JYRA RESEARCH INC
S-1/A, 1997-07-16
COMPUTER COMMUNICATIONS EQUIPMENT
Previous: KNIGHT BAIN SEATH & HOLBROOK CAPITAL MANAGEMENT INC, 13F-E, 1997-07-16
Next: TRIGON HEALTHCARE INC, 8-A12B/A, 1997-07-16



   
AMENDMENT NUMBER 3 TO REGISTRATION STATEMENT ON FORM S-1, AS
FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JULY 16,
1997.
    
   

Registration Number 333-19183

_________________________________________________________________
_________________________________________________________________
                SECURITIES AND EXCHANGE COMMISSION

                       WASHINGTON, D.C. 20549

                            ----------------
                              AMENDMENT NO. 3
                                     TO
                                  FORM S-1
                           REGISTRATION STATEMENT
                                    UNDER
                         THE SECURITIES ACT OF 1933

                               ----------------
                            JYRA RESEARCH INC.
                      (NAME OF ISSUER IN ITS CHARTER)
<TABLE>
<CAPTION>                       
<S>                                <C>             <C>
DELAWARE                           3679         98-0167341
- ---------------                   -----------     ----------------  
(STATE OR                       PRIMARY STANDARD   (I.R.S. EMPLOYER   
JURISDICTION OF                 INDUSTRIAL         IDENTIFICATION
INCORPORATION OR           CLASSIFICATION          NUMBER)
ORGANIZATION)                   CODE NUMBER)              
 </TABLE>           

HAMILTON HOUSE
111 MARLOWES
HEMEL HEMPSTEAD
HERTFORDSHIRE HP1 1BB
ENGLAND
Tel: 44 1 71 371 0702
(ADDRESS AND TELEPHONE NUMBER OF PRINCIPAL EXECUTIVE OFFICES)

RODERICK ADAMS, SECRETARY
HAMILTON HOUSE
111 MARLOWES
HEMEL HEMPSTEAD
HERTFORDSHIRE HP1 1BB
ENGLAND
Tel: 44 1 71 371 0702
(NAME, ADDRESS AND TELEPHONE NUMBER OF AGENT FOR SERVICE)

                                   ----------------
    
    COPIES TO:
    
    JAMES BERNS, ESQ.
    BERNS & BERNS
    ONE ROCKEFELLER PLAZA
    NEW YORK, NEW YORK 10020
    TELEPHONE NO.: (212) 332-3320
    FACSIMILE NO.: (212) 332-3315
    
    APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED
    SALE  TO PUBLIC:
    
    As soon as practicable after this Registration Statement becomes
    effective.
    
    
         If any of the securities being registered on this Form are to be
    offered on a delayed or continuous basis pursuant to Rule 415
    under the Securities Act of 1933 check the following box
    [X]
    
         If this Form is filed to register additional securities for an
    offering pursuant to Rule 462(b) under the Securities Act, please
    check the following box and list the Securities Act registration
    statement number of the earlier effective registration statement
    for the same offering. [_]
    
         If this Form is a post-effective amendment filed pursuant
    to Rule 462(c) under the Securities Act, check the following box
    and list the Securities Act registration statement number of the
    earlier effective registration statement for the same offering.
    [_]
    
         If delivery of the prospectus is expected to be made
    pursuant to Rule 434, please check the following box. [_]
    
                                   ----------------
    
    
                            CALCULATION OF REGISTRATION FEE
    <TABLE>
    <CAPTION>
    
    TITLE OF          AMOUNT        PROPOSED  PROPOSED       AMOUNT         
    EACH CLASS OF     TO BE         MAXIMUM  MAXIMUM         OF               
    SECURITIES        REGISTERED    OFFERING AGGREGATE       REGISTRATION
    TO BE                           PRICE     PRICE(1)       OFFERING          
    REGISTERED                      PER                      FEE
                                    SHARE(1)                         
                                                                     
    -----------------------------------------------------------------
    ----------
    <S>               <C>            <C>         <C>             <C>
    Common Stock, $.001
    par value.........  1,043,100   $7.12     $7,432,088        $2,562
    -----------------------------------------------------------------
    ----------
    
    --------------
    (1) Estimated solely for the purposes of calculating the
    registration fee.
    </TABLE>
    
    
                             ----------------
    THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON
    SUCH DATE OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE
    DATE UNTIL THE REGISTRANT SHALL FILE A FURTHER AMENDMENT
    WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT
    SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION
    8(A) OF THE SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION
    STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE
    COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A), MAY
    DETERMINE.
    
    
                                      CROSS REFERENCE SHEET
                 SHOWING LOCATION IN PROSPECTUS OF INFORMATION
    REQUIRED
    BY ITEMS OF FORM S-1
    <TABLE>
    <CAPTION>
    
         FORM S-1 ITEM                       LOCATION IN PROSPECTUS
         <S>                                          <C>
      1. Forepart of the Registration
          Statement and Outside Front Cover
          Page of Prospectus.................   Front Cover Page of 
              Registration
              Statement;
              Cross-Reference
              Sheet; Outside Front
              Cover Page of
              Prospectus
      2. Inside Front and Outside Back Cover
          Pages of Prospectus................   Inside Front Cover 
              Page of Prospectus
              and Outside Back
              Cover Page of
              Prospectus
      3. Summary Information, Risk Factors
          and Ratio of Earnings to Fixed
           Charges............................   Prospectus 
             Summary; Risk Factors
      4. Use of Proceeds.....................   Prospectus Summary; 
             Use of Proceeds
      5. Determination of Offering Price.....   Inapplicable
      6. Dilution............................   Inapplicable 
      7. Selling Security Holders............   Selling Security 
             Holders
      8. Plan of Distribution................   Front Cover 
                  Page of Prospectus;   
                  Selling Security      
                  Holders
      9. Description of Securities to Be
          Registered.........................    Front Cover 
                  Page of Prospectus;   
                  Prospectus Summary;   
                  Description of        
                  Securities
     10. Interests of Named Experts and                               
          Counsel............................   Inapplicable
     11. Information with Respect to the
          Registrant.........................    Outside Front Cover
                                                 Page of Prospectus;
                                                 Risk Factors; The
                                                 Company; Dividend
                                                 Policy;
                                                 Capitalization and
                                                 Description of
                                                 Securities;
                                                 Management's
                                                 Discussion and
                                                 Analysis of
                                                 Financial Condition
                                                 and Results of
                                                 Operations;
                                                 Business; Directors,
                                                 Officers, and Key
                                                 Personnel;
                                                 Legal Proceedings; Office
                                                 Facilities;
                                                 Remuneration;
                                                 Related Party
                                                 Transactions;
                                                 Trading Market of
                                                 Company's Shares;
                                                 Principal
                                                 Stockholders; Shares
                                                 Eligible for Future
                                                 Sale; Financial
                                                 Statements
     12. Disclosure of Commission Position on
          Indemnification for Securities Act
          Liabilities........................    Capitalization and
                                                 Description of
                                                 Securities
    
    </TABLE>
    
    INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION
    OR AMENDMENT. A REGISTRATION STATEMENT RELATING TO
    THESE SECURITIES HAS BEEN FILED WITH THE SECURITIES AND
    EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD
    NOR MAY OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE
    REGISTRATION STATEMENT BECOMES EFFECTIVE.
    THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL
    OR THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE
    BE ANY SALE OF THESE SECURITIES IN ANY STATE IN WHICH
    SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL
    PRIOR TO REGISTRATION OR QUALIFICATION UNDER THE
    SECURITIES LAWS OF ANY SUCH STATE.
    
                
          
          
                                   JYRA RESEARCH INC.
                            
                               SUBJECT TO COMPLETION
                   PRELIMINARY PROSPECTUS DATED JULY 15, 1997
                            
                                    PROSPECTUS
                                            
                    1,043,100 SHARES OF COMMON STOCK 
                                  
               All of the 1,043,100 shares of Common Stock ("Shares")
          offered hereby are being sold by existing shareholders of Jyra
          Research Inc. ("Selling Shareholders").  No proceeds will be received
          by the Company.
          
          
    
    Prior to this offering ("Offering"), there has been a limited
          public market for the Common Stock of the Company on the
          National Association of Securities Dealers, Inc.'s Over-the-Counter
          Bulletin Board ("OTC Bulletin Board") and there can be no assurance
          that any active trading market will ever develop.  On July 9, 1997,
          the last reported sales price on the OTC Bulletin Board for the
          Company's shares was $16.75.    
                                     -----------
          
          THE SECURITIES OFFERED HEREBY ARE SPECULATIVE IN
          NATURE AND INVOLVE A HIGH DEGREE OF RISK AND
          INVESTORS SHOULD NOT INVEST ANY FUNDS IN THIS
          OFFERING UNLESS THEY CAN AFFORD TO LOSE THEIR
          ENTIRE INVESTMENT.  SEE "RISK FACTORS."
                                     -----------
          THESE SECURITIES HAVE NOT BEEN APPROVED OR
          DISAPPROVED BY THE SECURITIES AND EXCHANGE
          COMMISSION OR ANY STATE SECURITIES COMMISSION
          NOR HAS THE SECURITIES AND EXCHANGE COMMISSION
          OR ANY STATE SECURITIES COMMISSION PASSED UPON
          THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
          ANY REPRESENTATION TO THE CONTRARY IS A
          CRIMINAL OFFENSE.
          
          IN MAKING AN INVESTMENT DECISION INVESTORS MUST
          RELY ON THEIR OWN EXAMINATION OF THE ISSUER AND
          THE TERMS OF THE OFFERING, INCLUDING THE MERITS
          AND RISKS INVOLVED.  THESE SECURITIES HAVE NOT
          BEEN RECOMMENDED OR APPROVED BY ANY FEDERAL
          OR STATE SECURITIES COMMISSION OR REGULATORY
          AUTHORITY.  FURTHERMORE, THESE AUTHORITIES HAVE
          NOT PASSED UPON THE ACCURACY OR ADEQUACY OF
          THIS DOCUMENT. ANY REPRESENTATION TO THE
          CONTRARY IS A CRIMINAL OFFENSE.      
               <PAGE>
          PROSPECTUS SUMMARY
                                  
               The following summary is qualified in its entirety by reference
          to, and should be read in conjunction with, the more detailed
          information and financial statements (including the notes thereto)
          appearing elsewhere in this Prospectus. Unless otherwise indicated,
          "Company" shall include its English subsidiary,  Jyra Research Ltd. 
          Each prospective investor is urged to read this Prospectus in its
          entirety.
          
          THE COMPANY
          
               The principal executive offices of the Company are
          located at Hamilton House, 111 Marlowes, Hemel Hempstead,
          Hertfordshire HP1 1BB,  England, and its telephone number is 44
          171 371 0702.
          
               The Company was incorporated on May 2, 1996 under the
          laws of Delaware.  The Company's plans are to design, develop,
          manufacture, and market new computer network management
          systems to (i) maximize network productivity, (ii) minimize network
          downtime, and (iii) solve network problems caused by the constant
          increase in network traffic, combined with the growing complexity of
          networks.  These problems result in escalating costs and major
          systems failures across the corporate spectrum.  Management
          believes that current network management systems do not have the
          capability to effectively deal with these issues.  Management proposes
          to develop distributed monitoring systems incorporating a proprietary
          technology linking advanced protocol decodes with expert analysis
          capabilities to facilitate real-time identification, diagnosis and
          resolution of network problems. 
          
               2
          
                         <PAGE>

                       THE OFFERING
                                  
          
          Common Stock Offered on Behalf of 
           Selling Shareholders.........................1,043,100 shares
          Common Stock Outstanding Prior to
           this Offering ...............................6,276,600 shares
          Common Stock to be Outstanding
          After this Offering...........................6,276,600 shares
          
          
                       USE OF PROCEEDS
                                  
               The Shares being registered pursuant to this prospectus were
          originally sold to persons residing in Europe who purchased the
          Shares from the Company in October and November 1996 (the
          "European Offering").  These Shares will be offered for resale by the
          purchasers in the European Offering (the "Selling Shareholders"). 
          The Company will receive no proceeds from sales by the Selling
          Shareholders.
          
          
          RISK FACTORS
          
                The securities offered hereby involve a high degree of
          risk, including, but not limited to, its status as a new business, its
          continued dependence on securing additional financing, the fact that
          it has only commenced taking orders for its products, its lack of
          revenues, its dependence upon key personnel, inexperience of
          management, protection of intellectual property, competition, the
          fact that its proposed products are only at the conceptual stage
          or software prototypes states, limited experience of management in
          manufacturing, delays in development of software and related
          products, competitive disadvantage of Company, changes in
          technology, risk of competing technologies, risks associated with
          international operations, dependence of the company upon unproven
          products, limited market for Shares, potential sales of substantial
          amounts of shares, significant control and influence by existing
          shareholders, limitation of officers' and directors' liabilities under
          Delaware law.: See "Risk Factors."
          
               An investment in the Shares is speculative and involves a high
          degree of risk.  See "Risk Factors."
          
          DESCRIPTION OF OFFERING
          
               The Shares being registered pursuant to this prospectus were
          originally sold to persons who purchased the Shares from the
          Company in Europe during November 1996 (the "European
          Offering").  No Shares are being sold by the Company and the
          Company will receive no proceeds from the sales by the Selling
          Shareholders.  
               3
          <PAGE>
          Estimated expenses incurred by the Company with respect to this
          Offering are $50,000.  In the United States, the Shares are being
          offered directly by the Selling Shareholders.  No commissions are
          being paid with respect to the sale of the Shares being offered in the
          United States other than normal brokerage commissions. 
          
                  SELLING SECURITY HOLDERS
                                       
          <TABLE>
          <CAPTION>
          
          <S>     <C>              <C>            <C>             <C>
          Name    Relationship     No. of         No. of           No. of       
                  To Company     Shares Owned    Shares Offered    Shares     
                                                                    &           
                                                                  % of          
                                                                  Company
                                                                  Owned 
                                                                  After       
                                                                  Offering     
           
          </TABLE>
          <TABLE>
          <CAPTION>
          
          <S>           <C>        <C>         <C>                  <C>
                      
          Ten Cate     None       105,000     95,000              10,000
          & Cie                                                      .16%
          
          Wexford      None        15,000     15,000                 0
          Finance
          
          Banque       None        80,500     50,000             30,500
          Paribas                                                  .48%
          
          Mees         None        10,000     10,000                 0
          Pierson BV
          
          Mees         None        10,000     10,000                 0
          Pierson
          (Luxembourg) SA
               
          Pim          None         5,000     5,000                  0
          Holdings, NV
          
          Veer         None         20,000    20,000                 0
          Palthe
          Voute Asset
          Management
          
          Belficom     None         12,425    12,425                 0
               4
          <PAGE>
          
          Optimix      None         40,000    40,000                 0
          Vermogen-
          sbeheer
          
          Eeb g        None         17,000    17,000                 0
          Vermogen-
          eheer BV
          
          Loek         None         17,000    17,000                 0
          Van Den
          Boog
          
          PBI          None         15,000    15,000                 0
          Securities
          
          Plashof     None          30,000    30,000                 0
          Beheer BV
          
          Mees        None          38,000    38,000                 0
          Pierson
          
          Int'l       None          442,575   317,575            125,000
          Publishing                                                2.0%    
          Holding, SA
          
          Grupo de    None           23,000     8,000             15,000
          Creacion                                                  .24%  
          Ltd.
          
          Union       None           315,000   50,000             265,000 
          Bancaire Privee                                            4.2%
          
          Standard    None            20,000   20,000                   0
          Bank Nomi-
          nees (CI)
          Limited
          
          Securities  None            10,000  100,000               10,000
          Trading SA                                                  .16%
          
          Bertrand   None              5,000    5,000                    0
          Chatelain
          
               5
          <PAGE>
          
          Pascal    None               5,000    5,000                    0
          Zannetti
          
          Clark &   None               5,000    5,000                    0
          Cie
          
          Yves      None              10,500    6,500                  4,000
          Gut                                                           .06%
          
          M.F.      None              10,000   10,000                     0
          Van Til
          
          Finter    None              18,000   18,000                     0
          Bank
          
          Brewin    None              75,000   10,000                 65,000
          Nominees                                                      1.0%
          Limited
                         
          Bank     None               404,500  72,000                 332,500  
          von                                                           5.3%
          Ernst & Co.Ltd.
          
          Union  /fn/                 132,600  41,600                  91,000
          Securities                                                    1.4%
          (Int'l) Ltd.
          
          </TABLE>
          
 /fn/  Mr. Timothy A.B. Mills, a founder of the Company, who
 owns 550,000  Shares, is a director, and owns 20%, of Union
 Securities (International) Ltd.
          
          
          
          
               6
               <PAGE>
                    
                                       GENERAL
          
          Following is a glossary of terms used in this prospectus.
          
                                  GLOSSARY OF TERMS
               
                    
 Access Terminal     A screen and keyboard solely to    
                     access information; incapable of
                     independent operation.
                    
 ATM                 Asynchronous Transfer Mode.  A
                     new method of allowing far greater
                     volumes of data to be passed through a
                     network.
                    
 Backbone            A series of devices used to guide    
 Routers             and direct data efficiently to its
                     destination by the most
                     appropriate path.
                    
 Bridges             Devices that prevent local traffic
                     from being flooded to an entire
                     network.
                    
 Broadcast           Any data or signal that is
                     transmitted throughout the entire
                     network.
                    
 Code                Language in which software
                     programs are written.
                    
 Control             Methods to inhibit the flow of data
Mechanisms           communications traffic.
                    
 Dealer Feeds        Electronic supply of financial
                     market data.
                    
 Ethernet            A standard that defines the way
                     data is transmitted.
                    
 FDDI                A standard that defines the way
                     data is transmitted over fiber optic
                     cable.
                    
                         7
                    <PAGE>
                    
                    
                    
 Global Network      A data communications network    
                     that connects interconnects             
                     international
                     operations worldwide.
                    
 IBM SNA             A standard that defines the way in 
                     IBM computers are connected.
                    
 Interface           Adaptors that connect a device to  
 Modules             the network.
                    
 Interop             A major international trade show
                     attended by leading Internet and
                     networking technology companies.
                    
 LAN                 Local Area Network.  This is a
                     network designed to interconnect personal
                     computers within a localized
                     environment by a type of 
                     highspeed data
                     communications arrangement.
                    
 Management          General term that refers to any       
 System              system for
                     administering network devices
                     or traffic.
                    
 Mbps                Millions of bits per second.  A
                     measurement of the amount of
                     data passed.  A bit is the smallest unit
                     of data.
                    
 Modern              Generic term for new applications  
 Network             that use the network. Current
 Applications        applications are video, image and 
                     multi-media applications.

 Network             The infrastructure that
                     interconnects
                     computers to one another.
                    
 Novell Netware      A widely used network operating  
                     system that allows users to share
                     data. 
                    
                    
                         8
                    <PAGE>
                    
                    
 OEM                 Original Equipment Manufacturer. 
                     An industry term for equipment
                     originally manufactured by a third
                     party, but branded and sold by a
                     separate vendor.
                    
 On-line             Active live connection.
                    
 Outsourcers         Companies that are responsible for
                     operating and maintaining
                     networks on behalf of clients.
                    
 Probe               A device that is connected to a
                     network for the proper monitoring
                     of networks.
                    
 Protocols           The sets of rules or standards that
                     describe the way in which traffic is
                     presented to devices on a network. 
                     The most widely used of which are
                     IP (often called TCP/IP) and
                     IPX (most often used by Novell
                     Netware)
                    
 Protocols           The ability to breakdown and         
 Decoder             analyze the way in which traffic is  
                     presented to a network device.
                    
 RMON                A standard for describing what
                     should be monitored by a network
                     device.
                    
 RMON 2              A revision of the RMON standard.
                  
                                                                        
                    
 Serial Line         Probe devices that monitor the      
 Analyzers           lines that connect serial networks   
                     at different locations.
                    
 SNMP                Simple Network Management
                     Protocol.  A
                     Standard for monitoring network   
                     hardware.
                    
                         9
                    <PAGE>
                    
                    
                    
 TCP/IP              A standard that describes the way
                     in which data traffic is transmitted  
                     across a network.
                    
 Trunk               A line that connects remote
                     locations over telecommunications
                     networks.
                    
 Token Ring          A form of Local Area                   
                     Network (LAN).     
                                                  
 Traffic             The data that passes across a
                     network.
                    
 UNIX                A standard operating system for
                     computers.
                    
 Usage               The ability to identify the origin of
 Accounting          traffic and thereby charge back       
                     network costs to the source.
                    
 WAN                 Wide Area Network. A network
                     that connects users via
                     telecommunications                           
                     lines.
                    
                         10
                    <PAGE>
RISK FACTORS
          
     The securities offered hereby are speculative in nature and
involve a high degree of risk. Accordingly, in analyzing an
investment in these securities, prospective investors should
carefully consider, along with the other matters referred to herein,
the following risk factors.

1.  NEW BUSINESS; CONTINUED DEPENDENCE ON
SECURING ADDITIONAL FINANCING.  The Company was
incorporated as a start-up business on May 2, 1996.  Accordingly,
the Company, is subject to all of the risks attendant to new
business ventures including, without limitation, raising capital,
acquiring or developing products and/or services for sale,
securing appropriate leased space for offices, obtaining necessary
personnel, establishing and/or penetrating markets for such
products and/or services, and achieving profitable operations, of
which there can be no assurance.  Investors should not purchase
any Shares unless they are prepared, and can afford, to lose their
entire investment.

     As a new business having no sales or revenues,
Management anticipates that the Company may be dependent
over the foreseeable future upon securing additional financing, of
which there can be no assurance.  There are numerous risks
associated with investments in start-up companies, including,
among others, those inherent in evaluating and acquiring a
business involving  technologies with limited or no commercial
histories, effectively identifying and penetrating the market for the
goods and services to be offered, competing with other
companies with greater financial and other resources, securing
adequate financing, and achieving profitable operations, of which
there can be no assurance.

2.  LIMITED OPERATIONS.   To date, the Company
has only recently received a limited number of orders for its
products and no revenues.  There can be no assurance that
the Company will ever have enough sales or receive sufficient
revenues to be profitable. 

3.  DEPENDENCE UPON KEY PERSONNEL.  The
Company is very dependent upon the continued services of (a)
Mr. Paul Robinson, Chief Executive Officer and Chairman of the
Board of Directors of the Company,  (b) Mr. Peter Lynch, a
director and Vice President - Technical, (c) Roderick Adams, a
Director and VP-Corp. Development, and (d) Robin Elsom, a
director of Jyra Research Ltd., the Company's wholly-owned
subsidiary. These are deemed to be key persons of the Company. 
The Company does not have key man life insurance on the lives
of any of these persons.  Even though the Company has hired
experienced sales and technical personnel, in the event that either
Mr. Robinson, Mr. Lynch, Mr. Adams or Mr. Elsom becomes
unavailable for any reason, the Company would be materially and
adversely affected. 

4.  INEXPERIENCE OF MANAGEMENT.  Management of the
Company has had limited experience in management positions. 
Although members of management have worked for many years
in various large corporations in various positions, no member of
Management has ever served in a senior managerial role.
     11
<PAGE>

 5.  FINANCIAL CONDITION OF COMPANY; DIFFICULTY
IN FUNDING OPERATIONS.  Although Management believes
it will begin receiving revenues from sales of its proposed
products during the second quarter of 1997, there can be no
assurance that the Company will be able to sell any products or
ever receive any revenues.  After the completion of the
Company's European Offering, the Company had approximately
$3,500,000 in funds.  Management believes that these funds
would be sufficient to fund operations through mid-1998,
assuming the Company receives no other funds from sales or
otherwise.  There can be no assurance the Company would be
able to raise any additional necessary funds at that time.

6.  PROTECTION OF INTELLECTUAL PROPERTY;
COMPETITION.  Management of the Company believes that
there may be a significant business opportunity to sell worldwide
Jyra's line of proposed products ("Products").  The Company
intends to copyright, where appropriate, the software which
would operate its various Products.  However, there can be no
assurance that the software can be copyrighted, or, even if
copyrighted, third parties will not infringe upon or design around
such copyrights to develop a competing product. Furthermore,
others may design and manufacture  superior products.  In the
event that a third party infringes upon any such copyrights or
makes a claim that Jyra's Products infringe upon its proprietary
rights to competing products, the Company may not have the
financial resources to enforce its rights or successfully defend
such a claim.  In the event of any infringement of the Company's
rights, a claim being made against the Company by third parties,
the development of products which are designed around
copyrights held by the Company or the development of a superior
product by others, the Company's business would be adversely
affected.  There has been substantial litigation regarding patent
and other intellectual property rights in the software industry.  As
is typical in the software industry, the Company anticipates that it
may receive from time to time notices from third parties alleging
infringement claims.  Although there are currently no pending
lawsuits against the Company regarding any possible infringement
claims, there can be no assurance infringement claims will not be
asserted in the future or that such assertions will not materially
adversely affect the Company's business, financial condition and 
results of operations. If any such claims are asserted against the
Company, the Company may need to seek to obtain a license
under the third party's intellectual property rights. There can be
no assurance a license will be available on reasonable terms or at 
all.  Failure to obtain a necessary license on commercially
reasonable terms would materially adversely affect the Company's
business, financial condition and results of operations.  The
Company could decide, in the alternative, to resort to litigation to
challenge such claims.  Such litigation could be expensive and
time consuming and could materially adversely affect the
Company's business, financial condition and results of operations.

 7. PROPOSED PRODUCTS ARE  AT THE
CONCEPTUAL OR SOFTWARE PROTOTYPE STAGES. 
At the present time, the Company has not generated any
revenues from the sale of  any products, although it has begun
receiving orders for its Mid-Level Manager ("MLM").  .  All
of its proposed products are at the conceptual stage or 
software  prototype states.  Based upon preliminary
tests, Management believes it is possible to use Sun
Microsystem's Java language to distribute simple network
management functions to remote devices.  However, a
significant phase remains to be completed -  commercializing
the software prototype.  There can be no
     12 <PAGE>

assurance the Company will be able to successfully complete this
step.  Moreover, for its other proposed products, the Company
must design its proposed products (including writing all required
software), arrange for prototypes of the products to be
manufactured, test the prototypes, and then make a determination
of whether the product should be marketed to its intended
audience.  There can be no assurance that the Company will
successfully complete all the steps necessary to bring a product to
market. 

 8.  MANUFACTURING OF PRODUCT.  At the present
time the Company has completed a field trial (Beta test) of its
prototype for the Mid-Level Manager ("MLM") and early
prototyping of its probe.   Accordingly, after the Company has
completed designing a product, it must then arrange for a
prototype or model to be manufactured.  If tests of the prototypes
are successful, and Management believes that there will be a
commercial demand for its products, Management must arrange
for the products to be manufactured.  The Company does not
plan on manufacturing its Products itself, but intends to have
outside manufacturers produce its Products.  If and when the
probe goes into production,  the Company will be relying upon
outside manufacturers, not under its control, to produce its
products, using industry standard components such as Intel
microprocessors and network adapters manufactured by Digital
Equipment.  Although the Company believes that there are
manufacturers which would be available to produce its products,
delays in receiving the necessary hardware components or other 
delays in manufacturing the Products could materially adversely
affect the Company.  Even though Management believes its use of
standardized industry components and outside assemblers will
lessen the risks it faces in quality control, there can be no
assurance the Company will not have quality control problems. 
In the United States personal computer industry, most of the
major companies receive their components from the same
sources, such as Intel, Seagate, and others.  However, there are
still significant disparities in the actual, or perceived, reliability of
the various companies' computers.  Furthermore, once a company
obtains a reputation for inferior quality, even if undeserved, it can
be extremely difficult to change the public's perception.

9.  LIMITED EXPERIENCE OF MANAGEMENT IN
MANUFACTURING.  No member of Management has extensive
experience in manufacturing products including, but not limited
to, making arrangements with manufacturers, monitoring the
manufacturing process, and ensuring a smooth, timely flow of
completed products.

10.  DELAYS IN DEVELOPMENT OF SOFTWARE AND
RELATED PRODUCTS COMMON IN COMPUTER
INDUSTRY.  Delays in the development of software and related
products are common in the computer industry.  Any delays in
development could cause significant additional expense and result
in lost sales of the Company's products, having a materially
adverse effect on the Company.  If the Company is delayed in
bringing its planned products to market, the Company could be
forced to seek additional financing in order to continue
operations.  There can be no assurance the Company will be able
to raise any additional funds, or, even if funds are available, on
terms that are acceptable to the Company.

     13
<PAGE>



11.  COMPETITIVE DISADVANTAGE OF COMPANY.  The
network system management industry is characterized by an
increasing number of  participants who have introduced products
and services for network management.  The Company will be
competing with products of other companies, most of which have
substantially greater financial, marketing, manufacturing and
technical expertise.  Accordingly, the Company is at a competitive
disadvantage with respect to these other companies and their
products.

12.  CHANGES IN TECHNOLOGY; RISK OF COMPETING
TECHNOLOGIES.    
Management believes that its ability to compete will be
dependent, in large part, upon the software it intends to develop. 
Management believes that the market for the probe it intends to
develop and market is established and rapidly expanding.  There
can be no assurance that the market for network management
systems will  continue to grow, or that if it does develop and
grow, the Company's proposed products will be successful. 
Furthermore, there can be no assurance (i) the Company will be
able to successfully identify new product and service
opportunities for the Company's products, (ii) develop and bring
any such new and enhanced products and related services to
market in a timely manner, (iii) that such products, services or
technologies can be developed or will be commercially successful,
(iv) that the Company will benefit from such developments, or (v)
that the products, services or technologies developed by others
will not render the Company's planned products obsolete.  The
International Standards Organization, one of three major
international bodies that sets standards for computer management
functions, has defined five functional areas for network
management applications: (1) performance management, (2) fault
management, (3) accounting, (4) configuration management, and
(5) security management.  The initial range of the Company's
products are being designed to provide solutions addressing only
the first three areas.  Therefore, even if the Company is successful
in designing and manufacturing its planned initial products, it is
possible that a competitor may design and market a product that
addresses these issues in a more comprehensive way than does
the Company's products, thereby having a material adverse effect
on the Company.

13.  SUBSTANTIAL ADDITIONAL FUNDS MAY BE
REQUIRED; SUBSTANTIAL
SHAREHOLDER DILUTION.  Although the Company believes
that Company has sufficient funds to develop and bring its
products to market, there can be no assurance the Company's
current plans and projections are correct.  In the event the
Company's plans or the basis for its assumptions change or prove
to be inaccurate, or the anticipated cash flow proves insufficient
to fund the Company's operations (due to delays, unanticipated
expenses, lack of sales revenues, problems, operating difficulties,
or otherwise) the Company would be forced to seek additional
financing.  There can be no assurance that additional financing
would be available on commercially acceptable terms, or at all.  

     14
<PAGE>




     To obtain any necessary financing, the Company could sell
additional Shares or other financial instruments convertible or
exchangeable into Shares, resulting in substantial dilution to all
shareholders.

14.  RISKS ASSOCIATED WITH INTERNATIONAL
OPERATIONS.  The Company's operations are currently
headquartered in the United Kingdom, although it plans, initially,
to engage in marketing efforts in the United States and Europe. 
There are certain risks inherent in international operations
including, but not limited to, remote management, unexpected
changes in regulatory requirements, export restrictions, export
controls relating to technology, tariffs and other trade barriers,
difficulties in staffing and managing foreign operations, longer
payment cycles, problems in collecting accounts  receivable,
political instability, fluctuations in currency exchange rates,
seasonal reductions in business activity during the summer
months in Europe, and potential adverse tax consequences, which
could materially adverse affect the Company's business, operating
results, and financial condition.

15.  COMPETITION.  The Company anticipates that it will
experience competition from established and emerging computer,
communications, intelligent network wiring, network
management and test equipment companies and expects such
competition to increase in the future.  New and competitive
entrants into the field of network fault and performance
management may come from areas as diverse as embedded
systems in network hardware from established network hardware
companies, as well as certain software referred to as "network
management" by smaller companies.  The primary competitors for
the Company planned products are Network General,
Hewlett-Packard Company ("Hewlett-Packard"), and 3Com,
which are already well entrenched in the market for network
management systems.  Network General, Hewlett-Packard and
3Com have greater name recognition, more extensive
engineering, manufacturing and marketing organizations and
substantially greater financial, technological and personnel
resources than those available to the Company.  Other
competitors include Azure Technologies Incorporated, Frontier
Software Development, Inc., Wandel & Goltermann, Inc.,
Shomiti Systems, Inc. and embedded systems companies.

     There can be no assurance that the Company's products
will ever receive commercial acceptance, or that there will ever be
any meaningful sales of its products.  Furthermore, new
companies may emerge at any time with products that are
superior, or that the marketplace perceives are superior, to the
Company's products.  New entrants, new technology and new
marketing techniques may cause customer confusion, thereby
lengthening the sales cycle process for the Company.  Increased
competition may also lead to downward pricing pressure on the
Company's products.

     The LAN and WAN industries are characterized by rapid
technological advances and can be significantly affected by 
product introductions and market activities of industry
participants.  In addition to its current principal competitors, the
Company expects substantial competition from established and
emerging computer, communications, intelligent network wiring,
network 

     15
<PAGE>

management, embedded systems and test instrument companies. 
There can be no assurance that the Company will be able to
compete successfully in the future with existing or anticipated
competitors.

     Competitive pressures from existing manufacturers who
offer lower prices or introduce new products may, in some
instances, result in delayed or deferred purchasing decisions by
potential  customers of the Company.  Purchase delays or
deferrals by potential customers of the Company's products may
require the Company to reduce its prices.  These competitive
scenarios could materially adversely affect the Company's
revenues and operating margins.

16.  DEPENDENCE UPON DEVELOPING NEW
PRODUCTS.  The Company believes its future success will
depend, in part, on its ability to develop, introduce and sell new
products, in addition to the products the Company is
currently developing and attempting to market. The
Company is committed to continuing investments in research and
development; however, there is no assurance these efforts will
result in the development, timely release or market acceptance of
new products.

17.  IMPACT OF GENERAL ECONOMIC CONDITIONS ON
OPERATIONS AND DEPENDENCE UPON OTHER
COMPANY'S PRODUCTS AND THEIR AVAILABILITY. 
The Company's proposed products may be considered by certain
customers to be capital purchases. An adverse change in general
economic conditions could cause certain of the Company's
potential customers to reduce their capital spending, which may
adversely affect the Company's operating results.

     For certain critical components of its products, the
Company anticipates that it will be relying on a limited number of
suppliers. In addition, it is anticipated that some of the Company's
products will be designed around specific computer platforms
which are only available from certain manufacturers.  Any
significant shortage of computer platforms or other critical
components for the Company's products could lead to
cancellations or delays of purchases of the Company's products
which would materially adversely affect the Company's operating
results. If purchases of computer platforms or other components
exceed demand, the Company would incur expenses for disposing
of the excess inventory, which would also adversely affect the
Company's operating results.


     16
<PAGE>
18.  NEED OF COMPANY TO COMPLY WITH
ELECTRICAL, EMISSIONS, AND OTHER APPLICABLE
SAFETY REQUIREMENTS.  There can be no assurance that
the Company's Products will meet all necessary electrical,
emissions or other applicable safety requirements in any of its
major potential markets or that standards imposed by federal or
local authorities will not be changed with material adverse effects
on the Company's activities.  Moreover, compliance with such
laws may cause substantial delays and require capital outlays in
excess of those anticipated, thus, causing an adverse effect on the
Company.

19.  DEPENDENCE UPON TECHNOLOGY FROM SUN
MICROSYSTEMS.  The Company licenses Java and Solstice
technology from Sun Microsystems.  The quality of those
technologies can affect the Company's ability to deliver and
market its products in many ways, including, but not limited to,
timely delivery of product to market, quality of finished goods,
and market acceptance of the Company's products.

     If the Company's agreement with Sun
Microsystems is terminated, the Company would be
required to cease selling any products incorporating Java
Technology immediately, at which point the Company would
very likely have no practical alternative but to rewrite its
products based upon alternative technology.  There can be no
assurance that such alternative technology would prove
equally suitable for the Company's products.  It is possible
for either party to terminate the Agreement on grounds of
the other party's breach, or upon grounds stated in the
Agreement.  The Company also has the contractual right, at
its option, to elect to terminate Agreement  for its
convenience effective as early as the end of the second year of
the initial term.  Reference is made to "License from Sun
Microsystems" at pages 23-24.



20.  DEPENDENCE OF THE COMPANY UPON UNPROVEN
PRODUCTS.  Management believes that the Company's financial
performance will be dependent upon its ability to market its
Products. 

     Because the Products are only at the conceptual 
or the prototype stage, there can be no assurance that the
Company will be able to develop the Products.  Furthermore,
even if the Company is able to develop a product, there can be no
assurance that the Company will be able to sell any Products. 
Accordingly, there can be no assurance that any significant
demand for the Products will ever develop or that the Products
will be able to effectively compete with products produced by
others.

21.  LIMITED MARKET FOR SHARES; POTENTIAL SALES
OF SUBSTANTIAL AMOUNTS OF SHARES.  There are
presently 6,276,600 outstanding Shares. Prior to this offering
("Offering"), there has been a limited public market for the
Common Stock of the Company on the National Association of
Securities Dealers, Inc.'s Over-the-Counter Bulletin 

     17
<PAGE>

Board ("OTC Bulletin Board") and there can be no assurance that
any active trading market will ever develop.  In the event that no
liquid market for the Shares develops, it will be extremely difficult
for a shareholder to dispose of the Shares.  In the event a market
develops, there can  be no assurance that the market will be
strong enough to absorb all of the Shares which may be offered
for sale by existing shareholders.  The resales of substantial
amounts of Shares will have a depressive effect on the market.

22.  SIGNIFICANT CONTROL AND INFLUENCE BY
EXISTING SHAREHOLDERS.  At this time, Management and
insiders beneficially own approximately 44% of the Company's
outstanding shares.  As a result, Management will be able to
control most matters requiring shareholder approval, such as the
election of directors, or a merger or consolidation of the
Company. Under certain circumstances, such control could
prevent shareholders from receiving a premium over the then
current market value for their shares.

23.  LIMITATION OF OFFICERS' AND DIRECTORS'
LIABILITIES UNDER DELAWARE LAW.  Pursuant to the
Company's Certificate of Incorporation, as authorized under
Delaware law, officers and directors of the Company are not
liable for monetary damages for breach of fiduciary duty, except
in connection with breach of duty or loyalty, for acts or omissions
not in good faith or which involve intentional misconduct or a
knowing violation of law, for dividend payments or stock
repurchases illegal under Delaware law, or for any transaction in
which a director has derived an improper personal benefit.  In
addition, the Company's Certificate of Incorporation provides that
the Company shall indemnify its officers and directors to the
fullest extent permitted by law for expenses incurred in the
settlement of any actions against such persons in connection with
their having served as officers or directors of the Company.

24. CONSEQUENTIAL LOSS.  The Company's products are
complex, distributed software systems, which under certain
conditions have the capability to damage rather than assist the
network on which it is installed.  This leads to the possibility of a
loss, although the Company's software takes explicit steps to
avoid this type of fault.  Although the Company's license terms
explicitly deny responsibility for losses of this type, the risk still
exists.


                         USE OF PROCEEDS

     Because the Shares being offered hereby have already
been sold by the Company during November 1996, the Company
will not be receiving any proceeds from the sales of Shares by the
Selling Shareholders.

     18
<PAGE>


                         DIVIDEND POLICY
 
     The Company has never declared or paid cash or other
dividends on its Shares and it is currently the intention of the
Company not to declare or pay cash dividends on its Shares. The
payment of cash dividends in the future will depend on the
Company's earnings, financial condition, capital needs and other
factors deemed relevant by the Board, including statutory
restrictions on the availability of capital for the payment of
dividends, the rights of holders of any series of preferred stock
that may hereafter be issued and the limitations, if any, on the
payment of dividends under any then-existing credit facility or
other indebtedness. It is the current intention of the Board to
retain earnings, if any, to finance the operations and expansion of
the Company's business.

                 CAPITALIZATION
                 (at December 31, 1996)
<TABLE>
<CAPTION>

<S>                                      <C>
Common Stock
     Authorized:              20,000,000 Shares, $.001 par value
     Issued and Outstanding:  6,276,600 Shares                   $6,277

Paid-in Capital                                              $3,819,405

Deficit Accumulated During Development Stage                  ($347,692)

Foreign Currency Translation Adjustments                       ($31,289)

Total Stockholders Equity                                     $3,446,701

Long-Term Obligations                                                  0
                                                                 
</TABLE>
               19
<PAGE>
                           THE COMPANY

     The Company was incorporated on May 2, 1996 under
the laws of Delaware.  The Company's plans are to design,
develop, manufacture, and market new computer network
management systems to (i) maximize network productivity, (ii) 
minimize network downtime, and (iii) solve network problems
caused by the constant increase in network traffic, combined with
the growing complexity of networks.  These problems result in
escalating costs and major systems failures across the corporate
spectrum.  Management believes that current network
management systems do not have the capability to effectively deal
with these problems.

     The Company is designing products consisting of portable
tools and centralized systems incorporating a proprietary
technology linking advanced protocol decodes with expert
analysis capabilities to facilitate identification, diagnosis and
resolution of network problems.

                            Background

     Over the past ten years corporations have moved rapidly
from using mainframe computers with numerous access terminals
to individual personal computers ("PCs"), interconnected by
networks.  This has resulted in the network traffic increasing to
the point where it outstrips the capacity of the existing networks.

     A corporate network may connect thousands of individual
PCs together.  The network, rather than a mainframe computer,
now connects all the parts of the organization together.  This
resulting increase in network use can result in increased costs to a
company including (i) uncontrolled and unknown network traffic,
(ii) unnecessary telephone costs, and (iii) poor usage accounting.

     Management believes there a number of problems with the
management of networks today.

     One major problem with existing network management
systems is their inability to determine the reason why the link
between two PCs is busy, or which type of traffic is causing the
congestion (i.e., processing, spreadsheets, dealer feeds, games,
etc.).

     Management believes that another major problem with
existing network management systems is their inability to
efficiently and cost-effectively do anything other than real-time
sampling.  Real time sampling will only describe the current state
of the system, which immediately after a failure is "down". 
Management believes that a real-time view is not effective for
long-term solving or diagnosis.

     Management believes that existing network management
devices are expensive, while being limited to carrying out a single
function.  Existing networks probe devices or network analyzers
require other devices for these products to work most effectively. 
Accordingly, the cost 
     20
<PAGE>

of deploying these network probes and related devices can be
quite expensive.

     The Company plans to design products which would
provide practical tools to address the problems of (i) uncontrolled
and unpredictable network traffic, (ii) unnecessary telephone line
charges, and (iii) poor usage accounting.

Planned Initial Products

     The initial products the Company currently plans to
develop are as follows:

     1.  Mid-Level Manager ("MLM")

     It is intended that the MLM will be an application suite
suitable for execution on Sun Solaris, IBM AIX, Windows NT
and Windows 95.  Management anticipates that the initial releases
will be on Windows NT.  It is intended that the Manager will
provide the interface between the raw statistics gathered at a
probe and the presentation layer software used to display this
data.

     The MLM will support (i) RMON data capture interface
allowing data capture from existing RMON probes, and (ii)
SNMP data capture interface allowing data capture from existing
SNMP devices.

     The MLM will be designed to allow secure network
installation of user applications.  The security will prevent the
execution of unlicensed copies of Jyra Products.  The MLM will
contain authentication capability internally to prevent
unauthorized access and will be designed to support external
authentication protocols such as TACACS, CHAP, and RADIUS. 
     
     2.  Jyra Diagnosis Pack

      It is intended that this product will provide local
diagnosis of network problems.  Management plans that the probe
software will be secured so that it cannot be used in non-Jyra
systems.

     3.  Jyra Analysis Pack

     Management anticipates that this product will provide a
global view of the performance of applications within a network,
capturing and analyzing data from more than one probe.  This
product would provide the administrator of the network system
with a view of traffic across an entire network.  This would allow
the administrator to gain an understanding of the flow of traffic
and to optimize the network by managing out unnecessary traffic.

     21
<PAGE>



     It is intended that this product would be equipped with
memory capacity sufficient to record problems as they occur and
play back the sequences of events that led up to the problem.  In
addition, Management believes that this historical data allows
trend analysis and will provide a company with the ability to
charge its various operating companies according to their use of
the network.
     
     It is anticipated that data analysis will be distributed
depending upon where the CPU, memory and network bandwidth
constraints exist within the monitoring system.

     4.  Jyra Probe

     The Jyra Probe ("Probe") is likely to be available as
a10/100 Mbps Ethernet device.  It is intended that the Probe will
support multiple packet capture contexts so that traffic streams
from different switching configurations can be separated.

     5.  Service Level Management ("SLM")

     Management anticipates that this product will initially
focus on measuring and reporting on response time as
experienced by network users.  Management anticipates that this
will be supplemented by an application oriented network cost
management system based upon transactional monitoring and
billings.

                             *******

     It is the Company's goal that any products it may develop
will be compatible with the emerging standards being set by users
of the Internet and its equipment suppliers.  Management hopes
that such an approach will help attract third parties to develop
applications supporting the Company's products.

     However, there can be no assurance that the Company
will be able to develop any of the products described above, or
that, even if developed, that any of the products will be
commercially successful.

                          MANUFACTURING


     After the Company completes designing a product, the
Company must then arrange for a prototype or model to be
manufactured. If tests of the prototype are successful, and
Management believes that there will be a commercial demand for
the product, Management must arrange for the product to be
manufactured in  commercial quantities.  Currently, the Company
does not plan on manufacturing any Products itself, but plans on
having outside manufacturers produce any Products.

     22
<PAGE>

     Management intends that the hardware element of the
Probe will be assembled using industry standard components such
as microprocessors manufactured by Intel and network adaptors
manufactured by Digital Equipment.  The Probe would then
assembled by a third party assembler.  Management believes the
primary advantages of using a third party to assemble the
Probeare (1) the Company would not incur the expense of
operating a manufacturing plant, and (2) the Company would
achieve lower component costs through the buying capability of
the assembler who buys standard components in large numbers.

     The Company anticipates that its manufacturing
operations will not require any capital expenditures for
environmental control facilities or any special activities for
protection of the environment.

LICENSE FROM SUN MICROSYSTEMS

     On June 29, 1996, the Company entered into a
Technology License and Distribution Agreement ("Agreement")
with Sun Microsystems, Inc. ("Sun"). Under the Agreement, the
Company was granted a worldwide non-exclusive license to
develop and distribute products based upon Sun's Java 
technology (the "JavaTechnology").  The Agreement does not
prohibit the Company from using technology which is competitive
with Java Technology. Although Java Technology is a
yet-untested work in progress, since Management expects Java
Technology to be a suitable basis for the Company's initial
products, Management intends to develop the Company's Probe
and related products based in large part upon Java Technology.

     Pursuant to the Agreement, the Company is required to
meet three principal payment obligations to Sun, consisting of: A.
upfront  license fees; B. per unit royalties; and C. support and
update fees.

     The Agreement is capable of ending either by expiration
or termination.  The Agreement is scheduled to expire at the end
of its stated initial term of five (5) years, after which the Company
may, at its option, elect to renew the Agreement for as many as
five successive terms of one (1) year each.  If the Agreement ends
by expiration of any such term, then, after expiration, the
Company may continue to sell its products incorporating Java
Technology as such technology existed at the time of expiration,
subject always to the Company's continuing obligation to pay "per
unit royalties."

     Alternatively, if the Agreement ends by termination (as
distinguished from expiration), the Company would be required
to cease selling any products incorporating Java Technology
immediately, at which point the Company would very likely have
no practical alternative but to rewrite its products based upon
alternative technology.  There can be no assurance that such
alternative technology would prove equally suitable for the
Company's products.  It is possible for either party to terminate
the Agreement on grounds of the other party's breach, or upon
grounds stated in the Agreement.  The Company also has the
contractual right, at its option, to 

     23
<PAGE>

elect to terminate Agreement  for its convenience effective as
early as the end of the second
year of the initial term.
     

                 PROPRIETARY RIGHTS AND LICENSES

     At the present time, the Company does not own any
patents relating to any of its planned Products.  Management
intends to rely primarily upon copyright, trademark and trade
secret laws to  establish its proprietary rights in its products. 
Because the LAN and WAN industry is characterized by rapid
technological change, the Company will be relying upon its
innovative management, technical expertise, and marketing skills
to develop, enhance and market its products.

             MARKET FOR COMPANY'S PROPOSED
             PRODUCTS

     The market for network monitoring equipment is a result
of the general globalization of business.  Corporations are
increasing selling, developing and supporting products at all
times, throughout the world.  This, in turn, causes the creation of
additional corporate networks.

     Management believes there are millions of computers
connected to local area networks around the world.  Management
also believes that the growth of these corporate networks will
continue to grow rapidly, fueled, in part, by the growth in the
Internet and the telecommunications industry.  Management
believes that the market for network monitoring equipment is
growing and that the opportunity exists for new products to find
acceptance in the marketplace.

     Management believes the market for networking products
is divided into five major semi-autonomous sections as described
below.

  Fortune 500 Corporations

     The Fortune 500 companies are major consumers of
network management technology.  Networks are crucial to the
success of these companies.  Although networks are important
strategic assets for these companies, they also present major risks
and constitute major expenses.  Once the Company has Products
that are ready to be marketed, the Company intends to approach
directly major corporations where Management believes the
Company has a good possibility of making sales.  Initially, the
Company will focus on approaching a limited number of
companies (30), to help ensure that early sales and
implementations of the Products go smoothly.  Subsequently, the
Company plans to recruit up to two marketing representatives for
the United Kingdom and United States.

     24
<PAGE>


Telecommunications Providers

     The increase in the use of the Internet and ATM services
is requiring providers of telecommunications equipment to
develop more flexible services, many of which will be billed by
usage. Manage significant demand in the area of Internet billing.

     In conjunction with the marketing activities planned for
the Fortune 500 companies described above, Management plans
to initially approach major telecommunications companies in the
United Kingdom and the United States with a view to initiating
trials of the Company's systems in the areas of networking and
Internet problem solving and network chargeback.  If the trials
are successful, Management believes these companies will be in a
position to distribute the Company's products to their customers. 
However, there can be no assurance that (i) any
telecommunications companies will test the Company's products,
(ii) that any trials conducted would be successful, or (iii) these
companies would distribute the Company's products to their
customers.

     Because virtually all of the Fortune 500 companies are
customers of major telecommunications companies, Management
intends to focus its direct marketing activities to attempt to create
demand for the Company's Products within the Fortune 500
companies, which can then be fulfilled by the major
telecommunications companies.

Outsourcers

     Outsourcers are outside organizations which a company
uses to manage certain aspects of the company's operations. 
Outsourcing companies can reduce the cost of network
ownership through remote management.  Outsourcers must
demonstrate that their services are effective to retain their
contracts.  It is not uncommon that many of these contracts do
not become profitable until they are renewed.  Outsourcers
require the networks that they manage to have a greater amount
of remote diagnosis, control and measurement equipment than
previously existed.

     A key element for outsourcers is providing network
monitoring services less expensively than the company could do
so itself.  Management believes that its proposed products will be
able to efficiently monitor significant events, carry out instant
diagnosis, and capture performance and billing information.

     Initially, all approaches to outsource companies will be
made by Management.  Once the Company obtains a reference
customer, the Company intends to recruit a third market
representative to focus on this area, along with third party
applications vendors.

Third Party Application Developers and Consultants


     25

<PAGE>

     Service-only companies, such as software application
developers, require technologies to which they can add value. 
Management believes that the ability to add local programming
for specialist applications to its proposed products will make its
products attractive to consultants and software developers. 
Management intends to control the architecture and platform
licensing, not the overall market.  The Company plans to market
its open probe architecture over the Internet and publish the links
to its architecture necessary for third parties to build applications
to the Probe.

Existing Data Communications Equipment and Probe Vendors

     Major equipment vendors are already utilizing distributed
approaches for controlling equipment, but, generally, own no
probe technology of their own.  Management intends to attempt
to license its proposed products to both major and smaller
vendors within the network industry.  Once the Company has
established sales for its products in the markets described above,
Mr. Paul Robinson, CEO of the Company, will approach existing
vendors.  Management believes that the potential opportunities
are of high value but not numerous, so any marketing activities
will be carried out by Management. 

               UNITED STATES MARKETING OPERATIONS

     The Company established a sales presence in the
United States during April 1997 and attended Interop in Las
Vegas, Nevada in May 1997.  At this show the Company
publicly launched its first product, the MLM. 

     In addition, during May 1997, the Company opened a
sales office in San Jose, California.  Initially, the Company
hired two people for its United States operations.  However,
there can be no assurance that the Company will be able to
attract additional qualified salespeople or that any
salespeople hired will be successful. Moreover, there can be no
assurance that the Company's products will be well received or
that the United States activities will result in increased revenues
for the Company.


                     COMPETITIVE TECHNOLOGY

     The Company's planned products will compete in three
sectors of the systems and network management market:   


                                                                 26


<PAGE>



     1.   Network Diagnosis and Analysis;

     2.   Remote Monitoring; and

     3.   Systems Management.

     Management believes that the primary forces that control
these markets are:

           (i)  minimizing overall user network cost on the
          theory that application of the appropriate
          technology will reduce the number of people
          required to manage the  network; and

          (ii) the desire on the part of managers to catch up
          on  communications technology.  Management
          believes that  owners of networks generally feel
          that they do not have 
          the right degree of control, compared to other
          business  assets such as mainframe computers. 
          The protocols,  applications and bandwiths in use
          are changing much faster than the management
          technology can keep up with.

                 NETWORK DIAGNOSIS AND ANALYSIS

     This part of the market is highly fragmented, although 
products can generally be placed into three categories:

     1.   portable packet capture;

     2.   local network analysis; and

     3.   global network analysis.


     (A)  Portable Packet Capture

     Devices in the class are designed to capture all traffic from
a single network segment for later analysis.  The device  will
attempt to decode each packet seen on the network; expert 
analysis of what is actually transpiring is left to the user.

          Triticom LANDecoder

     Triticom is the developer is many LAN management tools 
designed for network administrators and integrators.  Triticom's 
products include software-based network monitors, protocol 
analyzers, bridges and routers, RMON and Microsoft Windows 
network management software.
          27

<PAGE>
     The Triticom LANDecoder is a software packet capture
and  protocol analyzer product which runs on almost any PC. 
The  device is designed as an inexpensive field service tool.  The 
device makes it easy to capture data as it decodes a wide variety 
of network protocols.  

       Wandel and Goltermann

     The WG DA30 is the most expensive piece of network
diagnosis  equipment in common use.  It is typically sold to large 
corporations, product manufacturers, and network integrators.

     The device supports multiple physical interfaces at 
wire-speed through the use of multiple processors.  For a user 
with significant programming skills, it is possible to write 
specialized capture and diagnosis routines in Occam, a 
parallel-processing programming language designed to support
the  SGS-Thomson (Immos) Transputer, which is attached to
each  physical interface.  Wandel and Goltermann also produces
the  Domino, which is a single module packaged for use with a
laptop  PC.

     Hewlett-Packard

     Hewlett-Packard is recognized as the market leader in
serial  line analyzers. Management of the Company believes
that it has not been able to establish the same visibility in LAN
analyzers or in RMON probes.  Management of the  Company
believes this is due to competition from PC-based  platforms for
the low-end market.
    
     (b)  Local Network Analysis

     Network General

     The Expert Sniffer, sold by Network General, is a
PC-based  network monitor which accumulates information about
traffic flows  on Ethernet, FDDI, and Token Ring segments in
almost real-time.   Following data capture, a series of expert
system modules  interpret the capture data traffic to make
assessments of where  any problems may lie.  This expert analysis
makes protocol  knowledge available to less skilled field service
staff and  reduces repair time in corporate environments.   The
Distributed  Sniffer consists of one or more probes and a
management  application sells for around the same price.

     (c)  Global Network Analysis

     ECONet


                                        28

<PAGE>


     ECONet is a PC-based application which first came to
market  in early 1995, under the name CoroNet.  The product
won a Best in  Show award at Interop and was immediately
purchased by Compuware for $35 million.  ECONet was the first
product to use packet  capture and analysis techniques to attempt
to automatically build  a global view of the applications in use
within a network.  The product is very useful in providing
network  managers application-oriented network utilization
figures.   Management of the Company believes that there are no
other  similar products which meets this need without significant 
engineering work on the part of the end user.

     Desktalk TrendSNMP+

     This is a data collection and consolidation system for 
long-term capture of SNMP and RMON data.  The product can
be used  as a base for service-level monitoring, capacity planning
and  billing.  The basis for monitoring is limited to the functions 
provided by RMON and SNMP.  It uses a standard relational 
database.  It has a sophisticated polling engine.

                        REMOTE MONITORING

  Current and future remote monitoring products are based
on  the RMON and RMON-2 standards.  RMON defines a fixed
set of monitoring functions  which can be performed by a probe
on a single network   segment.   RMON-2 includes packet
capture, conversation statistics and  breakdown by
communications protocol.

     The primary disadvantages of RMON are:

     a.   due to the requirement that standards agree among
          competing manufacturers, the standard that is  
          adopted, usually substantially trails user needs;

     b.   the reporting and control mechanism for RMON is SNMP,
          which leads to highly inefficient data transfers.  The
          fixed function of the RMON probes means that          
          sophisticated applications have to be executed at a     
          central management station, to which all data must be
          transferred.  The use of SNMP makes this impractical in
          many networks;

     c.   problem analysis still requires expert individuals for
          such analysis;


     29


<PAGE>

     d.   as the number of devices supported by each network      
          segment becomes reduced, the per-user cost of RMON 
          increases.  Few organizations feel that they can afford
          a probe per segment.

     Management of the Company has had direct recent
experience  constructing management reporting solutions with
RMON products  and recognize the following limitations:

     a.   limited programming capability at the probe;

     b.   very inefficient data transfer;

     c.   limited security for captured data; and 

     d.   limited resilience in the management system as a whole.

     Each probe vendor has its own unique management
technology.   This allows the probe vendor to drive the
vendor-specific  features of each offering, while allowing the
products to be  demonstrated.  These management applications
have required the  probe vendors to engage in a substantial
amount of  re-engineering.  As a general rule, the management
applications  designed by probe vendors compare unfavorably to
the products of  the leading systems management vendors.

     Activity in RMON probe manufacturers is currently
focused on  four areas:
     
     a.   alliances with major vendors of network switching
          equipment;

     b.   upgrading from RMON to RMON-2;

     c.   supporting new physical interfaces; and

     d.   increasing management functionality.

     The leading products in this area are manufactured by 
Frontier Software, ARMON, AXON and Hewlett-Packard.

     Frontier Software

  Frontier Software ("Frontier"), now renamed  "Netscout
Inc.",  has two major products:  Netscout Probes and Netscout
Manager.  Generally, customers buy  one or more probes,
depending upon the number of network segments  to be
monitored, and one copy of the Netscout Manager .
     30
<PAGE>

     Frontier has the most third-party relationships, and 
supplies products and technology to the market leading switch 
vendor, Cisco Systems.  Frontier supports the widest range of 
physical interfaces: 10 mbps Ethernet, Token Ring, FDDI, and 
high-speed serial links.  Frontier uses a ruggedized PC hardware 
platform, which gives Frontier a cost advantage when developing 
new probes.

                       SYSTEMS MANAGEMENT

     Systems management products take a top-down view of
the  entire information technology infrastructure within a single
corporation.  They developed as an extension of the market for 
network management consoles.  These are large complex 
applications for which development takes a long time, and 
innovation is rare.  Management of the Company believes that 
there have been no significant technical innovations in the area 
since Hewlett-Packard Openview first came to the market.

     The leading corporate systems management products are: 
Computer Associates Unicenter, Hewlett-Packard Openview,
IBM  System View, and Tivoli.
   
     Typical customers spend in excess of $250,000 on
systems  management products, and an additional $250,000 to
make the  products perform.

     Timetable

     Management of the Company believes that it has
adequate funds to develop and bring to market its MLM. 
Currently, the Company has completed development and has
commenced marketing its initial release of its MLM.  The
Company anticipates a 2nd release of its MLM will be
available during the 2nd half of 1997.

     
     31

<PAGE>
                      FINANCIAL INFORMATION

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

     In addition to historical information, the
following Management's Discussion and Analysis of Financial
Condition and Results of Operations contains
forward-looking statements that involve risks and
uncertainties. The Company's actual results could differ
significantly from those anticipated in these forward-looking
statements as a result of certain factors, including those
discussed in "Risk Factors" and elsewhere in this Prospectus.

Liquidity and Capital Resources

     At March 31, 1997 the Company had cash on hand of
approximately $2.8 million.  The Company believes these funds
are adequate to finance operations through mid-1998, assuming
the  Company receives no other funds, from either the sale of
Shares or its products.    

     From May 2, 1996 through December 31, 1996, the
Company's only source of revenues was $30,366 in interest it has
received from funds on deposit.

     On August 14, 1996 the Company formed a
wholly-owned subsidiary in the United Kingdom, Jyra Research
Ltd., to carry out research and development duties.  Currently,
the majority of  the Company's activities are carried out through
Jyra Research  Ltd.

      The Company's monthly general and administrative
expenses are approximately $150,000 (exclusive of legal, auditing
and license payments).  Management anticipates that this figure
will  increase significantly in the second half of 1997 as it
launches its products and establishes a presence in the United
States.  In  addition, the Company will be incurring costs of
approximately $50,000 in connection with attending trade
shows, scheduled for the second half of 1997.  

     The Company also has financial commitments relating to
its  agreement with Sun Microsystems to license Sun's Java
technology.   For each of the first 5,000 products utilizing Java
Technology  sold by the Company, the Company will be required
to pay Sun a royalty of $66 per unit;  for each such product in
excess of the first 5,000, the Company will be required to pay Sun
a royalty of $20 per unit.

     In addition, as "support and update fees," the Agreement
requires the Company to pay Sun: $50,000 per year for the period
during which the Company is paying "per unit royalties" of $66; 
and $300,000 per year for the period when the Company is
paying  Sun "per unit royalties" of $20. 

     32
     <PAGE>

Results of Operations

     The Company's audited financial statements for the period
from its inception, May 2, 1996, through December 31, 1996 
reflect a net loss of $347,692, which relates to the expenses 
incurred in developing its initial products, forming the Company, 
and the raising of approximately $4 million through the sale of 
6,276,600 Shares.            

Three Months Ended March 31, 1997

Results of Operations

     The unaudited figures should be read in conjunction
with the notes accompanying the audited year end statements
through to December 31, 1996.  Because the Company was
formed in May 1996, there are no previous year's figures
available for comparison.  Accordingly, the only figures that
can be used for comparison are the audited financial
statements covering the period from May 2, 1996 through
December 31, 1996 (the "Initial 8 Month Period").

     For the three months ended March 31, 1997, the
Company incurred a net loss of $337,004.  During this
period, the Company expended approximately $402,325 on
development and administrative expenses.  The majority of
these expenses relate to the expansion of its technical
development staff and the recruitment of the initial European
sales team of three individuals.   In addition, the Company
purchased computer software and hardware for use in testing
its initial products prior to release.  The Company's
Management anticipates that the development and
administrative expenses could rise significantly during the
current fiscal year, as the Company expands in anticipation
of product sales.

     During the three months ended March 31, 1997, the
Company did not generate any revenues from the sales of its
products.  The only income received was $26,993 interest
generated by cash funds held on deposit, and $50,585 from
currency exchange differences.

        During the three months ended March 31, 1997, the
Company granted stock options to acquire 7,500 Shares to
certain key individuals providing services to the Company.    
 

     33
<PAGE>
SELECTED FINANCIAL DATA


Following is selected financial data of the Company for
the period from the Company's incorporation, May 2, 1996,
through March 31, 1997.

<TABLE>
<CAPTION>
<S>                                    <C>                        <C>

                                  3 Months Ended         For the Period        
                                  March 31, 1997         May 2, 1996 through
                                  (Unaudited)            Dec. 31, 1996         


Current Assets                 $2,866,805                    $3,449,489
Current Liabilities                 39,657                      100,994
Stockholders Equity              3,007,755                    3,446,701
Revenues                                 0                            0
Loss                               337,004                      347,692
Loss Per Share                       (0.05)                       (0.08)      
                                                        
         
             


</TABLE>


     34

<PAGE>                        OFFICE FACILITIES

  The Company's executive offices are located at
Hamilton House, 111 Marlowes, Hemel Hempstead,
Hertfordshire HP1 1BB England, consist of approximately
2,700 square feet, and is where it conducts research and
development, at an annual rental of 23,500 pounds sterling. 
The lease expires in August 1999.  In addition, the Company
is leasing an office in San Jose, California, on a month-to-
month basis, at a rental of $800 per month. 

              DIRECTORS, OFFICERS AND KEY PERSONNEL

Management

<TABLE>
<CAPTION>
<S>                            <C>                   <C>
 NAME                          AGE               POSITION

Paul Robinson                  33               President, CEO, Chairman
                                                of the Board

Peter Lynch                    41               Director, VP - Technology

Roderick Adams                 33               Director, VP-Corp. Development

Andy Mulholland                47               Director - Jyra Research Ltd.

Robin Elsom                    37               Director - Jyra Research Ltd.

</TABLE>

     Paul Robinson has served as Chairman of the Board of 
Directors, President, and Chief Executive Officer of the Company 
since June 3, 1996.  From August 1995 to October 1, 1996, Mr. 
Robinson was an Account Manager for Cisco Systems, handling 
customers in the United Kingdom financial sector.  From 1992 to 
August 1995 Mr. Robinson was employed by Biss Ltd. as a new 
business sales executive.  From 1989 to 1992 Mr. Robinson was a 
sales executive for Prime Computers in the United Kingdom.  In 
1990, Mr. Robinson was transferred to Thailand where he was
sales  manager for southeast Asia.  Mr. Robinson intends to spend
all of  his time on the Company's affairs.

     Peter Lynch has served as a director of the Company since 
its inception in May 1996.  Since 1990 Mr. Lynch has held
various  management positions with Wang Biss Ltd. in the areas
of system  engineering, product marketing, and regional
operations.  Mr.  Lynch intends to spend all of his time on the
Company's affairs.
          35
<PAGE>

     Roderick Adams has served as a director of the Company
since  its inception in May 1996.  Since 1991 Mr. Adams has
acted as a consultant to a number of companies seeking financing. 
Mr. Adams  provides services and advice on corporate matters
including fund  raising, listings and quotes, investor and media
relations.  Mr.  Adams intends to spend all of his time on the
Company's affairs.

     Mr. Andy Mulholland has served as a director of Jyra 
Research Ltd., the Company's wholly-owned English subsidiary, 
since January 14, 1997.  Since July 1996, Mr. Mulholland has
been  a divisional director of Cap Gemini UK, part of Europe's
largest  computer services business.  From 1989, Mr. Mulholland
was a  founder and marketing director (executive) of BISS Ltd. 
In 1993  he was a key figure in raising more than 5.5 million
pounds  sterling for a management buy out of BISS Ltd.  BISS
Ltd. was  subsequently sold to Wang Laboratories, USA in 1995. 
Mr.  Mulholland is an experienced senior manager with strong
skills in  strategic, tactical, and management aspects of
technology and  services provisions. 

     Robin Elsom has served as a director of Jyra
Research Lt., the Company's wholly-owned English
subsidiary, since April 6, 1997.  Prior to that time, Mr. Elsom
was employed by Wang Laboratories where he reported to
the President of Wang.  Mr. Elsom was responsible for
developing Service Management technologies, to be utilized
by I-Net, the outsourcing division of Wang.  Mr. Elsom was
part of the technology evaluation team which undertook the
$250 million acquisition of I-Net in 1996.  Previously, Mr.
Elsom was a founder and, from 1991, a Technical Director of
BISS Ltd.  In 1993, he was one of the directors who secured
funding for, and successfully completed a management buy-
out of, BISS Ltd. 

     36
<PAGE>
                          REMUNERATION

                          SUMMARY COMPENSATION TABLE *
<TABLE>
<CAPTION>


                                                             
     LONG-TERM
       ANNUAL COMPENSATION COMPENSATION
- -----------------------------------------------------------------
                                                              NUMBER OF
NAME                        YEAR               SALARY         BONUS OPTIONS
AND PRINCIPAL
POSITION
<S>                          <C>                 <C>        <C>        <C>

Paul Robinson..............    1996            46,500\1     0           0
   Chairman, Chief Executive
    Officer, President

Peter Lynch................     1996           46,500\2     0           0
   Director, VP-Technical

Roderick Adams..............     1996          43,000\3     0           0
   Director, VP-Corp. 
   Development
</TABLE>

*  All monetary amounts in this table are in English pounds
sterling.

1/ Mr. Robinson is being compensated at an annual rate of 46,500 
pounds sterling per year.  Such compensation commenced on
October  1, 1996.  From the Company's incorporation on May 2,
1996 through  September 30, 1996, Mr. Robinson received no
compensation from  the Company.  For the period from October
1, 1996 through  December 31, 1996, Mr. Robinson received
compensation totaling  11,625 pounds sterling.

2/ Mr. Lynch is being compensated at an annual rate of 46,500
pounds sterling per year.  Mr. Lynch began receiving
compensation  in July 1996.  Through December 31, 1996 Mr.
Lynch received  compensation totaling 23,250 pounds sterling.

3/ Mr. Adams began receiving compensation at the annual rate of 
43,000 pounds sterling in July 1996.  Through December 31,
1996,  Mr. Adams received compensation totaling 21,500 pounds
sterling.
     37
<PAGE>



     AGGREGATED OPTIONS/SAR EXERCISES IN LAST
FISCAL YEAR AND FY-  END OPTIONS/SAR VALUES

  At the present time, the only stock options held by any
of the Company's executive officers and directors is the
option to purchase 150,000 Shares at a price of $16.00 per
share, held by Mr. Robin Elsom, a director of the Company's
wholly-owned subsidiary, Jyra Research Ltd.  At the present
time, the Company has outstanding stock options to purchase
a total of 60,000 Shares at an exercise price of $0.40 per
Share, 40,000 Shares at an exercise price of $4.00 per Share, 
55,000 Shares at  an exercise price of $7.00 per Share, and
7,500 Shares at an  exercise price of $9.00 per Share, and
227,000 shares at an exercise price of $16.00 per Share. 


                        STOCK OPTION PLAN

  The Company has adopted the Stock Option Plan (the
"Plan")  to attract and retain officers, non-employee directors, 
employees, and consultants of the Company or any of its 
subsidiaries or affiliates.  The Plan authorizes the purchase of  up
to 500,000 shares of Common Stock through the grant of stock 
options and awards of restricted stock. The Company has granted 
options under the Plan to purchase 389,500 Shares of the 
Company's Common Stock at varying exercise prices.  The Plan
will be administered by either the Board of Directors or a
committee of two or more non-employee directors
("Administrator").  In  general, the Administrator will determine
which eligible  officers, directors, employees and consultants of
the Company may  participate in the Plan and the type, extent and
terms of the  stock option grants and awards of restricted
stock.

     Options granted to employees may be either incentive
stock options within the meaning of Section 422 of the Code
("ISOs") or non-ISOs.  Each option has a maximum term of ten
years from the  date of the grant, subject to early termination. The
exercise  price of any options granted after this Offering shall be
equal  to the greater of the market price per share of the Common
Stock  on the date of grant or the initial public offering price.  At 
the discretion of the Administrator, the exercise price of the 
options may be paid in cash, with shares of Common Stock
having a  fair market value equal to the option exercise price, or
with  other property having a fair market value equal to the
option  exercise price, including other vested  but unexercised
options.  In the event of a change in control, as defined in the
Plan, all  options will become immediately vested and exercisable
and the  restrictions with regard to restricted stock will lapse,
unless  provided otherwise.

                   RELATED PARTY TRANSACTIONS

     During 1996 the Company has issued a total of 132,600
Shares to Union Securities 
     38
<PAGE>

(International) Ltd., as compensation for its  services in assisting
the Company sell Shares in the (i)  June/July 1996 offering and 
(ii) the European Offering in  October and November 1996.  Mr.
Timothy A.B. Mills, a founder of  the Company, who owns
550,000 Shares, is a director, and owns  20%, of Union Securities
(International) Ltd.



                     PRINCIPAL STOCKHOLDERS


     The table below sets forth certain information regarding
the  beneficial ownership as of the date hereof and as adjusted to
reflect the sale of Common Stock offered hereby, by (i) each 
person known by the Company to own beneficially five percent or 
more of the Common Stock, (ii) each of the Company's directors, 
(iii) each of the Named Officers and (iv) all directors and 
executive officers as a group. Except as otherwise indicated, (x) 
the Company believes that each of the beneficial owners of the 
Common Stock listed in the table, based on information furnished 
by such owner, has sole investment and voting power with
respect  to such shares, and (y) the address of the beneficial
owner is  the address of the principal executive offices of the
Company.  The information set forth in the table and
accompanying footnotes  has been furnished by the named
beneficial owners.
   
<TABLE>
<CAPTION>


<S>              <C>                <C>             <C>          <C>
TITLE OF    NAME AND ADDRESS    AMOUNT AND         PERCENT   PERCENT
CLASS       OF BENEFICIAL       NATURE OF          OF CLASS  OF CLASS
            OWNER               BENEFICIAL         Before    After
                                OWNERSHIP          Offering  Offering 
            

 Common    Timothy A.B. Mills      550,000           8.8%      8.8% 
           10/20 Garlick Hill      Direct                       
           London EC4V 2AL
           England

Common     International Publishing 442,575          7.1%      2.0%
           Holding, SA *            Direct
           1 Place Dargent
           Luxembourg

Common     Bank Von Ernst & Co.,    404,500          6.4%      5.3%
           Ltd.                     Direct
           40 Rue du Rhone, 1211
           Geneva
           Switzerland

Common     Union Bancaire Privee     315,000         5.0%      4.2%
           96/98 Rue du Rhone,       Direct
           P.O. Box 1329'CH-1211
           Geneva
           Switzerland
           
</TABLE>


    
   
*          International Publishing Holding, SA ("IPH") is a Luxembourg
           corporation registered and headquarterd at 1 Place Dargent,
           1413 Luxembourg.  Its principal business address is c/o
           Mr. Joseph G.B. Platvoet, Hans Memlingdreef 20, 3920 Lommel,
           Belgium.  The principal business of IPH is to make, hold,
           and dispose of investments.  IPH has approximately 350 
           shareholders and is managed by a Board of Directors consisting
           of three individuals: (i) Mr. Vincent Pieter Kamer ("V. Kamer");
           (ii) Mr. Joseph G.B. Platvoet; and (iii) Mr. Hans M. Koppenaal.

           V. Kamer is of German and Dutch nationality, is the son of Mr.
           Rienk H. Kamer ("R. Kamer"), an investment advisor to IPH 
           (described below), and resides at Avenue Albert ler 275, 
           1331 Genval, Belgium. V. Kamer's principal occupation is 
           to serve as a division director of an European subsidiary 
           of a multinational pharmaceutical company that is not 
           associated or connected in any way with IPH or R. Kamer.  

           Mr. Platvoet is of Dutch nationality and resides at Hans
           Memlingdreef 20, 3920 Lommel, Belgium.  Mr. Platvoet is a 
           retired private investor.

           Mr. Koppenaal is of Dutch nationality and resides at Tolhutterweg
           22, 72621 KT Ruurie, The Netherlands.  Mr. Koppenaal is the owner
           and manager of Makotex BV, an import/export textile company, 
           having an address at Tolhutterweg 22, 72621 KT Ruurio, 
           The Netherlands, as well as Mekolux Investments B.V., a 
           private investment company having an address at Tolhutterweg 22,
           72621 KT Ruurie, The Netherlands.

           R. Kamer is an investment advisor to IPH.  R. Kamer 
           has represented to Management of the Company that he
           is neither a shareholder of the Company nor a shareholder, 
           director, or officer of IPH.  However, by virtue of his role
           as an investment advisor to IPH and the authority conferred 
           upon him in such capacity, R. Kamer may be deemed to be a 
           "beneficial owner" of the Shares of the Company owned by IPH, 
           within the meaning of that term as it is defined in Rule 13d-3, 
           promulgated under the Securities Exchange Act of 1934, as amended.

           R. Kamer is a Dutch citizen and resides at Residenza 'Le Palme,
           Corso Italia 28B, Campione, Italy.  In addition to carrying on
           business as an investment advisor, principally from premises
           located at Gevers Deynootweg 93/N, 6th Floor, 2586 BK, The
           Hague, The Netherlands, and Los Molineros 155, 29600, Marbella,
           Spain, R. Kamer is also a financial journalist and the publisher
           of an investment publication in The Netherlands known as 
           "Financiele Strategie".  In 1983, R. Kamer was indicted on 
           charges, among others, of conspiracy, mail fraud and wire
           fraud in connection with the sale of real property located in the
           United States. A conviction based upon a plea bargain agreement
           was reversed by the United States Court of Appeals for the 
           Ninth Circuit in a decision reported at United States v. Rienk
           Kamer, 781 F.2d 1380 (9th Cir. 1986) and remanded for further
           proceedings to be taken by the lower court.  Since that decision,
           to R. Kamer's knowledge, United States prosecutors have elected
           not to proceed further with respect to the indictment.  Similar
           charges were brought in The Netherlands resulting in full
           acquittal in 1990 of the fraud charges and the imposition of a 
           $600 fine for R. Kamer's vicarious liability for the actions 
           of an employee. 

           R. Kamer has disclaimed beneficial ownership of the Shares
           in the Company owned by IPH. 

           IPH has the sole voting power with respect to the Company's Shares
           owned by it.  By virtue of the authority conferred R. Kamer
           as investment advisor to IPH, R. Kamer shares dispositive power
           with respect to the Shares of the Company owned by IPH.

           For his services as investment advisor to IPH, R. Kamer receives
           an annual fee based upon the net asset value of the IPH's entire
           portfolio of securities.

           Grupo de Creacion Ltd., a Gibraltar corporation, which owns 23,000
           Shares of the Company, and which is one of the Selling
           Shareholders, acts as an investment advisor to IPH through R.
           Kamer as its designee.  The investment of IPH in the Company
           was recommeded to IPH by R. Kamer.    
          
          SECURITY OWNERSHIP OF MANAGEMENT 

<TABLE>
<CAPTION>
<S>        <C>            <C>       <C>    <C>
                               
TITLE OF CLASS            NAME OF   AMOUNT AND         PERCENT   PERCENT
                 BENEFICIAL OWNER    NATURE OF         OF           OF
                                     BENEFICIAL        CLASS     CLASS
                                     OWNERSHIP         Before    After
                                                       Offering  Offering

Common            Paul Robinson       735,000         11.7%       11.7%
                                      Direct

Common            Peter Lynch         735,000         11.7%       11.7%
                                      Direct
     
Common            Roderick Adams      730,000         11.6%       11.6%
                                      Direct 

 
All executive officers and directors as a group
 (3 persons)                        2,200,000         35.1%       35.1%  

</TABLE>

     39
<PAGE>

               TRADING MARKET OF COMPANY'S SHARES

    The principal trading market for the Company's
shares in the United States is the National Association of
Securities Dealers Over the Counter Bulletin Board ("OTC
Bulletin  Board"), on which the Company's shares have
traded since September 24, 1996.  The price range of trading
in  the Shares, on a quarterly basis, since that time, is as
follows:
            
            <TABLE>
            <CAPTION>
            
                 OTC BULLETIN 
                 BOARD 
                                                    1996 Trades         Volume
                                                    Low |High          
                 <S>                                   <C>                <C>
            
                 1st Quarter                            |          
            
                 2nd Quarter                            |          
            
                 3rd Quarter                      .90   | 1.625       182,200 
            
                 4th Quarter                     1.50   |12.00      4,496,500 
                     
            
                                                    1997 Trades         Volume
                                                    Low |High
            
            
                 1st Quarter                       7.125|24.00       2,756,300
            
                 2nd Quarter                      15.875|20.75       5,026,800
            
               3rd Quarter                        16.625|18.625        416,400
               (July 1-9, 1997)

            </TABLE>
          
Note:  OTC Bulletin Board Quotations - The OTC Bulletin Board 
quotations represent inter-dealer prices, without mark-ups, 
commissions, etc., and they may not necessarily be indicative of 
actual sales prices.  

        The last trade of the Shares on the OTC Bulletin Board on
July 9, 1997 was $16.75.    

     40
<PAGE>

                           LEGAL PROCEEDINGS

        As of July 9, 1997 there are no material legal
proceedings pending against the Company.         

          CAPITALIZATION AND DESCRIPTION OF
SECURITIES
     
     The Company has one class of capital stock outstanding, 
common stock having $0.001 par value ("Shares").

         On July 9, 1997, there were 6,276,600 Shares
outstanding out of 20,000,000 Shares authorized .       

     All Shares are of the same class and have the same rights, 
preferences and limitations.  Holders of Shares are entitled to
receive dividends in cash, property or shares when and if  
dividends are declared by the Board of Directors out of funds 
legally available therefor.  The By-Laws impose no limitations on 
the payment of dividends.  A quorum for any meeting of 
shareholders is a majority of Shares then issued and outstanding 
and entitled to be voted at the meeting.  Holders of Shares are 
entitled to one vote per Share.  There is no cumulative voting 
with respect to the election of directors, with the result that  the
holders of more than 50% of the shares voted can elect all of  the
directors then being elected.  Upon any liquidation,  dissolution or
winding up of the business of the Company, any  assets will be
distributed to the holders of Shares after payment  or provision
for payment of all debts, obligations or liabilities  of the
Company. There are no preemptive rights, subscription
rights, conversion rights or redemption provisions relating to the 
Shares, and none of the Shares carries any liability for further
calls.

     The rights of holders of Shares may not be modified other
than by vote of two-thirds of the Shares voting on such
modification.


INDEMNIFICATION OF OFFICERS AND
DIRECTORS
 
     As permitted by the General Corporation Law of
Delaware, as  amended ("DGCL"), the Company's Certificate of
Incorporation  limits the personal liability of a director or officer
to the  Company for monetary damages for breach of fiduciary
duty of care  as a director. Liability is not eliminated for (i) any
breach of  the director's duty of loyalty to the Company or its 
stockholders, (ii) acts or omissions not in good faith or which 
involve intentional misconduct or a knowing violation of law, 
(iii) unlawful payment of dividends or stock purchases or 
redemptions pursuant to Section 174 of the DGCL, or (iv) any 
transaction from which the director derived an improper personal 
benefit.
                                   41
<PAGE>


     The Company has also entered into indemnification
agreements  with each of its directors and executive officers. The 
indemnification agreements provide that the directors and 
executive officers will be indemnified to the fullest extent 
permitted by applicable law against all expenses (including 
attorneys' fees), judgments, fines and amounts reasonably paid or 
incurred by them for settlement in any threatened, pending or 
completed action, suit or proceeding, including any derivative 
action, on account of their services as a director or officer of  the
Company or of any subsidiary of the Company or of any other 
company or enterprise in which they are serving at the request of 
the Company.  No indemnification will be provided under the 
indemnification agreements, however, to any director or
executive  officer in certain limited circumstances, including on
account of  knowingly fraudulent, deliberately dishonest or willful 
misconduct. To the extent the provisions of the indemnification 
agreements exceed the indemnification permitted by applicable 
law, such provisions may be unenforceable or may be limited to 
the extent they are found by a court of competent jurisdiction to
be contrary to public policy.

     Insofar as indemnification for liabilities arising under the 
Securities Act may be permitted to directors, officers, and 
controlling persons of the Company pursuant to the foregoing 
provisions, or otherwise, the Company has been advised that in 
the opinion of the Securities and Exchange Commission such 
indemnification is against public policy as expressed in the 
Securities Act and is, therefore, unenforceable.


DELAWARE LAW

     The Company is subject to Section 203 of the DGCL,
which  prevents an "interested stockholder" (defined in Section
203,  generally, as a person owning 15% or more of a
corporation's  outstanding voting stock) from engaging in a
"business  combination" with a publicly-held Delaware
corporation for three  years following the date such person
became an interested  stockholder, unless: (i) before such person
became a   stockholder, the board of directors of the corporation
approved  the transaction in which the interested stockholder
became an  interested stockholder or approved the business
combination; (ii)  upon consummation of the transaction that
resulted in the  interested stockholder's becoming an interested
stockholder, the  interested stockholder owns at least 85% of the
voting stock of  the corporation outstanding at the time the
transaction commenced  (subject to certain exceptions); or (iii)
following the transaction in which such person became an interested 
stockholder, the business combination is approved by the Board
of  the corporation and authorized at a meeting of stockholders
by  the affirmative vote of the holders of 66% of the outstanding 
voting stock of the corporation not owned by the interested 
stockholder.  A "business combination" includes mergers, stock
or  asset sales and other transactions resulting in a financial 
benefit to the interested stockholder.

     42
<PAGE>
     The provisions of Section 203 of the DGCL could have
the effect of delaying, deferring or preventing a change in control
of the Company.

TRANSFER AGENT

     The transfer agent for the Common Stock is the Registrar
and Transfer Company, Cranford, New Jersey.

SHARES ELIGIBLE FOR FUTURE SALE

  At the present time, the Company has 6,276,600 shares of 
Common Stock outstanding, not including the 389,500 shares of 
Common Stock issuable upon exercise of the options held by the 
Company's employees,  Of these outstanding shares, 5,233,500 
shares may be freely traded without restriction or further 
registration under the Securities Act, except that any shares  that
are held by an "affiliate" of the Company (as that term is  defined
in the rules and regulations under the Securities Act)  may be sold
only pursuant to a registration under the Securities  Act or
pursuant to an exemption from registration under the  Securities
Act including the exemption provided by Rule 144 adopted under
the Securities Act.

     1,043,100 shares of Common Stock were sold in Europe
in  October and November 1996 pursuant to the safe harbor from 
registration set forth in Regulation S, promulgated under the 
Securities Act.  Under Regulation S, these shares are subject to  a
"restricted period," that requires that the Company take such 
steps as are necessary to ensure that the shares are not resold 
into the United States for at least one year from the date of  sale. 
1,043,100 of these shares, are being registered pursuant to this
prospectus.  These Shares, if not sold pursuant to this 
prospectus, will be available for resale into the United States
commencing in October 1997.

      In addition, shareholders who are deemed to be
affiliates  are also subject to resale limitations pursuant to Rule
144.  Currently, there are 2,750,000 shares which are held by
founders  of the Company which may be deemed to be "control
stock."  These  shares, although not subject to a one-year holding
requirement,  are still subject to the other provisions of Rule 144,
so long as  the shareholder is deemed to be an "affiliate" of the
Company.

      In general, under Rule 144 as currently in effect, an 
affiliate will be entitled to sell, within any three-month  period,
that number of shares that does not exceed the then  outstanding
shares of Common Stock or (ii) the average weekly  trading
volume of the Stock during the four calendar weeks  preceding
the date on which notice of such sale is given to the  Commission
provided certain public information, manner of sale  and notice
requirements are satisfied. A stockholder who is deemed to be an
affiliate of the Company, including members of  the Board of
Directors and senior management of the Company, will  still need
to comply with the restrictions and requirements of  Rule 144,
other than the one-year holding period requirement, in  order to 

     43
<PAGE>


sell shares of Common Stock that are not Restricted  Securities,
unless such sale is registered under the Securities  Act. A
stockholder (or stockholders whose shares are aggregated)  who
is deemed not to have been an affiliate of the Company at any 
time during the 90 days preceding a sale by such stockholder, and 
who has beneficially owned Restricted Shares for at least two 
years, will be entitled to sell such shares under Rule 144  without
regard to the volume limitations described above.  The 
Commission is currently considering a reduction in the required 
holding periods under Rule 144. 

     No predictions can be made of the effect, if any, that 
future sales of shares of the availability of shares for sale  will
have on the market price prevailing from time to time. 
Nevertheless, sales of substantial amounts of Shares in the public
market could adversely affect the then-prevailing market  price.

     In addition, any employee, officer or director of or consultant
to the Company who purchases his or her shares  pursuant to a
written plan or contract may be entitled to rely on  the resale
provisions of Rule 701, promulgated under the  Securities Act
("Rule 701"). Rule 701 permits affiliates to sell  their shares
which are subject to Rule 701 ("Rule 701 shares")  under Rule
144 without complying with the holding period  requirements of
Rule 144. Rule 701 further provides that  non-affiliates may sell
Rule 701 shares in reliance on Rule 144  without having to
comply with the public information, volume limitation or notice
provisions of Rule 144. In both cases, a  holder of Rule 701
shares is required to wait until 90 days after  the date of this
Prospectus.  At the present time, there are no  Rule 701 shares
outstanding.

LEGAL MATTERS

     The legality of the securities offered hereby will be passed
upon for the Company by Berns & Berns, New York, New York. 


EXPERTS

     The financial statements as of December 31, 1996, and for
the period from May 2, 1996 through December 31, 1996
included in  this Prospectus have been audited by Faw, Casson &
Co., LLP,  independent auditors, as stated in their reports
appearing herein and elsewhere. Such financial statements
included herein in reliance upon the reports of such firm given
upon their authority as experts in auditing and accounting.

     44
<PAGE>






AVAILABLE INFORMATION
 
     The Company has filed with the Commission a
Registration  Statement under the Securities Act with respect to
the Securities  offered hereby. This Prospectus does not contain
all of the information set forth in the Registration Statement and
the exhibits thereto, certain portions having been omitted from
this Prospectus in accordance with the rules and regulations of
the  Commission. For further information with respect to the
Company,  the securities offered by this Prospectus and such
omitted  information, reference is made to the Registration
Statement,  including any and all exhibits and amendments
thereto. Statements  contained in this Prospectus concerning the
provisions of any  documents filed as an exhibit are of necessity
brief descriptions  thereof and are not necessarily complete, and in
each instance  reference is made to the copy of the document filed
as an exhibit to the Registration Statement, each such statement
being  qualified in its entirety by this reference.

     Following the effectiveness of the Registration Statement, 
the Company will be subject to the informational requirements of 
the Securities Exchange Act of 1934, as amended, and in 
accordance therewith will file reports, proxy statements and other
information with the Commission. Such reports, proxy 
statements and other information may be inspected and copied at 
the public reference facilities of the Commission at 450 Fifth 
Street, N.W., Washington, D.C. 20549; Northwestern Atrium
Center,   500 West Madison Street, Suite 1400, Chicago, Illinois
60661; and  7 World Trade Center, New York, New York
10048. Copies of such  material, including the Registration
Statement, can be obtained  from the Public Reference Section of
the Commission, 450 Fifth  Street, N.W., Washington, D.C.
20549, at prescribed rates. The  Commission also maintains a site
on the World Wide Web that  contains reports, proxy and
information statements and other information regarding
registrants that file electronically of such site is
http://www.sec.gov.

     The Company intends to furnish its stockholders with
annual  reports containing audited financial statements, quarterly 
reports containing unaudited financial information and such other 
periodic reports as the Company may determine to be appropriate 
or as may be required by law.

                               45
<PAGE>
                                
                      FINANCIAL STATEMENTS


                             JYRA RESEARCH INC. AND SUBSIDIARY
                              (DEVELOPMENT STAGE ENTERPRISE) 
                                      London, England

                                        **********

            AUDITED CONSOLIDATED FINANCIAL STATEMENTS
            AND SUPPLEMENTARY INFORMATION
            Period May 2, 1996 Through December 31, 1996
              
              
              
              
                   46
              
              <PAGE>
                           
                                           TABLE OF CONTENTS
      
                                    ******************************
      
                                                                                
             PAGES
      
            INDEPENDENT AUDITORS REPORT                 1
      
            AUDITED FINANCIAL STATEMENTS
           
            Consolidated Balance Sheet                   2
      
            Consolidated Statement Of Operations         3        
           
            Consolidated Statement Of Stockholders Equity 4
      
            Consolidated Statement of Cash Flows          5
      
            Notes To Consolidated Financial Statements    6
      
      
            SUPPLEMENTARY INFORMATION
      
               Schedule 1:  Condensed Financial Information - Omitted:  
                            Test Not Met
      
               Schedule 2:  Valuation And Qualifying Accounts - Omitted:  
                            Full Disclosure In Financial Statements And Notes 
               Thereto
      
             Schedule 3:  Real Estate And Accumulated Depreciation -
                Omitted:
                            No Respective Financial Statement Caption
      
               Schedule 4:  Mortgage Loans On Real Estate - Omitted:
                            No Respective Financial Statement Caption
      
               Schedule 5:  Supplemental Information Concerning Property - 
                            Casualty Insurance Operations - Omitted:
                            No Respective Financial Statement Caption
      
      
      
      
      
                                     *****************************
           47
      
         <PAGE>  
      
      
      
                                       SUPPLEMENTARY INFORMATION
      
      
      
           48
      
      <PAGE>
            
      
      
      
      
                                      INDEPENDENT AUDITORS REPORT
      
      
      
             BOARD OF DIRECTORS
             JYRA RESEARCH INC. AND SUBSIDIARY
             London, England
      
      
             We have audited the accompanying consolidated
             balance sheet of Jyra Research Inc. and its Subsidiary as
             of December 31, 1996, and the related consolidated
             statements of operations, stockholders equity and cash
             flows and the supplementary information as listed in the
             Table of Contents for the period then ended.  These
             consolidated financial statements are the responsibility of
             the Corporation's management.  Our responsibility is to
             express an opinion on these consolidated financial
             statements based on our audit.
      
             We conducted our audit in accordance with
             generally accepted auditing standards.  Those
             standards require that we plan and perform the audit
             to obtain reasonable assurance about whether the
             financial statements are free of material
             misstatement.  An audit includes examining, on a test
             basis, evidence supporting the amounts and disclosures
             in the financial statements.  An audit also includes
             assessing the accounting principles used and
             significant estimates made by management, as well as
             evaluating the overall financial statement
             presentation.  We believe that our audit provides a
             reasonable basis for our opinion.
      
              In our opinion, the consolidated financial
             statements and supplementary information referred to
             above present fairly, in all  material respects, the
             financial position of Jyra Research Inc. and its
             Subsidiary, at December 31, 1996, and the results of
             its operations and its cash flows for the period then
             ended, in conformity with generally accepted
             accounting principles.
      
             Dover, Delaware
             March 10, 1997
      
      /s/ Faw Casson & Co., LLP
      
        49
<PAGE>                                                                      
                  
       
      
    
  
               JYRA RESEARCH INC. AND SUBSIDIARY
                (DEVELOPMENT STAGE ENTERPRISE)  
  
                  CONSOLIDATED BALANCE SHEET
                       DECEMBER 31, 1996
  ___________________________________________________________________________
                             A S S E T S
  
  <TABLE>
  <CAPTION>
  <S>                                                       <C>                
  CURRENT ASSETS
      Cash And Cash Equivalents                           $3,398,855 
          
      Prepaid Expenses                                        50,634 
           
               TOTAL CURRENT ASSETS                                  3,449,489
  
  PROPERTY AND EQUIPMENT
      Computers And Equipment                                104,743
      Less:  Accumulated Depreciation                          6,537
  TOTAL PROPERTY AND EQUIPMENT                                98,206
  TOTAL ASSETS                                                      $3,547,695
  
                        L I A B I L I T I E S
  
  CURRENT LIABILITIES
      Accounts Payable                                      $100,994
  

               S T O C K H O L D E R S   E Q U I T Y 
  
  COMMON STOCK
      Authorized:  20,000,000 Shares, $.001 Par Value
      Issued And Outstanding:  6,276,600 Shares                6,277
  
  PAID-IN CAPITAL                                          3,819,405
  
  DEFICIT ACCUMULATED DURING
  THE DEVELOPMENT STAGE                                     (347,692)
  
  FOREIGN CURRENCY TRANSLATION
  ADJUSTMENTS                                                (31,289)
  
 TOTAL STOCKHOLDERS EQUITY                                           3,446,701
  
 TOTAL LIABILITIES AND STOCKHOLDERS
  EQUITY                                                            $3,547,695
  
      See Accompanying Notes To Consolidated Financial Statements.
  
    1
    50
  
  </TABLE>
  <PAGE>
  
  
  
                  JYRA RESEARCH INC. AND SUBSIDIARY
                   (DEVELOPMENT STAGE ENTERPRISE)  
  
                CONSOLIDATED STATEMENT OF OPERATIONS
                PERIOD MAY 2, 1996 THROUGH DECEMBER 31, 1996
  ___________________________________________________________________________
      
          
          <TABLE>
          <CAPTION>
          <S>                                                     <C>          
          REVENUE                                           $     -   
          
          
          EXPENSES
              Research And Development Expenses                 (260,367) 
              Administrative Expenses                           (194,566) 
          
     LOSS BEFORE OTHER INCOME (EXPENSE)                          (454,933)
          
          
      OTHER INCOME (EXPENSE)
              Currency Exchange Differences                        83,412
              Interest Income                                      30,366
              Depreciation                                        (6,537)
          
                       TOTAL OTHER INCOME                              107,241
          
          
                       LOSS BEFORE INCOME TAXES                (347,692)
          
          
          PROVISION FOR INCOME TAXES                                      -   
          
          
                  NET LOSS                                        $ (347,692) 
          
          
          
          EARNINGS PER SHARE OF COMMON STOCK
              Average Shares Of Common Stock Outstanding            4,277,897
              Earnings Per Average Share Of Common Stock          $     (.08)
          
          
              See Accompanying Notes To Consolidated Financial Statements.
          
          </TABLE>
            3
            51
          
               <PAGE>                                                      
             
                       JYRA RESEARCH INC. AND SUBSIDIARY
                        (DEVELOPMENT STAGE ENTERPRISE)  
          
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY
                 PERIOD MAY 2, 1996 THROUGH DECEMBER 31, 1996
          ____________________________________________________________________
  <TABLE>
  <CAPTION>


<S>         <C>        <C>      <C>           <C>                 <C>           
  
  
                                                          
               COMMON STOCK                        DEFICIT
                                                   ACCUMULATED       FOREIGN
                                       PAID-IN     DURING           CURRENCY
                   SHARES    AMOUNT    CAPITAL     DEVELOPMENT      TRANSLATION
                                                  
  
  
BALANCE AT BEGINNING 
OF PERIOD            -        $   -     $  -         $ -             $  -   
  
  
NET LOSS             -            -        -        (347,692)           -   
  
  
OMMON STOCK ISSUED
Public And Private 
Offerings:
May, 1996 At $.001 
Per Share       2,750,000        2,750      -             -             -   

August, 1996 At $.40 
Per Share       2,392,500        2,393    954,607         -             -   

December, 1996 At $3 
Per Share       1,000,000        1,000   2,999,000        -             -   

Stock Issued  
As Commissions:

August, 1996 At $.40 
Per Share         91,000            91      36,309        -             -   

November, 1996 At $3 
Per Share         43,100            43     129,257        -             -   

Issuance Expenses Of 
Capital Stock        -          -         (299,768)       -             -   
  
Translation Adjustment 
  For The Period     -          -              -          -          (31,289) 

TOTAL            6,276,600   $6,277     $3,819,405   $ (347,692)   $(31,289) 
  
    See Accompanying Notes To Consolidated Financial Statements.
                   4
                  53
  </TABLE>
   <PAGE>                                                                   
  
                 JYRA RESEARCH INC. AND SUBSIDIARY
                  (DEVELOPMENT STAGE ENTERPRISE)  
  
               CONSOLIDATED STATEMENT OF CASH FLOWS
           PERIOD MAY 2, 1996 THROUGH DECEMBER 31, 1996
  _________________________________________________________________________
  <TABLE>
  <CAPTION>
  <S>                                                      <C>
  
  CASH FLOWS FROM OPERATING ACTIVITIES
      Net Loss                                          $ (347,692) 
      Adjustments To Reconcile Net Loss To Net Cash
        Used For Operating Activities:
          Depreciation                                       6,537
          Decrease (Increase) In Prepaid Expenses          (50,634) 
          Increase (Decrease) In Accounts Payable           100,994
  
  NET CASH USED FOR OPERATING ACTIVITIES                   (290,795)
  
  
  CASH FLOWS FROM INVESTMENT ACTIVITIES
      Purchases Of Property And Equipment                  (104,743)
  
  
  CASH FLOWS FROM FINANCING ACTIVITIES
      Proceeds From The Issuance Of Common Stock           3,825,682
  
  
  EFFECTS OF EXCHANGE RATE CHANGES ON
  CASH                                                      (31,289) 
  
  
   NET INCREASE IN CASH AND CASH EQUIVALENTS               3,398,855
  
  
  CASH AND CASH EQUIVALENTS AT BEGINNING
  OF PERIOD                                                     -   
  
  CASH AND CASH EQUIVALENTS AT END OF 
  PERIOD                                                  $3,398,855
  
  NONCASH TRANSACTIONS
      Stock Issued For Services Performed                   $165,700
  
  
  
      See Accompanying Notes To Consolidated Financial Statements.
                   5
                  54
  </TABLE>
  
      <PAGE>                                                                
  
                 JYRA RESEARCH INC. AND SUBSIDIARY
                  (DEVELOPMENT STAGE ENTERPRISE)  
  
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         DECEMBER 31, 1996
         _________________________________________________________________
                ________
  NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
                
  Company's Activities
                
   The Company was incorporated in the State of Delaware May 2,
   1996.  The Company's plans are to develop new computer
   network management systems to solve network problems caused
   by the constant increase in network traffic and growing
   complexity of networks.  This Company is still in the
   development stage. 
                         
   Cash
                
   The Company considers all highly liquid debt instruments
   purchased with a maturity of three months or less to be cash
   equivalents.  Substantially all cash accounts are interest bearing.
                
   Basis Of Consolidation
                
   The accounts of the wholly owned United Kingdom subsidiary
   Jyra Research Ltd. are included in the consolidated financial
   statements.  All intercompany accounts and transactions have
   been eliminated.
                
   Property And Equipment
                
   Property and equipment are stated at cost.  Major expenditures
   for property and those which substantially increase useful lives are
   capitalized.  Maintenance and repairs are expensed as incurred. 
   Property and equipment are depreciated using the straight-line
   method based on the expected useful life.
                
   Advertising
                
   The Company follows the policy of charging the costs of
   advertising to expense as incurred.
                
                    6
                    55
                
                
                <PAGE>
                
                
     Per Unit Royalties and Support and Update Fees

  The Company follows the policy of charging the costs
  of per unit royalties and support and update fees
  to expense as incurred.                    
                
                
   Use Of Estimates
                
   The preparation of financial statements in conformity with
   generally accepted accounting principles requires management to
   make estimates and assumptions that affect the reported amounts
   of assets and liabilities and disclosure of contingent assets and
   liabilities at the date of the financial statements and the reported
   amounts of revenues and expenses during the reporting period. 
   Actual results could differ from those estimates.
                                                                                
   Foreign Currency Translation
                
   Through December 31, 1996, the Company had determined that
   the U.S. dollar was the "functional currency" of its operations. 
   All foreign currency asset and liability amounts were remeasured
   into U.S. dollars at end-of-period exchange rates.  Foreign
   currency income and expenses were remeasured at average
   exchange rates in effect during the year.  Unrealized currency
   adjustments in the consolidated balance sheet are accumulated in
   stockholders equity.  Exchange gains and losses arising from
   remeasurement of foreign currency-denominated monetary assets
   and liabilities were included in income in the period in which they
   occur.
                
   Concentration Of Credit Risk
                
   As of December 31, 1996, the Company had cash deposits on
   hand in financial institutions which exceeded depositor's insurance
   provided by the applicable guaranty agency.
                
   Software Development Costs
                
   In accordance with Statement of Financial Accounting Standards
   No. 86, Accounting for the Costs of Computer Software to be
   Sold, leased or otherwise marketed, initial costs are charged to
   operations as research prior to the development of a detailed
   program design or a working model.  When technological
   feasibility is established and before the product is released for
   sale, the Company will capitalize the direct costs and allocated
   overhead associated with the development of software products. 
   Costs incurred subsequent to the product release, and research
   and development performed under contract will be charged to
   operations.
                
   Stock Option Plan
                         
   The Company is accounting for its stock option plan in
   accordance with Accounting Principles Board Opinion No. 25,
   "Accounting For Stock Issued To Employees" and related
   interpretations.  The Company, as required, has provided 
                
                    56
                <PAGE>
                    
                
    proforma disclosures of compensation expenses as determined
    under the provision of Statement of Financial Accounting
    Standard No. 123.
                
    NOTE B - COMMITMENT
                
    The Company has entered into an agreement with another
    corporation pursuant to which the Company was granted a
    worldwide non-exclusive license to develop and distribute
    products based upon the Corporation's technology.
                          
                
                    57
                        <PAGE>                                              
                
                
                          JYRA RESEARCH INC. AND SUBSIDIARY
                           (DEVELOPMENT STAGE ENTERPRISE)  
                
                                          
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                  DECEMBER 31, 1996
                _____________________________________________________________
                _________
                
                
   NOTE B - COMMITMENT - CONTINUED
                
   Also pursuant to the agreement, the Company is required to meet
   three principal payment obligations consisting of:  (a) upfront
   license fees; (b) per unit royalties; and (c) support and update
   fees, described as follows:
                
   As an "upfront license fee", the Company has paid $50,000
   for the first package chosen by the Company.  For each
   additional package that may be chosen by the Company,
   the Company will be required to pay an additional "upfront
   license fee" of $50,000.
                
   In addition, as "per unit royalties", for each of the first
   5,000 products utilizing the Corporation's technology to be
   sold by the Company, the Company will be required to pay
   a royalty of $66 per unit; for each such product in excess of
   the first 5,000, the Company will be required to pay a
   royalty of $20 per unit.
                
   In addition, as "support and update fees", the agreement
   requires the Company to pay:  (i) $50,000 per year for the
   period during which the Company is paying "per unit
   royalties" of $66; and (ii) $300,000 per year for the period
   when the Company is paying "per unit royalties" of $20.
                
   The agreement is capable of ending either by expiration or
   termination.  The agreement is scheduled to expire at the end of its
   stated initial term of five (5) years, after which the Company may, at
   its option, elect to renew the agreement for as many as five
   successive terms of one (1) year each.  If the agreement ends by
   expiration of any such term, then, after expiration, the Company may
   continue to sell its products incorporating the Corporation's
   technology as such technology existed at the time of expiration,
   subject always to the Company's continuing obligation to pay "per
   unit royalties".
                
                    58
                
                <PAGE>
                
                
    NOTE C - INCOME TAXES
                
    The Company's total deferred tax assets, deferred tax liabilities,
    and deferred tax asset valuation allowances at December 31, 1996
    are as follows:
                
    U.S. Federal                              $   -   
    U.S. State                                    -   
    Outside United States                      124,000
    Total Deferred Tax Assets                  124,000
                
    Less:  Valuation Allowance                (124,000) 
                
    NET DEFERRED TAX ASSET               $   -    
                
                
                
                
                    59
                <PAGE>
                
                
                
                
                                
                
                
                          JYRA RESEARCH INC. AND SUBSIDIARY
                           (DEVELOPMENT STAGE ENTERPRISE)  
                
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -
                CONTINUED
                                  DECEMBER 31, 1996
                _____________________________________________________________
                ___________
                
    NOTE C - INCOME TAXES - CONTINUED
                
    The deferred tax assets have been recorded based on a net
    operating loss carryforward.  Management has based the
    valuation allowance on the risky nature of the industry.
                
    Factors determining Jyra Research Inc.'s effective tax rate:
                
    U.S. Federal Statutory Rate                    34%
    Nondeductible Costs                             2%  
                    
                                    
    EFFECTIVE INCOME TAX RATE                      36%                
                    
                     
                
    Those amounts have been presented in the Company's financial
    statements as follows:
                
     Net Deferred Tax Asset     $   -                     
                
     For tax return purposes, the Subsidiary Company has
     approximately $375,000 of net operating loss
     carryforwards as of December 31, 1996, which expire
     in the year 2011.
                
                
     NOTE D - LEASES
                
     The Company leases its United Kingdom facilities
     from a third party.  The lease is for three years at
     a rental rate of $22,247 per year.  The current
     lease expires August, 1999.  Lease expense for the
     period ending December 31, 1996 is $20,141.
                
     NOTE E - STOCK OPTION PLAN
                
     The Company has a stock option plan for key
     employees of the Company.  The Plan was adopted July
     20, 1996.  The Plan provides for the granting of
     incentive stock options as defined in Section 422 of
     the Internal Revenue Code, as well as nonincentive
     stock options.  All options are awarded at not less
     than the market price of the Company's common stock
     on the date of grant.  Such options expire on the
     fifth anniversary of the date on which the option
     was granted.  
                         
                    60
                <PAGE>
               
     Of the 175,000 shares granted, 105,000 are
     exercisable according to the following schedule:
               
     PERCENT
     EXERCISABLE                EXERCISE EVENT     
    
        50%                           On Or After The First         
                                      Customer shipment, or 
                                      Two Years From Grant
                                      Date, whichever comes first              
        
        12.5%                         One Year From Grant Date
        
        12.5%                         Two Years From Grant Date
        
        25%                           Three Years From Grant Date
          
            
              
                  61
                     <PAGE>                             
              
              
                        JYRA RESEARCH INC. AND SUBSIDIARY
                         (DEVELOPMENT STAGE ENTERPRISE)  
              
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                DECEMBER 31, 1996
              ______________________________________________________________
              ___________
              
              
     NOTE E - STOCK OPTION PLAN - CONTINUED
              
     Of the 175,000 shares granted, 70,000 are exercisable
     according to the following schedule: 
                     
                                      PERCENT
                                      EXERCISABLE                       
      EXERCISE EVENT         
              
       One Year From Grant Date          25%    
       
       Two Years From Grant Date         25%
       
       Three Years From Grant Date       25%
      
       Four Years From Grant Date        25%
       
              
     The number of shares for which options may be granted
     cannot exceed 300,000 shares of the Company's common
     stock.  The Plan shall terminate on the tenth
     anniversary of its original effective date, July 20,
     1996, after which no awards may be granted.
              
     The plan is accounted for under Accounting Principles
     Board Opinion No. 25 and related interpretations.  No
     compensation cost has been recognized for the plan. 
     Had compensation cost for the plan been determined
     based upon the fair value of the options at the grant
     dates consistent with the method of SFAS No. 123,
     "Accounting for Stock-Based Compensation", the
     Company's net earnings and net earnings per share
     would have been reduced to the proforma amounts
     indicated below: 
                                                                          
      1996   
               
      Net Earnings                   As Reported    $(347,692)            
                                     Proforma       $(1,112,442) 
               
      Primary Earnings Per Share     As Reported    $      (.08) 
                                     Proforma       $      (.26) 
               
      Fully Diluted Earnings Per 
      Share                          As Reported    $      (.08) 
                                     Proforma       $      (.25) 
            
      
          62
      <PAGE>
           
                   
     The fair value of each option is estimated on the
     date of grant using the minimum value pricing model
     with the following weighted average assumptions used
     for grants in 1996:  no dividend yield, a risk free
     interest rate of 6% and an expected life of four
     years.
                
                
                
                    63
                
                        <PAGE>                                              
                
                
                          JYRA RESEARCH INC. AND SUBSIDIARY
                           (DEVELOPMENT STAGE ENTERPRISE)  
                
     NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
                                  DECEMBER 31, 1996
                _____________________________________________________________
                _____________
                
                
     NOTE E - STOCK OPTION PLAN - CONTINUED
                
     Transactions involving the Plan are summarized as follows:
                
             
          
          <TABLE
          [CAPTION]
          [S]         [C]       [C]         [C]          [C]                   
                                                                         
                                                           AVERAGE         
                                                           OPTION PRICE
                                           OPTION PRICE    PER
 OPTION SHARE         SHARES     RANGE     PER SHARE       SHARE  
      
Outstanding At Beginning
 Of Period              -                   $ -     
Granted                175,000             .40 - 7.00       $3.30
Exercise                   -                  -     
    
OUTSTANDING AT  DECEMBER 31, 1996, 
                    OF WHICH NONE ARE 
                    EXERCISABLE AT 
                    DECEMBER 31, 1996       175,000
    
             Weighted Average Fair Value 
        Of Options Granted During 
        The Year                    $4.37
    
        Weighted Average Remaining  Contractual Life (Years)          4.33
             
       At December 31, 1996, there were 125,000 shares available for
       future grants under the Plan.
    
    
    
      64
    
    <PAGE>
    

                                                                                
UNAUDITED FINANCIAL
STATEMENTS AT MARCH 31, 1997          
    
    
                               
    
    
    
    
      64
    
    
    <PAGE>


JYRA RESEARCH, INC. AND SUBSIDIARY
(A Development Stage Enterprise)
Unaudited - Prepared by Management

Consolidated Balance Sheet 31-Mar-97 (Unaudited)

<TABLE>
<CAPTION>

<S>                                               <C>
                                                   $            
Current Assets                                   31-Mar-97
Cash & Cash Equivalents                          2,863,835
Prepaid Expenses                                     2,970
                                                          
Total Current Assets                             2,866,805

Property & Equipment
Computers, Equipment & Motor Vehicles              199,402
Less Accumulated Dep'n                              18,795
                                                          
Net Property & Equipment                           180,607
Total Assets                                                  3,047,412
                                                          
Current Liabilities                                       
Accounts Payable                                    39,657
                                                          
                                                  (39,657)
Stockholders Equity                                       
Ordinary Share Capital                               6,277
Paid in Capital                                  3,819,405
                                                 3,825,682
                                                          
Deficit Accumulated During The Development Stage (678,041)
Foreign Currency Translation Adj                 (139,886)
Total Stockholders Equity                                    3,007,755
Total Liabilities & Stockholders Equity                      3,047,412


                            </TABLE>
                                                                
                                
               JYRA RESEARCH, INC. AND SUBSIDIARY
                (A Development Stage Enterprise)
               Unaudited - Prepared by Management
                                
              Consolidated Statement of Operations
         Period 1-Jan-97 Through 31-Mar-97 (Unaudited)
         Cumulative Period 2-May-96 (Date Of Inception)
                   Through 31 Mar 97 Unaudited
                                
                                
                                
<TABLE>
<CAPTION>
<S>                                 <C>                         <C>
                                     $                           $          
                                   31-Mar-97              Cumulative
 Revenue                              -          
                                                           
 Development & Admin Expenses                              
 Admin Expenses                    174,700                  369,266 
 Development Costs                 227,624                  487,991 
 Total Development & Admin Costs  (402,324)                (857,257)
                                                           
 Other Income/Expense                                      
 Currency Exchange Differences     57,241                   140,653
 Interest Income                   26,993                    57,359
 Depreciation                     (12,258)                  (18,795)
 Total Other Income/Expenses       71,976                   179,217     
                                                           
 Loss Before Income Taxes        (330,348)                (678,040)
                                                           
 Provision for Income Taxes         -                          -
                                                                               

 Net Loss                        (330,348)                 (678,040)        
                                                           
 Earnings Per Share of Common Stock                        
   Average Shares of Common Stock O/S               6,276,600
   Earnings Per Share of Common Stock                  (0.05)             





 JYRA RESEARCH, INC.  AND SUBSIDIARY
                (A Development Stage Enterprise)
              Unaudited - Prepared by Management)
                                
              Consolidated Statement of Cash Flows
         Period 1-Jan-97 Through 31-Mar-97 (Unaudited)
         Cumulative Period 2-May-96 (Date of Inception)
                   Through 31 Mar 97 Unaudited



</TABLE>
<TABLE>

<CAPTION>


<S>                                          <C>                 <C>
                                              $                   $        
                                            31-Mar-97      Cumulative
Cash Flows From Operating Activities
 Net Loss                                  (330,348)         (678,040)
Adjustments to Reconcile Net Loss To Net Cash
Used for Operating Activities:
 Depreciation                               12,258             18,795 
 Decrease (Increase) in Prepaid Expenses    53,002             (2,970)
 Increase (Decrease) in Accounts Payable   (61,337)           (39,657)
                                          (326,425)          (701,872)
Cash Flows From Investment Activities
 Purchase of Computers, Equipment          (94,659)          (199,402)
 & Vehicles
Cash Flows From Financing Activities

 Proceeds From The Issuance of Common Stock      0           3,825,682 

 Effects of Exchange Rate Changes On Cash (113,935)            (60,572)
                                                                                
 Net Decrease in Cash & Cash Equivalents  (535,019)           2,863,836 

 Cash & Cash Equivalents At Beginning    3,398,855                   0 
 of Period                                                             
 
 Cash & Cash Equivalents At End of       2,863,836           2,863,836 
 Period
</TABLE>

               JYRA RESEARCH, INC. AND SUBSIDIARY
                (A Development Stage Enterprise)
               Unaudited - Prepared by Management
                                
              Consolidated Statement of Cash Flows
          Period 1-Jan-97 Through 31-Mar-97 (Unaudited
        Cumulative Period 2-May-96 (Date Of Inception) 
                  Through 31 Mar 97 Unaudited

<TABLE>
<CAPTION>

<S>        <C>         <C>        <C>          <C>             <C>             
                                               Deficit     
                                               Accumulated     Foreign   
          Common       Stock     Paid-in       During          Currency  
                                 Capital       Development     Translation
          Shares       Amount                  
           $             $          $            $                $         

Balance
At
Inception    -           -          -            -                -         

Net Loss from
2-May-96 to
31-Dec-96    -           -          -           (347,692)         -         
                                
Issuance of Common Stock to 31-Dec-96
Public And Private Offerings:

May 1996
At $.001
Per Share   2,750,000    2,750        -               -             -         

August
1996 At
$.40 Per
Share       2,392,500    2,393     954,607            -             -         

December
1996 at
$3 Per
Share       1,000,000    1,000   2,999,000             -            -        

Stock Issued As Commissions:

August
1996 At
$.40 Per 
Share          91,000        91     36,309              -            -         

November
1996 At 
$3 Per 
Share          43,100        43     129,257             -             -         

Issuance
Expenses Of
Capital Stock     -           -     (299,768)           -              -       

Translation 
Adjustment For
The Period        -            -       -                -             (31,289)
              ______________________________________________________________
Balance At
31-Dec-96   6,276,600        6,277  3,819,405      (347,692)          (31,289)

Net Loss 
For The
Period To 
31-Mar-97       -                -        -         (330,349)              -    

Common 
Stock Issued    -                -        -              -                 -    

Translation 
Adjustment For 
The Period      -                -         -             -           (108,597)

Total 
For The 
Period       6,276,600           6,277    3,819,405   (678,041)       (139,886)




</TABLE>








             JYRA RESEARCH, INC. AND SUBSIDIARY
            (A  Development Stage Enterprise)
            Unaudited - Prepared by Management
                             
               Development & Admin Expenses
      Period 1-Jan 97 Through 31-Mar-97 (Unaudited)
      Cumulative Period 2-May-96 (Date of Inception)
               Through 31-Mar-97 (Unaudited)
                             
                             
<TABLE>
<CAPTION>

<S>                               <C>             <C>

                                  $                $               
                                  31-Mar-97      Cumulative   
ADMINISTRATION EXPENSES                                     
                                                            
Advertising & Promotion              25,956      32,456
                                                            
Bank Charges                            484       2,185
                                                            
Federal Tax                           2,500       4,030

Miscellaneous Expenses                  375       1,545
                                                            
Directors Fees                       61,371     152,608
                                                            
Insurance                               910       2,645
                                                            
Leases                                9,985      30,126
                                                            
Printing & Stationery                 5,403      13,391
                                                            
Professional Fees                    25,284      42,137
                                                            
Repairs, Maintenance & Security       8,231      14,396

Travel & Entertainment               33,151      72,360
                                                            
Utilities                             1,051       1,388
                                                                                
Total Admin Expenses                174,700     369,266
                                                            
Development                                                 
                                                            
Licenses & Software Fees              2,767     103,054
                                                            
Salaries & National Ins             161,291     233,468
                                                            
Staff Costs                          26,709      90,762
                                                
Subcontractors                       26,215      36,977
                                                
Telephones & Internet                10,643      23,731
                                                            
Total Development Expens            227,624     487,991
                                                                                
Total Operating Expenses            402,324     857,257


REVENUE

Interest Income                      26,993      57,369

Depreciation                       (12,258)    (18,795)

                                     14,735     38,564
C/F Deficit                         387,589    818,693


</TABLE>
NOTE A -                   Basis of preparation 

The condensed consolidated Financial statements as of and for the three months
ended March 31, 1997 are unaudited, but include all adjustments (consisting of
normal recurring adjustments) which the Company considers necessary for a fair
presentation of the financial position at that date and the operating results
and cash flows for the three months ended March 31, 1997 are not necessarily
indicative of the results for the year ending December 31, 1997.

NOTE B -                       Stock Option Plan

The Company has a stock option plan for key employees of the Company. 
The Plan was adopted July 20, 1996.  The Plan provides for the granting
of incentive stock options as defined in Section 422 of the Internal
Revenue Code, as well as nonincentive stock options.  All options 
are awarded at not less than the market price of the Company's common 
stock on the date of grant.  Such options expire on the fifth anniversary 
of the date on which the option was granted.  On March 30th 1997,
the original Stock Option Plan dated July 20th 1996 allowing for the
grant of up to a total of 300,000 common shares was amended to allow
for the grant of up to a total of 500,000 common shares.

During the 1st quarter 1997, 7,500 shares were granted to the 
following schedule: 
                                                
                                         PERCENT
                                     EXERCISABLE
 EXERCISE EVENT         
One Year From Grant Date                     25%
Two Years From Grant Date                    25%
Three Years From Grant Date                  25%
Four Years From Grant Date                   25%
       
            The number of shares for which options may be granted cannot exceed
500,000 shares of the Company's common stock.  The Plan shall terminate on
the tenth anniversary of its original effective date, July 20, 1996, after
which no awards may be granted.

          Transactions involving the Plan are summarized as follows:


<TABLE>
<CAPTION>
<S>                    <C>      <C>      <C>       <C>            <C>   
                                                                 AVERAGE
                                                                  OPTION   
                       Grant    Expiry           OPTION PRICE     PRICE PER
OPTION SHARE            Date    Date    SHARES    PER SHARE        SHARE   
Outstanding At Beginning                180,000   $0.40 - $7.00    $3.40    
 of Period
Granted           27 Jan 97  26 Jan 02    7,500      $9.00         $9.00    
Exercised           "             "          0         -              -       
Cancelled                               (25,000)   ($0.40 - $7.00) $1.72   

 Total                                  162,500     $0.40 - $9.00               

</TABLE>
* Oustanding at March 31, 1997 of which none are exercisable at March 31 1997
 162,500

At  March 31, 1997 there were 337,500 shares available for future grants
under the Plan.


NOTE C -      Subsequent events


Stock Option Plan

Transactions involving the Plan since March 31, 1997 are summarized as
follows:

<TABLE>
<CAPTION>

<S>         <C>             <C>         <C>           <C>               <C>
                                                                     AVERAGE
                                                                     OPTION   
                     Grant        Expiry           OPTION PRICE      PRICE PER
OPTION SHARE          Date          Date     SHARES    PER SHARE     SHARE    
Granted          30 Apr 97     29 Apr 02    227,000  $16.00          $16.00     
Granted           05Jun 97      04 Jun 02    10,000   $18.50         $18.50

Total                                      237,000 $16.00-$18.50     $16.10     


</TABLE>













                                                                    
                                                 

                           TABLE OF CONTENTS
 
PROSPECTUS SUMMARY . . . . . . . . . . . . . . . . . . . . . . 2

THE COMPANY. . . . . . . . . . . . . . . . . . . . . . . . . . 2

THE OFFERING . . . . . . . . . . . . . . . . . . . . . . . . . 3

USE OF PROCEEDS. . . . . . . . . . . . . . . . . . . . . . . . 3

RISK FACTORS . . . . . . . . . . . . . . . . . . . . . . . . . 3

DESCRIPTION OF OFFERING. . . . . . . . . . . . . . . . . . . . 3

SELLING SECURITY HOLDERS . . . . . . . . . . . . . . . . . . . 4

GENERAL. . . . . . . . . . . . . . . . . . . . . . . . . . . . 7

GLOSSARY OF TERMS. . . . . . . . . . . . . . . . . . . . . . . 7

RISK FACTORS . . . . . . . . . . . . . . . . . . . . . . . . . 11
        New Business; Continued Dependence on Securing Addi-
                tional Financing . . . . . . . . . . . . . . . 11
        Limited Operations . . . . . . . . . . . . . . . . . . 11
        Dependence Upon Key Personnel. . . . . . . . . . . . . 11
        Inexperience of Management . . . . . . . . . . . . . . 11
        Financial Condition of Company; Difficulty in Funding
                Operations . . . . . . . . . . . . . . . . . . 12
        Protection of Intellectual Property; Competition . . . 12
        Proposed Products are at the Conceptual or Software Prototype
        Stages . . 12
        Manufacturing of Product . . . . . . . . . . . . . . . 13
        Limited Experience of Management in Manufacturing. . . 13
        Delays in Development of Software and Related Products
                are Common in Computer Industry. . . . . . . . 13
        Competitive Disadvantage of Company. . . . . . . . . . 14
        Changes in Technology; Risk of Competing Technologies. 14
        Substantial Additional Funds May be Required; Substan-
                tial Shareholder Dilution. . . . . . . . . . . 14
        Risks Associated with International Operations . . . . 15
   70
<PAGE>

        Competition. . . . . . . . . . . . . . . . . . . . . . 15
        Dependence Upon Developing New Products. . . . . . . . 16
        Impact of General Economic Conditions on Operations and
                Dependence Upon Other Company's Products and
                their Availability . . . . . . . . . . . . . . 16
        Need of Company to Comply with Electrical, Emissions,
                and Other Applicable Safety Requirements . . . 17
        Dependence upon Technology from Sun Microsystems . . . 17
        Dependence of the Company Upon Unproven Products . . . 17
        Limited Market For Shares; Potential Sales of Substantial
                Amounts of Shares. . . . . . . . . . . . . . . 17
        Significant Control and Influence by Existing Share-
                holders. . . . . . . . . . . . . . . . . . . . 18
        Limitation of Officers' and Directors' Liabilities
                under Delaware Law . . . . . . . . . . . . . . 18
       Consequential Loss . . . . . . . . . . . . . . . . . . .18 

USE OF PROCEEDS. . . . . . . . . . . . . . . . . . . . . . . . 18

DIVIDEND POLICY. . . . . . . . . . . . . . . . . . . . . . . . 19

THE COMPANY. . . . . . . . . . . . . . . . . . . . . . . . . . 20
        Background . . . . . . . . . . . . . . . . . . . . . . 20
        Planned Initial Products . . . . . . . . . . . . . . . 21
                Mid-Level Manager . . . . . . . . . . . . . .  21
                Jyra Diagnosis Pack. . . . . . . . . . . . . . 21 
                Jyra Analysis Pack . . . . . . . . . . . . . . 21
                Jyra Probe . . . . . . . . . . . . . . . . . . 22
       Service Management . . . . . . . . . . . . . . . . . . .22

MANUFACTURING. . . . . . . . . . . . . . . . . . . . . . . . . 22

LICENSE FROM SUN MICROSYSTEMS . . . .. . . . . . . . . . . . . 23

PROPRIETARY RIGHTS AND LICENSES. . . . . . . . . . . . . . . . 24

MARKET FOR COMPANY'S PROPOSED PRODUCTS . . . . . . . . . . . . 24 
       
Fortune 500 Corporations . . . . . . . . . . . . . . . . . . . 24
       Telecommunications Providers . . . . . . . . . . . . . .25  
   71
<PAGE>

       Outsourcers. . . . . . . . . . . . . . . . . . . . . .  25
        Third Party Application Developers and Consultants . . 25
        Existing Data Communications Equipment and Probe Ven-
                dors . . . . . . . . . . . . . . . . . . . . . 26

UNITED STATES MARKETING OPERATIONS . . . . . . . . . . . . . . 26

COMPETITIVE TECHNOLOGY . . . . . . . . . . . . . . . . . . . . 26

NETWORK DIAGNOSIS AND ANALYSIS . . . . . . . . . . . . . . . . 27
        Portable Packet Capture. . . . . . . . . . . . . . . . 27
                Triticom LANDecoder. . . . . . . . . . . . . . 27
                Wandel and Goltermann. . . . . . . . . . . . . 28
                Hewlett-Packard. . . . . . . . . . . . . . . . 28
        Local Network Analysis . . . . . . . . . . . . . . . . 28
                Network General. . . . . . . . . . . . . . . . 28
           Global Network Analysis. . . . . . . . . . . . . . .28
                ECONet . . . . . . . . . . . . . . . . . . . . 28
                Desktalk TrendSNMP+. . . . . . . . . . . . . . 29

REMOTE MONITORING. . . . . . . . . . . . . . . . . . . . . . . 29
        Frontier Software. . . . . . . . . . . . . . . . . . . 30

SYSTEMS MANAGEMENT . . . . . . . . . . . . . . . . . . . . . . 31
        Timetable. . . . . . . . . . . . . . . . . . . . . . . 31

FINANCIAL INFORMATION. . . . . . . . . . . . . . . . . . . . . 32
        Management's Discussion and Analysis of Financial Con-
                dition and Results of Operations . . . . . . . 34
        Selected Financial Data. . . . . . . . . . . . . . . . 34
 
OFFICE FACILITIES. . . . . . . . . . . . . . . . . . . . . . . 35

DIRECTORS, OFFICERS AND KEY PERSONNEL. . . . . . . . . . . . . 35
        Management . . . . . . . . . . . . . . . . . . . . . . 35

REMUNERATION . . . . . . . . . . . . . . . . . . . . . . . . . 37

STOCK OPTION PLAN. . . . . . . . . . . . . . . . . . . . . . . 38

   72
<PAGE>

RELATED PARTY TRANSACTIONS . . . . . . . . . . . . . . . . . . 38

PRINCIPAL STOCKHOLDERS . . . . . . . . . . . . . . . . . . . . 39

TRADING MARKET OF COMPANY'S SHARES . . . . . . . . . . . . . . 40

LEGAL PROCEEDINGS. . . . . . . . . . . . . . . . . . . . . . . 41

CAPITALIZATION AND DESCRIPTION OF SECURITIES . . . . . . . . . 41

INDEMNIFICATION OF OFFICERS AND DIRECTORS. . . . . . . . . . . 41

DELAWARE LAW . . . . . . . . . . . . . . . . . . . . . . . . . 42

TRANSFER AGENT . . . . . . . . . . . . . . . . . . . . . . . . 43

SHARES ELIGIBLE FOR FUTURE SALE. . . . . . . . . . . . . . . . 43

LEGAL MATTERS. . . . . . . . . . . . . . . . . . . . . . . . . 44

EXPERTS. . . . . . . . . . . . . . . . . . . . . . . . . . . . 44

AVAILABLE INFORMATION. . . . . . . . . . . . . . . . . . . . . 45

FINANCIAL STATEMENTS . . . . . . . . . . . . . . . . . . . . . 46

INDEPENDENT AUDITORS REPORT. . . . . . . . . . . . . . . . . . 49

UNAUDITED FINANCIAL STATEMENTS. . . . . . . . . . . . . . . . .65



   73
<PAGE>                                     PART II
         
                            INFORMATION NOT REQUIRED IN
        PROSPECTUS
         
        ITEM 13. OTHER EXPENSES OF ISSUANCE AND
        DISTRIBUTION.
         
        The following table sets forth the Company's estimates of the
        expenses to be incurred by it in connection with the issuance
        and  distribution of the securities being registered, other than 
        underwriting discounts and commissions: 
        <TABLE>
        <CAPTION>
        <S>                                                       <C> 
        
        Securities and Exchange Commission registration fee....    $2,587 
        Fees and expenses of Registration................          45,000*
           Accounting fees and expenses......................      10,000*
                                                                          
         -----------
           Total................................................. $57,587      
        </TABLE>                                                          
        ===========
        - ---------
        *  Estimated
    
ITEM 14. INDEMNIFICATION OF DIRECTORS AND
OFFICERS.

        Section 145 of the General Corporation Law of Delaware, 
as amended ("DGCL"), authorizes a Delaware corporation to 
indemnify its officers, directors, employees and agents against 
expenses and liabilities incurred in legal proceedings involving 
such persons because of their holding or having held such 
positions with the corporation and to purchase and maintain 
insurance for such indemnification. The Company's By-Laws and 
Article 8 of its Certificate of Incorporation, as amended, 
substantively provide that the Company indemnify its officers, 
directors, employees and agents to the fullest extent permitted  by
Section 145 of the DGCL.

        In accordance with Section 102(b)(7) of the DGCL, Article 
8 of the Company's Certificate of Incorporation eliminates the 
personal liability of directors to the Company or its  stockholders
for monetary damages for breach of fiduciary duty as  a director
with certain limited exceptions set forth in Section  102(b)(7). 
   74
<PAGE>

        The Company has also entered into indemnification 
agreements with each of its directors and executive officers. The
indemnification agreements provide that the directors and 
executive officers will be indemnified to the fullest extent 
permitted by applicable law against all expenses (including
attorneys' fees), judgments, fines and amounts reasonably paid or 
incurred by them for settlement in any threatened, pending or 
completed action, suit or proceeding, including any derivative 
action, on account of their services as a director or officer of  the
Company or of any subsidiary of the Company or of a or
enterprise in which they are serving at the request of the 
Company. No indemnification will be provided under the
indemnification agreements, however, to any director or
executive  officer in certain limited circumstances, including on
account of  knowingly fraudulent, deliberately dishonest or willful 
misconduct. To the extent the provisions of the indemnification 
agreements exceed the indemnification permitted by applicable 
law, such provisions may be unenforceable or may be limited to
the extent they are found by a court of competent jurisdiction to
be contrary to public policy.

ITEM 15. RECENT SALES OF UNREGISTERED
SECURITIES.
 
   Described below is information regarding all securities 
that have been issued by the Company since its incorporation on
May 2, 1996.  

1.  On May 10, 1996, the Company sold a total of 2,750,000
Shares to Messrs. Paul Robinson, Peter Lynch, Roderick Adams
and Timothy A.B. Mills, founders of the Company, at a price of
$.001 per  share, for an aggregate offering price of $2,750.  The
Shares were offered and sold pursuant to the exemption from
registration  set forth in Rule 504, promulgated under the
Securities Act of  1933, as amended (the "Securities Act").

2.  During July 1996, the Company sold a total of 2,483,500
Shares to approximately 50 investors, located in various 
countries in Europe, at a price of $.40 per Share, receiving 
proceeds of $993,400.  The Shares were offered and sold
pursuant  to the exemption from registration set forth in Rule
504,  promulgated under the Securities Act.

3.  During October and November 1996, the Company sold a
total of  1,043,100 Shares to 29 investors, located in various
countries in  Europe, at a price of $3.00 per Share, receiving
proceeds of  $3,129,300.  The Shares were offered and sold
pursuant to the  exemption from registration set forth in the rules
comprising  Regulation S, promulgated under the Securities Act.

   75
<PAGE>ITEM 16. EXHIBITS AND FINANCIAL STATEMENT
SCHEDULES.
<TABLE>
<CAPTION>

 EXHIBIT
 NUMBER   DESCRIPTION OF EXHIBIT
 -------  ----------------------
 <S>     <C> 

**3.01(i) -- Certificate of Incorporation of the Registrant.
**3.01(ii)-- By-Laws of the Registrant.
**4.01    --Specimen Certificate representing the Common Stock, 
            par  value $0.001 per share.
**5.01      --Opinion of Berns & Berns.
**10.01    -- Amended and Restated Stock Option Plan
**10.02   --Technology License and Distribution Agreement dated  
            July 19, 1996 with Sun Microsystems, Inc. (Confidential
            information has been omitted and filed separately with the
            SEC)
**10.03     --Form of Indemnification Agreement of Directors.
**21.01    --Subsidiaries of the Registrant.
 
</TABLE>


   76
<PAGE>                                      <TABLE>
<CAPTION>


 EXHIBIT
 NUMBER   DESCRIPTION OF EXHIBIT
 -------  ----------------------
 <S>     <C>
 **23.01 --Consent of Berns & Berns (included in Exhibit 5)
 *23.02 --Consent of Faw, Casson & Co. LLP
*27.01 --Financial Data Schedule

</TABLE>
 --------
  * Filed herewith
** Previously filed

ITEM 17. UNDERTAKINGS.
 
The Company hereby undertakes:
 
(1) to file, during any period in which offers or sales are being 
made, a post-effective amendment to this Registration Statement:
 
(i) to include any prospectus required by Section 10(a)(3) of the 
Securities Act of 1933;
 
(ii) to reflect in the prospectus any facts or events arising  after
the effective date of the registration statement (or the  most
recent post-effective amendment thereof) which, individually  or
in the aggregate, represent a fundamental change in the 
information set forth in the registration statement. 
Notwithstanding the foregoing, any increase or decrease in
volume  of securities offered (if the total dollar value of securities 
offered would not exceed that which was registered) and any 
deviation from the low or high end of the estimated  maximum 
offering range may be reflected in the form of prospectus filed
with the Commission pursuant to Rule 424(b) if, in the aggregate, 
the changes in volume and price represent no more than a 20% 
change in the maximum aggregate offering price set forth in the 
"Calculation of Registration Fee" table in the effective 
registration statement;
 
(iii) and to include any material information with respect to the 
plan of distribution not previously disclosed in the registration 
statement or any material change to such information in the 
registration statement;
   77
<PAGE>


  (2) that, for the purpose of determining any liability under  the
Securities Act, each such post-effective amendment shall be 
deemed to be a new registration statement relating to the 
securities offered therein, and the offering of such securities
at that time shall be deemed to be the initial bona fide offering 
thereof;

(3) to remove from registration by means of a post-effective 
amendment any of the securities being registered which remain 
unsold at the termination of the offering;
 
(4) insofar as indemnification for liabilities arising under the 
Securities Act may be permitted to directors, officers, and 
controlling persons of the Company pursuant to the foregoing 
provisions, or otherwise, the Company has been advised that in 
the opinion of the Securities and Exchange Commission such 
indemnification is against public policy as expressed in the 
Securities Act and is, therefore, unenforceable. In the event  that
a claim for indemnification against such liabilities (other  than the
payment by the Company of expenses incurred or paid by a 
director, officer or controlling person of the Company in the 
successful defense of  any action suit or proceeding) is asserted 
by such director, officer or controlling person in connection  with
the securities being registered, the Company will, unless in  the
opinion of its counsel the matter has been settled by  controlling
precedent, submit to a court of appropriate  jurisdiction the
question whether such indemnification by it is  against public
policy as expressed in the Securities Act and will  be governed by
the final adjudication of such issue;

(5) for purposes of determining any liability under the  Securities
Act, the information omitted from the form of  prospectus filed as
part of this registration statement in  reliance upon Rule 430A and
contained in a form of pro the  Company pursuant to Rule
424(b)(1) or (4) or 497(h) under the  Securities Act shall be
deemed to be part of this registration  statement as of the time it
was declared effective;  

(6) for the purpose of determining any liability under the 
Securities Act, each post-effective amendment that contains a 
form of prospectus shall be deemed to be a new registration 
statement relating to the securities offered therein, and the 
offering of such securities at that time shall be deemed to be  the
initial bona fide offering thereof.

   78

<PAGE>SIGNATURES

PURSUANT TO THE REQUIREMENTS OF THE
SECURITIES ACT OF 1933, THE REGISTRANT HAS DULY
CAUSED THIS AMENDMENT NO. 3 TO THE
REGISTRATION STATEMENT TO BE SIGNED ON ITS
BEHALF BY THE UNDERSIGNED, THEREUNTO DULY
AUTHORIZED IN THE CITY OF HEMEL HEMPSTEAD,
ENGLAND, ON JULY 14, 1997.   

Jyra Research Inc.

By: /Paul Robinson/
Paul Robinson,
President

PURSUANT TO THE REQUIREMENTS OF THE
SECURITIES ACT OF 1933, THIS REGISTRATION
STATEMENT HAS BEEN SIGNED BY THE FOLLOWING
PERSONS IN THE CAPACITIES AND ON THE DATES
INDICATED.

/s/ Paul Robinson   
Paul Robinson
President, Chief Executive-
Officer, Director
(Principal Executive
Officer)
         
July 15 , 1997

/s/ Roderick Adams    
Roderick Adams
Chief Financial Officer,
Director (Principal Financial and Accounting
Officer)
July 15, 1997

/s/ Peter Lynch    
Peter Lynch
Director
July 15, 1997

   79
<PAGE>


















                                 EXHIBIT INDEX

<TABLE>
<CAPTION>

 EXHIBIT
 NUMBER   DESCRIPTION OF EXHIBIT PAGE NUMBER
 -------  ----------------------    
 <S>     <C> 

**3.01(i) --Certificate of Incorporation of the Registrant.
**3.01(ii) --By-Laws of the Registrant.
**4.01 --Specimen Certificate representing the Common Stock,
par value $0.001 per share.
**5.01 --Opinion of Berns & Berns.
**10.01 --Amended and Restated Stock Option Plan.
**10.02 --Technology License and Distribution Agreement dated
 July 19, 1996 with Sun Microsystems, Inc. (Confidential
information has been omitted and filed separately with the
SEC)
**10.03 --Form of Indemnification Agreement of Directors.
**23.01 --Consent of Berns & Berns (included in Exhibit 5)
*23.02 --Consent of Faw, Casson & Co. LLP
*27.01 --Financial Data Schedule

</TABLE>
* Filed herewith

CONSENT AND REPORT OF INDEPENDENT CERTIFIED
PUBLIC ACCOUNTANT
We hereby consent to the use in this Registration Statement of our
report dated March 10, 1997, relating to the financial statements
of Jyra Research Inc., and Subsidiary and to the reference to our
firm under the caption "Experts" in the Prospectus.

Faw, Casson & Co. LLP

Dover, Delaware
July 10, 1997


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission