CBES BANCORP INC
10QSB, 1999-11-12
STATE COMMERCIAL BANKS
Previous: CAPITAL TITLE GROUP INC, 10QSB, 1999-11-12
Next: EQUITY INVESTOR FUND PREMIER WORLD PORTFOLIO DEF ASSET FUNDS, 485BPOS, 1999-11-12



<PAGE>

                      SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON D.C. 20549
                                  FORM 10-QSB

                                  (Mark One)

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

               For the quarterly period ended September 30, 1999

           [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

                     For the transition period from       to
                                                    -----    -----

                       Commission file number    0-21163
                                              -------------


                               CBES BANCORP, INC.
                               ------------------
        (Exact name of small business issuer as specified in its charter)


                             Delaware     43-1753244
          ------------------------------------------------------------
         (State or other jurisdiction of incorporation or organization)
                        (IRS Employer Identification No.)


              1001 N. JESSE JAMES ROAD, EXCELSIOR SPRINGS, MO 64024
              -----------------------------------------------------
                    (Address of principal executive offices)

                                 (816 630-6711)
                                 --------------
                           (Issuer's telephone number)

                                 Not Applicable
                           ---------------------------
   (Former name, former address and former fiscal year, if changed since last
                                     report)

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the Registrant was required to file such reports), and (2) has been
           subject to such filing requirements for the past 90 days.

                                  Yes  X   No
                                     -----    -----

   Indicate the number of shares outstanding of each of the issuer's classes
              of common equity, as of the last practicable date:

                     Class               Outstanding at November 10, 1999
         ---------------------------     --------------------------------

         Common stock, .01 par value                 910,427
<PAGE>

                      CBES BANCORP, INC. AND SUBSIDIARIES

                               Table of Contents


PART I - FINANCIAL INFORMATION

       Item 1. Financial Statements:

          Consolidated Statements of Financial Condition at September 30,
            1999 (unaudited) and June 30, 1999 ..............................  1

          Consolidated Statements of Earnings for the three months
            ended September 30, 1999 and 1998 (unaudited) ...................  2

          Consolidated Statements of Stockholders' Equity for the
            three months ended September 30, 1999 (unaudited) ...............  3

          Consolidated Statements of Cash Flows for the three months ended
            September 30, 1999 and 1998 (unaudited) .........................  4

          Notes to Consolidated Financial Statements ........................  5

          Item 2. Management's Discussion and Analysis of Financial
            Condition and Results of Operations .............................  6

PART II - OTHER INFORMATION ................................................. 11

SIGNATURES .................................................................. 12
<PAGE>

                                       1

                      CBES BANCORP, INC. AND SUBSIDIARIES

                Consolidated Statements of Financial Condition

                     September 30, 1999 and June 30, 1999


<TABLE>
<CAPTION>
                                                                                   September 30,       June 30,
                           Assets                                                      1999              1999
                           ------                                                      ----              ----
                                                                                    (unaudited)

<S>                                                                               <C>              <C>
Cash                                                                              $     617,658    $   1,111,855
Interest-bearing deposits in other financial institutions                             5,553,592        6,350,923
Investment securities held-to-maturity (estimated fair value of
   $93,000 and $98,000 respectively)                                                    188,779           93,000
Mortgage-backed securities held-to-maturity (estimated fair value
   of $65,000 and $82,000 respectively)                                                  52,134           57,275
Loans held for sale, net                                                              7,304,719        2,393,421
Loans receivable, net                                                               135,948,495      132,065,730
Accrued interest receivable:
   Loans receivable                                                                   1,151,909        1,052,903
   Investment securities                                                                 21,013            2,015
   Mortgage-backed securities                                                             1,049            1,152
Real Estate Owned                                                                       160,666          152,859
Stock in Federal Home Loan Bank (FHLB), at cost                                       2,172,500        2,172,500
Office property and equipment, net                                                    2,623,953        2,598,443
Current deferred income taxes receivable                                                133,000          133,000
Cash surrender value of life insurance & other assets                                 2,181,310        2,220,827
                                                                                  -------------    -------------
         Total Assets                                                             $ 158,110,776    $ 150,405,903
                                                                                  =============    =============

        Liabilities & Stockholders' Equity
        ----------------------------------

Liabilities:
   Deposits                                                                       $ 100,634,785    $ 101,423,598
   FHLB advances                                                                     37,450,000       29,450,000
   Accrued expenses and other liabilities                                             1,364,395        1,481,920
   Accrued interest payable on deposits                                                 132,003          138,404
   Advance payments by borrowers for property taxes and insurance                     1,218,784          916,215
   Current income taxes payable                                                         193,402           48,704
                                                                                  -------------    -------------
         Total Liabilities                                                          140,993,009      133,458,841
                                                                                  =============    =============

Stockholders' Equity:
   Preferred stock, $.01 par, 500,000 shares authorized, none issued
       or outstanding
   Common Stock, $.01 par; 3,500,000 shares authorized and 1,031,851
       shares issued                                                                     10,319           10,319
   Additional paid-in capital                                                        10,004,110        9,989,075
   Retained earnings, substantially restricted                                       10,125,814       10,033,284
   Treasury stock, 110,724 shares at cost                                            (2,267,740)      (2,267,740)
   Unearned employee benefits                                                          (754,736)        (817,876)
                                                                                  -------------    -------------
         Total stockholders' equity                                                  17,117,767       16,947,062
                                                                                  -------------    -------------
           Total liabilities and stockholders' equity                             $ 158,110,776    $ 150,405,903
                                                                                  =============    =============
</TABLE>


See accompanying notes to unaudited consolidated financial statements.
<PAGE>

                                       2

                      CBES BANCORP, INC. AND SUBSIDIARIES

                      Consolidated Statements of Earnings
                                  (Unaudited)


<TABLE>
<CAPTION>
                                                     Three Months Ended
                                                        September 30
                                              --------------------------------
                                                   1999              1998
                                              --------------    --------------
<S>                                           <C>               <C>
Interest income:
   Loans receivable                                3,028,867         2,719,863
   Mortgage-backed securities                          1,015             1,459
   Investment securities                                   8                22
   Other                                              80,186            72,147
                                              --------------    --------------
     Total interest income                         3,110,076         2,793,491
                                              --------------    --------------

Interest expense:
   Deposits                                        1,168,505         1,079,793
   FHLB Advances                                     444,393           362,190
                                              --------------    --------------
     Total interest expense                        1,612,898         1,441,983
                                              --------------    --------------

Net interest income                                1,497,178         1,351,508

Provision for loan losses                             38,290            75,150
                                              --------------    --------------
   Net interest income after
     provision for loan losses                     1,458,888         1,276,358
                                              --------------    --------------

Non-interest income:
   Gain on sale of loans, net                        137,342           140,441
   Customer service charges                           71,499            57,885
   Loan servicing fees                               (17,792)           12,100
   Other                                              29,485            32,473
                                              --------------    --------------
     Total non-interest income                       220,534           242,899
                                              --------------    --------------

 Non-interest expense:
   Compensation and benefits                         706,918           661,021
   Office property and equipment                     216,865           142,336
   Data processing                                    61,385            55,220
   Federal insurance premiums                         14,790            12,868
   Advertising                                        33,624            19,015
   Real estate owned and repossessed assets            2,578           (46,264)
   Other                                             250,492           232,252
                                              --------------    --------------
     Total non-interest expense                    1,286,682         1,076,448
                                              --------------    --------------

     Earnings before income taxes                    392,770           442,809

Income tax expense                                   144,338           164,039
                                              --------------    --------------
        Net earnings                                 248,432           278,770
                                              ==============    ==============

Earnings per share-basic                                0.28              0.31
                                              ==============    ==============

Earnings per share-diluted                              0.28              0.31
                                              ==============    ==============

Basic weighted average shares                        873,140           906,689
Common stock equivalents-stock options                    --               287
                                              --------------    --------------

Diluted weighted average shares                      873,140           906,976
                                              ==============    ==============
</TABLE>


See accompanying notes to unaudited consolidated financial statements.
<PAGE>

                                       3

                      CBES BANCORP, INC. AND SUBSIDIARIES

                Consolidated Statement of Stockholders' Equity

                 For the three months ended September 30, 1999
                                  (Unaudited)


<TABLE>
<CAPTION>
                                                         Additional                                    Unearned       Total
                               Issued       Common         paid-in      Retained       Treasury        employee   stockholders'
                               shares        stock         capital      earnings         stock         benefits       equity
                               ------        -----         -------      --------         -----         --------       -----
<S>                         <C>           <C>             <C>          <C>            <C>              <C>          <C>
Balance at June 30, 1999    $ 1,031,851   $    10,319     9,989,075    10,033,284     (2,267,740)      (817,876)    16,947,062

                            -----------   -----------    ----------    ----------     ----------       --------     ----------

Net earnings                         --            --            --       248,432             --             --        248,432

Dividends declared                   --            --            --      (155,902)            --             --       (155,902)
 ($.18 per share payable
    October, 1999)

Purchase treasury stock              --            --            --            --             --             --

Amortization of RRP                  --            --            --            --             --         35,510         35,510

Allocation of ESOP shares            --            --        15,035            --             --         27,630         42,665
                            -----------   -----------   -----------  ------------  -------------  -------------  -------------

Balance at
September 30, 1999          $ 1,031,851        10,319    10,004,110    10,125,814     (2,267,740)      (754,736)    17,117,767
                            ===========   ===========   ===========  ============  =============  =============  =============
</TABLE>


    See accompanying notes to unaudited consolidated financial statements.
<PAGE>

                                       4

                      CBES BANCORP, INC. AND SUBSIDIARIES

                     Consolidated Statements of Cash Flows

            For the three months ended September 30, 1999 and 1998
                                  (Unaudited)


<TABLE>
<CAPTION>
                                                                                                       1999             1998
                                                                                                    ------------     ------------
<S>                                                                                                 <C>              <C>
Cash flows from operating activities:
  Net earnings                                                                                      $    248,432          278,770
  Adjustments to reconcile net earnings to net cash provided by operating
     activities:
       Provision for loan losses                                                                          38,290           75,150
       Depreciation                                                                                       96,338           77,557
       Amortization of RRP                                                                                35,510           35,510
       Allocation of ESOP shares                                                                          42,665           58,560
       Proceeds from sale of loans held for sale                                                       7,176,483        5,205,505
       Origination of loans held for sale                                                            (11,950,439)     (10,629,411)
       Gain on sale of loans, net                                                                       (137,342)        (140,441)
       Premium amortization and accretion of discounts and
          deferred loan fees                                                                            (173,045)        (152,591)
       Deferred income taxes                                                                                  --          161,517
       Changes in assets and liabilities:
         Accrued interest receivable                                                                    (117,901)         (85,736)
         Other assets                                                                                    531,915           10,012
         Accrued expenses and other liabilities                                                         (896,333)       1,119,759
         Accrued interest payable on deposits                                                             (6,401)          10,426
         Current income taxes payable                                                                    144,339           (7,477)
                                                                                                    ------------     ------------
           Net cash (used in) operating activities                                                  $ (4,967,489)      (3,982,890)
                                                                                                    ------------     ------------

Cash flows from investing activities:
  Net increase in loans receivable                                                                    (3,791,390)     (12,274,012)
  Purchase FHLB Stock                                                                                         --         (750,000)
  Proceeds from Sale of securities available-for-sale                                                         --               --
  Mortgage-backed securities principal repayments                                                          5,141            7,657
  Maturing securities                                                                                      2,000            2,000
  Purchase of office property equipment                                                                 (121,847)         (84,842)
  Purchase of securities                                                                                 (97,779)              --
                                                                                                    ------------     ------------
        Net cash used in investing activities                                                       $ (4,003,875)     (13,099,197)
                                                                                                    ------------     ------------

Cash flows from financing activities:
  Increase (decrease) in deposits                                                                   $   (788,813)       4,920,912
  Proceeds from FHLB advances                                                                         13,000,000       16,000,000
  Repayments of FHLB advances                                                                         (5,000,000)              --
  Increase in advance payments by borrowers for property                                                      --               --
   and insurance                                                                                         302,569          705,089
  Dividends Paid                                                                                        (155,902)        (108,277)
  Treasury stock purchased                                                                                    --               --
                                                                                                    ------------     ------------
      Net cash provided by financing activities                                                        7,357,854       21,517,724
                                                                                                    ------------     ------------

      Net increase (decrease) in cash and cash equivalents                                            (1,613,510)       4,435,637

Cash and cash equivalents at the beginning of the period                                               7,784,760        3,100,098
                                                                                                    ------------     ------------
Cash and cash equivalents at the end of the period                                                  $  6,171,250        7,535,735
                                                                                                    ============     ============

Supplemental disclosure of cash flow information:
 Cash paid during the period for income taxes                                                       $         --           10,000
                                                                                                    ============     ============

 Cash paid during the period for interest                                                           $  1,619,299        1,431,557
                                                                                                    ============     ============

Supplemental schedule of noncash activities:
 Conversion of loans to real estate owned                                                           $    (35,990)        (645,244)
                                                                                                    ============     ============
 Conversion of real estate owned to loans                                                           $     28,183          400,219
                                                                                                    ============     ============

 Dividends declared and payable                                                                     $    165,803          108,277
                                                                                                    ============     ============
</TABLE>

See accompanying notes to unaudited consolidated financial statements.
<PAGE>

                                       5

                      CBES BANCORP, INC. AND SUBSIDIARIES

                  Notes to Consolidated Financial Statements
                                  (Unaudited)

                              September 30, 1999

(1)      CBES Bancorp, Inc. and Subsidiaries
         -----------------------------------

This Quarterly Report on Form 10-QSB may contain certain forward-looking
statements consisting of estimates with respect to the financial condition,
results of operations and business of the Company that are subject to various
factors which could cause actual results to differ materially from these
estimates. These factors include, but are not limited to, general economic
conditions, changes in interest rates, deposit flows, loan demand, real estate
values, and competition; changes in accounting principles, policies, or
guidelines; changes in legislation or regulation; and other economic,
competitive, governmental, regulatory, and technical factors affecting the
Company's operations, pricing, products and services.

(2)      Basis of Preparation
         --------------------

The accompanying unaudited consolidated financial statements were prepared in
accordance with instructions for Form 10-QSB. To the extent that information and
footnotes required by generally accepted accounting principles for complete
financial statements are contained in or consistent with the audited financial
statements incorporated by reference in the Company's Annual Report on Form
10-KSB for the year ended June 30, 1999, such information and footnotes have not
been duplicated herein. In the opinion of management, all adjustments,
consisting only of normal recurring accruals, which are necessary for the fair
presentation of the interim financial statements have been included. The
statement of earnings for the three month period ended September 30, 1999 are
not necessarily indicative of the results which may be expected for the entire
year. The balance sheet information as of June 30, 1999 has been derived from
the audited balance sheet as of that date.

The Company adopted the provisions of Statement of Financial Accounting
Standards Number 130 (Comprehensive Income), effective July 1, 1998. The Company
has no components of comprehensive income other than net income.

(3)      Capital Stock Transactions
         --------------------------

On October 13, 1999 the Company announced a stock repurchase plan in which 5% or
46,056 of the Company's outstanding shares would be repurchased over the next
twelve months. Pursuant to that repurchase plan the Company bought 10,700 shares
for the treasury on October 25, 1999.

(4)      Newly Issued Accounting Pronouncements
         --------------------------------------

The Financial Accounting Standards Board ("FASB") issued FAS No. 133,
"Accounting for Derivative Instruments and Hedging Activities", in June 1998.
SFAS No. 133 established accounting and reporting standards for derivative
instruments, including certain derivative instruments embedded in other
contracts, and for hedging activities. It requires that an entity recognize all
derivatives as either assets or liabilities in the statement of financial
position and measure those instruments at fair value. SFAS No. 137 was issued in
June 1999 and delayed the effective date of SFAS No. 133 until June 15, 2000.
Management believes adoption of SFAS No. 133 will not have a material effect in
the Company's financial position or results of operation, nor will adoption
require additional capital resources.
<PAGE>

                                       6

                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS


The following discussion compares the financial condition of CBES Bancorp, Inc.
(the "Company") and its wholly-owned subsidiary, Community Bank of Excelsior
Springs, a Savings Bank, (the "Bank") at September 30, 1999 to the financial
condition at June 30, 1999, its fiscal year-end, and the results of operations
for the three months ended September 30, 1999, with the same period in 1998.
This discussion should be read in conjunction with the interim financial
statements and notes which are included herein. This Quarterly Report on Form
10-QSB may contain certain forward-looking statements consisting of estimates
with respect to the financial condition, results of operations and business of
the Company that are subject to various factors which could cause actual results
to differ materially from these estimates. These factors include, but are not
limited to, general economic conditions, changes in interest rates, deposit
flows, loan demand, real estate values, and competition; changes in accounting
principles, policies, or guidelines; changes in legislation or regulation; and
other economic, competitive, governmental, regulatory, and technological factors
affecting the Company's operations, pricing, products and services.

General
- -------

The Company was organized as a Delaware corporation in June 1996 to acquire all
of the capital stock issued by the Bank upon its conversion from the mutual to
stock form of ownership. The Bank was founded in 1931 as a Missouri chartered
savings and loan association located in Excelsior Springs, Missouri. In 1995,
its members voted to convert to a federal charter. The business of the holding
company consists primarily of the business of the Bank. The deposits of the Bank
are presently insured by the Savings Association Insurance Fund ("SAIF"), which
together with the Bank Insurance Fund ("BIF") are the two insurance funds
administered by the FDIC.

The Bank conducts its business through its main office in Excelsior Springs,
Clay County, Missouri and its full service branch offices located in Kearney and
Liberty, both in Clay County, Missouri. The Liberty office opened on March 16,
1998. On December 30, 1998 the Bank purchased a building in Kearney, Missouri
from another financial institution. The Bank relocated its Kearney office from a
leased facility to the new location on March 22, 1999. The purchase price of the
building, together with furniture, fixtures, and equipment, was $1.0 million.
The Bank has been, and intends to continue to be, a community oriented financial
institution offering selected financial services to meet the needs of the
communities it serves. The Bank attracts deposits from the general public and
historically has used such deposits, together with other funds, primarily to
originate one-to-four family residential mortgage loans, construction and land
loans for single-family residential properties, and consumer loans consisting
primarily of loans secured by automobiles. While the Bank's primary business has
been that of a traditional thrift institution, originating loans in its primary
market area for retention in its portfolio, the Bank also has been an active
participant in the secondary market, originating residential mortgage loans for
sale.

The most significant outside factors influencing the operations of the Bank and
other financial institutions include general economic conditions, competition in
the local market place and the related monetary and fiscal policies of agencies
that regulate financial institutions. More specifically, the cost of funds
primarily consisting of insured deposits is influenced by interest rates on
competing investments and general market rates of interest, while lending
activities are influenced by the demand for real estate financing and other
types of loans, which in turn is affected by the interest rates at which such
loans may be offered and other factors affecting loan demand and funds
availability.

Congress may consider legislation requiring all federal thrift institutions,
such as the Bank, to either convert to a national bank or a state depository
institution. In addition, the Company might no longer be regulated as a thrift
holding company, but rather as a bank holding company. The Office of Thrift
Supervision ("OTS") also might be abolished and its functions transferred among
the federal banking regulators. There can be no assurance as to whether or in
what form such legislation will be enacted or, if enacted, its effect on the
Company and the Bank.
<PAGE>

                                       7

Financial Condition
- -------------------

Total assets increased $6.9 million, or 4.6%, to $158.3 at September 30, 1999
from $151.4 million at June 30, 1999. This was primarily due to an increase in
net loans receivable and loans held for sale of $ 8.8 million, which were funded
primarily with FHLB advances.

Net loans receivable and loans held for sale increased by $8.8 million, or 6.5%,
to $143.2 million at September 30, 1999 from $134.8 million at June 30, 1999
primarily due to increases in one-to-four family loans held for sale of $4.9
million, and construction loans of $3.5 million. Fixed rate loans of $2.0 are
loans that have contracted to be sold in the secondary market, but have not been
funded. Adjustable rate loans held for sale of $5.3 million are loans that have
been originated but are not yet contracted to be sold in the secondary market.

Deposits decreased $0.8 million, or 0.8%, to $100.6 million at September 30,
1999 from $101.4 million at June 30, 1999. The decrease in deposits is primarily
due to a decrease in checking and money market deposit account balances.

FHLB advances increased $8.0 million, or 27.10%, to $37.4 million at September
30, 1999 from $29.5 million at June 30, 1999. These advances ranged in term from
three months to one year. The FHLB advances were primarily used to fund loans.

Comparison of Operating Results for the Three Months Ended September 30, 1999
- -----------------------------------------------------------------------------
and 1998
- --------

Performance Summary. For the three months ended September 30, 1999, the Company
had net earnings of $248,000 compared to net earnings of $279,000 for the three
months ended September 30, 1998. The most significant items causing the decrease
in earnings were a decrease in non-interest income of $22,000, and an increase
in non-interest expense of $210,000, offset by increase in net interest income
of $146,000 and a decrease in provision for loan loss of $37,000.

Net Interest Income. For the three months ended September 30, 1999, net interest
income increased $146,000, or 10.8%, to $1,497,000 from $1,352,000 for the three
months ended September 30, 1998. The increase reflected an increase of $317,000
in interest income, to $3,110,000 from $2,793,000 offset by an increase of
$171,000 in interest expense to $1,613,000 from $1,442,000. The increase in
interest income was primarily due to an increase in average balances of loans
receivable, net, primarily one-to-four family loans and construction loans. The
increase in interest expense was primarily due to an increase in the average
balances of FHLB advances.

Provision for Loan Losses. During the three months ended September 30, 1999, the
Bank charged $38,000 against earnings as a provision for loan losses compared to
a provision of $75,000 for the three months ended September 30, 1998. This
provision resulted in an allowance for loan losses of $932,000 or .65% of loans
receivable, net at September 30, 1999 compared to $927,000, or .69% of loans
receivable, net at June 30, 1999. The allowance for loan losses is based on a
detailed review of nonperforming and other problem loans, prevailing economic
conditions, actual loss experience and other factors which, in management's
view, recognizes the changing composition of the Bank's loan portfolio and the
inherent risk associated with different types of loans.

The Bank's methodology for determining allowance for loan losses focuses
primarily on the application of specific reserve percentages to the various
categories of loans. Those percentages are based upon management's estimate of
the exposure to loss in the various categories. Percentages generally range from
0.05% for single family residential loans to 2.00% for some consumer loans;
higher percentages may be applied to problem loans. In addition, management
continues to review specifically identified problem, or potential problem loans.
On a case by case basis, where considered necessary, reserves are increased. For
this purpose, problem loans include non-accruing loans and accruing loans
delinquent more than 90 days. In addition, pursuant to the Bank's methodology,
the reserve is replenished for net charge-offs, which are charged against the
reserve.
<PAGE>

                                       8

Management will continue to monitor its allowance for loan losses and make
future additions to the allowance through the provision for loan losses as
economic conditions dictate. Although the Bank maintains its allowance for loan
losses at a level which it considers to be adequate to provide for potential
losses, there can be no assurance that future losses will not exceed estimated
amounts or that additional provisions for loan losses will not be required in
future periods.

Non-Interest Income. For the three months ended September 30, 1999, non-interest
income decreased $22,000 to $221,000 from $243,000 for the prior year period
primarily due to a decrease in loan servicing fees of $30,000, which includes a
write down of mortgage servicing rights of $23,000, and an increase in customer
service charges of $14,000.

Non-Interest Expense. Non-interest expense increased by $210,000 to $1,287,000
for the three months ended September 30, 1999 from $1,076,000 for the three
months ended September 30, 1998. Of this increase, $46,000 was due to
compensation expense, due to an increase in the number of employees and general
wage increases, $75,000 was due to office property and equipment expense, of
which $3,000 was attributable to Year 2000 expenses, including capitalized
computer hardware of $2,000, $6,000 was due to data processing, $15,000 was due
to advertising, $49,000 was due to real estate loan expense and $18,000 was due
to other non-interest expense, consisting of mortgage loan expenses, insurance
expense, and tuition fees.. The increase in non-interest expense is primarily
due to increased office property and equipment expense and the Company pursuing
its plan of controlled growth, part of that being the opening and expansion of
the branch office in Liberty, Missouri and the purchase of the new office
building in Kearney, Missouri.



Non-performing Assets
- ---------------------

On September 30, 1999, nonperforming assets were $717,000 compared to $714,000
on June 30, 1999. The balance of the Bank's allowance for loan losses was
$932,000 at September 30, 1999, or 130.0% of nonperforming assets compared to
$927,000 at June 30, 1999 or 129.8% of nonperforming assets. Loans are
considered nonperforming when the collection of principal and/or interest is not
probable, or in the event payments are more than ninety days delinquent.



Capital Resources
- -----------------

The Bank is subject to capital to asset requirements in accordance with Office
of Thrift Supervision regulations. The following table is a summary of the
Bank's regulatory capital requirements versus actual capital as of September 30,
1999:


<TABLE>
<CAPTION>
                                                Actual                      Required                       Excess
                                            amount/percent               amount/percent                amount/percent
                                           ---------------               --------------                --------------
                                                                     (Dollars in thousands)
         FIRREA REQUIREMENTS
         -------------------
<S>                                        <C>                           <C>                           <C>
         Tangible capital                   $13,833  8.74%                $2,374  1.50%                $11,459   7.24%
         Core leverage capital              $13,833  8.74%                $6,331  4.00%                $ 7,502   4.74%
         Risk-based capital                 $14,759 12.63%                $9,348  8.00%                $ 5,411   4.63%
</TABLE>


Liquidity
- ---------

The Bank's principal sources of funds are deposits, principal and interest
payments on loans, and deposits in other insured institutions . While scheduled
loan repayments and maturing investments are relatively predictable, deposit
flows and early loan prepayments are more influenced by interest rates, general
economic conditions and
<PAGE>

                                       9

competition. Additional sources of funds may be obtained from the Federal Home
Loan Bank of Des Moines by utilizing numerous available products to meet funding
needs.

The Bank is required to maintain levels of liquid assets as defined by
regulations. The required percentage is currently 4% of net withdrawable savings
deposits and borrowings payable on demand or in one year or less. The eligible
liquidity ratios at September 30, 1999 and June 30, 1999 were 4.40% and 7.69%,
respectively.

In light of the competition for deposits, the Bank may utilize the funding
sources of the Federal Home Loan Bank to meet demand in accordance with the
Bank's growth plans. The wholesale funding sources may allow the Bank to obtain
a lower cost of funding and create a more efficient liability match to the
respective assets being funded. Given the current strong loan demand, it may be
necessary for the Bank to continue to use advances.

For purposes of the cash flow statements, all short-term investments with a
maturity of three months or less at date of purchase are considered cash
equivalents. Cash and cash equivalents at September 30, 1999 and 1998 were
$6,171,250 and $7,435,735 respectively.

Cash flows from operating activities. Net cash used in operating activities was
$4,967,489 during the three months ended September 30, 1999 compared to
$3,983,000 during the same period in 1998. The change was primarily due to an
increase in the proceeds from the sale of loans held for sale of $1,971,000, and
an increase in the change in other assets of $522,000, and an decrease in the
change in accrued expenses and other liabilities of $2,016,000, and an increase
in the originations of loans held for sale of $1,321,000.

Cash flows from investing activities. Net cash of $4.0 million was used in
investing activities for the three months ended September 30, 1999 versus $13.1
million for the three months ended September 30, 1998. The decrease was
primarily due to an increase in loans receivable of $3.8 million during the
three months ended September 30, 1999 versus a $12.3 million increase during the
same period in 1998.

Cash flows from financing activities. Net cash provided by financing activities
was $7.4 million for the three months ended September 30, 1999 compared to $21.5
million during the same period in 1998. The decrease in cash flows from
financing activities is primarily due to an increase in FHLB advances of $13.0
million, offset by advance repayments of $5.0 million for the three months ended
September 30, 1999 versus an increase of $16.05 million for the same period in
1998, and an decrease in deposits of $0.8 million for the three months ended
September 30, 1999 versus an increase of $4.9 million for the same period in
1998.

Impact of Recently Issued Accounting Standards

The Financial Accounting Standards Board ("FASB") issued SFAS No. 133,
"Accounting for Derivative Instruments and Hedging Activities", in June 1998.
SFAS No. 133 establishes accounting and reporting standards for derivative
instruments, including certain derivative instruments embedded in other
contracts, and for hedging activities. It requires that an entity recognize all
derivatives as either assets or liabilities in the statement of financial
position and measure those instruments at fair value. SFAS No. 137 was issued in
June 1999 and delayed the effective date of SFAS No. 133 until June 15, 2000.
Management believes adoption of SFAS No. 133 will not have a material effect on
the Company's financial position or results of operations, nor will adoption
require additional capital resources.

Year 2000 Issue

The Board of Directors and the Management of the Bank have established a formal
process for the implementation of a plan to evaluate and correct the problems
that the Year 2000 could cause to the Bank's critical automated systems. The
Year 2000 problem exists because many automated systems use only two digit
fields to represent the year, such as "99" representing 1999. However, with the
two digit format, the Year 2000 is indistinguishable from 1900, 2001 from 1901,
and so on. Should these critical systems fail in the year 2000, the Bank would
have difficulty in processing transactions for loans and deposit customers,
which could cause significant damage to the Bank's important customer
relationships.
<PAGE>

                                       10

The Company's year 2000 process uses the standard framework set forth by the
OTS. The process includes separate phases for awareness, assessment, renovation,
validation, and implementation. Since the Company does not develop any of the
software programs that are utilized, the process is focused on follow-up and
testing of software provided by third-party vendors and data centers to ensure
their renovation. Also, the process attended to pre-packaged computer software,
personal computer and server hardware, and other electronic equipment. The
Company has established and tested a contingency plan for the year 2000 which
will be implemented if necessary.

The data processing of the Bank's core operations is provided by a third party
service bureau. Management has received assurances from the Bank's service
bureau that software and data center hardware are year 2000 compliant. In the
year 2000 process, the Company has also evaluated the hardware and software on
its wide-area network ("WAN"). Management estimates that the year 2000
implementation process cost $269,000, which includes the cost of capitalized
computer hardware for the WAN and other costs to perform testing and validation
of services provided by the Company's service bureau and other third parties.

The Company has previously had an on-site examination of its year 2000 process,
which was performed by the OTS, its primary regulator. Management is continuing
to work closely with vendors, service providers, and regulators to accomplish
its goal of a smooth transition to the year 2000.
<PAGE>

                                       11

                          PART II - OTHER INFORMATION


Item 1.   Legal Proceedings
          -----------------

          The holding company and the Bank are not involved in any pending legal
          proceedings incident to the business of the holding company and the
          Bank, which involve amounts in the aggregate which management believes
          are material to the financial condition and results of operation.

Item 2.   Changes in Securities
          ---------------------

          Not applicable.

Item 3.   Defaults Upon Senior Securities
          -------------------------------

          Not applicable.

Item 4.   Submission of Matters to a Vote of Security Holders
          ---------------------------------------------------

          None

Item 5.   Other Information
          -----------------

          None.

Item 6.   Exhibits and Reports on Form 8-K
          --------------------------------

          Exhibits
          27-Financial Data Schedule
<PAGE>

                                       12


                                  SIGNATURES
                                  ----------


Pursuant to the requirement of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned there unto duly authorized.


                                     CBES Bancorp, Inc. and Subsidiaries
                                 -----------------------------------------------
                                                 (Registrant)


                           Date:          November 12, 1999
                                 -----------------------------------------------

                           By:     /s/ Dennis D. Hartman
                                 -----------------------------------------------
                                 Dennis D. Hartman, Chief Executive Officer
                                  and Secretary (Duly Authorized Officer)


                           Date:          November 12, 1999
                                 -----------------------------------------------

                           By:     /s/ Robert F. Kirk
                                 -----------------------------------------------
                                 Robert F. Kirk, Controller and Chief
                                 Financial Officer (Principal Financial Officer)

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 9
<MULTIPLIER> 1

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-2000
<PERIOD-END>                               SEP-30-1999
<CASH>                                         617,658
<INT-BEARING-DEPOSITS>                       5,553,592
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                          0
<INVESTMENTS-CARRYING>                         240,913
<INVESTMENTS-MARKET>                           241,809
<LOANS>                                    143,253,214
<ALLOWANCE>                                    932,000
<TOTAL-ASSETS>                             158,110,776
<DEPOSITS>                                 100,634,785
<SHORT-TERM>                                17,300,000
<LIABILITIES-OTHER>                          1,364,395
<LONG-TERM>                                          0
                           10,319
                                          0
<COMMON>                                             0
<OTHER-SE>                                  17,117,767
<TOTAL-LIABILITIES-AND-EQUITY>             158,110,776
<INTEREST-LOAN>                              3,028,867
<INTEREST-INVEST>                                1,023
<INTEREST-OTHER>                                80,186
<INTEREST-TOTAL>                             3,110,076
<INTEREST-DEPOSIT>                           1,168,505
<INTEREST-EXPENSE>                           1,612,898
<INTEREST-INCOME-NET>                        1,497,178
<LOAN-LOSSES>                                   38,290
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                250,492
<INCOME-PRETAX>                                392,770
<INCOME-PRE-EXTRAORDINARY>                     248,432
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   248,432
<EPS-BASIC>                                       0.28
<EPS-DILUTED>                                     0.28
<YIELD-ACTUAL>                                    8.57
<LOANS-NON>                                    538,379
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                               927,000
<CHARGE-OFFS>                                   36,712
<RECOVERIES>                                    16,226
<ALLOWANCE-CLOSE>                              932,000
<ALLOWANCE-DOMESTIC>                           932,000
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission