CBES BANCORP INC
10QSB, 1998-11-12
STATE COMMERCIAL BANKS
Previous: UNIVISION COMMUNICATIONS INC, 10-Q, 1998-11-12
Next: SERVICE EXPERTS INC, 10-Q, 1998-11-12



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION 
                             WASHINGTON D.C. 20549
                                 FORM 10-QSB 

                                  (Mark One) 
 
             [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) 
                    OF THE SECURITIES EXCHANGE ACT OF 1934 

              FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1998 

           [_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF 
                     THE SECURITIES EXCHANGE ACT OF 1934 

                  FOR THE TRANSITION PERIOD FROM ____ TO ____

                        COMMISSION FILE NUMBER  0-21163
                                               ---------

                              CBES BANCORP, INC.
                              ------------------
       (Exact name of small business issuer as specified in its charter)

                           DELAWARE       43-1753244
      ------------------------------------------------------------------
        (State or other jurisdiction of incorporation or organization)
                       (IRS Employer Identification No.)


             1001 N. JESSE JAMES ROAD, EXCELSIOR SPRINGS, MO 64024
             -----------------------------------------------------
                   (Address of principal executive offices)

                                (816 630-6711)
                                --------------
                          (Issuer's telephone number)

                                NOT APPLICABLE
                   ---------------------------------------------        
(Former name, former address and former fiscal year, if changed since last
                                    report)

    Check whether the issuer (1) filed all reports required to be filed by 
       Section13 or 15(d) of the Exchange Act during the past 12 months
  (or for such shorter period that the Registrant was required to file such 
 reports), and (2) has been subject to such filing requirements for the past 
                                   90 days.

                                  YES X NO __
                                     --      

   Indicate the number of shares outstanding of each of the issuer's classes
              of common equity, as of the last practicable date:

             Class               Outstanding at November 10, 1998
       -------------------       --------------------------------       

       Common stock, .01 par value              969,607
<PAGE>
 
                      CBES BANCORP, INC. AND SUBSIDIARIES

                               TABLE OF CONTENTS

<TABLE>
<S>                                                                                                                    <C>  
PART I - FINANCIAL INFORMATION

            Item 1. Financial Statements:

               Consolidated Statements of Financial Condition at September 30,
                1998 (unaudited)  and June 30, 1998...................................................................  1

               Consolidated Statements of Earnings for the three months
                ended September  30, 1998 and 1997 (unaudited)........................................................  2

               Consolidated Statements of Stockholders' Equity for the three
                months ended September 30, 1998 (unaudited)...........................................................  3

               Consolidated Statements of Cash Flows for the three  months ended
                September 30, 1998 and 1997 (unaudited)...............................................................  4

               Notes to Consolidated Financial Statements (unaudited).................................................  5

               Item 2. Management's Discussion and Analysis of Financial
                Condition and Results of Operations...................................................................  7

PART II - OTHER INFORMATION........................................................................................... 12

SIGNATURES............................................................................................................ 13
</TABLE>
<PAGE>
 
                                       1

                      CBES BANCORP, INC. AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

                     SEPTEMBER 30, 1998 AND JUNE 30, 1998

<TABLE>
<CAPTION>
 
                                                                      September 30,    June 30,
                         Assets                                           1998           1998
                         ------                                           ----           ----    
                                                                       (unaudited)
<S>                                                                   <C>            <C> 
Cash                                                                  $  1,017,129       675,906
Interest-bearing deposits in other financial institutions                6,518,606     2,424,192
Investment securities held-to-maturity                                      96,000        98,000
Mortgage-backed securities held-to-maturity (estimated fair value
 of $75,000 and $82,000 respectively)                                       73,409        81,066
Loans held-for-sale, net                                                 7,143,916     1,579,569
Loans receivable, net                                                  125,349,134   113,242,706
Accrued interest receivable:
 Loans receivable                                                          996,233       908,793
 Investment securities                                                         520         2,123
 Mortgage-backed securities                                                    983         1,084
Real Estate Owned                                                          293,766        48,741
Stock in Federal Home Loan Bank (FHLB), at cost                          1,775,000     1,025,000
Office property and equipment, net                                       1,750,788     1,743,503
Deferred income tax benefit                                                      -       146,000
Cash surrender value of life insurance and other assets                  1,868,924     1,878,936
                                                                      ------------   -----------
     Total assets                                                     $146,884,408   123,855,619
                                                                      ============   ===========
 
   Liabilities and Stockholders' Equity
   ------------------------------------                              
 
Liabilities:
 Deposits                                                             $ 90,697,697    85,776,785
 FHLB advances                                                          35,500,000    19,500,000
 Accrued expenses and other liabilities                                  1,799,548       679,789
 Accrued interest payable on deposits                                      118,187       107,761
 Advance  payments by borrowers for property taxes and insurance         1,456,288       751,199
 Current income taxes payable                                              175,501       182,978
 Deferred income taxes                                                      15,517             -
                                                                      ------------   -----------
     Total liabilities                                                 129,762,738   106,998,512
                                                                      ------------   -----------
 
Stockholders' equity:
 Preferred stock, $.01 par, 500,000 shares authorized, none issued
  or outstanding                                                                 -             -
 Common stock, $.01 par; 3,500,000 shares authorized and 1,031,851
  shares issued                                                             10,319        10,319
 Additional paid-in capital                                              9,940,701     9,912,731
 Retained earnings, substantially restricted                             9,618,191     9,447,698
 Treasury stock, 92,244 shares at cost                                  (1,433,157)   (1,433,157)
 Unearned employee benefits                                             (1,014,384)   (1,080,484)
                                                                      ------------   -----------
    Total stockholders' equity                                          17,121,670    16,857,107
                                                                      ------------   -----------
     Total liabilities and stockholders' equity                       $146,884,408   123,855,619
                                                                      ============   ===========
</TABLE>

See accompanying notes to unaudited consolidated financial statements.
<PAGE>
 
                                       2

                      CBES BANCORP, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF EARNINGS

                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                          Three Months Ended
                                                              September 30
                                                       ------------------------
                                                         1998            1997
                                                       --------        -------- 
<S>                                                 <C>              <C>
Interest income:
    Loans receivable                                $2,719,863       2,116,754
    Mortgage-backed securities                           1,459           1,938
    Investment securities                                   22          11,398
    Other                                               72,147          37,876
                                                    ----------       ---------
          Total interest income                      2,793,491       2,167,966
                                                    ----------       ---------
Interest expense:                                                  
    Deposits                                         1,079,793         882,891
    FHLB advances                                      362,190         135,494
                                                    ----------       ---------
          Total interest expense                     1,441,983       1,018,385
                                                    ----------       ---------
                                                                   
          Net interest income                        1,351,508       1,149,581
                                                                   
Provision for loan losses                               75,150          79,978
                                                    ----------       ---------
          Net interest income after                                
             provision for loan losses               1,276,358       1,069,603
                                                    ----------       ---------
                                                                   
Non-interest income:                                               
    Gain on sale of loans, net                         140,441          56,735
    Customer service charges                            57,885          61,816
    Loan servicing fees                                 12,100          17,780
    Other                                               32,473          34,547
                                                    ----------       ---------
    Total non-interest income                          242,899         170,878
                                                    ----------       ---------
                                                                   
Non-interest expense:                                              
    Compensation and benefits                          661,021         418,007
    Office property and equipment                      142,336          79,494
    Data processing                                     55,220          38,673
    Federal insurance premiums                          12,868          11,413
    Advertising                                         19,015          10,967
    Real estate owned and repossessed assets           (46,264)         27,931
    Other                                              232,252         157,878
                                                    ----------       ---------
          Total non-interest expense                 1,076,448         744,363
                                                    ----------       ---------
                                                                   
          Earnings before income taxes                 442,809         496,118
                                                                   
Income tax expense                                     164,039         191,256
                                                    ----------       ---------
          Net earnings                              $  278,770         304,862
                                                    ==========       =========
Earnings per share:                                                
  Basic and Diluted                                 $      .31             .32
                                                    ==========       =========
 
Basic weighted average shares                          910,394         952,357     
Common stock equivalents-stock options                     287               -
                                                    ----------       --------- 

Diluted weighted average shares                        910,681         952,357
                                                    ==========       =========  
</TABLE> 

See accompanying notes to unaudited consolidated financial statements.
<PAGE>
 
                                       3

                      CBES BANCORP, INC. AND SUBSIDIARIES

                CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

                FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1998
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                          Unearned    Unearned 
                                                                                          employee   recognition
                                                                            Additional     stock     & retention       Total
                              Issued      Common      paid-in    Retained    Treasury    ownership       plan      stockholders'
                              shares       stock      capital    earnings      stock       shares       shares         equity
                             ---------  -----------  ---------  ----------  -----------  ----------  ------------  --------------
<S>                          <C>        <C>          <C>        <C>         <C>          <C>         <C>           <C>
Balance at June 30, 1998     1,031,851      $10,319  9,912,731  9,447,698   (1,433,157)   (618,860)     (461,624)     16,857,107
 
Net earnings                         -            -          -    278,770            -           -             -         278,770
 
Dividends declared                   -            -          -   (108,277)           -           -             -        (108,277)
 ($.12 per share payable
   October 24, 1998)
 
Amortization of RRP                  -            -          -          -            -           -        35,510          35,510
 
Allocation of ESOP shares            -            -     27,970          -            -      30,590             -          58,560
                             ---------      -------  ---------  ---------   ----------    --------      --------      ----------
 
Balance at
September 30, 1998           1,031,851      $10,319  9,940,701  9,618,191   (1,433,157)   (588,270)     (426,114)     17,121,670
                             =========      =======  =========  =========   ==========    ========      ========      ==========
</TABLE>

See accompanying notes to unaudited consolidated financial statements.
<PAGE>
 
                                       4

                      CBES BANCORP, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

            FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                        1998          1997
                                                                        ----          ----    
<S>                                                                 <C>            <C>
Cash flows from operating activities:
   Net earnings                                                     $    278,770      304,862
   Adjustments to reconcile net earnings to net cash provided by
     operating activities:
       Provision for loan losses                                          75,150       79,978
       Depreciation                                                       77,557       41,050
       Amortization of RRP                                                35,510            -
       Allocation of ESOP shares                                          58,560       53,421
       Proceeds from sale of loans held for sale                       5,205,505    3,098,557
       Originations of loans held for sale                           (10,629,411)  (3,190,877)
       Gain on sale of loans, net                                       (140,441)     (56,735)
       Premium amortization and accretion of discounts and
          deferred loan fees                                            (152,591)    (108,706)
       Deferred income taxes                                             161,517       20,745
       Changes in assets and liabilities:
         Accrued interest receivable                                     (85,736)     (24,573)
         Other assets                                                     10,012       53,981
         Accrued expenses and other liabilities                        1,119,759       66,782
         Accrued interest payable on deposits                             10,426         (272)
         Current income taxes payable                                     (7,477)      85,511
                                                                    ------------   ----------
          Net cash (used in) provided by operating activities         (3,982,890)     423,724
                                                                    ------------   ----------
Cash flows from investing activities:
  Net increase in loans  receivable                                  (12,274,012)  (4,992,108) 
  Purchase of FHLB Stock                                                (750,000)           -
  Mortgage-backed securities principal repayments                          7,657       49,156 
  Maturing securities                                                      2,000            -
  Purchase of office property equipment                                  (84,842)     (77,728)
                                                                    ------------   ----------              
      Net cash used in  investing activities                        $(13,099,197)  (5,020,680) 
                                                                    ------------   ---------- 

Cash flows from financing activities:
   Increase in deposits                                             $  4,920,912    5,888,046
   Proceeds from FHLB advances                                        16,000,000    2,500,000
   Repayments of FHLB advances                                                 -   (3,500,000)
   Increase  in advance payments by borrowers for property taxes
     and insurance                                                       705,089      238,969
   Dividends paid                                                       (108,277)     (94,559)
                                                                    ------------   ----------
         Net cash provided by financing activities                    21,517,724    5,032,456
                                                                    ------------   ----------
 
          Net increase  in cash and cash equivalents                   4,435,637      435,500
 
Cash and cash equivalents at the beginning of the period               3,100,098    4,132,350
                                                                    ------------   ----------
Cash and cash equivalents at the end of the period                  $  7,535,735    4,567,850
                                                                    ============   ==========
Supplemental disclosure of cash flow information:
Cash paid during the period for income taxes                        $     10,000       85,000
                                                                    ============   ==========  

Cash paid during the period for interest                            $  1,431,557    1,018,113
                                                                    ============   ==========    
Supplemental schedule of noncash activities:
 Conversion of  loans to real estate owned                          $    645,244       99,724
                                                                    ============   ==========    
 Conversion of real estate owned to loans                           $    400,219            -         
                                                                    ============   ==========          
           
</TABLE> 

See accompanying notes to unaudited consolidated financial statements.
 
<PAGE>
 
                                       5


                      CBES BANCORP, INC. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

                              SEPTEMBER 30, 1998

(1)  CBES BANCORP, INC. AND SUBSIDIARIES
     -----------------------------------

CBES Bancorp, Inc. (the Company) was incorporated under the laws of the state of
Delaware for the purpose of becoming the savings and loan holding company of
Community Bank of Excelsior Springs, a Savings Bank (the Bank) in connection
with the Bank's conversion from a federally chartered mutual savings bank to a
federally chartered stock savings bank, pursuant to its Plan of Conversion. On
August 12, 1996, the Company commenced a Subscription and Community Offering of
its shares in connection with the conversion of the Bank (the Offering). The
Offering was consummated and the Company acquired the Bank on September 27,
1996. The Company had no assets prior to the conversion and acquisition on
September 27, 1996.

(2)  BASIS OF PREPARATION
     --------------------

The accompanying unaudited consolidated financial statements were prepared in
accordance with instructions for Form 10-QSB. To the extent that information and
footnotes required by generally accepted accounting principles for complete
financial statements are contained in or consistent with the audited financial
statements incorporated by reference in the Company's Annual Report on Form 10-
KSB for the year ended June 30, 1998, such information and footnotes have not
been duplicated herein. In the opinion of management, all adjustments,
consisting only of normal recurring accruals, which are necessary for the fair
presentation of the interim financial statements have been included. The
statement of earnings for the three month period ended September 30, 1998 are
not necessarily indicative of the results which may be expected for the entire
year. The balance sheet information as of June 30, 1998 has been derived from
the audited balance sheet as of that date. The Company adopted the provisions of
Statement of Financial Accounting Standards Number 130 (Comprehensive Income),
effective July 1, 1998. The Company anticipates that the only component of other
comprehensive income will be the unrealized gain/loss on Available-For-Sale
securities. The Company had no securities classified as Available-For-Sale
during the quarter ended September 30, 1998.

(3)  EARNINGS PER SHARE
     ------------------

The Company has adopted the provisions of Statement of Financial Accounting
Standards No. 128 (Earnings Per Share). Under this statement, basic earnings per
share excludes dilution and is computed by dividing income available to common
stockholders by the weighted-average number of common shares outstanding for the
period. Diluted earnings per share reflects the potential dilution that could
occur if securities or other contracts to issue common stock were exercised or
converted into common stock or resulted in the issuance of common stock that
then shared in the earnings of the Company. Per share information for the
quarter ended September 30, 1997 has been restated to conform to SFAS 128.

(4)  STOCK OPTION AND RECOGNITION AND RETENTION PLAN
     -----------------------------------------------

The shareholders approved the adoption of a stock option plan and a recognition
and retention plan (RRP) in October 1997. Under the RRP, common stock
aggregating 40,998 shares may be awarded to certain officers and directors of
the Company. In October 1997, the Company awarded 36,893 shares with a market
value of $710,190. These shares have been reflected as unearned employee
benefits in the accompanying consolidated balance sheet. Under the provisions of
the RRP, the participants immediately vested in twenty percent of the shares and
vest in the remaining shares in twenty percent increments over the next four
years. As the awards vest, they are reflected as compensation expense. The
amortization of the RRP awards for the three months ended September 30, 1998 was
$35,510. The unamortized cost of the RRP awards at September 30, 1998 was
$426,114.
<PAGE>
 
                                       6

Under the stock option plan, options to acquire 102,495 shares of the Company's
common stock may be granted to certain officers and directors of the Company.
In October  1997, the Company awarded options to acquire 92,247 shares of stock.
The options enable the recipients to purchase stock at an exercise price equal
to the fair market value of the stock at the date of grant ($19.25).  Under
provisions of the stock option plan, the participants immediately vested in
twenty percent of the options and vest in the remaining shares in twenty percent
increments over the next four years. No stock options have been exercised by the
recipients during the quarter ended September 30, 1998.
<PAGE>
 
                                       7

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS


The following discussion compares the financial condition of  CBES Bancorp, Inc.
(the Company) and its wholly-owned subsidiary, Community Bank of Excelsior
Springs, a Savings Bank, (the Bank) at September 30, 1998 to the financial
condition at June 30, 1998, its fiscal year-end, and the results of operations
for the three months ended September 30, 1998, with the same period in 1997.
This discussion should be read in conjunction with the interim financial
statements and notes which are included herein.

GENERAL
- -------

The Company was organized as a Delaware corporation in June 1996 to acquire all
of the capital stock issued by The Bank upon its conversion from the mutual to
stock form of ownership. The Bank was founded in 1931 as a Missouri chartered
savings and loan association located in Excelsior Springs, Missouri. In 1995,
its members voted to convert to a federal charter. The business of the holding
company consists primarily of the business of the Bank. The deposits of the Bank
are presently insured by the Savings Association Insurance Fund ("SAIF"), which
together with the Bank Insurance Fund ("BIF") are the two insurance funds
administered by the FDIC.

The Bank conducts its business through its main office in Excelsior Springs,
Clay County, Missouri and its full service branch offices located in Kearney and
Liberty, both in Clay County, Missouri. The Liberty office opened on March 16,
1998. The Bank has been, and intends to continue to be, a community oriented
financial institution offering selected financial services to meet the needs of
the communities it serves. The Bank attracts deposits from the general public
and historically has used such deposits, together with other funds, primarily to
originate one-to-four family residential mortgage loans, construction and land
loans for single-family residential properties, and consumer loans consisting
primarily of loans secured by automobiles. While the Bank's primary business has
been that of a traditional thrift institution, originating loans in its primary
market area for retention in its portfolio, the Bank also has been an active
participant in the secondary market, originating residential mortgage loans for
sale.

The most significant outside factors influencing the operations of the Bank and
other financial institutions include general economic conditions, competition in
the local market place and the related monetary and fiscal policies of agencies
that regulate financial institutions.  More specifically, the cost of funds
primarily consisting of insured deposits is influenced by interest rates on
competing investments and general market rates of interest, while lending
activities are influenced by the demand for real estate financing and other
types of loans, which in turn is affected by the interest rates at which such
loans may be offered and other factors affecting loan demand and funds
availability.

Congress may consider legislation requiring all federal thrift institutions,
such as the Bank, to either convert to a national bank or a state depository
institution.  In addition, the Company might no longer be regulated as a thrift
holding company, but rather as a bank holding company.  The Office of Thrift
Supervision (OTS) also might be abolished and its functions transferred among
the federal banking regulators.  There can be no assurance as to whether or in
what form such legislation will be enacted or, if enacted, its effect on the
Company and the Bank.
<PAGE>
 
                                       8

FINANCIAL CONDITION
- -------------------

Total assets increased $23.0 million, or 18.6%, to $146.9 at September 30, 1998
from $123.9 million at June 30, 1998. This was primarily due to an increase in
net loans receivable and loans held for sale of $17.7 million, which were funded
primarily with FHLB advances.
 
Net loans receivable and loans held for sale increased by $17.7 million, or
15.4%, to $132.5 million at September 30, 1998 from $114.8 million at June 30,
1998 primarily due to increases in one-to-four family portfolio loans of $11.9
million and loans held for sale of $5.6 million. Loans held for sale are loans
that have been sold in the secondary market but have not been funded. The
increase in net loans receivable is attributable to increased loan originations
since the opening of the Liberty branch office. Quarterly mortgage loan
originations have increased to $43.8 million during the quarter ended September
30, 1998, compared to $20.5 million for the corresponding quarter of 1997. Of
the $11.9 million increase in one-to-four family portfolio loans, approximately
$5.7 million were a special 5/1 adjustable rate loan primarily available to
first time home buyers, approximately $4.7 million in one year adjustable rate
loans that had a minor variance from conforming standards, such as, the number
of acres on the loan or a minor credit requirement variance, and approximately
$1.7 million in one year adjustable rate loans that have a loan-to-value ratio
greater than 80%, with no private mortgage insurance, to facilitate other short
term loans to investors and builders.

Deposits increased $4.9 million, or 5.7%, to $90.7 million at September 30, 1998
from $85.8 million at June 30, 1998. The increase in deposits is primarily due
to $6.3 million in new certificates of deposit.

FHLB advances increased $16.0 million, or 82.1%, to $35.5 million at September
30, 1998 from $19.5 million at June 30, 1998. The increase in FHLB advances was
primarily used to fund loans.

COMPARISON OF OPERATING RESULTS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1998
- -----------------------------------------------------------------------------
AND 1997
- --------

Performance Summary. In the three months ended September 30, 1998, the Company
had net earnings of $279,000 compared to net earnings of $305,000 for the three
months ended September 30, 1997. The most significant items causing the decrease
in earnings were an increase in interest income of $626,000 offset by an
increase in interest expense of $424,000, and an increase in non-interest
expense of $332,000.

Net Interest Income. For the three months ended September 30, 1998, net interest
income increased by $202,000, or 17.6%, to $1,352,000 from $1,150,000 for the
three months ended September 30, 1997. The increase reflected an increase of
$625,000 in interest income, to $2,793,000 from $2,168,000 and an increase of
$424,000 in interest expense to $1,442,000 from $1,018,000.

Provision for Loan Losses. During the three months ended September 30, 1998, the
Bank charged $75,000 against earnings as a provision for loan losses compared to
a provision of $80,000 for the three months ended September 30, 1997. This
provision resulted in an allowance for loan losses of $719,000 or .54% of loans
receivable, net at September 30, 1998 compared to $669,000, or .58% of loans
receivable, net at June 30, 1998. The allowance for loan losses is based on a
detailed review of nonperforming and other problem loans, prevailing economic
conditions, actual loss experience and other factors which, in management's
view, recognizes the changing composition of the Bank's loan portfolio and the
inherent risk associated with different types of loans.

Management will continue to monitor its allowance for loan losses and make
future additions to the allowance through the provision for loan losses as
economic conditions dictate.  Although the Bank maintains its allowance for loan
losses at a level which it considers to be adequate to provide for potential
losses, there can be no assurance that future losses will not exceed estimated
amounts or that additional provisions for loan losses will not be required in
future periods.
<PAGE>
 
                                       9

Non-Interest Income. For the three months ended September 30, 1998, non-interest
income increased $72,000 to $243,000 from $171,000 for the prior year period
primarily due to an increase in gain on the sale of loans of $84,000, offset by
a decrease in loan servicing fees of $6,000 and a decrease in customer service
charges of $4,000.

Non-Interest Expense. Non-interest expense increased by $332,000 to $1,076,000
for the three months ended September 30, 1998 from $744,000 for the three months
ended September 30, 1997. Of this increase, $243,000 was attributable to
compensation, of which $5,000 was due to the ESOP plan, $ 36,000 was due to the
adoption of the Recognition and Retention plan, and $157,000 was due to an
increase in the number of employees and general wage increases, $63,000 was due
to office property and equipment expense, $8,000 was due to advertising, and
$74,000 was due to other non-interest expense, primarily due to office supplies,
professional fees and other areas, offset by a decrease in real estate owned and
repossessed asset expense of $74,000, primarily due to a gain on the sale of
real estate owned of $53,000 for the quarter ended September 30, 1998, compared
to a $2,000 gain on the sale of real estate owned for the quarter ended
September 30, 1997. The increase in Non-interest expense is primarily due to the
Company pursuing its plan of controlled growth, part of that being the opening
of the branch office in Liberty, Missouri.

NON-PERFORMING ASSETS
- ---------------------

On September 30, 1998, nonperforming assets were $1,276,000 compared to $732,000
on June 30, 1998. The balance of the Bank's allowance for loan losses was
$701,000 at September 30, 1998, or 54.9% of nonperforming assets. Loans are
considered nonperforming when the collection of principal and/or interest is not
probable, or in the event payments are more than ninety days delinquent.

CAPITAL RESOURCES
- -----------------

The Bank is subject to capital to asset requirements in accordance with Office
of Thrift Supervision regulations. The following table is a summary of the
Bank's regulatory capital requirements versus actual capital as of September 30,
1998:

<TABLE> 
<CAPTION>                                      
                                  Actual                  Required                     Excess
                              amount/percent           amount/percent               amount/percent 
                              --------------           --------------               -------------- 
                                                     (Dollars in thousands)
     FIRREA REQUIREMENTS
     -------------------
     <S>                      <C>        <C>            <C>       <C>                <C>       <C> 
     Tangible capital         $13,397     9.12%         2,203     1.50%              11,194    7.62%
     Core leverage capital    $13,397     9.12%         5,875     4.00%               7,522    5.12%
     Risk-based capital       $13,373    10.74%         9,964     8.00%               3,409    2.74%
</TABLE> 

LIQUIDITY
- ---------

The Bank's principal sources of funds are deposits, principal and interest
payments on loans, and deposits in other insured institutions . While scheduled
loan repayments and maturing investments are relatively predictable, deposit
flows and early loan prepayments are more influenced by interest rates, general
economic conditions and competition. Additional sources of funds may be obtained
from the Federal Home Loan Bank of Des Moines by utilizing numerous available
products to meet funding needs.

The Bank is required to maintain levels of liquid assets as defined by
regulations. The required percentage is currently 4% of net withdrawable savings
deposits and borrowings payable on demand or in one year or less. The eligible
liquidity ratios at September 30, 1998 and June 30, 1998 were 4.74% and 4.01%,
respectively.
<PAGE>
 
                                       10

In light of the competition for deposits, the Bank may utilize the funding
sources of the Federal Home Loan Bank to meet demand in accordance with the
Bank's growth plans. The wholesale funding sources may allow the Bank to obtain
a lower cost of funding and create a more efficient liability match to the
respective assets being funded. Given the current strong loan demand, it may be
necessary for the Bank to continue to use advances.

For purposes of the cash flow statements, all short-term investments with a
maturity of three months or less at date of purchase are considered cash
equivalents. Cash and cash equivalents at September 30, 1998 and 1997 were
$7,535,735 and $4,567,850 respectively.

Cash flows from operating activities. Net cash used in operating activities was
$3,983,000 during the three months ended September 30, 1998 compared to $424,000
provided by operating activities during the same period in 1997. The change was
primarily due to an increase in the proceeds from the sale of loans held for
sale of $2,107,000, and an increase in the change in accrued expenses and other
liabilities of $1,053,000, offset by an increase in the originations of loans
held for sale of $7,439,000.

Cash flows from investing activities. Net cash of $13.1 million was used in
investing activities for the three months ended September 30, 1998 versus $5.0
million for the three months ended September 30, 1997. The increase was
primarily due to an increase in loans receivable of $12.3 million during the
three months ended September 30, 1998 versus a $5.0 million increase during the
same period in 1997.

Cash flows from financing activities. Net cash provided by financing activities
was $21.5 million for the three months ended September 30, 1998 compared to $5.0
million during the same period in 1997. The increase in cash flows from
financing activities is primarily due to an increase in FHLB advances of $16.0
million for the three months ended September 30, 1998 versus a decrease of
$1,000,000 for the same period in 1997, and an increase in deposits of $4.9
million for the three months ended September 30, 1998 versus an increase of $5.9
million for the same period in 1997.

IMPACT OF ACCOUNTING STANDARDS

The Financial Accounting Standards Board ("FASB") issued SFAS No. 133,
"Accounting for Derivative Instruments and Hedging Activities", in June 1998.
SFAS No. 133 establishes accounting and reporting standards for derivative
instruments, including certain derivative instruments embedded in other
contracts, and for hedging activities. It requires that an entity recognize all
derivatives as either assets or liabilities in the statement of financial
position and measure those instruments at fair value. This Statement is
effective for all fiscal quarters of fiscal years beginning after June 15, 1999.
Management believes adoption of SFAS No. 133 will not have a material effect on
the Company's financial position or results of operations, nor will adoption
require additional capital resources.
 
YEAR 2000 ISSUE

Like many financial institutions the Bank relies upon computers for the daily
conduct of its business and for data processing generally. There is concern
among industry experts that on January 1, 2000 computers will be unable to
"read" the new year and there may be widespread computer malfunctions.

The Bank's year 2000 implementation process was established using a standard
framework set forth by the Office of Thrift Supervision. The process includes
separate phases for awareness, assessment, renovation, validation, and
implementation. The Bank's year 2000 plan also includes the development and
implementation of a contingency plan for each of the Bank's critical automated
systems if they should fail to become year 2000 compliant by certain target
dates. Such contingency plans should be completed by the end of the fourth
calendar quarter in 1998. Since the Bank does not develop any of the software
programs that are utilized, the process is focused on follow-up and testing of
software provided by third party vendors and data centers to ensure their
renovation. Also, the process attends to pre-packaged computer software,
personal computer and server hardware, and other electronic equipment.

The data processing of the Bank's core operations is provided by a third party
service bureau. Management has received assurances from the Bank's service
bureau that it is progressing toward its goal of making their software and data
center hardware year 2000 compliant. The Bank is participating in testing
procedures and it continues to prudently monitor the progress reports received
from the vendor. In the year 2000 process, the Bank has evaluated the hardware
and software on its wide-area network ("WAN"). To date, the Bank has completed
the awareness and
<PAGE>
 
                                       11

assessment phases of the year 2000 process. The plan's renovation was started in
the third calendar quarter of 1998 and will be finished in the fourth calendar
quarter of 1998, with validation and implementation phases to occur by March 31,
1999. Management estimates that the year 2000 implementation process will cost
between $100,000 and $150,000, which includes the cost of capitalized computer
hardware for the WAN and other costs to perform testing and validation of
services provided by the Bank's service bureau and other third parties.
<PAGE>
 
                                       12

                          PART II - OTHER INFORMATION


Item 1.  Legal Proceedings
         -----------------

         The holding company and the Bank are not involved in any pending legal
proceedings incident to the business of the holding company and the Bank, which
involve amounts in the aggregate which management believes are material to the
financial condition and results of operation.

Item 2.  Changes in Securities
         ---------------------

         Not applicable.

Item 3.  Defaults Upon Senior Securities
         -------------------------------

         Not applicable.

Item 4.  Submission of Matters to a Vote of Security Holders
         ---------------------------------------------------

         None.

Item 5.  Other Information
         -----------------

         None.

Item 6.  Exhibits and Reports on Form 8-K
         --------------------------------

         Exhibits
         27-Financial Data Schedule
<PAGE>
 
                                       13

                                  SIGNATURES
                                  ----------


Pursuant to the requirement of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned there unto duly authorized.

                                   CBES Bancorp, Inc. and Subsidiaries
                                   -----------------------------------
                                                (Registrant)


                              Date: 11-10-98
                                   ---------------------------------------------

                              By: /s/ Larry E. Hermreck
                                 -----------------------------------------------
                                   Larry E. Hermreck, Chief Executive Officer
                                   and Secretary (Duly Authorized Officer)

 
                              Date: 11-10-98
                                   ---------------------------------------------
                              By: /s/ Dennis D. Hartman
                                 -----------------------------------------------
                                   Dennis D. Hartman, Controller and Chief
                                 Financial Officer (Principal Financial Officer)

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-1999
<PERIOD-END>                               SEP-30-1998
<CASH>                                       1,017,129
<INT-BEARING-DEPOSITS>                       6,518,606
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                          0
<INVESTMENTS-CARRYING>                          73,409
<INVESTMENTS-MARKET>                            75,000
<LOANS>                                    132,493,050
<ALLOWANCE>                                    719,000
<TOTAL-ASSETS>                             146,884,408
<DEPOSITS>                                  90,697,697
<SHORT-TERM>                                13,500,000
<LIABILITIES-OTHER>                          1,799,548
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                        10,319
<OTHER-SE>                                  17,111,351
<TOTAL-LIABILITIES-AND-EQUITY>             146,884,408
<INTEREST-LOAN>                              2,719,863
<INTEREST-INVEST>                                1,481
<INTEREST-OTHER>                                72,147
<INTEREST-TOTAL>                             2,793,491
<INTEREST-DEPOSIT>                           1,079,793
<INTEREST-EXPENSE>                           1,441,983
<INTEREST-INCOME-NET>                        1,351,508
<LOAN-LOSSES>                                   75,150
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                232,252
<INCOME-PRETAX>                                442,809
<INCOME-PRE-EXTRAORDINARY>                     278,770
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   278,770
<EPS-PRIMARY>                                     0.31
<EPS-DILUTED>                                     0.31
<YIELD-ACTUAL>                                    8.58
<LOANS-NON>                                    969,976
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                               669,000
<CHARGE-OFFS>                                   33,908
<RECOVERIES>                                     8,758
<ALLOWANCE-CLOSE>                              719,000
<ALLOWANCE-DOMESTIC>                           719,000
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission