FIRST ALLEN PARISH BANCORP INC
10-K, 1999-03-31
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: FIRST ALLEN PARISH BANCORP INC, DEF 14A, 1999-03-31
Next: JYRA RESEARCH INC, 10-K, 1999-03-31



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

[ X ]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
        ACT OF 1934 [FEE REQUIRED]

                  For the fiscal year ended December 31, 1998

                                       OR

[   ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
        EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

         For the transition period from                       to

                         Commission File Number 0-21165

                        FIRST ALLEN PARISH BANCORP, INC.
                 (Name of small business issuer in its charter)

        Delaware                                             72-1331593
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                           Identification No.)

     222 South 10th Street, Oakdale, Louisiana                 71463
    (Address of principal executive offices)                 (Zip Code)

Registrant's telephone number, including area code:        (318) 335-2031
                                                           -------------- 

           Securities Registered Pursuant to Section 12(b) of the Act:
                                      None
           Securities Registered Pursuant to Section 12(g) of the Act:
                     Common Stock, par value $.01 per share
                                (Title of class)

         Check whether the issuer (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days. YES [ X ]   NO    [   ]

         Check if there is no  disclosure  of  delinquent  filers in response to
Item  405 of  Regulation  S-B  contained  herein,  and  no  disclosure  will  be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [ X ]

         The  Registrant's  revenues for the fiscal year ended December 31, 1998
were $2,411,105.

         As of March 30, 1999, there were issued and outstanding  266,622 shares
of the Registrant's Common Stock. The Registrant's voting stock is not regularly
and actively traded,  and there are no regularly quoted bid and asked prices for
the  Registrant's  voting  stock.  Accordingly,  the  Registrant  is  unable  to
determine the aggregate market value of the voting stock held by non-affiliates.
<PAGE>



                       DOCUMENTS INCORPORATED BY REFERENCE

         Parts  II and III of  Form  10-KSB  -  Portions  of  Annual  Report  to
Stockholders for the fiscal year ended December 31, 1998.

         Part III of Form 10-KSB - Portions of Proxy  Statement  for 1999 Annual
Meeting of Stockholders.



                                        2

<PAGE>
                                     PART I

Item 1.  Description of Business

General

         First Allen Parish  Bancorp,  Inc.  ("First Allen Parish  Bancorp" and,
with its  subsidiaries,  the "Company") was formed in June 1996 at the direction
of First Federal Savings and Loan  Association of Allen Parish ("First  Federal"
or the  "Association") for the purpose of owning all of the outstanding stock of
the Association issued upon the conversion of the Association from the mutual to
stock form (the "Conversion"). On September 27, 1996, First Allen Parish Bancorp
acquired all of the shares of the  Association in connection with the completion
of the Conversion. All references to the Company, unless otherwise indicated, at
or before  September 27, 1996 refer to the  Association.  The  Company's  common
stock is quoted on the National  Security  Quotation  System "Pink Sheets" under
the symbol "FALN".

         First  Federal  is  a   federally-chartered   stock  savings  and  loan
association  headquartered in Oakdale,  Louisiana.  First Federal was originally
chartered in 1962. Its deposits are insured up to the maximum  allowable  amount
by the Savings  Association  Insurance  Fund  ("SAIF")  of the  Federal  Deposit
Insurance Corporation (the "FDIC"). Through its office in Oakdale, First Federal
serves  communities  located in Allen Parish and in the surrounding  parishes in
the State of  Louisiana.  At December 31, 1998,  the Company had total assets of
$38.7  million,  deposits  of $33.6  million  and  stockholders'  equity of $4.8
million.

         The   Association   has  been,   and  intends  to  continue  to  be,  a
community-oriented financial institution offering selected financial services to
meet the needs of the communities it serves.  The Association  attracts deposits
from the general public and historically  has used such deposits,  together with
other  funds,  to originate  loans  secured by real  estate,  including  one- to
four-family  residential  mortgage  loans,  commercial  real estate loans,  land
loans, construction loans and loans secured by other properties. At December 31,
1998, 81.2% of the Association's gross loan portfolio consisted of loans secured
by real  estate.  The  Association  also  originates  consumer  and other  loans
consisting primarily of loans secured by automobiles,  manufactured homes, loans
secured by deposits  ("share loans") and lines of credit.  At December 31, 1998,
consumer  and other  loans  constituted  31.5% of the  Association's  gross loan
portfolio.  In order to supplement its loan  originations,  the  Association has
invested a  significant  portion of its  assets in  mortgage-backed  securities,
which  are  insured  or  guaranteed  by  federal  agencies,  as  well  as  other
investments. At December 31, 1998, the Association's  mortgage-backed securities
portfolio  totaled $16.2  million,  or 41.9% of total assets.  See "- Investment
Activities."

         The executive  office of the Company and the  Association is located at
222 South 10th Street,  Oakdale,  Louisiana  71463 and its  telephone  number is
(318) 335-2031.  A newly  constructed  full service branch completed in November
1998 is  located  at 110  North  Fifth  Street,  Oberlin,  Louisiana  and a loan
production office was opened in 1998 located at 531 North Ninth Street,  Kinder,
Louisiana.
<PAGE>
Market Area and Competition
- ---------------------------

         First  Federal  serves  Allen  Parish,  Louisiana  and the  surrounding
parishes,  from its offices in Oakdale,  Oberlin  and Kinder,  Louisiana.  Allen
Parish consists of small farms and residential communities of predominantly one-
to four-family residences. The Association's market for deposits is concentrated
in Allen Parish. The Association is the only independent  financial  institution
headquartered in Allen Parish.

         The economy of the  Association's  market area  consists  primarily  of
small  farming  communities,  the timber and wood  industry  and state and local
government.  The  largest  employers  in the  Association's  market area are the
Federal Bureau of Prisons, which operates a corrections facility,  Boise Cascade
Corporation, a wood manufacturer,  Arizona Chemical, a division of International
Paper Co.,  Grand  Casino,  which is operated by the  Coushatta  Indians and the
Allen Parish School Board. In recent years the oil and gas industry has become a
growing segment of the Association's economy.


                                        3
<PAGE>
         The  Association's  business and  operating  results are  significantly
affected by the general economic  conditions in the  Association's  market area.
Management  believes that the population in the  Association's  market area will
remain stable in the foreseeable future.

         The Association  faces significant  competition in attracting  deposits
from  commercial  banks,  other  savings  institutions  and credit  unions.  The
Association  faces  additional  competition for deposits from  short-term  money
market funds,  from other  corporate and  government  securities  funds and from
brokerage funds and insurance companies.  The Association also faces significant
competition  in the  origination  of loans from savings  institutions,  mortgage
banking companies, credit unions and commercial banks.

Lending Activities
- ------------------

         General.  The Association's  loan portfolio consists primarily of loans
secured by real  estate  which  consist  primarily  of loans  secured by one- to
four-family  residences,  commercial real estate loans,  construction  loans and
loans secured by other properties.  The Association also originates consumer and
other loans consisting  primarily of loans secured by automobiles,  manufactured
homes,  share loans,  lines of credit and other consumer  loans. At December 31,
1998, the Association's gross loans totaled $16.8 million, of which $8.8 million
or 52.8% were one-to  four-family  residential  mortgage  loans.  Of the one- to
four-family  mortgage  loans  outstanding  at that date,  32.7% were  fixed-rate
loans, and 67.3% were adjustable-rate  loans. At December 31, 1998, $2.1 million
or 12.4% of gross  loans  were  secured by  commercial  real  estate  properties
consisting of retail shops and churches,  $394,000, or 2.3%, of gross loans were
construction  loans for the construction of owner-occupied  homes, and $483,000,
or 2.9% of gross loans consisted of land loans. At that date, consumer and other
loans totaled $4.7 million or 27.8% of the  Association's  gross loan portfolio,
of  which  $774,000,  or 4.6%,  consisted  of share  loans,  $702,000,  or 4.2%,
consisted of automobile  loans,  $2.2 million,  or 13.3%,  consisted of lines of
credit to small  farms and  businesses,  $40,000 or 0.2%  consisted  of loans on
manufactured  homes and $935,000 or 5.5% consisted of other loans (consisting of
personal loans,  disaster relief loans,  and loans to governmental  entities and
non-profit organizations).

         The Association also invests in mortgage-backed securities. At December
31, 1998,  mortgage-backed and related securities totaled $16.2 million.  See "-
Investment Activities."

         The Association's  loans-to-one borrower limit is generally the greater
of 15% of unimpaired capital and surplus or $500,000.  At December 31, 1998, the
maximum amount which the Association could have lent under this limit to any one
borrower and the borrower's  related  entities was  approximately  $585,000.  At
December 31, 1998, the  Association  had one borrower that exceeded this maximum
limit; however the Association is currently working with this borrower to reduce
its  loan  below  the  required  limit.   The   Association's   largest  lending
relationship  at December 31, 1998 was  $824,000 in loans to one borrower  which
was comprised of six loans, three of which were secured by real estate and three
of which were  unsecured  commercial  loans.  The  Association's  second largest
lending  relationship at December 31, 1998 was $533,000 in loans to one borrower
which was  comprised  of ten loans,  seven of which were secured by real estate,
one of which was  secured  by a  certificate  of  deposit  and two of which were
unsecured commercial loans. The Association's third largest lending relationship
totaled  $326,000,  which consisted of four loans,  two of which were secured by
real estate, one of which was secured by an automobile,  and one of which was an
unsecured  commercial  loan.  At  December  31,  1998,  all of these  loans were
performing in accordance with their terms.

                                        4
<PAGE>
         Loan  Portfolio  Composition.  Set forth below is data  relating to the
composition of the Association's  loan portfolio by type of loan as of the dates
indicated.
<TABLE>
<CAPTION>
                                                           At December 31,
                                    -----------------------------------------------------------
                                          1998                  1997                1996
                                    ------------------   ------------------   -----------------   
                                    Amount    Percent    Amount     Percent    Amount    Percent
                                                      (Dollars in Thousands)
<S>                                 <C>        <C>       <C>        <C>       <C>        <C>   
Real estate loans:
  One- to four-family residential   $8,884     59.64%    $ 8,376    61.38%    $7,279     60.97%
  Commercial real estate loans..     2,084     13.99       1,467    10.75      1,519     12.73
  Construction..................       394      2.65         353     2.59        487      4.08
  Land loans....................       483      3.24         612     4.49        451      3.78
  Other real estate loans.......       256      1.72         280     2.05        237      1.99
                                    ------    ------     -------   ------     ------    ------
 Total first mortgage loans.....    12,101     81.24      11,088    81.25      9,973     83.55
                                    ------    ------     -------   ------     ------    ------

Consumer and other loans:
  Automobile....................       702      4.71         526     3.85        475      3.97
  Manufactured homes............        40      0.27          24     0.18         22      0.19
  Share loans...................       774      5.19         735     5.39        795      6.66
  Lines of credit...............     2,248     15.10       1,321     9.68      1,003      8.41
  Other loans...................       935      6.27         970     7.11        721      6.04
                                    ------    ------     -------   ------     ------    ------
     Total consumer and other loans  4,699     31.54       3,576    26.21      3,016     25.27
                                    ------    ------     -------   ------     ------    ------

     Total loans receivable.....    16,800    112.78      14,664   107.46     12,989    108.82

Less:
  Undisbursed loan proceeds.....    (1,579)   (10.60)       (710)   (5.20)      (755)    (6.34)
  Unearned discounts............       (21)    (0.14)         (8)   (0.06)        --        --
  Allowance for loan losses.....      (304)    (2.04)       (300)   (2.20)      (296)    (2.48)
                                    -------   -------    --------  -------    -------   -------
    Total loans receivable,
      net  .....................    $14,896   100.00%    $13,646   100.00%    $11,938   100.00%
                                    =======   ======     =======   ======     =======   ======
</TABLE>

         One- to Four-Family  Mortgage Loans. The Association's  primary lending
activity is the origination of one-to four-family,  owner-occupied,  residential
mortgage  loans secured by property  located in the  Association's  market area.
Loans are generated through the Association's  marketing  efforts,  its existing
customers and referrals, real estate brokers, builders and local businesses. The
Association  generally  has limited its real  estate  loan  originations  to the
financing of properties  located within its market area and will not make out of
state loans. At December 31, 1998, the Association had $8.8 million, or 52.8% of
its  gross  loan  portfolio,  invested  in  mortgage  loans  secured  by one- to
four-family residences.
<PAGE>
         The  Association  originates for retention in its portfolio  fixed-rate
residential  one-  to  four-family  loans  with  terms  of up to 15  years.  The
Association's  fixed-rate  mortgage  loans  amortize  monthly with principal and
interest due each month.  Residential real estate loans often remain outstanding
for significantly shorter periods than their contractual terms because borrowers
may refinance or prepay loans at their option.

         The Association  currently offers ARM loans with  amortization  periods
ranging up to 30 years.  The Association  generally offers ARM loans that either
adjust  every  year or every  three  years  from the date of  origination,  with
interest rate adjustment  limitations up to two percentage points per adjustment
and with a cap of up to six  percentage  points on total interest rate increases
over the life of the loan.  Currently,  ARM loans are originated  with a minimum
interest  rate of five  percent  and a  maximum  rate of 15%  regardless  of the
initial rate. In a rising interest rate  environment,  such rate limitations may
prevent ARM loans from repricing to market interest  rates,  which would have an
adverse  effect on net  interest  income.  The  Association  has used  different
interest  indices for ARM loans in the past,  and  currently  uses the  National
Average  Contract  Interest Rate for Major Lenders on the Purchase of Previously
Occupied  Loans  as  its  index.  ARM  loans  secured  by  residential  one-  to
four-family  real estate  totaled $6.0  million,  or 67.3% of the  Association's
total one- to four-family  residential  real estate loans receivable at December
31, 1998.  The  origination  of  fixed-rate  mortgage  loans versus ARM loans is
monitored  on an ongoing  basis and is  affected  significantly  by the level of
market interest rates, customer preference,  the Association's interest rate gap
position  and  loan   products   offered  by  the   Association's   competitors.
Particularly in a relatively low interest rate

                                        5
<PAGE>
environment, borrowers may prefer fixed-rate loans to ARM loans. During the year
ended  December 31, 1998,  the  Association  originated  $804,000 in  fixed-rate
residential mortgage loans and $1.0 million of ARM loans.

         The primary purpose of offering ARM loans is to make the  Association's
loan portfolio more interest rate  sensitive.  However,  as the interest  income
earned on ARM loans varies with  prevailing  interest  rates,  such loans do not
offer the  Association  predictable  cash flows as would  long-term,  fixed-rate
loans. ARM loans carry increased credit risk associated with potentially  higher
monthly  payments by borrowers as general market interest rates increase.  It is
possible,  therefore,  during periods of rising interest rates, that the risk of
delinquencies  and  defaults  on ARM  loans  may  increase  due  to  the  upward
adjustment  of interest  costs to the  borrower,  resulting  in  increased  loan
losses.

         The Association's  residential first mortgage loans customarily include
due-on-sale  clauses,  which are provisions  giving the Association the right to
declare a loan  immediately  due and payable in the event,  among other  things,
that the borrower sells or otherwise  disposes of the  underlying  real property
serving as security  for the loan.  Due-on-sale  clauses are a means of imposing
assumption fees and increasing the interest rate on the  Association's  mortgage
portfolio during periods of rising interest rates.

         Pursuant  to  federal  regulations,   all  financial  institutions  are
required  to adopt  and  maintain  comprehensive  written  real  estate  lending
policies  that are  consistent  with safe and  sound  banking  practices.  These
lending policies must reflect  consideration  of the Interagency  Guidelines for
Real Estate Lending Policies adopted by the Federal banking agencies,  including
the OTS, in December 1992 ("Guidelines").  The Guidelines set forth, pursuant to
the mandates of the FDICIA,  uniform regulations  prescribing standards for real
estate lending. Real estate lending is defined as extension of credit secured by
liens on  interests  in real  estate or made for the  purpose of  financing  the
construction of a building or other  improvements to real estate,  regardless of
whether a lien has been taken on the property.

         The policies must address certain lending  considerations  set forth in
the Guidelines,  including  loan-to-value  ("LTV") limits,  loan  administration
procedures,  underwriting standards,  portfolio  diversification  standards, and
documentation,  approval and reporting requirements. These policies must also be
appropriate  based upon the size of the  institution and the nature and scope of
its operations,  and must be reviewed and approved by the institution's board of
directors at least annually.  The LTV ratio  framework,  with an LTV ratio being
the total amount of credit to be extended  divided by the appraised value of the
property  at the time the credit is  originated,  must be  established  for each
category of real estate loans.  If not a first lien, the lender must combine all
senior liens when calculating  this ratio.  The Guidelines,  among other things,
establish the following supervisory LTV limits: raw land (65%); land development
(75%);  construction   (commercial,   multi-family  and  nonresidential)  (80%);
improved property (85%); and owner occupied one- to four-family  residential (no
maximum  ratio,  however,  any LTV ratio in excess of 90%  requires  appropriate
insurance or readily marketable collateral).
<PAGE>
         Certain  institutions  are  permitted to make real estate loans that do
not  conform  with  the   established  LTV  ratio  limits  up  to  100%  of  the
institution's  total capital.  Within this aggregate limit,  total loans for all
commercial,  agricultural,   multi-family  and  other  non-one-  to  four-family
residential  properties  should not exceed 30% of total capital.  An institution
will come  under  increased  supervisory  scrutiny  as the  total of such  loans
approaches  these  levels.  Certain  loans are exempt from the LTV ratios (e.g.,
those  guaranteed by a government  agency,  loans to facilitate the sale of real
estate  owned,  loans  renewed,  refinanced  or  restructured  by  the  original
lender(s) to the same  borrower(s)  where there is no  advancement of new funds,
etc.).

                                        6
<PAGE>
         Regulations  limit  the  amount  that a  savings  association  may lend
relative  to the  appraised  value of the real  estate  securing  the  loan,  as
determined  by an appraisal at the time of loan  origination.  Such  regulations
permit a maximum LTV ratio of 95% for  residential  property (and 100% for loans
guaranteed  by the  Veterans  Administration)  and 90% for all other real estate
loans. The Association's lending policies,  however, generally limit the maximum
LTV  ratio on  fixed-rate  and ARM loans to 95% of the  lesser of the  appraised
value or the  purchase  price of the  property  securing the loan in the case of
loans secured by one- to four-family  owner-occupied properties. The maximum LTV
ratio on other types of real estate loans is generally  the lesser of 80% of the
appraisal value or the purchase price of the property.

         When  underwriting  residential  real  estate  loans,  the  Association
reviews  and  verifies  each loan  applicant's  employment,  income  and  credit
history.  Management  believes that  stability of income and past credit history
are integral parts in the underwriting process. Generally, the applicant's total
monthly mortgage payment, including all escrow amounts, is limited to 28% of the
applicant's total monthly income. In addition,  total monthly obligations of the
applicant, including mortgage payments, should not generally exceed 42% of total
monthly  income.  Written  appraisals  are  generally  required  on real  estate
property  offered to secure an applicant's  loan. For real estate loans with LTV
ratios  of  between  80% and 95%,  the  Association  requires  private  mortgage
insurance.  The  Association  requires fire,  casualty and where necessary flood
insurance on all properties securing real estate loans. The Association requires
title insurance, and an attorney's title opinion.

         Commercial  Real Estate Loans.  The Association  originates  commercial
real estate loans typically  secured by retail  facilities,  churches and office
buildings.  At December 31, 1998,  $2.1 million,  or 12.4% of the  Association's
gross loan portfolio  consisted of commercial real estate loans. At December 31,
1998,  all of the  Association's  commercial  real estate  loans were secured by
properties  within the State of  Louisiana.  The maximum loan to value ratio for
commercial  real estate loans  originated by the Association is 80%. At December
31, 1998,  the largest  commercial  real estate loan had a principal  balance of
$334,000,  and was secured by commercial real estate. The loan was performing in
accordance with its terms at December 31, 1998.

         The underwriting  standards  employed by the Association for commercial
real estate loans include a determination of the applicant's  credit history and
an  assessment  of the  applicant's  ability to meet  existing  obligations  and
payments on the proposed loan. Written appraisals are obtained on all commercial
real  estate  loans.  The  Association  assesses  the  creditworthiness  of  the
applicant by reviewing a credit report,  financial statements and tax returns on
the applicant.

         Loans secured by  commercial  real estate  generally  involve a greater
degree of credit risk than one- to  four-family  mortgage  loans.  The increased
risk is the result of several factors, including the effects of general economic
conditions  in income  producing  properties  and the  successful  operation  or
management of the properties securing the loans.  Furthermore,  the repayment of
loans  secured  by  commercial  real  estate  is  typically  dependent  upon the
successful  operation of the related business and real estate  property.  If the
cash flow from the project is reduced,  the borrower's ability to repay the loan
may be impaired.
<PAGE>
         Land Loans.  The  Association  offers land  loans,  primarily  loans to
purchase and develop  single family  homesites,  which may consist of individual
lots or large acreage  tracts.  At December 31, 1998,  $483,000,  or 2.9% of the
Association's  gross loan  portfolio  consisted of land loans.  The maximum loan
amount generally does not exceed 75% of the appraised value of the property. The
terms of land loans are negotiated on a case by case basis; however,  fixed rate
loans are typically  originated  for terms of 5 years or less;  adjustable  rate
land loans are  originated  for terms up to 15 years and will either adjust at a
premium over the prime rate or will be based upon the National  Average Contract
Interest Rate for Major Lenders on the Purchase of  Previously  Occupied  Loans.
The  Association  will make a  limited  number  of land  loans  for  speculation
purposes.  Land loans are typically made to companies or  individuals  with whom
the Association has had a prior business relationship.

                                        7
<PAGE>
         Construction  Lending.  At  December  31,  1998,  the  Association  had
$394,000 or 2.3% of its gross loan portfolio,  invested in  construction  loans.
First Federal offers loans to both builders and individuals for the construction
of one- to four-family residences. Currently, such loans are offered with fixed-
or  adjustable-rates  of interest,  with loan terms of six months.  The interest
rates of construction loans are typically at a margin over the prime rate or the
National  Average  Contract  Interest  Rate for Major Lenders on the Purchase of
Previously  Owned  Homes.  The  maximum  loan  amount will not exceed 80% of the
appraised value of the project.  The Association  requires the builder to submit
plans, specifications and cost projections. In addition, the Association reviews
the borrower's existing financial  condition,  including total outstanding debt.
Funds are  dispersed  as the  construction  project  progresses.  Following  the
construction period, these loans may convert to permanent loans,  generally with
terms for up to 15 years if the interest rate is fixed and up to 30 years if the
interest rate is  adjustable.  At December 31, 1998,  none of the  Association's
construction loans were non-performing.

         Construction lending and land loans are generally considered to involve
a higher level of credit risk than one-to four-family  residential lending since
the risk of loss on construction loans is dependent largely upon the accuracy of
the initial  estimate of the individual  property's value upon completion of the
project and the estimated cost (including  interest) of the project. If the cost
estimate  proves to be inaccurate,  the  Association  may be required to advance
funds  beyond  the  amount  originally  committed  to permit  completion  of the
project.

         Consumer and Other Lending.  First Federal offers a variety of consumer
loans, including loans secured by deposits, lines of credit, automobile and home
improvement loans. The Association currently originates substantially all of its
consumer loans in its primary  market area generally to its existing  customers.
At December  31,  1998,  the  Association's  consumer  and other loan  portfolio
totaled $4.7 million, or 27.8% of its gross loan portfolio.

         The Association offers loans secured by the borrower's savings deposits
("share loans"). At December 31, 1998, share loans totaled $774,000,  or 4.6% of
the Association's gross loan portfolio.

         First Federal  originates home improvement  loans. Home equity and home
improvement  loans secured by second  mortgages,  together with loans secured by
all prior liens, are generally  limited to 80% or less of the appraised value of
the home.  Generally,  such loans have a maximum  term of up to 15 years.  As of
December 31, 1998, home improvement loans amounted to $46,000, which represented
0.28% of the Association's gross loan portfolio.

         The Association also originates  lines of credit for businesses.  These
loans are made on both a secured  and  unsecured  basis.  Lines of credit may be
secured by real estate,  equipment and inventory.  They are generally originated
with interest  rates that adjust at a premium above the prime rate. All lines of
credit are reviewed annually by the Association.  Lines of credit loans amounted
to approximately  $2.2 million at December 31, 1998, which  represented 13.3% of
the Association's gross loan portfolio.

         Another component of the Association's consumer loan portfolio consists
of automobile  loans.  The Association  originates  automobile loans on a direct
basis,  where the  Association  extends credit  directly to the borrower.  These
loans  generally have terms that do not exceed five years and carry a fixed-rate
of interest.  Generally,  loans on new vehicles are made in amounts up to 80% of
dealer  cost and loans on used  vehicles  are made in  amounts  up to 80% of the
vehicle's  published  NADA  value.  At  December  31,  1998,  the  Association's
automobile  loans  totaled  $702,000  or 4.2% of the  Association's  gross  loan
portfolio.
<PAGE>
         Consumer loan terms vary according to the type and value of collateral,
length of  contract  and  creditworthiness  of the  borrower.  The  underwriting
standards employed by the Association for consumer loans include an application,
a  determination  of the  applicant's  payment  history  on other  debts  and an
assessment of ability to meet existing  obligations and payments on the proposed
loan. Although creditworthiness of the applicant is a primary consideration, the
underwriting process also includes a comparison of the value of the security, if
any, in relation to the proposed loan amount.

         Consumer loans entail greater credit risk than do residential  mortgage
loans,  particularly  in the case of consumer  loans which are  unsecured or are
secured  by  rapidly  depreciable  assets,  such as  automobiles.  Further,  any
repossessed collateral for a defaulted consumer loan may not provide an adequate
source of repayment of the

                                        8
<PAGE>
outstanding loan balance as a result of the greater  likelihood of damage,  loss
or  depreciation.  In addition,  consumer loan  collections are dependent on the
borrower's  continuing  financial  stability,  and thus are  more  likely  to be
affected by adverse  personal  circumstances.  Furthermore,  the  application of
various federal and state laws,  including  bankruptcy and insolvency  laws, may
limit the amount which can be recovered on such loans.  Management believes that
its level of  delinquencies is relatively low in comparison with other financial
institutions,  and  that  its  low  level  of  consumer  loan  delinquencies  is
attributable to the Association's  policy of aggressively  contacting  borrowers
who become  delinquent in repaying their loans. At December 31, 1998,  $9,685 in
consumer loans were non-performing. See "- Delinquencies and Classified Assets."
There can be no assurances, however, that delinquencies will not increase in the
future.

Loan Maturity Schedule
- ----------------------

         The  following  table sets forth  certain  information  at December 31,
1998,  regarding  the  dollar  amount  of loans  maturing  in the  Association's
portfolio  based on their  contractual  terms to maturity.  Demand loans,  loans
having no stated schedule of repayments and no stated  maturity,  and overdrafts
are reported as due in one year or less.
<TABLE>
<CAPTION>
                                                          One          Three       Five        Ten         Twenty
                                          Within       Through        Through     Through     Through       Years
                                         One Year    Three Years    Five Years   Ten Years  Twenty Years   Or More      Total
                                       ----------     ----------     ---------  ----------   ----------  ----------  ----------   
<S>                                    <C>           <C>            <C>         <C>          <C>         <C>         <C>       
First mortgage loans:
  One- to four-family residential      $  799,182     $  185,617     $ 357,912  $2,579,434   $3,887,744  $1,074,489  $8,884,378   
  Other properties.............           318,130         95,641       256,664     967,211    1,143,434      41,788   2,822,868   
  Construction.................           287,298        106,703            --          --           --          --     394,001   
Consumer and other loans.......         3,239,557        647,343       567,960     149,210       94,598          --   4,698,668   
                                       ----------     ----------     ---------  ----------   ----------  ----------  ----------   
     Total.....................        $4,644,167     $1,035,304     $1,182,536 $3,695,855   $5,125,776  $1,116,277  $16,799,915  
                                       ==========     ==========     ========== ==========   ==========  ==========  ===========  
</TABLE>                                              


         The  following  table  sets  forth  the  dollar  amount of all loans at
December 31, 1998 that have  predetermined  interest  rates and have floating or
adjustable interest rates and which are due after December 31, 1999.
<TABLE>
<CAPTION>

                                                                                   Floating or
                                                               Fixed-Rates      Adjustable Rates        Total
<S>                                                            <C>                 <C>               <C>       
First mortgage loans:
  One- to four-family residential...........................   $2,371,341          $5,713,855        $8,085,196
  Other properties..........................................    1,879,079             625,659         2,504,738
  Construction..............................................      106,703                  --           106,703
Consumer and other loans....................................    1,459,111                  --         1,459,111
                                                               ----------          ----------        ----------
     Total..................................................   $5,816,234          $6,339,514        $12,155,748
                                                               ==========          ==========        ===========
</TABLE>
                                        9
<PAGE>
Origination of Loans
- --------------------

         Loan   originations   are  developed  from  continuing   business  with
depositors and borrowers,  soliciting realtors,  builders, walk-in customers and
third-party sources. All real estate loans must be approved by the Association's
board of  directors.  Consumer  and other loans up to $15,000 may be approved by
the Association's President. All other consumer and other loans must be approved
by the Board of Directors.

         While the Association  originates both  adjustable-rate  and fixed-rate
loans,  its ability to originate loans to a certain extent is dependent upon the
relative  customer  demand for loans in its  market,  which is  affected  by the
interest rate environment,  among other factors. For the year ended December 31,
1998,  the  Association  originated  $5.5 million in  fixed-rate  loans and $3.0
million in adjustable rate loans.

         In recent years the Association has neither purchased,  nor sold loans.
All loans  originated  by the  Association  are  retained  in the  Association's
portfolio.

         Set forth below is a table showing the Association's  loan originations
and repayments for the periods indicated.
<TABLE>
<CAPTION>
                                                                 Year Ended December 31,
                                                  ---------------------------------------------------
                                                    1998                 1997                 1996
                                                  --------             -------               --------
                                                                    (In Thousands)
<S>                                               <C>                  <C>                   <C>     
Total loans receivable at beginning of period     $ 14,664             $12,989               $ 11,883
                                                  --------             -------               --------
Originations:
 First mortgage loans -
  One- to four-family residential...........         1,803               2,199                    590
  Construction..............................         1,104                 306                    664
  Other properties..........................           500                 618                  1,025
 Consumer and other loans:
  Automobile................................           632                 389                    308
  Manufactured home.........................            24                   6                      5
  Other.....................................         2,778               2,200                  2,564
 Refinancing................................         1,682               1,388                    755
                                                  --------             -------               --------
    Total originations......................         8,523               7,106                  5,911
  Transfer of mortgage loans
    to foreclosed real estate...............            --                 (28)                   (74)
  Repayments................................        (6,387)             (5,403)                (4,731)
                                                  ---------            --------              ---------
Net loan activity...........................         2,136               1,675                  1,106
                                                  --------             -------               --------
     Total loans receivable
        at end of period....................      $ 16,800             $14,664               $ 12,989
                                                  ========             =======               ========
</TABLE>
<PAGE>
Delinquencies and Classified Assets
- -----------------------------------

         The Association's  collection procedures provide that when a loan is 15
days past due, a  computer-generated  late charge notice is sent to the borrower
requesting  payment  plus a  late  charge.  If the  loan  remains  delinquent  a
telephone  call is made or a  letter  is  sent  to the  borrower  stressing  the
importance of  reinstating  the loan and obtaining  reasons for the  delinquency
before  the loan  becomes  delinquent  after 30  days.  After 45 days a  written
commitment  to bring the loan  current is required.  When a loan  continues in a
delinquent  status for 90 days or more,  and a repayment  schedule  has not been
made or adhered to by the  borrower,  a notice of intent to  foreclose  upon the
underlying  property  is sent to the  borrower  by the  Association's  attorney,
giving the borrower 10 days to cure the delinquency.  If not cured,  foreclosure
proceedings are initiated.

         In recent years the Association has increased its collection efforts by
more closely  monitoring  delinquent  loans and  employing  diligent  collection
efforts.  Management  believes that these efforts have  contributed  to the loan
portfolio's  low  delinquency  levels.  At December 31, 1998,  1997 and 1996 the
percentage  of total loans  delinquent  90 days or more to net loans  receivable
were 0%, 0%, and 0%, respectively.

         Delinquent  Loans  and  Nonperforming  Assets.  Generally,  when a loan
becomes more than 90 days  delinquent,  the  Association  will place the loan on
non-accrual status and previously accrued interest income on the loan

                                       10
<PAGE>
is charged against current income.  The loan will remain on a non-accrual status
as long as the loan is more than 90 days delinquent.

         Real  estate  acquired  through   foreclosure  or  by  deed-in-lieu  of
foreclosure  is  classified  as real estate owned until such time as it is sold.
When real estate  owned is  acquired,  it is recorded at the lower of the unpaid
principal  balance of the related loan, or its fair market value, less estimated
selling expenses. Any further write-down of real estate owned is charged against
earnings.  At December 31,  1998,  the  Association  owned  approximately  $0 of
property classified as real estate owned.

         Delinquent  consumer  loans are handled in a similar manner as to those
described  above;  however,  shorter  time frames for each step apply due to the
type  of  collateral   generally  associated  with  such  types  of  loans.  The
Association's  procedures for repossession  and sale of consumer  collateral are
subject to various  requirements under Louisiana and federal consumer protection
laws.

         The  following  table  sets  forth  information  with  respect  to  the
Association's delinquent loans and other problem assets at December 31, 1998.
<TABLE>
<CAPTION>

                                                                    At December 31, 1998
                                                                ----------------------------
                                                                Balance               Number
                                                                -------               ------
                                                                          (In Thousands)
<S>                                                             <C>                     <C>                        
One- to four-family residential real estate:
    Loans 60 to 89 days delinquent............................  $    --                  --
    Loans 90 days or more delinquent..........................       --                  --
Other properties:
    Loans 60 to 89 days delinquent............................       31                   1
    Loans 90 days or more delinquent..........................       --                  --
Construction:
    Loans 60 to 89 days delinquent............................       50                   2
    Loans 90 days or more delinquent..........................       --                  --
Consumer and other loans:
    Loans 60 to 89 days delinquent............................       43                   4
    Loans 90 days or more delinquent..........................       --                  --
Foreclosed real estate and repossessions......................       --                  --
Other nonperforming assets....................................       --                  --
Restructured loans within the meaning of Statement of
    Financial Accounting Standards No. 15 (not included
    in other nonperforming categories above)..................      107                   5
Loans to facilitate sale of real estate owned.................      393                  16

</TABLE>
                                       11

<PAGE>
         The following table sets forth information  regarding  delinquent loans
and real estate owned by the Association at the dates indicated. At December 31,
1998, the Association  had $107,000 in restructured  loans within the meaning of
SFAS 15.
<TABLE>
<CAPTION>
                                                                         At December 31,
                                                          ------------------------------------------
                                                             1998             1997             1996
                                                          --------           -------       ---------
                                                                     (Dollars In Thousands)
<S>                                                       <C>                <C>           <C>      
Non-accruing loans:
  First mortgage loans:
    One- to four-family residential..................     $     66           $    76       $      44
    Other properties.................................           --                --              --
    Commercial.......................................           42                49              --
    Construction.....................................           --                --              --
  Consumer and other loans...........................            9                 1              --
                                                          --------           -------       ---------
    Total non-accruing loans.........................          117               126              44
                                                          --------           -------       ---------
Accruing loans past due 90 days or more: 
  First mortgage loans:
    One- to four-family residential..................           --                --       $      --
    Other properties.................................           --                --              --
    Construction.....................................           --                --              --
  Consumer and other loans...........................           --                --              --
                                                          --------           -------       ---------
     Total accruing loans delinquent
        90 days or more..............................           --                --              --
                                                          --------           -------       ---------
          Total non-performing loans.................          117               126              44
                                                          --------           -------       ---------
  Total real estate owned............................           --                --              75
                                                          --------           -------       ---------
       Total non-performing assets...................     $    117           $    --       $     119
                                                          ========           =======       =========

 Performing troubled debt restructurings.............     $    107           $   199       $     154
                                                          ========           =======       =========
    Total non-performing assets and troubled
    debt restructurings..............................     $    224           $   325       $     273
                                                          ========           =======       =========
Total loans delinquent 90 days or more to
  net loans receivable...............................         0.00%             0.00%           0.00%
                                                          --------           -------       ---------
Total loans delinquent 90 days or more to
  total assets.......................................         0.00%             0.00%           0.00%
                                                          --------           -------       ---------
Total non-performing loans and REO
  to total assets....................................         0.30%             0.37%           0.38%
                                                          --------           -------       ---------
Total non-performing assets and troubled
  debt restructurings to total assets................         0.58%             0.97%           0.87%
                                                          --------           -------       ---------
</TABLE>
                                       12
<PAGE>
Delinquent Loans
- ----------------

         The following table sets forth  information  with respect to loans past
due 60-89 days in the Association's portfolio at the dates indicated.
<TABLE>
<CAPTION>
                                                                         At December 31,
                                                          ------------------------------------------
                                                            1998               1997           1996
                                                          --------           -------       --------- 
                                                                          (In Thousands)
<S>                                                       <C>                <C>           <C>      
Loans past due 60-89 days:
  First mortgage loans:
    One- to four-family residential..................     $     --           $    --       $     105
    Other properties.................................           31                --               5
    Construction.....................................           50                54              --
  Consumer and other loans...........................           43                23               5

</TABLE>

         For the year ended December 31, 1998 gross interest  income which would
have been recorded had the  non-accruing  loans been current in accordance  with
their  original  terms  amounted  to $10,000.  The amount  that was  included in
interest income on such loans was $8,000 for the year ended December 31, 1998.

         Classified Assets.  Federal  regulations provide for the classification
of loans and other assets, such as debt and equity securities, considered by the
OTS to be of lesser quality, as "substandard," "doubtful" or "loss." An asset is
considered  "substandard"  if it is  inadequately  protected  by the current net
worth and paying  capacity of the  obligor or the  collateral  pledged,  if any.
"Substandard"  assets include those characterized by the "distinct  possibility"
that the insured  institution  will sustain "some loss" if the  deficiencies are
not  corrected.  Assets  classified  as  "doubtful"  have all of the  weaknesses
inherent in those classified  "substandard" with the added  characteristic  that
the weaknesses  present make "collection or liquidation in full" on the basis of
currently  existing  facts,  conditions  and values,  "highly  questionable  and
improbable."  Assets  classified as "loss" are those considered  "uncollectible"
and  of  such  little  value  that  their  continuance  as  assets  without  the
establishment of a specific loss reserve is not warranted.

         When  an  insured  institution  classifies  problem  assets  as  either
substandard or doubtful,  it may establish  general  allowances for losses in an
amount  deemed  prudent  by  management.   General  allowances   represent  loss
allowances which have been established to recognize the inherent risk associated
with lending activities,  but which, unlike specific  allowances,  have not been
allocated to particular problem assets. When an insured  institution  classifies
problem  assets as  "loss,"  it is  required  either  to  establish  a  specific
allowance for losses equal to 100% of that portion of the asset so classified or
to  charge-off  such  amount.   An   institution's   determination   as  to  the
classification  of its  assets  and the amount of its  valuation  allowances  is
subject to review by the regulatory authorities, who may order the establishment
of additional general or specific loss allowances.

         In connection with the filing of its periodic  reports with the OTS and
in  accordance  with  its  classification  of  assets  policy,  the  Association
regularly  reviews  loans in its  portfolio  to  determine  whether  such assets
require classification in accordance with applicable  regulations.  On the basis
of management's  review of its assets, at December 31, 1998, the Association had
classified a total of $326,000 of its assets as substandard, $0 as doubtful, and
$15,000 as loss.  At  December  31,  1998,  total  classified  assets  comprised
$341,000,  or 7.1% of the  Association's  capital,  or .88% of the Association's
total assets.
<PAGE>
         Other Loans of Concern.  Other than the non-performing  loans set forth
in the tables above, as of December 31, 1998,  there were no loans classified by
the  Association  with  respect to which known  information  about the  possible
credit  problems of the  borrowers or the cash flows of the security  properties
have caused management to have some doubts as to the ability of the borrowers to
comply  with  present  loan  repayment  terms and which may result in the future
inclusion of such items in the non-performing asset categories.


                                       13
<PAGE>
         Allowance for Loan Losses. The allowance for loan losses is established
through a provision for loan losses based on management's evaluation of the risk
inherent in its loan  portfolio and changes in the nature and volume of its loan
activity,  including  those  loans  which are being  specifically  monitored  by
management.  Such  evaluation,  which  includes a review of loans for which full
collectibility may not be reasonably assured, considers among other matters, the
loan classifications discussed above, the estimated fair value of the underlying
collateral, economic conditions,  historical loan loss experience, the amount of
loans outstanding and other factors that warrant recognition in providing for an
adequate loan loss allowance.

         Real estate properties acquired through foreclosure are recorded at the
lower of cost or fair value minus  estimated  cost to sell. If fair value at the
date of  foreclosure  is  lower  than  the  balance  of the  related  loan,  the
difference  will be  charged-off to the allowance for loan losses at the time of
transfer.  Valuations  are  periodically  updated by management and if the value
declines,  a specific  provision for losses on such property is established by a
charge to operations.  At December 31, 1998, the Association had properties with
a net book value of $0 which were acquired through foreclosure.

         Although   management  believes  that  it  uses  the  best  information
available to determine the allowance,  unforeseen market conditions could result
in adjustments and net earnings could be significantly affected if circumstances
differ   substantially   from  the   assumptions   used  in  making   the  final
determination.  Future additions to the Association's  allowance for loan losses
will be the result of periodic loan,  property and  collateral  reviews and thus
cannot be predicted in advance. In addition,  federal regulatory agencies, as an
integral part of the examination process,  periodically review the Association's
allowance for loan losses. Such agencies may require the Association to increase
the allowance based upon their judgment of the information  available to them at
the time of their examination. At December 31, 1998, the Association had a total
allowance   for  loan  losses  of   $304,000,   representing   259.8%  of  total
non-performing loans and 2.0% of the Association's loans, net. See Note 4 of the
Notes to Consolidated Financial Statements.

                                       14
<PAGE>
         The  following  table  sets  forth the  allocation  for loan  losses by
category for the periods indicated.
<TABLE>
<CAPTION>
                                                                               At December 31,
                                                   ----------------------------------------------------------------------
                                                           1998                     1997                     1996
                                                   -------------------      -------------------      --------------------
                                                             % of Loans               % of Loans              % of Loans
                                                               In Each                  In Each                 In Each
                                                             Category to              Category to             Category to
                                                   Amount    Total Loans    Amount    Total Loans    Amount   Total Loans
                                                   ------    -----------    ------    -----------    ------   -----------
                                                                           (Dollars in thousands)
<S>                                                <C>           <C>        <C>           <C>         <C>          <C>   
First mortgage loans
  One- to four-family residential................  $   228       52.88%     $  225        57.12%      $ 217        56.04%
  Other properties...............................       38       16.80          37        16.08          37        16.99
  Construction...................................       --        2.35          --         2.41          --         3.75
Consumer and other loans.........................       38       27.97          38        24.39          42        23.22
                                                   -------    --------      ------     --------       -----      -------
    Balance, end of period.......................  $   304      100.00%     $  300       100.00%      $ 296       100.00%
                                                   =======    ========      ======     ========       =====      =======
</TABLE>
         The  following  table  sets  forth  information  with  respect  to  the
Association's allowance for loan losses at the dates indicated.
<TABLE>
<CAPTION>
                                                                                Year Ended December 31,
                                                            ------------------------------------------------------------
                                                              1998                      1997                      1996
                                                            --------                  --------                   ------
                                                                                 (Dollars in thousands)
<S>                                                         <C>                            <C>                   <C>    
Balance at beginning of period...................           $     300                      $  296                $   317
Charge-offs:
  First mortgage loans...........................                  --                        --                      (10)
  Consumer and other loans.......................                 (59)                        (33)                    (8)
Recoveries:
  First mortgage loans...........................                  --                         7                       --
  Consumer and other loans.......................                   4                         27                       5
                                                            ---------                       ----                 -------
    Net charge-offs..............................                 (55)                        1                      (13)
      Provision for loan losses (recoveries).....                  59                         3                       (8)
Balance, at end of period........................           $     304                      $  300                $   296
                                                            =========                      ======                =======
Allowance for loan losses as a per-
  cent of net loans receivable at
  end of period..................................                2.00%                        2.20%                 2.48%
Ratio of net loans charged off during
  the period to average loans outstanding
  during the period..............................              (0.39)%                        0.00%               (0.11)%
Ratio of allowance for loan losses
  to total non-performing loans
  at end of period...............................              259.83%                        238.70%             670.81%
Ratio of allowance for loan losses
  to total non-performing loans
  and REO at end of period.......................              259.83%                        238.70%             249.02%
</TABLE>
                                       15
<PAGE>
Investment Activities
- ---------------------

         General. First Federal must maintain minimum levels of investments that
qualify as liquid  assets  under OTS  regulations.  Liquidity  may  increase  or
decrease  depending upon the  availability  of funds and  comparative  yields on
investments in relation to the return on loans.  Historically,  the  Association
has generally  maintained liquid assets at levels above the minimum requirements
imposed  by the OTS  regulations  and at levels  believed  adequate  to meet the
requirements  of normal  operations,  including  repayments of maturing debt and
potential  deposit  outflows.  Cash flow projections are regularly  reviewed and
updated to assure that adequate  liquidity is maintained.  At December 31, 1998,
the  Association's  liquidity  ratio  (liquid  assets  as a  percentage  of  net
withdrawable savings deposits and current borrowings) was 11.8%.  See"Regulation
- - Liquidity."

         Federally  chartered savings  institutions have the authority to invest
in various types of liquid assets, including United States Treasury obligations,
securities  of various  federal  agencies,  certain  certificates  of deposit of
insured banks and savings institutions, certain bankers' acceptances, repurchase
agreements  and  federal  funds.  Subject  to  various  restrictions,  federally
chartered savings institutions may also invest their assets in commercial paper,
investment grade corporate debt securities and mutual funds whose assets conform
to the investments that a federally  chartered savings  institution is otherwise
authorized to make directly.

         Generally, the investment policy of the Association,  as established by
the  Board  of  Directors,  is to  invest  funds  among  various  categories  of
investments  and  maturities  based  upon  the  Association's  liquidity  needs,
asset/liability  management  policies,  investment  quality,  marketability  and
performance objectives.

         Mortgage-backed  and  Related  Securities.  The  Association  purchases
mortgage-backed and related securities to supplement residential loan production
and as part of its asset/liability strategy. The type of securities purchased is
based upon the  Association's  asset/liability  management  strategy and balance
sheet objectives.  For instance,  substantially all of the  mortgage-backed  and
related  investments  purchased by the  Association  over the last several years
have had adjustable rates of interest.  Management  believes that the adjustable
rate feature of the mortgages  underlying  adjustable rate  mortgage-backed  and
related  securities  generally  will help to reduce  changes in the value of the
mortgage-backed  and  related  security  in  response  to normal  interest  rate
fluctuations.  As the interest rates on the mortgages  underlying the adjustable
rate  mortgage-backed and related securities are reset periodically,  the yields
of such  securities  will gradually  align  themselves to reflect changes in the
market rates so that the market value of such securities will remain  relatively
constant as compared to fixed rate  instruments.  The  Association  has invested
primarily in federal agency  securities,  principally  Freddie Mac (formerly the
Federal  Home  Loan  Mortgage   Corporation),   Government   National   Mortgage
Association  ("GNMA"),  Federal National Mortgage Association ("FNMA") and Small
Business   Association   ("SBA")   obligations.   At  December  31,  1998,   the
Association's investment in mortgage-backed and related securities totaled $16.2
million or 41.9% of its total assets.  At December 31, 1998, $9.7 million of the
Association's   mortgage-backed   and  related  securities  were  classified  as
held-to-maturity  and $6.4 million were  classified as available  for sale.  See
Note 3 of the Notes to Consolidated Financial Statements.
<PAGE>
         The FNMA,  Freddie Mac and GNMA certificates are modified  pass-through
mortgage-backed  and related  securities that represent  undivided  interests in
underlying   pools  of   fixed-rate,   or  certain  types  of   adjustable-rate,
single-family   residential  mortgages  issued  by  these   government-sponsored
entities.  As a result, the interest rate risk characteristics of the underlying
pool of mortgages,  i.e.,  fixed rate or adjustable  rate, as well as prepayment
risk, are passed on to the certificate  holder. FNMA and Freddie Mac provide the
certificate  holder a guarantee  of timely  payments of  interest  and  ultimate
collection  of  principal,  whether  or not they  have  been  collected.  GNMA's
guarantee to the holder timely payments of principal and interest and are backed
by the full faith and credit of the U.S. government. The FNMA, Freddie Mac, GNMA
and SBA  certificates  are  modified  pass-through  mortgage-backed  and related
securities that represent undivided interests in underlying pools of fixed-rate,
or certain types of adjustable-rate,  single-family residential mortgages, or in
the case of the SBA  certificates,  the portion of commercial and/or real estate
loans guaranteed by the SBA. As a result,  the interest rate  characteristics of
the underlying pool of mortgages,  i.e., fixed-rate or adjustable-rate,  as well
as prepayment  risk, are passed on to the certificate  holder.  FNMA and Freddie
Mac provide the  certificate  holder a guarantee of timely  payments of interest
and ultimate collection of principal, whether or not they have been collected.


                                       16
<PAGE>
         Mortgage-backed  and related  securities  generally yield less than the
loans that underlie such securities,  because of the cost of payment  guarantees
or credit enhancements that reduce credit risk. In addition, mortgage-backed and
related  securities  are more liquid than  individual  mortgage loans and may be
used   to   collateralize   obligations   of  the   Association.   In   general,
mortgage-backed  securities  issued or  guaranteed  by FNMA and  Freddie Mac are
weighted   at  no  more  than  20%  for   risk-based   capital   purposes,   and
mortgage-backed  securities  issued or guaranteed by GNMA are weighted at 0% for
risk-based  capital  purposes,  compared to an assigned risk weighting of 50% to
100% for whole residential  mortgage loans. These types of securities thus allow
the  Association  to  optimize  regulatory  capital  to a  greater  extent  than
non-securitized  whole loans. The Association has sought to improve the yield on
its  mortgage-backed   securities  portfolio  by  investing  in  mortgage-backed
securities with maturities in excess of 10 years.

         While  mortgage-backed  securities  carry  a  reduced  credit  risk  as
compared  to whole  loans,  such  securities  remain  subject to the risk that a
fluctuating  interest  rate  environment,  along with other  factors such as the
geographic  distribution  of  the  underlying  mortgage  loans,  may  alter  the
prepayment rate of such mortgage loans and so affect both the prepayment  speed,
and value, of such securities.

         Set forth below is a table  showing  the  Association's  purchases  and
repayments  of  mortgage-backed   securities  for  the  periods  indicated.  The
Association did not sell any mortgage-backed securities during 1998.
<TABLE>
<CAPTION>
                                                               Year Ended December 31,
                                                  -----------------------------------------------
                                                    1998              1997                 1996
                                                  --------        ----------             ---------
                                                               (In Thousands)
<S>                                               <C>             <C>                    <C>     
Mortgage-backed securities at beginning
 of period.................................       $ 17,147        $  17,186              $ 15,391
  Purchases.................................         2,444            2,870                 3,915
  Sales.....................................            --             (382)                   --
  Repayments................................        (3,405)          (2,470)               (2,078)
Discount (premium) amortization.............             9              (57)                  (42)
                                                  --------        ----------             ---------
Mortgage-backed securities
  at end of period..........................      $ 16,195        $  17,147              $ 17,186
                                                  ========        =========              ========
</TABLE>
         At December 31, 1998, the Association's investment securities consisted
solely of FHLB stock totaling $263,000. The Association invests excess liquidity
in FHLB overnight deposits.

         OTS  regulations  restrict  investments  in  corporate  debt and equity
securities by the Association.  These restrictions  include prohibitions against
investments  in the debt  securities  of any one  issuer in excess of 15% of the
Association's  unimpaired  capital and unimpaired  surplus as defined by federal
regulations,  plus an  additional  10% if the  investments  are fully secured by
readily  marketable  collateral.  At December 31, 1998, the  Association  was in
compliance with this regulation. See "Regulation - Federal Regulation of Savings
Associations"  for a discussion of additional  restrictions on the Association's
investment activities.
<PAGE>
         The following table sets forth the carrying value of the  Association's
FHLB stock and  mortgage-backed  securities at the dates indicated.  At December
31, 1998, the market value of the Association's  mortgage-backed  portfolios and
investment   securities   was   approximately   $16.2   million  and   $263,000,
respectively.
<TABLE>
<CAPTION>
                                                                     At December 31,
                                                      -------------------------------------------
                                                          1998           1997             1996
                                                      -----------      ---------        ---------
                                                                       (In Thousands)

<S>                                                    <C>             <C>              <C>      
Mortgage-backed securities.........................    $   16,195      $  17,147        $  17,186
Federal Home Loan Bank stock.......................           263            259              259
                                                       ----------      ---------        ---------
    Total investments..............................    $   16,458      $  17,406        $  17,448
                                                       ==========      =========        =========

</TABLE>

                                       17

<PAGE>
         Mortgage-Backed  and  Investment  Portfolio  Maturities.  The following
table sets forth the scheduled  maturities,  carrying values,  market values and
average yields for the Association's investment securities at December 31, 1998.
<TABLE>
<CAPTION>
                                                                          At December 31, 1998
                                  --------------------------------------------------------------------------------------------------
                                      One Year or Less          One to Five Years         Five to Ten Years    More than  Ten Years 
                                  ---------------------      ----------------------   ---------------------  -----------------------
                                  Carrying      Average      Carrying       Average     Carrying    Average   Carrying      Average 
                                    Value        Yield         Value         Yield       Value      Yield      Value        Yield   
                                    -----        -----         -----         -----       -----      -----      -----        -----   
                                                                          (Dollars in Thousands)
<S>                                    <C>          <C>      <C>              <C>     <C>           <C>      <C>             <C>   
Mortgage-backed and
 investment securities held
 to maturity:
  GNMA certificates...........          --           --      $       2        6.50%   $         5    8.00%   $       234     6.46%  
  Freddie Mac certificates....          --           --              7        7.25             76    8.25          3,203     6.12%  
  FNMA certificates...........          --           --             97        6.63             --      --          5,892     6.34%  
  Collateralized mortgage
    obligations...............          --           --             --          --             --      --             39     7.25%  
  FHLB Stock..................          --           --             --          --             --      --            263     5.81%  
  Municipal bonds.............          --           --             --          --             --      --            189     8.25%  
    Total.....................          --           --            106        6.67%            81    8.24%         9,820     6.30%  

Mortgage-backed and investment 
securities available for sale:
  GNMA certificates...........          --           --             --          --             --      --            388     6.66%  
  Freddie Mac certificates....          --           --              6        7.38%            --      --          2,221     6.39%  
  FNMA certificates...........          --           --             --          --             --      --          3,271     6.34%  
 SBA certificates.............          --           --             --          --             --      --            552     6.13%  
    Total.....................          --           --      $       6        7.38%   $        --      --%   $     6,432     6.36%  
<CAPTION>
                                             Total Investment Portfolio 
                                        -----------------------------------       
                                           Carrying     Market     Average  
                                             Value      Value       Yield   
                                             -----      -----       -----   
                                     
<S>                                     <C>          <C>             <C>     
Mortgage-backed and            
 investment securities held    
 to maturity:                  
  GNMA certificates...........          $       241  $       243     6.49%    
  Freddie Mac certificates....                3,286        3,290     6.17%    
  FNMA certificates...........                5,989        5,999     6.34%    
  Collateralized mortgage                                                     
    obligations...............                   39           36     7.25%    
  FHLB Stock..................                  263          263     5.81%    
  Municipal bonds.............                  189          202     8.25%    
    Total.....................               10,007       10,033     6.32%    
                                                                              
Mortgage-backed and investment                                                
securities available for sale:                                                
  GNMA certificates...........                  388          383     6.66%    
  Freddie Mac certificates....                2,228        2,231     6.39%    
  FNMA certificates...........                3,271        3,287     6.34%    
 SBA certificates.............                  552          550     6.13%    
    Total.....................          $     6,438  $     6,451     6.36%    
                                        
</TABLE>
                                       18
<PAGE>
         The Association's investment securities portfolio at December 31, 1998,
contained $188,561 of tax exempt securities and no securities of any issuer with
an aggregate book value in excess of 10% of the Association's retained earnings,
excluding those issued by the U.S. government, or its agencies.

Sources of Funds
- ----------------

         General.  The  Association's  primary  sources  of funds are  deposits,
receipt of  principal  and  interest on loans and  securities,  interest-earning
deposits  with  other  banks,  FHLB  advances,  and other  funds  provided  from
operations.

         FHLB advances are used to support  lending  activities and to assist in
the Association's  asset/liability  management strategy.  See "- Asset/Liability
Management." Typically,  the Association does not use other forms of borrowings.
At December 31, 1998, the Association had $0 in FHLB advances.

         Deposits.  First Federal offers a variety of deposit  accounts having a
wide range of interest rates and terms.  The  Association's  deposits consist of
passbook, commercial demand, NOW, money market deposit and certificate accounts.
The certificate accounts currently range in terms from 30 days to five years.

         The Association  relies primarily on advertising,  competitive  pricing
policies and customer  service to attract and retain these deposits.  Currently,
First  Federal  solicits  deposits  from its market area only,  and does not use
brokers to obtain deposits. The flow of deposits is influenced  significantly by
general  economic  conditions,  changes in money market and prevailing  interest
rates and competition.

         The Association has become more susceptible to short-term  fluctuations
in deposit  flows as customers  have become more interest  rate  conscious.  The
Association  endeavors to manage the pricing of its deposits in keeping with its
profitability objectives giving consideration to its asset/liability management.
Notwithstanding  the foregoing,  a significant  percentage of the  Association's
deposits  are for terms of less than one  year.  At  December  31,  1998,  $17.2
million or 51.2% of the Association's  deposits were in certificates of deposits
with terms of 11 months or less.  The  Association  believes  that upon maturity
most of these  deposits  will  remain at the  Association.  The  ability  of the
Association  to attract  and  maintain  savings  accounts  and  certificates  of
deposit, and the rates paid on these deposits,  has been and will continue to be
significantly affected by market conditions.


                                       19
<PAGE>
Savings Portfolio
- -----------------

         Deposits in the Association as of December 31, 1998,  were  represented
by the various types of deposit programs described below.
<TABLE>
<CAPTION>
     Weighted
      Average                                                                                    Percentage
     Interest          Minimum               Checking and             Minimum                     of Total
       Rate             Term                  Savings                 Amount        Balances      Savings
       ----             ----                  -------                 ------        --------      -------
                                           (In thousands)
<S>    <C>        <C>                 <C>                             <C>           <C>               <C>  
       0.00%      None                Non interest-bearing demand     $  5,000      $  1,299          3.87%
       2.00       None                Passbook accounts                     50         2,253          6.71
       2.75       None                Money market                       2,500           604          1.80
       2.02       None                NOW accounts                         100         8,809         26.25

                                      Certificates of Deposit
                                      -----------------------

       5.14%      1-5  months         Fixed term, fixed rate             2,500        12,369         36.86%
       5.12       6-11 months         Fixed term, fixed rate             2,500         4,825         14.38
       5.33       12-17 months        Fixed term, fixed rate             1,000         1,427          4.25
       4.95       18-23 months        Fixed term, fixed rate             1,000         1,279          3.81
       5.84       24-29 months        Fixed term, fixed rate             1,000           289           .86
       5.97       30-35 months        Fixed term, fixed rate             1,000           260           .77
       6.00       36-47 months        Fixed term, fixed rate             1,000            74           .22
       5.82       48-53 months        Fixed term, fixed rate             1,000            30           .09
       5.67       54-59 months        Fixed term, fixed rate             1,000            35           .13
       5.25       60 months
                  or greater          Fixed term, fixed rate             1,000        33,553        100.00%  
</TABLE>
Deposit Activity
- ----------------

     The following  table sets forth the deposit  activities of the  Association
for the periods indicated:
<TABLE>
<CAPTION>
                                                                   Year Ended December 31,
                                                         -------------------------------------------
                                                            1998            1997             1996
                                                         -----------    -----------      -----------
                                                                       (In Thousands)
<S>                                                      <C>            <C>              <C>       
Deposits, beginning of period.........................   $   28,656     $   25,750       $   26,583
Deposits..............................................       85,306         64,833           55,778
Withdrawals...........................................      (81,599)       (63,138)         (57,752)
                                                         -----------    -----------      -----------
  Net increase (decrease) before
    interest credited.................................        3,707          1,695           (1,974)
Interest credited.....................................        1,190          1,211            1,141
                                                         ----------     ----------       ----------
   Net increase (decrease) in deposits................        4,897          2,906             (833)
                                                         ----------     ----------       -----------
Deposits, end of period...............................   $   33,553     $   28,656       $   25,750
                                                         ==========     ==========       ==========
</TABLE>
                                       20
<PAGE>
Deposit Flow
- ------------

         The  following  table sets forth the change in dollar amount of savings
deposits in the various  types of savings  accounts  offered by the  Association
between the dates indicated.
<TABLE>
<CAPTION>
                                                                  At December 31,
                                   ---------------------------------------------------------------------------------------
                                                1998                   1997                               1996
                                   -------------------------------   ------------------     ------------------------------ 
                                   Balance    Percent      Change    Balance    Percent       Change     Balance   Percent
                                                             (Dollars  in  Thousands)

<S>                                <C>         <C>       <C>         <C>          <C>       <C>         <C>          <C>        
Non interest-bearing demand        $1,299      3.87%     $    387    $   912      3.18%     $    456    $   456      1.77%      
NOW Accounts.............           8,809     26.25         5,035      3,774     13.17           552      3,222     12.51       
Passbook savings.........           2,253      6.71          (331)     2,584      9.02          (174)     2,758     10.71       
Money market deposit                                                                                                            
  accounts...............             604      1.80          (118)       722      2.52          (111)       833      3.24       
Time deposits:                                                                                                                  
  which mature                                                                                                                  
  within 12 months.......          17,194     51.24          (648)    17,842     62.26         2,894     14,948     58.05       
  within 12-24 months....           2,706      8.06           593      2,113      7.37        (1,130)     3,249     12.62       
  beyond 24 months.......             688      2.07           (21)       709      2.48           425        284      1.10       
                                   ------     -----      ---------   -------     -----      --------    -------    ------       
         Total...........          $33,553    100.00%    $  4,897    $28,656     100.00%    $  2,906    $25.750    100.00%      
                                   =======    ------     ========    =======     ======     ========    =======    ======       
</TABLE>                           

         The  following  table   indicates  the  amount  of  the   Association's
certificates  of deposit of $100,000 or more by time remaining until maturity at
December 31, 1998.
<TABLE>
<CAPTION>
                                                              Certificates
                                                              of Deposits
                                                              -----------
                                                            (In thousands)
<S>                                                           <C>      
     Three months or less..................................   $   1,517
     Over three through six months.........................       1,282
     Over six through twelve months........................         900
     Over twelve months....................................         752
                                                              ---------
         Total.............................................   $   4,451
                                                              =========
</TABLE>
     Time Deposits by Rates

         The  following  table sets forth the time  deposits in the  Association
classified by rates as of the dates indicated.
<PAGE>
<TABLE>
<CAPTION>
                                                                              December 31,
                                                              -------------------------------------------
                                                                 1998             1997             1996
                                                              ---------        --------          --------
                                                                            (In Thousands)

<S>                                                           <C>              <C>               <C>     
     3.99% or Less.........................................   $     313        $     --          $      5
     4.00 - 5.99%..........................................      15,342          16,919            18,409
     6.00 - 7.99%..........................................       4,811           3,627                --
     8.00 - 9.99%..........................................         122             118                67
                                                              ---------        --------          --------
                                                              $  20,588        $ 20,664          $ 18,481
                                                              =========        ========          ========
</TABLE>
                                       21
<PAGE>
Time Deposit Maturity Schedule
- ------------------------------

     The following  table sets forth the amount and  maturities of time deposits
at December 31, 1998.
<TABLE>
<CAPTION>
                                                               Amount Due
                           -----------------------------------------------------------------------------------
                           Less Than       1-2         2-3         3-4         4-5         After
                             1 Year       Years       Years       Years       Years       5 Years       Total
                           ---------      -----       -----      -------     -------      -------     --------
                                                             (In Thousands)
<S>                        <C>          <C>          <C>         <C>         <C>                       <C>     
     Rate
     3.99 or less........  $     --     $   313      $   --      $   --      $    --          --       $    313
     4.00 - 5.99%........    13,988       1,055         160          74           65          --         15,342
     6.00 - 7.99%........     3,206       1,216         389          --           --          --          4,811
     8.00 - 9.99%........        --         122                      --           --          --            122
                           --------     -------      ------      ------      -------      ------       --------
                           $ 17,194     $ 2,706      $  549      $   74      $    65          --       $ 20,588
                           ========     =======      ======      ======      =======      ======       ========
</TABLE>
         Borrowings.  First Federal's borrowings  historically have consisted of
advances  from  the  FHLB of  Dallas.  Such  advances  may be made  pursuant  to
different credit programs,  each of which has its own interest rate and range of
maturities.  Federal law limits an institution's  borrowings from the FHLB to 20
times the amount  paid for  capital  stock in the FHLB,  subject  to  regulatory
collateral requirements. At December 31, 1998, the Association had $0 million in
advances from the FHLB. The Association  has the ability to purchase  additional
capital stock from the FHLB.

         The  following  table  sets forth the  maximum  month-end  balance  and
average balance of FHLB advances.
<TABLE>
<CAPTION>
                                              Year Ended December 31,
                                   ----------------------------------------
                                       1998          1997             1996
                                   --------       --------        ---------
                                               (In Thousands)
<S>                                <C>            <C>             <C>      

FHLB advances
    Maximum balance.............   $  1,000       $  2,000        $   1,500
    Average balance.............   $    119       $    282        $     175

</TABLE>
<PAGE>

Regulation
- ----------

General

         As a  federally  chartered  savings  institution,  the  Association  is
subject to extensive regulation by the OTS. Both the OTS and FDIC, as insurer of
deposit  accounts,  periodically  examine the  Association  for compliance  with
various regulatory requirements.  The Association must file reports with the OTS
describing  its  activities  and financial  condition.  The  Association is also
subject to certain reserve requirements promulgated by the Board of Governors of
the Federal  Reserve System  ("Federal  Reserve  Board").  This  supervision and
regulation  is  intended  primarily  for  the  protection  of  depositors.   The
regulatory structure also gives the regulatory  authorities extensive discretion
in connection with their supervisory and enforcement  activities and examination
policies,  including  policies with respect to the  classification of assets and
the  establishment of adequate loan loss reserves for regulatory  purposes.  Any
change in such  regulation,  whether by the OTS, the FDIC or the Congress  could
have a  material  adverse  impact  on the  Company,  the  Association  and their
operations.  As a savings association holding company, the Company is subject to
OTS regulation, examination, supervision and reporting requirements.

                                       22
<PAGE>
Federal Regulation of Savings Associations

         The  OTS  has  extensive  authority  over  the  operations  of  savings
associations.  As part of this  authority,  the  Association is required to file
periodic reports with the OTS and is subject to periodic examinations by the OTS
and the FDIC. The last regular OTS and FDIC examinations of the Association were
as of December 1998.  When these  examinations  are conducted by the OTS and the
FDIC, the examiners may require the Association to provide for higher general or
specific loan loss reserves.

         All savings associations are subject to a semi-annual assessment, based
upon the savings  association's  total assets.  The Association's OTS assessment
for the fiscal year ended December 31, 1998, was approximately $11,300.

         The OTS also  has  extensive  enforcement  authority  over all  savings
institutions  and their holding  companies,  including the  Association  and the
Holding Company.  This enforcement  authority includes,  among other things, the
ability to assess civil money penalties,  to issue  cease-and-desist  or removal
orders and to initiate injunctive actions. In general, these enforcement actions
may be initiated for  violations of laws and  regulations  and unsafe or unsound
practices.  Other  actions or  inactions  may provide the basis for  enforcement
action,  including  misleading or untimely  reports  filed with the OTS.  Except
under certain  circumstances,  public disclosure of final enforcement actions by
the OTS is required.

         In addition,  the  investment,  lending and branching  authority of the
Association is prescribed by federal laws, and regulations, and it is prohibited
from engaging in any activities not permitted by such laws and regulations.  For
instance,  no savings  institution may invest in non-investment  grade corporate
debt  securities.  In addition,  the permissible  level of investment by federal
associations  in loans secured by  non-residential  real property may not exceed
400% of  total  capital,  except  with  approval  of the  OTS.  Federal  savings
associations are also generally authorized to branch nationwide. The Association
is in compliance with the noted restrictions.

         The    Association's    general    permissible    lending   limit   for
loans-to-one-borrower  is equal to the greater of $500,000 or 15% of  unimpaired
capital  and  surplus  (except  for  loans  fully  secured  by  certain  readily
marketable  collateral,  in  which  case  this  limit  is  increased  to  25% of
unimpaired  capital and surplus).  The Association is not in compliance with the
loans to one borrower limitation;  however, the Association is currently working
with the borrower to reduce its loans below the required limit.

         The OTS, as well as the other  federal  banking  agencies,  has adopted
guidelines  establishing  safety and soundness standards on such matters as loan
underwriting and  documentation,  internal controls and audit systems,  interest
rate risk exposure and compensation and other employee benefits. Any institution
which fails to comply  with these  standards  must  submit a capital  compliance
plan. A failure to submit a plan or to comply with an approved plan will subject
the  institution to further  enforcement  action.  The OTS and the other federal
banking agencies have also proposed  additional  guidelines on asset quality and
earnings standards.  No assurance can be given as to whether or in what form the
proposed  regulations  will be  adopted.  The  guidelines  are not  expected  to
materially effect the Association.
<PAGE>
         Insurance of Deposits
         ---------------------

         Deposit  Insurance.  The FDIC is an  independent  federal  agency  that
insures deposits of banks and thrift institutions up to certain specified limits
and regulates such  institutions for safety and soundness.  The FDIC administers
two separate  insurance  funds,  the Bank  Insurance Fund ("BIF") for commercial
banks and state savings banks, and the SAIF for savings associations such as the
Association and banks that have acquired deposits from savings associations.
The FDIC is required to maintain designated levels of reserves in each fund.


                                       23
<PAGE>
         Assessments.  The  FDIC is  authorized  to  establish  separate  annual
assessment rates for deposit insurance for members of the BIF and members of the
SAIF.  The FDIC may  increase  assessment  rates for either fund if necessary to
restore the fund's  ratio of reserves  to insured  deposits to the target  level
within a reasonable  time,  and may decrease these rates if the target level has
been met. The FDIC has established a risk-based  assessment system for both SAIF
and BIF members.  Under this system,  assessments vary depending on the risk the
institution poses to its deposit insurance fund. An institution's  risk level is
determined  based on its capital  levels,  and the FDIC's  level of  supervisory
concern about the institution.

         In 1996,  federal  legislation was enacted to recapitalize the SAIF and
eliminate the significant  premium disparity between the BIF and the SAIF. Under
that law, the Association and other institutions with SAIF-insured deposits were
charged a one-time  special  assessment  equal to $0.657 per $100 of  assessable
deposits at March 31,1995. The Association recognized this special assessment as
a charge to  noninterest  expense of $170,000  (or  $112,000  when  adjusted for
taxes)  during  the year ended  December  31,  1996.  The  assessment  was fully
deductible for both federal and state income tax purposes.  Assessment rates for
regular  ongoing,  deposit  insurance  premiums  currently  range  from  0.0% of
deposits for an institution in the highest category (i.e.,  well-capitalized and
financially  sound,  with no more  than a few  minor  weaknesses)  to  0.27%  of
deposits for an institution in the lowest category (i.e.,  undercapitalized  and
substantial supervisory consent). The Association's  assessment rate for deposit
insurance was 0.23% of deposits for 1996, and it was reduced to 0.0% of deposits
beginning on January 1, 1997.  The FDIC is  authorized  to raise the  assessment
rates as necessary to maintain the required reserve ratio of 1.25%, and both the
BIF and the SAIF  currently  satisfy the reserve ratio  requirement.  The annual
rate of  assessments  on  SAIF-assessable  deposits for the payments on the FICO
bonds was  0.0648%  for the  semi-annual  period  beginning  on January 1, 1997;
0.0630%  for the  semi-annual  period  beginning  on July 1, 1997;  and  0.0622%
currently.  The 1996 law also provides for the merger of the SAIF and the BIF by
1999,  but not until such time as bank and thrift  charters are combined.  Until
the charters  are  combined,  savings  associations  with SAIF  deposits may not
transfer  deposits to the BIF without paying various exit and entrance fees, and
SAIF institutions  will continue to pay higher FICO  assessments.  Such exit and
entrance fees need not be paid if a SAIF institution  converts to a bank charter
or merges with a bank, as long as the resulting bank continues to pay applicable
insurance  assessments to the SAIF, and as long as certain other  conditions are
met.

         While the legislation has reduced the disparity  between  premiums paid
on BIF deposits  and SAIF  deposits,  and has relieved the thrift  industry of a
portion of the contingent  liability  represented by the FICO bonds, the premium
disparity  between  SAIF-insured  institutions,  such  as the  Association,  and
BIF-insured institutions will continue until at least January 1, 1999.

Regulatory Capital Requirements

         Federally insured savings  associations,  such as the Association,  are
required  to  maintain  a  minimum  level  of  regulatory  capital.  The OTS has
established  capital  standards,  including a tangible  capital  requirement,  a
leverage  ratio  (or  core  capital)   requirement  and  a  risk-based   capital
requirement  applicable to such savings associations.  Generally,  these capital
requirements   must  be  generally  as  stringent  as  the  comparable   capital
requirements  for national  banks.  The OTS is also authorized to impose capital
requirements  in excess  of these  standards  on  individual  associations  on a
case-by-case basis.
<PAGE>

         The capital  regulations  require  tangible capital of at least 1.5% of
adjusted total assets (as defined by  regulation).  Tangible  capital  generally
includes  common   stockholders'   equity  and  retained  income,   and  certain
noncumulative  perpetual  preferred stock and related income.  In addition,  all
intangible  assets,  other than a limited amount of purchased mortgage servicing
rights,  must be deducted from tangible capital for calculating  compliance with
the requirement.  Further,  the valuation allowance applicable to the write-down
of investments and mortgage-backed securities in accordance with SFAS No. 115 is
excluded from the  regulatory  capital  calculation.  At December 31, 1998,  the
Association  had no  intangible  assets  and an  unrealized  gain on  investment
securities available for sale net of tax of $8,447.


                                       24

<PAGE>
         At December  31, 1998,  the  Association  had tangible  capital of $3.7
million, or 9.88% of adjusted total assets,  which is approximately $3.2 million
above the minimum requirement of 1.5% of adjusted total assets in effect on that
date.

         The  capital  standards  also  require  core  capital of at least 3% of
adjusted total assets.  Core capital generally consists of tangible capital plus
certain intangible  assets,  including a limited amount of purchased credit card
relationships.  As a result of the prompt corrective action provisions discussed
below,  however, a savings  association must maintain a core capital ratio of at
least  4%  to  be  considered  adequately  capitalized  unless  its  supervisory
condition is such to allow it to maintain a 3% ratio.  At December 31, 1998, the
Association had no intangible assets which were subject to these tests.

         At December 31, 1998,  the  Association  had core capital equal to $3.7
million,  or 9.88% of adjusted  total  assets,  which is $2.6 million  above the
minimum leverage ratio requirement of 3% as in effect on that date.

          The OTS risk-based  requirement  requires savings associations to have
total capital of at least 8% of risk-weighted  assets. Total capital consists of
core capital, as defined above, and supplementary capital. Supplementary capital
consists of certain  permanent  and  maturing  capital  instruments  that do not
qualify as core capital and general  valuation loan and lease loss allowances up
to a maximum of 1.25% of risk-weighted assets. Supplementary capital may be used
to satisfy the risk-based  requirement  only to the extent of core capital.  The
OTS is  also  authorized  to  require  a  savings  association  to  maintain  an
additional  amount of total capital to account for  concentration of credit risk
and  the  risk  of  non-traditional   activities.  At  December  31,  1998,  the
Association had no capital instruments that qualify as supplementary capital and
$198,000 of general loss  reserves,  which was less than 1.25% of  risk-weighted
assets.

         Certain  exclusions from capital and assets are required to be made for
the purpose of calculating  total  capital.  Such  exclusions  consist of equity
investments  (as  defined  by  regulation)  and that  portion  of land loans and
nonresidential  construction  loans in excess of an 80% loan-to-value  ratio and
reciprocal  holdings of qualifying  capital  instruments.  The  Association  had
exclusions from capital and assets at December 31, 1998 of $18,500.

         In  determining  the  amount  of  risk-weighted   assets,  all  assets,
including certain  off-balance sheet items, will be multiplied by a risk weight,
ranging from 0% to 100%,  based on the risk  inherent in the type of asset.  For
example,  the OTS has assigned a risk weight of 50% for  prudently  underwritten
permanent  one- to  four-family  first lien mortgage loans not more than 90 days
delinquent  and having a loan to value ratio of not more than 80% at origination
unless insured to such ratio by an insurer approved by the FNMA or FHLMC.

         The  OTS  has  adopted  a  final  rule  that  requires   every  savings
association with more than normal interest rate risk exposure to deduct from its
total capital, for purposes of determining compliance with such requirement,  an
amount equal to 50% of its interest-rate risk exposure multiplied by the present
value of its assets.  This exposure is a measure of the potential decline in the
net  portfolio  value of a savings  association,  greater than 2% of the present
value of its  assets,  based upon a  hypothetical  200 basis  point  increase or
decrease  in  interest  rates  (whichever  results  in a greater  decline).  Net
portfolio  value is the  present  value of  expected  cash  flows  from  assets,
<PAGE>
liabilities and off-balance sheet contracts. The rule provides for a two quarter
lag between  calculating  interest rate risk and  recognizing any deduction from
capital.  Any savings  association  with less than $300  million in assets and a
total risk-based  capital ratio in excess of 12% is exempt from this requirement
unless the OTS determines otherwise.

         On December 31, 1998, the Association had total capital of $3.7 million
(including $3.7 million in core capital and $198,000 in qualifying supplementary
capital) and  risk-weighted  assets of $15.8 million  (including $0 in converted
off-balance  sheet assets);  or total capital of 24.8% of risk-weighted  assets.
This amount was 16.8% above the 8% requirement in effect on that date.

         Thrift Charter

         Congress has been  considering  legislation in various forms that would
require federal thrifts, such as the Bank, to convert their charters to national
or state bank  charters.  Legislation  enacted  in 1996  required  the  Treasury
Department to prepare for Congress a  comprehensive  study on  development  of a
common charter for federal savings associations

                                       25

<PAGE>
and commercial banks; and provided for the merger of the BIF and the SAIF into a
single deposit insurance fund on January 1, 1999 provided the thrift charter was
eliminated.  The Association  cannot  determine  whether,  or in what form, such
legislation  may  eventually  be enacted and there can be no assurance  that any
legislation  that is enacted would not adversely  affect the Association and the
Company.

Prompt Corrective Regulatory Action

         Under the OTS Prompt Corrective Action regulations, the OTS is required
to take certain supervisory actions against undercapitalized  institutions,  the
severity  of which  depends  upon the  institution's  degree of  capitalization.
Generally,  a savings institution that has total risk-based capital of less than
8.0% or a leverage  ratio or a Tier 1 core capital  ratio that is less than 4.0%
is  considered  to be  undercapitalized.  A savings  institution  that has total
risk-based  capital of less than 6.0%, a Tier 1 core risk-based capital ratio of
less than 3.0% or a leverage  ratio that is less than 3.0% is  considered  to be
"significantly  undercapitalized," and a savings institution that has a tangible
capital to assets  ratio equal to or less than 2.0% is deemed to be  "critically
undercapitalized."  Subject to a narrow  exception,  the  banking  regulator  is
required  to  appoint a  receiver  or  conservator  for an  institution  that is
"critically  undercapitalized."  The  regulation  also  provides  that a capital
restoration  plan  must be  filed  with  the OTS  within  45 days of the date an
institution  receives  notice  that  it  is  "undercapitalized,"  "significantly
undercapitalized"  or  "critically   undercapitalized."  In  addition,  numerous
mandatory supervisory actions become immediately  applicable to the institution,
including,  but not limited to, restrictions on growth,  investment  activities,
capital distributions, and affiliate transactions. The OTS may also take any one
of a number of discretionary  supervisory  actions,  including the issuance of a
capital  directive  and  the  replacement  of  senior  executive   officers  and
directors.

         At  December  31,  1998,  the  Association  was  categorized  as  "well
capitalized,"  meaning that the  Association's  total  risk-based  capital ratio
exceeded 10.0%, Tier I risk-based capital ratio exceeded 6.0%,  leverage capital
ratio exceeded 5.0%, and the Association was not subject to a regulatory  order,
agreement or directive  to meet and  maintain a specific  capital  level for any
capital measure.

Dividend Limitations

         An OTS regulation imposes limitations upon all "capital  distributions"
by savings associations, including cash dividends, payments by an association to
repurchase or otherwise acquire its shares,  payments to shareholders of another
institution  in a  cash-out  merger  and  other  distributions  charged  against
capital.  The regulation  establishes a three-tiered system of regulation,  with
the  greatest  flexibility  given to  well-capitalized  associations.  A savings
association  which  has total  capital  (immediately  prior to and after  giving
effect  to the  capital  distribution)  that  is at  least  equal  to its  fully
phased-in  capital   requirements  would  be  a  Tier  1  institution  ("Tier  1
Institution").  An  association  that has total  capital  at least  equal to its
minimum capital requirements, but less than its capital requirements, would be a
Tier 2 institution  ("Tier 2 Institution").  An institution having total capital
that is less than its minimum capital requirements would be a Tier 3 institution
("Tier 3 Institution").  However,  an institution which otherwise qualifies as a
Tier  1  Institution  may be  designated  by  the  OTS  as a  Tier  2 or  Tier 3
Institution if the OTS determines  that the institution is "in need of more than
normal supervision." The Association is currently a Tier 1 Institution.
<PAGE>
         A Tier 1 Institution  may,  after prior notice but without the approval
of the OTS, make capital  distributions during a calendar year up to the greater
of (a) 100% of its net income to date during the  calendar  year plus the amount
that would reduce by one-half its "surplus  capital  ratio" at the  beginning of
the calendar year (the smallest  excess over its capital  requirements),  or (b)
75% of its net income over the most recent  four-quarter  period. Any additional
amount of capital distributions would require prior regulatory approval.

         The OTS has proposed  revisions to these regulations which would permit
savings  associations  to declare  dividends in amounts  which would assure that
they remain adequately  capitalized following the dividend declaration.  Savings
associations  in a holding company system which are rated Camel 1 or 2 and which
are not in  troubled  condition  would need to file a prior  notice with the OTS
concerning such dividend declaration.


                                       26
<PAGE>
Liquidity

         All savings  associations,  including the Association,  are required to
maintain an average daily balance of liquid assets equal to a certain percentage
of the sum of its average daily balance of net withdrawable deposit accounts and
borrowings payable in one year or less. For a discussion of what the Association
includes in liquid assets,  see "Business - Investment  Activities." This liquid
asset  ratio  requirement  may  vary  from  time to time  (between  4% and  10%)
depending   upon   economic   conditions   and  savings  flows  of  all  savings
associations. At the present time, the minimum liquid asset ratio is 5%.

         In  addition,  short-term  liquid  assets  (e.g.,  cash,  certain  time
deposits,  certain  bankers  acceptances  and short-term  United States Treasury
obligations)  currently must constitute at least 1% of the association's average
daily  balance of net  withdrawable  deposit  accounts  and current  borrowings.
Penalties may be imposed upon associations for violations of either liquid asset
ratio requirement.  At December 31, 1998, the Association was in compliance with
both requirements,  with an overall liquid asset ratio of 11.8% and a short-term
liquid assets ratio of 11.5%.

Accounting

         An  OTS  policy  statement   applicable  to  all  savings  associations
clarifies  and  re-emphasizes  that  the  investment  activities  of  a  savings
association  must be in  compliance  with  approved  and  documented  investment
policies and  strategies,  and must be accounted  for in  accordance  with GAAP.
Under the policy  statement,  management must support its  classification of and
accounting for loans and securities (i.e., whether held for investment,  sale or
trading) with appropriate documentation.

         The OTS has adopted an amendment to its accounting  regulations,  which
may be made more stringent than GAAP by the OTS, to require that transactions be
reported in a manner that best reflects their underlying  economic substance and
inherent risk and that financial  reports must  incorporate any other accounting
regulations  or orders  prescribed by the OTS. The  Association is in compliance
with these amended rules.

Qualified Thrift Lender Test

         All savings  associations,  including the Association,  are required to
meet a qualified  thrift lender  ("QTL") test to avoid certain  restrictions  on
their operations.  This test requires a savings association to have at least 65%
of  its  portfolio  assets  (as  defined  by  regulation)  in  qualified  thrift
investments  on a monthly  average  for nine out of every 12 months on a rolling
basis.  Such assets primarily  consist of residential  housing related loans and
investments.  At  December  31,  1998,  the  Association  complied  with the QTL
requirement.

         Any savings association that fails to meet the QTL test must convert to
a national bank charter, unless it requalifies as a QTL and thereafter remains a
QTL. If an  association  does not  requalify  and  converts  to a national  bank
charter,  it must remain  SAIF-insured  until the FDIC permits it to transfer to
the BIF.  If such an  association  has not yet  requalified  or  converted  to a
national  bank,  its  new  investments  and  activities  are  limited  to  those
permissible  for both a  savings  association  and a  national  bank,  and it is
limited to national bank branching  rights in its home state.  In addition,  the
association is immediately  ineligible to receive any new FHLB borrowings and is
subject to national  bank limits for payment of dividends.  If such  association
<PAGE>
has not requalified or converted to a national bank within three years after the
failure,  it must  divest  of all  investments  and  cease  all  activities  not
permissible  for a  national  bank.  In  addition,  it must repay  promptly  any
outstanding FHLB borrowings,  which may result in prepayment  penalties.  If any
association  that fails the QTL test is  controlled by a holding  company,  then
within one year after the failure,  the holding  company must register as a bank
holding  company  and  become  subject  to  all  restrictions  on  bank  holding
companies. See "- Holding Company Regulation."

Community Reinvestment Act

         Under the  Community  Reinvestment  Act  ("CRA"),  every  FDIC  insured
institution has a continuing and affirmative obligation consistent with safe and
sound banking  practices to help meet the credit needs of its entire  community,
including  low and moderate  income  neighborhoods.  The CRA does not  establish
specific lending

                                       27
<PAGE>
requirements  or  programs  for  financial  institutions  nor  does it  limit an
institution's  discretion  to develop the types of products and services that it
believes are best suited to its particular  community,  consistent with the CRA.
The CRA requires the OTS, in connection with the examination of the Association,
to assess the institution's  record of meeting the credit needs of its community
and to take such record into account in its evaluation of certain  applications,
such as a merger  or the  establishment  of a  branch,  by the  Association.  An
unsatisfactory  rating may be used as the basis for the denial of an application
by the OTS.

         The federal banking agencies,  including the OTS, have recently revised
the CRA  regulations  and  the  methodology  for  determining  an  institution's
compliance with the CRA. Due to the heightened  attention being given to the CRA
in the past few years,  the  Association  may be required  to devote  additional
funds for investment and lending in its local  community.  The  Association  was
examined for CRA compliance in 1996 and received a rating of "Satisfactory",  as
indicated in the OTS Community  Reinvestment Act Performance  Evaluation  public
disclosure dated June 3, 1998.

Transactions with Affiliates

         Generally,   transactions   between  a  savings   association   or  its
subsidiaries  and its affiliates are required to be on terms as favorable to the
association as transactions with non-affiliates.  In addition,  certain of these
transactions,  such as loans to an affiliate,  are restricted to a percentage of
the  association's  capital.  Affiliates of the Association  include the Holding
Company and any company which is under common control with the  Association.  In
addition,  a  savings  association  may not  lend to any  affiliate  engaged  in
activities not  permissible for a bank holding company or acquire the securities
of most affiliates.

         Certain  transactions with directors,  officers or controlling  persons
are also subject to conflict of interest  regulations enforced by the OTS. These
conflict of interest  regulations and other statutes also impose restrictions on
loans to such persons and their  related  interests.  Among other  things,  such
loans must be made on terms  substantially the same as for loans to unaffiliated
individuals.

Holding Company Regulation

         The Company is a unitary  savings and loan holding  company  subject to
regulatory  oversight  by the OTS. As such,  the Company is required to register
and file reports with the OTS and is subject to regulation  and  examination  by
the OTS. In addition, the OTS has enforcement authority over the Company and its
non-savings  association  subsidiaries which also permits the OTS to restrict or
prohibit  activities  that are determined to be a serious risk to the subsidiary
savings association.

         As a unitary savings and loan holding company, the Company generally is
not subject to activity restrictions. If the Company acquires control of another
savings association as a separate subsidiary, it would become a multiple savings
and loan  holding  company,  and the  activities  of the  Company and any of its
subsidiaries  (other  than the  Association  or any other  SAIF-insured  savings
association)  would  become  subject  to such  restrictions  unless  such  other
associations  each  qualify  as  a  QTL  and  were  acquired  in  a  supervisory
acquisition.
<PAGE>
         If the  Association  fails the QTL test,  the  Company  must obtain the
approval of the OTS prior to continuing after such failure,  directly or through
its other  subsidiaries,  any business  activity  other than those  approved for
multiple savings and loan holding companies or their subsidiaries.  In addition,
within one year of such failure the Holding  Company must  register as, and will
become subject to, the restrictions  applicable to bank holding  companies.  The
activities  authorized for a bank holding  company are more limited than are the
activities  authorized  for a  unitary  or  multiple  savings  and loan  holding
company. See "- Qualified Thrift Lender Test."

         The Company must obtain approval from the OTS before acquiring  control
of  any  other  SAIF-insured   association.   Such  acquisitions  are  generally
prohibited  if they  result  in a  multiple  savings  and loan  holding  company
controlling  savings  associations  in  more  than  one  state.   However,  such
interstate  acquisitions are permitted based on specific state  authorization or
in a supervisory acquisition of a failing savings association.


                                       28
<PAGE>
Federal Securities Law

         The  stock  of the  Company  is  registered  with  the  SEC  under  the
Securities Exchange Act of 1934, as amended (the "Exchange Act"). The Company is
subject to the information, proxy solicitation, insider trading restrictions and
other requirements of the SEC under the Exchange Act.

         Company stock held by persons who are affiliates  (generally  officers,
directors and principal  stockholders)  of the Company may not be resold without
registration or unless sold in accordance with certain resale  restrictions.  If
the Company  meets  specified  current  public  information  requirements,  each
affiliate  of the  Company  is  able  to  sell  in the  public  market,  without
registration, a limited number of shares in any three-month period.

Federal Reserve System

         The Federal  Reserve  Board  requires all  depository  institutions  to
maintain  non-interest  bearing  reserves  at  specified  levels  against  their
transaction accounts (primarily checking,  NOW and Super NOW checking accounts).
At December 31, 1998,  the  Association  was in  compliance  with these  reserve
requirements.  The balances maintained to meet the reserve  requirements imposed
by the Federal Reserve Board may be used to satisfy liquidity  requirements that
may be imposed by the OTS. See "- Liquidity."

         Savings  associations are authorized to borrow from the Federal Reserve
Bank  "discount   window,"  but  Federal  Reserve  Board   regulations   require
associations to exhaust other reasonable alternative sources of funds, including
FHLB borrowings, before borrowing from the Federal Reserve Bank.

Federal Home Loan Bank System

         The  Association is a member of the FHLB of Dallas,  which is one of 12
regional FHLBs,  that  administers the home financing credit function of savings
associations.  Each FHLB  serves as a reserve  or central  bank for its  members
within its assigned  region.  It is funded  primarily from proceeds derived from
the sale of  consolidated  obligations  of the FHLB  System.  It makes  loans to
members (i.e.,  advances) in accordance with policies and procedures established
by the board of directors of the FHLB. These policies and procedures are subject
to the  regulation  and  oversight of the Federal  Housing  Finance  Board.  All
advances from the FHLB are required to be fully secured by sufficient collateral
as determined by the FHLB. In addition,  all long-term  advances are required to
provide funds for residential home financing.

         As a member, the Association is required to purchase and maintain stock
in the FHLB of Dallas.  At December 31, 1998,  the  Association  had $263,000 of
FHLB stock,  which was in compliance with this  requirement.  In past years, the
Association has received substantial  dividends on its FHLB stock. Over the past
five fiscal years such dividends have averaged 5.25% and were 5.94% for the year
ended  December 31, 1998.  No assurance  can be given that such  dividends  will
continue in the future at such levels.

         Under  federal  law,  the FHLBs are  required to provide  funds for the
resolution  of  troubled  savings  associations  and to  contribute  to low- and
moderately priced housing programs through direct loans or interest subsidies on
advances targeted for community investment and low- and moderate-income  housing
projects.  These  contributions  have  affected  adversely  the  level  of  FHLB
dividends  paid and could continue to do so in the future.  These  contributions
could also have an adverse  effect on the value of FHLB stock in the  future.  A
reduction in value of the Association's FHLB stock may result in a corresponding
reduction in the Association's capital.


                                       29
<PAGE>
Federal and State Taxation

         Federal  Taxation.  Historically,  savings  institutions  such  as  the
Association  which met certain  definitional  tests  primarily  related to their
assets and the nature of their business  ("qualifying thrift") were permitted to
establish a reserve for bad debts and to make annual  additions  thereto,  which
may have been deducted in arriving at their taxable  income.  The  Association's
deductions with respect to "qualifying real property loans," which are generally
loans  secured by certain  interest in real  property,  were  computed  using an
amount based on the Association's actual loss experience,  or a percentage equal
to 8% of the Association's  taxable income,  computed with certain modifications
and  reduced  by the amount of any  permitted  additions  to the  non-qualifying
reserve.  Due to the Association's  loss experience,  the Association  generally
recognized a bad debt deduction equal to 8% of taxable income.

         In August 1996,  the  provisions  repealing the current thrift bad debt
rules were passed by Congress as part of "The Small  Business Job Protection Act
of 1996." The new rules  eliminate the 8% of taxable income method for deducting
additions to the tax bad debt  reserves for all thrifts for tax years  beginning
after  December  31,  1995.  These  rules  also  require  that all  institutions
recapture all or a portion of their bad debt reserves  added since the base year
(last taxable year beginning  before January 1, 1988).  As of December 31, 1998,
the  Association's  bad debt reserve subject to recapture over a six year period
totaled approximately  $119,000.  For taxable years beginning after December 31,
1995,  the  Association's  bad  debt  deduction  will be  determined  under  the
experience  method using a formula  based on actual bad debt  experience  over a
period of years or, if the  Association  is a  "large"  association  (assets  in
excess of $500 million) on the basis of net charge-offs during the taxable year.
The new rules allow an institution to suspend bad debt reserve recapture for the
1996 and 1997 tax years if the institution's lending activity for those years is
equal to or greater than the institution's average mortgage lending activity for
the six taxable years  preceding 1996 adjusted for inflation.  For this purpose,
only home purchase or home  improvements  loans are included and the institution
can elect to have the tax years with the  highest  and lowest  lending  activity
removed from the average calculation. If an institution is permitted to postpone
the reserve  recapture,  it must begin its six year  recapture no later than the
1998 tax year.  The  unrecaptured  base year  reserves  will not be  subject  to
recapture  as long as the  institution  continues  to carry on the  business  of
banking. In addition,  the balance of the pre-1988 bad debt reserves continue to
be subject to provisions of present law referred to below that require recapture
in the case of certain excess distributions to shareholders.

         Distributions.  To the extent that the Association  makes  "nondividend
distributions" to the Company,  such  distributions will be considered to result
in  distributions  from the balance of its bad debt  reserve as of December  31,
1987 (or a lesser amount if the  Association's  loan portfolio  decreased  since
December  31, 1987) and then from the  supplemental  reserve for losses on loans
("Excess  Distributions"),  and an amount based on the Excess Distributions will
be included  in the  Association's  taxable  income.  Nondividend  distributions
include  distributions  in excess of the  Association's  current and accumulated
earnings and profits,  distributions in redemption of stock and distributions in
partial or complete liquidation. However, dividend paid out of the Association's
current or  accumulated  earnings and profits,  as calculated for federal income
tax  purposes,  will not be  considered  to  result in a  distribution  from the
Association's bad debt reserve.  The amount of additional taxable income created
from  an  Excess  Distribution  is an  amount  that,  when  reduced  by the  tax
attributable to the income, is equal to the amount of the distribution. Thus, if
<PAGE>
the Association makes a "nondividend  distribution,"  then approximately one and
one-half the times the Excess  Distribution  would be includable in gross income
for  federal  income  tax  purposes,  assuming a 34%  corporate  income tax rate
(exclusive of state and local taxes).  The Association does not presently intend
to pay  dividends  that wold result in a recapture of any portion of its tax bad
debt reserve.

         Corporate   Alternative   Minimum  Tax.  The  Code  imposes  a  tax  on
alternative  minimum taxable income ("AMTI") at a rate of 20%. The excess of the
tax bad debt reserve  deduction  using the  percentage of taxable  income method
over the deduction that would have been allowable under the experience method is
treated as a preference  item for purposes of computing  the AMTI.  In addition,
only  90% of AMTI  can be  offset  by net  operating  loss  carryovers.  AMTI is
increased  by an amount  equal to 75% of the  amount by which the  Association's
adjusted current  earnings  exceeds its AMTI (determined  without regard to this
preference and prior to reduction for net operating  losses).  For taxable years
beginning after December 31, 1986, and before January 1, 1996, an  environmental
tax of 0.12% of the excess of AMTI (with certain modification) over $2.0 million
is  imposed  on  corporations,  including  the  Association,  whether  or not an
Alternative Minimum Tax is paid.


                                       30
<PAGE>
         The  Association  files  federal  income tax returns on a calendar year
basis  using the cash  method of  accounting.  The  Company has filed a separate
federal income tax return from the Association.  Savings  associations,  such as
the Association,  that file federal income tax returns as part of a consolidated
group are required by applicable  Treasury  regulations  to reduce their taxable
income for purposes of computing the  percentage  bad debt  deduction for losses
attributable  to  activities  of  the  non-savings  association  members  of the
consolidated  group  that are  functionally  related  to the  activities  of the
savings association member.

         The  Association was audited by the IRS in 1997 with respect to federal
income tax returns.  The audit did not result in material  changes that affected
the financial condition of the Association.

         State Taxation.  The Louisiana  Corporation Income Tax Act provides for
an exemption from the Louisiana  Corporation Income Tax for mutual savings banks
and for banking  corporations,  which  includes  stock  association  (e.g.,  the
Association).  However,  this exemption does not extend to non-banking  entities
such as the Company. The non-banking subsidiaries of the Association (as well as
the Company) are subject to the  Louisiana  Corporate  Income Tax based on their
Louisiana taxable income, as well as franchise taxes. The Louisiana  Corporation
Income  Tax  applies  at  graduated  rates  from 4% upon the  first  $25,000  of
Louisiana  taxable  income to 8% on all  Louisiana  taxable  income in excess of
$200,000. For these purposes,  "Louisiana taxable income" means net income which
is earned within or derived from sources  within the State of  Louisiana,  after
adjustments  permitted  under  Louisiana  law  including  a federal  income  tax
deduction and an allowance for net operating  losses,  if any. In addition,  the
Association  is  subject  to the  Louisiana  Shares  Tax which is imposed on the
assessed value of the Association's stock. The formula for deriving the assessed
value is to calculate 15% of the sum of (i) 20% of a  corporation's  capitalized
earnings,  plus (ii) 80% of a corporation's taxable stockholders' equity, and to
subtract  from that amount 50% of a  corporation's  real and  personal  property
assessment.  Other  various  items  may  also be  subtracted  in  calculating  a
corporation's capitalized earnings.

         Delaware  Taxation.  As a  Delaware  holding  company,  the  Company is
exempted  from Delaware  corporate  income tax but is required to file an annual
report with and pay an annual fee to the State of Delaware.  The Company is also
subject to an annual franchise tax imposed by the State of Delaware.

Employees
- ---------

         At December 31, 1998, the Association had a total of 19 full-time and 3
part-time  employees.  The  Association's  employees are not  represented by any
collective  bargaining group.  Management considers its employee relations to be
excellent.

Executive Officers of the Association and the Company Who Are Not Directors
- ---------------------------------------------------------------------------

         Betty Jean Parker.  Mrs.  Parker,  age 54, is the  Treasurer  and Chief
Financial  Officer of the  Association.  Until June 1996,  Mrs.  Parker was also
Corporate  Secretary of the  Association.  Mrs.  Parker is  responsible  for the
supervision  of the  accounting  department  and  reporting  to  the  regulatory
authorities.

Item 2.  Description of Property
- -------  -----------------------

         The Company  conducts  its  business  through two  offices,  located in
Oakdale,  Louisiana and Oberlin,  Louisiana in Allen Parish. The following table
sets forth information  relating to the Association's  office as of December 31,
1998.  The  total  net  book  value  of the  Company's  premises  and  equipment
(including land,  buildings and leasehold  improvements and furniture,  fixtures
and equipment) at December 31, 1998 was approximately $705,000.


                                       31
<PAGE>
<TABLE>
<CAPTION>
                                                                 Total
                                                              Approximate
                                           Year                  Square            Net Book Value at
                     Location             Opened                 Footage          December 31, 1998
- ---------------------------------         ------                 -------          ----------------- 
<S>                                        <C>                     <C>                <C>     
Main Office:                               1975                    4,100              $311,000
222 South 10th Street
Oakdale, Louisiana

Branch Office:                             1997                    3,000              $389,000
110 North Fifth Street
Oberlin, Louisiana 70655

Loan Production Office:                    1998                    1,000                $5,000
531 North Ninth Street, Suite A
Kinder, Louisiana  70655
</TABLE>

Item 3.  Legal Proceedings
- --------------------------

         The Company is involved,  from time to time,  as plaintiff or defendant
in various legal actions arising in the normal course of their businesses. While
the ultimate outcome of these proceedings cannot be predicted with certainty, it
is the opinion of management,  after consultation with counsel  representing the
Company in the proceedings,  that the resolution of these proceedings should not
have a  material  effect on the  Company's  financial  position  or  results  of
operations on a consolidated basis.

Item 4.  Submission of Matters to a Vote of Security Holders
- -------  ---------------------------------------------------

         No matters  were  submitted  to a vote of security  holders  during the
fourth quarter of the fiscal year ended December 31, 1998.


                                     PART II
                                     -------


Item 5.  Market for the Registrant's Common Stock and Related Security 
         Holder Matters
- ---------------------------------------------------------------------- 

         Pages 48 to 49 of the attached  1998 Annual Report to  Shareholders  is
herein incorporated by reference.

Item 6.   Management's Discussion and Analysis of Financial Condition and 
          Results of Operations
- -------------------------------------------------------------------------
         Pages 6 to 15 of the attached  1998 Annual Report to  Shareholders  are
herein incorporated by reference.
<PAGE>
Item 7.  Financial Statements
- -------  --------------------

         Pages 16 to 47 of the attached 1998 Annual Report to  Shareholders  are
herein incorporated by reference.

Item 8.   Changes in and Disagreements With Accountants on Accounting and 
          Financial Disclosure
- -------------------------------------------------------------------------

         There has been no  Current  Report  on Form 8-K filed  within 24 months
prior to the date of the most recent financial  statements reporting a change of
accountants and/or reporting disagreements on any matter of accounting principle
or financial statement disclosure.


                                       32
<PAGE>
                                    PART III
                                    --------

Item 9.  Directors and Executive Officers of the Registrant
- -------  --------------------------------------------------

         Information  concerning  Directors of the  Registrant  is  incorporated
herein by reference from the Company's definitive Proxy Statement for the Annual
Meeting of Shareholders scheduled to be held on April 30, 1999.

Item 10.  Executive Compensation
- --------  ----------------------

         Information concerning executive compensation is incorporated herein by
reference from the Company's  definitive  Proxy Statement for the Annual Meeting
of Shareholders scheduled to be held on April 30, 1999.

Item 11.  Security Ownership of Certain Beneficial Owners and Management
- --------  --------------------------------------------------------------

         Information  concerning security ownership of certain beneficial owners
and management is incorporated herein by reference from the Company's definitive
Proxy Statement for the Annual Meeting of  Shareholders  scheduled to be held on
April 30, 1999.

Item 12.  Certain Relationships and Related Transactions
- --------  ----------------------------------------------

         Information   concerning  certain  relationships  and  transactions  is
incorporated  herein by reference from the Company's  definitive Proxy Statement
for the Annual Meeting of Shareholders scheduled to be held on April 30, 1999.

Item 13.  Exhibits List and Reports on Form 8-K
- --------  -------------------------------------

         (a) (1)  Financial Statements:

         The following  information  appearing in the Registrant's Annual Report
to  Shareholders  for the year ended  December  31,  1998,  is  incorporated  by
reference in this Form 10-KSB Annual Report as Exhibit 13.



                                       33

<PAGE>
                                                                         Page in
                                                                          Annual
               Annual Report Section                                      Report
               ---------------------                                      ------

Report of Independent Auditors..........................................      16

Consolidated Statements of Financial Condition at 
       December 31, 1998 and 1997.......................................      17

Consolidated Statements of Income for the Years
       ended December 31, 1998 and 1997.................................      18

Consolidated Statements of Stockholders' Equity for the Years ended
       December 31, 1998 and 1997.......................................      19

Consolidated Statements of Cash Flows for the Years ended 
       December 31, 1998 and 1997........................................  20-21

Notes to Consolidated Financial Statements...............................  22-47

         (a)(2)  Financial   Statement   Schedules  -  All  financial  statement
schedules  have been omitted as the  information is either  inapplicable  or not
required under the related instructions.

         (a)(3)  Exhibits - The following  exhibits are either filed or attached
as part of this report or are incorporated herein by reference.

                                                                 Reference to
Regulation                                                     Prior Filing or
S-B Exhibit                                                     Exhibit Number
  Number                      Document                         Attached Hereto
  ------                      --------                         ---------------
2           Plan of acquisition, reorganization,                     None
            arrangement, liquidation or succession

3           Certificate of Incorporation and Bylaws                   *

4           Instruments defining the rights of                        *
            security holders, including indentures

9           Voting trust agreement                                   None

10.1        Employment Agreement with Charles L. Galligan             *

10.2        Employment Agreement with Betty Jean Parker               *
 
10.3        Employee Stock Ownership Plan                             *

10.4        Proposed 1998 Stock Option and Incentive Plan             **

10.5        Proposed Recognition and Retention Plan                   **

11          Statement re: computation of per                         None
              share earnings

12          Statement re: computation or ratios                  Not required


                                       34
<PAGE>
                                                                 Reference to
Regulation                                                     Prior Filing or
S-B Exhibit                                                     Exhibit Number
  Number                      Document                         Attached Hereto
  ------                      --------                         ---------------

13          Annual Report to Security Holders                        13

16          Letter re: change in certifying                         None
              accountant

18          Letter re: change in accounting                         None
              principles

21          Subsidiaries of Registrant                               21

22          Published report regarding matters                      None
             submitted to vote of security holders

23          Consent of experts and counsel                           23

24          Power of Attorney                                   Not Required

27          Financial Data Schedule                                  27

28          Information from reports furnished to                   None
             State insurance regulatory authorities

99          Additional exhibits                                     None

- -------------------

         *Filed on June 25,  1996,  as  exhibits to the  Registrant's  Form SB-2
registration statement  (Registration No. 333-6803),  pursuant to the Securities
Act of 1933.  All of such  previously  filed  documents are hereby  incorporated
herein by reference in accordance with Item 601 of Regulation S-B.

         **Filed on March 30,  1998,  as  exhibits  to the  Registrant's  Annual
Report on Form 10-KSB.  Such previously filed documents are hereby  incorporated
herein by reference in accordance with item 601 of Regulation S-B.

                (b)  Reports on Form 8-K - No Form 8-K was filed during the last
                     quarter of the year covered by this Form 10-KSB.

                                       35

<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                         FIRST ALLEN PARISH BANCORP, INC.


Date: March 29, 1999                      By: /s/ Charles L. Galligan
                                              -----------------------
                                              Charles L. Galligan, President and
                                                Chief Executive Officer

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this report has been signed by the following persons on behalf of the registrant
and in the capacities and on the dates indicated.



By:    /s/ Charles L. Galligan               By:    /s/ Betty Jean Parker
       -----------------------                      ---------------------
       Charles L. Galligan, President and           Betty Jean Parker, Treasurer
         Chief Executive Officer                    (Principal Financial and 
       (Principal Executive Officer)                Accounting Officer)

Date:  March 29, 1999                        Date:  March 29, 1999


By:    /s/ Dr. James D. Sandefur             By:    /s/ Jesse Boyd, Jr.
       -------------------------                    -------------------
       Dr. James D. Sandefur, Chairman              Jesse Boyd, Jr., Director


Date:  March 29, 1999                        Date:  March 29, 1999


By:    /s/ James E. Riley                    By:    /s/ J. C. Smith
       ------------------                           ---------------
       James E. Riley, Director                     J. C. Smith,  Director

Date:  March 29, 1999                        Date:  March 29, 1999


By:    /s/ Leslie A. Smith
       -------------------
       Leslie A. Smith, Director

Date:  March 29, 1999




                                       36

<PAGE>



                                Index to Exhibits


Exhibit 13                1998 Annual Report to Stockholders
Exhibit 21                Subsidiaries of the Registrant
Exhibit 23                Consent of Accountants
Exhibit 27                Financial Data Schedule



                                       37
















                                      1998

                                 Annual Report

                        First Allen Parish Bancorp, Inc.






<PAGE>


                               TABLE OF CONTENTS
                                                                     Page

President's Message                                                   1

General Information                                                   3

Selected Consolidated Financial and Other Data of the Company         4

Management's Discussion and Analysis of Financial Condition
  and Results of Operations                                           6

Consolidated Financial Statements                                     16

Stockholder Information                                               48

Corporate Information                                                 49
<PAGE>

March 30, 1999


Dear Stockholder,

We are  pleased  to  provide  you with the  Annual  Report  on the  Consolidated
Financial statements of First Allen Parish Bancorp, Inc., (The Company), holding
company of First Federal Savings & Loan Association of Allen Parish (First
Federal), for the year ended December 31, 1998.

Consolidated assets of First Allen Parish Bancorp, Inc., increased $5.2 million,
or 15.4 %, to $38.7 million at December 31, 1998, from $33.5 million at December
31, 1997.

Net loans  receivable  increased  $1.2  million,  or $9.2%,  to $14.9 million at
December 31, 1998,  from $13.6 million at December 31, 1997,  due to an increase
in real estate loans, consumer loans and other loans.

Deposits  increased  $4.9  million,  or 17.1%,  to $33.6 million at December 31,
1998,  from $28.7 million at December 31, 1997.  There were no Federal Home Loan
Bank (FHLB) advances outstanding at December 31, 1998 and 1997.

Total  stockholders'  equity increased  $248,000 to $4.8 million at December 31,
1998,  from $4.5 million at December 31, 1997.  Earnings for the year provided a
$222,000  increase,  which was offset by dividends  paid to  stockholders  at 30
cents per share, or $80,000.  Allocation of ESOP shares and RRP shares increased
equity by $45,000 and $51,000, respectively.

The  Company  has a strong  capital  base and  exceeds  all  regulatory  capital
requirements. This strong capital base has enabled us to invest in the expansion
of our market area and  increase  our market  share.  In November  1998, a newly
constructed  full-service  branch was opened in Oberlin,  Louisiana,  the Parish
Seat, staffed with a Manager and a Loan Assistant and two tellers,  and offering
a full range of banking services. We are very pleased with the positive response
from the community.  A Loan  Production  Office (LPO) was also opened in Kinder,
Louisiana,  staffed  with a Loan  Officer,  and  offering  a full  range of loan
products  and  services.   Community  response  has  been  very  positive,  with
increasing  demands  for a  full-service  banking  facility  at  this  location.
Expansion  efforts have created  additional  expense  items,  but this should be
offset by increased future income and growth.

                                        1
<PAGE>
Since its origination in 1962, First Federal Savings & Loan Association of Allen
Parish has been, and intends to continue to be, a  community-oriented  financial
institution,  offering  a full range of banking  services  aimed at meeting  the
financial  needs of the  families  and  communities  it  serves.  Our  customers
appreciate the fact that we are the only hometown financial institution in Allen
Parish,  easily  accessible and here for them. In the years ahead, the Company's
Board of Directors,  management and staff will remain committed to the continued
growth of First Federal,  offering a wide variety of banking  services,  meeting
the financial needs of its customers and building a strong stockholder value.

Thank you for your  investment in First Allen Parish  Bancorp,  Inc.,  and First
Federal Savings & Loan Association of Allen Parish.

                                                        Sincerely,


                                                        /s/Charles L. Galligan
                                                        ----------------------
                                                        Charles L. Galligan
                                                        President & CEO

                                        2
<PAGE>
                               GENERAL INFORMATION

        First Allen Parish Bancorp, Inc. (the Company) is a Delaware Corporation
which is the holding company for First Federal  Savings and Loan  Association of
Allen Parish (the Association). The Company was organized by the Association for
the  purpose  of  acquiring  all of the  capital  stock  of the  Association  in
connection  with the  conversion of the  Association  from mutual to stock form,
which was completed on September 27, 1996 (the Conversion). The only significant
assets of the Company are the capital  stock of the  Association,  the Company's
loan to an employee stock  ownership  plan, and investment  securities in United
States government and agency obligations.  The business of the Company initially
consists of the business of the Association.

        The  Association,  which was  originally  chartered in 1962 as a federal
chartered  mutual savings and loan  association,  is  headquartered  in Oakdale,
Louisiana.  Its deposits are insured up to the maximum  allowable  amount by the
Federal Deposit Insurance Corporation (FDIC). The Association serves communities
located in Allen Parish and in the surrounding parishes in Louisiana through its
main office located at 222 South 10th Street, Oakdale, Louisiana, a full service
branch located at 110 North Fifth St., Oberlin,  Louisiana and a loan production
office located at 531 North Ninth St., Suite A, Kinder, Louisiana.

        The   Association   has  been  and   intends  to   continue   to  be,  a
community-oriented financial institution offering financial services to meet the
needs of the market area it serves.  The Association  attracts deposits from the
general  public and uses such funds  together  with FHLB  advances to  originate
loans secured by real estate,  including one-to-four family residential mortgage
loans,  commercial real estate loans, land loans,  construction  loans and loans
secured by other properties.  The Association also originates consumer and other
loans consisting primarily of loans secured by automobiles,  manufactured homes,
share loans and lines of credit. The Association has also invested a significant
portion  of its  assets in  mortgage-backed  and  related  securities  and other
investments.

                                        3
<PAGE>
                         SELECTED CONSOLIDATED FINANCIAL
                          AND OTHER DATA OF THE COMPANY

        Set forth below are selected  consolidated  financial  and other data of
the Company.  The financial  data is derived in part from, and should be read in
connection  with,  the  Consolidated  Financial  Statements,  and Notes  thereto
presented elsewhere in this Annual Report.
<TABLE>
<CAPTION>
                                                        At
                                                    December 31,
                                                -------------------
                                                  1998       1997
                                                -------    --------
                                                   (In thousands)
<S>                                             <C>         <C>    
Selected Financial Condition Data:
Total assets                                    $38,694     $33,519
Cash and cash equivalents                         6,319       1,884
Loans receivable, net
  Real estate                                    11,676      10,702
  Consumer and other                              3,220       2,944
Mortgage-backed and related securities           16,195      17,147
FHLB stock                                          263         259
Premises and equipment, at cost, net of
  accumulated depreciation                          705         262
Deposits                                         33,553      28,657
Total stockholders' equity                        4,784       4,535

</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                    Years Ended
                                                     December 31,
                                                -------------------
                                                  1998       1997
                                                -------    --------
                                               (In thousands, except
                                                 share information)
<S>                                             <C>        <C>    
Selected Operating Data:
Interest income                                 $ 2,411    $  2,302
Interest expense                                  1,244       1,226
                                                -------    --------
  Net interest income                             1,167       1,076
  Provision for loan losses                          59           3
                                                -------    --------
  Net interest income after provision for
    loan losses                                   1,018       1,073
                                                -------    --------
Total non-interest income                           312         276
                                                -------    --------
Total non-interest expense                        1,092         947
                                                -------    --------
    Income before income taxes                      328         402
                                                -------    --------
Income tax expense                                  106         148
                                                -------    --------
    Net income                                  $   222    $    254
                                                ========   ========

    Net income per common share - basic         $   .90    $   1.04
                                                ========   ========
    Net income per common share - diluted       $   .90    $   1.04
                                                ========   ========

    Average common shares outstanding            247,401    244,669
                                                ========   ========
</TABLE>
                                        4
<PAGE>
<TABLE>
<CAPTION>
                                                                     At or For the Years
                                                                      Ended December 31,
                                                                     -------------------
                                                                      1998       1997
                                                                     -------    -------
<S>                                                                     <C>        <C> 
Key Financial Ratios and Other Data:
Performance Ratios:
Return on average assets (net income divided
  by average total assets)                                              .65%       .80%

Return on average equity (net income divided
  by average equity)                                                   4.76%      5.75%

Net interest rate spread (difference between
  average yield on interest-earning assets
  and average cost of interest-bearing liabilities)                    3.11%      3.09%

Net interest margin (net interest income as a
  percentage of average interest-earning assets)                       3.56%      3.49%

Net interest income to non-interest expense                          106.82%    113.55%

Average interest-earning assets to average interest
  bearing liabilities                                                112.03%    109.99%

Net interest income after provision for
  loan losses, to total non-interest expense                         101.45%    113.23%

Non-interest expense to average assets                                 3.22%      2.97%

Asset Quality Ratios:
Non-performing loans to total loans                                     .70%       .92%

Non-performing assets to total assets                                   .30%       .37%

Allowance for loan losses to non-performing loans                    259.38%    238.91%

Allowance for loan losses to non-performing assets                   259.38%    238.91%

Capital Ratios (1):
Equity to assets at year end                                          12.36%     13.53%
Equity to average assets ratio
  (Average equity divided by average total
    assets)                                                           13.71%     13.89%
Other Data:
Number of full-service offices                                              2        1
Number of loan production offices                                           1        1
</TABLE>
<PAGE>

(1)  For  a  discussion  of  the  Company's   regulatory   capital  ratios,  see
     Management's  Discussion and Analysis of Financial Condition and Results of
     Operations - Liquidity and Capital Resources.

                                        5
<PAGE>
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
General
         
        First  Allen  Parish  Bancorp,  Inc.  was formed in June,  1996 by First
Federal  Savings  and Loan  Association  of Allen  Parish to become the  holding
company of the  Association.  The  acquisition of the Association by First Allen
Parish  Bancorp,  Inc. was  consummated on September 27, 1996 in connection with
the Association's conversion from the mutual to the stock form.

        The Company's results of operations depend primarily on its level of net
interest   income,   which  is  the  difference   between   interest  earned  on
interest-earning assets, consisting primarily of mortgage and consumer loans and
investments, and the interest paid on interest-bearing  liabilities,  consisting
primarily of deposits and Federal Home Loan Bank (FHLB)  advances.  Net interest
income is a function  of the  Company's  "interest  rate  spread,"  which is the
difference between the average yield earned on  interest-earning  assets and the
average rate paid on interest-bearing  liabilities, as well as a function of the
average  balance of  interest-bearing  assets as  compared  to  interest-bearing
liabilities.  The interest rate spread is affected by  regulatory,  economic and
competitive  factors  that  influence  interest  rates,  loan demand and deposit
flows.  The  Company,   like  other  financial   institutions,   is  subject  to
interest-rate  risk to the degree  that its  interest-earning  assets  mature or
reprice at different times, or on a different basis,  than its  interest-bearing
liabilities.  The Company's operating results are also affected by the amount of
its  non-interest  income,  including  loan fees and  service  charges and other
income.  Non-interest expense consists principally of employee  compensation and
employee  benefits,   occupancy  expenses,  data  processing,   federal  deposit
insurance premiums,  stationery and printing and other operating  expenses.  The
Company's  operating  results are affected by general  economic and  competitive
conditions,  in particular,  the changes in market  interest  rates,  government
policies and actions by regulatory authorities.

        During 1998,  the Company's  board of directors,  with approval from the
Office of Thrift  Supervision,  authorized  the  construction  of a full-service
branch in Oberlin,  Louisiana and a loan production office in Kinder, Louisiana.
The Company invested  approximately $405,000 in premises and equipment for these
facilities.  Management  believes this  investment will increase future earnings
because of the competitive edge the new branch and loan production  office allow
in these market areas.

Financial Condition

        Total assets  increased  $5.2  million,  or 15.4%,  to $38.7  million at
December  31, 1998 from $33.5  million at December  31,  1997.  The increase was
primarily  funded by an increase in deposits of $4.9 million to $33.6 million at
December 31, 1998 from $28.7 million at December 31, 1997. The proceeds from the
increase in deposits  were used to finance a $1.2 million  increase in net loans
receivable, a $4.4 million increase in cash and cash equivalents and $400,000 in
construction of a full-service branch in Oberlin, Louisiana.

                                        6
<PAGE>
        Net  loans  receivable  increased  by $1.2  million,  or 9.2%,  to $14.9
million at December  31, 1998 from $13.6  million at December 31, 1997 due to an
increase in real estate and consumer and other loans.

        Mortgage-backed  and related  securities and cash equivalents  increased
$3.5 million or 18.2% to $22.5  million at December 31, 1998 from $19.0  million
at December 31, 1997.  This  increase was financed from the increase in deposits
as mentioned above.

        Deposits  increased  $4.9 million or 17.1% to $33.6  million at December
31, 1998 from $28.7  million at December 31, 1997.  There were no FHLB  advances
outstanding at December 31, 1998 and December 31, 1997.

        Total  equity  increased  $248,000 to $4.8  million at December 31, 1998
from $4.5  million  at  December  31,  1997.  Earnings  for the year  provided a
$222,000  increase,  which  was  offset by  dividends  paid to  stockholders  of
$80,000.  Allocation of ESOP shares and RRP shares  increased  equity by $45,000
and $51,000, respectively.

        The Company's capital exceeded all of the capital  requirements  imposed
by FIRREA. OTS regulations  provide that an institution that exceeds all capital
requirements  before and after a proposed  capital  distribution  and,  like the
Company, has not been notified of a need for more than normal supervision could,
after prior notice but without  approval by the OTS, make capital  distributions
during  the  calendar  year of up to 100% of its net  income to date  during the
calendar year plus the amount that would reduce by one-half its "surplus capital
ratio" (the excess  capital over its capital  requirements)  at the beginning of
the calendar  year.  Any additional  capital  distributions  would require prior
regulatory approval.

        The Association declared dividends in 1998 of $80,000 or 30 cents per
share.

Results of Operations

        The Company's results of operations depend primarily on the level of its
net  interest  income  and  non-interest  income and its  control  of  operating
expenses. Net interest income depends upon the volume of interest-earning assets
and interest-bearing liabilities and the interest rates earned or paid on them.

        The Company's  non-interest income consists primarily of fees charged on
transaction  accounts  and fees  charged  for  delinquent  payments  received on
mortgage and consumer  loans. In addition,  non-interest  income is derived from
insurance  commissions,  loan origination and servicing fees and other operating
revenues.

        The schedule on the following page presents,  for the periods indicated,
the total dollar amount of interest income from average  interest-earning assets
and the resultant yields, as well as the total dollar amount of interest expense
on  average  interest-bearing  liabilities  and  resultant  rates.  All  average
balances are monthly average balances.  Management does not believe that the use
of monthly balances  instead of daily balances has caused a material  difference
in the  information  presented.  Nonaccruing  loans have been  included as loans
carrying a zero yield.

                                        7
<PAGE>
<TABLE>
<CAPTION>
                                                                     Years Ended December 31,
                                                    -----------------------------------------------------------
                                                               1998                            1997
                                                    ---------------------------    ----------------------------
                                                                        Average                         Average
                                                    Average              Yield/    Average               Yield/
                                                    Balance  Interest     Cost     Balance    Interest    Cost
                                                    -------   ------     -----     -------     ------     ---- 
                                                                         (Dollars in thousands)
<S>                                                 <C>         <C>       <C>      <C>         <C>        <C>  
Interest-earning assets:
  Mortgage loans(1)                                 $11,014     $949      8.61%    $10,037     $  911     9.08%
  Consumer and other loans                            3,204      329     10.27       2,731        255     9.36
  Mortgage-backed securities                         16,337    1,047      6.41      15,975      1,042     6.48
  FHLB stock                                            258       16      5.94         256         15     5.95
  Other interest-bearing deposits                     1,956       70      3.62       1,828         79     4.66
                                                    -------   ------     -----     -------     ------     ---- 
      Total interest-earning assets                  32,769    2,411      7.36      30,827      2,302     7.47

Non-interest earning assets                           1,208     -         0.00       1,051       -        0.00
                                                    -------   ------     -----     -------     ------     ---- 
      Total average assets                          $33,977   $2,411      7.10%    $31,878     $2,302     7.22%
                                                    =======   ======     =====     =======     ======    =====

Interest-bearing liabilities:
  Passbook accounts                                 $ 2,450   $   50      2.05%    $ 2,641     $   53     2.01%
  NOW and money market accounts                       6,117      102      1.67       6,643         90     1.36
  Certificates                                       20,563    1,087      5.29      18,460      1,068     5.79
  FHLB advances                                         119        5      4.13         282         16     5.64
                                                    -------   ------     -----     -------     ------     ---- 
      Total interest-bearing liabilities             29,249    1,244      4.25      28,026      1,227     4.38

Non-interest bearing liabilities                        616     -         0.00         699       -        0.00
                                                    -------   ------     -----     -------     ------     ---- 
      Total average liabilities                     $29,865   $1,244      4.17%    $28,725     $1,227     4.27%
                                                    =======   ======     =====     =======     ======    =====
Net interest income                                           $1,167                           $1,075
Net interest rate spread(2)                                   ======      3.11%                ======     3.09%
                                                                                                          =====
Net interest margin(3)                                                    3.56%                           3.49%
Average interest-earning assets to average interest-bearing                                               =====
  liabilities                                                    112.03%                        109.99%
                                                                 ======                         ======
</TABLE>
(1)  Average balances include non-accrual loans.
(2)  Net interest  rate spread  represents  the  difference  between the average
     yield on  interest-earning  assets and the average rate on interest-bearing
     liabilities.
(3)  Net  interest  margin  represents  net interest  income  divided by average
     interest-earning assets.
                                        8
<PAGE>
Rate/Volume Analysis

     The table  below  sets  forth  certain  information  regarding  changes  in
interest income and interest expense of the Company for the years indicated. For
each  category  of  interest-earning  assets and  interest-bearing  liabilities,
information  is  provided  on  changes  attributable  to (i)  changes  in volume
(changes in volume multiplied by old rate); (ii) changes in rate (change in rate
multiplied  by old  volume);  and the net  change.  For  purposes of this table,
changes attributable to both rate and volume,  which cannot be segregated,  have
been allocated  proportionally  to the changes due to volume and the changes due
to rate.
<TABLE>
<CAPTION>
                                                                                 Years Ended December 31,
                                                                                      1998 vs. 1997
                                                                              ------------------------------
                                                                               Increase/(Decrease)
                                                                                    Due to              Total
                                                                              -----------------       Increase
                                                                              Volume      Rate       (Decrease)
                                                                              ------     ------        ------

                                                                                     (Dollars in thousands)
<S>                                                                           <C>        <C>           <C>   
Interest-earning assets:
  Mortgage loans                                                              $   80     $  (42)       $   38
  Consumer and other loans                                                        47         27            74
  Mortgage-backed securities                                                      11         (5)            6
  FHLB stock                                                                    -          -             -
  Other                                                                            4        (11)           (7)
                                                                              ------     ------        ------
    Total interest-earning assets                                             $  142     $  (31)       $  111
                                                                              ------     ------        ------
Interest-bearing liabilities:
  Passbook accounts                                                           $   (4)    $    1        $   (3)
  NOW and money market accounts                                                   (6)        63            57
  Certificate accounts                                                            77        (59)           18
  Federal Home Loan Bank advances                                                 (8)        (4)          (12)
                                                                              ------     ------        ------

    Total interest-bearing liabilities                                            59          1            60
                                                                              ------     ------        ------

Net change in interest income                                                 $   83     $  (32)       $   51
                                                                              ======     ======        ======
</TABLE>
                                        9
<PAGE>
Comparison of Operating Results for the Years Ended December 31, 1998 and 1997

          General.  Net income for the year ended December 31, 1998 decreased by
$32,000 or 12.7% to $222,000 or $.90 per share from  $254,000 or $1.04 per share
for the year ended  December  31,  1997.  The  decrease  was due to the combined
effects of a $35,000  increase in net interest  income after  provision for loan
losses, a $42,000 increase in service charges on deposits,  a $5,000 increase in
loan  origination  and servicing fees, a $17,000  decrease in other expenses,  a
$42,000  decrease in income taxes and a $3,000 decrease in net other real estate
expenses offset by a $2,000 decrease in insurance  commissions  earned, a $6,000
decrease in gain on foreclosed real estate, a $7,000 decrease in other operating
revenues,  a $100,000 increase in compensation and employee benefits,  a $16,000
increase in occupancy and equipment  expenses,  a $20,000 increase in stationery
and printing and a $26,000 increase in data processing.

          Interest  Income.  For the year ended  December 31, 1998, net interest
income  increased by $91,000 to $1.17  million  from $1.08  million for the year
ended  December  31,  1997.  This  reflects  an increase of $109,000 in interest
income to $2.4  million from $2.3 million and an increase of $18,000 in interest
expense to $1.24  million  from $1.23  million.  The small  increase in interest
income was due primarily to an increase in total interest-earning  assets offset
by decreased rates earned.  The small increase in interest  expense was also due
primarily to an increase in total interest-bearing liabilities.

          Interest  income on loans  increased  $111,000 or 9.4% to $1.3 million
for the year  ended  December  31,  1998 from $1.2  million  for the year  ended
December 31, 1997.  Interest income on  mortgage-backed  and related  securities
increased  slightly by $6,000 for the year ended December 31, 1998 from the year
ended December 31, 1997.

          Interest  Expense.  Interest  expense for the year ended  December 31,
1998  increased  $18,000 to $1.24  million from $1.22 million for the year ended
December 31, 1997.  Average  balances in certificates of deposit  increased $2.1
million to $20.6 million at December 31, 1998 from $18.5 million at December 31,
1997;  however,  the decline in rates paid resulted in a slightly  lower cost of
funds. Average non-certificate  balances decreased $717,000 to $8.6 million from
$9.3 million from 1997 to 1998.  Interest expense on FHLB advances  decreased to
$5,000 for the year ended December 31, 1998 from $16,000 for the prior year.

          Provision for Loan Losses. The Association  maintains an allowance for
loan losses based upon  management's  periodic  evaluation of known and inherent
risks in the loan, the Association's  past loss experience,  adverse  conditions
that may affect the borrower's  ability to repay loans,  estimated  value of the
underlying collateral and current and expected market conditions.  The allowance
for loan losses was  $304,057 at December  31, 1998 and $300,260 at December 31,
1997.  The  provision  for loan losses is the method by which the  allowance for
losses is  adjusted  during the period.  The  Association's  provision  for loan
losses for the year ended December 31, 1998 was $58,664, and $3,000 for the year
ended December 31, 1997.  Management's focus on asset quality has resulted in an
allowance  for loan  losses to  non-performing  assets of  259.3%.  The ratio of
nonperforming loans to total loans remains low at .70% at December 31, 1998.

                                       10
<PAGE>
Management  believes  its  allowance  for  loan  losses  is at a  level  that is
considered to be adequate to provide for estimated losses; however; there can be
no assurance  that further  additions will not be made to the loss allowance and
that such losses will not exceed the estimated amount.

          Non-interest   Income.   For  the  year  ended   December   31,  1998,
non-interest  income  was  $312,000  compared  to  $277,000  for the year  ended
December  31,  1997.  The increase of $35,000 was due to increases of $42,000 in
service  charges on deposits,  $5,000 in loan  origination  and servicing  fees,
$3,000  decrease in net other real estate expenses offset by decreases of $6,000
in gain in foreclosed real estate, $7,000 in other operating revenues and $2,000
in insurance commissions earned.

                 Non-interest  Expense.  Non-interest expense increased $145,000
or 15.3% to $1.1 million for the year ended  December 31, 1998 from $947,000 for
the year ended  December  31, 1997.  This  increase was the result of a $100,000
increase  in  compensation  and  employee  benefits  primarily  from  additional
salaries  associated  with the new  branch,  loan  production  office  and stock
benefit plans, a $16,000 increase in occupancy and equipment expenses, a $20,000
increase in stationery  and printing and a $26,000  increase in data  processing
offset by a $17,000  decrease in other expenses.  The increases in occupancy and
equipment and stationery and printing were directly  related to increased  costs
associated  with the new  branch and loan  production  office.  Data  processing
expenses  increased  primarily  because  of efforts  to  upgrade  computers  and
software to "year 2000"  compliance (see Note 24 in the  consolidated  financial
statements).   Other  expenses  decreased   primarily  due  to  a  reduction  in
professional fees.

          Income Taxes.  Income taxes decreased $42,000 or 28.6% to $106,000 for
the year ended  December 31, 1998 from $148,000 for the year ended  December 31,
1997.  The  decrease in income  taxes was the result of the  relatively  smaller
increases  in  net  interest   income  after   provision  for  loan  losses  and
non-interest income offset by the increase in non-interest expenses.

Interest Rate Sensitivity

          Net  Portfolio  Value.  In order to encourage  associations  to reduce
their interest rate risk, the OTS adopted a rule  incorporating an interest rate
risk ("IRR") component into the risk-based capital rules. The IRR component is a
dollar  amount  that will be  deducted  from total  capital  for the  purpose of
calculating an institution's  risk-based capital  requirement and is measured in
terms of the  sensitivity  of its net  portfolio  value  ("NPV")  to  changes in
interest rates. NPV is the difference  between incoming and outgoing  discounted
cash flows  from  assets,  liabilities,  and  off-balance  sheet  contracts.  An
institution's  IRR  is  measured  as the  change  to its  NPV as a  result  of a
hypothetical 200 basis point ("bp") change in market interest rates. A resulting
change in NPV of more than 2% of the  estimated  market value of its assets will
require the  institution  to deduct from its capital 50% of that excess  change.
The rules provide that the OTS will  calculate  the IRR component  quarterly for
each institution. The Company, based on asset size and risk-based capital, has



                                       11

<PAGE>
been  informed  by the OTS that it is exempt from this rule.  Nevertheless,  the
following table presents the Company's NPV at December 31, 1998 as calculated by
the OTS, based on information provided to the OTS by the Company.
<TABLE>
<CAPTION>
          Change in                            December 31, 1998
       Interest Rates                         Net Portfolio Value
      In Basis Points                  ------------------------------
       (Rate Shock)                    Amount                  Change
       ------------                    ------                  ------
                                           (Dollars in thousands)
           <S>                          <C>                   <C>  
            400                         3,867                 (11)%
            300                         4,114                  (6)
            200                         4,265                  (2)
            100                         4,331                  (1)
          Static                        4,355                  -
           (100)                        4,422                   2
           (200)                        4,615                   6
           (300)                        5,040                  16
           (400)                        5,472                  26
</TABLE>
          As shown in the above table, increase in interest rates will result in
net decreases in the Company's NPV, while decrease in interest rates will result
in smaller  net  increases  in the NPV.  For  example,  the table  reflects  the
Company's NPV  decreasing 6% if interest rates  increased by 300bp,  whereas the
NPV would increase by 16% if interest rates decreased by 300bp.

          Certain  shortcomings are inherent in the method of analysis presented
in both the computation of NPV and in the analysis of the maturing and repricing
of interest-earning  assets and interest-bearing  liabilities.  Although certain
assets and liabilities may have similar  maturities or periods within which they
will reprice,  they may react  differently to changes in market  interest rates.
The interest rates on certain types of assets and  liabilities  may fluctuate in
advance of changes in market interest rates, while interest rates on other types
may lag behind changes in market rates. Additionally,  adjustable-rate mortgages
have features which restrict changes in interest rates on a short-term basis and
over the life of the asset.  The  proportion of  adjustable-rate  loans could be
reduced in future periods if market  interest rates would decrease and remain at
lower  levels for a sustained  period,  due to increased  refinancing  activity.
Further,  in the  event of a change  in  interest  rates,  prepayment  and early
withdrawal levels would likely deviate  significantly  from those assumed in the
table.  Finally, the ability of many borrowers to service their  adjustable-rate
debt may decrease in the event of a sustained interest rate increase.

Liquidity and Capital Resources

          The Company's  primary  sources of funds are deposits,  borrowings and
principal  and interest  payments on loans and  mortgage-backed  and  investment
securities.  In the event  that the  Company  should  require  funds  beyond its
ability to generate them internally,  additional  sources of funds are available
through the use of FHLB advances.  While  scheduled loan repayments and maturing
investments are relatively predictable,  deposit flows and early loan repayments
are  more  influenced  by  interest  rates,   general  economic  conditions  and
competition.

                                       12
<PAGE>
          Federal regulations require the Association to maintain minimum levels
of liquid  assets.  The required  percentage  has varied from time to time based
upon  economic  conditions  and savings  flows and is currently 4 percent of net
withdrawable  savings  deposits and borrowings  payable on demand in one year or
less during the  preceding  calendar  month.  Liquid assets for purposes of this
ratio include cash, certain time deposits,  U. S. Government,  government agency
and other securities and obligations  generally  having remaining  maturities of
less than five years.  The  Association's  most liquid  assets are cash and cash
equivalents,  short-term investments and mortgage-backed and related securities.
The  levels  of these  assets  are  dependent  on the  Association's  operating,
financing, lending and investing activities during any given period. At December
31, 1998 and 1997,  liquidity  eligible  assets  totaled  $6.5  million and $2.1
million,  respectively.  At those dates, the Association's liquidity ratios were
11.8%  and  8.2%,   respectively,   in  excess  of  the  5%  minimum  regulatory
requirement.

          The Company  uses its liquid  resources  principally  to meet  ongoing
commitments,  to fund maturing  certificates of deposit and deposit withdrawals,
to invest, to fund existing and future loan commitments,  to maintain  liquidity
and to meet  operating  expenses.  At December 31,  1998,  the  Association  had
outstanding  commitments  to  extend  credit  which  amounted  to $1.1  million.
Management  believes  that loan  repayments  and other  sources of funds will be
adequate to meet the Company's foreseeable liquidity needs.

          At  December  31,  1998,   the   Association   had  $17.2  million  in
certificates  of deposit  due within one year and $12.4  million in savings  and
checking accounts. Based on past experience, management expects that most of the
deposits will be retained or replaced by new deposits.

          The primary  investment  activities of the Company are the origination
of one- to four-  family  residential,  commercial  real  estate,  one- to four-
family construction, land and consumer loans, and the purchase of investment and
mortgage-backed  securities.  During the years ended December 31, 1998 and 1997,
the  Company   originated   loans   totaling  $8.5  million  and  $7.1  million,
respectively.  During those same periods, the Company purchased  mortgage-backed
securities  totaling  $2.4  million  and  $2.9  million,   respectively.   These
activities were funded  primarily by deposits and principal  repayments on loans
and mortgage-backed securities.

          In  connection  with its  conversion  on  September  27,  1996  from a
federally chartered mutual savings and loan association to a federally chartered
stock  savings  and  loan  association,   the  Association's  capital  structure
increased  substantially  with the  issuance of stock and the  formation  of its
holding company, First Allen Parish Bancorp, Inc.

          The Company  issued  264,506  shares of common stock that  resulted in
$2,645 of common  stock and  $2,298,842  of  additional  paid-in  capital net of
conversion  costs of $345,577.  Capital ratios (see Note 21 in the  consolidated
financial  statements)  at  December  31,  1998 were  significantly  higher than
regulatory  minimum  requirements.  The Association had tangible capital of $3.7
million or 9.88% of total assets,  which is approximately $3.2 million above the
minimum requirement of 1.5% of total assets. The Association had core capital of
$3.7 million or 9.88% of total  assets,  which is $2.6 million above the minimum
leverage ratio of 3.0%. The  Association  had total  risk-based  capital of $3.9
million and total  risk-weighted  assets of $15.8  million,  or total capital of
24.81%  of  risk-weighted   assets.   This  was  $2.7  million  above  the  8.0%
requirement.
                                       13
<PAGE>
Capability of the Company's Data  Processing  Hardware to  Accommodate  the Year
2000

          The  Company is aware of the issues  associated  with the  programming
code in existing  computer systems as the millennium  (year "2000")  approaches.
The "year 2000" problem is pervasive and complex,  as virtually  every  computer
operation  will be affected in some way by the  rollover of the  two-digit  year
value of zero.  The issue is whether  computer  systems will properly  recognize
date-sensitive  information  when the year changes to 2000.  Systems that do not
properly  recognize such  information  could generate  erroneous data or cause a
system to fail.

          The Company is  utilizing  both  internal  and  external  resources to
identify,  correct  or  reprogram,  and test the  systems  for the  "year  2000"
compliance.  It is anticipated that all  reprogramming  efforts will be complete
March 31, 1999, allowing adequate time for testing. To date,  confirmations have
been received from the Company's primary processing vendors that plans are being
developed to address  processing of transactions in the "year 2000".  Management
has assessed the "year 2000" compliance  expense and related potential effect on
the Company's  earnings,  and the board has approved  $75,000 to be dedicated to
this project  which is to be expended  during years ended  December 31, 1998 and
1999.

Recent Accounting Developments

          SFAS No. 128,  Earnings per Share,  supersedes  APB opinion No. 15 and
AICPA Accounting  Interpretation's  1-102 of Opinion No. 15 and is effective for
financial  statements  issued for periods  ending after  December  31, 1997.  It
establishes  standards  for  computing  and  presenting  earnings  per share and
applies to entities with  publicly held common stock or potential  common stock.
This statement  simplifies the standards for computing  earnings per share found
in APB  Opinion  No. 15,  Earnings  per  Share,  and makes  them  comparable  to
international  earnings per share  standards.  It replaces the  presentation  of
primary  earnings per share with a presentation  of basic earnings per share. It
also requires dual  presentation of basic and diluted  earnings per share on the
face of the income  statement for all entities with complex  capital  structures
and requires a  reconciliation  of the  numerator and  denominator  of the basic
earnings per share  computation to the numerator and  denominator of the diluted
earnings per share.
 
         SFAS No.  129,  Disclosure  of  Information  about  Capital  Structure,
supersedes  specific  disclosure  requirements of APB opinions No. 10 and No. 15
and  FASB  Statement  No.  47 and  consolidates  them in this  statement.  It is
effective for financial  statements issued for periods ending after December 15,
1997. This statement  continues the previous  requirements  to disclose  certain
information  about an entity's  capital  structure found in APB opinions No. 10,
Omnibus Opinion - 1996, and No. 15,  Earnings per Share,  and FASB Statement No.
47, Disclosure of Long-Term  Obligations,  for entities that were subject to the
requirements  of those  standards.  It  eliminates  the  exemption  of nonpublic
entities from certain  disclosure  requirements of Opinion No. 15 as provided by
FASB  Statement  No. 21,  Suspension  of the Reporting of Earnings Per Share and
Segment Information of Nonpublic Enterprises.

          SFAS No. 130, Reporting  Comprehensive  Income,  establishes standards
for reporting and display of comprehensive income and its components  (revenues,
expenses,  gains  and  losses)  in  a  full  set  of  general-purpose  financial
statements and is effective for fiscal years  beginning after December 31, 1997.
It requires that all items that are required to be recognized  under  accounting
standards as
                                       14

<PAGE>
components of comprehensive  income be reported in a financial statement that is
displayed with the same prominence as other financial statements. This statement
does not require a specific format of that financial statement but requires that
an enterprise display an amount representing total comprehensive  income for the
period in that financial statement.  An enterprise is required to classify items
of other  comprehensive  income by their  nature in a  financial  statement  and
display the accumulated  balance of other  comprehensive  income separately from
retained  earnings and  additional  paid-in  capital in the equity  section of a
statement of financial position.

          SFAS No. 131,  Disclosures about Segments of an Enterprise and Related
Information,  established standards for the way that public business enterprises
report information about operating  segments in annual financial  statements and
requires that those  enterprises  report  selected  information  about operating
segments  in  interim  financial   reports  issued  to  shareholders.   It  also
establishes  standards  for related  disclosures  about  products and  services,
geographic areas, and major customers.  This Statement supersedes FASB Statement
No. 14, Financial Reporting for Segments of a Business  Enterprise,  but retains
the  requirement to report  information  about major  customers.  It amends FASB
Statement No. 94,  Consolidation of All Majority-Owned  Subsidiaries,  to remove
the special disclosure requirements for previously unconsolidated  subsidiaries.
This  Statement  does  not  apply  to  nonpublic  business   enterprises  or  to
not-for-profit   organizations.   This  statement  is  effective  for  financial
statements for periods beginning after December 15, 1997.

          Management  believes  adoption of SFAS Nos. 128, 129, 130 and 131 will
not have a material  effect on the financial  position or results of operations,
nor will adoption require additional capital resources.

Impact of Inflation and Changing Prices

          The  audited  Consolidated  Financial  Statements  and  Notes  thereto
presented  herein  have been  prepared in  accordance  with  generally  accepted
accounting  principles.  These principles  generally  require the measurement of
financial position and operating results in terms of historical dollars, without
considering  changes in the relative  purchasing power of money over time due to
inflation.
 
          The  primary  assets  and  liabilities  of  the  Company  and  savings
institutions  such as the  Association  are  monetary  in  nature.  As a result,
interest rates have a more significant impact on the Company's  performance than
the effects of general  levels of inflation.  Interest  rates,  however,  do not
necessarily  move in the same direction or with the same magnitude as the prices
of goods and services,  since such prices are affected by inflation. In a period
of rapidly rising  interest rates,  the liquidity and maturity  structure of the
Company's  assets and  liabilities are critical to the maintenance of acceptable
performance levels.

          The principal effect of inflation, as distinct from levels of interest
rates, on the Company's earnings is in the area of non-interest expense. Expense
items such as employee compensation and benefits,  occupancy and equipment costs
may be subject to increases as a result of inflation.  An  additional  effect of
inflation  is the  possible  increase  in the  dollar  value  of the  collateral
securing  loans made by the  Company.  The  Company is unable to  determine  the
extent,  if any, to which the properties  securing its loans have appreciated in
dollar value due to inflation.

                                       15
<PAGE>
                          INDEPENDENT AUDITOR'S REPORT


The Board of Directors
First Allen Parish Bancorp, Inc. and Subsidiary
Oakdale, Louisiana


          We have audited the accompanying  consolidated statements of financial
condition of First Allen Parish Bancorp,  Inc. and Subsidiary as of December 31,
1998 and 1997,  and the related  consolidated  statements of income,  changes in
stockholders' equity and cash flows for the years then ended. These consolidated
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

          We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

          In our opinion,  the  consolidated  financial  statements  referred to
above present fairly, in all material respects,  the financial position of First
Allen Parish Bancorp,  Inc. and Subsidiary as of December 31, 1998 and 1997, and
the results of their operations and their cash flows for the years then ended in
conformity with generally accepted accounting principles.


                                      /s/Kolder, Champagne, Slaven & Rainey, LLC
                                      ------------------------------------------
                                         Kolder, Champagne, Slaven & Rainey, LLC
                                         Certified Public Accountants


Lafayette, Louisiana
January 28, 1999

                                       16
<PAGE>
                 FIRST ALLEN PARISH BANCORP, INC. AND SUBSIDIARY

                 Consolidated Statements of Financial Condition
                           December 31, 1998 and 1997
<TABLE>
<CAPTION>
                                                                                           1998         1997
                                                                                       -----------   -----------
                                     ASSETS
<S>                                                                                    <C>           <C>        
Cash and cash equivalents:
  Interest-bearing                                                                     $ 5,506,432   $ 1,297,774
  Non-interest bearing                                                                     812,796       586,468
Mortgage-backed and related securities - held-to-maturity (estimated
  market value of $9,770,282 and $11,609,680)                                            9,743,993    11,668,946
Mortgage-backed and related securities - available-for-sale,
  estimated market value                                                                 6,451,230     5,478,291
Loans receivable, net                                                                   14,896,198    13,645,908
Accrued interest receivable                                                                235,545       229,363
Other receivables                                                                           43,925        62,895
Federal Home Loan Bank stock, at cost                                                      263,000       259,300
Premises and equipment, at cost, less accumulated depreciation                             705,495       262,447
Other assets                                                                                35,016        27,795
                                                                                       -----------   -----------

    Total assets                                                                       $38,693,630   $33,519,187
                                                                                       ===========   ===========
                           LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES

Deposits                                                                               $33,553,066   $28,656,542
Advances by borrowers for taxes and insurance                                               20,402        23,212
Federal income taxes:
  Current                                                                                   24,263        54,956
  Deferred                                                                                  84,623       135,398
Dividends payable                                                                           40,311        39,676
Accrued expenses and other liabilities                                                     141,542        27,620
Deferred income                                                                             46,279        47,065
                                                                                       -----------   -----------
    Total liabilities                                                                   33,910,486    28,984,469
                                                                                       ===========   ===========
STOCKHOLDERS' EQUITY

Serial preferred stock (.01 par value,
  100,000 shares authorized, none issued or outstanding)                                      -             -
Common stock (.01 par value, 900,000 shares
  authorized, 266,622 and 264,506 shares issued and outstanding)                             2,666         2,645
Additional paid-in capital                                                               2,388,502     2,314,066
Retained earnings, substantially restricted                                              2,547,519     2,405,441
Accumulated other comprehensive income                                                       8,447        (2,284)
Unearned employee benefits - ESOP                                                         (163,990)     (185,150)
                                                                                       -----------   -----------

    Total stockholders' equity                                                           4,783,144     4,534,718
                                                                                       -----------   -----------

    Total liabilities and stockholders' equity                                         $38,693,630   $33,519,187
                                                                                       ===========   ===========
</TABLE>
The accompanying notes are an integral part of this statement.

                                       17
<PAGE>
                 FIRST ALLEN PARISH BANCORP, INC. AND SUBSIDIARY

                        Consolidated Statements of Income
                     Years Ended December 31, 1998 and 1997
<TABLE>
<CAPTION>
                                                               1998               1997
                                                            ----------         ----------
<S>                                                         <C>                <C>       
Interest income:                         
  Loans receivable:
    First mortgage loans                                    $  948,509         $  911,296
    Consumer and other loans                                   329,065            255,480
  Mortgage-backed and related securities                     1,047,424          1,041,868
  Other interest earning assets                                 86,107             93,760
                                                            ----------         ----------
      Total interest income                                  2,411,105          2,302,404
                                                            ----------         ----------
Interest expense:
  Deposits                                                   1,239,238          1,210,611
  Borrowed funds                                                 4,895             15,926
                                                            ----------         ----------
     Total interest expense                                 1,244,133          1,226,537
                                                            ----------         ----------

Net interest income                                          1,166,972          1,075,867
Provision for loan losses                                       58,664              3,000
                                                            ----------         ----------
Net interest income after provision for
   loan losses                                               1,108,308          1,072,867
                                                            ----------         ----------
Non-interest income:
  Service charges on deposits                                  235,428            193,605
  Insurance commissions earned                                   8,916             10,934
  Loan origination and servicing fees                           49,020             44,433
  Net other real estate expenses                                   119             (3,227)
  Gain on foreclosed real estate                                   314              6,417
  Other operating revenues                                      17,979             24,657
                                                            ----------         ----------
      Total non-interest income                                311,776            276,819
                                                            ----------         ----------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                               1998               1997
                                                            ----------         ----------
<S>                                                         <C>                <C>       
Non-interest expense:
  Compensation and employee benefits                           562,529            462,626
  Occupancy and equipment expenses                              82,925             66,935
  SAIF deposit insurance premiums                               17,326             17,160
  Stationery and printing                                       71,630             51,966
  Data processing                                               84,848             58,933
  Other expenses                                               273,257            289,857
                                                            ----------         ----------
      Total non-interest expenses                            1,092,515            947,477
                                                            ----------         ----------

      Income before income taxes                               327,569            402,209

Income tax expense                                             105,503            147,709
                                                            ----------         ----------

      Net income                                            $  222,066         $  254,500
                                                            ==========         ==========

Net income per common share - basic                         $      .90         $     1.04
                                                            ==========         ==========

Net income per common share - diluted                       $      .90         $     1.04
                                                            ==========         ==========
Average common shares outstanding                              247,401            244,669
</TABLE>


The accompanying notes are an integral part of this statement.

                                       18
<PAGE>
                 FIRST ALLEN PARISH BANCORP, INC. AND SUBSIDIARY

           Consolidated Statements of Changes in Stockholders' Equity
                     Years Ended December 31, 1998 and 1997
<TABLE>
<CAPTION>
                                                                                       Accumulated
                                                            Additional                    Other       Unearned       Total
                                                   Common    Paid-in      Retained    Comprehensive   Employee    Stockholders'
                                                   Stock     Capital      Earnings       Income       Benefits       Equity
                                                  ------    ----------    ----------     -------       ---------   ----------
Balance, December 31, 1996                        $2,645   $2,298,84     $2,230,294      $(6,004)     $(206,310)   $4,319,467
                                                  ------    ----------    ----------     -------       ---------   ----------
<S>                                               <C>       <C>           <C>            <C>           <C>          <C>       
Comprehensive income:

  Net income                                           -           -        254,500            -              -             -

  Change in unrealized gain (loss)
    on securities available-for-sale, net
    of deferred taxes                                  -           -              -        3,720              -             -

    Comprehensive income                               -           -              -            -              -       258,220

Dividends                                              -           -        (79,353)           -              -       (79,353)

Allocation of ESOP shares                              -      15,224              -            -         21,160        36,384
                                                  ------    ----------    ----------     -------       ---------   ----------
Balance, December 31, 1997                          2,64   2,314,066      2,405,441       (2,284)      (185,150)    4,534,718

Comprehensive income:

  Net income                                           -           -        222,066            -              -             -

  Change in unrealized gain (loss) on
    securities available-for-sale,
    net of deferred taxes                              -           -              -       10,731              -             -

    Comprehensive income                               -           -              -            -              -       232,797

Dividends                                              -           -        (79,988)           -              -       (79,988)

Allocation of ESOP shares                              -      23,673              -            -        21,160         44,833

Allocation of recognition and
  retention plan shares                               21      50,763              -            -              -        50,784
                                                  ------    ----------    ----------     -------       ---------    ----------
Balance, December 31, 1998                        $2,666    $2,388,502    $2,547,519     $ 8,447       $(163,990)   $4,783,144
                                                  ======    ==========    ==========     =======       =========    ==========
</TABLE>

The accompanying notes are an integral part of this statement.

                                       19
<PAGE>
                 FIRST ALLEN PARISH BANCORP, INC. AND SUBSIDIARY

                      Consolidated Statements of Cash Flows
                     Years Ended December 31, 1998 and 1997
<TABLE>
<CAPTION>
                                                                                           1998           1997
                                                                                      -----------     -----------
<S>                                                                                   <C>             <C>    
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                                                          $   222,066     $   254,500
                                                                                      -----------     -----------
  Adjustments to reconcile net income to net cash 
     provided by operating activities:
      Depreciation of premises and equipment                                               46,603          36,267
      Provision for loan losses                                                            58,664           3,000
      Gain on sale of foreclosed real estate                                                 (314)         (6,417)
      Gain on sale of mortgage-backed and related securities-
        available-for-sale                                                                   -             (2,826)
      Premium amortization net of discount accretion                                       (4,173)         (8,888)
      Deferred income taxes                                                               (48,761)         13,133
      Stock dividend on FHLB stock                                                        (15,100)        (15,000)
      Compensation RRP                                                                     50,784            -
      Compensation ESOP                                                                    23,673          15,224
      Changes in assets and liabilities -
        Increase in accrued interest receivable                                            (9,526)        (22,906)
        Increase in prepaid assets                                                         (8,969)         (1,137)
        Increase (decrease) in accrued expenses and other
          liabilities                                                                      22,726         (17,004)
        Increase (decrease) in current income taxes payable                               (30,693)         52,113
        Increase (decrease) in deferred income                                               (786)         28,247
        (Increase) decrease in other receivables                                           18,970         (20,095)
                                                                                      -----------     -----------
            Total adjustments                                                             103,098          53,711
                                                                                      -----------     -----------

            Net cash provided by operating activities                                     325,164         308,211
                                                                                      -----------     -----------

CASH FLOWS FROM INVESTING ACTIVITIES
  Principal repayment of mortgage-backed and related
    securities - held-to-maturity                                                       1,917,679       1,876,561
  Principal repayments of mortgage-backed and related
    securities - available-for-sale                                                     1,487,739         593,367
  Purchase of mortgage-backed and related
    securities - held-to-maturity                                                            -           (328,438)
  Purchase of mortgage-backed and related
    securities - available-for-sale                                                    (2,444,007)     (2,542,913)
  Sale of mortgage-backed and related securities - available -
    for-sale                                                                                 -            382,328
  Net increase in loans made to customers                                              (1,268,094)     (1,710,918)
  Proceeds from sale of foreclosed real estate                                               -            147,500
  Purchase of property and equipment                                                     (397,856)        (16,336)
                                                                                      -----------     -----------

            Net cash used by investing activities                                        (704,539)     (1,598,849)
                                                                                      -----------     -----------
</TABLE>
(continued)
<PAGE>
<TABLE>
<CAPTION>
                                                                                           1998           1997
                                                                                      -----------     -----------
<S>                                                                                     <C>             <C>      
CASH FLOWS FROM FINANCING ACTIVITIES
  Net increase in demand deposits,
    NOW accounts, passbook savings accounts, and
    certificates of deposits                                                            4,896,524       2,948,893
  Decrease in advances from FHLB                                                             -         (1,200,000)
  Net decrease in advances by borrowers
    for taxes and insurance                                                                (2,810)         (8,642)
  Dividends paid to shareholders                                                          (79,353)        (39,676)

            Net cash provided by financing
              activities                                                                4,814,361       1,700,575
                                                                                      -----------     -----------

            Net increase in cash and cash equivalents                                   4,434,986         409,937

CASH AND CASH EQUIVALENTS, beginning of period                                          1,884,242       1,474,305
                                                                                      -----------     -----------

CASH AND CASH EQUIVALENTS, end of period                                              $ 6,319,228     $ 1,884,242
                                                                                      ===========     ===========
</TABLE>
(continued)

                                       20
<PAGE>
                 FIRST ALLEN PARISH BANCORP, INC. AND SUBSIDIARY

                Consolidated Statements of Cash Flows (continued)
                     Years Ended December 31, 1998 and 1997

<TABLE>
<CAPTION>
                                                                                          1998            1997
                                                                                      -----------     -----------
Supplemental Disclosures
<S>                                                                                    <C>             <C>       
Cash paid for:            
  Interest on deposits, advances, and other borrowings                                 $1,216,785      $1,226,767
  Income taxes                                                                            176,177         134,956
 
Transfers from loans to real estate acquired through
  foreclosure                                                                                -             27,919

Proceeds from sales of foreclosed real estate financed
  through loans                                                                              -            147,500

Total (increase) decrease in unrealized loss on
  mortgage-backed and related securities available-for-
  sale, net of deferred taxes                                                              10,731           3,720
</TABLE>

The accompanying notes are an integral part of this statement.

                                       21
<PAGE>
                 FIRST ALLEN PARISH BANCORP, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


 (1)    Summary of Significant Accounting Policies

                The  accounting  and  reporting  policies of First Allen  Parish
        Bancorp,  Inc. and Subsidiary and the methods of applying those policies
        conform with generally accepted  accounting  principles.  The accounting
        and reporting  policies and the methods of applying those policies which
        significantly affect the determination of financial position, results of
        operations, and cash flows are summarized below.

        A.      The consolidated  financial  statements  include the accounts of
                the parent company,  First Allen Parish Bancorp,  Inc. (Company)
                and its fully-owned  subsidiary,  First Federal Savings and Loan
                Association  of Allen Parish  (Association).  First Allen Parish
                Bancorp,  Inc.  acquired  all of the  outstanding  stock  of the
                Association  effective  September  27,  1996.  All  intercompany
                accounts and transactions are eliminated.

        B.      Use of Estimates

                        The  preparation  of financial  statements in conformity
                with   generally   accepted   accounting   principles   requires
                management  to make  estimates and  assumptions  that affect the
                reported  amounts of assets and  liabilities  and  disclosure of
                contingent  assets and  liabilities at the date of the financial
                statements  and the  reported  amounts  of income  and  expenses
                during the reporting  period.  Actual  results could differ from
                those estimates.

                        Material estimates that are particularly  susceptible to
                significant  change relate to the determination of the allowance
                for losses on loans and the valuation of real estate acquired in
                connection  with  foreclosures  or in  satisfaction of loans. In
                connection with the  determination  of the allowances for losses
                on  loans  and  foreclosed  real  estate,   management   obtains
                independent appraisals for significant properties.

                        While management uses available information to recognize
                losses on loans and foreclosed real estate,  future additions to
                the  allowances  may be  necessary  based  on  changes  in local
                economic conditions.  Because of these factors, it is reasonably
                possible that the  allowances for losses on loans and foreclosed
                real estate may change materially in the future.

        C.      Cash and Cash Equivalents

                        Cash  and   cash   equivalents   consist   of  cash  and
                interest-bearing  deposits  due  from  other  institutions.  For
                purposes of the statements of cash flows, the Company  considers
                all of these highly liquid  financial  instruments with original
                maturities,  when  purchased  of three months or less to be cash
                equivalents.

                                       22
<PAGE>
                 FIRST ALLEN PARISH BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements (Continued)



                        Cash and cash  equivalents  at  December  31 include the
                following:

<TABLE>
<CAPTION>
                                                                  1998         1997
                                                              ----------    ----------
<S>                                                           <C>           <C>       
                Interest-bearing deposits
                  in other institutions                       $5,506,432    $1,297,774
                Non-interest bearing deposits                    812,796       586,468
                                                              ----------    ----------

                    Total                                     $6,319,228    $1,884,242
                                                              ==========    ==========
</TABLE>
        D.      Mortgage-Backed and Related Securities

                        The Company follows Statement of Financial Accounting
                Standards No. 115 regarding classification of all debt
                securities and certain equity securities.

                        Mortgage-backed  and related  securities that management
                has the ability and intent to hold to maturity are classified as
                held-to-maturity  and carried at cost, adjusted for amortization
                of  premium   and   accretion   of   discounts   using   methods
                approximating  the interest method.  Other  mortgage-backed  and
                related securities are classified as available-for-sale  and are
                carried at fair value.  Unrealized holding gains and losses, net
                of tax,  on  securities  available-for-sale  are  recognized  as
                direct  increases  or  decreases  in  retained   earnings  until
                realized.

                        At December  31,  1998,  the Company had no  outstanding
                commitments to sell  securities.  Gains of $ -0- and $2,826 were
                realized  in  1998  and  1997,   respectively  on  the  sale  of
                mortgage-backed  and related securities held  available-for-sale
                by using the specific  identification method. All sales are made
                without    recourse.    Gross    unrealized    losses   in   the
                held-to-maturity   portfolio   and  in  the   available-for-sale
                portfolio are as follows:
<PAGE>
<TABLE>
<CAPTION>
                                                       December 31,
                                                 -----------------------
                                                   1998          1997
                                                   Gross        Gross
                                                 Unrealized   Unrealized
                                                    Gain         Loss
                                                 ----------   ----------
<S>                                               <C>            <C>    
                Held-to-maturity
                  securities                      $26,289        $59,266
                Available-for-sale
                  securities                       12,997          3,460
</TABLE>

                                       23
<PAGE>
                 FIRST ALLEN PARISH BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements (Continued)

        E.      Loans Receivable

                        Loans   receivable   are  stated  at  unpaid   principal
                balances,  less the allowance for loan losses,  and net deferred
                loan origination fees and discounts.

                        Discounts  on  consumer  loans are  recognized  over the
                lives of the loans using the interest method.

                        A loan  (including a loan defined as impaired under SFAS
                114) is classified  as nonaccrual  when the loan becomes 90 days
                or more past due.  Any  unpaid  interest  previously  accrued on
                those loans is reversed from income.  Interest income  generally
                is  not  recognized  on  specific   impaired  loans  unless  the
                likelihood of further loss is remote. Interest payments received
                on such loans are applied as a reduction  of the loan  principal
                balances.   Interest  income  on  other   nonaccrual   loans  is
                recognized only to the extent of interest payments received.

                        The allowance for loan losses is  established  through a
                provision  for loan losses based on  management's  evaluation of
                the risk  inherent  in its loan  portfolio  and  changes  in the
                nature and volume of its loan  activity,  including  those loans
                which are  being  specifically  monitored  by  management.  Such
                evaluation,  which  includes  a review of loans  for which  full
                collectibility  may not be reasonably  assured,  considers among
                other matters,  the loan  classifications  discussed  above, the
                estimated  fair  value of the  underlying  collateral,  economic
                conditions, historical loan loss experience, the amount of loans
                outstanding  and  other  factors  that  warrant  recognition  in
                providing for an adequate loan loss  allowance.  Allowances  for
                impaired  loans are  generally  determined  based on  collateral
                values or the present value of estimated cash flows. The Company
                applies FASB  Statement  No. 114  Accounting  by  Creditors  for
                Impairment of a Loan,  which  requires that impaired  loans that
                are within the scope of this  statement be measured based on the
                present  value of expected  future cash flows  discounted at the
                loan's effective  interest rate or at the loan's market price or
                the fair  value  of the  collateral  if the  loan is  collateral
                dependent.  The Company uses the loan-by-loan measurement method
                for all loans, however,  residential mortgage loans and consumer
                installment loans are considered to be groups of smaller balance
                homogenous loans and are  collectively  evaluated for impairment
                and are not subject to SFAS No. 114 measurement criteria. A loan
                is considered  impaired when it is probable that all contractual
                amounts due will not be collected in  accordance  with the terms
                of the loan. A loan is not deemed

                                       24
<PAGE>
                 FIRST ALLEN PARISH BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements (Continued)

                to be  impaired  if a delay in receipt of payment is expected to
                be less than 60 days or if, during a longer period of delay, the
                Company expects to collect all amounts due,  including  interest
                accrued at the contractual  rate during the period of the delay.
                Factors  considered by management include the property location,
                economic conditions and any unique  circumstances  affecting the
                loan. Due to the  composition  of the Company's loan  portfolio,
                the fair value of  collateral  is utilized to measure  virtually
                all of the  Company's  impaired  loans.  If the fair value of an
                impaired  loan is less  than  the  related  recorded  amount,  a
                valuation  allowance is  established or the writedown is charged
                against  the  allowance  for loan  losses if the  impairment  is
                considered to be permanent.

                        FASB  Statement  No. 118,  Accounting  by Creditors  for
                Impairment of a Loan-Income Recognition and Disclosures, amended
                SFAS No. 114 to allow a creditor  to use  existing  methods  for
                recognizing  interest income on impaired loans.  The Company has
                elected to continue to use its existing  nonaccrual  methods for
                recognizing interest on impaired loans.

        F.      Loan Origination Fees, Commitment Fees and Related Costs

                        FASB  Statement No. 91,  Accounting  for  Non-refundable
                Fees and Costs  Associated  with  Originating or Acquiring Loans
                and Initial  Direct  Costs of Leases,  states that loan fees and
                certain direct loan origination  costs are normally deferred and
                the net fee or cost is  recognized  as an adjustment to interest
                income using a method which does not differ  materially from the
                interest  method,  over  the  contractual  life  of  the  loans,
                adjusted  for  estimated  prepayments  based  on  the  Company's
                historical  prepayment  experience.  Commitment  fees and  costs
                relating to commitments  whose  likelihood of exercise is remote
                should  be   recognized   over  the   commitment   period  on  a
                straight-line basis. If the commitment is subsequently exercised
                during  the  commitment   period,   the  remaining   unamortized
                commitment fee at the time of exercise should be recognized over
                the life of the loan as an  adjustment  of yield.  Loan fees and
                certain  direct loan  origination  costs are not deferred at the
                Company,   however,   due  to  immateriality.   These  fees  are
                recognized in the period collected.  The Company does not charge
                commitment fees.

        G.      Foreclosed Real Estate

                        Real estate properties  acquired through,  or in lieu of
                loan foreclosures are initially recorded at the lower of cost or
                fair  value  minus  estimated  costs  to  sell  at the  date  of
                foreclosure.  Costs relating to development  and  improvement of
                property are capitalized,  whereas costs relating to the holding
                of property are expensed.

                                       25
<PAGE>
                 FIRST ALLEN PARISH BANCORP, INC. AND SUBSIDIARY

                Notes to Consolidated Financial Statements (Continued)

                        Valuations are periodically performed by management, and
                an allowance for losses is established by a charge to operations
                if the carrying  value of a property  exceeds its  estimated net
                realizable value.

        H.      Federal Home Loan Bank Stock

                        Federal  Home Loan Bank (FHLB)  stock is carried at cost
                due to its lack of marketability and restricted ownership.  FHLB
                stock can be sold back only at its par value and only to FHLB or
                other member institutions.  FHLB stock is evaluated annually for
                impairment.

        I.      Income Taxes

                        Provisions  for income taxes are based on taxes  payable
                for the  current  year  and  include  deferred  income  taxes on
                temporary  differences in the recognition of income and expenses
                for  tax  and  financial  statement  purposes,   primarily  from
                preparing  tax  returns  on the  cash  basis of  accounting  and
                preparing  the  financial   statements  on  the  accrual  basis.
                Deferred taxes are computed  utilizing the method  prescribed in
                FASB Statement 109, Accounting for Income Taxes.

        J.      Premises and Equipment

                        Land is carried at cost. Buildings, furniture, fixtures,
                and   equipment   are   carried   at  cost,   less   accumulated
                depreciation.  Maintenance,  repairs,  and  minor  renewals  are
                expensed  as  incurred.   Property  retired  or  sold,  and  the
                accumulated  depreciation  is removed  from the  accounts in the
                year of sale or retirement.  Gains or losses on disposition  are
                taken into income.

                        The  Company   computes   depreciation  by  use  of  the
                straight-line method over the following estimated useful lives:
<TABLE>
<CAPTION>
                <S>                                                   <C>     
                Buildings                                               40 years
                Furniture and fixtures                                7-10 years
                Automobiles                                              5 years
</TABLE>
                        For income tax purposes, depreciation of assets acquired
                prior to  January  1, 1981 is  calculated  on the  straight-line
                method,  and  depreciation of assets acquired after December 31,
                1980 is calculated  using the  Accelerated  Cost Recovery System
                (ACRS) and Modified  Accelerated Cost Recovery System (MACRS) of
                the  Internal  Revenue  Service.  Provision is made for deferred
                income  taxes  applicable  to  the  difference  in  depreciation
                charges.
                                       26
<PAGE>
                 FIRST ALLEN PARISH BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements (Continued)

        K.      Deferred Income

                        Interest on loans  collected  in advance is deferred and
                is recognized to interest  income over the  contractual  life of
                the  loans.   Profits   from   repossessed   real   estate  sale
                transactions for which the proceeds were financed by the Company
                are  deferred  and  recognized  to income based upon the amount,
                composition,  and source of the down  payment  made by the buyer
                and periodic cash payments by the buyer.

        L.      New Accounting Pronouncements

                        SFAS No. 128, Earnings per Share, supersedes APB opinion
                No. 15 and AICPA  Accounting  Interpretation's  1-102 of Opinion
                No. 15 and is  effective  for  financial  statements  issued for
                periods ending after December 31, 1997. It establishes standards
                for computing and  presenting  earnings per share and applies to
                entities  with  publicly  held common stock or potential  common
                stock.  This  statement  simplifies  the standards for computing
                earnings  per share found in APB Opinion  No. 15,  Earnings  per
                Share, and makes them comparable to  international  earnings per
                share  standards.   It  replaces  the  presentation  of  primary
                earnings  per share with a  presentation  of basic  earnings per
                share.  It also requires dual  presentation of basic and diluted
                earnings per share on the face of the income  statement  for all
                entities  with  complex   capital   structures  and  requires  a
                reconciliation  of the  numerator and  denominator  of the basic
                earnings per share  computation to the numerator and denominator
                of the diluted earnings per share.

                        SFAS No. 129,  Disclosure of  Information  about Capital
                Structure,  supersedes specific  disclosure  requirements of APB
                opinions  No.  10 and  No.  15 and  FASB  Statement  No.  47 and
                consolidates  them  in  this  statement.  It  is  effective  for
                financial  statements  issued for periods  ending after December
                15, 1997. This statement continues the previous  requirements to
                disclose certain information about an entity's capital structure
                found in APB opinions No. 10,  Omnibus  Opinion - 1996,  and No.
                15, Earnings per Share, and FASB Statement No. 47, Disclosure of
                Long-Term  Obligations,  for  entities  that were subject to the
                requirements of those standards.  It eliminates the exemption of
                nonpublic  entities  from  certain  disclosure  requirements  of
                Opinion No. 15 as provided by FASB Statement No. 21,  Suspension
                of the  Reporting of Earnings Per Share and Segment  Information
                of Nonpublic Enterprises.

                                       27
<PAGE>
                 FIRST ALLEN PARISH BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements (Continued)

                        SFAS   No.   130,   Reporting    Comprehensive   Income,
                establishes standards for reporting and display of comprehensive
                income and its components (revenues, expenses, gains and losses)
                in a full set of  general-purpose  financial  statements  and is
                effective for fiscal years beginning after December 31, 1997. It
                requires that all items that are required to be recognized under
                accounting  standards as components of  comprehensive  income be
                reported in a financial  statement  that is  displayed  with the
                same  prominence as other financial  statements.  This statement
                does not require a specific  format of that financial  statement
                but requires that an enterprise  display an amount  representing
                total  comprehensive  income  for the  period in that  financial
                statement.  An enterprise is required to classify items of other
                comprehensive  income by their  nature in a financial  statement
                and  display  the  accumulated  balance  of other  comprehensive
                income separately from retained earnings and additional  paid-in
                capital  in the  equity  section  of a  statement  of  financial
                position.

                        SFAS  No.  131,   Disclosures   about   Segments  of  an
                Enterprise and Related  Information,  established  standards for
                the way that  public  business  enterprises  report  information
                about  operating  segments in annual  financial  statements  and
                requires  that those  enterprises  report  selected  information
                about operating  segments in interim financial reports issued to
                shareholders.   It  also   establishes   standards  for  related
                disclosures  about products and services,  geographic areas, and
                major  customers.  This Statement  supersedes FASB Statement No.
                14, Financial  Reporting for Segments of a Business  Enterprise,
                but retains the  requirement to report  information  about major
                customers. It amends FASB Statement No. 94, Consolidation of All
                Majority-Owned  Subsidiaries,  to remove the special  disclosure
                requirements for previously  unconsolidated  subsidiaries.  This
                Statement does not apply to nonpublic business enterprises or to
                not-for-profit  organizations.  This  statement is effective for
                financial  statements for periods  beginning  after December 15,
                1997.

                        Management  believes adoption of SFAS Nos. 128, 129, 130
                and  131  will  not  have a  material  effect  on the  financial
                position or results of  operations,  nor will  adoption  require
                additional capital resources.

        M.      Reclassified Items

                        Certain items of the prior years have been  reclassified
                in order to conform to current presentation.

                                       28
<PAGE>
                 FIRST ALLEN PARISH BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements (Continued)

 (2)    Federal Home Loan Bank Stock

                The  carrying  values of the FHLB stock at December 31, 1998 and
        1997  are  $263,000  and  $259,300,  respectively.  FHLB  stock  was not
        considered  impaired  at  December  31,  1998 or 1997 and was carried at
        cost.

 (3)    Mortgage-Backed and Related Securities

                The   carrying   values   and   estimated   market   values   of
        mortgage-backed  and related securities at December 31 are summarized as
        follows:
<TABLE>
<CAPTION>                 
                                         Held-to-Maturity Securities December 31, 1998
                                ------------------------------------------------------------
                                               Net
                                           Unamortized
                                             Premium                  Gross       Estimated
                                 Principal  (Unearned    Carrying   Unrealized     Market
                                  Balance   Discounts)    Value     Gain (Loss)     Value
                                ----------  ---------   ----------  -----------   ----------
<S>                             <C>         <C>         <C>           <C>         <C>       
    GNMA
      certificates              $  240,926  $    141    $  241,067    $ 2,331     $  243,398
    FHLMC
      certificates               3,303,815   (17,417)    3,286,398      3,744      3,290,142
    FNMA
      certificates               5,954,919    34,537     5,989,456      9,370      5,998,826
    Collateralized
      mortgage
      obligations                   35,710     2,801        38,511     (2,737)        35,774
    Municipal bond                 200,000   (11,439)      188,561     13,581        202,142
                                ----------  --------    ----------    -------     ----------
                                $9,735,370  $  8,623    $9,743,993    $26,289     $9,770,282
                                ==========  ========    ==========    =======     ==========
</TABLE>
(continued)
<PAGE>
<TABLE>
<CAPTION>
                                       Available-for-Sale Securities December 31, 1998
                                ------------------------------------------------------------
                                               Net
                                           Unamortized
                                             Premium                  Gross       Estimated
                                 Principal  (Unearned    Carrying   Unrealized     Market
                                  Balance   Discounts)    Value     Gain (Loss)     Value
                                ----------  ---------   ----------  -----------   ----------
<S>                              <C>         <C>        <C>           <C>        <C>       
    GNMA
        certificates             $  379,394  $  8,495   $  387,889    $(4,695)   $  383,194
    FHLMC
        certificates              2,241,232   (13,588)   2,227,644      3,663     2,231,307
    FNMA
        certificates              3,275,008    (4,015)   3,270,993     15,878     3,286,871
    SBA
        certificates                546,442     5,465      551,907     (2,049)      549,858
                                 ----------   -------   ----------    -------    ----------
                                 $6,442,076   $(3,643)  $6,438,433    $12,797    $6,451,230
                                 ==========   =======   ==========    =======    ==========
</TABLE>
                                       29
<PAGE>
                 FIRST ALLEN PARISH BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements (Continued)
<TABLE>
<CAPTION>

                                       Held-to-Maturity Securities December 31, 1997
                                ------------------------------------------------------------
                                                Net
                                            Unamortized
                                              Premium      Gross      Estimated
                                 Principal   (Unearned    Carrying   Unrealized     Market
                                  Balance    Discounts)    Value     Gain (Loss)    Value
                                -----------  --------   -----------    --------  -----------
<S>                             <C>           <C>       <C>            <C>        <C>       

    GNMA
        certificates            $   301,615   $   136   $   301,751    $  5,395   $  307,146
    FHLMC
        certificates              3,939,519   (18,365)    3,921,154     (11,991)   3,909,163
    FNMA
        certificates              7,161,015    43,141     7,204,156     (58,208)   7,145,948
    Collateralized
        mortgage
        obligations                  50,899     3,992        54,981      (2,948)      51,943
    Municipal bond                  200,000   (13,006)      186,994       8,486      195,480
                                -----------  --------   -----------    --------  -----------

                                $11,653,048  $ 15,898   $11,668,946    $(59,266) $11,609,680
                                ===========  ========   ===========    ========  ===========

<CAPTION>
                                      Available-for-Sale Securities December 31, 1997
                                -----------------------------------------------------------
                                               Net
                                           Unamortized
                                             Premium                  Gross      Estimated
                                Principal   (Unearned    Carrying   Unrealized     Market
                                 Balance    Discounts)    Value     Gain (Loss)     Value
                                ----------   --------   ----------    -------    ----------
<S>                             <C>          <C>        <C>           <C>        <C>       
    GNMA
        certificates            $  459,059   $ 10,243   $  469,302    $(3,119)   $  466,183
    FHLMC
        certificates             1,819,144    (18,176)   1,800,968      4,071     1,805,039
    FNMA
        certificates             2,392,250     (4,276)   2,387,974     (1,371)    2,386,603
    SBA
     certificates                  815,353      8,154      823,507     (3,041)      820,466
                                ----------   --------   ----------    -------    ----------

                                $5,485,806   $ (4,055)  $5,481,751    $(3,460)   $5,478,291
                                ==========   ========   ==========    ========   ==========
</TABLE>
<PAGE>


                During    1998,    there    were   no   sales   of    securities
        available-for-sale.   During  1997,  the  Association   sold  securities
        available-for-sale  for total  proceeds of $382,328  resulting  in gross
        realized gains of $2,826, determined by specific identification.

                Investment  securities with a carrying  amount of  approximately
        $6,749,000  and $802,000 were pledged to secure  deposits as required or
        permitted by law at December 31, 1998 and 1997, respectively.


                                       30
<PAGE>
                 FIRST ALLEN PARISH BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements (Continued)

                The following is a summary of maturities of mortgage-backed  and
        related  securities   held-to-maturity  and   available-for-sale  as  of
        December 31, 1998:
<TABLE>
<CAPTION>
                                     Held-to-Maturity          Available-for-Sale
                                  -------------------------------------------------
                                 Amortized     Estimated    Amortized    Estimated
                                     Cost      Market Value    Cost     Market Value
                                  ----------    ----------  ----------   ----------

<S>                               <C>           <C>         <C>          <C>       
        Amounts maturing:

          After one year
            through five
            years                 $  106,200    $  106,109  $    6,416   $    6,281
          After five years
            through ten years         80,700        81,814        -            -
          After ten years          9,557,093     9,582,359   6,432,017    6,444,949
                                  ----------    ----------  ----------   ----------
                                  $9,743,993    $9,770,282  $6,438,433   $6,451,230
                                  ==========   ===========  ==========   ==========
</TABLE>
 (4)    Loans Receivable

                Major classification of loans at December 31 are as follows:
<TABLE>
<CAPTION>
                                                                  1998         1997
                                                              -----------   -----------
<S>                                                           <C>           <C>        
        First mortgage loans (principally conventional):
          Principal balances -
            Secured by one-to-four family residences          $ 8,884,378   $ 8,376,124
            Land loans                                            483,376       612,187
            Commercial loans                                    2,083,735     1,467,219
            Construction loans                                    394,001       352,800
            Other real estate loans                               255,757       279,585
                                                              -----------   -----------
                                                               12,101,247    11,087,915
        Less: Undisbursed portion of first mortgage
             loans                                               (163,694)     (124,612)
                                                              -----------   -----------
               Total first mortgage loans                      11,937,553    10,963,303

     Consumer and other loans:
          Principal balances -
            Automobile                                           701 ,718       525,835
            Manufactured home                                      39,733        24,017
            Share loans                                           773,817       734,844
            Lines of credit                                     2,248,622     1,321,178
            Other consumer loans                                  934,779       970,638
                                                              -----------   -----------
                                                                4,698,669     3,576,512
</TABLE>
                                       31
<PAGE>
                 FIRST ALLEN PARISH BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements (Continued)

<TABLE>
<CAPTION>
<S>                                                            <C>          <C>        
        Less: Undisbursed portion of consumer loans             (1,415,291)    (585,478)
              Unearned discounts                                   (20,676)      (8,169)
                   Total consumer and other loans                3,262,702    2,982,865

        Less: Allowance for loan losses                           (304,057)    (300,260)

                 Loans receivable, net                         $14,896,198  $13,645,908
                                                               ===========  ===========
</TABLE>
                Activity  in the  allowance  for loan losses for the years ended
        December 31 is summarized as follows:

<TABLE>
<CAPTION>
                                              1998       1997
                                            --------   --------
<S>                                         <C>        <C>     
        Balance, beginning of year          $300,260   $296,452
          Provision for loan losses           58,664      3,000
          Charge offs less recoveries        (54,867)       808
                                            --------   --------

        Balance, end of year                $304,057   $300,260
                                            ========   ========
</TABLE>
                The Company had loans with unpaid  principal  balances  totaling
        $117,208 and $125,679 at December 31, 1998 and 1997, respectively,  upon
        which  interest  was no longer  being  accrued  due to their  delinquent
        status.  Had the  accrual of  interest  not been  discontinued  on these
        loans, interest income would have been increased by approximately $6,381
        and  $6,756,  respectively.   The  Company  is  not  committed  to  lend
        additional funds to debtors whose loans have been modified.

 (5)    Troubled Debt Restructuring

                In  accordance  with  FASB  Statement  No.  114,  Accounting  by
        Creditors for  Impairment  of a Loan,  as amended by FASB  Statement No.
        118, Accounting by Creditors for Impairment of a Loan-Income Recognition
        and Disclosures,  management has classified loans receivable at December
        31,  1998  and  1997,   in  the  amounts  of  $106,730   and   $198,646,
        respectively,  as troubled debt  restructuring  due to  modification  of
        terms.  The  interest  income that would have been  recognized  if those
        loans had been current with their original terms was $10,475 and $18,595
        for the years ended December 31, 1998 and 1997,  respectively.  Interest
        income totalling $7,672 and $13,712 was included in income for the years
        ended  December  31,  1998 and 1997,  respectively.  The  Company is not
        committed  to lend  additional  funds to debtors  whose  loans have been
        restructured. No impaired loans existed at December 31, 1998 and 1997.

                                       32
<PAGE>
                 FIRST ALLEN PARISH BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements (Continued)

(6)     Accrued Interest Receivable

                Accrued  interest  receivable  at December 31 is  summarized  as
                 follows:
<TABLE>
<CAPTION>
                                                             1998       1997
                                                           --------   --------

<S>                                                        <C>        <C>     
        Mortgage-backed and related securities             $128,867   $132,058
        Loans receivable                                    106,678     97,305
                                                           --------   --------

                                                           $235,545   $229,363
                                                           ========   ========
</TABLE>
(7)  Allowance for Losses on Foreclosed Real Estate

                Activity in the allowance for losses for foreclosed  real estate
        for the years ended December 31 is as follows:
<TABLE>
<CAPTION>
                                                             1998       1997
                                                           --------   --------
<S>                                                        <C>        <C>     
        Balance, beginning of year                         $ -        $ 25,807
          Provisions charged to operations                               -
          Charge-offs less recoveries                        -         (25,807)

        Balance, end of year                               $ -        $   -
                                                           ========   ========
</TABLE>
(8)  Premises and Equipment

                Premises   and   equipment  at  December  31  consisted  of  the
following:
<TABLE>
<CAPTION>
                                                          1998        1997
                                                      ----------   ----------
<S>                                                   <C>          <C>       
        Land and buildings                            $  685,508   $  342,138

        Furniture, fixtures and equipment                440,285      294,004
                                                      ----------   ----------

                                                       1,125,793      636,142

        Less:  Accumulated depreciation                 (420,298)    (373,695)
                                                      ----------   ----------
                                                      $  705,495   $  262,447
                                                      ==========   ==========
</TABLE>
                                       33
<PAGE>
                 FIRST ALLEN PARISH BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements (Continued)

                Depreciation  for the years ended December 31, 1998 and 1997 was
        $46,603 and $36,267, respectively.


(9)  Deposits

                Deposits at December 31 are summarized as follows:
<TABLE>
<CAPTION>
                            Weighted
                            Average           1998                  1997
                            Rate at     ------------------     -----------------
                            12/31/98    Amount     Percent     Amount    Percent
                            --------    ------     -------     ------    -------
<S>                           <C>     <C>          <C>     <C>            <C>   

        Demand and NOW
          accounts,
          including
          non-interest
          bearing deposits
          of $1,299,481 and
       $912,169               1.76%   $10,107,457  30.12%  $ 4,685,827    16.35%
        Money market          2.75%       603,651   1.80%      722,090     2.52%
        Passbook savings      2.08%     2,253,347   6.72%    2,584,113     9.02%
                             -----    ----------- ------    -----------  ------ 
                                       12,964,455  38.64%    7,992,030    27.89%
                                      ----------- ------    -----------  ------ 

        Certificates
          of deposit:
             3.99% or less    2.00%       312,451    .93%          -       0.00%
             4.00% to 5.99%   4.87%    15,342,596  45.73%    16,919,400   59.05%
             6.00% to 7.99%   6.02%     4,811,215  14.34%     3,627,464   12.66%
             8.00% to 9.99%   8.00%       122,349    .36%       117,648    0.40%
                             -----    ----------- ------    -----------  ------ 
                                       20,588,611  61.36%    20,664,512   72.11%
                                      ----------- ------    -----------  ------ 

                                      $33,553,066 100.00%   $28,656,542  100.00%
                                      =========== ======    ===========  ======
</TABLE>
                The aggregate amount of short-term jumbo certificates of deposit
        with a minimum  denomination of $100,000 was  approximately,  $4,450,784
        and $2,664,532 at December 31, 1998 and 1997, respectively.
<PAGE>
                At December 31, 1998  scheduled  maturities of  certificates  of
        deposit are as follows:
<TABLE>
<CAPTION>
                                            Year Ending December 31,
                             -------------------------------------------------------
                                 1999        2000        2001       2002      2003
                             -----------  ----------   --------    -------   -------
<S>                          <C>          <C>          <C>         <C>       <C> 
  3.00 to 3.99 percent       $      -     $  312,451   $   -       $  -      $  -
  4.00 to 5.99 percent        13,987,716   1,054,702    160,518     74,365    65,295
  6.00 to 7.99 percent         3,206,593   1,216,065    388,557       -         -
  8.00 to 8.99 percent             -         122,349       -          -         -

                             $17,194,309  $2,705,567   $549,075    $74,365   $65,295
                             ===========  ==========   ========    =======   =======
</TABLE>
               Deposits for directors,  officers and employees  totaled $763,291
         and $670,698 at December 31, 1998 and 1997, respectively.


                                       34
<PAGE>
                 FIRST ALLEN PARISH BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements (Continued)

                Interest  expense on deposits for the years ended December 31 is
        summarized as follows:
<TABLE>
<CAPTION>
                                             1998          1997
                                          ----------    ----------
<S>                                       <C>           <C>       
      Money market and NOW
          accounts                        $  102,288    $   92,541
        Passbook savings                      50,124        53,326
        Certificates of
          deposits                         1,086,826     1,064,744
                                          ----------    ----------

                                          $1,239,238    $1,210,611
                                          ==========    ==========
</TABLE>
                Income  from early  withdrawal  penalties  amounted  to $504 and
        $4,005 for the years ended December 31, 1998 and 1997, respectively.

(10)    Deferred Income

                Deferred income at December 31 consisted of the following:
<TABLE>
<CAPTION>
                                                             1998      1997
                                                           -------   -------
<S>                                                        <C>       <C>    
        Interest on loans collected in advance             $ 6,038   $ 6,510
        Unrealized profit from the sale of
          repossessed property                              40,241    40,555
                                                           -------   -------

            Totals                                         $46,279   $47,065
                                                           =======   =======
</TABLE>
(11)    Accrued Expenses and Other Liabilities

                Accrued  expenses  and  other   liabilities   consisted  of  the
following:
<TABLE>
<CAPTION>                  
                                               1998       1997
                                             --------   --------
<S>                                          <C>        <C>     
        Accrued interest                     $ 27,969   $    620
        Payroll taxes                           1,735      2,177
        Accounts payable                       99,825     13,509
        Other                                  12,013     11,314
                                             --------   --------

                                             $141,542   $ 27,620
                                             ========   ========
</TABLE>
                                       35
<PAGE>
                 FIRST ALLEN PARISH BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements (Continued)

(12)    Interest Income on Other Interest Earning Assets

                Details of  interest  income on other  interest  earning  assets
        included in interest income for the years ended December 31 are provided
        below:
<TABLE>
<CAPTION>
 
                                                                    1998     1997
                                                                  -------   -------

<S>                                                               <C>       <C>    
        Interest on demand account in other institutions          $70,817   $78,539
        Federal Home Loan Bank dividends                           15,290    15,221
                                                                  -------   -------

            Totals                                                $86,107   $93,760
                                                                  =======   =======
</TABLE>
(13)    Other Noninterest Expenses

                Details of other expenses  included in noninterest  expenses for
        the years ended December 31 are provided below:
<TABLE>
<CAPTION>
                                                1998       1997
                                              --------   --------
<S>                                           <C>        <C>     
        Bank clearing charges                 $ 74,401   $ 82,504
        Insurance                               22,279     22,505
        Professional fees                       50,657     73,506
        Telephone                               14,597     13,018
        Advertising                             16,629     23,418
        Franchise and shares taxes              42,610     32,479
        Registrar fees                           5,493      4,635
        Supervisory examination                 11,263      3,471
        ESOP expenses                            2,050      1,950
        Property taxes                           6,058      7,693
        Dues and subscriptions                   7,882      5,947
        Miscellaneous other
          expenses                              19,338     18,731
                                              --------   --------
 
          Total                               $273,257   $289,857
                                              ========   ========
</TABLE>
(14)    Retirement Plans

        Profit Sharing Plan

                In 1988, the Company adopted a contributory  profit sharing plan
        for all full time employees. No contributions were made in 1998 and 1997
        due to contributions made on behalf of employees to the ESOP plan.

                                       36
<PAGE>
                 FIRST ALLEN PARISH BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements (Continued)

        Employee Stock Ownership Plan (ESOP)

                All employees meeting age and service  requirements are eligible
        to  participate in an ESOP.  Under the terms of the ESOP,  contributions
        are allocated to participants using a formula based on compensation.
        Participants vest over five years.

                In 1996,  the ESOP  purchased  21,160  shares of Company  common
        stock.  The  remaining  unamortized  cost of such  shares  purchased  is
        reflected  as unearned  employee  benefits in the  accompanying  balance
        sheet. During 1998 and 1997, 2,116 shares were allocated to participants
        each year.  The fair value of such shares,  $44,833 and $36,385 for 1998
        and 1997,  respectively,  was charged to expense.  The fair value of the
        remaining  unallocated  shares at  December  31,  1998 and 1997  totaled
        $278,783 and $370,300, respectively.

(15)    Officer's Deferred Compensation Contract

                The Company has a deferred compensation contract with one member
        of the Board of Directors.  The agreement  provides for payment of equal
        annual  installments  over  ten  years to be made to the  director  upon
        retirement  or  to  his   beneficiary  in  the  event  of  death  before
        retirement.  The  agreement is  terminated  should the  director  resign
        before the stated date of retirement.

                At   December   31,  1998  and  1997,   $53,050   and   $38,665,
        respectively, had been accrued as deferred compensation payable.

(16)    Income Taxes
                The Company  utilizes  FASB  Statement 109 to account for income
        taxes.

                The  components  of  income  tax  expense  for the  years  ended
        December 31 are as follows:

<TABLE>
<CAPTION>
                                         1998       1997
                                       --------   --------
<S>                                    <C>        <C>     
        Income taxes current:
          Federal                      $159,223   $134,956
                                       --------   --------

        Deferred taxes due to
          timing differences            (53,720)   12,753

            Total income tax
              expense                  $105,503   $147,709
                                       ========   ========
</TABLE>
                                       37
<PAGE>
                 FIRST ALLEN PARISH BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements (Continued)

                The total  provision for federal  income taxes differs from that
        computed by applying  statutory  corporate  tax rates as follows for the
        years ended December 31:
<TABLE>
<CAPTION>
                                                     1998     1997
                                                     -----    ----- 
<S>                                                   <C>      <C>  
        Computed at the expected
          statutory rate                              34.0%    34.0%
        Other                                         (1.8)     2.7

                                                      32.2%    36.7%
                                                     =====    =====
</TABLE>
                Temporary  differences  giving rise to the  deferred tax amounts
        consist primarily of converting the financial statements from accrual to
        cash basis for tax purposes and by the excess of tax bad debts over book
        bad debts since 1987.

                Amounts  for  deferred  tax  liabilities  at  December 31 are as
        follows:
<TABLE>
<CAPTION>
                                                      1998       1997
                                                    --------   --------

<S>                                                 <C>        <C>     
        Deferred tax assets                         $ 45,784   $ 26,467
        Deferred tax liabilities                     130,407    161,865
                                                    --------   --------

          Net deferred tax liabilities              $ 84,623   $135,398
                                                    ========   ========
</TABLE>
                No  valuation  allowances  were  recorded  against  deferred tax
        assets as of December 31, 1998 and 1997.

                Under the  Internal  Revenue  Code,  the  Company  is allowed to
        deduct  an  experience   method  bad  debt  deduction  based  on  actual
        charge-offs.  This  deduction  is an addition  to tax bad debt  reserves
        established for the purpose of absorbing  losses.  The Act also provides
        that  federal  income tax bad debt  reserves  in excess of the base year
        reserves  will be  included  in  taxable  income.  The  Association  had
        postponed  recapture  of  income  from the  excess of  federal  bad debt
        reserves over base year  reserves  since 1996.  Taxable  income for 1998
        included  $119,038  of  recapture  of this  bad  debt  reserve,  thereby
        decreasing  the deferred tax liability and  increasing  current taxes by
        $40,473.

                                       38
<PAGE>
                 FIRST ALLEN PARISH BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements (Continued)


                Retained  earnings of the Company at December  31, 1998 and 1997
        includes approximately  $368,500, for which provision for federal income
        tax has been made. This amount  represents  allocations of income to bad
        debt  deductions for tax purposes only.  Reduction of amounts  allocated
        for purposes  other than tax bad debt losses will create  income for tax
        purposes  only,  which  will be subject  to the then  current  corporate
        income tax rate.


(17)    Earnings Per Share

                The Company adopted FAS 128,  Earnings Per Share, as of December
        31, 1997.  Weighted average shares of common stock outstanding for basic
        EPS excludes  the weighted  average  shares  unreleased  by the Employee
        Stock Ownership Plan ("ESOP")  (16,399 and 18,515 shares at December 31,
        1998 and 1997, respectively) and the weighted average unvested shares in
        the  Recognition  and  Retention  Plan  (RRP)  (8,464  and -0- shares at
        December 31, 1998 and 1997, respectively).  The effect on diluted EPS of
        stock option  shares  outstanding  and unvested RRP shares is calculated
        using the treasury stock method. The following is a reconcilement of the
        numerator and denominator for basic and diluted Earnings Per Share.

<TABLE>
<CAPTION>
                                             Income        Shares      Per-Share
                                          (Numerator)   (Denominator)    Amount
                                          -----------   -------------  ---------
                                                Year Ended December 31, 1998
                                          --------------------------------------
<S>                                         <C>             <C>            <C> 

        Basic EPS
          Income available to common
            stockholders                    $222,066        247,401        $.90
                                                                           ====
        Effect of dilutive securities
          Stock options outstanding             -              -
          Restricted stock grants               -              -
                                            --------        -------             

        Diluted EPS
          Income available to common
            stockholders plus assumed
            conversions                     $222,066        247,401        $.90
                                            ========        =======        ====
</TABLE>
                                       39
<PAGE>
                 FIRST ALLEN PARISH BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements (Continued)

<TABLE>
<CAPTION>
                                                Income       Shares      Per-Share
                                             (Numerator)  (Denominator)    Amount
                                             -----------  -------------    ------
                                                  Year Ended December 31, 1997
                                              ------------------------------------
<S>                                           <C>              <C>           <C>  
        Basic EPS
          Income available to common
            stockholders                      $254,500         244,669       $1.04
                                                                             =====
        Effect of dilutive securities
          Stock options outstanding              -                -
          Restricted stock grants                -                -
                                             ---------         -------       -----
        Diluted EPS
          Income available to common
            stockholders plus assumed
            conversions                      $254,500          249,669       $1.04
                                             ========          =======       =====
</TABLE>
(18)    Other Employee Benefits

        Recognition and Retention Plan

                The Company established the Recognition and Retention Plan (RRP)
        for certain  officers and directors on April 30, 1998.  During 1998, the
        Company  issued 2,116 shares of common stock to fund the vested  portion
        of the RRP.  The excess of fair value over par value of the common stock
        issued increased  additional paid-in capital by $50,763.  The fair value
        of the shares on the date of award is recognized ratably as compensation
        expense over the vesting  period,  which is five years.  The grantees of
        the  restricted  stock  have  the  right  to vote  the  shares  awarded.
        Dividends on unvested shares are held in trust and distributed  when the
        related  shares vest.  For the year ended  December 31, 1998, the amount
        included in compensation  expense was $50,784.  A summary of the changes
        in restricted stock follows:
<TABLE>
<CAPTION>
                                                Unvested    Vested
                                                 Shares     Shares
<S>                                               <C>         <C>  
        Balance, January 1, 1998                   -           -
        Approved by the plan                     10,580        -
        Vested                                   (2,116)       -
        Forfeited                                  -           -
        Earned and issued                          -          2,116
        Balance, December 31, 1998                8,464       2,116
                                                 ======      ======
</TABLE>

                                       40
<PAGE>
                 FIRST ALLEN PARISH BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements (Continued)

        Stock Option Plan

                In 1998, the Company adopted a stock option plan for the benefit
        of directors and officers. The number of shares of common stock reserved
        for issuance under the stock option plan was equal to 26,450 shares,  or
        10.0 percent, of the total number of common shares sold in the Company's
        initial  public  offering of its common  stock upon the  mutual-to-stock
        conversion of First Allen Parish Bancorp, Inc. The option exercise price
        cannot be less than the fair value of the underlying  common stock as of
        the date of the option grant and the maximum  option term cannot  exceed
        10 years.  The stock  options  granted to directors and officers in 1998
        are  exercisable  in five equal annual  installments.  Under APB No. 25,
        because the exercise  price of the Company's  stock  options  equals the
        market  price  of the  underlying  stock on the  date of the  grant,  no
        compensation expense is recognized.

                The following  table  summarizes  the activity  related to stock
       options:
<TABLE>
<CAPTION>
                                       Available     Options
                                       for Grant   Outstanding
                                       -------       -------
<S>                                     <C>           <C>  
        At inception                    26,450          -
        Granted                        (22,483)         -
        Vested                            -            4,497
        Canceled                          -             -
        Exercised                         -             -
                                       -------       -------
        At December 31, 1998             3,967         4,497
                                       =======       =======
</TABLE>
                The 4,497  vested  outstanding  options were issued on April 30,
        1998 at an exercise  price equal to the market  value of $24.00 and were
        exercisable at December 31, 1998. The  weighted-average  grant-date fair
        value of options  granted  during the year ended  December  31, 1998 was
        $7.15.

                In  October  1995,  the FASB  issued  SFAS  123,  Accounting  of
        Stock-Based   Compensation.   SFAS  123  requires   disclosure   of  the
        compensation cost for stock-based  incentives  granted after January 31,
        1995,  based on the fair value at grant date for awards.  Applying  SFAS
        123 would result in pro forma net income and earnings per share  amounts
        as follows:
<PAGE>
<TABLE>
<CAPTION>                        
                                        1998
                                      --------
<S>                                   <C>     
        Net income              
          As reported                 $222,066
          Pro forma                   $197,102
        Earnings per share
          As reported - Basic             $.90
                      - Diluted           $.90
          Pro forma   - Basic             $.80
                      - Diluted           $.80
</TABLE>

                                       41
<PAGE>
                 FIRST ALLEN PARISH BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements (Continued)

(19)    Related Party Transactions

                In the ordinary  course of business,  the Company makes loans to
        its directors, officers, and employees. These loans are made on the same
        terms  as  loans  to  other  customers.   The  activity  of  such  loans
        outstanding for the years ended December 31 are as follows:
<TABLE>
<CAPTION>
                                                       1998        1997
                                                    ---------   ---------
<S>                                                 <C>         <C>      
        Balance, beginning of year                  $ 249,429   $ 214,721
                                                    ---------   ---------
           Additions                                  118,266      70,562
          Payments                                   (139,395)    (35,854)
                                                    ---------   ---------
 
        Balance, end of year                        $ 228,300   $ 249,429
                                                    =========   =========
</TABLE>

(20)    Concentration of Credit

                The majority of the Company's  loans and its standby  letters of
        credit have been  granted to  customers  in the  Company's  market area,
        which is  primarily  Allen  Parish,  Louisiana.  The Parish is largely a
        rural  area  and  relies  heavily  on  the  agricultural   industry  and
        government employment.  The concentrations of credit by type of loan are
        set forth in the note on loans  receivable as presented  earlier in this
        report.  The Company,  as a matter of policy,  does not extend credit to
        any  borrower  or group of  related  borrowers  in  excess  of its legal
        lending limit of approximately $584,516.


(21)    Regulatory Capital Requirements

                The  Association  is  subject  to  various   regulatory  capital
        requirements  administered by the federal banking  agencies.  Failure to
        meet minimum capital  requirements can initiate certain  mandatory,  and
        possibly  additional  discretionary,  actions  by  regulators  that,  if
        undertaken,  could  have a  direct  material  effect  on  the  Company's
        consolidated financial statements. Under capital adequacy guidelines and
        the regulatory  framework for prompt corrective  action, the Association
        must meet specific capital guidelines that involve quantitative measures
        of the Association's  assets,  liabilities and certain off-balance sheet
        items  as  calculated  under  regulatory   accounting   practices.   The
        Association's  capital  amounts and  classification  are also subject to
        qualitative   judgments  by  the  regulators  about   components,   risk
        weightings and other factors.



                                       42
<PAGE>

                 FIRST ALLEN PARISH BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements (Continued)



                Quantitative   measures  established  by  regulation  to  ensure
        capital adequacy require the Association to maintain minimum amounts and
        ratios (set forth in the table below) of risk-based  capital, as defined
        in the regulations, to risk-weighted assets, as defined, and of tangible
        and core capital,  as defined,  to total assets, as defined.  Management
        believes,  as of  December  31,  1998,  that the  Association  meets all
        capital adequacy requirements to which it is subject.

                As of December 31, 1998, the most recent  notification  from the
        Office of Thrift Supervision (OTS),  categorized the Association as well
        capitalized under the regulatory framework for prompt corrective action.
        To be categorized as well  capitalized,  the  Association  must maintain
        minimum total risk-based,  tangible and core capital ratios as set forth
        in the table.  There are no conditions or events since that notification
        that management believes have changed the institution's category.
<TABLE>
<CAPTION>
                                                          Tangible      Core     Risk-based
                                                         ----------  ----------  ----------
<S>                                                      <C>         <C>         <C>       
                Regulatory capital                       $3,732,780  $3,732,780  $3,912,280
                Minimum capital requirement                 566,489   1,132,979   1,261,280
                                                         ----------  ----------  ----------
                  Regulatory capital in excess of
                    of minimum capital
                    requirements                         $3,166,291  $2,599,801  $2,651,000
                                                         ==========  ==========  ==========

                Minimum capital requirement                    1.5%        3.0%        8.0%
                                                         ==========  ==========  ==========

                The Association's regulatory
             capital                                          9.88%       9.88%      24.81%
                                                         ==========  ==========  ==========

</TABLE>
(22)    Financial Instruments with Off-Balance-Sheet Risk/Commitments

                The   Company  is  a  party  to   financial   instruments   with
        off-balance-sheet  risk in the  normal  course of  business  to meet the
        financing  needs of its  customers  and to reduce  its own  exposure  to
        fluctuations in interest  rates.  These  financial  instruments  include
        commitments  to extend  credit and  standby  letters  of  credit.  Those
        instruments involve, to varying degrees, elements of credit and interest
        rate  risk in  excess  of the  amount  recognized  in the  statement  of
        financial position. The contract or notional amount of those instruments
        reflect the extent of the Company's involvement in particular classes of
        financial instruments.


                                       43
<PAGE>
                 FIRST ALLEN PARISH BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements (Continued)



                The   Company's   exposure  to  credit  loss  in  the  event  of
        nonperformance  by the other party to the financial  instrument for loan
        commitments   to  extend  credit  and  standby   letters  of  credit  is
        represented by the contractual notional amount of those instruments. The
        Company  uses  the  same  credit  policies  in  making  commitments  and
        conditional obligations as it does for on-balance-sheet instruments.

                Unless noted otherwise,  the Company does not require collateral
        or other security to support financial instruments with credit risk.

                Commitments  to  extend  credit  are  agreements  to  lend  to a
        customer as long as there is no violation of any  condition  established
        in the contract.  Commitments  generally have fixed  expiration dates or
        other termination clauses. Since many of the commitments are expected to
        expire  without being drawn upon,  the total  commitment  amounts do not
        necessarily  represent future cash  requirements.  The Company evaluates
        each customer's credit worthiness on a case-by-case basis. The amount of
        collateral  obtained,  if it is deemed  necessary  by the  Company  upon
        extension of credit,  is based on management's  credit evaluation of the
        counterparty.   Collateral   held  varies  but  may   include   accounts
        receivable;    inventory,    property,   plant,   and   equipment;   and
        income-producing  commercial properties. In addition to undisbursed loan
        proceeds, outstanding mortgage commitments amounted to:
<TABLE>
<CAPTION>
                                                             Ranges
                                                    --------------------------
                                       Variable      Interest      Commitment
                                         Rate          Rates          Terms
                                       ---------------------------------------

<S>                                     <C>        <C>    <C>     <C>     
                December 31, 1998       $755,861    8.5% - 10.5%      182 days

                December 31, 1997       $194,550    8.5% -  9.0%   10-182 days
</TABLE>
                                                             Ranges
<TABLE>
<CAPTION>
                                                    --------------------------
                                         Fixed        Interest      Commitment
                                         Rate          Rates          Terms
                                       ---------------------------------------

<S>                                     <C>        <C>    <C>     <C>     
                December 31, 1998       $343,600   8.5% - 12.0%       182 days

                December 31, 1997       $314,525   8.0% -  9.0%   120-182 days
</TABLE>



                                       44
<PAGE>
                 FIRST ALLEN PARISH BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements (Continued)


                Standby letters of credit are conditional  commitments issued by
        the Company to guarantee the performance of a customer to a third party.
        Those  guarantees  are  primarily  issued to support  public and private
        borrowing arrangements,  including commercial paper, bond financing, and
        similar  transactions.  The Company had  short-term  standby  letters of
        credit  outstanding  of $5,100 and $1,000 at December 31, 1998 and 1997,
        respectively.


(23)    Estimated Fair Value of Financial Instruments

                The following  methods and assumptions  were used by the Company
        in estimating fair values of financial instruments as disclosed herein:

                Cash and cash  equivalents  - The  carrying  amounts of cash and
                short-term instruments approximate their fair value.

                Securities    to   be   held   to   maturity   and    securities
                available-for-sale  - Fair  values  for  investment  securities,
                excluding  restricted  equity  securities,  are  based on quoted
                market  prices.   The  carrying  values  of  restricted   equity
                securities approximate fair values.

                Loans receivable - Fair values for variable and fixed rate loans
                are  estimated  using  discounted  cash  flow  analysis,   using
                interest  rates  currently  being offered for loans with similar
                terms to borrowers of similar credit quality.

                Deposit  liabilities  - The fair  values  disclosed  for  demand
                deposits  are,  by  definition,  equal to the amount  payable on
                demand at the reporting date (that is, their carrying  amounts).
                The carrying amounts of  variable-rate,  fixed-term money market
                accounts  and  certificates  of deposit  approximate  their fair
                values  at  the  reporting  date.  Fair  values  for  fixed-rate
                certificates  of deposit are estimated  using a discounted  cash
                flow  calculation  that applies  interest rates  currently being
                offered on the certificates to a schedule of aggregated expected
                monthly maturities on time deposits.

                Short-term  borrowings  - Fair  values  of  borrowed  funds  are
                estimated  using  discounted  cash  flow  analyses  based on the
                Company's current incremental  borrowing rates for similar types
                of borrowing arrangements.

                Accrued  interest - The  carrying  amounts  of accrued  interest
                approximate their fair values.

                                       45
<PAGE>
                 FIRST ALLEN PARISH BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements (Continued)


                Off-balance  sheet  items  -  The  fair  value  of  these  items
                approximate their contractual amounts.

                The estimated fair values of the Company's financial instruments
        were as follows:
<TABLE>
<CAPTION>
                                            December 31, 1998         December 31, 1997
                                         ----------------------     -----------------------
                                          Carrying       Fair        Carrying      Fair
                                           Value         Value        Value        Value
                                         ----------  ----------     ----------   ----------
<S>                                      <C>         <C>          <C>           <C>        
        Financial assets:
          Cash and due from
            banks                        $6,319,228  $6,319,228   $  1,884,242  $ 1,884,242
          Securities to be held-
            to-maturity                   9,743,993   9,770,282     11,668,946   11,609,680
          Securities available-
            for-sale                      6,451,230   6,451,230      5,478,291    5,478,291
          Loans                          14,896,198  14,886,904     13,645,908   13,495,448
          Accrued interest
            receivable                      235,545     235,545        229,363      229,363
          Other receivables                  43,925      43,925         62,895       62,895
          Federal Home Loan Bank
            stock, at cost                  263,000     263,000        259,300      259,300

<CAPTION>
                                            December 31, 1998         December 31, 1997
                                         ----------------------     -----------------------
                                          Carrying       Fair        Carrying      Fair
                                           Value         Value        Value        Value
                                         ----------  ----------     ----------   ----------
<S>                                      <C>         <C>          <C>           <C>        
        Financial liabilities:
          Deposit liabilities            $33,553,066  $32,471,617  $28,656,542  $27,732,897
          Advances by borrowers
            for taxes and insurance           20,402       20,402       23,212       23,212
          Current federal income
            taxes payable                     24,263       24,263       54,956       54,956
          Accrued expenses and
            other liabilities                141,542      141,542       27,620       27,620
          Off-balance sheet items
            Standby letters of
              credit                           5,100        5,100        1,000        1,000
            Commitments to extend
              credit                       1,099,461    1,099,461      509,075      509,075
</TABLE>
                                       46
<PAGE>
                 FIRST ALLEN PARISH BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements (Continued)


(24)    Capability of the Company's Data Processing Hardware to Accommodate the
        Year 2000 (Unaudited)

                The  Company  is  aware  of  the  issues   associated  with  the
        programming  code in existing  computer  systems as the millennium (year
        "2000") approaches. The "year 2000" problem is pervasive and complex, as
        virtually  every computer  operation will be affected in some way by the
        rollover  of the  two-digit  year  value of zero.  The issue is  whether
        computer systems will properly recognize date-sensitive information when
        the year changes to 2000.  Systems that do not properly  recognize  such
        information could generate erroneous data or cause a system to fail.

                The Company is utilizing both internal and external resources to
        identify, correct or reprogram, and test the systems for the "year 2000"
        compliance.  It is anticipated  that all  reprogramming  efforts will be
        complete March 31, 1999,  allowing  adequate time for testing.  To date,
        confirmations  have been received from the Company's primary  processing
        vendors  that  plans  are  being  developed  to  address  processing  of
        transactions in the "year 2000". Management has assessed the "year 2000"
        compliance  expense  and  related  potential  effect  on  the  Company's
        earnings,  and the board has  approved  $75,000 to be  dedicated to this
        project which is to be expended during years ended December 31, 1998 and
        1999.



                                       47
<PAGE>
                        FIRST ALLEN PARISH BANCORP, INC.

                             Stockholder Information
ANNUAL MEETING:

        The Annual Meeting of Stockholders  will be held at 2:00 p.m.,  Oakdale,
Louisiana  time on Friday,  April 30,  1999,  at the main  office of First Allen
Parish Bancorp, Inc., 222 South 10th Street, Oakdale, Louisiana 71463.

STOCK LISTING:

        First Allen Parish Bancorp, Inc. common stock is traded on the National
Association of Securities Dealers, Inc. (NASDAQ) "Pink Sheets" under the symbol
"FALN".

PRICE RANGE OF COMMON STOCK:

        The per share price range of the common stock for 1998 was as follows:
<TABLE>
<CAPTION>
                                         High      Low     Dividends
                                        ------    ------   ---------
                                        <S>       <C>       <C>    
                                        $24.50    $17.00    $79,988
</TABLE>
        The stock price information set forth in the table above was provided by
Trident  Securities,  Inc.,  1275  Peachtree  Street N. E., Suite 460,  Atlanta,
Georgia  30309.  The  common  stock  traded  infrequently  and the  share  price
information reflected stock trades known to management of the Company.

        At December  31, 1998,  there were 266,622  shares of First Allen Parish
Bancorp,  Inc. common stock issued and outstanding  (including  unallocated ESOP
shares) and there were 91 registered holders of record.

STOCKHOLDERS AND GENERAL INQUIRIES:

        Charles L. Galligan, President/CEO
        First Allen Parish Bancorp, Inc.
        222 South 10th Street
        Oakdale, Louisiana  71463
        (318) 335-2031

TRANSFER AGENT:

        Registrar and Transfer Co.
        10 Commerce Drive
        Cranford, New Jersey  07016
        (800) 368-5948

ANNUAL AND OTHER REPORTS:

        A copy of the First Allen Parish  Bancorp,  Inc.  Annual  Report on Form
10-K for the year ended  December 31,  1998,  as filed with the  Securities  and
Exchange  Commission (SEC), may be obtained without charge by contacting Charles
L. Galligan,  President and Chief Executive Officer, First Allen Parish Bancorp,
Inc., 222 South 10th Street (Post Office Box 706), Oakdale, Louisiana 71463.

        The Company paid semiannual  dividends of 15 cents per share in June and
December of 1998.
                                       48
<PAGE>
                        FIRST ALLEN PARISH BANCORP, INC.

                             Corporate Information

COMPANY AND ASSOCIATION ADDRESS:

        First Allen Parish Bancorp, Inc.
        222 South 10th Street
        Post Office Box 706                 Telephone:  (318) 335-2031
        Oakdale, Louisiana  71463           Telefax:    (318) 335-2941

OFFICERS:

        Dr. James D. Sandefur, Chairman of the Board
        Charles L. Galligan, President and Chief Executive Officer
        Leslie A. Smith, Secretary
        Betty Jean Parker, Treasurer and Chief Financial Officer

BOARD OF DIRECTORS:

        Dr. James D. Sandefur.  Dr. Sandefur has served as Chairman of the Board
        since January 1996. Dr. Sandefur was a practicing  optometrist,  and was
        the owner of the Vision Clinic located in Oakdale,  Louisiana from March
        1968 until June 1996. Dr. Sandefur is currently  semi-retired  and works
        as a consultant for the Vision Clinic.

        Charles L. Galligan.  Mr. Galligan has served as the President and Chief
        Executive  Officer  since  joining  the  Association  in 1991.  In these
        capacities,  he is responsible for overseeing the day-to-day  operations
        of the Association.

        Jesse  Boyd,  Jr. Mr.  Boyd is the owner and  president  of Boyd  Buick-
        Cadillac-Chevrolet-Pontiac-Olds-GMC,  Inc., a car  dealership,  and Boyd
        Oil  Company,  a  bulk  oil  distributorship,  located  in  Oakdale  and
        Glenmora, Louisiana, respectively.

        James E. Riley.  Mr. Riley owned and operated a pharmacy in Oberlin,
        Louisiana until his retirement in 1990.

        J. C. Smith.  Mr.  Smith's  principal  business  is farming.  He is also
        involved in J. C. Smith & Sons, Partnership, a farming operation, and J.
        C. Smith & Sons Auto and Home Service  Center,  a retail hardware store,
        both located in Oberlin, Louisiana.

        Leslie A. Smith.  Mr. Smith is a retired principal from the Allen Parish
        School Board.

INDEPENDENT AUDITORS:

        Conrad Chapman, CPA
        Kolder, Champagne, Slaven & Rainey, LLC
        234 Rue Beauregard
        Lafayette, Louisiana  70508
        (318) 232-4141
<PAGE>

SPECIAL COUNSEL:

        Robert I. Lipsher, Esq.
        Luse, Lehman, Gorman, Pomerenk & Schick
        5335 Wisconsin Avenue, N. W.
        Suite 400
        Washington, DC  20015
        (202) 274-2000

                                       49

 

                                   EXHIBIT 21

                         SUBSIDIARIES OF THE REGISTRANT


Parent
- ------

First Allen Parish Bancorp, Inc.



                                                                State of
Subsidiary*                         Percentage Owned          Incorporation
- -----------                         ----------------          -------------

First Federal Savings and Loan           100%                   Federal
  Association of Allen Parish



             [LETTERHEAD OF KOLDER, CHAMPAGNE, SLAVEN & RAINEY, LLC]



                              Accountant's Consent
                              --------------------



The Board of Directors
First Allen Parish Bancorp, Inc.:

We consent to  incorporation  by reference in the  registration  statement  (No.
333-69939)  on Form S-8 of our report dated  January 28,  1999,  relating to the
consolidated  statements of financial  condition of First Allen Parish  Bancorp,
Inc.  and  subsidiaries  as of  December  31,  1998 and  1997,  and the  related
consolidated statements of income,  stockholders' equity and cash flows for each
of the years in the  two-year  period  ended  December  31,  1998,  which report
appears in the  December  31, 1998  annual  report on Form 10-KSB of First Allen
Parish Bancorp, Inc.


                                     /s/ Kolder, Champagne, Slaven & Rainey, LLC
                                     -------------------------------------------
                                          KOLDER, CHAMPAGNE, SLAVEN & RAINEY,LLC


Lafayette, Louisiana
March 26, 1999

<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE DECEMBER
31, 1998, CONSOLIDATED BALANCE SHEET AND THE CONSOLIDATED STATEMENTS OF INCOME
FOR THE TWELVE MONTHS ENDED DECEMBER 31, 1998, AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                         812,796
<INT-BEARING-DEPOSITS>                       5,506,432
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                  6,451,230
<INVESTMENTS-CARRYING>                       9,743,993
<INVESTMENTS-MARKET>                         9,735,546
<LOANS>                                     14,896,198
<ALLOWANCE>                                    304,016
<TOTAL-ASSETS>                              38,693,630
<DEPOSITS>                                  33,553,006
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                            376,785
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                         2,645
<OTHER-SE>                                     163,990
<TOTAL-LIABILITIES-AND-EQUITY>              38,693,630
<INTEREST-LOAN>                              1,277,574
<INTEREST-INVEST>                            1,047,424
<INTEREST-OTHER>                                86,107
<INTEREST-TOTAL>                             2,411,105
<INTEREST-DEPOSIT>                           1,239,238
<INTEREST-EXPENSE>                               4,895
<INTEREST-INCOME-NET>                        1,244,133
<LOAN-LOSSES>                                        0
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                              1,092,515
<INCOME-PRETAX>                                327,515
<INCOME-PRE-EXTRAORDINARY>                     327,569
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   222,066
<EPS-PRIMARY>                                      .90
<EPS-DILUTED>                                      .90
<YIELD-ACTUAL>                                    7.20
<LOANS-NON>                                    116,573
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                106,730
<ALLOWANCE-OPEN>                               303,025
<CHARGE-OFFS>                                        0
<RECOVERIES>                                       991
<ALLOWANCE-CLOSE>                              304,016
<ALLOWANCE-DOMESTIC>                            21,085
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                         28,293
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission