                           (316,800)                    (756,800)

General and Administrative
  Expenses (4)                                 (132,144)                            (96,719)                    (228,863)
                                             ----------                          ----------                   ----------

Estimated Cash Available from
  Operations                                    985,266                             726,379                    1,711,645

Depreciation Expense (5)                       (738,159)                           (612,656)                  (1,350,815)
                                             ----------                          ----------                   ----------

Estimated Taxable Operating
  Results Before Dividends
  Paid Deduction                             $  247,107                          $  113,723                   $  360,830
                                             ==========                          ==========                   ==========



</TABLE>



                                                                E-1

<PAGE>



- ------------------------
FOOTNOTES:

(1)      Rental income does not include  percentage  rents which will become due
         if specified levels of gross receipts are achieved.

(2)      The  Properties  will be  managed  pursuant  to an  advisory  agreement
         between the Company and CNL Hospitality Advisors, Inc. (the "Advisor"),
         pursuant to which the Advisor will  receive  monthly  asset  management
         fees in an amount equal to  one-twelfth  of .60% of the Company's  Real
         Estate Asset Value as of the end of the  preceding  month as defined in
         such agreement. See "Management Compensation."

(3)      Estimated  at 8.8% per annum  based on the bank's  base rate as of July
         31, 1998, plus 30 basis points assuming $15 million was borrowed on the
         Company's line of credit to acquire the Buckhead  (Lenox Park) Property
         and $3.6 million for the Gwinnett Place  Property.  The Company repaid,
         in February 1999, amounts it had borrowed to acquire these Properties.

(4)      Estimated  at  8%  of  gross  rental  income,  based  on  the  previous
         experience  of an Affiliate  of the Advisor  with another  public REIT.
         Amount does not include soliciting dealer servicing fee due to the fact
         that  such fee  will  not be  incurred  until  December  31 of the year
         following the year in which the offering terminates.

(5)      The  estimated  federal  tax basis of the  depreciable  portion of each
         Property  and the number of years the assets have been  depreciated  on
         the straight-line method is as follows:

                                                                 Furniture and
                                                  Buildings        Fixtures
                                                 (39 years)     (5-15 years)
                                                 ----------     ------------

         Buckhead (Lenox Park) Property         $13,459,000       $1,235,000
         Gwinnett Place Property                 10,017,000        1,114,000

(6)      The  lessee  of the  Buckhead  (Lenox  Park)  and  the  Gwinnett  Place
         Properties is the same unaffiliated lessee.

                                                                E-2

<PAGE>



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS


Item 36.      Financial Statements and Exhibits.

              (a)     Financial Statements:

              The following financial  statements are included in the Prospectus
Supplement dated February 17, 2000.

              (1)     Pro Forma  Consolidated  Balance Sheet as of September 30,
                      1999

              (2)     Pro Forma Consolidated  Statement of Earnings for the nine
                      months ended September 30, 1999

              (3)     Pro Forma Consolidated  Statement of Earnings for the year
                      ended December 31, 1998

              (4)     Notes to Pro Forma Consolidated  Financial  Statements for
                      the nine  months  ended  September  30,  1999 and the year
                      ended December 31, 1998

              (5)     Condensed  Consolidated Balance Sheets as of September 30,
                      1999 and December 31, 1998

              (6)     Condensed  Consolidated  Statements  of  Earnings  for the
                      quarters and nine months ended September 30, 1999 and 1998

              (7)     Condensed Consolidated  Statements of Stockholders' Equity
                      for the nine months ended  September 30, 1999 and the year
                      ended December 31, 1998

              (8)     Condensed  Consolidated  Statements  of Cash Flows for the
                      nine months ended September 30, 1999 and 1998

              (9)     Notes to  Financial  Statements  for the quarters and nine
                      months ended September 30, 1999 and 1998

              The following financial statements are included in the Prospectus.

              (10)    Pro Forma Consolidated Balance Sheet as of March 31, 1999

              (11)    Pro  Forma  Consolidated  Statement  of  Earnings  for the
                      quarter ended March 31, 1999

              (12)    Pro Forma Consolidated  Statement of Earnings for the year
                      ended December 31, 1998

              (13)    Notes to Pro Forma Consolidated  Financial  Statements for
                      the  quarter  ended  March  31,  1999 and the  year  ended
                      December 31, 1998

              (14)    Condensed Consolidated Balance Sheets as of March 31, 1999
                      and December 31, 1998

              (15)    Condensed  Consolidated  Statements  of  Earnings  for the
                      quarters ended March 31, 1999 and 1998

              (16)    Condensed Consolidated  Statements of Stockholders' Equity
                      for the  quarter  ended  March 31, 1999 and the year ended
                      December 31, 1998

              (17)    Condensed  Consolidated  Statements  of Cash Flows for the
                      quarters ended March 31, 1999 and 1998

              (18)    Notes to Condensed  Consolidated  Financial Statements for
                      the quarters ended March 31, 1999 and 1998


                                      II-1

<PAGE>



              (19)    Report  of  Independent  Accountants  for CNL  Hospitality
                      Properties, Inc.

              (20)    Consolidated Balance Sheets at December 31, 1998 and 1997

              (21)    Consolidated  Statements  of Earnings  for the years ended
                      December  31,  1998 and 1997 and the period  June 12, 1996
                      (date of inception) through December 31, 1996

              (22)    Consolidated  Statements of  Stockholders'  Equity for the
                      years ended December 31, 1998 and 1997 and the period June
                      12, 1996 (date of inception) through December 31, 1996

              (23)    Consolidated  Statements of Cash Flows for the years ended
                      December  31,  1998 and 1997 and the period  June 12, 1996
                      (date of inception) through December 31, 1996

              (24)    Notes to Consolidated  Financial  Statements for the years
                      ended  December  31, 1998 and 1997 and the period June 12,
                      1996 (date of inception) through December 31, 1996

              (25)    Schedule III - Real Estate and Accumulated Depreciation as
                      of December 31, 1998

              (26)    Notes  to  Schedule  III -  Real  Estate  and  Accumulated
                      Depreciation as of December 31, 1998

              Other Financial Statements:

              The  following  other  financial  statements  are  included in the
Prospectus.

              Buckhead Residence Associates, L.L.C.

              (27)    Balance Sheet as of June 30, 1998

              (28)    Statement of Loss for the six months ended June 30, 1998

              (29)    Report of Independent Public Accountants

              (30)    Balance Sheet as of December 31, 1997

              (31)    Statement of Loss for the year ended December 31, 1997

              (32)    Statement of Members'  Equity for the year ended  December
                      31, 1997

              (33)    Statement  of Cash Flows for the year ended  December  31,
                      1997

              (34)    Notes to Financial  Statements for the year ended December
                      31, 1997

              Gwinnett Residence Associates, L.L.C.

              (35)    Balance Sheet as of June 30, 1998

              (36)    Statement of Loss for the six months ended June 30, 1998

              (37)    Report of Independent Public Accountants

              (38)    Balance Sheet as of December 31, 1997

              (39)    Statement of Loss for the year ended December 31, 1997

                                      II-2

<PAGE>

              (40)    Statement of Members'  Deficit for the year ended December
                      31, 1997

              (41)    Statement  of Cash Flows for the year ended  December  31,
                      1997

              (42)    Notes to Financial  Statements for the year ended December
                      31, 1997

All  other   Schedules  have  been  omitted  as  the  required   information  is
inapplicable or is presented in the financial statements or related notes.

              (b)     Exhibits:

              *1.1    Form of Managing Dealer Agreement

              *1.2    Form of Participating Broker Agreement

              *1.3    Form of Warrant Purchase Agreement

              *3.1    CNL American  Realty Fund, Inc. Articles of Incorporation
                      (Previously  filed  as  Exhibit  3.1 to  the  Registrant's
                      Registration  Statement  on Form  S-11  (Registration  No.
                      333-9943) (the "1996 Form S-11") and  incorporated  herein
                      by reference.)

              *3.2    CNL American  Realty  Fund,  Inc.  Amended  and  Restated
                      Articles of Incorporation (Previously filed as Exhibit 3.2
                      to  the  1996  Form  S-11  and   incorporated   herein  by
                      reference.)

              *3.3    CNL  American  Realty  Fund,   Inc.   Bylaws   (Previously
                      filed  as   Exhibit   3.3  to  the  1996   Form  S-11  and
                      incorporated herein by reference.)

              *3.4    Articles of Amendment to the Amended and Restated Articles
                      of  Incorporation  of CNL American Realty Fund, Inc. dated
                      June 3, 1998.  (To change the name of the Company from CNL
                      American Realty Fund, Inc. to CNL Hospitality  Properties,
                      Inc.)  (Previously  filed as Exhibit  3.4 to the 1996 Form
                      S-11 and incorporated herein by reference.)

              *3.5    Articles of Amendment to the Amended and Restated Articles
                      of Incorporation of CNL Hospitality Properties, Inc. dated
                      May 26, 1999.

              *4.1    CNL American  Realty Fund, Inc.  Articles of Incorporation
                      (Previously  filed as Exhibit 3.1 and incorporated  herein
                      by reference.)

              *4.2    CNL  American   Realty  Fund,  Inc.  Amended  and Restated
                      Articles of Incorporation (Previously filed as Exhibit 3.2
                      and incorporated herein by reference.)

              *4.3    CNL American Realty Fund, Inc. Bylaws (Previously filed as
                      Exhibit 3.3 and incorporated herein by reference.)

              *4.4    Form of  Reinvestment  Plan (Included in the Prospectus as
                      Appendix A and incorporated herein by reference.)

              *4.5    Articles of Amendment to the Amended and Restated Articles
                      of  Incorporation  of CNL American Realty Fund, Inc. dated
                      June 3, 1998. (Previously filed as Exhibit 3.4 to the 1996
                      Form S-11 and incorporated herein by reference.)


- --------------------
*    Previously filed
                                      II-3

<PAGE>



              *4.6    Articles of Amendment to the Amended and Restated Articles
                      of Incorporation of CNL Hospitality Properties, Inc. dated
                      May  26,  1999.  (Previously  filed  as  Exhibit  3.5  and
                      incorporated herein by reference.)

               *5     Opinion  of  Shaw  Pittman  as  to  the  legality  of  the
                      securities being registered by CNL Hospitality Properties,
                      Inc.

               *8     Opinion of Shaw  Pittman  regarding  certain  material tax
                      issues relating to CNL Hospitality Properties, Inc.

              *10.1   Form  of  Escrow   Agreement   between   CNL   Hospitality
                      Properties,  Inc. and SouthTrust Asset Management  Company
                      of Florida, N.A.

              *10.2   Form of Advisory  Agreement  (Previously  filed as Exhibit
                      10.2 to the 1996  Form  S-11 and  incorporated  herein  by
                      reference.)

              *10.3   Form of Joint Venture Agreement

              *10.4   Form of  Indemnification  and  Put  Agreement  (Previously
                      filed  as   Exhibit   10.4  to  the  1996  Form  S-11  and
                      incorporated herein by reference.)

              *10.5   Form of Unconditional  Guaranty of Payment and Performance
                      (Previously  filed as  Exhibit  10.5 to the 1996 Form S-11
                      and incorporated herein by reference.)

              *10.6   Form of  Purchase  Agreement  (Previously filed as Exhibit
                      10.6 to the 1996  Form  S-11 and  incorporated  herein  by
                      reference.)

              *10.7   Form  of  Lease   Agreement   including   Rent   Addendum,
                      Construction  Addendum and Memorandum of Lease (Previously
                      filed  as   Exhibit   10.7  to  the  1996  Form  S-11  and
                      incorporated herein by reference.)

              *10.8   Form of  Reinvestment  Plan (Included in the Prospectus as
                      Appendix A and incorporated herein by reference.)

              *10.9   Form  of  Indemnification  Agreement  dated  as of July 9,
                      1997,  between CNL American  Realty Fund, Inc. and each of
                      James  M.  Seneff,  Jr.,  Robert  A.  Bourne,  G.  Richard
                      Hostetter, J. Joseph Kruse, Richard C. Huseman, Charles A.
                      Muller,  Jeanne  A.  Wall  and Lynn E.  Rose,  dated as of
                      October 31, 1998, between CNL Hospitality Properties, Inc.
                      and C.  Brian  Strickland  dated as of  January  7,  1999,
                      between  CNL  Hospitality  Properties,  Inc.  and  John A.
                      Griswold,  dated as of  February  10,  1999,  between  CNL
                      Hospitality Properties,  Inc. and each of Charles E. Adams
                      and Craig M. McAllaster and dated as of February 24, 1999,
                      between  CNL  Hospitality  Properties,  Inc.  and  each of
                      Matthew W.  Kaplan and  Lawrence  A.  Dustin.  (Previously
                      filed  as   Exhibit   10.9  to  the  1996  Form  S-11  and
                      incorporated herein by reference.)

              *10.10  Agreement  of  Limited   Partnership  of  CNL  Hospitality
                      Partners,  LP  (Previously  filed as Exhibit  10.10 to the
                      1996 Form S-11 and incorporated herein by reference.)

              *10.11  Hotel  Purchase and Sale Contract  between CNL Real Estate
                      Advisors,  Inc. and Gwinnett  Residence  Associates,  LLC,
                      relating to the Residence Inn - Gwinnett Place (Previously
                      filed  as  Exhibit   10.11  to  the  1996  Form  S-11  and
                      incorporated herein by reference.)



- --------------------
*    Previously filed

                                      II-4
<PAGE>



              *10.12  Assignment  and  Assumption  Agreement  between  CNL  Real
                      Estate Advisors,  Inc. and CNL Hospitality  Partners,  LP,
                      relating to the Residence Inn - Gwinnett Place (Previously
                      filed  as  Exhibit   10.12  to  the  1996  Form  S-11  and
                      incorporated herein by reference.)

              *10.13  Hotel  Purchase and Sale Contract  between CNL Real Estate
                      Advisors,  Inc. and Buckhead  Residence  Associates,  LLC,
                      relating  to the  Residence  Inn - Buckhead  (Lenox  Park)
                      (Previously  filed as Exhibit  10.13 to the 1996 Form S-11
                      and incorporated herein by reference.)

              *10.14  Assignment  and  Assumption  Agreement  between  CNL  Real
                      Estate Advisors,  Inc. and CNL Hospitality  Partners,  LP,
                      relating  to the  Residence  Inn - Buckhead  (Lenox  Park)
                      (Previously  filed as Exhibit  10.14 to the 1996 Form S-11
                      and incorporated herein by reference.)

              *10.15  Lease Agreement between CNL Hospitality  Partners,  LP and
                      STC  Leasing  Associates,   LLC,  dated  August  1,  1998,
                      relating to the Residence Inn - Gwinnett Place (Previously
                      filed  as  Exhibit   10.15  to  the  1996  Form  S-11  and
                      incorporated herein by reference.)

              *10.16  Lease Agreement between CNL Hospitality  Partners,  LP and
                      STC  Leasing  Associates,   LLC,  dated  August  1,  1998,
                      relating  to the  Residence  Inn - Buckhead  (Lenox  Park)
                      (Previously  filed as Exhibit  10.16 to the 1996 Form S-11
                      and incorporated herein by reference.)

              *10.17  Master  Revolving  Line of Credit Loan  Agreement with CNL
                      Hospitality Properties, Inc. and Colonial Bank, dated July
                      31, 1998  (Previously  filed as Exhibit  10.17 to the 1996
                      Form S-11 and incorporated herein by reference.)

              *10.18  Master Loan Agreement by and between CNL Hotel  Investors,
                      Inc. and  Jefferson-Pilot  Life Insurance  Company,  dated
                      February 24, 1999  (Previously  filed as Exhibit  10.18 to
                      the 1996 Form S-11 and incorporated herein by reference.)

              *10.19  Securities  Purchase  Agreement  between  CNL  Hospitality
                      Properties,  Inc.  and Five Arrows  Realty  Securities  II
                      L.L.C.,  dated  February  24,  1999  (Previously  filed as
                      Exhibit  10.19 to the  1996  Form  S-11  and  incorporated
                      herein by reference.)

              *10.20  Subscription  and  Stockholders' Agreement among CNL Hotel
                      Investors,  Inc., Five Arrows Realty Securities II L.L.C.,
                      CNL   Hospitality   Partners,   LP  and  CNL   Hospitality
                      Properties,  Inc.,  dated  February  24, 1999  (Previously
                      filed  as  Exhibit   10.20  to  the  1996  Form  S-11  and
                      incorporated herein by reference.)

              *10.21  Registration   Rights   Agreement   by  and   between  CNL
                      Hospitality  Properties,   Inc.  and  Five  Arrows  Realty
                      Securities II L.L.C.,  dated February 24, 1999 (Previously
                      filed  as  Exhibit   10.21  to  the  1996  Form  S-11  and
                      incorporated herein by reference.)

               10.22  Lease Agreement between  Courtyard Annex,  L.L.C. and City
                      Center Annex Tenant Corporation,  dated November 15, 1999,
                      relating to the Courtyard - Philadelphia.

               10.23  First  Amended  and  Restated  Limited  Liability  Company
                      Agreement  of  Courtyard  Annex,  L.L.C.,  relating to the
                      Courtyard - Philadelphia.

               10.24  Purchase    and   Sale    Agreement    between    Marriott
                      International,  Inc., CBM Annex,  Inc.,  Courtyard  Annex,
                      Inc., as Sellers,  and CNL  Hospitality  Partners,  LP, as
                      Purchaser,  dated  November  15,  1999,  relating  to  the
                      Courtyard - Philadelphia.


- --------------------
*    Previously filed

                                      II-5
<PAGE>

               10.25  Lease Agreement between CNL Hospitality Partners,  LP, and
                      RST4 Tenant LLC, dated December 10, 1999,  relating to the
                      Residence Inn - Mira Mesa.

               10.26  Purchase    and   Sale    Agreement    between    Marriott
                      International,  Inc., Towneplace  Management  Corporation,
                      and Residence Inn by Marriott,  Inc., as Sellers,  and CNL
                      Hospitality Partners,  L.P., as Purchaser,  dated November
                      24, 1999, relating to the Residence Inn - Mira Mesa.

               23.1   Consent of  PricewaterhouseCoopers  LLP,  Certified Public
                      Accountants, dated February 14, 2000 (Filed herewith.)

              *23.2   Consent of Shaw Pittman  (Contained  in its opinion  filed
                      herewith   as  Exhibit  5  and   incorporated   herein  by
                      reference.)

               23.3   Consent  of  Arthur   Andersen   LLP,   Certified   Public
                      Accountants, dated February 14, 2000 (Filed herewith.)



- --------------------
*    Previously filed

                                      II-6
<PAGE>




                                    TABLE VI
                      ACQUISITION OF PROPERTIES BY PROGRAMS


              Table VI presents  information  concerning the acquisition of real
properties  by the public  real estate  limited  partnerships  and the  unlisted
public REIT  sponsored by Affiliates of the Company  through June 30, 1999.  The
information  includes  the  gross  leasable  space or  number of units and total
square  feet of units,  dates of  purchase,  locations,  cash down  payment  and
contract  purchase price plus  acquisition  fee. This information is intended to
assist the prospective investor in evaluating the terms involved in acquisitions
by such prior programs.


<TABLE>
<CAPTION>
<S> <C>

                                     CNL Income            CNL Income            CNL Income            CNL Income
                                       Fund,                Fund II,              Fund III,             Fund IV,
                                        Ltd.                  Ltd.                  Ltd.                  Ltd.
                                  -----------------      ----------------      ----------------      ----------------
                                      (Note 2)              (Note 3)              (Note 4)              (Note 5)

Locations                         AL,  AZ, CA, FL,       AL,   AZ,   CO,       AL,   AZ,   CA,       AL,   DC,   FL,
                                  GA,  LA, MD, OK,       FL,   GA,   IL,       CO,   FL,   GA,       GA,   IL,   IN,
                                  PA, TX, VA, WA         IN,   KS,   LA,       IA,   IL,   IN,       KS,   MA,   MD,
                                                         MI,   MN,   MO,       KS,   KY,   MD,       MI,   MS,   NC,
                                                         NC,   NM,   OH,       MI,   MN,   MO,       OH,   PA,   TN,
                                                         TN, TX, WA, WY        NC, NE, OK, TX        TX, VA

Type of property                       Restaurants           Restaurants           Restaurants           Restaurants

Gross leasable space
   (sq. ft.) or number                    22 units              49 units              38 units              47 units
   of units and total
   square feet of units                 80,314 s/f           185,717 s/f           161,867 s/f           166,494 s/f

Dates of purchase                        6/17/86 -             2/11/87 -             10/4/87 -             6/24/88 -
                                          12/31/97               1/13/98               1/28/99               1/19/99

Cash down payment (Note 1)             $13,435,137           $26,654,961           $23,352,987           $28,643,526

Contract purchase price
   plus acquisition fee                $13,361,435           $26,501,721           $23,237,543           $28,541,500

Other cash expenditures
   expensed                                      --                     --                     --                     --

Other cash expenditures
   capitalized                              73,702               153,240               115,444               102,026
                                  -----------------      ----------------      ----------------      ----------------

Total acquisition cost                 $13,435,137           $26,654,961           $23,352,987           $28,643,526
(Note 1)
                                  =================      ================      ================      ================





Note 1:    This amount  was  derived  from  capital  contributions  or  proceeds
           from partners or stockholders,  respectively,  and net sales proceeds
           reinvested  in  other  properties.   With  respect  to  CNL  American
           Properties Fund, Inc., amounts were also advanced  under its  line of
           credit to facilitate  the  acquisition  of these  properties.

Note 2:    The  partnership  owns a  50%  interest  in  three   separate   joint
           ventures  which each own a  restaurant  property.  In  addition,  the
           partnership owns a 12.17% interest in one restaurant property held as
           tenants-in-common with affiliates.

Note 3:    The partnership owns a 49%, 50% and 64% interest  in  three  separate
           joint ventures.  Each joint venture owns one restaurant property.  In
           addition, the partnership owns a 33.87%, a 57.91%, a 47%, a 37.01%, a
           39.39%  and a  13.38%  interest  in six  restaurant  properties  held
           separately as tenants-in-common with affiliates.

Note 4:    The partnership owns a 73.4%,  69.07% and 46.88%  interest  in  three
           separate  joint  ventures.  Each joint  venture  owns one  restaurant
           property.  In  addition,  the  partnership  owns a 33%, a 9.84% and a
           25.87%  interest in three  restaurant  properties  held separately as
           tenants-in-common with affiliates.

Note 5:    The partnership owns a 51%,  26.6%,  57%, 96.1%,  68.87%  and  35.71%
           interest in six separate joint ventures.  Each joint venture owns one
           restaurant  property.  In addition,  the partnership owns a 53% and a
           76% interest in two restaurant  properties held as  tenants-in-common
           with affiliates.


<PAGE>


TABLE VI  -  ACQUISITIONS OF PROPERTIES BY PROGRAMS (continued)





                                     CNL Income            CNL Income            CNL Income            CNL Income
                                      Fund V,               Fund VI,              Fund VII,            Fund VIII,
                                        Ltd.                  Ltd.                  Ltd.                  Ltd.
                                  -----------------      ----------------      ----------------      ----------------
                                      (Note 6)              (Note 7)              (Note 8)              (Note 9)

Locations                         AZ,  FL, GA, IL,       AR,   AZ,   FL,       AZ,   CO,   FL,       AZ,   FL,   IN,
                                  IN,  MI, NH, NY,       GA,   IL,   IN,       GA,   IN,   LA,       LA,   MI,   MN,
                                  OH,  SC, TN, TX,       KS,   MA,   MI,       MI,   MN,   NC,       NC,   NY,   OH,
                                  UT, WA                 MN,   NC,   NE,       OH,   SC,   TN,       TN, TX, VA
                                                         NM,   NY,   OH,       TX, UT, WA
                                                         OK,   PA,   TN,
                                                         TX, VA, WA, WY

Type of property                       Restaurants           Restaurants           Restaurants           Restaurants

Gross leasable space
   (sq. ft.) or number                    35 units              56 units              49 units              42 units
   of units and total
   square feet of units                143,344 s/f           226,561 s/f           181,911 s/f           179,885 s/f

Dates of purchase                  2/6/89 - 5/1/98             7/13/89 -             3/30/90 -             9/13/90 -
                                                                 9/15/98              12/31/97               5/31/96

Cash down payment (Note 1)             $26,329,791           $40,842,686           $30,416,598           $31,985,071

Contract purchase price
   plus acquisition fee                $25,946,991           $40,313,586           $29,745,103           $31,450,507

Other cash expenditures
   expensed                                      --                     --                     --                     --

Other cash expenditures
   capitalized                             382,800               529,100               671,495               534,564
                                  -----------------      ----------------      ----------------      ----------------

Total acquisition cost                 $26,329,791           $40,842,686           $30,416,598           $31,985,071
(Note 1)
                                  =================      ================      ================      ================





Note 6:    The partnership owns a 43%,  48.90%,  66.5% and  53.12%  interest  in
           four separate joint ventures.  Each joint venture owns one restaurant
           property.  In addition,  the  partnership  owns a 42.09% and a 27.78%
           interest   in  two   restaurant   properties   held   separately   as
           tenants-in-common with affiliates.

Note 7:    The partnership owns a 3.9%,  14.46%,  36%, 66.14%,  50%  and  64.29%
           interest in six separate joint ventures.  Each joint venture owns one
           restaurant  property.  In addition,  the partnership owns a 51.67%, a
           18%, a 23.04%, a 34.74%, a 46.2% and a 85% interest in six restaurant
           properties held separately as tenants-in-common with affiliates.

Note 8:    The partnership owns a 51.10%, 83.3%, 4.79%, 18%,  and  79%  interest
           in five separate joint ventures.  Four of the joint ventures each own
           one  restaurant  property  and  the  other  joint  venture  owns  six
           restaurant properties.  In addition, the partnership owns a 48.33%, a
           53%  and a  35.64%  interest  in  three  restaurant  properties  held
           separately as tenants-in-common with affiliates.

Note 9:    The partnership owns a 85.54%, 87.68%, 36.8% and a 12.46% interest in
           four separate joint ventures. Three of the joint  ventures  each  own
           one  restaurant  property  and  the  other  joint  venture  owns  six
           restaurant properties.


<PAGE>


TABLE VI  -  ACQUISITIONS OF PROPERTIES BY PROGRAMS (continued)





                                     CNL Income            CNL Income            CNL Income            CNL Income
                                      Fund IX,               Fund X,              Fund XI,              Fund XII,
                                        Ltd.                  Ltd.                  Ltd.                  Ltd.
                                  -----------------      ----------------      ----------------      ----------------
                                     (Note 10)              (Note 11)             (Note 12)             (Note 13)

Locations                         AL,  CO, FL, GA,       AL,   CA,   CO,       AL,   AZ,   CA,       AL,   AZ,   CA,
                                  IL,  IN, LA, MI,       FL,   ID,   IL,       CO,   CT,   FL,       FL,   GA,   LA,
                                  MN,  MS, NC, NH,       LA,   MI,   MO,       KS,   LA,   MA,       MO,   MS,   NC,
                                  NY,  OH, SC, TN,       MT,   NC,   NE,       MI,   MS,   NC,       NM,   OH,   SC,
                                  TX                     NH,   NM,   NY,       NH,   NM,   OH,       TN, TX, WA
                                                         OH,   PA,   SC,       OK,   PA,   SC,
                                                         TN, TX, WA            TX, VA, WA

Type of property                       Restaurants           Restaurants           Restaurants           Restaurants

Gross leasable space
   (sq. ft.) or number                    44 units              54 units              43 units              50 units
   of units and total
   square feet of units                196,147 s/f           227,934 s/f           184,038 s/f           209,365 s/f

Dates of purchase                        5/31/91 -             10/1/91 -             5/18/92 -            11/20/92 -
                                           3/22/99               3/30/99               2/23/99               8/12/98

Cash down payment (Note 1)             $34,454,118           $40,524,491           $38,244,224           $41,083,539

Contract purchase price
   plus acquisition fee                $33,708,984           $39,818,934           $37,647,514           $40,583,135

Other cash expenditures
   expensed                                      --                     --                     --                     --

Other cash expenditures
   capitalized                             745,134               705,557               596,710               500,404
                                  -----------------      ----------------      ----------------      ----------------

Total acquisition cost                 $34,454,118           $40,524,491           $38,244,224           $41,083,539
(Note 1)
                                  =================      ================      ================      ================





Note 10:   The  partnership  owns a 50%, 45.2% and  27.33%   interest  in  three
           separate  joint  ventures.   One  of  the  joint  ventures  owns  one
           restaurant  property  and  the  other  two  joint  ventures  own  six
           restaurant  properties each. In addition,  the partnership owns a 67%
           interest in one restaurant property held as tenants-in-common with an
           affiliate.

Note 11:   The partnership  owns  a  50%,  88.26%,  40.95%,  10.51%  and  69.06%
           interest in five separate joint ventures.  Four of the joint ventures
           own one restaurant property each and the other joint venture owns six
           restaurant properties.  In addition, the partnership owns a 13% and a
           6.69%  interest  in two  restaurant  properties  held  separately  as
           tenants-in-common with affiliates.

Note 12:   The   partnership  owns  a  62.16%,  77.33%,  85%,  76.6%  and  42.8%
           interest in five separate joint ventures. Each joint venture owns one
           restaurant  property.  In  addition,  the  partnership  owns a 72.58%
           interest in one restaurant property held as tenants-in-common with an
           affiliate.

Note 13:   The partnership owns a 31.13%,  59.05%,  18.61%,  87.54%  and  27.72%
           interest in five separate joint ventures. Each joint venture owns one
           restaurant property.


<PAGE>


TABLE VI  -  ACQUISITIONS OF PROPERTIES BY PROGRAMS (continued)





                                     CNL Income            CNL Income             CNL Income            CNL Income
                                     Fund XIII,             Fund XIV,              Fund XV,              Fund XVI,
                                        Ltd.                  Ltd.                   Ltd.                  Ltd.
                                  -----------------      ----------------      -----------------      ----------------
                                     (Note 14)              (Note 15)             (Note 16)              (Note 17)

Locations                         AL,  AR, AZ, CA,       AL,   AZ,   CO,       AL,  CA, FL, GA,       AZ,   CA,   CO,
                                  CO,  FL, GA, IN,       FL,   GA,   KS,       KS,  KY, MN, MO,       DC,   FL,   GA,
                                  KS,  LA, MD, NC,       LA,   MN,   MO,       MS,  NC, NJ, NM,       ID,   IN,   KS,
                                  OH,  PA, SC, TN,       MS,   NC,   NJ,       OH,  OK, PA, SC,       MN,   MO,   NC,
                                  TX, VA                 NV,   OH,   SC,       TN, TX, VA             NM,   NV,   OH,
                                                         TN, TX, VA                                   TN, TX, UT, WI

Type of property                       Restaurants           Restaurants            Restaurants           Restaurants

Gross leasable space
   (sq. ft.) or number                    50 units              65 units               55 units              48 units
   of units and total
   square feet of units                167,286 s/f           196,556 s/f            172,379 s/f           182,610 s/f

Dates of purchase                        5/18/93 -             9/27/93 -              4/28/94 -            10/21/94 -
                                          12/31/97               10/2/98                6/16/98               8/12/98

Cash down payment (Note 1)             $36,388,084           $44,285,554            $38,446,910           $42,677,881

Contract purchase price
   plus acquisition fee                $36,019,958           $43,856,055            $38,054,069           $42,288,418

Other cash expenditures
   expensed                                      --                     --                      --                     --

Other cash expenditures
   capitalized                             368,126               429,499                392,841               389,463
                                  -----------------      ----------------      -----------------      ----------------

Total acquisition cost                 $36,388,084           $44,285,554            $38,446,910           $42,677,881
(Note 1)
                                  =================      ================      =================      ================





Note 14:   The  partnership  owns a 50% and a 27.8%  interest  in  two  separate
           joint ventures.  Each joint venture owns one restaurant property.  In
           addition,  the  Partnership  owns a  66.13%,  a  63.09%  and a 47.83%
           interest  in  three   restaurant   properties   held   separately  as
           tenants-in-common with affiliates.

Note 15:   The  partnership  owns  a 50%  interest  in  three   separate   joint
           ventures and a 72.2% and a 39.94%  interest in two  additional  joint
           ventures. Four of the joint ventures each own one restaurant property
           and the other joint venture owns six restaurant properties.

Note 16:   The partnership owns a 50% interest in a  joint  venture  which  owns
           six restaurant  properties.  In addition,  the partnership owns a 16%
           and  a  15%   interest   in  two   restaurant   properties   held  as
           tenants-in-common with affiliates.

Note 17:   The  partnership  owns a 32.35% interest in  a  joint  venture  which
           owns one restaurant. In addition, the partnership owns a 80.44% and a
           40.42%    interest   in   two   restaurant    properties    held   as
           tenants-in-common with affiliates.


<PAGE>


TABLE VI  -  ACQUISITIONS OF PROPERTIES BY PROGRAMS (continued)





                                    CNL American           CNL Income             CNL Income
                                  Properties Fund,         Fund XVII,            Fund XVIII,
                                        Inc.                  Ltd.                   Ltd.
                                  -----------------      ----------------      -----------------
                                     (Note 18)              (Note 19)             (Note 20)

Locations                         AL,  AZ, CA, CO,       CA,   FL,   GA,       AZ,  CA, FL, GA,
                                  CT,  DE, FL, GA,       IL,   IN,   MI,       IL,  KY, MD, MN,
                                  IA,  ID, IL, IN,       NC,   NV,   OH,       NC,  NV, NY, OH,
                                  KS,  KY, LA, MD,       SC, TN, TX, WA        TN, TX, VA
                                  MI,  MN, MO, MS,
                                  NC,  NE, NH, NJ,
                                  NM,  NV, NY, OH,
                                  OK,  OR, PA, RI,
                                  SC,  TN, TX, UT,
                                  VA, WA, WI, WV

Type of property                       Restaurants           Restaurants            Restaurants

Gross leasable space
   (sq. ft.) or number                   593 units              31 units               25 units
   of units and total
   square feet of units              2,913,366 s/f           126,129 s/f            127,937 s/f

Dates of purchase                        6/30/95 -            12/20/95 -             12/27/96 -
                                           6/30/99               1/28/99                2/24/99

Cash down payment (Note 1)            $715,909,881           $26,053,830            $30,313,089

Contract purchase price
   plus acquisition fee               $713,809,184           $26,020,021            $30,206,102

Other cash expenditures
   expensed                                      --                     --                      --

Other cash expenditures
   capitalized                           2,100,697                33,809                106,987
                                  -----------------      ----------------      -----------------

Total acquisition cost                $715,909,881           $26,053,830            $30,313,089
(Note 1)
                                  =================      ================      =================





Note 18:   CNL American Properties Fund, Inc. owns an 85.47%,  a  59.22%  and  a
           76.37% interest in three separate joint ventures.  Each joint venture
           owns one restaurant property.  In addition, in May 1998, CNL American
           Properties  Fund,  Inc.  formed  an  operating  partnership,  CNL APF
           Partners,  LP, to acquire and hold all  properties  subsequent to the
           formation of CNL APF Partners, LP. CNL American Properties Fund, Inc.
           has a 100%  ownership  interest in the  general and limited  partners
           (which are wholly owned subsidiaries) of CNL APF Partners, LP.

Note 19:   The   partnership  owns  an  80%,  a 21%,  a  60.06%  and  a   30.94%
           interest in four separate joint ventures. Each joint venture owns one
           restaurant  property.  In addition,  the  partnership  owns a 19.56%,
           27.42%,  36.91% and 24% interest in four  restaurant  properties held
           separately as tenants-in-common with affiliates.

Note 20:   The  partnership  owns  a  39.93%  and  a  57.2%  interest   in   two
           separate  joint  ventures.  Each joint  venture  owns one  restaurant
           property.


</TABLE>




<PAGE>
                                   SIGNATURES



              Pursuant to the  requirements  of the  Securities Act of 1933, the
Registrant certifies that it has reasonable grounds to believe that it meets all
of  the  requirements  for  filing  on  Form  S-11  and  has  duly  caused  this
Post-Effective Amendment No. 4 to the Registration Statement to be signed on its
behalf by the undersigned,  thereunto duly  authorized,  in the City of Orlando,
State of Florida, on February 14, 2000.

                                       CNL HOSPITALITY PROPERTIES, INC.
                                       (Registrant)



                                       By:      /s/ James M. Seneff, Jr.
                                                ------------------------
                                                James M. Seneff, Jr.
                                                Chairman of the Board and Chief
                                                Executive Officer



<PAGE>


         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Post-Effective  Amendment  No. 4 to the  Registration  Statement has been signed
below by the following persons in the capacities and on the dates indicated.

<TABLE>
<CAPTION>

                   Signature                                 Title                                  Date
                   ---------                                 -----                                  ----
<S>                   <C>                                    <C>                                     <C>



    /s/ James M. Seneff, Jr.
    ----------------------------------------        Chairman of the Board and                 February 14, 2000
    JAMES M. SENEFF, JR.                            Chief Executive Officer
                                                    (Principal Executive Officer)


    /s/ Robert A. Bourne
    ----------------------------------------        Director and President                    February 14, 2000
    ROBERT A. BOURNE                                (Principal Financial Officer)



    /s/ Mathew W. Kaplan                                   Director                           February 14, 2000
    ----------------------------------------
    MATHEW W. KAPLAN



    /s/ Charles E. Adams                             Independent Director                     February 14, 2000
    ----------------------------------------
    CHARLES E. ADAMS



    /s/ Lawrence A. Dustin                           Independent Director                     February 14, 2000
    ----------------------------------------
    LAWRENCE A. DUSTIN



    /s/ John A. Griswold                             Independent Director                     February 14, 2000
    ----------------------------------------
    JOHN A. GRISWOLD



    /s/ Craig M. McAllaster                          Independent Director                     February 14, 2000
    ----------------------------------------
    CRAIG M. MCALLASTER


</TABLE>



<PAGE>

<TABLE>
<CAPTION>

                                  EXHIBIT INDEX
     Exhibits                                                                       Page
     --------                                                                       ----
<S>                                                                                  <C>

     *1.1     Form of Managing Dealer Agreement

     *1.2     Form of Participating Broker Agreement

     *1.3     Form of Warrant Purchase Agreement

     *3.1     CNL  American   Realty  Fund,  Inc.   Articles  of   Incorporation
              (Previously filed as Exhibit 3.1 to the Registrant's  Registration
              Statement on Form S-11 (Registration No. 333-9943) (the "1996 Form
              S-11") and incorporated herein by reference.)

     *3.2     CNL American  Realty Fund, Inc.  Amended and Restated  Articles of
              Incorporation  (Previously  filed as Exhibit  3.2 to the 1996 Form
              S-11 and incorporated herein by reference.)

     *3.3     CNL American Realty Fund, Inc. Bylaws (Previously filed as Exhibit
              3.3 to the 1996 Form S-11 and incorporated herein by reference.)

     *3.4     Articles of  Amendment  to the Amended  and  Restated  Articles of
              Incorporation  of CNL  American  Realty Fund,  Inc.  dated June 3,
              1998. (To change the name of the Company from CNL American  Realty
              Fund, Inc. to CNL Hospitality Properties,  Inc.) (Previously filed
              as Exhibit  3.4 to the 1996 Form S-11 and  incorporated  herein by
              reference.)

     *3.5     Articles of  Amendment  to the Amended  and  Restated  Articles of
              Incorporation  of CNL Hospitality  Properties,  Inc. dated May 26,
              1999.

     *4.1     CNL  American   Realty  Fund,  Inc.   Articles  of   Incorporation
              (Previously  filed  as  Exhibit  3.1 and  incorporated  herein  by
              reference.)

     *4.2     CNL American  Realty Fund, Inc.  Amended and Restated  Articles of
              Incorporation  (Previously  filed as Exhibit 3.2 and  incorporated
              herein by reference.)

     *4.3     CNL American Realty Fund, Inc. Bylaws (Previously filed as Exhibit
              3.3 and incorporated herein by reference.)

     *4.4     Form of Reinvestment  Plan (Included in the Prospectus as Appendix
              A and incorporated herein by reference.)

     *4.5     Articles of  Amendment  to the Amended  and  Restated  Articles of
              Incorporation  of CNL  American  Realty Fund,  Inc.  dated June 3,
              1998.  (Previously  filed as Exhibit 3.4 to the 1996 Form S-11 and
              incorporated herein by reference.)

     *4.6     Articles of  Amendment  to the Amended  and  Restated  Articles of
              Incorporation  of CNL Hospitality  Properties,  Inc. dated May 26,
              1999.  (Previously filed as Exhibit 3.5 and incorporated herein by
              reference.)

      *5      Opinion of Shaw Pittman as to the legality of the securities being
              registered by CNL Hospitality Properties, Inc.

</TABLE>

- --------------------
*    Previously filed

                                       i
<PAGE>



      *8      Opinion of Shaw  Pittman  regarding  certain  material  tax issues
              relating to CNL Hospitality Properties, Inc.

     *10.1    Form of Escrow Agreement between CNL Hospitality Properties,  Inc.
              and SouthTrust Asset Management Company of Florida, N.A.

     *10.2    Form of Advisory  Agreement  (Previously  filed as Exhibit 10.2 to
              the 1996 Form S-11 and incorporated herein by reference.)

     *10.3    Form of Joint Venture Agreement

     *10.4    Form of  Indemnification  and Put Agreement  (Previously  filed as
              Exhibit  10.4 to the 1996  Form  S-11 and  incorporated  herein by
              reference.)

     *10.5    Form  of   Unconditional   Guaranty  of  Payment  and  Performance
              (Previously  filed  as  Exhibit  10.5 to the  1996  Form  S-11 and
              incorporated herein by reference.)

     *10.6    Form of Purchase  Agreement  (Previously  filed as Exhibit 10.6 to
              the 1996 Form S-11 and incorporated herein by reference.)

     *10.7    Form of Lease  Agreement  including  Rent  Addendum,  Construction
              Addendum and Memorandum of Lease (Previously filed as Exhibit 10.7
              to the 1996 Form S-11 and incorporated herein by reference.)

     *10.8    Form of Reinvestment  Plan (Included in the Prospectus as Appendix
              A and incorporated herein by reference.)

     *10.9    Form of  Indemnification  Agreement  dated  as of  July  9,  1997,
              between  CNL  American  Realty  Fund,  Inc.  and  each of James M.
              Seneff,  Jr., Robert A. Bourne,  G. Richard  Hostetter,  J. Joseph
              Kruse, Richard C. Huseman,  Charles A. Muller,  Jeanne A. Wall and
              Lynn  E.  Rose,  dated  as  of  October  31,  1998,   between  CNL
              Hospitality  Properties,  Inc. and C. Brian Strickland dated as of
              January 7, 1999, between CNL Hospitality Properties, Inc. and John
              A.  Griswold,   dated  as  of  February  10,  1999,   between  CNL
              Hospitality  Properties,  Inc.  and each of  Charles  E. Adams and
              Craig M. McAllaster and dated as of February 24, 1999, between CNL
              Hospitality  Properties,  Inc.  and each of Matthew W.  Kaplan and
              Lawrence A. Dustin.  (Previously filed as Exhibit 10.9 to the 1996
              Form S-11 and incorporated herein by reference.)

     *10.10   Agreement of Limited Partnership of CNL Hospitality  Partners,  LP
              (Previously  filed as  Exhibit  10.10 to the  1996  Form  S-11 and
              incorporated herein by reference.)

     *10.11   Hotel Purchase and Sale Contract between CNL Real Estate Advisors,
              Inc.  and  Gwinnett  Residence  Associates,  LLC,  relating to the
              Residence Inn - Gwinnett Place  (Previously filed as Exhibit 10.11
              to the 1996 Form S-11 and incorporated herein by reference.)

     *10.12   Assignment  and  Assumption  Agreement  between  CNL  Real  Estate
              Advisors,  Inc. and CNL Hospitality Partners,  LP, relating to the
              Residence Inn - Gwinnett Place  (Previously filed as Exhibit 10.12
              to the 1996 Form S-11 and incorporated herein by reference.)



- --------------------
*    Previously filed

                                       ii


<PAGE>


     *10.13   Hotel Purchase and Sale Contract between CNL Real Estate Advisors,
              Inc.  and  Buckhead  Residence  Associates,  LLC,  relating to the
              Residence Inn - Buckhead (Lenox Park) (Previously filed as Exhibit
              10.13 to the 1996 Form S-11 and incorporated herein by reference.)

     *10.14   Assignment  and  Assumption  Agreement  between  CNL  Real  Estate
              Advisors,  Inc. and CNL Hospitality Partners,  LP, relating to the
              Residence Inn - Buckhead (Lenox Park) (Previously filed as Exhibit
              10.14 to the 1996 Form S-11 and incorporated herein by reference.)

     *10.15   Lease  Agreement  between  CNL  Hospitality  Partners,  LP and STC
              Leasing  Associates,  LLC,  dated August 1, 1998,  relating to the
              Residence Inn - Gwinnett Place  (Previously filed as Exhibit 10.15
              to the 1996 Form S-11 and incorporated herein by reference.)

     *10.16   Lease  Agreement  between  CNL  Hospitality  Partners,  LP and STC
              Leasing  Associates,  LLC,  dated August 1, 1998,  relating to the
              Residence Inn - Buckhead (Lenox Park) (Previously filed as Exhibit
              10.16 to the 1996 Form S-11 and incorporated herein by reference.)

     *10.17   Master   Revolving   Line  of  Credit  Loan   Agreement  with  CNL
              Hospitality  Properties,  Inc. and Colonial  Bank,  dated July 31,
              1998 (Previously  filed as Exhibit 10.17 to the 1996 Form S-11 and
              incorporated herein by reference.)

     *10.18   Master Loan Agreement by and between CNL Hotel Investors, Inc. and
              Jefferson-Pilot  Life Insurance  Company,  dated February 24, 1999
              (Previously  filed as  Exhibit  10.18 to the  1996  Form  S-11 and
              incorporated herein by reference.)

     *10.19   Securities Purchase Agreement between CNL Hospitality  Properties,
              Inc. and Five Arrows Realty  Securities II L.L.C.,  dated February
              24, 1999 (Previously  filed as Exhibit 10.19 to the 1996 Form S-11
              and incorporated herein by reference.)

     *10.20   Subscription   and   Stockholders'   Agreement   among  CNL  Hotel
              Investors,  Inc.,  Five Arrows Realty  Securities  II L.L.C.,  CNL
              Hospitality  Partners,  LP and CNL Hospitality  Properties,  Inc.,
              dated February 24, 1999 (Previously  filed as Exhibit 10.20 to the
              1996 Form S-11 and incorporated herein by reference.)

     *10.21   Registration  Rights  Agreement  by and  between  CNL  Hospitality
              Properties,  Inc.  and Five Arrows  Realty  Securities  II L.L.C.,
              dated February 24, 1999 (Previously  filed as Exhibit 10.21 to the
              1996 Form S-11 and incorporated herein by reference.)

      10.22   Lease Agreement  between  Courtyard Annex,  L.L.C. and City Center
              Annex Tenant Corporation, dated November 15, 1999, relating to the
              Courtyard - Philadelphia.

      10.23   First Amended and Restated Limited  Liability Company Agreement of
              Courtyard Annex, L.L.C., relating to the Courtyard - Philadelphia.

      10.24   Purchase and Sale Agreement between Marriott International,  Inc.,
              CBM Annex,  Inc.,  Courtyard  Annex,  Inc.,  as  Sellers,  and CNL
              Hospitality Partners,  LP, as Purchaser,  dated November 15, 1999,
              relating to the Courtyard - Philadelphia.

      10.25   Lease  Agreement  between CNL Hospitality  Partners,  LP, and RST4
              Tenant LLC, dated December 10, 1999, relating to the Residence Inn
              - Mira Mesa.

- --------------------
*    Previously filed




                                      iii
<PAGE>


      10.26   Purchase  and Sale  Agreement   between  Marriott   International,
              Inc.,  Towneplace  Management  Corporation,  and  Residence Inn by
              Marriott, Inc., as Sellers, and CNL Hospitality Partners, L.P., as
              Purchaser,  dated November 24, 1999, relating to the Residence Inn
              - Mira Mesa.

       23.1   Consent   of   PricewaterhouseCoopers    LLP,   Certified   Public
              Accountants, dated February 14, 2000 (Filed herewith.)

      *23.2   Consent of Shaw Pittman  (Contained in its opinion filed  herewith
              as Exhibit 5 and incorporated herein by reference.)

       23.3   Consent  of  Arthur  Andersen LLP,  Certified Public  Accountants,
              dated February 14, 2000 (Filed herewith.)


     -------------------
*    Previously filed



<PAGE>





                                     10.22
                            Lease Agreement between
                          Courtyard Annex, L.L.C. and
                      City Center Annex Tenant Corporation


<PAGE>

                                 LEASE AGREEMENT


                         DATED AS OF NOVEMBER 15, 1999


                                 BY AND BETWEEN


                            COURTYARD ANNEX, L.L.C.,
                                  AS LANDLORD,


                                       AND


                      CITY CENTER ANNEX TENANT CORPORATION,
                                    AS TENANT


<PAGE>



                                TABLE OF CONTENTS

ARTICLE 1............................................................1
ARTICLE 2...........................................................15
   2.1 Leased Property..............................................15
   2.2 Condition of Leased Property.................................16
   2.3 Fixed Term...................................................17
   2.4 Extended Term................................................17
ARTICLE 3...........................................................18
   3.1 Rent.........................................................18
   3.2 Late Payment of Rent, Etc....................................23
   3.3 Net Lease....................................................24
   3.4 Section 3.4 has been intentionally omitted...................25
   3.5 Security for Tenant's Performance............................25
ARTICLE 4...........................................................26
   4.1 Permitted Use................................................26
   4.2 Compliance with Legal/Insurance Requirements, Etc............27
   4.3 Environmental Matters........................................27
ARTICLE 5...........................................................29
   5.1 Maintenance and Repair.......................................29
   5.2 Tenant's Personal Property...................................35
   5.3 Yield Up.....................................................36
   5.4 Management Agreement.........................................36
ARTICLE 6...........................................................37
   6.1 Improvements to the Leased Property..........................37
   6.2 Salvage......................................................37
   6.3 Equipment Leases.............................................37
ARTICLE 7...........................................................37
ARTICLE 8...........................................................38
ARTICLE 9...........................................................38
   9.1 General Insurance Requirements...............................39
   9.2 Waiver of Subrogation........................................40
   9.3 General Provisions...........................................40
   9.4 Blanket Policy...............................................41
   9.5 Indemnification of Landlord..................................41
ARTICLE 10..........................................................41
   10.1 Insurance Proceeds..........................................42
   10.2 Damage or Destruction.......................................42
   10.3 Damage Near End of Term.....................................44
   10.4 Tenant's Property...........................................44
   10.5 Restoration of Tenant's Property............................44
   10.6 No Abatement of Rent........................................44
   10.7 Waiver......................................................44
ARTICLE 11..........................................................44
   11.1 Total Condemnation, Etc.....................................45
   11.2 Partial Condemnation........................................45
   11.3 Disbursement of Award.......................................45
   11.4 Abatement of Rent...........................................46
   11.5 Temporary Condemnation......................................46
   11.6 Allocation of Award.........................................46
ARTICLE 12..........................................................46
   12.1 Events of Default...........................................47
   12.2 Remedies....................................................49
   12.3 Waiver of Jury Trial........................................50
   12.4 Application of Funds........................................50
   12.5 Landlord's Right to Cure Tenant's Default...................51
   12.6 Security Deposit............................................51
   12.7 Good Faith Dispute..........................................51
ARTICLE 13..........................................................51
ARTICLE 14..........................................................52
   14.1 Landlord Notice Obligation..................................52
   14.2 Landlord's Default..........................................52
   14.3 Special Remedies for Landlord Funding Default...............53
   14.4 Special Remedy under Section 10.1 and 11.3..................54
ARTICLE 15..........................................................54
   15.1 Transfer of Leased Property.................................54
   15.2 Conditions of Transfer......................................55
   15.3 Transfer of Interest in Landlord............................56
ARTICLE 16..........................................................57
   16.1 Subletting and Assignment...................................57
   16.2 Required Sublease Provisions................................60
   16.3 Permitted Sublease and Assignment...........................61
   16.4 Sublease Limitation.........................................61
ARTICLE 17..........................................................61
   17.1 Estoppel Certificates.......................................62
   17.2 Financial Statements........................................62
   17.3 General Operations..........................................63
ARTICLE 18..........................................................63
ARTICLE 19..........................................................63
   19.1 Negotiation.................................................63
   19.2 Arbitration.................................................64
ARTICLE 20..........................................................65
   20.1 Landlord May Grant Liens....................................65
   20.2 Subordination of Lease......................................66
   20.3 Notices.....................................................68
ARTICLE 21..........................................................68
   21.1 Conduct of Business.........................................68
   21.2 Maintenance of Accounts and Records.........................68
   21.3 Certain Debt Prohibited.....................................68
   21.4 Special Purpose Entity Requirements.........................69
   21.5 Distributions, Payments to Affiliated Persons, Etc..........70
   21.6 Compliance with Franchise Agreement.........................70
ARTICLE 22..........................................................71
   22.1 Limitation on Payment of Rent...............................71
   22.2 No Waiver...................................................71
   22.3 Remedies Cumulative.........................................71
   22.4 Severability................................................71
   22.5 Acceptance of Surrender.....................................72
   22.6 No Merger of Title..........................................72
   22.7 Conveyance by Landlord......................................72
   22.8 Quiet Enjoyment.............................................72
   22.9 Memorandum of Lease.........................................72
   22.10 Notices....................................................73
   22.11 Construction; Nonrecourse..................................74
   22.12 Counterparts; Headings.....................................75
   22.13 Applicable Law, Etc........................................75
   22.14 Right to Make Agreement....................................75
   22.15 Disclosure of Information..................................76
   22.16 Trademarks, Trade Names and Service Marks..................77
   22.17 Competing Facilities.......................................78

                                    EXHIBITS

                           A -      Minimum Rent
                           B -      Other Leases
                           C -      The Land




<PAGE>


                                 LEASE AGREEMENT


         THIS LEASE  AGREEMENT is entered into as of this 15th day  of November,
1999, by and between  COURTYARD  ANNEX,  L.L.C.,  a Delaware  limited  liability
company, as landlord ("Landlord"),  and CITY CENTER ANNEX TENANT CORPORATION,  a
Delaware corporation, as tenant ("Tenant").

                              W I T N E S S E T H :


         WHEREAS,  Landlord  has  heretofore  acquired  fee simple  title to the
Leased Property (this and other capitalized terms used and not otherwise defined
herein having the meanings ascribed to such terms in Article I)
and developed thereon a 498-room Courtyard by Marriott hotel; and

         WHEREAS,  Landlord  wishes to lease the Leased  Property  to Tenant and
Tenant  wishes to lease the Leased  Property from  Landlord,  all subject to and
upon the terms and conditions herein set forth;

         NOW,  THEREFORE,  in  consideration  of  the  mutual  covenants  herein
contained  and other good and  valuable  consideration,  the mutual  receipt and
legal sufficiency of which are hereby  acknowledged,  Landlord and Tenant hereby
agree as follows:

                                    ARTICLE 1

                                   DEFINITIONS

         For all  purposes  of this  Agreement,  except as  otherwise  expressly
provided or unless the context otherwise requires, (i) the terms defined in this
Article shall have the meanings assigned to them in this Article and include the
plural as well as the singular,  (ii) all accounting terms not otherwise defined
herein shall have the meanings  assigned to them in accordance with GAAP,  (iii)
all references in this Agreement to designated  "Articles," "Sections" and other
subdivisions are to the designated Articles,  Sections and other subdivisions of
this  Agreement,  and (iv) the words "herein,"  "hereof,"  "hereunder" and other
words of  similar  import  refer  to this  Agreement  as a whole  and not to any
particular Article, Section or other subdivision.

         "Accounting  Period" shall mean each four (4) week accounting period of
Tenant,  except that an Accounting  Period may, from time to time,  include five
(5) weeks in order to conform  Tenant's  accounting  system to  Tenant's  Fiscal
Year. If Tenant shall,  for a bona fide business  reason,  change its Accounting
Period  during the Term,  appropriate  adjustments,  if any,  shall be made with
respect to the timing of certain  accounting and reporting  requirements of this
Agreement;  provided,  however,  that,  in no event  shall  any such  change  or
adjustment  alter the amount or  frequency of payment of Minimum Rent within any
Fiscal Year, or alter the  frequency of payment of Percentage  Rent to less than
four (4) times  within any Fiscal  Year,  or  otherwise  increase  or reduce any
monetary obligation under this Agreement.

         "Additional  Charges" shall have the meaning given such term in Section
3.1.3.

         "Affiliated  Person" shall mean, with respect to any Person, (a) in the
case of any such Person which is a partnership, any partner in such partnership,
(b) in the case of any such Person  which is a limited  liability  company,  any
member of such company, (c) any other Person which is a Parent, a Subsidiary, or
a  Subsidiary  of a Parent with  respect to such Person or to one or more of the
Persons  referred to in the preceding  clauses (a) and (b), (d) any other Person
who is an officer,  director, trustee or employee of, or partner in, such Person
or any Person referred to in the preceding clauses (a), (b) and (c), and (e) any
other  Person who is a member of the  Immediate  Family of such Person or of any
Person referred to in the preceding clauses (a) through (d); provided,  however,
that, notwithstanding the foregoing, in no event shall Host Marriott Corporation
or Sodexho  Marriott  Services,  Inc., or any of their  Affiliated  Persons,  be
deemed an Affiliated Person as to Tenant or the Guarantor.

         "Agreement"  shall mean this Lease  Agreement,  including  all Exhibits
hereto, as it and they may be amended from time to time as herein provided.

         "Amended  and  Restated  Operating  Agreement"  shall mean that certain
First Amended and Restated  Limited  Liability  Company  Operating  Agreement of
Courtyard Annex, L.L.C. dated as of the date hereof.

         "Applicable   Laws"   shall  mean  all   applicable   laws,   statutes,
regulations,  rules, ordinances,  codes, licenses, permits and orders, from time
to time in existence,  of all courts of competent  jurisdiction  and  Government
Agencies, and all applicable judicial and administrative and regulatory decrees,
judgments and orders, including common law rulings and determinations,  relating
to injury to, or the  protection  of, real or personal  property or human health
(except those requirements  which, by definition,  are solely the responsibility
of employers) or the Environment,  including,  without limitation, all valid and
lawful  requirements  of courts  and other  Government  Agencies  pertaining  to
reporting,  licensing,  permitting,  investigation,  remediation  and removal of
underground  improvements (including,  without limitation,  treatment or storage
tanks,  or water,  gas or oil  wells),  or  emissions,  discharges,  releases or
threatened releases of Hazardous  Substances,  chemical substances,  pesticides,
petroleum or petroleum products, pollutants,  contaminants or hazardous or toxic
substances, materials or wastes whether solid, liquid or gaseous in nature, into
the Environment, or relating to the manufacture,  processing, distribution, use,
treatment,  storage,  disposal,  transport or handling of Hazardous  Substances,
underground  improvements (including,  without limitation,  treatment or storage
tanks, or water, gas or oil wells), or pollutants,  contaminants or hazardous or
toxic  substances,  materials  or wastes,  whether  solid,  liquid or gaseous in
nature.

         "Applicable  Percentage"  shall mean,  with  respect to any  Accounting
Period,  or  portion  thereof,  with  respect  to the  period  beginning  on the
Commencement  Date and  ending  on the last day of the  thirteenth  (13th)  full
Accounting  Period,  three percent (3%);  with respect to the fourteenth  (14th)
through twenty-sixth (26th) full Accounting Periods, four percent (4%); and with
respect to each Accounting Period thereafter, five percent (5%).

         "Award" shall mean all compensation,  sums or other value awarded, paid
or received by virtue of a total or partial  Condemnation of the Leased Property
(after  deduction of all reasonable  legal fees and other  reasonable  costs and
expenses,  including,  without  limitation,  expert  witness  fees,  incurred by
Landlord, in connection with obtaining any such award).

         "Base Hotel  Sales" shall mean,  when used with  reference to any Lease
Year,  Total Hotel Sales for the Base Year and, when used with  reference to the
first,  second or third Fiscal  Quarters of any Fiscal Year, 3/13 of Total Hotel
Sales for the Base Year and,  when used  with  reference  to the  fourth  Fiscal
Quarter  of any  Fiscal  Year,  4/13 of Total  Hotel  Sales  for the Base  Year;
provided, however, that if the Base Year is delayed beyond the fourteenth (14th)
through twenty-sixth (26th) Accounting Periods because of a Force Majeure Event,
then,  until  the Base  Year  occurs,  Base  Hotel  Sales  shall be deemed to be
$22,737,000,  and when used with reference to the first,  second or third Fiscal
Quarters  of any such  Fiscal  Year,  3/13 of said  amount,  and when  used with
reference to the fourth  Fiscal  Quarter of any such Fiscal  Year,  4/13 of said
amount.  Notwithstanding the preceding  sentence,  in no event shall Total Hotel
Sales for the Base Year be less than $20,121,517.

         "Base  Year"  shall mean the  fourteenth  (14th)  through  twenty-sixth
(26th) full  Accounting  Periods  following  the  Commencement  Date,  provided,
however,  if the  Commencement  Date does not occur on the first  (1st) day of a
Fiscal  Quarter,  then "Base Year" shall mean the thirteen (13) full  Accounting
Periods starting with the first day of the first full Fiscal Quarter  commencing
after the thirteenth  (13th) full Accounting  Period  following the Commencement
Date; further provided,  however,  if there shall occur, prior to the expiration
of the applicable  period  described  above, any Force Majeure Event which has a
material  adverse  impact  on  Total  Hotel  Sales  during  one or  more  of the
Accounting  Periods  comprising such applicable  period,  the Base Year shall be
adjusted to be the first full thirteen  (13)  Accounting  Periods  thereafter of
operation of the Hotel after the termination of any such Force Majeure Event and
repair of any damage caused by such event.

         "Business Day" shall mean any day other than Saturday,  Sunday,  or any
other day on which banking  institutions in the State of Florida or the State of
Maryland are authorized by law or executive action to close.

         "Capital  Expenditure"  shall mean any expenditure  with respect to the
Leased Property treated as capital in nature in accordance with GAAP.

         "CHLP"  shall mean CNL  Hospitality  Partners  LP, a  Delaware  limited
partnership.

         "CHLP and CHP Guaranty" shall mean the guaranty agreement,  dated as of
the date  hereof,  made by CHLP and CHP for the  benefit  of  Tenant,  as may be
amended from time to time.

         "CHP"  shall  mean  CNL  Hospitality   Properties,   Inc.,  a  Maryland
corporation.

         "Claim" shall have the meaning given such term in Article 8.

         "Code" shall mean the Internal  Revenue Code of 1986 and, to the extent
applicable,  the Treasury Regulations  promulgated  thereunder,  each as amended
from time to time.

         "Collective  Leased  Properties" shall mean,  collectively,  the Leased
Property and every other Leased  Property (as defined  therein)  under the Other
Leases.

         "Collective Security Deposit" shall have the meaning given such term in
Section 3.5.

         "Commencement Date" shall mean the date of this Agreement.

         "Competitor" shall mean a Person that owns or has an equity interest in
a hotel brand,  tradename,  system or chain (a "Brand") which is comprised of at
least  ten  (10)  hotels;  provided  that  such  Person  shall  not be  deemed a
Competitor  if it holds its interest in a Brand  merely as (i) a  franchisee  or
(ii) a mere passive  investor that has no control or influence over the business
decisions  of  the  Brand  at  issue,  such  as  a  mere  limited  partner  in a
partnership,  a mere  shareholder  in a corporation or a mere payee of royalties
based on a prior sale  transaction.  A mere passive investor that is represented
by a Mere Director on the board of directors of a Competitor shall not be deemed
to have control or influence over the business decisions of that Competitor.

         "Condemnation"  shall mean (a) the exercise of any  governmental  power
with respect to the Leased Property,  whether by legal proceedings or otherwise,
by a Condemnor of its power of condemnation, (b) a voluntary sale or transfer of
the Leased  Property  by  Landlord  to any  Condemnor,  either  under  threat of
condemnation or while legal  proceedings for condemnation are pending,  or (c) a
taking or voluntary  conveyance  of all or part of the Leased  Property,  or any
interest therein,  or right accruing thereto or use thereof, as the result or in
settlement of any Condemnation or other eminent domain proceeding  affecting the
Leased Property, whether or not the same shall have actually been commenced.

         "Condemnor" shall mean any public or quasi-public  authority, or Person
having the power of Condemnation.

         "Controlling  Interest"  shall mean (a) as to a corporation  shall mean
the right to exercise,  directly or indirectly, more than fifty percent (50%) of
the voting rights attributable to the shares of the Entity (through ownership of
such  shares or by  contract),  and (b) as to an Entity not a  corporation,  the
possession,  directly  or  indirectly,  of the  power to  direct  or  cause  the
direction of the management or policies of the Entity.

         "Corporate  Transfer" shall have the meaning given such term in Section
16.1.

         "Date of  Taking"  shall mean the date the  Condemnor  has the right to
possession of the Leased Property,  or any portion thereof, in connection with a
Condemnation.

         "Default"  shall mean any event or  condition  existing  which with the
giving of notice and/or lapse of time would ripen into an Event of Default.

         "Development  Agreement"  shall mean that certain  Amended and Restated
Development  Agreement  dated October 31, 1997,  between and among  Philadelphia
Authority for Industrial  Development,  Annex Center Realty,  Inc. and Courtyard
Annex, L.L.C., as recorded in Deed Book JTD 494 at Page 139.

         "Disbursement  Rate" shall mean an annual rate of interest equal to the
greater of, as of the date of determination,  (i) the Interest Rate and (ii) the
per annum rate for ten (10) year U.S.  Treasury  Obligations as published in The
Wall Street Journal plus three hundred (300) basis points,  however, in no event
shall the Disbursement Rate exceed the maximum rate permitted by law.

         "Distribution"  shall  mean  (a)  any  declaration  or  payment  of any
dividend (except  dividends  payable in common stock of Tenant) on or in respect
of any  shares  of any  class  of  capital  stock  of  Tenant,  if  Tenant  is a
corporation,  or any cash distributions in respect of any partnership  interests
in Tenant, if Tenant is a partnership,  (b) any purchase,  redemption retirement
or other  acquisition of any shares of any class of capital stock of Tenant,  if
Tenant  is a  corporation,  or any  purchase,  redemption,  retirement  or other
acquisition of any partnership  interests in Tenant, if Tenant is a partnership,
(c) any  other  distribution  on or in  respect  of any  shares  of any class of
capital stock of Tenant, if Tenant is a corporation,  or any other  distribution
in respect of any partnership  interests in Tenant,  if Tenant is a partnership,
or (d) any  return  of  capital  to  shareholders  of  Tenant,  if  Tenant  is a
corporation,  or any  return of capital to  partners  of Tenant,  if Tenant is a
partnership.

         "Encumbrance" shall have the meaning given such term in Section 20.1.

         "Entity" shall mean any  corporation,  general or limited  partnership,
limited  liability  company,  partnership,  stock company or association,  joint
venture, association,  company, trust, bank, trust company, land trust, business
trust, cooperative, any government or agency or political subdivision thereof or
any other entity.

         "Environment"  shall mean soil,  surface waters,  ground waters,  land,
streams, sediments, surface or subsurface strata and ambient air.

         "Environmental  Notice"  shall  have the  meaning  given  such  term in
Section 4.3.1.

         "Environmental  Obligation"  shall have the meaning  given such term in
Section 4.3.1.

         "Event of Default"  shall have the  meaning  given such term in Section
12.1.

         "Excess  Hotel  Sales"  shall mean,  with  respect to any Lease Year or
Fiscal Quarter,  or portion  thereof,  as applicable,  the amount of Total Hotel
Sales for such period, in excess of Base Hotel Sales for the equivalent period.

         "Exercise  Price" shall have the meaning given such term in the Amended
and Restated Operating Agreement.

         "Extended Terms" shall have the meaning given such term in Section 2.4.

         "FAS" shall mean all items  included  within  "Property and  Equipment"
under the Uniform  System of  Accounts,  including,  but not limited to,  linen,
china,  glassware,  tableware,  uniforms  and  similar  items,  whether  used in
connection with public space or guest rooms.

         "Fiscal  Quarter"  shall mean,  with  respect to the first,  second and
third quarter of any Fiscal Year,  Accounting Periods one (1) through three (3),
four (4) through six (6) and seven (7) through nine (9),  respectively,  of such
Fiscal  Year and,  with  respect  to the  fourth  quarter  of any  Fiscal  Year,
Accounting Periods ten (10) through thirteen (13) of such Fiscal Year.

         "Fiscal  Year" shall mean each fiscal year of Tenant,  each such fiscal
year to consist of thirteen Accounting Periods. If Tenant shall, for a bona fide
business   reason,   change  its  Fiscal  Year  during  the  Term,   appropriate
adjustments,  if any,  shall be made  with  respect  to the  timing  of  certain
accounting and reporting  requirements  of this  Agreement;  provided,  however,
that,  in no event  shall any such change or  adjustment  increase or reduce any
monetary obligation under this Agreement.

         "Fixed Term" shall have the meaning given such term in Section 2.3.

         "Fixtures" shall have the meaning given such term in Section 2.1(d).

         "Force  Majeure  Event"  means  any  circumstance  caused by any of the
following:  strikes,  lockouts; acts of God; civil commotion;  fire or any other
casualty;  governmental  action  (including  revocation  or refusal to grant any
required  license or permit where such  revocation  or refusal is not due to the
fault of the party  affected  thereby);  or other similar cause or  circumstance
which is not in the reasonable  control of either party hereto.  Neither lack of
financing nor general economic and/or market factors is a Force Majeure Event.

         "Franchise  Agreement" shall mean the Franchise Agreement,  dated as of
the date hereof, between Tenant and the Franchisor with respect to the Hotel, as
amended from time to time,  subject to Landlord's consent as provided in Section
21.6 below.

         "Franchisor"  shall  mean  Marriott  International,  Inc.,  a  Delaware
corporation, its successors and assigns.

         "GAAP" shall mean generally accepted accounting principles consistently
applied.

         "Government  Agencies" shall mean any court, agency,  authority,  board
(including, without limitation,  environmental protection, planning and zoning),
bureau,  commission,   department,  office  or  instrumentality  of  any  nature
whatsoever of any governmental or  quasi-governmental  unit of the United States
or the State or any county or any political subdivision of any of the foregoing,
whether now or hereafter in existence,  having  jurisdiction  over Tenant or the
Leased Property or any portion thereof or the Hotel operated thereon.

         "Guarantor"  shall  mean  Marriott  International,   Inc.,  a  Delaware
corporation, its successors and assigns.

         "Hazardous Substances" shall mean any substance:

                  (a) the presence of which  requires or may  hereafter  require
         notification,  investigation or remediation under any federal, state or
         local statute, regulation, rule, ordinance, order, action or policy; or

                  (b)  which  is or  becomes  defined  as a  "hazardous  waste",
         "hazardous  material"  or  "hazardous   substance"  or  "pollutant"  or
         "contaminant"  under  any  present  or future  federal,  state or local
         statute, regulation, rule or ordinance or amendments thereto including,
         without   limitation,   the   Comprehensive   Environmental   Response,
         Compensation  and  Liability  Act (42 U.S.C.  et seq.) and the Resource
         Conservation and Recovery Act (42 U.S.C.  Section 6901 et seq.) and the
         regulations promulgated thereunder; or

                  (c)  which  is   toxic,   explosive,   corrosive,   flammable,
         infectious, radioactive, carcinogenic, mutagenic or otherwise hazardous
         and is or becomes  regulated  by any  governmental  authority,  agency,
         department,  commission, board, agency or instrumentality of the United
         States,  any state of the United States,  or any political  subdivision
         thereof; or

                  (d) the  presence  of which on the Leased  Property  causes or
         materially  threatens  to cause an  unlawful  nuisance  upon the Leased
         Property or to adjacent properties or poses or materially  threatens to
         pose a hazard  to the  Leased  Property  or to the  health or safety of
         persons on or about the Leased Property; or

                  (e) without limitation,  which contains gasoline,  diesel fuel
         or other petroleum hydrocarbons or volatile organic compounds; or

                  (f)  without   limitation,   which  contains   polychlorinated
         biphenyls (PCBs) or asbestos or urea formaldehyde foam insulation; or

                  (g) without  limitation,  which contains or emits  radioactive
         particles, waves or material; or

                  (h) without limitation, constitutes materials which are now or
         may hereafter be subject to regulation  pursuant to the Material  Waste
         Tracking  Act  of  1988,  or any  Applicable  Laws  promulgated  by any
         Government Agencies.

         "Hotel" shall mean the hotel being operated on the Leased Property.

         "Hotel  Mortgage"  shall mean any  Encumbrance  placed  upon the Leased
Property in accordance with Article 20.

         "Hotel Mortgagee" shall mean the holder of any Hotel Mortgage.

         "Immediate  Family" shall mean,  with respect to any  individual,  such
individual's spouse, parents, brothers,  sisters, children (natural or adopted),
stepchildren,  grandchildren,  grandparents,  parents-in-law,   brothers-in-law,
sisters-in-law, nephews and nieces.

         "Impositions"  shall mean collectively,  all taxes (including,  without
limitation,  all  taxes  imposed  under  the laws of the  State  and the City of
Philadelphia, as such laws may be amended from time to time, and all ad valorem,
sales and use, single business,  gross receipts,  transaction  privilege,  rent,
occupancy, parking, amusement, liquor, or similar taxes as the same relate to or
are imposed  upon  Landlord,  Tenant or the business  conducted  upon the Leased
Property),  assessments  (including,  without  limitation,  all  assessments for
public  improvements or benefit,  whether or not commenced or completed prior to
the date hereof), water, sewer or other rents and charges,  excises, tax levies,
fees (including, without limitation, license, permit, inspection,  authorization
and similar  fees),  and all other  governmental  charges,  in each case whether
general or special,  ordinary or  extraordinary,  or foreseen or unforeseen,  of
every  character  in respect of the Leased  Property or the  business  conducted
thereon by Tenant  (including  all  interest  and  penalties  thereon due to any
failure in payment by Tenant),  which at any time prior to, during or in respect
of the Term  hereof may be  assessed or imposed on or in respect of or be a lien
upon (a) Landlord's interest in the Leased Property,  (b) the Leased Property or
any part thereof or any rent therefrom or any estate,  right,  title or interest
therein, or (c) any occupancy,  operation,  use or possession of, or sales from,
or  activity  conducted  on, or in  connection  with the Leased  Property or the
leasing or use of the Leased  Property or any part thereof by Tenant;  provided,
however,  that nothing  contained herein shall be construed to require Tenant to
pay (i) any tax based on net income,  net worth or capital  imposed on Landlord,
(ii) any net  revenue  tax of  Landlord,  (iii)  any  transfer  fee or other tax
imposed with respect to the sale,  exchange or other  disposition by Landlord of
the Leased Property or the proceeds  thereof,  (iv) any single  business,  gross
receipts  tax (from any source  other than the rent  received by  Landlord  from
Tenant),  or similar  taxes as the same relate to or are imposed upon  Landlord,
except to the extent  that any tax,  assessment,  tax levy or charge  that would
otherwise be an Imposition  under this definition which is in effect at any time
during the Term hereof is totally or partially repealed,  and a tax, assessment,
tax levy or charge set forth in clause (i) or (ii) preceding is levied, assessed
or imposed  expressly in lieu thereof,  (v) any interest or penalties imposed on
Landlord  as a result of the  failure of  Landlord  to file any return or report
timely and in the form prescribed by law or to pay any tax or imposition, except
to the extent such failure is a result of a breach by Tenant of its  obligations
pursuant to Section 3.1.3,  (vi) any Impositions  imposed on Landlord that are a
result of Landlord not being  considered a "United  States person" as defined in
Section  7701(a)(30)  of the Code,  (vii) any  Impositions  that are  enacted or
adopted by their express  terms as a substitute  for any tax that would not have
been  payable by Tenant  pursuant to the terms of this  Agreement  or (viii) any
Impositions  imposed as a result of a breach of  covenant or  representation  by
Landlord in any agreement entered into by Landlord governing  Landlord's conduct
or operation or as a result of the negligence or willful misconduct of Landlord.

         "Indebtedness"  shall mean all  obligations,  contingent  or otherwise,
which in accordance with GAAP should be reflected on the obligor's balance sheet
as liabilities.

         "Index" shall mean the Consumer  Price Index for Urban Wage Earners and
Clerical Workers,  All-Cities,  All Items (November 1996 = 100), as published by
the Bureau of Labor Statistics or, in the event  publication  thereof ceases, by
reference to whatever  index then  published by the United States  Department of
Labor at that time is most nearly  comparable as a measure of general changes in
price levels for urban areas, as reasonably determined by Landlord and Tenant.

         "Insurance  Requirements"  shall mean all terms of any insurance policy
required by this Agreement and all requirements of the issuer of any such policy
and all orders, rules and regulations and any other requirements of the National
Board of Fire  Underwriters  (or any other body  exercising  similar  functions)
binding upon Landlord, Tenant or the Leased Property.

         "Interest Rate" shall mean ten percent (10%) per annum.

         "Inventories" shall mean "Inventories" as defined in the Uniform System
of  Accounts,   including,   but  not  limited  to,  provisions  in  storerooms,
refrigerators,  pantries and kitchens; beverages in wine cellars and bars; other
merchandise intended for sale; fuel; mechanical supplies;  stationery; and other
expenses, supplies and similar items.

         "Land" shall have the meaning given such term in Section 2.1(a).

         "Landlord"  shall have the meaning  given such term in the preambles to
this Agreement and shall include its permitted successors and assigns.

         "Landlord  Default"  shall have the meaning  given such term in Section
14.2.

         "Landlord  Liens" shall mean liens on or against the Leased Property or
any  payment  of Rent (a) which  result  from any act of, or any claim  against,
Landlord or any owner  (other than  Tenant) of a direct or indirect  interest in
the Leased Property, or which result from any violation by Landlord of any terms
of this Agreement or the Purchase  Agreement,  or (b) which result from liens in
favor of any taxing  authority  by reason of any tax owed by Landlord or any fee
owner of a  direct  or  indirect  interest  in the  Leased  Property;  provided,
however,  that "Landlord Lien" shall not include any lien resulting from any tax
for which Tenant is obligated to pay or indemnify  Landlord  against  until such
time as Tenant  shall have  already  paid to or on behalf of Landlord the tax or
the required indemnity with respect to the same.

         "Lease Year" shall mean any Fiscal Year during the Term and any partial
Fiscal Year at the beginning or end of the Term.

         "Leased Improvements" shall have the meaning given such term in Section
2.1(b).

         "Leased  Intangible  Property"  shall mean all Intangible  Property (as
defined  therein)  acquired  by  Landlord  with  respect to the Leased  Property
pursuant to the Purchase Agreement.

         "Leased  Personal  Property"  shall have the meaning given such term in
Section 2.1(e).

         "Leased  Property"  shall have the  meaning  given such term in Section
2.1.

         "Legal Requirements" shall mean all federal,  state, county,  municipal
and other governmental statutes, laws, rules, orders,  regulations,  ordinances,
judgments,  decrees  and  injunctions  affecting  the  Leased  Property  or  the
maintenance,  construction,  alteration  or  operation  thereof,  whether now or
hereafter  enacted  or in  existence,  including,  without  limitation,  (a) all
permits,  licenses,  authorizations,  certificates and regulations  necessary to
operate  the Leased  Property  for its  Permitted  Use,  and (b) all  covenants,
agreements,  declarations,   restrictions  and  encumbrances  contained  in  any
instruments  at any time in force  affecting the Leased  Property as of the date
hereof,  or to which Tenant has consented or required to be granted  pursuant to
Applicable  Laws,  including  those  which  may (i)  require  material  repairs,
modifications  or  alterations  in or to the Leased  Property or (ii) in any way
materially and adversely affect the use and enjoyment thereof, but excluding any
requirements  arising  as a result of  Landlord's  or any  Affiliated  Person of
Landlord's status as a real estate investment trust.

         "Lien" shall mean any mortgage,  security interest,  pledge, collateral
assignment, or other encumbrance, lien or charge of any kind, or any transfer of
property  or assets for the  purpose of  subjecting  the same to the  payment of
Indebtedness  or performance  of any other  obligation in priority to payment of
its general creditors.

         "Limited Rent Guaranty" shall mean the limited rent guaranty agreement,
dated as of the date hereof, made by the Guarantor in favor of Landlord,  as may
be amended from time to time.

         "Management  Agreement" shall mean any agreement entered into by Tenant
with respect to the management and operation of the Leased  Property,  as may be
amended from time to time.

         "Manager"  shall  mean the person  designated  by and acting as Manager
pursuant to a Management Agreement.

         "Major Capital  Expenditures  shall have the meaning given such term in
Section 5.1.3(a).

         "Marriott  Companies"  shall  mean  Marriott  International,   Inc.,  a
Delaware corporation ("Marriott") and (i) any Subsidiary or Affiliated Person of
Marriott;  (ii) a partnership in which Marriott, or any Subsidiary or Affiliated
Person of  Marriott,  is a general  partner;  and  (iii) any  limited  liability
company in which Marriott or any Subsidiary or Affiliated  Person of Marriott is
a managing member.

         "Mere Director" shall mean a Person who holds the office of director of
a  corporation  and who, as such  director,  has the right to vote not more than
twelve and one-half  percent  (12.5%) of the total voting rights on the board of
directors of such  corporation,  and who  represents or acts on behalf of a mere
passive  investor  which  neither (i) owns more than three  percent  (3%) of the
total  voting  rights  attributable  to all shares or  ownership  interests of a
Competitor, nor (ii) otherwise has the power to direct or cause the direction of
the management or policies of a Competitor.

         "Minimum Rent" shall mean, with respect to each Accounting  Period, the
sum set forth on Exhibit A, subject to adjustment  pursuant to the terms of this
Agreement.

         "Notice" shall mean a notice given in accordance with Section 22.10.

         "Opening  Date" shall mean the date on which the first  paying guest is
accepted at the Leased Property.

         "Other Leases" shall mean,  collectively,  any Lease Agreement  between
Landlord and Tenant as described on Exhibit B.

         "Overdue  Rate" shall mean,  on any date,  a per annum rate of interest
equal to the lesser of (i) twelve  percent  (12%) or (ii) the maximum  rate then
permitted under applicable law.

         "Owner  Agreement"  shall mean the Owner  Agreement  pertaining  to the
Leased Property, dated as of the date hereof, among Landlord, the Franchisor and
Tenant, as may be amended from time to time.

         "Parent"  shall  mean,  with  respect to any Person,  any Person  which
directly,  or indirectly through one or more Subsidiaries or Affiliated Persons,
(i) owns  fifty-one  percent (51%) or more of the voting or beneficial  interest
in, or (ii)  otherwise  has the right or power  (whether  by  contract,  through
ownership of securities or otherwise) to control, such Person.

         "Percentage  Rent"  shall have the  meaning  given such term in Section
3.1.2(a).

         "Permitted  Encumbrances"  shall  mean all  rights,  restrictions,  and
easements  of record  set  forth on  Schedule  B to the  applicable  owner's  or
leasehold title insurance policy issued to Landlord on the date hereof, plus any
other such  encumbrances  as may have been  consented  to in writing by Landlord
from time to time.

         "Permitted  Use" shall mean any use of the  Leased  Property  permitted
pursuant to Section 4.1.1(a) or (b).

         "Person" shall mean any individual or Entity, and the heirs, executors,
administrators,  legal  representatives,  successors  and assigns of such Person
where the context so admits.

         "Product Standard(s)" shall have the meaning given such term in Section
5.1.2(c).

         "Proprietary  Information"  shall mean (a) all  computer  software  and
accompanying   documentation  (including  all  future  upgrades,   enhancements,
additions,  substitutions and modifications  thereof),  other than that which is
commercially available, which are used by Tenant in connection with the property
management  system,  the reservation  system and all future  electronic  systems
developed  by  Tenant  for use in the  Hotel,  (b) all  manuals,  brochures  and
directives  used by Tenant at the Hotel  regarding the procedures and techniques
to be used in operating the Hotel,  (c) customer lists, and (d) employee records
which  must  remain  confidential  either  under  Legal  Requirements  or  under
reasonable corporate policies of Tenant;  provided,  however,  that "Proprietary
Information"  shall not include any software,  manuals,  brochures or directives
issued by Franchisor to Tenant,  as franchisee,  under the Franchise  Agreement,
the use of which is governed by the Franchise Agreement.

         "Purchase Agreement" shall mean the Purchase and Sale Agreement,  dated
as of the date hereof, by and between Marriott  International,  Inc., as MI, CBM
Annex,  Inc,  as CBM,  Courtyard  Annex,  Inc,  as Seller,  and CNL  Hospitality
Partners, LP, as Purchaser.

         "Rent" shall mean, collectively,  the Minimum Rent, Percentage Rent and
Additional Charges.

         "Request  Notice"  shall  have the  meaning  given such term in Section
16.1.

         "Reserve" shall have the meaning given such term in Section 5.1.2(a).

         "Reserve  Estimate"  shall have the meaning  given such term in Section
5.1.2(c).

         "Response  Notice"  shall mean the  meaning  given such term in Section
16.1.

         "SEC" shall mean the Securities and Exchange Commission.

         "Security  Deposit"  shall have the  meaning  ascribed to it in Section
3.5.

         "State" shall mean the Commonwealth of Pennsylvania.

         "Stock Pledge Agreement" shall mean the Stock Pledge  Agreement,  dated
as of the date hereof,  made by  Courtyard  Management  Corporation  in favor of
Landlord, as may be amended from time to time.

         "Subsidiary"  shall mean,  with  respect to any  Person,  any Entity in
which such Person directly,  or indirectly  through one or more  Subsidiaries or
Affiliated  Persons,  (a) owns fifty-one  percent (51%) or more of the voting or
beneficial interest or (b) which such Person otherwise has the right or power to
control (whether by contract,  through ownership of securities or otherwise); it
being  understood  and agreed  that,  as of the date  hereof,  (x) neither  Host
Marriott Corporation or Sodexho Marriott Services Corporation is a Subsidiary of
the  Guarantor  and (y)  the  Guarantor  is not a  Subsidiary  of Host  Marriott
Corporation or Sodexho Marriott Services, Inc.

         "Successor  Landlord" shall have the meaning given such term in Section
20.2.

         "System  Standards" shall mean those standards and requirements for the
maintenance,  operation  and  improvement  of hotels  within  the  Courtyard  by
Marriott  system,  as such  standards  and  requirements  are more  particularly
described in the Systems  Standards Manual for the Courtyard by Marriott and the
Franchise Agreement, as the same may be amended from time to time.

         "Tenant" shall have the meaning given such term in the preamble to this
Agreement and shall include its permitted successors and assigns.

         "Tenant's   Personal   Property"   shall   mean  all  motor   vehicles,
Inventories,  FAS and any other tangible  personal  property of Tenant,  if any,
acquired by Tenant at its  election and with its own funds on and after the date
hereof and located at the Leased  Property  or used in Tenant's  business at the
Leased Property and all modifications,  replacements,  alterations and additions
to such  personal  property  installed at the expense of Tenant,  other than any
items included within the definition of Proprietary Information.

         "Term" shall mean, collectively, the Fixed Term and the Extended Terms,
to the extent  properly  exercised  pursuant to the  provisions  of Section 2.4,
unless sooner terminated pursuant to the provisions of this Agreement.

         "Total Hotel Sales" shall mean, for the applicable  period of time, all
gross  revenues and  receipts of every kind derived by Tenant from  operating or
causing the operation of the Leased Property and parts thereof,  including,  but
not limited to: income from both cash and credit  transactions (after reasonable
deductions  for bad debts and discounts for prompt or cash payments and refunds)
from rental of rooms, stores, offices,  meeting, exhibit or sales space of every
kind;  license,  lease and  concession  fees and rentals  (not  including  gross
receipts  of  licensees,  lessees  and  concessionaires);  income  from  vending
machines and video  machines;  health club  membership  fees;  food and beverage
sales;  wholesale and retail sales of merchandise  (other than proceeds from the
sale of furnishings,  fixture and equipment no longer necessary to the operation
of the Hotel, which shall be deposited in the Reserve);  service charges, to the
extent not  distributed to the employees at the Hotel as  gratuities;  provided,
however, that Total Hotel Sales shall not include the following:  neither income
from rental or leasing of space (not to exceed six hundred  (600) square feet of
area) for, nor receipts related to, time-share sales and/or marketing activities
at the Leased  Property  of  Guarantor  or any  Affiliated  Person of  Guarantor
(except for revenue from use of the Hotel's  rooms,  facilities  and services by
guests  utilizing  the  Hotel  as part of any  time-share  sales  and  marketing
activity);  gratuities to Hotel employees;  federal,  state or municipal excise,
sales, occupancy, use or similar taxes collected directly from patrons or guests
or  included  as part of the  sales  price of any goods or  services;  insurance
proceeds; Award proceeds (other than for a temporary Condemnation); any proceeds
from  any  sale of the  Leased  Property  or from  the  refinancing  of any debt
encumbering the Leased  Property;  proceeds from the disposition of furnishings,
fixture and equipment no longer  necessary  for the operation of the Hotel;  and
interest which accrues on amounts deposited in the Reserve.

         "Uniform  System of Accounts" shall mean Uniform System of Accounts for
the Lodging  Industry,  Ninth Revised  Edition,  1996, as published by the Hotel
Association  of New York City,  as the same may be further  revised from time to
time.

         "Unsuitable  for Its Permitted  Use" shall mean a state or condition of
the Hotel such that (a) following any damage or destruction involving the Hotel,
the  Hotel  cannot  be  operated  in the  reasonable  judgment  of  Tenant  on a
commercially practicable basis for its Permitted Use and it cannot reasonably be
expected  to  be  restored  to  substantially  the  same  condition  as  existed
immediately  before such damage or  destruction,  and as  otherwise  required by
Section 10.2.4,  within nine (9) months  following such damage or destruction or
such  shorter  period of time as to which  business  interruption  insurance  is
available to cover Rent and other costs related to the Leased Property following
such  damage  or  destruction,  or (b) as the  result  of a  partial  taking  by
Condemnation, the Hotel cannot be operated, in the reasonable judgment of Tenant
on a commercially  and economically  practicable  basis for its Permitted Use in
light of then existing circumstances.

         "Work" shall have the meaning given such term in Section 10.2.4.


                                    ARTICLE 2

                            LEASED PROPERTY AND TERM

         2.1      Leased  Property. Upon and subject to the terms and conditions
hereinafter set forth, Landlord leases to Tenant and Tenant leases from Landlord
all of  Landlord's  right,  title and  interest  in and to all of the  following
(collectively, the "Leased Property"):

                  (a) those certain tracts,  pieces and parcels of land, as more
         particularly  described in Exhibit C,  attached  hereto and made a part
         hereof (the "Land");

                  (b) all buildings,  structures and other improvements of every
         kind including, but not limited to, the Hotel, alleyways and connecting
         tunnels,  sidewalks,  utility  pipes,  conduits and lines  (on-site and
         off-site), parking areas and roadways appurtenant to such buildings and
         structures presently situated upon the Land (collectively,  the "Leased
         Improvements");

                  (c) all easements,  rights and  appurtenances  relating to the
         Land and the Leased Improvements;

                  (d) all  equipment,  machinery,  fixtures,  and other items of
         property,  now or hereafter permanently affixed to or incorporated into
         the Leased Improvements,  including,  without limitation, all furnaces,
         boilers, heaters,  electrical equipment,  heating, plumbing,  lighting,
         ventilating,  refrigerating,  incineration,  air  and  water  pollution
         control, waste disposal,  air-cooling and air-conditioning  systems and
         apparatus,  sprinkler systems and fire and theft protection  equipment,
         all of which, to the maximum extent permitted by law, are hereby deemed
         by the parties  hereto to  constitute  real estate,  together  with all
         replacements,  modifications,  alterations and additions  thereto,  but
         specifically  excluding  all items  included  within  the  category  of
         Tenant's Personal Property (collectively, the "Fixtures");

                  (e) all machinery, equipment, furniture, furnishings, moveable
         walls or partitions,  computers or trade fixtures  located on or in the
         Leased Improvements, and all modifications,  replacements,  alterations
         and additions to such property,  except items, if any,  included within
         the category of Fixtures, but specifically excluding all items included
         within the category of Tenant's  Personal Property  (collectively,  the
         "Leased Personal Property");

                  (f)      all of the Leased Intangible Property; and

                  (g)  any and all  leases  of  space  (including  any  security
         deposits held by Tenant pursuant thereto) in the Leased Improvements to
         tenants thereof.

         2.2  Condition  of Leased  Property.  Tenant  acknowledges  receipt and
delivery of  possession  of the Leased  Property  and Tenant  accepts the Leased
Property  in its  "as  is"  condition,  subject  to the  rights  of  parties  in
possession,  the existing state of title,  including all covenants,  conditions,
restrictions,  reservations,  mineral  leases,  easements  and other  matters of
record or that are visible or apparent on the Leased  Property,  all  applicable
Legal Requirements,  the lien of any financing instruments,  mortgages and deeds
of trust permitted by the terms of this Agreement,  and such other matters which
would be disclosed by an inspection of the Leased  Property and the record title
thereto  or by an  accurate  survey  thereof.  TENANT  REPRESENTS  THAT  IT  HAS
INSPECTED  THE  LEASED  PROPERTY  AND ALL OF THE  FOREGOING  AND HAS  FOUND  THE
CONDITION  THEREOF  SATISFACTORY  AND IS NOT  RELYING ON ANY  REPRESENTATION  OR
WARRANTY OF LANDLORD OR  LANDLORD'S  AGENTS OR EMPLOYEES  WITH RESPECT  THERETO,
EXCEPT AS  EXPRESSLY  SET FORTH  HEREIN,  AND TENANT  WAIVES ANY CLAIM OR ACTION
AGAINST LANDLORD IN RESPECT OF THE CONDITION OF THE LEASED  PROPERTY.  EXCEPT AS
EXPRESSLY  SET FORTH  HEREIN,  LANDLORD  MAKES NO  WARRANTY  OR  REPRESENTATION,
EXPRESS OR  IMPLIED,  IN RESPECT OF THE  LEASED  PROPERTY  OR ANY PART  THEREOF,
EITHER AS TO ITS FITNESS FOR USE,  DESIGN OR CONDITION FOR ANY PARTICULAR USE OR
PURPOSE OR OTHERWISE,  AS TO THE QUALITY OF THE MATERIAL OR WORKMANSHIP THEREIN,
LATENT OR PATENT, IT BEING AGREED THAT ALL SUCH RISKS ARE TO BE BORNE BY TENANT.
To the maximum  extent  permitted by law,  however,  Landlord  hereby assigns to
Tenant all of Landlord's  rights to proceed  against any  predecessor  in title,
contractors and materialmen for breaches of warranties or representations or for
latent  defects in the Leased  Property.  Landlord  shall fully  cooperate  with
Tenant in the  prosecution  of any such claims,  in Landlord's or Tenant's name,
all at Tenant's sole cost and expense. Tenant shall indemnify,  defend, and hold
harmless  Landlord  from  and  against  any  loss,  cost,  damage  or  liability
(including  reasonable  attorneys' fees) incurred by Landlord in connection with
such cooperation.

         2.3 Fixed Term.  The initial term of this  Agreement (the "Fixed Term")
shall commence on the Commencement  Date and shall expire on the last day of the
Accounting  Period in which  occurs  the  fifteenth  (15th)  anniversary  of the
Commencement Date hereunder.

         2.4  Extended  Term.  Provided  that no Event  of  Default  shall  have
occurred and be continuing,  the Term of this Agreement  shall be  automatically
extended  for a first  renewal  term of seven (7)  years,  five (5)  months  and
fourteen  (14) days (the  "First  Extended  Term"),  unless  Tenant  shall  give
Landlord Notice,  in Tenant's sole and absolute  discretion,  not later than two
(2) years prior to the scheduled expiration of the Fixed Term of this Agreement,
that Tenant elects not so to extend the Term of this  Agreement  (and time shall
be of the essence with respect to the giving of such Notice).  Further, provided
that no Event of Default shall have occurred and be continuing, the Term of this
Agreement shall be  automatically  further extended for a second renewal term of
seven (7) years,  five (5) months and fourteen  (14) days (the "Second  Extended
Term"),  unless Tenant shall give Landlord Notice, in Tenant's sole and absolute
discretion,  not later than two (2) years prior to the  scheduled  expiration of
the First Extended Term, that Tenant elects not to so further extend the Term of
this  Agreement  (and time shall be of the essence with respect to the giving of
such  Notice).  The  First  Extended  Term  and the  Second  Extended  Term  are
collectively referred to as the "Extended Terms."

                  Each Extended Term shall  commence on the day  succeeding  the
expiration of the Fixed Term or the preceding Extended Term, as the case may be.
All of the terms, covenants and provisions of this Agreement shall apply to each
such  Extended  Term,  except that Tenant shall have no right to extend the Term
beyond the expiration of the Extended Terms. If Tenant shall give Notice that it
elects  not to  extend  the Term in  accordance  with  this  Section  2.4,  this
Agreement  shall  automatically  terminate at the end of the Term then in effect
and Tenant  shall have no further  option to extend the Term of this  Agreement.
Otherwise,  the  extension of this  Agreement  shall be  automatically  effected
without the  execution of any  additional  documents;  it being  understood  and
agreed,  however,  that Tenant and Landlord  shall  execute such  documents  and
agreements as either party shall reasonably require to evidence the same.

                                    ARTICLE 3

                                      RENT

         3.1 Rent.  Tenant  shall pay, in lawful  money of the United  States of
America which shall be legal tender for the payment of public and private debts,
without  offset,  abatement,  demand or deduction  (unless  otherwise  expressly
provided in this  Agreement),  Minimum Rent and Percentage  Rent to Landlord and
Additional  Charges to the party to whom such  Additional  Charges are  payable,
during the Term.  All  payments  to Landlord  shall be made by wire  transfer of
immediately  available federal funds or by other means acceptable to Landlord in
its sole discretion.

                  3.1.1    Minimum Rent.

                           (a) Payment of Minimum  Rent.  Minimum  Rent shall be
         paid in advance on the first  Business Day of each  Accounting  Period;
         provided,  however,  that the first  payment of  Minimum  Rent shall be
         payable on the  Commencement  Date (and,  if  applicable,  such payment
         shall  be  prorated  as  provided  in the  following  sentence  of this
         paragraph  Section  3.1(a)).  Minimum  Rent for any partial  Accounting
         Period shall be prorated on a per diem basis.

                           (b)    Adjustments    of   Minimum   Rent   Following
         Disbursements Under Sections 5.1.4(b),  10.2 or 11.2.  Effective on the
         date  of  each  disbursement  to pay  for  the  cost  of  any  repairs,
         maintenance, renovations or replacements pursuant to Sections 5.1.4(b),
         10.2 or 11.2, the Minimum Rent shall be increased by an amount equal to
         the  quotient  obtained by dividing (i) a per annum amount equal to the
         Disbursement  Rate,  determined  as of the date of  Tenant's  Notice to
         Landlord  identifying  the amount of and requirement for the applicable
         funds,  times the amount so disbursed,  by (ii)  thirteen  (13). If any
         such  disbursement is made during any Accounting  Period on a day other
         than  the  first  day of an  Accounting  Period,  Tenant  shall  pay to
         Landlord  on the  first  day of the  immediately  following  Accounting
         Period (in  addition to the amount of Minimum Rent payable with respect
         to such Accounting  Period, as adjusted pursuant to this paragraph (b))
         the amount by which Minimum Rent for the preceding  Accounting  Period,
         as adjusted  for such  disbursement  on a per diem basis,  exceeded the
         amount of  Minimum  Rent  actually  paid by Tenant  for such  preceding
         Accounting Period.

                  3.1.2    Percentage Rent.

                           (a) Amount.  For each Fiscal Year or portion  thereof
         commencing  with the  twenty-seventh  (27th)  full  Accounting  Period,
         Tenant shall pay percentage  rent  ("Percentage  Rent") with respect to
         such  Fiscal  Year (or portion  thereof),  in an amount  equal to seven
         percent  (7%) of Excess  Hotel  Sales for such  Fiscal Year (or portion
         thereof).

                           (b)   Quarterly    Installments.    Installments   of
         Percentage  Rent for  each  Fiscal  Year or  portion  thereof  shall be
         calculated  and paid each Fiscal  Quarter in  arrears.  Payment of each
         such installment shall be made within thirty (30) days after the end of
         each Fiscal  Quarter and shall be  accompanied  by a statement  setting
         forth the  calculation  of  Percentage  Rent due and  payable  for such
         Fiscal  Quarter,  together  with a statement by the  controller  of the
         Hotel that, to the best of his or her knowledge and belief, and subject
         to year-end audit and adjustment,  such statement of Percentage Rent is
         true  and  correct  in all  material  respects.  Installments  due with
         respect to each Fiscal  Quarter shall be equal to the  Percentage  Rent
         for all Fiscal Quarters elapsed during the applicable  Fiscal Year less
         amounts  previously  paid  with  respect  thereto  by  Tenant.  If  the
         Percentage  Rent for such elapsed Fiscal  Quarters as shown on the last
         quarterly  statement  is less  than the  amount  previously  paid  with
         respect  thereto  by Tenant,  Tenant  shall be  entitled  to offset the
         amount of such  difference  against  Rent next  coming  due under  this
         Agreement,  such  offset to be applied  together  with  interest at the
         Disbursement Rate accruing from the date of payment by Tenant until the
         date the  offset is  applied.  Commencing  with the first  Fiscal  Year
         following  the Base Year amounts due shall be  determined  by measuring
         Total Hotel Sales for all Fiscal  Quarters  elapsed  against Base Hotel
         Sales for the equivalent period during the Base Year.

                           (c)  Reconciliation  of Percentage Rent. In addition,
         on or before March 31 of each year,  commencing  March 31 following the
         Base Year,  Tenant shall deliver to Landlord a statement  setting forth
         the Total Hotel Sales for such preceding Fiscal Year,  together with an
         audit of Total Hotel Sales for the preceding Fiscal Year,  conducted by
         Arthur   Andersen  LLP,  or  another   so-called  "Big  Five"  firm  of
         independent   certified  public  accountants  proposed  by  Tenant  and
         approved by Landlord (which approval shall not be unreasonably withheld
         or delayed). Landlord shall reimburse Tenant for the reasonable cost of
         such audit.

If the annual  Percentage  Rent for such  preceding  Fiscal Year as shown in the
annual  statement  exceeds the amount  previously  paid with respect  thereto by
Tenant,  Tenant  shall pay such  excess to  Landlord  at such time as the annual
statement is delivered,  together with interest at the Disbursement  Rate, which
interest shall accrue from the Accrual Date (as  hereinafter  defined) until the
date that such certificate is required to be delivered (or, if sooner,  the date
Tenant pays such excess to Landlord) and, thereafter, such interest shall accrue
at the  Overdue  Rate,  until  the  amount of such  difference  shall be paid or
otherwise  discharged.  In the case of any  underpayment  of Percentage  Rent by
Tenant arising out of incorrect  reporting on any statement of Percentage  Rent,
the Accrual  Date  therefor  shall be the  payment  due date for the  respective
installment of Percentage Rent with respect to which the underpayment  occurred.
In the case of any  underpayment  of Percentage Rent arising out of variation in
Total Hotel Sales from Fiscal Quarter to Fiscal Quarter,  the Accrual Date shall
be the payment due date for the final  installment  of Percentage  Rent for such
preceding  Fiscal Year. If the annual  Percentage Rent for such preceding Fiscal
Year as shown in the annual  statement is less than the amount  previously  paid
with respect thereto by Tenant, Tenant shall be entitled to offset the amount of
such difference against Rent next coming due under this Agreement,  such payment
or credit to be made  together  with interest at the  Disbursement  Rate,  which
interest  shall  accrue  from the date of payment of Tenant  until the date such
offset is applied.  If such offset  cannot be made  because the Term has expired
prior to application in full thereof,  Landlord shall pay the unapplied  balance
of such offset to Tenant, together with interest at the Disbursement Rate, which
interest  shall  accrue  from the date of  payment  by Tenant  until the date of
payment by Landlord.

                           (d)  Confirmation  of Percentage  Rent.  Tenant shall
         utilize,  or cause to be utilized,  an accounting system for the Leased
         Property in accordance  with its usual and  customary  practices and in
         accordance  with GAAP,  which will  accurately  record all Total  Hotel
         Sales and Tenant shall  retain,  for at least three (3) years after the
         expiration of each Lease Year,  reasonably  adequate records conforming
         to such accounting system showing all Total Hotel Sales for such Fiscal
         Year.  Landlord,  at its own expense  except as  provided  hereinbelow,
         shall have the right,  exercisable by Notice to Tenant given within one
         hundred  eighty  (180) days  after  receipt  of the  applicable  annual
         statement,  by its  accountants or  representatives  to commence within
         such  180-day  period  an audit of the  information  set  forth in such
         annual  statement  referred  to  in  subparagraph  (c)  above  and,  in
         connection with such audit, to examine  Tenant's books and records with
         respect  thereto  (including  supporting  data and sales and excise tax
         returns);  provided,  however,  that if Landlord has credible  evidence
         that Tenant has intentionally  misrepresented  Total Hotel Sales on any
         such annual statement, the said 180-day period shall commence to run on
         the date  Landlord  obtained  such  credible  evidence  that Tenant has
         intentionally  misrepresented  Total  Hotel  Sales on any  such  annual
         statement.  If  Landlord  does not  commence  an audit  within such one
         hundred eighty (180) day period,  such annual statement shall be deemed
         conclusively  to be accepted by Landlord as correct and Landlord  shall
         have no  further  right to  challenge  the  same.  Landlord  shall  use
         commercially  reasonable  efforts to complete any such audit as soon as
         practicable. If any such audit discloses a deficiency in the payment of
         Percentage Rent, and either Tenant agrees with the result of such audit
         or the matter is otherwise  determined,  Tenant shall  forthwith pay to
         Landlord the amount of the deficiency, as finally agreed or determined,
         together with  interest at the  Disbursement  Rate,  from the date such
         payment should have been made to the date of payment  thereof.  If such
         deficiency,  as agreed upon or compromised  as aforesaid,  is more than
         three percent (3%) of the Total Hotel Sales reported by Tenant for such
         Fiscal  Year  and,  as a  result,  Landlord  did not  receive  at least
         ninety-five  percent (95%) of the Percentage  Rent payable with respect
         to such Fiscal Year, Tenant shall pay the reasonable cost of such audit
         and  examination.  If any such audit  discloses  that  Tenant paid more
         Percentage Rent for any Fiscal Year than was due hereunder,  and either
         Landlord  agrees  with  the  result  of such  audit  or the  matter  is
         otherwise  determined Tenant shall be entitled to a credit equal to the
         amount of such  overpayment  against Rent next coming due in the amount
         of such  difference,  as finally  agreed or  determined,  together with
         interest at the Disbursement Rate, which interest shall accrue from the
         time of  payment  by Tenant  until the date such  credit is  applied or
         paid,  as the case may be. If such a credit  cannot be made because the
         Term has  expired  before the  credit  can be applied in full  Landlord
         shall pay the unapplied balance of such credit to Tenant, together with
         interest at the Disbursement Rate, which interest shall accrue from the
         date of payment by Tenant until the date of payment from Landlord.

                  3.1.3 Additional  Charges. In addition to the Minimum Rent and
Percentage Rent payable hereunder,  Tenant shall pay to the appropriate  parties
and  discharge  as  and  when  due  and  payable  the  following  (collectively,
"Additional Charges"):

                           (a)  Impositions.  Subject to  Article 8 relating  to
         permitted  contests,  Tenant  shall  pay,  or  cause  to be  paid,  all
         Impositions before any fine, penalty,  interest or cost (other than any
         opportunity  cost as a result of a  failure  to take  advantage  of any
         discount for early payment) may be added for non-payment, such payments
         to be made directly to the taxing authorities where feasible, and shall
         promptly, upon request, furnish to Landlord copies of official receipts
         or other reasonably satisfactory proof evidencing such payments. If any
         such Imposition may, at the option of the taxpayer, lawfully be paid in
         installments  (whether  or not  interest  shall  accrue  on the  unpaid
         balance of such Imposition),  Tenant may exercise the option to pay the
         same  (and  any  accrued   interest  on  the  unpaid  balance  of  such
         Imposition)  in  installments  and,  in  such  event,  shall  pay  such
         installments  during  the Term as the same  become  due and  before any
         fine, penalty,  premium, further interest or cost may be added thereto.
         Landlord, at its expense, shall, to the extent required or permitted by
         Applicable Law,  prepare and file all tax returns and pay all taxes due
         in respect of Landlord's  net income,  gross  receipts (from any source
         other than the Rent received by Landlord  from Tenant),  sales and use,
         single business,  ad valorem,  franchise taxes and taxes on its capital
         stock,  and Tenant,  at its expense,  shall,  to the extent required or
         permitted by  Applicable  Laws,  prepare and file all other tax returns
         and  reports  in  respect  of any  Imposition  as may  be  required  by
         Government  Agencies.  If any  refund  shall  be due  from  any  taxing
         authority in respect of any Imposition  paid by Tenant,  the same shall
         be paid over to or retained by Tenant.  Landlord and Tenant shall, upon
         request of the other,  provide such data as is  maintained by the party
         to whom the request is made with respect to the Leased  Property as may
         be necessary to prepare any required returns and reports.  In the event
         Government  Agencies classify any property covered by this Agreement as
         personal property,  Tenant shall file all personal property tax returns
         in such  jurisdictions  where it may legally so file. Each party shall,
         to the extent it possesses the same,  provide the other,  upon request,
         with cost and depreciation records necessary for filing returns for any
         property so classified as personal property.  Where Landlord is legally
         required to file personal  property tax returns for property covered by
         this  Agreement  and/or gross receipts tax returns for Rent received by
         Landlord  from  Tenant,  Landlord  shall file the same with  reasonable
         cooperation  from Tenant.  Landlord shall provide Tenant with copies of
         assessment  notices in sufficient  time for Tenant to prepare a protest
         which Landlord shall file, at Tenant's written request. All Impositions
         assessed  against such  personal  property  shall be  (irrespective  of
         whether  Landlord or Tenant  shall file the  relevant  return)  paid by
         Tenant  not  later  than  the last  date on which  the same may be made
         without interest or penalty.

Landlord shall give prompt Notice to Tenant of all Impositions payable by Tenant
hereunder of which Landlord at any time has knowledge;  provided,  however, that
Landlord's  failure to give any such notice  shall in no way  diminish  Tenant's
obligation  hereunder to pay such  Impositions  (except that  Landlord  shall be
responsible  for any  interest or penalties  incurred as a result of  Landlord's
failure promptly to forward the same).

                           (b) Utility Charges.  Tenant shall pay or cause to be
         paid all charges for  electricity,  power,  gas,  oil,  water and other
         utilities used in connection with the Leased Property.

                           (c) Insurance Premiums.  Tenant shall pay or cause to
         be  paid  all  premiums  for  the  insurance  coverage  required  to be
         maintained pursuant to Article 9.

                           (d) Other  Charges.  Tenant  shall pay or cause to be
         paid  all  other  amounts,   liabilities  and  obligations  arising  in
         connection with the Leased Property except those obligations  expressly
         assumed by Landlord  pursuant to the  provisions  of this  Agreement or
         expressly  stated not to be an  obligation  of Tenant  pursuant to this
         Agreement. Without limitation, Tenant shall pay or cause to be paid all
         amounts,  liabilities  and  obligations  arising in connection with the
         Contracts, as defined in the Purchase Agreement.

                           (e) Reimbursement for Additional  Charges.  If Tenant
         pays or causes to be paid property taxes or similar or other Additional
         Charges attributable to periods after the end of the Term, whether upon
         expiration or sooner termination of this Agreement,  Tenant may, within
         a reasonable time after the end of the Term, provide Notice to Landlord
         of its estimate of such  amounts.  Landlord  shall  promptly  reimburse
         Tenant  for all  payments  of such taxes and other  similar  Additional
         Charges  that are  attributable  to any  period  after the Term of this
         Agreement.

         3.2 Late  Payment of Rent,  Etc. If any  installment  of Minimum  Rent,
Percentage Rent or Additional  Charges (but only as to those Additional  Charges
which are payable  directly to Landlord)  shall not be paid within ten (10) days
after its due  date,  Tenant  shall pay  Landlord,  within  five (5) days  after
Landlord's written demand therefor, as Additional Charges, a late charge (to the
extent  permitted  by law)  computed at the  Overdue  Rate on the amount of such
installment,  from  the due  date of such  installment  to the  date of  payment
thereof.  To the extent  that  Tenant pays any  Additional  Charges  directly to
Landlord or any Hotel  Mortgagee  pursuant to any requirement of this Agreement,
Tenant shall be relieved of its obligation to pay such Additional Charges to the
Entity to which they would  otherwise be due and Landlord shall pay when due, or
cause the applicable Hotel Mortgagee to pay when due, such Additional Charges to
the Entity to which they are due.  If any  payment  due from  Landlord to Tenant
shall not be paid within ten (10) days after its due date, Landlord shall pay to
Tenant,  on demand,  a late charge (to the extent  permitted by law) computed at
the  Overdue  Rate on the amount of such  installment  from the due date of such
installment to the date of payment thereof.

                  In the event of any  failure  by Tenant to pay any  Additional
Charges when due, except as expressly  provided in Section 3.1.3(a) with respect
to permitted  contests  pursuant to Article 8, Tenant shall promptly pay (unless
payment  thereof is in good faith being  contested  and  enforcement  thereof is
stayed) and discharge, as Additional Charges, every fine, penalty,  interest and
cost which may be added for non-payment or late payment of such items.  Landlord
shall have all legal,  equitable  and  contractual  rights,  powers and remedies
provided  either in this  Agreement  or by statute or  otherwise  in the case of
non-payment  of the  Additional  Charges  as in the case of  non-payment  of the
Minimum Rent and Percentage Rent.

         3.3 Net Lease.  The Rent shall be  absolutely  net to  Landlord so that
this Agreement  shall yield to Landlord the full amount of the  installments  or
amounts of the Rent throughout the Term, subject to any other provisions of this
Agreement which expressly  provide  otherwise,  including,  without  limitation,
those provisions for adjustment, refunding or abatement of such Rent and for the
funding of  Landlord's  obligations  pursuant to Sections  5.1.4 and 14.3.  This
Agreement is a net lease and, except to the extent otherwise expressly specified
in this  Agreement,  it is agreed and intended  that Rent  payable  hereunder by
Tenant shall be paid without notice, demand, counterclaim,  setoff, deduction or
defense and without abatement,  suspension,  deferment,  diminution or reduction
and that Tenant's  obligation to pay all such amounts,  throughout  the Term and
all applicable  Extended Terms is absolute and  unconditional  and except to the
extent  otherwise  expressly   specified  in  this  Agreement,   the  respective
obligations and liabilities of Tenant and Landlord  hereunder shall in no way be
released,  discharged or otherwise  affected for any reason,  including  without
limitation: (a) any defect in the condition, merchantability, design, quality or
fitness for use of the Leased  Property or any part  thereof,  or the failure of
the Leased Property to comply with all Applicable Laws,  including any inability
to occupy or use the Leased  Property by reason of such  noncompliance;  (b) any
damage to, removal, abandonment,  salvage, loss, condemnation,  theft, scrapping
or  destruction of or any  requisition  or taking of the Leased  Property or any
part thereof,  or any  environmental  conditions  on the Leased  Property or any
property in the vicinity of the Leased Property; (c) any restriction, prevention
or curtailment  of or  interference  with any use of the Leased  Property or any
part  thereof  including  eviction;  (d) any defect in title to or rights to the
Leased Property or any lien on such title or rights to the Leased Property;  (e)
any change, waiver, extension,  indulgence or other action or omission or breach
in  respect  of any  obligation  or  liability  of or by  any  Person;  (f)  any
bankruptcy, insolvency,  reorganization,  composition,  adjustment, dissolution,
liquidation or other like proceedings relating to Tenant or any other Person, or
any action  taken with  respect to this  Agreement by any trustee or receiver of
Tenant or any other Person,  or by any court,  in any such  proceeding;  (g) any
right or claim that  Tenant  has or might have  against  any  Person,  including
without  limitation  Landlord  (other  than a monetary  default)  or any vendor,
manufacturer,  contractor of or for the Leased Property;  (h) any failure on the
part of Landlord or any other  Person to perform or comply with any of the terms
of  this   Agreement,   or  of  any  other   agreement;   (i)  any   invalidity,
unenforceability,  rejection or  disaffirmance of this Agreement by operation of
law  or  otherwise  against  or by  Tenant  or any  provision  hereof;  (j)  the
impossibility  of performance by Tenant or Landlord,  or both; (k) any action by
any  court,   administrative  agency  or  other  Government  Agencies;  (l)  any
interference,  interruption  or  cessation  in  the  use,  possession  or  quiet
enjoyment  of the Leased  Property  or  otherwise;  or (m) any other  occurrence
whatsoever,  whether similar or dissimilar to the foregoing, whether foreseeable
or  unforeseeable,  and whether or not Tenant  shall have notice or knowledge of
any of the foregoing;  provided,  however, that the foregoing shall not apply or
be construed to restrict  Tenant's rights in the event of any act or omission by
Landlord constituting  negligence or willful misconduct.  Except as specifically
set forth in this Agreement,  this Agreement shall be  noncancellable  by Tenant
for any reason  whatsoever and, except as expressly  provided in this Agreement,
Tenant, to the extent now or hereafter  permitted by Applicable Laws, waives all
rights now or hereafter conferred by statute or otherwise to quit,  terminate or
surrender  this Agreement or to any  diminution,  abatement or reduction of Rent
payable hereunder.  Except as specifically set forth in this Agreement, under no
circumstances  or conditions  shall Landlord be expected or required to make any
payment of any kind hereunder or have any  obligations  with respect to the use,
possession,  control, maintenance,  alteration,  rebuilding,  replacing, repair,
restoration or operation of all or any part of the Leased  Property,  so long as
the Leased Property or any part thereof is subject to this Agreement, and Tenant
expressly waives the right to perform any such action at the expense of Landlord
pursuant to any law.

         3.4      Section 3.4 has been intentionally omitted

         3.5      Security for Tenant's Performance.

                  (a)  Simultaneously  with  the  execution  of this  Agreement,
Tenant shall deposit with Landlord  Three Million One Hundred Fifty Thousand and
00/100 Dollars  ($3,150,000.00) (the "Security Deposit").  Landlord, CHP or CHLP
may  commingle the Security  Deposit with other funds of Landlord,  CHP or CHLP.
All interest,  if any, earned on the Security Deposit shall be the sole property
of Landlord and shall not be part of the Security Deposit.

                  (b)  Tenant  acknowledges  that  the  security  deposits  with
respect to the  Collective  Leased  Properties  (collectively,  the  "Collective
Security  Deposit")   constitute   security  for  the  faithful  observance  and
performance  by  Tenant  of all the  terms,  covenants  and  conditions  of this
Agreement  and the Other  Leases by Tenant and any  Affiliated  Person of Tenant
that is a tenant  under the Other Leases to be observed  and  performed.  If any
Event of Default shall occur and be continuing  under this  Agreement,  Landlord
may, at its option and without  prejudice to any other remedy which Landlord may
have on  account  thereof,  appropriate  and  apply,  first,  the  amount of the
Security Deposit, and, second, the amount of such Collective Security Deposit as
may be necessary to compensate  Landlord toward the payment of the Rent or other
sums due  Landlord  under this  Agreement  as a result of such breach by Tenant.
Additionally,  Landlord  may,  if  any  Event  of  Default  shall  occur  and be
continuing  under the Other Leases,  appropriate and apply the Security  Deposit
after  first  applying  the  security  deposit  under the Other Lease that is in
default.  It is understood and agreed that neither the Security  Deposit nor the
Collective  Security  Deposit is to be  considered  as prepaid  rent,  nor shall
damages be limited to the amount of the Collective  Security  Deposit.  Upon the
expiration or sooner termination of this Agreement, any unapplied balance of the
Security Deposit shall be paid by wire transfer to Tenant.

                  (c) Notwithstanding anything to the contrary contained herein,
commencing on the fifth (5th)  anniversary of the  Commencement  Date,  Landlord
shall  return by wire  transfer  to  Tenant,  within  ten (10) days of  Tenant's
written request therefor, a portion of the Security Deposit in the amount of One
Million One Hundred Thousand and 00/100 Dollars  ($1,100,000.00) (the "Refund");
provided,  however, that in the event that the unapplied balance of the Security
Deposit is less than the Refund, then the Refund shall be an amount equal to any
unapplied balance of the Security Deposit.

                                    ARTICLE 4

                           USE OF THE LEASED PROPERTY

         4.1      Permitted Use.

                  4.1.1    Permitted Use.

                           (a) Tenant shall, at all times during the Term and at
         any  other  time  that  Tenant  shall be in  possession  of the  Leased
         Property,  continuously  use and  operate,  the  Leased  Property  as a
         Courtyard by Marriott  hotel (or as a hotel under any  successor  brand
         name) and any uses  incidental  thereto in accordance with the terms of
         the Franchise Agreement.  Subject to Section 16.3, Tenant shall not use
         the Leased  Property or any  portion  thereof for any other use without
         the  prior  written  consent  of  Landlord.  No use  shall  be  made or
         permitted  to be made of the Leased  Property and no acts shall be done
         thereon  which  will cause the  cancellation  of any  insurance  policy
         covering  the  Leased  Property  or any part  thereof  (unless  another
         adequate  policy is  available),  nor shall  Tenant  sell or  otherwise
         provide  or  permit  to be kept,  used or sold in or about  the  Leased
         Property any article  which may be prohibited by law or by the standard
         form  of fire  insurance  policies,  or any  other  insurance  policies
         required to be carried hereunder,  or fire  underwriter's  regulations.
         Tenant shall, at its sole cost (except as expressly provided in Section
         5.1.4(b)),  comply with all  Insurance  Requirements.  Tenant shall not
         take or omit to take  any  action,  the  taking  or  omission  of which
         materially  impairs the value or the usefulness of the Leased  Property
         or any part thereof for its Permitted Use.

                           (b) Notwithstanding the foregoing, in the event that,
         in the  reasonable  determination  of  Tenant,  it shall no  longer  be
         economically practical to operate the Leased Property as a Courtyard by
         Marriott  hotel or if the  Franchisor  shall  terminate  the  Franchise
         Agreement,  Tenant shall give  Landlord  Notice  thereof,  which Notice
         shall set forth in reasonable detail the reasons therefor.  Thereafter,
         Landlord  and  Tenant  shall  negotiate  in good  faith  to agree on an
         alternative use for the Leased Property, appropriate adjustments to the
         Percentage  Rent,  the Reserve  and other  related  matters;  provided,
         however,  in no such event shall the Minimum Rent be reduced or abated.
         Upon agreement by Landlord and Tenant on an alternative  use,  Landlord
         shall  use  commercially  reasonable  efforts,  at  Tenant's  cost  and
         expense,  to obtain any approvals or waivers  needed  pursuant to Legal
         Requirements.  In the event that operating the Leased Property for such
         alternative  use shall be outside of Tenant's  expertise as  reasonably
         determined  by  Tenant,   Tenant  may  engage  a  third-party  Manager,
         reasonably acceptable to Landlord, for such purpose.

                  4.1.2 Necessary  Approvals.  Tenant shall proceed with all due
diligence and exercise  commercially  reasonable  efforts to obtain and maintain
all approvals  necessary to use and operate,  for its Permitted  Use, the Leased
Property and the Hotel located  thereon under  applicable  law.  Landlord  shall
cooperate with Tenant in this regard,  including  executing all applications and
consents  required  to be signed by  Landlord  in order for Tenant to obtain and
maintain such approvals.

                  4.1.3  Lawful  Use,  Etc.  Tenant  shall  not use or suffer or
permit the use of the Leased Property or Tenant's Personal Property, if any, for
any unlawful  purpose.  Tenant  shall not commit or suffer to be  committed  any
waste on the Leased Property,  or in the Hotel, nor shall Tenant cause or permit
any unlawful nuisance thereon or therein. Tenant shall not suffer nor permit the
Leased  Property,  or any  portion  thereof,  to be used in such a manner as (i)
might reasonably impair  Landlord's title thereto or to any portion thereof,  or
(ii) may  reasonably  allow a claim  or  claims  for  adverse  usage or  adverse
possession  by the  public,  as such,  or of  implied  dedication  of the Leased
Property or any portion thereof.

         4.2 Compliance with Legal/Insurance  Requirements,  Etc. Subject to the
provisions  of Article 8,  Tenant,  at its sole  expense,  shall (i) comply with
Legal Requirements and Insurance  Requirements in respect of the use, operation,
maintenance, repair, alteration and restoration of the Leased Property, and (ii)
comply with all appropriate  licenses,  and other  authorizations and agreements
required for any use of the Leased Property and Tenant's Personal  Property,  if
any,  then  being made and which are  material  to the  operation  of the Leased
Property as a hotel,  and for the proper operation and maintenance of the Leased
Property or any part thereof.

         4.3      Environmental Matters.

                  4.3.1  Restriction  on Use,  Etc. If, at any time prior to the
termination of this Agreement, Hazardous Substances (other than those maintained
in accordance  with  Applicable  Laws) are  discovered  on the Leased  Property,
subject to Tenant's  right to contest  the same in  accordance  with  Article 8,
Tenant  shall  take  all  actions  and  incur  any and all  expenses,  as may be
reasonably  necessary and as may be required by any  Government  Agency,  (i) to
clean up and remove from and about the Leased Property all Hazardous  Substances
thereon, (ii) to contain and prevent any further release or threat of release of
Hazardous Substances on or about the Leased Property and (iii) to use good faith
efforts to  eliminate  any  further  release  or threat of release of  Hazardous
Substances  on or about the Leased  Property.  Tenant shall  promptly:  (a) upon
receipt of notice or  knowledge,  notify  Landlord  in  writing of any  material
change in the nature or extent of Hazardous  Substances at the Leased  Property,
(b) transmit to Landlord a copy of any  Community  Right to Know report which is
required to be filed by Tenant with respect to the Leased  Property  pursuant to
SARA Title III or any other  Applicable  Law, (c) transmit to Landlord copies of
any citations,  orders, notices or other governmental communications received by
Tenant or its agents or  representatives  with  respect  thereto  (collectively,
"Environmental  Notice"), which Environmental Notice requires a written response
or any action to be taken  and/or if such  Environmental  Notice gives notice of
and/or presents a material risk of any material  violation of any Applicable Law
and/or  presents a material risk of any material cost,  expense,  loss or damage
(an "Environmental Obligation"), (d) observe and comply with all Applicable Laws
relating to the use,  maintenance  and disposal of Hazardous  Substances and all
orders  or  directives   from  any  official,   court  or  agency  of  competent
jurisdiction  relating  to the use or  maintenance  or  requiring  the  removal,
treatment,  containment or other disposition  thereof,  and (e) pay or otherwise
dispose of any fine, charge or Imposition  related thereto,  unless Tenant shall
contest the same in good faith and by appropriate  proceedings  and the right to
use and the  value  of the  Leased  Property  is not  materially  and  adversely
affected thereby.

Tenant's  liability and obligations  pursuant to the terms of this Section 4.3.1
are  subject  to the  provisions  of  Sections  5.1.3 and  5.1.4 and  Landlord's
compliance with its funding obligations under Section 5.1.4.

                  4.3.2 Indemnification. Tenant and Landlord shall each protect,
indemnify  and hold  harmless  the other,  its  trustees,  directors,  officers,
agents,  employees and beneficiaries,  and any of their respective successors or
assigns with respect to this Agreement  (collectively,  the  "Indemnitees"  and,
individually,  an "Indemnitee") for, from and against any and all debts,  liens,
claims,  causes of  action,  administrative  orders or  notices,  costs,  fines,
penalties or expenses (including, without limitation, reasonable attorney's fees
and  expenses)  imposed  upon,  incurred by or asserted  against any  Indemnitee
resulting from, either directly or indirectly,  the presence during the Term in,
upon or under the soil or ground water of the Leased  Property or any properties
surrounding the Leased Property of any Hazardous  Substances in violation of any
Applicable Law or otherwise, provided that any of the foregoing arises by reason
of the gross negligence or willful misconduct of the indemnifying  party, except
to the extent the same arise from the gross negligence or willful  misconduct of
the other party or any other Indemnitee.  This duty includes, but is not limited
to, costs  associated with personal injury or property damage claims as a result
of the presence  prior to the  expiration or sooner  termination of the Term and
the surrender of the Leased Property to Landlord in accordance with the terms of
this  Agreement  of  Hazardous  Substances  in, upon or under the soil or ground
water of the Leased  Property in violation of any  Applicable  Law.  Upon Notice
from the indemnified  party and any other of the  Indemnitees,  the indemnifying
party  shall  undertake  the  defense,  at its  sole  cost and  expense,  of any
indemnification  duties set forth herein, in which event, the indemnifying party
shall not be liable for payment of any  duplicative  attorneys' fees incurred by
the other party or any Indemnitee.

                  4.3.3  Survival.  As to  conditions  which  exist prior to the
expiration  or sooner  termination  of this  Agreement,  the  provisions of this
Section 4.3 shall survive the expiration or sooner termination of this Agreement
for a period of one (1) year after such expiration or termination.

                                    ARTICLE 5

                             MAINTENANCE AND REPAIRS

         5.1      Maintenance and Repair.

                  5.1.1 Tenant's Obligations.

                           (a)  Tenant  shall,  at its  sole  cost  and  expense
         (except as expressly provided in Sections 5.1.2 and 5.1.3(b)), keep the
         Leased Property and all private  roadways,  sidewalks and curbs located
         thereon in good order and repair,  reasonable  wear and tear  excepted,
         and shall  promptly  make all  necessary  and  appropriate  repairs and
         replacements  thereto of every kind and  nature,  whether  interior  or
         exterior,  structural  or  nonstructural,  ordinary  or  extraordinary,
         foreseen or  unforeseen  or arising by reason of a  condition  existing
         prior to the  commencement  of the Term. All repairs shall be made in a
         good,  workmanlike  manner,  consistent  with the System  Standards and
         industry standards for like hotels in like locales,  in accordance with
         all applicable federal, state and local statutes, ordinances,  by-laws,
         codes, rules and regulations  relating to any such work. In addition to
         the foregoing  obligations of Tenant pursuant to this Section 5.1.1(a),
         Tenant  shall,  at Tenant's  sole cost and expense,  perform all of the
         obligations  required to be  performed by  "Developer"  pursuant to the
         Development Agreement. Tenant's obligations under this Section 5.1.1(a)
         shall,  subject  to  Section  5.1.1(b),  be limited in the event of any
         casualty or  Condemnation  as set forth in  Sections  10.2 and 11.2 and
         Tenant's  obligations  with respect to Hazardous  Substances are as set
         forth in Section 4.3.

                           (b)  The  Leased   Property  is  subject  to  certain
         maintenance  obligations  set forth in (i)Section  05750-3 of "Exterior
         Bronze  Refinishing  Burt Hill Project  97650.00" which was part of the
         Part 2  application  filed for the Leased  Property  under the Historic
         Rehabilitation  Tax Credit  Program  (herein  the  "Bronze  Maintenance
         Requirements") and (ii) the Development Agreement.

                           Landlord  and Tenant  agree that  during the Term (i)
         Tenant  shall be  responsible  for any and all  obligations  under  the
         Bronze Maintenance  Requirements  regardless of whether or not the cost
         of such  maintenance  would be considered a Major  Capital  Expenditure
         which,  under the terms of Section  5.1.3(a),  would  otherwise  be the
         responsibility  of Landlord,  and (ii) Tenant shall be responsible  for
         carrying out and  performing  the  obligations to be carried out by the
         "Developer" under the Development Agreement, provided, however, that to
         the extent  those  obligations  include  costs which are Major  Capital
         Expenditures,  Landlord  will be  responsible  pursuant  and subject to
         Section  5.1.3(a)  to  provide  the  funds  for  such  expenditures  in
         accordance with the terms thereof.

                           In addition,  it is understood and agreed that in the
         event of a casualty or Condemnation  affecting the Leased Property,  if
         under  the  terms  of the  Development  Agreement  the  "Developer"  is
         required  to restore  the Leased  Property  then,  notwithstanding  the
         provisions of this Agreement  which would otherwise allow the Tenant to
         terminate  this  Agreement  in the  circumstances  occasioned  by  such
         casualty or  Condemnation,  the Tenant will nonetheless be obligated to
         restore  the  Leased  Property  in  accordance  with  the  terms of the
         Development Agreement and this Agreement shall remain in full force and
         effect,  subject,  however, to the provisions of Section 10.2.3 of this
         Agreement regarding the sufficiency of the insurance proceeds.

                           For example,  if the Leased Property is affected by a
         casualty,  which under the terms of this  Agreement  renders the Leased
         Property  Unsuitable For Its Permitted Use, thereby giving the Tenant a
         right to terminate  under  Article 10 hereof,  but the damage caused by
         such casualty does not exceed either of the thresholds  provided for in
         Section  3.2  of  the  Development  Agreement  which  would  allow  the
         "Developer"  thereunder  not to restore the Leased  Property,  then the
         Tenant will nevertheless be obligated in such  circumstances to restore
         as required by the Development  Agreement.  In circumstances,  however,
         where  the  insurance  proceeds  available  to pay  the  costs  of such
         restoration  are  insufficient  to restore  the Leased  Property to the
         condition  existing  prior  to  such  casualty  or  Condemnation,  then
         notwithstanding the provisions of the Development Agreement which would
         require or allow the  "Developer" to restore the Leased Property to the
         level to which the available insurance proceeds would permit so long as
         the Leased  Property as restored is  "functionally  equivalent"  to the
         Leased Property prior to the casualty or Condemnation, the Landlord and
         Tenant  agree  that,  in  such  circumstances,  the  Landlord  will  be
         obligated  to  provide  sufficient  funds to cover the  deficit  in the
         available  insurance  proceeds so as to permit the full  restoration of
         the Leased Property to the condition  existing prior to the casualty or
         condemnation  in accordance  with the  provisions of Section  10.2.3 of
         this  Agreement.  It is further  understood and agreed that Tenant will
         not be obligated to restore the Leased Property following a casualty or
         Condemnation in any event where Applicable Law prevents the restoration
         of the Leased Property to the condition existing prior to such casualty
         or Condemnation.


                  5.1.2    Reserve.

                           (a)  Tenant  shall  establish  an  interest   bearing
         reserve  account (the  "Reserve") in a bank  designated by Landlord and
         reasonably approved by Tenant. All interest earned on the Reserve shall
         be added to and  remain a part of the  Reserve.  Except as set forth in
         Section  5.1.2(e),  Tenant shall be the only party entitled to withdraw
         funds from the Reserve. The purpose of the Reserve is to cover the cost
         of:

                                    (i) Replacements,  renewals and additions to
                    the  furniture,  furnishings,  fixtures and equipment at the
                    Hotel;

                                    (ii)   Repairs,    renovations,    renewals,
                    additions,  alterations,  improvements or  replacements  and
                    maintenance to the Leased Property, all of which are routine
                    or non-major and which are normally  capitalized under GAAP,
                    such  as  exterior  and  interior  repainting,   resurfacing
                    building  walls,   floors,  roofs  and  parking  areas,  and
                    replacing folding walls and the like; and

                                    (iii) At Tenant's option, lease payments for
                    communications  equipment and up to an aggregate of four (4)
                    maintenance or shuttle  vehicles used in connection with the
                    operation of the Hotel.

                           (b)  Commencing  with  the   Commencement   Date  and
         continuing throughout the Term, Tenant shall transfer (as of the end of
         each Accounting Period of the Term) into the Reserve an amount equal to
         the  Applicable  Percentage  of Total Hotel  Sales for such  Accounting
         Period.   At  the  time  Tenant  provides  Landlord  the  documentation
         described in Section 3.1.2(c),  Tenant shall also deliver to Landlord a
         statement  setting  forth the  total  amount  of  deposits  made to and
         expenditures from the Reserve for the preceding Fiscal Year.

                           (c) On or  before  December  1 of  each  Lease  Year,
         Tenant shall prepare an estimate  (the  "Reserve  Estimate") of Reserve
         expenditures  anticipated  during  the  ensuing  Fiscal  Year and shall
         submit such Reserve  Estimate to Landlord for its review.  Tenant shall
         in good faith consider suggestions and comments to the Reserve Estimate
         made by Landlord  within thirty (30) days after delivery of the Reserve
         Estimate to Landlord.  All expenditures  from the Reserve for the items
         described in Section  5.1.2(a)  shall be (as to both the amount of each
         such  expenditure  and the timing  thereof) (i)  required,  in Tenant's
         reasonable  judgment,  to keep the Leased  Property  in a  first-class,
         competitive,  efficient and economical  operating  condition or to keep
         the Leased  Premises in a condition  consistent  with the standards set
         forth in this Agreement and the Franchise  Agreement;  or (ii) required
         by reason of any Legal Requirement  imposed by any Government Agency or
         otherwise required (as determined by Tenant in its reasonable judgment)
         for the continued  safe and orderly  operation of the Leased  Property,
         (subsections (i) and (ii) each individually,  a "Product Standard" and,
         collectively, the "Product Standards").

                           (d) Tenant shall from time to time make  expenditures
         from the  Reserve as it deems  necessary  in  accordance  with  Section
         5.1.2(a) and (c).  Tenant shall provide to Landlord,  within forty (40)
         Business  Days after the end of each  Accounting  Period,  a  statement
         setting forth Reserve expenditures made to date during the Fiscal Year.
         Expenditures  from the  Reserve  shall  not be  subject  to  Landlord's
         approval.

                           (e) All funds in the  Reserve,  all  interest  earned
         thereon and all property purchased with funds from the Reserve shall be
         and remain the property of Landlord.  Following  expiration  or earlier
         termination  of this  Agreement  and  payment in full on all  contracts
         entered into prior to such  expiration  or  termination  for work to be
         done or furniture,  furnishings,  fixtures and equipment to be supplied
         in accordance with this Section 5.1.2 out of the Reserve,  control over
         the Reserve shall be transferred from Tenant to Landlord.

                           (f) It is  understood  and  agreed  that the  Reserve
         pursuant  to this  Agreement  shall be  maintained  and used  solely in
         connection with the Leased Property.

                           (g) If Landlord  wishes to grant a security  interest
         in or create another encumbrance on the Reserve, all or any part of the
         existing  or  future  funds  therein,  or  any  general  intangible  in
         connection therewith, the instrument granting such security interest or
         creating  such other  encumbrance  shall  expressly  provide  that such
         security  interest  or  encumbrance  is subject to the rights of Tenant
         with respect to the Reserve as set forth herein. The form and substance
         of such provision shall be subject to Tenant's prior written  approval,
         which  approval  shall  not  be  unreasonably   withheld,   delayed  or
         conditioned.

                    5.1.3  Major Capital Expenditures.

                           (a) On or  before  December  1 of  each  Lease  Year,
         Tenant shall deliver to Landlord,  for Landlord's approval, an estimate
         (the  "Building  Estimate")  of the  expenses  necessary  for  repairs,
         alterations, improvements, renewals, replacements and additions, all of
         which are  non-routine or major, to the Leased  Improvements  which are
         not covered under Section  5.1.2(a) and which are normally  capitalized
         under  GAAP  such  as  repairs,  alterations,  improvements,  renewals,
         replacements and additions to the structure,  the exterior facade,  the
         mechanical,   electrical,   heating,   ventilating,  air  conditioning,
         plumbing   and   vertical   transportation   elements   of  the  Leased
         Improvements ("Major Capital Expenditures"). Major Capital Expenditures
         shall also include all costs associated with any removal or remediation
         of Hazardous Substances (except those treated as Tenant's sole cost and
         expense under Section  5.1.4(b)),  regardless of whether such costs are
         normally  capitalized  under  GAAP.  Landlord  shall not  withhold  its
         approval  to  such  Major  Capital  Expenditures  as are  required,  in
         Tenant's  reasonable  judgment,  for the Leased Property to comply with
         the  Product  Standards  or for costs  associated  with the  removal or
         remediation of Hazardous Substances.  If Tenant does not receive Notice
         of Landlord's  disapproval of the Building  Estimate within twenty (20)
         Business Days after delivery of the Building Estimate to Landlord, then
         Landlord shall be deemed to have approved the Building Estimate. In the
         event Landlord  disapproves the Building  Estimate,  Landlord's  Notice
         shall  identify  disputed  items  on  a  line  item  basis.  Items  not
         identified  as  disputed  in such  Landlord's  Notice  shall be  deemed
         approved.

                           (b) In  the  event  Major  Capital  Expenditures  are
         required  as a result  of the  receipt  by  Tenant  of an order  from a
         Government Agency or other  circumstances  described in subsection (ii)
         of Section  5.1.2(c)  (including  costs  associated with the removal or
         remediation  of Hazardous  Substances),  Tenant shall be  authorized to
         take  appropriate  remedial action without first  receiving  Landlord's
         approval (i) due to an emergency  threatening the Leased Property,  its
         guests,  invitees or employees,  or (ii) if the continuation of a given
         condition  will  subject  Tenant  or  Landlord  to  civil  or  criminal
         liability.  Major  Capital  Expenditures  made pursuant to this Section
         5.1.3(b) shall be deemed approved by Landlord.

                           (c) The  cost of all  approved,  deemed  approved  or
         non-approvable Major Capital Expenditures shall be borne by Landlord in
         accordance with the provisions of Section 5.1.4(b).

                           (d) In the  event  Landlord  timely  disapproves  any
         Building  Estimate  or any item  within any  Building  Estimate,  then,
         following the negotiation  period specified in Section 19.1, Tenant may
         submit the matter for resolution by arbitrators in accordance  with the
         provisions of Section 19.2, and the arbitrators shall determine whether
         or not Tenant acted reasonably in determining that the disputed item or
         items are needed for the Leased  Property  to comply  with the  Product
         Standards or for the costs  associated  with the removal or remediation
         of Hazardous Substances.

                    5.1.4  Landlord's Funding Obligations.

                           (a) Landlord shall not, under any  circumstances,  be
         required to build or rebuild any improvement on the Leased Property, or
         to  make  any  repairs,  replacements,   alterations,  restorations  or
         renewals of any nature or description to the Leased  Property,  whether
         ordinary or  extraordinary,  structural or  nonstructural,  foreseen or
         unforeseen,  to maintain the Leased  Property in any way, or, except as
         provided in Section 5.1.4(b),  to make any expenditure  whatsoever with
         respect  thereto.  Except  as  otherwise  expressly  provided  in  this
         Agreement,  Tenant hereby waives,  to the maximum  extent  permitted by
         law, the right to make  repairs at the expense of Landlord  pursuant to
         any law in effect on the date  hereof or  hereafter  enacted.  Landlord
         shall have the right to give, record and post, as appropriate,  notices
         of  nonresponsibility  under any mechanic's  lien laws now or hereafter
         existing.

                           (b) If, at any time,  funds in the  Reserve  shall be
         insufficient  or are reasonably  projected by Tenant to be insufficient
         for  necessary  and  permitted   expenditures  thereof  or  funding  is
         necessary for approved, deemed approved or non-approvable Major Capital
         Expenditures  (other than costs related to Hazardous  Substances  under
         Section  4.3  resulting  from  Tenant's  gross  negligence  or  willful
         misconduct,  which  costs  shall be  Tenant's  sole cost and  expense),
         Tenant may, at its election, give Landlord Notice thereof, which Notice
         shall set forth,  in reasonable  detail,  the nature of the required or
         permitted action and the estimated cost thereof. Landlord shall, within
         ten (10) Business Days after such Notice, or such later dates as Tenant
         may direct by reasonable prior Notice,  disburse such required funds to
         Tenant  (or, if Tenant  shall so elect,  directly to the Manager or any
         other Person performing the required work) and, upon such disbursement,
         the Minimum  Rent shall be  adjusted  as provided in Section  3.1.1(b);
         provided,  however,  that if the  disbursement  of funds relates to the
         Hazardous  Substances under Section 4.3 resulting from Landlord's gross
         negligence or willful  misconduct,  there shall be no adjustment to the
         Minimum  Rent.  If Landlord  disputes its  obligation  to disburse such
         funds,  it shall give  Tenant  Notice of such  dispute  within such ten
         (10)-Business  Day period,  and  failure to give Tenant  Notice of such
         dispute  shall be deemed a waiver of any  right to  dispute  Landlord's
         obligation to disburse such funds.  In the event that any dispute shall
         arise with  respect to  Landlord's  obligation  to  disburse  any funds
         pursuant to this Section  5.1.4(b),  then,  following  the  negotiation
         period specified in Section 19.1,  either party may submit such dispute
         for  resolution by  arbitrators  in accordance  with the  provisions of
         Section 19.2, and the arbitrators shall determine whether or not Tenant
         acted  reasonably  in  requesting  such  additional  funds  in order to
         maintain the Leased Property in accordance  with the Product  Standards
         or to cover costs  associated  with removal or remediation of Hazardous
         Substances. To the extent reasonably possible,  Landlord shall identify
         disputed  items on a line item  basis.  In no event  shall  Landlord be
         entitled to dispute the request for funds for any expenditure which was
         approved  or deemed  approved  pursuant  to the  provisions  of Section
         5.1.3(a) and (b).

                    5.1.5  Nonresponsibility of Landlord,  Etc. All materialmen,
contractors, artisans, mechanics and laborers and other persons contracting with
Tenant with  respect to the Leased  Property,  or any part  thereof,  are hereby
charged with notice that liens on the Leased Property or on Landlord's  interest
therein  are  expressly  prohibited  and that they must look solely to Tenant to
secure  payment  for any work done or  material  furnished  by Tenant or for any
other  purpose  during the term of this  Agreement.  Nothing  contained  in this
Agreement shall be deemed or construed in any way as constituting the consent or
request of  Landlord,  express or implied,  by inference  or  otherwise,  to any
contractor,  subcontractor,  laborer or materialmen  for the  performance of any
labor  or  the  furnishing  of  any  materials  for  any  alteration,  addition,
improvement  or repair to the Leased  Property or any part  thereof or as giving
Tenant any right,  power or authority to contract for or permit the rendering of
any  services or the  furnishing  of any  materials  that would give rise to the
filing of any lien  against  the  Leased  Property  or any part  thereof  nor to
subject  Landlord's  estate  in the  Leased  Property  or any  part  thereof  to
liability  under  any  Mechanic's  Lien Law of the  State  in any way,  it being
expressly  understood  Landlord's  estate  shall  not be  subject  to  any  such
liability.  At  Landlord's  request,  Tenant shall obtain and file a lien waiver
from any contractor,  subcontractor,  laborer or materialmen for the performance
of any labor or the  furnishing of any materials for any  alteration,  addition,
improvement or repair to the Leased Property or any part thereof.  Tenant shall,
at its sole cost and  expense,  prior to the  commencement  of any  alterations,
improvements or additions to the Leased Property,  file mechanic lien waivers in
accordance  with the  Pennsylvania  Mechanic's Lien Law,  effective  against all
contractors,  subcontractors  and  suppliers  providing  labor or  materials  in
connection with such alterations, improvements or additions.

                    5.1.6   Limitation   on   Tenant's   Obligations.   Tenant's
obligations  under  Section 5.1 shall be limited in the event of any casualty or
Condemnation  as set forth in Sections  10.2 and 11.2 and  Tenant's  obligations
with respect to Hazardous Substances are as set forth in Section 4.3.

         5.2 Tenant's Personal Property. At the expiration or sooner termination
of the Term, Landlord may, in its sole and absolute discretion, elect either (i)
to give Tenant  Notice that Tenant shall be required,  within ten (10)  Business
Days after such  expiration or  termination,  to remove all FAS and  Inventories
from the  Leased  Property  or (ii) to pay  Tenant's  book value of such FAS and
Inventories.  Failure  of  Landlord  to make  such  election  shall be deemed an
election to proceed in accordance with clause (ii) preceding.

         5.3  Yield  Up.  Upon the  expiration  or  sooner  termination  of this
Agreement,  Tenant shall vacate and surrender the Leased Property to Landlord in
substantially  the same  condition  in which the Leased  Property  was in on the
Commencement Date, except as repaired,  replaced,  rebuilt, restored, altered or
added  to as  permitted  or  required  by  the  provisions  of  this  Agreement,
reasonable wear and tear and  Condemnation  (and casualty  damage,  in the event
that this  Agreement  is  terminated  following  a casualty in  accordance  with
Article 10) excepted.

                    In addition,  as of the expiration or earlier termination of
this Agreement,  Tenant shall, at Landlord's sole cost and expense, use its good
faith,  commercially  reasonable  efforts  to  transfer  to and  cooperate  with
Landlord  or  Landlord's  nominee  in  connection  with  the  processing  of all
applications   for   licenses,   operating   permits   and  other   governmental
authorizations  and all contracts  entered into by Tenant,  including  contracts
with governmental or quasi-governmental  Entities which may be necessary for the
use and operation of the Hotel as then operated, but excluding (i) all insurance
contracts  and  multi-property  contracts  not  limited  in scope to the  Leased
Property,  (ii) all contracts and leases with Affiliated Persons,  (iii) utility
deposits and (iv) telephone  numbers.  Landlord shall  indemnify and hold Tenant
harmless for all claims,  costs and expenses  (including  reasonable  attorneys'
fees) arising from acts or omissions by Landlord under such contracts subsequent
to the date of transfer thereof to Landlord; and Tenant shall indemnify and hold
Landlord  harmless  for all claims,  costs and  expenses  (including  reasonable
attorney's  fees)  arising from acts or omission by Tenant under such  contracts
prior to the date of transfer thereof to Landlord.

         5.4 Management  Agreement.  Except as otherwise provided below,  Tenant
shall not enter into,  amend or modify any  Management  Agreement  with a Person
that is not an Affiliated  Person as to Tenant without  Landlord's prior written
consent,  which  consent  shall not be  unreasonably  withheld,  conditioned  or
delayed.  Tenant may from time to time, without Landlord's consent,  enter into,
amend  (except as  provided  in clauses  (i) and (ii)  below)  and/or  terminate
Management  Agreements  with its Affiliated  Persons and also with other Persons
pursuant  to Sections  4.1.1(b),  14.3(c)  and  16.1(c)  delegating  operational
authority  for the  day-to-day  operation  of the Leased  Property  to a Manager
provided  that  any  such  Management  Agreement  shall  provide  (i)  that  the
Management  Agreement  and all amounts  due from Tenant to the Manager  shall be
subordinate  to the Lease and all amounts due from Tenant to Landlord  under the
Lease,  and (ii)  for the  termination  thereof  upon  the  termination  of this
Agreement,  and  provided  further  that,  except in respect  of any  Management
Agreement entered into pursuant to Section 14.3(c),  the terms of the Management
Agreement shall not, in Landlord's and its counsel's  reasonable opinion,  cause
the Rent to fail to qualify as "rents from real property"  within the meaning of
Section  856(d) of the Code,  it being agreed by Tenant that if Landlord and its
counsel reasonably conclude that the terms of the Management Agreement will have
such an effect, then Tenant will modify the terms of the Management Agreement so
that the Management  Agreement,  in the  reasonable  opinion of Landlord and its
counsel, does not cause the Rent to be so characterized under the Code. Landlord
shall  have no  right to  enforce  Tenant's  rights  under  any such  Management
Agreement,  except with respect to the termination thereof following termination
of this Agreement.

                                    ARTICLE 6

                               IMPROVEMENTS, ETC.

         6.1 Improvements to the Leased  Property.  Tenant shall not finance the
cost of any  construction  by the granting of a lien on or security  interest in
the Leased Property,  or Tenant's  interest  therein,  without the prior written
consent of  Landlord,  which  consent may be withheld by Landlord in  Landlord's
sole  discretion.  Any such  improvements  shall,  upon the expiration or sooner
termination  of this  Agreement,  remain or pass to and become the  property  of
Landlord, free and clear of all encumbrances other than Permitted Encumbrances.

         6.2 Salvage. Other than Tenant's Personal Property, all materials which
are scrapped or removed in connection  with the making of repairs,  alterations,
improvements,  renewals,  replacements and additions pursuant to Article 5 shall
be  disposed  of by  Tenant  and the net  proceeds  thereof,  if any,  shall  be
deposited in the Reserve.

         6.3  Equipment  Leases.  Landlord  shall  enter  into  such  leases  of
equipment and personal  property as Tenant may  reasonably  request from time to
time,  provided  that  the  form  and  substance  thereof  shall  be  reasonably
satisfactory to Landlord.  Tenant shall prepare and deliver to Landlord all such
lease documents for which  Landlord's  execution is necessary and Landlord shall
promptly,  upon approval thereof,  execute and deliver such documents to Tenant.
Tenant  shall,  throughout  the  Term,  be  responsible  for  performing  all of
Landlord's  obligations  under  all such  documents  and  agreements,  including
without limitation, all Contracts, as defined in the Purchase Agreement.

                                    ARTICLE 7

                                      LIENS

         Subject to Article 8, Tenant shall not, directly or indirectly,  create
or allow to remain  and shall  promptly  discharge,  at its  expense,  any lien,
encumbrance,  attachment,  title  retention  agreement  or claim upon the Leased
Property or Tenant's leasehold  interest therein or any attachment,  levy, claim
or  encumbrance in respect of the Rent,  other than (a) Permitted  Encumbrances,
(b) restrictions, liens and other encumbrances which are consented to in writing
by Landlord,  (c) liens for those taxes of Landlord which Tenant is not required
to pay  hereunder,  (d)  subleases  permitted  by  Article  16,  (e)  liens  for
Impositions or for sums resulting from  noncompliance with Legal Requirements so
long as (i) the same are not yet due and payable, or (ii) are being contested in
accordance  with  Article  8, (f)  liens of  mechanics,  laborers,  materialmen,
suppliers or vendors  incurred in the ordinary  course of business  that are not
yet due and  payable  (but will be paid in full by  Tenant) or are for sums that
are being  contested in  accordance  with Article 8, (g) any Hotel  Mortgages or
other liens which are the  responsibility of Landlord pursuant to the provisions
of Article 20 and (h) Landlord Liens.

                                    ARTICLE 8

                               PERMITTED CONTESTS

         Tenant  shall have the right to contest  the amount or  validity of any
Imposition, Legal Requirement, Insurance Requirement,  Environmental Obligation,
lien, attachment, levy, encumbrance, charge or claim (collectively, "Claims") as
to the Leased  Property,  by appropriate  legal  proceedings,  conducted in good
faith and with due diligence, provided that (a) the foregoing shall in no way be
construed as relieving,  modifying or extending  Tenant's  obligation to pay any
Claims required hereunder to be paid by Tenant as finally  determined,  (b) such
contest shall not cause  Landlord or Tenant to be in default under any mortgage,
deed of trust or other  agreement  encumbering  the Leased  Property or any part
thereof  (Landlord  agreeing  that  any  such  mortgage,  deed of trust or other
agreement  shall permit Tenant to exercise the rights  granted  pursuant to this
Article 8) or any interest  therein or result in a lien  attaching to the Leased
Property,  unless  such lien is fully  bonded  or is  otherwise  secured  to the
reasonable  satisfaction of Landlord, (c) no part of the Leased Property nor any
Rent therefrom shall be in any immediate danger of sale, forfeiture,  attachment
or loss, and (d) Tenant hereby  indemnifies and holds harmless Landlord from and
against  any cost,  claim,  damage,  penalty or  reasonable  expense,  including
reasonable attorneys' fees, incurred by Landlord in connection therewith or as a
result  thereof.  Landlord  agrees to join in any such  proceedings  if required
legally to prosecute  such contest,  provided that Landlord shall not thereby be
subjected to any liability  therefor  (including,  without  limitation,  for the
payment of any costs or expenses in connection  therewith)  unless Tenant agrees
to assume and  indemnify  Landlord  with  respect to the same.  Tenant  shall be
entitled to any refund of any Claims and such charges and  penalties or interest
thereon  which have been paid by Tenant or paid by  Landlord  to the extent that
Landlord has been reimbursed by Tenant. If Tenant shall fail (x) to pay or cause
to be paid  any  Claims  when  finally  determined,  (y) to  provide  reasonable
security  therefor,  or (z) to  prosecute  or  cause to be  prosecuted  any such
contest  diligently and in good faith,  Landlord may, upon Notice to Tenant, pay
such charges, together with interest and penalties due with respect thereto, and
Tenant shall reimburse Landlord therefor, upon demand, as Additional Charges.

                                    ARTICLE 9

                                    INSURANCE

         9.1 General Insurance  Requirements.  Tenant shall, at all times during
the Term and at any other  time  Tenant  shall be in  possession  of the  Leased
Property,  keep the Leased Property and all property located therein or thereon,
insured against the risks and in the amounts as follows:

                    (a)  "All-risk"   property  insurance  (and  to  the  extent
         applicable, Builder's Risk Insurance) on the Improvements and all items
         of  business  personal  property,  including  but not limited to signs,
         awnings,  canopies,  gazebos,  fences and retaining walls, and all FAS,
         including without limitation, insurance against loss or damage from the
         perils under "All Risk"  (Special)  form,  including but not limited to
         the  following:  fire,  windstorm,  sprinkler  leakage,  vandalism  and
         malicious mischief, water damage, explosion of steam boilers,  pressure
         vessels  and  other  similar  apparatus,  and other  hazards  generally
         included under extended coverage, all in an amount equal to one hundred
         percent (100%) of the replacement value of the Improvements  (excluding
         excavation and foundation  costs),  business personal property and FAS,
         without a  co-insurance  provision,  and shall  include an Agreed Value
         endorsement and a Law and Ordinance endorsement;

                    (b)  Ordinance or Law Coverage  with limits of not less than
         the Improvements  for Coverage A (Loss to the undamaged  portion of the
         building),  limits not less than  $500,000 for  Coverage B  (Demolition
         Cost  Coverage),  and  limits  not less than  $500,000  for  Coverage C
         (Increased Cost of Construction Coverage);

                    (c) Business income  insurance to be written on Special Form
         (and on Earthquake and Flood forms if such insurance for those risks is
         required)   including   Extra   Expense,   without  a   provision   for
         co-insurance,  including  an amount  sufficient  to pay at least twelve
         (12) months of Rent for the benefit of  Landlord,  as its  interest may
         appear,  and at least twelve (12) months of Net  Operating  Income less
         Rent for the benefit of Tenant;

                    (d)  Occurrence   form   comprehensive   general   liability
         insurance,   including  bodily  injury  and  property  damage,   liquor
         liability, fire legal liability,  contractual liability and independent
         contractor's hazard and completed  operations coverage in an amount not
         less than $1,000,000 per occurrence/$2,000,000 aggregate;

                    (e) Umbrella coverage which shall be on a following form for
         the General Liability,  Automobile Liability, Employers' Liability, and
         Liquor  Liability,  with  limits  of  not  less  than  $50,000,000  per
         occurrence/aggregate;

                    (f) Flood  insurance  (if the Leased  Property is located in
         whole or in part within an area  identified  as an area having  special
         flood hazards under the National Flood Insurance Program);

                    (g) Worker's  compensation coverage for all persons employed
         by Tenant on the Leased Property with statutory limits,  and Employers'
         Liability   insurance  in  an  amount  of  at  least   $1,000,000   per
         accident/disease;

                    (h)  To  the  extent  applicable,  business  auto  liability
         insurance,  including owned,  non-owned and hired vehicles for combined
         single  limit of bodily  injury  and  property  damage of not less than
         $1,000,000 per occurrence;

                    (i) To the extent applicable, garage keepers legal liability
         insurance covering both comprehensive and collision-type  losses with a
         limit  of  liability  in  an  amount  not  less  than   $1,000,000  per
         occurrence; and

                    (j) Such additional insurance as may be reasonably required,
         from  time  to  time,  by  Landlord  (including,   without  limitation,
         insurance  requirements  in  the  Franchise  Agreement,  any  mortgage,
         security  agreement or other  financing  permitted  hereunder  and then
         affecting the Leased Property,  as well as any ground lease or easement
         agreement)  or any Hotel  Mortgagee,  provided the same is  customarily
         carried by a majority of comparable high quality lodging  properties in
         the area.

         9.2 Waiver of Subrogation.  Landlord and Tenant agree that with respect
to any  property  loss  which is  covered by  insurance  then  being  carried by
Landlord  or  Tenant,  respectively,  the  party  carrying  such  insurance  and
suffering  said  loss  releases  the other of and from any and all  claims  with
respect to such loss;  and they further  agree that their  respective  insurance
companies  shall  have no right of  subrogation  against  the  other on  account
thereof.

         9.3   General    Provisions.    The   individual    Hotel's   allocated
chargeback/deductible for general liability insurance and workmen's compensation
insurance  shall not exceed  $100,000 unless such greater amount is agreeable to
both Landlord and Tenant. The individual  Hotel's property insurance  deductible
shall not exceed  $250,000  unless  such  greater  amount is  agreeable  to both
Landlord and Tenant, or if a higher deductible for high hazard risks (i.e., wind
or flood) is mandated by the insurance carrier.  All insurance policies pursuant
to this Article 9 shall be issued by insurance  carriers having a general policy
holder's rating of no less than A-/VII in Best's latest rating guide,  and shall
contain  clauses or  endorsements  to the effect that (a) Landlord  shall not be
liable  for  any  insurance  premiums  thereon  or  subject  to any  assessments
thereunder,  and (b) the  coverages  provided  thereby  will be primary  and any
insurance carried by any additional insured shall be excess and non-contributory
to the extent of the  indemnification  obligation pursuant to Section 9.5 below.
All such policies  described in Sections 9.1(a) through (d) shall name Landlord,
CNL  Hospitality  Properties,  Inc.,  and  any  Hotel  Mortgagee  as  additional
insureds,  loss payees, or mortgagees,  as their interests may appear and to the
extent of their indemnity.  All loss adjustments shall be payable as provided in
Article 10. Tenant shall deliver certificates thereof to Landlord prior to their
effective date (and, with respect to any renewal policy, prior to the expiration
of the existing policy),  which certificates shall state the nature and level of
coverage reported thereby,  as well as the amount of the applicable  deductible.
Upon  Landlord's  request,  original  copies  of  said  policies  shall  be made
available for Landlord's review at Tenant's corporate headquarters during normal
business  hours.  All such  policies  shall  provide  Landlord  (and  any  Hotel
Mortgagee if required by the same) thirty (30) days prior written  notice of any
material change or  cancellation of such policy.  In the event Tenant shall fail
to effect such insurance as herein required,  to pay the premiums therefor or to
deliver  such  certificates  to  Landlord  or any Hotel  Mortgagee  at the times
required, Landlord shall have the right, but not the obligation,  subject to the
provisions  of Section  12.5,  to acquire  such  insurance  and pay the premiums
therefor, which amounts shall be payable to Landlord, upon demand, as Additional
Charges,  together  with interest  accrued  thereon at the Overdue Rate from the
date such payment is made until (but excluding) the date repaid.

         9.4 Blanket Policy.  Notwithstanding anything to the contrary contained
in this Article 9, Tenant's obligation to maintain the insurance herein required
may be brought within the coverage of a so-called  blanket policy or policies of
insurance  carried  and  maintained  by  Tenant or any  Affiliated  Person as to
Tenant.

         9.5  Indemnification of Landlord.  Except as expressly provided herein,
Tenant shall protect, indemnify and hold harmless Landlord for, from and against
all liabilities,  obligations,  claims,  damages,  penalties,  causes of action,
costs  and  reasonable  expenses  (including,  without  limitation,   reasonable
attorneys'  fees),  to the maximum  extent  permitted  by law,  imposed  upon or
incurred by or asserted against Landlord by reason of: (a) any accident,  injury
to or death  of  persons  or loss of or  damage  to  property  of third  parties
occurring during the Term on or about the Leased Property or adjoining sidewalks
or rights of way under Tenant's  control,  and (b) any use,  misuse,  condition,
management,  maintenance or repair by Tenant or anyone  claiming under Tenant of
the  Leased  Property  or  Tenant's  Personal  Property  during  the Term or any
litigation,  proceeding or claim by  governmental  entities to which Landlord is
made a party or participant relating to such use, misuse, condition, management,
maintenance,  or repair  thereof to which  Landlord  is made a party;  provided,
however,  that Tenant's obligations  hereunder shall not apply to any liability,
obligation,  claim,  damage,  penalty,  cause of action, cost or expense arising
from any gross  negligence  or willful  misconduct of Landlord,  its  employees,
agents,  contractors or invitees.  Tenant, at its expense, shall defend any such
claim,  action or proceeding  asserted or instituted  against  Landlord  covered
under  this  indemnity  (and  shall  not  be  responsible  for  any  duplicative
attorneys' fees incurred by Landlord) or may compromise or otherwise  dispose of
the  same.  Notwithstanding  the  foregoing,  indemnification  with  respect  to
Hazardous Substances is governed by Section 4.3. The obligations of Tenant under
this Section 9.5 shall survive the termination of this Agreement for a period of
three (3) years.

                                   ARTICLE 10

                                    CASUALTY

         10.1 Insurance Proceeds.  Except as provided in the last clause of this
sentence,  all  proceeds  payable  by reason of any loss or damage to the Leased
Property,  or any portion  thereof,  and insured  under any  property  policy of
insurance  required  by  Article  9 (other  than the  proceeds  of any  business
interruption  insurance,  which shall be payable directly to Landlord and Tenant
as their  interests may appear)  shall be paid  directly to Landlord,  any Hotel
Mortgagee,  and Tenant,  who shall all be required to deposit such proceeds with
an escrow agent  reasonably  satisfactory  to them pursuant to a mutually agreed
upon form of escrow  agreement  (subject to the  provisions of Section 10.2) and
all loss  adjustments  with respect to property  losses  payable to Tenant shall
require the prior written consent of Landlord;  provided, however, that all such
proceeds  less than or equal to (i) Five  Hundred  Thousand  Dollars  ($500,000)
(which amount shall be adjusted  upward  annually based on changes in the Index)
if the Leased Property is insured under Marriott International, Inc.'s insurance
program,  or (ii) Two Hundred Fifty Thousand  Dollars  ($250,000)  (which amount
shall be adjusted  upward  annually based on changes in the Index) if the Leased
Property is insured other than under Marriott  International,  Inc.'s  insurance
program,  shall be paid  directly  to Tenant  and such  losses  may be  adjusted
without Landlord's  consent.  If Tenant is required to reconstruct or repair the
Leased  Property as provided  herein,  such  proceeds  shall be paid out by such
escrow agent from time to time for the  reasonable  costs of  reconstruction  or
repair of the  Leased  Property  necessitated  by such  damage  or  destruction,
subject  to and in  accordance  with  the  provisions  of  Section  10.2.4.  Any
unexpended  deductible  amount and excess proceeds of insurance  remaining after
the completion of the  restoration  shall be retained by Tenant or, if escrowed,
paid to  Tenant.  In the  event  that  the  provisions  of  Section  10.2.1  are
applicable,  the  insurance  proceeds  shall be retained  by the party  entitled
thereto pursuant to Section 10.2.1.  All salvage resulting from any risk covered
by insurance shall belong to Landlord, provided any rights to the same have been
waived by the insurer.

         10.2     Damage or Destruction.

                    10.2.1 Damage or Destruction of Leased Property.  If, during
the Term, the Leased  Property  shall be totally or partially  destroyed and the
Hotel located  thereon is thereby  rendered  Unsuitable  for Its Permitted  Use,
Tenant  may,  by the  giving of  Notice  thereof  to  Landlord,  terminate  this
Agreement,  whereupon,  this  Agreement  shall  terminate and Landlord  shall be
entitled to retain the insurance proceeds payable on account of such damage.

                    10.2.2 Partial Damage or  Destruction.  If, during the Term,
the Leased  Property shall be partially  destroyed but the Hotel is not rendered
Unsuitable  for Its  Permitted  Use,  Tenant shall,  subject to Section  10.2.3,
promptly restore the Hotel as provided in Section 10.2.4.

                    10.2.3 Insufficient  Insurance Proceeds.  If the cost of the
repair or restoration of the Leased  Property  exceeds the sum of the deductible
and the amount of insurance proceeds received by Landlord and Tenant pursuant to
Article 9(a), (c), (d) or, if applicable, (e), Tenant shall give Landlord Notice
thereof  which  notice shall set forth in  reasonable  detail the nature of such
deficiency and whether Tenant shall pay and assume the amount of such deficiency
(Tenant  having no  obligation  to do so,  except that, if Tenant shall elect to
make such funds  available,  the same shall become an irrevocable  obligation of
Tenant pursuant to this  Agreement).  In the event Tenant shall elect not to pay
and assume the amount of such deficiency, Landlord shall have the right (but not
the  obligation),  exercisable at Landlord's  sole election by Notice to Tenant,
given within sixty (60) days after Tenant's notice of the  deficiency,  to elect
to make  available  for  application  to the cost of repair or  restoration  the
amount  of  such  deficiency;   provided,  however,  in  such  event,  upon  any
disbursement by Landlord thereof, the Minimum Rent shall be adjusted as provided
in Section  3.1.1(b).  In the event that neither Landlord nor Tenant shall elect
to make such deficiency available for restoration, either Landlord or Tenant may
terminate this Agreement by Notice to the other, whereupon, this Agreement shall
terminate as provided in Section 10.2.1. It is expressly  understood and agreed,
however,  that,  notwithstanding  anything in this  Agreement  to the  contrary,
Tenant  shall be strictly  liable and solely  responsible  for the amount of any
deductible.

                    10.2.4  Repairs.  In the event Tenant is required to restore
the Leased Property pursuant to Section 10.2, Tenant shall commence promptly and
continue diligently to perform the repair and restoration of the Leased Property
(hereinafter  called the  "Work"),  so as to  restore  the  Leased  Property  in
compliance with all Legal Requirements and so that the Leased Property shall be,
to the extent practicable, substantially equivalent in value and general utility
to  its  general  utility  and  value   immediately  prior  to  such  damage  or
destruction.  Subject to the terms hereof, the escrow agent shall be required to
advance the insurance  proceeds and any additional  amounts  payable by Landlord
pursuant to Section 10.2.3 to Tenant regularly during the repair and restoration
period so as to permit payment for the cost of any such  restoration and repair.
Any such advances  shall be made not more than monthly  within ten (10) Business
Days after Tenant submits to Landlord a written  requisition and  substantiation
therefor  on AIA Forms  G702 and G703 (or on such  other form or forms as may be
reasonably acceptable to Landlord).  Landlord may, at its option, require, prior
to advancement of said insurance proceeds and other amounts by the escrow agent,
(i)  approval  of plans  and  specifications  by an  architect  satisfactory  to
Landlord (which approval shall not be  unreasonably  withheld or delayed),  (ii)
general   contractors'   estimates,   (iii)   architect's   certificates,   (iv)
unconditional lien waivers of general contractors, if available, (v) evidence of
approval by all  governmental  authorities  and other  regulatory  bodies  whose
approval is required, (vi) deposit by Tenant of the applicable deductible amount
with the escrow agent, and (vii) such other terms as a Hotel Mortgagee or lender
of Landlord may reasonably  require.  Tenant's  obligation to restore the Leased
Property  pursuant  to this  Article  10  shall be  subject  to the  release  of
available  insurance  proceeds by the applicable  Hotel  Mortgagee to the escrow
agent or directly to Tenant and, in the event such  proceeds  are  insufficient,
Landlord electing to make such deficiency  available  therefor (and placement of
such deficiency with the escrow agent).

         10.3 Damage Near End of Term. Notwithstanding any provisions of Section
10.1 or 10.2 to the contrary, if damage to or destruction of the Leased Property
occurs during the last  twenty-four  (24) months of the then Term (including any
exercised  Extended Term) and if such damage or destruction cannot reasonably be
expected to be fully repaired and restored prior to the date that is twelve (12)
months prior to the end of such Term  (including any exercised  Extended  Term),
the provisions of Section 10.2.1 shall apply as if the Leased  Property had been
totally  or  partially  destroyed  and the  Hotel  rendered  Unsuitable  for its
Permitted Use.

         10.4 Tenant's Property. All insurance proceeds payable by reason of any
loss of or damage to any of Tenant's  Personal  Property shall be paid solely to
Tenant  and,  to the extent  necessary  to repair or replace  Tenant's  Personal
Property in  accordance  with Section  10.5,  Tenant shall hold such proceeds in
trust  to pay the cost of  repairing  or  replacing  damaged  Tenant's  Personal
Property.

         10.5 Restoration of Tenant's Property. If Tenant is required to restore
the Leased Property as hereinabove provided, Tenant shall either (i) restore all
alterations and improvements made by Tenant and Tenant's Personal  Property,  or
(ii) replace such alterations and improvements  and Tenant's  Personal  Property
with  improvements  or items of the same or better  quality  and  utility in the
operation of the Leased Property.

         10.6 No Abatement of Rent.  This  Agreement  shall remain in full force
and effect and Tenant's  obligation  to make all payments of Rent and to pay all
other charges as and when required  under this Agreement  shall remain  unabated
during  the Term  notwithstanding  any  damage  involving  the  Leased  Property
(provided  that Landlord  shall credit against such payments any amounts paid to
Landlord  as a  consequence  of such  damage  under  any  business  interruption
insurance obtained by Tenant hereunder). The provisions of this Article 10 shall
be considered an express agreement  governing any cause of damage or destruction
to the Leased Property and, to the maximum extent  permitted by law, no local or
State statute,  laws,  rules,  regulation or ordinance in effect during the Term
which provide for such a contingency shall have any application in such case.

         10.7 Waiver.  Tenant hereby waives any statutory  rights of termination
which may arise by reason of any damage or destruction of the Leased Property.

                                   ARTICLE 11

                                  CONDEMNATION

         11.1  Total  Condemnation,  Etc.  If either (i) the whole of the Leased
Property shall be taken by  Condemnation or (ii) a Condemnation of less than the
whole of the Leased  Property  renders the Leased  Property  Unsuitable  for Its
Permitted Use, this Agreement shall terminate and Tenant and Landlord shall seek
the Award for their  interests  in the Leased  Property  as  provided in Section
11.6.

         11.2 Partial Condemnation.  In the event of a Condemnation of less than
the whole of the Leased  Property such that the Leased  Property is not rendered
Unsuitable for Its Permitted Use,  Tenant shall,  to the extent of the Award and
any additional amounts disbursed by Landlord as hereinafter  provided,  commence
promptly and continue  diligently  to restore the untaken  portion of the Leased
Improvements  so that such  Leased  Improvements  shall  constitute  a  complete
architectural unit of the same general character and condition (as nearly as may
be  possible  under  the  circumstances)  as the  Leased  Improvements  existing
immediately  prior to such  Condemnation,  in full  compliance  with  all  Legal
Requirements, subject to the provisions of this Section 11.2. If the cost of the
repair or  restoration of the Leased  Property  exceeds the amount of the Award,
Tenant  shall give  Landlord  Notice  thereof  which  notice  shall set forth in
reasonable detail the nature of such deficiency and whether Tenant shall pay and
assume the amount of such  deficiency  (Tenant  having no  obligation  to do so,
except that if Tenant shall elect to make such funds  available,  the same shall
become an irrevocable  obligation of Tenant pursuant to this Agreement).  In the
event  Tenant  shall elect not to pay and assume the amount of such  deficiency,
Landlord  shall  have  the  right  (but  not  the  obligation),  exercisable  at
Landlord's  sole election by Notice to Tenant given within sixty (60) days after
Tenant's Notice of the deficiency, to elect to make available for application to
the cost of repair or  restoration  the  amount  of such  deficiency;  provided,
however, in such event,  following any disbursement by Landlord thereof and upon
completion  of such  repairs,  the Minimum Rent shall be adjusted as provided in
Section  3.1.1(b).  In the event that neither Landlord nor Tenant shall elect to
make such deficiency  available for  restoration,  either Landlord or Tenant may
terminate this Agreement and the entire Award shall be retained by Landlord.

         11.3  Disbursement  of Award.  Subject to the terms  hereof,  Landlord,
Tenant and any Hotel  Mortgagee shall transfer any part of the Award received by
them,  respectively,  together with severance and other damages  awarded for the
taken Leased  Improvements  and any deficiency  Landlord or Tenant has agreed to
pay, to an escrow agent  reasonably  satisfactory to all parties  pursuant to an
escrow agreement that is reasonably satisfactory to all parties, for the purpose
of funding the cost of the repair or restoration.  Landlord may require,  at its
option,  prior to  advancement  of such  Award and other  amounts  to the escrow
agent, (i) approval of plans and specifications by an architect  satisfactory to
Landlord (which approval shall not be  unreasonably  withheld or delayed),  (ii)
general   contractors'   estimates,   (iii)   architect's   certificates,   (iv)
unconditional  lien  waivers  of  general  contractors,  if  available,  and (v)
evidence of approval by all governmental authorities and other regulatory bodies
whose approval is required.  Obligations under this Section 11.3 to disburse the
Award and such other amounts shall be subject to (x) the collection  thereof and
(y) the  release  of such  Award by the  applicable  Hotel  Mortgagee.  Tenant's
obligation to restore the Leased  Property shall be subject to the  availability
of the Award to fund the cost of such repair or restoration  upon its compliance
with this Section 11.3.

         11.4  Abatement of Rent.  Other than as  specifically  provided in this
Agreement,  this  Agreement  shall  remain in full force and effect and Tenant's
obligation to make all payments of Rent and to pay all other charges as and when
required  under  this   Agreement   shall  remain   unabated   during  the  Term
notwithstanding any Condemnation  involving the Leased Property.  The provisions
of this  Article 11 shall be  considered  an  express  agreement  governing  any
Condemnation  involving the Leased Property and, to the maximum extent permitted
by law, no local or State statute,  law, rule, regulation or ordinance in effect
during the Term which provides for such a contingency shall have any application
in such case.

         11.5 Temporary Condemnation. In the event of any temporary Condemnation
of the Leased  Property or  Tenant's  interest  therein,  this  Agreement  shall
continue  in full  force and effect and Tenant  shall  continue  to pay,  in the
manner and on the terms herein  specified,  the full amount of the Rent.  Tenant
shall  continue to perform and observe all of the other terms and  conditions of
this  Agreement  on the part of the Tenant to be  performed  and  observed.  The
entire amount of any Award made for such temporary Condemnation allocable to the
Term,  whether  paid by way of  damages,  rent or  otherwise,  shall  be paid to
Tenant.  Tenant  shall,  promptly  upon the  termination  of any such  period of
temporary  Condemnation,  at its  sole  cost and  expense,  restore  the  Leased
Property to the condition that existed  immediately prior to such  Condemnation,
in full compliance with all Legal Requirements,  unless such period of temporary
Condemnation  shall extend  beyond the  expiration  of the Term,  in which event
Tenant  shall not be required  to make such  restoration.  For  purposes of this
Section  11.5, a  Condemnation  shall be deemed to be temporary if the period of
such Condemnation is not expected to, and does not, exceed twelve (12) months.

         11.6  Allocation  of Award.  Except as provided in Section 11.5 and the
second  sentence  of this  Section  11.6,  the total  Award  shall be solely the
property  of and  payable  to  Landlord.  Any  portion of the Award made for the
taking of Tenant's leasehold  interest in the Leased Property,  loss of business
during the remainder of the Term, the taking of Tenant's Personal  Property,  or
Tenant's  removal  and  relocation  expenses  shall be the sole  property of and
payable  to  Tenant  (subject  to  the  provisions  of  Section  11.2).  In  any
Condemnation  proceedings,  Landlord and Tenant shall each seek its own Award in
conformity herewith, at its own expense.

                                   ARTICLE 12

                              DEFAULTS AND REMEDIES

         12.1  Events  of  Default.  The  occurrence  of any  one or more of the
following events shall constitute an "Event of Default" hereunder:

                    (a) should  Tenant fail to make any payment of Minimum  Rent
         or Percentage Rent within three (3) Business Days after Notice thereof,
         or fail to make payment of any other Rent or any other sum  (including,
         but not limited to, funding of the Reserve), payable hereunder when due
         and such  failure  shall  continue  for a period of ten (10) days after
         Notice thereof; or

                    (b) should Tenant fail to maintain the  insurance  coverages
         required  under Article 9 and such failure shall continue for three (3)
         Business Days after Notice thereof; or

                    (c)  subject to Article 8 relating  to  permitted  contests,
         should Tenant  default in the due  observance or  performance of any of
         the terms,  covenants or agreements contained herein to be performed or
         observed by it (other than as  specified  in clauses (a) and (b) above)
         and such default shall  continue for a period of thirty (30) days after
         Notice thereof from Landlord to Tenant; provided, however, that if such
         default is  susceptible  of cure but such cure  cannot be  accomplished
         with due  diligence  within  such  period of time and if, in  addition,
         Tenant  commences  to cure or  cause to be cured  such  default  within
         fifteen (15) days after Notice  thereof  from  Landlord and  thereafter
         prosecutes  the curing of such  default  with all due  diligence,  such
         period of time shall be  extended to such period of time (not to exceed
         one hundred eighty (180) days) as may be necessary to cure such default
         with all due diligence; or

                    (d) so long as Landlord is CHLP or an  Affiliated  Person of
         CHLP,  should an "Event of  Default"  (as  defined in each of the Other
         Leases) by Tenant, its successors or assigns, occur; or

                    (e) should Tenant  generally not be paying its debts as they
         become due or should Tenant make a general  assignment  for the benefit
         of creditors; or

                    (f) should any petition be filed by or against  Tenant under
         the  Federal  bankruptcy  laws,  or  should  any  other  proceeding  be
         instituted by or against  Tenant seeking to adjudicate it a bankrupt or
         insolvent,   or  seeking  liquidation,   reorganization,   arrangement,
         adjustment or  composition of it or its debts under any law relating to
         bankruptcy,  insolvency  or  reorganization  or relief of  debtors,  or
         seeking  the  entry of an order  for  relief  or the  appointment  of a
         receiver,  trustee,  custodian or other similar  official for Tenant or
         for any substantial  part of the property of Tenant and such proceeding
         is not dismissed within ninety (90) days after institution  thereof, or
         should Tenant take any action to authorize any of the actions set forth
         above in this paragraph; or

                    (g) should Tenant cause or institute any  proceeding for its
         dissolution or termination; or

                    (h) should an event of default occur and be continuing under
         any mortgage which is secured by Tenant's  leasehold interest hereunder
         or  should  the  mortgagee  under  any  such  mortgage  accelerate  the
         indebtedness  secured  thereby  or  commence  a  foreclosure  action in
         connection  with said  mortgage and such default  shall  continue for a
         period of thirty  (30) days  after  notice  thereof  from  Landlord  to
         Tenant; provided,  however, that if such default is susceptible of cure
         but such cure cannot be  accomplished  with due  diligence  within such
         period of time and if, in addition,  Tenant  commences to cure or cause
         to be cured such default  within fifteen (15) days after Notice thereof
         from Landlord and thereafter prosecutes the curing of such default with
         all due diligence, such period of time shall be extended to such period
         of  time  as may be  necessary  to  cure  such  default  with  all  due
         diligence; or

                    (i)  unless  Tenant  shall  be   contesting   such  lien  or
         attachment  in good faith in  accordance  with  Article  8,  should the
         estate or interest of Tenant in the Leased Property or any part thereof
         be levied upon or attached in any  proceeding and the same shall not be
         vacated,  discharged  or  fully  bonded  or  otherwise  secured  to the
         reasonable satisfaction of Landlord within the later of (x) one hundred
         and twenty (120) days after such attachment or levy,  unless the amount
         in dispute is less than $500,000 (as adjusted each year by increases in
         the Index),  in which case Tenant  shall give notice to Landlord of the
         dispute but Tenant may defend in any suitable  way, and (y) thirty (30)
         days after receipt by Tenant of Notice thereof from Landlord;  it being
         understood and agreed that Tenant may commence a contest of such matter
         pursuant to Article 8 above following such Notice from Landlord;

then,  and in any such  event,  Landlord,  in  addition  to all  other  remedies
available to it, may terminate this Agreement by giving Notice thereof to Tenant
and upon the  expiration  of the time fixed in such  Notice but in any event not
less than  seventy-five (75) days, this Agreement shall terminate and all rights
of Tenant under this Agreement shall cease. Landlord shall have and may exercise
all rights and  remedies  available at law and in equity to Landlord as a result
of Tenant's breach of this Agreement.

                    Landlord  hereby  agrees  and  consents  to any  cure of any
Default or Event of Default  tendered or  performed  by the  Guarantor  (whether
prior to or after expiration of any guaranty  provided by Guarantor)  within the
same cure period afforded to Tenant herein.

         12.2 Remedies.  None of (a) the termination of this Agreement  pursuant
to Section  12.1,  (b) the  repossession  of the Leased  Property or any portion
thereof,  (c) the  failure of  Landlord  to re-let the  Leased  Property  or any
portion  thereof,  nor (d) the  re-letting  of all or any  portion of the Leased
Property,  shall relieve Tenant of its liability and obligations hereunder,  all
of which shall survive any such termination,  repossession or re-letting. In the
event  of  any  such  termination,  repossession  or  re-letting,  Tenant  shall
forthwith  pay to Landlord  all Rent due and payable  with respect to the Leased
Property  through and including the date of such  termination,  repossession  or
re-letting.  Thereafter,  Tenant, until the end of what would have been the Term
of this  Agreement  (assuming no extension  beyond the then current Term) in the
absence of such termination,  repossession or re-letting, and whether or not the
Leased Property or any portion  thereof shall have been re-let,  shall be liable
to Landlord  for, and shall pay to Landlord,  as current  damages,  the Rent and
other charges which would be payable hereunder for the remainder of the Term had
such  termination,  repossession  or  re-letting  not  occurred,  less  the  net
proceeds, if any, of any re-letting of the Leased Property,  after deducting all
reasonable  expenses in  connection  with such  re-letting,  including,  without
limitation,  all  repossession  costs,  brokerage  commissions,  legal expenses,
attorneys'  fees,  advertising,  expenses  of  employees,  alteration  costs and
expenses of preparation  for such  re-letting  (such expenses being  hereinafter
referred to as the "Re-letting Expenses"). Tenant shall pay such current damages
to  Landlord  monthly  on the days on which the  Minimum  Rent  would  have been
payable  hereunder if this Agreement had not been so terminated  with respect to
such of the Leased Property.

                    At  any  time  after  such   termination,   repossession  or
re-letting, in addition to Landlord's right to receive any Rent owing and due up
to and including the date of termination,  repossession or re-letting  under the
preceding paragraph,  Tenant shall pay to Landlord,  at Landlord's election,  as
liquidated  final  damages  incurred  beyond  the  date  of  such   termination,
repossession  or  re-letting  and in lieu of  Landlord's  right to  receive  any
further damages due to the such  termination,  repossession  or re-letting,  the
Re-letting Expenses incurred to date (and not theretofore paid by Tenant) and an
amount  equal to the present  value  (discounted  at the  Interest  Rate) of the
excess,  if any, of the Rent and other charges which would be payable  hereunder
from the date of such  termination,  repossession or re-letting  (assuming that,
for the  purposes  of this  paragraph,  annual  payments by Tenant on account of
Impositions and Percentage  Rent would be the same as payments  required for the
immediately  preceding  thirteen  Accounting  Periods,  or if less than thirteen
Accounting  Periods  have  expired  since the  Commencement  Date,  the payments
required for such lesser period projected to an annual amount) for what would be
the then  unexpired  term of this  Agreement  (assuming no extension  beyond the
then-current  Term) if the same remained in effect,  over the fair market rental
for the same  period;  provided,  however,  that  Tenant  shall be entitled to a
credit from  Landlord  in the amount of any  unapplied  balance of the  Security
Deposit,  and any portion of the security deposit under the Other Leases applied
by Landlord to its damages  under this  Agreement,  whereupon  Landlord  and its
Affiliated  Persons  shall have no further  obligation to pay the portion of the
Security Deposit, or any portion of the security deposit under the Other Leases,
so credited to Tenant or any of its  Affiliated  Persons.  Nothing  contained in
this Agreement shall, however, limit or prejudice the right of Landlord to prove
and obtain in  proceedings  for  bankruptcy or insolvency an amount equal to the
maximum  allowed by any  statute or rule of law in effect at the time when,  and
governing the proceedings in which, the damages are to be proved, whether or not
the  amount be  greater  than,  equal to, or less than the amount of the loss or
damages referred to above.

                    In case of any Event of  Default,  re-entry,  expiration  or
dispossession by summary  proceedings or otherwise,  Landlord may (a) re-let the
Leased Property or any part or parts thereof,  either in the name of Landlord or
otherwise, for a term or terms which may at Landlord's option, be equal to, less
than or exceed the period which would otherwise have  constituted the balance of
the Term and may grant  concessions  or free rent to the  extent  that  Landlord
considers  advisable  and  necessary  to re-let the same,  and (b) may make such
reasonable  alterations,  repairs and  decorations in the Leased Property or any
portion  thereof as  Landlord,  in its sole and absolute  discretion,  considers
advisable and necessary for the purpose of re-letting the Leased  Property;  and
the making of such alterations,  repairs and decorations shall not operate or be
construed to release  Tenant from liability  hereunder as aforesaid.  Subject to
the last sentence of this paragraph, Landlord shall in no event be liable in any
way  whatsoever  for any  failure  to re-let  all or any  portion  of the Leased
Property,  or, in the event that the Leased  Property is re-let,  for failure to
collect the rent under such re-letting.  To the maximum extent permitted by law,
Tenant hereby  expressly  waives any and all rights of redemption  granted under
any present or future laws in the event of Tenant being evicted or dispossessed,
or in the event of Landlord  obtaining  possession  of the Leased  Property,  by
reason of the  occurrence  and  continuation  of an Event of Default  hereunder.
Landlord   covenants  and  agrees,   in  the  event  of  any  such  termination,
repossession or re-letting as a result of an Event of Default, to use reasonable
efforts to mitigate its damages.

         12.3 Waiver of Jury Trial.  Landlord and Tenant  hereby  waive,  to the
maximum  extent  permitted  by  Applicable  Laws,  trial by jury in any  action,
proceeding or  counterclaim  brought by either of the parties hereto against the
other  or in  respect  of any  matter  whatsoever  arising  out of or in any way
connected  with  this  Agreement,   the  relationship  of  Landlord  and  Tenant
hereunder,  Tenant's  occupancy  of the  Leased  Property,  and/or any claim for
injury or damage.

         12.4 Application of Funds. Any payments  received by Landlord under any
of the provisions of this  Agreement  during the existence or continuance of any
Event of Default (and any payment made to Landlord rather than Tenant due to the
existence of any Event of Default) shall be applied to Tenant's current and past
due obligations  under this Agreement in such order as Landlord may determine or
as may be prescribed by the laws of the State.

         12.5 Landlord's Right to Cure Tenant's Default.  If an Event of Default
shall have occurred and be continuing,  Landlord,  after Notice to Tenant (which
Notice shall not be required if Landlord shall  reasonably  determine  immediate
action is necessary to protect person or property), without waiving or releasing
any obligation of Tenant and without  waiving or releasing any Event of Default,
may (but shall not be obligated to), at any time  thereafter,  make such payment
or perform  such act for the account  and at the expense of Tenant,  and may, to
the  maximum  extent  permitted  by law,  enter upon the Leased  Property or any
portion  thereof  for such  purpose  and take all such  action  thereon  as,  in
Landlord's  sole  and  absolute  discretion,  may be  necessary  or  appropriate
therefor.  No such entry shall be deemed an eviction of Tenant.  All  reasonable
costs and expenses (including,  without limitation,  reasonable attorneys' fees)
incurred by Landlord in connection therewith, together with interest thereon (to
the extent  permitted  by law) at the  Overdue  Rate from the date such sums are
paid by Landlord until repaid, shall be paid by Tenant to Landlord, on demand.

         12.6  Security  Deposit.  Notwithstanding  any term or provision to the
contrary  herein,  in the event that this  Agreement is  terminated  pursuant to
Section 12.1 or 12.2, Landlord shall be entitled to credit any unapplied balance
of the Security Deposit as well as any security deposit  applicable to the Other
Leases (in  accordance  with  Section  3.5(b)) to any claims or damages to which
Landlord is entitled and to the extent that any portion of the Security  Deposit
remains after such credit,  Landlord shall  promptly  refund such portion of the
Security  Deposit to Tenant.  Upon any  expiration or other  termination of this
Agreement,  Landlord shall promptly refund any remaining portion (that is, after
crediting any unapplied balance of the Security Deposit, as well as any security
deposit  applicable to the Other Leases (in accordance  with Section  3.6(b)) to
any claims or damages to which Landlord is entitled) of the Security  Deposit to
Tenant.

         12.7 Good Faith  Dispute.  If Tenant  shall in good faith  dispute  the
occurrence of any Default and Tenant,  before the  expiration of the  applicable
cure period, shall give Notice thereof to Landlord, setting forth, in reasonable
detail,  the basis therefor and,  provided Tenant shall escrow disputed amounts,
if any, pursuant to an escrow arrangement  reasonably acceptable to Landlord and
Tenant, no Event of Default shall be deemed to have occurred; provided, however,
that in the event of any  eventual  adverse  determination,  Tenant shall pay to
Landlord interest on any disputed funds at the Disbursement  Rate, from the date
demand  for such  funds was made by  Landlord  until  the date of final  adverse
determination and, thereafter, at the Overdue Rate until paid.

                                   ARTICLE 13

                                  HOLDING OVER

         Any holding over by Tenant after the  expiration or sooner  termination
of this  Agreement  shall be treated as a daily  tenancy at sufferance at a rate
equal  to one and  one-half  (1.50)  times  the Rent and  other  charges  herein
provided  (prorated  on a daily  basis).  Tenant  shall also pay to Landlord all
damages  (direct or  indirect)  sustained  by reason of any such  holding  over.
Otherwise,  such holding over shall be on the terms and  conditions set forth in
this  Agreement,  to the  extent  applicable.  Nothing  contained  herein  shall
constitute the consent,  express or implied,  of Landlord to the holding over of
Tenant after the expiration or earlier termination of this Agreement.

                                   ARTICLE 14

                 LANDLORD'S NOTICE OBLIGATIONS; LANDLORD DEFAULT

         14.1 Landlord Notice  Obligation.  Landlord shall give prompt Notice to
Tenant and the Manager of any materially  adverse  matters  affecting the Leased
Property of which Landlord receives written notice or actual, conscious, present
knowledge and, to the extent Tenant  otherwise has no notice or actual knowledge
thereof, Landlord shall be liable for any liabilities,  costs, damages or claims
(including  reasonable attorneys' fees) arising from the failure to deliver such
Notice to Tenant.  Subject to Article 20, Landlord shall not enter into or amend
any  agreement  directly  affecting  the  operation of Leased  Property  without
Tenant's  prior  written  consent.  As  used  in  this  Agreement,   "Landlord's
knowledge"  or  words  of  similar   import  shall  mean  the  actual  (and  not
constructive or imputed),  conscious,  present  knowledge,  without  independent
investigation or inquiry of Charles Muller,  James Seneff, and Robert Bourne, or
any subsequent  officer or employee of Landlord,  or any Affiliated Person as to
Landlord,   CHLP  or  CHP  having  direct  oversight   responsibility   for  the
transactions contemplated in this Agreement.

         14.2  Landlord's  Default.  Subject to Landlord's  right to dispute its
obligation in accordance with Section 5.1.4(b), if (i) Landlord shall default in
the  performance or observance of any of its covenants or obligations  set forth
in this  Agreement,  or (ii) CHLP  and/or CHP shall  default in its  obligations
under the CHLP and CHP Guaranty and any such default shall continue for a period
of ten (10) days after Notice  thereof with  respect to monetary  defaults,  and
thirty (30) days after Notice  thereof with  respect to  non-monetary  defaults,
from Tenant to Landlord and any applicable Hotel  Mortgagee,  or such additional
period as may be  reasonably  required  to  correct  the same,  or if a Landlord
Default (as defined  therein)  shall  occur and be  continuing  under any of the
Other  Leases,  Tenant may declare  the  occurrence  of a "Landlord  Default" by
giving  Notice of such  declaration  to  Landlord  and to such Hotel  Mortgagee.
Thereafter,  Tenant  may (but shall  have no  obligation  to) cure the same and,
subject to the provisions of the following paragraph, invoice Landlord for costs
and expenses (including  reasonable attorneys' fees and court costs) incurred by
Tenant in curing the same, together with interest thereon from the date Landlord
receives  Tenant's invoice,  at the Overdue Rate. Except as otherwise  expressly
provided  herein to the contrary,  Tenant shall have no right to terminate  this
Agreement  for any  default by  Landlord  hereunder  and no right,  for any such
default,  to  offset  or  counterclaim  against  any Rent or other  charges  due
hereunder.

                    If Landlord  shall in good faith  dispute the  occurrence of
any Landlord Default and Landlord,  before the expiration of the applicable cure
period,  shall give  Notice  thereof to Tenant,  setting  forth,  in  reasonable
detail, the basis therefor, no Landlord Default shall be deemed to have occurred
and Landlord shall have no obligation  with respect  thereto until final adverse
determination thereof; provided,  however, that in the event of any such adverse
determination,  Landlord  shall pay to Tenant  interest on any disputed funds at
the  Disbursement  Rate,  from the date demand for such funds was made by Tenant
until the date of final adverse  determination and,  thereafter,  at the Overdue
Rate until paid.  Notwithstanding the foregoing,  the provisions of Section 14.3
shall control in the event of a default under Section 5.1.4(b).

         14.3 Special Remedies for Landlord Funding Default. In the event of any
Landlord Default arising under Section 5.1.4(b), Tenant shall have the right, in
Tenant's sole discretion, in addition to all other remedies of Tenant hereunder,
to exercise any one or more of the following remedies:

                    (a) Tenant  may fund the  deficient  amounts  and offset the
         aggregate amount thereof plus interest thereon from the date of funding
         at the Disbursement  Rate against any Rent payable by Tenant subsequent
         to the date of advance  pursuant to this Agreement and the Other Leases
         until recouped;

                    (b)  Tenant  may  terminate  the  Franchise  Agreement  with
         respect  to the  Leased  Property  and the  franchise  agreements  with
         respect to any of the other Collective Leased Properties;

                    (c) Tenant may,  notwithstanding  the  provisions of Section
         5.4 or Article 16, engage a Manager who is not an Affiliated  Person as
         to Tenant or assign this  Agreement  or sublease all (but not less than
         all) of the Leased Property to a Person who is not an Affiliated Person
         as to Tenant; or

                    (d) Tenant may terminate this Agreement and any of the Other
         Leases,  whereupon,  (i) any Other Leases  remaining in effect shall be
         amended to (x) eliminate any reference to this  Agreement or any of the
         Other Leases so terminated in the definition  therein of "Other Leases"
         and (y) eliminate  any reference to the Leased  Property and the leased
         property  covered  by any of the  Other  Leases  so  terminated  in the
         definition therein of "Collective Leased Properties",  (ii) the Limited
         Rent  Guaranty  shall  terminate  with  respect  to and  to the  extent
         applicable to this  Agreement  and any Other Leases so  terminated  and
         (iii)  Landlord  shall  refund to Tenant any  unapplied  balance of the
         Security Deposit and shall refund any security deposit under any of the
         Other Leases so terminated to the tenant under such Other Leases.

         14.4  Special  Remedy under  Section 10.1 and 11.3.  If Landlord or any
Hotel Mortgagee shall fail to deposit insurance proceeds with an escrow agent as
required by Section  10.1 or if Landlord  shall fail to deposit any Award or any
deficiency  as  required  by Section  11.3 with an escrow  agent as  required by
Section  11.3,  Tenant shall be entitled,  in addition to all other  remedies of
Tenant  hereunder,  to the  remedies  listed in Sections  14.3(a)  through  (d),
without the requirement of arbitration as described in Section 5.1.4(b).

                                   ARTICLE 15

                              TRANSFERS BY LANDLORD

         15.1 Transfer of Leased  Property.  Except for liens,  encumbrances  or
title  retention  agreements  which are  governed  by Article 20, and except for
normal and customary  easements  reasonably required for the development and use
of the Leased Property for hotel purposes and uses incidental thereto,  Landlord
shall not,  without the prior  written  consent of Tenant,  which consent may be
given or withheld  by Tenant in Tenant's  sole and  absolute  discretion,  sell,
assign,  transfer,  convey or  otherwise  dispose of (a  "Transfer")  the Leased
Property,  or any portion  thereof or interest  therein,  directly or indirectly
(other than an interest,  directly or indirectly,  in Landlord which is governed
by Section 15.3), (a) to any Person which, in Tenant's reasonable judgment:  (i)
is not a  Person  in which  CHP  owns  and  holds,  directly  or  indirectly,  a
Controlling Interest and does not have sufficient financial resources to fulfill
Landlord's obligations hereunder; (ii) is known in the community as being of bad
moral  character  and/or is in control of or controlled by Persons who have been
convicted of felonies in any state or federal court;  (iii) itself is, or any of
its Affiliated  Persons is, a Competitor;  or (iv) fails expressly to assume, in
writing,  the  obligations  of Landlord under this  Agreement,  (b) prior to the
Commencement  Date of all of the Other Leases, or if the Commencement Date under
all of the Other  Leases shall not have  occurred for any reason,  then prior to
the fifth (5th)  anniversary  of the  Commencement  Date  hereunder,  unless the
Person to which the  Transfer  is made is a Person in which CHP owns and  holds,
directly or indirectly,  a Controlling Interest, in which case such Transfer may
be made,  or (c) if at the time of such  Transfer,  the Limited Rent Guaranty is
still in effect and the "Minimum Rent  Coverage" (as defined in the Limited Rent
Guaranty)  for the Leased  Property is greater than the  Aggregate  Minimum Rent
Coverage (as defined in the Limited Rent  Guaranty),  unless the Person to which
the  Transfer  is made is a Person  in which  CHP owns and  holds,  directly  or
indirectly, a Controlling Interest, in which case such Transfer may be made. For
purposes of this  Section  15.1, a Person shall not be deemed to be a Competitor
solely by virtue of (x) the ownership of hotels,  either  directly or indirectly
through Subsidiaries, Affiliated Persons and Entities, or (y) holding a mortgage
or mortgages secured by one or more hotels. Otherwise, subject to the provisions
of Section  15.2,  Landlord  may Transfer  the Leased  Property,  or any portion
thereof or interest therein,  to any Person without the consent of, but upon not
less  than  sixty  (60) days  prior  Notice  to,  Tenant.  Within  five (5) days
following any request by Tenant,  Landlord shall provide Tenant such information
concerning  the  proposed   transferee's   financial  condition,   affiliations,
ownership,  business interests, and operations as may be reasonably necessary or
appropriate  in order for  Tenant to  determine  if such  proposed  Transfer  is
consistent with the above provisions.

                    Notwithstanding  anything to the contrary herein  contained,
in the event of a transfer of Tenant's  interest in this Agreement to any Entity
in which the Guarantor does not have a Controlling Interest,  and if at any time
thereafter Landlord is, for any reason, not satisfied with the performance under
this  Agreement by such  transferee of Tenant,  then Landlord may, upon not less
than sixty  (60) days  prior  Notice to  Tenant,  elect to  Transfer  the Leased
Property,  but only in combination with the other Collective Leased  Properties,
and the  restriction  set forth in subclause (iii) in clause (a) of Section 15.1
(that is, a Transfer  to any Person  which,  in  Tenant's  reasonable  judgment,
itself is, or any of its Affiliated Persons is, a Competitor) shall not apply to
any  such  Transfer  of the  Leased  Property  in  combination  with  the  other
Collective  Leased  Properties;  it being understood and agreed,  however,  that
nothing herein shall  prejudice or preclude the Guarantor from exercising any of
its rights or remedies under Section 4 of the Owner Agreement as a result of, or
with respect to, any such Transfer of the Leased Property.

         15.2  Conditions  of  Transfer.  Any  Transfer  of the Leased  Property
permitted  by  Section  15.1  shall be  subject  to the  prior  or  simultaneous
satisfaction of each of the following conditions:

                    (a)  Landlord  shall  transfer  its rights  hereunder to the
         Security  Deposit to the  successor  landlord and the Security  Deposit
         with respect to the Leased  Property  shall  continue to be held by the
         successor  landlord in  accordance  with the terms and  conditions  set
         forth in Section 3.5;

                    (b) The definition of "Other Leases" and "Collective  Leased
         Properties"  set forth in this Agreement  shall be amended to eliminate
         any  references  to  any of  the  Other  Leases  or  Collective  Leased
         Properties not simultaneously  transferred to the successor to Landlord
         under  this  Agreement,  and  the  references  to  "Other  Leases"  and
         "Collective  Leased  Properties" set forth in the Other Leases shall no
         longer include this Agreement or the Leased Property.

                    (c) Any  transferee of Landlord  pursuant to this Article 15
         shall expressly assume, in writing  reasonably  satisfactory to Tenant,
         the  obligations  of  Landlord  under  this  Agreement,  and the  Owner
         Agreement and, upon such  assumption and so long as such  transferee is
         not an Affiliated  Person of Landlord or CHP,  then  Landlord  shall be
         released from all liabilities and obligations of the landlord hereunder
         accruing after the date of the transfer, assignment and assumption;

                    (d) Any  overpayments  of Rent (to the extent  determinable)
         held by Landlord shall be refunded to Tenant prior to such Transfer;

                    (e) If the transferee is an Affiliated Person of Landlord or
         CHP,  then  Landlord  and CHP  shall  expressly  guarantee  in  writing
         reasonably  satisfactory  to Tenant,  or confirm in writing  reasonably
         satisfactory to Tenant their  continuing  guarantee of, the obligations
         of such transferee under this Agreement and the Owner Agreement;

                    (f) Any amounts  owed by Landlord to Tenant shall be paid in
         full; and

                    (g) Any  amounts  owed  by the  respective  landlord  to the
         respective tenant under each of the Other Leases shall be paid in full.

         15.3 Transfer of Interest in Landlord. For purposes of this Article 15,
any sale,  assignment,  transfer or other  disposition,  for value or otherwise,
voluntary or involuntary,  by merger, operation of law or otherwise, in a single
transaction  or a series of  transactions,  of any  interest  in Landlord or any
Person  having an interest in  Landlord,  directly or  indirectly,  shall be and
constitute a Transfer of the Leased  Property;  provided,  however,  that if the
proposed  transferee is not, in Tenant's reasonable  judgment,  (i) known in the
community  as being of bad moral  character  or in which any Person who has been
convicted  of a  felony  in any  state  or  federal  court  holds a  Controlling
Interest,  or (ii) itself a Competitor,  and none of its Affiliated Persons is a
Competitor,  then, so long as the interest to be transferred to such  transferee
is less than a Controlling  Interest,  and so long as immediately following such
transfer CHP,  directly or  indirectly,  continues to own and hold a Controlling
Interest in Landlord, the other restrictions set forth in Section 15.1 shall not
apply to such transfer;  and provided further,  however,  that the provisions of
Section 15.1 shall not apply to any  transfer of  interests in CHP,  directly or
indirectly,  or in  any  Entity  that  has  an  interest  in  CHP,  directly  or
indirectly,  so long as CHP is a publicly  traded  company  (whether or not such
interests  are  traded  on a  public  stock  exchange),  if and so  long as such
transfer  does not result,  directly or  indirectly,  in a  Competitor  owning a
Controlling  Interest in CHP, nor shall the  provisions of Section 15.1 apply to
any transfer of interests in Landlord,  directly or indirectly (or in any Entity
that has an interest in Landlord,  directly or indirectly),  to any Person which
is not an Affiliated  Person of Landlord or CHP, if and so long as such transfer
does not result in or entail, directly or indirectly, either concurrent with the
transfer or  subsequent  thereto,  CHP or a  wholly-owned  Subsidiary  of CHP no
longer  continuing  to possess the sole power,  as the sole  general  partner of
Landlord,  to direct or cause the  direction of the  management  and policies of
Landlord,  whether such cessation of power occurs by contract,  by conversion of
the general partner interest of CHP or its  wholly-owned  Subsidiary in Landlord
to a limited  partner  interest,  by conversion of Landlord to a corporation  or
other Entity, or otherwise. Landlord shall deliver to Tenant at least sixty (60)
days prior Notice of any transfer of interests herein  contemplated,  other than
transfers of limited partner interests in Landlord  (specifically  excluding any
general partner interests in Landlord), and other than transfers of interests in
any  publicly  traded  company  (whether or not such  interests  are traded on a
public stock exchange).

                    Notwithstanding anything to the contrary herein contained, a
voluntary sale, assignment, transfer or other disposition, for value, by merger,
operation of law or otherwise,  in a single  transaction  or a related series of
transactions,  of all or substantially  all of the interests in Landlord or CHP,
or all or substantially all of the assets of Landlord or CHP (in either event, a
"Sale of the Entity"), shall not be deemed a Transfer of the Leased Property; it
being  understood and agreed,  however,  that nothing herein shall  prejudice or
preclude  the  Guarantor  from  exercising  any of its rights or remedies  under
Section 4 of the Owner  Agreement,  as a result of, or with respect to, any such
Sale of the Entity. For purposes hereof,  "substantially all of the interests in
Landlord"  shall mean all of the  general  partner  interests  and not less than
ninety   percent   (90%)  of  the  limited   partner   interests   in  Landlord;
"substantially  all of the  interests  in CHP" shall  mean not less than  ninety
percent (90%) of the outstanding capital stock of CHP; and "substantially all of
the assets of Landlord or CHP" shall mean not less than ninety  percent (90%) of
the respective total assets owned by Landlord or CHP, respectively.


                                   ARTICLE 16

                            SUBLETTING AND ASSIGNMENT

         16.1     Subletting and Assignment.

                    (a) Except as provided in Sections  5.4 and 16.3 and in this
         Section  16.1,  Tenant  shall not,  without  Landlord's  prior  written
         consent, assign, mortgage, pledge,  hypothecate,  encumber or otherwise
         transfer  this  Agreement  or  sublease  (which term shall be deemed to
         include the granting of concessions, licenses and the like), all or any
         part of the Leased  Property or suffer or permit this  Agreement or the
         leasehold  estate created hereby or any other rights arising under this
         Agreement to be assigned, transferred, mortgaged, pledged, hypothecated
         or encumbered, in whole or in part, whether voluntarily,  involuntarily
         or by  operation  of law, or permit the use or  operation of the Leased
         Property  by anyone  other than  Tenant,  or the Leased  Property to be
         offered or advertised for assignment or subletting;  provided, however,
         that upon a transfer of the Leased  Property by Landlord  whereby  this
         Agreement  is  excluded  from the term  "Leases"  as used in the  Stock
         Pledge Agreement such that the Stock Pledge Agreement no longer secures
         the performance of Tenant  hereunder,  Tenant may,  without  Landlord's
         consent,  sell,  transfer,  assign  or  convey  its  interest  in  this
         Agreement to a direct or indirect  Subsidiary of the  Guarantor,  which
         Subsidiary of the Guarantor shall  expressly  assume the obligations of
         Tenant under this Agreement,  and the transferor Tenant shall thereupon
         be released from all  liabilities  and  obligations of Tenant  accruing
         hereunder after the date of such transfer by the transferor Tenant. For
         purposes of this Section 16.1, an assignment of this Agreement shall be
         deemed to include the  following  (for purposes of this Section 16.1, a
         "Corporate Transfer"):  any direct or indirect transfer of any interest
         in  Tenant  such that  Tenant  shall  cease to be a direct or  indirect
         Subsidiary of the Guarantor or any transaction pursuant to which Tenant
         is  merged  or  consolidated  with  another  Entity  which  is not  the
         Guarantor or a Subsidiary  of the Guarantor or pursuant to which all or
         substantially  all of  Tenant's  assets  are  transferred  to any other
         Entity,  as if such change in control or transaction were an assignment
         of this  Agreement  but  shall not  include  any  involuntary  liens or
         attachments  contested  by  Tenant  in good  faith in  accordance  with
         Article 8.

                    (b) Notwithstanding the foregoing,  Landlord's consent shall
         not  be  required  for  a  Corporate  Transfer  or  a  sale,  transfer,
         assignment or other  conveyance of Tenant's  interest in this Agreement
         if, after giving effect to such Corporate  Transfer,  Tenant, or all or
         substantially all of Tenant's assets, would be owned or controlled by a
         Person who would, in connection therewith, acquire all or substantially
         all of the  Courtyard  by Marriott  business of the  Guarantor  and its
         direct and indirect Subsidiaries.

                    (c) Notwithstanding the foregoing,  Landlord's consent shall
         not  be  required  for  a  Corporate  Transfer  or  a  sale,  transfer,
         assignment or other  conveyance of Tenant's  interest in this Agreement
         that occurs  following the fifth (5th)  anniversary of the Commencement
         Date so long as (i) the Leased Property will be managed by Guarantor or
         a  wholly-owned  Subsidiary  of  Guarantor  pursuant  to  a  Management
         Agreement,  the  term of  which  shall  coincide  with the term of this
         Agreement,  including extensions;  (ii) the party to whom such transfer
         is  made  is not,  in  Landlord's  reasonable  judgment,  known  in the
         community as being of bad moral  character  and/or is not in control of
         or  controlled  by persons who have been  convicted  of felonies in any
         state or federal court;  and (iii)  following  such  transfer,  the new
         Tenant  satisfies the  requirements  set forth in Section 21.4.  Upon a
         transfer  described  in  this  Section  16.1(c),  and  so  long  as the
         transferee  is not an  Affiliated  Person of Tenant or  Guarantor,  the
         transferor  Tenant and all of its Affiliated  Persons shall be released
         from all liabilities and obligations of Tenant accruing hereunder after
         the date of such  transfer.  Tenant  shall  deliver  notice of any such
         proposed  transfer to  Landlord at least  thirty (30) days prior to any
         such transfer and shall,  within five (5) days following any request by
         Landlord,  provide  Landlord  such  information  as may  be  reasonably
         necessary  or  appropriate  in order for  Landlord to determine if such
         proposed   transfer   is   consistent   with  the   above   provisions.
         Notwithstanding the foregoing,  this Section 16.1(c) shall not apply to
         any transfer that meets the requirements of Section 16.1(b).

                    (d) If this Agreement is assigned or if the Leased  Property
         or any part  thereof  are sublet  (or  occupied  by anybody  other than
         Tenant) Landlord may collect the rents from such assignee, subtenant or
         occupant, as the case may be, and apply the net amount collected to the
         Rent herein  reserved,  but no such collection shall be deemed a waiver
         of the  provisions  set forth in the first  paragraph  of this  Section
         16.1,  the  acceptance  by  Landlord  of such  assignee,  subtenant  or
         occupant,  as the case may be, as a tenant, or a release of Tenant from
         the  future  performance  by Tenant  of its  covenants,  agreements  or
         obligations contained in this Agreement.

                    (e) Except as set forth in Section 16.1(c), no subletting or
         assignment shall in any way impair the continuing  primary liability of
         Tenant hereunder (unless Landlord and Tenant expressly  otherwise agree
         that Tenant shall be released from all obligations  hereunder),  and no
         consent to any subletting or assignment in a particular  instance shall
         be deemed to be a waiver of the  prohibition  set forth in this Section
         16.1. No assignment, subletting or occupancy shall affect any Permitted
         Use. Any subletting,  assignment or other transfer of Tenant's interest
         under this  Agreement  in  contravention  of this Section 16.1 shall be
         voidable at Landlord's option.

                    (f) Following a transfer  described in Section 16.1(c) above
         by the original Tenant under this Agreement,  when giving notice to the
         transferee  Tenant (the "New Tenant") with respect to any default under
         the provisions of this Agreement,  Landlord will also deliver a copy of
         such  notice  to  the  original  Tenant  (the  "Transferor"),  and  the
         Transferor  or the Manager  will have the same period of time after the
         giving of such  notice in which to  remedy  or cure the  default  as is
         given to the New Tenant under this Agreement;  it being  understood and
         agreed  that  the  Transferor  and  the  Manager  will  have no duty or
         obligation to remedy or cure such default.  Further,  any Subsidiary or
         Affiliated Person of the Guarantor,  including without limitation,  the
         Transferor  if it is then a  Subsidiary  or  Affiliated  Person  of the
         Guarantor  (in either case, a "Qualified  Transferee"),  may become the
         Tenant under this Agreement,  by an assignment from the New Tenant.  If
         prior  to such  assignment  from the New  Tenant,  Landlord  elects  to
         terminate this Agreement by virtue of such default,  or to exercise its
         rights  and  remedies  as  a  secured  party  under  the  Stock  Pledge
         Agreement,  Landlord  shall deliver to the  Transferor  and the Manager
         written notice of Landlord's election to so terminate this Agreement or
         to exercise its rights and remedies as a secured  party under the Stock
         Pledge  Agreement,  which  notice  shall be delivered at least ten (10)
         Business  Days  prior  to the  effective  date of such  termination  or
         exercise.  Within  such  ten  (10)-Business  Day  period,  a  Qualified
         Transferee may elect by written notice to Landlord to immediately enter
         into a new lease of the Leased Property for a term of thirty (30) days,
         at the Rent  (payable  on a prorated  basis for said  30-day  period in
         advance upon the full  execution  and  delivery of the new lease),  and
         otherwise upon the covenants,  terms and provisions  herein  contained.
         Prior to the  expiration of the said 30-day term of the new lease,  the
         Qualified   Transferee   may  elect  by  written  notice  to  Landlord,
         accompanied  by payment to Landlord of all amounts due  Landlord  under
         this  Agreement,  to extend the term of the new lease for the remainder
         of the Term which would have existed but for such  termination,  at the
         Rent and upon the covenants,  terms and provisions herein contained. It
         is expressly understood and agreed that the rights and privileges under
         this  Section  16.1(f)  shall not accrue to any Tenant,  except as to a
         Qualified Transferee which becomes the Tenant under this Agreement.

         16.2 Required Sublease  Provisions.  Any sublease of all or any portion
of the Leased  Property  entered into on or after the date hereof shall  provide
(a) that it is subject and  subordinate  to this Agreement and to the matters to
which this  Agreement  is or shall be subject  or  subordinate;  (b) that in the
event of termination of this Agreement or reentry or  dispossession of Tenant by
Landlord  under this  Agreement,  Landlord  may, at its option,  terminate  such
sublease  or take  over all of the  right,  title and  interest  of  Tenant,  as
sublessor under such sublease,  and,  except as provided  below,  such subtenant
shall, at Landlord's  option,  attorn to Landlord pursuant to the then executory
provisions  of such  sublease,  except  that  neither  Landlord  nor  any  Hotel
Mortgagee,  as holder of a mortgage or as Landlord under this Agreement, if such
mortgagee succeeds to that position, shall (i) be liable for any act or omission
of Tenant  under such  sublease,  (ii) be subject to any  credit,  counterclaim,
offset or defense which  theretofore  accrued to such subtenant  against Tenant,
(iii)  be bound  by any  previous  prepayment  of more  than one (1)  Accounting
Period,  (iv) be bound by any  covenant of Tenant to  undertake  or complete any
construction of the Leased Property or any portion  thereof,  (v) be required to
account  for any  security  deposit of the  subtenant  other  than any  security
deposit  actually  delivered  to  Landlord  by  Tenant,  (vi)  be  bound  by any
obligation  to make any payment to such  subtenant or grant any credits,  except
for  services,  repairs,  maintenance  and  restoration  provided  for under the
sublease  that  are  performed  after  the  date of such  attornment,  (vii)  be
responsible for any monies owing by Tenant to the credit of such  subtenant,  or
(viii) be  required  to remove any Person  occupying  any  portion of the Leased
Property;  and (c), in the event that such  subtenant  receives a written Notice
from  Landlord  or any Hotel  Mortgagee  stating  that an Event of  Default  has
occurred and is continuing,  such subtenant shall thereafter be obligated to pay
all rentals  accruing  under such  sublease  directly  to the party  giving such
Notice or as such party may direct.  All rentals received from such subtenant by
Landlord or the Hotel  Mortgagee,  as the case may be, shall be credited against
the amounts owing by Tenant under this Agreement and such sublease shall provide
that the  subtenant  thereunder  shall,  at the request of  Landlord,  execute a
suitable  instrument in  confirmation  of such agreement to attorn.  An original
counterpart  of each such sublease  duly  executed by Tenant and such  subtenant
shall be delivered  promptly to Landlord and Tenant shall remain  liable for the
payment  of the  Rent  and  for the  performance  and  observance  of all of the
covenants and conditions to be performed by Tenant hereunder.  The provisions of
this  Section 16.2 shall not be deemed a waiver of the  provisions  set forth in
Section  16.1(a).  No subtenant that is an Affiliated  Person of Tenant shall be
required to attorn to Landlord as set forth above in this Section 16.2.

         16.3 Permitted Sublease and Assignment.  Notwithstanding the foregoing,
but subject to the  provisions of Section 16.4 and any other express  conditions
or limitations set forth herein,  Tenant may, without  Landlord's  consent,  (a)
sublease space at the Leased Property designated on the Plans and Specifications
(as defined in the Purchase Agreement) for newsstand, gift shop, parking garage,
health club,  restaurant,  bar, retail,  food concession,  arcades,  game rooms,
rental car desk, travel office or commissary  purposes or similar concessions in
furtherance  of the Permitted Use; (b) sublease  additional  space at the Leased
Property for any such ancillary  uses, so long as such  additional  subleases do
not demise,  in the  aggregate,  in excess of 600 square feet  (exclusive of any
parking garage subleases),  and will not violate or affect any Legal Requirement
or Insurance  Requirement;  (c) sublease space at the Leased Property for use by
Guarantor or any  Affiliated  Person of Guarantor  for  time-share  sales and/or
marketing activities, so long as such subleases do not demise, in the aggregate,
in excess of six hundred  (600)  square feet of area;  and (d) in the event that
there is a Corporate Transfer permitted pursuant to Section 16.1(b), as a result
of which all or substantially all of the assets with respect to one or more, but
not all,  of the  Courtyard  by  Marriott  and the other brand or brands for the
Collective  Leased  Properties  are  transferred  to a  Person  that  is  not an
Affiliated Person as to Tenant,  sublease the Leased Property or assign Tenant's
rights under this Agreement to an Entity  wholly-owned,  directly or indirectly,
by the  Guarantor  which retains all or  substantially  all of the assets of the
brand or brands not so  transferred.  Any  sublease  of space to any  Affiliated
Person  of  Tenant  or  Guarantor  shall be on  commercially  reasonable  terms;
provided,  however, that any sublease of space to or for use by Guarantor or any
Affiliated Person of Guarantor for time-share sales and/or marketing  activities
(which  shall not cover more than six hundred  (600) square feet of area without
Landlord's  prior written  consent) shall not be required to be on  commercially
reasonable terms.

         16.4  Sublease  Limitation.  For so long as Landlord or any  Affiliated
Person as to Landlord shall seek to qualify as a real estate  investment  trust,
anything  contained in this  Agreement to the contrary  notwithstanding,  Tenant
shall not  sublet the  Leased  Property  on any basis such that the rental to be
paid by any sublessee  thereunder would be based, in whole or in part, on either
(a) the income or profits derived by the business  activities of such sublessee,
or (b) any other  formula  such that any portion of such  sublease  rental would
fail to  qualify as "rents  from real  property"  within the  meaning of Section
856(d) of the Code, or any similar or successor provision thereto.

                                   ARTICLE 17

                 ESTOPPEL CERTIFICATES AND FINANCIAL STATEMENTS

         17.1 Estoppel Certificates. At any time and from time to time, upon not
less  than ten (10)  Business  Days  prior  Notice by  either  party,  the party
receiving such Notice shall furnish to the other a certificate  certifying  that
this  Agreement  is  unmodified  and in full  force  and  effect  (or that  this
Agreement  is in full  force  and  effect  as  modified  and  setting  forth the
modifications),  the date to which the Rent has been paid, that to its knowledge
no  Default  or an Event of  Default  by the  other  party has  occurred  and is
continuing  or, if a Default or an Event of Default  shall exist,  specifying in
reasonable  detail the nature  thereof,  and the steps being taken to remedy the
same, and such  additional  information  as the requesting  party may reasonably
request. If such additional  information  reasonably requires more than ten (10)
Business  Days to  provide,  the  party  furnishing  such  information  shall be
entitled  to  such  additional  period  to  respond  to such  request  as may be
reasonably  required under the  circumstances.  Any such  certificate  furnished
pursuant to this Section 17.1 may be relied upon by the  requesting  party,  its
lenders and any prospective purchaser or mortgagee of the Leased Property or the
leasehold estate created hereby.

         17.2  Financial  Statements.  Within  thirty (30) days after the end of
each Accounting Period,  Tenant shall furnish to Landlord an unaudited operating
statement for the Hotel,  including  occupancy  percentages and average rate. In
addition,  Tenant shall provide Landlord with information relating to Tenant and
its  operation  of the Leased  Property  that (a) may be  required  in order for
Landlord to prepare  financial  statements in accordance  with GAAP or to comply
with applicable  securities  laws and  regulations and the SEC's  interpretation
thereof and (b) is of the type that the  Guarantor  and its  Affiliated  Persons
customarily prepare for other hotel owners;  provided,  however, that (i) Tenant
reserves  the right,  in good faith,  to challenge  and require  Landlord to use
commercially reasonable efforts to challenge any assertion by the SEC, any other
applicable  regulatory authority,  or Landlord's  independent public accountants
that applicable law, regulations or GAAP require the provision or publication of
Proprietary  Information,  (ii) Landlord  shall not,  without  Tenant's  consent
(which  consent shall not be  unreasonably  withheld,  delayed or  conditioned),
acquiesce to any such  challenged  assertion  until  Landlord has  exhausted all
reasonable available avenues of administrative  review, and (iii) Landlord shall
consult  with Tenant in pursuing  any such  challenge  and will allow  Tenant to
participate  therein  if and to the  extent  that  Tenant  so  elects.  Landlord
acknowledges  that the  foregoing  does not  constitute  an  agreement by Tenant
either to join in any Landlord  filing with or appearance  before the SEC or any
other regulatory authority or to take or consent to any other action which would
cause Tenant to be liable to any third party for any  statement  or  information
other than those  statements  incorporated  by reference  pursuant to clause (a)
above.  Any and all costs and  expenses  incurred by Tenant,  including  without
limitation  reasonable attorneys fees and expenses, in connection with providing
information  to Landlord in  connection  with any  challenge to an SEC assertion
(including  Tenant's  consultation or participation  with Landlord in respect of
same) shall be reimbursed to Tenant by Landlord  within ten (10) days  following
written demand by Tenant.  If Landlord fails to so reimburse  Tenant within said
10-day period Tenant shall be entitled to offset against Rent thereafter  coming
due  any  such  unreimbursed  sums,   together  with  interest  thereon  at  the
Disbursement  Rate  from the date of such  demand to the date  actually  paid or
offset.

                    Subject   to  any  Hotel   Mortgagee   entering   into  such
confidentiality agreement with Tenant as Tenant may reasonably require, Landlord
may at any time, and from time to time,  provide any Hotel Mortgagee with copies
of any of the foregoing statements.

                    In  addition,  Landlord  shall have the right,  from time to
time at  Landlord's  sole  cost and  expense,  upon  reasonable  Notice,  during
Tenant's  customary  business  hours,  to cause  Tenant's books and records with
respect to the Leased Property to be audited by auditors selected by Landlord at
the place where such books and  records are  customarily  kept,  provided  that,
prior to  conducting  such audit,  Landlord  shall enter into a  confidentiality
agreement  with Tenant,  such  agreement to be in form and substance  reasonably
satisfactory to Landlord,  Tenant and the Guarantor. The cost of any audit shall
be borne by Landlord.

         17.3 General  Operations.  Tenant shall  furnish to Landlord,  not less
than seventy-five (75) days after the commencement of any Fiscal Year,  proposed
annual budgets in a form  consistent  with the then standards for the same brand
of hotels as the Hotel  setting  forth  projected  income and costs and expenses
projected  to be  incurred  by  Tenant in  managing,  leasing,  maintaining  and
operating the Hotel during the then current Fiscal Year.

                                   ARTICLE 18

                           LANDLORD'S RIGHT TO INSPECT

         Tenant shall  permit  Landlord and its  authorized  representatives  to
inspect the Leased  Property at  reasonable  times of the day upon not less than
twenty-four  (24)  hours'  Notice,  and to make  such  repairs  as  Landlord  is
permitted or required to make pursuant to the terms of this Agreement,  provided
that any  inspection  or  repair by  Landlord  or its  representatives  will not
unreasonably  interfere  with Tenant's use and operation of the Leased  Property
and  further  provided  that in the  event of an  emergency,  as  determined  by
Landlord in its reasonable discretion, prior Notice shall not be necessary.

                                   ARTICLE 19

                         ALTERNATIVE DISPUTE RESOLUTION

         19.1 Negotiation.  Any and all disputes or disagreements arising out of
or relating  to  Landlord's  disapproval  of any  Building  Estimate or any item
within any Building  Estimate  pursuant to Section  5.1.3 above,  or  Landlord's
obligations to disburse funds  pursuant to Section  5.1.4(b),  shall be resolved
through  negotiations or, at the election of either party, if the dispute is not
so  resolved  within 30 days after  Notice  from either  party  commencing  such
negotiations,  through binding arbitration  conducted in accordance with Section
19.2.

         19.2     Arbitration.

                    (a) The party electing  arbitration pursuant to Section 19.1
         as a result of a dispute  described  in  Section  5.1.3(d)  or  Section
         5.1.4(b)  shall give Notice to that effect to the other party and shall
         in such  Notice  appoint an  individual  as  arbitrator  on its behalf.
         Within 15 days after such  Notice,  the other  party,  by Notice to the
         initiating  party,  shall appoint a second  individual as arbitrator on
         its  behalf.  The  arbitrators  thus  appointed  shall  appoint a third
         individual,  and such three  arbitrators  shall as promptly as possible
         determine such dispute; provided, however, that:

                           (i) if the  second  arbitrator  shall  not have  been
                    appointed as aforesaid,  the first  arbitrator shall proceed
                    to determine such dispute; and

                           (ii)  if the  two (2)  arbitrators  appointed  by the
                    parties  shall be unable to agree,  within 15 days after the
                    appointment of the second  arbitrator,  upon the appointment
                    of a third arbitrator, they shall give written Notice to the
                    parties of such  failure to agree,  and, if the parties fail
                    to agree upon the selection of a third arbitrator  within 15
                    days after the  arbitrators  appointed  by the parties  give
                    Notice as aforesaid,  then either of the parties upon Notice
                    to the other party may request such  appointment by the then
                    Chief  Judge of the  United  States  District  Court for the
                    Commonwealth of  Pennsylvania,  or in such Judge's  absence,
                    refusal,  failure or inability to act, may apply for a court
                    appointment of such third arbitrator.

                    (b) Each arbitrator shall be a fit and impartial  nationally
         recognized hotel consulting firm with at least ten years' experience in
         consulting with owners,  operators,  lenders, and/or franchisors in the
         operation of hotel properties operated under nationally recognized name
         brands.

                    (c)  The   arbitration   shall  be   conducted   within  the
         Commonwealth  of Pennsylvania  and, to the extent  consistent with this
         Section 19.2, in accordance with the rules of the American  Arbitration
         Association.  The arbitrators shall render their decision in accordance
         with Section  5.1.3(d) or Section  5.1.4(b),  as  applicable,  upon the
         concurrence  of at least two of their number,  within 30 days after the
         appointment  of the  third  arbitrator  (or,  if only  one  arbitrator,
         pursuant to 19.2(a)(i),  then by such arbitrator  within 45 days of his
         or her  appointment).  Such  decision and award shall be in writing and
         shall be final,  binding and enforceable  against the parties and shall
         be non-appealable, and counterpart copies thereof shall be delivered to
         each  of the  parties.  In  rendering  such  decision  and  award,  the
         arbitrators  shall not add to,  subtract  from or otherwise  modify the
         provisions of this  Agreement.  Judgment may be had on the decision and
         award of the  arbitrator(s)  so  rendered  in any  court  of  competent
         jurisdiction.

                    (d) Each party shall pay the fees and expenses of the one of
         the two original  arbitrators  appointed by or for such party,  and the
         fees and expenses of the third  arbitrator (or the one  arbitrator,  if
         only one arbitrator is appointed  pursuant to Section  19.2(a)(i))  and
         all  other  expenses  of the  arbitration  (other  than  the  fees  and
         disbursements  of attorneys or witnesses for each party) shall be borne
         by the parties equally.


                                   ARTICLE 20

                                 HOTEL MORTGAGES

         20.1     Landlord May Grant Liens.

                    (a)  Without  the  consent  of  Tenant  but  subject  to the
         provisions of Section  20.1(b),  Landlord may, subject to the terms and
         conditions set forth in this Section 20.1, from time to time,  directly
         or indirectly, create or otherwise cause to exist any lien, encumbrance
         or title retention agreement  ("Encumbrance") upon the Leased Property,
         or any  portion  thereof  or  interest  therein,  whether to secure any
         borrowing or other means of financing or refinancing, provided that any
         such Encumbrance  shall not secure a maximum principal amount in excess
         of (x) the greater of seventy percent (70%) of the fair market value of
         Landlord's interest in the Leased Property, or seventy percent (70%) of
         the Total Purchase Price (as defined in the Purchase Agreement) for the
         Leased Property pursuant to the Purchase Agreement,  if secured only by
         the Leased Property, or (y) the greater of (i) seventy percent (70%) of
         the fair market  value of  Landlord's  interest in such other  Marriott
         brand properties which secure such Encumbrance and (ii) seventy percent
         (70%) of the Total Purchase Price. Any such  Encumbrance  shall provide
         (subject  to  Section  20.2) that it is subject to the rights of Tenant
         under this Agreement. Landlord shall not cross collateralize the Leased
         Property with any property  which is not flagged as a Marriott  branded
         hotel.  Landlord  agrees not to enter into any  Encumbrance  that would
         allow the Hotel  Mortgagee to apply any insurance  proceeds or Award to
         the debt secured by the  Encumbrance  but may enter into an Encumbrance
         that allows the Hotel Mortgagee to hold and disburse insurance proceeds
         or any Award to be used,  pursuant to the terms of this  Agreement,  to
         repair,  rebuild or restore the Leased Property  according to usual and
         customary  procedures  (which  procedures  shall be subject to Tenant's
         reasonable  approval) for  disbursement of construction  loan proceeds.
         For purposes hereof, the fair market value of Landlord's  interest in a
         property  shall be based only on the  valuation  of the rental or other
         income owing to Landlord  pursuant to the terms of this  Agreement  and
         any other applicable  lease,  management,  franchise or like agreement,
         assuming this Agreement and such other lease, management,  franchise or
         like  agreement  will remain in place in  perpetuity  regardless of the
         expiration date thereof.  Tenant may dispute the  determination  of the
         fair market value of Landlord's  interest in a property or  properties,
         in which case the fair  market  value of  Landlord's  interest  in such
         property or properties shall be determined by mutual agreement  between
         two (2)  appraisers,  each with at least ten (10) years of professional
         experience  as an  appraiser  of  comparable  lodging  properties,  one
         appointed  by  Landlord  and the other  appointed  by  Tenant  promptly
         following  Tenant's  notice of dispute.  If the two (2)  appraisers  so
         appointed  are  unable  to agree  upon such fair  market  value  within
         forty-five (45) days after their appointment,  then they shall promptly
         appoint a third appraiser with like  qualifications  who shall complete
         his  appraisal  within  thirty  (30) days  after  appointment,  and the
         decision of the third  appraiser shall be final and binding on Landlord
         and  Tenant.  The  fees  and  expenses  of  each of the  first  two (2)
         appraisers shall be paid by the party appointing the appraiser, and the
         fees and expenses of the third appraiser, if appointed, shall be shared
         equally by Landlord and Tenant.

                    (b) Prior to  creating  or  otherwise  causing  to exist any
         Encumbrance  on the Leased  Property,  Landlord  shall  give  Notice to
         Tenant  of  its  proposal  with  regard  to  an  Encumbrance  including
         reasonably  adequate  information  for Tenant to determine  whether the
         loan  to  value  limitations  set  forth  in  Section  20.1(a)  will be
         satisfied.

         20.2  Subordination of Lease.  Subject to Section 20.1 and this Section
20.2, upon Notice from Landlord,  Tenant shall execute and deliver an agreement,
in  form  and  substance   reasonably   satisfactory  to  Landlord  and  Tenant,
subordinating  this Agreement to any Encumbrance  permitted  pursuant to Section
20.1;  provided,  however,  that  such  subordination  shall  be on the  express
condition that the terms of this Agreement  shall be recognized by the mortgagee
or holder of the deed of trust and any  purchaser of the Leased  Property at any
foreclosure sale (a "Successful  Purchaser") and that such mortgagee,  holder or
Successful  Purchaser  shall  honor  and be bound by this  Agreement  and  that,
notwithstanding   any  default  by  Landlord  under  such   Encumbrance  or  any
foreclosure  thereof,  Tenant's possession of the Leased Property and rights and
obligations  under  this  Agreement  shall  not be  affected  thereby  and  this
Agreement shall not be terminated  other than in accordance with its terms.  The
foregoing agreements shall be binding on any purchaser of the Leased Property at
foreclosure.  Any mortgage or deed of trust to which this  Agreement  is, at the
time referred to, subject and subordinate,  is herein called "Superior Mortgage"
and the holder,  trustee or beneficiary of a Superior  Mortgage is herein called
"Superior  Mortgagee".  Tenant  shall  have no  obligations  under any  Superior
Mortgage  other than those  expressly  set forth in this  Section  20.2.  If any
Superior  Mortgagee or the nominee or designee of any Superior  Mortgagee or any
Successful  Purchaser,  shall  succeed  to the  rights of  Landlord  under  this
Agreement (any such person, "Successor Landlord"), whether through possession or
foreclosure  action or  delivery  of a new  lease or deed,  or  otherwise,  such
Successor  Landlord  shall  recognize  Tenant's  rights under this  Agreement as
herein provided and Tenant shall attorn to and recognize the Successor  Landlord
as Tenant's  landlord under this Agreement and Tenant shall promptly execute and
deliver any instrument  that such Successor  Landlord may reasonably  request to
evidence such attornment (provided that such instrument does not alter the terms
of this Agreement),  whereupon,  this Agreement shall continue in full force and
effect as a direct lease between the  Successor  Landlord and Tenant upon all of
the terms,  conditions and covenants as are set forth in this Agreement,  except
that the Successor  Landlord  (unless formerly the landlord under this Agreement
or its nominee or designee) shall not be (a) liable in any way to Tenant for any
act or omission, neglect or default on the part of any prior Landlord under this
Agreement,  (b) responsible for any monies owing by or on deposit with any prior
Landlord  to the  credit  of  Tenant  (except  to the  extent  actually  paid or
delivered to the  Successor  Landlord),  (c) bound by any  modification  of this
Agreement  subsequent  to such  Superior  Lease or Mortgage,  or by any previous
prepayment  of Minimum  Rent or  Percentage  Rent for more than one (1) month in
advance  of the date due  hereunder,  which was not  approved  in writing by the
Superior Landlord or the Superior Mortgagee thereto, (d) liable to Tenant beyond
the Successor  Landlord's interest in the Leased Property and the rents, income,
receipts,  revenues, issues and profits issuing from the Leased Property, or (e)
required to remove any Person occupying the Leased Property or any part thereof,
except if such  person  claims  by,  through  or under the  Successor  Landlord;
provided,  however, that any offset rights of Tenant pursuant to Section 14.3(a)
that,  prior thereto,  accrued in Tenant's favor shall continue and Tenant shall
be entitled  to offset the  remaining  balance of such  deficient  amounts  plus
interest therein from the date of funding at the Disbursement  Rate against Rent
payable by Tenant to such Successor Landlord. Tenant agrees at any time and from
time to time to  execute a  suitable  instrument  in  confirmation  of  Tenant's
agreement to attorn,  as aforesaid and Landlord agrees to provide Tenant with an
instrument of  nondisturbance  and attornment from each such Superior  Mortgagee
and Superior Landlord in form and substance  reasonably  satisfactory to Tenant.
Notwithstanding the foregoing,  Landlord, any Successor Landlord and/or Superior
Mortgagee shall be liable to pay to Tenant any portions of insurance proceeds or
Awards received by the Landlord,  Successor Landlord and/or Superior  Mortgagee,
respectively, and required to be paid to Tenant or otherwise applied to the cost
of repair,  restoration  or  rebuilding of the Leased  Premises  pursuant to the
terms of this Agreement,  and, as a condition to any mortgage,  lien or lease in
respect of the Leased Property, and the subordination of this Agreement thereto,
the mortgagee,  lienholder or lessor, as applicable,  shall expressly agree, for
the benefit of Tenant, to make such payments,  which agreement shall be embodied
in an instrument in form reasonably satisfactory to Tenant.

         20.3  Notices.  Subsequent  to the  receipt  by Tenant  of Notice  from
Landlord as to the identity of any Hotel  Mortgagee  which complies with Section
20.1 (which Notice shall be accompanied by a copy of the applicable  mortgage or
lease),  no notice from Tenant to  Landlord as to the Leased  Property  shall be
effective  unless and until a copy of the same is given to such Hotel  Mortgagee
at the address set forth in the above described Notice, and the curing of any of
Landlord's defaults by such Hotel Mortgagee or ground lessor shall be treated as
performance by Landlord.

                                   ARTICLE 21

                         ADDITIONAL COVENANTS OF TENANT

         21.1 Conduct of Business. Tenant shall not engage in any business other
than the  leasing and  operation  of the Leased  Property  and, if Tenant is the
"Tenant" under the Other Leases, the Collective Leased Properties and activities
incidental  thereto  and shall do or cause to be done all  things  necessary  to
preserve,  renew and keep in full  force and  effect  and in good  standing  its
corporate  existence  and its  rights and  licenses  necessary  to conduct  such
business.

         21.2  Maintenance  of  Accounts  and  Records.  Tenant  shall keep true
records and books of account of Tenant in which full,  true and correct  entries
will be made of  dealings  and  transactions  in relation  to the  business  and
affairs of Tenant and the Hotel in accordance with GAAP. Provided Landlord shall
give to Tenant at least ten (10)  Business  Days  written  notice of  Landlord's
desire to audit such accounts and records,  Landlord, at its expense, shall have
the right to audit such accounts and records during normal business  hours.  Not
more than one (1) such audit  shall be  conducted  within any twelve  (12) month
period. Landlord shall keep in confidence all information which it might gain or
gather from the  examination or audit of Tenant's  accounts and records,  unless
required to disclose such information pursuant to Applicable Laws.

         21.3  Certain Debt Prohibited.  Tenant shall not incur any Indebtedness
except the following:

                    (a) Indebtedness of Tenant to Landlord under this Agreement,
         to Franchisor  under the Franchise  Agreement,  or to the Manager under
         the Management Agreement;

                    (b) Indebtedness of Tenant in respect of loans, the proceeds
         of  which  are used to pay  amounts  owed  under  this  Agreement,  the
         Franchise  Agreement  and the  Management  Agreement,  and which are by
         their terms  expressly  subordinate  to the payment and  performance of
         Tenant's obligations under this Agreement;

                    (c)  Indebtedness of Tenant for  Impositions,  to the extent
         that  payment  thereof  shall not at the time be required to be made in
         accordance with the provisions of Article 8;

                    (d) Indebtedness of Tenant in respect of judgments or awards
         (i) which have been in force for less than the applicable appeal period
         and in  respect  of which  execution  thereof  shall  have been  stayed
         pending  such  appeal or  review,  or (ii)  which are fully  covered by
         insurance  payable to Tenant,  or (iii)  which are for an amount not in
         excess of $750,000 in the aggregate at any one time outstanding and (x)
         which  have been in force for not  longer  than the  applicable  appeal
         period, so long as execution is not levied thereunder or (y) in respect
         of which an  appeal  or  proceedings  for  review  shall at the time be
         prosecuted in good faith in accordance  with the  provisions of Article
         8, and in respect of which  execution  thereof  shall have been  stayed
         pending such appeal or review;

                    (e)  unsecured  borrowings  of  Tenant  from its  Affiliated
         Persons which are by their terms  expressly  subordinate to the payment
         and performance of Tenant's obligations under this Agreement;

                    (f)  Indebtedness  for purchase  money  financing  and other
         indebtedness  incurred in the  ordinary  course of  Tenant's  business,
         including the leasing of personal property; or

                    (g) If  Tenant  is the  "Tenant"  under  the  Other  Leases,
         Indebtedness  of Tenant to  Landlord  under  the Other  Leases  and any
         Indebtedness  of Tenant  permitted  under  Section  21.3 of such  Other
         Leases.

         21.4  Special  Purpose  Entity  Requirements.  Following  any  transfer
described  in Section  16.1(c)  and  continuing  for so long as Tenant is not an
Affiliated Person of Guarantor, Tenant shall comply with the following:

                    (a)  Tenant  will be a  special  purpose  entity,  either  a
         corporation,  a limited  partnership,  or a limited  liability  company
         whose  purpose  will be  limited to leasing  and  operating  the Leased
         Property.

                    (b)  Tenant's  organizational   documents  shall  limit  the
         ability to incur any Indebtedness except as permitted by Section 21.3.

                    (c) Tenant's organizational  documents will provide that the
         favorable  vote of an  independent  director  shall be required for the
         following  matters:  (i)  filing,  or  consenting  to the  filing of, a
         bankruptcy or insolvency petition or otherwise  instituting  insolvency
         proceedings; (ii) dissolution,  liquidation,  consolidation,  merger or
         sale of all or substantially all of its controlling assets (unless such
         entity is merged or consolidated  with,  acquired by, or its assets are
         sold to, Guarantor or an Affiliated Person of Guarantor; (iii) engaging
         in  any   unrelated   business   activities;   and  (iv)  amending  its
         organizational  documents  in a  way  that  would  change  any  of  the
         requirements provided herein.

                    (d) Tenant  shall  observe and  maintain  its  business  and
         affairs  separate  and  independent  of the business and affairs of any
         Affiliated  Person  of  Tenant,   including  without  limitation:   (i)
         maintaining  books and records  separate from any Affiliated  Person of
         Tenant;  (ii)  maintaining  its accounts  separate from any  Affiliated
         Person of Tenant;  (iii) not  co-mingling  its assets with those of any
         Affiliated  Person of Tenant;  (iv)  conducting its own business in its
         own name; (v) not guaranteeing,  or becoming obliged for, debts for any
         other  Person or holding out its credit as being  available  to satisfy
         the   obligations  of  any  other  Person  (except  to  the  extent  of
         indemnities and other obligations, if any, arising under any Management
         Agreement or Franchise  Agreement or credit arrangements for the Leased
         Property or arising in the ordinary  course of its business);  and (vi)
         using separate stationery, invoices and checks.

         21.5 Distributions,  Payments to Affiliated Persons,  Etc. Tenant shall
not declare,  order, pay or make, directly or indirectly,  any Distributions if,
at the time of such proposed action, or immediately after giving effect thereto,
any Event of Default with respect to the payment of Rent shall have occurred and
be  continuing;   provided,   however,   that  Tenant  may  resume  making  such
Distributions if (i) Landlord shall not commence,  within ninety (90) days after
Notice by Landlord to Tenant of the occurrence of any such Event of Default,  to
enforce its rights and remedies arising on account of such Event of Default with
respect to the payment of Rent, and diligently pursue enforcement of such rights
and remedies  thereafter,  and (ii) no other Event of Default (i.e., an Event of
Default arising from a cause other than the non-payment of Rent) has occurred as
to which  Landlord has commenced  enforcing and is  continuously  and diligently
pursuing the  enforcement  of its rights and remedies  arising on account of any
such Event of Default.

         21.6 Compliance with Franchise  Agreement.  Tenant shall  substantially
comply with all material terms and provisions of the Franchise Agreement (or any
replacement thereof) to be complied with by Tenant, subject to Tenant's right to
pursue all available remedies, at law and in equity, with respect to any alleged
default by Tenant in the  performance  of its duties and  obligations  under the
Franchise Agreement, or otherwise contest, in good faith and with due diligence,
any such alleged default by Tenant.  Unless required by Applicable Laws,  Tenant
shall not enter into any modifications or amendments of the Franchise Agreement,
nor,  except as  otherwise  expressly  set forth in this  Agreement or the Owner
Agreement,   terminate  the  same  prior  to  the  expiration  thereof,  without
Landlord's prior written consent; nor shall Tenant enter into any replacement of
the Franchise  Agreement without Landlord's prior written consent. To the extent
required by this Section  21.6,  Landlord's  consent  shall not be  unreasonably
withheld or conditioned so long as any such modification, amendment, termination
or  replacement  of the Franchise  Agreement  does not  materially and adversely
affect the duties and obligations of the parties thereunder.

                                   ARTICLE 22

                                  MISCELLANEOUS

         22.1 Limitation on Payment of Rent. All agreements between Landlord and
Tenant herein are hereby  expressly  limited so that in no  contingency or event
whatsoever,  whether by reason of acceleration of Rent, or otherwise,  shall the
Rent or any other amounts  payable to Landlord under this  Agreement  exceed the
maximum  permissible under Applicable Laws, the benefit of which may be asserted
by Tenant as a defense, and if, from any circumstance whatsoever, fulfillment of
any provision of this Agreement, at the time performance of such provision shall
be due, shall involve  transcending the limit of validity  prescribed by law, or
if from any  circumstances  Landlord  should ever receive as fulfillment of such
provision such an excessive amount,  then, ipso facto, the amount which would be
excessive  shall be applied to the  reduction of the  installment(s)  of Minimum
Rent next due and not to the payment of such  excessive  amount.  This provision
shall control every other  provision of this Agreement and any other  agreements
between Landlord and Tenant.

         22.2 No Waiver.  No failure by  Landlord  or Tenant to insist  upon the
strict  performance of any term hereof or to exercise any right, power or remedy
consequent upon a breach  thereof,  and no acceptance of full or partial payment
of Rent during the continuance of any such breach,  shall constitute a waiver of
any such breach or of any such term. To the maximum extent  permitted by law, no
waiver of any breach shall affect or alter this Agreement,  which shall continue
in full force and effect with respect to any other then  existing or  subsequent
breach.

         22.3 Remedies Cumulative.  To the maximum extent permitted by law, each
legal,  equitable or contractual  right, power and remedy of Landlord or Tenant,
now or hereafter  provided  either in this Agreement or by statute or otherwise,
shall be  cumulative  and  concurrent  and shall be in  addition  to every other
right,  power and  remedy and the  exercise  or  beginning  of the  exercise  by
Landlord or Tenant (as applicable) of any one or more of such rights, powers and
remedies shall not preclude the simultaneous or subsequent  exercise by Landlord
of any or all of such other rights, powers and remedies.

         22.4  Severability.   Any  clause,  sentence,   paragraph,  section  or
provision  of this  Agreement  held by a court of competent  jurisdiction  to be
invalid,  illegal or  ineffective  shall not impair,  invalidate  or nullify the
remainder of this Agreement,  but rather the effect thereof shall be confined to
the clause,  sentence,  paragraph,  section or  provision so held to be invalid,
illegal  or  ineffective,  and  this  Agreement  shall be  construed  as if such
invalid, illegal or ineffective provisions had never been contained therein.

         22.5  Acceptance  of  Surrender.  No  surrender  to  Landlord  of  this
Agreement  or of the Leased  Property or any part  thereof,  or of any  interest
therein, shall be valid or effective unless agreed to and accepted in writing by
Landlord  and no act by Landlord  or any  representative  or agent of  Landlord,
other than such a written acceptance by Landlord, shall constitute an acceptance
of any such surrender.

         22.6 No Merger of Title. It is expressly  acknowledged  and agreed that
it is the intent of the parties that there shall be no merger of this  Agreement
or of the leasehold  estate  created  hereby by reason of the fact that the same
Person may acquire,  own or hold,  directly or indirectly  this Agreement or the
leasehold estate created hereby and the fee estate or ground landlord's interest
in the Leased Property.

         22.7 Conveyance by Landlord.  If Landlord or any successor owner of all
or any  portion of the Leased  Property  shall  convey all or any portion of the
Leased  Property in accordance  with the terms of this  Agreement  (specifically
including  Article  15) other than as  security  for a debt,  and the grantee or
transferee of such of the Leased Property shall expressly assume all obligations
of  Landlord  hereunder  arising  or  accruing  from and  after the date of such
conveyance or transfer,  Landlord or such successor  owner,  as the case may be,
shall  thereupon be released  from all future  liabilities  and  obligations  of
Landlord  under this  Agreement  with  respect  to such of the  Leased  Property
arising or accruing from and after the date of such conveyance or other transfer
and all such future  liabilities and obligations shall thereupon be binding upon
the new owner.

         22.8 Quiet  Enjoyment.  Provided  that no Event of  Default  shall have
occurred and be continuing,  Tenant shall  peaceably and quietly have,  hold and
enjoy the Leased  Property for the Term,  free of hindrance  or  molestation  by
Landlord or anyone  claiming by, through or under  Landlord,  but subject to (a)
any Encumbrance  permitted under Article 20 or otherwise permitted to be created
by  Landlord  hereunder,  (b)  all  Permitted  Encumbrances,  (c)  liens  as  to
obligations of Landlord that are either not yet due or which are being contested
in good faith and by proper  proceedings,  provided  the same do not  materially
interfere  with  Tenant's  ability to operate  the Hotel and (d) liens that have
been  consented to in writing by Tenant.  Except as  otherwise  provided in this
Agreement,  no failure by Landlord to comply with the foregoing  covenant  shall
give Tenant the right to cancel or terminate this Agreement or abate,  reduce or
make a deduction  from or offset against the Rent or any other sum payable under
this Agreement, or to fail to perform any other obligation of Tenant hereunder.

         22.9 Memorandum of Lease. Neither Landlord nor Tenant shall record this
Agreement.  However, Landlord and Tenant shall promptly, upon the request of the
other,  enter into a short form memorandum of this  Agreement,  in form suitable
for recording  under the laws of the State in which reference to this Agreement,
and all options contained herein, shall be made. The parties shall share equally
all costs and expenses of recording such memorandum;  provided, however, that in
no event shall the  non-requesting  party's  share of such  recording  costs and
expenses exceed $25,000.

         22.10    Notices.

                    (a) Any  and  all  notices,  demands,  consents,  approvals,
         offers,  elections and other communications required or permitted under
         this Agreement shall be deemed  adequately  given if in writing and the
         same shall be  delivered  either in hand,  by  telecopier  with written
         acknowledgment  of  receipt,  or by mail or Federal  Express or similar
         expedited commercial carrier, addressed to the recipient of the notice,
         postpaid and registered or certified with return receipt  requested (if
         by mail), or with all freight charges prepaid (if by Federal Express or
         similar carrier).

                    (b) All notices  required or permitted to be sent  hereunder
         shall be deemed to have been given for all  purposes of this  Agreement
         upon  the date of  acknowledged  receipt,  in the  case of a notice  by
         telecopier,  and,  in all  other  cases,  upon the date of  receipt  or
         refusal,  except that whenever  under this Agreement a notice is either
         received  on a day which is not a  Business  Day or is  required  to be
         delivered on or before a specific day which is not a Business  Day, the
         day of receipt or required delivery shall  automatically be extended to
         the next Business Day.

                    (c)    All such notices shall be addressed,

         if to Landlord to:

                    c/o CNL Hospitality Partners, LP
                    CNL Center at City Commons
                    450 South Orange Avenue
                    Orlando, FL  32801-3336
                    Attn:   Senior Vice President of Finance and Administration
                    [Telecopier No. (407) 650-1085]

         with a copy to:
                    Lowndes Drosdick Doster Kantor and Reed, P.A.
                    215 North Eola Drive
                    P.O. Box 2809
                    Orlando, FL  32809
                    Attn:  Richard Fildes, Esq.
                    [Telecopier No. (407) 843-4444]

         if to Tenant to:

                    c/o Marriott International, Inc.
                    10400 Fernwood Road, Dept. 52-924.11
                    Bethesda, Maryland  20817
                    Attn:  Treasurer
                    [Telecopier No. (301) 380-5067]

         and

                    c/o Marriott International, Inc.
                    10400 Fernwood Road, Dept. 52-911.10
                    Bethesda, Maryland  20817
                    Attn: Lodging Sr. V.P. Finance
                    [Telecopier No. (301) 380-3667]

           with a copy to:

                    Marriott International, Inc.
                    10400 Fernwood Road, Dept. 52-923.00
                    Bethesda, Maryland  20817
                    Attn:  Lodging Operations Attorney
                    [Telecopier No. (301) 380-6727]

                    (d) By notice given as herein  provided,  the parties hereto
         and their  respective  successors and assigns shall have the right from
         time to time  and at any time  during  the  term of this  Agreement  to
         change their respective  addresses  effective upon receipt by the other
         parties of such  notice and each shall have the right to specify as its
         address any other address within the United States of America.

         22.11 Construction;  Nonrecourse.  Anything contained in this Agreement
to the contrary notwithstanding,  all claims against, and liabilities of, Tenant
or Landlord  arising  prior to any date of  termination  or  expiration  of this
Agreement with respect to the Leased Property shall survive such  termination or
expiration.  Neither this  Agreement  nor any  provision  hereof may be changed,
waived,  discharged or terminated  except by an instrument in writing  signed by
all the parties thereto. All the terms and provisions of this Agreement shall be
binding upon and inure to the benefit of the parties hereto and their respective
permitted successors and assigns. Each term or provision of this Agreement to be
performed by Tenant shall be construed as an independent covenant and condition.
Time is of the essence  with  respect to the exercise of any rights of Tenant or
Landlord under this Agreement.  Except as otherwise set forth in this Agreement,
any  obligations  arising prior to the expiration or sooner  termination of this
Agreement of Tenant  (including  without  limitation,  any monetary,  repair and
indemnification obligations) and Landlord shall survive the expiration or sooner
termination  of this  Agreement;  provided,  however,  that each party  shall be
required  to give  the  other  Notice  of any  such  surviving  and  unsatisfied
obligations  within one year after the expiration or sooner  termination of this
Agreement.  Except as otherwise  expressly provided with respect to the Security
Deposit,  nothing  contained in this  Agreement  shall be construed to create or
impose any  liabilities  or obligations  and no such  liabilities or obligations
shall be  imposed  on any of the  shareholders,  beneficial  owners,  direct  or
indirect,  officers,  directors,  trustees,  employees  or agents of Landlord or
Tenant for the payment or  performance  of the  obligations  or  liabilities  of
Landlord or Tenant hereunder. Further, in the event Landlord shall be in default
under this  Agreement,  and if as a consequence  of such  default,  Tenant shall
recover a money judgment against Landlord, such judgment shall be satisfied only
out of the proceeds of sale received upon execution of such judgment against the
right, title and interest of Landlord in the Leased Property; provided, however,
that  nothing  herein shall be construed or operate to affect or diminish in any
way  whatsoever the liability of CHLP and/or CHP under the CHLP and CHP Guaranty
for such deficiency and/or the full performance of Landlord's  obligations under
this Agreement.

         22.12 Counterparts;  Headings. This Agreement may be executed in two or
more counterparts,  each of which shall constitute an original,  but which, when
taken together,  shall  constitute but one instrument and shall become effective
as of the date hereof when copies hereof,  which, when taken together,  bear the
signatures  of each of the parties  hereto shall have been  signed.  Headings in
this  Agreement are for purposes of reference only and shall not limit or affect
the meaning of the provisions hereof.

         22.13  Applicable  Law,  Etc.  This  Agreement  shall  be  interpreted,
construed,  applied  and  enforced  in  accordance  with the  laws of the  State
applicable to contracts between residents of the State which are to be performed
entirely within the State, regardless of (i) where this Agreement is executed or
delivered;  or (ii) where any  payment  or other  performance  required  by this
Agreement  is made or  required  to be made;  or (iii)  where any  breach of any
provision of this Agreement occurs, or any cause of action otherwise accrues; or
(iv) where any action or other  proceeding is instituted or pending;  or (v) the
nationality, citizenship, domicile, principal place of business, or jurisdiction
of organization or  domestication  of any party; or (vi) whether the laws of the
forum  jurisdiction  otherwise would apply the laws of a jurisdiction other than
the State; or (vii) any combination of the foregoing.

                    To the maximum  extent  permitted  by  applicable  law,  any
action  to  enforce,  arising  out of,  or  relating  in any way to,  any of the
provisions  of this  Agreement  may be brought and  prosecuted  in such court or
courts  located in the State as is provided by law;  and the parties  consent to
the  jurisdiction of said court or courts located in the State and to service of
process by registered  mail,  return receipt  requested,  or by any other manner
provided by law.

         22.14 Right to Make  Agreement.  Each party  warrants,  with respect to
itself,  that neither the execution of this Agreement,  nor the  consummation of
any transaction  contemplated hereby, shall violate any provision of any law, or
any judgment,  writ,  injunction,  order or decree of any court or  governmental
authority having  jurisdiction  over it; nor result in or constitute a breach or
default under any indenture,  contract, other commitment or restriction to which
it is a party or by which it is bound; nor require any consent, vote or approval
which has not been given or taken,  or at the time of the  transaction  involved
shall not have been given or taken.  Each party  covenants  that it has and will
continue  to have  throughout  the  term of this  Agreement  and any  extensions
thereof, the full right to enter into this Agreement and perform its obligations
hereunder.

         22.15    Disclosure of Information.

                    (a) Any  Proprietary  Information  obtained by Landlord with
         respect to Tenant pursuant to the provisions of this Agreement shall be
         treated as  confidential,  except  that such  information  may be used,
         subject to confidentiality  safeguards  mutually acceptable to Landlord
         and Tenant,  in any  litigation  between the parties and except further
         that, subject to the terms of Section 22.16, Landlord may disclose such
         information to its  prospective  lenders,  provided that Landlord shall
         direct and obtain  the  agreement  of such  lenders  to  maintain  such
         information as confidential.

                    (b) The parties  hereto  agree that the matters set forth in
         this  Agreement  and any revenue,  expense,  net profit,  room rate and
         occupancy  information  provided on a hotel by hotel basis are strictly
         confidential  and each party will make every  effort to ensure that the
         information  is not  disclosed to any Person that is not an  Affiliated
         Person as to any party  (including the press) without the prior written
         consent of the other party, except as may be required by law and as may
         be reasonably  necessary to obtain  licenses,  permits and other public
         approvals  necessary for the  refurbishment  or operation of the Hotel,
         or, subject to the  restrictions  of Section  22.15(c)  relative to the
         contents of any Prospectus,  in connection with a Landlord financing, a
         sale of the Hotel,  or a sale of a  controlling  interest in  Landlord,
         Tenant or the Guarantor.

                    (c) No reference to Tenant or any of its Affiliated  Persons
         will be made in any prospectus, private placement memorandum,  offering
         circular or offering documentation related thereto  (collectively,  the
         "Prospectus"),  issued by  Landlord or any of its  Affiliated  Persons,
         which is  designated  to  interest  potential  investors  in the Hotel,
         unless Tenant has previously received a copy of all such references. No
         Prospectus shall include rate and occupancy data or revenue, expense or
         net profit information  pertaining to the Hotel.  Regardless of whether
         Tenant so  receives a copy of the  Prospectus,  neither  Tenant nor its
         Affiliated  Persons will be deemed a sponsor of the offering  described
         in the  Prospectus,  nor  will  it  have  any  responsibility  for  the
         Prospectus,  and the Prospectus will so state.  Unless Tenant agrees in
         advance, the Prospectus will not include any trademark,  symbols, logos
         or designs of Tenant or any of its Affiliated  Persons.  Landlord shall
         indemnify,  defend and hold Tenant  harmless from and against all loss,
         costs,  liability and damage (including  reasonable attorneys' fees and
         expenses,  and all cost of litigation) arising out of any Prospectus or
         the offering described  therein;  and this obligation of Landlord shall
         survive termination of this Agreement.

                    (d) The obligations of Tenant and Landlord contained in this
         Section 22.15 shall survive the  expiration or earlier  termination  of
         this Agreement.

         22.16    Trademarks, Trade Names and Service Marks.

                    (a)  The  names   "Marriott",   "Courtyard   by   Marriott,"
         "Residence Inn",  "SpringHill Suites", and "TownePlace Suites" (each of
         the   foregoing   names,   together  with  any   combination   thereof,
         collectively,  the "Trade Names") when used along or in connection with
         another  word  or  words,  and the  Marriott,  Courtyard  by  Marriott,
         Residence  Inn,  SpringHill  Suites or  TownePlace  Suites  trademarks,
         service marks, other trade names,  symbols,  logos and designs shall in
         all  events  remain  the  exclusive   property  of  Franchisor  or  its
         Affiliated  Persons,  and nothing  contained  in this  Agreement  shall
         confer on  Landlord  the right to use any of the  Trade  Names,  or the
         Marriott,  Courtyard by Marriott,  Residence Inn,  SpringHill Suites or
         TownePlace  Suites  trademarks,   service  marks,  other  trade  names,
         symbols,  logos or  designs  other than in strict  accordance  with the
         terms of this Agreement. Upon termination of this Agreement, any use of
         or  right  to use  any  of the  Trade  Names,  or any of the  Marriott,
         Courtyard by Marriott,  Residence Inn,  SpringHill Suites or TownePlace
         Suites trademarks,  service marks, other trade names, symbols, logos or
         designs by Landlord shall be governed by the Franchise Agreement and/or
         Owner  Agreement,  upon  termination  of this  Agreement,  and,  if the
         Franchise  Agreement  or a  replacement  Franchise  Agreement  will not
         remain in effect,  Landlord  shall  promptly  remove from the Hotel any
         signs  or  similar   items  which  contain  any  of  the  Trade  Names,
         trademarks,  service  marks,  other  trade  names,  symbols,  logos  or
         designs. If Landlord has not removed such signs or similar items within
         ten (10)  Business Days after  termination  of this  Agreement,  Tenant
         shall have the right to do so at Landlord's expense. Included under the
         terms of this section are all trademarks,  service marks,  trade names,
         symbols,   logos  or  designs  used  in  conjunction  with  the  Hotel,
         including,  but not limited to, restaurant names,  lounge names,  etc.,
         whether or not the marks contain the  "Marriott"  name or the Courtyard
         by Marriott,  Residence  Inn,  SpringHill  Suites or TownePlace  Suites
         name. The right to use such  trademarks,  service  marks,  trade names,
         symbols,  logos or designs belongs  exclusively to Tenant,  and the use
         thereof  inures to the  benefit  of Tenant  whether or not the same are
         registered  and regardless of the source of the same. The provisions of
         this Section 22.16(a) shall survive termination of this Agreement.

                    (b)  Any   computer   software   (including   upgrades   and
         replacements)  at the Hotel  owned by  Tenant or any of its  Affiliated
         Persons, or the licensor of any of them is proprietary to Tenant or any
         of its Affiliated  Persons, or the licensor of any of them and shall in
         all  events  remain  the  exclusive  property  of  Tenant or any of its
         Affiliated  Persons or the licensor of any of them, as the case may be,
         and nothing  contained in this  Agreement  shall confer on Landlord the
         right to use any of such  software.  Tenant  shall  have  the  right to
         remove from the Hotel  without  compensation  to Landlord  any computer
         software  (including  upgrades and  replacements),  including,  without
         limitation,  the  system  software,  owned  by  Tenant  or  any  of its
         Affiliated  Persons  or the  licensor  of any of  them.  Further,  upon
         termination of this Agreement,  Tenant shall be entitled to remove from
         the Hotel  without  compensation  to Landlord  any  computer  equipment
         utilized  as part of a  centralized  reservation  system  or owned by a
         party other than the Landlord.

         22.17 Competing Facilities. Neither this Agreement nor anything implied
by the  relationship  between  Landlord  and Tenant  shall  prohibit  any of the
Marriott Companies from constructing,  operating,  promoting, and/or authorizing
others to construct,  operate, or promote one or more Marriott Hotels,  Marriott
Resorts,  Marriott  Suites  Hotels,  Ritz-Carlton  Hotels,  Renaissance  Hotels,
Conference Centers by Marriott,  Residence Inn by Marriott Hotels,  Courtyard by
Marriott Hotels,  Fairfield Inns,  Fairfield  Suites,  SpringHill Suites Hotels,
TownePlace  Suites  by  Marriott,  or any  other  lodging  concepts,  time-share
facilities,  restaurants,  or other  business  operations  of any  type,  at any
location,  including a location  proximate to the Land.  Landlord  acknowledges,
accepts and agrees further that the Marriott  Companies  retain the right,  from
time to time,  to  construct  or operate,  or both,  or promote or  acquire,  or
authorize or otherwise  license  others to  construct  or operate,  or both,  or
promote or acquire any hotels,  lodging  concepts or  products,  restaurants  or
other business operations of any type whatsoever,  including,  but not by way of
limitation,  those listed  above,  at any location  including  one or more sites
which may be  adjacent,  adjoining  or  proximate  to the Land,  which  business
operations may be in direct  competition  with the Leased  Improvements and that
any such exercise may adversely affect the operation of the Leased Improvements.

         22.18 Landlord's Liens. Notwithstanding any existing or future statute,
law or  rule  of law to the  contrary,  Landlord  hereby  waives,  releases  and
relinquishes any and all rights of distraint to any and all of Tenant's Personal
Property or any tangible  personal property that may at any time during the term
of this  Lease or any  renewal or  extension  thereof  be  installed,  placed or
located upon, in or on the Leased Property or any portion thereof,  belonging to
any of the  sublessees,  licensees,  guests,  patrons,  agents,  contractors  or
invitees of Tenant.  Provided  further,  that,  although the  foregoing  waiver,
release and relinquishment shall be self-operative without the necessity for any
further  instrument or document,  Landlord hereby agrees,  without  limiting the
effectiveness  of  the  foregoing  waiver,  release  and  relinquishment  herein
contained, to furnish Tenant and/or Tenant's sublessees,  or any vendor or other
supplier  under  a  conditional   sale,   chattel  mortgage  or  other  security
arrangement,  any  consignor,  any holder of  reserved  title or any holder of a
security interest, upon written request from time to time, waivers of Landlord's
rights  of  distraint  on any of  Tenant's  Personal  Property  or the  personal
property of Tenant's sublessees, licensees, guests, patrons, agents, contractors
or invitees.

                    [SIGNATURES APPEAR ON THE FOLLOWING PAGE]

<PAGE>


         IN WITNESS  WHEREOF,  the parties  have  executed  this  Agreement as a
sealed instrument as of the date above first written.

                                      LANDLORD:

                                      COURTYARD ANNEX, L.L.C.

                                      By:   CNL Hospitality Partners, LP
                                            Managing Member


                                            By:  CNL Hospitality GP Corp.
                                                 General Partner

                                                 By: /s/ C. Brian Strickland
                                                     --------------------------
                                                     C. Brian Strickland
                                                     Vice President of Finance
                                                     and Administration

                                      TENANT:

                                      CITY CENTER ANNEX TENANT CORPORATION

                                      By:  /s/ Michael E. Dearing
                                           -------------------------------
                                           Michael E. Dearing
                                           Vice President



<PAGE>




         The   undersigned,   CNL   Hospitality   Partners,   LP,  and  Marriott
International, Inc., join herein for the purpose of evidencing their obligations
under Exhibit B hereof.


                                       CNL HOSPITALITY PARTNERS, LP, a
                                       Delaware limited partnership

                                       By:  CNL Hospitality GP Corp., a
                                            Delaware corporation, its general
                                            partner

                                            By: /s/ C. Brian Strickland
                                                -----------------------------
                                                C. Brian Strickland
                                                Vice President of Finance and
                                                Administration


                                       MARRIOTT INTERNATIONAL, INC.

                                            By: /s/ Michael E. Dearing
                                                -----------------------------
                                                Michael E. Dearing
                                                Authorized Signatory



<PAGE>



                                    EXHIBIT A

                                  Minimum Rent

<TABLE>
<CAPTION>
<S> <C>
- -----------------------------------------------------------  ---------------------------------------------------------
              Term                                                              Minimum Rent
- -----------------------------------------------------------  ---------------------------------------------------------
Commencement Date through and including the end of the       $500,000.00 (i.e., the quotient obtained by dividing
Accounting Period in which the purchase and sale of  CBM's   (i) $6,500,000.00; by (ii) thirteen (13))
Interest in the Company occurs pursuant to Section 11.2 of
the Amended and Restated Operating Agreement (the
"Put/Call Closing Date").
- -----------------------------------------------------------  ---------------------------------------------------------
First full Accounting Period immediately following the        The quotient obtained by dividing (i) ten percent (10%)
Put/Call Closing Date through and including the last full     of (a) $57,850,000 plus (b) the Exercise Price; by (ii)
Accounting Period of the Term.                                thirteen (13)
- -----------------------------------------------------------  ---------------------------------------------------------

</TABLE>


<PAGE>



                                    EXHIBIT B

                                  Other Leases

         Landlord and Tenant have agreed to cross-default  this Agreement with a
minimum of two (2) other hotel property leases to be entered into by and between
CHLP and  Marriott  Companies.  CHLP shall  identify  such other hotel  property
leases within twelve (12) months following the Commencement Date and, subject to
the approval of the Marriott Companies, which approval shall not be unreasonably
withheld or delayed,  such leases shall become the "Other  Leases," as that term
is used in this Agreement. Notwithstanding the foregoing, in the event that CHLP
and the  Marriott  Companies  do not agree on such other hotel  property  leases
within the above-referenced twelve-month time period, then the following two (2)
hotel  property  leases (the "MI2 Leases")  shall become the "Other  Leases," as
that term is used in this Agreement:

1.       That certain Lease Agreement to be entered into by and between CHLP, as
         landlord,  and RST4  Tenant  LLC,  as tenant,  for the  leasing of that
         certain hotel property located in Mira Mesa, California.

2.       That certain Lease Agreement to be entered into by and between CHLP, as
         landlord,  and RST4  Tenant  LLC,  as tenant,  for the  leasing of that
         certain hotel property located in Merrifield, Virginia.

In the event that the MI2 Leases  become the Other  Leases for  purposes of this
Agreement,   CHLP  hereby  agrees  that  the  MI2  Leases  shall  no  longer  be
cross-defaulted  with any leases other than MI2 Leases and this  Agreement  (nor
shall any other  leases be  cross-defaulted  with said  leases)  and CHLP hereby
agrees to amend the "Other  Leases" and the "Little Lake Bryan  Leases" (as such
terms  are  defined  in the MI2  Leases)  to  remove  the MI2  Leases  from  the
cross-default provisions thereof.  Furthermore,  and notwithstanding anything to
the contrary  contained  herein, in no event shall the Other Leases for purposes
of this  Agreement  consist of any of the "Other  Leases" or "Little  Lake Bryan
Leases" (as such terms are defined in the MI2 Leases).

<PAGE>




                                    EXHIBIT C

                                    The Land

                              [See attached copy.]


<PAGE>




                                  EXHIBIT 10.23

                       First Amended and Restated Limited
                         Liability Company Agreement of
                             Courtyard Annex, L.L.C.

<PAGE>

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

                           FIRST AMENDED AND RESTATED
                       LIMITED LIABILITY COMPANY AGREEMENT

                                       OF
                             COURTYARD ANNEX, L.L.C.

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------







         THESE SECURITIES HAVE NOT BEEN REGISTERED UNDER THE PENNSYLVANIA OR THE
         DELAWARE  SECURITIES ACT. IN ADDITION,  THESE  SECURITIES HAVE NOT BEEN
         REGISTERED WITH THE UNITED STATES SECURITIES AND EXCHANGE COMMISSION IN
         RELIANCE  UPON AN  EXEMPTION  FROM SUCH  REGISTRATION  SET FORTH IN THE
         SECURITIES ACT OF 1933 PROVIDED BY SECTION 4(2) THEREOF,  NOR HAVE THEY
         BEEN  REGISTERED  WITH THE  SECURITIES  COMMISSION OF CERTAIN STATES IN
         RELIANCE UPON CERTAIN  EXEMPTIONS FROM  REGISTRATION.  THESE SECURITIES
         HAVE BEEN ACQUIRED FOR INVESTMENT  PURPOSES ONLY AND MAY NOT BE OFFERED
         FOR  SALE,  PLEDGED,  HYPOTHECATED,   SOLD  OR  TRANSFERRED  EXCEPT  IN
         COMPLIANCE  WITH THE TERMS AND  CONDITIONS  OF THIS  AGREEMENT AND IN A
         TRANSACTION WHICH IS EITHER EXEMPT FROM REGISTRATION UNDER SUCH ACTS OR
         PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER SUCH ACTS



<PAGE>



                           FIRST AMENDED AND RESTATED
                       LIMITED LIABILITY COMPANY AGREEMENT
                                       OF
                             COURTYARD ANNEX, L.L.C.

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
<S> <C>

ARTICLE 1 DEFINITIONS; EXHIBITS..................................................................................2
                  Section 1.1       Certain Definitions..........................................................2
                  Section 1.2       Other Definitions............................................................2
                  Section 1.3       Exhibits.....................................................................2
ARTICLE 2 FORMATION; NAME; PLACE OF BUSINESS.....................................................................2
                  Section 2.1       Acknowledgment of Formation of Company; Certificate
                                    of Formation.................................................................2
                  Section 2.2       Name of Company..............................................................3
                  Section 2.3       Place of Business............................................................3
                  Section 2.4       Registered Office and Registered Agent.......................................3
ARTICLE 3 PURPOSES AND POWERS OF COMPANY.........................................................................3
                  Section 3.1       Purpose......................................................................3
                  Section 3.2       Powers.......................................................................3
                  Section 3.3       Limits of Company............................................................3
                  Section 3.4       No Individual Authority......................................................4
                  Section 3.5       Responsibility of Members....................................................4
                  Section 3.6       Historic Tax Credit Requirements.............................................5
ARTICLE 4 TERM OF COMPANY........................................................................................5
ARTICLE 5 PROPERTY INVESTMENT....................................................................................5
ARTICLE 6 PERCENTAGE INTERESTS; CAPITAL..........................................................................5
                  Section 6.1       Members' Percentage Interests................................................5
                  Capital Contributions; Contribution Loans......................................................5
                           6.2.1    Capital Contributions........................................................6
                           6.2.2    Contribution Loans...........................................................6
                  Financing; Financing...........................................................................6
                           6.3.1    TIF Financing................................................................6
                           6.3.2    Qualified Financing..........................................................7
                           6.3.3    Other Third Party Financing..................................................8
                  Section 6.4       No Third Party Rights........................................................8
                  Section 6.5       No Interest on Capital.......................................................8
                  Section 6.6       Reduction of Capital Accounts................................................8
                  Section 6.7       Negative Capital Accounts....................................................8
                  Section 6.8       Limit on Contributions and Obligations of Members............................9
ARTICLE 7 PROFITS, LOSSES, DISTRIBUTIONS, AND ALLOCATIONS........................................................9
                  Section 7.1       Profits......................................................................9
                  Section 7.2       Distribution of Cash Flow...................................................10
                  Section 7.3       Distribution of Capital Proceeds............................................10
                  Section 7.4       Special Distribution of TIF Financing.......................................10


<PAGE>



                  Section 7.5       Special Distribution of Qualified Financing.................................10
                  Section 7.6       Special Distribution of Security Deposit....................................11
ARTICLE 8 COMPANY BOOKS; ACCOUNTING/FINANCIAL STATEMENTS........................................................11
                  Section 8.1       Books and Records...........................................................11
                  Section 8.2       Tax Returns.................................................................11
                  Section 8.3       Financial Statements and Information........................................11
                  Section 8.4       Bank Accounts...............................................................12
                  Section 8.5       Tax Elections...............................................................12
                  Section 8.6       Tax Matters Member..........................................................12
ARTICLE 9 MANAGEMENT OF THE COMPANY
                  Section 9.1       Management of the Company...................................................13
                  Section 9.2       The Administrative Member...................................................13
                  Section 9.3       Authorization for Expenditures..............................................15
                  Section 9.4       Rights Not Assignable.......................................................15
                  Section 9.5       Major Decisions.............................................................15
                  Section 9.6       Indemnification of the Members, Board Members, Officers
                                    and any Affiliate...........................................................15
ARTICLE 10 COMPENSATION; REIMBURSEMENTS; CONTRACTS WITH AFFILIATES..............................................16
                  Section 10.1      Compensation, Reimbursements................................................16
                           10.1.1   Compensation................................................................16
                           10.1.2   Reimbursements..............................................................16
ARTICLE 11 SALE, TRANSFER OR MORTGAGE OF INTEREST...............................................................17
                  Section 11.1      General.....................................................................17
                  Section 11.2      Put-Call Rights.............................................................17
                           11.2.1   Exercise of Right...........................................................17
                           11.2.2   Determination of Exercise Price.............................................17
                           11.2.2   Value Determined by Appraisal...............................................18
                           11.2.4   Closing of Purchase and Sale................................................18
                           11.2.5   Liabilities.................................................................19
                           11.2.6   Withdrawal of CBM...........................................................19
                  Section 11.3      Agreements with Transferees.................................................19
                  Section 11.4      No Termination..............................................................19
ARTICLE 12 DEFAULTS.............................................................................................20
                  Section 12.1      Events of Default...........................................................20
                  Section 12.2      Remedies....................................................................20
ARTICLE 13 DISSOLUTION..........................................................................................21
                  Section 13.1      Causes of Dissolution and Termination.......................................21
                  Section 13.2      Procedure in Dissolution and Liquidation....................................21
                           13.2.1   Winding Up..................................................................21
                           13.2.2   Management Rights During Winding Up.........................................22
                           13.2.3   Work in Progress............................................................22
                           13.2.4   Distributions in Liquidation................................................22
                           13.2.5   Non-Cash Assets.............................................................22
                           13.2.6   Deemed Distribution and Recontribution......................................22
                           13.2.7   Allocations During Period of Liquidation....................................23
                           13.2.8   Character of Liquidating Distributions......................................23
                  Section 13.3      Disposition of Documents and Records........................................23
                  Section 13.4      Date of Termination.........................................................23
ARTICLE 14 INDEMNIFICATION......................................................................................23


<PAGE>



ARTICLE 15 GENERAL PROVISIONS...................................................................................24
                  Section 15.1      Notices.....................................................................24
                  Section 15.2      Entire Agreement............................................................24
                  Section 15.3      Severability................................................................25
                  Section 15.4      Successors and Assigns......................................................25
                  Section 15.5      Counterparts................................................................25
                  Section 15.6      Additional Documents and Acts...............................................25
                  Section 15.7      Interpretation..............................................................25
                  Section 15.8      Terms.......................................................................25
                  Section 15.9      Amendment...................................................................25
                  Section 15.10     References to this Agreement................................................25
                  Section 15.11     Headings....................................................................26
                  Section 15.12     No Third Party Beneficiary..................................................26
                  Section 15.13     No Waiver...................................................................26
                  Section 15.14     Time of Essence.............................................................26
</TABLE>


EXHIBIT A         -   DEFINITIONS
EXHIBIT B         -   TAX ALLOCATIONS
EXHIBIT C         -   MAJOR DECISIONS
EXHIBIT D         -   CREDIT CONDITIONS
EXHIBIT E         -   PROPERTY EXPENSES

<PAGE>




                           FIRST AMENDED AND RESTATED
                       LIMITED LIABILITY COMPANY AGREEMENT
                                       OF
                             COURTYARD ANNEX, L.L.C.


         THIS FIRST AMENDED AND RESTATED  LIMITED  LIABILITY  COMPANY  AGREEMENT
(this  "Agreement")  is entered  into and shall be  effective as of November 15,
1999 ("Effective Date"), by and between CNL HOSPITALITY PARTNERS, LP, a Delaware
limited  partnership  ("CNL"),  and CBM  ANNEX,  INC.,  a  Delaware  corporation
("CBM"),  which  together  with any other  persons or entities  who shall in the
future  execute and deliver this  Agreement  pursuant to the  provisions  hereof
shall hereinafter collectively be referred to as the "Members."

                                R E C I T A L S :

         A. CBM and  Courtyard  Annex,  Inc.,  a Delaware  corporation  ("CAI"),
formed a limited  liability  company  pursuant to the provisions of the Delaware
Limited Liability Company Act (the "Act") under the name COURTYARD ANNEX, L.L.C.
(the "Company")  pursuant to a Certificate of Limited Liability  Company,  dated
October 17, 1997 (the "Certificate");

         B. CAI agreed with the consent of CBM to sell,  transfer and assign its
entire eighty-nine percent (89%) membership interest in the Company to CNL under
that certain  Purchase and Sale Agreement dated November __, 1999,  between CAI,
as Seller, and CNL, as Purchaser (the "Purchase and Sale Agreement");

         C. CAI has, as of the date hereof,  sold,  transferred and assigned its
aforesaid membership interest to CNL pursuant to the Purchase and Sale Agreement
as evidenced by that certain  Assignment and  Assumption  Agreement of even date
herewith between CAI, as assignor, and CNL, as assignee;

         D. CNL and CBM have agreed that  effective upon the assignment of CAI's
membership  interest to CNL,  the Limited  Liability  Company  Agreement  of the
Company dated as of October 17, 1997  ("Original  Agreement"),  would be amended
and restated in its entirety in the manner hereinafter set forth; and

         E.  the  Members  desire  to  continue  the  Company  for the  purposes
hereinafter  set forth,  subject  to the terms and  conditions  of the  Original
Agreement as amended and restated in the manner hereinafter set forth.

         NOW, THEREFORE, in consideration of the foregoing, and of the covenants
and  agreements  hereinafter  set forth,  it is hereby agreed that the Company's
Original  Agreement  is hereby  amended and  restated in its entirety to read as
follows:



                                    ARTICLE 1

                              DEFINITIONS; EXHIBITS

         Section 1.1       Certain Definitions.

         Unless the context otherwise  specifies or requires,  capitalized terms
used herein shall have the respective  meanings  assigned  thereto in Exhibit A,
attached  hereto and  incorporated  herein by reference for all purposes of this
Agreement  (such  definitions to be equally  applicable to both the singular and
the  plural  forms  of the  terms  defined).  Unless  otherwise  specified,  all
references  herein to Articles  or Sections  are to Articles or Sections of this
Agreement.

         Section 1.2       Other Definitions.

         In  addition  to the terms  defined in Exhibit A, other terms will have
the definitions provided elsewhere in this Agreement.

         Section 1.3       Exhibits.

         Attached  hereto and forming an  integral  part of this  Agreement  are
various  exhibits which are listed in the Table of Contents for this  Agreement,
all of which are  incorporated  into this  Agreement  as fully as if the content
thereof were set out in full herein at each point of reference thereto.

                                    ARTICLE 2

                       FORMATION; NAME; PLACE OF BUSINESS

         Section 2.1      Acknowledgment of Formation of Company; Certificate of
                          Formation.

         The Members of the Company hereby:

         (a)      acknowledge   the  formation  of  the  Company  as  a  limited
                  liability  company pursuant to the Act by virtue of the filing
                  of the  Certificate  with the Recording  Office on October 17,
                  1997;

         (b)      confirm and agree to their status as Members of the Company;

         (c)      execute  this  Agreement  for the  purpose of  continuing  the
                  existence of the Company and establishing the rights,  duties,
                  and relationship of the Members;

         (d)      agree to each make  capital  contributions  as  set  forth  in
                  Section 6.2; and

         (e) (i) agree that if the laws of any jurisdiction in which the Company
         transacts   business   so  require,   the   Members   shall  cause  the
         Administrative  Member  to file,  with the  appropriate  office in that
         jurisdiction,  any  documents  necessary  for the Company to qualify to
         transact  business  under  such  laws;  and  (ii)  agree  and  obligate
         themselves to execute,  acknowledge,  and cause to be filed for record,
         in the place or places and manner  prescribed by law, any amendments to
         the  Certificate as may be required,  either by the Act, by the laws of
         any jurisdiction in which the Company  transacts  business,  or by this
         Agreement, to reflect changes in the information


<PAGE>



         contained  therein or otherwise to comply with the  requirements of law
         for the continuation,  preservation,  and operation of the Company as a
         limited  liability  company  under  the Act and the  laws of any  other
         jurisdiction in which the Company transacts business.

         Section 2.2       Name of Company.

         The name  under  which  the  Company  shall  conduct  its  business  is
"Courtyard Annex, L.L.C." The business of the Company may be conducted under any
other  name  permitted  by  the  Act  that  is  Approved  by  the  Members.  The
Administrative  Member  promptly shall execute,  file, and record any assumed or
fictitious  name  certificates  required by the laws of the State of Delaware or
any state in which the Company conducts business.

         Section 2.3       Place of Business.

         The location of the principal place of business of the Company shall be
CNL Center at City Commons, 450 South Orange Avenue, Orlando, Florida 32801. The
Members may hereafter  change the principal  place of business of the Company to
such other place or places within the United States as the Members may from time
to time determine,  and, if necessary, the Administrative Member shall amend the
Certificate  in  accordance  with the  applicable  requirements  of the Act. The
Members may establish and maintain such other offices and  additional  places of
business of the Company,  either within or without the State of Delaware,  as it
deems appropriate.

         Section 2.4       Registered Office and Registered Agent.

         The street  address of the  initial  registered  office of the  Company
shall  be 1013  Centre  Road,  Wilmington,  Delaware  19805,  and the  Company's
registered agent at such address shall be the  Prentice-Hall  Corporation,  Inc.
The Company  shall appoint such other  registered  agents and officers as may be
required to conduct business in other jurisdictions.

                                    ARTICLE 3

                         PURPOSES AND POWERS OF COMPANY

         Section 3.1       Purpose.

         The purpose of the Company is to (i) acquire,  develop,  own, lease and
operate the Property and, if Approved by the Members, dispose of the Property by
sale or exchange; and (ii) engage in any lawful activities in furtherance of the
foregoing purpose and as may be necessary, incidental or convenient to carry out
the business of the Company as contemplated by this Agreement.

         Section 3.2       Powers.

         The  Company  shall  have the  power to do any and all acts and  things
necessary,  appropriate,   advisable  or  convenient  for  the  furtherance  and
accomplishment of the purposes of the Company, including, without limitation, to
engage in any kind of activity and to enter into and perform  obligations of any
kind necessary to or in connection with, or incidental to, the accomplishment of
the purposes of the Company,  so long as such  activities and obligations may be
lawfully engaged in or performed by a limited liability company under the Act.



<PAGE>



         Section 3.3       Limits of Company.

         (a) The  relationship  between the  Members as members of this  limited
         liability  company  shall be limited to carrying on the business of the
         Company  in  accordance  with  the  terms  of  this   Agreement.   Such
         relationship  shall be construed  and deemed to be a limited  liability
         company only for such sole and limited purpose.

         (b) The  Members  each  shall  devote  such time to the  Company  as is
         reasonably  necessary to carry out the  provisions  of this  Agreement.
         Each of the  Members  understands  that the  other  Member  and/or  its
         Affiliates may be interested,  directly or indirectly, in various other
         businesses and  undertakings  not included in the Company.  Each Member
         also  understands  that the conduct of the  business of the Company may
         involve  business  dealings with such other businesses or undertakings.
         The  Members  hereby  agree that the  creation  of the  Company and the
         assumption  by each of the Members of their duties  hereunder  shall be
         without  prejudice to their rights (or the rights of their  Affiliates)
         to have such other  interests and  activities  and to receive and enjoy
         profits or compensation therefrom, and each Member waives any rights it
         might otherwise have to share or participate in such other interests or
         activities  of the other  Member or its  Affiliates.  In  addition,  in
         exercising its voting or other rights under this  Agreement,  no Member
         shall (i) have any fiduciary duty to the Company or the other Member or
         (ii) be liable for (or otherwise prevented from) exercising such rights
         in a manner that solely  benefits its economic and business  interests,
         without regard to the interests of the Company or other Member.

         Section 3.4       No Individual Authority.

         No Member  shall,  without the express,  prior  written  consent of the
other Member,  take any action for or on behalf of or in the name of the Company
or the other Member,  or assume,  undertake or enter into any commitment,  debt,
duty or  obligation  binding  upon the Company or the other  Member,  except for
actions expressly provided for in this Agreement, including, without limitation,
actions of the Administrative  Member expressly provided for in Section 9.2. Any
action taken in violation of the foregoing limitation shall be void. Each Member
shall defend,  indemnify and hold harmless the other Member from and against any
and all  claims,  demands,  losses,  damages,  liabilities,  lawsuits  and other
proceedings,  judgments and awards, and costs and expenses  (including,  but not
limited to, reasonable  attorneys' fees and all court costs) arising directly or
indirectly,  in whole or in part, out of any breach of the foregoing  provisions
by such Member,  unless and to the extent such Member was acting  reasonably and
in good faith. This provision shall survive dissolution of the Company.

         Section 3.5       Responsibility of Members.

         (a) Neither the Company,  nor any Member  merely by virtue of its being
         or becoming a Member in the Company, shall be responsible or liable for
         any  responsibility,  indebtedness  or other  obligation of any Member,
         whether  incurred  prior to, on the date of or after the  execution  of
         this Agreement,  except that the Company shall be responsible for those
         responsibilities,  indebtedness  and other  obligations  undertaken  or
         incurred  on behalf of the  Company  under or  pursuant to the terms of
         this Agreement, and each Member hereby indemnifies and agrees to defend
         and  hold the  other  Member  and the  Company  harmless  from all such
         obligations and indebtedness except as aforesaid.

         (b) Each Member will notify the other Member, in writing, as quickly as
         reasonably possible upon receipt of any notice of (i) the filing of any
         action at law or in equity  naming the Company or the other Member as a
         party  relating  in any way to the  business of the  Company;  (ii) any
         action  to impose a lien of any kind or of the  imposition  of any lien
         against the Company or its assets,  including the  Property;  (iii) any
         casualty,  damage or injury to persons or property on or related to the
         Property;  (iv) a default by the Company in any of its  obligations  to
         creditors or other third  parties;  or (v) a default under any material
         agreements.  Each  Member  will  endeavor  to notify  the other  Member
         promptly,  either in  writing,  if  practicable,  and/or  orally,  upon
         learning of any of the foregoing actions, or the threat thereof, which,
         in such  Member's  judgment,  is  material  to the Company or the other
         Member.

         Section 3.6       Historic Tax Credit Requirements.

         In order to ensure the  availability  of the Historic  Tax Credit,  (i)
each of the  provisions of this  Agreement  shall be subject to, and the Members
covenant to act in  accordance  with the Credit  Conditions  and all  applicable
federal,  state and local laws and regulations;  (ii) the Credit  Conditions and
all such laws and  regulations,  as amended or  supplemented,  shall  govern the
rights and obligations of the Members, their heirs,  executors,  administrators,
successors and assigns, and they shall control as to any terms in this Agreement
which  are  inconsistent  therewith,  and any  such  inconsistent  terms in this
Agreement  shall be  unenforceable  by or  against  any  Member;  and  (iii) any
conveyance  or transfer of title to all or any portion of the Property  required
or permitted under this Agreement shall in all respects be subject to the Credit
Conditions.

                                    ARTICLE 4

                                 TERM OF COMPANY

         The  existence of the Company  commenced on October 17, 1997,  the date
upon which the Certificate was duly filed with the Recording  Office,  and shall
continue  until  terminated,  dissolved and  liquidated  in accordance  with the
provisions of Article 13.

                                    ARTICLE 5

                               PROPERTY INVESTMENT

         The Property has been acquired and developed by the Company and will be
leased,  operated and managed, or caused to be managed, by the Company through a
separate transaction or series of transactions  provided for in the Purchase and
Sale Agreement,  including  without  limitation the Lease and other  Transaction
Documents all of which have been, or are hereby, Approved by the Members.

                                    ARTICLE 6

                          PERCENTAGE INTERESTS; CAPITAL

         Section 6.1       Members' Percentage Interests.

         The  Percentage  Interests  of the Members for purposes of applying the
provisions of this Agreement are set forth below:

                           Member        Percentage Interests
                           ------        --------------------

                           CNL            Eighty-Nine Percent (89%)
                           CBM            Eleven Percent (11%)

         Section 6.2       Capital Contributions; Contribution Loans.

                  6.2.1    Capital Contributions.

                  The  Members  shall  make cash  capital  contributions  to the
Company  in the  aggregate  amount of any Cash Need  required  from time to time
(less the amount of any financing obtained for the Company,  pursuant to Section
6.3.3).  The  Members  agree  to  provide  such  funds  on a pro  rata  basis in
proportion to their respective Percentage  Interests.  Each Member shall, within
fifteen (15)  Business Days after receipt of notice of a Cash Need or within the
period of time Approved by the Members, deposit, by wire transfer of immediately
available  federal funds into the Company's bank account,  its pro rata share of
the Cash Need  specified in the notice.  All amounts  contributed by a Member to
the capital of the Company  pursuant  to this  Section  shall be credited to the
Capital Account of such Member when and as such  contributions  are made by such
Member. If and to the extent that it is ultimately  determined that such capital
was not required in whole or in part, the amount of such capital  contributed by
each Member that is determined not to be required shall be promptly  refunded to
each Member,  together with a  proportionate  share of interest,  if any, earned
thereon while on deposit with the Company.

                  6.2.2    Contribution Loans.

                  In the event  that a Member  (the  "Non-Contributing  Member")
fails to make a capital  contribution  as and when required by the provisions of
Section 6.2.1,  the other Member who has made such  contribution  to the Company
(the  "Contributing  Member")  may fund the  amount  which the  Non-Contributing
Member failed to contribute and elect to treat the entire amount of the required
capital  contribution  (i.e.,  the sum of both  the  Contributing  Member's  and
Non-Contributing  Member's  share of the  required  capital  contribution  under
Section 6.2.1) as a "Contribution Loan" to the Company.  The Contributing Member
may exercise this election by written notice to the Non-Contributing Member. Any
Contribution  Loan shall be evidenced by a written note and shall bear  interest
at the rate per annum of three percent (3%) above the Prime Rate.  Such loan and
all  interest  thereon  shall be due and  payable by the Company out of the next
available Cash Flow but in any event no later than the sale or other disposition
of the Property  (including but not limited to foreclosure  upon the Property or
transfer of the Property by deed in lieu of foreclosure) or other liquidation of
the Company.

         Section 6.3       Financing.

                  6.3.1    TIF Financing.

                  The Property is qualified to receive Tax  Increment  Financing
in the amount of Ten Million Dollars ($10,000,000) pursuant to Philadelphia City
Counsel  Ordinance No. 970239 and that certain  commitment letter dated November
23,  1998  from  the  Philadelphia   Industrial  Development  Corporation  ("TIF
Financing").  The terms of the TIF Financing have been, and are hereby, Approved
by the Members and the Company shall, by and through the Administrative  Member,
enter into any and all notes,  deeds of trust,  mortgages and other documents or
instruments  necessary or  appropriate  to enter into and close such  financing,
including  securing such financing by the Property and its income. The terms and
conditions of all such  documents or  instruments  to be entered into by Company
shall be subject to the approval of both Members,  which  approval  shall not be
unreasonably  withheld or delayed.  It is further understood and agreed that the
note and/or  mortgage  evidencing or securing the TIF Financing  shall expressly
permit  the  Qualified  Financing  and  the  mortgage  securing  the  TIF  ("TIF
Mortgage") shall expressly  provide that (i) the lien of the TIF Mortgage is and
shall  remain  subject  and  subordinate  to the  Qualified  Financing  and  the
mortgages securing the same and shall obligate the holder of the TIF Mortgage to
timely  execute and deliver to the holder or holders of the Qualified  Financing
such  documents  and  instruments  as any such  holder  reasonably  requires  to
evidence  and confirm  such  subordination,  and (ii) the holder of TIF Mortgage
shall be obligated to execute and deliver, upon the request of any holder of the
Qualified  First  Mortgage  Financing  or  the  Qualified  Junior  Financing,  a
subordination agreement in form and in substance reasonably satisfactory to such
holder,  subordinating  the lien of the TIF  Mortgage to the lien of the deed of
trust or mortgage  securing the Qualified  First Mortgage  Financing  and/or the
Qualified Junior Financing, as applicable. Both Members shall cooperate fully in
obtaining and closing the TIF Financing.

                  The  Members  further  acknowledge  and agree  that the entire
proceeds  of the TIF  Financing,  after  payment  of the costs of  closing  such
financing (it being  understood and agreed that all costs and expenses  incurred
in  connection  with  such  closing  shall be paid out of the  proceeds  of such
financing and not by the Company or CNL), shall be distributed by the Company to
CBM as a special  distribution  pursuant to Section  7.4. It is  understood  and
agreed that the TIF  Financing  is intended to be repaid  through the payment by
the Company of its real estate taxes and  assessments and that the Company shall
be responsible  for making such payments.  CBM shall be solely  responsible  for
making the capital  contributions  to the Company to provide all funds  required
for the  Company  to pay  any  sums in  excess  of the  real  estate  taxes  and
assessments  due in respect of the Property  (which the Company shall pay) which
may become due from the Company in respect of the TIF  Financing  and CBM shall,
and hereby does,  indemnify the Company and CNL and agrees to hold them harmless
against any claim,  liability,  damage,  cost or expense incurred by the Company
and/or CNL which arises,  directly or  indirectly,  out of CBM's failure to make
such  payments.  CBM shall,  as between the  Members,  be solely  liable for any
recourse obligations under or in respect of the TIF Financing.  Furthermore, CNL
shall have the right, following the occurrence of a default by the Company under
the TIF Financing which is not cured within the applicable grace or cure period,
to make such payments or take such actions on behalf of the Company necessary to
cure such default and, at CNL's  election,  treat the amount of such payments or
the costs of such cure  actions  as a  Contribution  Loan under  Section  6.2.2.
Notwithstanding  the  foregoing,  CNL shall continue to have the benefit of, and
will be entitled to enforce,  the indemnity obligation of CBM in respect of such
default as provided above.

                  6.3.2    Qualified Financing.

                  If requested by CNL, the Company may obtain, and secure by the
Property,  Qualified First Mortgage  Financing and Qualified  Junior  Financing,
subject  to the prior  written  approval  of CBM,  which  approval  shall not be
unreasonably  withheld  or  delayed.  In  the  event  Qualified  First  Mortgage
Financing or Qualified  Junior  Financing as proposed by CNL is approved by CBM,
the Company,  by and through the  Administrative  Member,  will be authorized to
enter into any and all notes, mortgages,  deeds of trust and other documents and
instruments  as may be necessary or appropriate in order to enter into and close
such  financing  consistent  with the terms and  conditions of such financing as
approved by CBM at no cost or expense to CBM. Both Members will cooperate  fully
in obtaining and closing the Qualified  Financing.  The documents  evidencing or
securing the  Qualified  Financing  shall provide that CBM receive a copy of any
notice of default given by the lender thereunder.

                  The  Members  further  acknowledge  and agree  that the entire
proceeds of the Qualified Financing,  after payment of the costs of closing such
financing (it being  understood and agreed that all costs and expenses  incurred
in connection  with such closing or closings will be paid out of the proceeds of
the  financing  and not by the  Company  or CBM),  shall be  distributed  by the
Company to CNL as a special distribution pursuant to Section 7.5.

                  The Company  shall be  responsible  for paying  Ordinary  Debt
Service in respect of the Qualified  Financing.  CNL shall be solely responsible
for  making  the  capital  contributions  to the  Company in order to enable the
Company  to pay any  other  sums  due in  respect  of the  Qualified  Financing,
including without  limitation,  balloon payments due at the maturity  (including
accelerated  maturity) of the  Qualified  Financing,  and CNL shall,  and hereby
does, indemnify the Company and CBM and agrees to hold them harmless against any
claim,  liability,  damage,  cost or expense  incurred by the Company and/or CBM
which  arises,  directly  or  indirectly,  out of  CNL's  failure  to make  such
payments.  In addition,  CNL shall, as between the Members, be solely liable for
any  recourse  obligations  under  or in  respect  of the  Qualified  Financing.
Furthermore,  CBM shall have the right, following the occurrence of a default by
the  Company  under  the  Qualified  Financing  which is not  cured  within  the
applicable  grace or cure period,  to make such payments or take such actions on
behalf of the Company  necessary to cure such  default  and, at CBM's  election,
treat  the  amount of such  payments  or the  costs of such  cure  actions  as a
Contribution Loan under Section 6.2.2.  Notwithstanding the foregoing, CBM shall
continue to have the benefit of, and will be entitled to enforce,  the indemnity
obligation of CNL in respect of such default as provided above.

                  6.3.3    Other Third Party Financing.

                  Upon Approval of the Members, the Members may seek third party
financing,  on a secured or unsecured  basis,  to finance,  in whole or in part,
Operating  Expenses or other  liabilities  or  obligations  of the Company.  The
proceeds of such financing  will be used solely for the purposes  designated for
each financing as Approved by the Members in accordance with this Section 6.3.3,
and except as provided in Sections 6.3.1 and 6.3.2,  the Company shall not incur
any indebtedness.

         Section 6.4       No Third Party Rights.

         The right of the  Company  or the  Members to  require  any  additional
contributions  under  the terms of this  Agreement  shall  not be  construed  as
conferring  any  rights  or  benefits  to or upon any  party not a party to this
Agreement,  including,  but not limited to, any tenant or manager of any part of
the Property,


<PAGE>



or the  holder of any  obligations  secured  by a deed of trust or other lien or
encumbrance  upon or affecting  the Company,  any  Percentage  Interest,  or the
Property,  or any part thereof or interest therein, or any other creditor of the
Company.

         Section 6.5       No Interest on Capital.

         Interest  earned on Company  funds shall inure solely to the benefit of
the Company, and no interest shall be paid upon any contributions or advances to
the capital of the Company nor upon any  undistributed  or reinvested  income or
profits of the Company.

         Section 6.6       Reduction of Capital Accounts.

         Any  distribution  to a  Member,  pursuant  to any  provision  of  this
Agreement,  shall  reduce  the  amount  of  such  Member's  Capital  Account  in
accordance  with Section 2.A of Exhibit B, the Tax Allocations  Exhibit,  but no
adjustment in the Percentage  Interest of any Member shall be made on account of
any  such  distribution,  except  as  otherwise  specifically  provided  in this
Agreement.

         Section 6.7       Negative Capital Accounts.

         No Member having a deficit or negative  balance in its Capital  Account
shall be  required  to restore  such  deficit  capital  amount or  otherwise  to
contribute  capital to the  Company to restore its  Capital  Account,  except as
otherwise specifically required under this Agreement.

         Section 6.8       Limit on Contributions and Obligations of Members.

         Except  to  the  extent  the  Members  are  required  to  make  capital
contributions  under  Article 6 hereof,  the Members  shall have no liability or
obligation to the Company or to the other Member (i) to make additional  capital
contributions to the Company, or (ii) to make any loans to the Company.

                                    ARTICLE 7

                 PROFITS, LOSSES, DISTRIBUTIONS, AND ALLOCATIONS

         Section 7.1       Allocation of Profit, Losses and Tax Credits.

         Subject to Section 5 of Exhibit B,  Profit,  Loss and Tax  Credits  for
each Fiscal Year shall be allocated to the Members as follows:

         (a) From the Effective  Date through  the  day  before  the first (1st)
         anniversary of the Opening Date:

                  CNL                  0.01%
                  CBM                 99.99%

         (b) From the first (1st)  anniversary  of the Opening  Date through the
         day before the second(2nd) anniversary of the Opening Date:

                  CNL                     9%
                  CBM                    91%

         (c) From the second (2nd)  anniversary  of the Opening Date through the
         day before the third (3rd) anniversary of the Opening Date:

                  CNL                    17%
                  CBM                    83%

         (d) From the third (3rd)  anniversary  of the Opening  Date through the
         day before the fourth (4th) anniversary of the Opening Date:

                  CNL                    25%
                  CBM                    75%

         (e) From the fourth (4th)  anniversary  of the Opening Date through the
         day before the fifth (5th) anniversary of the Opening Date:

                  CNL                    33%
                  CBM                    67%

         (f) From and after the fifth (5th) anniversary of the Opening Date:

                  CNL                    89%
                  CBM                    11%

         (g) When,  pursuant to the preceding  subsections  of this Section 7.1,
         the percentages for allocating  Profit,  Loss and Tax Credits change at
         any time other than the end of a Fiscal Year, the income or loss of the
         Fiscal  Year  shall be  allocated  between  the  pre-change  period and
         post-change  period  in the same  ratio as the  number  of days in such
         Fiscal  Year  before and after  such  change in  percentages.  For this
         purpose,  the day of change in  percentages  shall be  treated as a day
         within the post-change  period. The preceding sentences of this Section
         7.1(g) shall not apply to any Profit or Loss  attributable to a sale or
         other  disposition of all or substantially all of the Company's assets,
         or to other  extraordinary  non-recurring  items.  Such Profit and Loss
         shall be allocated to the pre-change period or post-change period which
         includes the date of closing of the sale or other disposition, or, with
         respect to other extraordinary non-recurring items, the date the Profit
         is realized or the Loss is incurred, as the case may be.

         Section 7.2       Distribution of Cash Flow.

         The Administrative Member shall distribute Cash Flow within thirty (30)
days  after  the last  day of each  Fiscal  Quarter  in the  following  order of
priority:

         (a)      first,  to pay any  Member or Members  holding an  outstanding
                  Contribution  Loan(s), any and all accrued and unpaid interest
                  thereon,  and then the unpaid principal  balance thereof,  pro
                  rata, in proportion to the outstanding balances of such loans;
                  and

         (b)      second, to  the  Members,  pro  rata,  in proportion to  their
                  respective Percentage Interests.

         Section 7.3       Distribution of Capital Proceeds.

         The  Administrative  Member  shall  distribute  to the Members  Capital
Proceeds  received by the Company within thirty (30) calendar days after receipt
in the following order of priority or as Approved by the Members:

         (a)      first,  to pay any  Member or Members  holding an  outstanding
                  Contribution  Loan(s) any accrued but unpaid  interest on, and
                  then  the  unpaid  principal  balance  of,  such  Contribution
                  Loan(s),  pro rata, in proportion to the outstanding  balances
                  thereof;

         (b)      second, to pay any accrued but unpaid interest on, and then to
                  pay the unpaid principal balance, if any, of any and all loans
                  made to the Company in accordance with Section 6.3.3; and

         (c)      third, to the  Members,  in  proportion  to  their  respective
                  Percentage Interests.

         Section 7.4       Special Distribution of TIF Financing.

         The  Administrative  Member shall distribute the entire proceeds of the
TIF  Financing  (net of any costs or  expenses  of  closing  paid  therefrom  as
approved by CBM) to CBM promptly following the receipt thereof.

         Section 7.5       Special Distribution of Qualified Financing.

         The  Administrative  Member shall distribute the entire proceeds of the
Qualified  Financing (net of any costs and expenses of closing paid therefrom as
approved by CNL) to CNL promptly following the receipt thereof.

         Section 7.6       Special Distribution of Security Deposit.

         The Administrative  Member shall distribute the entire Security Deposit
received  under the Lease to CNL promptly  following  the receipt  thereof.  CNL
shall be obligated to return the Security Deposit to the Company as, when and to
the  extent,  required  by the  Company to cover Rent or to return the  Security
Deposit to Tenant in accordance with Section 3.5 of the Lease.

                                    ARTICLE 8

                 COMPANY BOOKS; ACCOUNTING/FINANCIAL STATEMENTS

         Section 8.1       Books and Records.

         The Administrative Member shall keep books and records at the Company's
principal place of business setting forth a true,  accurate and complete account
of the  Company's  business and affairs,  including a fair  presentation  of all
income,  expenditures,  assets and liabilities  thereof.  Such books and records
shall be  maintained,  and its  income,  gain,  losses and  deductions  shall be
determined  and accounted for on the accrual basis in accordance  with generally
accepted  accounting  principles  consistently  applied.  Each  Member  and  its
authorized  representatives  shall  have  the  right,  at  its  expense,  at all
reasonable  times upon at least three (3) Business Day prior written notice,  to
have access to inspect,  audit and copy the  Company's  books and  records.  Any
Member may request that the Company cause an independent  audit of its books and
records  by a  nationally  recognized  accounting  firm  for the  most  recently
completed Fiscal Year, which audit shall be at the Company's expense.

         Section 8.2       Tax Returns.

         The Administrative  Member shall cause to be prepared the U.S. federal,
state and local income tax returns of the Company,  and shall use its reasonable
efforts  to cause  such tax  returns  to be filed on a timely  basis  (including
extensions) with the appropriate governmental  authorities.  Copies of each such
return shall be  furnished  for the Approval of the Members at least thirty (30)
days prior to filing.

         Section 8.3       Financial Statements and Information.

        (a)       All financial statements prepared pursuant to this Section 8.3
                  shall  present  fairly the  financial  position and  operating
                  results of the Company  and shall be  prepared  in  accordance
                  with generally  accepted  accounting  principles on an accrual
                  basis for each Fiscal  Year of the Company  during the term of
                  this Agreement.

        (b)       Within  forty-five  (45)  days  after  the end of each  Fiscal
                  Quarter of each Fiscal Year after the date of this  Agreement,
                  the Administrative Member shall prepare and submit or cause to
                  be  prepared  and   submitted  to  the  Members  an  unaudited
                  statement of income and  expenses  and  statement of Cash Flow
                  for the  Company  for such  Fiscal  Quarter  and an  unaudited
                  balance  sheet  of the  Company  dated  as of the  end of such
                  Fiscal  Quarter,  including  Members'  equity,  in  each  case
                  prepared in  accordance  with  generally  accepted  accounting
                  principles  consistently  applied  (subject to normal year-end
                  adjustments).

        (c)       Within  ninety  (90) days  after the end of each  Fiscal  Year
                  during the term of this Agreement,  the Administrative  Member
                  shall prepare and submit or cause to be prepared and submitted
                  to the Members (i) an unaudited  balance sheet dated as of the
                  end of such Fiscal Year,  including Members' equity,  together
                  with  an  unaudited  statement  of  income  and  expenses  and
                  statement  of Cash Flow for the  Company  during  such  Fiscal
                  Year;   (ii)  a  report   summarizing   the  fees  and   other
                  remuneration  paid by the  Company for such Fiscal Year to the
                  Members and any Affiliate or Affiliates  thereof;  and (iii) a
                  statement showing any amounts contributed by or distributed to
                  the  Members  in  respect  of  such  Fiscal  Year,   including
                  Contribution Loans.

         (d)      The  Administrative  Member shall  provide to the Members such
                  other  reports and  information  concerning  the  business and
                  affairs of the Company as may be required by the Act, the Code
                  or by any  other  law or  regulation  of any  regulatory  body
                  applicable to the Company.

         Section 8.4       Bank Accounts.

         All funds of the Company  shall be  deposited in its name in an account
or accounts maintained with the Bank or other financial  institution as selected
by the Administrative  Member. Funds of the Company shall not be commingled with
funds of any other  Person.  Checks  shall be drawn upon the Company  account or
accounts  only for the  purposes  of the  Company  and  shall be  signed  by the
Administrative Member or its duly authorized representative.

         Section 8.5       Tax Elections.

         Any and all  elections  for United  States  federal,  state,  local and
foreign tax purposes  permitted by  applicable  law shall be made upon the prior
Approval of the Members.

         If there is a  distribution  of any property of the Company  within the
meaning of Section 734 of the Code,  or if there is a Transfer of an interest in
the Company  within the meaning of Section 743 of the Code,  then at the request
of any  Member,  the Members  shall cause the Company to file an election  under
Section 754 of the Code to provide for an  optional  adjustment  to the basis of
the property or Company interest as appropriate.

         Section 8.6       Tax Matters Member.

         The Members hereby designate CNL as the Company's "Tax Matters Member",
as that term is defined in Section 6231 (a) (7) of the Code.

                                    ARTICLE 9

                            MANAGEMENT OF THE COMPANY

         Section 9.1       Management of the Company.

         The overall control of the business and affairs of the Company shall be
vested  in  the  Members.   The  Members  hereby   unanimously  agree  that  the
responsibilities  set  forth  in  Sections  9.2  and 9.3  are  delegated  to the
Administrative Member.

        (a)       Each  Member  shall  have one (1)  vote  with  respect  to any
                  decision  made by the Members.  Except as otherwise  expressly
                  set forth herein,  any matter requiring the action or approval
                  of the Members under this Agreement shall require the approval
                  of both Members ("Approved by the Members" or "Approval of the
                  Members"). All decisions with respect to the management of the
                  Company that are  Approved by the Members  shall be binding on
                  the Company.

        (b)       Regular meetings of the Members shall be held at the Company's
                  principal place of business or at such other place as shall be
                  Approved by the Members and at intervals as may be Approved by
                  the Members,  but no less than once each Fiscal  Year.  Dates,
                  times and places of such regular meetings shall be Approved by
                  the  Members.  No meeting of the Members  shall be held unless
                  both  Members are present.  Both regular and special  meetings
                  may be held by  means of a  conference  telephone  or  similar
                  equipment if all persons participating in the meeting can hear
                  each other at the same time.

         (c)      Any action to be taken by the Members  may be taken  without a
                  meeting if each  Member  consents  in  writing to such  action
                  being taken.

         Section 9.2       The Administrative Member.

        (a)       The Members hereby designate CNL as the Administrative  Member
                  of  the   Company.   CNL  shall   continue  to  serve  as  the
                  Administrative  Member until (i) the Company is dissolved  and
                  wound  up in  accordance  with the  provision  of  Article  13
                  hereof; or (ii) another  Administrative  Member is Approved by
                  the Members.

        (b)       Subject to the provisions of Sections 9.5, the  Administrative
                  Member shall have the  following  rights and powers,  which it
                  may exercise or delegate at the cost,  expense and risk of the
                  Company:

                  (i)      To perform all routine  day-to-day  acts necessary to
                           develop, operate, lease and maintain the Property;

                  (ii)     To collect all income  accruing to the Company and to
                           pay all costs and expenses of  operation  Approved by
                           the Members;

                  (iii)    To  administer  all matters  pertaining  to insurance
                           with respect to the Property, including obtaining and
                           paying  (or  arranging  for  such  policies  and  the
                           payment of the  premiums  therefor)  for  policies of
                           insurance  insuring  against  (1) loss or  damage  by
                           fire,  windstorm,  tornado and hail, and against loss
                           or damage by such other, further and additional risks
                           as  now  are or  hereafter  may  be  embraced  by the
                           standard extended coverage forms of endorsements,  or
                           as may be required by the Company's lenders,  and (2)
                           liability to the public,  tenants or any other person
                           and risk to its properties  incident to the operation
                           of the  Property in such amounts as may be prudent or
                           required;

                  (iv)     To acquire such tangible personal property and
                           intangible  personal  property as may be necessary or
                           desirable to carry on the business of the Company and
                           sell,  exchange or otherwise dispose of such personal
                           properties in the ordinary course of business;

                  (v)      To keep all books of account and other records of the
                           Company;

                  (vi)     To negotiate and contract with all utility  companies
                           servicing the Property;

                  (vii)    To  pay  all  debts  and  other  obligations  of  the
                           Company,  including  amounts due under the  financing
                           and  other   loans  to  the   Company  and  costs  of
                           ownership,   improvement,   operation,   leasing  and
                           maintenance of the Property;

                  (viii)   To   coordinate   the    improvement,    development,
                           management and operation of the Property;

                  (ix)     To  collect  all sums due to the  Company  from third
                           parties  and  otherwise  enforce the  obligations  of
                           third  parties  under  agreements  with the  Company,
                           including,  but not limited to, obligations under the
                           Lease;

                  (x)      To pay all  taxes,  levies,  assessments,  rents  and
                           other  impositions  applicable to the Company,  using
                           good faith efforts to pay same before delinquency and
                           prior  to  the   addition   thereto  of  interest  or
                           penalties and undertake when  appropriate  any action
                           or  proceeding  seeking  to  contest  or reduce  such
                           taxes, assessments, rents or other impositions;

                  (xi)     To deposit all monies received by the  Administrative
                           Member  for or on behalf of the  Company in the Bank,
                           to invest any excess funds as Approved by the Members
                           and to  disburse  and pay all  funds  on  deposit  on
                           behalf  of and in the  name  of the  Company  in such
                           amounts and at such times as the same are required in
                           connection with the ownership,  maintenance,  leasing
                           and operation of the Property;

                  (xii)    Subject to review and  Approval  by the  Members,  to
                           prepare (or have  prepared)  and file all tax returns
                           for and on  behalf  of the  Company  (but not the tax
                           returns or other reports of the individual  Members);
                           and

                  (xiii)   To implement or cause to be implemented all decisions
                           Approved  by  the  Members  and   delegated   to  the
                           Administrative  Member by the Members, and conduct or
                           cause to be conducted the  management of the business
                           and affairs of the Company in accordance  with and as
                           limited by this Agreement.

        (b)       Except as provided in Section  9.2(b),  documents to which the
                  Company is a party shall be executed  and  performed on behalf
                  of the Company by the Administrative  Member.  Consistent with
                  the  authority  delegated  to the  Administrative  Member,  no
                  person, firm,  partnership,  corporation or other entity shall
                  be   required   to   inquire   into  the   authority   of  the
                  Administrative  Member to execute and perform any  document on
                  behalf  of  the  Company  where  this   Agreement   gives  the
                  Administrative Member the express and specific right to do so.
                  Except as otherwise  expressly provided in this Agreement,  no
                  Member or  representative  thereof shall have the authority or
                  right  to  bind or act for  the  Company  or any of the  other
                  Members.  Each Member covenants and agrees that it will comply
                  in all respects with any contract or agreement Approved by the
                  Members which is applicable to it.

        (c)       The Administrative  Member shall devote itself to the business
                  and  purposes  of the  Company,  as set forth in  Section  3.1
                  above,  to the extent  reasonably  necessary for the efficient
                  carrying on thereof,  without compensation except as otherwise
                  provided  herein.   Whenever  requested  by  one  Member,  the
                  Administrative Member shall render a just and faithful account
                  of all dealings and  transactions  relating to the business of
                  the Company. The acts of the Administrative  Member shall bind
                  the  Members  and the  Company  when  within  the scope of the
                  Administrative Member's authority expressly granted hereunder.

        (d)       The Administrative Member shall cooperate with CBM in, and not
                  take any action which would jeopardize,  its efforts to ensure
                  the  rehabilitation  expenditures  incurred in connection with
                  the  Property  will   constitute   "qualified   rehabilitation
                  expenditures"  within the  meaning of Section  47(c)(2) of the
                  Internal  Revenue Code, and the Company will otherwise  comply
                  with the  provisions  of  Sections  46,  47, 49 and 168 of the
                  Internal Revenue Code and the Treasury Regulations promulgated
                  thereunder.

         Section 9.3       Authorization for Expenditures.

         Pursuant to its authority  hereunder,  the Administrative  Member shall
make such  expenditures  or incur such  obligations  on behalf of the Company as
necessary  or  appropriate  to own,  develop,  lease and operate  the  Property,
provided  that the  Administrative  Member shall not expend more than the amount
the  Administrative  Member in good faith believes to be the fair and reasonable
market  value at the time and place of  contracting  for any goods  purchased or
services  engaged on behalf of the Company.  The  Administrative  Member will be
reimbursed  for its out of pocket  expenses  incurred on behalf of the  Company,
including, but not limited to, accounting, legal and other professional fees and
expenses. The


<PAGE>



Administrative  Member may from time to time seek broader fiscal  authority from
the  Members  when  in its  reasonable  opinion  it is  appropriate  to do so in
connection with the performance of its duties hereunder.

         Section 9.4       Rights Not Assignable.

         The rights and  obligations  of the  Administrative  Member  under this
Agreement  shall not be  assignable  voluntarily  or by  operation of law by the
Administrative  Member without the express prior written Approval of the Members
and any attempted assignment without such Approval shall be void.

         Section 9.5       Major Decisions.

         All Major Decisions,  as such term is defined in Exhibit C hereto, with
respect to the Company's  business and operations  shall require the Approval of
the Members. Either Member may call a meeting of the Members to consider a Major
Decision by giving at least ten (10) days written  notice of the date,  time and
location of the meeting.

         Section 9.6       Indemnification  of  the  Members,  Board  Members,
                           Officers and any Affiliate.

        (a)       In accordance  with Section 18-108 of the Act or any successor
                  statute,  the  Company  shall  indemnify,   defend,  and  hold
                  harmless  any  Member  and   Affiliate   thereof,   and  their
                  respective partners, directors, officers, employees and agents
                  (individually,  in each case, an  "Indemnitee") to the fullest
                  extent  permitted by law, from and against any and all losses,
                  claims,  demands,   costs,  damages,   liabilities  (joint  or
                  several),  expenses of any nature  (including  attorneys' fees
                  and disbursements),  judgments, fines, settlements,  and other
                  amounts  arising  from any and all claims,  demands,  actions,
                  suits, or proceedings, whether civil, criminal, administrative
                  or investigative,  in which the Indemnitee may be involved, or
                  threatened to be involved,  as a party or  otherwise,  arising
                  out of or  incidental  to the  business  or  activities  of or
                  relating to the Company,  regardless of whether the Indemnitee
                  continues to be a Member or Affiliate  thereof at the time any
                  such  liability  or  expense  is paid or  incurred;  provided,
                  however, that this provision shall not eliminate or limit  the
                  liability of an Indemnitee for acts or omissions which involve
                  intentional  misconduct,  gross   negligence,   or  a  knowing
                  violation of law.

        (b)       The  indemnification  provided by this Section 9.6 shall be in
                  addition  to any other  rights to which an  Indemnitee  may be
                  entitled under any agreement, vote of the Members, as a matter
                  of law or equity,  or  otherwise,  both as to an action in the
                  Indemnitee's  capacity as a Member or any  Affiliate  thereof,
                  and as to an action in another capacity, and shall continue as
                  to an Indemnitee  who has ceased to serve in such capacity and
                  shall inure to the benefit of the heirs, successors,  assigns,
                  and administrators of the Indemnitee.

        (c)       An Indemnitee shall not be denied  indemnification in whole or
                  in part under this  Section 9.6 or  otherwise by reason of the
                  fact that the  Indemnitee  had an interest in the  transaction
                  with  respect  to which  the  indemnification  applies  if the
                  transaction   was   otherwise   permitted  or  not   expressly
                  prohibited by the terms of this Agreement.

        (d)       The  provisions of this Section 9.6 are for the benefit of the
                  Indemnitees,    their   heirs,    successors,    assigns   and
                  administrators  and shall not be deemed to create  any  rights
                  for the benefit of any other Persons.

                                   ARTICLE 10

                          COMPENSATION; REIMBURSEMENTS;
                            CONTRACTS WITH AFFILIATES

         Section 10.1      Compensation, Reimbursements.

                  10.1.1   Compensation.

                  Except as may be  expressly  provided  for in Section  9.3 and
10.1.2 below, or in other written agreements Approved by the Members, no payment
will be made by the Company to any Member for the services of such Member or any
employee or Affiliate of such Member  (except for the  anticipated  contracts or
agreements  for  services to be entered  into with CNL or an Affiliate of CNL as
described in item (n) of Exhibit C hereto (Major Decisions)).

                  10.1.2   Reimbursements.

                  Subject   to   the   provisions   of   this   Agreement,   the
Administrative  Member  shall be  reimbursed  promptly  by the  Company  for all
reasonable out-of-pocket costs and expenses incurred on behalf of the Company in
accordance with Section 9.3.

                                   ARTICLE 11

                     SALE, TRANSFER OR MORTGAGE OF INTEREST

         Section 11.1      General.

         Except as  expressly  permitted  in this  Agreement,  no  Member  shall
directly or indirectly  sell,  assign,  transfer,  mortgage,  convey,  charge or
otherwise  encumber or contract  to do or permit any of the  foregoing,  whether
voluntarily  or by  operation  of law (herein  sometimes  collectively  called a
"Transfer"),  or suffer any Affiliate or other third party to Transfer, any part
or all of its  Percentage  Interest  or its share of capital,  profits,  losses,
allocations or distributions hereunder without the express prior written consent
of the other  Member,  which  consent (x) may be  withheld  for any or no reason
whatsoever until the sixth (6th)  anniversary of the Property  Opening,  and (y)
after  the  sixth  (6th)   anniversary  of  the  Property  Opening  may  not  be
unreasonably  withheld;  provided that in all events, neither Member shall make,
permit or suffer a Transfer  which would  constitute a default  under the Lease.
Any attempt to Transfer in  violation of this Article 11 shall be null and void.
The giving of consent in any one or more  instances of Transfer  shall not limit
or waive the need for such consent in any other or subsequent instances.

         Section 11.2      Put-Call Rights.

                  11.2.1 Exercise of Right.

                  From and after the date which is  sixty-one  (61) months after
the Opening Date,  (i) CBM may elect to put ("Put  Option") its entire  Interest
(but not less than its entire  Interest)  to CNL, and (ii) CNL may elect to call
("Call Option") for the sale and transfer of CBM's entire Interest (but not less
than its entire  Interest) to CNL, by giving the other Member  written notice of
its election (the "Exercise


<PAGE>



Notice").  Effective  upon the  giving  of such  Exercise  Notice,  CNL shall be
required  to  purchase  the entire  Interest  of CBM for an amount  equal to the
Exercise  Price in accordance  with the  provisions of Sections  11.2.2  through
11.2.6.

                  11.2.2   Determination of Exercise Price.

                  The price payable by CNL to CBM in  consideration  of the sale
and transfer of CBM's entire Interest to CNL (the "Exercise  Price") shall be an
amount equal to eleven percent (11%) of the lesser of (a) an amount equal to the
product of (i) eight and one-half (8.5), multiplied by (ii) the Net House Profit
(as hereinafter  defined) for the Property during the thirteen (13)  consecutive
full Accounting Periods immediately preceding the Accounting Period in which the
Exercise Notice is given,  and (b) the Appraised Fair Market Value as determined
in accordance with Section 11.2.3.

                  For purposes of this Section 11.2.2,  "Net House Profit" shall
mean the remainder of (i) Total Hotel Sales (as defined in the Lease), less (ii)
Property  Expenses  (as defined in Exhibit E hereto) as each is confirmed by the
Company's  Accountants as being  consistent  with the terms of the Lease and the
Franchise  Agreement  (as defined in the Lease).  If a Force  Majeure  Event (as
defined in the  Lease)  causes a material  decline in the  Property's  Net House
Profit during any part of the full thirteen (13) Accounting Periods  immediately
preceding the Accounting  Period in which the Exercise Notice is given, then the
Exercise Price shall be an amount equal to eleven percent (11%) of the Appraised
Fair Market Value.

                  11.2.3   Value Determined by Appraisal.

                  The "Fair Market  Value" of the assets of the Company shall be
determined by appraisal in accordance with the provisions of this Section 11.2.3
(herein referred to as the "Appraised Fair Market Value").

                  (a)      Appointment of Appraisers.

                  Within  fifteen (15) days after the date of the receipt by CNL
or CBM, as the case may be, of the Exercise Notice,  CBM shall provide to CNL in
writing the names of three (3) appraisers  acceptable to CBM, and CNL shall,  by
written  notice to CBM within  fifteen  (15) days of its receipt of such list of
appraisers,  select two (2) of the  appraisers  so  listed.  The  Company  shall
thereupon  promptly retain said two (2) appraisers to determine the "Fair Market
Value" of the assets of the Company.

                  (b)      Qualifications of Appraisers; Report.

                  Each appraiser shall, in all events, be independent,  a member
of the  American  Institute  of Real Estate  Appraisers,  have at least ten (10)
years experience as a real estate appraiser in appraising properties such as the
Property and shall be familiar with the real estate market in which the Property
is located.  Each of such two appraisers,  acting  independently  of each other,
shall, within sixty (60) days after appointment, submit to the Members a written
report and  appraisal  stating his opinion as to the "Fair Market  Value" of all
the assets of the Company. The two appraisals shall be averaged,  and the result
shall be the "Appraised Fair Market Value" of the Company's  assets for purposes
of determining  the Exercise Price  pursuant to Section  11.2.2.  The appraisers
shall have access to all  financial  information  and  valuation  reports of the
Company with respect to the Company's assets.

                  Within five (5) Business  Days  following  the receipt of both
appraisals,  the Administrative  Member shall instruct the Company's Accountants
to  determine,  within  fifteen  (15)  Business  Days,  the  Exercise  Price  in
accordance with Section 11.2.2 and provide  written notice of its  determination
to each Member,  along with a summary  statement  setting forth the  calculation
thereof ("Accountant's  Notice"). The determination by the Company's Accountants
of the Exercise  Price shall be conclusive  and binding on both Members,  except
for obvious and merely mathematical errors of calculation. The Company shall pay
the fees and expenses of the Company's  Accountants  incurred or charged for the
services described in Section 11.2.3.

                  (c)      Fair Market Value; Fees.

                  For  purposes  of  this  Section  11.2.3  and  the  appraisals
referred to herein,  the "Fair Market  Value" of the assets of the Company shall
mean the cash price that a sophisticated  purchaser would pay for all the assets
of the  Company on the date of the  Exercise  Notice  unencumbered  and free and
clear of all liens,  security interests and claims and all Company  obligations,
including,  without limitation, the Lease and the Owner Agreement (as defined in
the Purchase and Sale Agreement). The Members shall each pay fifty percent (50%)
of the fees and expenses of the appraisers.

                  11.2.4   Closing of Purchase and Sale.

                  The closing of the purchase and sale of CBM's  Interest in the
Company shall be consummated  through an  appropriate  escrow within twenty (20)
Business  Days  following  the  Accountant's  Notice,  as  provided  in  Section
11.2.3(b). At such closing, (i) CBM shall transfer to CNL the entire Interest of
CBM free and clear of all liens,  security  interests  and claims,  and (ii) CNL
shall pay the  Exercise  Price,  adjusted  for the Costs of Transfer (as defined
below),  in cash or other  immediately  available  funds to CBM.  As used herein
"Costs of Transfer"  shall mean any  prepayment  penalties on Company  financing
(other than the TIF Financing and Qualified  Financing) which become due because
of the transfer under this Section 11.2, real estate transfer,  sales, and stamp
taxes, escrow fees,  recording fees, and all other closing costs. Such "Costs of
Transfer"  shall not,  however,  include  attorneys' fees or accounting or other
professional fees of either party. Such Costs of Transfer shall be paid one-half
by each of the  Members;  provided,  however,  that CBM's  share of the Costs of
Transfer shall not exceed the Exercise Price. The escrow agent shall provide the
Members with a closing statement  reflecting (on an itemized basis) the Costs of
Transfer.

                  11.2.5   Liabilities.

                  The purchase of CBM's  Interest  pursuant to this Section 11.2
shall release CBM from (and CNL shall indemnify CBM against) all liabilities and
claimed  liabilities  of the  Company  incurred  from and  after the date of the
Exercise Notice.

                  11.2.6   Withdrawal of CBM.

                  Upon closing the purchase of CBM's  Interest  pursuant to this
Section 11.2, CBM shall be deemed to withdraw  completely  from the Company as a
Member. CNL shall succeed to the Capital Account of CBM as of such date, and CBM
shall have no further rights to  distributions  from the Company,  and shall not
have any other rights of a Member of the Company from and after such date.  Each
Member  shall  execute  any and  all  documents  and  instruments  necessary  or
incidental  to the  transfer  of CBM's  Interest,  and its  withdrawal  from the
Company, otherwise reasonably necessary or appropriate to effectuate the purpose
of this Section 11.2.



<PAGE>



         Section 11.3      Agreements with Transferees.

        (a)       If pursuant to the  provisions  of this Article 11, any Member
                  (the  "Transferor")  shall  purport to make a Transfer  of any
                  part of its Percentage Interest to any Person  ("Transferee"),
                  no such Transfer  shall entitle the Transferee to any benefits
                  or rights hereunder until the Transferee  agrees in writing to
                  become a Member and assume and be bound by all the obligations
                  of the  Transferor and be subject to all the  restrictions  to
                  which  the  Transferor  is  subject  under  the  terms of this
                  Agreement and any  agreements  with respect to the Property to
                  which the Transferor is then subject or is then required to be
                  a party.

        (b)       All  costs  and  expenses  incurred  by  the  Company,  or the
                  non-transferring Members, in connection with any Transfer of a
                  Percentage  Interest,  including any filing or recording costs
                  and the fees and  disbursements  of counsel,  shall be paid by
                  the Transferor.

         Section 11.4      No Termination.

         Except for the Transfer  contemplated  by Section 11.2, no Member shall
Transfer  all or any part of its  Percentage  Interest  to any party  other than
another  Member,  whether  or not the  Transfer  would  otherwise  be  permitted
hereunder,  if the Transfer  would result in a termination  of the Company under
Section 708(b)(1)(B) of the Code, unless the Transferor  reasonably  compensates
the other  Member for the costs  (including  loss of benefits  and/or  increased
taxes),  if any,  associated  with any resulting tax  termination  under Section
708(b) (1) (B).  Such  costs  shall be  determined  by a  mutually  agreed  upon
nationally  recognized  certified public accounting firm. Unless so compensated,
at the request of the other Member and as a condition of the consummation of any
Transfer of all or any part of a Percentage Interest to any party other than the
other Member, the Member proposing to Transfer all or any part of its Percentage
Interest  shall  at its  cost  provide  an  unqualified  opinion  of  nationally
recognized  tax  counsel,  which must be  reasonably  satisfactory  to the other
Member, that the Transfer would not result in such a termination. In addition to
the other  Members'  rights under this  Section  11.4,  the Member  proposing to
Transfer  all or any part of its  Percentage  Interest  to any party  other than
another  Member  shall  indemnify  and hold  harmless  the other Member from and
against any and all loss (including recapture of tax credits),  cost, liability,
or expense (including,  but not limited to, reasonable attorneys' fees and court
costs)  which such other  Member may  suffer if the  Transfer  would,  either by
itself or together with any other prior Transfer of a Percentage Interest in the
Company  of which  the  transferring  Member  has  knowledge  at the time of the
Transfer, cause such a termination.

                                   ARTICLE 12

                                    DEFAULTS

         Section 12.1      Events of Default.

         Each of the  following  shall  constitute  an "Event of Default" to the
extent permitted by applicable law:

         (a)      The Bankruptcy of any Member.



<PAGE>



         (b)      The failure of either  Member to perform,  keep or fulfill any
                  of  the  material  covenants,  undertakings,   obligations  or
                  conditions set forth in this Agreement, and the continuance of
                  such  default  for a period  of  thirty  (30)  days  after the
                  defaulting   Member's  receipt  of  written  notice  from  the
                  non-defaulting Member of said failure.

         (c)      The  failure  of a  Member  to make any  capital  contribution
                  required  to be made in  accordance  with  the  terms  of this
                  Agreement, as of the due date specified in the Agreement.

         Section 12.2      Remedies.


         Upon the occurrence of an Event of Default,  the non-defaulting  Member
shall  have the  right to pursue  any one or more of the  following  courses  of
action:

         (a)      Pursue any remedy specifically provided for in this Agreement;

         (b)      From and after the date which is  sixty-one  (61) months after
                  the Opening Date (and not before), dissolve the Company as set
                  forth in Article 13; or

         (c)      Institute  forthwith any and all proceedings  permitted by law
                  or equity (except dissolution),  including but not limited to,
                  actions for specific performance and/or damages.


                                   ARTICLE 13

                                   DISSOLUTION

         Section 13.1      Causes of Dissolution and Termination.

         No Member  shall have the right and each  Member  hereby  agrees not to
withdraw  from the Company,  nor to  dissolve,  terminate  or  liquidate,  or to
petition a court for the dissolution, termination or liquidation of the Company,
except as provided in this  Agreement,  and no Member at any time shall have the
right, without the Approval of the Members, to petition or to take any action to
subject the Company's assets or any part thereof, including the Property, or any
part  thereof,  to  the  authority  of  any  court  of  bankruptcy,  insolvency,
receivership or similar  proceeding.  Unless otherwise  Approved by the Members,
the Company shall be dissolved and terminated only upon the occurrence of any of
the following dates or events:

         (a)      a dissolution of the Company is Approved by the Members;

         (b)      the Bankruptcy of any Member  unless,  within ninety (90) days
                  thereafter,  an  election  to  continue  the  business  of the
                  Company shall be made in writing by the remaining  Member.  If
                  such an  election to  continue  the Company is made,  then the
                  Company  shall  continue  until   subsequently   dissolved  in
                  accordance with this Article 13;



<PAGE>



         (c)      the sale or other  disposition  (exclusive  of an  exchange or
                  other  disposition  for other assets or the granting of a lien
                  or security interest in the Property) by the Company of all or
                  substantially  all of the  Property  and  other  assets of the
                  Company, unless a decision to keep the Company in existence is
                  Approved by the Members;

         (d)      upon receipt of notice of  dissolution  given by either Member
                  to the other  after the date which is  sixty-one  (61)  months
                  after the Opening  Date and  following  the  occurrence  of an
                  Event of Default by the other  Member;  provided such Event of
                  Default shall not have been cured as set forth in Article 12.

         Section 13.2      Procedure in Dissolution and Liquidation.

                  13.2.1   Winding Up.

                  Upon  dissolution  of the  Company  pursuant  to Section  13.1
hereof,  the Company shall  immediately  commence to wind up its affairs and the
Administrative  Member shall proceed with reasonable promptness to liquidate the
business of the Company and (at least to the extent  necessary  to pay any debts
and  liabilities  of the Company) to convert the  Company's  assets into cash. A
reasonable time shall be allowed for the orderly liquidation of the business and
assets of the  Company in order to reduce any risk of loss that might  otherwise
be attendant upon such a liquidation.

                  13.2.2   Management Rights During Winding Up.

                  During  the  period of the  winding  up of the  affairs of the
Company, the Administrative Member shall manage the Company and shall make, with
due  diligence and in good faith,  all decisions  relating to the conduct of any
business  or  operations  during the  winding up period and to the sale or other
disposition of Company assets.  Each Member hereby waives any claims it may have
against the other Member that may arise out of the  management of the Company by
the other Member,  pursuant to this Section 13.2.2, so long as such other Member
and its representatives act in good faith.

                  13.2.3   Work in Progress.

                  If the  Company is  dissolved  for any reason  while  there is
development  or  construction  work in  progress,  winding up of the affairs and
termination of the business of the Company may include completion of the work in
progress to the extent the Members or non-defaulting Member, as the case may be,
may determine the same to be necessary to permit a sale or other  disposition of
the Property which is most beneficial to the Members.

                  13.2.4   Distributions in Liquidation.

                  The assets of the Company shall be applied or  distributed  in
liquidation in the following order of priority:

                  (i)      first, to pay the outstanding  debts  and obligations
                           of the Company;

                  (ii)     second,  to pay any  Member  or  Members  holding  an
                           outstanding  Contribution  Loan(s)  any  accrued  but
                           unpaid  interest  on, and then the  unpaid  principal
                           balance, of such Contribution  Loan(s),  pro rata, in
                           proportion to the outstanding balances thereof;

                  (iii)    third,  to the Members in  proportion  to, and to the
                           extent of, the positive  balances of their respective
                           Capital Accounts; and

                  (iv)     fourth,  to  the  Members  in  proportion  to   their
                           respective Percentage Interests.

                  13.2.5   Non-Cash Assets.

                  Every reasonable effort shall be made to dispose of the assets
of the Company so that the  distribution  may be made to the Members in cash. If
at the time of the  termination  of the Company,  the Company owns any assets in
the form of work in progress,  notes, securities,  deeds to secure debt or other
non-cash assets,  then upon Approval of the Members,  such assets, if any, shall
be distributed in kind to the Members, in lieu of cash, proportionately to their
right to receive the assets of the Company on an equitable basis  reflecting the
Fair Market Value of the assets so distributed. In the alternative,  the Members
may cause the Company to  distribute  some or all of its non-cash  assets to the
Members as tenants-in-common  subject to such terms, covenants and conditions as
the Members may adopt by Approval of the Members.

                  13.2.6   Deemed Distribution and Recontribution.

                  Notwithstanding any other provision of this Article 13, in the
event the Company is  liquidated  within the meaning of  Internal  Revenue  Code
Regulation  Section  1.704-1(b)(2)(ii)(g)  but no dissolution event described in
Section 13.1 hereof has  occurred,  the Property  shall not be  liquidated,  the
Company's debts and other liabilities  shall not be paid or discharged,  and the
Company's  affairs  shall not be wound up.  Instead,  solely for  United  States
federal income tax purposes, the Company shall be deemed to have contributed the
Property in-kind to a new limited  liability  company in exchange for all of the
interests in that new limited liability  company.  Immediately  thereafter,  the
Company  shall be deemed to have  distributed  the  interests in the new limited
liability  company  to its  Members in  liquidation  of their  interests  in the
Company.

                  13.2.7   Allocations During Period of Liquidation.

                  During  the period  commencing  on the first day of the fiscal
quarter during which a dissolution event described in Section 13.1 hereof occurs
and  ending on the date on which  all of the  assets  of the  Company  have been
distributed to the Members pursuant to Section 13.2.4 hereof,  the Members shall
continue to share Profits, Losses, gain, loss and other items of Company income,
gain, loss or deduction in the manner provided in Article 7 hereof.

                  13.2.8   Character of Liquidating Distributions.

                  All payments made in  liquidation  of the interest of a Member
in the Company  shall be made in exchange for the interest of such Member in the
Property  pursuant to Section  736(b)(1) of the Code,  including the interest of
such Member in Company goodwill.

         Section 13.3      Disposition of Documents and Records.

         All documents of the Company shall be retained upon  termination of the
Company  for a period  of not less  than  seven  (7)  years by a party  mutually
acceptable  to the  Members;  provided,  however,  that if there is an  Internal
Revenue Service  examination or audit, or notice thereof,  which requires access
to the documents, the documents shall be retained until the examination or audit
is completed and any tax liability finally determined. The costs and expenses of
personnel and storage costs associated  therewith shall be shared by the Members
pro rata in accordance with their respective Percentage Interests. The documents
shall be available  during normal  business  hours to all Members for inspection
and copying at such Member's cost and expense.

         Section 13.4      Date of Termination.

         The  Company  shall  be  terminated  as of the  effective  date  of the
certificate of cancellation  filed with the State of Delaware or if no effective
date as of the date of filing.  The establishment of any reserves shall not have
the effect of extending the date of termination of the Company.

                                   ARTICLE 14

                                 INDEMNIFICATION

         Each Member shall defend,  indemnify and hold harmless the other Member
from and against  any and all claims,  demands,  liabilities,  losses,  damages,
costs and  expenses,  including  but not  limited to  reasonable  attorney  fees
arising  out of or  resulting  from its  negligent  or willful  act or  omission
pursuant to this Agreement or any obligation  imposed by this Agreement.  In the
event of a  conflict  between  this  provision  and a  specific  indemnification
provision in this Agreement, the more specific provision shall govern.

                                   ARTICLE 15

                               GENERAL PROVISIONS

         Section 15.1      Notices.

         Any notice, consent, approval, or other communication which is provided
for or required by this  Agreement  must be in writing and may be  delivered  in
person  to any  party  or may be sent  by a  facsimile  transmission,  telegram,
courier or registered  or certified  U.S.  mail,  with postage  prepaid,  return
receipt  requested.  Any such notice or other  written  communications  shall be
deemed  received  by the  party to whom it is sent  (i) in the case of  personal
delivery,  on the date of delivery to the party to whom such notice is addressed
as evidenced by a written  receipt  signed on behalf of such party,  (ii) in the
case of facsimile transmission or telegram, the next business day after the date
of  transmission,  (iii) in the case of courier  delivery,  the date  receipt is
acknowledged  by the party to whom such notice is  addressed  as  evidenced by a
written  receipt  signed  on  behalf  of such  party,  and  (iv) in the  case of
registered or certified mail, the earlier of the date receipt is acknowledged on
the return  receipt for such notice or five (5) business  days after the date of
posting by the United States Post Office. For purposes of notices, the addresses
of the parties hereto shall be as follows, which addresses may be changed at any
time by written notice given in accordance with this provision:

         If to:   CNL

         CNL Hospitality Partners, LP
         CNL Center at City Commons
         450 South Orange Avenue
         Orlando, Florida  32801
         Attn:  Charles A. Muller


     CBM Annex, Inc.
     c/o Marriott International, Inc.
     10400 Fernwood Road
     Bethesda, Maryland 20817
     Attn:  Department 52.923 -- Hotel Operations

         Failure  of,  or delay  in  delivery  of any copy of a notice  or other
written  communication  shall not impair  the  effectiveness  of such  notice or
written communication given to any party to this Agreement as specified herein.

         Section 15.2      Entire Agreement.

         This Agreement  (including all Exhibits referred to herein and attached
hereto, which Exhibits are part of this Agreement for all purposes) contains the
entire understanding  between the Members and supersedes any prior understanding
and agreements  between them respecting the within subject matter.  There are no
representations,  agreements,  arrangements or understandings,  oral or written,
between the Members  relating  to the  subject of this  Agreement  which are not
fully expressed herein.

         Section 15.3      Severability.

         If any provision of this Agreement,  or the application  thereof to any
person or circumstances  shall, for any reason and to any extent,  be invalid or
unenforceable,  the  remainder of this  Agreement  and the  application  of such
provision to other persons or circumstances  shall not be affected thereby,  but
rather shall be enforced to the  greatest  extent  permitted  by law;  provided,
however,  that  the  above-described  invalidity  or  unenforceability  does not
diminish  in any  material  respect  the  ability of the  Members to achieve the
purposes for which this Company was formed.

         Section 15.4      Successors and Assigns.

         Subject to the  restrictions  on Transfer set forth in Article 11, this
Agreement  shall inure to the benefit of and be binding upon the  successors and
assigns of the parties hereto.

         Section 15.5      Counterparts.

         This Agreement may be executed in any number of  counterparts,  each of
which shall be deemed to be an original  and all of which shall  constitute  one
and the same agreement.

         Section 15.6      Additional Documents and Acts.

         In  connection  with  this  Agreement,  as  well  as  all  transactions
contemplated by this  Agreement,  each Member agrees to execute and deliver such
additional  documents and instruments and to perform such additional acts as may
be  necessary or  appropriate  to  effectuate,  carry out and perform all of the
terms,  provisions and conditions of this Agreement,  and all such transactions,
provided, that nothing in this section shall be construed to require a Member to
approve a Major Decision that requires the Approval of the Members.



<PAGE>



         Section 15.7      Interpretation.

         This Agreement and the rights and obligations of the respective parties
hereunder  shall be governed by and  interpreted and enforced in accordance with
the Laws of the  State of  Delaware  (not  including  the  choice  of law  rules
thereof).

         Section 15.8      Terms.

         Common  nouns and pronouns  shall be deemed to refer to the  masculine,
feminine,  neuter,  singular,  and  plural,  as the  identity  of the  person or
persons,  firm or corporation may in the context  require.  Any reference to the
Code or Laws shall include all amendments, modifications, or replacements of the
specific sections and provisions concerned.

         Section 15.9      Amendment.

         This  Agreement  may not be amended,  altered or modified  except by an
instrument in writing signed by both Members.

         Section 15.10     References to this Agreement.

         Numbered  or  lettered   articles,   sections  and  subsections  herein
contained refer to articles,  sections and subsections of this Agreement  unless
otherwise expressly stated. The words "herein," "hereof," "hereunder," "hereby,"
"this  Agreement"  and other similar  references  shall be construed to mean and
include this  Agreement and all amendments  thereof and Exhibits  thereto unless
the context shall clearly indicate or require otherwise.

         Section 15.11     Headings.

         All  headings  herein are  inserted  only for  convenience  and ease of
reference and are not to be considered in the construction or  interpretation of
any provision of this Agreement.

         Section 15.12     No Third Party Beneficiary.

         This  Agreement  is made  solely  and  specifically  among  and for the
benefit of the parties  hereto,  and their  respective  successors  and assigns,
subject to the express provisions hereof relating to successors and assigns, and
no other Person whatsoever shall have any rights,  interest, or claims hereunder
or be entitled to any benefits  under or on account of this Agreement as a third
party beneficiary or otherwise.

         Section 15.13     No Waiver.

         No consent or waiver, either expressed or implied, by a Member to or of
any  breach or  default  by the other  Member in the  performance  by such other
Member  of the  obligations  thereof  under  this  Agreement  shall be deemed or
construed  to be a consent or waiver to or of any other breach or default in the
performance  by such other Member of the same or any other  obligations  of such
other  Member  under this  Agreement.  Failure  on the part of either  Member to
complain of any act or failure to act of the other  Member,  failure on the part
of a  complaining  Member to continue to complain or to pursue  complaints  with
respect to any act or failure to act of the other Member, or failure on the part
of Member to declare the other Member in default,  irrespective of how long such
failure  continues,  shall not  constitute a waiver by such Member of the rights
and remedies thereof under this Agreement or otherwise at law or in equity.


<PAGE>




         Section 15.14     Time of Essence.

         Time is of the essence of this Agreement.


         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed under seal by their duly authorized corporate officers, each on the day
and year first above written.


                                     CNL HOSPITALITY PARTNERS, LP

                                     By:  CNL Hospitality GP Corp.,
                                          a Delaware corporation, its General
                                          Partner



                                          By:/s/ C. Brian Strickland
                                             ---------------------------------
                                              Name: C. Brian Stricklans
                                              Title: Vice President


                                     CBM ANNEX, INC.



                                          By: /s/ Michael E. Dearing
                                             ---------------------------------
                                              Name: Michael E. Dearing
                                              Title: Vice President


<PAGE>



                                    EXHIBIT A

                                   DEFINITIONS

         When used in this Agreement, the following terms will have the meanings
set forth below:

         "Accounting Period" shall have the meaning given to such  term  in  the
Lease.

         "Act" shall mean the Delaware Limited Liability Company Act.

         "Administrative Member" shall mean the Member so designated pursuant to
Section 9.2.

         "Affiliate(s)"  shall mean a Person or Persons  directly or indirectly,
through one or more intermediaries,  controlling,  controlled by or under common
control  with the  Person(s)  in question.  The term  "control",  as used in the
immediately  preceding  sentence,  means, (i) with respect to a Person that is a
corporation,   the  right  to  exercise,  directly  or  indirectly,  the  rights
attributable  to fifty  percent  (50%) or more of the  shares of the  controlled
corporation  and,  with  respect  to a  Person  that is not a  corporation,  the
possession,  directly  or  indirectly,  of the  power to  direct  or  cause  the
direction of the management or policies of the controlled Person, or (ii) having
a material financial interest in such Person.

         "Agreement"  shall mean this Limited Liability  Company  Agreement,  as
amended from time to time.

         "Approved by the  Members" or "Approval of the Members"  shall mean the
written approval by both Members.

         "Bank"  shall mean any of the banking  institutions  which from time to
time are selected by the Administrative  Member to serve as one of the Company's
principal banks.

         "Bankruptcy"  shall mean, title 11, U.S. Code or any similar federal or
state law for the relief of debtors, each as amended from time to time.

         "Business  Day"  shall mean any day,  other than a Saturday  or Sunday,
that is  neither a legal  holiday  nor a day on which  banking  institutions  in
Philadelphia,  Pennsylvania  are  authorized  or required by law,  regulation or
executive order to close.

         "Capital  Account"  shall have the meaning  specified in Section 2.A of
the Tax Allocations Exhibit.

         "Capital  Contributions"  shall  mean any  capital  contributions  made
pursuant to Section 6.2.

         "Capital Proceeds" shall mean the net proceeds from:

     (i) loans to the  Company  (other  than  the TIF  Financing  and  Qualified
         Financing,  the distribution of which shall be governed by Sections 7.4
         and 7.5) in excess of current or reasonably  anticipated  Company needs
         (including reasonable reserves for Company debt obligations and working
         capital as  determined  by the  Administrative  Member) or excess funds
         received from  refinancing  of any Company  indebtedness  (x) after the
         payment of, or  provision  for the  payment of, all costs and  expenses
         incurred by the Company in connection with such


<PAGE>



         refinancing,  and (y)  after  deduction  or  retention  of such sums as
         the Administrative Member reasonably determines to be  necessary  to be
         retained as a reserve for the conduct of the  business of the  Company;
         and

     (ii)any sale, exchange,  condemnation or other disposition of the Property,
         or any portion  thereof or any interest  therein,  any  equipment  used
         thereon,  or any other  capital  asset of the Company or from claims on
         policies  of  insurance  maintained  by the  Company  for  damage to or
         destruction  of  capital  assets  of the  Company  or the loss of title
         thereto  (to the  extent  that  such  proceeds  exceed  the  actual  or
         estimated  costs of  repairing  or  replacing  the  assets  damaged  or
         destroyed if, pursuant to this  Agreement,  such assets are repaired or
         replaced)  (x) after the payment of, or  provision  for the payment of,
         all costs and expenses  incurred by the Company in connection with such
         sale or other disposition or the receipt of such insurance proceeds, as
         the case may be, and (y) after  deduction  or retention of such sums as
         the Administrative  Member reasonably  determines to be necessary to be
         retained as a reserve for the conduct of the business of the Company.

         "Cash  Flow"  shall  mean for any period  the Gross  Receipts  for such
period less Operating Expenses for such period.

         "Cash Need" shall mean funds  required by the Company to pay  Operating
Expenses in excess of Gross Receipts and other cash  requirements of the Company
pursuant to the terms of the Lease or as otherwise Approved by the Members.

         "Code" shall mean the Internal  Revenue Code of 1986, as amended and in
effect  from  time  to  time,  as  interpreted  by  the  applicable  regulations
thereunder.  Any reference  herein to a specific section or sections of the Code
shall be deemed to include a reference to any corresponding  provision of future
law.

         "Company" shall mean the limited  liability  company formed pursuant to
the terms hereof for the limited purposes and scope set forth herein.

         "Company's Accountants" shall mean PriceWaterhouse Coopers, L.L.P.

         "Contribution  Loan" shall mean a loan made by a Member pursuant to the
provisions of Section 6.2.2.

         "Credit  Conditions" shall mean the restrictions which must be complied
with in order to  qualify  for the  Historic  Tax Credit or to avoid an event of
recapture  in  respect  of  the  Historic  Tax  Credit.   The  currently   known
restrictions  are as set forth in Exhibit D hereto.  As other  restrictions  are
enacted or become known, and the  Administrative  Member is notified of such new
restrictions, such new restrictions will thereafter become Credit Conditions (in
addition to the ones appearing on Exhibit D).

         "Fair  Market  Value"  shall,  for  purposes  of the  purchase of CBM's
Interest by CNL pursuant to Section 11.2,  have the meanings,  and be determined
in the manner,  set forth in Section 11.2.  For any other purpose the term shall
mean the fair market value of the property being valued as agreed by CNL and CBM
or, if they should fail to reach agreement,  by an appraiser selected by CNL and
acceptable  to CBM. If the appraiser  selected by CNL is not  acceptable to CBM,
CBM may elect to retain a separate  appraiser.  If either  CNL or CBM  disagrees
with the  determination  of the appraiser chosen by CNL with the approval of CBM
(or if CNL and CBM  retained  separate  appraisers,  if such  appraisers  cannot
jointly  make a  determination  as to  the  fair  market  value  of the  subject
property),  then  such  appraiser  (or  appraisers),  in  its  (or  their)  sole
discretion,  shall choose another appraiser, which shall make such determination
and render such an opinion.  In either case the  determination  so made shall be
conclusive  and binding on CNL and CBM. The fees and  expenses of the  appraiser
selected by CNL and  acceptable  to CBM shall be paid equally by CNL and CBM. If
each  Member  engages an  appraiser  as  provided  above,  each  Member  will be
responsible for the fees and expenses of the appraiser it so engages. If a third
appraiser is required  because the two selected  appraisers  cannot agree,  then
fees and expenses of the third appraiser will be paid equally by the Members. If
CBM disagrees with the conclusion  reached by the appraiser  selected by CNL and
accepted  by CBM,  the fees and  expenses  of the  appraiser  selected  by CNL's
appraiser will be shared equally by the Members.

         "Fiscal Quarter" shall mean the periods of January through March, April
through June,  July through  September and October  through  December within any
Fiscal Year.

         "Fiscal  Year" shall mean the fiscal year of the Company as  determined
under Section 706(b) of the Internal Revenue Code.

         "Gross  Receipts" shall mean all revenues (other than Capital  Proceeds
and the proceeds of the TIF Financing and Qualified  Financing) from the conduct
of the business of the Company from all sources.  Payments made into the Reserve
(as defined in the Lease)  shall,  for the purposes  hereof,  not be included in
Gross Receipts.

         "Historic Tax Credit" shall mean the historic rehabilitation tax credit
allowable to the Company under Section 47 of the Internal Revenue Code.

         "Interest" shall mean a Member's Percentage Interest and each and every
other  right,  title or  interest  of the Member in the Company by virtue of its
being a Member thereof.

         "Land"  shall mean that  certain  parcel of land located at 23-31 North
Juniper Street,  Philadelphia,  Pennsylvania,  commonly known as the "City Annex
Site".

         "Laws" shall mean federal,  state and local statutes,  case law, rules,
regulations,  ordinances,  codes and the like which are in full force and effect
from time to time and which  affect the  Property or the  ownership or operation
thereof.

         "Lease" shall mean that certain  Lease  Agreement of even date herewith
between the Company, as Landlord,  and City Center Annex Tenant  Corporation,  a
Delaware corporation, as Tenant, demising the Property.

         "Major  Decisions" shall have the meaning  specified in Section 9.5 and
Exhibit C hereto.

         "Member" shall mean CNL Hospitality  Partners,  LP, CBM Annex, Inc., or
any other  Person from time to time owning a Percentage  Interest and  otherwise
entitled to the rights of a Member under the Agreement.

         "Members" shall mean,  collectively,  CNL Hospitality Partners, LP, CBM
Annex,  Inc.,  and each  other  Person  from  time to time  owning a  Percentage
Interest and otherwise entitled to the rights of a Member under the Agreement.

         "MI" shall mean Marriott  International,  Inc., a Delaware corporation,
its successors and assigns.

         "Opening  Date" shall mean the date on which the first paying  customer
is received at the Property.

         "Operating  Expenses" shall mean all expenditures of any kind made with
respect  to the  operations  of the  Company in the  normal  course of  business
including, but not limited to, real estate and other ad valorem taxes, insurance
premiums,  Ordinary Debt Service and any other debt service on any loans made to
the Company in accordance  with Section  6.3.3,  repair,  maintenance  and other
expenses in respect of the  Property,  including  any such  expenses  payable by
Company under the Lease, plus such sums as are deemed reasonably  necessary as a
reserve to be retained for the conduct of the business of the Company, including
the payment of capital expenditures and other expenditures under the Lease. Such
expenses  shall be determined on a cash basis and shall not include any non-cash
items such as depreciation or  amortization.  Expenses paid from the proceeds of
the Reserve (as defined in the Lease)  shall not, for the  purposes  hereof,  be
included in Operating Expenses.

         "Ordinary  Debt  Service"  shall  mean  (i)  the  interest  expense  on
Qualified Financing and (ii) the principal  amortization  component (based on an
amortization schedule of no less than 25 years) of monthly debt service payments
on the first $32,500,000.00 of Qualified  Financing.  In no event shall Ordinary
Debt Service include principal payments in excess of the principal  amortization
described  in  clause  (ii)  of in the  preceding  sentence,  including  without
limitation,  balloon principal payments due at maturity or accelerated  maturity
on Qualified Financing.

         "Percentage  Interest"  shall mean the total  interest  in the  Company
owned by each Member as set forth in Section 6.1.1.

         "Person" shall mean an  individual,  partnership,  corporation,  trust,
unincorporated  association,  limited liability company,  joint stock company or
other entity or association.

         "Prime Rate" shall mean the per annum  interest  rate which is publicly
announced  (whether or not actually  charged in each instance) from time to time
(adjusted  daily) by Chemical  Bank, New York, as its "prime rate." In the event
such  bank  discontinues  the  quotation  of such  rate or in the event the same
ceases to be readily  ascertainable,  the Administrative Member shall designate,
subject to the Approval of the Members (which approval shall not be unreasonably
withheld or delayed), as the Prime Rate, either another bank's quotation of such
rate or  equivalent  rate of  interest  which is  readily  ascertainable  and is
appropriate, as the case may be.

         "Profit"  and "Loss"  means,  for each  Fiscal  Year of the Company (or
other period for which Profit or Loss must be computed),  the Company's  taxable
income or loss  determined in accordance  with Section 703(a) of the Code,  with
the following adjustments:

         (i)   All items of income,  gain, loss, deduction or credit required to
               be stated  separately  pursuant to section  703(a)(1) of the Code
               shall be included in computing taxable income or loss;

         (ii)  Any tax-exempt  income of the Company,  not otherwise  taken into
               account  in  computing  Profit  or  Loss,  shall be  included  in
               computing taxable income or loss;

         (iii) Any expenditures of the Company described in Section 705(a)(2)(B)
               of the Code (or treated as such pursuant to  Regulations  Section
               1.704-1(b)(2)(iv)(i)),  and not  otherwise  taken into account in
               computing Profit or Loss, shall be subtracted from taxable income
               or loss;

         (iv)  Gain or loss  resulting  from any taxable  disposition of Company
               property  shall be computed by  reference  to the  adjusted  book
               value of the property disposed of,  notwithstanding the fact that
               such adjusted  book value differs from the adjusted  basis of the
               property for federal income tax purposes;

         (v)   In  lieu  of the  depreciation,  amortization  or  cost  recovery
               deductions  allowable in computing  taxable income or loss, there
               shall be taken into account depreciation  computed with reference
               to the adjusted book value of the asset; and

         (vi)  Notwithstanding any other provision of this definition, any items
               which are specially  allocated pursuant to Section 5 of Exhibit B
               to the  Agreement  shall not be taken into  account in  computing
               Profit or Loss.

         "Property" shall mean that certain Courtyard by Marriott hotel, located
on the  Land,  including  all  improvements,  equipment  and  personal  property
necessary or desirable for the operation of the Courtyard by Marriott  hotel and
all other improvements located on the Land and the appurtenances thereto.

         "Purchase and Sale  Agreement" shall  have  the  meaning  specified  in
Recital B.

         "Qualified First Mortgage  Financing" shall mean debt financing secured
by a first  priority  deed of trust or mortgage on the Property with a principal
amount of no more than $35,000,000, an interest rate no greater than ten percent
(10%) per annum, a principal amortization based on a principal amount of no more
than $32,500,000.00 using an amortization  schedule of at least twenty-five (25)
years, and containing no additional fees or administrative charges factored into
the monthly debt service payments.

         "Qualified  Financing"  shall mean,  collectively,  the Qualified First
Mortgage Financing and the Qualified Mezzanine Financing.

         "Qualified  Junior  Financing"  shall  mean debt  financing  secured by
either CNL's Interest or a second  priority deed of the trust or mortgage on the
Property  with a  principal  amount of no more than an amount  which  equals the
remainder of (i)  $35,000,000,  less (ii) the principal  amount of the Qualified
First  Mortgage  Financing  and  bearing an  interest  rate no greater  than ten
percent  (10%) per annum,  with no principal  amortization,  and  containing  no
additional fees or administrative charges factored into the monthly debt service
payments.

         "Recapture  Period" shall mean the period beginning on the Opening Date
and ending the day after the fifth anniversary of the Opening Date.

         "Tax Allocations Exhibit" shall mean the provisions on Capital Accounts
and special allocations rules attached hereto as Exhibit B.

         "Tax Credits"  shall mean all of the Company's tax credits,  including,
without limitation, the Historic Tax Credit.

         "TIF Financing" shall have the meaning specified in Section 6.3.1.

         "Transaction Documents" shall mean the Lease together with that certain
Limited Rent Guaranty made by MI of even date therewith, that certain Membership
Interest  Pledge  Agreement  made by MI of even  date  therewith,  that  certain
Guaranty by CNL Hospitality Partners, L.P. ("CHP") of even date therewith,  that
certain Owner  Agreement of even date herewith  between CHP and MI, and each and
every  document  or  instrument  entered  into or given in  connection  with the
closing under the Purchase and Sale Agreement.

         "Transfer" shall have the meaning specified in Section 11.1.

         "Transferee" shall have the meaning specified in Section 11.3.

         "Transferor" shall have the meaning specified in Section 11.3.

<PAGE>



                                    EXHIBIT B

                                 TAX ALLOCATIONS
         The  following  definitions  shall be applied to the terms used in this
Exhibit B. Capitalized terms not defined shall have the meaning set forth in the
Agreement.

         "Adjusted  Capital  Account" means the Capital  Account  maintained for
each  Member as of the end of each  Company  Year (i)  increased  by any amounts
which such Member is  obligated  to restore  pursuant to any  provision  of this
Agreement or is deemed to be obligated  to restore  pursuant to the  penultimate
sentences of  Regulations  Sections  1.704-2(g)(1)  and  1.704-2(i)(5)  and (ii)
decreased    by    the    items     described    in     Regulations     Sections
1.704-1(b)(2)(ii)(d)(4),  l.704-l(b)(2)(ii)(d)(5),  and 1.704-1(b)(2)(ii)(d)(6).
The foregoing  definition of Adjusted Capital Account is intended to comply with
the  provisions  of  Regulations  Section   1.704-1(b)(2)(ii)(d)  and  shall  be
interpreted consistently therewith.

         "Adjusted  Capital Account Deficit" means,  with respect to any Member,
the deficit balance, if any, in such Member's Adjusted Capital Account as of the
end of the relevant Company Year.

         "Company Minimum Gain" has the meaning set forth in Regulations Section
1.704-2(b)(2) for "partnership  minimum gain," and the amount of Company Minimum
Gain, as well as any net increase or decrease in a Company  Minimum Gain,  for a
Company Year shall be  determined in  accordance  with the rules of  Regulations
Section 1.704-2(d).

         "Company Year" means the Fiscal Year of the Company.

         "Depreciation"  means,  for each  fiscal  year an  amount  equal to the
federal income tax depreciation,  amortization, or other cost recovery deduction
allowable with respect to an asset for such year.

         "Member  Minimum  Gain"  means an amount,  with  respect to each Member
Nonrecourse  Debt,  equal to the Company  Minimum Gain that would result if such
Member Nonrecourse Debt were treated as a Nonrecourse  Liability,  determined in
accordance with Regulations Section 1.704-2(i)(3).

         "Member  Nonrecourse  Debt" has the  meaning  set forth in  Regulations
Section 1.704-2(b)(4) for "partner nonrecourse debt".

         "Member   Nonrecourse   Deductions"   has  the  meaning  set  forth  in
Regulations Section 1.704- 2(i)(2) for "partner nonrecourse deductions", and the
amount of Member  Nonrecourse  Deductions  with respect to a Member  Nonrecourse
Debt for a Company  Year shall be  determined  in  accordance  with the rules of
Regulations Section 1.704-2(i)(2).

         "Nonrecourse  Deductions"  has the  meaning  set  forth in  Regulations
Section  1.704-2(b)(1),  and the amount of Nonrecourse  Deductions for a Company
Year shall be  determined in accordance  with the rules of  Regulations  Section
1.704-2(c).

        "Nonrecourse Liability" has the meaning set forth in Regulations Section
1.752-1(a)(2).

         "Regulations"  means the Income Tax Regulations  promulgated  under the
Code,  as  such  regulations  may  be  amended  from  time  to  time  (including
corresponding provisions of succeeding regulations).




      A.  The Company shall maintain for each Member a separate  capital account
          ("Capital  Account")  in  accordance  with the  rules  of  Regulations
          Section l.704-l(b)(2)(iv).  Such Capital Account shall be increased by
          (i) the  amount of all  Capital  Contributions  and any  other  deemed
          contributions  made by such  Member to the  Company  pursuant  to this
          Agreement  and (ii) all items of Company  income  and gain  (including
          income and gain exempt from tax) computed in  accordance  with Section
          2.B hereof and allocated to such Member pursuant to Section 7.1 of the
          Agreement and/or Section 5 of this Exhibit B, and decreased by (x) the
          amount of cash or agreed value of all actual and deemed  distributions
          of property made to such Member pursuant to this Agreement and (y) all
          items of  Company  deduction  and loss  computed  in  accordance  with
          Section 2.B hereof and  allocated  to such Member  pursuant to Section
          7.1 of the Agreement and/or Section 5 of this Exhibit B.

      B.  For  purposes  of  computing  the amount of any item of income,  gain,
          deduction or loss to be reflected  in the Members'  Capital  Accounts,
          unless  otherwise  specified  in this  Agreement,  the  determination,
          recognition and  classification  of any such item shall be the same as
          its  determination,  recognition and classification for federal income
          tax purposes  determined in accordance with Section 703(a) of the Code
          (for  this  purpose,  all items of  income,  gain,  loss or  deduction
          required to be stated separately  pursuant to Section 703(a)(1) of the
          Code shall be included in taxable income or loss).

      C.  Generally,  a transferee (including an assignee) of a Company interest
          shall  succeed  to a pro rata  portion of the  Capital  Account of the
          transferor.

      D.  The provisions of this Agreement  (including  this Exhibit B) relating
          to the  maintenance  of Capital  Accounts  are intended to comply with
          Regulations Section  1.704-1(b),  and shall be interpreted and applied
          in a manner consistent with such Regulations. In the event the Members
          shall  determine  that it is prudent to modify the manner in which the
          Capital Accounts, or any debits or credits thereto (including, without
          limitation,  debits  or  credits  relating  to  liabilities  which are
          secured by contributed or distributed property or which are assumed by
          the Company  and/or one or more of the  Members) are computed in order
          to  comply   with  such   Regulations,   the  Members  may  make  such
          modification, provided that it is not likely to have a material effect
          on the amounts  distributable  to any Member pursuant to the Agreement
          upon the  dissolution of the Company.  The Members also shall (i) make
          any adjustments that are necessary or appropriate to maintain equality
          between the Capital  Accounts of the Members and the amount of Company
          capital reflected on the Company's balance sheet, as computed for book
          purposes, in accordance with Regulations Section l.704-l(b)(2)(iv)(q),
          and (ii) make any appropriate modifications in the event unanticipated
          events  might  otherwise  cause  this  Agreement  not to  comply  with
          Regulations Section l.704-1(b).


         No interest shall be paid by the Company on Capital Contributions or on
balances in Members' Capital Accounts

         No  Member  shall be  entitled  to  withdraw  any  part of its  Capital
Contribution  or its  Capital  Account or to receive any  distribution  from the
Company, except as expressly provided in the Agreement.


         Notwithstanding any other provision of the Agreement or this Exhibit B,
the following special allocations shall be made in the following order:

      A.  Minimum Gain  Chargeback.  Notwithstanding  the provisions of Sections
          7.1,  7.2 and 7.3 of the  Agreement  or any other  provisions  of this
          Exhibit B, if there is a net  decrease in Company  Minimum Gain during
          any Company Year,  each Member shall be specially  allocated  items of
          Company  income and gain for such year (and, if necessary,  subsequent
          years) in an amount equal to such  Member's  share of the net decrease
          in Company  Minimum  Gain,  as determined  under  Regulations  Section
          1.704-2(g).  Allocations  pursuant to the previous  sentence  shall be
          made in proportion to the respective  amounts required to be allocated
          to each Member pursuant thereto. The items to be so allocated shall be
          determined in accordance with Regulations Section 1.704-2(f)(6).  This
          Section 5.A is intended  to comply  with the minimum  gain  chargeback
          requirements in Regulations Section 1.704-2(f).

      B.  Member  Minimum Gain  Chargeback.  Notwithstanding  the  provisions of
          Sections 7.1, 7.2, and 7.3 of this  Agreement or any other  provisions
          of this  Exhibit  B (except  Section  5.A  hereof),  if there is a net
          decrease in Member Minimum Gain  attributable to a Member  Nonrecourse
          Debt  during  any  Company  Year,  each  Member who has a share of the
          Member  Minimum Gain  attributable  to such Member  Nonrecourse  Debt,
          determined in accordance with Regulations Section 1.704-2(i)(5), shall
          be specially  allocated items of Company income and gain for such year
          (and,  if  necessary,  subsequent  years) in an  amount  equal to such
          Member's share of the net decrease in Member Minimum Gain attributable
          to  such  Member  Nonrecourse  Debt,  determined  in  accordance  with
          Regulations  Section   1.704-2(i)(5).   Allocations  pursuant  to  the
          previous  sentence  shall  be made  in  proportion  to the  respective
          amounts required to be allocated to each Member pursuant thereto.  The
          items  to be so  allocated  shall be  determined  in  accordance  with
          Regulations  Section  1.704-2(i)(4).  This  Section 5.B is intended to
          comply with the minimum gain  chargeback  requirement  in  Regulations
          Section  1.704-   2(i)(4)  and  shall  be   interpreted   consistently
          therewith.

      C.  Qualified Income Offset. In the event any Member unexpectedly receives
          any adjustments, allocations or distributions described in Regulations
          Sections    1.704-l(b)(2)(ii)(d)(4),    l.704-1(b)(2)(ii)(d)(5),    or
          1.704-l(b)(2)(ii)(d)(6),  and after giving  effect to the  allocations
          required  under  Sections  5.A  and 5.B  hereof,  such  Member  has an
          Adjusted  Capital  Account  Deficit,  items of Company income and gain
          (consisting  of a pro rata  portion  of each item of  Company  income,
          including  gross  income  and  gain  for the  Company  Year)  shall be
          specially  allocated to such Member in an amount and manner sufficient
          to eliminate, to the extent required by the Regulations,  its Adjusted
          Capital Account Deficit  created by such  adjustments,  allocations or
          distributions as quickly as possible.

      D.  Nonrecourse  Deductions.  Nonrecourse  Deductions for any Company Year
          shall be specially allocated in the same manner as the Profits, Losses
          and Tax Credits as provided  in Section 7.1 of the  Agreement.  If the
          Members   determine  in  good  faith  discretion  that  the  Company's
          Nonrecourse  Deductions  must be  allocated  in a  different  ratio to
          satisfy the safe harbor  requirements of the  Regulations  promulgated
          under  Section  704(b)  of the  Code,  the  Administrative  Member  is
          authorized to revise the prescribed  ratio to the numerically  closest
          ratio for such Company Year which would satisfy such requirements.

      E.  Member Nonrecourse  Deductions.  Any Member Nonrecourse Deductions for
          any Company Year shall be specially  allocated to the Member who bears
          the economic risk of loss with respect to the Member  Nonrecourse Debt
          to which such  Member  Nonrecourse  Deductions  are  attributable,  in
          accordance with Regulations Section 1.704- 2(i).

      F.  Code  Section  754  Adjustments.  To the extent an  adjustment  to the
          adjusted tax basis of any Company asset  pursuant to Section 734(b) or
          743(b)  of the  Code is  required,  pursuant  to  Regulations  Section
          1.704-l(b)(2)(iv)(m),  to be taken into account in determining Capital
          Accounts,  the amount of such adjustment to the Capital Accounts shall
          be treated as an item of gain (if the  adjustment  increases the basis
          of the asset) or loss (if the adjustment  decreases  such basis),  and
          such item of gain or loss shall be specially  allocated to the Members
          in a manner consistent with the manner in which their Capital Accounts
          are  required  to  be  adjusted   pursuant  to  such  Section  of  the
          Regulations.

         Each item of income,  gain, loss and deduction shall be allocated among
the Members in the same manner as its correlative  item of "book" income,  gain,
loss or  deduction is allocated  pursuant to Article 7 of the  Agreement  and/or
Section 5 of this Exhibit B.


<PAGE>



                                    EXHIBIT C
                                 MAJOR DECISIONS

The following  decisions ("Major  Decisions") of the Company,  shall require the
Approval by the Members:

               (a)     The sale, transfer,  lease or encumbrance of the Property
                       or any portion thereof or interest therein;

               (b)     Amendments  to or  alteration  of the  Limited  Liability
                       Company Agreement of the Company;

               (c)     Issuance  of  bonds  or any  other  secured  debt  of the
                       Company;

               (d)     Liquidation, winding up or dissolution;

               (e)     Merger or amalgamation with or into any third party;

               (f)     Transfer of property by the  liquidator of the Company to
                       another corporation;

               (g)     Sanction  of an  arrangement  between the Company and its
                       creditors;

               (h)     Appointment of Administrative Member;

               (i)     Entering  into any  contracts  on behalf  of the  Company
                       other than equipment leases,  service agreements or other
                       similar  contracts or  agreements in the normal course of
                       Company's business;

               (j)     The conduct of, or defense,  compromise  or settlement of
                       litigation  by and against the Company  (except where the
                       tenant  under  the  Lease  ("Tenant")  is a party to such
                       litigation  and Tenant is  controlled  by an Affiliate of
                       CBM);

               (k)     Except as provided in Sections 6.3.1 (TIF  Financing) and
                       6.3.2  (Qualified  Financing),  the borrowing of funds on
                       either a secured or unsecured basis, obtaining letters of
                       credit, issuing debt instruments, or entering into credit
                       facilities by or on behalf of the Company;

               (l)     Conduct any  business  other than as permitted in Section
                       3.1, or enter into any business  arrangements relating to
                       any  business  or  property  other than the  business  or
                       Property described in Section 3.1;

               (m)     Any  distributions  other  than those  made  pursuant  to
                       Article 7 ;

               (n)     Entering   into   any   agreement,    including   without
                       limitation,  service  agreements,  where  a  Member  or a
                       Member's  Affiliate  is a party,  other  than  the  Lease
                       (which the Company is expressly  authorized to enter into
                       and  perform),  and  contracts  and  agreements  with  an
                       Affiliate of CNL for  accounting,  tax and in-house legal
                       services  (provided such services are provided on a basis
                       which is competitive with other quality providers of such
                       services  and the  contract  or  contracts  therefor  are
                       negotiated on an arms-length basis).

               (o)     Filing a petition for Bankruptcy; and

               (p)     Actions  which  would  alter or affect  any Tax  Credits,
                       including without limitation, the Historic Tax Credit, or
                       which would trigger a recapture of any such credits.



<PAGE>




                                    EXHIBIT D
                                CREDIT CONDITIONS

         The term "Credit  Conditions"  as used in the Agreement  shall mean and
include the following:

o    No  disposition  of  the  Property  within  the  5-year  recapture  period.
     "Disposition"   includes,   among   others,   sale,   exchange,   transfer,
     distribution, involuntary conversion, and disposition by gift.
o    No demolition or abandonment of the Property within  the  5-year  recapture
     period.
o    No lease of the Property  during the 5-year  recapture  period to a foreign
     person or entity, a tax-exempt entity, or a governmental unit.
o    No  reduction  in CBM's  percentage  interest  in the  Company  beyond that
     specified in the Agreement by any means (e.g.,  sale of  additional  member
     interests, dilution, etc.) during the 5-year recapture period.
o    Assist in  obtaining  the final  Phase III  certification  of the  historic
     rehabilitation  and assist and cooperate with any governmental  inspections
     of the Property during the 5-year recapture period.
o    Prepare and file tax returns allocating the  rehabilitation  credits to CBM
     in accordance with the terms of the Agreement.
o    The National Park Service or relevant State Historic  Preservation  Officer
     must approve all structural  alterations of the Property  during the 5-year
     recapture period.
o    Cooperate in any audits to insure that the historic  rehabilitation credits
     claimed are retained.  Maintain all necessary  records to substantiate  the
     credits claimed.
o    Take no  action  that  would  result  in a  reduction  of the  basis of the
     Property during the 5-year recapture period. For this purpose, depreciation
     deductions and basis adjustments required under Section 50(c) are not taken
     into account.
o    Make no Section 754 election,  unless such an election will not result in a
     basis  increase  that  adversely  affects  the  ability of the  Property to
     qualify as a substantially rehabilitated building.
o    Ensure  that  the  Property  is  continually  used in a trade  or  business
     activity during the 5-year recapture period.



<PAGE>



                                    EXHIBIT E

                                PROPERTY EXPENSES

         The term "Property  Expenses"  shall mean for the requisite  period the
sum of the following items:

         1. the cost of  sales,  including,  without  limitation,  compensation,
fringe  benefits,  payroll taxes and other costs relating to employees of Tenant
and/or the Manager  (the  foregoing  costs shall not include  salaries and other
employee  costs of executive  personnel of Tenant  and/or the Manager who do not
work at the Property on a regular basis;  except that the foregoing  costs shall
include  the  allocable  portion of the salary and other  employee  costs of any
general manager or other supervisory personnel assigned to a "cluster" of hotels
which includes the Property);

         2. departmental  expenses incurred at departments  within the Property;
administrative  and  general  expenses;  the cost of  marketing  incurred by the
Property;  advertising and business  promotion  incurred by the Property;  heat,
light, and power;  computer line charges;  and routine repairs,  maintenance and
minor alterations not paid from the Reserve;

         3. the cost of  Inventories  and FAS (as those terms are defined in the
Lease) consumed in the operation of the Property;

         4. a  reasonable  reserve  for  uncollectible  accounts  receivable  as
determined by the Tenant and/or Manager;

         5. all  costs  and fees of  independent  professionals  or other  third
parties who are retained by Tenant and/or Manager to perform  services  required
or permitted hereunder;

         6. all costs and fees of technical  consultants and operational experts
who are retained or employed by Tenant,  Manager and/or Affiliates of the Tenant
or Manager for specialized  services  (including,  without  limitation,  quality
assurance inspectors) and the cost of attendance by employees of the Property at
training and manpower development programs sponsored by Tenant and/or Manager;

         7.  the  fees and  other  charges  paid  pursuant  to the  terms of the
Franchise Agreement, including all franchise fees and royalty fees;

         8. insurance costs and expenses as provided in Article 9 of the Lease;

         9. payments  made into the  Reserve  pursuant  to  Section 5.1.2 of the
Lease;

        10. payments of Impositions pursuant to the Lease; and


         11. such other costs and expenses  incurred by Tenant and/or Manager as
are  specifically  provided for elsewhere in the Lease,  provided,  however,  it
shall not  include  any fees paid to the  Manager  pursuant  to the terms of any
Management Agreement.

Goods and services  purchased  and  expenses  incurred for a group or cluster of
hotels including the Property shall be allocated on an equitable basis.

<PAGE>






                                  EXHIBIT 10.24

                       Purchase and Sale Agreement between
                 Marriott International, Inc., CBM Annex, Inc.,
                        Courtyard Annex, Inc., as Sellers,
                  and CNL Hospitality Partners, LP as Purchaser


<PAGE>


                           PURCHASE AND SALE AGREEMENT
                                 BY AND BETWEEN

                          MARRIOTT INTERNATIONAL, INC.
                                     as MI,

                                 CBM ANNEX, INC.
                                     as CBM,

                              COURTYARD ANNEX, INC.
                                   as Seller,

                                       and

                          CNL HOSPITALITY PARTNERS, LP
                                  as Purchaser
                           ---------------------------




                            Dated: November 15, 1999



<PAGE>




                                TABLE OF CONTENTS



SECTION 1.  DEFINITIONS.....................................................1

    1.1  "Act of Bankruptcy\................................................1
    1.1A  "Agency Agreement\................................................2
    1.2  "Agreement\........................................................2
    1.2A  "Amended and Restated Operating Agreement\........................2
    1.3  \ [Intentionally Omitted]\.........................................2
    1.4  "Architect\........................................................2
    1.5  "As-Built' Drawings\...............................................3
    1.6  "Assets\...........................................................3
    1.7  \ [Intentionally Omitted]\.........................................3
    1.8  "Business Day\.....................................................3
    1.9  [Intentionally Omitted]............................................3
    1.9A  "CBM Guaranty\....................................................3
    1.10  "CHP\.............................................................3
    1.11  "CHLP\............................................................3
    1.12  "Closing\.........................................................3
    1.13  "Closing Date\....................................................3
    1.14  "Competitor\......................................................3
    1.15  "Contracts\.......................................................3
    1.16  "Controlling Interest\............................................4
    1.17  [Intentionally Omitted]...........................................4
    1.18  [Intentionally Omitted]...........................................4
    1.19  [Intentionally Omitted]...........................................4
    1.20  [Intentionally Omitted]...........................................4
    1.21  [Intentionally Omitted]...........................................4
    1.22  "Entity\..........................................................4
    1.23  "Environmental Reports\...........................................4
    1.24  "Excluded Assets\.................................................4
    1.25  "FAS\.............................................................5
    1.26  "FF&E\............................................................5
    1.27  "FF&E Schedule\...................................................5
    1.28  [Intentionally Omitted.]..........................................5
    1.29  "Franchise Agreement\.............................................5
    1.30  "Guarantors\......................................................5
    1.31  "Guaranty of Landlord's Obligations (CHP and CHLP)................5
    1.31A  "Guaranty of Landlord's Obligations (MI)\........................5
    1.31B  "Guaranty of Member's Obligations\...............................5
    1.32  [Intentionally Omitted]...........................................5
    1.33  "Improvements\....................................................5
    1.34  "Intangible Property\.............................................6
    1.35  "Inventories\.....................................................6
    1.36  "Lease\...........................................................6
    1.37  "Limited Rent Guaranty\...........................................6
    1.38  "[Intentionally Omitted]..........................................6
    1.39  "[Intentionally Omitted]..........................................6
    1.40  "Mere Director\...................................................6
    1.41  "MI\..............................................................6
    1.42  "Opening Date\....................................................7
    1.43  [Intentionally Omitted\...........................................7
    1.44  "Owner Agreement\.................................................7
    1.45  "Ownership Interests\.............................................7
    1.46  "Permitted Encumbrances\..........................................7
    1.47  "Person\..........................................................7
    1.48  "Plans and Specifications\........................................7
    1.49  "Property\........................................................7
    1.50  [Intentionally Omitted]...........................................7
    1.51  "Proprietary Information\.........................................7
    1.51A  "Purchase Price\.................................................7
    1.52  "Purchaser\.......................................................7
    1.53  "Real Property\...................................................8
    1.54  "Reserve\.........................................................8
    1.55  "Seller\..........................................................8
    1.57  "Stock Pledge\....................................................8
    1.58  "Substantial Completion\..........................................8
    1.59  "Surveyor\........................................................8
    1.60  [Intentionally Omitted\...........................................8
    1.61  "Tenant\..........................................................8
    1.62  "Title Commitments\...............................................8
    1.63  "Title Company\...................................................8
    1.64  "Title Insurance Policies\........................................8
    1.65  "Updated Survey"..................................................9

SECTION 2.  PURCHASE-SALE; DILIGENCE........................................9

    2.1  Purchase-Sale......................................................9
    2.2  Diligence Inspections..............................................9
    2.3  Title Matters......................................................9
    2.4  Survey............................................................10
    2.5  Environmental Reports.............................................10
    2.6  [Intentionally Omitted]...........................................10
    2.7  [Intentionally Omitted]...........................................10

SECTION 3.  PURCHASE AND SALE..............................................10

    3.1  Closing...........................................................10
    3.2  [Intentionally Omitted]...........................................10
    3.3  Purchase Price....................................................10
    3.4  [Intentionally Omitted]...........................................10
    3.5  [Intentionally Omitted]...........................................10
    3.6  Competitor........................................................11

SECTION 4.  CONDITIONS TO PURCHASER'S OBLIGATION TO CLOSE..................11

    4.1  Closing Documents.................................................11
    4.2  Condition of Property.............................................13
    4.3  Title Policies and Surveys........................................13
    4.4  Opinions of Counsel...............................................13
    4.5  FF&E Schedule.....................................................14
    4.6  Other.............................................................14

SECTION 5.  CONDITIONS TO SELLER'S OBLIGATION TO CLOSE.....................14

    5.1  Purchase Price....................................................15
    5.2  Closing Documents.................................................15
    5.3  Opinions of Counsel...............................................15

SECTION 6.  REPRESENTATIONS AND WARRANTIES OF SELLER.......................15

    6.1  Status and Authority of the Seller................................15
    6.2  Status and Authority of MI........................................16
    6.3  Status and Authority of Owner.....................................16
    6.4  Status and Authority of Tenant....................................16
    6.4  Status and Authority of CBM.......................................16
    6.5  Owner's Organizational Documents..................................16
    6.6  Assets and Liabilities of Owners..................................16
    6.7  Ownership of Owners...............................................16
    6.8  [Intentionally Omitted]...........................................17
    6.9  Existing Agreements...............................................17
    6.10  Tax Returns......................................................17
    6.11  Action of the Seller.............................................17
    6.12  No Violations of Agreements......................................17
    6.13  Litigation.......................................................18
    6.14  Not a Foreign Person.............................................18
    6.15  Construction Contracts; Mechanics' Liens.........................18
    6.16  Permits, Licenses................................................18
    6.17  Hazardous Substances.............................................18
    6.18  Insurance........................................................19
    6.19  Condition of Property............................................19
    6.20  Financial Information............................................19
    6.21  Contracts........................................................19
    6.22  Title to FF&E....................................................19
    6.23  FF&E.............................................................19

SECTION 7.  REPRESENTATIONS AND WARRANTIES OF PURCHASER....................21

    7.1  Status and Authority of the Purchaser.............................21
    7.2  Status and Authority of the Guarantors............................22
    7.3  Action of the Purchaser...........................................22
    7.4  No Violations of Agreements.......................................22
    7.5  Litigation........................................................22

SECTION 8.  COVENANTS OF THE SELLER........................................23

    8.1  Compliance with Laws..............................................23
    8.2  Correction of Defects.............................................23
    8.3  [Intentionally Omitted]...........................................23
    8.4  [Intentionally Omitted]...........................................23
    8.5  Final Payment.....................................................23

SECTION 9.  APPORTIONMENTS.................................................24

    9.1  Apportionments....................................................24
    9.2  Closing Costs.....................................................24

SECTION 10.  Intentionally Omitted.........................................25

SECTION 11.  MISCELLANEOUS.................................................25

    11.1  Agreement to Indemnify...........................................25
    11.2  Brokerage Commissions............................................27
    11.3  [Intentionally Omitted]..........................................28
    11.4  Publicity........................................................28
    11.5  Notices..........................................................28
    11.6  Waivers, Etc.....................................................30
    11.7  Assignment; Successors and Assigns...............................31
    11.8  Severability.....................................................31
    11.9  Counterparts, Etc................................................31
    11.10  Governing Law...................................................32
    11.11  Performance on Business Days....................................32
    11.12  Attorneys' Fees.................................................32
    11.13  Relationship....................................................32
    11.14  Section and Other Headings......................................32
    11.15  Disclosure......................................................32

SECTION 12.  SELLER REPURCHASE OBLIGATION; OTHER POST-CLOSING
             DELIVERIES\...................................................33

    12.1  Repurchase Requirement...........................................33
    12.2  Repurchase Closing...............................................33
    12.3  Repurchase Price.................................................34
    12.4  Reports..........................................................34
    12.5  Termination......................................................34
    12.6  Other Post-Closing Deliveries....................................35

SECTION 13.  PURCHASE PRICE ADJUSTMENT.....................................35

    13.1  Remaining Work and Payments......................................35
    13.2  Adjustment to Purchaser Price and Capital Contributions..........35

SECTION 14.  CHANGE OF NAME OF OWNER.......................................36

    14.1  Purchaser to Cover Name Change...................................36


Schedule A        -        Intentionally Omitted
Schedule B        -        Guaranty of Landlord's Obligations (CHP and CHLP)
Schedule C        -        Lease Agreement
Schedule D        -        Limited Rent Guaranty
Schedule E        -        Owner Agreement
Schedule F        -        Legal Description of Property
Schedule G        -        Intentionally Omitted
Schedule H        -        Stock Pledge Agreement
Schedule I-1      -        Endorsement Commitment
Schedule I-2      -        Leasehold Policy Commitment
Schedule I-3      -        Existing Owner's Title Policy
Schedule J        -        Intentionally Omitted
Schedule K        -        Intentionally Omitted
Schedule L        -        Form of Architect's Certificate
Schedule M        -        Intentionally Omitted
Schedule N        -        Intentionally Omitted
Schedule O        -        Courtyard by Marriott Franchise Agreement
Schedule P        -        Intentionally Omitted
Schedule Q        -        Intentionally Omitted


<PAGE>


Schedule R        -        Guaranty of Member's Obligations
Schedule S        -        First Amended and Restated Limited Liability Company
                           Agreement
Schedule T        -        CBM Guaranty
Schedule U        -        Plans and Specifications
Schedule V        -        Warranty Assignment Agreement
Schedule W        -        Guaranty of Landlord's Obligations (MI)


<PAGE>



                           PURCHASE AND SALE AGREEMENT


         THIS  PURCHASE  AND  SALE  AGREEMENT  is  made as of  the  15th  day of
November, 1999, by and between COURTYARD ANNEX, INC., a Delaware corporation, as
seller,  CNL  HOSPITALITY  PARTNERS,  LP, a  Delaware  limited  partnership,  as
purchaser, MARRIOTT INTERNATIONAL,  INC., a Delaware corporation, as MI, and CBM
ANNEX, INC., a Delaware corporation, as CBM.

                              W I T N E S S E T H :

         WHEREAS,  the  Seller  (this and other  capitalized  terms used and not
otherwise  defined herein having the meanings  ascribed to such terms in Section
1) is the owner of  eighty-nine  percent  (89%) of the  ownership  interests  in
Courtyard Annex, L.L.C. ("Owner"), a Delaware limited liability company;

         WHEREAS, CBM Annex, Inc. ("CBM"), a Delaware corporation,  is the owner
of eleven percent (11%) of the ownership interests in Owner;

         WHEREAS,  Seller and CBM are the sole members of Owner and collectively
own one hundred percent (100%) of the ownership interests in Owner;

         WHEREAS, Owner is the owner of the Property;

         WHEREAS, Purchaser desires to purchase all of the Ownership Interest of
Seller  in the  Owner and  thereby  acquire  all of  Seller's  right,  title and
interest  in and to the  Owner  upon the terms and  conditions  hereinafter  set
forth; and

         WHEREAS,  the  Seller  desires  to  sell  to the  Purchaser  all of the
Ownership  Interest and convey all right, title and interest of Seller in and to
the Owner, upon the terms and conditions hereinafter set forth.

         NOW,  THEREFORE,  in  consideration  of  the  mutual  covenants  herein
contained  and other good and  valuable  consideration,  the mutual  receipt and
legal sufficiency of which are hereby acknowledged,  the parties hereby agree as
follows:

         SECTION 1.  DEFINITIONS.

         Capitalized  terms used in this  Agreement  and not  defined  elsewhere
herein shall have the meanings set forth below, in the Section of this Agreement
referred to below, or in such other document or agreement referred to below:

         1.1 "Act of  Bankruptcy"  shall mean if a party  hereto or any  general
partner  thereof or Tenant shall (a) apply for or consent to the appointment of,
or the taking of possession by, a receiver,  custodian, trustee or liquidator of
itself or all of or a substantial part of its property; (b) admit in writing its
inability to pay its debts as they become due; (c) make a general assignment for
the  benefit of its  creditors;  (d) file a  voluntary  petition  or  commence a
voluntary  case or  proceeding  under  the  Federal  Bankruptcy  Code (as now or
hereafter in effect);  (e) be  adjudicated a bankrupt or  insolvent;  (f) file a
petition  seeking to take  advantage  of any other law  relating to  bankruptcy,
insolvency,  reorganization,  winding-up or  composition or adjustment of debts;
(g) fail to  controvert  in a timely and  appropriate  manner,  or  acquiesce in
writing to, any petition filed against it in an  involuntary  case or proceeding
under the Federal  Bankruptcy Code (as now or hereafter in effect);  or (h) take
any  corporate or  partnership  action for the purpose of  effecting  any of the
foregoing;  or if the  proceeding  or  case  shall  be  commenced,  without  the
application  or  consent of a party  hereto or any  general  partner  thereof or
Tenant,  in any court of  competent  jurisdiction  seeking (1) the  liquidation,
reorganization, dissolution or winding-up, or the composition or readjustment of
debts,  of such party or general  partner or Tenant;  (2) the  appointment  of a
receiver,  custodian, trustee or liquidator for such party or general partner or
Tenant or all or any substantial part of its assets; or (3) other similar relief
under any law relating to bankruptcy, insolvency, reorganization,  winding-up or
composition or adjustment of debts,  and such  proceeding or case shall continue
undismissed;  or  an  order  (including  an  order  for  relief  entered  in  an
involuntary  case under the Federal  Bankruptcy  Code, as now or  hereinafter in
effect),  judgment or decree approving or ordering any of the foregoing shall be
entered  and  continue  unstated  and in  effect,  for a period  of  sixty  (60)
consecutive days.

         1.1A "Agency  Agreement" shall mean that certain Agency Agreement dated
October 31, 1997, by and between  Courtyard  Annex,  L.L.C. and Stonebrick Annex
Corporation,  as amended by that  certain  Amendment  No. 1 to Agency  Agreement
dated April 21, 1998.

         1.2 "Agreement"  shall mean this Purchase and Sale Agreement,  together
with  Schedules A through W hereto,  as it and they may be amended  from time to
time as herein provided.

         1.2A "Amended and Restated Operating Agreement" shall mean that certain
First Amended and Restated  Limited  Liability  Company  Operating  Agreement of
Courtyard Annex, L.L.C. in the form of Schedule K hereto.

         1.3      [Intentionally Omitted].

         1.4      "Architect" shall mean Burt Hill Kosar Rittleman Associates.

         1.5    "As-Built Drawings" shall mean the final  "as-built"  plans  and
specifications  for the Improvements  which are to be furnished by the Seller to
Purchaser pursuant to Section 4.1 or Section 12.6 of this Agreement.

         1.6  "Assets"  shall  mean  all of the Real  Property,  the  FF&E,  the
Contracts and the Intangible Property, collectively, now owned or hereafter (but
prior to the Closing Date)  acquired by Owner in connection  with or relating to
the Property other than any Excluded Assets.

         1.7      [Intentionally Omitted].

         1.8 "Business Day" shall mean any day other than a Saturday,  Sunday or
any other day on which banking  institutions in the Commonwealth of Pennsylvania
are authorized by law or executive action to close.

         1.9      [Intentionally Omitted].

         1.9A "CBM  Guaranty"  shall mean the Guaranty in the form of Schedule T
hereto to be entered into at Closing for the benefit of Owner,  CHLP and CHP and
guarantying  CBM's  obligations as a Member in Owner pursuant to the Amended and
Restated Operating Agreement.

         1.10 "CHP"  shall mean CNL  Hospitality  Properties,  Inc.,  a Maryland
corporation.

         1.11 "CHLP" shall mean CNL Hospitality Partners, LP, a Delaware limited
partnership.

         1.12 "Closing" shall have the meaning given such term in Section 3.1.

         1.13  "Closing  Date" shall have the meaning given such term in Section
3.1.

         1.14  "Competitor"  shall  mean a  Person  that  owns or has an  equity
interest  in a hotel  brand,  tradename,  system or chain (a  "Brand")  which is
comprised  of at least ten (10) hotels;  provided  that such Person shall not be
deemed  a  Competitor  if it  holds  its  interest  in a Brand  merely  as (i) a
franchisee or (ii) a mere passive investor that has no control or influence over
the business  decisions of the Brand at issue, such as a mere limited partner in
a partnership,  a mere shareholder in a corporation or a mere payee of royalties
based on a prior sale  transaction.  A mere passive investor that is represented
by a Mere Director on the board of directors of a Competitor shall not be deemed
to have control or influence over the business decisions of that Competitor.

         1.15  "Contracts"  shall mean  equipment  leases  relating to telephone
switches  and voice mail  relating to the Property and to which Owner is a party
and any other  equipment  leases  relating  to the  Property  and  disclosed  to
Purchaser on or before Closing and which are to survive the Closing and to which
the Owner is or is to become a party.

         1.16  "Controlling  Interest"  shall mean (a) as to a corporation,  the
right to exercise,  directly or indirectly, more than fifty percent (50%) of the
voting rights  attributable  to the shares of the Entity  (through  ownership of
such  shares or by  contract),  and (b) as to an Entity not a  corporation,  the
possession,  directly  or  indirectly,  of the  power to  direct  or  cause  the
direction of the management or policies of the Entity.

         1.17     [Intentionally Omitted].

         1.18     [Intentionally Omitted].

         1.19     [Intentionally Omitted].

         1.20     [Intentionally Omitted].

         1.21     [Intentionally Omitted].

         1.22  "Entity"   shall  mean  any   corporation,   general  or  limited
partnership,   limited  liability   company,   partnership,   stock  company  or
association,  joint venture,  association,  company, trust, bank, trust company,
land trust, business trust,  cooperative,  any government or agency or political
subdivision thereof or any other entity.

         1.23  "Environmental  Report" shall have the meaning given such term in
Section 2.5.

         1.24 "Excluded  Assets" shall mean (i) any right,  title or interest in
any name containing any of the names  "Marriott,"  "Courtyard,"  and other marks
used, or that may in the future be used, by MI or its affiliates,  including the
Seller (and MI shall have the right to remove any such name or mark appearing on
any signage or other property  pursuant to the terms of the Franchise  Agreement
for such  Property),  (ii) all items,  tangible  or  intangible,  consisting  of
Proprietary Information,  (iii) computer software, (iv) FAS, (v) any Inventories
located at the Property,  (vi) working capital,  including  without  limitation,
cash, bank accounts and accounts  receivable owned or held by Owner or Seller or
any of its  affiliates,  (vii) all contracts  pertaining to the operation of the
Property other than the Contracts, and (viii) any software,  manuals,  brochures
or directives used by the Owner or any of its affiliates,  including the Seller,
in the  operation of the Property  that will be issued by the  franchisor to the
Tenant, as franchisee, under the Franchise Agreements.

         1.25 "FAS" shall have the meaning given such term in the Lease.



<PAGE>


         1.26 "FF&E" shall mean all appliances,  machinery,  devices,  fixtures,
appurtenances,  equipment,  furniture,  furnishings  and  articles  of  tangible
personal  property of every kind and nature whatsoever owned by the Owner or any
of its  affiliates,  including  the  Seller,  and  located  in or at, or used in
connection with the ownership,  operation or maintenance of the Property,  other
than motor vehicles.

         1.27 "FF&E  Schedule" shall have the meaning given such term in Section
4.5.

         1.28     [Intentionally Omitted].

         1.29  "Franchise  Agreement"  shall mean the Franchise  Agreement to be
entered  into  at or  prior  to the  Closing  of the  purchase  and  sale of the
Ownership  Interest of the Seller  between  MI, as  franchisor,  and Tenant,  as
franchisee,  substantially  in the form attached hereto at Schedule O (Courtyard
by Marriott Franchise Agreement).

         1.30     "Guarantors" shall mean CHP and CHLP, jointly and severally.

         1.31 "Guaranty of Landlord's Obligations (CHP and CHLP)" shall mean the
Guaranty in the form of Schedule B hereto to be entered into by  Guarantors  for
the  benefit of Tenant in respect of the Lease and  guarantying  the  landlord's
obligations under the Lease.

         1.31A.  "Guaranty  of  Landlord's  Obligations  (MI)"  shall  mean  the
  Guaranty  in the form of  Schedule W hereto to be  entered  into by MI for the
  benefit  of Tenant in  respect  of the Lease and  guarantying  the  landlord's
  obligations under the Lease.

         1.31B "Guaranty of Member's Obligations" shall mean the guaranty in the
form of  Schedule R hereto to be  entered  into at  Closing  for the  benefit of
Owner, CBM and MI and guarantying  Purchaser's  obligations as a Member in Owner
pursuant to the Amended and Restated Operating Agreement.

         1.32     [Intentionally Omitted].

         1.33 "Improvements" shall mean all buildings,  fixtures, walls, fences,
landscaping  and other  structures  and  improvements  situated  on,  affixed or
appurtenant to the Real Property,  including,  but not limited to, all pavement,
access ways, curb cuts,  parking,  kitchen and support  facilities,  meeting and
conference  rooms,  swimming pool  facilities,  recreational  amenities,  office
facilities,  drainage  system and  facilities,  air  ventilation  and  filtering
systems and  facilities  and utility  facilities  and  connections  for sanitary
sewer, potable water, irrigation,  electricity,  telephone, cable television and
natural gas, if  applicable,  to the extent the same form a part of the Property
and all appurtenances thereto.

         1.34  "Intangible  Property" shall mean all  transferable or assignable
(a) governmental  permits,  including licenses and authorizations,  required for
the construction, ownership and operation of the Improvements, including without
limitation certificates of occupancy,  building permits, signage permits, liquor
licenses,  site use approvals,  zoning certificates,  environmental and land use
permits  and any and all  necessary  approvals  from state or local  authorities
(hereinafter  defined as "Permits")  and other  approvals  granted by any public
body or by any private party pursuant to a recorded  instrument  relating to the
Property and (b)  certificates,  licenses,  warranties  and  guarantees  and the
Contracts  held by the Owner,  other than (x) the  Excluded  Assets and (y) such
permits, operating permits, certificates, licenses and approvals which are to be
held by, or transferred  to, the Tenant in order to permit the Tenant to operate
such Property properly in accordance with the terms of the Leases.

         1.35 "Inventories" shall have the meaning given such term in the Lease.

         1.36 "Lease"  shall mean the Lease  Agreement in the form of Schedule C
hereto to be entered into by Tenant and the Owner.

         1.37  "Limited Rent  Guaranty"  shall mean the Limited Rent Guaranty in
the form of Schedule D hereto to be entered into by MI in respect of the Lease.

         1.38     [Intentionally Omitted].

         1.39     [Intentionally Omitted].

         1.40  "Mere  Director"  shall  mean a Person  who holds  the  office of
director of a corporation  and who, as such director,  has the right to vote not
more than twelve and one-half  percent (12.5%) of the total voting rights on the
board of directors of such corporation,  and who represents or acts on behalf of
a mere passive  investor  which neither (i) owns more than three percent (3%) of
the total voting rights  attributable to all shares or ownership  interests of a
Competitor, nor (ii) otherwise has the power to direct or cause the direction of
the management or policies of a Competitor.

         1.41  "MI"  shall  mean  Marriott   International,   Inc.,  a  Delaware
corporation,  its  successor  or  successors  by merger or operation of law, and
assignee or assignees to whom it has transferred all or substantially all of its
hotel and related lodging assets and/or  businesses and which assumes in writing
Marriott International, Inc's. obligations under this Agreement.

         1.42  "Opening  Date"  shall  mean the date on which the  first  paying
customer is accepted at the Property.

         1.43     [Intentionally Omitted].

         1.44 "Owner  Agreement"  shall mean the Owner  Agreement in the form of
Schedule E hereto to be entered  into by MI,  Tenant and Owner in respect of the
Lease.

         1.45  "Ownership  Interest"  shall mean the  eighty-nine  percent (89%)
interest in the Owner held by Seller.

         1.46  "Permitted  Encumbrances"  shall  mean  (a) any  and all  matters
affecting  title to the  Property as of the date hereof and as  reflected in the
Title  Commitments  attached  hereto;  (b)  liens  for  taxes,  assessments  and
governmental charges with respect to the Property not yet due and payable or due
and  payable but not yet  delinquent;  (c)  applicable  zoning  regulations  and
ordinances and other governmental laws, ordinances and regulations;  and (d) the
Lease.

         1.47  "Person"  shall mean any  individual  or  Entity,  and the heirs,
executors, administrators, legal representatives, successors and assigns of such
Person where the context so admits.

         1.48  "Plans and  Specifications"  shall mean those  certain  plans and
specifications  for the  construction of the  Improvements on the Property which
have been  approved  by  Purchaser  and are  identified  on  Schedule U attached
hereto.

         1.49 "Property"  shall mean that certain  property known or to be known
as the Courtyard by Marriott at City Hall Annex having an address of 23-31 North
Juniper Street, Philadelphia, Pennsylvania, including the Assets.

         1.49A  "Property  Opening"  shall have the  meaning  given such term in
Section 12.1.

         1.50     [Intentionally Omitted].

         1.51 "Proprietary  Information"  shall have the meaning given such term
in the Lease.

         1.51A  "Purchase  Price" shall mean  Fifty-Seven  Million Eight Hundred
Fifty Thousand Dollars ($57,850,000).

         1.52  "Purchaser"  shall  mean CHLP and its  permitted  successors  and
assigns.

         1.53 "Real  Property"  shall mean the land  described  in Schedule F to
this Agreement,  together with the Improvements,  all easements,  rights of way,
privileges,  licenses and  appurtenances  which the Owner may own as of the date
hereof with respect thereto.

         1.53A  "Renovation  Work"  shall  mean  the  work  performed  or  to be
performed at the Property pursuant to the Plans and Specifications.

         1.54 "Reserve" shall have the meaning given such term in the Lease.

         1.55     "Seller" shall mean Courtyard Annex, Inc.

         1.56     [Intentionally Omitted].

         1.57 "Stock  Pledge" shall mean the Stock Pledge  Agreement in the form
of Schedule H hereto to be entered into by Courtyard Management Corporation,  as
the owner of all of the outstanding stock of Tenant,  as pledgor,  and Owner, as
pledgee,  as further security for the performance of Tenant's  obligations under
the Lease.

         1.58 "Substantial  Completion" shall mean substantial completion of the
Improvements  in  conformance,  in all  material  respects,  with the  Plans and
Specifications  therefor  (other  than  so-called  "punch-list"  items as do not
individually  or in the aggregate  substantially  impair the use of the Property
for its intended use).

         1.59  "Surveyor"  shall mean Barton & Martin  Engineers,  Philadelphia,
Pennsylvania.

         1.60     [Intentionally Omitted].

         1.61  "Tenant"  shall mean City  Center  Annex  Tenant  Corporation,  a
Delaware   corporation  and  a  direct  wholly-owned   subsidiary  of  Courtyard
Management Corporation.

         1.62  "Title  Commitment"  shall  have the  meaning  given such term in
Section 2.3.

         1.63  "Title  Company"  shall mean  Commonwealth  Land Title  Insurance
Company or such other title insurance company as shall have been approved by the
Purchaser and the Seller.

         1.64 "Title Insurance Policy" shall have the meaning given such term in
Section 2.3.

         1.65 "Updated Survey" shall have the meaning given such term in Section
2.4.



<PAGE>


         SECTION 2.  PURCHASE-SALE; DILIGENCE.

         2.1  Purchase-Sale.  In  consideration  of the mutual  covenants herein
contained,  the  Purchaser  hereby  agrees to  purchase  from the Seller and the
Seller hereby agrees to sell to the  Purchaser,  the Ownership  Interest for the
Purchase  Price,  subject to and in accordance  with the terms and conditions of
this Agreement.

         2.2  Diligence  Inspections.  Except as  contemplated  in  Section  12,
Purchaser  has  approved  (or is deemed to have  approved  for  purposes of this
Agreement)  the  Property  in its "as is,  where  is"  condition  as of the date
hereof. In respect to the Improvements located on the Property, the Seller shall
permit (or cause the Owner to permit) the Purchaser and its  representatives  to
inspect  the  Improvements  at such  reasonable  times as the  Purchaser  or its
representatives may request by reasonable prior notice to the Seller. During any
such  inspection,  the  Purchaser  and its  representatives  shall  minimize any
resulting  interference with ongoing  construction or pre-opening  activities at
the Property.  To the extent that, in connection with such  investigations,  the
Purchaser, its agents,  representatives or contractors,  damages or disturbs the
Property,  or  any  part  thereof,  the  Purchaser  shall  return  the  same  to
substantially the same condition which existed  immediately prior to such damage
or  disturbance.  The Purchaser  shall  indemnify,  defend and hold harmless the
Seller  and  Owner  from  and  against  any and  all  expense,  loss  or  damage
(including,  without  limitation,  reasonable  attorneys' fees) which the Seller
and/or the Owner may incur as a result of any act or omission  of the  Purchaser
or its  representatives,  agents  or  contractors  in  connection  with any such
inspections,  other than any  expense,  loss or damage  arising  from any act or
omission of the Seller or the Owner.  The  foregoing  indemnification  agreement
shall survive the termination of this Agreement and the Closing hereunder.

         2.3 Title Matters.  Purchaser has approved (or is hereby deemed to have
approved)  the state of title to the  Property  and all  exceptions  thereto  as
reflected in that certain Owner's Title Insurance,  Policy No. D167374 issued to
Owner in respect of the  Property  by the Title  Company,  a copy of which title
policy is attached hereto as Schedule I-3 (the "Title  Insurance  Policy").  The
Title  Company  has  delivered  to the  Purchaser  and the Seller a  preliminary
written commitment for (a) the issuance of an Endorsement to the Title Insurance
Policy,  a copy of which  commitment  is attached  hereto as  Schedule  I-1 (the
"Endorsement  Commitment"),  and (b) the issuance of a Leasehold  Owner's  Title
Insurance Policy for the Property naming Tenant as the insured,  a copy of which
commitment  is  attached   hereto  as  Schedule  I-2  (the   "Leasehold   Policy
Commitment") (the Endorsement Commitment and Leasehold Policy Commitment herein,
collectively,  the "Title Commitments").  Purchaser has approved the Endorsement
Commitment and the form of Endorsement provided for therein for purposes of this
Agreement.  MI has approved the Leasehold Policy  Commitment and the form of the
leasehold policy provided for therein on behalf of the Tenant.

         2.4 Survey.  Purchaser  has approved the survey of the Property and all
matters shown thereon,  prepared by Surveyor dated May 13, 1997 and last revised
and certified on November 2, 1999 ("Updated Survey").

         2.5  Environmental  Reports.  Purchaser  has  approved  and accepts the
environmental  condition  of the  Property as existing on the date hereof and as
reflected  in that  certain  Phase I  environmental  report  in  respect  of the
Property prepared by Dames and Moore and dated October 12, 1999  ("Environmental
Report").

         2.6      [Intentionally Omitted].

         2.7      [Intentionally Omitted].

         SECTION 3.  PURCHASE AND SALE.

         3.1 Closing.  The purchase and sale of the Ownership  Interest shall be
consummated at a closing (the  "Closing") to be held at the offices of Holland &
Knight LLP, 2100 Pennsylvania Avenue, N.W.,  Washington,  D.C. 20037, or at such
other  location as the Seller and the Purchaser may agree,  at 10:00 a.m.  local
time,  the  Closing to occur on the date hereof , or such later date as of which
all  conditions  precedent  to the  Closing  herein set forth have  either  been
satisfied or waived by the party in whose favor such  conditions  run  ("Closing
Date").  In the event that the Closing shall not have  occurred  within ten (10)
days after the date hereof,  either party  (provided  such party shall not be in
default hereunder), shall have the right, by the giving of written notice to the
other, to terminate this Agreement.

         3.2      [Intentionally Omitted].

         3.3 Purchase Price. At Closing,  the Purchase Price shall be payable by
wire  transfer of  immediately  available  funds to an account or accounts to be
designated  by the  Seller  prior to  Closing,  subject to any  adjustments  and
apportionments made pursuant to Section 9.1 of this Agreement.

         3.4      [Intentionally Omitted].

         3.4A     [Intentionally Omitted].

         3.5      [Intentionally Omitted].

         3.6  Competitor.  In the event that any sale,  assignment,  transfer or
other disposition, for value or otherwise,  voluntary or involuntary, by merger,
operation  of  law  or  otherwise,  in  a  single  transaction  or a  series  of
transactions,  of any interest in Purchaser or any Person  having an interest in
Purchaser,  directly  or  indirectly,  results,  directly  or  indirectly,  in a
Competitor  owning a Controlling  Interest in  Purchaser,  Seller shall have the
right, but not the obligation, to terminate this Agreement (and such termination
shall  not  constitute  a  default  under  any of the  related  transactions  or
documents contemplated thereby, including this Agreement).

         SECTION 4.  CONDITIONS TO PURCHASER'S OBLIGATION TO CLOSE.

         The  obligation of the  Purchaser to acquire the Ownership  Interest on
the Closing Date shall be subject to the satisfaction or waiver of the following
conditions precedent on and as of such Closing Date:

         4.1  Closing  Documents.   The  Seller  shall  have  delivered  to  the
Purchaser:

         (a)    A warranty  assignment and assumption of the Ownership  Interest
in the form of Schedule V hereto, duly  executed  by the  Seller,  transferring,
assigning and  warranting  to Purchaser all right,  title and interest of Seller
therein,  free from all liens,  encumbrances,  security  interests,  options and
adverse claims of any kind or character;

         (b)    To the extent the same are in the Seller's or  the  Owner's  (or
their agents) possession, original (or copies certified by Seller  as  true  and
correct), fully executed copies of all agreements constituting Assets;

         (c)    The Lease duly executed by Tenant;

         (d)    The Limited Rent Guaranty duly executed by MI;

         (e)    The  Stock  Pledge  duly  executed   by   Courtyard   Management
Corporation as the owner of all the outstanding stock in Tenant;

         (f)    A copy of the fully executed Franchise Agreement with respect to
the Property;

         (g)    The Owner Agreement duly executed by MI and Tenant ;

         (h)    A copy of the final certificate of occupancy for the Property;

         (i)    An architect's certificate in  respect  of the  Improvements  in
substantially   the  form   attached   hereto  as   Schedule   L   ("Architect's
Certificate");

         (j)    [Intentionally Omitted];

         (k)    Original secretary's certificate and  certificates of incumbency
with respect to the Seller,  Tenant, MI, and such other persons as the Purchaser
may reasonably require;

         (l)    [Intentionally Omitted];

         (m)    A certificate of a duly authorized  officer  of  MI  and  Seller
confirming  the  continued  truth  and  accuracy  of  the   representations  and
warranties of the Seller in this Agreement (subject to Section 4.2(b));

         (n)    The Updated Survey;

         (o)    [Intentionally Omitted];

         (p)    The Permits (or copies thereof certified by Seller as  true  and
correct);

         (q)    The Contracts;

         (r)    Copies of any and all warranties and  guarantees  pertaining  to
the  Improvements,  specifically  including  the  manufacturers  roof   membrane
warranty issued with respect to the buildings comprising the  Improvements,  and
any other warranties and  guarantees  with  respect  to  other  aspects  of  the
Improvements to the extent given pursuant to the construction contracts for  the
Improvements;

         (s)    Insurance certificates to be provided by Tenant pursuant to  the
Lease;

         (t)    The FF&E Schedule;

         (u)    Copies of any tax returns previously filed for Owner;

         (v)    An Owner's affidavit in the usual  and  customary  form  of  the
Title Company for the purpose of satisfying any request  for  the  same  in  the
Title Commitment;

         (w)    A copy of the duly executed Articles of Formation of the Owner;

         (x)    A settlement statement;

         (y)    The original (or copy thereof certified by  Seller as  true  and
correct) of the Agency  Agreement,  the construction  contract,  the Architect's
agreement,  any bonds required under the construction  contract, the most recent
partial  waivers of liens  received from the general  contractor  reflecting all
sums paid to date, and a certificate of substantial completion  substantially in
the form set forth in AIA Form G704;

         (z)   Such other documents, certificates, and other instruments as  may
be reasonably required to consummate the transaction contemplated hereby;

         (aa) The Amended and Restated Operating Agreement duly executed by CBM;

         (bb)  A copy of the final  "punch-list"  work,  if any,  required  upon
Substantial Completion of the Renovation Work certified by Seller;

         (cc)  The CBM Guaranty; and

         (dd)  Guaranty of Landlord's Obligations (MI).

         4.2      Condition of Property.

         (a) No action shall be pending or threatened  for the  condemnation  or
taking  by  power  of  eminent  domain  of all or any  material  portion  of the
Property;

         (b) Copies of any material licenses,  permits and other  authorizations
necessary for the use,  occupancy and operation of the Property issued as of the
Closing  shall be in full force and effect and provided to Purchaser at Closing;
as  contemplated  by and subject to Section 12,  Seller shall  provide all other
such material licenses,  permits and other authorizations  identified in Section
12 to Purchaser after Closing as and when received; and

         (c) The  Purchaser  shall have  received  the  Architect's  Certificate
executed by the Architect in respect of the Property.

         4.3      Title Policies and Surveys.

         (a) The Title Company shall be prepared, subject only to payment of the
applicable  premium,  to issue the Endorsement to the Title Insurance Policy and
the Leasehold Owner's Title Insurance Policy in accordance with Section 2.3.

         (b) The Purchaser  shall have received the Updated  Survey with respect
to the Property, in accordance with Section 2.4.

         4.4 Opinions of Counsel.  The  Purchaser  shall have received a written
opinion  from  counsel  to the  Seller,  Tenant,  CBM and MI  (which  may be its
in-house  counsel),  in  form  and  substance  reasonably  satisfactory  to  the
Purchaser and its counsel,  regarding the good standing and/or  authority of the
Seller,  Tenant,  CBM and MI, to enter into the  documents to be entered into in
connection with the Closing and to which they are a party and the enforceability
of this Agreement,  the Lease,  the Limited Rent Guaranty,  the Owner Agreement,
the CBM Guaranty,  the Stock Pledge and the Guaranty of  Landlord's  Obligations
(MI) and such other  matters with respect to the  transactions  contemplated  by
this Agreement as the Purchaser may reasonably require.

         4.5 FF&E Schedule.  Prior to Closing, Seller shall provide to Purchaser
a schedule  (the "FF&E  Schedule")  of all FF&E at the Property  (other than the
FF&E listed in the Plans and  Specifications)  owned by Owner and intended to be
part of the  Assets  to be owned  by Owner  upon  and  following  Closing.  Upon
reasonable  prior notice to Seller,  Purchaser  shall be entitled to inspect the
FF&E at the  Property  prior to Closing in order to confirm  and verify the FF&E
Schedule.

         4.6      Other.
                  (a) The  representations  and  warranties of the Seller and MI
set  forth in  Section  6 hereof  shall be true,  correct  and  complete  in all
material respects on and as of the Closing Date;

                  (b) No Act of Bankruptcy on the part of the Seller,  the Owner
or Tenant shall have occurred and remain outstanding as of the Closing Date;

                  (c) The  Seller  shall be the sole  owner of good title to the
Ownership  Interest  free and clear of all  liens,  encumbrances,  restrictions,
conditions and agreements (other than this Agreement);

                  (d) Except as otherwise  expressly  provided  for herein,  the
Seller shall not have amended or allowed to be amended, and hereby covenants not
to amend or allow the  amendment of, the  organizational  documents of the Owner
without Purchaser's express prior written consent;

                  (e) There shall be no  unsatisfied  state or federal tax liens
against  or  affecting  the  Owner or  Seller,  or any tax audit of the Owner or
Seller in process,  which  could  result in a lien  against the  Property or the
Ownership Interest; and

                  (f) There shall be no outstanding, unsettled claim against the
Owner  arising  under any  insurance  policies  in  respect  of the Owner or the
Property.

         SECTION 5.  CONDITIONS TO SELLER'S OBLIGATION TO CLOSE.

         The  obligation  of the Seller to assign and transfer to the  Purchaser
the  Ownership  Interest on the Closing Date is subject to the  satisfaction  or
waiver of the following conditions precedent on and as of the Closing Date:

         5.1  Purchase  Price.  The  Purchaser  shall  deliver to the Seller the
Purchase Price as provided in Section 3.3.

         5.2  Closing Documents.  The Purchaser  shall  have  delivered  to  the
Seller:

                  (a) Duly executed and acknowledged  (by the remaining  parties
thereto)  counterparts  of the documents  described in Subsections 4.1 (a), (c),
(d), (e), (g), (x) and (aa);

                  (b) The Guaranty of  Landlord's  Obligations  duly executed by
the Guarantors;

                  (c) The Guaranty of Member's Obligations duly executed by CHP;

                  (d)  A  certificate  of  a  duly  authorized  officer  of  the
Purchaser confirming the continued truth and accuracy of the representations and
warranties of the Purchaser in this Agreement;

                  (e)   Certified   copies   of   applicable   resolutions   and
certificates  of  incumbency  with  respect  to  the  Purchaser,   each  of  the
Guarantors,  and such other  persons as the Seller or the Tenant may  reasonably
require; and

                  (f) Such other documents,  certificates and other  instruments
as may be reasonably required to consummate the transaction contemplated hereby.

         5.3 Opinions of Counsel. The Seller, Tenant, CBM and MI, as applicable,
shall have received a written opinion from Lowndes,  Drosdick,  Doster, Kantor &
Reed,  P.A., or other counsel to the  Purchaser  and the  Guarantors  reasonably
acceptable  to Seller,  MI and its  counsel,  in form and  substance  reasonably
satisfactory  to  Seller  and its  counsel,  regarding  the  good  standing  and
authority of the Purchaser and the  Guarantors to enter into the documents to be
entered into in connection  with the Closing and to which they are a party,  and
the  enforceability  of this  Agreement,  the Owner  Agreement,  the Guaranty of
Landlord's Obligations, the Guaranty of Member's Obligations, the Lease and such
other matters with respect to the transactions contemplated by this Agreement as
the Seller, Tenant or MI may reasonably require.

         SECTION 6.  REPRESENTATIONS AND WARRANTIES OF SELLER.

         To induce  the  Purchaser  and CHP to enter  into this  Agreement,  the
Seller and MI (and, to the extent specified below,  CBM),  represent and warrant
to the Purchaser and CHP as follows:

         6.1 Status and Authority of the Seller. The Seller is, or will be at or
before Closing, a corporation duly organized,  validly existing and in corporate
good  standing  under  the  laws  of its  state  of  incorporation,  and has all
requisite  power and authority  under the laws of such state and its  respective
charter documents to enter into and perform its obligations under this Agreement
and to consummate the transactions  contemplated hereby. The Seller has, or will
have at or before  Closing,  duly qualified to transact  business and is in good
standing in the Commonwealth of Pennsylvania.

         6.2 Status and  Authority of MI. MI is a  corporation  duly  organized,
validly  existing and in corporate  good standing under the laws of its state of
incorporation,  and has all requisite power and authority under the laws of such
state  and its  respective  charter  documents  to enter  into and  perform  its
obligations



<PAGE>


under this Agreement and to consummate the transactions  contemplated hereby. MI
has  duly  qualified  to  transact  business  and  is in  good  standing  in the
Commonwealth of Pennsylvania.

         6.3  Status  and  Authority  of  Owner.  Owner is a  limited  liability
company, duly organized, validly existing and in good standing under the laws of
the State of Delaware and duly  qualified  to do business  and in good  standing
under the laws of the Commonwealth of Pennsylvania.

         6.4 Status and Authority of Tenant. Tenant is, or will be at Closing, a
corporation,  duly  organized,  validly  existing and in good standing under the
laws of the State of Delaware  and duly  qualified  to do  business  and in good
standing under the laws of the Commonwealth of Pennsylvania.

         6.4A Status and Authority of CBM. CBM is a corporation  duly organized,
validly  existing and in good  standing  under the laws of the State of Delaware
and duly  qualified  to do business and in good  standing  under the laws of the
Commonwealth of Pennsylvania.

         6.5 Owner's Organizational Documents.  Owner's organizational documents
provided  (or to be  provided)  by Seller to  Purchaser  at Closing are true and
complete  copies thereof and of all amendments  and  modifications  with respect
thereto and there are no other agreements  between or among the members of Owner
pertaining to Owner or the Property.

         6.6 Assets and Liabilities of Owner. The sole assets and liabilities of
Owner are,  or will be at  Closing,  the Assets  and the Lease  relating  to the
Property.

         6.7 Ownership of Owner.  The Seller owns good and valid title to 89% of
the  ownership  interests  in  Owner,  free  and  clear of all  liens,  security
interests,  assignments, options, warrants, calls and adverse claims to title of
any kind or  character,  and such  Ownership  Interest is not the subject of any
agreement  (other than this Agreement and any other document or instrument given
or entered into in connection with Closing)  providing for the sale and transfer
thereof or any rights with respect thereto. CBM owns good and valid title to 11%
of the  ownership  interests  in Owner,  free and clear of all  liens,  security
interests,  assignments,  options, warrant, calls and adverse claims to title of
any kind or character,  and such ownership  interests are not the subject of any
agreement  (other than this Agreement and any other document or instrument given
or entered into in connection with Closing)  providing for the sale and transfer
thereof or any rights with respect thereto.

         6.8      [Intentionally Omitted].

         6.9 Existing  Agreements.  There are no (or will not be at the Closing)
service  contracts,  maintenance  agreements,  leasing  commissions or brokerage
agreements, repair contracts,  property management contracts,  contracts for the
purchase  or  delivery  of labor,  services,  materials  or goods,  supplies  or
equipment,  leases,  licensees or occupancy  agreements,  or similar  agreements
entered into by or on behalf of Owner which will be  obligations of Purchaser or
Owner after the Closing,  other than (i) the  Permitted  Encumbrances,  (ii) the
Contracts, (iii) the Lease, (iv) the Owner Agreement, and (v) any other document
or instrument given or entered into in connection with Closing.

         6.10 Tax Returns.  All tax returns for federal,  state or local income,
excise,  sales  and  use,  personal  property,  privilege,  gross  receipts  and
franchise  taxes  required  by law to be  filed  by  Owner  prior to the date of
Closing will be prepared and duly filed,  prior to the Closing (or after Closing
with  respect  to  pre-Closing  matters)  and all taxes,  if any,  shown on such
returns  or  otherwise  determined  to be due,  together  with any  interest  or
penalties  thereon,  will be paid by or on behalf of Owner prior to Closing,  or
will be paid by Seller or MI on behalf of Owner  after  Closing and Seller or MI
will provide Owner with evidence of the same.

         6.11  Action of the  Seller.  Each of Seller,  MI and CBM has taken all
necessary  action to authorize the execution,  delivery and  performance of this
Agreement,  and upon the  execution and delivery of any document to be delivered
by it on or prior to the Closing Date, such document shall  constitute its valid
and binding obligation and agreement,  enforceable against it in accordance with
its terms,  except as enforceability  may be limited by bankruptcy,  insolvency,
reorganization,  moratorium or similar laws of general application affecting the
rights and remedies of creditors and general principles of equity.

         6.12 No Violations of Agreements.  Neither the  execution,  delivery or
performance of this Agreement by the Seller,  MI or CBM, nor compliance with the
terms and provisions hereof, will result in any breach of the terms,  conditions
or provisions of, or conflict with or constitute a default  under,  or result in
the creation of any lien,  charge or encumbrance  upon the Property  pursuant to
the  terms  of any  indenture,  mortgage,  deed  of  trust,  note,  evidence  of
indebtedness or any other  agreement or instrument by which the Seller,  MI, CBM
or Owner is bound.

         6.13 Litigation.  Neither the Seller nor the Owner has received written
notice of and, to the Seller's and MI's knowledge,  no investigation,  action or
proceeding is pending or, to the Seller's and MI's  knowledge,  threatened,  and
neither  the Seller nor the Owner has  received  written  notice of and,  to the
Seller's and MI's knowledge,  no investigation  looking toward such an action or
proceeding has begun,  which (a) questions the validity of this Agreement or any
action  taken or to be taken  pursuant  hereto,  or (b) may result in or subject
Owner or the Property to a material liability which is not covered by insurance,
whether or not Purchaser is  indemnified by Seller and/or MI with respect to the
same, or (c) involves  condemnation  or eminent domain  proceedings  against any
material part of the Property.

         6.14 Not A Foreign Person.  The Seller is not a "foreign person" within
the meaning of Section 1445 of the United States Internal  Revenue Code of 1986,
as amended, and the regulations promulgated thereunder.

         6.15 Construction  Contracts;  Mechanics' Liens. At the Closing,  there
will  be no  outstanding  contracts  made by the  Seller  or the  Owner  for the
construction  or repair of any  improvements to the Real Property which have not
been fully paid for or  provision  for the payment of which has not been made by
Seller and Seller shall cause the Owner to discharge and have released of record
or bonded all mechanics' or materialmen's  liens, if any, arising from any labor
or materials  furnished to such Real Property prior to the Closing to the extent
any such lien is not insured over by the Title  Company or bonded over  pursuant
to applicable law.

         6.16  Permits,  Licenses.  At  Closing,  there  will be in  effect  all
material licenses  (including liquor licenses,  if required),  permits and other
authorizations  necessary  for the then current use,  occupancy and operation of
the Property;  except those licenses,  permits and authorizations  identified in
Section 12, which shall be obtained after Closing in accordance with Section 12.

         6.17  Hazardous  Substances.  Except as described in the  Environmental
Report, to the Seller's and MI's knowledge,  neither the Seller nor Owner, since
the date that Owner  acquired  title to the Property,  has stored or disposed of
(or  engaged in the  business  of storing or  disposing  of, or  authorized  the
storage or disposal of) or has released or caused or  authorized  the release of
any hazardous  waste,  contaminants,  oil,  radioactive or other material on the
Property,  or any  portion  thereof,  the  removal of which is  required  or the
maintenance of which is prohibited or penalized by any applicable Federal, state
or local statutes, laws, ordinances,  rules or regulations, and which has not as
of the Closing  Date been  removed  from the  Property in  accordance  with such
applicable statutes, laws, ordinances, rules or regulations.

         6.18  Insurance.  The Seller has  received  no written  notice from any
insurance  carrier  of  defects  or  inadequacies  in  the  Property  which,  if
uncorrected,  would result in a termination of insurance  coverage or a material
increase in the premiums charged therefor.

         6.19  Condition  of  Property.  To  Seller's  and MI's  knowledge,  the
Improvements  on the Property,  as of the Closing Date,  will be in good working
order and repair,  mechanically and structurally sound, and are, to Seller's and
MI's knowledge,  free from material defects in materials and workmanship and, in
respect of the  Renovation  Work,  constructed  with  materials  that are "new,"
subject to such "punch list" work as may be required upon Substantial Completion
of such Renovation Work.

         6.20 Financial Information.  Financial information,  including, without
limitation,  all books and records and financial  statements of the Owner, which
have been provided to Purchaser  are true,  correct and complete in all material
respects.

         6.21   Contracts.   Seller  and  Owner  have  performed  all  of  their
obligations  under each Contract to which the Owner is a party or is subject and
no fact or  circumstance  has  occurred,  which by itself or with the passage of
time or the giving of notice or both would  constitute a default  under any such
Contract.  Further, to Seller's  knowledge,  all other parties to such Contracts
have performed all of their obligations  thereunder in all material respects and
are not in default thereunder.

         6.22  Title to FF&E.  Owner has good and  marketable  title to the FF&E
described  on the FF&E  Schedule  and in the  Plans and  Specifications  (to the
extent that the Plans and Specifications describe FF&E).

         6.23 FF&E. The FF&E Schedule and the Plans and  Specifications  (to the
extent the Plans and  Specifications  describe FF&E) accurately  describe in all
material  respects the FF&E owned by Owner and located at the  Property  and, to
Seller's knowledge, such FF&E is "new" and has not been used prior to its use at
the Property.

         The representations and warranties made in this Agreement by Seller and
MI (and CBM, as  applicable),  as indicated in Section 6.1 through Section 6.14,
inclusive,  are made as of the date  hereof  and shall be  deemed  remade by the
Seller and MI (and CBM, as  applicable),  as of the Closing Date,  with the same
force and effect as if made on, and as of,  such date;  and the  representations
and warranties  made in this Agreement by Seller and MI (or CBM, as applicable),
in Section 6.15 through Section 6.23, inclusive, shall be made as of the Closing
Date. All  representations  and warranties  made in this Agreement by the Seller
and MI (and CBM, as  applicable)  shall  survive the Closing for a period of one
year.  Any action,  suit or  proceeding  with respect to the truth,  accuracy or
completeness  of any such  representation  or warranty  shall be  commenced  and
served,  if at all, on or before the date which is twelve (12) months  after the
date of Closing and, if not commenced on or before such date,  thereafter  shall
be void and of no force or effect.

         Except as contemplated by Section 12, prior to the Closing contemplated
by this  Agreement,  Purchaser  will  have had the  opportunity  to  investigate
independently  all  physical  aspects  of the  Property,  and to make  all  such
independent  inspections  and/or  investigations  of the Property that Purchaser
deems  necessary  or  desirable  including,  without  limitation,  review of the
building   permits,   certificates  of  occupancy,   environmental   audits  and
assessments,  toxic reports, surveys,  investigation of land use and development
rights,  development  restrictions  and conditions that are or may be imposed by
governmental  agencies,  agreements  with  associations or other private parties
affecting or concerning the Property (if any), the condition of title, soils and
geological  reports,   engineering  and  structural   certificates,   tests  and
third-party  reports  (if  any),   governmental  agreements  and  approvals  and
architectural plans and site plans.  Purchaser  represents and warrants that, in
entering into this  Agreement,  Purchaser has not relied on any  representation,
warranty, promise or statement, express or implied, of Seller, CBM, MI or Owner,
or anyone  acting for or on behalf of Seller,  CBM,  MI or Owner,  other than as
expressly set forth in this Agreement; AND THAT, AS A MATERIAL INDUCEMENT TO THE
EXECUTION  AND  DELIVERY  OF THIS  AGREEMENT  BY  SELLER,  CBM OR MI,  PURCHASER
ACKNOWLEDGES  THAT THE PROPERTY WILL,  UPON THE  ACQUISITION BY PURCHASER OF THE
OWNERSHIP  INTEREST,  BE IN ITS "AS IS"  CONDITION  AND IN ITS "AS IS"  STATE OF
REPAIR,  WITH ALL  FAULTS  SUBJECT  ONLY,  HOWEVER,  TO THE  EXPRESS  COVENANTS,
REPRESENTATIONS  AND WARRANTIES MADE BY THE SELLER,  CBM, AND MI FOR THE BENEFIT
OF PURCHASER EXPRESSLY SET FORTH IN THIS AGREEMENT.

         Except  as  otherwise  expressly  provided  in  this  Agreement  or any
documents  executed and delivered by Seller,  CBM, or MI to the Purchaser at the
Closing,   the  Seller,   MI,  CBM  and  Owner   disclaim   the  making  of  any
representations  or  warranties,  express or implied,  regarding  the  Ownership
Interest,  Owner or Property or matters affecting the same,  whether made by the
Seller,  CBM, MI or Owner, on the Seller's behalf,  CBM's behalf, MI's behalf or
Owner's  behalf,  or  otherwise,  including,  without  limitation,  the physical
condition of the Property,  title to, the boundaries or other survey matters of,
the  Real  Property,  pest  control  matters,  soil  conditions,  the  presence,
existence  or  absence  of  hazardous   wastes,   toxic   substances   or  other
environmental  matters,  compliance with building,  health, safety, land use and
zoning  laws,   regulations  and  orders,   structural  and  other   engineering
characteristics,   traffic  patterns,   market  data,   economic  conditions  or
projections,  and any other information pertaining to the Property or the market
and physical  environments  in which it is located.  The Purchaser  acknowledges
that the Purchaser has entered into this  Agreement with the intention of making
and relying upon its own  investigation or that of third parties with respect to
the  physical,  environmental,  economic and legal  condition of each  Property,
except as  expressly  provided in Section  6.12,  Section  6.13,  Section  6.15,
Section 6.16,  Section 6.17,  Section 6.19,  Section 6.20 and Section 6.22.  The
Purchaser further acknowledges that it has not received from or on behalf of the
Seller, CBM, MI or Owner, any accounting, feasibility, marketing, economic, tax,
legal,  architectural,  engineering,  property  management  or other advice with
respect to this transaction and is relying solely upon the advice of third party
accounting,  tax, legal,  architectural,  engineering,  property  management and
other advisors.

         As used in this  Agreement,  the phrases "to Seller's  knowledge,"  "to
Owner's knowledge",  "to MI's knowledge" and/or "to CBM's knowledge" or words of
similar  import  shall  mean  the  actual  (and  not  constructive  or  imputed)
knowledge,  without  independent  investigation or inquiry, of Daryl Nickel (and
any  subsequent  officer of Lodging  Development  at MI having direct  oversight
responsibility for the transactions  contemplated hereby), or Michael E. Dearing
(and any subsequent finance officer of MI having direct oversight responsibility
for the  transactions  contemplated  hereby),  or Tim Barry (and any  subsequent
officer  of MI  serving  as project  manager  for the  transaction  contemplated
hereby),  or Bill Hoy (and any  subsequent  Vice  President - Design and Project
Management of Marriott  International  Design and  Construction  Services,  Inc.
having direct oversight responsibility for the transactions contemplated hereby)
or of an  employee  of  Seller  or MI, or any  Affiliated  Person as to  either,
assigned  to  work  at the  Property  in  connection  with  construction  of the
Improvements  and/or  in  connection  with  the  installment  of the  FF&E  on a
full-time basis, if any.

         SECTION 7.  REPRESENTATIONS AND WARRANTIES OF PURCHASER.

         To induce  the  Seller,  CBM and MI to enter into this  Agreement,  the
Purchaser (and, to the extent specified  below,  CHP) represents and warrants to
the Seller, MI and CBM as follows:

         7.1  Status and  Authority  of the  Purchaser.  The  Purchaser  is duly
organized and validly  existing under the laws of the  jurisdiction  in which it
was formed,  and has all requisite  power and  authority  under the laws of such
state and under its charter  documents to enter into and perform its obligations
under this Agreement and to consummate the transactions contemplated hereby. The
Purchaser  is,  or will  be by the  Closing  Date,  duly  qualified  and in good
standing in the Commonwealth of Pennsylvania.

         7.2  Status  and  Authority  of  the  Guarantors.  CHLP  is  a  limited
partnership  duly organized and validly  existing under the laws of the State of
Delaware.  CHP is a corporation  duly  organized and validly  existing under the
laws of the State of  Maryland.  CHP and CHLP each has all  requisite  power and
authority  under the laws of the state  under  whose  laws it has  organized  or
incorporated  and under their  respective  charter  documents  to enter into and
perform its obligations  under this Agreement and to consummate the transactions
contemplated hereby. CHLP is, or will be by the Closing Date, duly qualified and
in good standing in the Commonwealth of Pennsylvania.

         7.3 Action of the  Purchaser.  The  Purchaser  has taken all  necessary
action to authorize the execution,  delivery and  performance of this Agreement,
and upon the  execution  and  delivery of any  document to be  delivered  by the
Purchaser on or prior to each Closing Date,  such document shall  constitute the
valid and binding obligation and agreement of the Purchaser, enforceable against
the  Purchaser in accordance  with its terms,  except as  enforceability  may be
limited by bankruptcy, insolvency, reorganization, moratorium or similar laws of
general  application  affecting the rights and remedies of creditors and general
principles of equity.

         7.4 No Violations of  Agreements.  Neither the  execution,  delivery or
performance of this Agreement by the  Purchaser,  nor compliance  with the terms
and  provisions  hereof,  will result in any breach of the terms,  conditions or
provisions of, or conflict with or constitute a default under,  or result in the
creation of any lien,  charge or encumbrance  upon any property or assets of the
Purchaser pursuant to the terms of any indenture, mortgage, deed of trust, note,
evidence of  indebtedness  or any other  agreement  or  instrument  by which the
Purchaser is bound.

         7.5  Litigation.  Purchaser  has received no written  notice of and, to
Purchaser's knowledge, no investigation, action or proceeding is pending and, to
Purchaser's  knowledge,  no action or proceeding is threatened and Purchaser has
received no notice of, and to Purchaser's  knowledge,  no investigation  looking
toward such an action or proceeding has begun,  which  questions the validity of
this Agreement or any action taken or to be taken pursuant hereto.

         The  representations  and  warranties  made  in this  Agreement  by the
Purchaser  are made as of the date  hereof  and  shall be  deemed  remade by the
Purchaser  as of the Closing  Date with the same force and effect as if made on,
and as of, such date. All  representations and warranties made in this Agreement
by the Purchaser shall survive the Closing for a period of one year. Any action,
suit or proceeding  with respect to the truth,  accuracy or  completeness of any
such  representation or warranty shall be commenced and served, if at all, on or
before the date which is twelve  (12) months  after the date of Closing  and, if
not commenced on or before such date,  thereafter  shall be void and of no force
or effect.

         As used in this  Agreement,  the phrase "to  Purchaser's  knowledge" or
words of similar import shall mean the actual (and not  constructive or imputed)
knowledge,  without  independent  investigation or inquiry, of Charles Muller or
James Seneff or Robert Bourne, or C. Brian Strickland, or any subsequent officer
or employee of CHLP or CHP, or any Affiliated  Person as to CHLP or CHP,  having
direct  oversight  responsibility  for  the  transactions  contemplated  in this
Agreement.

         SECTION 8.  COVENANTS OF THE SELLER.

         The Seller and MI hereby covenant with the Purchaser as follows:

         8.1  Compliance  with  Laws.  From  the date of this  Agreement  to the
Closing  Date,  to cause the Owner to use  commercially  reasonable  efforts  to
comply  in all  material  respects  with (i) all  laws,  regulations  and  other
requirements  affecting the  Property,  from time to time  applicable,  of every
governmental body having jurisdiction of the Property or the use or occupancy of
any Improvements located thereon and (ii) all terms, covenants and conditions of
instruments of record affecting such Property.

         8.2 Completion of Punchlist/Correction of Defects. If necessary,  after
Closing  hereunder,  to complete,  at the Seller's or MI's cost,  all punch-list
items and to correct,  at Seller's or MI's cost,  all defects in the  Renovation
Work that are  discovered  by Owner or  Purchaser  and  disclosed  to the Seller
within one year following the  acceptance of the  Renovation  Work by Owner from
the general contractor for such Renovation Work. At Closing, Seller or MI shall,
at  Purchaser's  request,  certify the outside  date of such  one-year  warranty
period to Purchaser.  The Purchaser  agrees to cooperate,  or cause the Owner to
cooperate,  with the Seller,  MI and/or the Tenant in enforcing  any  applicable
warranties or guaranties with respect to such defects.  Seller, MI and/or Tenant
shall have the  exclusive  right and  obligation  to pursue  the  aforementioned
rights and remedies; however, in the event that Seller, MI and/or Tenant fail to
exercise such rights and remedies,  after ten (10) days from notice by Purchaser
to Seller and MI of such  failure to exercise  such rights and  remedies,  Owner
shall then have the right to pursue the same. The provisions of this Section 8.2
shall survive the Closing under this Agreement.

         8.3      [Intentionally Omitted].

         8.4      [Intentionally Omitted].

         8.5 Final Payment. Upon final payment to the general contractor, Seller
shall provide Purchaser with a copy of the final  requisition  received from the
general contractor,  evidence of Owner's payment thereof, and a final release of
liens.

         SECTION 9.  APPORTIONMENTS.

         9.1  Apportionments.  Representatives of the Purchaser,  Tenant and the
Seller shall make and perform any and all of the adjustments and  apportionments
which are  appropriate  and usual for a transaction of this nature,  taking into
account  the  applicable  provisions  of  the  Lease  and  this  Agreement.  The
adjustments hereunder shall be calculated or paid in an amount based upon a fair
and reasonable  estimated  accounting performed and agreed to by representatives
of the  Seller,  Tenant  and the  Purchaser  at the  Closing.  Subsequent  final
adjustments  and payments shall be made in cash or other  immediately  available
funds as soon as  practicable  after the Closing  Date,  and in any event within
ninety  (90) days  after such  Closing  Date,  based  upon an agreed  accounting
performed by  representatives  of the Seller,  Tenant and the Purchaser.  In the
event the parties have not agreed with respect to the adjustments required to be
made  pursuant  to  this  Section  9.1  within  such  ninety-day  period,   upon
application by either party, a certified public accountant reasonably acceptable
to the Purchaser and the Seller shall determine any such adjustments  which have
not theretofore been agreed to between the Seller and the Purchaser. The charges
of such  accountant  shall be borne fifty  percent (50%) by the Seller and fifty
percent (50%) by the Purchaser.

         Seller and Purchaser acknowledge and agree that Purchaser, in acquiring
the Ownership  Interest  hereunder,  is doing so based on the understanding that
the Assets will be owned by Owner at the time of  Closing,  and that any and all
other  assets,  including  without  limitation,  cash on hand or in  accounts in
excess of Owner's liabilities, will be distributed to and/or retained by, and be
the property of, Seller and CBM in accordance  with their  respective  ownership
interests in Owner just prior to Closing.

         9.2 Closing Costs.  (a) All  Third-Party  Costs  (hereinafter  defined)
shall be borne  fifty  percent  (50%)  by  Seller  and  fifty  percent  (50%) by
Purchaser.  As used  herein,  the term  "Third-Party  Costs"  shall  include the
following: (i) the Environmental Report prepared in connection with the purchase
and sale of the Ownership Interest pursuant to this Agreement;  (ii) the Updated
Survey of the Real Property prepared in connection with due diligence under this
Agreement; (iii) premiums for the title insurance policies to be provided at the
Closing  pursuant to Section 2.3 and Section 4.3(a);  (iv) any closing or escrow
charges or other expenses  payable to the Title Company  conducting the Closing;
and (v) property appraisals prepared in connection with the purchase and sale of
the Ownership  Interest  pursuant to this  Agreement.  Seller and Purchaser each
agree to cooperate  with each other in  minimizing  due  diligence,  closing and
other costs to be  incurred in  connection  with the  transactions  contemplated
hereby.

         (b)  Seller and  Purchaser  shall each pay  one-half  of any  transfer,
sales, use, recordation or other similar taxes, impositions or expenses incurred
in connection with the Closing of the  transactions  contemplated  hereby and/or
the  recordation  or  filing  of any  documents  or  instruments  in  connection
therewith  or the  sale,  transfer  or  conveyance  of any  of the  Property  in
connection with the transaction contemplated hereby and the entering into of the
Lease of the Property from Owner to Tenant;  provided  Owner (and  derivatively,
Seller and CBM in accordance with their respective  interests in Owner) shall be
responsible for any taxes due in respect of its, (and their respective)  income,
franchise, net worth or capital, if any, and any privilege,  sales and occupancy
taxes, due or owing to any governmental  entity in connection with the operation
of the  Property  for any  period  of time  prior to  Closing,  and  Owner  (and
derivatively  Purchaser and CBM in accordance with their respective interests in
Owner),  or Tenant,  (to the extent  Tenant is  obligated  to pay same under the
terms of the Lease), shall be responsible for all such taxes for any period from
and after Closing,  and provided further that any income tax arising as a result
of the sale and transfer of the Ownership  Interest by Seller to Purchaser shall
be the sole  responsibility  of Seller and any income tax arising as a result of
the Lease of the Property from Owner to Tenant shall be the sole  responsibility
of Tenant (to the extent  Tenant is obligated to pay same under the terms of the
Lease) or Owner (and derivatively Purchaser and CBM as the members of Owner).

         (c)  Except  as  expressly  provided  in this  Section  9,  Seller  and
Purchaser  shall each pay their own  separate  costs and  expenses  incurred  in
connection with the  transactions  contemplated  hereby,  including the fees and
expenses of counsel in connection  with the  preparation and negotiation of this
Agreement,  the Lease and all other  documents  and  instruments  in  connection
therewith  and in  consummating  any  and all of the  transactions  contemplated
hereby and thereby.  The  obligations  of the parties under this Section 9 shall
survive the Closing.

         SECTION 10.  [Intentionally Omitted].

         SECTION 11.  MISCELLANEOUS.

         11.1 Agreement to Indemnify.  (a) Subject to any express  provisions of
this Agreement to the contrary,  from and after  Closing,  (i) the Seller and MI
shall  indemnify,  defend and hold  harmless  the  Purchaser  (which  term,  for
purposes of this  Section  11.1,  shall  include,  as to matters  arising out of
clause (y) below, CHP) from and against any and all obligations, claims, losses,
damages,  liabilities, and expenses (including,  without limitation,  reasonable
attorneys'  and  accountants'  fees and  disbursements)  arising  out of (v) any
termination  of  employment  of employees  at the Property  prior to or upon the
Closing  resulting from the termination of employment of such employees by Owner
or its operator and/or the failure of Tenant to hire such employees  (including,
without limitation,  severance pay, wrongful discharge claims, and claims and/or
fines under federal,  state or local statutes or regulations,  including without
limitation  the Worker  Adjustment  and  Retraining  Notification  Act), (w) the
employment of such  individuals  prior to the Closing Date,  including,  without
limitation,  employment-related claims; COBRA-related claims; disability claims;
vacation;  sick leave;  wages;  salaries;  payments  due (or  allocable)  to any
medical,  pension,  and health and welfare plans, and any other employee benefit
plan  established for the employees at the Property;  and  employee-related  tax
obligations such as, but not limited to, social security and unemployment  taxes
accrued as of the Closing Date, (x) events, acts, or omissions of the Owner that
occurred in connection  with its ownership or operation of the Property prior to
the Closing  Date or  obligations  accruing  prior to the Closing Date under any
Contract  of Owner  (except to the extent of any  adjustment  made in respect of
such  Contract at Closing and except to the extent  provided for in Section 13),
(y) any material  breach of a  representation  or warranty made by Seller and MI
(and CBM, as applicable) under Section 6 (as such representations and warranties
may be  modified  pursuant  to  said  Section  6 and  subject  to  the  one-year
limitation  period  set  forth  therein),  or (z) any  claim  against  Owner  or
Purchaser  for damage to  property of others or injury to or death of any person
or any debts or  obligations  of or against  Owner and  arising out of any event
occurring on or about or in connection with the Property or any portion thereof,
at any time or times prior to the Closing Date,  and (ii) the Purchaser  and, if
Purchaser is not CHLP, CHLP shall indemnify, defend and hold harmless the Seller
(which term, for the purposes of this Section 11.1,  shall include MI and, as to
any matters  arising out of clause (y) below,  CBM) from and against any and all
obligations,  claims,  losses,  damages,  liabilities  and expenses  (including,
without   limitation,   reasonable   attorneys'   and   accountants'   fees  and
disbursements)  arising out of (x) events,  acts, or omissions of the Owner that
occur in  connection  with its  ownership or operation of the Property  from and
after the Closing Date or  obligations  accruing from and after the Closing Date
under any  Contract  of Owner  (except to the extent of any  adjustment  made in
respect of such Contract at Closing and except to the extent of CBM's obligation
as a Member of Owner to fund cash needs of Owner  arising from and after Closing
pursuant to the Amended and  Restated  Operating  Agreement),  (y) any  material
breach of a  representation  or warranty made by Purchaser  and, if Purchaser is
not CHLP,  CHLP under Section 7 (and subject to the one year  limitation  period
set forth  therein),  or (z) any claim  against  Owner or Seller  for  damage to
property  of others or injury to or death of any  person or any  claims  for any
debts or obligations of or against Owner and arising out of any event  occurring
on or about or in connection  with the Property or any portion  thereof,  at any
time or times from and after the Closing  Date.  The  provisions of this Section
11.1 shall not apply to any liabilities or obligations with respect to hazardous
substances,  the  liabilities of the parties with respect thereto being governed
by the representation and warranty of Seller set forth in Section 6.17.

         (b) Whenever it is provided in this Agreement  that an obligation  will
continue  after  Closing as an  obligation of Owner or be assumed by Owner after
the Closing,  the Purchaser and, if Purchaser is not CHLP,  CHLP shall be deemed
to have also agreed to indemnify and hold harmless the Seller and its respective
successors   and  assigns  from  and  against  all  claims,   losses,   damages,
liabilities,  costs, and expenses  (including,  without  limitation,  reasonable
attorneys' and accountants'  fees and expenses)  arising from any failure of the
Purchaser  to fund its 89% share of such  obligation  as a Member of Owner or to
perform any other obligation it may have as an 89% Member of Owner in respect of
the  obligation  so continued or assumed after the Closing (but not with respect
to any act or omission which occurred prior to Closing).

         (c) Whenever any party shall learn through the filing of a claim or the
commencement  of a proceeding or otherwise of the existence of any liability for
which another party is or may be  responsible  under this  Agreement,  the party
learning of such  liability  shall  notify the other party  promptly and furnish
such copies of documents (and make originals  thereof  available) and such other
information  as such party may have that may be used or useful in the defense of
such claims and shall  afford said other  party full  opportunity  to defend the
same in the name of such  party and shall  generally  cooperate  with said other
party in the defense of any such claim.

         (d) The  provisions  of this  Section  11.1 shall  survive  the Closing
hereunder  and  the  termination  of this  Agreement.  All  representations  and
warranties  made in this Agreement shall survive the Closing for a period of one
year.  Any action,  suit or  proceeding  with respect to the truth,  accuracy or
completeness of any such  representation  or warranty shall be commenced,  if at
all, on or before the date which is twelve (12) months after the date of Closing
and  served  promptly  (but  in no  event  later  than  sixty  (60)  days  after
commencement)  and,  if not  commenced  on or before  such  date and so  served,
thereafter shall be void and of no force or effect.

         11.2 Brokerage  Commissions.  Each of the parties hereto  represents to
the other party that it dealt with no broker, finder or like agent in connection
with  this  Agreement  or the  transactions  contemplated  hereby,  and  that it
reasonably  believes  that  there is no basis for any other  person or entity to
claim a commission or other  compensation  for bringing  about this Agreement or
the  transactions  contemplated  hereby.  The Seller  shall  indemnify  and hold
harmless the Purchaser and its successors and assigns from and against any loss,
liability or expense, including,  reasonable attorneys' fees, arising out of any
claim or claims for  commissions or other  compensation  for bringing about this
Agreement or the transactions  contemplated hereby made by any broker, finder or
like  agent,  if such claim or claims are based in whole or in part on  dealings
with the Seller.  The Purchaser shall indemnify and hold harmless the Seller and
its  successors  and assigns  from and against any loss,  liability  or expense,
including,  reasonable  attorneys' fees,  arising out of any claim or claims for
commissions  or other  compensation  for  bringing  about this  Agreement or the
transactions  contemplated  hereby made by any broker,  finder or like agent, if
such  claim  or  claims  are  based in  whole  or in part on  dealings  with the
Purchaser.  Nothing  contained  in this  section  shall be deemed to create  any
rights in any third party. The provisions of this Section 11.2 shall survive the
Closings hereunder and any termination of this Agreement.

         11.3     [Intentionally Omitted].

         11.4 Publicity.  The parties agree that no party shall, with respect to
this  Agreement and the  transactions  contemplated  hereby,  contact or conduct
negotiations with public officials, make any public pronouncements,  issue press
releases or  otherwise  furnish  information  regarding  this  Agreement  or the
transactions  contemplated  hereby to any third party without the consent of the
other party, which consent shall not be unreasonably withheld,  except as may be
required by law or as may be reasonably  necessary,  on a confidential basis, to
inform any rating agencies, potential sources of financing,  financial analysts,
or to entities involved with a sale of a controlling interest in the Seller, the
Purchaser or any of their affiliates or to receive legal,  accounting and/or tax
advice; provided, however, that, if such information is required to be disclosed
by law, the party so disclosing the information  will use reasonable  efforts to
give  notice to the other  party as soon as such party  learns that it must make
such disclosure.

         11.5 Notices. (a) Any and all notices,  demands,  consents,  approvals,
offers,  elections  and other  communications  required or permitted  under this
Agreement shall be deemed  adequately  given if in writing and the same shall be
delivered either in hand, by telecopier with written  acknowledgment of receipt,
or by mail or Federal Express or similar expedited commercial carrier, addressed
to the recipient of the notice, postpaid and registered or certified with return
receipt  requested  (if by mail),  or with all  freight  charges  prepaid (if by
Federal Express or similar carrier).

         (b) All notices  required or  permitted to be sent  hereunder  shall be
deemed to have been given for all  purposes of this  Agreement  upon the date of
acknowledged  receipt, in the case of a notice by telecopier,  and, in all other
cases,  upon the date of receipt or  refusal,  except that  whenever  under this
Agreement a notice is either received on a day which is not a Business Day or is
required  to be  delivered  on or before a specific  day which is not a Business
Day, the day of receipt or required delivery shall  automatically be extended to
the next Business Day.

         (c)      All such notices shall be addressed,

         if to the Seller to:

                  Marriott International, Inc
                  10400 Fernwood Road, Dept. 52/924.11
                  Bethesda, Maryland  20817
                  Attn:  Treasury
                  [Telecopier No. (301) 380-5067

           with a copy to:

                  Marriott International, Inc.
                  10400 Fernwood Road, Dept. 52/923.00
                  Bethesda, Maryland  20817
                  Attn:  Law Department
                  [Telecopier No. (301) 380-6727]

                                    and
<PAGE>

                  Holland & Knight LLP 2100 Pennsylvania Avenue, N.W.
                  Suite 400
                  Washington, D.C.  20037
                  Attn:  Michael Ruane, Esq.
                  [Telecopier No. (202) 955-5564]

         If to the Purchaser, to:

                  CNL Hospitality Partners, LP
                  CNL Center at City Commons
                  450 South Orange Avenue
                  Orlando, Florida  32801-3336
                  Attn:  Vice President Finance and Administration
                  [Telecopier No. (407) 650-1085]

         with a copy to:

                  Lowndes, Drosdick, Doster, Kantor & Reed, P.A.
                  215 North Eola Drive
                  Post Office Box 2809
                  Orlando, Florida  32802
                  Attn:  Richard J. Fildes, Esq.
                  [Telecopier No. (407) 843-4444]

         If to Tenant:

                  Marriott International, Inc.
                  10400 Fernwood Road, Dept. 52/924.11
                  Bethesda, Maryland  20817
                  Attn:  Treasury
                  [Telecopier No. (301) 380-5067

           with a copy to:

                  Marriott International, Inc.
                  10400 Fernwood Road, Dept. 52/923.00
                  Bethesda, Maryland  20817
                  Attn:  Law Department
                  [Telecopier No. (301) 380-6727]

                                    and



<PAGE>


                  Holland & Knight LLP 2100 Pennsylvania Avenue, N.W.
                  Suite 400
                  Washington, D.C.  20037
                  Attn:  Michael Ruane, Esq.
                  [Telecopier No. (202) 955-5564]

         (d) By notice given as herein  provided,  the parties  hereto and their
respective  successors and assigns shall have the right from time to time and at
any time during the term of this Agreement to change their respective  addresses
effective  upon receipt by the other  parties of such notice and each shall have
the right to specify as its address any other  address  within the United States
of America.

         11.6  Waivers,  Etc.  Any  waiver  of any  term  or  condition  of this
Agreement,  or of  the  breach  of  any  covenant,  representation  or  warranty
contained herein,  in any one instance,  shall not operate as or be deemed to be
or construed as a further or continuing waiver of any other breach of such term,
condition,  covenant,  representation or warranty or any other term,  condition,
covenant, representation or warranty, nor shall any failure at any time or times
to enforce or require performance of any provision hereof operate as a waiver of
or affect in any manner such party's right at a later time to enforce or require
performance of such provision or any other provision hereof.  This Agreement may
not be amended, nor shall any waiver, change, modification, consent or discharge
be effected,  except by an instrument in writing executed by or on behalf of the
party against whom enforcement of any amendment,  waiver, change,  modification,
consent or discharge is sought.

         11.7 Assignment;  Successors and Assigns. This Agreement and all rights
and  obligations  hereunder  shall not be  assignable  by any party  without the
written  consent of the other party,  except that the  Purchaser may assign this
Agreement to any entity wholly owned, directly or indirectly,  by CHLP provided,
however,  that,  in the event this  Agreement  shall be  assigned  to any entity
wholly  owned,  directly or  indirectly,  by CHLP,  CHLP shall  remain fully and
primarily  liable  for  the  obligations  of  the  "Purchaser"  hereunder.  This
Agreement  shall be binding  upon and shall  inure to the benefit of the parties
hereto and their respective  successors and permitted assigns. This Agreement is
not  intended  and  shall not be  construed  to  create  any  rights in or to be
enforceable in any part by any other persons.

         11.8 Severability.  If any provision of this Agreement shall be held or
deemed to be, or shall in fact be,  invalid,  inoperative  or  unenforceable  as
applied to any particular case in any jurisdiction or  jurisdictions,  or in all
jurisdictions or in all cases, because of the conflict of any provision with any
constitution  or statute or rule of public policy or for any other reason,  such
circumstance  shall not have the effect of rendering the provision or provisions
in question invalid,  inoperative or unenforceable in any other  jurisdiction or
in any  other  case or  circumstance  or of  rendering  any other  provision  or
provisions herein contained invalid,  inoperative or unenforceable to the extent
that such other  provisions  are not  themselves  actually in conflict with such
constitution,  statute or rule of public  policy,  but this  Agreement  shall be
reformed and  construed  in any such  jurisdiction  or case as if such  invalid,
inoperative or unenforceable  provision had never been contained herein and such
provision  reformed so that it would be valid,  operative and enforceable to the
maximum extent permitted in such jurisdiction or in such case.

         11.9  Counterparts,  Etc. This Agreement may be executed in two or more
counterparts,  each of  which  shall be  deemed  an  original,  but all of which
together  shall  constitute  one  and  the  same   instrument.   This  Agreement
constitutes  the entire  agreement  of the parties  hereto  with  respect to the
subject  matter  hereof  and  shall  supersede  and take the  place of any other
instruments  purporting to be an agreement of the parties hereto relating to the
subject  matter  hereof.  This  Agreement  may not be amended or modified in any
respect other than by the written agreement of all of the parties hereto.

         11.10 Governing Law. This Agreement  shall be  interpreted,  construed,
applied and enforced in accordance with the laws of the State of Maryland.

         To the  maximum  extent  permitted  by  applicable  law,  any action to
enforce,  arising out of, or relating  in any way to, any of the  provisions  of
this  Agreement may be brought and prosecuted in such court or courts located in
the State of  Maryland as is  provided  by law;  and the parties  consent to the
jurisdiction  of said court or courts  located in the State of  Maryland  and to
service of process by registered mail, return receipt requested, or by any other
manner provided by law.

         11.11  Performance  on  Business  Days.  In the event the date on which
performance or payment of any obligation of a party required  hereunder is other
than a Business Day, the time for payment or performance shall  automatically be
extended to the first Business Day following such date.

         11.12  Attorneys'  Fees. If any lawsuit or  arbitration  or other legal
proceeding  arises in connection with the  interpretation or enforcement of this
Agreement,  the  prevailing  party therein shall be entitled to receive from the
other party the  prevailing  party's  costs and expenses,  including  reasonable
attorneys' fees, incurred in connection  therewith,  in preparation therefor and
on appeal therefrom, which amounts shall be included in any judgment therein.

         11.13  Relationship.  Nothing  herein  contained  shall  be  deemed  or
construed  by the  parties  hereto,  nor by any third  party,  as  creating  the
relationship  of principal and agent or of partnership or joint venture  between
the parties hereto,  it being understood and agreed that no provision  contained
herein,  nor any acts of the  parties  hereto  shall be  deemed  to  create  the
relationship  between  the parties  hereto  other than the  relationship  of the
seller and purchaser.

         11.14  Section  and Other  Headings.  The  headings  contained  in this
Agreement  are for  reference  purposes only and shall not in any way affect the
meaning or interpretation of this Agreement.

         11.15 Disclosure. From and after Closing, and at the written request of
Purchaser,  Seller shall provide such financial statements in respect of Owner's
operations from the date of Owner's commencement of business to the date of such
Closing to the extent such  financial  statements  are  required  by  applicable
securities laws and regulations and the SEC's interpretation thereof;  provided,
however,  that (i) Seller reserves the right,  in good faith, to challenge,  and
require  Purchaser to use  commercially  reasonable  efforts to  challenge,  any
assertion by the SEC, any other applicable regulatory authority,  or Purchaser's
independent  public  accountants that applicable law or regulations  require the
provision  of such  financial  statements,  (ii)  Purchaser  shall not,  without
Seller's consent (which consent shall not be unreasonably  withheld,  delayed or
conditioned),  acquiesce to any such  challenged  assertion  until Purchaser has
exhausted all reasonable  available avenues of administrative  review, and (iii)
Purchaser  shall  consult  with Seller in pursuing any such  challenge  and will
allow Seller to participate  therein if and to the extent that Seller so elects.
Any and all costs and expenses incurred by Seller,  including without limitation
reasonable  attorneys  fees and expenses,  in  connection  with  providing  such
financial  statements to Purchaser or in connection with any challenge to an SEC
assertion  (including  Seller's  consultation or participation with Purchaser in
respect of same) shall be reimbursed to Seller by Purchaser within ten (10) days
following written demand by Seller.

         SECTION 12:  SELLER AND MI  REPURCHASE OBLIGATION;  OTHER  POST-CLOSING
                      DELIVERIES

         12.1  Repurchase  Requirement.  If the  Property  Opening  (hereinafter
defined) does not occur on or before the second anniversary of the Closing Date,
Purchaser  shall have the right to require  Seller and/or MI to  repurchase  the
Ownership  Interest in accordance  with the terms and conditions of this Section
12. As used herein,  the term "Property  Opening" means the satisfaction of each
of the following requirements:

         (a)   the receipt by Tenant  (with  copies to Owner) of the  Franchisor
               Letter acknowledging the Opening Date; and

         (b)   the occurrence of the Opening Date.

         If Purchaser  elects to exercise  its right to demand  Seller's or MI's
repurchase  of the  Ownership  Interest  under  this  Section  (the  "Repurchase
Right"), then Purchaser shall deliver,  within thirty (30) days after the second
anniversary of the Closing Date,  written notice to Seller and MI that Purchaser
has elected to exercise the  Repurchase  Right (the  "Repurchase  Notice").  The
Repurchase  Notice  shall  specify a date,  which date shall be not sooner  that
thirty (30) days, nor more than sixty (60) days, from the day of delivery of the
Repurchase  Notice,  on which Purchaser and Seller (and/or MI) shall  consummate
the  purchase  by Seller  (and/or  MI) of all of  Purchaser's  right,  title and
interest  in  and  to  the  Ownership  Interest(the   "Repurchase  Closing")  in
accordance with this Section 12.

         12.2 Repurchase Closing.  The Repurchase Price (as defined hereinbelow)
shall  be paid  at the  Repurchase  Closing  in  all-cash  or  with  good  funds
immediately  available in Washington,  D.C. Rent and every other entitlement and
obligation  of the  parties  under the Lease and any other  obligation  of Owner
consistent  with  Section 9 shall be prorated  as of the date of the  Repurchase
Closing.  The  Repurchase  Closing  shall take place in the  offices of Seller's
attorney  in  Washington,  D.C.,  or another  location  mutually  acceptable  to
Purchaser and Seller.  At the  Repurchase  Closing,  Purchaser  shall convey the
Ownership  Interest  back to  Seller by a  warranty  assignment  and  assumption
agreement  (substantially  similar to the  Warranty  Assignment  and  Assumption
Agreement  entered into at Closing),  duly executed by Purchaser,  assigning and
warranting to Seller all right,  title and interest of Purchaser  therein,  free
from all liens, encumbrances,  security interests, options and adverse claims of
any kind or character.  Seller and/or MI shall pay any transfer,  recordation or
other similar  taxes,  impositions or expenses  incurred in connection  with the
transfer and  conveyance of the Ownership  Interest at the  Repurchase  Closing.
Each party shall pay its own attorneys' fees.

         12.3 Repurchase Price.  Subject to adjustment as provided  hereinbelow,
the  Repurchase  Price to be paid by Seller for the Ownership  Interest shall be
Sixty Million Eight Hundred  Thousand Dollars  ($60,800,000).  If a condemnation
action has commenced against Owner for any portion of the Property and Purchaser
shall  have  received  condemnation  proceeds  from Owner or a  governmental  or
quasi-governmental  entity  for  any  portion  of  the  Property  prior  to  the
Repurchase  Closing,  Seller shall receive a credit against the Repurchase Price
in  such  amount  of  the  condemnation  proceeds  paid  to  Purchaser  or if no
condemnation award has been granted to or distributed by Owner,  Purchaser shall
assign to Seller any and all right,  title and  interest  Purchaser  may have to
such condemnation  proceeds to be received in connection with the Property.  The
Repurchase Price calculated as described above shall be reduced by the amount of
any  mortgages  (other  than  any  mortgage  given  in  connection  with the TIF
Financing  (as such  term is  defined  in the  Amended  and  Restated  Operating
Agreement)),  judgment  liens and other  monetary  encumbrances  in a liquidated
amount  of  record  and any  other  indebtedness  of Owner  whether  or not such
indebtedness  is secured by the Property or any part thereof;  as of the date of
the Repurchase Closing which have not been previously  satisfied and released by
the Owner and/or Purchaser.

         12.4 Reports.  Upon the closing of Seller's repurchase of the Ownership
Interest  pursuant to this  Section 12,  following  Purchaser's  exercise of the
Repurchase  Right,  Purchaser  shall  provide  Seller  with  any and all  books,
records,  contracts,  reports,  drawings  and other  documents in respect of the
ownership,  operation and  management of the Property  which are in  Purchaser's
possession or control and which have not previously been delivered to Seller.

         12.5  Termination.  Promptly  following  the  Property  Opening (or the
expiration of the aforesaid  exercise period without  Purchaser having exercised
its right of  repurchase),  Seller and  Purchaser  shall enter into a memorandum
confirming  the occurrence of the Property  Opening and the  termination of this
Section 12.

         12.6 Other Post-Closing  Deliveries.  Seller and/or MI shall obtain and
deliver  to  Purchaser,  within  one  hundred  twenty  days (120) days after the
Closing Date, the following items:

         (a) "As-Built" Drawings;
         (b) Warranties issued in connection with the Renovation Work;
         (c) Assignment from Stonebrick Annex Corporation  ("Stonebrick") of its
             rights under the general  contractor's  agreement  and  architect's
             agreement  (or at such  later  date as the work  under  the  Agency
             Agreement between Owner and Stonebrick has been completed);
         (d) The Contracts;
         (e) Final  lien  waivers  for all first  tier  sub-contractors  (to the
             extent copies of the same are available to Seller);
         (f) Permits identified in the Architect's Certificate; and
         (g) No Violation  Letter from the City of  Philadelphia  Department  of
             Licenses and Inspection.

         SECTION 13.  PURCHASE PRICE ADJUSTMENT.

         13.1 Remaining Work and Payments. Owner is in the process of having the
punch list for the  Renovation  Work and certain other work at the  Improvements
completed.  It is  understood  and  acknowledged  that  such  work  will  not be
completed and paid for prior to Closing.  Owner may also be  responsible  to pay
the  contractor(s)  for such  work  certain  "retainage"  held back out of prior
payments.

         13.2  Adjustment  to  Purchaser  Price and Capital  Contributions.  The
Purchaser  shall be granted a downward  adjustment  to the Purchase  Price in an
amount equal to  eighty-nine  percent  (89%) of the amount of any payments to be
made by or on behalf of Owner for such work or  retainage  after  Closing.  Each
such  credit to the  Purchase  Price  shall be deemed to have been  returned  to
Purchaser  under  this  Agreement  and  immediately  paid  over to the  Owner by
Purchaser  as its capital  contribution  to the Owner on account of the required
payment by Owner.  The remaining  eleven percent (11%) of each such post Closing
payment  shall be  contributed  to Owner by or on behalf of CBM. The  respective
capital accounts of Purchaser and CBM in Owner will be credited with such deemed
contributions.  Seller or MI shall provide to Purchaser  written evidence of the
amount, nature and time of each such payment in order that the adjustment to the
Purchase Price and aforesaid capital accounts may be properly recorded.

         SECTION 14.  CHANGE OF NAME OF OWNER.

         14.1 Purchaser to Cover Name Change.  Purchaser shall, on or before the
sixtieth (60th) day following the Closing Date,  change (or cause to be changed)
the limited liability  company name of the Owner from "Courtyard Annex,  L.L.C."
to a  different  name;  provided,  however,  that in no event  shall the name so
chosen by  Purchaser  contain any of the names  "Marriott,"  "Courtyard"  or any
other names used by MI or any of its  affiliates,  including the Seller,  or any
name or names which may be confusingly similar to said names.


                   [Signatures appear on the following page.]


<PAGE>


IN WITNESS  WHEREOF,  the parties have caused this Agreement to be executed as a
sealed instrument as of the date first above written.
                                     SELLER:

                                     COURTYARD ANNEX, INC.

                                     By:/s/ Michael E. Dearing
                                        -------------------------------------
                                         Michael E. Dearing
                                         Vice President


                                     PURCHASER:

                                     CNL HOSPITALITY PARTNERS, LP

                                     By:   CNL Hospitality GP Corp., a Delaware
                                           corporation, its general partner

                                           By:/s/ C. Brian Strickland
                                              --------------------------------
                                               C. Brian Strickland
                                               Vice President of Finance and
                                               Administration

                                      CBM:

                                      CBM ANNEX, INC.

                                      By: /s/ Michael E. Dearing
                                          --------------------------------
                                           Michael E. Dearing
                                           Vice President

                                      MI:

                                      MARRIOTT INTERNATIONAL, INC.


                                      By: /s/ Michael E. Dearing
                                          ----------------------------------
                                           Michael E. Dearing
                                           Authorized Signatory


<PAGE>

         The undersigned, CNL Hospitality Properties, Inc., joins herein for the
purpose of (i)  evidencing  its agreement to enter into and deliver the Guaranty
of  Landlord's   Obligations  (CHP  and  CHLP)  and  the  Guaranty  of  Member's
Obligations,  and (ii) confirming the representations and warranties made on its
behalf pursuant to the terms of the foregoing Agreement.

                                   CNL HOSPITALITY PROPERTIES, INC.

                                   By:/s/ C. Brian Strickland
                                      -----------------------------------
                                       C. Brian Strickland
                                       Vice President of Finance and
                                       Administration


<PAGE>



                                  EXHIBIT 10.25

                             Lease Agreement between
                          CNL Hospitality Partners, LP,
                               and RST4 Tenant LLC


<PAGE>





                                 LEASE AGREEMENT


                          DATED AS OF DECEMBER 10, 1999


                                 BY AND BETWEEN


                          CNL HOSPITALITY PARTNERS, LP,
                                  AS LANDLORD,


                                       AND


                                RST4 TENANT LLC,
                                    AS TENANT



<PAGE>


                                TABLE OF CONTENTS

ARTICLE 1...................................................................1
ARTICLE 2..................................................................15
   2.1 Leased Property.....................................................16
   2.2 Condition of Leased Property........................................16
   2.3 Fixed Term..........................................................17
   2.4 Extended Term.......................................................17
ARTICLE 3..................................................................18
   3.1 Rent................................................................18
   3.2 Late Payment of Rent, Etc...........................................23
   3.3 Net Lease...........................................................24
   3.4 Section 3.4 has been intentionally omitted..........................25
   3.5 Security for Tenant's Performance...................................25
ARTICLE 4..................................................................26
   4.1 Permitted Use.......................................................26
   4.2 Compliance with Legal/Insurance Requirements, Etc...................27
   4.3 Environmental Matters...............................................28
ARTICLE 5..................................................................29
   5.1 Maintenance and Repair..............................................29
   5.2 Tenant's Personal Property..........................................34
   5.3 Yield Up............................................................34
   5.4 Management Agreement................................................35
ARTICLE 6..................................................................36
   6.1 Improvements to the Leased Property.................................36
   6.2 Salvage.............................................................36
   6.3 Equipment Leases....................................................36
ARTICLE 7..................................................................36
ARTICLE 8..................................................................37
ARTICLE 9..................................................................37
   9.1 General Insurance Requirements......................................38
   9.2 Waiver of Subrogation...............................................39
   9.3 General Provisions..................................................39
   9.4 Blanket Policy......................................................40
   9.5 Indemnification of Landlord.........................................40
ARTICLE 10.................................................................41
   10.1 Insurance Proceeds.................................................41
   10.2 Damage or Destruction..............................................41
   10.3 Damage Near End of Term............................................43
   10.4 Tenant's Property..................................................43
   10.5 Restoration of Tenant's Property...................................43
   10.6 No Abatement of Rent...............................................43
   10.7 Waiver.............................................................44
ARTICLE 11.................................................................44
   11.1 Total Condemnation, Etc............................................44
   11.2 Partial Condemnation...............................................44
   11.3 Disbursement of Award..............................................45
   11.4 Abatement of Rent..................................................45
   11.5 Temporary Condemnation.............................................45
   11.6 Allocation of Award................................................46
ARTICLE 12.................................................................46
   12.1 Events of Default..................................................46
   12.2 Remedies...........................................................48
   12.3 Waiver of Jury Trial...............................................50
   12.4 Application of Funds...............................................50
   12.5 Landlord's Right to Cure Tenant's Default..........................50
   12.6 Security Deposit...................................................50
   12.7 Good Faith Dispute.................................................51
ARTICLE 13.................................................................51
ARTICLE 14.................................................................51
   14.1 Landlord Notice Obligation.........................................51
   14.2 Landlord's Default.................................................52
   14.3 Special Remedies for Landlord Funding Default......................52
   14.4 Special Remedy under Section 10.1 and 11.3.........................53
ARTICLE 15.................................................................53
   15.1 Transfer of Leased Property........................................53
   15.2 Conditions of Transfer.............................................55
   15.3 Transfer of Interest in Landlord...................................56
ARTICLE 16.................................................................57
   16.1 Subletting and Assignment..........................................57
   16.2 Required Sublease Provisions.......................................60
   16.3 Permitted Sublease and Assignment..................................60
   16.4 Sublease Limitation................................................61
ARTICLE 17.................................................................61
   17.1 Estoppel Certificates..............................................61
   17.2 Financial Statements...............................................62
   17.3 General Operations.................................................63
ARTICLE 18.................................................................63
ARTICLE 19.................................................................63
   19.1 Negotiation........................................................63
   19.2 Arbitration........................................................64
ARTICLE 20.................................................................65
   20.1 Landlord May Grant Liens...........................................65
   20.2 Subordination of Lease.............................................66
   20.3 Notices............................................................68
ARTICLE 21.................................................................68
   21.1 Conduct of Business................................................68
   21.2 Maintenance of Accounts and Records................................68
   21.3 Certain Debt Prohibited............................................69
   21.4 Special Purpose Entity Requirements................................69
   21.5 Distributions, Payments to Affiliated Persons, Etc.................70
   21.6 Compliance with Franchise Agreement................................71
ARTICLE 22.................................................................71
   22.1 Limitation on Payment of Rent......................................71
   22.2 No Waiver..........................................................71
   22.3 Remedies Cumulative................................................72
   22.4 Severability.......................................................72
   22.5 Acceptance of Surrender............................................72
   22.6 No Merger of Title.................................................72
   22.7 Conveyance by Landlord.............................................72
   22.8 Quiet Enjoyment....................................................73
   22.9 Memorandum of Lease................................................73
   22.10 Notices...........................................................73
   22.11 Construction; Nonrecourse.........................................75
   22.12 Counterparts; Headings............................................75
   22.13 Applicable Law, Etc...............................................76
   22.14 Right to Make Agreement...........................................76
   22.15 Disclosure of Information.........................................76
   22.16 Trademarks, Trade Names and Service Marks.........................77
   22.17 Competing Facilities..............................................79

                                    EXHIBITS

                           A -      Minimum Rent
                           B -      Other Leases
                           C -      The Land
                           D -      Little Lake Bryan Leases




<PAGE>


                                 LEASE AGREEMENT


         THIS LEASE  AGREEMENT  is entered into as of this 10th day of December,
1999,  by and  between  CNL  HOSPITALITY  PARTNERS,  L.P.,  a  Delaware  limited
partnership,  as landlord ("Landlord"),  and RST4 Tenant LLC, a Delaware limited
liability company, as tenant ("Tenant").

                              W I T N E S S E T H :


         WHEREAS, pursuant to the Purchase Agreement,  Landlord has acquired fee
simple title to the Leased Property (this and other  capitalized  terms used and
not  otherwise  defined  herein  having the  meanings  ascribed to such terms in
Article 1) which is improved by a 150-room Residence Inn hotel; and

         WHEREAS,  pursuant to the Purchase Agreement,  Landlord is to lease the
Leased  Property  to Tenant  and  Tenant is to lease the  Leased  Property  from
Landlord, all subject to and upon the terms and conditions herein set forth;

         NOW,  THEREFORE,  in  consideration  of  the  mutual  covenants  herein
contained  and other good and  valuable  consideration,  the mutual  receipt and
legal sufficiency of which are hereby  acknowledged,  Landlord and Tenant hereby
agree as follows:

                                    ARTICLE 1

                                   DEFINITIONS

         For all  purposes  of this  Agreement,  except as  otherwise  expressly
provided or unless the context otherwise requires, (i) the terms defined in this
Article shall have the meanings assigned to them in this Article and include the
plural as well as the singular,  (ii) all accounting terms not otherwise defined
herein shall have the meanings  assigned to them in accordance with GAAP,  (iii)
all references in this Agreement to designated  "Articles," "Sections" and other
subdivisions are to the designated Articles,  Sections and other subdivisions of
this  Agreement,  and (iv) the words "herein,"  "hereof,"  "hereunder" and other
words of  similar  import  refer  to this  Agreement  as a whole  and not to any
particular Article, Section or other subdivision.

         "Accounting  Period" shall mean each four (4) week accounting period of
Tenant,  except that an Accounting  Period may, from time to time,  include five
(5) weeks in order to conform  Tenant's  accounting  system to  Tenant's  Fiscal
Year. If Tenant shall,  for a bona fide business  reason,  change its Accounting
Period  during the Term,  appropriate  adjustments,  if any,  shall be made with
respect to the timing of certain  accounting and reporting  requirements of this
Agreement;  provided,  however,  that,  in no event  shall  any such  change  or
adjustment  alter the amount or  frequency of payment of Minimum Rent within any
Fiscal Year, or alter the  frequency of payment of Percentage  Rent to less than
four (4) times  within any Fiscal  Year,  or  otherwise  increase  or reduce any
monetary obligation under this Agreement.

         "Additional  Charges" shall have the meaning given such term in Section
3.1.3.

         "Affiliated  Person" shall mean, with respect to any Person, (a) in the
case of any such Person which is a partnership, any partner in such partnership,
(b) in the case of any such Person  which is a limited  liability  company,  any
member of such company, (c) any other Person which is a Parent, a Subsidiary, or
a  Subsidiary  of a Parent with  respect to such Person or to one or more of the
Persons  referred to in the preceding  clauses (a) and (b), (d) any other Person
who is an officer,  director, trustee or employee of, or partner in, such Person
or any Person referred to in the preceding clauses (a), (b) and (c), and (e) any
other  Person who is a member of the  Immediate  Family of such Person or of any
Person referred to in the preceding clauses (a) through (d); provided,  however,
that, notwithstanding the foregoing, in no event shall Host Marriott Corporation
or Sodexho  Marriott  Services,  Inc., or any of their  Affiliated  Persons,  be
deemed an Affiliated Person as to Tenant or the Guarantor.

         "Agreement"  shall mean this Lease  Agreement,  including  all Exhibits
hereto, as it and they may be amended from time to time as herein provided.

         "Applicable   Laws"   shall  mean  all   applicable   laws,   statutes,
regulations,  rules, ordinances,  codes, licenses, permits and orders, from time
to time in existence,  of all courts of competent  jurisdiction  and  Government
Agencies, and all applicable judicial and administrative and regulatory decrees,
judgments and orders, including common law rulings and determinations,  relating
to injury to, or the  protection  of, real or personal  property or human health
(except those requirements  which, by definition,  are solely the responsibility
of employers) or the Environment,  including,  without limitation, all valid and
lawful  requirements  of courts  and other  Government  Agencies  pertaining  to
reporting,  licensing,  permitting,  investigation,  remediation  and removal of
underground  improvements (including,  without limitation,  treatment or storage
tanks,  or water,  gas or oil  wells),  or  emissions,  discharges,  releases or
threatened releases of Hazardous  Substances,  chemical substances,  pesticides,
petroleum or petroleum products, pollutants,  contaminants or hazardous or toxic
substances, materials or wastes whether solid, liquid or gaseous in nature, into
the Environment, or relating to the manufacture,  processing, distribution, use,
treatment,  storage,  disposal,  transport or handling of Hazardous  Substances,
underground  improvements (including,  without limitation,  treatment or storage
tanks, or water, gas or oil wells), or pollutants,  contaminants or hazardous or
toxic  substances,  materials  or wastes,  whether  solid,  liquid or gaseous in
nature.

         "Applicable  Percentage"  shall mean,  with  respect to any  Accounting
Period, or portion thereof,  for [RI/TPS],  with respect to the period beginning
on the  Commencement  Date and ending on the last day of the  thirteenth  (13th)
full  Accounting  Period,  [two/four]  percent  ([2/4]%),  with  respect  to the
fourteenth  (14th)  through   twenty-sixth   (26th)  full  Accounting   Periods,
[four/five]  percent  ([4/5]%)  and,  with  respect  to each  Accounting  Period
thereafter, [five/six] percent ([5/6]%).

         "Award" shall mean all compensation,  sums or other value awarded, paid
or received by virtue of a total or partial  Condemnation of the Leased Property
(after  deduction of all reasonable  legal fees and other  reasonable  costs and
expenses,  including,  without  limitation,  expert  witness  fees,  incurred by
Landlord, in connection with obtaining any such award).

         "Base Hotel  Sales" shall mean,  when used with  reference to any Lease
Year,  Total Hotel Sales for the Base Year and, when used with  reference to the
first,  second or third Fiscal  Quarters of any Fiscal Year, 3/13 of Total Hotel
Sales for the Base Year and,  when used  with  reference  to the  fourth  Fiscal
Quarter  of any  Fiscal  Year,  4/13 of Total  Hotel  Sales  for the Base  Year;
provided, however, that if the Base Year is delayed beyond the fourteenth (14th)
through twenty-sixth (26th) Accounting Periods because of a Force Majeure Event,
then,  until  the Base  Year  occurs,  Base  Hotel  Sales  shall be deemed to be
[$4,995,000 for Residence Inn, Mira Mesa, California]  [$5,526,000 for Residence
Inn,   Merrifield,   Virginia]   [$3,010,000  for  TownePlace  Suites,   Newark,
California],  and when used with reference to the first,  second or third Fiscal
Quarters  of any such  Fiscal  Year,  3/13 of said  amount,  and when  used with
reference to the fourth  Fiscal  Quarter of any such Fiscal  Year,  4/13 of said
amount.  Notwithstanding the preceding  sentence,  in no event shall Total Hotel
Sales for the Base Year be less than  [$4,420,000  for Residence Inn, Mira Mesa,
California] [$4,890,000 for Residence Inn, Merrifield, Virginia] [$2,664,000 for
TownePlace Suites, Newark, California].

         "Base  Year"  shall mean the  fourteenth  (14th)  through  twenty-sixth
(26th) full Accounting Periods following the Transfer Date,  provided,  however,
if the Transfer Date does not occur on the first (1st) day of a Fiscal  Quarter,
then "Base Year" shall mean the thirteen (13) full Accounting  Periods  starting
with the  first  day of the  first  full  Fiscal  Quarter  commencing  after the
thirteenth  (13th) full Accounting  Period following the Transfer Date;  further
provided,  however,  if  there  shall  occur,  prior  to the  expiration  of the
applicable  period described above, any Force Majeure Event which has a material
adverse impact on Total Hotel Sales during one or more of the Accounting Periods
comprising  such  applicable  period,  the Base Year shall be adjusted to be the
first full thirteen (13) Accounting Periods thereafter of operation of the Hotel
after the  termination  of any such Force Majeure Event and repair of any damage
caused by such event.

         "Business Day" shall mean any day other than Saturday,  Sunday,  or any
other day on which banking  institutions in the State of Florida or the State of
Maryland are authorized by law or executive action to close.

         "Capital  Expenditure"  shall mean any expenditure  with respect to the
Leased Property treated as capital in nature in accordance with GAAP.

         "CHLP" shall mean CNL  Hospitality  Partners  L.P., a Delaware  limited
partnership.

         "CHLP and CHP Guaranty" shall mean the guaranty agreement,  dated as of
the date  hereof,  made by CHLP and CHP for the  benefit  of  Tenant,  as may be
amended from time to time.

         "CHP"  shall  mean  CNL  Hospitality   Properties,   Inc.,  a  Maryland
corporation.

         "Claim" shall have the meaning given such term in Article 8.

         "Code" shall mean the Internal  Revenue Code of 1986 and, to the extent
applicable,  the Treasury Regulations  promulgated  thereunder,  each as amended
from time to time.

         "Collective  Leased  Properties" shall mean,  collectively,  the Leased
Property and every other Leased  Property (as defined  therein)  under the Other
Leases.

         "Collective Security Deposit" shall have the meaning given such term in
Section 3.5.

         "Commencement Date" shall mean the date of this Agreement.

         "Competitor" shall mean a Person that owns or has an equity interest in
a hotel brand,  tradename,  system or chain (a "Brand") which is comprised of at
least  ten  (10)  hotels;  provided  that  such  Person  shall  not be  deemed a
Competitor  if it holds its interest in a Brand  merely as (i) a  franchisee  or
(ii) a mere passive  investor that has no control or influence over the business
decisions  of  the  Brand  at  issue,  such  as  a  mere  limited  partner  in a
partnership,  a mere  shareholder  in a corporation or a mere payee of royalties
based on a prior sale  transaction.  A mere passive investor that is represented
by a Mere Director on the board of directors of a Competitor shall not be deemed
to have control or influence over the business decisions of that Competitor.

         "Condemnation"  shall mean (a) the exercise of any  governmental  power
with respect to the Leased Property,  whether by legal proceedings or otherwise,
by a Condemnor of its power of condemnation, (b) a voluntary sale or transfer of
the Leased  Property  by  Landlord  to any  Condemnor,  either  under  threat of
condemnation or while legal  proceedings for condemnation are pending,  or (c) a
taking or voluntary  conveyance  of all or part of the Leased  Property,  or any
interest therein,  or right accruing thereto or use thereof, as the result or in
settlement of any Condemnation or other eminent domain proceeding  affecting the
Leased Property, whether or not the same shall have actually been commenced.

         "Condemnor" shall mean any public or quasi-public  authority, or Person
having the power of Condemnation.

         "Controlling  Interest"  shall mean (a) as to a corporation  shall mean
the right to exercise,  directly or indirectly, more than fifty percent (50%) of
the voting rights attributable to the shares of the Entity (through ownership of
such  shares or by  contract),  and (b) as to an Entity not a  corporation,  the
possession,  directly  or  indirectly,  of the  power to  direct  or  cause  the
direction of the management or policies of the Entity.

         "Corporate  Transfer" shall have the meaning given such term in Section
16.1.

         "Date of  Taking"  shall mean the date the  Condemnor  has the right to
possession of the Leased Property,  or any portion thereof, in connection with a
Condemnation.

         "Default"  shall mean any event or  condition  existing  which with the
giving of notice and/or lapse of time would ripen into an Event of Default.

         "Disbursement  Rate" shall mean an annual rate of interest equal to the
greater of, as of the date of determination,  (i) the Interest Rate and (ii) the
per annum rate for ten (10) year U.S.  Treasury  Obligations as published in The
Wall Street Journal plus three hundred (300) basis points.

         "Distribution"  shall  mean  (a)  any  declaration  or  payment  of any
dividend (except  dividends  payable in common stock of Tenant) on or in respect
of any  shares  of any  class  of  capital  stock  of  Tenant,  if  Tenant  is a
corporation,  or  any  cash  distributions  in  respect  of any  partnership  or
membership  interests in Tenant, if Tenant is a partnership or limited liability
company,  (b) any purchase,  redemption  retirement or other  acquisition of any
shares of any class of capital stock of Tenant,  if Tenant is a corporation,  or
any purchase, redemption,  retirement or other acquisition of any partnership or
membership  interests in Tenant, if Tenant is a partnership or limited liability
company,  (c) any other distribution on or in respect of any shares of any class
of  capital  stock  of  Tenant,  if  Tenant  is  a  corporation,  or  any  other
distribution in respect of any partnership or membership interests in Tenant, if
Tenant is a partnership  or a limited  liability  company,  or (d) any return of
capital to shareholders of Tenant, if Tenant is a corporation,  or any return of
capital to partners or members in Tenant,  if Tenant is a partnership or limited
liability company.

         "Encumbrance" shall have the meaning given such term in Section 20.1.

         "Entity" shall mean any  corporation,  general or limited  partnership,
limited  liability  company,  limited  liability  partnership,  stock company or
association,  joint venture,  association,  company, trust, bank, trust company,
land trust, business trust,  cooperative,  any government or agency or political
subdivision thereof or any other entity.

         "Environment"  shall mean soil,  surface waters,  ground waters,  land,
streams, sediments, surface or subsurface strata and ambient air.

         "Environmental  Notice"  shall  have the  meaning  given  such  term in
Section 4.3.1.

         "Environmental  Obligation"  shall have the meaning  given such term in
Section 4.3.1.

         "Event of Default"  shall have the  meaning  given such term in Section
12.1.

         "Excess  Hotel  Sales"  shall mean,  with  respect to any Lease Year or
Fiscal Quarter,  or portion  thereof,  as applicable,  the amount of Total Hotel
Sales for such period, in excess of Base Hotel Sales for the equivalent period.
         "Extended Terms" shall have the meaning given such term in Section 2.4.

         "FAS" shall mean all items  included  within  "Property and  Equipment"
under the Uniform  System of  Accounts,  including,  but not limited to,  linen,
china,  glassware,  tableware,  uniforms  and  similar  items,  whether  used in
connection with public space or guest rooms.

         "Fiscal  Quarter"  shall mean,  with  respect to the first,  second and
third quarter of any Fiscal Year,  Accounting Periods one (1) through three (3),
four (4) through six (6) and seven (7) through nine (9),  respectively,  of such
Fiscal  Year and,  with  respect  to the  fourth  quarter  of any  Fiscal  Year,
Accounting Periods ten (10) through thirteen (13) of such Fiscal Year.

         "Fiscal  Year" shall mean each fiscal year of Tenant,  each such fiscal
year to consist of thirteen Accounting Periods. If Tenant shall, for a bona fide
business   reason,   change  its  Fiscal  Year  during  the  Term,   appropriate
adjustments,  if any,  shall be made  with  respect  to the  timing  of  certain
accounting and reporting  requirements  of this  Agreement;  provided,  however,
that,  in no event  shall any such change or  adjustment  increase or reduce any
monetary obligation under this Agreement.

         "Fixed Term" shall have the meaning given such term in Section 2.3.

         "Fixtures" shall have the meaning given such term in Section 2.1(d).

         "Force  Majeure  Event"  means  any  circumstance  caused by any of the
following:  strikes,  lockouts; acts of God; civil commotion;  fire or any other
casualty;  governmental  action  (including  revocation  or refusal to grant any
required  license or permit where such  revocation  or refusal is not due to the
fault of the party  affected  thereby);  or other similar cause or  circumstance
which is not in the reasonable  control of either party hereto.  Neither lack of
financing nor general economic and/or market factors is a Force Majeure Event.

         "Franchise  Agreement" shall mean the Franchise Agreement,  dated as of
the date hereof, between Tenant and the Franchisor with respect to the Hotel, as
amended from time to time,  subject to Landlord's consent as provided in Section
21.6 below.

         "Franchisor"  shall  mean  Marriott  International,  Inc.,  a  Delaware
corporation, its successors and assigns.

         "GAAP" shall mean generally accepted accounting principles consistently
applied.

         "Government  Agencies" shall mean any court, agency,  authority,  board
(including, without limitation,  environmental protection, planning and zoning),
bureau,  commission,   department,  office  or  instrumentality  of  any  nature
whatsoever of any governmental or  quasi-governmental  unit of the United States
or the State or any county or any political subdivision of any of the foregoing,
whether now or hereafter in existence,  having  jurisdiction  over Tenant or the
Leased Property or any portion thereof or the Hotel operated thereon.

         "Guarantor"  shall  mean  Marriott  International,   Inc.,  a  Delaware
corporation, its successors and assigns.

         "Hazardous Substances" shall mean any substance:

                  (a) the presence of which  requires or may  hereafter  require
         notification,  investigation or remediation under any federal, state or
         local statute, regulation, rule, ordinance, order, action or policy; or

                  (b)  which  is or  becomes  defined  as a  "hazardous  waste",
         "hazardous  material"  or  "hazardous   substance"  or  "pollutant"  or
         "contaminant"  under  any  present  or future  federal,  state or local
         statute, regulation, rule or ordinance or amendments thereto including,
         without   limitation,   the   Comprehensive   Environmental   Response,
         Compensation  and  Liability  Act (42 U.S.C.  et seq.) and the Resource
         Conservation and Recovery Act (42 U.S.C.  Section 6901 et seq.) and the
         regulations promulgated thereunder; or

                  (c)  which  is   toxic,   explosive,   corrosive,   flammable,
         infectious, radioactive, carcinogenic, mutagenic or otherwise hazardous
         and is or becomes  regulated  by any  governmental  authority,  agency,
         department,  commission, board, agency or instrumentality of the United
         States,  any state of the United States,  or any political  subdivision
         thereof; or

                  (d) the  presence  of which on the Leased  Property  causes or
         materially  threatens  to cause an  unlawful  nuisance  upon the Leased
         Property or to adjacent properties or poses or materially  threatens to
         pose a hazard  to the  Leased  Property  or to the  health or safety of
         persons on or about the Leased Property; or

                  (e) without limitation,  which contains gasoline,  diesel fuel
         or other petroleum hydrocarbons or volatile organic compounds; or

                  (f)  without   limitation,   which  contains   polychlorinated
         biphenyls (PCBs) or asbestos or urea formaldehyde foam insulation; or

                  (g) without  limitation,  which contains or emits  radioactive
         particles, waves or material; or

                  (h) without limitation, constitutes materials which are now or
         may hereafter be subject to regulation  pursuant to the Material  Waste
         Tracking  Act  of  1988,  or any  Applicable  Laws  promulgated  by any
         Government Agencies.

         "Hotel" shall mean the hotel being operated on the Leased Property.

         "Hotel  Mortgage"  shall mean any  Encumbrance  placed  upon the Leased
Property in accordance with Article 20.

         "Hotel Mortgagee" shall mean the holder of any Hotel Mortgage.

         "Immediate  Family" shall mean,  with respect to any  individual,  such
individual's spouse, parents, brothers,  sisters, children (natural or adopted),
stepchildren,  grandchildren,  grandparents,  parents-in-law,   brothers-in-law,
sisters-in-law, nephews and nieces.

         "Impositions"  shall mean collectively,  all taxes (including,  without
limitation,  all taxes imposed under the laws of the State,  as such laws may be
amended from time to time, and all ad valorem,  sales and use, single  business,
gross receipts,  transaction privilege, rent or similar taxes as the same relate
to or are imposed  upon  Landlord,  Tenant or the  business  conducted  upon the
Leased Property),  assessments (including,  without limitation,  all assessments
for public improvements or benefit,  whether or not commenced or completed prior
to the date  hereof),  water,  sewer or other rents and  charges,  excises,  tax
levies,  fees  (including,  without  limitation,  license,  permit,  inspection,
authorization  and similar fees), and all other  governmental  charges,  in each
case  whether  general or  special,  ordinary or  extraordinary,  or foreseen or
unforeseen, of every character in respect of the Leased Property or the business
conducted thereon by Tenant (including all interest and penalties thereon due to
any  failure  in payment by  Tenant),  which at any time prior to,  during or in
respect of the Term  hereof may be assessed or imposed on or in respect of or be
a lien upon (a)  Landlord's  interest  in the  Leased  Property,  (b) the Leased
Property or any part thereof or any rent therefrom or any estate,  right,  title
or interest therein, or (c) any occupancy,  operation,  use or possession of, or
sales from, or activity  conducted on, or in connection with the Leased Property
or the  leasing or use of the  Leased  Property  or any part  thereof by Tenant;
provided,  however,  that nothing contained herein shall be construed to require
Tenant to pay (i) any tax based on net income,  net worth or capital  imposed on
Landlord, (ii) any net revenue tax of Landlord,  (iii) any transfer fee or other
tax imposed with respect to the sale,  exchange or other disposition by Landlord
of the Leased Property or the proceeds thereof, (iv) any single business,  gross
receipts  tax (from any source  other than the rent  received by  Landlord  from
Tenant),  or similar  taxes as the same relate to or are imposed upon  Landlord,
except to the extent  that any tax,  assessment,  tax levy or charge  that would
otherwise be an Imposition  under this definition which is in effect at any time
during the Term hereof is totally or partially repealed,  and a tax, assessment,
tax levy or charge set forth in clause (i) or (ii) preceding is levied, assessed
or imposed  expressly in lieu thereof,  (v) any interest or penalties imposed on
Landlord  as a result of the  failure of  Landlord  to file any return or report
timely and in the form prescribed by law or to pay any tax or imposition, except
to the extent such failure is a result of a breach by Tenant of its  obligations
pursuant to Section 3.1.3,  (vi) any Impositions  imposed on Landlord that are a
result of Landlord not being  considered a "United  States person" as defined in
Section  7701(a)(30)  of the Code,  (vii) any  Impositions  that are  enacted or
adopted by their express  terms as a substitute  for any tax that would not have
been  payable by Tenant  pursuant to the terms of this  Agreement  or (viii) any
Impositions  imposed as a result of a breach of  covenant or  representation  by
Landlord in any agreement entered into by Landlord governing  Landlord's conduct
or operation or as a result of the negligence or willful misconduct of Landlord.

         "Indebtedness"  shall mean all  obligations,  contingent  or otherwise,
which in accordance with GAAP should be reflected on the obligor's balance sheet
as liabilities.

         "Index" shall mean the Consumer  Price Index for Urban Wage Earners and
Clerical Workers,  All-Cities,  All Items (November 1996 = 100), as published by
the Bureau of Labor Statistics or, in the event  publication  thereof ceases, by
reference to whatever  index then  published by the United States  Department of
Labor at that time is most nearly  comparable as a measure of general changes in
price levels for urban areas, as reasonably determined by Landlord and Tenant.

         "Insurance  Requirements"  shall mean all terms of any insurance policy
required by this Agreement and all requirements of the issuer of any such policy
and all orders, rules and regulations and any other requirements of the National
Board of Fire  Underwriters  (or any other body  exercising  similar  functions)
binding upon Landlord, Tenant or the Leased Property.

         "Interest Rate" shall mean ten percent (10%) per annum.

         "Inventories" shall mean "Inventories" as defined in the Uniform System
of  Accounts,   including,   but  not  limited  to,  provisions  in  storerooms,
refrigerators,  pantries and kitchens; beverages in wine cellars and bars; other
merchandise intended for sale; fuel; mechanical supplies;  stationery; and other
expenses, supplies and similar items.

         "Land" shall have the meaning given such term in Section 2.1(a).

         "Landlord"  shall have the meaning  given such term in the preambles to
this Agreement and shall include its permitted successors and assigns.

         "Landlord  Default"  shall have the meaning  given such term in Section
14.2.

         "Landlord  Liens" shall mean liens on or against the Leased Property or
any  payment  of Rent (a) which  result  from any act of, or any claim  against,
Landlord or any owner  (other than  Tenant) of a direct or indirect  interest in
the Leased Property, or which result from any violation by Landlord of any terms
of this Agreement or the Purchase  Agreement,  or (b) which result from liens in
favor of any taxing  authority  by reason of any tax owed by Landlord or any fee
owner of a  direct  or  indirect  interest  in the  Leased  Property;  provided,
however,  that "Landlord Lien" shall not include any lien resulting from any tax
for which Tenant is obligated to pay or indemnify  Landlord  against  until such
time as Tenant  shall have  already  paid to or on behalf of Landlord the tax or
the required indemnity with respect to the same.

         "Lease Year" shall mean any Fiscal Year during the Term and any partial
Fiscal Year at the beginning or end of the Term.

         "Leased Improvements" shall have the meaning given such term in Section
2.1(b).

         "Leased  Intangible  Property"  shall mean all Intangible  Property (as
defined  therein)  acquired  by  Landlord  with  respect to the Leased  Property
pursuant to the Purchase Agreement.

         "Leased  Personal  Property"  shall have the meaning given such term in
Section 2.1(e).

         "Leased  Property"  shall have the  meaning  given such term in Section
2.1.

         "Legal Requirements" shall mean all federal,  state, county,  municipal
and other governmental statutes, laws, rules, orders,  regulations,  ordinances,
judgments,  decrees  and  injunctions  affecting  the  Leased  Property  or  the
maintenance,  construction,  alteration  or  operation  thereof,  whether now or
hereafter  enacted  or in  existence,  including,  without  limitation,  (a) all
permits,  licenses,  authorizations,  certificates and regulations  necessary to
operate  the Leased  Property  for its  Permitted  Use,  and (b) all  covenants,
agreements,  declarations,   restrictions  and  encumbrances  contained  in  any
instruments  at any time in force  affecting the Leased  Property as of the date
hereof,  or to which Tenant has consented or required to be granted  pursuant to
Applicable  Laws,  including  those  which  may (i)  require  material  repairs,
modifications  or  alterations  in or to the Leased  Property or (ii) in any way
materially and adversely affect the use and enjoyment thereof, but excluding any
requirements  arising  as a result of  Landlord's  or any  Affiliated  Person of
Landlord's status as a real estate investment trust.

         "Lien" shall mean any mortgage,  security interest,  pledge, collateral
assignment, or other encumbrance, lien or charge of any kind, or any transfer of
property  or assets for the  purpose of  subjecting  the same to the  payment of
Indebtedness  or performance  of any other  obligation in priority to payment of
its general creditors.

         "Limited Rent Guaranty" shall mean the limited rent guaranty agreement,
dated as of the date hereof, made by the Guarantor in favor of Landlord,  as may
be amended from time to time.

         "Little  Lake  Bryan  Leases"  shall  mean,  collectively,   any  Lease
Agreements between Landlord and Tenant with respect to the properties  described
on Exhibit D.

         "Management  Agreement" shall mean any agreement entered into by Tenant
with respect to the management and operation of the Leased  Property,  as may be
amended from time to time.

         "Manager"  shall  mean the person  designated  by and acting as Manager
pursuant to a Management Agreement.

         "Major Capital  Expenditures  shall have the meaning given such term in
Section 5.1.3(a).

         "Marriott  Companies"  shall  mean  Marriott  International,   Inc.,  a
Delaware corporation ("Marriott") and (i) any Subsidiary or Affiliated Person of
Marriott,  (ii) a partnership in which Marriott, or any Subsidiary or Affiliated
Person of  Marriott,  is a general  partner,  and  (iii) any  limited  liability
company in which Marriott or a any  Subsidiary or Affiliated  Person of Marriott
is a managing member.

         "Membership  Interest  Pledge  Agreement"  shall  mean  the  Membership
Interest  Pledge  Agreement,  of even date  herewith,  made by [Residence Inn by
Marriott, Inc.] [TownePlace Management Corporation] in favor of Landlord, as may
be amended from time to time.

         "Mere Director" shall mean a Person who holds the office of director of
a  corporation  and who, as such  director,  has the right to vote not more than
twelve and one-half  percent  (12.5%) of the total voting rights on the board of
directors of such  corporation,  and who  represents or acts on behalf of a mere
passive  investor  which  neither (i) owns more than three  percent  (3%) of the
total  voting  rights  attributable  to all shares or  ownership  interests of a
Competitor, nor (ii) otherwise has the power to direct or cause the direction of
the management or policies of a Competitor.

         "Minimum Rent" shall mean, with respect to each Accounting  Period, the
sum set forth on Exhibit A, subject to adjustment  pursuant to the terms of this
Agreement.

         "Notice" shall mean a notice given in accordance with Section 22.10.

         "Other Leases" shall mean,  collectively,  any Lease Agreements between
Landlord and Tenant with respect to the properties described on Exhibit B.

         "Overdue  Rate" shall mean,  on any date,  a per annum rate of interest
equal to the lesser of (i) twelve  percent  (12%) or (ii) the maximum  rate then
permitted under applicable law.

         "Owner  Agreement"  shall mean the Owner  Agreement  pertaining  to the
Leased Property, dated as of the date hereof, among Landlord, the Franchisor and
Tenant, as may be amended from time to time.

         "Parent"  shall  mean,  with  respect to any Person,  any Person  which
directly,  or indirectly through one or more Subsidiaries or Affiliated Persons,
(i) owns  fifty-one  percent (51%) or more of the voting or beneficial  interest
in, or (ii)  otherwise  has the right or power  (whether  by  contract,  through
ownership of securities or otherwise) to control, such Person.

         "Percentage  Rent"  shall have the  meaning  given such term in Section
3.1.2(a).

         "Permitted  Encumbrances"  shall  mean all  rights,  restrictions,  and
easements  of record  set  forth on  Schedule  B to the  applicable  owner's  or
leasehold title insurance policy issued to Landlord on the date hereof, plus any
other such  encumbrances  as may have been  consented  to in writing by Landlord
from time to time.

         "Permitted  Use" shall mean any use of the  Leased  Property  permitted
pursuant to Section 4.1.1(a) or (b).

         "Person" shall mean any individual or Entity, and the heirs, executors,
administrators,  legal  representatives,  successors  and assigns of such Person
where the context so admits.

         "Product Standard(s)" shall have the meaning given such term in Section
5.1.2(c).

         "Proprietary  Information"  shall mean (a) all  computer  software  and
accompanying   documentation  (including  all  future  upgrades,   enhancements,
additions,  substitutions and modifications  thereof),  other than that which is
commercially available, which are used by Tenant in connection with the property
management  system,  the reservation  system and all future  electronic  systems
developed by Tenant or any Affiliated Person of Tenant for use in the Hotel, (b)
all manuals,  brochures and directives used by Tenant at the Hotel regarding the
procedures and techniques to be used in operating the Hotel, (c) customer lists,
and (d)  employee  records  which must remain  confidential  either  under Legal
Requirements or under reasonable  corporate policies of Tenant or any Affiliated
Person as to Tenant; provided, however, that "Proprietary Information" shall not
include any software,  manuals,  brochures or directives issued by Franchisor to
Tenant,  as  franchisee,  under  the  Franchise  Agreement,  the use of which is
governed by the Franchise Agreement.

         "Purchase Agreement" shall mean the Purchase and Sale Agreement,  dated
as   of   _______   _____________,    by   and   between   as   purchaser,   and
_________________________ as seller, as may be amended from time to time.

         "Rent" shall mean, collectively,  the Minimum Rent, Percentage Rent and
Additional Charges.

         "Request  Notice"  shall  have the  meaning  given such term in Section
16.1.

         "Reserve" shall have the meaning given such term in Section 5.1.2(a).

         "Reserve  Estimate"  shall have the meaning  given such term in Section
5.1.2(c).

         "Response  Notice"  shall mean the  meaning  given such term in Section
16.1.

         "SEC" shall mean the Securities and Exchange Commission.

         "Security  Deposit"  shall have the  meaning  ascribed to it in Section
3.5.

         "State" shall mean the State of [California] [Virginia].

         "Subsidiary"  shall mean,  with  respect to any  Person,  any Entity in
which such Person directly,  or indirectly  through one or more  Subsidiaries or
Affiliated  Persons,  (a) owns fifty-one  percent (51%) or more of the voting or
beneficial interest or (b) which such Person otherwise has the right or power to
control (whether by contract,  through ownership of securities or otherwise); it
being  understood  and agreed  that,  as of the date  hereof,  (x) neither  Host
Marriott Corporation or Sodexho Marriott Services Corporation is a Subsidiary of
the  Guarantor  and (y)  the  Guarantor  is not a  Subsidiary  of Host  Marriott
Corporation or Sodexho Marriott Services, Inc.

         "Successor  Landlord" shall have the meaning given such term in Section
20.2.

         "System  Standards" shall mean those standards and requirements for the
maintenance,  operation and  improvement  of hotels within the [Residence Inn by
Marriott]  [TownePlace  Suites  by  Marriott]  system,  as  such  standards  and
requirements are more particularly described in the Systems Standards Manual for
the  [Residence  Inn by  Marriott]  [TownePlace  Suites  by  Marriott],  and the
Franchise Agreement, as the same may be amended from time to time.

         "Tenant" shall have the meaning given such term in the preamble to this
Agreement and shall include its permitted successors and assigns.

         "Tenant's   Personal   Property"   shall   mean  all  motor   vehicles,
Inventories,  FAS and any other tangible  personal  property of Tenant,  if any,
acquired by Tenant at its  election and with its own funds on and after the date
hereof and located at the Leased  Property  or used in Tenant's  business at the
Leased Property and all modifications,  replacements,  alterations and additions
to such  personal  property  installed at the expense of Tenant,  other than any
items included within the definition of Proprietary Information.

         "Term" shall mean, collectively, the Fixed Term and the Extended Terms,
to the extent  properly  exercised  pursuant to the  provisions  of Section 2.4,
unless sooner terminated pursuant to the provisions of this Agreement.

         "Total Hotel Sales" shall mean, for the applicable  period of time, all
gross  revenues and  receipts of every kind derived by Tenant from  operating or
causing the operation of the Leased Property and parts thereof,  including,  but
not limited to: income from both cash and credit  transactions (after reasonable
deductions  for bad debts and discounts for prompt or cash payments and refunds)
from rental of rooms, stores, offices,  meeting, exhibit or sales space of every
kind;  license,  lease and  concession  fees and rentals  (not  including  gross
receipts  of  licensees,  lessees  and  concessionaires);  income  from  vending
machines and video  machines;  health club  membership  fees;  food and beverage
sales;  wholesale and retail sales of merchandise  (other than proceeds from the
sale of furnishings,  fixture and equipment no longer necessary to the operation
of the Hotel, which shall be deposited in the Reserve);  service charges, to the
extent not  distributed to the employees at the Hotel as  gratuities;  provided,
however, that Total Hotel Sales shall not include the following:  neither income
from rental or leasing of space (not to exceed six hundred  (600) square feet of
area) for, nor receipts related to, time-share sales and/or marketing activities
at the Leased  Property  of  Guarantor  or any  Affiliated  Person of  Guarantor
(except for revenue from use of the Hotel's  rooms,  facilities  and services by
guests  utilizing  the  Hotel  as part of any  time-share  sales  and  marketing
activity);  gratuities to Hotel employees;  federal,  state or municipal excise,
sales, occupancy, use or similar taxes collected directly from patrons or guests
or  included  as part of the  sales  price of any goods or  services;  insurance
proceeds; Award proceeds (other than for a temporary Condemnation); any proceeds
from  any  sale of the  Leased  Property  or from  the  refinancing  of any debt
encumbering the Leased  Property;  proceeds from the disposition of furnishings,
fixture and equipment no longer  necessary  for the operation of the Hotel;  and
interest which accrues on amounts deposited in the Reserve.

         "Transfer  Date" shall mean the date on which CHLP  acquires the Leased
Property, which may be concurrent with the Commencement Date.

         "Uniform  System of Accounts" shall mean Uniform System of Accounts for
the Lodging  Industry,  Ninth Revised  Edition,  1996, as published by the Hotel
Association  of New York City,  as the same may be further  revised from time to
time.

         "Unsuitable  for Its Permitted  Use" shall mean a state or condition of
the Hotel such that (a) following any damage or destruction involving the Hotel,
the  Hotel  cannot  be  operated  in the  reasonable  judgment  of  Tenant  on a
commercially practicable basis for its Permitted Use and it cannot reasonably be
expected  to  be  restored  to  substantially  the  same  condition  as  existed
immediately  before such damage or  destruction,  and as  otherwise  required by
Section 10.2.4,  within nine (9) months  following such damage or destruction or
such  shorter  period of time as to which  business  interruption  insurance  is
available to cover Rent and other costs related to the Leased Property following
such  damage  or  destruction,  or (b) as the  result  of a  partial  taking  by
Condemnation, the Hotel cannot be operated, in the reasonable judgment of Tenant
on a commercially  and economically  practicable  basis for its Permitted Use in
light of then existing circumstances.

         "Work" shall have the meaning given such term in Section 10.2.4.


                                    ARTICLE 2

                            LEASED PROPERTY AND TERM

         2.1      Leased  Property. Upon and subject to the terms and conditions
hereinafter set forth, Landlord leases to Tenant and Tenant leases from Landlord
all of  Landlord's  right,  title and  interest  in and to all of the  following
(collectively, the "Leased Property"):

                  (a) those certain tracts,  pieces and parcels of land, as more
         particularly  described in Exhibit C,  attached  hereto and made a part
         hereof (the "Land");

                  (b) all buildings,  structures and other improvements of every
         kind including, but not limited to, the Hotel, alleyways and connecting
         tunnels,  sidewalks,  utility  pipes,  conduits and lines  (on-site and
         off-site), parking areas and roadways appurtenant to such buildings and
         structures presently situated upon the Land (collectively,  the "Leased
         Improvements");

                  (c) all easements, rights and appurtenances  relating  to  the
         Land and the Leased Improvements;

                  (d) all  equipment,  machinery,  fixtures,  and other items of
         property,  now or hereafter permanently affixed to or incorporated into
         the Leased Improvements,  including,  without limitation, all furnaces,
         boilers, heaters,  electrical equipment,  heating, plumbing,  lighting,
         ventilating,  refrigerating,  incineration,  air  and  water  pollution
         control, waste disposal,  air-cooling and air-conditioning  systems and
         apparatus,  sprinkler systems and fire and theft protection  equipment,
         all of which, to the maximum extent permitted by law, are hereby deemed
         by the parties  hereto to  constitute  real estate,  together  with all
         replacements,  modifications,  alterations and additions  thereto,  but
         specifically  excluding  all items  included  within  the  category  of
         Tenant's Personal Property (collectively, the "Fixtures");

                  (e) all machinery, equipment, furniture, furnishings, moveable
         walls or partitions,  computers or trade fixtures  located on or in the
         Leased Improvements, and all modifications,  replacements,  alterations
         and additions to such property,  except items, if any,  included within
         the category of Fixtures, but specifically excluding all items included
         within the category of Tenant's  Personal Property  (collectively,  the
         "Leased Personal Property");

                  (f)      all of the Leased Intangible Property; and

                  (g)  any and all  leases  of  space  (including  any  security
         deposits held by Tenant pursuant thereto) in the Leased Improvements to
         tenants thereof.

         2.2  Condition  of Leased  Property.  Tenant  acknowledges  receipt and
delivery of  possession  of the Leased  Property  and Tenant  accepts the Leased
Property  in its  "as  is"  condition,  subject  to the  rights  of  parties  in
possession,  the existing state of title,  including all covenants,  conditions,
restrictions,  reservations,  mineral  leases,  easements  and other  matters of
record or that are visible or apparent on the Leased  Property,  all  applicable
Legal Requirements,  the lien of any financing instruments,  mortgages and deeds
of trust permitted by the terms of this Agreement,  and such other matters which
would be disclosed by an inspection of the Leased  Property and the record title
thereto  or by an  accurate  survey  thereof.  TENANT  REPRESENTS  THAT  IT  HAS
INSPECTED  THE  LEASED  PROPERTY  AND ALL OF THE  FOREGOING  AND HAS  FOUND  THE
CONDITION  THEREOF  SATISFACTORY  AND IS NOT  RELYING ON ANY  REPRESENTATION  OR
WARRANTY OF LANDLORD OR  LANDLORD'S  AGENTS OR EMPLOYEES  WITH RESPECT  THERETO,
EXCEPT AS  EXPRESSLY  SET FORTH  HEREIN,  AND TENANT  WAIVES ANY CLAIM OR ACTION
AGAINST LANDLORD IN RESPECT OF THE CONDITION OF THE LEASED  PROPERTY.  EXCEPT AS
EXPRESSLY  SET FORTH  HEREIN,  LANDLORD  MAKES NO  WARRANTY  OR  REPRESENTATION,
EXPRESS OR  IMPLIED,  IN RESPECT OF THE  LEASED  PROPERTY  OR ANY PART  THEREOF,
EITHER AS TO ITS FITNESS FOR USE,  DESIGN OR CONDITION FOR ANY PARTICULAR USE OR
PURPOSE OR OTHERWISE,  AS TO THE QUALITY OF THE MATERIAL OR WORKMANSHIP THEREIN,
LATENT OR PATENT, IT BEING AGREED THAT ALL SUCH RISKS ARE TO BE BORNE BY TENANT.
To the maximum  extent  permitted by law,  however,  Landlord  hereby assigns to
Tenant all of Landlord's  rights to proceed  against any  predecessor  in title,
contractors and materialmen for breaches of warranties or representations or for
latent  defects in the Leased  Property.  Landlord  shall fully  cooperate  with
Tenant in the  prosecution  of any such claims,  in Landlord's or Tenant's name,
all at Tenant's sole cost and expense. Tenant shall indemnify,  defend, and hold
harmless  Landlord  from  and  against  any  loss,  cost,  damage  or  liability
(including  reasonable  attorneys' fees) incurred by Landlord in connection with
such cooperation.

         2.3 Fixed Term.  The initial term of this  Agreement (the "Fixed Term")
shall commence on the Commencement  Date and shall expire on the last day of the
Accounting  Period in which occurs the fifteenth (15th)  anniversary of the last
to occur of the Transfer Date hereunder and the  respective  Transfer Date under
each of the Other  Leases and each of the Little Lake Bryan  Leases,  to the end
that the initial term of this Agreement and the Other Leases and the Little Lake
Bryan Leases shall expire on the same date.  Landlord and Tenant shall, upon the
written  request of the other,  join in the  execution  of a written  instrument
confirming the Transfer Date and the expiration date of the Fixed Term.

         2.4  Extended  Term.  Provided  that no Event  of  Default  shall  have
occurred and be continuing, the Term of this Agreement and the term of the Other
Leases and the Little Lake Bryan  Leases shall be  automatically  extended for a
first renewal term of ten (10) years (the "First Extended Term"),  unless Tenant
shall give Landlord Notice, in Tenant's sole and absolute discretion,  not later
than two (2) years prior to the  scheduled  expiration of the Fixed Term of this
Agreement,  that Tenant  elects not so to extend the Term of this  Agreement  or
that  Tenant  elects  not to so extend  the term of any of the  Other  Leases or
Little Lake Bryan  Leases (and time shall be of the essence  with respect to the
giving of such  Notice) in which case the Term of this Lease and the term of the
Other Leases and the Little Lake Bryan Leases will expire at the end of the then
current Term. Further, provided that no Event of Default shall have occurred and
be  continuing,  the Term of this Agreement and the term of the Other Leases and
the Little Lake Bryan  Leases  shall be  automatically  further  extended  for a
second  renewal  term of ten (10) years (the  "Second  Extended  Term"),  unless
Tenant shall give Landlord Notice, in Tenant's sole and absolute discretion, not
later than two (2) years prior to the scheduled expiration of the First Extended
Term,  that Tenant elects not to so further extend the Term of this Agreement or
that Tenant  elects not to so extend the term of any of the Other  Leases or the
Little Lake Bryan  Leases (and time shall be of the essence  with respect to the
giving of such Notice). The First Extended Term and the Second Extended Term are
collectively referred to as the "Extended Terms."

                  Each Extended Term shall  commence on the day  succeeding  the
expiration of the Fixed Term or the preceding Extended Term, as the case may be.
All of the terms, covenants and provisions of this Agreement shall apply to each
such  Extended  Term,  except that Tenant shall have no right to extend the Term
beyond the expiration of the Extended Terms. If Tenant shall give Notice that it
elects  not to  extend  the Term or the term of any of the  Other  Leases or the
Little Lake Bryan Leases in  accordance  with this Section 2.4,  this  Agreement
shall  automatically  terminate at the end of the Term then in effect and Tenant
shall have no further  option to extend the Term of this  Agreement.  Otherwise,
the extension of this  Agreement  shall be  automatically  effected  without the
execution of any additional documents;  it being understood and agreed, however,
that Tenant and Landlord  shall execute such  documents and agreements as either
party shall reasonably require to evidence the same.

                                    ARTICLE 3

                                      RENT

         3.1 Rent.  Tenant  shall pay, in lawful  money of the United  States of
America which shall be legal tender for the payment of public and private debts,
without  offset,  abatement,  demand or deduction  (unless  otherwise  expressly
provided in this  Agreement),  Minimum Rent and Percentage  Rent to Landlord and
Additional  Charges to the party to whom such  Additional  Charges are  payable,
during the Term.  All  payments  to Landlord  shall be made by wire  transfer of
immediately  available federal funds or by other means acceptable to Landlord in
its sole discretion.

                  3.1.1    Minimum Rent.

                           (a) Payment of Minimum  Rent.  Minimum  Rent shall be
         paid in advance on the first  Business Day of each  Accounting  Period;
         provided,  however,  that the first  payment of  Minimum  Rent shall be
         payable on the  Commencement  Date (and,  if  applicable,  such payment
         shall  be  prorated  as  provided  in the  following  sentence  of this
         paragraph Section  3.1.1(a)).  Minimum Rent for any partial  Accounting
         Period shall be prorated on a per diem basis.

                           (b)    Adjustments    of   Minimum   Rent   Following
         Disbursements Under Sections 5.1.4(b),  10.2 or 11.2.  Effective on the
         date  of  each  disbursement  to pay  for  the  cost  of  any  repairs,
         maintenance, renovations or replacements pursuant to Sections 5.1.4(b),
         10.2 or 11.2, the Minimum Rent shall be increased by an amount equal to
         the  quotient  obtained by dividing (i) a per annum amount equal to the
         Disbursement  Rate,  determined  as of the date of  Tenant's  Notice to
         Landlord  identifying  the amount of and requirement for the applicable
         funds,  times the amount so disbursed,  by (ii)  thirteen  (13). If any
         such  disbursement is made during any Accounting  Period on a day other
         than  the  first  day of an  Accounting  Period,  Tenant  shall  pay to
         Landlord  on the  first  day of the  immediately  following  Accounting
         Period (in  addition to the amount of Minimum Rent payable with respect
         to such Accounting  Period, as adjusted pursuant to this paragraph (b))
         the amount by which Minimum Rent for the preceding  Accounting  Period,
         as adjusted  for such  disbursement  on a per diem basis,  exceeded the
         amount of  Minimum  Rent  actually  paid by Tenant  for such  preceding
         Accounting Period.

                  3.1.2    Percentage Rent.

                           (a) Amount.  For each Fiscal Year or portion  thereof
         commencing  with the  twenty-seventh  (27th)  full  Accounting  Period,
         Tenant shall pay percentage  rent  ("Percentage  Rent") with respect to
         such  Fiscal  Year (or portion  thereof),  in an amount  equal to seven
         percent  (7%) of Excess  Hotel  Sales for such  Fiscal Year (or portion
         thereof).

                           (b)   Quarterly    Installments.    Installments   of
         Percentage  Rent for  each  Fiscal  Year or  portion  thereof  shall be
         calculated  and paid each Fiscal  Quarter in  arrears.  Payment of each
         such installment shall be made within thirty (30) days after the end of
         each Fiscal  Quarter and shall be  accompanied  by a statement  setting
         forth the  calculation  of  Percentage  Rent due and  payable  for such
         Fiscal  Quarter,  together  with a statement by the  controller  of the
         Hotel that, to the best of his or her knowledge and belief, and subject
         to year-end audit and adjustment,  such statement of Percentage Rent is
         true  and  correct  in all  material  respects.  Installments  due with
         respect to each Fiscal  Quarter shall be equal to the  Percentage  Rent
         for all Fiscal Quarters elapsed during the applicable  Fiscal Year less
         amounts  previously  paid  with  respect  thereto  by  Tenant.  If  the
         Percentage  Rent for such elapsed Fiscal  Quarters as shown on the last
         quarterly  statement  is less  than the  amount  previously  paid  with
         respect  thereto  by Tenant,  Tenant  shall be  entitled  to offset the
         amount of such  difference  against  Rent next  coming  due under  this
         Agreement,  such  offset to be applied  together  with  interest at the
         Disbursement Rate accruing from the date of payment by Tenant until the
         date the  offset is  applied.  Commencing  with the first  Fiscal  Year
         following  the Base Year amounts due shall be  determined  by measuring
         Total Hotel Sales for all Fiscal  Quarters  elapsed  against Base Hotel
         Sales for the equivalent period during the Base Year.

                           (c)  Reconciliation  of Percentage Rent. In addition,
         on or before March 31 of each year,  commencing  March 31 following the
         Base Year,  Tenant shall deliver to Landlord a statement  setting forth
         the Total Hotel Sales for such preceding Fiscal Year,  together with an
         audit of Total Hotel Sales for the preceding Fiscal Year,  conducted by
         Arthur   Andersen  LLP,  or  another   so-called  "Big  Five"  firm  of
         independent   certified  public  accountants  proposed  by  Tenant  and
         approved by Landlord (which approval shall not be unreasonably withheld
         or delayed). Landlord shall reimburse Tenant for the reasonable cost of
         such audit.

If the annual  Percentage  Rent for such  preceding  Fiscal Year as shown in the
annual  statement  exceeds the amount  previously  paid with respect  thereto by
Tenant,  Tenant  shall pay such  excess to  Landlord  at such time as the annual
statement is delivered,  together with interest at the Disbursement  Rate, which
interest shall accrue from the Accrual Date (as  hereinafter  defined) until the
date that such certificate is required to be delivered (or, if sooner,  the date
Tenant pays such excess to Landlord) and, thereafter, such interest shall accrue
at the  Overdue  Rate,  until  the  amount of such  difference  shall be paid or
otherwise  discharged.  In the case of any  underpayment  of Percentage  Rent by
Tenant arising out of incorrect  reporting on any statement of Percentage  Rent,
the Accrual  Date  therefor  shall be the  payment  due date for the  respective
installment of Percentage Rent with respect to which the underpayment  occurred.
In the case of any  underpayment  of Percentage Rent arising out of variation in
Total Hotel Sales from Fiscal Quarter to Fiscal Quarter,  the Accrual Date shall
be the payment due date for the final  installment  of Percentage  Rent for such
preceding  Fiscal Year. If the annual  Percentage Rent for such preceding Fiscal
Year as shown in the annual  statement is less than the amount  previously  paid
with respect thereto by Tenant, Tenant shall be entitled to offset the amount of
such difference against Rent next coming due under this Agreement,  such payment
or credit to be made  together  with interest at the  Disbursement  Rate,  which
interest  shall  accrue  from the date of payment of Tenant  until the date such
offset is applied.  If such offset  cannot be made  because the Term has expired
prior to application in full thereof,  Landlord shall pay the unapplied  balance
of such offset to Tenant, together with interest at the Disbursement Rate, which
interest  shall  accrue  from the date of  payment  by Tenant  until the date of
payment by Landlord.

                           (d)  Confirmation  of Percentage  Rent.  Tenant shall
         utilize,  or cause to be utilized,  an accounting system for the Leased
         Property in accordance  with its usual and  customary  practices and in
         accordance  with GAAP,  which will  accurately  record all Total  Hotel
         Sales and Tenant shall  retain,  for at least three (3) years after the
         expiration of each Lease Year,  reasonably  adequate records conforming
         to such accounting system showing all Total Hotel Sales for such Fiscal
         Year.  Landlord,  at its own expense  except as  provided  hereinbelow,
         shall have the right,  exercisable by Notice to Tenant given within one
         hundred  eighty  (180) days  after  receipt  of the  applicable  annual
         statement,  by its  accountants or  representatives  to commence within
         such  180-day  period  an audit of the  information  set  forth in such
         annual  statement  referred  to  in  subparagraph  (c)  above  and,  in
         connection with such audit, to examine  Tenant's books and records with
         respect  thereto  (including  supporting  data and sales and excise tax
         returns);  provided,  however,  that if Landlord has credible  evidence
         that Tenant has intentionally  misrepresented  Total Hotel Sales on any
         such annual statement, the said 180-day period shall commence to run on
         the date  Landlord  obtained  such  credible  evidence  that Tenant has
         intentionally  misrepresented  Total  Hotel  Sales on any  such  annual
         statement.  If  Landlord  does not  commence  an audit  within such one
         hundred eighty (180) day period,  such annual statement shall be deemed
         conclusively  to be accepted by Landlord as correct and Landlord  shall
         have no  further  right to  challenge  the  same.  Landlord  shall  use
         commercially  reasonable  efforts to complete any such audit as soon as
         practicable. If any such audit discloses a deficiency in the payment of
         Percentage Rent, and either Tenant agrees with the result of such audit
         or the matter is otherwise  determined,  Tenant shall  forthwith pay to
         Landlord the amount of the deficiency, as finally agreed or determined,
         together with  interest at the  Disbursement  Rate,  from the date such
         payment should have been made to the date of payment  thereof.  If such
         deficiency,  as agreed upon or compromised  as aforesaid,  is more than
         three percent (3%) of the Total Hotel Sales reported by Tenant for such
         Fiscal  Year  and,  as a  result,  Landlord  did not  receive  at least
         ninety-five  percent (95%) of the Percentage  Rent payable with respect
         to such Fiscal Year, Tenant shall pay the reasonable cost of such audit
         and  examination.  If any such audit  discloses  that  Tenant paid more
         Percentage Rent for any Fiscal Year than was due hereunder,  and either
         Landlord  agrees  with  the  result  of such  audit  or the  matter  is
         otherwise  determined Tenant shall be entitled to a credit equal to the
         amount of such  overpayment  against Rent next coming due in the amount
         of such  difference,  as finally  agreed or  determined,  together with
         interest at the Disbursement Rate, which interest shall accrue from the
         time of  payment  by Tenant  until the date such  credit is  applied or
         paid,  as the case may be. If such a credit  cannot be made because the
         Term has  expired  before the  credit  can be applied in full  Landlord
         shall pay the unapplied balance of such credit to Tenant, together with
         interest at the Disbursement Rate, which interest shall accrue from the
         date of payment by Tenant until the date of payment from Landlord.

                  3.1.3 Additional  Charges. In addition to the Minimum Rent and
Percentage Rent payable hereunder,  Tenant shall pay to the appropriate  parties
and  discharge  as  and  when  due  and  payable  the  following  (collectively,
"Additional Charges"):

                           (a)  Impositions.  Subject to  Article 8 relating  to
         permitted  contests,  Tenant  shall  pay,  or  cause  to be  paid,  all
         Impositions before any fine, penalty,  interest or cost (other than any
         opportunity  cost as a result of a  failure  to take  advantage  of any
         discount for early payment) may be added for non-payment, such payments
         to be made directly to the taxing authorities where feasible, and shall
         promptly, upon request, furnish to Landlord copies of official receipts
         or other reasonably satisfactory proof evidencing such payments. If any
         such Imposition may, at the option of the taxpayer, lawfully be paid in
         installments  (whether  or not  interest  shall  accrue  on the  unpaid
         balance of such Imposition),  Tenant may exercise the option to pay the
         same  (and  any  accrued   interest  on  the  unpaid  balance  of  such
         Imposition)  in  installments  and,  in  such  event,  shall  pay  such
         installments  during  the Term as the same  become  due and  before any
         fine, penalty,  premium, further interest or cost may be added thereto.
         Landlord, at its expense, shall, to the extent required or permitted by
         Applicable Law,  prepare and file all tax returns and pay all taxes due
         in respect of Landlord's  net income,  gross  receipts (from any source
         other than the Rent received by Landlord  from Tenant),  sales and use,
         single business,  ad valorem,  franchise taxes and taxes on its capital
         stock,  and Tenant,  at its expense,  shall,  to the extent required or
         permitted by  Applicable  Laws,  prepare and file all other tax returns
         and  reports  in  respect  of any  Imposition  as may  be  required  by
         Government  Agencies.  If any  refund  shall  be due  from  any  taxing
         authority in respect of any Imposition  paid by Tenant,  the same shall
         be paid over to or retained by Tenant.  Landlord and Tenant shall, upon
         request of the other,  provide such data as is  maintained by the party
         to whom the request is made with respect to the Leased  Property as may
         be necessary to prepare any required returns and reports.  In the event
         Government  Agencies classify any property covered by this Agreement as
         personal property,  Tenant shall file all personal property tax returns
         in such  jurisdictions  where it may legally so file. Each party shall,
         to the extent it possesses the same,  provide the other,  upon request,
         with cost and depreciation records necessary for filing returns for any
         property so classified as personal property.  Where Landlord is legally
         required to file personal  property tax returns for property covered by
         this  Agreement  and/or gross receipts tax returns for Rent received by
         Landlord  from  Tenant,  Landlord  shall file the same with  reasonable
         cooperation  from Tenant.  Landlord shall provide Tenant with copies of
         assessment  notices in sufficient  time for Tenant to prepare a protest
         which Landlord shall file, at Tenant's written request. All Impositions
         assessed  against such  personal  property  shall be  (irrespective  of
         whether  Landlord or Tenant  shall file the  relevant  return)  paid by
         Tenant  not  later  than  the last  date on which  the same may be made
         without interest or penalty.

Landlord shall give prompt Notice to Tenant of all Impositions payable by Tenant
hereunder of which Landlord at any time has knowledge;  provided,  however, that
Landlord's  failure to give any such notice  shall in no way  diminish  Tenant's
obligation  hereunder to pay such  Impositions  (except that  Landlord  shall be
responsible  for any  interest or penalties  incurred as a result of  Landlord's
failure promptly to forward the same).

                           (b) Utility Charges.  Tenant shall pay or cause to be
         paid all charges for  electricity,  power,  gas,  oil,  water and other
         utilities used in connection with the Leased Property.

                           (c) Insurance Premiums.  Tenant shall pay or cause to
         be  paid  all  premiums  for  the  insurance  coverage  required  to be
         maintained pursuant to Article 9.

                           (d) Other  Charges.  Tenant  shall pay or cause to be
         paid  all  other  amounts,   liabilities  and  obligations  arising  in
         connection with the Leased Property except those obligations  expressly
         assumed by Landlord  pursuant to the  provisions  of this  Agreement or
         expressly  stated not to be an  obligation  of Tenant  pursuant to this
         Agreement. Without limitation, Tenant shall pay or cause to be paid all
         amounts,  liabilities  and  obligations  arising in connection with the
         Contracts, as defined in the Purchase Agreement.

                           (e) Reimbursement for Additional  Charges.  If Tenant
         pays or causes to be paid property taxes or similar or other Additional
         Charges attributable to periods after the end of the Term, whether upon
         expiration or sooner termination of this Agreement,  Tenant may, within
         a reasonable time after the end of the Term, provide Notice to Landlord
         of its estimate of such  amounts.  Landlord  shall  promptly  reimburse
         Tenant  for all  payments  of such taxes and other  similar  Additional
         Charges  that are  attributable  to any  period  after the Term of this
         Agreement.

         3.2 Late  Payment of Rent,  Etc. If any  installment  of Minimum  Rent,
Percentage Rent or Additional  Charges (but only as to those Additional  Charges
which are payable  directly to Landlord)  shall not be paid within ten (10) days
after its due  date,  Tenant  shall pay  Landlord,  within  five (5) days  after
Landlord's written demand therefor, as Additional Charges, a late charge (to the
extent  permitted  by law)  computed at the  Overdue  Rate on the amount of such
installment,  from  the due  date of such  installment  to the  date of  payment
thereof.  To the extent  that  Tenant pays any  Additional  Charges  directly to
Landlord or any Hotel  Mortgagee  pursuant to any requirement of this Agreement,
Tenant shall be relieved of its obligation to pay such Additional Charges to the
Entity to which they would  otherwise be due and Landlord shall pay when due, or
cause the applicable Hotel Mortgagee to pay when due, such Additional Charges to
the Entity to which they are due.  If any  payment  due from  Landlord to Tenant
shall not be paid within ten (10) days after its due date, Landlord shall pay to
Tenant,  on demand,  a late charge (to the extent  permitted by law) computed at
the  Overdue  Rate on the amount of such  installment  from the due date of such
installment to the date of payment thereof.

                  In the event of any  failure  by Tenant to pay any  Additional
Charges when due, except as expressly  provided in Section 3.1.3(a) with respect
to permitted  contests  pursuant to Article 8, Tenant shall promptly pay (unless
payment  thereof is in good faith being  contested  and  enforcement  thereof is
stayed) and discharge, as Additional Charges, every fine, penalty,  interest and
cost which may be added for non-payment or late payment of such items.  Landlord
shall have all legal,  equitable  and  contractual  rights,  powers and remedies
provided  either in this  Agreement  or by statute or  otherwise  in the case of
non-payment  of the  Additional  Charges  as in the case of  non-payment  of the
Minimum Rent and Percentage Rent.

         3.3 Net Lease.  The Rent shall be  absolutely  net to  Landlord so that
this Agreement  shall yield to Landlord the full amount of the  installments  or
amounts of the Rent throughout the Term, subject to any other provisions of this
Agreement which expressly  provide  otherwise,  including,  without  limitation,
those provisions for adjustment, refunding or abatement of such Rent and for the
funding of  Landlord's  obligations  pursuant to Sections  5.1.4 and 14.3.  This
Agreement is a net lease and, except to the extent otherwise expressly specified
in this  Agreement,  it is agreed and intended  that Rent  payable  hereunder by
Tenant shall be paid without notice, demand, counterclaim,  setoff, deduction or
defense and without abatement,  suspension,  deferment,  diminution or reduction
and that Tenant's  obligation to pay all such amounts,  throughout  the Term and
all applicable  Extended Terms is absolute and  unconditional  and except to the
extent  otherwise  expressly   specified  in  this  Agreement,   the  respective
obligations and liabilities of Tenant and Landlord  hereunder shall in no way be
released,  discharged or otherwise  affected for any reason,  including  without
limitation: (a) any defect in the condition, merchantability, design, quality or
fitness for use of the Leased  Property or any part  thereof,  or the failure of
the Leased Property to comply with all Applicable Laws,  including any inability
to occupy or use the Leased  Property by reason of such  noncompliance;  (b) any
damage to, removal, abandonment,  salvage, loss, condemnation,  theft, scrapping
or  destruction of or any  requisition  or taking of the Leased  Property or any
part thereof,  or any  environmental  conditions  on the Leased  Property or any
property in the vicinity of the Leased Property; (c) any restriction, prevention
or curtailment  of or  interference  with any use of the Leased  Property or any
part  thereof  including  eviction;  (d) any defect in title to or rights to the
Leased Property or any lien on such title or rights to the Leased Property;  (e)
any change, waiver, extension,  indulgence or other action or omission or breach
in  respect  of any  obligation  or  liability  of or by  any  Person;  (f)  any
bankruptcy, insolvency,  reorganization,  composition,  adjustment, dissolution,
liquidation or other like proceedings relating to Tenant or any other Person, or
any action  taken with  respect to this  Agreement by any trustee or receiver of
Tenant or any other Person,  or by any court,  in any such  proceeding;  (g) any
right or claim that  Tenant  has or might have  against  any  Person,  including
without  limitation  Landlord  (other  than a monetary  default)  or any vendor,
manufacturer,  contractor of or for the Leased Property;  (h) any failure on the
part of Landlord or any other  Person to perform or comply with any of the terms
of  this   Agreement,   or  of  any  other   agreement;   (i)  any   invalidity,
unenforceability,  rejection or  disaffirmance of this Agreement by operation of
law  or  otherwise  against  or by  Tenant  or any  provision  hereof;  (j)  the
impossibility  of performance by Tenant or Landlord,  or both; (k) any action by
any  court,   administrative  agency  or  other  Government  Agencies;  (l)  any
interference,  interruption  or  cessation  in  the  use,  possession  or  quiet
enjoyment  of the Leased  Property  or  otherwise;  or (m) any other  occurrence
whatsoever,  whether similar or dissimilar to the foregoing, whether foreseeable
or  unforeseeable,  and whether or not Tenant  shall have notice or knowledge of
any of the foregoing;  provided,  however, that the foregoing shall not apply or
be construed to restrict  Tenant's rights in the event of any act or omission by
Landlord constituting  negligence or willful misconduct.  Except as specifically
set forth in this Agreement,  this Agreement shall be  noncancellable  by Tenant
for any reason  whatsoever and, except as expressly  provided in this Agreement,
Tenant, to the extent now or hereafter  permitted by Applicable Laws, waives all
rights now or hereafter conferred by statute or otherwise to quit,  terminate or
surrender  this Agreement or to any  diminution,  abatement or reduction of Rent
payable hereunder.  Except as specifically set forth in this Agreement, under no
circumstances  or conditions  shall Landlord be expected or required to make any
payment of any kind hereunder or have any  obligations  with respect to the use,
possession,  control, maintenance,  alteration,  rebuilding,  replacing, repair,
restoration or operation of all or any part of the Leased  Property,  so long as
the Leased Property or any part thereof is subject to this Agreement, and Tenant
expressly waives the right to perform any such action at the expense of Landlord
pursuant to any law.

         3.4      Section 3.4 has been intentionally omitted.

         3.5      Security for Tenant's Performance.

                  (a)  Simultaneously  with  the  execution  of this  Agreement,
Tenant shall  deposit with Landlord an amount equal to four times the amount set
forth on Exhibit A (the "Security Deposit"). Landlord may commingle the Security
Deposit  with other  funds of  Landlord.  All  interest,  if any,  earned on the
Security Deposit shall be the sole property of Landlord and shall not be part of
the Security Deposit.

                  (b)  Tenant  acknowledges  that  the  security  deposits  with
         respect  to  the  Collective  Leased  Properties   (collectively,   the
         "Collective  Security  Deposit")  constitute  security for the faithful
         observance and  performance  by Tenant of all the terms,  covenants and
         conditions  of this  Agreement  and the Other  Leases by Tenant and any
         Affiliated  Person of Tenant that is a tenant under the Other Leases to
         be observed and  performed.  If any Event of Default shall occur and be
         continuing  under  this  Agreement,  Landlord  may,  at its  option and
         without  prejudice  to any  other  remedy  which  Landlord  may have on
         account  thereof,  appropriate  and  apply,  first,  the  amount of the
         Security  Deposit and, second,  the amount of such Collective  Security
         Deposit as may be necessary to compensate  Landlord  toward the payment
         of the Rent or other sums due Landlord under this Agreement as a result
         of such breach by Tenant.  Additionally,  Landlord may, if any Event of
         Default  shall  occur  and  be  continuing   under  the  Other  Leases,
         appropriate  and apply the Security  Deposit  after first  applying the
         security  deposit  under  the Other  Lease  that is in  default.  It is
         understood  and  agreed  that  neither  the  Security  Deposit  nor the
         Collective  Security  Deposit is to be considered as prepaid rent,  nor
         shall  damages  be limited  to the  amount of the  Collective  Security
         Deposit.  Upon the expiration or sooner  termination of this Agreement,
         any  unapplied  balance of the Security  Deposit  shall be paid by wire
         transfer to Tenant.

                                    ARTICLE 4

                           USE OF THE LEASED PROPERTY

         4.1      Permitted Use.

                  4.1.1    Permitted Use.

                           (a) Tenant shall, at all times during the Term and at
         any  other  time  that  Tenant  shall be in  possession  of the  Leased
         Property,  continuously  use and  operate,  the  Leased  Property  as a
         [Residence  Inn]  [TownePlace  Suites]  hotel (or as a hotel  under any
         successor  brand name) and any uses  incidental  thereto in  accordance
         with the terms of the  Franchise  Agreement.  Subject to Section  16.3,
         Tenant shall not use the Leased Property or any portion thereof for any
         other use without the prior written  consent of Landlord.  No use shall
         be made or  permitted  to be made of the  Leased  Property  and no acts
         shall  be  done  thereon  which  will  cause  the  cancellation  of any
         insurance  policy  covering  the Leased  Property  or any part  thereof
         (unless another adequate policy is available), nor shall Tenant sell or
         otherwise  provide  or permit to be kept,  used or sold in or about the
         Leased  Property any article  which may be  prohibited by law or by the
         standard  form of  fire  insurance  policies,  or any  other  insurance
         policies  required  to be  carried  hereunder,  or  fire  underwriter's
         regulations.  Tenant  shall,  at its sole  cost  (except  as  expressly
         provided in Section 5.1.4(b)),  comply with all Insurance Requirements.
         Tenant  shall  not  take or omit to take  any  action,  the  taking  or
         omission of which materially impairs the value or the usefulness of the
         Leased Property or any part thereof for its Permitted Use.

                           (b) Notwithstanding the foregoing, in the event that,
         in the  reasonable  determination  of  Tenant,  it shall no  longer  be
         economically  practical to operate the Leased  Property as a [Residence
         Inn] [TownePlace Suites] hotel or if the Franchisor shall terminate the
         Franchise Agreement,  Tenant shall give Landlord Notice thereof,  which
         Notice  shall set forth in  reasonable  detail  the  reasons  therefor.
         Thereafter,  Landlord and Tenant shall negotiate in good faith to agree
         on an alternative use for the Leased Property,  appropriate adjustments
         to  the  Percentage  Rent,  the  Reserve  and  other  related  matters;
         provided,  however,  in no such event shall the Minimum Rent be reduced
         or abated. Upon agreement by Landlord and Tenant on an alternative use,
         Landlord shall use commercially  reasonable  efforts,  at Tenant's cost
         and  expense,  to obtain any  approvals or waivers  needed  pursuant to
         Legal Requirements. In the event that operating the Leased Property for
         such  alternative  use  shall  be  outside  of  Tenant's  expertise  as
         reasonably  determined  by  Tenant,  Tenant  may  engage a  third-party
         Manager, reasonably acceptable to Landlord, for such purpose.

                  4.1.2 Necessary  Approvals.  Tenant shall proceed with all due
diligence and exercise  commercially  reasonable  efforts to obtain and maintain
all approvals  necessary to use and operate,  for its Permitted  Use, the Leased
Property and the Hotel located  thereon under  applicable  law.  Landlord  shall
cooperate with Tenant in this regard,  including  executing all applications and
consents  required  to be signed by  Landlord  in order for Tenant to obtain and
maintain such approvals.

                  4.1.3  Lawful  Use,  Etc.  Tenant  shall  not use or suffer or
permit the use of the Leased Property or Tenant's Personal Property, if any, for
any unlawful  purpose.  Tenant  shall not commit or suffer to be  committed  any
waste on the Leased Property,  or in the Hotel, nor shall Tenant cause or permit
any unlawful nuisance thereon or therein. Tenant shall not suffer nor permit the
Leased  Property,  or any  portion  thereof,  to be used in such a manner as (i)
might reasonably impair  Landlord's title thereto or to any portion thereof,  or
(ii) may  reasonably  allow a claim  or  claims  for  adverse  usage or  adverse
possession  by the  public,  as such,  or of  implied  dedication  of the Leased
Property or any portion thereof.

         4.2 Compliance with Legal/Insurance  Requirements,  Etc. Subject to the
provisions  of Article 8,  Tenant,  at its sole  expense,  shall (i) comply with
Legal Requirements and Insurance  Requirements in respect of the use, operation,
maintenance, repair, alteration and restoration of the Leased Property, and (ii)
comply with all appropriate  licenses,  and other  authorizations and agreements
required for any use of the Leased Property and Tenant's Personal  Property,  if
any,  then  being made and which are  material  to the  operation  of the Leased
Property as a hotel,  and for the proper operation and maintenance of the Leased
Property or any part thereof.

         4.3      Environmental Matters.

                  4.3.1  Restriction  on Use,  Etc. If, at any time prior to the
termination of this Agreement, Hazardous Substances (other than those maintained
in accordance  with  Applicable  Laws) are  discovered  on the Leased  Property,
subject to Tenant's  right to contest  the same in  accordance  with  Article 8,
Tenant  shall  take  all  actions  and  incur  any and all  expenses,  as may be
reasonably  necessary and as may be required by any  Government  Agency,  (i) to
clean up and remove from and about the Leased Property all Hazardous  Substances
thereon, (ii) to contain and prevent any further release or threat of release of
Hazardous Substances on or about the Leased Property and (iii) to use good faith
efforts to  eliminate  any  further  release  or threat of release of  Hazardous
Substances  on or about the Leased  Property.  Tenant shall  promptly:  (a) upon
receipt of notice or  knowledge,  notify  Landlord  in  writing of any  material
change in the nature or extent of Hazardous  Substances at the Leased  Property,
(b) transmit to Landlord a copy of any  Community  Right to Know report which is
required to be filed by Tenant with respect to the Leased  Property  pursuant to
SARA Title III or any other  Applicable  Law, (c) transmit to Landlord copies of
any citations,  orders, notices or other governmental communications received by
Tenant or its agents or  representatives  with  respect  thereto  (collectively,
"Environmental  Notice"), which Environmental Notice requires a written response
or any action to be taken  and/or if such  Environmental  Notice gives notice of
and/or presents a material risk of any material  violation of any Applicable Law
and/or  presents a material risk of any material cost,  expense,  loss or damage
(an "Environmental Obligation"), (d) observe and comply with all Applicable Laws
relating to the use,  maintenance  and disposal of Hazardous  Substances and all
orders  or  directives   from  any  official,   court  or  agency  of  competent
jurisdiction  relating  to the use or  maintenance  or  requiring  the  removal,
treatment,  containment or other disposition  thereof,  and (e) pay or otherwise
dispose of any fine, charge or Imposition  related thereto,  unless Tenant shall
contest the same in good faith and by appropriate  proceedings  and the right to
use and the  value  of the  Leased  Property  is not  materially  and  adversely
affected thereby.

Tenant's  liability and obligations  pursuant to the terms of this Section 4.3.1
are  subject  to the  provisions  of  Sections  5.1.3 and  5.1.4 and  Landlord's
compliance with its funding obligations under Section 5.1.4.

                  4.3.2 Indemnification. Tenant and Landlord shall each protect,
indemnify  and hold  harmless  the other,  its  trustees,  directors,  officers,
agents,  employees and beneficiaries,  and any of their respective successors or
assigns with respect to this Agreement  (collectively,  the  "Indemnitees"  and,
individually,  an "Indemnitee") for, from and against any and all debts,  liens,
claims,  causes of  action,  administrative  orders or  notices,  costs,  fines,
penalties or expenses (including, without limitation, reasonable attorney's fees
and  expenses)  imposed  upon,  incurred by or asserted  against any  Indemnitee
resulting from, either directly or indirectly,  the presence during the Term in,
upon or under the soil or ground water of the Leased  Property or any properties
surrounding the Leased Property of any Hazardous  Substances in violation of any
Applicable Law or otherwise, provided that any of the foregoing arises by reason
of the gross negligence or willful misconduct of the indemnifying  party, except
to the extent the same arise from the gross negligence or willful  misconduct of
the other party or any other Indemnitee.  This duty includes, but is not limited
to, costs  associated with personal injury or property damage claims as a result
of the presence  prior to the  expiration or sooner  termination of the Term and
the surrender of the Leased Property to Landlord in accordance with the terms of
this  Agreement  of  Hazardous  Substances  in, upon or under the soil or ground
water of the Leased  Property in violation of any  Applicable  Law.  Upon Notice
from the indemnified  party and any other of the  Indemnitees,  the indemnifying
party  shall  undertake  the  defense,  at its  sole  cost and  expense,  of any
indemnification  duties set forth herein, in which event, the indemnifying party
shall not be liable for payment of any  duplicative  attorneys' fees incurred by
the other party or any Indemnitee.

                  4.3.3  Survival.  As to  conditions  which  exist prior to the
expiration  or sooner  termination  of this  Agreement,  the  provisions of this
Section 4.3 shall survive the expiration or sooner termination of this Agreement
for a period of one (1) year after such expiration or termination.

                                    ARTICLE 5

                             MAINTENANCE AND REPAIRS

         5.1      Maintenance and Repair.

                  5.1.1 Tenant's Obligations.

                           (a)  Tenant  shall,  at its  sole  cost  and  expense
         (except as expressly provided in Sections 5.1.2 and 5.1.3(b)), keep the
         Leased Property and all private  roadways,  sidewalks and curbs located
         thereon in good order and repair,  reasonable  wear and tear  excepted,
         and shall  promptly  make all  necessary  and  appropriate  repairs and
         replacements  thereto of every kind and  nature,  whether  interior  or
         exterior,  structural  or  nonstructural,  ordinary  or  extraordinary,
         foreseen or  unforeseen  or arising by reason of a  condition  existing
         prior to the  commencement  of the Term. All repairs shall be made in a
         good,  workmanlike  manner,  consistent  with the System  Standards and
         industry standards for like hotels in like locales,  in accordance with
         all applicable federal, state and local statutes, ordinances,  by-laws,
         codes,  rules  and  regulations  relating  to any such  work.  Tenant's
         obligations  under this Section  5.1.1(a) shall be limited in the event
         of any casualty or  Condemnation as set forth in Sections 10.2 and 11.2
         and Tenant's  obligations  with respect to Hazardous  Substances are as
         set forth in Section 4.3.

                  5.1.2    Reserve.

                           (a)  Tenant  shall  establish  an  interest   bearing
         reserve  account (the  "Reserve") in a bank  designated by Landlord and
         reasonably approved by Tenant. All interest earned on the Reserve shall
         be added to and  remain a part of the  Reserve.  Except as set forth in
         Section  5.1.2(e),  Tenant shall be the only party entitled to withdraw
         funds from the Reserve. The purpose of the Reserve is to cover the cost
         of:

                                    (i)     Replacements, renewals and additions
                    to the furniture, furnishings, fixtures and equipment at the
                    Hotel;

                                    (ii)   Repairs,    renovations,    renewals,
                    additions,  alterations,  improvements or  replacements  and
                    maintenance to the Leased Property, all of which are routine
                    or non-major and which are normally  capitalized under GAAP,
                    such  as  exterior  and  interior  repainting,   resurfacing
                    building  walls,   floors,  roofs  and  parking  areas,  and
                    replacing folding walls and the like; and

                                    (iii) At Tenant's option, lease payments for
                    communications  equipment and up to an aggregate of four (4)
                    maintenance or shuttle  vehicles used in connection with the
                    operation of the Hotel.

                           (b) Commencing  with the Transfer Date and continuing
         throughout  the  Term,  Tenant  shall  transfer  (as of the end of each
         Accounting  Period of the Term) into the Reserve an amount equal to the
         Applicable  Percentage of Total Hotel Sales for such Accounting Period.
         At the time Tenant  provides  Landlord the  documentation  described in
         Section  3.1.2(c),  Tenant  shall also  deliver to Landlord a statement
         setting  forth the total  amount of deposits  made to and  expenditures
         from the Reserve for the preceding Fiscal Year.

                           (c) On or  before  December  1 of  each  Lease  Year,
         Tenant shall prepare an estimate  (the  "Reserve  Estimate") of Reserve
         expenditures  anticipated  during  the  ensuing  Fiscal  Year and shall
         submit such Reserve  Estimate to Landlord for its review.  Tenant shall
         in good faith consider suggestions and comments to the Reserve Estimate
         made by Landlord  within thirty (30) days after delivery of the Reserve
         Estimate to Landlord.  All expenditures  from the Reserve for the items
         described in Section  5.1.2(a)  shall be (as to both the amount of each
         such  expenditure  and the timing  thereof) (i)  required,  in Tenant's
         reasonable  judgment,  to keep the Leased  Property  in a  first-class,
         competitive,  efficient and economical  operating  condition or to keep
         the Leased  Premises in a condition  consistent  with the standards set
         forth in this Agreement and the Franchise  Agreement;  or (ii) required
         by reason of any Legal Requirement  imposed by any Government Agency or
         otherwise required (as determined by Tenant in its reasonable judgment)
         for the continued  safe and orderly  operation of the Leased  Property,
         (subsections (i) and (ii) each individually,  a "Product Standard" and,
         collectively, the "Product Standards").

                           (d) Tenant shall from time to time make  expenditures
         from the  Reserve as it deems  necessary  in  accordance  with  Section
         5.1.2(a) and (c).  Tenant shall provide to Landlord,  within forty (40)
         Business  Days after the end of each  Accounting  Period,  a  statement
         setting forth Reserve expenditures made to date during the Fiscal Year.
         Expenditures  from the  Reserve  shall  not be  subject  to  Landlord's
         approval.

                           (e) All funds in the  Reserve,  all  interest  earned
         thereon and all property purchased with funds from the Reserve shall be
         and remain the property of Landlord.  Following  expiration  or earlier
         termination  of this  Agreement  and  payment in full on all  contracts
         entered into prior to such  expiration  or  termination  for work to be
         done or furniture,  furnishings,  fixtures and equipment to be supplied
         in accordance with this Section 5.1.2 out of the Reserve,  control over
         the Reserve shall be transferred from Tenant to Landlord.

                           (f) It is  understood  and  agreed  that the  Reserve
         pursuant  to this  Agreement  shall be  maintained  and used  solely in
         connection with the Leased Property.

                           (g) If Landlord  wishes to grant a security  interest
         in or create another encumbrance on the Reserve, all or any part of the
         existing  or  future  funds  therein,  or  any  general  intangible  in
         connection therewith, the instrument granting such security interest or
         creating  such other  encumbrance  shall  expressly  provide  that such
         security  interest  or  encumbrance  is subject to the rights of Tenant
         with respect to the Reserve as set forth herein. The form and substance
         of such provision shall be subject to Tenant's prior written  approval,
         which  approval  shall  not  be  unreasonably   withheld,   delayed  or
         conditioned.

                    5.1.3  Major Capital Expenditures.

                           (a) On or  before  December  1 of  each  Lease  Year,
         Tenant shall deliver to Landlord,  for Landlord's approval, an estimate
         (the  "Building  Estimate")  of the  expenses  necessary  for  repairs,
         alterations, improvements, renewals, replacements and additions, all of
         which are  non-routine or major, to the Leased  Improvements  which are
         not covered under Section  5.1.2(a) and which are normally  capitalized
         under  GAAP  such  as  repairs,  alterations,  improvements,  renewals,
         replacements and additions to the structure,  the exterior facade,  the
         mechanical,   electrical,   heating,   ventilating,  air  conditioning,
         plumbing   and   vertical   transportation   elements   of  the  Leased
         Improvements ("Major Capital Expenditures"). Major Capital Expenditures
         shall also include all costs associated with any removal or remediation
         of Hazardous Substances (except those treated as Tenant's sole cost and
         expense under Section  5.1.4(b)),  regardless of whether such costs are
         normally  capitalized  under  GAAP.  Landlord  shall not  withhold  its
         approval  to  such  Major  Capital  Expenditures  as are  required,  in
         Tenant's  reasonable  judgment,  for the Leased Property to comply with
         the  Product  Standards  or for costs  associated  with the  removal or
         remediation of Hazardous Substances.  If Tenant does not receive Notice
         of Landlord's  disapproval of the Building  Estimate within twenty (20)
         Business Days after delivery of the Building Estimate to Landlord, then
         Landlord shall be deemed to have approved the Building Estimate. In the
         event Landlord  disapproves the Building  Estimate,  Landlord's  Notice
         shall  identify  disputed  items  on  a  line  item  basis.  Items  not
         identified  as  disputed  in such  Landlord's  Notice  shall be  deemed
         approved.

                           (b) In  the  event  Major  Capital  Expenditures  are
         required  as a result  of the  receipt  by  Tenant  of an order  from a
         Government Agency or other  circumstances  described in subsection (ii)
         of Section  5.1.2(c)  (including  costs  associated with the removal or
         remediation  of Hazardous  Substances),  Tenant shall be  authorized to
         take  appropriate  remedial action without first  receiving  Landlord's
         approval (i) due to an emergency  threatening the Leased Property,  its
         guests,  invitees or employees,  or (ii) if the continuation of a given
         condition  will  subject  Tenant  or  Landlord  to  civil  or  criminal
         liability.  Major  Capital  Expenditures  made pursuant to this Section
         5.1.3(b) shall be deemed approved by Landlord.

                           (c) The  cost of all  approved,  deemed  approved  or
         non-approvable Major Capital Expenditures shall be borne by Landlord in
         accordance with the provisions of Section 5.1.4(b).

                           (d) In the  event  Landlord  timely  disapproves  any
         Building  Estimate  or any item  within any  Building  Estimate,  then,
         following the negotiation  period specified in Section 19.1, Tenant may
         submit the matter for resolution by arbitrators in accordance  with the
         provisions of Section 19.2, and the arbitrators shall determine whether
         or not Tenant acted reasonably in determining that the disputed item or
         items are needed for the Leased  Property  to comply  with the  Product
         Standards or for the costs  associated  with the removal or remediation
         of Hazardous Substances.

                    5.1.4  Landlord's Funding Obligations.

                           (a) Landlord shall not, under any  circumstances,  be
         required to build or rebuild any improvement on the Leased Property, or
         to  make  any  repairs,  replacements,   alterations,  restorations  or
         renewals of any nature or description to the Leased  Property,  whether
         ordinary or  extraordinary,  structural or  nonstructural,  foreseen or
         unforeseen,  to maintain the Leased  Property in any way, or, except as
         provided in Section 5.1.4(b),  to make any expenditure  whatsoever with
         respect  thereto.  Except  as  otherwise  expressly  provided  in  this
         Agreement,  Tenant hereby waives,  to the maximum  extent  permitted by
         law, the right to make  repairs at the expense of Landlord  pursuant to
         any law in effect on the date  hereof or  hereafter  enacted.  Landlord
         shall have the right to give, record and post, as appropriate,  notices
         of  nonresponsibility  under any mechanic's  lien laws now or hereafter
         existing.

                           (b) If, at any time,  funds in the  Reserve  shall be
         insufficient  or are reasonably  projected by Tenant to be insufficient
         for  necessary  and  permitted   expenditures  thereof  or  funding  is
         necessary for approved, deemed approved or non-approvable Major Capital
         Expenditures  (other than costs related to Hazardous  Substances  under
         Section  4.3  resulting  from  Tenant's  gross  negligence  or  willful
         misconduct,  which  costs  shall be  Tenant's  sole cost and  expense),
         Tenant may, at its election, give Landlord Notice thereof, which Notice
         shall set forth,  in reasonable  detail,  the nature of the required or
         permitted action and the estimated cost thereof. Landlord shall, within
         ten (10) Business Days after such Notice, or such later dates as Tenant
         may direct by reasonable prior Notice,  disburse such required funds to
         Tenant  (or, if Tenant  shall so elect,  directly to the Manager or any
         other Person performing the required work) and, upon such disbursement,
         the Minimum  Rent shall be  adjusted  as provided in Section  3.1.1(b);
         provided,  however,  that if the  disbursement  of funds relates to the
         Hazardous  Substances under Section 4.3 resulting from Landlord's gross
         negligence or willful  misconduct,  there shall be no adjustment to the
         Minimum  Rent.  If Landlord  disputes its  obligation  to disburse such
         funds,  it shall give  Tenant  Notice of such  dispute  within such ten
         (10)-Business  Day period,  and  failure to give Tenant  Notice of such
         dispute  shall be deemed a waiver of any  right to  dispute  Landlord's
         obligation to disburse such funds.  In the event that any dispute shall
         arise with  respect to  Landlord's  obligation  to  disburse  any funds
         pursuant to this Section  5.1.4(b),  then,  following  the  negotiation
         period specified in Section 19.1,  either party may submit such dispute
         for  resolution by  arbitrators  in accordance  with the  provisions of
         Section 19.2, and the arbitrators shall determine whether or not Tenant
         acted  reasonably  in  requesting  such  additional  funds  in order to
         maintain the Leased Property in accordance  with the Product  Standards
         or to cover costs  associated  with removal or remediation of Hazardous
         Substances. To the extent reasonably possible,  Landlord shall identify
         disputed  items on a line item  basis.  In no event  shall  Landlord be
         entitled to dispute the request for funds for any expenditure which was
         approved  or deemed  approved  pursuant  to the  provisions  of Section
         5.1.3(a) and (b).

                    5.1.5  Nonresponsibility of Landlord,  Etc. All materialmen,
contractors, artisans, mechanics and laborers and other persons contracting with
Tenant with  respect to the Leased  Property,  or any part  thereof,  are hereby
charged with notice that liens on the Leased Property or on Landlord's  interest
therein  are  expressly  prohibited  and that they must look solely to Tenant to
secure  payment  for any work done or  material  furnished  by Tenant or for any
other  purpose  during the term of this  Agreement.  Nothing  contained  in this
Agreement shall be deemed or construed in any way as constituting the consent or
request of  Landlord,  express or implied,  by inference  or  otherwise,  to any
contractor,  subcontractor,  laborer or materialmen  for the  performance of any
labor  or  the  furnishing  of  any  materials  for  any  alteration,  addition,
improvement  or repair to the Leased  Property or any part  thereof or as giving
Tenant any right,  power or authority to contract for or permit the rendering of
any  services or the  furnishing  of any  materials  that would give rise to the
filing of any lien  against  the  Leased  Property  or any part  thereof  nor to
subject  Landlord's  estate  in the  Leased  Property  or any  part  thereof  to
liability  under  any  Mechanic's  Lien Law of the  State  in any way,  it being
expressly  understood  Landlord's  estate  shall  not be  subject  to  any  such
liability.

                    5.1.6   Limitation   on   Tenant's   Obligations.   Tenant's
obligations  under  Section 5.1 shall be limited in the event of any casualty or
Condemnation  as set forth in Sections  10.2 and 11.2 and  Tenant's  obligations
with respect to Hazardous Substances are as set forth in Section 4.3.

         5.2 Tenant's Personal Property. At the expiration or sooner termination
of the Term, Landlord may, in its sole and absolute discretion, elect either (i)
to give Tenant  Notice that Tenant shall be required,  within ten (10)  Business
Days after such  expiration or  termination,  to remove all FAS and  Inventories
from the  Leased  Property  or (ii) to pay  Tenant's  book value of such FAS and
Inventories.  Failure  of  Landlord  to make  such  election  shall be deemed an
election to proceed in accordance with clause (ii) preceding.

         5.3  Yield  Up.  Upon the  expiration  or  sooner  termination  of this
Agreement,  Tenant shall vacate and surrender the Leased Property to Landlord in
substantially  the same  condition  in which the Leased  Property  was in on the
Commencement Date, except as repaired,  replaced,  rebuilt, restored, altered or
added  to as  permitted  or  required  by  the  provisions  of  this  Agreement,
reasonable wear and tear and  Condemnation  (and casualty  damage,  in the event
that this  Agreement  is  terminated  following  a casualty in  accordance  with
Article 10) excepted.

                    In addition,  as of the expiration or earlier termination of
this Agreement,  Tenant shall, at Landlord's sole cost and expense, use its good
faith,  commercially  reasonable  efforts  to  transfer  to and  cooperate  with
Landlord  or  Landlord's  nominee  in  connection  with  the  processing  of all
applications   for   licenses,   operating   permits   and  other   governmental
authorizations  and all contracts  entered into by Tenant,  including  contracts
with governmental or quasi-governmental  Entities which may be necessary for the
use and operation of the Hotel as then operated, but excluding (i) all insurance
contracts and  multi-property  contracts not limited in scope to the  Collective
Leased Properties, the Leases for which are being terminated simultaneously,(ii)
all contracts and leases with  Affiliated  Persons,  (iii) utility  deposits and
(iv) telephone  numbers.  Landlord shall  indemnify and hold Tenant harmless for
all claims,  costs and expenses (including  reasonable  attorneys' fees) arising
from acts or omissions by Landlord under such  contracts  subsequent to the date
of transfer  thereof to Landlord;  and Tenant shall  indemnify and hold Landlord
harmless for all claims,  costs and expenses  (including  reasonable  attorney's
fees) arising from acts or omission by Tenant under such contracts  prior to the
date of transfer thereof to Landlord.

         5.4 Management  Agreement.  Except as otherwise provided below,  Tenant
shall not enter into,  amend or modify any  Management  Agreement  with a Person
that is not an Affiliated  Person as to Tenant without  Landlord's prior written
consent,  which  consent  shall not be  unreasonably  withheld,  conditioned  or
delayed.  Tenant may from time to time, without Landlord's consent,  enter into,
amend  (except as  provided  in clauses  (i) and (ii)  below)  and/or  terminate
Management  Agreements  with its Affiliated  Persons and also with other Persons
pursuant  to Sections  4.1.1(b),  14.3(c)  and  16.1(c)  delegating  operational
authority  for the  day-to-day  operation  of the Leased  Property  to a Manager
provided  that  any  such  Management  Agreement  shall  provide  (i)  that  the
Management  Agreement  and all amounts  due from Tenant to the Manager  shall be
subordinate  to the Lease and all amounts due from Tenant to Landlord  under the
Lease,  and (ii)  for the  termination  thereof  upon  the  termination  of this
Agreement,  and  provided  further  that,  except in respect  of any  Management
Agreement entered into pursuant to Section 14.3(c),  the terms of the Management
Agreement shall not, in Landlord's and its counsel's  reasonable opinion,  cause
the Rent to fail to qualify as "rents from real property"  within the meaning of
Section  856(d) of the Code,  it being agreed by Tenant that if Landlord and its
counsel reasonably conclude that the terms of the Management Agreement will have
such an effect, then Tenant will modify the terms of the Management Agreement so
that the Management  Agreement,  in the  reasonable  opinion of Landlord and its
counsel, does not cause the Rent to be so characterized under the Code. Landlord
shall  have no  right to  enforce  Tenant's  rights  under  any such  Management
Agreement,  except with respect to the termination thereof following termination
of this Agreement.

                                    ARTICLE 6

                               IMPROVEMENTS, ETC.

         6.1 Improvements to the Leased  Property.  Tenant shall not finance the
cost of any  construction  by the granting of a lien on or security  interest in
the Leased Property,  or Tenant's  interest  therein,  without the prior written
consent of  Landlord,  which  consent may be withheld by Landlord in  Landlord's
sole  discretion.  Any such  improvements  shall,  upon the expiration or sooner
termination  of this  Agreement,  remain or pass to and become the  property  of
Landlord, free and clear of all encumbrances other than Permitted Encumbrances.

         6.2 Salvage. Other than Tenant's Personal Property, all materials which
are scrapped or removed in connection  with the making of repairs,  alterations,
improvements,  renewals,  replacements and additions pursuant to Article 5 shall
be  disposed  of by  Tenant  and the net  proceeds  thereof,  if any,  shall  be
deposited in the Reserve.

         6.3  Equipment  Leases.  Landlord  shall  enter  into  such  leases  of
equipment and personal  property as Tenant may  reasonably  request from time to
time,  provided  that  the  form  and  substance  thereof  shall  be  reasonably
satisfactory to Landlord.  Tenant shall prepare and deliver to Landlord all such
lease documents for which  Landlord's  execution is necessary and Landlord shall
promptly,  upon approval thereof,  execute and deliver such documents to Tenant.
Tenant  shall,  throughout  the  Term,  be  responsible  for  performing  all of
Landlord's  obligations  under  all such  documents  and  agreements,  including
without limitation, all Contracts, as defined in the Purchase Agreement.

                                    ARTICLE 7

                                      LIENS

         Subject to Article 8, Tenant shall not, directly or indirectly,  create
or allow to remain  and shall  promptly  discharge,  at its  expense,  any lien,
attachment,  title  retention  agreement  or claim upon the Leased  Property  or
Tenant's  leasehold   interest  therein  or  any  attachment,   levy,  claim  or
encumbrance in respect of the Rent, other than (a) Permitted  Encumbrances,  (b)
restrictions,  liens and other encumbrances which are consented to in writing by
Landlord,  (c) liens for those taxes of Landlord which Tenant is not required to
pay hereunder,  (d) subleases permitted by Article 16, (e) liens for Impositions
or for sums resulting from  noncompliance with Legal Requirements so long as (i)
the same are not yet due and payable,  or (ii) are being contested in accordance
with  Article 8, (f) liens of  mechanics,  laborers,  materialmen,  suppliers or
vendors  incurred in the  ordinary  course of business  that are not yet due and
payable  (but  will be paid in full by  Tenant)  or are for sums  that are being
contested in accordance  with Article 8, (g) any Hotel  Mortgages or other liens
which are the  responsibility  of Landlord pursuant to the provisions of Article
20 and (h) Landlord Liens.

                                    ARTICLE 8

                               PERMITTED CONTESTS

         Tenant  shall have the right to contest  the amount or  validity of any
Imposition, Legal Requirement, Insurance Requirement,  Environmental Obligation,
lien, attachment, levy, encumbrance, charge or claim (collectively, "Claims") as
to the Leased  Property,  by appropriate  legal  proceedings,  conducted in good
faith and with due diligence, provided that (a) the foregoing shall in no way be
construed as relieving,  modifying or extending  Tenant's  obligation to pay any
Claims required hereunder to be paid by Tenant as finally  determined,  (b) such
contest shall not cause  Landlord or Tenant to be in default under any mortgage,
deed of trust or other  agreement  encumbering  the Leased  Property or any part
thereof  (Landlord  agreeing  that  any  such  mortgage,  deed of trust or other
agreement  shall permit Tenant to exercise the rights  granted  pursuant to this
Article 8) or any interest  therein or result in a lien  attaching to the Leased
Property,  unless  such lien is fully  bonded  or is  otherwise  secured  to the
reasonable  satisfaction of Landlord, (c) no part of the Leased Property nor any
Rent therefrom shall be in any immediate danger of sale, forfeiture,  attachment
or loss, and (d) Tenant hereby  indemnifies and holds harmless Landlord from and
against  any cost,  claim,  damage,  penalty or  reasonable  expense,  including
reasonable attorneys' fees, incurred by Landlord in connection therewith or as a
result  thereof.  Landlord  agrees to join in any such  proceedings  if required
legally to prosecute  such contest,  provided that Landlord shall not thereby be
subjected to any liability  therefor  (including,  without  limitation,  for the
payment of any costs or expenses in connection  therewith)  unless Tenant agrees
to assume and  indemnify  Landlord  with  respect to the same.  Tenant  shall be
entitled to any refund of any Claims and such charges and  penalties or interest
thereon  which have been paid by Tenant or paid by  Landlord  to the extent that
Landlord has been reimbursed by Tenant. If Tenant shall fail (x) to pay or cause
to be paid  any  Claims  when  finally  determined,  (y) to  provide  reasonable
security  therefor,  or (z) to  prosecute  or  cause to be  prosecuted  any such
contest  diligently and in good faith,  Landlord may, upon Notice to Tenant, pay
such charges, together with interest and penalties due with respect thereto, and
Tenant shall reimburse Landlord therefor, upon demand, as Additional Charges.

                                    ARTICLE 9

                                    INSURANCE

         9.1 General Insurance  Requirements.  Tenant shall, at all times during
the Term and at any other  time  Tenant  shall be in  possession  of the  Leased
Property,  keep the Leased Property and all property located therein or thereon,
insured against the risks and in the amounts as follows:

                    (a)  "All-risk"   property  insurance  (and  to  the  extent
         applicable, Builder's Risk Insurance) on the Improvements and all items
         of  business  personal  property,  including  but not limited to signs,
         awnings,  canopies,  gazebos,  fences and retaining walls, and all FAS,
         including without limitation, insurance against loss or damage from the
         perils under "All Risk"  (Special)  form,  including but not limited to
         the  following:  fire,  windstorm,  sprinkler  leakage,  vandalism  and
         malicious mischief, water damage, explosion of steam boilers,  pressure
         vessels  and  other  similar  apparatus,  and other  hazards  generally
         included under extended coverage, all in an amount equal to one hundred
         percent (100%) of the replacement value of the Improvements  (excluding
         excavation and foundation  costs),  business personal property and FAS,
         without a  co-insurance  provision,  and shall  include an Agreed Value
         endorsement and a Law and Ordinance endorsement;

                    (b)  Ordinance or Law Coverage  with limits of not less than
         the Improvements  for Coverage A (Loss to the undamaged  portion of the
         building),  limits not less than  $500,000 for  Coverage B  (Demolition
         Cost  Coverage),  and  limits  not less than  $500,000  for  Coverage C
         (Increased Cost of Construction Coverage);

                    (c) Business income  insurance to be written on Special Form
         (and on Earthquake and Flood forms if such insurance for those risks is
         required)   including   Extra   Expense,   without  a   provision   for
         co-insurance,  including  an amount  sufficient  to pay at least twelve
         (12) months of Rent for the benefit of  Landlord,  as its  interest may
         appear,  and at least twelve (12) months of Net  Operating  Income less
         Rent for the benefit of Tenant;

                    (d)  Occurrence   form   comprehensive   general   liability
         insurance,   including  bodily  injury  and  property  damage,   liquor
         liability, fire legal liability,  contractual liability and independent
         contractor's hazard and completed  operations coverage in an amount not
         less than $1,000,000 per occurrence/$2,000,000 aggregate;

                    (e) Umbrella coverage which shall be on a following form for
         the General Liability,  Automobile Liability, Employers' Liability, and
         Liquor  Liability,  with  limits  of  not  less  than  $50,000,000  per
         occurrence/aggregate;

                    (f) Flood  insurance  (if the Leased  Property is located in
         whole or in part within an area  identified  as an area having  special
         flood hazards under the National Flood Insurance Program);

                    (g) Worker's  compensation coverage for all persons employed
         by Tenant on the Leased Property with statutory limits,  and Employers'
         Liability   insurance  in  an  amount  of  at  least   $1,000,000   per
         accident/disease;

                    (h)  To  the  extent  applicable,  business  auto  liability
         insurance,  including owned,  non-owned and hired vehicles for combined
         single  limit of bodily  injury  and  property  damage of not less than
         $1,000,000 per occurrence;

                    (i) To the extent applicable, garage keepers legal liability
         insurance covering both comprehensive and collision-type  losses with a
         limit  of  liability  in  an  amount  not  less  than   $1,000,000  per
         occurrence; and

                    (j) Such additional insurance as may be reasonably required,
         from  time  to  time,  by  Landlord  (including,   without  limitation,
         insurance  requirements  in  the  Franchise  Agreement,  any  mortgage,
         security  agreement or other  financing  permitted  hereunder  and then
         affecting the Leased Property,  as well as any ground lease or easement
         agreement)  or any Hotel  Mortgagee,  provided the same is  customarily
         carried by a majority of comparable high quality lodging  properties in
         the area.

         9.2 Waiver of Subrogation.  Landlord and Tenant agree that with respect
to any  property  loss  which is  covered by  insurance  then  being  carried by
Landlord  or  Tenant,  respectively,  the  party  carrying  such  insurance  and
suffering  said  loss  releases  the other of and from any and all  claims  with
respect to such loss;  and they further  agree that their  respective  insurance
companies  shall  have no right of  subrogation  against  the  other on  account
thereof.

         9.3   General    Provisions.    The   individual    Hotel's   allocated
chargeback/deductible for general liability insurance and workmen's compensation
insurance  shall not exceed  $100,000 unless such greater amount is agreeable to
both Landlord and Tenant. The individual  Hotel's property insurance  deductible
shall not exceed  $250,000  unless  such  greater  amount is  agreeable  to both
Landlord and Tenant, or if a higher deductible for high hazard risks (i.e., wind
or flood) is mandated by the insurance carrier.  All insurance policies pursuant
to this Article 9 shall be issued by insurance  carriers having a general policy
holder's rating of no less than A-/VII in Best's latest rating guide,  and shall
contain  clauses or  endorsements  to the effect that (a) Landlord  shall not be
liable  for  any  insurance  premiums  thereon  or  subject  to any  assessments
thereunder,  and (b) the  coverages  provided  thereby  will be primary  and any
insurance carried by any additional insured shall be excess and non-contributory
to the extent of the  indemnification  obligation pursuant to Section 9.5 below.
All such policies  described in Sections 9.1(a) through (d) shall name Landlord,
CNL  Hospitality  Properties,  Inc.,  and  any  Hotel  Mortgagee  as  additional
insureds,  loss payees, or mortgagees,  as their interests may appear and to the
extent of their indemnity.  All loss adjustments shall be payable as provided in
Article 10. Tenant shall deliver certificates thereof to Landlord prior to their
effective date (and, with respect to any renewal policy, prior to the expiration
of the existing policy),  which certificates shall state the nature and level of
coverage reported thereby,  as well as the amount of the applicable  deductible.
Upon  Landlord's  request,  original  copies  of  said  policies  shall  be made
available for Landlord's review at Tenant's corporate headquarters during normal
business  hours.  All such  policies  shall  provide  Landlord  (and  any  Hotel
Mortgagee if required by the same) thirty (30) days prior written  notice of any
material change or  cancellation of such policy.  In the event Tenant shall fail
to effect such insurance as herein required,  to pay the premiums therefor or to
deliver  such  certificates  to  Landlord  or any Hotel  Mortgagee  at the times
required, Landlord shall have the right, but not the obligation,  subject to the
provisions  of Section  12.5,  to acquire  such  insurance  and pay the premiums
therefor, which amounts shall be payable to Landlord, upon demand, as Additional
Charges,  together  with interest  accrued  thereon at the Overdue Rate from the
date such payment is made until (but excluding) the date repaid.

         9.4 Blanket Policy.  Notwithstanding anything to the contrary contained
in this Article 9, Tenant's obligation to maintain the insurance herein required
may be brought within the coverage of a so-called  blanket policy or policies of
insurance  carried  and  maintained  by  Tenant or any  Affiliated  Person as to
Tenant.

         9.5  Indemnification of Landlord.  Except as expressly provided herein,
Tenant shall protect, indemnify and hold harmless Landlord for, from and against
all liabilities,  obligations,  claims,  damages,  penalties,  causes of action,
costs  and  reasonable  expenses  (including,  without  limitation,   reasonable
attorneys'  fees),  to the maximum  extent  permitted  by law,  imposed  upon or
incurred by or asserted against Landlord by reason of: (a) any accident,  injury
to or death  of  persons  or loss of or  damage  to  property  of third  parties
occurring during the Term on or about the Leased Property or adjoining sidewalks
or rights of way under Tenant's  control,  and (b) any use,  misuse,  condition,
management,  maintenance or repair by Tenant or anyone  claiming under Tenant of
the  Leased  Property  or  Tenant's  Personal  Property  during  the Term or any
litigation,  proceeding or claim by  governmental  entities to which Landlord is
made a party or participant relating to such use, misuse, condition, management,
maintenance,  or repair  thereof to which  Landlord  is made a party;  provided,
however,  that Tenant's obligations  hereunder shall not apply to any liability,
obligation,  claim,  damage,  penalty,  cause of action, cost or expense arising
from any gross  negligence  or willful  misconduct of Landlord,  its  employees,
agents,  contractors or invitees.  Tenant, at its expense, shall defend any such
claim,  action or proceeding  asserted or instituted  against  Landlord  covered
under  this  indemnity  (and  shall  not  be  responsible  for  any  duplicative
attorneys' fees incurred by Landlord) or may compromise or otherwise  dispose of
the  same.  Notwithstanding  the  foregoing,  indemnification  with  respect  to
Hazardous Substances is governed by Section 4.3. The obligations of Tenant under
this Section 9.5 shall survive the termination of this Agreement for a period of
three (3) years.

                                   ARTICLE 10

                                    CASUALTY

         10.1 Insurance Proceeds.  Except as provided in the last clause of this
sentence,  all  proceeds  payable  by reason of any loss or damage to the Leased
Property,  or any portion  thereof,  and insured  under any  property  policy of
insurance  required  by  Article  9 (other  than the  proceeds  of any  business
interruption  insurance,  which shall be payable directly to Landlord and Tenant
as their  interests may appear)  shall be paid  directly to Landlord,  any Hotel
Mortgagee,  and Tenant,  who shall all be required to deposit such proceeds with
an escrow agent  reasonably  satisfactory  to them pursuant to a mutually agreed
upon form of escrow  agreement  (subject to the  provisions of Section 10.2) and
all loss  adjustments  with respect to property  losses  payable to Tenant shall
require the prior written consent of Landlord;  provided, however, that all such
proceeds  less than or equal to (i) Five  Hundred  Thousand  Dollars  ($500,000)
(which amount shall be adjusted  upward  annually based on changes in the Index)
if the Leased Property is insured under Marriott International, Inc.'s insurance
program,  or (ii) Two Hundred Fifty Thousand  Dollars  ($250,000)  (which amount
shall be adjusted  upward  annually based on changes in the Index) if the Leased
Property is insured other than under Marriott  International,  Inc.'s  insurance
program,  shall be paid  directly  to Tenant  and such  losses  may be  adjusted
without Landlord's  consent.  If Tenant is required to reconstruct or repair the
Leased  Property as provided  herein,  such  proceeds  shall be paid out by such
escrow agent from time to time for the  reasonable  costs of  reconstruction  or
repair of the  Leased  Property  necessitated  by such  damage  or  destruction,
subject  to and in  accordance  with  the  provisions  of  Section  10.2.4.  Any
unexpended  deductible  amount and excess proceeds of insurance  remaining after
the completion of the  restoration  shall be retained by Tenant or, if escrowed,
paid to  Tenant.  In the  event  that  the  provisions  of  Section  10.2.1  are
applicable,  the  insurance  proceeds  shall be retained  by the party  entitled
thereto pursuant to Section 10.2.1.  All salvage resulting from any risk covered
by insurance shall belong to Landlord, provided any rights to the same have been
waived by the insurer.

         10.2     Damage or Destruction.

                    10.2.1 Damage or Destruction of Leased Property.  If, during
the Term, the Leased  Property  shall be totally or partially  destroyed and the
Hotel located  thereon is thereby  rendered  Unsuitable  for Its Permitted  Use,
Tenant  may,  by the  giving of  Notice  thereof  to  Landlord,  terminate  this
Agreement,  whereupon,  this  Agreement  shall  terminate and Landlord  shall be
entitled to retain the insurance proceeds payable on account of such damage.

                    10.2.2 Partial Damage or  Destruction.  If, during the Term,
the Leased  Property shall be partially  destroyed but the Hotel is not rendered
Unsuitable  for Its  Permitted  Use,  Tenant shall,  subject to Section  10.2.3,
promptly restore the Hotel as provided in Section 10.2.4.

                    10.2.3 Insufficient  Insurance Proceeds.  If the cost of the
repair or restoration of the Leased  Property  exceeds the sum of the deductible
and the amount of insurance proceeds received by Landlord and Tenant pursuant to
Article 9(a), (c), (d) or, if applicable, (e), Tenant shall give Landlord Notice
thereof  which  notice shall set forth in  reasonable  detail the nature of such
deficiency and whether Tenant shall pay and assume the amount of such deficiency
(Tenant  having no  obligation  to do so,  except that, if Tenant shall elect to
make such funds  available,  the same shall become an irrevocable  obligation of
Tenant pursuant to this  Agreement).  In the event Tenant shall elect not to pay
and assume the amount of such deficiency, Landlord shall have the right (but not
the  obligation),  exercisable at Landlord's  sole election by Notice to Tenant,
given within sixty (60) days after Tenant's notice of the  deficiency,  to elect
to make  available  for  application  to the cost of repair or  restoration  the
amount  of  such  deficiency;   provided,  however,  in  such  event,  upon  any
disbursement by Landlord thereof, the Minimum Rent shall be adjusted as provided
in Section  3.1.1(b).  In the event that neither Landlord nor Tenant shall elect
to make such deficiency available for restoration, either Landlord or Tenant may
terminate this Agreement by Notice to the other, whereupon, this Agreement shall
terminate as provided in Section 10.2.1. It is expressly  understood and agreed,
however,  that,  notwithstanding  anything in this  Agreement  to the  contrary,
Tenant  shall be strictly  liable and solely  responsible  for the amount of any
deductible.

                    10.2.4  Repairs.  In the event Tenant is required to restore
the Leased Property pursuant to Section 10.2, Tenant shall commence promptly and
continue diligently to perform the repair and restoration of the Leased Property
(hereinafter  called the  "Work"),  so as to  restore  the  Leased  Property  in
compliance with all Legal Requirements and so that the Leased Property shall be,
to the extent practicable, substantially equivalent in value and general utility
to  its  general  utility  and  value   immediately  prior  to  such  damage  or
destruction.  Subject to the terms hereof, the escrow agent shall be required to
advance the insurance  proceeds and any additional  amounts  payable by Landlord
pursuant to Section 10.2.3 to Tenant regularly during the repair and restoration
period so as to permit payment for the cost of any such  restoration and repair.
Any such advances  shall be made not more than monthly  within ten (10) Business
Days after Tenant submits to Landlord a written  requisition and  substantiation
therefor  on AIA Forms  G702 and G703 (or on such  other form or forms as may be
reasonably acceptable to Landlord).  Landlord may, at its option, require, prior
to advancement of said insurance proceeds and other amounts by the escrow agent,
(i)  approval  of plans  and  specifications  by an  architect  satisfactory  to
Landlord (which approval shall not be  unreasonably  withheld or delayed),  (ii)
general   contractors'   estimates,   (iii)   architect's   certificates,   (iv)
unconditional lien waivers of general contractors, if available, (v) evidence of
approval by all  governmental  authorities  and other  regulatory  bodies  whose
approval is required, (vi) deposit by Tenant of the applicable deductible amount
with the escrow agent, and (vii) such other terms as a Hotel Mortgagee or lender
of Landlord may reasonably  require.  Tenant's  obligation to restore the Leased
Property  pursuant  to this  Article  10  shall be  subject  to the  release  of
available  insurance  proceeds by the applicable  Hotel  Mortgagee to the escrow
agent or directly to Tenant and, in the event such  proceeds  are  insufficient,
Landlord electing to make such deficiency  available  therefor (and placement of
such deficiency with the escrow agent).

         10.3 Damage Near End of Term. Notwithstanding any provisions of Section
10.1 or 10.2 to the contrary, if damage to or destruction of the Leased Property
occurs during the last  twenty-four  (24) months of the then Term (including any
exercised  Extended Term) and if such damage or destruction cannot reasonably be
expected to be fully repaired and restored prior to the date that is twelve (12)
months prior to the end of such Term  (including any exercised  Extended  Term),
the provisions of Section 10.2.1 shall apply as if the Leased  Property had been
totally  or  partially  destroyed  and the  Hotel  rendered  Unsuitable  for its
Permitted Use.

         10.4 Tenant's Property. All insurance proceeds payable by reason of any
loss of or damage to any of Tenant's  Personal  Property shall be paid solely to
Tenant  and,  to the extent  necessary  to repair or replace  Tenant's  Personal
Property in  accordance  with Section  10.5,  Tenant shall hold such proceeds in
trust  to pay the cost of  repairing  or  replacing  damaged  Tenant's  Personal
Property.

         10.5 Restoration of Tenant's Property. If Tenant is required to restore
the Leased Property as hereinabove provided, Tenant shall either (i) restore all
alterations and improvements made by Tenant and Tenant's Personal  Property,  or
(ii) replace such alterations and improvements  and Tenant's  Personal  Property
with  improvements  or items of the same or better  quality  and  utility in the
operation of the Leased Property.

         10.6 No Abatement of Rent.  This  Agreement  shall remain in full force
and effect and Tenant's  obligation  to make all payments of Rent and to pay all
other charges as and when required  under this Agreement  shall remain  unabated
during  the Term  notwithstanding  any  damage  involving  the  Leased  Property
(provided  that Landlord  shall credit against such payments any amounts paid to
Landlord  as a  consequence  of such  damage  under  any  business  interruption
insurance obtained by Tenant hereunder). The provisions of this Article 10 shall
be considered an express agreement  governing any cause of damage or destruction
to the Leased Property and, to the maximum extent  permitted by law, no local or
State statute,  laws,  rules,  regulation or ordinance in effect during the Term
which provide for such a contingency shall have any application in such case.

         10.7 Waiver.  Tenant hereby waives any statutory  rights of termination
which may arise by reason of any damage or destruction of the Leased Property.

                                   ARTICLE 11

                                  CONDEMNATION

         11.1  Total  Condemnation,  Etc.  If either (i) the whole of the Leased
Property shall be taken by  Condemnation or (ii) a Condemnation of less than the
whole of the Leased  Property  renders the Leased  Property  Unsuitable  for Its
Permitted Use, this Agreement shall terminate and Tenant and Landlord shall seek
the Award for their  interests  in the Leased  Property  as  provided in Section
11.6.

         11.2 Partial Condemnation.  In the event of a Condemnation of less than
the whole of the Leased  Property such that the Leased  Property is not rendered
Unsuitable for Its Permitted Use,  Tenant shall,  to the extent of the Award and
any additional amounts disbursed by Landlord as hereinafter  provided,  commence
promptly and continue  diligently  to restore the untaken  portion of the Leased
Improvements  so that such  Leased  Improvements  shall  constitute  a  complete
architectural unit of the same general character and condition (as nearly as may
be  possible  under  the  circumstances)  as the  Leased  Improvements  existing
immediately  prior to such  Condemnation,  in full  compliance  with  all  Legal
Requirements, subject to the provisions of this Section 11.2. If the cost of the
repair or  restoration of the Leased  Property  exceeds the amount of the Award,
Tenant  shall give  Landlord  Notice  thereof  which  notice  shall set forth in
reasonable detail the nature of such deficiency and whether Tenant shall pay and
assume the amount of such  deficiency  (Tenant  having no  obligation  to do so,
except that if Tenant shall elect to make such funds  available,  the same shall
become an irrevocable  obligation of Tenant pursuant to this Agreement).  In the
event  Tenant  shall elect not to pay and assume the amount of such  deficiency,
Landlord  shall  have  the  right  (but  not  the  obligation),  exercisable  at
Landlord's  sole election by Notice to Tenant given within sixty (60) days after
Tenant's Notice of the deficiency, to elect to make available for application to
the cost of repair or  restoration  the  amount  of such  deficiency;  provided,
however, in such event,  following any disbursement by Landlord thereof and upon
completion  of such  repairs,  the Minimum Rent shall be adjusted as provided in
Section  3.1.1(b).  In the event that neither Landlord nor Tenant shall elect to
make such deficiency  available for  restoration,  either Landlord or Tenant may
terminate this Agreement and the entire Award shall be retained by Landlord.

         11.3  Disbursement  of Award.  Subject to the terms  hereof,  Landlord,
Tenant and any Hotel  Mortgagee shall transfer any part of the Award received by
them,  respectively,  together with severance and other damages  awarded for the
taken Leased  Improvements  and any deficiency  Landlord or Tenant has agreed to
pay, to an escrow agent  reasonably  satisfactory to all parties  pursuant to an
escrow agreement that is reasonably satisfactory to all parties, for the purpose
of funding the cost of the repair or restoration.  Landlord may require,  at its
option,  prior to  advancement  of such  Award and other  amounts  to the escrow
agent, (i) approval of plans and specifications by an architect  satisfactory to
Landlord (which approval shall not be  unreasonably  withheld or delayed),  (ii)
general   contractors'   estimates,   (iii)   architect's   certificates,   (iv)
unconditional  lien  waivers  of  general  contractors,  if  available,  and (v)
evidence of approval by all governmental authorities and other regulatory bodies
whose approval is required.  Obligations under this Section 11.3 to disburse the
Award and such other amounts shall be subject to (x) the collection  thereof and
(y) the  release  of such  Award by the  applicable  Hotel  Mortgagee.  Tenant's
obligation to restore the Leased  Property shall be subject to the  availability
of the Award to fund the cost of such repair or restoration  upon its compliance
with this Section 11.3.

         11.4  Abatement of Rent.  Other than as  specifically  provided in this
Agreement,  this  Agreement  shall  remain in full force and effect and Tenant's
obligation to make all payments of Rent and to pay all other charges as and when
required  under  this   Agreement   shall  remain   unabated   during  the  Term
notwithstanding any Condemnation  involving the Leased Property.  The provisions
of this  Article 11 shall be  considered  an  express  agreement  governing  any
Condemnation  involving the Leased Property and, to the maximum extent permitted
by law, no local or State statute,  law, rule, regulation or ordinance in effect
during the Term which provides for such a contingency shall have any application
in such case.

         11.5 Temporary Condemnation. In the event of any temporary Condemnation
of the Leased  Property or  Tenant's  interest  therein,  this  Agreement  shall
continue  in full  force and effect and Tenant  shall  continue  to pay,  in the
manner and on the terms herein  specified,  the full amount of the Rent.  Tenant
shall  continue to perform and observe all of the other terms and  conditions of
this  Agreement  on the part of the Tenant to be  performed  and  observed.  The
entire amount of any Award made for such temporary Condemnation allocable to the
Term,  whether  paid by way of  damages,  rent or  otherwise,  shall  be paid to
Tenant.  Tenant  shall,  promptly  upon the  termination  of any such  period of
temporary  Condemnation,  at its  sole  cost and  expense,  restore  the  Leased
Property to the condition that existed  immediately prior to such  Condemnation,
in full compliance with all Legal Requirements,  unless such period of temporary
Condemnation  shall extend  beyond the  expiration  of the Term,  in which event
Tenant  shall not be required  to make such  restoration.  For  purposes of this
Section  11.5, a  Condemnation  shall be deemed to be temporary if the period of
such Condemnation is not expected to, and does not, exceed twelve (12) months.

         11.6  Allocation  of Award.  Except as provided in Section 11.5 and the
second  sentence  of this  Section  11.6,  the total  Award  shall be solely the
property  of and  payable  to  Landlord.  Any  portion of the Award made for the
taking of Tenant's leasehold  interest in the Leased Property,  loss of business
during the remainder of the Term, the taking of Tenant's Personal  Property,  or
Tenant's  removal  and  relocation  expenses  shall be the sole  property of and
payable  to  Tenant  (subject  to  the  provisions  of  Section  11.2).  In  any
Condemnation  proceedings,  Landlord and Tenant shall each seek its own Award in
conformity herewith, at its own expense.

                                   ARTICLE 12

                              DEFAULTS AND REMEDIES
         12.1  Events  of  Default.  The  occurrence  of any  one or more of the
following events shall constitute an "Event of Default" hereunder:

                    (a) should  Tenant fail to make any payment of Minimum  Rent
         or Percentage Rent within three (3) Business Days after Notice thereof,
         or fail to make payment of any other Rent or any other sum  (including,
         but not limited to, funding of the Reserve), payable hereunder when due
         and such  failure  shall  continue  for a period of ten (10) days after
         Notice thereof; or

                    (b) should Tenant fail to maintain the  insurance  coverages
         required  under Article 9 and such failure shall continue for three (3)
         Business Days after Notice thereof; or

                    (c)  subject to Article 8 relating  to  permitted  contests,
         should Tenant  default in the due  observance or  performance of any of
         the terms,  covenants or agreements contained herein to be performed or
         observed by it (other than as  specified  in clauses (a) and (b) above)
         and such default shall  continue for a period of thirty (30) days after
         Notice thereof from Landlord to Tenant; provided, however, that if such
         default is  susceptible  of cure but such cure  cannot be  accomplished
         with due  diligence  within  such  period of time and if, in  addition,
         Tenant  commences  to cure or  cause to be cured  such  default  within
         fifteen (15) days after Notice  thereof  from  Landlord and  thereafter
         prosecutes  the curing of such  default  with all due  diligence,  such
         period of time shall be  extended to such period of time (not to exceed
         one hundred eighty (180) days) as may be necessary to cure such default
         with all due diligence; or

                    (d) so long as Landlord is CHLP or an  Affiliated  Person of
         CHLP,  should an "Event of  Default"  (as  defined in each of the Other
         Leases or Little  Lake  Bryan  Leases)  by Tenant,  its  successors  or
         assigns, occur; or

                    (e) should Tenant  generally not be paying its debts as they
         become due or should Tenant make a general  assignment  for the benefit
         of creditors; or

                    (f) should any petition be filed by or against  Tenant under
         the  Federal  bankruptcy  laws,  or  should  any  other  proceeding  be
         instituted by or against  Tenant seeking to adjudicate it a bankrupt or
         insolvent,   or  seeking  liquidation,   reorganization,   arrangement,
         adjustment or  composition of it or its debts under any law relating to
         bankruptcy,  insolvency  or  reorganization  or relief of  debtors,  or
         seeking  the  entry of an order  for  relief  or the  appointment  of a
         receiver,  trustee,  custodian or other similar  official for Tenant or
         for any substantial  part of the property of Tenant and such proceeding
         is not dismissed within ninety (90) days after institution  thereof, or
         should Tenant take any action to authorize any of the actions set forth
         above in this paragraph; or

                    (g) should Tenant cause or institute any  proceeding for its
         dissolution or termination; or

                    (h) should an event of default occur and be continuing under
         any  mortgage or deed of trust  which is secured by Tenant's  leasehold
         interest  hereunder  or should the  mortgagee  under any such  mortgage
         accelerate the  indebtedness  secured thereby or commence a foreclosure
         action in connection with said mortgage and such default shall continue
         for a period of thirty (30) days after notice  thereof from Landlord to
         Tenant; provided,  however, that if such default is susceptible of cure
         but such cure cannot be  accomplished  with due  diligence  within such
         period of time and if, in addition,  Tenant  commences to cure or cause
         to be cured such default  within fifteen (15) days after Notice thereof
         from Landlord and thereafter prosecutes the curing of such default with
         all due diligence, such period of time shall be extended to such period
         of  time  as may be  necessary  to  cure  such  default  with  all  due
         diligence; or

                    (i)  unless  Tenant  shall  be   contesting   such  lien  or
         attachment  in good faith in  accordance  with  Article  8,  should the
         estate or interest of Tenant in the Leased Property or any part thereof
         be levied upon or attached in any  proceeding and the same shall not be
         vacated,  discharged  or  fully  bonded  or  otherwise  secured  to the
         reasonable satisfaction of Landlord within the later of (x) one hundred
         and twenty (120) days after such attachment or levy,  unless the amount
         in dispute is less than $500,000 (as adjusted each year by increases in
         the Index),  in which case Tenant  shall give notice to Landlord of the
         dispute but Tenant may defend in any suitable  way, and (y) thirty (30)
         days after receipt by Tenant of Notice thereof from Landlord;  it being
         understood and agreed that Tenant may commence a contest of such matter
         pursuant to Article 8 above following such Notice from Landlord;

then,  and in any such  event,  Landlord,  in  addition  to all  other  remedies
available to it, may terminate this Agreement by giving Notice thereof to Tenant
and upon the  expiration  of the time fixed in such  Notice but in any event not
less than  seventy-five (75) days, this Agreement shall terminate and all rights
of Tenant under this Agreement shall cease. Landlord shall have and may exercise
all rights and  remedies  available at law and in equity to Landlord as a result
of Tenant's breach of this Agreement.

                    Landlord  hereby  agrees  and  consents  to any  cure of any
Default or Event of Default  tendered or  performed  by the  Guarantor  (whether
prior to or after expiration of any guaranty  provided by Guarantor)  within the
same cure period afforded to Tenant herein.

         12.2 Remedies.  None of (a) the termination of this Agreement  pursuant
to Section  12.1,  (b) the  repossession  of the Leased  Property or any portion
thereof,  (c) the  failure of  Landlord  to re-let the  Leased  Property  or any
portion  thereof,  nor (d) the  re-letting  of all or any  portion of the Leased
Property,  shall relieve Tenant of its liability and obligations hereunder,  all
of which shall survive any such termination,  repossession or re-letting. In the
event  of  any  such  termination,  repossession  or  re-letting,  Tenant  shall
forthwith  pay to Landlord  all Rent due and payable  with respect to the Leased
Property  through and including the date of such  termination,  repossession  or
re-letting.  Thereafter,  Tenant, until the end of what would have been the Term
of this Agreement  (assuming no extension beyond the  then-current  Term) in the
absence of such termination,  repossession or re-letting, and whether or not the
Leased Property or any portion  thereof shall have been re-let,  shall be liable
to Landlord  for, and shall pay to Landlord,  as current  damages,  the Rent and
other charges which would be payable hereunder for the remainder of the Term had
such  termination,  repossession  or  re-letting  not  occurred,  less  the  net
proceeds, if any, of any re-letting of the Leased Property,  after deducting all
reasonable  expenses in  connection  with such  re-letting,  including,  without
limitation,  all  repossession  costs,  brokerage  commissions,  legal expenses,
attorneys'  fees,  advertising,  expenses  of  employees,  alteration  costs and
expenses of preparation  for such  re-letting  (such expenses being  hereinafter
referred to as the "Re-letting Expenses"). Tenant shall pay such current damages
to  Landlord  monthly  on the days on which the  Minimum  Rent  would  have been
payable  hereunder if this Agreement had not been so terminated  with respect to
such of the Leased Property.

                    At  any  time  after  such   termination,   repossession  or
re-letting, in addition to Landlord's right to receive any Rent owing and due up
to and including the date of termination,  repossession or re-letting  under the
preceding paragraph,  Tenant shall pay to Landlord,  at Landlord's election,  as
liquidated  final  damages  incurred  beyond  the  date  of  such   termination,
repossession  or  re-letting  and in lieu of  Landlord's  right to  receive  any
further damages due to the such  termination,  repossession  or re-letting,  the
Re-letting Expenses incurred to date (and not theretofore paid by Tenant) and an
amount  equal to the present  value  (discounted  at the  Interest  Rate) of the
excess,  if any, of the Rent and other charges which would be payable  hereunder
from the date of such  termination,  repossession or re-letting  (assuming that,
for the  purposes  of this  paragraph,  annual  payments by Tenant on account of
Impositions and Percentage  Rent would be the same as payments  required for the
immediately  preceding  thirteen  Accounting  Periods,  or if less than thirteen
Accounting  Periods  have  expired  since the  Commencement  Date,  the payments
required for such lesser period projected to an annual amount) for what would be
the then  unexpired  Term of this  Agreement  (assuming no extension  beyond the
then-current  Term) if the same remained in effect,  over the fair market rental
for the same  period;  provided,  however,  that  Tenant  shall be entitled to a
credit from  Landlord  in the amount of any  unapplied  balance of the  Security
Deposit,  and any portion of the security deposit under the Other Leases applied
by Landlord to its damages  under this  Agreement,  whereupon  Landlord  and its
Affiliated  Persons  shall have no further  obligation to pay the portion of the
Security Deposit, or any portion of the security deposit under the Other Leases,
so credited to Tenant or any of its  Affiliated  Persons.  Nothing  contained in
this Agreement shall, however, limit or prejudice the right of Landlord to prove
and obtain in  proceedings  for  bankruptcy or insolvency an amount equal to the
maximum  allowed by any  statute or rule of law in effect at the time when,  and
governing the proceedings in which, the damages are to be proved, whether or not
the  amount be  greater  than,  equal to, or less than the amount of the loss or
damages referred to above.

                    In case of any Event of  Default,  re-entry,  expiration  or
dispossession by summary  proceedings or otherwise,  Landlord may (a) re-let the
Leased Property or any part or parts thereof,  either in the name of Landlord or
otherwise, for a term or terms which may at Landlord's option, be equal to, less
than or exceed the period which would otherwise have  constituted the balance of
the Term and may grant  concessions  or free rent to the  extent  that  Landlord
considers  advisable  and  necessary  to re-let the same,  and (b) may make such
reasonable  alterations,  repairs and  decorations in the Leased Property or any
portion  thereof as  Landlord,  in its sole and absolute  discretion,  considers
advisable and necessary for the purpose of re-letting the Leased  Property;  and
the making of such alterations,  repairs and decorations shall not operate or be
construed to release  Tenant from liability  hereunder as aforesaid.  Subject to
the last sentence of this paragraph, Landlord shall in no event be liable in any
way  whatsoever  for any  failure  to re-let  all or any  portion  of the Leased
Property,  or, in the event that the Leased  Property is re-let,  for failure to
collect the rent under such re-letting.  To the maximum extent permitted by law,
Tenant hereby  expressly  waives any and all rights of redemption  granted under
any present or future laws in the event of Tenant being evicted or dispossessed,
or in the event of Landlord  obtaining  possession  of the Leased  Property,  by
reason of the  occurrence  and  continuation  of an Event of Default  hereunder.
Landlord   covenants  and  agrees,   in  the  event  of  any  such  termination,
repossession or re-letting as a result of an Event of Default, to use reasonable
efforts to mitigate its damages.

         12.3 Waiver of Jury Trial.  Landlord and Tenant  hereby  waive,  to the
maximum  extent  permitted  by  Applicable  Laws,  trial by jury in any  action,
proceeding or  counterclaim  brought by either of the parties hereto against the
other  or in  respect  of any  matter  whatsoever  arising  out of or in any way
connected  with  this  Agreement,   the  relationship  of  Landlord  and  Tenant
hereunder,  Tenant's  occupancy  of the  Leased  Property,  and/or any claim for
injury or damage.

         12.4 Application of Funds. Any payments  received by Landlord under any
of the provisions of this  Agreement  during the existence or continuance of any
Event of Default (and any payment made to Landlord rather than Tenant due to the
existence of any Event of Default) shall be applied to Tenant's current and past
due obligations  under this Agreement in such order as Landlord may determine or
as may be prescribed by the laws of the State.

         12.5 Landlord's Right to Cure Tenant's Default.  If an Event of Default
shall have occurred and be continuing,  Landlord,  after Notice to Tenant (which
Notice shall not be required if Landlord shall  reasonably  determine  immediate
action is necessary to protect person or property), without waiving or releasing
any obligation of Tenant and without  waiving or releasing any Event of Default,
may (but shall not be obligated to), at any time  thereafter,  make such payment
or perform  such act for the account  and at the expense of Tenant,  and may, to
the  maximum  extent  permitted  by law,  enter upon the Leased  Property or any
portion  thereof  for such  purpose  and take all such  action  thereon  as,  in
Landlord's  sole  and  absolute  discretion,  may be  necessary  or  appropriate
therefor.  No such entry shall be deemed an eviction of Tenant.  All  reasonable
costs and expenses (including,  without limitation,  reasonable attorneys' fees)
incurred by Landlord in connection therewith, together with interest thereon (to
the extent  permitted  by law) at the  Overdue  Rate from the date such sums are
paid by Landlord until repaid, shall be paid by Tenant to Landlord, on demand.

         12.6  Security  Deposit.  Notwithstanding  any term or provision to the
contrary  herein,  in the event that this  Agreement is  terminated  pursuant to
Section 12.1 or 12.2, Landlord shall be entitled to credit any unapplied balance
of the Security Deposit as well as any security deposit  applicable to the Other
Leases (in  accordance  with  Section  3.5(b)) to any claims or damages to which
Landlord is entitled and to the extent that any portion of the Security  Deposit
remains after such credit,  Landlord shall  promptly  refund such portion of the
Security  Deposit to Tenant.  Upon any  expiration or other  termination of this
Agreement,  Landlord shall promptly refund any remaining portion (that is, after
crediting any unapplied balance of the Security Deposit, as well as any security
deposit  applicable to the Other Leases (in accordance with Section 3.6(b)),  to
any claims or damages to which Landlord is entitled) of the Security  Deposit to
Tenant.

         12.7 Good Faith  Dispute.  If Tenant  shall in good faith  dispute  the
occurrence of any Default and Tenant,  before the  expiration of the  applicable
cure period, shall give Notice thereof to Landlord, setting forth, in reasonable
detail,  the basis therefor and,  provided Tenant shall escrow disputed amounts,
if any, pursuant to an escrow arrangement  reasonably acceptable to Landlord and
Tenant, no Event of Default shall be deemed to have occurred; provided, however,
that in the event of any  eventual  adverse  determination,  Tenant shall pay to
Landlord interest on any disputed funds at the Disbursement  Rate, from the date
demand  for such  funds was made by  Landlord  until  the date of final  adverse
determination and, thereafter, at the Overdue Rate until paid.

                                   ARTICLE 13

                                  HOLDING OVER

         Any holding over by Tenant after the  expiration or sooner  termination
of this  Agreement  shall be treated as a daily  tenancy at sufferance at a rate
equal  to one and  one-half  (1.50)  times  the Rent and  other  charges  herein
provided  (prorated  on a daily  basis).  Tenant  shall also pay to Landlord all
damages  (direct or  indirect)  sustained  by reason of any such  holding  over.
Otherwise,  such holding over shall be on the terms and  conditions set forth in
this  Agreement,  to the  extent  applicable.  Nothing  contained  herein  shall
constitute the consent,  express or implied,  of Landlord to the holding over of
Tenant after the expiration or earlier termination of this Agreement.

                                   ARTICLE 14

                 LANDLORD'S NOTICE OBLIGATIONS; LANDLORD DEFAULT

         14.1 Landlord Notice  Obligation.  Landlord shall give prompt Notice to
Tenant and the Manager of any materially  adverse  matters  affecting the Leased
Property of which Landlord receives written notice or actual, conscious, present
knowledge and, to the extent Tenant  otherwise has no notice or actual knowledge
thereof, Landlord shall be liable for any liabilities,  costs, damages or claims
(including  reasonable attorneys' fees) arising from the failure to deliver such
Notice to Tenant.  Subject to Article 20, Landlord shall not enter into or amend
any  agreement  directly  affecting  the  operation of Leased  Property  without
Tenant's  prior  written  consent.  As  used  in  this  Agreement,   "Landlord's
knowledge"  or  words  of  similar   import  shall  mean  the  actual  (and  not
constructive or imputed),  conscious,  present  knowledge,  without  independent
investigation  or inquiry of Charles Muller,  James Seneff,  Robert Bourne,  and
Brian  Strickland  or any  subsequent  officer or employee of  Landlord,  or any
Affiliated Person as to Landlord, having direct oversight responsibility for the
transactions contemplated in this Agreement.

         14.2  Landlord's  Default.  Subject to Landlord's  right to dispute its
obligation in accordance with Section 5.1.4(b), if (i) Landlord shall default in
the  performance or observance of any of its covenants or obligations  set forth
in this  Agreement,  or (ii) CHLP  and/or CHP shall  default in its  obligations
under the CHLP and CHP Guaranty and any such default shall continue for a period
of ten (10) days after Notice  thereof with  respect to monetary  defaults,  and
thirty (30) days after Notice  thereof with  respect to  non-monetary  defaults,
from Tenant to Landlord and any applicable Hotel  Mortgagee,  or such additional
period as may be  reasonably  required  to  correct  the same,  or if a Landlord
Default (as defined  therein)  shall  occur and be  continuing  under any of the
Other  Leases,  Tenant may declare  the  occurrence  of a "Landlord  Default" by
giving  Notice of such  declaration  to  Landlord  and to such Hotel  Mortgagee.
Thereafter,  Tenant  may (but shall  have no  obligation  to) cure the same and,
subject to the provisions of the following paragraph, invoice Landlord for costs
and expenses (including  reasonable attorneys' fees and court costs) incurred by
Tenant in curing the same, together with interest thereon from the date Landlord
receives  Tenant's invoice,  at the Overdue Rate. Except as otherwise  expressly
provided  herein to the contrary,  Tenant shall have no right to terminate  this
Agreement  for any  default by  Landlord  hereunder  and no right,  for any such
default,  to  offset  or  counterclaim  against  any Rent or other  charges  due
hereunder.

                    If Landlord  shall in good faith  dispute the  occurrence of
any Landlord Default and Landlord,  before the expiration of the applicable cure
period,  shall give  Notice  thereof to Tenant,  setting  forth,  in  reasonable
detail, the basis therefor, no Landlord Default shall be deemed to have occurred
and Landlord shall have no obligation  with respect  thereto until final adverse
determination thereof; provided,  however, that in the event of any such adverse
determination,  Landlord  shall pay to Tenant  interest on any disputed funds at
the  Disbursement  Rate,  from the date demand for such funds was made by Tenant
until the date of final adverse  determination and,  thereafter,  at the Overdue
Rate until paid.  Notwithstanding the foregoing,  the provisions of Section 14.3
shall control in the event of a default under Section 5.1.4(b).

         14.3 Special Remedies for Landlord Funding Default. In the event of any
Landlord Default arising under Section 5.1.4(b), Tenant shall have the right, in
Tenant's sole discretion, in addition to all other remedies of Tenant hereunder,
to exercise any one or more of the following remedies:

                    (a) Tenant  may fund the  deficient  amounts  and offset the
         aggregate amount thereof plus interest thereon from the date of funding
         at the Disbursement  Rate against any Rent payable by Tenant subsequent
         to the date of advance  pursuant to this Agreement and the Other Leases
         until recouped;

                    (b)  Tenant  may  terminate  the  Franchise  Agreement  with
         respect  to the  Leased  Property  and the  franchise  agreements  with
         respect to any of the other Collective Leased Properties;

                    (c) Tenant may,  notwithstanding  the  provisions of Section
         5.4 or Article 16, engage a Manager who is not an Affiliated  Person as
         to Tenant or assign this  Agreement  or sublease all (but not less than
         all) of the Leased Property to a Person who is not an Affiliated Person
         as to Tenant; or

                    (d) Tenant may terminate this Agreement and any of the Other
         Leases,  whereupon,  (i) any Other Leases  remaining in effect shall be
         amended to (x) eliminate any reference to this  Agreement or any of the
         Other Leases so terminated in the definition  therein of "Other Leases"
         and (y) eliminate  any reference to the Leased  Property and the leased
         property  covered  by any of the  Other  Leases  so  terminated  in the
         definition therein of "Collective Leased Properties",  (ii) the Limited
         Rent  Guaranty  shall  terminate  with  respect  to and  to the  extent
         applicable to this  Agreement  and any Other Leases so  terminated  and
         (iii)  Landlord  shall  refund to Tenant any  unapplied  balance of the
         Security Deposit and shall refund any security deposit under any of the
         Other Leases so terminated to the tenant under such Other Leases.

         14.4  Special  Remedy under  Section 10.1 and 11.3.  If Landlord or any
Hotel Mortgagee shall fail to deposit insurance proceeds with an escrow agent as
required by Section  10.1 or if Landlord  shall fail to deposit any Award or any
deficiency  as  required  by Section  11.3 with an escrow  agent as  required by
Section  11.3,  Tenant shall be entitled,  in addition to all other  remedies of
Tenant  hereunder,  to the  remedies  listed in Sections  14.3(a)  through  (d),
without the requirement of arbitration as described in Section 5.1.4(b).

                                   ARTICLE 15

                              TRANSFERS BY LANDLORD

         15.1 Transfer of Leased  Property.  Except for liens,  encumbrances  or
title  retention  agreements  which are  governed  by Article 20, and except for
normal and customary  easements  reasonably required for the development and use
of the Leased Property for hotel purposes and uses incidental thereto,  Landlord
shall not,  without the prior  written  consent of Tenant,  which consent may be
given or withheld  by Tenant in Tenant's  sole and  absolute  discretion,  sell,
assign,  transfer,  convey or  otherwise  dispose of (a  "Transfer")  the Leased
Property,  or any portion  thereof or interest  therein,  directly or indirectly
(other than an interest,  directly or indirectly,  in Landlord which is governed
by Section 15.3), (a) to any Person which, in Tenant's reasonable judgment:  (i)
is not a  Person  in which  CHP  owns  and  holds,  directly  or  indirectly,  a
Controlling Interest and does not have sufficient financial resources to fulfill
Landlord's obligations hereunder; (ii) is known in the community as being of bad
moral  character  and/or is in control of or controlled by Persons who have been
convicted of felonies in any state or federal court;  (iii) itself is, or any of
its Affiliated  Persons is, a Competitor;  or (iv) fails expressly to assume, in
writing,  the  obligations  of Landlord under this  Agreement,  (b) prior to the
Transfer Date of all of the Other  Leases,  or if the Transfer Date under all of
the Other Leases shall not have occurred for any reason, then prior to the third
(3rd) anniversary of the Transfer Date hereunder, unless the Person to which the
Transfer  is made  is a  Person  in  which  CHP  owns  and  holds,  directly  or
indirectly,  a Controlling Interest, in which case such Transfer may be made, or
(c) if at the time of such  Transfer,  the  Limited  Rent  Guaranty  is still in
effect and the "Minimum Rent Coverage" (as defined in the Limited Rent Guaranty)
for the Leased Property is greater than the Aggregate  Minimum Rent Coverage (as
defined in the Limited Rent  Guaranty),  unless the Person to which the Transfer
is made is a Person in which  CHP owns and  holds,  directly  or  indirectly,  a
Controlling  Interest,  in which case such Transfer may be made. For purposes of
this Section  15.1,  a Person  shall not be deemed to be a Competitor  solely by
virtue of (x) the ownership of hotels,  either  directly or  indirectly  through
Subsidiaries,  Affiliated  Persons  and  Entities,  or (y) holding a mortgage or
mortgages secured by one or more hotels. Otherwise, subject to the provisions of
Section 15.2, Landlord may Transfer the Leased Property,  or any portion thereof
or  interest  therein,  to any Person  without the consent of, but upon not less
than sixty (60) days prior Notice to, Tenant. Within five (5) days following any
request by Tenant, Landlord shall provide Tenant such information concerning the
proposed transferee's  financial condition,  affiliations,  ownership,  business
interests, and operations as may be reasonably necessary or appropriate in order
for Tenant to determine if such proposed  Transfer is consistent  with the above
provisions.

                    Notwithstanding  anything to the contrary herein  contained,
in the event of a transfer of Tenant's  interest in this Agreement to any Entity
in which the Guarantor does not have a Controlling Interest,  and if at any time
thereafter Landlord is, for any reason, not satisfied with the performance under
this  Agreement by such  transferee of Tenant,  then Landlord may, upon not less
than sixty  (60) days  prior  Notice to  Tenant,  elect to  Transfer  the Leased
Property,  but only in combination with the other Collective Leased  Properties,
and the  restriction  set forth in subclause (iii) in clause (a) of Section 15.1
(that is, a Transfer  to any Person  which,  in  Tenant's  reasonable  judgment,
itself is, or any of its Affiliated Persons is, a Competitor) shall not apply to
any  such  Transfer  of the  Leased  Property  in  combination  with  the  other
Collective  Leased  Properties;  it being understood and agreed,  however,  that
nothing herein shall  prejudice or preclude the Guarantor from exercising any of
its rights or remedies under Section 4 of the Owner Agreement as a result of, or
with respect to, any such Transfer of the Leased Property.

         15.2  Conditions  of  Transfer.  Any  Transfer  of the Leased  Property
permitted  by  Section  15.1  shall be  subject  to the  prior  or  simultaneous
satisfaction of the following conditions:

                    (a)  Landlord  shall  transfer  its rights  hereunder to the
         Security  Deposit to the  successor  landlord and the Security  Deposit
         with respect to the Leased  Property  shall  continue to be held by the
         successor  landlord in  accordance  with the terms and  conditions  set
         forth in Section 3.5;

                    (b) The definition of "Other Leases" and "Collective  Leased
         Properties"  set forth in this Agreement  shall be amended to eliminate
         any  references  to  any of  the  Other  Leases  or  Collective  Leased
         Properties not simultaneously  transferred to the successor to Landlord
         under  this  Agreement,  and  the  references  to  "Other  Leases"  and
         "Collective  Leased  Properties" set forth in the Other Leases shall no
         longer include this Lease or the Leased Property;

                    (c) Any  transferee of Landlord  pursuant to this Article 15
         shall expressly assume, in writing  reasonably  satisfactory to Tenant,
         the  obligations  of  Landlord  under  this  Agreement,  and the  Owner
         Agreement and, upon such  assumption and so long as such  transferee is
         not an Affiliated  Person of Landlord or CHP,  then  Landlord  shall be
         released from all liabilities and obligations of the landlord hereunder
         accruing after the date of the transfer, assignment and assumption;

                    (d) Any  overpayments  of Rent (to the extent  determinable)
         held by Landlord shall be refunded to Tenant prior to such Transfer;

                    (e) If the transferee is an Affiliated Person of Landlord or
         CHP,  then  Landlord  and CHP  shall  expressly  guarantee  in  writing
         reasonably  satisfactory  to Tenant,  or confirm in writing  reasonably
         satisfactory to Tenant their  continuing  guarantee of, the obligations
         of such transferee under this Agreement and the Owner Agreement;

                    (f) Any amounts  owed by Landlord to Tenant shall be paid in
         full;

                    (g) Any  amounts  owed  by the  respective  landlord  to the
         respective tenant under each of the Other Leases shall be paid in full.

         15.3 Transfer of Interest in Landlord. For purposes of this Article 15,
any sale,  assignment,  transfer or other  disposition,  for value or otherwise,
voluntary or involuntary,  by merger, operation of law or otherwise, in a single
transaction  or a series of  transactions,  of any  interest  in Landlord or any
Person  having an interest in  Landlord,  directly or  indirectly,  shall be and
constitute a Transfer of the Leased  Property;  provided,  however,  that if the
proposed  transferee is not, in Tenant's reasonable  judgment,  (i) known in the
community  as being of bad moral  character  or in which any Person who has been
convicted  of a  felony  in any  state  or  federal  court  holds a  Controlling
Interest,  or (ii) itself a Competitor,  and none of its Affiliated Persons is a
Competitor,  then, so long as the interest to be transferred to such  transferee
is less than a Controlling  Interest,  and so long as immediately following such
transfer CHP,  directly or  indirectly,  continues to own and hold a Controlling
Interest in Landlord, the other restrictions set forth in Section 15.1 shall not
apply to such transfer;  and provided further,  however,  that the provisions of
Section 15.1 shall not apply to any  transfer of  interests in CHP,  directly or
indirectly,  or in  any  Entity  that  has  an  interest  in  CHP,  directly  or
indirectly,  so long as CHP is a publicly  traded  company  (whether or not such
interests  are  traded  on a  public  stock  exchange),  if and so  long as such
transfer  does not result,  directly or  indirectly,  in a  Competitor  owning a
Controlling  Interest in CHP, nor shall the  provisions of Section 15.1 apply to
any transfer of interests in Landlord,  directly or indirectly (or in any Entity
that has an interest in Landlord,  directly or indirectly),  to any Person which
is not an Affiliated  Person of Landlord or CHP, if and so long as such transfer
does not result in or entail, directly or indirectly, either concurrent with the
transfer or  subsequent  thereto,  CHP or a  wholly-owned  Subsidiary  of CHP no
longer  continuing  to possess the sole power,  as the sole  general  partner of
Landlord,  to direct or cause the  direction of the  management  and policies of
Landlord,  whether such cessation of power occurs by contract,  by conversion of
the general partner interest of CHP or its  wholly-owned  Subsidiary in Landlord
to a limited  partner  interest,  by conversion of Landlord to a corporation  or
other Entity, or otherwise. Landlord shall deliver to Tenant at least sixty (60)
days prior Notice of any transfer of interests herein  contemplated,  other than
transfers of limited partner interests in Landlord  (specifically  excluding any
general partner interests in Landlord), and other than transfers of interests in
any  publicly  traded  company  (whether or not such  interests  are traded on a
public stock exchange).

                    Notwithstanding anything to the contrary herein contained, a
voluntary sale, assignment, transfer or other disposition, for value, by merger,
operation of law or otherwise,  in a single  transaction  or a related series of
transactions,  of all or substantially  all of the interests in Landlord or CHP,
or all or substantially all of the assets of Landlord or CHP (in either event, a
"Sale of the Entity"), shall not be deemed a Transfer of the Leased Property; it
being  understood and agreed,  however,  that nothing herein shall  prejudice or
preclude  the  Guarantor  from  exercising  any of its rights or remedies  under
Section 4 of the Owner  Agreement,  as a result of, or with respect to, any such
Sale of the Entity. For purposes hereof,  "substantially all of the interests in
Landlord"  shall mean all of the  general  partner  interests  and not less than
ninety   percent   (90%)  of  the  limited   partner   interests   in  Landlord;
"substantially  all of the  interests  in CHP" shall  mean not less than  ninety
percent (90%) of the outstanding capital stock of CHP; and "substantially all of
the assets of Landlord or CHP" shall mean not less than ninety  percent (90%) of
the respective total assets owned by Landlord or CHP, respectively.


                                   ARTICLE 16

                            SUBLETTING AND ASSIGNMENT

         16.1     Subletting and Assignment.

                    (a) Except as provided in Sections  5.4 and 16.3 and in this
         Section  16.1,  Tenant  shall not,  without  Landlord's  prior  written
         consent, assign, mortgage, pledge,  hypothecate,  encumber or otherwise
         transfer  this  Agreement  or  sublease  (which term shall be deemed to
         include the granting of concessions, licenses and the like), all or any
         part of the Leased  Property or suffer or permit this  Agreement or the
         leasehold  estate created hereby or any other rights arising under this
         Agreement to be assigned, transferred, mortgaged, pledged, hypothecated
         or encumbered, in whole or in part, whether voluntarily,  involuntarily
         or by  operation  of law, or permit the use or  operation of the Leased
         Property  by anyone  other than  Tenant,  or the Leased  Property to be
         offered or advertised for assignment or subletting;  provided, however,
         that upon a transfer of the Leased  Property by Landlord  whereby  this
         Agreement is excluded from the term "Leases" as used in the  Membership
         Interest  Pledge  Agreement  such that the Membership  Interest  Pledge
         Agreement no longer secures the performance of Tenant hereunder, Tenant
         may, without Landlord's consent,  sell, transfer,  assign or convey its
         interest in this  Agreement to a direct or indirect  Subsidiary  of the
         Guarantor, which Subsidiary of the Guarantor shall expressly assume the
         obligations of Tenant under this Agreement,  and the transferor  Tenant
         shall  thereupon be released from all  liabilities  and  obligations of
         Tenant  accruing  hereunder  after  the  date of such  transfer  by the
         transferor  Tenant. For purposes of this Section 16.1, an assignment of
         this  Agreement  shall be deemed to include the following (for purposes
         of this Section 16.1, a "Corporate  Transfer"):  any direct or indirect
         transfer of any interest in Tenant such that Tenant shall cease to be a
         direct or  indirect  Subsidiary  of the  Guarantor  or any  transaction
         pursuant to which Tenant is merged or consolidated  with another Entity
         which is not the Guarantor or a Subsidiary of the Guarantor or pursuant
         to which all or substantially all of Tenant's assets are transferred to
         any other Entity,  as if such change in control or transaction  were an
         assignment  of this  Agreement  but shall not include  any  involuntary
         liens or  attachments  contested by Tenant in good faith in  accordance
         with Article 8.

                    (b) Notwithstanding the foregoing,  Landlord's consent shall
         not  be  required  for  a  Corporate  Transfer  or  a  sale,  transfer,
         assignment or other  conveyance of Tenant's  interest in this Agreement
         if, after giving effect to such Corporate  Transfer,  Tenant, or all or
         substantially all of Tenant's assets, would be owned or controlled by a
         Person who would, in connection therewith, acquire all or substantially
         all of the Residence Inn or TownePlace Suites business of the Guarantor
         and its direct and indirect Subsidiaries.

                    (c) Notwithstanding the foregoing,  Landlord's consent shall
         not  be  required  for  a  Corporate  Transfer  or  a  sale,  transfer,
         assignment or other  conveyance of Tenant's  interest in this Agreement
         that occurs  following the third (3rd)  anniversary of the Commencement
         Date so long as (i) the Leased Property will be managed by Guarantor or
         a  wholly-owned  Subsidiary  of  Guarantor  pursuant  to  a  Management
         Agreement,  the  term of  which  shall  coincide  with the term of this
         Agreement,  including extensions;  (ii) the party to whom such transfer
         is  made  is not,  in  Landlord's  reasonable  judgment,  known  in the
         community as being of bad moral  character  and/or is not in control of
         or  controlled  by persons who have been  convicted  of felonies in any
         state or federal court;  and (iii)  following  such  transfer,  the new
         Tenant  satisfies the  requirements  set forth in Section 21.4.  Upon a
         transfer  described  in  this  Section  16.1(c),  and  so  long  as the
         transferee  is not an  Affiliated  Person of Tenant or  Guarantor,  the
         transferor  Tenant and all of its Affiliated  Persons shall be released
         from all liabilities and obligations of Tenant accruing hereunder after
         the date of such  transfer.  Tenant  shall  deliver  notice of any such
         proposed  transfer to  Landlord at least  thirty (30) days prior to any
         such transfer and shall,  within five (5) days following any request by
         Landlord,  provide  Landlord  such  information  as may  be  reasonably
         necessary  or  appropriate  in order for  Landlord to determine if such
         proposed   transfer   is   consistent   with  the   above   provisions.
         Notwithstanding the foregoing,  this Section 16.1(c) shall not apply to
         any transfer that meets the requirements of Section 16.1(b).

                    (d) If this Agreement is assigned or if the Leased  Property
         or any part  thereof  are sublet  (or  occupied  by anybody  other than
         Tenant) Landlord may collect the rents from such assignee, subtenant or
         occupant, as the case may be, and apply the net amount collected to the
         Rent herein  reserved,  but no such collection shall be deemed a waiver
         of the  provisions  set forth in the first  paragraph  of this  Section
         16.1,  the  acceptance  by  Landlord  of such  assignee,  subtenant  or
         occupant,  as the case may be, as a tenant, or a release of Tenant from
         the  future  performance  by Tenant  of its  covenants,  agreements  or
         obligations contained in this Agreement.

                    (e) Except as set forth in Section 16.1(c), no subletting or
         assignment shall in any way impair the continuing  primary liability of
         Tenant hereunder (unless Landlord and Tenant expressly  otherwise agree
         that Tenant shall be released from all obligations  hereunder),  and no
         consent to any subletting or assignment in a particular  instance shall
         be deemed to be a waiver of the  prohibition  set forth in this Section
         16.1. No assignment, subletting or occupancy shall affect any Permitted
         Use. Any subletting,  assignment or other transfer of Tenant's interest
         under this  Agreement  in  contravention  of this Section 16.1 shall be
         voidable at Landlord's option.

                    (f) Following a transfer  described in Section 16.1(c) above
         by the original Tenant under this Agreement,  when giving notice to the
         transferee  Tenant (the "New Tenant") with respect to any default under
         the provisions of this Agreement,  Landlord will also deliver a copy of
         such  notice  to  the  original  Tenant  (the  "Transferor"),  and  the
         Transferor  or the Manager  will have the same period of time after the
         giving of such  notice in which to  remedy  or cure the  default  as is
         given to the New Tenant under this Agreement;  it being  understood and
         agreed  that  the  Transferor  and  the  Manager  will  have no duty or
         obligation to remedy or cure such default.  Further,  any Subsidiary or
         Affiliated Person of the Guarantor,  including without limitation,  the
         Transferor  if it is then a  Subsidiary  or  Affiliated  Person  of the
         Guarantor  (in either case, a "Qualified  Transferee"),  may become the
         Tenant under this Agreement,  by an assignment from the New Tenant.  If
         prior  to such  assignment  from the New  Tenant,  Landlord  elects  to
         terminate this Agreement by virtue of such default,  or to exercise its
         rights and remedies as a secured  party under the  Membership  Interest
         Pledge  Agreement,  Landlord  shall deliver to the  Transferor  and the
         Manager  written  notice of  Landlord's  election to so terminate  this
         Agreement  or to exercise  its rights and  remedies as a secured  party
         under the Membership  Interest Pledge Agreement,  which notice shall be
         delivered at least ten (10) Business  Days prior to the effective  date
         of such  termination  or exercise.  Within such ten  (10)-Business  Day
         period, a Qualified  Transferee may elect by written notice to Landlord
         to immediately enter into a new lease of the Leased Property for a term
         of thirty (30) days, at the Rent (payable on a prorated  basis for said
         30-day  period in advance upon the full  execution  and delivery of the
         new lease),  and otherwise  upon the  covenants,  terms and  provisions
         herein  contained.  Prior to the  expiration of the said 30-day term of
         the new lease, the Qualified  Transferee may elect by written notice to
         Landlord,  accompanied  by  payment  to  Landlord  of all  amounts  due
         Landlord under this Agreement,  to extend the term of the new lease for
         the  remainder  of the  Term  which  would  have  existed  but for such
         termination,  at the Rent and upon the covenants,  terms and provisions
         herein contained. It is expressly understood and agreed that the rights
         and  privileges  under  this  Section  16.1(f)  shall not accrue to any
         Tenant,  except as to a Qualified  Transferee  which becomes the Tenant
         under this Agreement.

         16.2 Required Sublease  Provisions.  Any sublease of all or any portion
of the Leased  Property  entered into on or after the date hereof shall  provide
(a) that it is subject and  subordinate  to this Agreement and to the matters to
which this  Agreement  is or shall be subject  or  subordinate;  (b) that in the
event of termination of this Agreement or reentry or  dispossession of Tenant by
Landlord  under this  Agreement,  Landlord  may, at its option,  terminate  such
sublease  or take  over all of the  right,  title and  interest  of  Tenant,  as
sublessor under such sublease,  and,  except as provided  below,  such subtenant
shall, at Landlord's  option,  attorn to Landlord pursuant to the then executory
provisions  of such  sublease,  except  that  neither  Landlord  nor  any  Hotel
Mortgagee,  as holder of a mortgage or as Landlord under this Agreement, if such
mortgagee succeeds to that position, shall (i) be liable for any act or omission
of Tenant  under such  sublease,  (ii) be subject to any  credit,  counterclaim,
offset or defense which  theretofore  accrued to such subtenant  against Tenant,
(iii)  be bound  by any  previous  prepayment  of more  than one (1)  Accounting
Period,  (iv) be bound by any  covenant of Tenant to  undertake  or complete any
construction of the Leased Property or any portion  thereof,  (v) be required to
account  for any  security  deposit of the  subtenant  other  than any  security
deposit  actually  delivered  to  Landlord  by  Tenant,  (vi)  be  bound  by any
obligation  to make any payment to such  subtenant or grant any credits,  except
for  services,  repairs,  maintenance  and  restoration  provided  for under the
sublease  that  are  performed  after  the  date of such  attornment,  (vii)  be
responsible for any monies owing by Tenant to the credit of such  subtenant,  or
(viii) be  required  to remove any Person  occupying  any  portion of the Leased
Property;  and (c), in the event that such  subtenant  receives a written Notice
from  Landlord  or any Hotel  Mortgagee  stating  that an Event of  Default  has
occurred and is continuing,  such subtenant shall thereafter be obligated to pay
all rentals  accruing  under such  sublease  directly  to the party  giving such
Notice or as such party may direct.  All rentals received from such subtenant by
Landlord or the Hotel  Mortgagee,  as the case may be, shall be credited against
the amounts owing by Tenant under this Agreement and such sublease shall provide
that the  subtenant  thereunder  shall,  at the request of  Landlord,  execute a
suitable  instrument in  confirmation  of such agreement to attorn.  An original
counterpart  of each such sublease  duly  executed by Tenant and such  subtenant
shall be delivered  promptly to Landlord and Tenant shall remain  liable for the
payment  of the  Rent  and  for the  performance  and  observance  of all of the
covenants and conditions to be performed by Tenant hereunder.  The provisions of
this  Section 16.2 shall not be deemed a waiver of the  provisions  set forth in
Section  16.1(a).  No subtenant that is an Affiliated  Person of Tenant shall be
required to attorn to Landlord as set forth above in this Section 16.2.

         16.3 Permitted Sublease and Assignment.  Notwithstanding the foregoing,
but subject to the  provisions of Section 16.4 and any other express  conditions
or limitations set forth herein,  Tenant may, without  Landlord's  consent,  (a)
sublease space at the Leased Property designated on the Plans and Specifications
(as defined in the Purchase Agreement) for newsstand, gift shop, parking garage,
health club,  restaurant,  bar, retail,  food concession,  arcades,  game rooms,
rental car desk, travel office or commissary  purposes or similar concessions in
furtherance  of the Permitted Use; (b) sublease  additional  space at the Leased
Property for any such ancillary  uses, so long as such  additional  subleases do
not demise,  in the aggregate,  in excess of [600 square feet for Residence Inn,
Mira Mesa, California] [600 square feet for Residence Inn, Merrifield, Virginia]
[600 square feet for TownePlace Suites,  Newark,  California]  (exclusive of any
parking garage subleases),  and will not violate or affect any Legal Requirement
or Insurance  Requirement;  (c) sublease space at the Leased Property for use by
Guarantor or any  Affiliated  Person of Guarantor  for  time-share  sales and/or
marketing activities, so long as such subleases do not demise, in the aggregate,
in excess of six hundred  (600)  square feet of area;  and (d) in the event that
there is a Corporate Transfer permitted pursuant to Section 16.1(b), as a result
of which all or substantially  all of the assets with respect to one or two, but
not all, of the Residence Inn or TownePlace  Suites brands are  transferred to a
Person  that is not an  Affiliated  Person as to  Tenant,  sublease  the  Leased
Property  or  assign   Tenant's   rights  under  this  Agreement  to  an  Entity
wholly-owned,  directly or  indirectly,  by the  Guarantor  which retains all or
substantially  all of the assets of the brand or brands not so transferred.  Any
sublease of space to any  Affiliated  Person of Tenant or Guarantor  shall be on
commercially reasonable terms; provided,  however, that any sublease of space to
or for use by Guarantor or any  Affiliated  Person of Guarantor  for  time-share
sales and/or marketing  activities  (which shall not cover more than six hundred
(600) square feet of area without Landlord's prior written consent) shall not be
required to be on commercially reasonable terms.

         16.4  Sublease  Limitation.  For so long as Landlord or any  Affiliated
Person as to Landlord shall seek to qualify as a real estate  investment  trust,
anything  contained in this  Agreement to the contrary  notwithstanding,  Tenant
shall not  sublet the  Leased  Property  on any basis such that the rental to be
paid by any sublessee  thereunder would be based, in whole or in part, on either
(a) the income or profits derived by the business  activities of such sublessee,
or (b) any other  formula  such that any portion of such  sublease  rental would
fail to  qualify as "rents  from real  property"  within the  meaning of Section
856(d) of the Code, or any similar or successor provision thereto.

                                   ARTICLE 17

                 ESTOPPEL CERTIFICATES AND FINANCIAL STATEMENTS

         17.1 Estoppel Certificates. At any time and from time to time, upon not
less  than ten (10)  Business  Days  prior  Notice by  either  party,  the party
receiving such Notice shall furnish to the other a certificate  certifying  that
this  Agreement  is  unmodified  and in full  force  and  effect  (or that  this
Agreement  is in full  force  and  effect  as  modified  and  setting  forth the
modifications),  the date to which the Rent has been paid, that to its knowledge
no  Default  or an Event of  Default  by the  other  party has  occurred  and is
continuing  or, if a Default or an Event of Default  shall exist,  specifying in
reasonable  detail the nature  thereof,  and the steps being taken to remedy the
same, and such  additional  information  as the requesting  party may reasonably
request. If such additional  information  reasonably requires more than ten (10)
Business  Days to  provide,  the  party  furnishing  such  information  shall be
entitled  to  such  additional  period  to  respond  to such  request  as may be
reasonably  required under the  circumstances.  Any such  certificate  furnished
pursuant to this Section 17.1 may be relied upon by the  requesting  party,  its
lenders and any prospective purchaser or mortgagee of the Leased Property or the
leasehold estate created hereby.

         17.2  Financial  Statements.  Within  thirty (30) days after the end of
each Accounting Period,  Tenant shall furnish to Landlord an unaudited operating
statement for the Hotel,  including  occupancy  percentages and average rate. In
addition,  Tenant shall provide Landlord with information relating to Tenant and
its  operation  of the Leased  Property  that (a) may be  required  in order for
Landlord to prepare  financial  statements in accordance  with GAAP or to comply
with applicable  securities  laws and  regulations and the SEC's  interpretation
thereof and (b) is of the type that the  Guarantor  and its  Affiliated  Persons
customarily prepare for other hotel owners;  provided,  however, that (i) Tenant
reserves  the right,  in good faith,  to challenge  and require  Landlord to use
commercially reasonable efforts to challenge any assertion by the SEC, any other
applicable  regulatory authority,  or Landlord's  independent public accountants
that applicable law, regulations or GAAP require the provision or publication of
Proprietary  Information,  (ii) Landlord  shall not,  without  Tenant's  consent
(which  consent shall not be  unreasonably  withheld,  delayed or  conditioned),
acquiesce to any such  challenged  assertion  until  Landlord has  exhausted all
reasonable available avenues of administrative  review, and (iii) Landlord shall
consult  with Tenant in pursuing  any such  challenge  and will allow  Tenant to
participate  therein  if and to the  extent  that  Tenant  so  elects.  Landlord
acknowledges  that the  foregoing  does not  constitute  an  agreement by Tenant
either to join in any Landlord  filing with or appearance  before the SEC or any
other regulatory authority or to take or consent to any other action which would
cause Tenant to be liable to any third party for any  statement  or  information
other than those  statements  incorporated  by reference  pursuant to clause (a)
above.  Any and all costs and  expenses  incurred by Tenant,  including  without
limitation  reasonable attorneys fees and expenses, in connection with providing
information  to Landlord in  connection  with any  challenge to an SEC assertion
(including  Tenant's  consultation or participation  with Landlord in respect of
same) shall be reimbursed to Tenant by Landlord  within ten (10) days  following
written demand by Tenant.  If Landlord fails to so reimburse  Tenant within said
10-day period Tenant shall be entitled to offset against Rent thereafter  coming
due  any  such  unreimbursed  sums,   together  with  interest  thereon  at  the
Disbursement  Rate  from the date of such  demand to the date  actually  paid or
offset.

                    Subject   to  any  Hotel   Mortgagee   entering   into  such
confidentiality agreement with Tenant as Tenant may reasonably require, Landlord
may at any time, and from time to time,  provide any Hotel Mortgagee with copies
of any of the foregoing statements.

                    In  addition,  Landlord  shall have the right,  from time to
time at  Landlord's  sole  cost and  expense,  upon  reasonable  Notice,  during
Tenant's  customary  business  hours,  to cause  Tenant's books and records with
respect to the Leased Property to be audited by auditors selected by Landlord at
the place where such books and  records are  customarily  kept,  provided  that,
prior to  conducting  such audit,  Landlord  shall enter into a  confidentiality
agreement  with Tenant,  such  agreement to be in form and substance  reasonably
satisfactory to Landlord,  Tenant and the Guarantor. The cost of any audit shall
be borne by Landlord.

         17.3 General  Operations.  Tenant shall  furnish to Landlord,  not less
than seventy-five (75) days after the commencement of any Fiscal Year,  proposed
annual budgets in a form  consistent  with the then standards for the same brand
of hotels as the Hotel  setting  forth  projected  income and costs and expenses
projected  to be  incurred  by  Tenant in  managing,  leasing,  maintaining  and
operating the Hotel during the then current Fiscal Year.

                                   ARTICLE 18

                           LANDLORD'S RIGHT TO INSPECT

         Tenant shall  permit  Landlord and its  authorized  representatives  to
inspect the Leased  Property at  reasonable  times of the day upon not less than
twenty-four  (24)  hours'  Notice,  and to make  such  repairs  as  Landlord  is
permitted or required to make pursuant to the terms of this Agreement,  provided
that any  inspection  or  repair by  Landlord  or its  representatives  will not
unreasonably  interfere  with Tenant's use and operation of the Leased  Property
and  further  provided  that in the  event of an  emergency,  as  determined  by
Landlord in its reasonable discretion, prior Notice shall not be necessary.

                                   ARTICLE 19

                         ALTERNATIVE DISPUTE RESOLUTION
         19.1 Negotiation.  Any and all disputes or disagreements arising out of
or relating  to  Landlord's  disapproval  of any  Building  Estimate or any item
within any Building  Estimate  pursuant to Section  5.1.3 above,  or  Landlord's
obligations to disburse funds  pursuant to Section  5.1.4(b),  shall be resolved
through  negotiations or, at the election of either party, if the dispute is not
so  resolved  within 30 days after  Notice  from either  party  commencing  such
negotiations,  through binding arbitration  conducted in accordance with Section
19.2.

         19.2     Arbitration.

                    (a) The party electing  arbitration pursuant to Section 19.1
         as a result of a dispute  described  in  Section  5.1.3(d)  or  Section
         5.1.4(b)  shall give Notice to that effect to the other party and shall
         in such  Notice  appoint an  individual  as  arbitrator  on its behalf.
         Within 15 days after such  Notice,  the other  party,  by Notice to the
         initiating  party,  shall appoint a second  individual as arbitrator on
         its  behalf.  The  arbitrators  thus  appointed  shall  appoint a third
         individual,  and such three  arbitrators  shall as promptly as possible
         determine such dispute; provided, however, that:

                           (i) if the  second  arbitrator  shall  not have  been
                    appointed as aforesaid,  the first  arbitrator shall proceed
                    to determine such dispute; and

                           (ii)  if the  two (2)  arbitrators  appointed  by the
                    parties  shall be unable to agree,  within 15 days after the
                    appointment of the second  arbitrator,  upon the appointment
                    of a third arbitrator, they shall give written Notice to the
                    parties of such  failure to agree,  and, if the parties fail
                    to agree upon the selection of a third arbitrator  within 15
                    days after the  arbitrators  appointed  by the parties  give
                    Notice as aforesaid,  then either of the parties upon Notice
                    to the other party may request such  appointment by the then
                    Chief  Judge of the  United  States  District  Court for the
                    District  within the State in which the Leased  Property  is
                    located,  or in such Judge's  absence,  refusal,  failure or
                    inability to act, may apply for a court  appointment of such
                    third arbitrator.

                    (b) Each arbitrator shall be a fit and impartial  nationally
         recognized hotel consulting firm with at least ten years' experience in
         consulting with owners,  operators,  lenders, and/or franchisors in the
         operation of hotel properties operated under nationally recognized name
         brands.

                    (c) The arbitration  shall be conducted  within the State in
         which the Leased Property is located and, to the extent consistent with
         this  Section  19.2,  in  accordance  with the  rules  of the  American
         Arbitration Association. The arbitrators shall render their decision in
         accordance with Section  5.1.3(d) or Section  5.1.4(b),  as applicable,
         upon the  concurrence  of at least two of their number,  within 30 days
         after  the  appointment  of the  third  arbitrator  (or,  if  only  one
         arbitrator,  pursuant to 19.2(a)(i),  then by such arbitrator within 45
         days of his or her  appointment).  Such  decision and award shall be in
         writing and shall be final, binding and enforceable against the parties
         and shall be  non-appealable,  and counterpart  copies thereof shall be
         delivered to each of the parties. In rendering such decision and award,
         the arbitrators shall not add to, subtract from or otherwise modify the
         provisions of this  Agreement.  Judgment may be had on the decision and
         award of the  arbitrator(s)  so  rendered  in any  court  of  competent
         jurisdiction.

                    (d) Each party shall pay the fees and expenses of the one of
         the two original  arbitrators  appointed by or for such party,  and the
         fees and expenses of the third  arbitrator (or the one  arbitrator,  if
         only one arbitrator is appointed  pursuant to Section  19.2(a)(i))  and
         all  other  expenses  of the  arbitration  (other  than  the  fees  and
         disbursements  of attorneys or witnesses for each party) shall be borne
         by the parties equally.


                                   ARTICLE 20

                                 HOTEL MORTGAGES

         20.1     Landlord May Grant Liens.

                    (a)  Without  the  consent  of  Tenant  but  subject  to the
         provisions of Section  20.1(b),  Landlord may, subject to the terms and
         conditions set forth in this Section 20.1, from time to time,  directly
         or indirectly, create or otherwise cause to exist any lien, encumbrance
         or title retention agreement  ("Encumbrance") upon the Leased Property,
         or any  portion  thereof  or  interest  therein,  whether to secure any
         borrowing or other means of financing or refinancing, provided that any
         such Encumbrance  shall not secure a maximum principal amount in excess
         of (x) the greater of seventy percent (70%) of the fair market value of
         Landlord's interest in the Leased Property, or seventy percent (70%) of
         the  maximum  Allocable  Purchase  Price (as  defined  in the  Purchase
         Agreement) for the Leased Property pursuant to the Purchase  Agreement,
         if secured  only by the Leased  Property,  or (y) the  greater of sixty
         percent  (60%) of the fair market value of  Landlord's  interest in the
         Collective Leased  Properties,  or sixty percent (60%) of the aggregate
         maximum  Allocable  Purchase Price for the Collective Leased Properties
         pursuant to the Purchase Agreement, if secured by the Collective Leased
         Properties,  or (z) the  greater  of (i)  sixty  percent  (60%)  of the
         aggregate  fair market value of Landlord's  interest in the  Collective
         Leased  Properties  which secure such  Encumbrance,  plus sixty percent
         (60%) of the fair  market  value of  Landlord's  interest in such other
         Marriott brand  properties  which secure such Encumbrance if secured by
         the Leased Property and/or one or more of the other  Collective  Leased
         Properties  and/or  other  Marriott  brand  properties,  or (ii)  sixty
         percent (60%) of the sum of the aggregate  maximum  Allocable  Purchase
         Price of the  Collective  Leased  Properties  pursuant to the  Purchase
         Agreement  which secure such  Encumbrance,  plus sixty percent (60%) of
         the fair market  value of  Landlord's  interest in such other  Marriott
         brand properties which secure such Encumbrance if secured by the Leased
         Property and/or one or more of the other Collective  Leased  Properties
         and/or other  Marriott brand  properties.  Any such  Encumbrance  shall
         provide  (subject to Section  20.2) that it is subject to the rights of
         Tenant under this Agreement. Landlord shall not cross collateralize the
         Leased  Property  with any property  which is not flagged as a Marriott
         branded hotel.  Landlord agrees not to enter into any Encumbrance  that
         would  allow the Hotel  Mortgagee  to apply any  insurance  proceeds or
         Award to the debt  secured  by the  Encumbrance  but may enter  into an
         Encumbrance  that  allows  the  Hotel  Mortgagee  to hold and  disburse
         insurance  proceeds  or any Award to be used,  pursuant to the terms of
         this  Agreement,  to repair,  rebuild or  restore  the Leased  Property
         according to usual and customary  procedures (which procedures shall be
         subject  to  Tenant's   reasonable   approval)  for   disbursement   of
         construction loan proceeds.  For purposes hereof, the fair market value
         of  Landlord's  interest  in a  property  shall  be  based  only on the
         valuation of the rental or other  income owing to Landlord  pursuant to
         the terms of this Agreement and any other applicable lease, management,
         franchise or like  agreement,  assuming  this  Agreement and such other
         lease, management,  franchise or like agreement will remain in place in
         perpetuity  regardless  of the  expiration  date  thereof.  Tenant  may
         dispute  the  determination  of the fair  market  value  of  Landlord's
         interest  in a property  or  properties,  in which case the fair market
         value of Landlord's  interest in such  property or properties  shall be
         determined by mutual agreement between two (2) appraisers, each with at
         least ten (10) years of  professional  experience  as an  appraiser  of
         comparable lodging properties,  one appointed by Landlord and the other
         appointed by Tenant promptly following  Tenant's notice of dispute.  If
         the two (2)  appraisers so appointed are unable to agree upon such fair
         market value within forty-five (45) days after their appointment,  then
         they shall promptly appoint a third appraiser with like  qualifications
         who  shall  complete  his  appraisal  within  thirty  (30)  days  after
         appointment, and the decision of the third appraiser shall be final and
         binding on Landlord  and Tenant.  The fees and  expenses of each of the
         first  two (2)  appraisers  shall be paid by the party  appointing  the
         appraiser,  and the  fees  and  expenses  of the  third  appraiser,  if
         appointed, shall be shared equally by Landlord and Tenant.

                    (b) Prior to  creating  or  otherwise  causing  to exist any
         Encumbrance  on the Leased  Property,  Landlord  shall  give  Notice to
         Tenant  of  its  proposal  with  regard  to  an  Encumbrance  including
         reasonably  adequate  information  for Tenant to determine  whether the
         loan  to  value  limitations  set  forth  in  Section  20.1(a)  will be
         satisfied.

         20.2  Subordination of Lease.  Subject to Section 20.1 and this Section
20.2, upon Notice from Landlord,  Tenant shall execute and deliver an agreement,
in  form  and  substance   reasonably   satisfactory  to  Landlord  and  Tenant,
subordinating  this Agreement to any Encumbrance  permitted  pursuant to Section
20.1;  provided,  however,  that  such  subordination  shall  be on the  express
condition that the terms of this Agreement  shall be recognized by the mortgagee
or holder of the deed of trust and any  purchaser of the Leased  Property at any
foreclosure sale (a "Successful  Purchaser") and that such mortgagee,  holder or
Successful  Purchaser  shall  honor  and be bound by this  Agreement  and  that,
notwithstanding   any  default  by  Landlord  under  such   Encumbrance  or  any
foreclosure  thereof,  Tenant's possession of the Leased Property and rights and
obligations  under  this  Agreement  shall  not be  affected  thereby  and  this
Agreement shall not be terminated  other than in accordance with its terms.  The
foregoing agreements shall be binding on any purchaser of the Leased Property at
foreclosure.  Any mortgage or deed of trust to which this  Agreement  is, at the
time referred to, subject and subordinate,  is herein called "Superior Mortgage"
and the holder,  trustee or beneficiary of a Superior  Mortgage is herein called
"Superior  Mortgagee".  Tenant  shall  have no  obligations  under any  Superior
Mortgage  other than those  expressly  set forth in this  Section  20.2.  If any
Superior  Mortgagee or the nominee or designee of any Superior  Mortgagee or any
Successful  Purchaser,  shall  succeed  to the  rights of  Landlord  under  this
Agreement (any such person, "Successor Landlord"), whether through possession or
foreclosure  action or  delivery  of a new  lease or deed,  or  otherwise,  such
Successor  Landlord  shall  recognize  Tenant's  rights under this  Agreement as
herein provided and Tenant shall attorn to and recognize the Successor  Landlord
as Tenant's  landlord under this Agreement and Tenant shall promptly execute and
deliver any instrument  that such Successor  Landlord may reasonably  request to
evidence such attornment (provided that such instrument does not alter the terms
of this Agreement),  whereupon,  this Agreement shall continue in full force and
effect as a direct lease between the  Successor  Landlord and Tenant upon all of
the terms,  conditions and covenants as are set forth in this Agreement,  except
that the Successor  Landlord  (unless formerly the landlord under this Agreement
or its nominee or designee) shall not be (a) liable in any way to Tenant for any
act or omission, neglect or default on the part of any prior Landlord under this
Agreement,  (b) responsible for any monies owing by or on deposit with any prior
Landlord  to the  credit  of  Tenant  (except  to the  extent  actually  paid or
delivered to the  Successor  Landlord),  (c) bound by any  modification  of this
Agreement  subsequent  to such  Superior  Lease or Mortgage,  or by any previous
prepayment  of Minimum  Rent or  Percentage  Rent for more than one (1) month in
advance  of the date due  hereunder,  which was not  approved  in writing by the
Superior Landlord or the Superior Mortgagee thereto, (d) liable to Tenant beyond
the Successor  Landlord's interest in the Leased Property and the rents, income,
receipts,  revenues, issues and profits issuing from the Leased Property, or (e)
required to remove any Person occupying the Leased Property or any part thereof,
except if such  person  claims  by,  through  or under the  Successor  Landlord;
provided,  however, that any offset rights of Tenant pursuant to Section 14.3(a)
that,  prior thereto,  accrued in Tenant's favor shall continue and Tenant shall
be entitled  to offset the  remaining  balance of such  deficient  amounts  plus
interest therein from the date of funding at the Disbursement  Rate against Rent
payable by Tenant to such Successor Landlord. Tenant agrees at any time and from
time to time to  execute a  suitable  instrument  in  confirmation  of  Tenant's
agreement to attorn,  as aforesaid and Landlord agrees to provide Tenant with an
instrument of  nondisturbance  and attornment from each such Superior  Mortgagee
and Superior Landlord in form and substance  reasonably  satisfactory to Tenant.
Notwithstanding the foregoing,  Landlord, any Successor Landlord and/or Superior
Mortgagee shall be liable to pay to Tenant any portions of insurance proceeds or
Awards received by the Landlord,  Successor Landlord and/or Superior  Mortgagee,
respectively, and required to be paid to Tenant or otherwise applied to the cost
of repair,  restoration  or  rebuilding of the Leased  Premises  pursuant to the
terms of this Agreement,  and, as a condition to any mortgage,  lien or lease in
respect of the Leased Property, and the subordination of this Agreement thereto,
the mortgagee,  lienholder or lessor, as applicable,  shall expressly agree, for
the benefit of Tenant, to make such payments,  which agreement shall be embodied
in an instrument in form reasonably satisfactory to Tenant.

         20.3  Notices.  Subsequent  to the  receipt  by Tenant  of Notice  from
Landlord as to the identity of any Hotel  Mortgagee  which complies with Section
20.1 (which Notice shall be accompanied by a copy of the applicable  mortgage or
lease),  no notice from Tenant to  Landlord as to the Leased  Property  shall be
effective  unless and until a copy of the same is given to such Hotel  Mortgagee
at the address set forth in the above described Notice, and the curing of any of
Landlord's defaults by such Hotel Mortgagee or ground lessor shall be treated as
performance by Landlord.

                                   ARTICLE 21

                         ADDITIONAL COVENANTS OF TENANT

         21.1 Conduct of Business. Tenant shall not engage in any business other
than  the  leasing  and  operation  of  the  Collective  Leased  Properties  and
activities  incidental  thereto  and  shall do or  cause  to be done all  things
necessary  to  preserve,  renew and keep in full  force and  effect  and in good
standing its  existence  and its rights and  licenses  necessary to conduct such
business.

         21.2  Maintenance  of  Accounts  and  Records.  Tenant  shall keep true
records and books of account of Tenant in which full,  true and correct  entries
will be made of  dealings  and  transactions  in relation  to the  business  and
affairs of Tenant and the Hotel in accordance with GAAP. Provided Landlord shall
give to Tenant at least ten (10)  Business  Days  written  notice of  Landlord's
desire to audit such accounts and records,  Landlord, at its expense, shall have
the right to audit such accounts and records during normal business  hours.  Not
more than one (1) such audit  shall be  conducted  within any twelve  (12) month
period. Landlord shall keep in confidence all information which it might gain or
gather from the  examination or audit of Tenant's  accounts and records,  unless
required to disclose such information pursuant to Applicable Laws.

         21.3  Certain Debt Prohibited.  Tenant shall not incur any Indebtedness
except the following:

                    (a) Indebtedness of Tenant to Landlord under this Agreement,
         to Franchisor  under the Franchise  Agreement,  or to the Manager under
         the Management Agreement;

                    (b) Indebtedness of Tenant in respect of loans, the proceeds
         of  which  are used to pay  amounts  owed  under  this  Agreement,  the
         Franchise  Agreement  and the  Management  Agreement,  and which are by
         their terms  expressly  subordinate  to the payment and  performance of
         Tenant's obligations under this Agreement;

                    (c)  Indebtedness of Tenant for  Impositions,  to the extent
         that  payment  thereof  shall not at the time be required to be made in
         accordance with the provisions of Article 8;

                    (d) Indebtedness of Tenant in respect of judgments or awards
         (i) which have been in force for less than the applicable appeal period
         and in  respect  of which  execution  thereof  shall  have been  stayed
         pending  such  appeal or  review,  or (ii)  which are fully  covered by
         insurance  payable to Tenant,  or (iii)  which are for an amount not in
         excess of $750,000 in the aggregate at any one time outstanding and (x)
         which  have been in force for not  longer  than the  applicable  appeal
         period, so long as execution is not levied thereunder or (y) in respect
         of which an  appeal  or  proceedings  for  review  shall at the time be
         prosecuted in good faith in accordance  with the  provisions of Article
         8, and in respect of which  execution  thereof  shall have been  stayed
         pending such appeal or review;

                    (e)  unsecured  borrowings  of  Tenant  from its  Affiliated
         Persons which are by their terms  expressly  subordinate to the payment
         and performance of Tenant's obligations under this Agreement;

                    (f)  Indebtedness  for purchase  money  financing  and other
         indebtedness  incurred in the  ordinary  course of  Tenant's  business,
         including the leasing of personal property; or

                    (g)  Indebtedness  of  Tenant  to  Landlord  under the Other
         Leases and any other Indebtedness  permitted under Section 21.3 of such
         Other Leases.

         21.4  Special  Purpose  Entity  Requirements.  Following  any  transfer
described  in Section  16.1(c)  and  continuing  for so long as Tenant is not an
Affiliated Person of Guarantor, Tenant shall comply with the following:

                    (a)  Tenant  will be a  special  purpose  entity,  either  a
         corporation,  a limited  partnership,  or a limited  liability  company
         whose  purpose  will be  limited to leasing  and  operating  the Leased
         Property and the other Collective Leased Properties.

                    (b)  Tenant's  organizational   documents  shall  limit  the
         ability to incur any Indebtedness except as permitted by Section 21.3.

                    (c) Tenant's organizational  documents will provide that the
         favorable  vote of an  independent  director  shall be required for the
         following  matters:  (i)  filing,  or  consenting  to the  filing of, a
         bankruptcy or insolvency petition or otherwise  instituting  insolvency
         proceedings; (ii) dissolution,  liquidation,  consolidation,  merger or
         sale of all or substantially all of its controlling assets (unless such
         entity is merged or consolidated  with,  acquired by, or its assets are
         sold  to,  Guarantor  or an  Affiliated  Person  of  Guarantor);  (iii)
         engaging in any unrelated  business  activities;  and (iv) amending its
         organizational  documents  in a  way  that  would  change  any  of  the
         requirements provided herein.

                    (d) Tenant  shall  observe and  maintain  its  business  and
         affairs  separate  and  independent  of the business and affairs of any
         Affiliated  Person  of  Tenant,   including  without  limitation:   (i)
         maintaining  books and records  separate from any Affiliated  Person of
         Tenant;  (ii)  maintaining  its accounts  separate from any  Affiliated
         Person of Tenant;  (iii) not  co-mingling  its assets with those of any
         Affiliated  Person of Tenant;  (iv)  conducting its own business in its
         own name; (v) not guaranteeing,  or becoming obliged for, debts for any
         other  Person or holding out its credit as being  available  to satisfy
         the   obligations  of  any  other  Person  (except  to  the  extent  of
         indemnities and other obligations, if any, arising under any Management
         Agreement or Franchise  Agreement or credit arrangements for the Leased
         Property or arising in the ordinary  course of its business);  and (vi)
         using separate stationery, invoices and checks.

         21.5 Distributions,  Payments to Affiliated Persons,  Etc. Tenant shall
not declare,  order, pay or make, directly or indirectly,  any Distributions if,
at the time of such proposed action, or immediately after giving effect thereto,
any Event of Default with respect to the payment of Rent shall have occurred and
be  continuing;   provided,   however,   that  Tenant  may  resume  making  such
Distributions if (i) Landlord shall not commence,  within ninety (90) days after
Notice by Landlord to Tenant of the occurrence of any such Event of Default,  to
enforce its rights and remedies arising on account of such Event of Default with
respect to the payment of Rent, and diligently pursue enforcement of such rights
and remedies  thereafter,  and (ii) no other Event of Default (i.e., an Event of
Default arising from a cause other than the non-payment of Rent) has occurred as
to which  Landlord has commenced  enforcing and is  continuously  and diligently
pursuing the  enforcement  of its rights and remedies  arising on account of any
such Event of Default.

         21.6 Compliance with Franchise  Agreement.  Tenant shall  substantially
comply with all material terms and provisions of the Franchise Agreement (or any
replacement thereof) to be complied with by Tenant, subject to Tenant's right to
pursue all available remedies, at law and in equity, with respect to any alleged
default by Tenant in the  performance  of its duties and  obligations  under the
Franchise Agreement, or otherwise contest, in good faith and with due diligence,
any such alleged default by Tenant.  Unless required by Applicable Laws,  Tenant
shall not enter into any modifications or amendments of the Franchise Agreement,
nor,  except as  otherwise  expressly  set forth in this  Agreement or the Owner
Agreement,   terminate  the  same  prior  to  the  expiration  thereof,  without
Landlord's prior written consent; nor shall Tenant enter into any replacement of
the Franchise  Agreement without Landlord's prior written consent. To the extent
required by this Section  21.6,  Landlord's  consent  shall not be  unreasonably
withheld or conditioned so long as any such modification, amendment, termination
or  replacement  of the Franchise  Agreement  does not  materially and adversely
affect the duties and obligations of the parties thereunder.

                                   ARTICLE 22

                                  MISCELLANEOUS

         22.1 Limitation on Payment of Rent. All agreements between Landlord and
Tenant herein are hereby  expressly  limited so that in no  contingency or event
whatsoever,  whether by reason of acceleration of Rent, or otherwise,  shall the
Rent or any other amounts  payable to Landlord under this  Agreement  exceed the
maximum  permissible under Applicable Laws, the benefit of which may be asserted
by Tenant as a defense, and if, from any circumstance whatsoever, fulfillment of
any provision of this Agreement, at the time performance of such provision shall
be due, shall involve  transcending the limit of validity  prescribed by law, or
if from any  circumstances  Landlord  should ever receive as fulfillment of such
provision such an excessive amount,  then, ipso facto, the amount which would be
excessive  shall be applied to the  reduction of the  installment(s)  of Minimum
Rent next due and not to the payment of such  excessive  amount.  This provision
shall control every other  provision of this Agreement and any other  agreements
between Landlord and Tenant.

         22.2 No Waiver.  No failure by  Landlord  or Tenant to insist  upon the
strict  performance of any term hereof or to exercise any right, power or remedy
consequent upon a breach  thereof,  and no acceptance of full or partial payment
of Rent during the continuance of any such breach,  shall constitute a waiver of
any such breach or of any such term. To the maximum extent  permitted by law, no
waiver of any breach shall affect or alter this Agreement,  which shall continue
in full force and effect with respect to any other then  existing or  subsequent
breach.

         22.3 Remedies Cumulative.  To the maximum extent permitted by law, each
legal,  equitable or contractual  right, power and remedy of Landlord or Tenant,
now or hereafter  provided  either in this Agreement or by statute or otherwise,
shall be  cumulative  and  concurrent  and shall be in  addition  to every other
right,  power and  remedy and the  exercise  or  beginning  of the  exercise  by
Landlord or Tenant (as applicable) of any one or more of such rights, powers and
remedies shall not preclude the simultaneous or subsequent  exercise by Landlord
of any or all of such other rights, powers and remedies.

         22.4  Severability.   Any  clause,  sentence,   paragraph,  section  or
provision  of this  Agreement  held by a court of competent  jurisdiction  to be
invalid,  illegal or  ineffective  shall not impair,  invalidate  or nullify the
remainder of this Agreement,  but rather the effect thereof shall be confined to
the clause,  sentence,  paragraph,  section or  provision so held to be invalid,
illegal  or  ineffective,  and  this  Agreement  shall be  construed  as if such
invalid, illegal or ineffective provisions had never been contained therein.

         22.5  Acceptance  of  Surrender.  No  surrender  to  Landlord  of  this
Agreement  or of the Leased  Property or any part  thereof,  or of any  interest
therein, shall be valid or effective unless agreed to and accepted in writing by
Landlord  and no act by Landlord  or any  representative  or agent of  Landlord,
other than such a written acceptance by Landlord, shall constitute an acceptance
of any such surrender.

         22.6 No Merger of Title. It is expressly  acknowledged  and agreed that
it is the intent of the parties that there shall be no merger of this  Agreement
or of the leasehold  estate  created  hereby by reason of the fact that the same
Person may acquire,  own or hold,  directly or indirectly  this Agreement or the
leasehold estate created hereby and the fee estate or ground landlord's interest
in the Leased Property.

         22.7 Conveyance by Landlord.  If Landlord or any successor owner of all
or any  portion of the Leased  Property  shall  convey all or any portion of the
Leased  Property in accordance  with the terms of this  Agreement  (specifically
including  Article  15) other than as  security  for a debt,  and the grantee or
transferee of such of the Leased Property shall expressly assume all obligations
of  Landlord  hereunder  arising  or  accruing  from and  after the date of such
conveyance or transfer,  Landlord or such successor  owner,  as the case may be,
shall  thereupon be released  from all future  liabilities  and  obligations  of
Landlord  under this  Agreement  with  respect  to such of the  Leased  Property
arising or accruing from and after the date of such conveyance or other transfer
and all such future  liabilities and obligations shall thereupon be binding upon
the new owner.

         22.8 Quiet  Enjoyment.  Provided  that no Event of  Default  shall have
occurred and be continuing,  Tenant shall  peaceably and quietly have,  hold and
enjoy the Leased  Property for the Term,  free of hindrance  or  molestation  by
Landlord or anyone  claiming by, through or under  Landlord,  but subject to (a)
any Encumbrance  permitted under Article 20 or otherwise permitted to be created
by  Landlord  hereunder,  (b)  all  Permitted  Encumbrances,  (c)  liens  as  to
obligations of Landlord that are either not yet due or which are being contested
in good faith and by proper  proceedings,  provided  the same do not  materially
interfere  with  Tenant's  ability to operate  the Hotel and (d) liens that have
been  consented to in writing by Tenant.  Except as  otherwise  provided in this
Agreement,  no failure by Landlord to comply with the foregoing  covenant  shall
give Tenant the right to cancel or terminate this Agreement or abate,  reduce or
make a deduction  from or offset against the Rent or any other sum payable under
this Agreement, or to fail to perform any other obligation of Tenant hereunder.

         22.9 Memorandum of Lease. Neither Landlord nor Tenant shall record this
Agreement.  However, Landlord and Tenant shall promptly, upon the request of the
other,  enter into a short form memorandum of this  Agreement,  in form suitable
for recording  under the laws of the State in which reference to this Agreement,
and all options contained herein, shall be made. The parties shall share equally
all costs and expenses of recording such memorandum;  provided, however, that in
no event shall the  non-requesting  party's  share of such  recording  costs and
expenses exceed $25,000.

         22.10    Notices.

                    (a) Any  and  all  notices,  demands,  consents,  approvals,
         offers,  elections and other communications required or permitted under
         this Agreement shall be deemed  adequately  given if in writing and the
         same shall be  delivered  either in hand,  by  telecopier  with written
         acknowledgment  of  receipt,  or by mail or Federal  Express or similar
         expedited commercial carrier, addressed to the recipient of the notice,
         postpaid and registered or certified with return receipt  requested (if
         by mail), or with all freight charges prepaid (if by Federal Express or
         similar carrier).

                    (b) All notices  required or permitted to be sent  hereunder
         shall be deemed to have been given for all  purposes of this  Agreement
         upon  the date of  acknowledged  receipt,  in the  case of a notice  by
         telecopier,  and,  in all  other  cases,  upon the date of  receipt  or
         refusal,  except that whenever  under this Agreement a notice is either
         received  on a day which is not a  Business  Day or is  required  to be
         delivered on or before a specific day which is not a Business  Day, the
         day of receipt or required delivery shall  automatically be extended to
         the next Business Day.

                    (c)    All such notices shall be addressed,

         if to Landlord to:

                    CNL Hospitality Partners, LP
                    CNL Center at City Commons
                    450 South Orange Avenue
                    Orlando, FL  32801-3336
                    Attn: Senior Vice President of Finance and Administration
                    [Telecopier No. (407) 650-1085]

         with a copy to:

                    Lowndes Drosdick Doster Kantor and Reed, P.A.
                    215 North Eola Drive
                    P.O. Box 2809
                    Orlando, FL  32809
                    Attn:  Richard Fildes, Esq.
                    [Telecopier No. (407) 843-4444]

         if to Tenant to:

                    c/o Marriott International, Inc.
                    10400 Fernwood Road, Dept. 52-924.11
                    Bethesda, Maryland  20817
                    Attn:  Treasurer
                    [Telecopier No. (301) 380-5067]

         and

                    c/o Marriott International, Inc.
                    10400 Fernwood Road, Dept. 52-911.10
                    Bethesda, Maryland  20817
                    Attn: Lodging Sr. V.P. Finance
                    [Telecopier No. (301) 380-3667]

           with a copy to:

                    Marriott International, Inc.
                    10400 Fernwood Road, Dept. 52-923.00
                    Bethesda, Maryland  20817
                    Attn:  Lodging Operations Attorney
                    [Telecopier No. (301) 380-6727]

                    (d) By notice given as herein  provided,  the parties hereto
         and their  respective  successors and assigns shall have the right from
         time to time  and at any time  during  the  term of this  Agreement  to
         change their respective  addresses  effective upon receipt by the other
         parties of such  notice and each shall have the right to specify as its
         address any other address within the United States of America.

         22.11 Construction;  Nonrecourse.  Anything contained in this Agreement
to the contrary notwithstanding,  all claims against, and liabilities of, Tenant
or Landlord  arising  prior to any date of  termination  or  expiration  of this
Agreement with respect to the Leased Property shall survive such  termination or
expiration.  Neither this  Agreement  nor any  provision  hereof may be changed,
waived,  discharged or terminated  except by an instrument in writing  signed by
all the parties thereto. All the terms and provisions of this Agreement shall be
binding upon and inure to the benefit of the parties hereto and their respective
permitted successors and assigns. Each term or provision of this Agreement to be
performed by Tenant shall be construed as an independent covenant and condition.
Time is of the essence  with  respect to the exercise of any rights of Tenant or
Landlord under this Agreement.  Except as otherwise set forth in this Agreement,
any  obligations  arising prior to the expiration or sooner  termination of this
Agreement of Tenant  (including  without  limitation,  any monetary,  repair and
indemnification obligations) and Landlord shall survive the expiration or sooner
termination  of this  Agreement;  provided,  however,  that each party  shall be
required  to give  the  other  Notice  of any  such  surviving  and  unsatisfied
obligations  within one year after the expiration or sooner  termination of this
Agreement.  Except as otherwise  expressly provided with respect to the Security
Deposit,  nothing  contained in this  Agreement  shall be construed to create or
impose any  liabilities  or obligations  and no such  liabilities or obligations
shall be  imposed  on any of the  shareholders,  beneficial  owners,  direct  or
indirect,  officers,  directors,  trustees,  employees  or agents of Landlord or
Tenant for the payment or  performance  of the  obligations  or  liabilities  of
Landlord or Tenant hereunder. Further, in the event Landlord shall be in default
under this  Agreement,  and if as a consequence  of such  default,  Tenant shall
recover a money judgment against Landlord, such judgment shall be satisfied only
out of the proceeds of sale received upon execution of such judgment against the
right, title and interest of Landlord in the Leased Property; provided, however,
that  nothing  herein shall be construed or operate to affect or diminish in any
way  whatsoever the liability of CHLP and/or CHP under the CHLP and CHP Guaranty
for such deficiency and/or the full performance of Landlord's  obligations under
this Agreement.

         22.12 Counterparts;  Headings. This Agreement may be executed in two or
more counterparts,  each of which shall constitute an original,  but which, when
taken together,  shall  constitute but one instrument and shall become effective
as of the date hereof when copies hereof,  which, when taken together,  bear the
signatures  of each of the parties  hereto shall have been  signed.  Headings in
this  Agreement are for purposes of reference only and shall not limit or affect
the meaning of the provisions hereof.

         22.13  Applicable  Law,  Etc.  This  Agreement  shall  be  interpreted,
construed,  applied  and  enforced  in  accordance  with the  laws of the  State
applicable to contracts between residents of the State which are to be performed
entirely within the State, regardless of (i) where this Agreement is executed or
delivered;  or (ii) where any  payment  or other  performance  required  by this
Agreement  is made or  required  to be made;  or (iii)  where any  breach of any
provision of this Agreement occurs, or any cause of action otherwise accrues; or
(iv) where any action or other  proceeding is instituted or pending;  or (v) the
nationality, citizenship, domicile, principal place of business, or jurisdiction
of organization or  domestication  of any party; or (vi) whether the laws of the
forum  jurisdiction  otherwise would apply the laws of a jurisdiction other than
the State; or (vii) any combination of the foregoing.

                    To the maximum  extent  permitted  by  applicable  law,  any
action  to  enforce,  arising  out of,  or  relating  in any way to,  any of the
provisions  of this  Agreement  may be brought and  prosecuted  in such court or
courts  located in the State as is provided by law;  and the parties  consent to
the  jurisdiction of said court or courts located in the State and to service of
process by registered  mail,  return receipt  requested,  or by any other manner
provided by law.

         22.14 Right to Make  Agreement.  Each party  warrants,  with respect to
itself,  that neither the execution of this Agreement,  nor the  consummation of
any transaction  contemplated hereby, shall violate any provision of any law, or
any judgment,  writ,  injunction,  order or decree of any court or  governmental
authority having  jurisdiction  over it; nor result in or constitute a breach or
default under any indenture,  contract, other commitment or restriction to which
it is a party or by which it is bound; nor require any consent, vote or approval
which has not been given or taken,  or at the time of the  transaction  involved
shall not have been given or taken.  Each party  covenants  that it has and will
continue  to have  throughout  the  term of this  Agreement  and any  extensions
thereof, the full right to enter into this Agreement and perform its obligations
hereunder.

         22.15    Disclosure of Information.

                    (a) Any  Proprietary  Information  obtained by Landlord with
         respect to Tenant pursuant to the provisions of this Agreement shall be
         treated as  confidential,  except  that such  information  may be used,
         subject to confidentiality  safeguards  mutually acceptable to Landlord
         and Tenant,  in any  litigation  between the parties and except further
         that, subject to the terms of Section 22.16, Landlord may disclose such
         information to its  prospective  lenders,  provided that Landlord shall
         direct and obtain  the  agreement  of such  lenders  to  maintain  such
         information as confidential.

                    (b) The parties  hereto  agree that the matters set forth in
         this  Agreement  and any revenue,  expense,  net profit,  room rate and
         occupancy  information  provided on a hotel by hotel basis are strictly
         confidential  and each party will make every  effort to ensure that the
         information  is not  disclosed to any Person that is not an  Affiliated
         Person as to any party  (including the press) without the prior written
         consent of the other party, except as may be required by law and as may
         be reasonably  necessary to obtain  licenses,  permits and other public
         approvals  necessary for the  refurbishment  or operation of the Hotel,
         or, subject to the  restrictions  of Section  22.15(c)  relative to the
         contents of any Prospectus,  in connection with a Landlord financing, a
         sale of the Hotel,  or a sale of a  controlling  interest in  Landlord,
         Tenant or the Guarantor.

                    (c) No reference to Tenant or any of its Affiliated  Persons
         will be made in any prospectus, private placement memorandum,  offering
         circular or offering documentation related thereto  (collectively,  the
         "Prospectus"),  issued by  Landlord or any of its  Affiliated  Persons,
         which is designed to interest potential  investors in the Hotel, unless
         Tenant  has  previously  received  a copy of all  such  references.  No
         Prospectus shall include rate and occupancy data or revenue, expense or
         net profit information  pertaining to the Hotel.  Regardless of whether
         Tenant so  receives a copy of the  Prospectus,  neither  Tenant nor its
         Affiliated  Persons will be deemed a sponsor of the offering  described
         in the  Prospectus,  nor  will  it  have  any  responsibility  for  the
         Prospectus,  and the Prospectus will so state.  Unless Tenant agrees in
         advance, the Prospectus will not include any trademark,  symbols, logos
         or designs of Tenant or any of its Affiliated  Persons.  Landlord shall
         indemnify,  defend and hold Tenant  harmless from and against all loss,
         costs,  liability and damage (including  reasonable attorneys' fees and
         expenses,  and all cost of litigation) arising out of any Prospectus or
         the offering described  therein;  and this obligation of Landlord shall
         survive termination of this Agreement.

                    (d) The obligations of Tenant and Landlord contained in this
         Section 22.15 shall survive the  expiration or earlier  termination  of
         this Agreement.

         22.16    Trademarks, Trade Names and Service Marks.

                    (a) The names  "Marriott",  "Residence  Inn" and "TownePlace
         Suites" (each of the  foregoing  names,  together with any  combination
         thereof,  collectively,  the  "Trade  Names")  when  used  alone  or in
         connection with another word or words, and the Marriott,  Residence Inn
         or TownePlace  Suites  trademarks,  service  marks,  other trade names,
         symbols,  logos and designs  shall in all events  remain the  exclusive
         property of Franchisor or its Affiliated Persons, and nothing contained
         in this Agreement  shall confer on Landlord the right to use any of the
         Trade  Names,  or the  Marriott,  Residence  Inn or  TownePlace  Suites
         trademarks, service marks, other trade names, symbols, logos or designs
         other than in strict accordance with the terms of this Agreement.  Upon
         termination of this Agreement and the Other Leases, any use of or right
         to use any of the Trade Names, or any of the Marriott, Residence Inn or
         TownePlace  Suites  trademarks,   service  marks,  other  trade  names,
         symbols,  logos  or  designs  by  Landlord  shall  be  governed  by the
         Franchise  Agreement and/or Owner  Agreement,  upon termination of this
         Agreement,  and, if the Franchise Agreement or a replacement  Franchise
         Agreement will not remain in effect,  Landlord  shall  promptly  remove
         from the Hotel any signs or  similar  items  which  contain  any of the
         Trade Names,  trademarks,  service marks,  other trade names,  symbols,
         logos or  designs.  If Landlord  has not removed  such signs or similar
         items  within  ten  (10)  Business  Days  after   termination  of  this
         Agreement,  Tenant shall have the right to do so at Landlord's expense.
         Included  under the terms of this section are all  trademarks,  service
         marks, trade names, symbols,  logos or designs used in conjunction with
         the Hotel,  including,  but not limited to,  restaurant  names,  lounge
         names,  etc.,  whether or not the marks contain the "Marriott"  name or
         the  Residence  Inn or  TownePlace  Suites name.  The right to use such
         trademarks,  service  marks,  trade  names,  symbols,  logos or designs
         belongs  exclusively  to  Tenant,  and the use  thereof  inures  to the
         benefit of Tenant whether or not the same are registered and regardless
         of the source of the same.  The  provisions  of this  Section  22.16(a)
         shall survive termination of this Agreement.

                    (b)  Any   computer   software   (including   upgrades   and
         replacements)  at the Hotel  owned by  Tenant or any of its  Affiliated
         Persons, or the licensor of any of them is proprietary to Tenant or any
         of its Affiliated  Persons, or the licensor of any of them and shall in
         all  events  remain  the  exclusive  property  of  Tenant or any of its
         Affiliated  Persons or the licensor of any of them, as the case may be,
         and nothing  contained in this  Agreement  shall confer on Landlord the
         right to use any of such  software.  Tenant  shall  have  the  right to
         remove from the Hotel  without  compensation  to Landlord  any computer
         software  (including  upgrades and  replacements),  including,  without
         limitation,  the  system  software,  owned  by  Tenant  or  any  of its
         Affiliated  Persons  or the  licensor  of any of  them.  Further,  upon
         termination of this Agreement,  Tenant shall be entitled to remove from
         the Hotel  without  compensation  to Landlord  any  computer  equipment
         utilized  as part of a  centralized  reservation  system  or owned by a
         party other than the Landlord.

         22.17 Competing Facilities. Neither this Agreement nor anything implied
by the  relationship  between  Landlord  and Tenant  shall  prohibit  any of the
Marriott Companies from constructing,  operating,  promoting, and/or authorizing
others to construct,  operate, or promote one or more Marriott Hotels,  Marriott
Resorts,  Marriott  Suites  Hotels,  Ritz-Carlton  Hotels,  Renaissance  Hotels,
Conference Centers by Marriott,  Residence Inn by Marriott Hotels,  Courtyard by
Marriott Hotels,  Fairfield Inns,  Fairfield  Suites,  SpringHill Suites Hotels,
TownePlace  Suites  by  Marriott,  or any  other  lodging  concepts,  time-share
facilities,  restaurants,  or other  business  operations  of any  type,  at any
location,  including a location  proximate to the Land.  Landlord  acknowledges,
accepts and agrees further that the Marriott  Companies  retain the right,  from
time to time,  to  construct  or operate,  or both,  or promote or  acquire,  or
authorize or otherwise  license  others to  construct  or operate,  or both,  or
promote or acquire any hotels,  lodging  concepts or  products,  restaurants  or
other business operations of any type whatsoever,  including,  but not by way of
limitation,  those listed  above,  at any location  including  one or more sites
which may be  adjacent,  adjoining  or  proximate  to the Land,  which  business
operations may be in direct  competition  with the Leased  Improvements and that
any such exercise may adversely affect the operation of the Leased Improvements.

         IN WITNESS  WHEREOF,  the parties  have  executed  this  Agreement as a
sealed instrument as of the date above first written.

                                    LANDLORD:

                                    CNL HOSPITALITY PARTNERS, L.P.,
                                    a Delaware limited partnership

                                    By:  CNL Hospitality GP Corp.,
                                         a Delaware corporation
                                         its General Partner

                                    By:  /s/ C. Brian Strickland
                                         Name:  C. Brian Strickland
                                         Title: Vice President of Finance and
                                                Administration


                                     TENANT:

                                     RST4 TENANT LLC,
                                     a Delaware limited liability company

                                     By:  Residence Inn by Marriott, Inc.
                                          a Delaware corporation
                                          its sole member

                                     By:  /s/ Michael E. Dearing
                                          Name:  Michael E. Dearing
                                          Title:  Vice President


<PAGE>



                                    EXHIBIT A

                                  Minimum Rent

                              [See attached copy.]

[THE QUOTIENT OBTAINED BY DIVIDING (i)TEN PERCENT (10%) OF THE LEASED PROPERTY'S
ALLOCABLE PURCHASE PRICE UNDER THE PURCHASE AGREEMENT BY (ii) THIRTEEN (13)]



<PAGE>


                                    EXHIBIT B

                                  Other Leases

                              [See attached copy.]




<PAGE>





                                    EXHIBIT C

                                    The Land

                              [See attached copy.]



<PAGE>


                                    EXHIBIT D

                            Little Lake Bryan Leases

         Those  certain  leases to be entered  into by and between the  Marriott
Companies and CHLP pursuant to that certain  Purchase and Sale  Agreement  dated
September 7, 1998, by and between Marriott  International,  Inc., as Seller, and
CNL Hospitality Partners, L.P., as Purchaser.

<PAGE>




                                  EXHIBIT 10.26

                       Purchase and Sale Agreement between
                    Marriott International, Inc., Towneplace
                    Management Corporation, and Residence Inn
               by Marriott, Inc., as Sellers, and CNL Hospitality
                          Partners, L.P., as Purchaser

<PAGE>


                           PURCHASE AND SALE AGREEMENT
                                 BY AND BETWEEN

                          MARRIOTT INTERNATIONAL, INC.
                                     as MI,

                                       and

                        TOWNEPLACE MANAGEMENT CORPORATION

                                       and

                         RESIDENCE INN BY MARRIOTT, INC.

                                   as Sellers,

                                       and

                         CNL HOSPITALITY PARTNERS, L.P.
                                  as Purchaser
                           ---------------------------




                            Dated: November 24, 1999


<PAGE>


                                TABLE OF CONTENTS
SECTION 1.  DEFINITIONS...................................................1
   1.1 "Act of Bankruptcy"................................................1
   1.2 "Agreement"........................................................2
   1.3 "Allocable Purchase Price".........................................2
   1.4 "Architect"........................................................2
   1.5 "`As-Built'Drawings"...............................................2
   1.6 "Assets"...........................................................2
   1.7 "Building Location Survey".........................................2
   1.8 "Business Day".....................................................3
   1.10 "CHP".............................................................3
   1.11 "CHLP"............................................................3
   1.12 "Closing".........................................................3
   1.13 "Closing Date"....................................................3
   1.14 "Competitor"......................................................3
   1.15 "Contracts\.......................................................3
   1.16 "Controlling Interest"............................................3
   1.17 Intentionally Omitted.............................................3
   1.18 Intentionally Omitted.............................................3
   1.19 Intentionally Omitted.............................................3
   1.20 Intentionally Omitted.............................................4
   1.20A "Deposit"........................................................4
   1.21 "Engineer"........................................................4
   1.22 "Entity"..........................................................4
   1.23 "Environmental Reports"...........................................4
   1.24 "Excluded Assets".................................................4
   1.25 "FAS".............................................................4
   1.26 "FF&E\............................................................4
   1.27 "FF&E Schedule\...................................................4
   1.28 "Intentionally Omitted\...........................................4
   1.29 "Franchise Agreement\.............................................5
   1.30 "Guarantors\......................................................5
   1.31 "Guaranty of Landlord's Obligations\..............................5
   1.32 "Immaterial Taking\...............................................5
   1.33 "Improvements\....................................................5
   1.34 "Intangible Property\.............................................5
   1.35 "Inventories\.....................................................6
   1.36 "Lease\...........................................................6
   1.37 "Limited Rent Guaranty\...........................................6
   1.38 "Intentionally Omitted\...........................................6
   1.39 "Intentionally Omitted\...........................................6
   1.39A  "Membership Interest Pledge Agreement"\.........................6
   1.40 "Mere Director\...................................................6
   1.40A "Merrifield Property\............................................6
   1.41 "MI\..............................................................6
   1.42 "NewarkProperty\..................................................6
   1.43 "Opening Date\....................................................7
   1.44 "Outside Substantial Completion Date".............................7
   1.45 "Owner Agreement\.................................................7
   1.46 "Intentionally Omitted\...........................................7
   1.47 "Permitted Encumbrances\..........................................7
   1.48 "Person\..........................................................7
   1.49 "Plans and Specifications\........................................7
   1.50 "Property\........................................................7
   1.51 "Properties\......................................................7
   1.52 "Proprietary Information\.........................................7
   1.53 "Purchaser\.......................................................8
   1.54 "Real Property\...................................................8
   1.55 "Reserve\.........................................................8
   1.56 "Seller\..........................................................8
   1.57 "Intentionally Omitted\...........................................8
   1.58 "Intentionally Omitted\...........................................8
   1.59 "Substantial Completion\..........................................8
   1.60 "Surveyor\........................................................8
   1.61 "Systems Standards Manual\........................................8
   1.62 "Tenant\..........................................................8
   1.63 "Title Commitments\...............................................8
   1.64 "Title Company\...................................................9
SECTION 2.  PURCHASE-SALE; DILIGENCE......................................9
   2.1 Purchase-Sale......................................................9
   2.2 Diligence Inspections..............................................9
   2.3 Title Matters......................................................9
   2.4 Survey............................................................10
   2.5 Environmental Reports.............................................11
   2.6 Immaterial Taking.................................................12
   2.7 Changes to Plans and Specifications...............................12
SECTION 3.  PURCHASE AND SALE............................................13
   3.1 Closing...........................................................13
   3.3 Purchase Price....................................................14
   3.4 Seller's Determination of Purchase Price..........................14
   3.4A Intentionally Omitted............................................14
   3.5 Seller's Option to Terminate......................................14
   3.6 Competitor........................................................15
SECTION 4.  CONDITIONS TO PURCHASER'S OBLIGATION TO CLOSE................15
   4.1 Closing Documents.................................................15
   4.2 Condition of Applicable Property..................................17
   4.3 Title Policies and Surveys........................................18
   4.4 Opinions of Counsel...............................................18
   4.5 FF&E Schedule.....................................................18
   4.6 Other.............................................................18
SECTION 5.  CONDITIONS TO SELLER'S OBLIGATION TO CLOSE...................19
   5.1 Purchase Price....................................................19
   5.2 Closing Documents.................................................19
   5.3 Opinions of Counsel...............................................19
SECTION 6.  REPRESENTATIONS AND WARRANTIES OF SELLER.....................20
   6.1 Status and Authority of the Seller................................20
   6.2 Status and Authority of MI........................................20
   6.3 Intentionally Omitted.............................................20
   6.4 Status and Authority of Tenant....................................20
   6.5 Intentionally Omitted.............................................20
   6.6 Intentionally Omitted.............................................20
   6.7 Intentionally Omitted.............................................20
   6.8 Employees.........................................................20
   6.9 Existing Agreements...............................................21
   6.10 Tax Returns......................................................21
   6.11 Action of the Seller.............................................21
   6.12 No Violations of Agreements......................................22
   6.13 Litigation.......................................................22
   6.14 Not A Foreign Person.............................................22
   6.15 Construction Contracts; Mechanics' Liens.........................22
   6.16 Permits, Licenses................................................22
   6.17 Hazardous Substances.............................................22
   6.18 Insurance........................................................23
   6.19 Condition of Property............................................23
   6.20 Financial Information............................................23
   6.21 Contracts........................................................23
   6.22 Title to FF&E....................................................23
   6.23 FF&E.............................................................23
SECTION 7.  REPRESENTATIONS AND WARRANTIES OF PURCHASER..................25
   7.1 Status and Authority of the Purchaser.............................26
   7.2 Status and Authority of the Guarantors............................26
   7.3 Action of the Purchaser...........................................26
   7.4 No Violations of Agreements.......................................26
   7.5 Litigation........................................................26
SECTION 8.  COVENANTS OF THE SELLER......................................27
   8.1 Compliance with Laws..............................................27
   8.2 Correction of Defects.............................................27
   8.3 Insurance.........................................................28
   8.4 Material Defects in Structural Systems............................28
   8.5 Final Payment.....................................................28
SECTION 9.  APPORTIONMENTS...............................................28
   9.1 Apportionments....................................................28
   9.2 Closing Costs.....................................................29
SECTION 10.  DEFAULT.....................................................29
   10.1 Default by the Seller............................................29
   10.2 Default by the Purchaser.........................................30
   10.3 Purchaser's Deposit..............................................31
SECTION 11.  MISCELLANEOUS...............................................32
   11.1 Agreement to Indemnify...........................................32
   11.2 Brokerage Commissions............................................34
   11.3 Intentionally Omitted............................................34
   11.4 Publicity........................................................34
   11.5 Notices..........................................................35
   11.6 Waivers, Etc.....................................................37
   11.7 Assignment; Successors and Assigns...............................37
   11.8 Severability.....................................................37
   11.9 Counterparts, Etc................................................38
   11.10 Governing Law...................................................38
   11.11 Performance on Business Days....................................38
   11.12 Attorneys' Fees.................................................38
   11.13 Relationship....................................................38
   11.14 Section and Other Headings......................................38
   11.15 Disclosure......................................................39
   11.16 Newark Property-No Discrimination...............................39
    11.17 Merrifield Property--Development Tax...........................40

Schedule A        -        Purchase Price Allocation
Schedule B        -        Guaranty
Schedule C        -        Lease Agreement
Schedule D        -        Limited Rent Guaranty
Schedule E        -        Form of Owner Agreement
Schedule E-1      -        Permitted Encumbrances
Schedule E-2      -        Plans & Specifications
Schedule F-1      -        Legal Description of Newark, CA Property
Schedule F-2      -        Legal Description of Mira Mesa, CA Property
Schedule F-3      -        Legal Description of Merrifield, VA Property
Schedule G                 -        Intentionally Omitted
Schedule H                 -        Membership Interest Pledge Agreement
Schedule I-1               -        Commitments
Schedule I-2               -        Leasehold Policy Commitments
Schedule J                 -        Form of Surveyor's Certificate
Schedule J-1               -        Surveys
Schedule K                 -        Outline of Structural Systems
Schedule L                 -        Form of Architect's Certificate
Schedule L-1      -        Form of Marriott's Architect Certificate
Schedule M                 -        Form of Engineer's Certificate
Schedule M-1      -        Form of Marriott's Engineer Certificate
Schedule N                 -        Intentionally Omitted
Schedule O-1      -        Residence Inn Franchise Agreement
Schedule O-2      -        TownePlace Suites Franchise Agreement
Schedule P                 -        Escrow Agreement
Schedule Q                 -        Systems Standards Manual
Schedule R                 -        Environmental Reports
Schedule S                 -        Architects
Schedule T                 -        Engineers


<PAGE>



                           PURCHASE AND SALE AGREEMENT


         THIS  PURCHASE  AND  SALE  AGREEMENT  is  made  as of the  24th  day of
November,  1999, by and between TOWNEPLACE  MANAGEMENT  CORPORATION,  a Delaware
corporation  and RESIDENCE  INN BY MARRIOTT,  INC., a Delaware  corporation,  as
sellers, and CNL HOSPITALITY PARTNERS, L.P., a Delaware limited partnership,  as
purchaser,   and  joined  in  by  MARRIOTT   INTERNATIONAL,   INC.,  a  Delaware
corporation.

                              W I T N E S S E T H :

         WHEREAS,  the  Seller  (this and other  capitalized  terms used and not
otherwise  defined herein having the meanings  ascribed to such terms in Section
1) is, the owner of all of the Properties; and

         WHEREAS,  Purchaser  desires  to  purchase  all of the  Properties  and
thereby  acquire all of the  Seller's  right,  title and  interest in and to the
Properties upon the terms and conditions hereinafter set forth; and

         WHEREAS,  the  Seller  desires  to  sell  to the  Purchaser  all of the
Properties and thereby convey all right,  title and interest in the  Properties,
upon the terms and conditions hereinafter set forth.

         NOW,  THEREFORE,  in  consideration  of  the  mutual  covenants  herein
contained  and other good and  valuable  consideration,  the mutual  receipt and
legal sufficiency of which are hereby acknowledged, the Seller and the Purchaser
hereby agree as follows:

         SECTION 1.  DEFINITIONS.

         Capitalized  terms used in this  Agreement  and not  defined  elsewhere
herein shall have the meanings set forth below, in the Section of this Agreement
referred to below, or in such other document or agreement referred to below:

         1.1 "Act of  Bankruptcy"  shall mean if a party  hereto or any  general
partner  thereof or Tenant shall (a) apply for or consent to the appointment of,
or the taking of possession by, a receiver,  custodian, trustee or liquidator of
itself or all of or a substantial part of its property; (b) admit in writing its
inability to pay its debts as they become due; (c) make a general assignment for
the  benefit of its  creditors;  (d) file a  voluntary  petition  or  commence a
voluntary  case or  proceeding  under  the  Federal  Bankruptcy  Code (as now or
hereafter in effect);  (e) be  adjudicated a bankrupt or  insolvent;  (f) file a
petition  seeking to take  advantage  of any other law  relating to  bankruptcy,
insolvency,  reorganization,  winding-up or  composition or adjustment of debts;
(g) fail to  controvert  in a timely and  appropriate  manner,  or  acquiesce in
writing to, any petition filed against it in an  involuntary  case or proceeding
under the Federal  Bankruptcy Code (as now or hereafter in effect);  or (h) take
any  corporate or  partnership  action for the purpose of  effecting  any of the
foregoing;  or if the  proceeding  or  case  shall  be  commenced,  without  the
application  or  consent of a party  hereto or any  general  partner  thereof or
Tenant,  in any court of  competent  jurisdiction  seeking (1) the  liquidation,
reorganization, dissolution or winding-up, or the composition or readjustment of
debts,  of such party or general  partner or Tenant;  (2) the  appointment  of a
receiver,  custodian, trustee or liquidator for such party or general partner or
Tenant or all or any substantial part of its assets; or (3) other similar relief
under any law relating to bankruptcy, insolvency, reorganization,  winding-up or
composition or adjustment of debts,  and such  proceeding or case shall continue
undismissed;  or  an  order  (including  an  order  for  relief  entered  in  an
involuntary  case under the Federal  Bankruptcy  Code, as now or  hereinafter in
effect),  judgment or decree approving or ordering any of the foregoing shall be
entered  and  continue  unstated  and in  effect,  for a period  of  sixty  (60)
consecutive days.

         1.2 "Agreement"  shall mean this Purchase and Sale Agreement,  together
with  Schedules A through T hereto,  as it and they may be amended  from time to
time as herein provided.

         1.3  "Allocable  Purchase  Price"  shall  mean,  with  respect  to each
Property,  the sum of the  "Minimum  Purchase  Price" as set forth on Schedule A
hereto,  plus the  "Price  Adjustment"  determined  by  Seller  as set  forth on
Schedule A hereto,  it being  understood and agreed that the aggregate amount of
the Allocable  Purchase Prices of all three (3) Properties shall be no less than
Forty-Seven Million Eight Hundred Thirty-Nine Thousand Dollars ($47,839,000) and
no more than  Forty-Eight  Million Eight Hundred  Thirty-Nine  Thousand  Dollars
($48,839,000), as determined by Seller in accordance with Section 3.4.

         1.4 "Architect" shall mean, with respect to each Property, that certain
architect or architectural firm identified on Schedule S attached hereto.

         1.5  "`As-Built'  Drawings" shall mean the final  "as-built"  plans and
specifications  for the Improvements  which are to be furnished by the Seller to
Purchaser pursuant to Section 4.1 of this Agreement.

         1.6 "Assets" shall mean, with respect to any Property, all of the FF&E,
the Contracts and the Intangible Property,  collectively, now owned or hereafter
(but prior to the Closing Date with respect to such Property) acquired by Seller
in  connection  with or relating to the Property  owned by Seller other than any
Excluded Assets with respect to such Property.

         1.7 "Building  Location  Survey" shall have the meaning given such term
in Section 2.4.

         1.8 "Business Day" shall mean any day other than a Saturday,  Sunday or
any  other  day on which  banking  institutions  in the  State of  Maryland  are
authorized by law or executive action to close.

         1.9      Intentionally Omitted.

         1.10 "CHP"  shall mean CNL  Hospitality  Properties,  Inc.,  a Maryland
corporation.

         1.11  "CHLP"  shall mean CNL  Hospitality  Partners,  L.P.,  a Delaware
limited partnership.

         1.12 "Closing" shall have the meaning given such term in Section 3.1.

         1.13  "Closing  Date" shall have the meaning given such term in Section
3.1.

         1.14  "Competitor"  shall  mean a  Person  that  owns or has an  equity
interest  in a hotel  brand,  tradename,  system or chain (a  "Brand")  which is
comprised  of at least ten (10) hotels;  provided  that such Person shall not be
deemed  a  Competitor  if it  holds  its  interest  in a Brand  merely  as (i) a
franchisee or (ii) a mere passive investor that has no control or influence over
the business  decisions of the Brand at issue, such as a mere limited partner in
a partnership,  a mere shareholder in a corporation or a mere payee of royalties
based on a prior sale  transaction.  A mere passive investor that is represented
by a Mere Director on the board of directors of a Competitor shall not be deemed
to have control or influence over the business decisions of that Competitor.

         1.15  "Contracts"  shall mean, with respect to any Property,  equipment
leases  relating to telephone  switches and voice mail relating to such Property
and to which the Seller is a party and any other  equipment  leases  relating to
the  Property and  disclosed to Purchaser on or before  Closing and which are to
survive the Closing and to which the Seller is a party.

         1.16  "Controlling  Interest"  shall mean (a) as to a corporation,  the
right to exercise,  directly or indirectly, more than fifty percent (50%) of the
voting rights  attributable  to the shares of the Entity  (through  ownership of
such  shares or by  contract),  and (b) as to an Entity not a  corporation,  the
possession,  directly  or  indirectly,  of the  power to  direct  or  cause  the
direction of the management or policies of the Entity.

         1.17     Intentionally Omitted.

         1.18     Intentionally Omitted.

         1.19     Intentionally Omitted.

         1.20     Intentionally Omitted.

         1.20A "Deposit" shall have the meaning given such term in Section 10.3

         1.21 "Engineer"  shall mean with respect to any Property,  that certain
engineer or engineering firm identified on Schedule T attached hereto.

         1.22  "Entity"   shall  mean  any   corporation,   general  or  limited
partnership,   limited  liability   company,   partnership,   stock  company  or
association,  joint venture,  association,  company, trust, bank, trust company,
land trust, business trust,  cooperative,  any government or agency or political
subdivision thereof or any other entity.

         1.23 "Environmental  Reports" shall have the meaning given such term in
Section 2.5.

         1.24 "Excluded  Assets" shall mean,  with respect to any Property,  (i)
any right, title or interest in any name containing any of the names "Marriott,"
"Residence  Inn,"  "TownePlace  Suites" and other marks used, or that may in the
future be used, by MI or its  affiliates,  including the Seller of such Property
(and  Seller  and MI  shall  have  the  right to  remove  any such  name or mark
appearing  on any  signage  or  other  property  pursuant  to the  terms  of the
Franchise Agreement for such Property), (ii) all property owned by the Seller or
any of its affiliates,  not normally  located at such Property and used, but not
exclusively, in connection with the operation of such Property, (iii) all items,
tangible or  intangible,  consisting of Proprietary  Information,  (iv) computer
software, (v) FAS, (vi) any Inventories located at such Property,  (vii) working
capital,  including  without  limitation,   cash,  bank  accounts  and  accounts
receivable  owned or held by Seller or any of its affiliates,  (viii) all books,
ledger sheets, files and records, (ix) all contracts pertaining to the operation
of such  Property  other  than the  Contracts,  and (x) any  software,  manuals,
brochures  or  directives  used by the Seller or any of its  affiliates,  in the
operation of the Property  that will be issued by the  franchisor to the Tenant,
as franchisee, under the Franchise Agreements.

         1.25 "FAS" shall have the meaning given such term in the Lease.

         1.26 "FF&E" shall mean,  with respect to any Property,  all appliances,
machinery, devices, fixtures,  appurtenances,  equipment, furniture, furnishings
and articles of tangible  personal  property of every kind and nature whatsoever
owned by the Seller or any of its  affiliates,  and located in or at, or used in
connection with the ownership,  operation or maintenance of such Property, other
than motor vehicles.

         1.27 "FF&E  Schedule" shall have the meaning given such term in Section
4.5.

         1.28     "Intentionally Omitted"

         1.29 "Franchise Agreement" shall mean, in respect of each Property, the
applicable  Franchise Agreement to be entered into at or prior to the Closing of
the purchase and sale of a Property  between MI, as franchisor,  and Tenant,  as
franchisee,   substantially  in  the  forms  attached  hereto  at  Schedule  O-1
(Residence  Inn  Franchise  Agreement),  and O-2  (TownePlace  Suites  Franchise
Agreement), respectively.

         1.30     "Guarantor" shall mean CHP  and CHLP, jointly and severally.

         1.31  "Guaranty of  Landlord's  Obligations"  shall mean, in respect of
each Property,  the Guaranty in the form of Schedule B hereto to be entered into
by  Guarantor  for the  benefit  of  Tenant,  in  respect  of the Lease for each
Property and guarantying the landlord's obligations under such Lease.

         1.32  "Immaterial  Taking"  shall have the  meaning  given such term in
Section 2.6.

         1.33  "Improvements"  shall mean,  with  respect to any  Property,  all
buildings,  fixtures,  walls,  fences,  landscaping  and  other  structures  and
improvements  situated on,  affixed or  appurtenant  to the Real  Property  with
respect to such Property,  including,  but not limited to, all pavement,  access
ways, curb cuts, parking, kitchen and support facilities, meeting and conference
rooms,  swimming pool facilities,  recreational  amenities,  office  facilities,
drainage  system and  facilities,  air  ventilation  and  filtering  systems and
facilities and utility  facilities and connections  for sanitary sewer,  potable
water, irrigation,  electricity, telephone, cable television and natural gas, if
applicable,  to the  extent  the  same  form a part  of  the  Property  and  all
appurtenances  thereto  acquired by Purchaser  in  connection  with  Purchaser's
acquisition of the Property pursuant to the terms of this Agreement.

         1.34  "Intangible  Property"  shall mean, with respect to any Property,
all transferable or assignable (a) governmental permits,  including licenses and
authorizations,  required for the  construction,  ownership and operation of the
Improvements,  including without limitation certificates of occupancy,  building
permits,   signage  permits,  liquor  licenses,   site  use  approvals,   zoning
certificates,  environmental  and land  use  permits  and any and all  necessary
approvals from state or local authorities (hereinafter defined as "Permits") and
other approvals granted by any public body or by any private party pursuant to a
recorded  instrument  relating to such Property and (b) certificates,  licenses,
warranties  and guarantees and the Contracts held by the Seller of such Property
and/or  Seller,  other  than  (x) the  Excluded  Assets  and (y)  such  permits,
operating permits, certificates, licenses and approvals which are to be held by,
or  transferred  to, the  Tenant in order to permit  the Tenant to operate  such
Property properly in accordance with the terms of the Leases.

         1.35 "Inventories" shall have the meaning given such term in the Lease.

         1.36  "Lease"  shall  mean,  in  respect  of each  Property,  the Lease
Agreement in the form of Schedule C attached hereto to be entered into by Tenant
and the Purchaser of such Property, subject to such changes as may be reasonably
requested by either party and approved by Purchaser,  MI and Tenant, as the case
may be,  which  approval  shall not be  unreasonably  withheld,  conditioned  or
delayed  and as shall be  required  to  conform  the Lease to,  and  ensure  the
enforceability  of the Lease under,  the  applicable  laws of the state in which
such Property is located.

         1.37  "Limited Rent  Guaranty"  shall mean the Limited Rent Guaranty in
the form of Schedule D hereto to be entered into by MI in respect of each Lease.

         1.38     "Intentionally Omitted"

         1.39     "Intentionally Omitted"

         1.39A  "Membership  Interest  Pledge"  shall  mean,  in respect of each
Property,  the Membership  Interest  Pledge  Agreement in the form of Schedule H
hereto  to be  entered  into  by  MI,  or  its  affiliates,  owning  all  of the
outstanding  membership  interests in Tenant,  as pledgor,  and the Purchaser of
such Property,  as pledgee,  as further security for the performance of Tenant's
obligations under the Lease for such Property.

         1.40  "Mere  Director"  shall  mean a Person  who holds  the  office of
director of a corporation  and who, as such director,  has the right to vote not
more than twelve and one-half  percent (12.5%) of the total voting rights on the
board of directors of such corporation,  and who represents or acts on behalf of
a mere passive  investor  which neither (i) owns more than three percent (3%) of
the total voting rights  attributable to all shares or ownership  interests of a
Competitor, nor (ii) otherwise has the power to direct or cause the direction of
the management or policies of a Competitor.

         1.40A  "Merrifield   Property"  shall  mean  the  Property  located  in
Merrifield, Virginia

         1.41  "MI"  shall  mean  Marriott   International,   Inc.,  a  Delaware
corporation,  its  successor  or  successors  by merger or operation of law, and
assignee or assignees to whom it has transferred all or substantially all of its
hotel and related lodging assets and/or  businesses and which assumes in writing
Marriott International, Inc.'s obligations under this Agreement.

         1.42  "Newark  Property"  shall  mean the  Property  located in Newark,
California.

         1.43 "Opening Date" shall mean, with respect to any Property,  the date
as of which  all  Improvements  located  at such  Property,  including,  without
limitation,  all guest rooms  and/or  suites,  shall be open for business to the
public as a Residence Inn hotel or TownePlace Suites hotel, as the case may be.

         1.44 "Outside Substantial  Completion Date" shall mean, with respect of
any  Property,  June 30,  2001,  subject to extension of such date on account of
force majeure.

         1.45 "Owner  Agreement" shall mean the Owner Agreement in substantially
the form of  Schedule  E hereto to be  entered  into by MI,  Tenant  and CHLP in
respect of each Lease.

         1.46     "Intentionally Omitted"

         1.47 "Permitted Encumbrances" shall mean, with respect to any Property:
(a) any and all matters  affecting  title to such  Property as shown on Schedule
E-1 hereto;  (b) liens for taxes,  assessments  and  governmental  charges  with
respect to such  Property not yet due and payable or due and payable but not yet
delinquent;   (c)  applicable  zoning   regulations  and  ordinances  and  other
governmental  laws,  ordinances  and  regulations;  (d) such  other  nonmonetary
encumbrances  which  were  granted  by the  Seller of the  Property  in order to
facilitate, in Seller's reasonable discretion, the construction and operation of
the  Improvements;  (e) any  utility,  drainage  or other  easements  which  are
customary in connection with (or which reasonably serve) the  Improvements;  (f)
the Lease;  and (g) such other  nonmonetary  encumbrances  with  respect to such
Property which are not objected to by the Purchaser in accordance  with Sections
2.3 and 2.4.

         1.48  "Person"  shall mean any  individual  or  Entity,  and the heirs,
executors, administrators, legal representatives, successors and assigns of such
Person where the context so admits.

         1.49  "Plans  and  Specifications"  shall  mean,  with  respect to each
Property,  those  certain plans and  specifications  which have been approved by
Purchaser and which are identified on Schedule E-2.

         1.50 "Property" shall mean the Real Property and Improvements  relating
to each of the hotels identified on Schedule A hereto,  together with the Assets
relating to such Property.

         1.51 "Properties" shall mean, collectively, each and every Property.

         1.52 "Proprietary  Information"  shall have the meaning given such term
in the Lease.

         1.53  "Purchaser"  shall  mean CHLP and its  permitted  successors  and
assigns.

         1.54 "Real Property"  shall mean, in respect to any Property,  the real
property described in the applicable Schedule F-1 through F-3 to this Agreement,
together  with  all  easements,   rights  of  way,   privileges,   licenses  and
appurtenances which the Seller of such Property may now own or hereafter acquire
with respect  thereto,  less any portion or portions  thereof taken by way of an
Immaterial Taking.

         1.55 "Reserve" shall have the meaning given such term in the Lease.

         1.56  "Seller"  shall mean (a) with respect to the Property  located in
Newark,  California  and described on Schedule F-1 attached  hereto,  TownePlace
Management  Corporation;  and (b) with respect to the Properties located in Mira
Mesa,  California and  Merrifield,  Virginia,  and described on Schedule F-2 and
Schedule F-3, respectively, Residence Inn by Marriott, Inc.

         1.57     "Intentionally Omitted"

         1.58     "Intentionally Omitted"

         1.59 "Substantial Completion" shall mean, with respect to any Property,
substantial completion of the Improvements on such Property,  including, without
limitation,  substantial completion of a hotel of the applicable brand set forth
on Schedule A hereto, in conformance,  in all material respects,  with the Plans
and Specifications  therefor (other than so-called  "punch-list" items as do not
individually or in the aggregate  substantially  impair the use of such Property
for its intended use).

         1.60 "Surveyor" shall mean, with respect to each Property, that certain
surveyor identified on Schedule J-1 attached hereto.

         1.61 "Systems Standards Manual" shall mean the Systems Standards Manual
(or  successor  thereto)  attached  hereto  at  Schedule  Q,  setting  forth the
standards and  requirements  for the  construction,  renovation and operation of
hotels within the applicable brand (i.e.,  Residence Inn and TownePlace  Suites)
of hotel to be constructed and operated on the applicable Property.

         1.62 "Tenant"  shall mean a limited  liability  company,  wholly-owned,
directly or indirectly, by MI.

         1.63  "Title  Commitments"  shall have the  meaning  given such term in
Section 2.3.

         1.64 "Title Company" shall mean First American Title Insurance  Company
or such  other  title  insurance  company  as shall  have been  approved  by the
Purchaser and the Seller.

         SECTION 2.  PURCHASE-SALE; DILIGENCE.

         2.1  Purchase-Sale.  In  consideration  of the mutual  covenants herein
contained,  the  Purchaser  hereby  agrees to  purchase  from the Seller and the
Seller hereby agrees to sell to the Purchaser,  each of the Properties of Seller
for the respective Allocable Purchase Prices relating thereto, subject to and in
accordance with the terms and conditions of this Agreement.

         2.2 Diligence Inspections. Purchaser has approved (or is deemed to have
approved for purposes of this  Agreement)  the Properties in their "as is, where
is"  condition  as of the date  hereof.  In  respect to the  Improvements  to be
developed on the Properties by the Seller, the Seller shall permit the Purchaser
and its  representatives  to inspect the  Improvements at appropriate  stages of
completion at such reasonable times as the Purchaser or its  representatives may
request by reasonable  prior notice to the Seller.  During any such  inspection,
the Purchaser and its representatives shall minimize any resulting  interference
with ongoing  construction  at the Properties or the operation of the Properties
as a hotel.  To the extent that, in  connection  with such  investigations,  the
Purchaser, its agents,  representatives or contractors,  damages or disturbs any
of the Property,  the Purchaser shall return the same to substantially  the same
condition which existed  immediately  prior to such damage or  disturbance.  The
Purchaser shall indemnify,  defend and hold harmless the Seller from and against
any and all expense, loss or damage (including,  without limitation,  reasonable
attorneys'  fees)  which the Seller may incur as a result of any act or omission
of the Purchaser or its  representatives,  agents or  contractors  in connection
with any such inspections,  other than any expense,  loss or damage arising from
any act or omission of the Seller. The foregoing indemnification agreement shall
survive the termination of this Agreement and the Closings hereunder.

         2.3 Title Matters.  Purchaser has approved (or is hereby deemed to have
approved)  the  state of  title to the  Properties  and all  exceptions  thereto
reflected in the written  commitments  for the issuance of (a) a title insurance
policy for each of the  Properties,  copies of which  commitments  are  attached
hereto as Schedule I-1 (the  "Commitments"),  and (b) a Leasehold  Owner's Title
Insurance Policy for each of the Properties naming Tenant as the insured, copies
of which  commitments are attached hereto as Schedule I-2 (the "Leasehold Policy
Commitment")   (the  Commitments  and  Leasehold  Policy   Commitments   herein,
collectively,  the "Title Commitments").  Purchaser has approved the Commitments
and the form of policy  provided  for therein.  MI has  approved  the  Leasehold
Policy  Commitments and the form of the leasehold policy provided for therein on
behalf of the Tenant.

         In the event  that  Seller  decides  to  encumber  a  Property  with an
additional  document,  instrument or other matter,  Seller shall give  Purchaser
notice thereof together with a copy of the document,  instrument or other matter
to be placed of record  against the Property  ("Additional  Exception").  Within
five (5) Business  Days after  receipt of a notice of any  Additional  Exception
with respect to any Property,  the Purchaser shall give the Seller notice of its
approval or disapproval  thereof.  Purchaser  shall not withhold its approval of
any such Additional Exception which would be a Permitted  Encumbrance  specified
in  clauses  (a)  through  (g),  inclusive,  of  Section  1.46,  and  shall  not
unreasonably  withhold,  delay or condition its approval of any other Additional
Exception.  If  Purchaser  fails to respond  within said five (5)  Business  Day
period, Purchaser shall be deemed to have approved such Additional Exception. If
Purchaser unreasonably disapproves of any Additional Exception,  Seller shall be
excused from  performing  any term or  condition  (or any portion or aspect of a
term or  condition)  of this  Agreement  which  Seller is unable or unwilling to
perform as a result of its inability to enter into and/or record such Additional
Exception.

         In the event that an encumbrance is placed on any Property  (other than
a monetary  encumbrance,  which Seller shall pay, provided such encumbrance does
not exceed $250,000) as a result of judicial action taken by a local,  state, or
Federal  governmental  entity with  respect to violation of any state or Federal
environmental  laws not caused by,  authorized or  acquiesced to by Seller,  the
Purchaser's sole remedy shall be (A) to terminate this Agreement with respect to
the affected  Property,  in which event this Agreement shall terminate and be of
no further  force or effect with  respect to the  affected  Property  and Seller
shall  reimburse to Purchaser the  Purchaser's  expenses  incurred in respect of
such affected Property, not to exceed $30,000 (and direct Escrow Agent to refund
to Purchaser that portion of the Deposit  allocable to the affected  Property as
provided in Section 10.3) or (B) to  consummate  the  transactions  contemplated
hereby, notwithstanding such encumbrance,  without any abatement or reduction in
the Allocable Purchase Price for the affected Property on account thereof.

         2.4 Survey.  Purchaser has approved the survey ("Existing  Survey") for
each  of the  Properties  and all  matters  shown  thereon,  which  surveys  are
identified on Schedule J-1 attached  hereto.  Prior to the Closing in respect of
each  Property,  Seller  shall have a survey  prepared by the  Surveyor for such
Property so as to locate all Improvements  thereon ("Building  Location Survey")
and to be  certified  as of a date no earlier than thirty (30) days prior to the
Closing  Date.  Seller  shall use  commercially  reasonable  efforts to have the
Surveyor's  Certificate conform to the form of certificate contained in Schedule
J hereto  and to ensure  that the  Building  Location  Survey  meets the  survey
requirements  set  forth in such  Schedule  J. A copy of the  Building  Location
Survey shall be furnished by Seller to Purchaser when received by Seller.

         Within  fifteen  (15)  Business  Days  after  receipt  of the  Building
Location  Survey with  respect to any  Property,  the  Purchaser  shall give the
Seller  notice  of  any  matters   shown  thereon   (other  than  the  Permitted
Encumbrances  and any matters  shown on the Existing  Survey for such  Property)
which  adversely  affect  such  Property  in any  material  respect,  for  which
Purchaser is unable to obtain affirmative  insurance at no cost, and as to which
the Purchaser  reasonably  objects.  If, for any reason, the Seller is unable or
unwilling  to take such  actions as may be required to remedy the  objectionable
matters  or  pay  for  the  cost  to  obtain  affirmative   insurance  over  the
objectionable matter, the Seller shall give the Purchaser prompt notice thereof;
it being  understood  and  agreed  that the  failure  of the Seller to give such
notice  within  fifteen  (15)  Business  Days  after  Seller's  receipt  of  the
Purchaser's notice of objection shall be deemed an election by the Seller not to
remedy such  matters.  If the Seller  shall be unable or unwilling to remove (or
pay the cost of insuring over same) any survey defect to which the Purchaser has
reasonably  objected,  the Purchaser may elect (A) to terminate  this  Agreement
with  respect to the  affected  Property,  in which event this  Agreement  shall
terminate  and be of no further  force or effect  with  respect to the  affected
Property  and Seller  shall  reimburse to  Purchaser  the  Purchaser's  expenses
incurred in respect of such affected Property, not to exceed $30,000 (and direct
Escrow Agent to refund to Purchaser that portion of the Deposit allocable to the
affected  Property  as  provided  in  Section  10.3)  or (B) to  consummate  the
transactions  contemplated  hereby,  notwithstanding  such  defect,  without any
abatement or reduction in the Allocable Purchase Price for the affected Property
on account thereof. The Purchaser shall make any such election by written notice
to the  Seller  given on or prior to the  fifth  (5th)  Business  Day  after the
earlier of (x)  Purchaser's  receipt of the Seller's  notice of its inability or
unwillingness to cure (or pay the cost of insuring over) such defect and (y) the
expiration  of the  15-Business  Day period  within  which Seller is required to
respond to  Purchaser's  notice of  objection,  time being of the  essence  with
respect to the giving of such  notice.  Failure  of the  Purchaser  to give such
notice within the time  prescribed in the preceding  sentence shall be deemed an
election by the Purchaser to proceed in accordance with clause (B) above.

         2.5  Environmental  Reports.  Purchaser  has  approved  and accepts the
environmental  condition of the Properties as existing on the date hereof and as
reflected  in those  certain  Phase I  environmental  reports  in respect of the
Properties  identified in Schedule R hereto  ("Environmental  Reports").  At the
written election of Purchaser,  made no later than twenty (20) days prior to the
Closing Date for the acquisition of a given  Property,  the Seller and Purchaser
shall  order,  with  respect to such  Property,  an update of the  Environmental
Reports (the "Updated Environmental Reports").

         Within five (5) Business Days after receipt of an Updated Environmental
Report with respect to any Property,  the Purchaser shall give the Seller notice
of any matters therein as to which the Purchaser reasonably objects. If, for any
reason,  the  Seller is  unable or  unwilling  to take  such  actions  as may be
required to cause such matters to be remedied to the reasonable  satisfaction of
the  Purchaser,  the Seller shall give the Purchaser  notice  thereof;  it being
understood  and agreed that the failure of the Seller to give such notice within
five (5)  Business  Days after  receipt of the  Purchaser's  notice of objection
shall be deemed an  election by the Seller not to remedy  such  matters.  If the
Seller shall be unwilling or unable to remedy any matters to which the Purchaser
has reasonably objected, the Purchaser may elect (A) to terminate this Agreement
with respect to the acquisition of the affected  Property,  in which event, this
Agreement  shall  be of no  further  force  and  effect  with  respect  to  such
acquisition  and Seller shall  reimburse to Purchaser the  Purchaser's  expenses
incurred in respect of such affected Property, not to exceed $30,000 (and direct
Escrow Agent to refund to Purchaser that portion of the Deposit allocable to the
affected  Property  as  provided  in  Section  10.3)  or (B) to  consummate  the
acquisition of the affected Property,  notwithstanding such defect,  without any
abatement or reduction in the Allocable Purchase Price for the affected Property
on account thereof. The Purchaser shall make any such election by written notice
to the  Seller  given on or prior to the  fifth  (5th)  Business  Day  after the
earlier  of (x)  Purchaser's  receipt of  Seller's  notice of its  inability  or
unwillingness  to cure such defect and (y) the  expiration of the 5-Business Day
period  within  which  Seller was to have  responded  to  Purchaser's  notice of
objection.  Failure  of the  Purchaser  to give  such  notice  within  the  time
prescribed  by the  preceding  sentence  shall  be  deemed  an  election  by the
Purchaser to proceed in accordance with clause (B) above.

         2.6  Immaterial  Taking.  If prior to the Closing of the  purchase of a
Property,  such  Property  is the subject of a  condemnation  which does not, in
Seller's  reasonable  opinion,  affect any material part of the Improvements and
does not materially  adversely  affect access to the  Improvements or compliance
with  applicable  zoning  or  building   requirements,   including  parking  (an
"Immaterial  Taking"),  Seller will provide  written  notice of such  Immaterial
Taking to Purchaser and this  Agreement  will remain in full force and effect in
respect of the purchase and sale of such Property,  but with an abatement of the
Allocable Purchase Price for such Property equal to the amount of the award paid
to Seller on  account of such  taking,  less the  amount of  Seller's  costs and
expenses, including reasonable attorneys' fees and expenses, in establishing and
collecting such award.

         2.7  Changes  to Plans and  Specifications.  Purchaser  shall  have the
following rights in respect of changes to the Plans and  Specifications  for the
Improvements to be constructed on the Property:

         (a) In respect  to any  Property,  Seller  will not enter into a change
order to the general  contract for the  construction of the Improvements on such
Property (the "General Contract") without first receiving  Purchaser's  approval
(such approval not to be  unreasonably  withheld,  conditioned or delayed) where
such change order would (i) effect a material change in the structural system of
the  Improvements  other than as described in the Outline of Structural  Systems
attached  hereto as Schedule K, or (ii) effect a change which would decrease the
cost of the  Improvements  by Fifty Thousand  Dollars  ($50,000.00)  or more and
result in a reduction of a standard provided for in the Systems Standards Manual
applicable to such Improvements.

         (b) Seller shall provide to Purchaser a copy of any change order to the
General  Contract  which effects a change in the amount of One Hundred  Thousand
Dollars  ($100,000.00) or more. Such copies will be for  informational  purposes
only;  Purchaser will not have the right to approve or disapprove changes in the
Plans and  Specifications  except to the extent  provided for in Section  2.7(a)
above.

         (c) In the event that  Seller  materially  deviates  from the Plans and
Specifications as to any Property (and such deviation (x) resulted in a material
change in the structural  system of the Improvements to such Property other than
as described in the Outline of Structural Systems attached hereto as Schedule K,
or (y)  resulted in a change which  decreased  the cost of the  Improvements  by
Fifty  Thousand  Dollars  ($50,000.00)  or more and resulted in a reduction of a
standard or standards provided for in the Systems Standards Manual applicable to
such Improvements), Seller may, but is not obligated, to remedy such deviations.
If Seller elects not to remedy the deviations,  Purchaser's sole remedy shall be
either (i) to terminate this Agreement with respect to the affected Property, in
which event this Agreement  shall terminate and be of no further force or effect
with  respect to the affected  Property and Seller shall  reimburse to Purchaser
the Purchaser's  expenses incurred in respect of such affected Property,  not to
exceed  $30,000 (and direct Escrow Agent to refund to Purchaser  that portion of
the Deposit  allocable to the affected Property as provided in Section 10.3), or
(ii) to proceed to close in accordance with this Agreement without any abatement
in the Allocable Purchase Price for such Property.

         SECTION 3.  PURCHASE AND SALE.

         3.1  Closing.  (a) The  purchase  and sale of the  Properties  shall be
consummated at one or more closings (each, a "Closing") in escrow with the Title
Company at the offices of Lowndes,  Drosdick,  Doster,  Kantor & Reed, P.A., 215
North Eola Drive, Orlando,  Florida, or at such other location as the Seller and
the Purchaser may agree,  at 10:00 a.m.  local time, the Closing with respect to
any Property to occur on a date (each, a "Closing Date") designated by Seller in
a written  notice  ("Closing  Notice")  from Seller to  Purchaser  stating  that
Substantial  Completion  and the Opening Date have occurred with respect to such
Property.  Such  Closing  Date shall not be less than  thirty (30) days nor more
than  forty-five  (45) days after the Closing  Notice,  or such later date as of
which all  conditions  precedent to the Closing herein set forth with respect to
the  applicable  Property  have either been  satisfied or waived by the party in
whose favor such  conditions  run. In the event that  Closing  with respect to a
given Property shall not have occurred within ninety (90) days after the Outside
Substantial  Completion Date,  either party (provided such party shall not be in
default hereunder), shall have the right, by the giving of written notice to the
other, to terminate this Agreement with respect to such Property, in which event
this Agreement shall terminate and be of no further force or effect with respect
to the affected Property and Seller shall reimburse to Purchaser the Purchaser's
expenses  incurred in respect of such affected  Property,  not to exceed $30,000
(and direct  Escrow  Agent to refund to  Purchaser  that  portion of the Deposit
allocable to the affected Property as provided in Section 10.3).

         3.2      Intentionally Omitted.

         3.3 Purchase Price. At each Closing,  the Allocable  Purchase Price for
each Property being  purchased  shall be payable by wire transfer of immediately
available  funds on the applicable  Closing Date to an account or accounts to be
designated by the Seller prior to such Closing,  subject to any  adjustments and
apportionments made pursuant to Section 9.1 of this Agreement.

         3.4 Seller's Determination of Purchase Price. At least ninety (90) days
prior to the  Closing  Date for the  acquisition  of a  Property,  Seller  shall
provide  written  notice to Purchaser of the Allocable  Purchase  Price for such
acquisition.  With respect to each Property,  the "Individual  Maximum  Purchase
Price" shall mean the Minimum  Purchase  Price (plus,  in the case of the Newark
Property, the maximum Price Adjustment allowable for such Property, as set forth
at Schedule A attached  hereto;  provided that the Allocable  Purchase Price for
all  the  Properties  shall  not  exceed   Forty-Eight   Million  Eight  Hundred
Thirty-Nine  Thousand  Dollars  ($48,839,000)  (the "Aggregate  Maximum Purchase
Price")  and,  provided  further,  that  the  Price  Adjustment  for the  Newark
Property, if any, shall be equal to the amount by which the total actual project
costs for such  Property as  certified  by Seller  exceeds the Minimum  Purchase
Price for such  Property  (not to exceed One Million  Dollars  ($1,000,000),  as
provided in Schedule A).

         3.4A     Intentionally Omitted

         3.5  Seller's  Option to  Terminate.  In addition to any other right of
Seller to terminate  provided for elsewhere in this  Agreement,  Seller shall be
entitled to  terminate  its  obligations  to sell any  Property,  and its and/or
Tenant's   obligation  to  lease  such   Property  and  any  other   transaction
contemplated  herein (and such termination  shall not constitute a default under
any of the related  transactions or documents  contemplated  thereby,  including
this Agreement), if Seller elects, in its sole and unfettered discretion, not to
commence or complete  development of such Property as a hotel as contemplated by
this Agreement.  In the event Seller elects to terminate its obligations to sell
any Property pursuant to this Section 3.5, this Agreement shall terminate and be
of no further  force or effect with respect to the affected  Property and Seller
shall  reimburse to Purchaser the  Purchaser's  expenses  incurred in respect of
such affected Property, not to exceed $30,000 (and direct Escrow Agent to refund
to Purchaser that portion of the Deposit  allocable to the affected  Property as
provided in Section 10.3).

         3.6  Competitor.  In the event that any sale,  assignment,  transfer or
other disposition, for value or otherwise,  voluntary or involuntary, by merger,
operation  of  law  or  otherwise,  in  a  single  transaction  or a  series  of
transactions,  of any interest in Purchaser or any Person  having an interest in
Purchaser,  directly  or  indirectly,  results,  directly  or  indirectly,  in a
Competitor  owning a Controlling  Interest in  Purchaser,  Seller shall have the
right,  but not the obligation,  to terminate this Agreement with respect to any
one or more of the Closings  which have not yet occurred  (and such  termination
shall  not  constitute  a  default  under  any of the  related  transactions  or
documents  contemplated  thereby,  including this  Agreement),  and, solely with
respect to this Section 3.6,  Purchaser shall be entitled to direct Escrow Agent
to either (a) refund to Purchaser the entire Deposit (not previously  applied at
a Closing or refunded to  Purchaser)  if Seller elects to terminate all Closings
which have not yet  occurred,  or (b)  refund to  Purchaser  the  portion of the
Deposit  allocable to such  affected  Property as provided in Section  10.3,  if
Seller  elects to terminate  fewer than all of the  Closings  which have not yet
occurred.

         SECTION 4.  CONDITIONS TO PURCHASER'S OBLIGATION TO CLOSE.

         The  obligation of the  Purchaser to acquire each of the  Properties on
the applicable  Closing Date shall be subject to the  satisfaction  or waiver of
the following conditions precedent on and as of such Closing Date:

         4.1 Closing Documents. The Seller shall have delivered to the Purchaser
with respect to the applicable Property:

         (a) A grant deed (for each Property located in California) or a special
warranty  deed (for the  Property  located in  Virginia),  duly  executed by the
Seller,  conveying to Purchaser good and marketable title to the Property,  free
from all liens, encumbrances,  security interests, options and adverse claims of
any kind or  character,  subject  to the  Permitted  Encumbrances  and except as
otherwise specifically permitted hereunder;

         (b) A Warranty Bill of Sale, an Assignment of Contracts,  an Assignment
of Intangible Property and an Assignment of Construction-Related Contracts, each
duly executed by Seller (or MI, as  applicable),  transferring  and assigning to
Purchaser all rights,  title and interest of Seller (and MI, as  applicable)  in
the Assets,  together  with,  to the extent the same are in the Seller's or MI's
(or their agent's)  possession,  original (or copies certified by Seller as true
and correct),  fully executed copies of all agreements  constituting  any of the
same;

         (c)  The Lease for the Property duly executed by Tenant;

         (d)  The Limited Rent Guaranty duly executed by MI;

         (e)  The Membership Interest Pledge duly executed by Seller (or, at any
Closing  occurring  after  the  first  Closing,  a  written   certification  and
acknowledgment by Seller that the Membership  Interest Pledge continues in force
and effect in accordance with its terms);

         (f)  A copy of the fully executed Franchise Agreement  with  respect to
the applicable Property ;

         (g)  The Owner Agreement duly executed by MI;

         (h)  A copy of the final certificate of occupancy  for  the  applicable
Property;

         (i) An architect's  certificate in respect of the  Improvements  to the
applicable  Property in the form attached  hereto as Schedule L, or as otherwise
provided in Section 4.2(c) below;

         (j) An engineer's  certificate  in respect of the  Improvements  to the
applicable  Property in the form attached  hereto as Schedule M, or as otherwise
provided in Section 4.2(c) below;

         (k) Certified  copies of applicable  resolutions  and  certificates  of
incumbency with respect to the Seller, Tenant, MI, and such other persons as the
Purchaser may reasonably require;

         (l) Intentionally omitted.

         (m) A  certificate  of a  duly  authorized  officer  of MI  and  Seller
confirming  the  continued  truth  and  accuracy  of  the   representations  and
warranties  of the Seller in this  Agreement  (subject to such changes as Seller
has given  notice of to  Purchaser  pursuant to Section 6 and subject to Section
4.2(b));

         (n) The Building Location Survey;

         (o) The "As-Built" Drawings;

         (p) The Permits (or copies thereof certified by  Seller  as  true   and
correct);

         (q) The Contracts (or copies thereof certified by Seller  as  true  and
correct);

         (r) Copies of any and all warranties  and guarantees  pertaining to the
Improvements,  specifically  including the manufacturers  roof membrane warranty
issued with respect to the buildings comprising the Improvements;

         (s) Insurance certificates to be provided by Tenant  pursuant  to   the
Lease;

         (t) The FF&E Schedule;

         (u) Intentionally omitted;

         (v) An Owner's  affidavit in the usual and customary  form of the Title
Company for the purpose of satisfying any request for the same in the applicable
Title Commitment;

         (w) Intentionally omitted;

         (x) A settlement statement;

         (y) Any required  bonds and a  certificate  of  substantial  completion
substantially in the form set forth in AIA Form G704;

         (z) A copy  of the  final  "punch-list"  work,  if any,  required  upon
Substantial  Completion  of the  Improvements  for such  Property  certified  by
Seller;

         (aa) Joint  written  notification  from Seller and  Purchaser to Escrow
Agent pursuant to the Escrow  Agreement  (hereinafter  defined)  authorizing the
release of the portion of the Deposit  allocable to the applicable  Property for
application to the Allocable Purchase Price for such Property; and

         (bb) Such other documents, certificates and other instruments as may be
reasonably required to consummate the transaction contemplated hereby.

         4.2      Condition of Applicable Property

         (a) No action shall be pending or threatened  for the  condemnation  or
taking  by  power  of  eminent  domain  of all or any  material  portion  of the
applicable Property;

         (b) All material licenses,  permits and other authorizations  necessary
for the current use, occupancy and operation of the applicable Property shall be
in full force and effect;  however, in the event that Seller fails to obtain any
such licenses,  permits or other authorizations and discloses same to Purchaser,
Purchaser  may,  but shall not be required to, waive  Seller's  compliance  with
Section 6.16 of this Agreement and proceed with Closing; and

         (c) The Purchaser shall have received an architect's certificate in the
form of Schedule L executed by the Architect and an  engineer's  certificate  in
the form of Schedule M,  executed by the  Engineer in respect of the  applicable
Property;  provided,  however,  that in the  event  that  Seller  is not able to
deliver to Purchaser  either or both of the foregoing  certificates  executed by
the Architect  and/or  Engineer,  as applicable,  Purchaser shall accept in lieu
thereof,  a certificate  executed by Seller in  substantially  the form attached
hereto as Schedule L-1 and/or Schedule M-1, as applicable.

         4.3      Title Policies and Surveys.

         (a) The Title Company shall be prepared, subject only to payment of the
applicable premium and delivery of all conveyance documents,  to issue the title
policies  pursuant  to the Title  Commitments  with  respect  to the  applicable
Property, in accordance with Section 2.3.

         (b) The Purchaser shall have received the Building Location Survey with
respect to the applicable Property, in accordance with Section 2.4.

         4.4 Opinions of Counsel.  The  Purchaser  shall have received a written
opinion from  counsel to the Seller and MI (which may be its in-house  counsel),
in form and substance reasonably  satisfactory to the Purchaser and its counsel,
regarding the organization, good standing and/or authority of the Seller and MI,
the  Tenant,  and  the  guarantor  under  the  Limited  Rent  Guaranty  and  the
enforceability  of this  Agreement,  the  Lease  in  respect  of the  applicable
Property,  the Limited Rent  Guaranty,  the Owner  Agreement and the  Membership
Interest  Pledge  and  such  other  matters  with  respect  to the  transactions
contemplated by this Agreement as the Purchaser may reasonably require.

         4.5 FF&E  Schedule.  No later than twenty (20) days prior to Closing of
the purchase of any Property,  Seller shall provide to Purchaser a schedule (the
"FF&E  Schedule") of all FF&E at the Property (other than the FF&E listed in the
Plans and Specifications)  owned by such Seller and which FF&E is intended to be
part of the Assets to be owned by Purchaser  upon and  following  such  Closing.
Upon reasonable  prior notice to Seller,  Purchaser shall be entitled to inspect
the FF&E at the  Property  prior to Closing  in order to confirm  and verify the
FF&E Schedule.

         4.6      Other.

                  (a) The  representations  and  warranties of the Seller and MI
set forth in Section 6 hereof (as the same may have been  changed by notice from
Seller as provided therein) shall be true,  correct and complete in all material
respects on and as of the Closing Date;

                  (b) No Act of  Bankruptcy  on the  part of the  Seller,  MI or
Tenant shall have occurred and remain outstanding as of the Closing Date;

                  (c) The Seller shall be the sole owner of good and  marketable
title to the  applicable  Property  free and clear of all  liens,  encumbrances,
restrictions,  conditions and agreements (other than the Permitted  Encumbrances
and this Agreement);

                  (d)  Intentionally Omitted;

                  (e) There shall be no  unsatisfied  state or federal tax liens
against or affecting the applicable  Seller,  or any tax audit of the applicable
Seller in process, which could result in a lien against the applicable Property;
and

                  (f) There shall be no outstanding, unsettled claim against the
applicable Seller arising under any insurance policies in respect of such Seller
or the  applicable  Property which could result in a lien against the applicable
Property.

         SECTION 5.  CONDITIONS TO SELLER'S OBLIGATION TO CLOSE.

         The  obligation  of the Seller to convey and transfer to the  Purchaser
each  of the  Properties  on the  applicable  Closing  Date  is  subject  to the
satisfaction or waiver of the following  conditions  precedent on and as of such
Closing Date:

         5.1  Purchase  Price.  The  Purchaser  shall  deliver to the Seller the
Allocable Purchase Price of the applicable Property as provided in Section 3.3.

         5.2  Closing Documents.  The Purchaser shall  have  delivered  to   the
Seller:

                  (a)  Duly  executed  and  acknowledged   counterparts  of  the
documents described in Subsections 4.1(b), (c), (d), (e), (g), (x) and (aa);

                  (b)  The Guaranty of Landlord's Obligations duly  executed  by
the Guarantor;

                  (c)  A  certificate  of  a  duly  authorized  officer  of  the
Purchaser confirming the continued truth and accuracy of the representations and
warranties of the Purchaser in this Agreement;

                  (d)   Certified   copies   of   applicable   resolutions   and
certificates  of incumbency  with respect to the Purchaser,  the Guarantor,  and
such other persons as the Seller or the Tenant may reasonably require; and

                  (e) Such other documents,  certificates and other  instruments
as may be reasonably required to consummate the transaction contemplated hereby.

         5.3  Opinions  of  Counsel.  The Seller  shall have  received a written
opinion from (a) Lowndes,  Drosdick, Doster, Kantor & Reed, P.A., counsel to the
Purchaser  (or  other  counsel  reasonably  acceptable  to  Seller,  MI and  its
counsel),  in form and  substance  reasonably  satisfactory  to  Seller  and its
counsel,  regarding  the good  standing and  authority of the  Purchaser and the
Guarantor,  and (b) counsel reasonably acceptable to Seller, MI, and its counsel
regarding the enforceability of this Agreement,  the Lease, the Owner Agreement,
the Guaranty of  Landlord's  Obligations  and such other matters with respect to
the  transactions  contemplated  by this  Agreement as MI,  Seller or Tenant may
reasonably require.

         SECTION 6.  REPRESENTATIONS AND WARRANTIES OF SELLER.

         To induce the  Purchaser to enter into this  Agreement,  the Seller and
MI, represent and warrant to the Purchaser as follows:

         6.1 Status and Authority of the Seller. The Seller is, or will be at or
before Closing, a corporation duly organized,  validly existing and in corporate
good  standing  under  the  laws  of its  state  of  incorporation,  and has all
requisite  power and authority  under the laws of such state and its  respective
charter documents to enter into and perform its obligations under this Agreement
and to consummate the transactions contemplated hereby. Seller is duly qualified
to transact business and is in good standing in the state in which such Seller's
Property is located.

         6.2 Status and  Authority of MI. MI is a  corporation  duly  organized,
validly  existing and in corporate  good standing under the laws of its state of
incorporation,  and has all requisite power and authority under the laws of such
state  and its  respective  charter  documents  to enter  into and  perform  its
obligations under this Agreement and to consummate the transactions contemplated
hereby.  MI has duly  qualified to transact  business and is in good standing in
each of the states in which the Properties are located.

         6.3 Intentionally Omitted

         6.4 Status and Authority of Tenant. Tenant is, or will be at Closing, a
limited liability company, duly organized, validly existing and in good standing
under the laws of the State of Delaware and duly qualified to do business and in
good standing under the laws of the state in which the Property leased under the
applicable Lease is located.

         6.5   Intentionally Omitted

         6.6   Intentionally Omitted

         6.7   Intentionally Omitted

         6.8 Employees. The Seller shall be responsible for payment of all wages
and salaries  payable to, and all vacation pay, pension and welfare benefits and
other fringe benefits  accrued with respect to all  individuals  employed by the
Seller at the Property  relating to the period prior to the  applicable  Closing
and Tenant shall be responsible for payment of all wages,  salaries and benefits
relating to the period commencing on and from and after such Closing. At no time
hereunder,  upon Closing or under the Lease,  shall any of the  employees at the
Property including  employees of any manager thereof,  be or be deemed to be the
employees  of  Purchaser,  and upon and  after  Closing,  be or be  deemed to be
transferred  to Purchaser.  If required,  the Seller will comply with the notice
and other requirements  under the Worker Adjustment  Retraining and Notification
Act ("WARN Act"), the Consolidated  Omnibus Budget  Reconciliation Act ("COBRA")
or any similar state or local legislation with respect to such employee matters,
and such  obligation  shall  survive  Closing,  notwithstanding  anything to the
contrary in the WARN Act.  Because  Purchaser at no time will be or be deemed to
be the employer of employees at the  Property,  it is expressly  understood  and
agreed that Purchaser is not and shall not be responsible or liable, directly or
indirectly, for payment of any benefits, severance liability,  compensation, pay
or other  obligations,  of  whatever  nature,  due or  alleged  to be due to any
employee at the Property including  employees of any manager thereof,  or of the
Seller attributable to any time period up to, upon and after Closing. Similarly,
there shall be no union agreements,  pension plans, health plans, benefit plans,
deferred compensation plans, bonus plans or vacation plans or similar agreements
for or concerning such employees which shall be binding upon Purchaser.

         6.9 Existing  Agreements.  There are no (or will not be at the Closing)
service  contracts,  maintenance  agreements,  leasing  commissions or brokerage
agreements, repair contracts,  property management contracts,  contracts for the
purchase  or  delivery  of labor,  services,  materials  or goods,  supplies  or
equipment,  leases,  licensees or occupancy  agreements,  or similar  agreements
entered  into  by or on  behalf  of any  Seller  which  will be  obligations  of
Purchaser after the Closing, other than (i) the Permitted Encumbrances, (ii) the
documents to be assigned to the Purchaser  pursuant to the terms  hereof,  (iii)
the  Contracts,  (iv) the  Lease,  (v) the Owner  Agreement,  and (vi) any other
document or instrument given or entered into in connection with Closing.

         6.10 Tax  Returns.  All tax  returns  for  privilege,  gross  receipts,
excise,  sales and use, personal property and franchise taxes required by law to
be filed by a Seller of any Property prior to the date of the Closing applicable
to such Property will be prepared and duly filed, prior to the Closing (or after
Closing with respect to  pre-Closing  matters) and all taxes,  if any,  shown on
such returns or otherwise  determined  to be due,  together with any interest or
penalties  thereon,  will be paid by Seller prior to Closing,  or allowance made
therefor at Closing.

         6.11  Action of MI and Seller.  MI and Seller have taken all  necessary
action to authorize the execution,  delivery and  performance of this Agreement,
and upon the execution and delivery of any document to be delivered by MI or the
Seller on or prior to each Closing Date,  such  document  shall  constitute  the
valid and binding  obligation and agreement of MI and/or Seller,  as applicable,
enforceable  against MI and/or  Seller,  as  applicable,  as the case may be, in
accordance  with  its  terms,   except  as  enforceability  may  be  limited  by
bankruptcy,  insolvency,  reorganization,  moratorium or similar laws of general
application   affecting  the  rights  and  remedies  of  creditors  and  general
principles of equity.

         6.12 No Violations of Agreements.  Neither the  execution,  delivery or
performance of this  Agreement by the Seller and/or MI, nor compliance  with the
terms and provisions hereof, will result in any breach of the terms,  conditions
or provisions of, or conflict with or constitute a default  under,  or result in
the creation of any lien,  charge or encumbrance  upon any Property  pursuant to
the  terms  of any  indenture,  mortgage,  deed  of  trust,  note,  evidence  of
indebtedness or any other agreement or instrument by which the Seller and/or MI,
as the case may be, is bound.

         6.13  Litigation.  Neither Seller nor MI has received written notice of
and, to the Seller's and MI's knowledge, no investigation,  action or proceeding
is pending or, to the Seller's and MI's  knowledge,  threatened,  and the Seller
has not received  written notice of and, to the Seller's and MI's knowledge,  no
investigation  looking toward such an action or proceeding has begun,  which (a)
questions  the  validity of this  Agreement  or any action  taken or to be taken
pursuant  hereto,  or (b) may result in or subject the applicable  Property to a
material  liability which is not covered by insurance,  whether or not Purchaser
is  indemnified  by Seller  and/or MI with respect to the same,  or (c) involves
condemnation  or eminent  domain  proceedings  against any material  part of the
applicable Property.

         6.14 Not A Foreign Person.  The Seller is not a "foreign person" within
the  meaning  of Section  1445 of the United  States  Revenue  Code of 1986,  as
amended, and the regulations promulgated thereunder.

         6.15 Construction  Contracts;  Mechanics' Liens. At the Closing,  there
will be no  outstanding  contracts  made by the Seller for the  construction  or
repair of any  Improvements  relating to the Property  which have not been fully
paid for or  provision  for the payment of which has not been made by Seller and
Seller shall  discharge and have released of record or bonded all  mechanics' or
materialmen's  liens, if any,  arising from any labor or materials  furnished to
such  Property  prior to the  Closing to the extent any such lien is not insured
over by the Title Company or bonded over pursuant to applicable law.

         6.16 Permits,  Licenses. As of the Closing related to a Property, there
will  be  in  effect  all  material  licenses  (including  liquor  licenses,  if
required),  permits and other authorizations necessary for the then current use,
occupancy  and  operation of such  Property,  unless  failure to obtain any such
licenses,  permits and other  authorizations  is  disclosed  to  Purchaser,  and
Purchaser waives  compliance  herewith in accordance with Section 4.2(b) of this
Agreement.

         6.17 Hazardous Substances.  Except as otherwise disclosed to Purchaser,
including without limitation any matters described in the Environmental  Reports
and any Updated Environmental  Reports, to the Seller's and MI's knowledge,  the
Seller of the subject Property, since the date that Seller acquired title to the
Property,  has not stored or disposed of (or engaged in the  business of storing
or disposing of, or authorized  the storage or disposal of) nor has released nor
caused nor authorized  the release of any hazardous  waste,  contaminants,  oil,
radioactive  or other  material on such Property,  or any portion  thereof,  the
removal  of which is  required  or the  maintenance  of which is  prohibited  or
penalized by any applicable Federal, state or local statutes,  laws, ordinances,
rules or regulations, and which has not as of the Closing Date been removed from
the  subject  Property  in  accordance  with  such  applicable  statutes,  laws,
ordinances, rules or regulations.

         6.18  Insurance.  The Seller has  received  no written  notice from any
insurance  carrier  of  defects  or  inadequacies  in  the  Property  which,  if
uncorrected,  would result in a termination of insurance  coverage or a material
increase in the premiums charged therefor.

         6.19  Condition  of  Property.  To MI's  and  Seller's  knowledge,  the
Improvements on the Property, as of the applicable Closing Date, will be in good
working  order  and  repair,  mechanically  and  structurally  sound,  free from
material defects in materials and  workmanship,  constructed with materials that
are "new," subject to such "punch list" work as may be required upon Substantial
Completion of such Improvements.

         6.20 Financial Information.  Financial information,  including, without
limitation,  all books and  records  and  financial  statements  relating to the
applicable Property, which have been provided to Purchaser are true, correct and
complete in all material respects.

         6.21 Contracts.  Seller has performed all of its obligations under each
Contract to which the applicable  Seller is a party or is subject and no fact or
circumstance  has  occurred,  which by itself or with the passage of time or the
giving of notice or both would  constitute  a default  under any such  Contract.
Further,  to  Seller's  knowledge,  all other  parties  to such  Contracts  have
performed all of their  obligations  thereunder in all material respects and are
not in default thereunder.

         6.22 Title to FF&E. The applicable Seller has good and marketable title
to the FF&E  described on the FF&E Schedule and in the Plans and  Specifications
(to the extent that the Plans and Specifications describe FF&E).

         6.23 FF&E. The FF&E Schedule and the Plans and  Specifications  (to the
extent the Plans and  Specifications  describe FF&E) accurately  describe in all
material  respects the FF&E owned by the  applicable  Seller and located at such
Seller's  Property  and, to Seller's  knowledge,  such FF&E is "new" and has not
been used prior to its use at such Property.

         The  representations  and  warranties  made in this Agreement by Seller
and, if applicable, MI, in Section 6.1 through Section 6.14, inclusive, are made
as of the  date  hereof  and  shall be  deemed  remade  by the  Seller  and,  if
applicable,  MI, as of each Closing Date for the Property then being conveyed by
the Seller,  with the same force and effect as if made on, and as of, such date;
and the  representations and warranties made in this Agreement by Seller and, if
applicable,  MI, in Section 6.15 through Section 6.23, inclusive,  shall be made
as of the Closing  Date in respect of the Property  being sold and  transferred,
provided,  however,  that,  the Seller  shall have the right,  from time to time
prior to the applicable Closing Date, with respect to any Property as to which a
Closing has not yet occurred,  to modify the representations and warranties made
in Section 6.12 (No  Violation of  Agreements),  Section 6.13  (Litigation)  and
Section 6.18 (Insurance) as a result of changes in applicable  conditions beyond
the  control of Seller,  by notice to the  Purchaser  and,  in such  event,  the
representations  and warranties  shall be deemed modified to the extent required
by such changes,  and (a) if Seller and MI agree to indemnify  Purchaser against
any loss that may be suffered by  Purchaser  as a result of such  changes,  then
Purchaser will be required to close hereunder without any abatement of Allocable
Purchase Price or changes in any other condition, and (b) if Seller and MI elect
not to so indemnify Purchaser,  Purchaser shall have the option to either accept
the change and close, or reject the change, in which case Purchaser's obligation
to purchase the Property in question shall terminate.  All  representations  and
warranties  made in this  Agreement  by the  Seller  and MI  shall  survive  the
applicable Closing for a period of one year. Any action, suit or proceeding with
respect to the truth,  accuracy or  completeness of any such  representation  or
warranty  shall be  commenced,  if at all, on or before the date which is twelve
(12) months after the date of such  Closing  and, if not  commenced on or before
such date, thereafter shall be void and of no force or effect.

         Prior to any Closing  contemplated  by this  Agreement,  Purchaser will
have had the opportunity to investigate  independently  all physical  aspects of
the  Property  which  is the  subject  of the  Closing,  and to  make  all  such
independent  inspections  and/or  investigations of such Property that Purchaser
deems  necessary  or  desirable  including,  without  limitation,  review of the
building   permits,   certificates  of  occupancy,   environmental   audits  and
assessments,  toxic reports, surveys,  investigation of land use and development
rights,  development  restrictions  and conditions that are or may be imposed by
governmental  agencies,  agreements  with  associations or other private parties
affecting  or  concerning  the  Property,  the  condition  of  title,  soils and
geological  reports,   engineering  and  structural   certificates,   tests  and
third-party  reports  (if  any),   governmental  agreements  and  approvals  and
architectural plans and site plans.  Purchaser  represents and warrants that, in
entering into this  Agreement,  Purchaser has not relied on any  representation,
warranty,  promise or statement,  express or implied, of Seller or MI, or anyone
acting for or on behalf of Seller or MI,  other than as  expressly  set forth in
this Agreement; AND THAT, AS A MATERIAL INDUCEMENT TO THE EXECUTION AND DELIVERY
OF THIS  AGREEMENT BY SELLER AND MI,  PURCHASER  ACKNOWLEDGES  THAT THE PROPERTY
OWNED BY THE SELLER WILL, UPON THE ACQUISITION BY PURCHASER OF SUCH PROPERTY, BE
IN ITS "AS IS"  CONDITION  AND IN ITS "AS IS" STATE OF  REPAIR,  WITH ALL FAULTS
SUBJECT ONLY, HOWEVER, TO THE EXPRESS COVENANTS,  REPRESENTATIONS AND WARRANTIES
MADE BY THE SELLER AND MI FOR THE BENEFIT OF  PURCHASER  EXPRESSLY  SET FORTH IN
THIS AGREEMENT.

         Except  as  otherwise  expressly  provided  in  this  Agreement  or any
documents  executed  and  delivered  by  Seller  or MI to the  Purchaser  at the
Closing,  the  Seller  and MI  disclaim  the  making of any  representations  or
warranties,  express or implied,  regarding the Properties or matters  affecting
the same,  whether made by the Seller or MI, on the  Seller's  behalf or on MI's
behalf, or otherwise,  including,  without limitation, the physical condition of
the  Properties,  title to, the  boundaries or other survey matters of, the Real
Property,  pest control  matters,  soil conditions,  the presence,  existence or
absence of hazardous wastes,  toxic substances or other  environmental  matters,
compliance with building,  health, safety, land use and zoning laws, regulations
and orders, structural and other engineering characteristics,  traffic patterns,
market data,  economic  conditions  or  projections,  and any other  information
pertaining to the  Properties or the market and physical  environments  in which
they are located. The Purchaser acknowledges that the Purchaser has entered into
this   Agreement  with  the  intention  of  making  and  relying  upon  its  own
investigation   or  that  of  third   parties  with  respect  to  the  physical,
environmental,  economic  and  legal  condition  of  each  Property,  except  as
expressly  provided in Section 6.12,  Section 6.13,  Section 6.15, Section 6.16,
Section 6.17, Section 6.19, Section 6.20 and Section 6.22. The Purchaser further
acknowledges that it has not received from or on behalf of the Seller or MI, any
accounting,   feasibility,   marketing,  economic,  tax,  legal,  architectural,
engineering,   property   management  or  other  advice  with  respect  to  this
transaction  and is relying  solely upon the advice of third  party  accounting,
tax, legal, architectural, engineering, property management and other advisors.

         As used in this  Agreement,  the phrases "to Seller's  knowledge,"  "to
MI's  knowledge" and "to Seller's and MI's knowledge" or words of similar import
shall mean the actual  (and not  constructive  or  imputed)  knowledge,  without
independent  investigation  or  inquiry,  of Daryl  Nickel  (and any  subsequent
officer of Lodging Development at MI having direct oversight  responsibility for
the transactions  contemplated  hereby),  or Catherine Young (and any subsequent
finance  officer  of  MI  having  direct   oversight   responsibility   for  the
transactions  contemplated  hereby),  or  Bill  Hoy  (and  any  subsequent  Vice
President - Design and Project Management of Marriott  International  Design and
Construction  Services,  Inc.  having direct  oversight  responsibility  for the
transactions  contemplated  hereby)  or of an  employee  of Seller or MI, or any
Affiliated  Person as to either,  assigned to work at the Property in connection
with construction of the Improvements  and/or in connection with the installment
of the FF&E on a full-time basis, if any.

         SECTION 7.  REPRESENTATIONS AND WARRANTIES OF PURCHASER.

         To induce the Seller to enter into this  Agreement,  the Purchaser and,
if Purchaser is other than CHLP,  CHLP  represents and warrants to the Seller as
follows:

         7.1  Status and  Authority  of the  Purchaser.  The  Purchaser  is duly
organized and validly  existing under the laws of the  jurisdiction  in which it
was formed,  and has all requisite  power and  authority  under the laws of such
state and under its charter  documents to enter into and perform its obligations
under this Agreement and to consummate the transactions contemplated hereby. The
Purchaser  is,  or will  be by the  Closing  Date,  duly  qualified  and in good
standing in each of the states in which the Properties are located.

         7.2  Status  and  Authority  of  the  Guarantors.  CHLP  is  a  limited
partnership  duly organized and validly  existing under the laws of the State of
Delaware.  CHP is a corporation  duly  organized and validly  existing under the
laws of the State of  Maryland.  CHP and CHLP each has all  requisite  power and
authority  under the laws of the state  under  whose  laws it has  organized  or
incorporated  and under their  respective  charter  documents  to enter into and
perform its obligations  under this Agreement and to consummate the transactions
contemplated hereby. CHLP is, or will be by the Closing Date, duly qualified and
in good standing in each of the states in which the  Properties  being  acquired
are located.

         7.3 Action of the  Purchaser.  The  Purchaser  has taken all  necessary
action to authorize the execution,  delivery and  performance of this Agreement,
and upon the  execution  and  delivery of any  document to be  delivered  by the
Purchaser on or prior to each Closing Date,  such document shall  constitute the
valid and binding obligation and agreement of the Purchaser, enforceable against
the  Purchaser in accordance  with its terms,  except as  enforceability  may be
limited by bankruptcy, insolvency, reorganization, moratorium or similar laws of
general  application  affecting the rights and remedies of creditors and general
principles of equity.

         7.4 No Violations of  Agreements.  Neither the  execution,  delivery or
performance of this Agreement by the  Purchaser,  nor compliance  with the terms
and  provisions  hereof,  will result in any breach of the terms,  conditions or
provisions of, or conflict with or constitute a default under,  or result in the
creation of any lien,  charge or encumbrance  upon any property or assets of the
Purchaser pursuant to the terms of any indenture, mortgage, deed of trust, note,
evidence of  indebtedness  or any other  agreement  or  instrument  by which the
Purchaser is bound.

         7.5  Litigation.  Purchaser  has received no written  notice of and, to
Purchaser's knowledge, no investigation, action or proceeding is pending and, to
Purchaser's  knowledge,  no action or proceeding is threatened and Purchaser has
received no notice of, and to Purchaser's  knowledge,  no investigation  looking
toward such an action or proceeding has begun,  which  questions the validity of
this Agreement or any action taken or to be taken pursuant hereto.

         The  representations  and  warranties  made  in this  Agreement  by the
Purchaser  are made as of the date  hereof  and  shall be  deemed  remade by the
Purchaser as of the applicable Closing Date with the same force and effect as if
made on, and as of, such date. All  representations  and warranties made in this
Agreement by the Purchaser shall survive the applicable  Closing for a period of
one year. Any action, suit or proceeding with respect to the truth,  accuracy or
completeness  of any such  representation  or warranty  shall be  commenced  and
served,  if at all, on or before the date which is twelve (12) months  after the
date of such  Closing and, if not  commenced on or before such date,  thereafter
shall be void and of no force or effect.

         As used in this  Agreement,  the phrase "to  Purchaser's  knowledge" or
words of similar import shall mean the actual (and not  constructive or imputed)
knowledge,  without  independent  investigation  or inquiry,  of Charles Muller,
James Seneff and Robert Bourne.

         SECTION 8.  COVENANTS OF THE SELLER.

         The Seller and MI hereby covenant with the Purchaser as follows:

         8.1  Compliance  with  Laws.  From  the date of this  Agreement  to the
Closing  Date for the  purchase of a  Property,  Seller  shall use  commercially
reasonable  efforts  to  comply  in all  material  respects  with (i) all  laws,
regulations  and other  requirements  affecting the Property,  from time to time
applicable,  of every governmental body having  jurisdiction of such Property or
the use or occupancy  of any  Improvements  located  thereon and (ii) all terms,
covenants and conditions of instruments of record affecting such Property.

         8.2 Completion of Punch List;  Correction of Defects. In respect of any
Property  which  has  been  sold  and  transferred  to  Purchaser  at a  Closing
hereunder,  to complete,  at the Seller's or MI's cost, all punch-list items and
any work required to obtain the final  Certificate of Occupancy if not available
at  Closing  and to  correct,  at  Seller's  or MI's  cost,  all  defects in the
Improvements  that are  discovered  and disclosed by or to the Seller within one
year following the acceptance of the Improvements by the Seller from the general
contractor  for  such  Improvements.   At  Closing,  Seller  and  MI  shall,  at
Purchaser's  request,  certify the outside date of such one-year warranty period
to Purchaser.  The Purchaser agrees to cooperate with the Seller,  MI and/or the
Tenant in enforcing any applicable warranties or guaranties with respect to such
defects.  Seller and/or Tenant shall have the exclusive  right and obligation to
pursue the aforementioned rights and remedies; however, in the event that Seller
and/or Tenant fails to exercise  such rights and  remedies,  after ten (10) days
from notice by Purchaser  to Seller of such failure to exercise  such rights and
remedies, Purchaser shall then have the right to pursue the same. The provisions
of this Section 8.2 shall survive any Closing under this Agreement.

         8.3  Insurance.  The  Seller  shall,  at  no  expense  to  the  Seller,
reasonably cooperate with Purchaser in connection with Purchaser's obtaining any
insurance which may be required to be maintained by Purchaser under the terms of
the Lease for each Property following the Closing.

         8.4 Material  Defects in  Structural  Systems.  If, to Seller's or MI's
knowledge,  a material  construction  defect or a material  design defect in the
structural system of the Improvements  being constructed on a Property exists at
any time during  construction and prior to Closing,  Seller or MI shall disclose
the same to  Purchaser,  provided  that  neither  Seller  nor MI shall  have any
obligation to correct such disclosed defects if the cost to correct such defects
exceeds  $250,000.  If such cost exceeds $250,000 and Seller and MI elect not to
correct,  then Purchaser's sole remedy shall be to terminate this Agreement with
respect to the affected Property,  in which event this Agreement shall terminate
and be of no further  force or effect with respect to the affected  Property and
Seller shall reimburse to Purchaser the Purchaser's expenses incurred in respect
of such  affected  Property,  not to exceed  $30,000 (and direct Escrow Agent to
refund to  Purchaser  the  portion of the  Deposit  allocable  to such  affected
Property as provided in Section 10.3).

         8.5 Final  Payment.  Upon final  payment to the general  contractor  in
respect of a given Property,  Seller shall provide  Purchaser with a copy of the
final  requisition  received from the general  contractor,  evidence of Seller's
payment thereof, and a final release of liens.

         SECTION 9.  APPORTIONMENTS.

         9.1  Apportionments.  Representatives of the Purchaser,  Tenant and the
Seller shall make and perform any and all of the adjustments and  apportionments
which are  appropriate  and usual for a transaction of this nature,  taking into
account  the  applicable  provisions  of the  Leases  and  this  Agreement.  The
adjustments hereunder shall be calculated or paid in an amount based upon a fair
and reasonable  estimated  accounting performed and agreed to by representatives
of the Seller and the  Purchaser at the  applicable  Closing.  Subsequent  final
adjustments  and payments shall be made in cash or other  immediately  available
funds as soon as  practicable  after the Closing  Date,  and in any event within
ninety  (90) days  after such  Closing  Date,  based  upon an agreed  accounting
performed by  representatives  of the Seller,  Tenant and the Purchaser.  In the
event the parties have not agreed with respect to the adjustments required to be
made  pursuant  to  this  Section  9.1  within  such  ninety-day  period,   upon
application by either party, a certified public accountant reasonably acceptable
to the Purchaser and the Seller shall determine any such adjustments  which have
not theretofore been agreed to between the Seller and the Purchaser. The charges
of such  accountant  shall be borne fifty  percent (50%) by the Seller and fifty
percent (50%) by the Purchaser.

         9.2 Closing Costs.  (a) All  Third-Party  Costs  (hereinafter  defined)
shall be borne  fifty  percent  (50%)  by  Seller  and  fifty  percent  (50%) by
Purchaser.  As used  herein,  the term  "Third-Party  Costs"  shall  include the
following:  (i)  environmental  reports prepared in connection with the purchase
and sale of the Properties pursuant to this Agreement;  (ii) property surveys of
the Properties  prepared in connection  with due diligence under this Agreement;
(iii) premiums for the title  insurance  policies to be provided at each Closing
pursuant to Section 2.3 and Section  4.3(a);  (iv) any closing or escrow charges
or other expenses payable to the Title Company  conducting the Closing;  and (v)
property  appraisals  prepared in  connection  with the purchase and sale of the
Properties pursuant to this Agreement.

         (b)  Seller and  Purchaser  shall each pay  one-half  of any  transfer,
sales, use, recordation or other similar taxes, impositions or expenses incurred
in connection with the Closings of the transactions  contemplated  hereby and/or
the  recordation  or  filing  of any  documents  or  instruments  in  connection
therewith or the sale, transfer or conveyance of any of the Property from Seller
to  Purchaser or the lease of the Property  from  Purchaser to Tenant;  provided
Seller shall be solely  responsible  for any taxes due in respect of its income,
net worth or capital, if any, and any privilege,  sales and occupancy taxes, due
or owing to any  governmental  entity in  connection  with the  operation of the
Property for any period of time prior to Closing,  and  Purchaser or Tenant,  as
applicable,  shall be solely  responsible for all such taxes for any period from
and after Closing,  and provided further that any income tax arising as a result
of the sale and  transfer of the  Property by Seller to  Purchaser  shall be the
sole  responsibility  of Seller and any  income  tax  arising as a result of the
lease of the Property from Purchaser to Tenant shall be the sole  responsibility
of Tenant or Purchaser, as applicable.

         (c)  Except  as  expressly  provided  in this  Section  9,  Seller  and
Purchaser  shall each pay their own  separate  costs and  expenses  incurred  in
connection with the  transactions  contemplated  hereby,  including the fees and
expenses of counsel in connection  with the  preparation and negotiation of this
Agreement,  the Leases and all other  documents  and  instruments  in connection
therewith  and in  consummating  any  and all of the  transactions  contemplated
hereby and thereby.

         (d) The  obligations  of the parties under this Section 9 shall survive
the Closings.

         SECTION 10.  DEFAULT.

         10.1  Default  by the  Seller.  If the Seller or MI shall have made any
representation  or warranty herein which shall be untrue in any material respect
when made or  updated as herein  provided,  or if the Seller or MI shall fail to
perform any of the material  covenants and agreements  contained herein and such
condition or failure continues for a period of ten (10) days (or such additional
period as may be  reasonably  required to  effectuate  a cure of the same) after
notice  thereof from the  Purchaser,  the Purchaser may terminate this Agreement
with  respect to the affected  Property and Seller shall  reimburse to Purchaser
the Purchaser's  expenses incurred in respect of such affected Property,  not to
exceed  $30,000 (and direct  Escrow Agent to refund to Purchaser  the portion of
the Deposit  allocable  to the affected  Property as provided in Section  10.3),
and/or the Purchaser  may pursue any and all remedies  available to it at law or
in equity,  including,  but not limited to, a suit for specific  performance  or
other  equitable  relief;  provided,  however,  that,  (x) in no event shall the
Seller  or MI be  liable  for  (and  Purchaser  hereby  agrees  that it will not
commence or  prosecute  any action for)  consequential  or punitive or exemplary
damages and (y) in no event shall the  aggregate  liability  of the Seller or MI
under  this  Agreement  exceed  an amount  equal to Two  Million  Three  Hundred
Ninety-One Thousand Nine Hundred Fifty Dollars  ($2,391,950) plus the reasonable
attorneys'  fees and expenses  incurred by Purchaser in enforcing  the Agreement
against  Seller  and/or  MI in  respect  of  Seller's  or  MI's  default.  It is
understood  and agreed that for  purposes  of this  Section  10.1,  if a default
results from a false  representation  or warranty,  such default shall be deemed
cured if the events, conditions,  acts or omissions giving rise to the falsehood
are cured within the applicable cure period even though,  as a technical matter,
such representation or warranty was false as of the date actually made.

         10.2 DEFAULT BY THE  PURCHASER.  IF THE  PURCHASER  SHALL HAVE MADE ANY
REPRESENTATION  OR WARRANTY  HEREIN WHICH SHALL BE UNTRUE OR  MISLEADING  IN ANY
MATERIAL  RESPECT OR IF THE PURCHASER SHALL FAIL TO PERFORM ANY OF THE COVENANTS
AND AGREEMENTS CONTAINED HEREIN AND SUCH CONDITION OR FAILURE SHALL CONTINUE FOR
A PERIOD  OF TEN  (10)  DAYS (OR SUCH  ADDITIONAL  PERIOD  AS MAY BE  REASONABLY
REQUIRED TO EFFECTUATE A CURE OF THE SAME;  PROVIDED  THAT NO SUCH  EXTENSION OF
TIME SHALL APPLY TO PURCHASER'S  FAILURE TO PAY THE ALLOCABLE  PURCHASE PRICE AT
CLOSING OR OTHERWISE  OPERATE TO EXTEND THE CLOSING  DATE) AFTER NOTICE  THEREOF
FROM THE SELLER, THE SELLER MAY, AS ITS SOLE AND EXCLUSIVE REMEDY, AT LAW, OR IN
EQUITY,  TERMINATE  THIS AGREEMENT WITH RESPECT TO ANY PROPERTY OR PROPERTIES AS
TO WHICH A CLOSING SHALL NOT YET HAVE OCCURRED,  WHEREUPON,  THE PURCHASER SHALL
PAY TO THE SELLER, AS LIQUIDATED DAMAGES AND NOT AS A PENALTY FOR AND ON ACCOUNT
OF SUCH  PROPERTIES  (BUT NOT FOR EACH  PROPERTY),  THE SUM OF TWO MILLION THREE
HUNDRED  NINETY-ONE  THOUSAND NINE HUNDRED FIFTY DOLLARS  ($2,391,950)  PLUS THE
REASONABLE ATTORNEYS' FEES AND EXPENSES INCURRED BY

<PAGE>


SELLER IN ENFORCING THE AGREEMENT AGAINST PURCHASER  IN  RESPECT  OF PURCHASER'S
DEFAULT.


- -------------------------------------- -----------------------------------------
        PURCHASER'S INITIALS                          SELLER'S INITIALS
- -------------------------------------- -----------------------------------------


- -----------------------------               -----------------------------------
CNL HOSPITALITY                             TOWNEPLACE MANAGEMENT
PARTNERS, LP                                CORPORATION

                                            -----------------------------------
                                            RESIDENCE INN BY MARRIOTT, INC.


                                            -----------------------------------
                                            MARRIOTT INTERNATIONAL, INC.
- ------------------------------------ -------------------------------------------

         It is understood  and agreed that for purposes of this Section 10.2, if
a default results from a false representation or warranty, such default shall be
deemed cured if the events,  conditions,  acts or  omissions  giving rise to the
falsehood  are cured  within  the  applicable  cure  period  even  though,  as a
technical  matter,  such  representation  or  warranty  was false as of the date
actually made.


         10.3 Purchaser's  Deposit.  In order to secure Purchaser's  performance
hereunder,  including,  without  limitation,  its  obligation to pay  liquidated
damages as provided in Section 10.2, Purchaser has heretofore provided,  or will
provide  immediately  upon the execution and delivery of this  Agreement,  a Two
Million   Three   Hundred   Ninety-One   Thousand  Nine  Hundred  Fifty  Dollars
($2,391,950)  cash deposit (said deposit is herein referred to as the "Deposit")
to the Escrow  Agent.  The Escrow  Agent  shall hold and  disburse  the  Deposit
pursuant  to the  terms of the  Escrow  Agreement  entered  into  among  Seller,
Purchaser  and  Escrow  Agent of even  date  herewith,  a true  copy of which is
attached hereto as Schedule P (the "Escrow Agreement").

         If Purchaser  defaults on its  obligations  hereunder  such that Seller
becomes  entitled to the  $2,391,950  liquidated  damages as provided in Section
10.2, Seller shall be immediately entitled to the entire ($2,391,950) Deposit as
such  liquidated  damages.  If Purchaser  elects to terminate  this Agreement in
respect of a Property  pursuant to Sections  2.3,  2.4,  2.5,  2.7 or 8.4, or if
Seller elects to terminate this Agreement  pursuant to the provisions of Section
3.5 or 3.6, or if either party elects to terminate  this  Agreement  pursuant to
Section 3.1,  Purchaser shall be entitled to the prompt return of the portion of
the Deposit  allocable  to the affected  Property  (as  provided  below) and the
parties  shall so direct the Escrow Agent to pay such  portion to Purchaser  and
thereupon  shall  have no  further  obligations  hereunder  in  respect  of such
Property  except any obligations  which expressly  survive a termination of this
Agreement.  In the event Seller becomes entitled to the Deposit  hereunder,  the
Escrow  Agent  shall  promptly  disburse  the  Deposit  to Seller in the  manner
provided for in the Escrow Agreement.

         The  Deposit  shall  be held by  Escrow  Agent  in an  interest-bearing
account and Escrow Agent shall be  authorized  to deliver the  interest  accrued
thereon  from time to time to  Purchaser.  Upon the  occurrence  of  Closing  in
respect of a given Property, the Escrow Agent shall return to the Purchaser that
portion of the Deposit allocable to the Property being closed upon. For purposes
hereof,  the  Deposit  shall be  allocated  among  the  Properties  as  follows:
Residence  Inn, Mira Mesa,  California,  $771,150;  Residence  Inn,  Merrifield,
Virginia, $940,800; TownePlace Suites, Newark, California, $680,000. Any portion
of the Deposit not applied to liquidated  damages and/or  reasonable  attorneys'
fees and expenses pursuant to Section 10.2., or previously returned to Purchaser
pursuant to the terms  hereof will be returned to Purchaser  promptly  following
the occurrence of the Closing of all three (3) Properties.

         SECTION 11.  MISCELLANEOUS.

         11.1 Agreement to Indemnify.  (a) Subject to any express  provisions of
this Agreement to the contrary,  from and after any Closing, with respect to the
applicable  Property,  (i)  the  Seller  and,  if  Seller  is not MI,  MI  shall
indemnify,  defend and hold harmless the Purchaser  from and against any and all
obligations,  claims,  losses,  damages,  liabilities,  and expenses (including,
without   limitation,   reasonable   attorneys'   and   accountants'   fees  and
disbursements)  arising out of (v) any termination of employment of employees at
any  Property  prior  to or upon  the  Closing  with  respect  to such  Property
resulting from the  termination of employment of such employees by Seller or its
operator and/or the failure of Tenant to hire such employees (including, without
limitation,  severance pay, wrongful  discharge claims,  and claims and/or fines
under  federal,  state or  local  statutes  or  regulations,  including  without
limitation  the Worker  Adjustment  and  Retraining  Notification  Act), (w) the
employment of such  individuals  prior to the Closing Date,  including,  without
limitation,  employment-related claims; COBRA-related claims; disability claims;
vacation;  sick leave;  wages;  salaries;  payments  due (or  allocable)  to any
medical,  pension,  and health and welfare plans, and any other employee benefit
plan  established for the employees at the Property;  and  employee-related  tax
obligations such as, but not limited to, social security and unemployment  taxes
accrued as of the Closing  Date,  (x) events,  acts,  or omissions of the Seller
that  occurred in  connection  with its  ownership  or operation of the Seller's
Property prior to the applicable  Closing Date or obligations  accruing prior to
the  applicable  Closing Date under any Contract of Seller (except to the extent
of any adjustment made in respect of such Contract at Closing), (y) any material
breach of a representation  or warranty made by Seller and, if Seller is not MI,
MI under  Section 6 (as such  representations  and  warranties  may be  modified
pursuant to said  Section 6 and subject to the  one-year  limitation  period set
forth  therein),  or (z) any claim  against  Purchaser for damage to property of
others  or injury to or death of any  person or any debts or  obligations  of or
against  Seller  and  arising  out of any  event  occurring  on or  about  or in
connection with Seller's  Property or any portion thereof,  at any time or times
prior to the  applicable  Closing Date, and (ii) the Purchaser and, if Purchaser
is not CHLP, CHLP shall indemnify,  defend and hold harmless the Seller from and
against  any and all  obligations,  claims,  losses,  damages,  liabilities  and
expenses (including, without limitation,  reasonable attorneys' and accountants'
fees and  disbursements)  arising out of (x) events,  acts,  or omissions of the
Purchaser  that occur in  connection  with its  ownership  or  operation  of the
Property from and after the applicable Closing Date or obligations accruing from
and after the applicable  Closing Date under any Contract  (except to the extent
of any adjustment made in respect of such Contract at Closing), (y) any material
breach of a  representation  or warranty made by Purchaser  and, if Purchaser is
not CHLP,  CHLP under Section 7 (and subject to the one year  limitation  period
set forth  therein),  or (z) any claim against  Seller for damage to property of
others  or  injury  to or death of any  person  or any  claims  for any debts or
obligations  of or against  Seller and arising out of any event  occurring on or
about or in connection with the Property or any portion thereof,  at any time or
times from and after the applicable Closing Date. The provisions of this Section
11.1 shall not apply to any liabilities or obligations with respect to hazardous
substances,  the  liabilities of the parties with respect thereto being governed
by the representation and warranty of Seller set forth in Section 6.17.

         (b) Whenever it is provided in this Agreement  that an obligation  will
continue  after Closing as an obligation of Purchaser or be assumed by Purchaser
after the applicable Closing,  the Purchaser and, if Purchaser is not CHLP, CHLP
shall be deemed to have also agreed to  indemnify  and hold  harmless the Seller
and MI and their respective  successors and assigns from and against all claims,
losses,   damages,   liabilities,   costs,  and  expenses  (including,   without
limitation,  reasonable  attorneys' and accountants'  fees and expenses) arising
from any failure of the  Purchaser  to perform the  obligation  so  continued or
assumed  after  the  applicable  Closing  (but  not with  respect  to any act or
omission which occurred prior to Closing).

         (c) Whenever  either party shall learn through the filing of a claim or
the  commencement of a proceeding or otherwise of the existence of any liability
for which the other party is or may be  responsible  under this  Agreement,  the
party  learning of such  liability  shall  notify the other party  promptly  and
furnish such copies of documents (and make originals thereof available) and such
other  information  as such  party  may have  that may be used or  useful in the
defense of such claims and shall  afford said other  party full  opportunity  to
defend the same in the name of such  party and shall  generally  cooperate  with
said other party in the defense of any such claim.

         (d) The  provisions  of this  Section  11.1 shall  survive the Closings
hereunder  and  the  termination  of this  Agreement.  All  representations  and
warranties  made in this Agreement  shall survive the  applicable  Closing for a
period of one year.  Any action,  suit or proceeding  with respect to the truth,
accuracy  or  completeness  of any  such  representation  or  warranty  shall be
commenced,  if at all, on or before the date which is twelve  (12) months  after
the date of such Closing and served  promptly  (but in no event later than sixty
(60) days after  commencement)  and, if not commenced on or before such date and
so served, thereafter shall be void and of no force or effect.

         11.2 Brokerage  Commissions.  Each of the parties hereto  represents to
the other party that it dealt with no broker, finder or like agent in connection
with  this  Agreement  or the  transactions  contemplated  hereby,  and  that it
reasonably  believes  that  there is no basis for any other  person or entity to
claim a commission or other  compensation  for bringing  about this Agreement or
the  transactions  contemplated  hereby.  The Seller  shall  indemnify  and hold
harmless the Purchaser and its successors and assigns from and against any loss,
liability or expense, including,  reasonable attorneys' fees, arising out of any
claim or claims for  commissions or other  compensation  for bringing about this
Agreement or the transactions  contemplated hereby made by any broker, finder or
like  agent,  if such claim or claims are based in whole or in part on  dealings
with the Seller.  The Purchaser shall indemnify and hold harmless the Seller and
its  successors  and assigns  from and against any loss,  liability  or expense,
including,  reasonable  attorneys' fees,  arising out of any claim or claims for
commissions  or other  compensation  for  bringing  about this  Agreement or the
transactions  contemplated  hereby made by any broker,  finder or like agent, if
such  claim  or  claims  are  based in  whole  or in part on  dealings  with the
Purchaser.  Nothing  contained  in this  section  shall be deemed to create  any
rights in any third party. The provisions of this Section 11.2 shall survive the
Closings hereunder and any termination of this Agreement.

         11.3     Intentionally Omitted.

         11.4 Publicity.  The parties agree that no party shall, with respect to
this  Agreement and the  transactions  contemplated  hereby,  contact or conduct
negotiations with public officials, make any public pronouncements,  issue press
releases or  otherwise  furnish  information  regarding  this  Agreement  or the
transactions  contemplated  hereby to any third party without the consent of the
other party,  which consent shall not be unreasonably  withheld,  conditioned or
delayed,  except as may be required by law or as may be reasonably necessary, on
a  confidential  basis,  to inform any  rating  agencies,  potential  sources of
financing,  financial  analysts,  or to  entities  involved  with  a  sale  of a
controlling  interest in the Seller, the Purchaser or any of their affiliates or
to receive legal, accounting and/or tax advice; provided, however, that, if such
information  is required to be  disclosed by law,  the party so  disclosing  the
information  will use  reasonable  efforts to give  notice to the other party as
soon as such party learns that it must make such disclosure.

         11.5 Notices. (a) Any and all notices,  demands,  consents,  approvals,
offers,  elections  and other  communications  required or permitted  under this
Agreement shall be deemed  adequately  given if in writing and the same shall be
delivered either in hand, by telecopier with written  acknowledgment of receipt,
or by mail or Federal Express or similar expedited commercial carrier, addressed
to the recipient of the notice, postpaid and registered or certified with return
receipt  requested  (if by mail),  or with all  freight  charges  prepaid (if by
Federal Express or similar carrier).

         (b) All notices  required or  permitted to be sent  hereunder  shall be
deemed to have been given for all  purposes of this  Agreement  upon the date of
acknowledged  receipt, in the case of a notice by telecopier,  and, in all other
cases,  upon the date of receipt or  refusal,  except that  whenever  under this
Agreement a notice is either received on a day which is not a Business Day or is
required  to be  delivered  on or before a specific  day which is not a Business
Day, the day of receipt or required delivery shall  automatically be extended to
the next Business Day.

         (c)      All such notices shall be addressed,

         if to the Seller to:

                  Marriott International, Inc
                  10400 Fernwood Road, Dept. 52/924.11
                  Bethesda, Maryland  20817
                  Attn:  Treasury
                  [Telecopier No. (301) 380-5067]

           with a copy to:

                  Marriott International, Inc.
                  10400 Fernwood Road, Dept. 52/923.00
                  Bethesda, Maryland  20817
                  Attn:  Law Department
                  [Telecopier No. (301) 380-6727]

                                    and



<PAGE>


                  Holland & Knight LLP 2100 Pennsylvania Avenue, N.W.
                  Suite 400
                  Washington, D.C.  20037
                  Attn:  Michael Ruane, Esq.
                  [Telecopier No. (202) 955-5564]

         If to the Purchaser, to:

                  CNL Hospitality Partners, LP
                  CNL Center at City Commons
                  450 South Orange Avenue
                  Orlando, Florida  32801-3336
                  Attn:  Senior Vice President of Finance and Administration
                  [Telecopier No. (407) 650-1085]

         with a copy to:

                  Lowndes, Drosdick, Doster, Kantor & Reed, P.A.
                  215 North Eola Drive
                  Post Office Box 2809
                  Orlando, Florida  32802
                  Attn:  Richard J. Fildes, Esq.
                  [Telecopier No. (407) 843-4444]



         If to MI:

                  Marriott International, Inc.
                  10400 Fernwood Road, Dept. 52/924.11
                  Bethesda, Maryland  20817
                  Attn: Treasury
                  [Telecopier No. (301) 380-5067

           with a copy to:

                  Marriott International, Inc.
                  10400 Fernwood Road, Dept. 52/923.00
                  Bethesda, Maryland  20817
                  Attn:  Law Department
                  [Telecopier No. (301) 380-6727]

                                    and

                  Holland & Knight LLP 2100 Pennsylvania Avenue, N.W.
                  Suite 400
                  Washington, D.C.  20037
                  Attn:  Michael Ruane, Esq.
                  [Telecopier No. (202) 955-5564]

         (d) By notice given as herein  provided,  the parties  hereto and their
respective  successors and assigns shall have the right from time to time and at
any time during the term of this Agreement to change their respective  addresses
effective  upon receipt by the other  parties of such notice and each shall have
the right to specify as its address any other  address  within the United States
of America.

         11.6  Waivers,  Etc.  Any  waiver  of any  term  or  condition  of this
Agreement,  or of  the  breach  of  any  covenant,  representation  or  warranty
contained herein,  in any one instance,  shall not operate as or be deemed to be
or construed as a further or continuing waiver of any other breach of such term,
condition,  covenant,  representation or warranty or any other term,  condition,
covenant, representation or warranty, nor shall any failure at any time or times
to enforce or require performance of any provision hereof operate as a waiver of
or affect in any manner such party's right at a later time to enforce or require
performance of such provision or any other provision hereof.  This Agreement may
not be amended, nor shall any waiver, change, modification, consent or discharge
be effected,  except by an instrument in writing executed by or on behalf of the
party against whom enforcement of any amendment,  waiver, change,  modification,
consent or discharge is sought.

         11.7 Assignment;  Successors and Assigns. This Agreement and all rights
and  obligations  hereunder  shall not be  assignable  by any party  without the
written  consent of the other party,  except that the  Purchaser may assign this
Agreement to any entity wholly owned, directly or indirectly,  by CHLP provided,
however,  that,  in the event this  Agreement  shall be  assigned  to any entity
wholly  owned,  directly or  indirectly,  by CHLP,  CHLP shall  remain fully and
primarily  liable  for  the  obligations  of  the  "Purchaser"  hereunder.  This
Agreement  shall be binding  upon and shall  inure to the benefit of the parties
hereto and their respective  successors and permitted assigns. This Agreement is
not  intended  and  shall not be  construed  to  create  any  rights in or to be
enforceable in any part by any other persons.

         11.8 Severability.  If any provision of this Agreement shall be held or
deemed to be, or shall in fact be,  invalid,  inoperative  or  unenforceable  as
applied to any particular case in any jurisdiction or  jurisdictions,  or in all
jurisdictions or in all cases, because of the conflict of any provision with any
constitution  or statute or rule of public policy or for any other reason,  such
circumstance  shall not have the effect of rendering the provision or provisions
in question invalid,  inoperative or unenforceable in any other  jurisdiction or
in any  other  case or  circumstance  or of  rendering  any other  provision  or
provisions herein contained invalid,  inoperative or unenforceable to the extent
that such other  provisions  are not  themselves  actually in conflict with such
constitution,  statute or rule of public  policy,  but this  Agreement  shall be
reformed and  construed  in any such  jurisdiction  or case as if such  invalid,
inoperative or unenforceable  provision had never been contained herein and such
provision  reformed so that it would be valid,  operative and enforceable to the
maximum extent permitted in such jurisdiction or in such case.

         11.9  Counterparts,  Etc. This Agreement may be executed in two or more
counterparts,  each of  which  shall be  deemed  an  original,  but all of which
together  shall  constitute  one  and  the  same   instrument.   This  Agreement
constitutes  the entire  agreement  of the parties  hereto  with  respect to the
subject  matter  hereof  and  shall  supersede  and take the  place of any other
instruments  purporting to be an agreement of the parties hereto relating to the
subject  matter  hereof.  This  Agreement  may not be amended or modified in any
respect other than by the written agreement of all of the parties hereto.

         11.10 Governing Law. This Agreement  shall be  interpreted,  construed,
applied and enforced in accordance with the laws of the State of Maryland.

         To the  maximum  extent  permitted  by  applicable  law,  any action to
enforce,  arising out of, or relating  in any way to, any of the  provisions  of
this  Agreement may be brought and prosecuted in such court or courts located in
the State of  Maryland as is  provided  by law;  and the parties  consent to the
jurisdiction  of said court or courts  located in the State of  Maryland  and to
service of process by registered mail, return receipt requested, or by any other
manner provided by law.

         11.11  Performance  on  Business  Days.  In the event the date on which
performance or payment of any obligation of a party required  hereunder is other
than a Business Day, the time for payment or performance shall  automatically be
extended to the first Business Day following such date.

         11.12  Attorneys'  Fees. If any lawsuit or  arbitration  or other legal
proceeding  arises in connection with the  interpretation or enforcement of this
Agreement,  the  prevailing  party therein shall be entitled to receive from the
other party the  prevailing  party's  costs and expenses,  including  reasonable
attorneys' fees, incurred in connection  therewith,  in preparation therefor and
on appeal therefrom, which amounts shall be included in any judgment therein.

         11.13  Relationship.  Nothing  herein  contained  shall  be  deemed  or
construed  by the  parties  hereto,  nor by any third  party,  as  creating  the
relationship  of principal and agent or of partnership or joint venture  between
the parties hereto,  it being understood and agreed that no provision  contained
herein,  nor any acts of the  parties  hereto  shall be  deemed  to  create  the
relationship  between the parties hereto other than the  relationship  of seller
and purchaser.

         11.14  Section  and Other  Headings.  The  headings  contained  in this
Agreement  are for  reference  purposes only and shall not in any way affect the
meaning or interpretation of this Agreement.

         11.15  Disclosure.  From and after  Closing on the purchase and sale of
any Property, and at the written request of Purchaser, Seller shall provide such
financial  statements (in addition to the financial statements to be provided at
Closing  in  accordance  with  Section  4.1(u))  in  respect  of  such  Seller's
operations  from the date of  Seller's  commencement  of business to the date of
such Closing to the extent such financial  statements are required by applicable
securities laws and regulations and the SEC's interpretation thereof;  provided,
however,  that (i) Seller reserves the right,  in good faith, to challenge,  and
require  Purchaser to use  commercially  reasonable  efforts to  challenge,  any
assertion by the SEC, any other applicable regulatory authority,  or Purchaser's
independent  public  accountants that applicable law or regulations  require the
provision  of such  financial  statements,  (ii)  Purchaser  shall not,  without
Seller's consent (which consent shall not be unreasonably  withheld,  delayed or
conditioned),  acquiesce to any such  challenged  assertion  until Purchaser has
exhausted all reasonable  available avenues of administrative  review, and (iii)
Purchaser  shall  consult  with Seller in pursuing any such  challenge  and will
allow Seller to participate  therein if and to the extent that Seller so elects.
Any and all costs and expenses incurred by Seller,  including without limitation
reasonable  attorneys  fees and expenses,  in  connection  with  providing  such
financial  statements to Purchaser or in connection with any challenge to an SEC
assertion  (including  Seller's  consultation or participation with Purchaser in
respect of same) shall be reimbursed to Seller by Purchaser within ten (10) days
following written demand by Seller.

         11.16 Newark Property-No Discrimination. The Newark Property is subject
to that certain  Disposition  and  Development  Agreement dated August 15, 1979,
made by the Newark  Redevelopment  Agency and Duffel  Financial and Construction
Company,  recorded among the Official  records of Alameda County,  California on
April 16, 1984 as No.  84-072986,  as amended to date (the  "Newark  Development
Agreement").  In accordance with Section 5.2 of the Newark Development Agreement
the  parties to this  Agreement  covenant  and agree  with  regard to the Newark
Property that:

         (a) Under this  Agreement  and any and all future  contracts  as to any
portion of the  Newark  Property  there  shall be no  discrimination  against or
segregation  of any  person  or group of  persons  on  account  of race,  color,
religion, creed, sex, sexual orientation, or national origin in the sale, lease,
sublease,   transfer,  use,  occupancy,  tenure  or  enjoyment  of  any  of  the
Properties, nor shall the transferee or any person claiming under or through the
transferee  establish or permit any such practice or practices of discrimination
or  segregation  with  reference  to the  selection,  location,  number,  use or
occupancy of tenants, lessees, subtenants, or vendees of the Properties;

         (b) The deed conveying the Newark Property from Seller to Purchaser and
any and all  subsequent  deeds for any portion of the Newark  Property  shall be
subject to the Newark  Development  Agreement  and shall  contain  the  specific
covenants set forth in Section  5.2(a)  thereof,  as amended by the Amendment to
the Newark  Development  Agreement dated August 15, 1979,  recorded February 28,
1985 as No. 85-042319; and

         (c) The Lease for the Newark Property and any and all subsequent Leases
for any and all subsequent  leases for any portion of the Newark  Property shall
be subject to the Newark  Development  Agreement  and shall contain the specific
covenants set forth in Section 5.2(b) thereof.

         11.17  Merrifield  Property  -  Development  Tax.  In  respect  of  the
Merrifield  Property,  it is  understood  and agreed that to the extent  Section
4-7-16 of the Fairfax  County Code  (Fairfax  County  License Tax,  Builders and
Developers)  is applicable,  Seller shall be responsible  for the payment of the
license tax on gross  receipts  received by Seller in respect of the  Merrifield
Property  prior to and as of  Closing,  including  the  receipt by Seller of the
Allocable Purchase Price for the Merrifield Property.



                    [SIGNATURES APPEAR ON THE FOLLOWING PAGE]



<PAGE>


         IN WITNESS  WHEREOF,  the  parties  have caused  this  Agreement  to be
executed as a sealed instrument as of the date first above written.


                                     SELLERS:

                                     TOWNEPLACE MANAGEMENT CORPORATION


                                     By:  /s/ Michael E. Dearing
                                          Michael E. Dearing
                                          Authorized Signatory


                                     RESIDENCE INN BY MARRIOTT, INC.


                                     By:  /s/ Michael E. Dearing
                                          Michael E. Dearing
                                          Vice President


                                     PURCHASER:

                                     CNL HOSPITALITY PARTNERS, L.P.



                                     By: CNL Hospitality GP Corp.,
                                         a Delaware corporation its general
                                         partner



                                     By:  /s/ C. Brian Strickland
                                          C. Brian Strickland
                                          Vice President of Finance and
                                          Administration

                                     MI:

                                     MARRIOTT INTERNATIONAL, INC.


                                     By:  /s/ Michael E. Dearing
                                          Michael E. Dearing
                                          Authorized Signatory

The undersigned,  CNL Hospitality Properties, Inc., joins herein for the purpose
of evidencing its agreement to enter into and deliver the Guaranty of Landlord's
Obligations pursuant to the terms of the foregoing Agreement.

                                      CNL HOSPITALITY PROPERTIES, INC.

                                      By:  /s/ C. Brian Strickland
                                           C. Brian Strickland
                                           Vice President of Finance and
                                           Administration


<PAGE>



         The undersigned,  First American Title Insurance Company,  joins herein
for the purpose of evidencing its agreement to enter into and deliver the Escrow
Agreement, attached hereto at Schedule P.


                                       FIRST AMERICAN TITLE INSURANCE COMPANY

                                       By:  /s/ Larry P. Deal
                                            Name:  Larry P. Deal
                                            Title:  Vice President








                                  EXHIBIT 23.1

                     Consent of PricewaterhouseCoopers LLP,

                          Certified Public Accountants,


                             dated February 14, 2000



<PAGE>





                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


We consent to the inclusion in this  registration  statement on Form S-11 of our
report dated  January 19, 1999 on our audit of the  financial  statements of CNL
Hospitality Properties,  Inc. We also consent to the reference to our Firm under
the caption "Experts".


/s/ PricewaterhouseCoopers LLP
PricewaterhouseCoopers LLP

Orlando, Florida

February 14, 2000



<PAGE>




                                  EXHIBIT 23.3

                         Consent of Arthur Andersen LLP,

                          Certified Public Accountants,


                             dated February 14, 2000



<PAGE>





                  CONSENT OF THE INDEPENDENT PUBLIC ACCOUNTANTS







As independent  public  accountants,  we hereby consent to the use of our report
dated  February 27, 1998 with respect to the  financial  statements  of Buckhead
Residence Associates, L.L.C. and our report dated February 27, 1998 with respect
to the financial statements of Gwinnett Residence Associates, L.L.C. included in
or made part of this Registration Statement on Form S-11.



/s/ Arthur Andersen LLP
Arthur Andersen LLP


Atlanta, Georgia
February 14,  2000







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission