IMH ASSETS CORP
424B5, 1997-05-27
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: MERIDIAN GOLD INC, 20-F, 1997-05-27
Next: IMH ASSETS CORP, 8-K, 1997-05-27



PROSPECTUS SUPPLEMENT
(TO PROSPECTUS DATED MARCH 24, 1997)

                                  $348,073,445

                                [LOGO FOR ICIFC]

                           MASTER SERVICER AND SELLER

                                IMH ASSETS CORP.
                                     COMPANY

                        IMPERIAL CMB TRUST SERIES 1997-1

                COLLATERALIZED ASSET-BACKED BONDS, SERIES 1997-1

         The Imperial CMB Trust Series 1997-1 (the "Issuer") will be formed
pursuant to a Trust Agreement to be dated as of May 1, 1997 between IMH Assets
Corp. (the "Company") and Wilmington Trust Company, the Owner Trustee. The
Issuer will issue $348,073,445 aggregate principal amount of Collateralized
Asset-Backed Bonds, Series 1997-1 (the "Bonds"). The Bonds will be issued
pursuant to an Indenture to be dated as of May 1, 1997, between the Issuer and
Bankers Trust Company of California, N.A., the Indenture Trustee.

         PROSPECTIVE INVESTORS SHOULD REVIEW THE INFORMATION SET FORTH UNDER
"RISK FACTORS" ON PAGE S-13 OF THIS PROSPECTUS SUPPLEMENT AND THE INFORMATION
SET FORTH UNDER "RISK FACTORS" ON PAGE 13 OF THE PROSPECTUS BEFORE PURCHASING
ANY OF THE BONDS.

         The Bonds will represent indebtedness of the trust fund (the "Trust
Fund") created by the Trust Agreement. The Trust Fund will consist of
adjustable-rate, conventional, one- to four-family, first lien mortgage loans
(the "Mortgage Loans"). In addition, the Bonds will have the benefit of an
irrevocable and unconditional financial guaranty insurance policy (the "Bond
Insurance Policy") issued by AMBAC Indemnity Corporation (the "Bond Insurer") as
described under "Description of the Bonds--Bond Insurance Policy" herein.

                                                   (CONTINUED ON FOLLOWING PAGE)

                               [insert AMBAC logo]

                           --------------------------

   THE ASSETS PLEDGED TO SECURE THE BONDS AND PROCEEDS FROM THE BOND INSURANCE
  POLICY ARE THE SOLE SOURCE OF PAYMENTS ON THE BONDS. THE BONDS WILL REPRESENT
    OBLIGATIONS SOLELY OF THE ISSUER AND WILL NOT REPRESENT AN INTEREST IN OR
OBLIGATION OF THE COMPANY, THE MASTER SERVICER, THE OWNER TRUSTEE, THE INDENTURE
  TRUSTEE OR ANY OF THEIR AFFILIATES, OTHER THAN THE ISSUER. NEITHER THE BONDS
NOR THE UNDERLYING MORTGAGE LOANS ARE INSURED OR GUARANTEED BY ANY GOVERNMENTAL
                           AGENCY OR INSTRUMENTALITY.

THESE BONDS HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND EXCHANGE
      COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
           AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION
             PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS
                SUPPLEMENT OR THE PROSPECTUS. ANY REPRESENTATION
                     TO THE CONTRARY IS A CRIMINAL OFFENSE.

                           --------------------------

         There is currently no secondary market for the Bonds. Bear, Stearns & 
Co. Inc. and Morgan Stanley & Co. Incorporated (together, the "Underwriters")
intend to make a secondary market in the Bonds, but are not obligated to do so.
There can be no assurance that a secondary market for the Bonds will develop or,
if it does develop, that it will continue or provide Bondholders with sufficient
liquidity of investment. The Bonds will not be listed on any securities
exchange.

         The Bonds will be purchased from the Company by the Underwriters and
will be offered by the Underwriters from time to time to the public in
negotiated transactions or otherwise at varying prices to be determined at the
time of sale. The proceeds to the Company from the sale of the Bonds are
expected to be approximately $347,277,299, before the deduction of expenses
payable by the Company estimated to be approximately $400,000.

         The Bonds are offered by the Underwriters subject to prior sale, when,
as and if delivered to and accepted by the Underwriters and subject to certain
other conditions. The Underwriters reserve the right to withdraw, cancel or
modify such offer and to reject any order in whole or in part. It is expected
that delivery of the Bonds will be made on or about May 29, 1997 in book-entry
form through the Same Day Funds Settlement System of The Depository Trust
Company as discussed herein, against payment therefor in immediately available
funds.

         BEAR, STEARNS & CO. INC. AND MORGAN STANLEY & CO. INCORPORATED
       THE UNDERWRITERS ARE ACTING AS CO-LEAD MANAGERS IN CONNECTION WITH
                   ALL ACTIVITIES RELATING TO THIS OFFERING.

             The date of this Prospectus Supplement is May 22, 1997

<PAGE>

(CONTINUED FROM PREVIOUS PAGE)

         The interest rates on the Mortgage Loans will be subject to monthly,
semi-annual or annual adjustment commencing after the related Initial Period (as
defined herein) based on the related Index (as defined herein) and the
respective Gross Margins described herein, subject to certain periodic and
lifetime limitations as described more fully herein.

         The Mortgage Loans were generally underwritten in accordance with the
underwriting standards described in "Description of the Mortgage
Pool--Underwriting" and Appendix A to this Prospectus Supplement. See also "Risk
Factors--Underwriting Standards" in this Prospectus Supplement. Approximately
40.60% of the Mortgage Loans, by aggregate principal balance as of the Cut-off
Date, are secured by Mortgaged Properties in California. See "Risk
Factors--Delinquencies and Potential Delinquencies" in this Prospectus
Supplement.

         Payments on the Bonds will be made on the 25th day of each month or, if
such day is not a business day, then on the next business day, commencing in
June 1997 (each, a "Payment Date"). As described herein, interest will accrue on
the Bonds at a floating rate (the "Bond Interest Rate") equal, on the first
Payment Date, to 5.9075%, and thereafter, equal to the lesser of (i) One-Month
LIBOR (as defined herein) plus 0.22% per annum, except as described herein, and
(ii) the Available Funds Interest Rate (as defined herein). See "Description of
the Bonds--Interest Payments on the Bonds" herein. As described herein, interest
payable with respect to each Payment Date will accrue on the basis of a 360-day
year and the actual number of days elapsed during the period commencing on the
Payment Date immediately preceding the month in which such Payment Date occurs
and ending on the calendar day immediately preceding such Payment Date, except
with respect to the first Payment Date, which has an accrual period from May 29,
1997 to June 24, 1997, and will be based on the Bond Principal Balance thereof
and the then-applicable Bond Interest Rate thereof, as reduced by certain
interest shortfalls. Payments in respect of principal of the Bonds will be made
as described herein under "Description of the Bonds--Priority of Payment."

         The Bonds may be redeemed in whole, but not in part, by the Issuer on
any Payment Date on or after the earlier of (i) the Payment Date on which the
aggregate Principal Balance (as defined herein) of the Mortgage Loans is less
than or equal to 25% of the aggregate Principal Balance of the Mortgage Loans as
of the Cut-off Date or (ii) the Payment Date occurring in June 2004. See
"Description of the Bonds--Optional Redemption" herein.

         The Bonds initially will be registered in the name of Cede & Co., as
nominee of The Depository Trust Company ("DTC"), as further described herein.
The interests of beneficial owners of the Bonds will be represented by book
entries on the records of DTC and the participating members of DTC. Definitive
certificates will be available for the Bonds only under the limited
circumstances described herein. See "Description of the Bonds--Book-Entry Bonds"
herein.

         It is a condition of the issuance of the Bonds that they be rated "AAA"
by Standard & Poor's Ratings Services ("S&P") and "Aaa" by Moody's Investors
Service, Inc. ("Moody's").

         THE YIELD TO MATURITY ON THE BONDS WILL DEPEND ON, AMONG OTHER THINGS,
THE RATE AND TIMING OF PRINCIPAL PAYMENTS (INCLUDING PREPAYMENTS, REPURCHASES,
DEFAULTS, LIQUIDATIONS AND NEGATIVE AMORTIZATION) ON THE MORTGAGE LOANS. THE
MORTGAGE LOANS GENERALLY MAY BE PREPAID IN FULL OR IN PART AT ANY TIME; HOWEVER,
PREPAYMENT MAY SUBJECT THE MORTGAGOR TO A PREPAYMENT CHARGE WITH RESPECT TO
APPROXIMATELY HALF OF THE MORTGAGE LOANS. IN ADDITION, THE YIELD ON THE BONDS
WILL BE SENSITIVE TO FLUCTUATIONS IN THE LEVEL OF ONE-MONTH LIBOR, WHICH MAY
VARY SIGNIFICANTLY OVER TIME. SEE "CERTAIN YIELD AND PREPAYMENT CONSIDERATIONS"
HEREIN AND "YIELD AND PREPAYMENT CONSIDERATIONS" IN THE PROSPECTUS.

         THE BONDS OFFERED BY THIS PROSPECTUS SUPPLEMENT CONSTITUTE PART OF A
SEPARATE SERIES OF BONDS BEING OFFERED PURSUANT TO THE COMPANY'S PROSPECTUS
DATED MARCH 24, 1997, OF WHICH THIS PROSPECTUS SUPPLEMENT IS A PART AND WHICH
ACCOMPANIES THIS PROSPECTUS SUPPLEMENT. THE PROSPECTUS CONTAINS IMPORTANT
INFORMATION REGARDING THIS OFFERING WHICH IS NOT CONTAINED HEREIN, AND
PROSPECTIVE INVESTORS ARE URGED TO READ THE PROSPECTUS AND THIS PROSPECTUS
SUPPLEMENT IN FULL. SALES OF THE BONDS MAY NOT BE CONSUMMATED UNLESS THE
PURCHASER HAS RECEIVED BOTH THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS.

         UNTIL NINETY DAYS AFTER THE DATE OF THIS PROSPECTUS SUPPLEMENT, ALL
DEALERS EFFECTING TRANSACTIONS IN THE BONDS, WHETHER OR NOT PARTICIPATING IN
THIS DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS SUPPLEMENT AND THE
PROSPECTUS TO WHICH IT RELATES. THIS DELIVERY REQUIREMENT IS IN ADDITION TO THE
OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS SUPPLEMENT AND PROSPECTUS WHEN
ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR
SUBSCRIPTIONS.


                                       S-2

<PAGE>

                                     SUMMARY

     The following summary is qualified in its entirety by reference to the
detailed information appearing elsewhere herein and in the Prospectus.
Capitalized terms used herein and not otherwise defined herein have the meanings
assigned in the Prospectus.

The Bonds...............................  $348,073,445 Collateralized
                                          Asset-Backed Bonds, Series 1997-1.
                                          Only the Bonds are offered hereby. The
                                          Bonds will be issued pursuant to an
                                          Indenture, dated as of May 1, 1997
                                          between the Issuer and the Indenture
                                          Trustee.

Issuer..................................  The Bonds will be issued by Imperial
                                          CMB Trust Series 1997-1 (the
                                          "Issuer"), a Delaware business trust
                                          established pursuant to the Trust
                                          Agreement, dated as of May 1, 1997
                                          (the "Trust Agreement"), between the
                                          Company and the Owner Trustee. The
                                          Bonds will represent obligations
                                          solely of the Issuer, and the proceeds
                                          of the assets of the Issuer (such
                                          assets, the "Trust Fund") and the Bond
                                          Insurance Policy will be the sole
                                          source of payments on the Bonds.

Company.................................  IMH Assets Corp. (the "Company"). See
                                          "The Company" in the Prospectus.

Master Servicer.........................  ICI Funding Corporation ("ICI Funding"
                                          or the "Master Servicer"). See "ICI
                                          Funding" in the Prospectus and
                                          "Description of the Servicing
                                          Agreement--The Master Servicer; the
                                          Subservicer" herein.

Subservicer.............................  The Mortgage Loans will be subserviced
                                          by Wendover Funding, Inc.
                                          ("Wendover"). See "Description of the
                                          Servicing Agreement--The Master
                                          Servicer; the Subservicer" herein.

Owner Trustee...........................  Wilmington Trust Company, a Delaware
                                          trust company.

Indenture Trustee.......................  Bankers Trust Company of California,
                                          N.A., a national banking association.

Cut-off Date............................  May 1, 1997 with respect to the
                                          Mortgage Loans other than the
                                          Thirty-Day Delinquent Mortgage Loans
                                          and Sixty-Day Delinquent Mortgage
                                          Loans (each as defined herein). The
                                          Thirty-Day Delinquent Mortgage Loans
                                          will have a Cut-off Date of March 31,
                                          1997. The Sixty-Day Delinquent
                                          Mortgage Loans will have a Cut-off
                                          Date of February 28, 1997.

Delivery Date...........................  On or about May 29, 1997.


                                       S-3

<PAGE>




Payment Date............................  The 25th day of each month (or, if
                                          such day is not a business day, the
                                          next business day), beginning on June
                                          25, 1997 (each, a "Payment Date").

Denominations and
Registration............................  The Bonds will be issued, maintained
                                          and transferred on the book-entry
                                          records of DTC and its Participants
                                          (as defined in the Prospectus). The
                                          Bonds will be offered in registered
                                          form, in minimum denominations of
                                          $25,000 and integral multiples of $1
                                          in excess thereof. The Bonds will be
                                          represented by one or more Bonds
                                          registered in the name of Cede & Co.,
                                          as nominee of DTC. No Beneficial Owner
                                          will be entitled to receive a Bond in
                                          fully registered, certificated form (a
                                          "Definitive Bond"), except under the
                                          limited circumstances described
                                          herein. See "Description of the
                                          Bonds--Book-Entry Bonds" herein.

The Mortgage Pool.......................  The Mortgage Loans are secured by
                                          first liens on one- to four-family
                                          real properties (each, a "Mortgaged
                                          Property"). The Mortgage Loans have
                                          individual principal balances at
                                          origination of at least $15,300 but
                                          not more than $685,000 with an average
                                          principal balance at origination of
                                          approximately $131,515. The Mortgage
                                          Loans have terms to maturity of up to
                                          30 years from the date of origination
                                          and a weighted average remaining term
                                          to stated maturity of approximately
                                          354 months as of the Cut-off Date.

                                          The Mortgage Rate on each Mortgage
                                          Loan will be subject to monthly,
                                          semi-annual or annual adjustment,
                                          commencing after an initial period
                                          from origination of three months, six
                                          months, eleven months, one year, two
                                          years or three years (such period, the
                                          "Initial Period"), on its Adjustment
                                          Date (as defined herein), to equal the
                                          sum (rounded as described herein) of
                                          the related Index described below and
                                          a fixed percentage set forth in the
                                          related Mortgage Note (the "Gross
                                          Margin"). However, (i) on any
                                          Adjustment Date such Mortgage Rate may
                                          not increase or decrease by more than
                                          the Periodic Rate Cap (as defined
                                          herein), except as described herein,
                                          (ii) over the life of such Mortgage
                                          Loan, such Mortgage Rate may not
                                          exceed the related maximum Mortgage
                                          Rate (the "Maximum Mortgage Rate"),
                                          which Maximum Mortgage Rates will
                                          range from 10.250% to 23.275% and
                                          (iii) over the life of such Mortgage
                                          Loan, such Mortgage Rate may not be
                                          lower than the minimum Mortgage Rate
                                          (the "Minimum Mortgage Rate"), which
                                          Minimum Mortgage Rates will range from
                                          2.000% to 16.275% per annum. As of the
                                          Cut-off Date, the Mortgage Loans will
                                          have Mortgage Rates of at least 5.490%
                                          per annum but not more than 16.750%
                                          per annum, with a

                                       S-4

<PAGE>


                                          weighted average of 9.352%. The
                                          Mortgage Loans will have Gross Margins
                                          ranging from 2.000% to 11.060% with a
                                          weighted average of 5.586% as of the
                                          Cut-off Date.

                                          Approximately 1.93% of the Mortgage
                                          Loans (by aggregate principal balance
                                          as of the Cut-off Date) were thirty
                                          days or more but less than sixty days
                                          delinquent in their Monthly Payments
                                          (such Mortgage Loans, "Thirty Day
                                          Delinquent Mortgage Loans") as of May
                                          13, 1997. Approximately 0.90% of the
                                          Mortgage Loans (by aggregate principal
                                          balance as of the Cut-off Date) were
                                          sixty days or more but less than
                                          ninety days delinquent in their
                                          Monthly Payments (such Mortgage Loans,
                                          "Sixty Day Delinquent Mortgage Loans")
                                          as of May 13, 1997. No Mortgage Loan
                                          was ninety days or more delinquent as
                                          of the Cut-off Date. Prospective
                                          investors in the Bonds should be
                                          aware, however, that approximately
                                          90.51% and 75.32% of the Mortgage
                                          Loans (by aggregate principal balance
                                          as of the Cut-off Date), had a first
                                          Monthly Payment due on or before April
                                          1, 1997 and March 1, 1997,
                                          respectively, and therefore, the
                                          remaining Mortgage Loans could not
                                          have been Thirty Day Delinquent
                                          Mortgage Loans and Sixty Day
                                          Delinquent Mortgage Loans,
                                          respectively, as of the Cut-off Date.

                                          Approximately 0.08% of the Mortgage
                                          Loans (by aggregate principal balance
                                          as of the Cut-off Date) (the
                                          "Convertible Mortgage Loans") provide
                                          that, at the option of the related
                                          Mortgagors, the adjustable interest
                                          rate on such Mortgage Loan may be
                                          converted to a fixed interest rate,
                                          provided that certain conditions have
                                          been satisfied. Such Convertible
                                          Mortgage Loans will be repurchased
                                          upon conversion by the Master Servicer
                                          as described herein. See "Description
                                          of the Mortgage Pool-Convertible
                                          Mortgage Loans" herein.

                                          Approximately 1.82% of the Mortgage
                                          Loans (by aggregate principal balance
                                          as of the Cut-off Date) (the "Negative
                                          Amortization Loans") provide for
                                          negative amortization. To the extent
                                          that accrued interest on any Negative
                                          Amortization Loan exceeds the related
                                          monthly payment, such excess
                                          ("Deferred Interest") is added to the
                                          principal balance of such Mortgage
                                          Loan on the Due Date and thereafter
                                          accrues interest at the related
                                          Mortgage Rate. Investors should
                                          consider the potential effect of the
                                          negative amortization feature on the
                                          rate of default and loss on the
                                          Negative Amortization Loans. See
                                          "Certain Yield and Prepayment
                                          Considerations" and "Description of
                                          the Mortgage Pool-Negative
                                          Amortization Loans" herein.


                                       S-5

<PAGE>




                                          For a further description of the
                                          Mortgage Loans, see "Description of
                                          the Mortgage Pool" herein.

The Indices.............................  As of any Adjustment Date with respect
                                          to any Mortgage Loan, the Index
                                          applicable to the determination of the
                                          related Mortgage Rate will be one of
                                          the following: (i) the average of the
                                          interbank offered rates for one month
                                          U.S. dollar deposits in the London
                                          market based on quotations of major
                                          banks as most recently available
                                          generally 45 days prior to the
                                          Adjustment Date ("Negative
                                          Amortization Loan One-Month LIBOR");
                                          (ii) the average of the interbank
                                          offered rates for six month U.S.
                                          dollar deposits in the London market
                                          based on quotations of major banks as
                                          most recently available generally 45
                                          days prior to the Adjustment Date
                                          ("Six-Month LIBOR"); (iii) the weekly
                                          average yield on U.S. Treasury
                                          securities adjusted to a constant
                                          maturity of six months ("Six-Month
                                          CMT") as published by the Federal
                                          Reserve Board in Statistical Release
                                          H.15(519) and most recently available
                                          as of the first business day generally
                                          45 days prior to the Adjustment Date;
                                          or (iv) the weekly average yield on
                                          U.S. Treasury securities adjusted to a
                                          constant maturity of one year
                                          ("One-Year CMT") as published by the
                                          Federal Reserve Board in Statistical
                                          Release H.15(519) and most recently
                                          available as of the first business day
                                          generally 45 days prior to the
                                          Adjustment Date. The Negative
                                          Amortization Loans will have an Index
                                          of Negative Amortization Loan
                                          One-Month LIBOR, the other Mortgage
                                          Loans will have an Index of Six-Month
                                          LIBOR, Six-Month CMT or One-Year CMT.

Interest Payments ......................  Interest on the Bonds will be paid
                                          monthly on each Payment Date,
                                          commencing in June 1997, in an amount
                                          (the "Interest Payment Amount") equal
                                          to interest accrued on the Bond
                                          Principal Balance thereof immediately
                                          prior to such Payment Date at the Bond
                                          Interest Rate for the related Interest
                                          Period (as defined below), minus (i)
                                          any Prepayment Interest Shortfalls and
                                          Relief Act Shortfalls (each as defined
                                          herein) to the extent not covered by
                                          the Master Servicer by Compensating
                                          Interest (as defined herein) for such
                                          Payment Date and (ii) any Deferred
                                          Interest (as defined herein) allocated
                                          thereto on such Payment Date as
                                          described herein. The Bond Interest
                                          Rate on each Payment Date after the
                                          first Payment Date will be a floating
                                          rate equal to the lesser of (i)(a)
                                          with respect to each Payment Date up
                                          to and including the earlier of (x)
                                          the Payment Date in June 2004 and (y)
                                          the Payment Date which occurs on or
                                          prior to the date on which the
                                          aggregate Principal Balance of the
                                          Mortgage Loans is less than 25% of the
                                          aggregate Principal Balance of the
                                          Mortgage Loans as of the Cut-off Date,
                                          One-Month LIBOR

                                       S-6

<PAGE>


                                          (as defined herein) plus 0.22%, and
                                          (b) with respect to each Payment Date
                                          thereafter, One-Month LIBOR plus 0.44%
                                          and (ii) the Available Funds Interest
                                          Rate with respect to such Payment
                                          Date. The Bond Interest Rate for the
                                          first Payment Date will equal 5.9075%
                                          per annum. Interest on the Bonds in
                                          respect of any Payment Date will
                                          accrue from the preceding Payment Date
                                          (or in the case of the first Payment
                                          Date, from the Delivery Date through
                                          the day preceding such Payment Date
                                          (each such period, an "Interest
                                          Period")) on the basis of the actual
                                          number of days in the Interest Period
                                          and a 360-day year.

                                          The "Available Funds Interest Rate"
                                          for any Payment Date is a rate per
                                          annum equal to the lesser of (x) the
                                          fraction, expressed as a percentage,
                                          the numerator of which is (i) an
                                          amount equal to (A) 1/12 of the
                                          aggregate Principal Balance of the
                                          then outstanding Mortgage Loans times
                                          the weighted average of the Expense
                                          Adjusted Mortgage Rates on the then
                                          outstanding Mortgage Loans minus (B)
                                          the amount of the fee payable to the
                                          Owner Trustee with respect to the
                                          Trust Agreement and the premium with
                                          respect to the Bonds payable to the
                                          Bond Insurer with respect to the Bond
                                          Insurance Policy for such Payment
                                          Date, and the denominator of which is
                                          (ii) an amount equal to (A) the then
                                          outstanding aggregate Bond Principal
                                          Balance of the Bonds multiplied by (B)
                                          the actual number of days elapsed in
                                          the related Interest Period divided by
                                          360 and (y) 15.418% per annum (the
                                          "Maximum Bond Interest Rate"). The
                                          amount of the fee payable to the Owner
                                          Trustee together with the amount of
                                          the premium payable to the Bond
                                          Insurer (together, the "Administrative
                                          Fee") will accrue at 0.1617% per annum
                                          based on the Bond Principal Balance of
                                          the Bonds.

                                          The "Expense Adjusted Mortgage Rate"
                                          on any Mortgage Loan is equal to the
                                          then applicable Mortgage Rate thereon
                                          minus the sum of (i) the Minimum
                                          Spread, (ii) the Servicing Fee Rate
                                          and (iii) the Indenture Trustee Fee
                                          Rate. For any Payment Date, the
                                          Minimum Spread is equal to 0.500% per
                                          annum, the Servicing Fee Rate is equal
                                          to 0.500% per annum and the Indenture
                                          Trustee Fee Rate is equal to 0.015%
                                          per annum.

                                          As further described herein, with
                                          respect to the Bonds and any Payment
                                          Date, to the extent that (a) the
                                          lesser of (x) the amount payable if
                                          clause (i) of the definition of Bond
                                          Interest Rate above is used to
                                          calculate interest and (y) the amount
                                          payable if the Maximum Bond Interest
                                          Rate is used to calculate interest
                                          exceeds (b) the amount payable if
                                          clause

                                       S-7

<PAGE>


                                          (ii) of the definition of Bond
                                          Interest Rate above is used to
                                          calculate interest (such excess, the
                                          "Available Funds Cap Carry-Forward
                                          Amount"), the holders of the Bonds
                                          will be paid the amount of such
                                          Available Funds Cap CarryForward
                                          Amount with interest thereon at the
                                          Bond Interest Rate for the Bonds
                                          applicable from time to time after
                                          certain payments to the holders of the
                                          Bonds and the Bond Insurer to the
                                          extent of available funds. The Bond
                                          Insurance Policy does not cover the
                                          Available Funds Cap Carry-Forward
                                          Amount, nor do the ratings assigned to
                                          the Bonds address the payment of the
                                          Available Funds Cap Carry-Forward
                                          Amount.

                                          To the extent that Deferred Interest
                                          causes a shortfall in interest
                                          collections on the Mortgage Loans that
                                          would otherwise cause a shortfall in
                                          the amount of interest payable to the
                                          Bondholders, such amount will be paid
                                          using principal collections on the
                                          Mortgage Loans through the priority of
                                          payment provisions described herein.
                                          To the extent that the Interest
                                          Payment Amount for any Payment Date
                                          exceeds Available Funds for such
                                          Payment Date, the lesser of such
                                          excess and the aggregate amount of
                                          Deferred Interest, if any, that is
                                          added to the principal balance of the
                                          Negative Amortization Loans on the Due
                                          Date occurring in the month in which
                                          such Payment Date occurs will be added
                                          to the Bond Principal Balance of the
                                          Bonds and subtracted from the Interest
                                          Payment Amount for such Payment Date.

Principal Payments .....................  Principal payments will be payable on
                                          the Bonds on each Payment Date in an
                                          aggregate amount equal to the
                                          Principal Payment Amount for such
                                          Payment Date. The Principal Payment
                                          Amount will include, to the extent of
                                          available funds and except as
                                          otherwise described herein, the
                                          principal portion of all scheduled
                                          monthly payments (whether received or
                                          advanced) due from Mortgagors on the
                                          related Due Date, and all unscheduled
                                          amounts received during the preceding
                                          calendar month that are allocable to
                                          principal (including proceeds of
                                          repurchases, prepayments, liquidations
                                          and insurance (excluding proceeds paid
                                          in respect of the Bond Insurance
                                          Policy)) and may be reduced as a
                                          result of overcollateralization in
                                          excess of the required level, as
                                          described herein. In addition, on any
                                          Payment Date, to the extent of funds
                                          available therefor, Bondholders will
                                          also be entitled to receive payments
                                          generally equal to the amount, if any,
                                          necessary to bring the Subordination
                                          Amount up to the Required
                                          Subordination Amount (such amount, the
                                          "Subordination Increase Amount"). On
                                          the Payment Date in June 2027,
                                          principal will be payable on the Bonds
                                          in an

                                       S-8

<PAGE>




                                          amount equal to the Bond Principal
                                          Balance on such Payment Date.

                                          The "Bond Principal Balance" of the
                                          Bonds on any date of determination is
                                          the initial principal balance thereof
                                          as of the Delivery Date, increased by
                                          any Deferred Interest allocated
                                          thereto, and reduced by all payments
                                          of principal thereon prior to such
                                          date of determination.

Bond Insurer............................  AMBAC Indemnity Corporation (the "Bond
                                          Insurer"). See "AMBAC Indemnity
                                          Corporation" herein.

Bond Insurance Policy...................  On the Delivery Date, the Bond Insurer
                                          will issue a Bond Insurance Policy in
                                          favor of the Indenture Trustee on
                                          behalf of the holders of the Bonds. On
                                          each Payment Date, a draw will be made
                                          on the Bond Insurance Policy to cover
                                          (a) any shortfall in amounts available
                                          to make payments of the Interest
                                          Payment Amount and (b) the
                                          Subordination Deficit (as defined
                                          herein). The Bond Insurance Policy
                                          will also cover any unpaid Preference
                                          Amount. In addition, the Bond
                                          Insurance Policy will guarantee the
                                          payment of the outstanding Bond
                                          Principal Balance of each Bond on the
                                          Payment Date in June 2027 (after
                                          giving effect to all other amounts
                                          distributable and allocable to
                                          principal on such Payment Date). The
                                          Bond Insurance Policy does not insure
                                          the payment of the Available Funds Cap
                                          Carry-Forward Amount (as defined
                                          herein). See "Description of the
                                          Bonds--Bond Insurance Policy" herein
                                          and "Description of Credit
                                          Enhancement" in the Prospectus.

The Certificates........................  Trust Certificates, Series 1997-1. The
                                          Certificates will be issued pursuant
                                          to the Trust Agreement and will
                                          represent the beneficial ownership
                                          interest in the Issuer. The
                                          Certificates are not offered hereby.

Credit Enhancement......................  The credit enhancement provided for
                                          the benefit of the Bondholders
                                          consists solely of (a) the
                                          overcollateralization provisions which
                                          utilize the internal cash flows of the
                                          Mortgage Loans and (b) the Bond
                                          Insurance Policy.

                                          OVERCOLLATERALIZATION. Initially, the
                                          aggregate Principal Balance of the
                                          Mortgage Loans as of the Cut-off Date
                                          will exceed the aggregate Bond
                                          Principal Balance of the Bonds as of
                                          the Delivery Date by approximately
                                          $8,559,183, or 2.40% of the aggregate
                                          Principal Balance of the Mortgage
                                          Loans as of the Cut-off Date. This
                                          amount is the required level of
                                          overcollateralization (the "Required
                                          Subordination Amount") as of the
                                          Delivery Date and may increase or
                                          decrease, subject to certain trigger
                                          tests, in accordance with

                                       S-9

<PAGE>


                                          the provisions of the Indenture. An
                                          increase would result in a temporary
                                          period of accelerated amortization of
                                          the Bonds to increase the actual level
                                          of overcollateralization to its
                                          required level; a decrease would
                                          result in a temporary period of
                                          decelerated amortization to reduce the
                                          actual level of overcollateralization
                                          to its required level. See
                                          "Description of the
                                          Bonds--Overcollateralization
                                          Provisions."

                                          THE BOND INSURANCE POLICY. The Bonds
                                          will have the benefit of the Bond
                                          Insurance Policy, as discussed more
                                          fully herein. See "Description of the
                                          Bonds--Bond Insurance Policy" herein.

Advances................................  The Master Servicer is required to
                                          make advances ("Advances") in respect
                                          of delinquent payments of principal
                                          and interest on the Mortgage Loans,
                                          subject to the limitations described
                                          herein. See "Description of the
                                          Bonds--Advances" herein and in the
                                          Prospectus.

Optional Redemption of
 the Bonds..............................  The Bonds may be redeemed in whole,
                                          but not in part, by the Issuer on any
                                          Payment Date on or after the earlier
                                          of (i) the Payment Date on which the
                                          aggregate Principal Balance (as
                                          defined herein) of the Mortgage Loans
                                          is less than or equal to 25% of the
                                          aggregate Principal Balance of the
                                          Mortgage Loans as of the Cut-off Date
                                          or (ii) the Payment Date occurring in
                                          June 2004. See "Description of the
                                          Bonds--Optional Redemption" herein and
                                          "The Agreements--Termination;
                                          Redemption of Bonds" in the
                                          Prospectus.

Special Prepayment
  Considerations........................  The rate and timing of principal
                                          payments on the Bonds will depend,
                                          among other things, on the rate and
                                          timing of principal payments
                                          (including prepayments, defaults,
                                          liquidations, negative amortization
                                          and purchases of the Mortgage Loans
                                          due to a breach of a representation or
                                          warranty) on the related Mortgage
                                          Loans. As is the case with
                                          mortgage-backed securities generally,
                                          the Bonds are subject to substantial
                                          inherent cash-flow uncertainties
                                          because the Mortgage Loans may be
                                          prepaid at any time; however, a
                                          prepayment may subject the related
                                          Mortgagor to a prepayment charge with
                                          respect to approximately half of the
                                          Mortgage Loans. Generally, when
                                          prevailing interest rates increase,
                                          prepayment rates on mortgage loans
                                          tend to decrease, resulting in a
                                          slower return of principal to
                                          investors at a time when reinvestment
                                          at such higher prevailing rates would
                                          be desirable. Conversely, when

                                      S-10

<PAGE>


                                          prevailing interest rates decline,
                                          prepayment rates on mortgage loans
                                          tend to increase, resulting in a
                                          faster return of principal to
                                          investors at a time when reinvestment
                                          at comparable yields may not be
                                          possible.

                                          See "Certain Yield and Prepayment
                                          Considerations" herein, and "Maturity
                                          and Prepayment Considerations" in the
                                          Prospectus.

Special Yield
   Considerations.......................  The yield to maturity on the Bonds
                                          will depend on, among other things,
                                          the rate and timing of principal
                                          payments (including prepayments,
                                          defaults, liquidations, negative
                                          amortization and purchases of the
                                          Mortgage Loans due to a breach of a
                                          representation or warranty) on the
                                          Mortgage Loans and the allocation
                                          thereof to reduce the Bond Principal
                                          Balance thereof. The yield to maturity
                                          on the Bonds will also depend on the
                                          Bond Interest Rate and the purchase
                                          price for such Bonds.

                                          If the Bonds are purchased at a
                                          premium and principal payments thereon
                                          occur at a rate faster than
                                          anticipated at the time of purchase,
                                          the investor's actual yield to
                                          maturity will be lower than that
                                          assumed at the time of purchase.
                                          Conversely, if the Bonds are purchased
                                          at a discount and principal payments
                                          thereon occur at a rate slower than
                                          that assumed at the time of purchase,
                                          the investor's actual yield to
                                          maturity will be lower than that
                                          assumed at the time of purchase.

                                          The Bonds were structured assuming,
                                          among other things, a constant
                                          prepayment rate ("CPR") of 20% and
                                          corresponding weighted average lives
                                          as described herein. The prepayment,
                                          yield and other assumptions to be used
                                          for pricing purposes for the Bonds may
                                          vary as determined at the time of
                                          sale.

                                          See "Certain Yield and Prepayment
                                          Considerations" herein and "Yield
                                          Considerations" in the Prospectus.

Federal Income Tax
 Consequences...........................  In the opinion of Tax Counsel (as
                                          defined in the Prospectus), for
                                          federal income tax purposes, the Bonds
                                          will be characterized as indebtedness
                                          and not as representing an ownership
                                          interest in the Trust Fund or an
                                          equity interest in the Issuer or the
                                          Company. In addition, for federal
                                          income tax purposes, the Issuer will
                                          not be (i) classified as an
                                          association taxable as a corporation
                                          for federal income tax purposes (other
                                          than as a "qualified REIT subsidiary"
                                          as

                                      S-11

<PAGE>


                                          defined in Section 856(i) of the
                                          Code), (ii) a taxable mortgage pool as
                                          defined in Section 7701(i) of the
                                          Code, or (iii) a "publicly traded
                                          partnership" as defined in Treasury
                                          Regulation Section 1.7704-1.

                                          For further information regarding
                                          certain federal income tax
                                          consequences of an investment in the
                                          Bonds see "Federal Income Tax
                                          Consequences" herein and "Federal
                                          Income Tax Consequences" and "State
                                          and Other Tax Consequences" in the
                                          Prospectus.

Legal Investment........................  The Bonds will constitute "mortgage
                                          related securities" for purposes of
                                          SMMEA for so long as they are rated in
                                          at least the second highest rating
                                          category by one or more nationally
                                          recognized statistical rating
                                          agencies. Institutions whose
                                          investment activities are subject to
                                          legal investment laws and regulations
                                          or to review by certain regulatory
                                          authorities may be subject to
                                          restrictions on investment in the
                                          Bonds. See "Legal Investment" herein.

Rating..................................  It is a condition to the issuance of
                                          the Bonds that they be rated "AAA" by
                                          Standard & Poor's Ratings Services
                                          ("S&P") and "Aaa" by Moody's Investors
                                          Service, Inc. ("Moody's"). A security
                                          rating is not a recommendation to buy,
                                          sell or hold securities and may be
                                          subject to revision or withdrawal at
                                          any time by the assigning rating
                                          organization. A security rating does
                                          not address the frequency of
                                          prepayments of Mortgage Loans, or the
                                          corresponding effect on yield to
                                          investors.

                                          The ratings do not represent any
                                          assessment of the Master Servicer's
                                          ability to repurchase any Converting
                                          Mortgage Loan following the conversion
                                          of the related Mortgage Rate to a
                                          fixed rate, or the effect on the yield
                                          to Bondholders resulting from any such
                                          conversion and the failure of the
                                          Master Servicer to repurchase such
                                          Converting Mortgage Loan. Also, the
                                          ratings issued by S&P and Moody's on
                                          payment of principal and interest on
                                          the Bonds do not cover the payment of
                                          the Available Funds Cap Carry-Forward
                                          Amount. See "Certain Yield and
                                          Prepayment Considerations" and
                                          "Ratings" herein.

                                      S-12

<PAGE>



                                  RISK FACTORS

         Prospective Bondholders should consider, among other things, the items
discussed under "Risk Factors" in the Prospectus and the following factors in
connection with the purchase of the Bonds:

UNDERWRITING STANDARDS

         The Mortgage Loans were underwritten generally in accordance with
underwriting standards described in "Description of the Mortgage
Pool--Underwriting" below and Appendix A attached hereto which are primarily
intended to provide single family mortgage loans for non-conforming credits
which do not satisfy the requirements of typical "A" credit borrowers. A
"non-conforming credit" means a mortgage loan which is ineligible for purchase
by FNMA or FHLMC due to credit characteristics that do not meet the FNMA or
FHLMC underwriting guidelines, including mortgagors whose creditworthiness and
repayment ability do not satisfy such FNMA or FHLMC underwriting guidelines and
mortgagors who may have a record of credit write-offs, outstanding judgments,
prior bankruptcies and other credit items that do not satisfy such FNMA or FHLMC
underwriting guidelines. Accordingly, Mortgage Loans underwritten under the
Originators' non-conforming credit underwriting standards or to standards that
do not meet the requirements for typical "A" credit borrowers are likely to
experience rates of delinquency, foreclosure and loss that are higher, and may
be substantially higher, than mortgage loans originated in accordance with the
FNMA or FHLMC underwriting guidelines or to typical "A" credit borrowers.

DELINQUENCIES AND POTENTIAL DELINQUENCIES

         Approximately 1.93% of the Mortgage Loans (by aggregate principal
balance as of the Cut-off Date) were thirty days or more but less than sixty
days delinquent in their Monthly Payments (such Mortgage Loans, "Thirty Day
Delinquent Mortgage Loans") as of May 13, 1997. Approximately 0.90% of the
Mortgage Loans (by aggregate principal balance as of the Cut-off Date) were
sixty days or more but less than ninety days delinquent in their Monthly
Payments (such Mortgage Loans, "Sixty Day Delinquent Mortgage Loans") as of May
13, 1997. No Mortgage Loan was ninety days or more delinquent as of the Cut-off
Date. Prospective investors in the Bonds should be aware, however, that
approximately 90.51% and 75.32% of the Mortgage Loans (by aggregate principal
balance as of the Cutoff Date), had a first Monthly Payment due on or before
April 1, 1997 and March 1, 1997, respectively, and therefore, the remaining
Mortgage Loans could not have been Thirty Day Delinquent Mortgage Loans and
Sixty Day Delinquent Mortgage Loans, respectively, as of the Cut-off Date.

         Approximately 40.60% of the Mortgage Loans (by aggregate outstanding
principal balance as of the Cut-off Date) are secured by Mortgaged Properties
located in the State of California. In the event California experiences a
decline in real estate values, losses on the Mortgage Loans may be greater than
otherwise would be the case.

         Approximately 15.93% of the Mortgage Loans (by aggregate outstanding
principal balance as of the Cut-off Date) will have Loan-to-Value Ratios in
excess of 80% but will not be covered by a primary mortgage insurance policy.
Such Mortgage Loans will be affected to a greater extent than Mortgage Loans
with primary mortgage insurance or a Loan-to-Value Ratio equal to or less than
80% by any decline in the value of the related Mortgaged Property. No assurance
can be given that values of the Mortgaged Properties have remained or will
remain at their levels on the dates of origination of the related Mortgage
Loans. If the residential real estate market should experience an overall
decline in property values such that the outstanding balances of the Mortgage
Loans, and any secondary financing on the Mortgaged Properties, become equal to
or greater than the value of the Mortgaged Properties, the actual rates of
delinquencies, foreclosures and losses could be higher than those now generally
experienced in the mortgage lending industry. Any decrease in the value of such
Mortgage Loans may

                                      S-13

<PAGE>


result in the allocation of losses to the Bonds which are not covered by
overcollateralization or the Bond Insurance Policy. See "Primary Mortgage
Insurance, Hazard Insurance; Claims Thereunder" in the Prospectus.

         ICI Funding has limited historical delinquency and default experience
that may be referred to for purposes of estimating the future delinquency and
loss experience of the Mortgage Loans underwritten pursuant to the underwriting
standards described herein, which include those of non-related bulk purchasers.
There can be no assurance that the delinquency experience of the servicing
portfolios described herein with respect to mortgage loans serviced by Wendover
will correspond to the delinquency experience of the Mortgage Loans underwritten
pursuant to such underwriting standards. See "Description of the Servicing
Agreement--The Master Servicer; the Subservicer" herein.

RISK OF MORTGAGE LOAN YIELD REDUCING BOND INTEREST RATE ON THE BONDS

         The Bond Interest Rate is based upon, among other factors as described
herein under "Description of the Bonds--Interest Payments on the Bonds," the
value of an index (One-Month LIBOR (as defined herein)) which is different from
the value of the indices applicable to the Mortgage Loans (Negative Amortization
Loan One-Month LIBOR, Six-Month LIBOR, Six-Month CMT and One-Year CMT (each as
defined herein)), as described under "Description of the Mortgage Pool" herein.
Investors should note that the value of One-Month LIBOR on the Bonds may differ
from Negative Amortization Loan OneMonth LIBOR, due to the different reference
date. The Mortgage Rate of each Mortgage Loan adjusts monthly, semi-annually or
annually, commencing after the Initial Period, based upon the related Index,
whereas the Bond Interest Rate on the Bonds adjusts monthly based upon One-Month
LIBOR plus 0.22% (or after the earlier of (x) the Payment Date in June 2004 and
(y) the Payment Date which occurs on or prior to the date on which the aggregate
Principal Balance of the Mortgage Loans is less than 25% of the aggregate
Principal Balance of the Mortgage Loans as of the Cut-off Date, One-Month LIBOR
plus 0.44%), limited by the Available Funds Interest Rate (as defined herein).
In addition, One-Month LIBOR and the Indices on the Mortgage Loans may respond
differently to economic and market factors, and there is not necessarily any
correlation between them. Moreover, the Mortgage Loans are subject to Periodic
Rate Caps, Maximum Mortgage Rates and Minimum Mortgage Rates (each, as defined
herein). Thus, it is possible, for example, that One-Month LIBOR may rise during
periods in which the Indices are stable or falling or that, even if both
One-Month LIBOR and the Indices rise during the same period, One-Month LIBOR may
rise much more rapidly than the Indices. See "Description of the Bonds--Interest
Payments on the Bonds."


                        DESCRIPTION OF THE MORTGAGE POOL

GENERAL

         The Mortgage Pool will consist of conventional, adjustable-rate,
monthly payment, first lien mortgage loans with terms to maturity of not more
than 30 years from the date of origination or modification. As of the Cut-off
Date, the principal balance of the Mortgage Loans was equal to $356,632,629. The
Company will acquire the Mortgage Loans to be included in the Mortgage Pool from
Imperial Credit Mortgage Holdings, Inc. ("ICMH"), the parent of the Company,
which in turn acquired them from ICI Funding (in such capacity, the "Seller"),
which in turn acquired them pursuant to various agreements from affiliates of
ICI Funding and various mortgage loan conduit sellers (collectively, the
"Originators"). All of the Mortgage Loans will be subserviced by Wendover. The
Company will convey the Mortgage Loans to the Issuer on the Delivery Date
pursuant to the Trust Agreement. ICI Funding will make certain representations
and warranties with respect to the Mortgage Loans and, as more particularly
described in the Prospectus, will have certain repurchase or substitution
obligations in connection with a breach of any such representation or warranty,
as well as in connection with an

                                      S-14

<PAGE>



omission or defect in respect of certain constituent documents required to be
delivered with respect to the Mortgage Loans, in any event if such breach,
omission or defect cannot be cured and it materially and adversely affects the
interests of holders of the Securities or the Bond Insurer. See "Description of
the Mortgage Pool--Representations by Sellers" and "Description of the
Bonds--Assignment of Trust Fund Assets" in the Prospectus. The Mortgage Loans
will have been originated or acquired by the Originators in accordance with the
underwriting criteria described herein. See "--Underwriting" below and Appendix
A.

         The representations and warranties made by ICI Funding will be pledged
to the Indenture Trustee for the benefit of the Bondholders and the Bond
Insurer.

         Approximately 15.93% of the Mortgage Loans, by aggregate principal
balance as of the Cut-off Date, will have Loan-to-Value Ratios in excess of 80%
but will not be covered by a primary mortgage insurance policy. Each other
Mortgage Loan with a Loan-to-Value Ratio in excess of 80% will be covered by a
primary mortgage insurance policy. See "Primary Mortgage Insurance, Hazard
Insurance; Claims Thereunder" in the Prospectus.

MORTGAGE LOANS

MORTGAGE RATE ADJUSTMENT

         The Mortgage Rate on each Mortgage Loan will adjust monthly (with
respect to 1.82% of the Mortgage Loans), semi-annually (with respect to 86.59%
of the Mortgage Loans) or annually (with respect to 11.59% of the Mortgage
Loans) commencing after an initial period after origination (the "Initial
Period") of three months, six months, eleven months, one year, two years or
three years, in each case on each applicable Adjustment Date to a rate equal to
the sum, generally rounded to the nearest one-eighth of one percentage point
(12.5 basis points), of (i) the related Index plus (ii) a fixed percentage (the
"Gross Margin"). In addition, the Mortgage Rate on each Mortgage Loan (other
than the Negative Amortization Loans) is subject on its first Adjustment Date
following its origination to a cap (the "Initial Periodic Rate Cap") and on each
Adjustment Date thereafter to a periodic rate cap (the "Periodic Rate Cap"). All
of the Mortgage Loans are also subject to specified maximum and minimum lifetime
Mortgage Rates ("Maximum Mortgage Rates" and "Minimum Mortgage Rates,"
respectively). The Mortgage Loans were generally originated with an initial
Mortgage Rate below the sum of the current Index and the Gross Margin. Due to
the application of the Periodic Rate Caps, Maximum Mortgage Rates and Minimum
Mortgage Rates, the Mortgage Rate on any Mortgage Loan, as adjusted on any
related Adjustment Date, may not equal the sum of the related Index and the
Gross Margin. The Due Date for each Mortgage Loan is the first day of the month.

         Approximately 81.21% of the Mortgage Loans will not have reached their
first Adjustment Date as of the Delivery Date. All of the Mortgage Loans with an
Initial Period of three months have already reached their first Adjustment Date.
The initial Mortgage Rate is generally lower than the rate that would have been
produced if the applicable Gross Margin had been added to the related Index in
effect at origination. Mortgage Loans that have not reached their first
Adjustment Date are, therefore, more likely to be subject to the Periodic Rate
Cap on their first Adjustment Date.

SIX-MONTH LIBOR INDEX

         The Index applicable to the determination of the Mortgage Rate on
approximately 86.56% of the Mortgage Loans (by principal balance as of the
Cut-off Date) will be the average of the interbank offered rates for six-month
United States dollar deposits in the London market as published by FNMA and as
most recently available as of the first business day generally 45 days prior to
such Adjustment Date.


                                      S-15

<PAGE>



         The table below sets forth historical average rates of Six-Month LIBOR
for the months indicated as made available from FNMA. Such average rates may
fluctuate significantly from month to month as well as over longer periods and
may not increase or decrease in a constant pattern from period to period. There
can be no assurance that levels of Six-Month LIBOR published by FNMA, or
published on a different Reference Date would have been at the same levels as
those set forth below. The following does not purport to be representative of
future levels of Six-Month LIBOR (as published by FNMA). No assurance can be
given as to the level of Six-Month LIBOR on any Adjustment Date or during the
life of any Mortgage Loan based on Six-Month LIBOR.

<TABLE>
<CAPTION>

                                                  SIX-MONTH LIBOR

MONTH.............................................    1993          1994          1995         1996         1997
- -----                                                ------        ------        ------       ------       -----
<S>                                                  <C>           <C>           <C>          <C>          <C>  
January...........................................   3.44%         3.39%         6.69%        5.34%        5.71%
February..........................................   3.33          4.00          6.44         5.29         5.68
March.............................................   3.38          4.25          6.44         5.52         5.96
April.............................................   3.31          4.63          6.31         5.42         6.08
May...............................................   3.44          5.00          6.06         5.64
June..............................................   3.56          5.25          5.88         5.84
July..............................................   3.56          5.33          5.88         5.92
August............................................   3.44          5.33          5.94         5.74
September.........................................   3.38          5.69          5.99         5.75
October...........................................   3.50          6.00          5.95         5.58
November..........................................   3.52          6.44          5.74         5.55
December..........................................   3.50          7.00          5.56         5.62
</TABLE>

ONE-YEAR CMT INDEX

          The Index applicable to the determination of the Mortgage Rate on
approximately 11.59% of the Mortgage Loans (by principal balance as of the
Cut-off Date) will be the weekly average yield on U.S. Treasury securities
adjusted to a constant maturity of one year as published by the Federal Reserve
Board in Statistical Release H.15(519) and most recently available as of the
first business day generally 45 days prior to the Adjustment Date.

          The table below sets forth historical average rates of One-Year CMT
for the months indicated as made available from Telerate Page 7052. Such average
rates may fluctuate significantly from month to month as well as over longer
periods and may not increase or decrease in a constant pattern from period to
period. There can be no assurance that levels of One-Year CMT published by
Telerate Page 7052, or published on a different Reference Date would have been
at the same levels as those set forth below. The following does not purport to
be representative of future levels of One-Year CMT (as published by Telerate
Page 7052). No assurance can be given as to the level of One-Year CMT on any
Adjustment Date or during the life of any Mortgage Loan based on One-Year CMT.

                                      S-16

<PAGE>

<TABLE>
<CAPTION>

                                                   ONE-YEAR CMT

MONTH.............................................    1993          1994          1995       1996           1997
- -----                                                ------        ------        ------     ------         -----
<S>                                                  <C>           <C>           <C>        <C>            <C>  
January...........................................   3.50%         3.54%         7.08%      5.11%          5.60%
February..........................................   3.38          3.85          6.73       4.94           5.52
March.............................................   3.33          4.28          6.43       5.31           5.79
April.............................................   3.25          4.74          6.27       5.53           5.99
May...............................................   3.36          5.31          6.02       5.64
June..............................................   3.55          5.24          5.66       5.81
July..............................................   3.45          5.47          5.59       5.84
August............................................   3.47          5.56          5.72       5.69
September.........................................   3.36          5.74          5.64       5.84
October...........................................   3.38          6.11          5.60       5.57
November..........................................   3.58          6.48          5.45       5.43
December..........................................   3.61          7.10          5.32       5.47
</TABLE>

NEGATIVE AMORTIZATION LOANS

          Approximately 1.82% of the Mortgage Loans ("Negative Amortization
Loans") have a negative amortization feature whereby interest payments on such
Mortgage Loans may be deferred and may be added to the Principal Balance
thereof. The amount of the monthly payment on each Negative Amortization Loan
adjusts annually on each "Payment Adjustment Date" to an amount which would
amortize fully the outstanding principal balance of the Negative Amortization
Loan over its remaining term, and pay interest at the Mortgage Rate as adjusted
on the immediately preceding Rate Adjustment Date, subject to a payment cap (the
"Payment Cap") that limits any increase or decrease in the amount of the monthly
payment on any Payment Adjustment Date to an amount not greater than 7.5% of the
amount of the monthly payment due on the preceding Due Date, to the extent that
the related Mortgagor has elected to have the monthly payment limited by the
Payment Cap. The Payment Cap shall not be in effect on the fifth anniversary of
the first Due Date and on each fifth anniversary thereafter (each such
anniversary, a "Recast Date"). The weighted average first Recast Date of the
Negative Amortization Loans, rounded to the nearest Due Date, is April 1, 2000.
If on any Rate Adjustment Date, due to the addition of Deferred Interest, the
principal balance of any Negative Amortization Loan would exceed 110% of the
original principal balance thereof (such limitation, a "Negative Amortization
Cap"), the related monthly payment will be recalculated, without regard to the
Payment Cap, to equal an amount sufficient to amortize such Negative
Amortization Loan over its remaining term at the Mortgage Rate as adjusted on
the immediately preceding Rate Adjustment Date. Any monthly payment so
recalculated will remain in effect until the earliest of the next Payment
Adjustment Date, the next Recast Date or the next Due Date on which the
principal balance of the related Negative Amortization Loan would exceed the
Negative Amortization Cap.

          The Mortgage Notes provide that at least 30 days prior to any Payment
Adjustment Date the related Mortgagor must be notified of (i) the monthly
payment that would be sufficient to amortize fully the then outstanding
principal balance of the related Negative Amortization Loan over its remaining
term (the "Full Payment") and (ii) the monthly payment that would be equal to
the above amount subject to the Payment Cap (the "Limited Payment"). Upon timely
notice, a Mortgagor may elect to pay the Limited Payment, subject only to the
related Negative Amortization Cap and the applicable provisions on the related
Recast Date.

          On any Rate Adjustment Date an increase in the Mortgage Rate on a
Negative Amortization Loan will result in a larger portion of each subsequent
monthly payment being allocated to interest and a smaller portion being
allocated to principal, and conversely, a decrease in the Mortgage Rate on a

                                      S-17

<PAGE>



Negative Amortization Loan will result in a larger portion of each subsequent
monthly payment being allocated to principal and a smaller portion being
allocated to interest. However, because Mortgage Rates on the Negative
Amortization Loans adjust on a monthly basis but monthly payments due on the
Negative Amortization Loans adjust only annually, and because the application of
Payment Caps may limit the amount by which the monthly payments may adjust, the
amount of a monthly payment may be more or less than the amount necessary to
fully amortize the principal balance of the Negative Amortization Loan over its
then remaining term at the applicable Mortgage Rate. Accordingly, Negative
Amortization Loans may be subject to reduced amortization (if the monthly
payment due on a Due Date is sufficient to pay interest accrued during the
related accrual period at the applicable Mortgage Rate but is not sufficient to
reduce principal in accordance with a fully amortizing schedule); negative
amortization (if interest accrued during the related accrual period at the
applicable Mortgage Rate is greater than the entire monthly payment due on the
related Due Date (such excess accrued interest, "Deferred Interest")); or
accelerated amortization (if the monthly payment due on a Due Date is greater
than the amount necessary to pay interest accrued during the related accrual
period at the applicable Mortgage Rate and to reduce principal in accordance
with a fully amortizing schedule). In addition, subsequent to the final Recast
Date and the final Payment Adjustment Date, the addition of any Deferred
Interest to the principal balance of any Negative Amortization Loan that is not
offset by subsequent accelerated amortization will result in a final lump sum
payment at maturity greater than, and potentially substantially greater than,
the monthly payment due on the immediately preceding Due Date.

          The maximum increase in the principal balance of a Negative
Amortization Loan due to the addition of Deferred Interest to the principal
balance of such Negative Amortization Loan and the resulting Loan-to-Value Ratio
on such Negative Amortization Loan will depend on the relationships between the
Payment Cap, the Maximum Mortgage Rate, the Negative Amortization Cap and the
related Index. If the outstanding principal balance of a Negative Amortization
Loan having a Loan-to-Value Ratio of 80% was to increase to an amount equal to
the Negative Amortization Cap, the Loan-to-Value Ratio (as based on the then
outstanding principal balance) thereof would in no event exceed approximately
88%.

CONVERTIBLE LOANS

          Approximately 0.08% of the Mortgage Loans ("Convertible Mortgage
Loans") provide that, at the option of the related Mortgagors, the adjustable
interest rate on such Mortgage Loans may be converted to a fixed interest rate.
Upon conversion, the Mortgage Rate will be converted to a fixed interest rate
determined in accordance with the formula set forth in the related Mortgage Note
which formula is intended to result in a Mortgage Rate which is not less than
the then current market interest rate (subject to applicable usury laws). After
such conversion, the monthly payments of principal and interest will be adjusted
to provide for full amortization over the remaining term to scheduled maturity.
Upon notification from a Mortgagor of such Mortgagor's intent to convert from an
adjustable interest rate to a fixed interest rate and prior to the conversion of
any such Mortgage Loan (a "Converting Mortgage Loan"), the Master Servicer will
be obligated to purchase the Converting Mortgage Loan at a price equal to the
outstanding principal balance thereof plus accrued interest thereon at the
related Mortgage Rate plus any unreimbursed Advances with respect to such
Mortgage Loan net of any subservicing fees (the "Conversion Price").

          In the event that the Master Servicer fails to purchase a Converting
Mortgage Loan (such Mortgage Loan, following its conversion, a "Converted
Mortgage Loan"), neither the Company nor any of its affiliates nor any other
entity is obligated to purchase or arrange for the purchase of any Converted
Mortgage Loan. Any such Converted Mortgage Loan will remain in the Mortgage Pool
as a fixed-rate Mortgage Loan and will result in the Mortgage Pool's having
fixed-rate Mortgage Loans and as a result the Bond Interest Rate may be reduced.
See "Certain Yield and Prepayment Considerations" herein.


                                      S-18

<PAGE>



          Following the purchase of any Converted Mortgage Loan as described
above, the purchaser will be entitled to receive an assignment from the
Indenture Trustee of such Mortgage Loan and the purchaser will thereafter own
such Mortgage Loan free of any further obligation to the Indenture Trustee or
the Bondholders with respect thereto.

CONDOSELECT LOANS

          Seven of the Mortgage Loans, which were made with respect to the same
condominium project (the "CondoSelect Loans"), represent $2,320,152 or 0.65% of
the Mortgage Pool. The CondoSelect Loans are cross-collateralized and
cross-defaulted with each other and with 21 mortgage loans (together with the
CondoSelect Loans, the "CondoSelect Pool Loans") which are not included in the
Mortgage Pool. The aggregate amount of the CondoSelect Pool Loans is
approximately $10 million. The CondoSelect Pool Loans were made to provide
short-term financing to a bankruptcy remote limited partnership in connection
with the improvement of the condominiums in the project. Upon completion of the
improvements, the condominium properties will be sold to third-party purchasers
and the related CondoSelect Loans will be paid off with the proceeds. The
limited partnership which is the mortgagor on the CondoSelect Loans is making
one monthly payment representing the entire monthly payment on all 28 of the
CondoSelect Pool Loans. Failure to make such payment will result in a default on
all of the CondoSelect Pool Loans, including the CondoSelect Loans.

MORTGAGE LOAN CHARACTERISTICS

          All percentages of the Mortgage Loans described herein are approximate
percentages (except as otherwise indicated) by aggregate principal balance as of
the Cut-off Date.

          The Mortgage Loans generally have original terms to stated maturity of
approximately 30 years.

          Effective with the first payment due on a Mortgage Loan after each
related Adjustment Date, the Monthly Payment will be adjusted to an amount that
will fully amortize the outstanding principal balance of the Mortgage Loan over
its remaining term. The weighted average number of months from the Cut-off Date
to the next Adjustment Date is 12 months.

          As of the Cut-off Date, each Mortgage Loan will have an unpaid
principal balance of not less than $15,246 or more than $683,598 and the average
unpaid principal balance of the Mortgage Loans will be approximately $130,970.
The latest stated maturity date of any of the Mortgage Loans will be June 1,
2027; however, the actual date on which any Mortgage Loan is paid in full may be
earlier than the stated maturity date due to unscheduled payments of principal.

          The weighted average remaining term to stated maturity of the Mortgage
Loans will be approximately 354 months.

          The earliest year of origination of any Mortgage Loan is 1993 and the
latest month and year of origination will be May 1997.

          None of the Mortgage Loans are Buydown Mortgage Loans.

          Set forth below is a description of certain additional characteristics
of the Mortgage Loans as of the Cut-off Date (except as otherwise indicated).
Dollar amounts and percentages may not add up to totals due to rounding.


                                      S-19

<PAGE>

<TABLE>
<CAPTION>

                              PRINCIPAL BALANCES OF THE MORTGAGE LOANS AT ORIGINATION

                  ORIGINAL                                                                         PERCENTAGE OF CUT-OFF
                MORTGAGE LOAN                        NUMBER OF            AGGREGATE UNPAID             DATE AGGREGATE
            PRINCIPAL BALANCE($)                   MORTGAGE LOANS         PRINCIPAL BALANCE          PRINCIPAL BALANCE
<S>                                                    <C>                     <C>                             <C>  
      0.01 -  50,000.00......................                376                $13,955,250.37                   3.91%
 50,000.01 - 100,000.00......................                909                 68,077,307.14                  19.09
100,000.01 - 150,000.00......................                631                 77,328,480.70                  21.68
150,000.01 - 200,000.00......................                336                 57,863,784.78                  16.23
200,000.01 - 250,000.00......................                185                 41,144,420.37                  11.54
250,000.01 - 300,000.00......................                102                 27,950,835.81                   7.84
300,000.01 - 350,000.00......................                 77                 24,920,790.91                   6.99
350,000.01 - 400,000.00......................                 51                 18,995,944.13                   5.33
400,000.01 - 450,000.00......................                 28                 11,931,648.32                   3.35
450,000.01 - 500,000.00......................                 17                  8,179,762.07                   2.29
500,000.01 - 550,000.00......................                  2                  1,035,197.06                   0.29
550,000.01 - 600,000.00......................                  8                  4,565,609.23                   1.28
650,000.01 - 700,000.00......................                  1                    683,597.81                   0.19
                                                       ---------               ---------------                 -------
Total........................................              2,723               $356,632,628.70                 100.00%
                                                       =========               ===============                 =======
</TABLE>


          The average original principal balance of the Mortgage Loans will be
approximately $131,515.

                                      S-20

<PAGE>

<TABLE>
<CAPTION>


                            CURRENT BALANCES OF THE MORTGAGE LOANS AT THE CUT-OFF DATE

                                                                                                     PERCENTAGE OF
                 CURRENT                                                                              CUT-OFF DATE
              MORTGAGE LOAN                        NUMBER OF             AGGREGATE UNPAID              AGGREGATE
           PRINCIPAL BALANCE($)                 MORTGAGE LOANS          PRINCIPAL BALANCE          PRINCIPAL BALANCE
           -----------------                    --------------          -----------------          -----------------
<S>                                                  <C>                      <C>                              <C>  
      0.01 -  50,000.00...................                 379                 $14,104,080.61                    3.95%
 50,000.01 - 100,000.00...................                 909                  68,226,604.90                   19.13
100,000.01 - 150,000.00...................                 630                  77,326,911.00                   21.68
150,000.01 - 200,000.00...................                 334                  57,567,226.48                   16.14
200,000.01 - 250,000.00...................                 185                  41,144,420.37                   11.54
250,000.01 - 300,000.00...................                 105                  28,768,738.96                    8.07
300,000.01 - 350,000.00...................                  76                  24,709,157.11                    6.93
350,000.01 - 400,000.00...................                  49                  18,389,674.78                    5.16
400,000.01 - 450,000.00...................                  28                  11,931,648.32                    3.35
450,000.01 - 500,000.00...................                  17                   8,179,762.07                    2.29
500,000.01 - 550,000.00...................                   2                   1,035,197.06                    0.29
550,000.01 - 600,000.00...................                   8                   4,565,609.23                    1.28
650,000.01 - 700,000.00...................                   1                     683,597.81                    0.19
                                                     ---------                ---------------                  ------
Total.....................................               2,723                $356,632,628.70                  100.00%
                                                     =========                ===============                  =======
</TABLE>


          The average current principal balance of the Mortgage Loans will be
approximately $130,970.


                                      S-21

<PAGE>

<TABLE>
<CAPTION>

                                           MORTGAGE RATES AT ORIGINATION

                                                                                             PERCENTAGE OF
                                                                                             CUT-OFF DATE
                                          NUMBER OF             AGGREGATE UNPAID               AGGREGATE
     MORTGAGE RATES(%)                 MORTGAGE LOANS          PRINCIPAL BALANCE           PRINCIPAL BALANCE
     --------------                    --------------          -----------------           -----------------
<S>                                       <C>                <C>                                <C>  
3.000 -  3.499..............                  1              $   117,145.40                      0.03%
4.000 -  4.499..............                  2                   322,366.13                      0.09
4.500 -  4.999..............                  7                   856,379.86                      0.24
5.000 -  5.499..............                 19                 2,859,870.39                      0.80
5.500 -  5.999..............                 24                 2,947,293.84                      0.83
6.000 -  6.499..............                 18                 2,202,676.30                      0.62
6.500 -  6.999..............                 62                11,693,793.59                      3.28
7.000 -  7.499..............                 85                16,564,687.89                      4.64
7.500 -  7.999..............                200                37,287,013.92                     10.46
8.000 -  8.499..............                239                37,297,919.83                     10.46
8.500 -  8.999..............                347                51,448,276.21                     14.43
9.000 -  9.499..............                327                41,312,336.54                     11.58
9.500 -  9.999..............                516                68,765,316.18                     19.28
10.000 - 10.499.............                289                32,112,386.70                      9.00
10.500 - 10.999.............                255                26,718,999.31                      7.49
11.000 - 11.499.............                103                 8,670,468.89                      2.43
11.500 - 11.999.............                 82                 6,251,920.22                      1.75
12.000 - 12.499.............                 61                 4,215,154.95                      1.18
12.500 - 12.999.............                 24                 1,789,451.48                      0.50
13.000 - 13.499.............                 25                 1,164,340.18                      0.33
13.500 - 13.999.............                 15                   772,428.18                      0.22
14.000 - 14.499.............                 14                   758,967.81                      0.21
14.500 - 14.999.............                  5                   373,323.34                      0.10
15.500 - 15.999.............                  2                    98,942.14                      0.03
16.000 - 16.499.............                  1                    31,169.42                      0.01
                                          -----              ---------------                    ------
     Total..................              2,723              $356,632,628.70                    100.00%
                                          =====              ===============                    ======
</TABLE>



          The weighted average Mortgage Rate of the Mortgage Loans at
origination will be approximately 9.11% per annum.

                                      S-22

<PAGE>


<TABLE>
<CAPTION>
                                          MORTGAGE RATES AT CUT-OFF DATE

                                                                                                        PERCENTAGE OF
                                                                                                        CUT-OFF DATE
                                                     NUMBER OF             AGGREGATE UNPAID               AGGREGATE
             MORTGAGE RATES(%)                    MORTGAGE LOANS          PRINCIPAL BALANCE           PRINCIPAL BALANCE
             --------------                       --------------          -----------------           -----------------
<S>                                                  <C>                   <C>                                  <C>  
5.000 -  5.499..............................                  1            $       77,568.37                      0.02%
5.500 -  5.999..............................                  1                   121,011.62                      0.03
6.000 -  6.499..............................                  3                   341,141.13                      0.10
6.500 -  6.999..............................                 38                 8,151,224.50                      2.29
7.000 -  7.499..............................                 69                13,551,146.73                      3.80
7.500 -  7.999..............................                183                34,989,699.68                      9.81
8.000 -  8.499..............................                231                35,746,747.53                     10.02
8.500 -  8.999..............................                313                49,031,374.10                     13.75
9.000 -  9.499..............................                325                42,029,950.55                     11.79
9.500 -  9.999..............................                539                74,635,413.79                     20.93
10.000 - 10.499.............................                335                36,037,390.44                     10.10
10.500 - 10.999.............................                283                30,540,308.03                      8.56
11.000 - 11.499.............................                123                11,465,961.20                      3.22
11.500 - 11.999.............................                 97                 7,708,893.92                      2.16
12.000 - 12.499.............................                 63                 5,084,691.80                      1.43
12.500 - 12.999.............................                 38                 2,619,907.58                      0.73
13.000 - 13.499.............................                 37                 2,050,022.16                      0.57
13.500 - 13.999.............................                 18                   986,848.78                      0.28
14.000 - 14.499.............................                 17                   925,825.09                      0.26
14.500 - 14.999.............................                  6                   407,390.14                      0.11
15.500 - 15.999.............................                  2                    98,942.14                      0.03
16.500 - 16.999.............................                  1                    31,169.42                      0.01
                                                      ---------              ---------------                    ------
     Total..................................              2,723              $356,632,628.70                    100.00%
                                                      =========              ===============                    ======
</TABLE>

          The weighted average Mortgage Rate of the Mortgage Loans as of the
Cut-off Date will be approximately 9.35% per annum.

                                      S-23

<PAGE>

<TABLE>
<CAPTION>


                                               NEXT ADJUSTMENT DATE

                                                                                                      PERCENTAGE OF
                                                                                                       CUT-OFF DATE
                                                    NUMBER OF             AGGREGATE UNPAID              AGGREGATE
           NEXT ADJUSTMENT DATE                   MORTGAGE LOANS          PRINCIPAL BALANCE         PRINCIPAL BALANCE
           --------------------                   --------------          -----------------         -----------------
<S>                                                    <C>                 <C>                                <C>  
June 1997..................................               168                 $  22,557,663.01                   6.33%
July 1997..................................               234                    28,018,426.27                   7.86
August 1997................................               237                    29,515,402.03                   8.28
September 1997.............................               194                    30,104,851.67                   8.44
October 1997...............................               101                    19,120,370.23                   5.36
November 1997..............................               204                    29,422,021.56                   8.25
December 1997..............................                47                     6,225,656.27                   1.75
January 1998...............................                22                     3,069,506.50                   0.86
February 1998..............................                 7                     1,143,553.02                   0.32
March 1998.................................                 4                       720,041.71                   0.20
April 1998.................................                 2                       174,216.76                   0.05
May 1998...................................                 4                       711,433.22                   0.20
June 1998..................................                 6                       881,369.74                   0.25
July 1998 .................................                89                     9,432,381.62                   2.64
August 1998 ...............................               124                    11,980,208.83                   3.36
September 1998.............................                47                     6,218,455.19                   1.74
October 1998...............................                53                     6,927,794.68                   1.94
November 1998..............................               192                    20,233,090.12                   5.67
December 1998..............................               196                    21,404,396.95                   6.00
January 1999...............................                70                    10,071,263.99                   2.82
February 1999..............................               186                    25,398,483.04                   7.12
March 1999.................................               289                    34,559,325.76                   9.69
April 1999.................................                55                    11,353,058.98                   3.18
May 1999...................................                56                    11,587,347.59                   3.25
June 1999..................................                 6                       832,221.92                   0.23
July 1999..................................                 7                       829,295.75                   0.23
August 1999................................                17                     2,194,378.62                   0.62
September 1999.............................                29                     3,141,801.38                   0.88
October 1999...............................                29                     3,973,108.96                   1.11
November 1999..............................                16                     1,669,063.30                   0.47
December 1999..............................                22                     2,107,623.61                   0.59
January 2000...............................                 8                       785,247.96                   0.22
February 2000..............................                 2                       269,568.46                   0.08
                                                        -----                  ---------------                 ------
          Total............................             2,723                  $356,632,628.70                 100.00%
                                                        =====                  ===============                 ======
</TABLE>


          The weighted average remaining months to the next Adjustment Date of
the Mortgage Loans will be approximately 12 months.


                                      S-24

<PAGE>



<TABLE>
<CAPTION>
                                                   GROSS MARGIN
                                                                                                 PERCENTAGE OF
                                                                                                  CUT-OFF DATE
                                              NUMBER OF             AGGREGATE UNPAID               AGGREGATE
           GROSS MARGINS (%)                MORTGAGE LOANS         PRINCIPAL BALANCE           PRINCIPAL BALANCE
           -----------------                --------------         -----------------           -----------------
<S>                                                <C>              <C>                              <C>  
2.000-2.249............................                1            $     129,700.20                   0.04%
2.500-2.749............................               13                1,694,674.07                   0.48
2.750-2.999............................               60               10,694,922.83                   3.00
3.000-3.249............................               74               16,128,930.03                   4.52
3.250-3.499............................              111               23,642,584.38                   6.63
3.500-3.749............................               36                8,179,233.43                   2.29
3.750-3.999............................               40                9,112,040.57                   2.56
4.000-4.249............................               34                6,201,015.23                   1.74
4.250-4.499............................               29                5,026,593.26                   1.41
4.500-4.749............................               22                2,884,345.57                   0.81
4.750-4.999............................               77               11,727,674.10                   3.29
5.000-5.249............................               79               11,403,084.75                   3.20
5.250-5.499............................              104               14,936,119.78                   4.19
5.500-5.749............................              141               17,937,511.51                   5.03
5.750-5.999............................              285               37,037,032.53                  10.39
6.000-6.249............................              242               31,709,048.86                   8.89
6.250-6.499............................              356               42,992,884.09                  12.06
6.500-6.749............................              259               30,754,244.75                   8.62
6.750-6.999............................              287               30,986,725.67                   8.69
7.000-7.249............................              149               13,836,239.79                   3.88
7.250-7.499............................              157               14,537,665.05                   4.08
7.500-7.749............................               56                5,189,396.73                   1.46
7.750-7.999............................               42                3,754,256.34                   1.05
8.000-8.249............................               26                2,226,571.60                   0.62
8.250-8.499............................               22                2,219,263.29                   0.62
8.500-8.749............................               10                1,000,697.84                   0.28
8.750-8.999............................                4                  349,529.98                   0.10
9.000-9.249............................                1                   69,495.03                   0.02
9.250-9.499............................                2                  112,374.10                   0.03
10.000-10.249..........................                2                   53,480.24                   0.01
10.750-10.999..........................                1                   74,123.68                   0.02
11.000-11.249..........................                1                   31,169.42                   0.01
                                                  ------             ---------------                 ------
    Total..............................            2,723             $356,632,628.70                 100.00%
                                                  ======             ===============                 ======
</TABLE>



          The weighted average Gross Margin of the Mortgage Loans will be
approximately 5.59% per annum.

                                      S-25

<PAGE>



<TABLE>
<CAPTION>
                                               MAXIMUM MORTGAGE RATE
                                                                                                       PERCENTAGE OF
                                                                                                       CUT-OFF DATE
                                                     NUMBER OF           AGGREGATE UNPAID                AGGREGATE
          MAXIMUM MORTGAGE RATE (%)               MORTGAGE LOANS         PRINCIPAL BALANCE           PRINCIPAL BALANCE
          -------------------------               --------------         -----------------           -----------------
<S>                                                        <C>           <C>                              <C>  
10.000 - 10.499..............................                 1          $    253,041.60                    0.07%
10.500 - 10.999..............................                 6               674,121.10                    0.19
11.000 - 11.499..............................                 6             1,146,519.66                    0.32
11.500 - 11.999..............................                17             2,168,179.03                    0.61
12.000 - 12.499..............................                27             3,447,762.23                    0.97
12.500 - 12.999..............................                46             9,874,432.84                    2.77
13.000 - 13.499..............................                68            13,630,816.24                    3.82
13.500 - 13.999..............................               141            28,148,356.05                    7.89
14.000 - 14.499..............................               196            32,993,978.06                    9.25
14.500 - 14.999..............................               242            38,540,213.39                   10.81
15.000 - 15.499..............................               329            48,588,899.13                   13.62
15.500 - 15.999..............................               455            58,128,216.16                   16.30
16.000 - 16.499..............................               362            43,138,780.73                   12.10
16.500 - 16.999..............................               287            31,223,776.30                    8.76
17.000 - 17.499..............................               200            19,849,322.77                    5.57
17.500 - 17.999..............................               110             9,565,662.61                    2.68
18.000 - 18.499..............................                73             5,617,470.38                    1.58
18.500 - 18.999..............................                48             3,118,254.89                    0.87
19.000 - 19.499..............................                38             2,579,213.05                    0.72
19.500 - 19.999..............................                31             1,743,968.82                    0.49
20.000 - 20.499..............................                15               783,317.22                    0.22
20.500 - 20.999..............................                11               518,873.45                    0.15
21.000 - 21.499..............................                 9               534,643.63                    0.15
21.500 - 21.999..............................                 2               234,697.80                    0.07
22.000 - 22.499..............................                 1                38,984.75                    0.01
22.500 - 22.999..............................                 1                59,957.39                    0.02
23.000 - 23.499..............................                 1                31,169.42                  0.01
                                                       --------          ---------------                --------
    Total....................................             2,723          $356,632,628.70                  100.00%
                                                       ========          ===============                 =======
</TABLE>


          The weighted average Maximum Mortgage Rate of the Mortgage Loans will
be approximately 15.42% per annum.


                                      S-26

<PAGE>

<TABLE>
<CAPTION>

                                                       INDEX
                                                                                                       PERCENTAGE OF
                                                                                                       CUT-OFF DATE
                                                   NUMBER OF             AGGREGATE UNPAID                AGGREGATE
                  INDEX                          MORTGAGE LOANS          PRINCIPAL BALANCE           PRINCIPAL BALANCE
                  -----                          --------------          -----------------           -----------------
<S>                                                       <C>               <C>                              <C>  
Negative Amortization Loan
     One-Month LIBOR......................                   52             $  6,476,171.17                    1.82%
Six-Month LIBOR...........................                2,351              308,714,826.55                   86.56
Six-Month CMT.............................                    1                  108,024.69                    0.03
One-Year CMT..............................                  319               41,333,606.29                   11.59
                                                          -----              --------------                  ------
    Total.................................                2,723             $356,632,628.70                  100.00%
                                                       ========             ===============                  ======
</TABLE>


          For a description of the Indices, see "Summary-The Indices" herein.


<TABLE>
<CAPTION>
                                             INITIAL PERIODIC RATE CAP
                                                                                                      PERCENTAGE OF
                                                                                                      CUT-OFF DATE
                                                      NUMBER OF            AGGREGATE UNPAID             AGGREGATE
        INITIAL PERIODIC RATE CAP (%)              MORTGAGE LOANS         PRINCIPAL BALANCE         PRINCIPAL BALANCE
        -----------------------------              --------------         -----------------         -----------------
<S>                                                        <C>            <C>                           <C>   
1.000........................................              611            $102,731,380.45               28.81%
1.500........................................              380              36,054,793.63               10.11
2.000........................................              183              25,414,292.42                7.13
3.000........................................            1,132             149,194,662.90               41.83
6.500........................................              365              36,761,328.13               10.31
Unlimited(1).................................               52               6,476,171.17                1.82
                                                      --------            ---------------             -------
    Total....................................            2,723            $356,632,628.70              100.00%
                                                      ========            ===============             =======
</TABLE>

- -----------------

(1) Subject to the Maximum Rate Cap and the Minimum Rate Cap.


<TABLE>
<CAPTION>
                                                 PERIODIC RATE CAP
                                                                                                     PERCENTAGE OF
                                                                                                      CUT-OFF DATE
                                                   NUMBER OF            AGGREGATE UNPAID               AGGREGATE
          PERIODIC RATE CAP (%)                 MORTGAGE LOANS          PRINCIPAL BALANCE          PRINCIPAL BALANCE
          ---------------------                 --------------          -----------------          -----------------
<S>                                                   <C>                  <C>                            <C>   
1.000.....................................               1,671             $225,266,590.76                  63.16%
1.500.....................................                 681               83,556,260.48                  23.43
2.000.....................................                 319               41,333,606.29                  11.59
Unlimited(1)..............................                  52                6,476,171.17                   1.82
                                                      --------             ---------------                -------
    Total.................................               2,723             $356,632,628.70                 100.00%
                                                      ========             ===============                =======

</TABLE>
- -----------------

(1) Subject to the Maximum Rate Cap and the Minimum Rate Cap.

                                      S-27

<PAGE>


<TABLE>
<CAPTION>

                                           ORIGINAL LOAN-TO-VALUE RATIOS
                                                                                                       PERCENTAGE OF
                                                                                                        CUT-OFF DATE
                                                       NUMBER OF             AGGREGATE UNPAID            AGGREGATE
       ORIGINAL LOAN-TO-VALUE RATIOS                MORTGAGE LOANS           PRINCIPAL BALANCE       PRINCIPAL BALANCE
       -----------------------------                --------------           -----------------       -----------------
<S>                                                      <C>                     <C>                          <C>  
Less than or equal to 25.00%...............                      8               $  693,846.63                  0.19%
25.01% - 30.00%............................                      9                    438,625.25                0.12
30.01% - 35.00%............................                     12                    785,202.12                0.22
35.01% - 40.00%............................                     17                  1,373,464.02                0.39
40.01% - 45.00%............................                     30                  2,061,524.68                0.58
45.01% - 50.00%............................                     61                  6,240,457.11                1.75
50.01% - 55.00%............................                     64                  5,580,227.36                1.56
55.01% - 60.00%............................                    140                 13,984,460.07                3.92
60.01% - 65.00%............................                    271                 29,921,192.24                8.39
65.01% - 70.00%............................                    439                 45,875,292.15               12.86
70.01% - 75.00%............................                    590                 78,800,078.98               22.10
75.01% - 80.00%............................                    519                 79,692,123.36               22.35
80.01% - 85.00%............................                    218                 31,444,498.24                8.82
85.01% - 90.00%............................                    303                 52,902,550.49               14.83
90.01% - 95.00%............................                     40                  6,706,379.37                1.88
95.01% - 100.00%...........................                      2                    132,706.63                0.04
                                                         ---------               ---------------                ----
    Total..................................                  2,723               $356,632,628.70              100.00%
                                                         =========               ===============              ======
</TABLE>



          The minimum and maximum Loan-to-Value Ratios at origination of the
Mortgage Loans were approximately 19.23% and 100.00%, respectively, and the
weighted average Loan-to-Value Ratio at origination of the Mortgage Loans was
approximately 75.63%.


<TABLE>
<CAPTION>
                                            MORTGAGE LOAN AMORTIZATION
                                                                                                      PERCENTAGE OF
                                                                                                      CUT-OFF DATE
                                                  NUMBER OF             AGGREGATE UNPAID                AGGREGATE
                                                MORTGAGE LOANS         PRINCIPAL BALANCE            PRINCIPAL BALANCE
<S>                                                  <C>                   <C>                              <C>   
Level Amortization........................              2,671              $350,156,457.53                   98.18%
Negative Amortization (110% Cap)..........                 52                 6,476,171.17                    1.82
                                                     --------              ---------------                  ------
    Total.................................              2,723              $356,632,628.70                  100.00%
                                                     ========              ===============                  ======
</TABLE>



<TABLE>
<CAPTION>
                                                  OCCUPANCY TYPES
                                                                                                     PERCENTAGE OF
                                                                                                     CUT-OFF DATE
                                                     NUMBER OF           AGGREGATE UNPAID              AGGREGATE
OCCUPANCY (AS INDICATED BY BORROWER)              MORTGAGE LOANS         PRINCIPAL BALANCE         PRINCIPAL BALANCE
- ------------------------------------              --------------      -----------------------   --------------------
<S>                                                       <C>                <C>                              <C>   
    Owner-Occupied Primary Residence.........             2,410              $327,229,492.10                   91.76%
    Second Homes.............................                36                 5,226,812.22                    1.47
    Non-Owner Occupied.......................               277                24,176,324.38                    6.78
                                                          -----              ---------------                   -----
        Total................................             2,723              $356,632,628.70                  100.00%
                                                       ========              ===============                  ======
</TABLE>



                                      S-28

<PAGE>


<TABLE>
<CAPTION>

                                               MORTGAGE LOAN PROGRAM

                                                                                                       Percentage of
                                                                                                       Cut-off Date
                                                     NUMBER OF            AGGREGATE UNPAID               Aggregate
LOAN PROGRAM                                       MORTGAGE LOANS         PRINCIPAL BALANCE          PRINCIPAL BALANCE
- ------------                                       --------------      -----------------------   ---------------------
<S>                                                     <C>                   <C>                              <C>   
    Full Documentation.......................              1,437              $176,928,730.99                    49.61%
    Limited Documentation....................              1,029               132,776,945.76                    37.23
    No Ratio.................................                 36                 7,511,732.81                     2.11
    Alternate Documentation..................                 46                 6,526,398.45                     1.83
    No Income No Asset.......................                  5                   717,374.41                     0.20
    Lite (Self Employed B/C).................                 32                 5,494,358.72                     1.54
    Express..................................                138                26,677,087.56                     7.48
                                                        --------              ---------------                  -------
        Total................................              2,723              $356,632,628.70                   100.00%
                                                        ========              ===============                   ======
</TABLE>


         See "--Underwriting" below and Appendix A attached hereto for a
description of each Originator's documentation programs.


<TABLE>
<CAPTION>
                                         RISK CATEGORIES OF MORTGAGE LOANS
                                                                                                       PERCENTAGE OF
                                                                                                       CUT-OFF DATE
                                                    NUMBER OF            AGGREGATE UNPAID                AGGREGATE
               CREDIT GRADE                      MORTGAGE LOANS          PRINCIPAL BALANCE           PRINCIPAL BALANCE
               ------------                      --------------          -----------------           -----------------
<S>                                                       <C>               <C>                                  <C>   
A(1).......................................                  154               $36,856,268.35                     10.33%
A-(1)......................................                1,416               196,177,401.79                     55.01
B(1).......................................                  551                59,679,782.21                     16.73
C(1).......................................                  285                24,636,920.03                      6.91
D(1).......................................                  179                12,605,168.76                      3.53
Progressive Express1(2)....................                   60                11,420,698.61                      3.20
Progressive Express2(2)....................                   39                 8,028,001.51                      2.25
Progressive Express3(2)....................                    8                 1,430,950.45                      0.40
Progressive Express4(2)....................                   14                 3,145,160.48                      0.88
Progressive Express5(2)....................                   16                 2,486,353.96                      0.70
Progressive Express6(2)....................                    1                   165,922.55                      0.05
                                                          ------            -----------------                   -------
   Total...................................                2,723              $356,632,628.70                    100.00%
                                                           =====              ===============                    =======
</TABLE>

- -----------------

(1) All of the Mortgage Loans were reviewed and placed into risk categories
generally based on the credit standards of the Progressive Program. See
"-Underwriting" and Appendix A attached hereto.

(2) These Mortgage Loans were originated under ICI Funding's Progressive Express
Program. The underwriting for such Mortgage Loans is generally based on the
borrower's "FICO" score and therefore such Mortgage Loans do not correspond to
the alphabetical risk categories listed above.

                                      S-29

<PAGE>


<TABLE>
<CAPTION>

                                                  PROPERTY TYPES

                                                                                                   PERCENTAGE OF CUT-OFF
                                                     NUMBER OF            AGGREGATE UNPAID             DATE AGGREGATE
               PROPERTY TYPE                      MORTGAGE LOANS          PRINCIPAL BALANCE          PRINCIPAL BALANCE
               -------------                      --------------          -----------------          -----------------
<S>                                                       <C>                 <C>                               <C>   
Single-family...............................               2,229               $289,710,515.43                   81.23%
Planned Unit Development....................                 173                 31,237,125.15                    8.76
Two- to Four-Family.........................                 159                 18,129,106.45                    5.08
Condominium.................................                 150                 14,902,761.61                    4.18
CondoSelect ................................                   7                  2,320,151.97                    0.65
Manufactured Housing........................                   5                    332,968.09                    0.09
                                                          ------              ----------------                  ------
   Total....................................               2,723               $356,632,628.70                  100.00%
                                                           =====               ===============                  ======
</TABLE>



<TABLE>
<CAPTION>
                                  GEOGRAPHIC DISTRIBUTION OF MORTGAGED PROPERTIES


                                                                                                   PERCENTAGE OF
                                                                                                    CUT-OFF DATE
                                                   NUMBER OF            AGGREGATE UNPAID             AGGREGATE
                   STATE                        MORTGAGE LOANS         PRINCIPAL BALANCE         PRINCIPAL BALANCE
                   -----                        --------------         -----------------         -----------------
<S>                                                     <C>                  <C>                        <C>   
California.................................               819                $144,804,681.24             40.60%
Colorado...................................               104                  10,752,890.57              3.02
Florida....................................               132                  15,828,502.46              4.44
Georgia....................................               109                  13,268,544.81              3.72
Hawaii.....................................                91                  17,907,934.66              5.02
Illinois...................................               219                  21,933,508.73              6.15
Maryland...................................                73                  11,480,153.25              3.22
New Jersey.................................                96                  14,588,148.12              4.09
Utah.......................................                93                  11,533,467.57              3.23
Washington.................................               133                  16,763,745.35              4.70
Other (no more than 3% in
         any one state)....................               854                  77,771,051.94             21.81
                                                        -----               ----------------            ------
   Total...................................             2,723                $356,632,628.70            100.00%
                                                        =====                ===============            ======

</TABLE>


         No more than approximately 0.87% of the Mortgage Loans will be secured
by Mortgaged Properties located in any one zip code.

                                      S-30

<PAGE>

<TABLE>
<CAPTION>


                                            PURPOSES OF MORTGAGE LOANS
                                                                                                   PERCENTAGE OF
                                                                                                    CUT-OFF DATE
                                                  NUMBER OF             AGGREGATE UNPAID             AGGREGATE
              LOAN PURPOSE                     MORTGAGE LOANS          PRINCIPAL BALANCE         PRINCIPAL BALANCE
              ------------                     --------------          -----------------         -----------------
<S>                                                     <C>                <C>                              <C>   
Purchase.................................                  940               $137,472,812.89                 38.55%
Refinance/No Equity Take-Out.............                  497                 67,789,709.53                 19.01
Refinance/Equity Take-Out................                1,283                150,620,930.56                 42.23
Construction.............................                    3                    749,175.72                  0.21
                                                        ------             -----------------                ------
   Total.................................                2,723               $356,632,628.70                100.00%
                                                        ======               ===============                ======
</TABLE>



         In general, in the case of a Mortgage Loan made for "no equity
take-out" refinance purposes, substantially all of the proceeds are used to pay
in full the principal balance of a previous mortgage loan of the mortgagor with
respect to a Mortgaged Property and to pay origination and closing costs
associated with such refinancing. Mortgage Loans made for "equity take-out"
refinance purposes may involve the use of the proceeds to pay in full the
principal balance of a previous mortgage loan and related costs except that a
portion of the proceeds are generally retained by the mortgagor for uses
unrelated to the Mortgaged Property. The amount of such proceeds retained by the
mortgagor may be substantial.

         See "--Underwriting" below and Appendix A attached hereto for a
description of each Originator's risk categories.

         Specific information with respect to the Mortgage Loans will be
available to purchasers of the Bonds on or before the time of issuance of such
Bonds. If not included in the Prospectus Supplement, such information will be
included in the Form 8-K.

UNDERWRITING

         The Mortgage Loans were acquired by ICI Funding from the Originators.
Approximately 25.32% and 7.48% of the Mortgage Loans were underwritten pursuant
to ICI Funding's Progressive Program and the Progressive Express Program,
respectively, as described in Appendix A attached hereto. Approximately 64.09%
of the Mortgage Loans were acquired in bulk purchases from underwriters the
underwriting standards of whom were reviewed for acceptability by ICI Funding;
of such loans, 33.93%, 32.31%, 18.97% and 9.84% were acquired from BNC Mortgage
Inc., Weyerhaeuser Mortgage, Inc., Nomura Asset Capital Corporation and Quality
Mortgage USA, whose underwriting standards are generally described in Appendix A
attached hereto. Approximately 3.11% of the Mortgage Loans were generally
underwritten under FNMA and FHLMC guidelines or in accordance with the
guidelines of Imperial Credit Industries, Inc. and Southern Pacific Thrift &
Loan Association, affiliates of ICI Funding, generally in accordance with the
guidelines in Appendix A. All of the Mortgage Loans were generally underwritten
in accordance with the description in the Prospectus. Approximately half of the
Mortgage Loans were reunderwritten by ICI Funding. All of the Mortgage Loans
were reviewed for all legal documentation and all of the Mortgage Loans received
collateral review. See "The Mortgage Pools-Underwriting Standards" in the
Prospectus.


                                      S-31

<PAGE>


DELINQUENCY AND FORECLOSURE EXPERIENCE OF THE SELLER

         Based solely upon information provided by the Seller, the following
tables summarize, for the respective dates indicated, the delinquency,
foreclosure, bankruptcy and REO property status with respect to all mortgage
loans originated or acquired by the Seller. The indicated periods of delinquency
are based on the number of days past due on a contractual basis. The monthly
payments under all of such mortgage loans are due on the first day of each
calendar month.



<TABLE>
<CAPTION>
                                                    At December 31, 1996                           March 31, 1997
                                       -----------------------------------------------------------------------------------
                                               NUMBER               PRINCIPAL               NUMBER              PRINCIPAL
                                              OF LOANS                AMOUNT               OF LOANS               AMOUNT
                                              --------                ------               --------               ------
                                                   (DOLLARS IN THOUSANDS)                      (DOLLARS IN THOUSANDS)
<S>                                                 <C>                <C>            <C>                   <C>       
Total Loans Outstanding...............              11,996             $1,550,121     14,820                $1,941,671


DELINQUENCY 1
    Period of Delinquency:
       30-59 Days.....................                 587                $66,272     693                   $ 82,251
       60-89 Days.....................                 118                 15,089     151                     19,360
       90 Days or More................                   3                     95     108                     12,919
                                                   -------              ---------     ---                   --------
    Total Delinquencies...............                 708                $81,456     952                   $114,530
                                                    ======                =======     ===                   ========
Delinquencies as a Percentage
of Total Loans Outstanding............               5.90%                  5.25%     6.42%                 5.90%

</TABLE>


- -------
1    The delinquency balances, percentages and numbers set forth under this
     heading exclude (a) delinquent mortgage loans that were in foreclosure at
     the respective dates indicated ("Foreclosure Loans"), (b) delinquent
     mortgage loans as to which the related mortgagor was in bankruptcy
     proceedings at the respective dates indicated ("Bankruptcy Loans") and (c)
     REO properties that have been purchased upon foreclosure of the related
     mortgage loans. All Foreclosure Loans, Bankruptcy Loans and REO properties
     have been segregated into the sections of the table entitled "Foreclosures
     Pending," "Bankruptcies Pending" and "REO Properties," respectively, and
     are not included in the "30-59 Days," "60-89 Days," "90 Days or More" and
     "Total Delinquencies" sections of the table. See the section of the table
     entitled "Total Delinquencies plus Foreclosures Pending and Bankruptcies
     Pending" for total delinquency balances, percentages and numbers which
     include Foreclosure Loans and Bankruptcy Loans, and see the section of the
     table entitled "REO Properties" for delinquency balances, percentages and
     numbers related to REO properties that have been purchased upon foreclosure
     of the related mortgage loans.

                                      S-32

<PAGE>



<TABLE>
<CAPTION>


                                                    At December 31, 1996                       March 31, 1997
                                       -----------------------------------------------------------------------------------------
                                               NUMBER               PRINCIPAL          NUMBER              PRINCIPAL
                                              OF LOANS                AMOUNT          OF LOANS               AMOUNT
                                              --------                ------          --------               ------
                                                   (DOLLARS IN THOUSANDS)                      (DOLLARS IN THOUSANDS)
<S>                                                  <C>                <C>          <C>                   <C>    
FORECLOSURES PENDING 2................                180                $25,697     218                   $26,117
Foreclosures Pending as a
Percentage of Total Loans
Outstanding...........................               1.50%                  1.66%     1.47%                 1.35%
BANKRUPTCIES PENDING 3................                 55                 $6,315     47                    $5,272
Bankruptcies Pending as a
Percentage of Total Loans
Outstanding...........................               0.46%                  0.41%     0.32%                 0.27%
Total Delinquencies plus
Foreclosures Pending and
Bankruptcies Pending..................                943               $113,468     1,217                 $145,919
Total Delinquencies plus
Foreclosures Pending and
Bankruptcies Pending as a
Percentage of Total Loans
Outstanding...........................               7.86%                  7.32%     8.21%                 7.52%
REO PROPERTIES 4.....................                   2                $   429     19                    $3,356
REO Properties as a Percentage
of Total Loans Outstanding............               0.02%                  0.03%     0.13%                 0.17%

</TABLE>

     The above data on delinquency, foreclosure, bankruptcy and REO property
status are calculated on the basis of the total mortgage loans originated or
acquired by the Seller. However, the total amount of mortgage loans on which the
above data are based includes many mortgage loans which were not, as of the
respective dates indicated, outstanding long enough to give rise to some of the
indicated periods of delinquency or to foreclosure or bankruptcy proceedings or
REO property status. In the absence of such mortgage loans, the delinquency,
foreclosure, bankruptcy and REO property percentages indicated above would be
higher and could be substantially higher. Because the Mortgage Pool will consist
of a fixed group of Mortgage Loans, the actual delinquency, foreclosure,
bankruptcy and REO property percentages with respect to the Mortgage Pool may
therefore be expected to be higher, and may be substantially higher, than the
percentages indicated above.

- --------
2   Mortgage loans that are in foreclosure but as to which the mortgaged
    property has not been liquidated at the respective dates indicated. It is
    generally the Master Servicer's policy, with respect to mortgage loans
    originated by the Seller, to commence foreclosure proceedings when a
    mortgage loan is between 31 and 60 days delinquent.

3   Mortgage loans as to which the related mortgagor is in bankruptcy
    proceedings at the respective dates indicated.

4   REO properties that have been purchased upon foreclosure of the related
    mortgage loans, including mortgaged properties that were purchased by the
    Seller after the respective dates indicated.

                                      S-33

<PAGE>


    Based solely on information provided by the Seller, the following table
presents the changes in the Seller's charge-off and recoveries for the period
indicated.
                                                        THREE MONTHS ENDED
                                                          MARCH 31, 1997
                                                      ------------------------ 
                                                      (DOLLARS IN THOUSANDS)
Charge-offs:
     Mortgage Loan Properties........................          135
     REO Properties..................................          760

Recoveries:
     Mortgage Loan Properties........................           62
     REO Properties..................................           18

     Net charge-offs.................................          815

Ratio of net charge-offs to average loans
outstanding during the three months ended
March 31, 1997.......................................          0.19%*



- ---------------
    * The ratio of net charge-offs was based upon annualized charge-offs for the
    three months ended March 31, 1997. The average loans outstanding during the
    three months ended March 31, 1997, was computed using monthly averages.

    From November 1995 through December 1996, ICI Funding experienced no
charge-offs and no recoveries.

    The above data on charge-offs and recoveries are calculated on the basis of
the total mortgage loans originated or acquired by the Seller. However, the
total amount of mortgage loans on which the above data are based includes many
mortgage loans which were not, as of the respective dates indicated, outstanding
long enough to give rise to some of the indicated charge-offs. In the absence of
such mortgage loans, the charge-off percentages indicated above would be higher
and could be substantially higher. Because the Mortgage Pool will consist of a
fixed group of Mortgage Loans, the actual charge-off percentages with respect to
the Mortgage Pool may therefore be expected to be higher, and may be
substantially higher, than the percentages indicated above.

    The information set forth in the preceding paragraphs concerning ICI Funding
has been provided by ICI Funding.

    For loss and delinquency information with respect to mortgage loans serviced
by Wendover, see "Description of the Servicing Agreement--The Master Servicer;
the Subservicer" herein.

ADDITIONAL INFORMATION

    The description in this Prospectus Supplement of the Mortgage Pool and the
Mortgaged Properties is based upon the Mortgage Pool as constituted at the close
of business on the Cut-off Date, as adjusted for the scheduled principal
payments due on or before such date. The Company believes that the information
set forth herein will be substantially representative of the characteristics of
the Mortgage Pool as it will be constituted at the time the Bonds are issued
although the range of Mortgage Rates and maturities and certain other
characteristics of the Mortgage Loans in the Mortgage Pool may vary.


                                      S-34

<PAGE>

    A Current Report on Form 8-K will be available to purchasers of the Bonds
and will be filed, together with the Servicing Agreement, the Trust Agreement
and the Indenture, with the Securities and Exchange Commission within fifteen
days after the initial issuance of the Bonds. In the event Mortgage Loans are
removed from or added to the Mortgage Pool as set forth in the preceding
paragraph, such removal or addition will be noted in the Current Report on Form
8-K.

    See "The Mortgage Pools" and "Certain Legal Aspects of Mortgage Loans" in
the Prospectus.


                                   THE ISSUER

    The Imperial CMB Trust Series 1997-1, is a business trust formed under the
laws of the State of Delaware pursuant to the Trust Agreement dated as of May 1,
1997 between the Company and Wilmington Trust Company as the Owner Trustee for
the transactions described in this Prospectus Supplement. The Trust Agreement
constitutes the "governing instrument" under the laws of the State of Delaware
relating to business trusts. After its formation, the Issuer will not engage in
any activity other than (i) acquiring and holding the Mortgage Loans and the
other assets of the Issuer and proceeds therefrom, (ii) issuing the Bonds and
the Certificates, (iii) making payments on the Bonds and the Certificates and
(iv) engaging in other activities that are necessary, suitable or convenient to
accomplish the foregoing or are incidental thereto or connected therewith.

    The assets of the Issuer will consist of the Mortgage Loans and certain
related assets.

    The Issuer's principal offices are in Wilmington, Delaware, in care of
Wilmington Trust Company, as Owner Trustee, at the address listed below.


                                THE OWNER TRUSTEE

    Wilmington Trust Company is the Owner Trustee under the Trust Agreement. The
Owner Trustee is a Delaware banking corporation and its principal offices are
located in Wilmington, Delaware.

    Neither the Owner Trustee nor any director, officer or employee of the Owner
Trustee will be under any liability to the Issuer or the Bondholders under the
Trust Agreement under any circumstances, except for the Owner Trustee's own
misconduct, gross negligence, bad faith or grossly negligent failure to act or
in the case of the inaccuracy of certain representations made by the Owner
Trustee in the Trust Agreement. All persons into which the Owner Trustee may be
merged or with which it may be consolidated or any person resulting from such
merger or consolidation shall be the successor of the Owner Trustee under the
Trust Agreement.


                              THE INDENTURE TRUSTEE

    Bankers Trust Company of California, N.A., will act as Indenture Trustee
with respect to the Indenture. The Indenture Trustee will provide to a
prospective or actual Bondholder without charge, upon written request, a copy of
the Indenture. Requests should be addressed to the Indenture Trustee at 3 Park
Plaza, 16th Floor, Irvine, California 92614, Attention: Imperial CMB Trust
Series 1997-1.



                                      S-35

<PAGE>

                           AMBAC INDEMNITY CORPORATION

    The following information has been supplied by AMBAC Indemnity Corporation
(the "Bond Insurer") for inclusion in this Prospectus Supplement.

    The Bond Insurer is a Wisconsin-domiciled stock insurance corporation
regulated by the Office of the Commissioner of Insurance of the State of
Wisconsin and licensed to do business in 50 states, the District of Columbia,
the Commonwealth of Puerto Rico and Guam. The Bond Insurer primarily insures
newly issued municipal and structured finance obligations. The Bond Insurer is a
wholly owned subsidiary of AMBAC Inc., a 100% publicly-held company. Moody's,
Standard & Poor's and Fitch Investors Service, L.P. have each assigned a
triple-A claims-paying ability rating to the Bond Insurer.

    The consolidated financial statements of the Bond Insurer and its
subsidiaries as of December 31, 1996 and December 31, 1995, and for the three
years ended December 31, 1996, prepared in accordance with generally accepted
accounting principles, included in the Current Report on Form 8-K of AMBAC Inc.
(which was filed with the Commission on March 12, 1997; Commission File Number
1-10777) and the consolidated financial statements of the Bond Insurer and its
subsidiaries as of March 31, 1997 and for the periods ending March 31, 1997 and
March 31, 1996 included in the Quarterly Report on Form 10-Q of AMBAC Inc. for
the period ended March 31, 1997 (which was filed with the Commission on May 15,
1997), are hereby incorporated by reference into this Prospectus Supplement and
shall be deemed to be a part hereof. Any statement contained in a document
incorporated herein by reference shall be modified or superseded for the
purposes of this Prospectus Supplement to the extent that a statement contained
herein by reference herein also modifies or supersedes such statement. Any
statement so modified or superseded shall not be deemed, except as so modified
or superseded, to constitute a part of this Prospectus Supplement.

    All financial statements of the Bond Insurer and its subsidiaries included
in documents filed by AMBAC Inc. with the Commission pursuant to Section 13(a),
13(c), 14 or 15(d) of the Securities Exchange Act of 1934, as amended,
subsequent to the date of this Prospectus Supplement and prior to the
termination of the offering of the Bonds shall be deemed to be incorporated by
reference into this Prospectus Supplement and to be a part hereof from the
respective dates of filing such documents.


                                      S-36

<PAGE>

    The following table sets forth the Bond Insurer's capitalization as of
December 31, 1994, December 31, 1995, December 31, 1996 and March 31, 1997,
respectively, in conformity with generally accepted accounting principles.

<TABLE>
<CAPTION>

                                            AMBAC INDEMNITY CORPORATION

                                               CAPITALIZATION TABLE
                                               (DOLLARS IN MILLIONS)

                                                December 31,     December 31,     December 31,    March 31,
                                                    1994             1995             1996           1997
                                                    ----             ----             ----           ----
                                                 (Audited)         (Audited)       (Audited)     (Unaudited)
<S>                                               <C>              <C>             <C>            <C>        
Unearned premiums..............................   $       840      $       906     $        995   $     1,003
Other liabilities..............................           136              295              259           243
                                                  -----------      -----------     ------------   -----------
Total liabilities..............................   $       976      $     1,201     $      1,254   $     1,246
                                                  -----------      -----------     ------------   -----------
Stockholder's equity:
     Common Stock..............................   $        82      $        82     $         82   $        82
     Additional paid-in capital................           444              481              515           519
     Unrealized gains (losses) on                        (46)               87               66            30
     investments; net of tax...................
     Retained earnings.........................           782              907              992         1,034
                                                  -----------      -----------     ------------   -----------
Total stockholder's equity.....................   $     1,262      $     1,557     $      1,655   $     1,665
                                                  -----------      -----------     ------------   -----------
Total liabilities and stockholder's equity.....   $     2,238      $     2,758     $      2,909   $     2,911
                                                  ===========      ===========     ============   ===========
</TABLE>


     For additional financial information concerning the Bond Insurer, see the
audited financial statements of the Bond Insurer incorporated by reference
herein. Copies of the financial statements of the Bond Insurer incorporated
herein by reference and copies of the Bond Insurer's annual statement for the
year ended December 31, 1996 prepared in accordance with statutory accounting
standards are available, without charge, from the Bond Insurer. The address of
the Bond Insurer's administrative offices and its telephone number are One State
Street Plaza, 17th Floor, New York, New York 10004 and (212) 668- 0340.

     CLAIMS ARISING UNDER THE BOND INSURANCE POLICY WOULD BE EXCLUDED
FROM COVERAGE BY THE CALIFORNIA INSURANCE GUARANTY ASSOCIATION
ESTABLISHED PURSUANT TO THE LAWS OF CALIFORNIA.

     The Bond Insurer makes no representation regarding the Bonds or the
advisability of investing in the Bonds and makes no representation regarding,
nor has it participated in the preparation of, this Prospectus Supplement other
than the information supplied by the Bond Insurer and presented under the
headings "AMBAC Indemnity Corporation" and "Description of the Bonds-Bond
Insurance Policy" and in the financial statements incorporated herein by
reference.


                            DESCRIPTION OF THE BONDS

GENERAL

     The Bonds will be issued pursuant to the Indenture dated as of May 1, 1997,
between the Issuer and Bankers Trust Company of California, N.A., as Indenture
Trustee. The Certificates (together with the Bonds, the "Securities") will be
issued pursuant to the Trust Agreement dated as of May 1, 1997, between the
Company and Wilmington Trust Company, as Owner Trustee. The following summaries
describe certain provisions of the Securities, the Indenture, the Trust
Agreement and the Servicing

                                      S-37

<PAGE>



Agreement. The summaries do not purport to be complete and are subject to, and
qualified in their entirety by reference to, the provisions of the applicable
agreement. Only the Bonds are offered hereby.

     The Bonds will be secured by the pledge by the Issuer of its assets to the
Indenture Trustee pursuant to the Indenture which will consist of the following
(such assets, collectively, the "Trust Fund"): (i) the Mortgage Loans; (ii)
collections in respect of principal and interest of the Mortgage Loans received
after the Cut-Off Date (other than payments due on or before the Cut-off Date);
(iii) the amounts on deposit in any Collection Account (as defined in the
Prospectus), including the account in which amounts are deposited prior to
payment to the Bondholders (the "Payment Account"), including net earnings
thereon; (iv) certain insurance policies maintained by the Mortgagors or by or
on behalf of the Master Servicer or related subservicer in respect of the
Mortgage Loans; (v) an assignment of the Company's rights under the Purchase
Agreement and the Servicing Agreement; and (vi) proceeds of the foregoing.

     The Bonds will be issued in denominations of $25,000 and integral multiples
of $1 in excess thereof. See "--Book-Entry Bonds" below.

BOOK-ENTRY BONDS

     GENERAL. Beneficial Owners that are not Participants or Intermediaries (as
defined in the Prospectus) but desire to purchase, sell or otherwise transfer
ownership of, or other interests in, the related BookEntry Bonds may do so only
through Participants and Intermediaries. In addition, Beneficial Owners will
receive all payments of principal of and interest on the related Book-Entry
Bonds from the Paying Agent (as defined in the Prospectus) through DTC and
Participants. Accordingly, Beneficial Owners may experience delays in their
receipt of payments. Unless and until Definitive Bonds are issued for the
related Book-Entry Bonds, it is anticipated that the only registered Bondholder
of such Book-Entry Bonds will be Cede, as nominee of DTC. Beneficial Owners will
not be recognized by the Indenture Trustee or the Master Servicer as
Bondholders, as such term is used in the Indenture, and Beneficial Owners will
be permitted to receive information furnished to Bondholders and to exercise the
rights of Bondholders only indirectly through DTC, its Participants and
Intermediaries.

     Under the rules, regulations and procedures creating and affecting DTC and
its operations (the "Rules"), DTC is required to make book-entry transfers of
Book-Entry Bonds among Participants and to receive and transmit payments of
principal of, and interest on, such Book-Entry Bonds. Participants and
Intermediaries with which Beneficial Owners have accounts with respect to such
Book-Entry Bonds similarly are required to make book-entry transfers and receive
and transmit such payments on behalf of their respective Beneficial Owners.
Accordingly, although Beneficial Owners will not possess physical certificates
evidencing their interests in the Book-Entry Bonds, the Rules provide a
mechanism by which Beneficial Owners, through their Participants and
Intermediaries, will receive payments and will be able to transfer their
interests in the Book-Entry Bonds.

     None of the Company, the Master Servicer, the Bond Insurer, the Owner
Trustee or the Indenture Trustee will have any liability for any actions taken
by DTC or its nominee, including, without limitation, actions for any aspect of
the records relating to or payments made on account of beneficial ownership
interests in the Book-Entry Bonds held by Cede, as nominee for DTC, or for
maintaining, supervising or reviewing any records relating to such beneficial
ownership interests.

     DEFINITIVE BONDS. Definitive Bonds will be issued to Beneficial Owners or
their nominees, respectively, rather than to DTC or its nominee, only under the
limited conditions set forth in the Prospectus under "Description of the
Bonds--Form of Bonds."

     Upon the occurrence of an event described in the Prospectus in the third
paragraph under "Description of the Bonds--Form of Bonds," the Indenture Trustee
is required to notify, through DTC,

                                      S-38

<PAGE>

Participants who have ownership of Book-Entry Bonds as indicated on the records
of DTC of the availability of Definitive Bonds for their Book-Entry Bonds. Upon
surrender by DTC of the definitive certificates representing the Book-Entry
Bonds and upon receipt of instructions from DTC for re-registration, the
Indenture Trustee will reissue the Book-Entry Bonds as Definitive Bonds issued
in the respective principal amounts owned by individual Beneficial Owners, and
thereafter the Indenture Trustee will recognize the holders of such Definitive
Bonds as Bondholders under the Indenture.

     For additional information regarding DTC and the Book-Entry Bonds, see
"Description of the Bonds--Form of Bonds" in the Prospectus.

PAYMENTS

     Payments on the Bonds will be made by the Indenture Trustee or the Paying
Agent on the 25th day of each month or, if such day is not a Business Day, then
the next succeeding Business Day, commencing in June 1997. Payments on the Bonds
will be made to the persons in whose names such Bonds are registered at the
close of business on the day prior to each Payment Date or, if the Bonds are no
longer Book-Entry Bonds, on the Record Date. See "Description of the
Bonds--Payments" in the Prospectus. Payments will be made by check or money
order mailed (or upon the request, at least five Business Days prior to the
related Record Date, of a Holder owning Bonds having denominations aggregating
at least $5,000,000, by wire transfer or otherwise) to the address of the person
entitled thereto (which, in the case of Book-Entry Bonds, will be DTC or its
nominee) as it appears on the Security Register in amounts calculated as
described herein as of the Determination Date. However, the final payment in
respect of the Bonds will be made only upon presentation and surrender thereof
at the office or the agency of the Indenture Trustee specified in the notice to
Holders of such final payment. A "Business Day" is any day other than (i) a
Saturday or Sunday or (ii) a day on which banking institutions in New York City,
Delaware, California or in the city in which the corporate trust offices of the
Indenture Trustee or the principal office of the Bond Insurer are located, are
required or authorized by law to be closed.

AVAILABLE FUNDS

     The "Available Funds" for any Payment Date will equal the amount received
by the Indenture Trustee and available in the Payment Account on each Payment
Date. The Available Funds will generally be equal to the sum of (i) the
aggregate amount of scheduled payments on the related Mortgage Loans due on the
related Due Date and received on or prior to the related Determination Date,
(ii) any amounts representing interest on amounts in the Payment Account and
miscellaneous fees and collections, including assumption fees, to the extent not
paid to any Subservicer, (iii) any unscheduled payments and receipts, including
Mortgagor prepayments on such Mortgage Loans, received during the related
Prepayment Period, and (iv) all Advances made for such Payment Date in respect
of such Mortgage Loans, in each case net of amounts reimbursable therefrom to
the Master Servicer and any Subservicer and reduced by Servicing Fees,
Administrative Fees and fees of the Indenture Trustee paid by the Master
Servicer. With respect to any Payment Date, (i) the Due Date is the first day of
the month in which such Payment Date occurs, and (ii) the Determination Date is
the fourth Business Day prior to such Payment Date, or if such day is not a
business day, the immediately preceding business day.

INTEREST PAYMENTS ON THE BONDS

     On each Payment Date, holders of the Bonds will be entitled to receive an
amount (the "Interest Payment Amount") equal to interest accrued during the
related Interest Period (as defined herein) on the Bond Principal Balance
thereof at the then-applicable Bond Interest Rate (as defined below), minus (i)
any Prepayment Interest Shortfalls and Relief Act Shortfalls (each as defined
below) to the extent not covered by the Master Servicer by Compensating Interest
(as defined below) for such Payment Date and (ii) any Deferred Interest for such
Payment Date allocated thereto as described below. With respect to

                                      S-39

<PAGE>



each Payment Date, interest payable on the Bonds will accrue during the Interest
Period. Interest will be calculated on the basis of the actual number of days in
the Interest Period and an a 360-day year. Notwithstanding the foregoing, if
payments are not made as required under the Bond Insurance Policy, additional
interest shortfalls may be allocated to the Bonds as described below. See
"Description of the Bonds--Bond Insurance Policy."

     To the extent that Deferred Interest causes a shortfall in interest
collections on the Mortgage Loans that would otherwise cause a shortfall in the
amount of interest payable to the Bondholders, such amount will be paid using
principal collections on the Mortgage Loans through the priority of payment
provisions described under "-Priority of Payment" below. To the extent that the
Interest Payment Amount for any Payment Date exceeds Available Funds for such
Payment Date, the lesser of such excess and the aggregate amount of Deferred
Interest, if any, that is added to the principal balance of the Negative
Amortization Loans on the Due Date occurring in the month in which such Payment
Date occurs will be added to the Bond Principal Balance of the Bonds and
subtracted from the Interest Payment Amount for such Payment Date.

     The "Prepayment Interest Shortfall" for any Payment Date is equal to the
aggregate shortfall, if any, in collections of interest resulting from Mortgagor
prepayments on the Mortgage Loans during the preceding calendar month. Such
shortfalls will result because interest on prepayments in full is distributed
only to the date of prepayment, and because no interest is distributed on
prepayments in part, as such prepayments in part are applied to reduce the
outstanding principal balance of the related Mortgage Loans as of the Due Date
in the month of prepayment. However, with respect to any Payment Date, any
Prepayment Interest Shortfalls during the preceding calendar month will be
offset by the Master Servicer, but only to the extent such Prepayment Interest
Shortfalls do not exceed an amount equal to the total servicing fee payable to
the Master Servicer and any Subservicer with respect to such Payment Date. No
assurance can be given that the servicing compensation available to cover
Prepayment Interest Shortfalls will be sufficient therefor. See "The Servicing
Agreement--Servicing and Other Compensation and Payment of Expenses." The
"Relief Act Shortfalls" for any Payment Date are any shortfalls relating to the
Relief Act (as defined in the Prospectus) or similar legislation or regulations.

     On each Payment Date after the first Payment Date, the Bond Interest Rate
will be a floating rate equal to the lesser of (i)(a) with respect to each
Payment Date up to and including the earlier of (x) the Payment Date in June
2004 and (y) the Payment Date which occurs on or prior to the date on which the
aggregate Principal Balance of the Mortgage Loans is less than 25% of the
aggregate Principal Balance of the Mortgage Loans as of the Cut-off Date,
One-Month LIBOR (as defined herein) plus 0.22%, and (b) with respect to each
Payment Date thereafter, One-Month LIBOR plus 0.44% and (ii) the Available Funds
Interest Rate with respect to such Payment Date. On the first Payment Date, the
Bond Interest Rate will be equal to 5.9075% per annum.

     The "Available Funds Interest Rate" for any Payment Date is a rate per
annum equal to the lesser of (x) the fraction, expressed as a percentage, the
numerator of which is (i) an amount equal to (A) 1/12 of the aggregate Principal
Balance of the then outstanding Mortgage Loans times the weighted average of the
Expense Adjusted Mortgage Rates on the then outstanding Mortgage Loans minus (B)
the amount of the fee payable to the Owner Trustee with respect to the Trust
Agreement and the premium with respect to the Bonds payable to the Bond Insurer
with respect to the Bond Insurance Policy for such Payment Date, and the
denominator of which is (ii) an amount equal to (A) the then outstanding
aggregate Bond Principal Balance of the Bonds multiplied by (B) the actual
number of days elapsed in the related Interest Period (as defined herein)
divided by 360 and (y) 15.418% per annum (the "Maximum Bond Interest Rate"). The
amount of the fee payable to the Owner Trustee together with the amount of the
premium payable to the Bond Insurer (together, the "Administrative Fee") will
accrue at 0.1617% per annum based on the Bond Principal Balance of the Bonds.


                                      S-40

<PAGE>



     The "Expense Adjusted Mortgage Rate" on any Mortgage Loan is equal to the
then applicable Mortgage Rate thereon minus the sum of (i) the Minimum Spread
and (ii) the Servicing Fee Rate and (iii) the Indenture Trustee Fee Rate. For
any Payment Date, the Minimum Spread is equal to 0.500% per annum, the Servicing
Fee Rate is equal to 0.500% per annum and the Indenture Trustee Fee Rate is
equal to 0.015% per annum.

     As further described herein, with respect to the Bonds and any Payment
Date, to the extent that (a) the lesser of (x) the amount payable if clause (i)
of the definition of Bond Interest Rate above is used to calculate interest and
(y) the amount payable if the Maximum Bond Interest Rate is used to calculate
interest exceeds (b) the amount payable if clause (ii) of the definition of Bond
Interest Rate above is used to calculate interest (such excess, the "Available
Funds Cap Carry-Forward Amount"), the holders of the Bonds will be paid the
amount of such Available Funds Cap Carry-Forward Amount with interest thereon at
the Bond Interest Rate for the Bonds applicable from time to time after certain
payments to the holders of the Bonds and the Bond Insurer to the extent of
available funds. The Bond Insurance Policy does not cover the Available Funds
Cap Carry-Forward Amount, nor do the ratings assigned to the Bonds address the
payment of the Available Funds Cap Carry-Forward Amount.

     As described herein, the Interest Payment Amount allocable to the Bonds is
based on their Bond Principal Balance. The "Bond Principal Balance" of any Bond
as of any date of determination is equal to the initial Bond Principal Balance
thereof, increased by any Deferred Interest allocated thereto, and reduced by
all amounts allocable to the Principal Payment Amount and the Subordination
Increase Amount previously distributed with respect to such Bond.

     The "Principal Balance" of any Mortgage Loan is, at any given time, the
Principal Balance as of the Cut-off Date of such Mortgage Loan, increased by all
Deferred Interest thereon, minus (a) the sum of all amounts paid or advanced
with respect to such Mortgage Loan with respect to principal and (b) the
principal portion of any losses with respect thereto for any previous Payment
Date.

CALCULATION OF ONE-MONTH LIBOR

     On the second business day preceding each Payment Date, commencing with the
Payment Date occurring in June 1997 (each such date, an "Interest Determination
Date"), the Indenture Trustee will determine the London interbank offered rate
for one-month United States dollar deposits ("One-Month LIBOR") for the next
Interest Period for the Bonds on the basis of the offered rates of the Reference
Banks for one-month United States dollar deposits, as such rates appear on the
Reuter Screen LIBO Page, as of 11:00 a.m. (London time) on such Interest
Determination Date. As used in this section, "business day" means a day on which
banks are open for dealing in foreign currency and exchange in London and New
York City; "Reuter Screen LIBO Page" means the display designated as page "LIBO"
on the Reuter Monitor Money Rates Service (or such other page as may replace the
LIBO page on that service for the purpose of displaying London interbank offered
rates of major banks); and "Reference Banks" means leading banks selected by the
Indenture Trustee and engaged in transactions in Eurodollar deposits in the
international Eurocurrency market (i) with an established place of business in
London, (ii) whose quotations appear on the Reuter Screen LIBO Page on the
Interest Determination Date in question, (iii) which have been designated as
such by the Indenture Trustee and (iv) not controlling, controlled by, or under
common control with, the Company or the Seller.

     On each Interest Determination Date, One-Month LIBOR for the related
Interest Period for the Bonds will be established by the Indenture Trustee as
follows:

           (a) If on such Interest Determination Date two or more Reference
     Banks provide such offered quotations, One-Month LIBOR for the related
     Interest Period shall be the arithmetic mean of such offered quotations
     (rounded upwards if necessary to the nearest whole multiple of 0.0625%).

                                      S-41

<PAGE>


           (b) If on such Interest Determination Date fewer than two Reference
     Banks provide such offered quotations, One-Month LIBOR for the related
     Interest Period shall be the higher of (x) OneMonth LIBOR as determined on
     the previous Interest Determination Date and (y) the Reserve Interest Rate.
     The "Reserve Interest Rate" shall be the rate per annum that the Indenture
     Trustee determines to be either (i) the arithmetic mean (rounded upwards if
     necessary to the nearest whole multiple of 0.0625%) of the one-month United
     States dollar lending rates which New York City banks selected by the
     Indenture Trustee are quoting on the relevant Interest Determination Date
     to the principal London offices of leading banks in the London interbank
     market or (ii) in the event that the Indenture Trustee can determine no
     such arithmetic mean, the lowest one-month United States dollar lending
     rate which New York City banks selected by the Indenture Trustee are
     quoting on such Interest Determination Date to leading European banks.

     The establishment of One-Month LIBOR on each Interest Determination Date by
the Indenture Trustee and the Indenture Trustee's calculation of the rate of
interest applicable to the Bonds for the related Interest Period shall (in the
absence of manifest error) be final and binding.

PRINCIPAL PAYMENTS ON THE BONDS

     The "Principal Payment Amount" for any Payment Date will be equal to the
lesser of (a) the sum of the Available Funds remaining after distributions
pursuant to clause (i) of "--Priority of Payment" below and any portion of any
Insured Amount for such Payment Date representing a Subordination Deficit and
(b) the sum of:

              (i) the principal portion of all scheduled monthly payments on the
     Mortgage Loans received or Advanced (as defined herein) on the Mortgage
     Loans with respect to the related Due Date;

             (ii) the principal portion of all proceeds of the repurchase of a
     Mortgage Loan (or, in the case of a substitution, certain amounts
     representing a principal adjustment) pursuant to the Servicing Agreement
     during the preceding calendar month;

            (iii) the principal portion of all other unscheduled collections
     received during the related Prepayment Period (or deemed to be received
     during the related Prepayment Period) (including, without limitation, full
     and partial Principal Prepayments made by the respective Mortgagors,
     Liquidation Proceeds and Insurance Proceeds (excluding proceeds paid in
     respect of the Bond Insurance Policy)), to the extent not distributed in
     the preceding month; and

             (iv) any Insured Payment made with respect to any Subordination 
     Deficit;

           MINUS

              (v) the amount of any Subordination Reduction Amount for such 
     Payment Date.

In no event will the Principal Payment Amount with respect to any Payment Date
be (x) less than zero or (y) greater than the then outstanding Bond Principal
Balance of the Bonds.

PRIORITY OF PAYMENT

     On each Payment Date, Available Funds and any Insured Amount with respect
to such Payment Date will be allocated to the Securities in the following order
of priority, in each case to the extent of Available Funds remaining:


                                      S-42

<PAGE>



         (i) to the Bondholders, the Interest Payment Amount with respect to 
     such Payment Date;

        (ii) to the Bondholders, the Principal Payment Amount with respect to 
     such Payment Date;

       (iii) to the Bond Insurer, the aggregate of all payments, if any, made by
     the Bond Insurer under the Bond Insurance Policy and any other amounts due
     to the Bond Insurer pursuant to the Insurance Agreement, to the extent not
     previously paid or reimbursed (the "Reimbursement Amount");

        (iv) to the Bondholders, the Subordination Increase Amount (as defined 
     in "--Overcollateralization Provisions" below), in reduction of the Bond
     Principal Balance thereof, until the Bond Principal Balance has been
     reduced to zero;

         (v) to the Bondholders, any Available Funds Cap Carry-Forward Amount
     for such Payment Date;

        (vi) to the Indenture Trustee, for any amounts owing to the Indenture 
     Trustee; and

       (vii) any remaining amounts to the holders of the Certificates.

OVERCOLLATERALIZATION PROVISIONS

     OVERCOLLATERALIZATION RESULTING FROM CASH FLOW STRUCTURE.

     With respect to any Payment Date, the excess, if any, of (x) the sum of the
aggregate Principal Balances of the Mortgage Loans as of the close of business
on the last day of the period commencing on the second day of the month
preceding the month of such Payment Date (or, with respect to the first Payment
Date, the day following the Cut-Off Date) and ending on the related Due Date
(such period, the "Due Period") over (y) the Bond Principal Balance of the Bonds
as of such Payment Date (and following the making of all payments made on such
Payment Date) is the "Subordination Amount" as of such Payment Date. The
Indenture requires that, on each Payment Date, the Net Monthly Excess Cashflow,
if any, be applied on such Payment Date as an accelerated payment of principal
on the Bonds, but only to the limited extent hereafter described. The "Net
Monthly Excess Cashflow" for any Payment Date is equal to the amount of
Available Funds remaining after application to items (i) through (iii) under
"--Priority of Payment" herein. This application has the effect of accelerating
the amortization of the Bonds relative to the amortization of the Mortgage
Loans. The Indenture requires that the Net Monthly Excess Cashflow will be
applied as an accelerated payment of principal on the Bonds until the
Subordination Amount has increased to the level equal to the Required
Subordination Amount for such Payment Date.

     Any amount of Net Monthly Excess Cashflow actually applied as an
accelerated payment of principal is a "Subordination Increase Amount." The
required level of the Subordination Amount with respect to a Payment Date is the
"Required Subordination Amount" with respect to such Payment Date. Initially,
the aggregate Principal Balance of the Mortgage Loans as of the Cut-off Date
will exceed the aggregate Bond Principal Balance of the Bonds as of the Delivery
Date by approximately $8,559,183 or 2.40% of the aggregate Principal Balance of
the Mortgage Loans as of the Cut-off Date. This amount is the initial Required
Subordination Amount. The Indenture generally provides that the Required
Subordination Amount may, over time, decrease, or increase, subject to certain
floors, caps and triggers.

     In the event that the Required Subordination Amount is permitted to
decrease or "step down" on a Payment Date in the future, the Indenture provides
that a portion of the principal which would otherwise be distributed to the
Holders of the Bonds on such Payment Date shall be distributed to the Holders of
the Certificates on such Payment Date. This has the effect of decelerating the
amortization of the Bonds

                                      S-43

<PAGE>



relative to the amortization of the Mortgage Loans, and of reducing the
Subordination Amount. With respect to any Payment Date, the difference, if any,
between (a) the Subordination Amount that would result on such Payment Date
after taking into account all payments to be made on such Payment Date
(exclusive of any reductions thereto attributable to Subordination Reduction
Amounts (as described below) on such Payment Date) and (b) the Required
Subordination Amount for such Payment Date is the "Excess Subordination Amount"
with respect to such Payment Date. With respect to any Payment Date, an amount
equal to the lesser of (a) the Excess Subordination Amount and (b) the principal
collections received by the Master Servicer with respect to the prior Due Period
is the "Subordination Reduction Amount." In addition, a Subordination Reduction
Amount may result even prior to the occurrence of any decrease or "step down" in
the Required Subordination Amount. This is because the Holders of the Bonds will
generally be entitled to receive 100% of collected principal, even though the
Bond Principal Balance of the Bonds will represent less than 100% of the
Mortgage Loans' principal balance. In the absence of the provisions relating to
the Subordination Reduction Amount, the foregoing may otherwise increase the
Subordination Amount above the Required Subordination Amount even without the
application of any Net Monthly Excess Cashflow.

     The Indenture provides that, on any Payment Date, all unscheduled
collections on account of principal (other than any such amount applied to the
payment of a Subordination Reduction Amount) with respect to Mortgage Loans
during the calendar month preceding the calendar month in which such Payment
Date occurs (the "Prepayment Period") will be distributed to the Holders of the
Bonds on such Payment Date. If any Mortgage Loan became a Liquidated Mortgage
Loan (as defined below) during such Prepayment Period, the net Liquidation
Proceeds (as defined in the Prospectus) related thereto and allocated to
principal may be less than the Principal Balance of the related Mortgage Loan;
the amount of any such insufficiency is generally defined as a "Realized Loss."
A "Liquidated Mortgage Loan" is, in general, a defaulted Mortgage Loan as to
which the Master Servicer has determined that all amounts that it expects to
recover on such Mortgage Loan have been recovered (exclusive of any possibility
of a deficiency judgment). The principal balance of any Mortgage Loan after it
becomes a Liquidated Mortgage Loan shall equal zero. The Indenture does not
contain any provision which requires that the amount of any Realized Loss should
be distributed to the Holders of the Bonds on the Payment Date which immediately
follows the event of loss; I.E., the Indenture does not require the current
recovery of losses. However, the occurrence of a Realized Loss will reduce the
Subordination Amount, which, to the extent that such reduction causes the
Subordination Amount to be less than the Required Subordination Amount
applicable to the related Payment Date, will require the payment of a
Subordination Increase Amount on such Payment Date (or, if insufficient funds
are available on such Payment Date, on subsequent Payment Dates, until the
Subordination Amount equals the Required Subordination Amount). The effect of
the foregoing is to allocate losses to overcollateralization by reducing, or
eliminating entirely, payments of Net Monthly Excess Cashflow and of
Subordination Reduction Amounts which the holders of the Certificates would
otherwise receive.

     OVERCOLLATERALIZATION AND THE BOND INSURANCE POLICY. The Indenture defines
a "Subordination Deficit" with respect to a Payment Date to be the amount, if
any, by which (x) the aggregate Bond Principal Balance of the Bonds as of such
Payment Date, and following the making of all payments to be made on such
Payment Date (except for any payment to be made as to principal from proceeds of
the Bond Insurance Policy), exceeds (y) the aggregate Principal Balances of the
Mortgage Loans as of the close of business on the Due Date preceding such
Payment Date. The Indenture requires the Indenture Trustee to make a claim for
an Insured Amount under the Bond Insurance Policy not later than the third
Business Day prior to any Payment Date as to which the Indenture Trustee has
determined that a Subordination Deficit will occur for the purpose of applying
the proceeds of such Insured Amount as a payment of principal to the Holders of
the Bonds on such Payment Date. Investors in the Bonds should realize that,
under extreme loss or delinquency scenarios, they may temporarily receive no
payments of principal.


                                      S-44

<PAGE>



BOND INSURANCE POLICY

     The following summary describes certain terms of the Bond Insurance Policy,
to be dated as of the Delivery Date. The summary does not purport to be complete
and is subject to, and qualified in its entirety by reference to, the provisions
of the Bond Insurance Policy.

     On the Delivery Date, the Bond Insurer will issue the Bond Insurance Policy
in favor of the Indenture Trustee on behalf of the Bondholders. The Bond
Insurance Policy will unconditionally and irrevocably guarantee certain payments
on the Bonds. Draws will be made on the Bond Insurance Policy (any such draw, an
"Insured Amount") to cover Deficiency Amounts and Preference Amounts. A
"Deficiency Amount" means (A) with respect to each Payment Date prior to the
Final Scheduled Payment Date, an amount equal to the sum of (i) the excess, if
any, of the Interest Payment Amount over the Available Funds for such Payment
Date and (ii) any Subordination Deficit; (B) with respect to the Final Scheduled
Payment Date, an amount equal to the sum of (i) the excess, if any, of the
Interest Payment Amount over the Available Funds for such Payment Date and (ii)
the excess, if any, of the Bond Principal Balance of all Outstanding Bonds due
on such Final Scheduled Payment Date over Available Funds not used to pay the
Interest Payment Amount for such Final Scheduled Payment Date; and (C) for any
date on which the acceleration of the Bonds has been directed or consented to by
the Bond Insurer pursuant to Section 5.02 of the Indenture, an amount equal to
the excess, if any, of the sum of the Bond Principal Balance of the Bonds,
together with accrued and unpaid interest thereon through the date of payment of
such accelerated Bonds, over the Available Funds for such date of payment. For
purposes of the foregoing, amounts in the Payment Account available for interest
distributions on any Payment Date shall be deemed to include all amounts in the
Payment Account for such Payment Date available for distribution on such Payment
Date. A "Preference Amount" means any amount previously distributed to a
Bondholder that is recoverable and sought to be recovered as a voidable
preference by a trustee in bankruptcy pursuant to the United States Bankruptcy
Code (11 U.S.C.), as amended from time to time, in accordance with a final
nonappealable order of a court having competent jurisdiction. Prepayment
Interest Shortfalls, Relief Act Shortfalls and any Available Funds Cap
Carry-Forward Amount will not be covered by the Bond Insurance Policy. Deferred
Interest will not be covered by the Bond Insurance Policy except with respect to
Deferred Interest which is added to the Bond Principal Balance of the Bonds.
Pursuant to the terms of the Indenture, draws under the Bond Insurance Policy in
respect of any Subordination Deficit will be paid to the Bondholders by the
Paying Agent as principal. In the absence of payments under the Bond Insurance
Policy, Bondholders will directly bear the credit risks associated with their
investment to the extent such risks are not covered by the Subordination Amount
or otherwise.

ADVANCES

     Prior to each Payment Date, the Master Servicer is required under the
Servicing Agreement to make Advances (out of its own funds, advances made by a
Subservicer, or funds held in the Collection Account (as described in the
Prospectus) for future payment or withdrawal) with respect to any payments of
principal and interest (net of the Servicing Fee Rate) which were due on the
Mortgage Loans on the immediately preceding Due Date and which are delinquent on
the business day next preceding the related Determination Date.

     Such Advances are required to be made only to the extent they are deemed by
the Master Servicer to be recoverable from related late collections, Insurance
Proceeds, or Liquidation Proceeds. The purpose of making such Advances is to
maintain a regular cash flow to the Bondholders, rather than to guarantee or
insure against losses. Any failure by the Master Servicer to make an Advance as
required under the Servicing Agreement will constitute an Event of Default
thereunder, in which case the Indenture Trustee, as successor Master Servicer,
will be obligated to make any such Advance, in accordance with the terms of the
Servicing Agreement.


                                      S-45

<PAGE>



     All Advances will be reimbursable to the Master Servicer on a first
priority basis from late collections, Insurance Proceeds or Liquidation Proceeds
from the Mortgage Loan as to which such unreimbursed Advance was made. In
addition, any Advances previously made which are deemed by the Master Servicer
to be nonrecoverable from related late collections, Insurance Proceeds and
Liquidation Proceeds may be reimbursed to the Master Servicer out of any funds
in the Collection Account prior to payments on the Bonds.

THE PAYING AGENT

     The Paying Agent shall initially be the Indenture Trustee. The Paying Agent
shall have the revocable power to withdraw funds from the Payment Account for
the purpose of making payments to the Bondholders.

OPTIONAL REDEMPTION

     The Bonds may be redeemed in whole, but not in part, by the Issuer on any
Payment Date on or after the earlier of (i) the Payment Date on which the
aggregate Principal Balance of the Mortgage Loans is less than or equal to 25%
of the aggregate Principal Balance of the Mortgage Loans as of the Cut-off Date
or (ii) the Payment Date occurring in June 2004. The purchase price will be
equal to 100% of the aggregate outstanding Bond Principal Balance and accrued
and unpaid interest thereon (including any Available Funds Cap Carry-Forward
Amount) at the Bond Interest Rate through the date on which the Bonds are
redeemed in full together with all amounts due and owing to the Bond Insurer and
the Indenture Trustee. The "Final Scheduled Payment Date" is the Payment Date
occurring in June 2027.


                   CERTAIN YIELD AND PREPAYMENT CONSIDERATIONS

     The yield to maturity of the Bonds will depend on the price paid by the
holder for such Bond, the Bond Interest Rate and the rate and timing of
principal payments (including payments in excess of required installments,
prepayments or terminations, liquidations, repurchases and negative
amortization) on the Mortgage Loans and the allocation thereof. Such yield may
be adversely affected by a higher or lower than anticipated rate of principal
payments on the Mortgage Loans in the Trust Fund. The rate of principal payments
on such Mortgage Loans will in turn be affected by the amortization schedules of
the Mortgage Loans (other than the CondoSelect Loans, as described below), the
rate and timing of principal prepayments thereon by the Mortgagors and
liquidations of defaulted Mortgage Loans, the negative amortization feature of
the Negative Amortization Loans and purchases of Mortgage Loans due to certain
breaches of representations and warranties or the conversion of Convertible
Mortgage Loans. The timing of changes in the rate of prepayments, liquidations,
repurchases and negative amortization of the Mortgage Loans may, and the timing
of losses will, significantly affect the yield to an investor, even if the
average rate of principal payments experienced over time is consistent with an
investor's expectation. Since the rate and timing of principal payments on the
Mortgage Loans will depend on future events and on a variety of factors (as
described more fully herein and in the Prospectus under "Yield Considerations"
and "Maturity and Prepayment Considerations"), no assurance can be given as to
such rate or the timing of principal payments on the Bonds. In the event that
substantial numbers of Mortgagors exercise their conversion rights with respect
to Convertible Mortgage Loans, and the related Subservicers or the Master
Servicer purchase the Converting and Converted Mortgage Loans, the Mortgage Pool
will experience some prepayment of principal.

     Certain of the Mortgage Loans may be prepaid in full or in part at any time
without penalty. The Mortgage Loans (except for the Convertible Mortgage Loans)
generally are assumable under certain circumstances if, in the sole judgment of
the Master Servicer or Subservicer, the prospective purchaser of a Mortgaged
Property is creditworthy and the security for such Mortgage Loan is not impaired
by the

                                      S-46

<PAGE>

assumption. The Convertible Mortgage Loans are not assumable if the related
Mortgagor has exercised its option to convert such Mortgage Loan into a fixed
rate mortgage loan, in which case the Mortgage Note with respect to such
mortgage loan would generally contain a customary "due on sale" provision. The
Master Servicer shall enforce any due-on-sale clause contained in any Mortgage
Note or Mortgage, to the extent permitted under applicable law and governmental
regulations; provided, however, if the Master Servicer determines that it is
reasonably likely that any Mortgagor will bring, or if any Mortgagor does bring,
legal action to declare invalid or otherwise avoid enforcement of a due-on-sale
clause contained in any Mortgage Note or Mortgage, the Master Servicer shall not
be required to enforce the due-on-sale clause or to contest such action. The
extent to which the Mortgage Loans are assumed by purchasers of the Mortgaged
Properties rather than prepaid by the related Mortgagors in connection with the
sales of the Mortgaged Properties will affect the weighted average life of the
Bonds and may result in a prepayment experience on the Mortgage Loans that
differs from that on other conventional mortgage loans. See "Maturity and
Prepayment Considerations" in the Prospectus. Prepayments, liquidations and
purchases of the Mortgage Loans will result in payments to holders of the Bonds
of principal amounts which would otherwise be distributed over the remaining
terms of the Mortgage Loans. Factors affecting prepayment (including defaults
and liquidations) of mortgage loans (other than mortgage loans similar to the
CondoSelect Loans, as described below) include changes in mortgagors' housing
needs, job transfers, unemployment, mortgagors' net equity in the mortgaged
properties, changes in the value of the mortgaged properties, mortgage market
interest rates and servicing decisions.

     To accommodate changes in the interest portion of the monthly payment due
on each Negative Amortization Loan resulting from monthly changes in the
Mortgage Rate, the monthly payment will be adjusted annually on each Payment
Adjustment Date, subject to an increase or decrease of not more than 7.5% in the
monthly payment from that in effect immediately prior to such Payment Adjustment
Date, except as otherwise provided under "Description of the Mortgage
Pool-Negative Amortization Loans" herein. However, due to the Payment Cap and
the fact that the Mortgage Rates on the Negative Amortization Loans are subject
to change monthly while the monthly payments due thereon are only subject to
change annually, the portion of each monthly payment allocated to interest and
that allocated to principal could vary significantly. If an adjustment of the
Mortgage Rate on any Negative Amortization Loan results in Deferred Interest,
such Deferred Interest will be added to the principal balance of the Negative
Amortization Loan, resulting in negative amortization. If an adjustment to the
Mortgage Rate on any Negative Amortization Loan causes the amount of the accrued
interest to exceed the scheduled interest component of the monthly payment and
to be less than the entire monthly payment, the principal balance will not be
reduced in accordance with a fully amortizing schedule, and therefore reduced
amortization will result. If an adjustment to the Mortgage Rate on any Negative
Amortization Loan causes the amount of interest accrued in any month to be less
than the scheduled interest component of the then current monthly payment, such
excess will be applied to reduce the outstanding principal balance on the
related Negative Amortization Loan, thereby resulting in accelerated
amortization of such Negative Amortization Loan.

     Several factors contribute to the increased risk of default in connection
with negatively amortizing mortgage loans. The outstanding principal balance of
a mortgage loan which is subject to negative amortization increases by the
amount of interest which is deferred as herein described. During periods in
which the outstanding principal balance of a Negative Amortization Loan is
increasing due to the addition of Deferred Interest thereto, such increasing
principal balance of the Negative Amortization Loan may approach or exceed the
value of the related Mortgaged Property, thus increasing the likelihood of
defaults as well as the amount of any loss experienced with respect to any such
Negative Amortization Loan that is required to be liquidated. Additionally,
although increases in the amount of the related monthly payments are subject to
Payment Caps, such Payment Caps are not in effect on any of the Recast Dates, as
described herein, or when the outstanding principal balance exceeds the Negative
Amortization Cap, in which cases the monthly payment for each such Negative
Amortization Loan will be recalculated to equal an amount which would be
sufficient to fully amortize such Negative Amortization Loan over

                                      S-47

<PAGE>



its remaining term at the Mortgage Rate as adjusted on the immediately preceding
Rate Adjustment Date. The amount of such increased monthly payment may be
substantially higher than the monthly payment in effect prior to such
recalculation and the repayment of the Negative Amortization Loans will be
dependent on the ability of the Mortgagor to make such larger monthly payments.
Furthermore, each Negative Amortization Loan provides for the payment of any
remaining unamortized principal balance of such Negative Amortization Loan (due
to the addition of Deferred Interest, if any, to the principal balance of such
Negative Amortization Loan) in a single payment at the maturity of the Negative
Amortization Loan. Because the Mortgagors may be so required to make a larger
single payment upon maturity, it is possible that the default risk associated
with the Negative Amortization Loans is greater then that associated with fully
amortizing mortgage loans.

     The Convertible Mortgage Loans provide that the Mortgagors may, during a
specified period of time, convert the adjustable interest rate of such Mortgage
Loans to a fixed interest rate. The Company is not aware of any publicly
available statistics that set forth principal prepayment, conversion experience
or conversion forecasts of adjustable-rate mortgage loans over an extended
period of time, and its experience with respect to adjustable-rate mortgages is
insufficient to draw any conclusions with respect to the expected prepayment or
conversion rates on the Convertible Mortgage Loans. As is the case with
conventional, fixed-rate mortgage loans originated in a high interest rate
environment which may be subject to a greater rate of principal prepayments when
interest rates decrease, adjustable-rate mortgage loans may be subject to a
greater rate of principal prepayments (or purchases by the related Subservicer
or the Master Servicer) due to their refinancing or conversion to fixed interest
rate loans in a low interest rate environment. For example, if prevailing
interest rates fall significantly, adjustable-rate mortgage loans could be
subject to higher prepayment and conversion rates than if prevailing interest
rates remain constant because the availability of fixed-rate or other
adjustable-rate mortgage loans at competitive interest rates may encourage
Mortgagors to refinance their adjustable-rate mortgages to "lock in" a lower
fixed interest rate or to take advantage of the availability of such other
adjustable-rate mortgage loans, or, in the case of convertible adjustable-rate
mortgage loans, to exercise their option to convert the adjustable interest
rates to fixed interest rates. The conversion feature may also be exercised in a
rising interest rate environment as Mortgagors attempt to limit their risk of
higher rates. Such a rising interest rate environment may also result in an
increase in the rate of defaults on the Mortgage Loans. If the related
Subservicer or the Master Servicer purchases Converting or Converted Mortgage
Loans, a Mortgagor's exercise of the conversion option will result in a payment
of the principal portion thereof to the Bondholders, as described herein.
Alternatively, to the extent Subservicers fail to purchase Converting Mortgage
Loans and the Master Servicer does not purchase Converted Mortgage Loans, the
Mortgage Pool will include additional fixed-rate Mortgage Loans.

     It is expected that the condominium properties underlying the CondoSelect
Loans will be sold to third-party purchasers of the related properties and that
the CondoSelect Loans will be paid off with the proceeds within eighteen to
twenty-four months after the Delivery Date; however, there can be no assurance
that the CondoSelect Loans will be retired within such time period. As a result,
the prepayment experience of the CondoSelect Loans will not be based on factors
similar to those for typical single-family residential mortgage loans and will
be based largely on the ability of the limited partnership to sell the
condominiums to such third-party purchasers.

     The rate of defaults on the Mortgage Loans will also affect the rate and
timing of principal payments on the Mortgage Loans. In general, defaults on
mortgage loans are expected to occur with greater frequency in their early
years. Increases in the monthly payments of the Mortgage Loans to an amount in
excess of the monthly payment required at the time of origination may result in
a default rate higher than that on level payment mortgage loans, particularly
since the Mortgagor under each Mortgage Loan was qualified on the basis of the
Mortgage Rate in effect at origination. The repayment of such Mortgage Loans
will be dependent on the ability of the Mortgagor to make larger monthly
payments as the Mortgage Rate increases. In addition, the rate of default on
Mortgage Loans which are refinance or

                                      S-48

<PAGE>



limited documentation mortgage loans, and on Mortgage Loans with high
Loan-to-Value Ratios, may be higher than for other types of Mortgage Loans.
Furthermore, the rate and timing of prepayments, defaults and liquidations on
the Mortgage Loans will be affected by the general economic condition of the
region of the country in which the related Mortgaged Properties are located. The
risk of delinquencies and loss is greater and prepayments are less likely in
regions where a weak or deteriorating economy exists, as may be evidenced by,
among other factors, increasing unemployment or falling property values. See
"Maturity and Prepayment Considerations" in the Prospectus.

     The amount of interest otherwise payable to holders of the Bonds will be
reduced by any interest shortfalls to the extent not covered by the Bond
Insurance Policy or by the Master Servicer as described herein. If payments were
not made as required under the Bond Insurance Policy, interest shortfalls not
allocable to Overcollateralization and not covered by the Master Servicer will
be allocated to the Bonds as described herein. See "Yield Considerations" in the
Prospectus and "Description of the Bonds-Interest Payments on the Bonds" herein
for a discussion of the effect of principal prepayments on the Mortgage Loans on
the yield to maturity of the Bonds and certain possible shortfalls in the
collection of interest.

     In addition, the yield to maturity of the Bonds will depend on, among other
things, the price paid by the holders of the Bonds and the then applicable Bond
Interest Rate. The extent to which the yield to maturity of a Bond is sensitive
to prepayments will depend, in part, upon the degree to which it is purchased at
a discount or premium. In general, if a Bond is purchased at a premium and
principal payments thereon occur at a rate faster than anticipated at the time
of purchase, the investor's actual yield to maturity will be lower than that
assumed at the time of purchase. Conversely, if a Bond is purchased at a
discount and principal payments thereon occur at a rate slower than that assumed
at the time of purchase, the investor's actual yield to maturity will be lower
than that assumed at the time of purchase. For additional considerations
relating to the yield on the Bonds, see "Yield Considerations" and "Maturity and
Prepayment Considerations" in the Prospectus.

     In addition, the yield to maturity on the Bonds may be affected by
shortfalls with respect to interest in the event that the interest accrued on
the Bonds at the Bond Interest Rate is greater than the amount of interest
accrued on the Mortgage Loans at the related Mortgage Rates less the sum of the
Servicing Fee Rate, the Indenture Trustee Fee Rate and the Administrative Fee
Rate. In such event, the resulting shortfall will only be payable to the extent
that on any future Payment Date interest accrued on the Mortgage Loans at the
related Mortgage Rates less such rates is greater than the interest accrued on
the Bonds, and only to the extent of Available Funds following distributions to
the Bondholders pursuant to clauses (i) through (iv) under "Description of the
Securities-Priority of Payment."

     The Bond Interest Rate is based upon, among other factors as described
herein under "Description of the Bonds--Interest Payments on the Bonds," the
value of an index (One-Month LIBOR (as defined herein)) which is different from
the value of the indices applicable to the Mortgage Loans (Negative Amortization
Loan One-Month LIBOR, Six-Month LIBOR, Six-Month CMT and One-Year CMT).
Investors should note that the value of One-Month LIBOR on the Bonds may differ
from Negative Amortization Loan One- Month LIBOR, due to the different reference
date. The Mortgage Rate of each Mortgage Loan adjusts monthly, semi-annually or
annually, commencing after the Initial Period, based upon the related Index,
whereas the Bond Interest Rate on the Bonds adjusts monthly based upon One-Month
LIBOR plus 0.22% (or after the earlier of (x) the Payment Date in June 2004 and
(y) the Payment Date which occurs on or prior to the date on which the aggregate
Principal Balance of the Mortgage Loans is less than 25% of the aggregate
Principal Balance of the Mortgage Loans as of the Cutoff Date, One-Month LIBOR
plus 0.44%), limited by the Available Funds Interest Rate (as defined herein).
In addition, One-Month LIBOR and the Indices on the Mortgage Loans may respond
differently to economic and market factors, and there is not necessarily any
correlation between them. Moreover, the Mortgage Loans are subject to Periodic
Rate Caps, Maximum Mortgage Rates and Minimum Mortgage Rates (each, as defined
herein). Thus, it is possible, for example, that One-Month LIBOR may

                                      S-49

<PAGE>



rise during periods in which the Indices are stable or falling or that, even if
both One-Month LIBOR and the Indices rise during the same period, One-Month
LIBOR may rise much more rapidly than the Indices.

     Although the Mortgage Rates on the Mortgage Loans will adjust monthly,
semi-annually or annually, such increases and decreases may be limited by the
Periodic Rate Cap, the Maximum Mortgage Rate and the Minimum Mortgage Rate, if
applicable, on each such Mortgage Loan, and will be based on the applicable
Index (which may not rise and fall consistently with prevailing mortgage rates)
plus the related Gross Margin (which may be different from the prevailing
margins on other mortgage loans). As a result, the Mortgage Rates on the
Mortgage Loans at any time may not equal the prevailing rates for other
adjustable-rate loans and accordingly, the rate of prepayment may be lower or
higher than would otherwise be anticipated. In addition, because all of the
Mortgage Loans have Maximum Mortgage Rates, if prevailing mortgage rates were to
increase above the Maximum Mortgage Rates, the rate of prepayment on the
Mortgage Loans may be slower than would otherwise be the case. In general, if
prevailing mortgage rates fall significantly below the Mortgage Rates on the
Mortgage Loans, the rate of prepayments (including refinancings) will be
expected to increase. Conversely, if prevailing mortgage rates rise
significantly above the Mortgage Rates on the Mortgage Loans, the rate of
prepayment on the Mortgage Loans will be expected to decrease.

     Weighted average life refers to the average amount of time that will elapse
from the date of issuance of a security to the date of payment to the investor
of each dollar distributed in reduction of principal of such security (assuming
no losses). The weighted average life of the Bonds will be influenced by, among
other things, the rate at which principal of the Mortgage Loans is paid, which
may be in the form of scheduled amortization, prepayments or liquidations.
Because the amortization schedule of each Mortgage Loan will be recalculated
monthly, semi-annually or annually after the initial Adjustment Date for such
Mortgage Loan, any partial prepayments thereof will not reduce the term to
maturity of such Mortgage Loan. In addition, an increase in the Mortgage Rate on
a Mortgage Loan will result in a larger monthly payment and in a larger
percentage of such monthly payment being allocated to interest and a smaller
percentage being allocated to principal, and conversely, a decrease in the
Mortgage Rate on the Mortgage Loan will result in a lower monthly payment and in
a larger percentage of each monthly payment being allocated to principal and a
smaller percentage being allocated to interest.

     Prepayments on mortgage loans are commonly measured relative to a
prepayment standard or model. The model used in this Prospectus Supplement, the
Constant Prepayment Rate model ("CPR"), assumes that the outstanding principal
balance of a pool of mortgage loans prepays at a specified constant annual rate
or CPR. In generating monthly cash flows, this rate is converted to an
equivalent constant monthly rate. To assume a 20% CPR or any other CPR
percentage is to assume that the stated percentage of the outstanding principal
balance of the pool is prepaid over the course of a year. No representation is
made that the Mortgage Loans will prepay at that or any other rate.

     The table set forth below has been prepared on the basis of certain
assumptions as described below regarding the weighted average characteristics of
the Mortgage Loans that are expected to be included in the Trust Fund as
described under "Description of the Mortgage Pool" herein and the performance
thereof. The table assumes, among other things, that: (i) the Mortgage Pool
consists of five Mortgage Loans with the following characteristics:

                                      S-50

<PAGE>

<TABLE>
<CAPTION>

                                    Original     Months to        Remaining 
                                    Term to      Next Rate         Term to                  Maximum    Minimum    Initial
    Principal         Mortgage       Maturity    Adjustment        Maturity       Gross    Mortgage   Mortgage   Periodic   Periodic
     Balance           Rate       (In Months)      Date          (In Months)    Margin      Rate       Rate        Cap        Cap
     -------           ----       -----------      ----          -----------    ------      ----       ----        ---        ---
<S>                 <C>              <C>           <C>             <C>          <C>        <C>         <C>        <C>       <C> 
$138,678,149.39      9.0213906%       359            4             354           5.2374%   14.96%      6.85%      1.130%    1.130%
 170,036,677.16      9.7114969        359           20             355           5.8741    16.01       8.35       3.757     1.140  
   6,476,171.17      7.9646772        360            1             334           2.8142    11.98       2.91        None      None 
  25,522,317.11      8.6725974        360            6             351           6.0729    14.42       8.11       1.996     1.996 
  15,919,313.87     10.0369073        360           29             353           5.8999    16.04       9.49       3.000     2.000

</TABLE>


(ii) the first and second mortgage loans listed above have an Index of Six-Month
LIBOR, (iii) the third mortgage loan listed above is a negative amortization
loan with the same characteristics as the Negative Amortization Loans and an
Index of Negative Amortization Loan One-Month LIBOR; (iv) the fourth and fifth
mortgage loans listed above have an Index of One-Year CMT; (v) Negative
Amortization Loan OneMonth LIBOR, Six-Month LIBOR and One-Year CMT remain
constant at 5.6875%, 6.0000% and 5.8500%, respectively; (vi) payments on the
Bonds are based upon the actual number of days in the month and a 360-day year
and are received, in cash, on the 25th day of each month, commencing in June
1997; (vii) there are no delinquencies or losses on the Mortgage Loans, there
are no conversions of Mortgage Loans from adjustable to fixed rates and
principal payments on the Mortgage Loans are timely received together with
prepayments, if any, at the respective constant percentages of CPR set forth in
the following table; (viii) there are no repurchases of the Mortgage Loans; (ix)
there is no Prepayment Interest Shortfall or any other interest shortfall in any
month; (x) the scheduled monthly payment for the Mortgage Loan is calculated
based on its principal balance, Mortgage Rate and remaining term to maturity
such that such Mortgage Loan will amortize in amounts sufficient to repay the
remaining principal balance of such Mortgage Loan by its remaining term to
maturity, (xi) the Indices remain constant at the rates listed above and the
Mortgage Rate on the Mortgage Loan is adjusted on the next Adjustment Date (and
on subsequent Adjustment Dates, as necessary) to equal the related Index plus
the applicable Gross Margin, subject to the Maximum Mortgage Rate listed below
and the related Periodic Rate Cap; (xii) with respect to each Mortgage Loan
(other than the Negative Amortization Loans), the monthly payment on the
Mortgage Loan is adjusted on the Due Date immediately following the next related
Adjustment Date (and on subsequent Adjustment Dates, as necessary) to equal a
fully amortizing payment as described in clause (x) above; (xiii) payments on
the Mortgage Loans earn no reinvestment return; (xiv) the Administrative Fee
Rate is 0.1617% per annum, the Indenture Trustee Fee Rate is 0.015% per annum
and the Servicing Fee Rate is 0.50% per annum; (xv) there are no additional
ongoing Trust Fund expenses payable out of the Trust Fund; (xvi) there are no
investment earnings on amounts in any Collection Account, including the Payment
Account, and no other miscellaneous servicing fees are passed through to the
Bondholders; and (xvii) the Bonds will be purchased on May 29, 1997.

     The actual characteristics and performance of the Mortgage Loans will
differ from the assumptions used in constructing the table set forth below,
which is hypothetical in nature and is provided only to give a general sense of
how the principal cash flows might behave under varying prepayment scenarios.
For example, it is very unlikely that the Mortgage Loans will prepay at a
constant level of CPR until maturity or that all of the Mortgage Loans will
prepay at the same level of CPR. Moreover, the diverse remaining terms to stated
maturity of the Mortgage Loans could produce slower or faster principal payments
than indicated in the table at the various constant percentages of CPR
specified, even if the weighted average remaining term to stated maturity of the
Mortgage Loans is as assumed. Any difference between such assumptions and the
actual characteristics and performance of the Mortgage Loans, or actual
prepayment experience, will affect the percentages of initial Bond Principal
Balance outstanding over time and the weighted average life of the Bonds.
Subject to the foregoing discussion and assumptions, the following table
indicates the weighted average life of the Bonds, and sets forth the percentages
of the initial Bond Principal Balance of the Bonds that would be outstanding
after each of the dates shown at various percentages of CPR.

                                      S-51

<PAGE>

<TABLE>
<CAPTION>

     PERCENT OF INITIAL BOND PRINCIPAL BALANCE OUTSTANDING AT THE FOLLOWING
                               PERCENTAGES OF CPR

                                                                                    BONDS
                                                                                    -----
PAYMENT DATE                                                   0%      10%     15%      20%      25%      30%     40%
- ------------                                                   --      ---     ---      ---      ---      ---     ---
<S>                                                           <C>      <C>     <C>      <C>      <C>      <C>     <C>
Initial Percentage.........................................   100      100     100      100      100      100     100
May 25, 1998...............................................    99       89      84       79       74       69      59
May 25, 1999...............................................    99       80      71       62       54       47      34
May 25, 2000...............................................    98       71      59       49       40       33      21
May 25, 2001...............................................    98       63      50       39       30       23      12
May 25, 2002...............................................    97       56      42       31       22       16       7
May 25, 2003...............................................    96       50      35       25       17       11       4
May 25, 2004...............................................    95       44      30       19       12        8       2
May 25, 2005...............................................    94       40      25       15        9        5       1
May 25, 2006...............................................    93       35      21       12        7        3       *
May 25, 2007...............................................    92       31      18       10        5        2       *
May 25, 2008...............................................    91       28      15        7        3        1       0
May 25, 2009...............................................    89       25      12        6        2        1       0
May 25, 2010...............................................    87       22      10        4        2        *       0
May 25, 2011...............................................    85       19       9        3        1        *       0
May 25, 2012...............................................    83       17       7        3        1        0       0
May 25, 2013...............................................    81       15       6        2        *        0       0
May 25, 2014...............................................    78       13       5        1        *        0       0
May 25, 2015...............................................    75       11       4        1        0        0       0
May 25, 2016...............................................    72        9       3        1        0        0       0
May 25, 2017...............................................    68        8       2        *        0        0       0
May 25, 2018...............................................    63        7       2        *        0        0       0
May 25, 2019...............................................    59        5       1        0        0        0       0
May 25, 2020...............................................    53        4       1        0        0        0       0
May 25, 2021...............................................    47        3       *        0        0        0       0
May 25, 2022...............................................    41        3       *        0        0        0       0
May 25, 2023...............................................    33        2       0        0        0        0       0
May 25, 2024...............................................    25        1       0        0        0        0       0
May 25, 2025...............................................    16        *       0        0        0        0       0
May 25, 2026...............................................     6        0       0        0        0        0       0
May 25, 2027...............................................     0        0       0        0        0        0       0
Weighted Average Life in Years**...........................    21.7    8.0     5.6      4.2      3.3      2.7     1.9
Weighted Average Life in Years***..........................     6.9    4.9     4.1      3.3      2.5      2.1     1.5
</TABLE>


(*)    Indicates a number that is greater than zero but less than 0.5%.
(**)   The weighted average life of a Bond is determined by (i) multiplying
       the net reduction, if any, of Bond Principal Balance by the number of
       years from the date of issuance of the Bond to the related Payment
       Date, (ii) adding the results, and (iii) dividing the sum by the
       aggregate of the net reductions of the Bond Principal Balance described
       in (i) above.
(***)  Calculated pursuant to footnote **, but assumes the Issuer exercises
       its option to redeem the Bonds on the first Payment Date on which it
       would be permitted to do so. See "Description of the Bonds--Optional
       Redemption" herein.

THIS TABLE HAS BEEN PREPARED BASED ON THE ASSUMPTIONS DESCRIBED IN THE SECOND
PARAGRAPH PRECEDING THIS TABLE (INCLUDING THE ASSUMPTIONS REGARDING THE
CHARACTERISTICS AND PERFORMANCE OF THE MORTGAGE LOANS WHICH DIFFER FROM THE
ACTUAL CHARACTERISTICS AND PERFORMANCE THEREOF) AND SHOULD BE READ IN
CONJUNCTION THEREWITH.

                                      S-52

<PAGE>




                     DESCRIPTION OF THE SERVICING AGREEMENT

         The following summary describes certain terms of the Servicing
Agreement, dated as of May 1, 1997 between the Company and the Master Servicer
(the "Servicing Agreement"). The summary does not purport to be complete and is
subject to, and qualified in its entirety by reference to, the provisions of the
Servicing Agreement. Whenever particular sections or defined terms of the
Servicing Agreement are referred to, such sections or defined terms are thereby
incorporated herein by reference.

THE MASTER SERVICER; THE SUBSERVICER

         ICI Funding (in its capacity as master servicer, the "Master Servicer")
will act as master servicer for the Mortgage Loans pursuant to the Servicing
Agreement. See "ICI Funding" in the Prospectus. ICI Funding has entered into
subservicing arrangements with Wendover. Notwithstanding these agreements, ICI
Funding will remain primarily liable for servicing the Mortgage Loans. All of
the Mortgage Loans will initially be subserviced by Wendover.

         WENDOVER. Wendover is a subservicer of residential, consumer and
commercial mortgage loans in 50 states. At March 31, 1997, Wendover serviced
approximately $9.9 billion outstanding principal amount of mortgage loans.
Additionally, Wendover provides origination and servicing for Federal Housing
Administration home equity conversion mortgages, specialized asset management
and default servicing for non-performing product, and special servicing
activities for government entities. As of March 31, 1997, Wendover employed 438
employees. Wendover is located in Greensboro, North Carolina. Wendover is an
approved servicer in good standing with FNMA and FHLMC.

         Established in 1986, Wendover was originally owned by Sunbelt Savings
FSB, which was formed to receive the assets and certain liabilities of
Independent American Mortgage Services Inc. ("IAMSI") and other insolvent Texas
savings and loan associations. Wendover was a subsidiary of IAMSI until it was
purchased by Wendover Financial Services Corp. in June 1990. In October 1992,
Wendover was acquired by State Street Bank and Trust Company ("State Street").
In April 1997, State Street announced that it had entered into a definitive
agreement to sell Wendover to Electronic Data Systems. The transaction is
subject to regulatory approval and is expected to close by June 30, 1997.

         The following table sets forth certain information concerning
delinquency experience including bankruptcies and foreclosures in progress on
one- to four-family residential mortgage, consumer, and commercial loans
included in Wendover's servicing portfolio at the dates indicated. Consumer and
commercial loans represented less than 3% of the overall portfolio volume at
March 31, 1997. As at December 31, 1993, 1994, 1995 and 1996 and March 31, 1997,
the total principal balance of loans being serviced by Wendover was (in
millions) $4,785.6, $7,160.8, $7,637.4, $9,819.8 and $9,920.9 respectively. The
indicated periods of delinquency are based on the number of days past due on a
contractual basis. No mortgage, consumer, or commercial loan is considered
delinquent for these purposes until it is one month past due on a contractual
basis.

                                      S-53

<PAGE>

<TABLE>
<CAPTION>


                                                                                 At December 31,                         
                          -----------------------------------------------------------------------------------------------

                                       1993                            1994                            1995              
                          ------------------------------ -------------------------------- -------------------------------

                                            Percent of                       Percent of                      Percent of  
                              Number        Servicing         Number         Servicing        Number         Servicing   
                             of Loans       Portfolio        of Loans        Portfolio       Of Loans        Portfolio   
                             --------       ---------        --------        ---------       --------        ---------   

<S>                          <C>              <C>            <C>               <C>           <C>               <C>       
Total Portfolio(1)           78,372           100%           96,270            100%          94,662            100%      
                             ======           ====           ======            ====          ======            ====      

Period of
Delinquency:
  30-59 days.............     2,778          2.85%            4,093           4.73%           5,364           6.10%      
  60-89 days.............       679          0.66%            1,162           1.39%           1,291           1.46%      
  90 days or more........     8,694          5.67%           10,082           5.98%           8,409           7.31%      
                             ------         ------           ------          ------          ------          ------      

Total Delinquencies
(excluding
Foreclosures)                12,151          9.18%           15,337          12.10%          15,064          14.87%      
                             ======          =====           ======          ======          ======          ======      
Foreclosures Pending          1,962          3.70%            1,632           2.28%           4,041           4.86%      

</TABLE>

<TABLE>
<CAPTION>

                                  At December 31,                At March 31, 1997
                          ------------------------------  -----------------------------

                                      1996                              1997
                          ------------------------------  -----------------------------

                                            Percent of                       Percent of
                              Number         Servicing       Number of        Servicing
                             Of Loans        Portfolio         Loans          Portfolio
                             --------        ---------      -----------       ---------

<S>                           <C>              <C>          <C>                 <C> 
Total Portfolio(1)            112,980          100%         112,076             100%
                              =======          ====         =======             ====

Period of
Delinquency:
  30-59 days.............       5,273         4.67%           4,578            4.08%
  60-89 days.............       1,311         1.16%           1,076            0.96%
  90 days or more........       6,097         5.40%           5,623            5.02%
                                -----         -----           -----            -----

Total Delinquencies
(excluding
Foreclosures)                  12,681        11.22%          11,277           10.06%
                               ======        ======          ======           ======

Foreclosures Pending            4,240         3.75%           3,859            3.44%

</TABLE>


1        Includes purchased mortgage servicing rights owned by Wendover
         totalling 6,332 loans for $614.9 million unpaid principal balance and
         9,004 loans for $890.4 million unpaid principal balance as of December
         31, 1995 and 1996, respectively, and 9,093 loans for $887.0 million
         unpaid principal balance as of March 31, 1997.


                                      S-54

<PAGE>

         Wendover subservices for a variety of clients with portfolios that
include sub-performing and non-performing loans. In 1995 Wendover added several
new clients with an inordinate amount of loans that were severely delinquent, in
foreclosure, bankruptcy or the post-foreclosure claim process. Clients with
special needs or those with "B" or "C" quality portfolios are assigned to
Wendover's Asset Management Division. Such division handles approximately 400
delinquent loans per employee and is responsible for the collection, workout,
foreclosure, bankruptcy or REO management of each account in their respective
portfolios. Standards for these portfolios typically require intensive
collection activity which include collection contacts early and often,
innovative workout programs and fast track foreclosure processing where
appropriate.

         GENERAL. There can be no assurance that the delinquency and foreclosure
experience of the Mortgage Loans will correspond to the delinquency and
foreclosure experience of the servicing portfolio of Wendover set forth in the
foregoing tables. The statistics shown above represent the respective
delinquency and foreclosure experiences only at the dates presented, whereas the
aggregate delinquency and foreclosure experience on the Mortgage Loans will
depend on the results obtained over the life of the Trust Fund. Each servicing
portfolio includes mortgage loans with a variety of payment and other
characteristics (including geographic location) which are not necessarily
representative of the payment and other characteristics of the Mortgage Loans.
In addition, Wendover's servicing portfolio includes consumer and commercial
loans. Each servicing portfolio includes mortgage loans underwritten pursuant to
guidelines not necessarily representative of those applicable to the Mortgage
Loans. It should be noted that if the residential real estate market should
experience an overall decline in property values, the actual rates of
delinquencies and foreclosures could be higher than those previously experienced
by Wendover. In addition, adverse economic conditions may affect the timely
payment by mortgagors of scheduled payments of principal and interest on the
Mortgage Loans and, accordingly, the actual rates of delinquencies and
foreclosures with respect to the Mortgage Loans.

SERVICING AND OTHER COMPENSATION AND PAYMENT OF EXPENSES

         The Servicing Fee for each Mortgage Loan is payable out of the interest
payments on such Mortgage Loan. The Servicing Fee Rate in respect of each
Mortgage Loan will be equal to 0.50% per annum of the outstanding principal
balance of such Mortgage Loan. The Servicing Fee consists of (a) servicing
compensation payable to the Master Servicer in respect of its master servicing
responsibilities and (b) subservicing and other related compensation payable to
the Subservicer (including such compensation paid to the Master Servicer as the
direct servicer of a Mortgage Loan for which there is no Subservicer). The
Subservicer will be entitled to retain in the form of additional servicing
compensation half of any late payment charges. The Master Servicer will not be
entitled to any such additional servicing compensation and any such amounts,
including prepayment penalties, to the extent received by the Master Servicer,
will be included in Available Funds.


                                  THE INDENTURE

         The following summary describes certain terms of the Indenture. The
summary does not purport to be complete and is subject to, and qualified in its
entirety by reference to, the provisions of the Trust Agreement and Indenture.
Whenever particular defined terms of the Indenture are referred to, such defined
terms are thereby incorporated herein by reference. See "The Agreements" in the
Prospectus.

CONTROL BY BOND INSURER

         Pursuant to the Indenture, unless a Bond Insurer Default exists (i) the
Bond Insurer shall be deemed to be the holder of the Bonds for certain purposes
(other than with respect to payment on the Bonds), and will be entitled to
exercise all rights of the Bondholders thereunder, including the rights of

                                      S-55

<PAGE>


Bondholders referred to under "--Events of Default" and "--Rights Upon Event of
Default," without the consent of such Bondholders, and the Bondholders may
exercise such rights only with the prior written consent of the Bond Insurer and
(ii) the Indenture Trustee may take actions which would otherwise be at its
option or within its discretion, including the actions referred to under
"--Events of Default" and "--Rights Upon Event of Default," only at the
direction of the Bond Insurer. A "Bond Insurer Default" means the existence and
continuation of (i) a failure of the Bond Insurer to make a payment under the
Bond Insurance Policy in accordance with its terms or (ii) certain bankruptcy or
insolvency actions by or against the Bond Insurer.

EVENTS OF DEFAULT

         An "Event of Default" with respect to the Bonds is defined in the
Indenture as follows: (a) the failure to pay (i) the Interest Payment Amount or
the Principal Payment Amount with respect to a Payment Date on such Payment
Date, or (ii) any Subordination Increase Amount or Available Funds Carry-Forward
Amount with respect to a Payment Date, but only to the extent funds are
available to make such payment as described under "Description of the
Bonds--Priority of Payment"; (b) a default in the observance of certain negative
covenants in the Indenture; (c) a default in the observance of any other
covenant of the Indenture, and the continuation of any such default for a period
of thirty days after notice to the Issuer by the Indenture Trustee or the Bond
Insurer, or if a Bond Insurer Default exists, by the Holders of at least 25% of
the Bond Principal Balance of the Bonds; (d) any representation or warranty made
by the Issuer in the Indenture or in any certificate or other writing delivered
pursuant thereto having been incorrect in a material respect as of the time
made, and the circumstance in respect of which such representation or warranty
is incorrect not having been cured within thirty days after notice thereof is
given to the Issuer by the Indenture Trustee or the Bond Insurer, or, if a Bond
Insurer Default exists, by Bondholders representing at least 25% of the Bond
Principal Balance of the Bonds; (e) certain events of bankruptcy, insolvency,
receivership or reorganization of the Issuer; or (f) the failure by the Issuer
on the Final Scheduled Payment Date to reduce the Bond Principal Balance of the
Bonds to zero.

RIGHTS UPON EVENT OF DEFAULT

         In case an Event of Default should occur and be continuing with respect
to the Bonds, the Indenture Trustee may, and on request of the Bond Insurer or
Bondholders representing more than 50% of the Bond Principal Balance of the
Bonds of such Series then outstanding shall, declare the principal of such
Series of Bonds to be due and payable. Such declaration may under certain
circumstances be rescinded by Bondholders representing more than 50% of the Bond
Principal Balance of the Bonds.

         If, following an Event of Default, the Bonds have been declared to be
due and payable, the Indenture Trustee may, in its discretion (provided that the
Bond Insurer or Bondholders representing more than 50% of the Bond Principal
Balance of the Bonds have not directed the Indenture Trustee to sell the assets
included in the Trust Estate), refrain from selling such assets and continue to
apply all amounts received on such assets to payments due on the Bonds in
accordance with their terms, notwithstanding the acceleration of the maturity of
such Bonds. The Indenture Trustee, however, unless otherwise directed by the
Bond Insurer, must sell the assets included in the Trust Estate if collections
in respect of such assets are determined to be insufficient to pay certain
expenses payable under the Indenture and to make all scheduled payments on the
Bonds, in which case payments will be made on the Bonds in the same manner as
described in the next sentence with regard to instances in which such assets are
sold. In addition, upon an Event of Default the Indenture Trustee may, with the
consent of the Bond Insurer, sell the assets included in the Trust Estate, in
which event the collections on, or the proceeds from the sale of, such assets
will be applied as provided below; provided, however, that any proceeds of a
claim under the Bond Insurance Policy shall be used only to pay interest and
principal on the Bonds as provided in clauses (iii) and (iv): (i) to the payment
of the fees of the Indenture Trustee and Owner Trustee which have not been
previously paid; (ii) to the Bond Insurer, any premium then due, provided no
Bond Insurer

                                      S-56

<PAGE>

Default exists; (iii) to the Bondholders, the amount of interest then due and
unpaid on the Bonds (but not including any Available Funds Cap Carry-Forward
Amount), without preference or priority of any kind; (iv) to the Bondholders,
the amount of principal then due and unpaid on the Bonds, without preference or
priority of any kind; (v) to the Bond Insurer, any Reimbursement Amount, to the
extent not previously reimbursed; (vi) to the Bondholders, the amount of any
Available Funds Cap Carry-Forward Amount not previously paid; and (vii) to the
Issuer.

         Subject to the provisions of the Indenture relating to the duties of
the Indenture Trustee, in case an Event of Default shall occur and be
continuing, the Indenture Trustee shall be under no obligation to exercise any
of the rights and powers under the Indenture at the request or direction of any
of the Bondholders, unless such Bondholders shall have offered to the Indenture
Trustee reasonable security or indemnity satisfactory to it against the costs,
expenses and liabilities which might be incurred by it in compliance with such
request or direction. Subject to such provisions for indemnification and certain
limitations contained in the Indenture, Bondholders representing more than 50%
of the Bond Principal Balance of the Bonds shall have the right to direct the
time, method, and place of conducting any proceeding or any remedy available to
the Indenture Trustee or exercising any trust or power conferred on the
Indenture Trustee with respect to the Bonds; and Bondholders representing more
than 50% of the Bond Principal Balance of the Bonds may, in certain cases, waive
any default with respect thereto, except a default in the payment of principal
or interest or a default in respect of a covenant or provision of the Indenture
that cannot be modified without the waiver or consent of the holder of each
outstanding Bond affected thereby.

LIMITATION ON SUITS

         No Bondholder will have any right to institute any proceedings with
respect to the Indenture unless (1) such Bondholder has previously given written
notice to the Indenture Trustee of a continuing Event of Default; (2)
Bondholders representing not less than 25% of the Bond Principal Balance of the
Bonds have made written request to the Indenture Trustee to institute
proceedings in respect of such Event of Default in its own name as Indenture
Trustee; (3) such Bondholders have offered to the Indenture Trustee reasonable
indemnity satisfactory to it against the costs, expenses and liabilities to be
incurred in compliance with such request; (4) for 60 days after its receipt of
such notice, request and offer of indemnity the Indenture Trustee has failed to
institute any such proceedings; (5) no direction inconsistent with such written
request has been given to the Indenture Trustee during such 60-day period by the
Bondholders representing more than 50% of the Bond Principal Balance of the
Bonds; and (6) such Bondholders have the consent of the Bond Insurer, unless a
Bond Insurer Default exists.

THE INDENTURE TRUSTEE

         The Indenture Trustee may resign at any time, in which event the Issuer
will be obligated to appoint, at the direction of the Bond Insurer, a successor
Indenture Trustee. The Indenture Trustee also may be removed at any time by the
Bond Insurer, or if a Bond Insurer Default exists, then by Bondholders
representing more than 50% of the Bond Principal Balance of the Bonds, if the
Indenture Trustee ceases to be eligible to continue as such under the Indenture
or if the Indenture Trustee becomes incapable of acting, bankrupt, insolvent or
if a receiver or public officer takes charge of the Indenture Trustee or its
property. Any resignation or removal of the Indenture Trustee and appointment of
a successor Indenture Trustee will not become effective until acceptance of the
appointment by the successor Indenture Trustee.


                                      S-57

<PAGE>



                         FEDERAL INCOME TAX CONSEQUENCES

         For federal income tax purposes, the Bonds will be characterized as
indebtedness and not as representing an ownership interest in the Trust Fund or
an equity interest in the Issuer or the Company. In addition, for federal income
tax purposes, the Issuer will not be (i) classified as an association taxable as
a corporation for federal income tax purposes (other than as a "qualified REIT
subsidiary" as defined in Section 856(i) of the Code), (ii) a taxable mortgage
pool as defined in Section 7701(i) of the Code, or (iii) a "publicly traded
partnership" as defined in Treasury Regulation Section 1.7704-1. The Bonds will
not be treated as having been issued with "original issue discount" (as defined
in the Prospectus). The prepayment assumption that will be used in determining
the rate of amortization of market discount and premium, if any, for federal
income tax purposes will be based on the assumption that, subsequent to the date
of any determination the Mortgage Loans will prepay at a rate equal to 20% CPR.
No representation is made that the Mortgage Loans will prepay at that rate or at
any other rate. See "Federal Income Tax Consequences" in the Prospectus.

         The Bonds will not be treated as assets described in Section
7701(a)(19)(C) of the Code or "real estate assets" under Section 856(c)(5)(A) of
the Code. In addition, interest on the Bonds will not be treated as "interest on
obligations secured by mortgages on real property" under Section 856(c)(3)(B) of
the Code. The Bonds will also not be treated as "qualified mortgages" under
Section 860G(a)(3)(C) of the Code.

         Prospective investors in the Bonds should see "Federal Income Tax
Consequences" and "State and Other Tax Consequences" in the Prospectus for a
discussion of the application of certain federal income and state and local tax
laws to the Issuer and purchasers of the Bonds.


                             METHOD OF DISTRIBUTION

         Subject to the terms and conditions set forth in an Underwriting
Agreement, dated May 23, 1997 (the "Underwriting Agreement"), among Bear,
Stearns & Co. Inc. ("Bear, Stearns"), Morgan Stanley & Co. Incorporated
("Morgan"; together with Bear, Stearns, the "Underwriters"), the Company and
ICMH, the Underwriters have agreed to purchase and the Company has agreed to
sell to the Underwriters the Bonds. It is expected that delivery of the Bonds
will be made only in book-entry form through the Same Day Funds Settlement
System of DTC, on or about May 29, 1997, against payment therefor in immediately
available funds.

         The Bonds will be purchased from the Company by the Underwriters and
will be offered by the Underwriters from time to time to the public in
negotiated transactions or otherwise at varying prices to be determined at the
time of sale. The proceeds to the Company from the sale of the Bonds are
expected to be approximately $347,277,299, before the deduction of expenses
payable by the Company estimated to be approximately $400,000. The Underwriters
may effect such transactions by selling the Bonds to or through dealers, and
such dealers may receive compensation in the form of underwriting discounts,
concessions or commissions from the Underwriters. In connection with the sale of
the Bonds, the Underwriters may be deemed to have received compensation from the
Company in the form of underwriting compensation. The Underwriters and any
dealers that participate with the Underwriters in the distribution of the Bonds
may be deemed to be underwriters and any profit on the resale of the Bonds
positioned by them may be deemed to be underwriting discounts and commissions
under the Securities Act of 1933.

         The Underwriting Agreement provides that the Company and ICMH will
jointly and severally indemnify the Underwriters, and that under limited
circumstances the Underwriters will indemnify the

                                      S-58

<PAGE>

Company, against certain civil liabilities under the Securities Act of 1933, or
contribute to payments required to be made in respect thereof.

         There can be no assurance that a secondary market for the Bonds will
develop or, if it does develop, that it will continue or provide the Bondholders
with sufficient liquidity of investment. The primary source of information
available to investors concerning the Bonds will be the monthly statements
discussed in the Prospectus under "Description of the Bonds--Reports to
Bondholders," which will include information as to the outstanding principal
balance of the Bonds. There can be no assurance that any additional information
regarding the Bonds will be available through any other source. In addition, the
Company is not aware of any source through which price information about the
Bonds will be generally available on an ongoing basis. The limited nature of
such information regarding the Bonds may adversely affect the liquidity of the
Bonds, even if a secondary market for the Bonds becomes available.


                                 LEGAL OPINIONS

         Certain legal matters relating to the Bonds will be passed upon for the
Company by Thacher Proffitt & Wood, New York, New York and for the Underwriters
by Brown & Wood LLP, New York, New York.


                                     RATINGS

         It is a condition of the issuance of the Bonds that they be rated "AAA"
by Standard & Poor's Ratings Services ("S&P") and "Aaa" by Moody's Investors
Service, Inc. ("Moody's").

         S&P's ratings on mortgage pass-through certificates address the
likelihood of the receipt by Bondholders of payments required under the
Indenture. S&P's ratings take into consideration the credit quality of the
mortgage pool, structural and legal aspects associated with the Bonds, and the
extent to which the payment stream in the mortgage pool is adequate to make
payments required under the Bonds. S&P's rating on the Bonds does not, however,
constitute a statement regarding frequency of prepayments on the mortgages. See
"Certain Yield and Prepayment Considerations" herein. The ratings issued by S&P
on payment of principal and interest do not cover the payment of the Available
Funds Cap Carry-Forward Amount.

         The rating process of Moody's addresses the structural and legal
aspects associated with the Bonds, including the nature of the underlying
mortgage loans. The ratings assigned to the Bonds do not represent any
assessment of the likelihood or rate of principal prepayments. The ratings do
not address the possibility that Bondholders might suffer a lower than
anticipated yield. The ratings do not address the likelihood that Bondholders
will be paid any Prepayment Interest Shortfalls, Relief Act Shortfalls or the
Available Funds Cap Carry-Forward Amount. The ratings do not address the
likelihood that Bondholders will be paid any Deferred Interest except to the
extent Deferred Interest is added to the Bond Principal Balance.

         The Company has not requested a rating on the Bonds by any rating
agency other than S&P and Moody's. However, there can be no assurance as to
whether any other rating agency will rate the Bonds, or, if it does, what rating
would be assigned by any such other rating agency. A rating on the Bonds by
another rating agency, if assigned at all, may be lower than the ratings
assigned to the Bonds by S&P and Moody's.

         A security rating is not a recommendation to buy, sell or hold
securities and may be subject to revision or withdrawal at any time by the
assigning rating organization. Each security rating should be

                                      S-59

<PAGE>


evaluated independently of any other security rating. In the event that the
ratings initially assigned to the Bonds are subsequently lowered for any reason,
no person or entity is obligated to provide any additional support or credit
enhancement with respect to the Bonds.

         The ratings do not address the likelihood that the Master Servicer will
repurchase any Converting Mortgage Loan following the conversion of the related
Mortgage Rate to a fixed rate, and do not address the effect on the yield to
Bondholders resulting from any such conversion and the failure of the Master
Servicer to repurchase such Converting Mortgage Loan.


                                LEGAL INVESTMENT

         The Bonds will constitute "mortgage related securities" for purposes of
the Secondary Mortgage Market Enhancement Act of 1984 ("SMMEA") for so long as
they are rated in at least the second highest rating category by one or more
nationally recognized statistical rating agencies, and, as such, are legal
investments for certain entities to the extent provided in SMMEA. SMMEA
provides, however, that states could override its provision on legal investment
and restrict or condition investment in mortgage related securities by taking
statutory action on or prior to October 3, 1991.

         The Company makes no representations as to the proper characterization
of the Bonds for legal investment or other purposes, or as to the ability of
particular investors to purchase the Bonds under applicable legal investment
restrictions. These uncertainties may adversely affect the liquidity of the
Bonds. Accordingly, all institutions whose investment activities are subject to
legal investment laws and regulations, regulatory capital requirements or review
by regulatory authorities should consult with their legal advisors in
determining whether and to what extent the Bonds constitute a legal investment
or are subject to investment, capital or other restrictions.

         See "Legal Investment Matters" in the Prospectus.


                              ERISA CONSIDERATIONS

                  The Employee Retirement Income Security Act of 1974, as
amended ("ERISA") and the Code impose certain requirements on employee benefit
plans and certain other retirement plans and arrangements (including, but not
limited to, individual retirement accounts and annuities), as well as on
collective investment funds and certain separate and general accounts in which
such plans or arrangements are invested (all of which are hereinafter referred
to as a "Plan") and on persons who are fiduciaries with respect to such Plans.
Any Plan fiduciary which proposes to cause a Plan to acquire any of the Bonds
would be required to determine whether such an investment is permitted under the
governing Plan instruments and is prudent and appropriate for the Plan in view
of its overall investment policy and the composition and diversification of its
portfolio. In addition, ERISA and the Code prohibit certain transactions
involving the assets of a Plan and "disqualified persons" (within the meaning of
the Code) and "parties in interest" (within the meaning of ERISA) who have
certain specified relationships to the Plan. Therefore, a Plan fiduciary
considering an investment in the Bonds should also consider whether such an
investment might constitute or give rise to a prohibited transaction under ERISA
or the Code. Any Plan fiduciary which proposes to cause a Plan to acquire any of
the Bonds should consult with its counsel with respect to the potential
consequences under ERISA and the Code of the Plan's acquisition and ownership of
such Bonds.


                                      S-60

<PAGE>



                                     EXPERTS

         The consolidated financial statements of the Bond Insurer, AMBAC
Indemnity Corporation, as of December 31, 1996 and 1995 and for each of the
years in the three-year period ended December 31, 1996 are incorporated by
reference herein and in the registration statement in reliance upon the report
of KPMG Peat Marwick LLP, independent certified public accountants, incorporated
by reference herein, and upon the authority of said firm as experts in
accounting and auditing.

                                      S-61

<PAGE>



================================================================================
         No dealer, salesman or other person has been authorized to give any
information or to make any representations not contained in this Prospectus
Supplement and the Prospectus and, if given or made, such information or
representations must not be relied upon as having been authorized by the Company
or by the Underwriters. This Prospectus Supplement and the Prospectus do not
constitute an offer to sell, or a solicitation of an offer to buy, the bonds
offered hereby to anyone in any jurisdiction in which the person making such
offer or solicitation is not qualified to do so or to anyone to whom it is
unlawful to make any such offer or solicitation. Neither the delivery of this
Prospectus Supplement and the Prospectus nor any sale made hereunder shall,
under any circumstances, create an implication that information herein or
therein is correct as of any time since the date of this Prospectus Supplement
or the Prospectus.

================================================================================
                      TABLE OF CONTENTS
                                                        Page 
                                                        ---- 
                    Prospectus Supplement

Summary..............................................   S- 3
Risk Factors.........................................   S-13
Description of the Mortgage Pool.....................   S-14
The Issuer...........................................   S-35
The Owner Trustee....................................   S-35
The Indenture Trustee................................   S-36
AMBAC Indemnity Corporation..........................   S-36
Description of the Bonds.............................   S-37
Certain Yield and Prepayment Considerations..........   S-46
Description of the Servicing Agreement...............   S-53
The Indenture........................................   S-55
Federal Income Tax Consequences......................   S-58
Method of Distribution...............................   S-58
Legal Opinions.......................................   S-59
Ratings..............................................   S-59
Legal Investment.....................................   S-60
ERISA Considerations.................................   S-60
Experts..............................................   S-60
Appendix A--Underwriting Guidelines Applicable
     to the Mortgage Loans...........................    A-1
                        Prospectus
Summary of Prospectus ...............................      4
Risk Factors.........................................     13
The Mortgage Pools...................................     18
Servicing of Mortgage Loans..........................     29
Description of the Bonds ............................     36
Description of Credit Enhancement....................     49
Purchase Obligations.................................     58
Primary Mortgage Insurance, Hazard
  Insurance; Claims Thereunder.......................     58
The Company..........................................     62
ICI Funding Corporation..............................     62
The Agreements.......................................     62
Yield Considerations.................................     66
Maturity and Prepayment Considerations...............     69
Certain Legal Aspects of Mortgage Loans..............     70
Federal Income Tax Consequences......................     83
State and Other Tax Consequences.....................     90
ERISA Considerations.................................     90
Legal Investment Matters ............................     91
Use of Proceeds......................................     92
Methods of Distribution..............................     93
Legal Matters........................................     94
Financial Information................................     94
Rating...............................................     94
Index of Principal Definitions.......................     95



================================================================================



================================================================================

                                IMH ASSETS CORP.
                               IMPERIAL CMB TRUST
                                 SERIES 1997-1


$

                                 COLATERALIZED
                               ASSET-BACKED BONDS

                                 SERIES 1997-1

                                  ------------

                             PROSPECTUS SUPPLEMENT

                                  ------------


                         ------------------------------



                                  May 22, 1997



                            Bear, Stearns & Co. Inc.

                         Morgan Stanley & Incorporated


================================================================================


                                      S-62
<PAGE>

APPENDIX A -- UNDERWRITING GUIDELINES FOR THE MORTGAGE LOANS

ICI FUNDING PROGRAMS

         THE PROGRESSIVE SERIES PROGRAM UNDERWRITING GUIDELINES

         GENERAL. The underwriting guidelines utilized in the Progressive Series
Program, as developed by ICI Funding, are intended to assess the borrower's
ability and willingness to repay the mortgage loan obligation and to assess the
adequacy of the mortgaged property as collateral for the mortgage loan. The
Progressive Series Program is designed to meet the needs of borrowers with
excellent credit, as well as those whose credit has been adversely affected. The
Progressive Series Program consists of six mortgage loan programs. Each program
has different credit criteria, reserve requirements, qualifying ratios and
Loan-to-Value Ratio restrictions. Series I is designed for credit history and
income requirements typical of "A" credit borrowers. In the event a borrower
does not fit the Series I criteria, the borrower's mortgage loan is placed into
either Series II, III, III+, IV or V, depending on which series' mortgage loan
parameters meets the borrower's unique credit profile. Series II, III, III+, IV
and V allow for less restrictive standards because of certain compensating or
offsetting factors such as a lower Loan-to-Value Ratio, verified liquid assets,
job stability, pride of ownership and, in the case of refinance mortgage loans,
length of time owning the mortgaged property. The philosophy of the Progressive
Series Program is that no single borrower characteristic should automatically
determine whether an application for a mortgage loan should be approved or
disapproved. Lending decisions are based on a risk analysis assessment after the
review of the entire mortgage loan file. Each mortgage loan is individually
underwritten with emphasis placed on the overall quality of the mortgage loan.
The Progressive Series I Program utilizes an average annual salary to calculate
the debt service-to-income ratio. Salaried borrowers are evaluated based on a 12
month salary history, and self-employed and commission borrowers are evaluated
on a 24 month basis. The debt service-to-income ratio for Series I borrowers is
required to be within the range of 36% to 50%. The Progressive Series II, III,
III+, IV and V Program borrowers are required to have debt service-to-income
ratios within the range of 45% to 60% calculated on the basis of monthly income
and depending on the Loan-to-Value Ratio of the Mortgage Loan.

         Under the Progressive Series Program, ICI Funding underwrites one- to
four-family mortgage loans with Loan-to-Value Ratios at origination of up to
95%, depending on, among other things, a borrower's credit history, repayment
ability and debt service-to-income ratio, as well as the type and use of the
mortgaged property. Second lien financing of the mortgaged properties may be
provided by lenders other than ICI Funding at origination; however, the combined
Loan-to-Value Ratio ("CLTV") generally may not exceed 95% for mortgage loan
amounts up to $400,000 and 90% for mortgage loan amounts above $400,000. In
certain circumstances, ICI Funding may allow second lien financing with CLTVs of
up to 100%. The mortgage loans in the Progressive Series Program generally bear
rates of interest that are greater than those which are originated in accordance
with FHLMC and FNMA standards. In general, the maximum amount for mortgage loans
originated under the Progressive Series Program is $750,000; however, ICI
Funding may approve mortgage loans in excess of such amount on a case-by-case
basis.

         All of the mortgage loans originated under the Progressive Series I
Program are underwritten either by employees of ICI Funding or by contracted
mortgage insurance companies or delegated conduit sellers. All mortgage loans
originated under the Series II and III Programs are underwritten by employees of
ICI Funding and/or Commonwealth Mortgage Assurance Company. All mortgage loans
originated under the Series III+, IV and V Programs are underwritten by
employees of ICI Funding. Substantially all of the Series I Program mortgage
loans and all of the Series II and III Program mortgage loans with


                                       A-1
<PAGE>

Loan-to-Value Ratios at origination in excess of 80% are insured by a Primary
Insurance Policy. None of the Series III+ Program Mortgage Loans with
Loan-to-Value Ratios at origination in excess of 80% will be insured by a
Primary Insurance Policy. In general, all Series IV and Series V Program
Mortgage Loans have Loan-to-Value Ratios at origination which are less than or
equal to 80% and do not require a Primary Insurance Policy. ICI Funding receives
verbal verification of employment prior to funding or acquiring each Progressive
Series Program mortgage loan.

         FULL/ALTERNATIVE DOCUMENTATION AND REDUCED DOCUMENTATION PROGRESSIVE
SERIES PROGRAMS. Each prospective borrower completes a mortgage loan application
which includes information with respect to the applicant's liabilities, income,
credit history, employment history and personal information. ICI Funding
requires a credit report on each applicant from a credit reporting company. The
report typically contains information relating to credit history with local and
national merchants and lenders, installment debt payments and any record of
defaults, bankruptcies, repossessions or judgments.

         The Progressive Series Program allows for approval of an application
pursuant to the (a) Full/Alternative Documentation Program, or (b) the Limited
Documentation Program, the Lite Documentation Program, the "No Ratio" Program or
the "No Income, No Assets" Program (any of the foregoing, a "Reduced
Documentation Program"). The Full/Alternative Documentation Program requires the
following documents: (i) Uniform Residential Loan Application (FNMA Form 1003 or
FHLMC Form 65), (ii) Statement of Assets and Liabilities (FNMA Form 1003A or
FHLMC 65A), (iii) Residential Mortgage Credit Report with records obtained from
at least two separate repositories, (iv) Verification of Employment Form
providing a complete two year employment history, (v) Verification of Deposit
Form for all liquid assets, verifying minimum cash reserves based upon the
Loan-to-Value Ratio and borrower's income, and (vi) a Uniform Residential
Appraisal Report (FNMA Form 1004 or FHLMC Form 70). The Full/Alternative
Documentation Program allows for the use of certain alternative documents in
lieu of the Verification of Deposit Form and Verification of Employment Form.
These include W-2 Statements, tax returns and one pay check from the most recent
full month for verification of income and the most recent three months personal
bank statements for verification of liquid assets. In addition, self-employed
borrowers must provide federal tax returns for the previous two to three years,
including K-l's, federal business tax returns for two years, year-to-date
financial statements, a business credit report and a signed IRS Form 4506
(Request for Copy of Tax Returns).

         Under the Limited Documentation Program, which is available to
borrowers in every Progressive Series Program, ICI Funding obtains from
prospective borrowers either a verification of deposits or bank statements for
the most recent two-month period preceding the mortgage loan application. In
addition, the Lite Documentation Program is available to Series III+, Series IV
and Series V self-employed borrowers where the previous 12 months bank
statements are utilized in lieu of tax returns. Under these programs the
borrower provides income information on the mortgage loan application, and the
debt service-to-income ratio is calculated. However, income is not verified.
Permitted maximum Loan-to-Value Ratios (including secondary financing) under the
Limited Documentation and Lite Documentation Programs generally are limited.

         The Progressive Series Program also allows for approval of applications
pursuant to the "No Ratio" Program and "No Income, No Assets" Program. The "No
Ratio" Program, available to borrowers in the Series I and Series II Programs,
is designed for a mortgage loan which requires a minimum 20% down payment from
the borrower with employment information, but no income information, stated on
the application (and, therefore, the debt service-to-income ratio is not
calculated). The certification of assets is confirmed by written verification of
deposits and supported by bank statements. With respect


                                       A-2
<PAGE>

to the "No Ratio" Program, a mortgage loan with a Loan-to-Value Ratio at
origination in excess of 80% is not eligible.

         The "No Income, No Assets" Program, available to borrowers in the
Series I Program, requires a much larger down payment than under the "No Ratio"
Program. Under this program, the borrower provides no income information, but
provides employment and unverified asset information on the mortgage loan
application. With respect to the "No Income, No Assets" Program, a mortgage loan
with a Loan-to-Value Ratio at origination in excess of 80% is generally not
eligible.

         Under all Progressive Series Programs, either ICI Funding or the
conduit seller verbally verifies the borrower's employment prior to closing.
Credit history, collateral quality and the amount of the down payment are
important factors in evaluating a mortgage loan submitted under one of the
Reduced Documentation Programs. In addition, in order to qualify for a Reduced
Documentation Program, a mortgage loan must conform to certain criteria
regarding maximum loan amount, property type and occupancy status. Mortgage
loans having a Loan-to-Value Ratio at origination in excess of 80% for Series I,
II and III and mortgage loans on mortgaged property used as a second or vacation
home by the prospective borrowers are not eligible for a Reduced Documentation
Program. In general, the maximum loan amount for mortgage loans underwritten in
accordance with Series I, II and III Reduced Documentation Program is $750,000
for purchase transactions and rate-term transactions and a maximum loan amount
of $650,000 for cash out refinance transactions. The maximum loan amount for
mortgage loans underwritten in accordance with Series III+, IV and V Reduced
Documentation Program is $400,000. Secondary financing is allowed in the
origination of the Limited Documentation Program but must meet the CLTV
requirements described above and certain other requirements for subordinate
financing. Secondary financing is not allowed in the case of the "No Ratio" or
the "No Income, No Assets" Programs. In all cases, liquid assets must support
the level of income of the borrower as stated in proportion to the type of
employment of the borrower. Full Documentation is requested by the underwriter
if it is the judgment of the underwriter that the compensating factors are
insufficient for loan approval.

         CREDIT HISTORY. The Progressive Series Program defines an acceptable
credit history in each of the Series I, II and III Programs. The Series I
Program defines an acceptable credit history as a borrower who has "A" credit,
meaning a minimum of five trade accounts, with 24 months credit history, no
30-day delinquent mortgage payments in the last 24 months, and a maximum of two
30-day delinquent payments on any installment credit account within the past 24
months. No bankruptcies or foreclosures are allowed in the past 24 months. No
judgments, suits, liens, collections or charge-offs are allowed within the past
24 months.

         With respect to the Series II Program, a borrower must have a minimum
of five trade accounts with no late mortgage payments for the past 12 months and
may have one 30-day delinquent mortgage payment within the past 13th through
24th months. A borrower may not have more than three 30-day delinquent payments
on any revolving credit account and a maximum of three 30-day delinquent
payments within the past 24 months on any installment credit account. All
bankruptcies must be at least 24 months old, fully discharged and the borrower
must have re-established a satisfactory credit history. Foreclosures are not
allowed in the past 24 months.

         With respect to the Series III Program, a borrower may not have more
than two 30-day delinquent mortgage payments within the past 24 months. The
borrower may not have more than three 30-day delinquent payments and one 60-day
delinquent payment on revolving debt in the last 24 months


                                       A-3
<PAGE>

and may not have more than three 30-day delinquent and one 60-day delinquent
payment on any installment credit account in the past 24 months. Any open
judgment, suit, lien, collection or charge-off must be paid prior to closing.
Bankruptcies must be at least 24 months old, fully discharged and the borrower
must have re-established a satisfactory credit history. No late mortgage
payments are permitted on equity take-out refinances under the Limited
Documentation Program offered under the Progressive Series Program.

         With respect to the Series III+ Program, a borrower may not have more
than two 30-day delinquent mortgage payments within the past 12 months. The
borrower may not have more than two 30- day delinquent payments and one 60-day
delinquent payment on revolving debt in the last 12 months and may not have more
than two 30-day delinquent payments and one 60-day delinquent payment on any
installment credit account in the past 12 months. Any open judgments, suits,
liens, collections, charge-offs not to exceed $500 must be paid in full at
closing. Bankruptcies must be at least 24 months old, fully discharged and the
borrower must have re-established a satisfactory credit history. Foreclosures
are not allowed in the past 24 months.

         With respect to the Series IV Program, a borrower may not have more
than four 30-day delinquent mortgage payments or three 30-day delinquent
mortgage payments and one 60-day delinquent mortgage payment within the past 12
months. The borrower may not have more than four 30-day delinquent payments or
two 60-day delinquent payments or one 90-day delinquent payment on revolving
debt in the last 12 months and may not have more than four 30-day delinquent
payments or two 60-day delinquent payments or one 90-day delinquent payment on
any installment credit account in the past 12 months. Any open judgments, suits,
liens, collections, charge-offs not to exceed $1,000 must be paid in full at
closing. Bankruptcies must be at least 18 months old, fully discharged and the
borrower must have re-established a satisfactory credit history. Foreclosures
are not allowed in the past 18 months.

         With respect to the Series V Program, a borrower may not have more than
five 30-day delinquent mortgage payments or two 60-day delinquent mortgage
payments and one 90-day delinquent mortgage payment within the past 12 months.
The borrower may not have more than six 30-day delinquent payments or three
60-day delinquent payments or two 90-day delinquent payments on revolving debt
in the last 12 months and may not have more than six 30-day delinquent payments
or three 60-day delinquent payments or two 90-day delinquent payments on any
installment credit account in the past 12 months. Any open judgments, suits,
liens, collections, charge-offs not to exceed $4,000 must be paid in full at
closing. Bankruptcies must be at least 12 months old, fully discharged and the
borrower must have re-established a satisfactory credit history. Foreclosures
are not allowed in the past 12 months.

         QUALITY CONTROL. ICI Funding generally performs a pre-funding audit on
each Progressive Series Program mortgage loan. This audit includes a review for
compliance with Progressive Series Program parameters and accuracy of the legal
documents. ICI Funding performs a quality control review on a minimum of 25% of
the mortgage loans originated or acquired under the Progressive Series Program
for complete re-verification of employment, income and liquid assets used to
qualify for such mortgage loan. Such review also includes procedures intended to
detect evidence of fraudulent documentation and/or imprudent activity during the
processing, funding, servicing or selling of the mortgage loan. Verification of
occupancy and applicable information is made by regular mail.

         APPRAISALS. One- to four-family residential properties that are to
secure Progressive Series Program mortgage loans are appraised by qualified
independent appraisers who are approved by ICI Funding's correspondents. Such
appraisers inspect and appraise the subject property and verify that such


                                       A-4
<PAGE>

property is in acceptable condition. Following each appraisal, the appraiser
prepares a report which includes a market value analysis based on recent sales
of comparable homes in the area and, when deemed appropriate, replacement cost
analysis based on the current cost of constructing a similar home. All
appraisals are required to conform to the Uniform Standards of Professional
Appraisal Practice adopted by the Appraisal Standards Board of the Appraisal
Foundation and must be on forms acceptable to FNMA and FHLMC. As part of ICI
Funding's quality control procedures, either field or desk appraisal reviews are
obtained on 10% of all mortgage loans originated under the Progressive Series
Program. Selected mortgage loans will also be reviewed for compliance and
document accuracy. Desk and/or field appraisal reviews are required on all
mortgage loans originated under the Progressive Series Program with
Loan-to-Value Ratios in excess of 65% on mortgaged properties located in the
State of California, Loan-to-Value Ratios in excess of 70% on any properties in
all other states, loan amounts in excess of $350,000, non-owner occupied
properties, second home properties, cash-out refinance mortgage loans and
whenever in the underwriter's judgment it is necessary to reverify the appraised
value of the property. Effective February 3, 1997, each loan includes one full
appraisal and an enhanced review appraisal by a national appraisal company
designated by ICI Funding. The enhanced appraisal review is not required when
the full appraisal is ordered by the related originator from one of ICI
Funding's approved national appraisal companies.

         ICI Funding commenced acquiring mortgage loans underwritten pursuant to
the Progressive Series Program in November 1995. Accordingly, ICI Funding does
not have any historical delinquency or default experience that may be referred
to for purposes of estimating the future delinquency and loss experience of the
Mortgage Loans underwritten pursuant to the Progressive Series Program. There
can be no assurance that the delinquency experience of the servicing portfolio
of ICII or of Wendover as described herein will correspond to the delinquency
experience of the Mortgage Loans underwritten pursuant to the Progressive Series
Program. It is contemplated that all of the Progressive Series Program mortgage
loans originated or acquired by ICI Funding will also be underwritten with a
view toward the resale thereof in the secondary mortgage market.

         VARIATIONS. ICI Funding uses the foregoing parameters as guidelines
only. On a case-by-case basis, ICI Funding may determine that the prospective
mortgagor warrants an exception outside the standard Progressive Series Program
guidelines. An exception may be allowed if the loan application reflects certain
compensating factors, including (i) the prospective mortgagor has demonstrated
an ability to save and devote a greater portion of income to basic housing
needs; (ii) the prospective mortgagor may have a potential for increased
earnings and advancement because of education or special job training, even if
the prospective mortgagor has just entered the job market; (iii) the prospective
mortgagor has demonstrated an ability to maintain a debt free position; (iv) the
prospective mortgagor may have short term income that is verifiable but could
not be counted as stable income because it does not meet the remaining term
requirements; and (v) the prospective mortgagor's net worth is substantial
enough to suggest that repayment of the loan is within the prospective
mortgagor's ability.

         THE PROGRESSIVE EXPRESSTM PROGRAM UNDERWRITING GUIDELINES

         GENERAL. In July 1996, ICI Funding developed an additional Series to
the Progressive Program, the "Progressive Express(TM) Program". The concept of
the Progressive Express(TM) Program is to underwrite the loan focusing on the
borrowers Fair Issac ("FICO") credit score, ability and willingness to repay the
mortgage loan obligation, and assess the adequacy of the mortgage property as
collateral for the loan. The FICO Score was developed by Fair, Issac Co., Inc.
of San Rafael, California. It is an electronic evaluation of past and present
credit accounts on the borrower's credit bureau report. This includes all


                                       A-5
<PAGE>

reported accounts as well as public records and inquiries. The Progressive
Express(TM) Program offers six levels of mortgage loan programs. The Progressive
Express(TM) Program has a minimum FICO score that must be met by each of the
borrowers and does not allow for any exceptions to the FICO score requirement.
The FICO Score requirement is as follows: Progressive Express(TM) I 681 & above,
Progressive Express(TM) II 680-621, Progressive Express(TM) III 620-601,
Progressive Express(TM) IV 600-581, Progressive Express(TM) V 580-551, and
Progressive Express(TM) VI 550-500. Each Progressive Express(TM) program has
different FICO score requirements, credit criteria, reserve requirements, and
Loan-to-Value Ratio restrictions. Progressive Express(TM) I is designed for
credit history and income requirements typical of "A+" credit borrowers. In the
event a borrower does not fit the Progressive Express(TM) I criteria, the
borrower's mortgage loan is placed into either Progressive Express(TM) II, III,
IV, V, or VI, depending on which series' mortgage loan parameters meets the
borrower unique credit profile.

         Under the Progressive Express(TM) Program, ICI Funding underwrites
single family dwellings with Loan-to-Value Ratios at origination of up to 95%.
In order for the property to be eligible for the Progressive Express(TM)
Program, it must be a single family residence (1 unit only), condominium, and/or
planned unit development (PUD). Each mortgage loan is individually underwritten
by an ICI Funding employee or by contracted Commonwealth Mortgage Assurance
Company staff on-site at ICI Funding. This program is not offered to Conduit
Sellers under their Delegated Underwriting program. Progressive Express(TM)
Programs I through IV with Loan-to-Value Ratios at origination in excess of 80%
are insured by Commonwealth Mortgage Assurance Company. Loan-to-Value Ratios of
80.01% to 85% require 22% mortgage insurance coverage and 85.01% to 90% require
30% mortgage insurance coverage.

         Each respective buyer completes a Progressive Express(TM) Doc loan
application and certifies the following when signing the application: property
is intended to be owner-occupied, funds are not from a gift, borrower is
presently employed, and the transaction is not a non-arms length transaction. At
the time of signing loan documents, Progressive Express(TM) I - IV borrowers
execute a "Borrower's Certificate" certifying the above and that the borrower
has 4 months principal, interest, taxes, and insurance reserves available,
exclusive of cash-out proceeds. The borrower must disclose employment and assets
on the application, however, there is no verification of the information. The
Conduit Seller obtains a Verbal Verification of Employment on each borrower. ICI
Funding uses the foregoing parameters as guidelines only. Sellers may include
certain criteria that ICI Funding may not enforce, particularly, when a fixed
rate loan includes an Addendum to the Note for a prepayment penalty. Full
documentation is requested by the underwriter if it is the judgment of the
underwriter that the compensating factors are insufficient for loan approval
under the Progressive Product Line.

         CREDIT HISTORY. The Progressive Express(TM) Program defines an
acceptable credit history in each of the programs I through VI. Progressive
Express(TM) I defines an acceptable credit history as a borrower who has "A+"
credit, meaning a minimum of 5 trade accounts, no 30-day delinquent mortgage
payments in the past 24 months, and a maximum of two 30-day delinquent payments
on any revolving credit accounts within the past 24 months and one 30-day
delinquent payment on any installment credit accounts within the past 24 months.
All bankruptcies must be at least 24 months old, fully discharged and the
borrower must have re-established a satisfactory credit history. Foreclosures
are not allowed in the past 3 years. No judgments, suits, liens, collections or
charge-offs are allowed within the past 24 months.
Tax liens are not allowed.

         With respect to Progressive Express(TM) II, a borrower must have a
minimum of 5 trade accounts, no late mortgage payments for the past 12 months,
and a maximum of two 30-day or no 60-day delinquent payments on any revolving
credit accounts and a maximum of one 30-day or no 60-day


                                       A-6
<PAGE>

delinquent payments on any installment credit accounts in the past 12 months.
All bankruptcies must be at least 24 months old, fully discharged and the
borrower must have re-established a satisfactory credit history. Foreclosures
are not allowed in the past 3 years. Judgments, suits, liens, collections or
charge-offs must be paid prior to closing. Tax liens are not allowed.

         With respect to Progressive Express(TM) III, a borrower must have a
minimum of 5 trade accounts, no late mortgage payments for the past 12 months
and may have one 30-day late mortgage payment within the past 13 and 24 months.
A borrower may not have more than a maximum of three 30-day delinquent payments
on any revolving credit accounts or installment credit accounts in the past 24
months. All bankruptcies must be at least 24 months old, fully discharged and
the borrower must have re-established a satisfactory credit history.
Foreclosures are not allowed in the past 3 years. Judgments, suits, liens,
collections or charge-offs must be paid prior to closing. Tax liens are not
allowed.

         With respect to Progressive Express(TM) IV, a borrower must have a
minimum of 5 trade accounts, no more than two 30-day late mortgage payments in
the past 12 months or three 30-day late mortgage payments in the past 24 months.
A borrower may not have more than a maximum of three 30-day or one 60-day
delinquent payments on any revolving credit accounts or installment credit
accounts in the past 24 months. All bankruptcies must be at least 24 months old,
fully discharged and the borrower must have re-established a satisfactory credit
history. Foreclosures are not allowed in the past 3 years. Judgments, suits,
liens, collections or charge-offs, not to exceed $500, must be paid prior to
closing.
Tax liens are not allowed.

         With respect to Progressive Express(TM) V, a borrower must have a
minimum of 3 trade accounts, no more than two 30-day late mortgage payments in
the past 12 months. A borrower may not have more than a maximum of two 30-day or
one 60-day delinquent payments on any revolving credit accounts or installment
credit accounts in the past 12 months. All bankruptcies must be at least 24
months old, fully discharged and the borrower must have re-established a
satisfactory credit history. Foreclosures are not allowed in the past 24 months.
Judgments, suits, liens, collections or charge-offs, not to exceed $500, must be
paid at closing. Tax liens are not allowed.

         With respect to Progressive Express(TM) VI, a borrower must have a
minimum of 3 trade accounts, no more than four 30-day or three 30-day and one
60-day late mortgage payments in the past 12 months. A borrower may not have
more than a maximum of four 30-day or two 60-day or one 90-day delinquent
payments on any revolving credit accounts or installment credit accounts in the
past 12 months. All bankruptcies must be at least 18 months old and fully
discharged. Foreclosures are not allowed in the past 18 months. Judgments,
suits, liens, collections or charge-offs, not to exceed $1,000, must be paid at
closing. Tax liens are not allowed.

         QUALITY CONTROL. ICI Funding generally performs a pre-funding audit on
each Progressive Express(TM) Program mortgage loan. This audit includes a review
for compliance with Progressive Express(TM) Program parameters and accuracy of
the legal documents. ICI Funding performs a quality control review on a minimum
of 25% of the mortgage loans originated or acquired under the Progressive
Express(TM) Program for complete re-verification of employment, income and
liquid assets used to qualify for such mortgage loan. Such review also includes
procedures intended to detect evidence of fraudulent documentation and/or
imprudent activity during the processing, funding, servicing or selling of the
mortgage loan. Verification of occupancy and applicable information is made by
regular mail.


                                       A-7
<PAGE>

         APPRAISALS. Each Progressive Express(TM) loan includes one full
appraisal and an enhanced review appraisal by a national appraisal company
designated by ICI Funding. The enhanced appraisal review is not required when
the full appraisal is ordered by the Conduit Seller from one of ICI Funding's
approved national appraisal companies. In full appraisals, appraisers inspect
and appraise the subject property and verify that such property is in acceptable
condition. Following each appraisal, the appraiser prepares a report which
includes a market value analysis based on recent sales of comparable homes in
the area and, when deemed appropriate, replacement costs analysis based on the
current cost of constructing a similar home. All full appraisals are required to
conform to the Uniform Standards of Professional Appraisal Practice adopted by
the Appraisal Standards Board of the Appraisal Foundation and must be on forms
acceptable to FNMA and FHLMC. Selected mortgage loans will also be reviewed for
compliance and document accuracy.

         ICI Funding commenced acquiring mortgage loans underwritten pursuant to
the Progressive Series Program in November 1995 and pursuant to the Progressive
Express(TM) Program in late 1996. Accordingly, ICI Funding does not have any
historical delinquency or default experience that may be referred to for
purposes of estimating the future delinquency and loss experience of the
Mortgage Loans underwritten pursuant to the Progressive Series Program and the
Progressive Express(TM) Program. There can be no assurance that the delinquency
experience of the servicing portfolio of ICII or of Wendover as described herein
will correspond to the delinquency experience of the Mortgage Loans underwritten
pursuant to the Progressive Series Program or the Progressive Express(TM)
Program. It is contemplated that all of the Progressive Series Program and
Progressive Express(TM) Program mortgage loans originated or acquired by ICI
Funding will also be underwritten with a view toward the resale thereof in the
secondary mortgage market.

         VARIATIONS. ICI Funding uses the foregoing parameters as guidelines
only. On a case-by-case basis, ICI Funding may determine that the prospective
mortgagor warrants an exception outside the standard Progressive Series Program
guidelines. An exception may be allowed if the loan application reflects certain
compensating factors, including (i) the prospective mortgagor has demonstrated
an ability to save and devote a greater portion of income to basic housing
needs; (ii) the prospective mortgagor may have a potential for increased
earnings and advancement because of education or special job training, even if
the prospective mortgagor has just entered the job market; (iii) the prospective
mortgagor has demonstrated an ability to maintain a debt free position; (iv) the
prospective mortgagor may have short term income that is verifiable but could
not be counted as stable income because it does not meet the remaining term
requirements; and (v) the prospective mortgagor's net worth is substantial
enough to suggest that repayment of the loan is within the prospective
mortgagor's ability.

UNDERWRITING PROGRAMS OF BULK PURCHASERS

         BNC MORTGAGE INC.

         The underwriting guidelines utilized by BNC Mortgage Inc. ("BNC") are
intended to assess the borrower's ability and willingness to repay the mortgage
loan obligation and to assess the adequacy of the mortgaged property as
collateral for the mortgage loan. BNC's Guidelines are designed to meet the
needs of borrowers with excellent credit, as well as those whose credit has been
adversely affected. BNC's Guidelines consists of a single set of guidelines. The
philosophy of BNC's Guidelines is that no single borrower characteristic should
automatically determine whether an application for a mortgage loan should be
approved or disapproved. Lending decisions are based on a risk analysis
assessment after the review of the entire mortgage loan file. BNC considers a
number of factors in determining the


                                       A-8
<PAGE>

creditworthiness of an applicant, including the desirability of the property,
the marketability of the property, the applicant's income, the ratio of income
to the applicant's anticipated monthly expenses, and the applicant's credit
history.

         Under BNC's Guidelines, BNC underwrites one- to four-family mortgage
loans with Loan-toValue Ratios at origination of up to 85%, depending on, among
other things, the marketability of the property, the mortgage payment and
consumer credit history of the mortgagee, the debt-to-income ratio of the
borrower, and the risk/loss potential of each loan reviewed. Second lien
financing of the mortgaged properties may be provided by lenders other than BNC
at origination; however, the combined Loan-to-Value Ratio ("CLTV") generally may
not exceed 90%. The mortgage loans in BNC's Guidelines generally bear rates of
interest that are greater than those which are originated in accordance with
FHLMC and FNMA standards. In general, the maximum amount for individual mortgage
loans originated under BNC's Guidelines is $500,000 (a maximum aggregate loan
amount of $700,000 is allowed for multiple mortgage loans to the same borrower);
however, BNC may approve mortgage loans in excess of such amount on a
case-by-case basis.

         Under BNC's underwriting guidelines, various risk categories are used
to grade the likelihood that the mortgagor will satisfy the repayment conditions
of the mortgage loan. These risk categories establish the maximum permitted
loan-to-value ratio, debt-to-income ratio and loan amount, given the occupancy
status of the mortgaged property, the borrower's credit history and the type of
mortgaged property. In general, loans with more derogatory credit items are
graded in a higher credit risk category.

         In addition to the Loan-to-Value Ratio limitations imposed under the
risk categories outlined above, BNC also considers each prospective mortgagor's
debt service-to- income ratio. BNC generally will not originate a mortgage loan
if the prospective mortgagor's debt service-to-income ratio exceeds 60%.

         As described above, BNC uses the foregoing categories and
characteristics as guidelines only. An upgrade or exception may be allowed if
the application reflects certain compensating factors, including a low
loan-to-value ratio. Accordingly, BNC may classify in a more favorable
underwriting category certain mortgage loans that, in the absence of such
compensating factors, would satisfy only the criteria of a less favorable
underwriting category.

         Each prospective borrower completes a mortgage loan application which
includes information with respect to the applicant's liabilities, income, credit
history, employment history and personal information. BNC requires a credit
report on each applicant from a credit reporting company. The report typically
contains information relating to credit history with local and national
merchants and lenders, installment debt payments and any record of defaults,
bankruptcies, repossessions or judgments.

         WEYERHAEUSER MORTGAGE, INC.

         The objectives stated in the underwriting guidelines developed by
Weyerhaeuser Mortgage, Inc. ("Weyerhaeuser") are to (a) determine that the
borrower has a willingness to repay the loan according to the terms and
conditions and (b) determine that the property securing the loan will provide
sufficient value to recover the investment if the loan defaults.

         Weyerhaeuser has developed programs which allow more lenient
underwriting guidelines as well as provide an outlet for loans that tend to have
credit impaired characteristics. Weyerhaeuser's


                                       A-9
<PAGE>

underwriting philosophy is to analyze the overall situation of a borrower, and
to determine the presence of any compensating factors that may be used to offset
a certain area of weakness. Compensating factors may include the loan-to-value
ratio, the current and/or previous mortgage payment history, the employment
history and the years residing at the current residence.

         Under its guidelines, Weyerhaeuser underwrites one- to four-family
mortgage loans with Loan-toValue Ratios at origination of up to 90%, depending
on, among other things, the intended occupancy of the property, the mortgage
payment and consumer credit history of the borrower, the risk category used to
grade the borrower, the debt-to-income ratio of the borrower, the income and
asset documentation level selected and the marketability of the property. Second
lien financing of the mortgaged properties may be provided by lenders other than
Weyerhaeuser at origination; however, the combined Loan-to-Value Ratio ("CLTV")
generally may not exceed 90%. The mortgage loans in Weyerhaeuser's Guidelines
generally bear rates of interest that are greater than those which are
originated in accordance with FHLMC and FMNA standards. In general, the maximum
amount for individual mortgage loans originated under Weyerhaeuser's Guidelines
is $750,000; however, Weyerhaeuser may approve mortgage loans in excess of such
amount on a case-by-case basis.

         Under Weyerhaeuser's underwriting guidelines, various risk categories
are used to grade the likelihood that the borrower will satisfy the repayment
conditions of the mortgage loan. These risk categories establish the maximum
permitted loan-to-value ratio, debt-to-income ratio and loan amount, given the
occupancy status of the mortgaged property, the borrower's credit history and
chosen documentation level and the type of mortgaged property. In general, loans
with more derogatory credit items are graded in a higher risk category.

         In addition to the Loan-to-Value Ratio limitations imposed under the
risk categories outlined above, Weyerhaeuser also considers each mortgagor's
debt service-to-income ratio. Weyerhaeuser generally will not originate a
mortgage loan if the prospective mortgagor's debt service-to-income ratio
exceeds 60%.

         Each prospective borrower completes a mortgage loan application which
includes information with respect to the applicant's liabilities, income, credit
history, employment history and personal information. Weyerhaeuser requires a
credit report on each applicant showing all credit trades regardless of negative
or positive status from a credit reporting company. The report typically
contains information relating to credit history with local and national
merchants and lenders, installment debt payments and any record of defaults,
bankruptcies, foreclosures, repossessions or judgements. Weyerhaeuser's
Guidelines provide for full/alternate documentation, lite documentation (six
months income verified) and for no income verification.

         In addition, Weyerhaeuser's Guidelines require the following documents:
(i) a complete 1003 loan application stating the borrower's income and
liabilities, (ii) an appraisal with original photographs. An appraisal review is
required on all Weyerhaeuser loans regardless of the appraiser. The review may
be in the form of a second appraisal or a desk review appraisal depending upon
the loan balance and loan-to-value ratio.

         As described above, Weyerhaeuser uses the foregoing categories and
characteristics as guidelines only. An upgrade or exception may be allowed if
the application reflects certain compensating factors, including a low
loan-to-value ratio, job stability, mortgage credit and history, time in
residence for a refinance and the down payment on a purchase. Accordingly,
Weyerhaeuser may classify in a more


                                      A-10
<PAGE>

favorable underwriting category certain mortgage loans that, in the absence of
such compensating factors, would satisfy only the criteria of a less favorable
underwriting category.

         NOMURA ASSET CAPITAL CORPORATION

         Under Nomura Asset Capital Corporation ("Nomura") Guidelines, Nomura
underwrites one- to four-family mortgage loans with Loan-to-Value Ratios at
origination of up to 95%, depending on, among other things, the intended
occupancy of the property, the mortgage payment and consumer credit history of
the borrower, the risk category used to grade the borrower, the debt-to-income
ratio of the borrower, the income and asset documentation level selected and the
marketability of the property. Second lien financing of the mortgaged properties
may be provided by lenders other than Nomura at origination; however, the
combined Loan-to-Value Ratio ("CLTV") generally may not exceed 90%. The mortgage
loans in Nomura's Guidelines generally bear rates of interest that are greater
than those which are originated in accordance with FHLMC and FNMA standards. In
general, the maximum amount for individual mortgage loans originated under
Nomura's Guidelines is $700,000; however, Nomura may approve mortgage loans in
excess of such amount on a case-by-case basis. Nomura requires primary mortgage
insurance for Loan-to-Value Ratios in excess of 85%.

         Under Nomura's underwriting guidelines, various risk categories are
used to grade the likelihood that the borrower will satisfy the repayment
conditions of the mortgage loan. These risk categories establish the maximum
permitted loan-to-value ratio, debt-to-income ratio and loan amount, given the
occupancy status of the mortgaged property, the borrower's credit history and
chosen documentation level and the type of mortgaged property. In general, loans
with more derogatory credit items are graded in a higher risk category.

         In addition to the Loan-to-Value Ratio limitations imposed under the
risk categories outlined above, Nomura also considers each mortgagor's debt
service-to-income ratio. Nomura generally will not originate a mortgage loan if
the prospective mortgagor's debt service-to-income ratio exceeds 60%.

         Each prospective borrower completes a mortgage loan application which
includes information with respect to the applicant's liabilities, income, credit
history, employment history and personal information. Nomura requires a credit
report on each borrower providing information relating to credit history with
local and national merchants and lenders, installment debt payments and any
record of defaults, bankruptcies, foreclosures, repossessions or judgements.
Nomura's Guidelines provide for full/alternate documentation and a no income
verification program. In addition, Nomura's Guidelines require the following
documents: (i) a complete 1003 loan application stating the borrower's income
and liabilities, (ii) an appraisal with original photographs.

         As described above, Nomura uses the foregoing categories and
characteristics as guidelines only. An upgrade or exception may be allowed if
the application reflects certain compensating factors, including a low
loan-to-value ratio. Accordingly, Nomura may classify in a more favorable
underwriting category certain mortgage loans that, in the absence of such
compensating factors, would satisfy only the criteria of a less favorable
underwriting category.

         QUALITY MORTGAGE USA

         Under Quality Mortgage USA ("Quality") Guidelines, Quality underwrites
one- to four-family mortgage loans with Loan-to-Value Ratios at origination of
up to 85%, depending on, among other


                                      A-11
<PAGE>

things, the intended occupancy of the property, the mortgage payment and
consumer credit history of the borrower, the risk category used to grade the
borrower, the debt-to-income ratio of the borrower, the income and asset
documentation level selected and the marketability of the property. Second lien
financing of the mortgaged properties may be provided by lenders other than
Quality at origination; however, the combined Loan-to-Value Ratio ("CLTV")
generally may not exceed 90%. The mortgage loans in Quality's Guidelines
generally bear rates of interest that are greater than those which are
originated in accordance with FHLMC and FNMA standards. In general, the maximum
amount for individual mortgage loans originated under Quality's Guidelines is
$750,000; however, Quality may approve mortgage loans in excess of such amount
on a case-by-case basis.

         Under Quality's underwriting guidelines, various risk categories are
used to grade the likelihood that the borrower will satisfy the repayment
conditions of the mortgage loan. These risk categories establish the maximum
permitted loan-to-value ratio, debt-to-income ratio and loan amount, given the
occupancy status of the mortgaged property, the borrower's credit history and
chosen documentation level and the type of mortgaged property. In general, loans
with more derogatory credit items are graded in a higher risk category.

         In addition to the Loan-to-Value Ratio limitations imposed under the
risk categories outlined above, Quality also considers each mortgagor's debt
service-to-income ratio. Quality generally will not originate a mortgage loan if
the prospective mortgagor's debt service-to-income ratio exceeds 60%.

         Each prospective borrower completes a mortgage loan application which
includes information with respect to the applicant's liabilities, income, credit
history, employment history and personal information. Quality requires a credit
report on each borrower providing information relating to credit history with
local and national merchants and lenders, installment debt payments and any
record of defaults, bankruptcies, foreclosures, repossessions or judgements.
Quality's Guidelines provide for full/alternate documentation and a no income
verification program.

         As described above, Quality uses the foregoing categories and
characteristics as guidelines only. An upgrade or exception may be allowed if
the application reflects certain compensating factors, including a low
loan-to-value ratio. Accordingly, Quality may classify in a more favorable
underwriting category certain mortgage loans that, in the absence of such
compensating factors, would satisfy only the criteria of a less favorable
underwriting category.


                                      A-12
<PAGE>

PROSPECTUS

Collateralized Mortgage Bonds
IMH Assets Corp.
The collateralized mortgage bonds (the "Bonds") offered hereby and by the
supplements hereto (each, a "Prospectus Supplement") will be offered from time
to time in series.

Each series of Bonds will represent indebtedness of the related trust fund (with
respect to any series, the "Trust Fund") to be established by IMH Assets Corp.
(the "Company") pursuant to a trust agreement (the "Trust Agreement") and will
be secured by certain assets deposited therein. Each Trust Fund for a series of
Bonds and the related Certificates (as defined herein, and together with the
Bonds, the "Securities") will consist primarily of a segregated pool (a
"Mortgage Pool") of one- to four-family and/or multifamily residential first
and/or junior mortgage loans or manufactured housing conditional sales contracts
and installment loan agreements (collectively, the "Mortgage Loans") or
interests therein, acquired by the Company from one or more affiliated or
unaffiliated institutions (the "Sellers"). See "The Mortgage Pools." The
Mortgage Loans and other assets in each Trust Fund, which may only include, if
applicable, reinvestment income, reserve funds, cash accounts and various forms
of credit enhancement as described herein (collectively, the "Trust Fund
Assets") will be pledged pursuant to an indenture (the "Indenture") to secure a
series of Bonds to the extent and as more fully described herein under "The
Agreements" and in the related Prospectus Supplement. Information regarding the
Bonds of a series, and the general characteristics of the Mortgage Loans and
other Trust Fund Assets in the related Trust Fund, will be set forth in the
related Prospectus Supplement.

Each series of Bonds will include one or more classes. Each class of Bonds of
any series will represent the right, which right may be senior or subordinate to
the rights of one or more of the other classes of Bonds to receive a specified
portion of payments of principal or interest (or both) on the Mortgage Loans and
the other Trust Fund Assets in the related Trust Fund in the manner described
herein under "Description of the Bonds" and in the related Prospectus
Supplement. A series may include one or more classes of Bonds entitled to
principal distributions, with disproportionate, nominal or no interest
distributions, or to interest distributions, with disproportionate, nominal or
no principal distributions. A series may include two or more classes of Bonds
which differ as to the timing, sequential order, priority of payment,
pass-through rate or amount of distributions of principal or interest or both.

THE COMPANY'S ONLY OBLIGATIONS WITH RESPECT TO A SERIES OF BONDS WILL BE
PURSUANT TO CERTAIN REPRESENTATIONS AND WARRANTIES MADE BY THE COMPANY, EXCEPT
AS PROVIDED IN THE RELATED PROSPECTUS SUPPLEMENT. THE MASTER SERVICER (THE
"MASTER SERVICER") FOR ANY SERIES OF BONDS WILL BE NAMED IN THE RELATED
PROSPECTUS SUPPLEMENT. THE PRINCIPAL OBLIGATIONS OF THE MASTER SERVICER WILL BE
PURSUANT TO ITS CONTRACTUAL SERVICING OBLIGATIONS (WHICH INCLUDE ITS LIMITED
OBLIGATION TO MAKE CERTAIN ADVANCES IN THE EVENT OF DELINQUENCIES IN PAYMENTS ON
THE RELATED MORTGAGE LOANS). SEE "DESCRIPTION OF THE BONDS."

If so specified in the related Prospectus Supplement, the Trust Fund for a
series of Bonds may include any one or any combination of a financial guaranty
insurance policy, mortgage pool insurance policy, letter of credit, bankruptcy
bond, special hazard insurance policy or reserve fund. In addition to or in lieu
of the foregoing, credit enhancement may be provided by means of subordination
of one or more classes of Bonds or by Overcollateralization (as defined herein).
See "Description of Credit Enhancement."

The rate of payment of principal of each class of Bonds entitled to a portion of
principal payments on the Mortgage Loans and the other Trust Fund Assets in the
related Mortgage Pool will depend on the priority of payment of such class and
the rate and timing of principal payments (including by reason of prepayments,
defaults, liquidations and repurchases of Mortgage Loans) on such Mortgage Loans
and other Trust Fund Assets. A rate of principal payment slower or faster than
that anticipated may affect the yield on a class of Bonds in the manner
described herein and in the related Prospectus Supplement. See "Yield
Considerations."

Bonds of a series will be characterized for federal income tax purposes as debt
instruments. No election will be made to treat a Trust Fund or a designated
portion thereof as a real estate mortgage investment conduit ("REMIC") for
federal income tax purposes. See "Federal Income Tax Consequences" herein.

SEE "RISK FACTORS" BEGINNING ON PAGE 13 HEREIN AND ON PAGE S-13 IN THE RELATED
PROSPECTUS SUPPLEMENT FOR A DISCUSSION OF SIGNIFICANT MATTERS AFFECTING
INVESTMENTS IN THE CERTIFICATES.

PROCEEDS OF THE ASSETS IN THE RELATED TRUST FUND AND PAYMENTS UNDER ANY BOND
INSURANCE POLICY ARE THE SOLE SOURCE OF PAYMENTS ON THE BONDS. THE BONDS DO NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF THE COMPANY, THE MASTER SERVICER OR
ANY OF THEIR RESPECTIVE AFFILIATES. NEITHER THE BONDS OF ANY SERIES NOR THE
UNDERLYING MORTGAGE LOANS WILL BE GUARANTEED OR INSURED BY ANY GOVERNMENTAL
AGENCY OR INSTRUMENTALITY OR BY THE COMPANY, THE MASTER SERVICER OR ANY OF THEIR
RESPECTIVE AFFILIATES.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

The Bonds may be offered through one or more different methods, including
offerings through underwriters, as more fully described under "Methods of
Distribution" and in the related Prospectus Supplement.

There will be no secondary market for the Bonds of any series prior to the
offering thereof. There can be no assurance that a secondary market for any of
the Bonds will develop or, if it does develop, that it will continue. The Bonds
will not be listed on any securities exchange.

Retain this Prospectus for future reference. This Prospectus may not be used to
consummate sales of securities offered hereby unless accompanied by a Prospectus
Supplement.

The date of this Prospectus is March 24, 1997.


<PAGE>



         NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATIONS OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS AND ANY PROSPECTUS
SUPPLEMENT WITH RESPECT HERETO AND, IF GIVEN OR MADE, SUCH INFORMATION OR
REPRESENTATIONS MUST NOT BE RELIED UPON. THIS PROSPECTUS AND ANY PROSPECTUS
SUPPLEMENT WITH RESPECT HERETO DO NOT CONSTITUTE AN OFFER TO SELL OR A
SOLICITATION OF AN OFFER TO BUY ANY SECURITIES OTHER THAN THE BONDS OFFERED
HEREBY AND THEREBY OR AN OFFER OF SUCH BONDS TO ANY PERSON IN ANY STATE OR OTHER
JURISDICTION IN WHICH SUCH OFFER WOULD BE UNLAWFUL. THE DELIVERY OF THIS
PROSPECTUS AT ANY TIME DOES NOT IMPLY THAT INFORMATION HEREIN IS CORRECT AS OF
ANY TIME SUBSEQUENT TO ITS DATE; HOWEVER, IF ANY MATERIAL CHANGE OCCURS WHILE
THIS PROSPECTUS IS REQUIRED BY LAW TO BE DELIVERED, THIS PROSPECTUS WILL BE
AMENDED OR SUPPLEMENTED ACCORDINGLY.

                                TABLE OF CONTENTS

Caption                                                                     Page
- -------                                                                     ----


SUMMARY OF PROSPECTUS........................................................  4

RISK FACTORS................................................................. 13

THE MORTGAGE POOLS........................................................... 18
         General............................................................. 18
         The Mortgage Loans.................................................. 20
         Underwriting Standards.............................................. 24
         Qualifications of Originators and Sellers........................... 26
         Representations by Sellers.......................................... 27

SERVICING OF MORTGAGE LOANS.................................................. 29
         General............................................................. 29
         The Master Servicer................................................. 29
         Collection and Other Servicing Procedures;
         Mortgage Loan Modifications......................................... 29
         Subservicers........................................................ 32
         Special Servicers................................................... 32
         Realization Upon or Sale of Defaulted
         Mortgage Loans...................................................... 32
         Servicing and Other Compensation and
         Payment of Expenses; Spread......................................... 34
         Evidence as to Compliance........................................... 35

DESCRIPTION OF THE BONDS..................................................... 36
         General............................................................. 36
         Form of Bonds....................................................... 37
         Assignment of Trust Fund Assets..................................... 38
         Collection Account.................................................. 40
         Distributions....................................................... 44
         Distributions of Interest and Principal on the
         Bonds............................................................... 45
         Funding Account..................................................... 46
         Distributions on the Bonds in Respect of
         Prepayment Premiums................................................. 46
         Allocation of Losses and Shortfalls................................. 47
         Advances............................................................ 47
         Reports to Bondholders.............................................. 48

DESCRIPTION OF CREDIT ENHANCEMENT............................................ 49
         General............................................................. 49
         Financial Guaranty Insurance Policy................................. 50
         Subordinate Bonds................................................... 50
         Letter of Credit.................................................... 51
         Mortgage Pool Insurance Policies.................................... 51
         Special Hazard Insurance Policies................................... 53
         Bankruptcy Bonds.................................................... 54
         Overcollateralization............................................... 54
         Reserve Funds....................................................... 54
         Maintenance of Credit Enhancement................................... 55
         Reduction or Substitution of Credit
         Enhancement......................................................... 57

PURCHASE OBLIGATIONS......................................................... 58

PRIMARY MORTGAGE INSURANCE, HAZARD
         INSURANCE;
CLAIMS THEREUNDER............................................................ 58
         General............................................................. 58
         Primary Mortgage Insurance Policies................................. 58
         Hazard Insurance Policies........................................... 60
         FHA Insurance....................................................... 61

THE COMPANY.................................................................. 62

ICI FUNDING CORPORATION...................................................... 62

THE AGREEMENTS............................................................... 62
         Events of Default; Rights Upon Event of
         Default............................................................. 62
         Amendment........................................................... 64
         Termination; Redemption of Bonds.................................... 65
         The Owner Trustee................................................... 65
         The Indenture Trustee............................................... 66

YIELD CONSIDERATIONS......................................................... 66

MATURITY AND PREPAYMENT
CONSIDERATIONS............................................................... 69

CERTAIN LEGAL ASPECTS OF MORTGAGE
LOANS........................................................................ 70
         Single Family Loans and Multifamily Loans........................... 70
         Contracts........................................................... 71
         Foreclosure on Mortgages............................................ 73
         Repossession with respect to Contracts.............................. 74
         Rights of Redemption................................................ 76
         Anti-Deficiency Legislation and Other
         Limitations on Lenders.............................................. 76
         Junior Mortgages.................................................... 78
         Consumer Protection Laws with respect to
         Contracts........................................................... 78
         Environmental Legislation........................................... 79
         Enforceability of Certain Provisions................................ 79
         Subordinate Financing............................................... 80
         Applicability of Usury Laws......................................... 81
         Alternative Mortgage Instruments.................................... 81
         Formaldehyde Litigation with respect to
         Contracts........................................................... 82
         Soldiers' and Sailors' Civil Relief Act of
         1940................................................................ 82

FEDERAL INCOME TAX CONSEQUENCES.............................................. 83
         General............................................................. 83

STATE AND OTHER TAX CONSEQUENCES............................................. 90

ERISA CONSIDERATIONS......................................................... 90
         Tax-Exempt Investors................................................ 91

LEGAL INVESTMENT MATTERS..................................................... 91

USE OF PROCEEDS.............................................................. 92

METHODS OF DISTRIBUTION...................................................... 93

LEGAL MATTERS................................................................ 94

FINANCIAL INFORMATION........................................................ 94

RATING....................................................................... 94

INDEX OF PRINCIPAL DEFINITIONS............................................... 95


                                       -2-
<PAGE>

         UNTIL 90 DAYS AFTER THE DATE OF EACH PROSPECTUS SUPPLEMENT, ALL DEALERS
EFFECTING TRANSACTIONS IN THE RELATED BONDS, WHETHER OR NOT PARTICIPATING IN THE
DISTRIBUTION THEREOF, MAY BE REQUIRED TO DELIVER THIS PROSPECTUS AND THE RELATED
PROSPECTUS SUPPLEMENT. THIS DELIVERY REQUIREMENT IS IN ADDITION TO THE
OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS SUPPLEMENT AND PROSPECTUS WHEN
ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR
SUBSCRIPTIONS.

                              AVAILABLE INFORMATION

         The Company is subject to the informational requirements of the
Securities Exchange Act of 1934 (the "Exchange Act") and in accordance therewith
files reports and other information with the Securities and Exchange Commission
(the "Commission"). Such reports and other information filed by the Company can
be inspected and copied at the public reference facilities maintained by the
Commission at 450 Fifth Street, N.W., Washington, D.C. 20549, and its Regional
Offices located as follows: Chicago Regional Office, 500 West Madison, 14th
Floor, Chicago, Illinois 60661; New York Regional Office, Seven World Trade
Center, New York, New York 10048. Copies of such material can also be obtained
from the Public Reference Section of the Commission, 450 Fifth Street, N.W.,
Washington, D.C. 20549, at prescribed rates and electronically through the
Commission's Electronic Data Gathering, Analysis and Retrieval system at the
Commission's Web site (http:\\www.sec.gov). The Company does not intend to send
any financial reports to Bondholders.

         This Prospectus does not contain all of the information set forth in
the Registration Statement (of which this Prospectus forms a part) and exhibits
thereto which the Company has filed with the Commission under the Securities Act
of 1933 (the "Securities Act") and to which reference is hereby made.

                             REPORTS TO BONDHOLDERS

         The Master Servicer or other designated person will be required to
provide periodic unaudited reports concerning each Trust Fund to all registered
holders of Bonds of the related series as are required under the Exchange Act
and the rules and regulations of the Commission thereunder. See "Description of
the Bonds--Reports to Bondholders."

                INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

         There are incorporated herein and in the related Prospectus Supplement
by reference all documents and reports filed or caused to be filed by the
Company with respect to a Trust Fund pursuant to Section 13(a), 13(c), 14 or
15(d) of the Exchange Act, prior to the termination of the offering of the Bonds
of the related series. The Company will provide or cause to be provided without
charge to each person to whom this Prospectus is delivered in connection with
the offering of one or more classes of Bonds, upon written or oral request of
such person, a copy of any or all such reports incorporated herein by reference,
in each case to the extent such reports relate to one or more of such classes of
such Bonds, other than the exhibits to such documents, unless such exhibits are
specifically incorporated by reference in such documents. Requests should be
directed in writing to IMH Assets Corp., 20371 Irvine Avenue, Suite 200, Santa
Ana Heights, California 92707, or by telephone at (714) 556-0122. The Company
has determined that its financial statements will not be material to the
offering of any Bonds.


                                       -3-
<PAGE>

                              SUMMARY OF PROSPECTUS

         The following summary is qualified in its entirety by reference to the
detailed information appearing elsewhere in this Prospectus and by reference to
the information with respect to each series of Bonds contained in the Prospectus
Supplement to be prepared and delivered in connection with the offering of Bonds
of such series. Capitalized terms used in this summary that are not otherwise
defined shall have the meanings ascribed thereto elsewhere in this Prospectus.
An index indicating where certain capitalized terms used herein are defined
appears at the end of this Prospectus.

Securities Offered..................  Collateralized mortgage bonds (the
                                      "Bonds"). The Bonds offered hereby and by
                                      the various Prospectus Supplements with
                                      respect hereto will be offered from time
                                      to time in series.

Company.............................  IMH Assets Corp. (the "Company"), a
                                      limited- purpose wholly owned subsidiary
                                      of Imperial Credit Mortgage Holdings, Inc.
                                      ("Imperial Holdings") and an affiliate of
                                      ICI Funding Corporation ("ICI Funding").
                                      See "The Company."

Issuer..............................  The Issuer with respect to a series of
                                      Bonds will be the Company or an owner
                                      trust established by it for the purpose of
                                      issuing one or more series of Bonds. Each
                                      such owner trust will be created pursuant
                                      to a trust agreement (the "Trust
                                      Agreement") between the Company, acting as
                                      depositor, and the Owner Trustee. Each
                                      series of Bonds will represent
                                      indebtedness of the Issuer and will be
                                      issued pursuant to an indenture between
                                      the Issuer and the Indenture Trustee (the
                                      "Indenture") whereby the Issuer will
                                      pledge the Trust Fund to secure the Bonds
                                      under the lien of the Indenture. As to
                                      each series of Bonds where the Issuer is
                                      an owner trust, the ownership of the Trust
                                      Fund will be evidenced by certificates
                                      (the "Certificates," and together with the
                                      Bonds, the "Securities") issued under the
                                      Trust Agreement, which are not offered
                                      hereby. The Bonds will represent
                                      nonrecourse obligations solely of the
                                      Issuer, and the proceeds of the Trust Fund
                                      will be the sole source of payments on the
                                      Bonds, except as described herein under
                                      "Description of Credit Enhancement" and in
                                      the related Prospectus Supplement.


                                       -4-
<PAGE>

Master Servicer.....................  The master servicer (the "Master
                                      Servicer"), if any, for a series of Bonds
                                      will be specified in the related
                                      Prospectus Supplement and may be ICI
                                      Funding or another affiliate of the
                                      Company. See "ICI Funding Corporation" and
                                      "Servicing of Mortgage Loans--The Master
                                      Servicer."

Special Servicer....................  The special servicer (the "Special
                                      Servicer"), if any, for a series of Bonds
                                      will be specified, or the circumstances
                                      under which a Special Servicer will be
                                      appointed will be described, in the
                                      related Prospectus Supplement. Any Special
                                      Servicer may be an affiliate of the
                                      Company. See "Servicing of Mortgage
                                      Loans--Special Servicers."

Administrator.......................  An entity may be named as the
                                      Administrator in the related Prospectus
                                      Supplement, if required in addition to or
                                      in lieu of the Master Servicer or Servicer
                                      for a series of Bonds (the
                                      "Administrator").

Indenture Trustee...................  The Indenture Trustee for each series of
                                      Bonds will be specified in the related
                                      Prospectus Supplement (the "Indenture
                                      Trustee").

Owner Trustee.......................  As to each series of Bonds where the
                                      Issuer in an owner trust, the Owner
                                      Trustee for each related Trust Fund will
                                      be specified in the related Prospectus
                                      Supplement (the "Owner Trustee").

The Bonds...........................  Each series of Bonds will include one or
                                      more classes of Bonds which will represent
                                      indebtedness secured by a segregated pool
                                      of Mortgage Loans (exclusive of any
                                      portion of interest payments (the
                                      "Spread") relating to each Mortgage Loan
                                      retained by the Company or any of its
                                      affiliates) or interests therein and
                                      certain other assets, which may only
                                      include, if applicable, reinvestment
                                      income, reserve funds, cash accounts and
                                      various forms of credit enhancement as
                                      described herein (collectively, the "Trust
                                      Fund Assets," and the related trust fund,
                                      the "Trust Fund").

                                      Except for certain Strip Bonds (as
                                      hereinafter described), each series of
                                      Bonds, or class of


                                       -5-
<PAGE>

                                      Bonds in the case of a series consisting
                                      of two or more classes, will have a stated
                                      principal balance and will be entitled to
                                      distributions of interest based on a
                                      specified interest rate or rates (each, an
                                      "Interest Rate"). Each series or class of
                                      Bonds may have a different Interest Rate,
                                      which may be a fixed, variable or
                                      adjustable Interest Rate, or any
                                      combination of two or more such Interest
                                      Rates. The related Prospectus Supplement
                                      will specify the Interest Rate or Rates
                                      for each series or class of Bonds, or the
                                      initial Interest Rate or Rates and the
                                      method for determining subsequent changes
                                      to the Interest Rate or Rates.

                                      A series may include one or more classes
                                      of Bonds ("Strip Bonds") entitled (i) to
                                      principal distributions, with
                                      disproportionate, nominal or no interest
                                      distributions, or (ii) to interest
                                      distribu- tions, with disproportionate,
                                      nominal or no principal distributions. In
                                      addition, a series may include two or more
                                      classes of Bonds which differ as to
                                      timing, sequential order, priority of
                                      payment, pass-through rate or amount of
                                      distributions of principal or interest or
                                      both, or as to which distributions of
                                      principal or interest or both on any class
                                      may be made upon the occurrence of
                                      specified events, in accordance with a
                                      schedule or formula, or on the basis of
                                      collections from designated portions of
                                      the Mortgage Pool, which series may
                                      include one or more classes of Bonds
                                      ("Accrual Bonds"), as to which certain
                                      accrued interest will not be distributed
                                      but rather will be added to the principal
                                      balance thereof on each Distribution Date,
                                      as hereinafter defined, in the manner
                                      described in the related Prospectus
                                      Supplement.

                                      If so provided in the related Prospectus
                                      Supplement, a series of Bonds may include
                                      one or more classes of Bonds
                                      (collectively, the "Senior Bonds") which
                                      are senior to one or more classes of Bonds
                                      (collectively, the "Subordinate Bonds") in
                                      respect of certain distributions of
                                      principal and interest and allocations of
                                      losses on Mortgage Loans. In addition,
                                      certain classes of Senior (or Subordinate)
                                      Bonds may be senior to other classes


                                            -6-
<PAGE>

                                      of Senior (or Subordinate) Bonds in
                                      respect of such distributions or losses.
                                      The Certificates, insofar as they
                                      represent the beneficial ownership
                                      interest in the Issuer, will be
                                      subordinate to the Bonds. See "Description
                                      of the Bonds."

                                      The Bonds will not be guaranteed or
                                      insured by any governmental agency or
                                      instrumentality, by the Company, the
                                      Master Servicer or any of their respective
                                      affiliates.

                                      Bonds of one or more classes of a series
                                      may be issued in book-entry form. See
                                      "Description of the Bonds--Form of Bonds."

The Mortgage Pools..................  Each Trust Fund will consist primarily of
                                      a segregated pool (a "Mortgage Pool") of
                                      mortgage loans and/or manufactured housing
                                      conditional sales and installment loan
                                      agreements (collectively, the "Mortgage
                                      Loans") or interests therein. Each
                                      Mortgage Loan will be secured by a first
                                      or junior lien on or security interest in
                                      (i) a one- to four- family residential
                                      property, (ii) a residential property
                                      consisting of five or more rental or
                                      cooperatively-owned dwelling units or
                                      (iii) a new or used manufactured home
                                      (each, a "Mortgaged Property"). The
                                      Mortgaged Properties may be located in any
                                      one of the 50 states, the District of
                                      Columbia or the Commonwealth of Puerto
                                      Rico. For a description of the types of
                                      Mortgage Loans that may be included in the
                                      Mortgage Pools, see "The Mortgage
                                      Pools--The Mortgage Loans." The Mortgage
                                      Loans will not be guaranteed or insured by
                                      the Company, any of its affiliates or by
                                      any governmental agency or
                                      instrumentality.

                                      If specified in the related Prospectus
                                      Supplement, Mortgage Loans which are
                                      converting or converted from an
                                      adjustable-rate to a fixed-rate or certain
                                      Mortgage Loans for which the Mortgage Rate
                                      has been reset may be repurchased by the
                                      Company or purchased by the related Master
                                      Servicer, the applicable Seller or another
                                      party, or a designated remarketing agent
                                      will use its best efforts to arrange the
                                      sale thereof as


                                       -7-
<PAGE>

                                      further described herein under "The
                                      Mortgage Pools--The Mortgage Loans."

                                      If so specified in the related Prospectus
                                      Supplement, some Mortgage Loans may be
                                      delinquent or non-performing as of the
                                      date of their deposit in the related Trust
                                      Fund.

                                      Each Mortgage Loan included in a Trust
                                      Fund will have been selected by the
                                      Company from among those purchased, either
                                      directly or indirectly, from a prior
                                      holder thereof (a "Seller"), which prior
                                      holder may or may not be the originator of
                                      such Mortgage Loan and may be an affiliate
                                      of the Company.

                                      A Current Report on Form 8-K will be
                                      available upon request to purchasers of
                                      the Bonds of the related series and will
                                      be filed, together with the related
                                      Servicing Agreement, Trust Agreement (if
                                      any) and Indenture, with the Securities
                                      and Exchange Commission within fifteen
                                      days after such initial issuance.

Interest Distributions..............  Except as otherwise specified herein or in
                                      the related Prospectus Supplement,
                                      interest on each class of Bonds of each
                                      series, other than Strip Bonds or Accrual
                                      Bonds (prior to the time when accrued
                                      interest becomes payable thereon), will
                                      accrue at the applicable Interest Rate
                                      (which may be a fixed, variable or
                                      adjustable rate or any combination
                                      thereof) on such class's principal balance
                                      outstanding from time to time and will be
                                      remitted on the 25th day (or, if such day
                                      is not a business day, on the next
                                      succeeding business day) of each month,
                                      commencing with the month following the
                                      month in which the Cut-off Date (as
                                      defined in the applicable Prospectus
                                      Supplement) occurs (each, a "Distribution
                                      Date"). Distributions, if any, with
                                      respect to interest on Strip Bonds will be
                                      calculated and made on each Distribution
                                      Date as described herein under
                                      "Description of the Bonds--Distribution of
                                      Interest and Principal on the Bonds" and
                                      in the related Prospectus Supplement.
                                      Interest that has accrued but is not yet
                                      payable on any Accrual Bonds will


                                       -8-
<PAGE>

                                      be added to the principal balance of such
                                      class on each Distribution Date, and will
                                      thereafter bear interest at the applicable
                                      Interest Rate. Distributions of interest
                                      with respect to one or more classes of
                                      Bonds (or, in the case of a class of
                                      Accrual Bonds, accrued interest to be
                                      added to the principal balance thereof)
                                      may be reduced as a result of the
                                      occurrence of certain delinquencies not
                                      covered by advances, losses, prepayments
                                      and other contingencies described herein
                                      and in the related Prospectus Supplement.
                                      See "Yield Considerations" and
                                      "Description of the Bonds--Distribution of
                                      Interest and Principal on the Bonds."

Principal Distributions.............  Except as otherwise specified in the
                                      related Prospectus Supplement, principal
                                      distributions on the Bonds of each series
                                      will be payable on each Distribution Date,
                                      commencing with the Distribution Date in
                                      the month following the month in which the
                                      Cut-off Date occurs, to the holders of the
                                      Bonds of such series, or of the class or
                                      classes of Bonds then entitled thereto, on
                                      a pro rata basis among all such Bonds or
                                      among the Bonds of any such class, in
                                      proportion to their respective outstanding
                                      principal balances, or in the priority and
                                      manner otherwise specified in the related
                                      Prospectus Supplement. Strip Bonds with no
                                      principal balance will not receive
                                      distributions in respect of principal.
                                      Distributions of principal with respect to
                                      any series of Bonds, or with respect to
                                      one or more classes included therein, may
                                      be reduced to the extent of certain
                                      delinquencies not covered by advances or
                                      losses not covered by the applicable form
                                      of credit enhancement. See "The Mortgage
                                      Pools," "Maturity and Prepayment
                                      Considerations" and "Description of the
                                      Bonds."

Funding Account.....................  If so specified in the related Prospectus
                                      Supplement, a portion of the proceeds of
                                      the sale of one or more Classes of Bonds
                                      of a series may be deposited in a
                                      segregated account to be applied to
                                      acquire additional Mortgage Loans from the
                                      Sellers, subject to the limitations set
                                      forth herein under "Description of the
                                      Bonds-Funding


                                       -9-
<PAGE>

                                      Account." Monies on deposit in the Funding
                                      Account and not applied to acquire such
                                      additional Mortgage Loans within the time
                                      set forth in the related Trust Agreement
                                      or other applicable agreement may be
                                      treated as principal and applied in the
                                      manner described in the related Prospectus
                                      Supplement.

Credit Enhancement..................  If so specified in the Prospectus
                                      Supplement, the Trust Fund with respect to
                                      any series of Bonds may include any one or
                                      any combination of a financial guaranty
                                      insurance policy, mortgage pool insurance
                                      policy, letter of credit, special hazard
                                      insurance policy, bankruptcy bond or
                                      reserve fund to provide partial coverage
                                      for certain defaults and losses relating
                                      to the Mortgage Loans. Credit support also
                                      will be provided in the form of
                                      subordination of the Certificates (if
                                      applicable) and also may be provided in
                                      the form of subordination of one or more
                                      classes of Bonds in a series under which
                                      losses are first allocated to any
                                      Subordinate Bonds up to a specified limit
                                      or in the form of Overcollateralization.
                                      Any form of credit enhancement may have
                                      certain limitations and exclusions from
                                      coverage thereunder, which will be
                                      described in the related Prospectus
                                      Supplement. Losses not covered by any form
                                      of credit enhancement will be borne by the
                                      holders of the related Bonds (or certain
                                      classes thereof). To the extent not set
                                      forth herein, the amount and types of
                                      coverage, the identification of any entity
                                      providing the coverage, the terms of any
                                      subordination and related information will
                                      be set forth in the Prospectus Supplement
                                      relating to a series of Bonds. See
                                      "Description of Credit Enhancement" and
                                      "Subordination."

Advances............................  If and to the extent described in the
                                      related Prospectus Supplement, and subject
                                      to any limitations specified therein, the
                                      Master Servicer for any Trust Fund will be
                                      obligated to make, or have the option of
                                      making, certain advances with respect to
                                      delinquent scheduled payments on the
                                      Mortgage Loans in such Trust Fund. Any
                                      such advance made by the Master Servicer
                                      with respect to a Mortgage Loan is
                                      recoverable by it as


                                      -10-
<PAGE>

                                      described herein under "Description of the
                                      Bonds--Advances" either from recoveries on
                                      or in respect of the specific Mortgage
                                      Loan or, with respect to any advance
                                      subsequently determined to be
                                      nonrecoverable from recoveries on or in
                                      respect of the specific Mortgage Loan, out
                                      of funds otherwise distributable to the
                                      holders of the related series of Bonds,
                                      which may include the holders of any
                                      Senior Bonds of such series. If and to the
                                      extent provided in the Prospectus
                                      Supplement for a series of Bonds, the
                                      Master Servicer will be entitled to
                                      receive interest on its advances for the
                                      period that they are outstanding payable
                                      from amounts in the related Trust Fund.

Optional Termination................  The Master Servicer, the Company or a
                                      person specified in the related Prospectus
                                      Supplement (other than any Bondholder) may
                                      at its option either (i) effect early
                                      retirement of a series of Bonds through
                                      the purchase of the assets in the related
                                      Trust Fund or (ii) purchase, in whole but
                                      not in part, the Bonds specified in the
                                      related Prospectus Supplement; in each
                                      case under the circumstances and in the
                                      manner set forth herein under "The
                                      Agreements--Termination; Redemption of
                                      Bonds" and in the related Prospectus
                                      Supplement.

 Legal Investment...................  At the date of issuance, as to each
                                      series, each class of Bonds will be rated
                                      at the request of the Company in one of
                                      the four highest rating categories by one
                                      or more nationally recognized statistical
                                      rating agencies (each, a "Rating Agency").
                                      Each class of Bonds that is rated in one
                                      of the two highest rating categories by at
                                      least one Rating Agency will constitute
                                      "mortgage related securities" for purposes
                                      of the Secondary Mortgage Market
                                      Enhancement Act of 1984, as amended
                                      ("SMMEA"). Investors whose investment
                                      authority is subject to legal restrictions
                                      should consult their own legal advisors to
                                      determine whether and to what extent the
                                      Bonds of any series constitute legal
                                      investments for them. See "Legal
                                      Investment Matters."


                                      -11-
<PAGE>

ERISA Considerations................  A fiduciary of an employee benefit plan
                                      and certain other retirement plans and
                                      arrangements, including individual
                                      retirement accounts and annuities, Keogh
                                      plans, and collective investment funds and
                                      separate accounts in which such plans,
                                      accounts, annuities or arrangements are
                                      invested, that is subject to the Employee
                                      Retirement Income Security Act of 1974, as
                                      amended ("ERISA"), or Section 4975 of the
                                      Code (each, a "Plan") should carefully
                                      review with its legal advisors whether the
                                      purchase or holding of Bonds could give
                                      rise to a transaction that is prohibited
                                      or is not otherwise permissible either
                                      under ERISA or Section 4975 of the Code.
                                      Investors are advised to consult their
                                      counsel and to review "ERISA
                                      Considerations" herein and in the related
                                      Prospectus Supplement.

Federal Income
  Tax Consequences..................  In the opinion of Tax Counsel (as defined
                                      herein), for federal income tax purposes,
                                      the Bonds will constitute indebtedness of
                                      the Issuer.

                                      (i) Bonds held by a domestic building and
                                      loan association will not constitute
                                      "loans...secured by an interest in real
                                      property" within the meaning of Code
                                      section 7701(a)(19)(C)(v); (ii) Bonds held
                                      by a real estate investment trust will not
                                      constitute "real estate assets" within the
                                      meaning of Code section 856(c)(5)(A); and
                                      (iii) interest on Bonds will not be
                                      considered "interest on obligations
                                      secured by mortgages on real property"
                                      within the meaning of Code section
                                      856(c)(3)(B).

                                      Investors are advised to consult their tax
                                      advisors as to the tax consequences of an
                                      investment in the Bonds in light of
                                      investors' individual circumstances and to
                                      review "Federal Income Tax Consequences"
                                      herein and in the related Prospec- tus
                                      Supplement for a more general discussion
                                      of material tax matters related to the
                                      Bonds. See "Federal Income Tax
                                      Consequences."


                                      -12-
<PAGE>

                                  RISK FACTORS

         Investors should consider, among other things, the following factors in
connection with the purchase of the Bonds:

         LIMITED LIQUIDITY. There can be no assurance that a secondary market
for the Bonds of any series will develop or, if it does develop, that it will
provide Bondholders with liquidity of investment or that it will continue for
the life of the Bonds of any series. The Prospectus Supplement for any series of
Bonds may indicate that an underwriter specified therein intends to establish a
secondary market in such Bonds, however no underwriter will be obligated to do
so. As a result, any resale prices that may be available for any Bond in any
market that may develop may be at a discount from the initial offering price or
the fair market value thereof. The Bonds will not be listed on any securities
exchange.

         LIMITED OBLIGATIONS. The Bonds will evidence an obligation of the
related Issuer to remit certain payments to the registered holder thereof. The
Bonds will not represent an interest in or obligation of the Company, the Master
Servicer or any of their respective affiliates. The only obligations of the
foregoing entities with respect to the Bonds and the Mortgage Loans will be the
obligations (if any) of the Company pursuant to certain limited representations
and warranties made with respect to the Mortgage Loans, the Master Servicer's
servicing obligations under the related Servicing Agreement (including, if and
to the extent described in the related Prospectus Supplement, its limited
obligation to make certain advances in the event of delinquencies on the
Mortgage Loans) and, if and to the extent expressly described in the related
Prospectus Supplement, certain limited obligations of the Master Servicer in
connection with a Purchase Obligation or an agreement to purchase or act as
remarketing agent with respect to a Convertible Mortgage Loan upon conversion to
a fixed rate. Neither the Bonds nor the underlying Mortgage Loans will be
guaranteed or insured by any governmental agency or instrumentality, by the
Company, the Master Servicer or any of their respective affiliates. Proceeds of
the assets included in the related Trust Fund for each series of Bonds
(including the Mortgage Loans and any form of credit enhancement) will be the
sole source of payments on the Bonds, and there will be no recourse to the
Company, the Master Servicer or any other entity in the event that such proceeds
are insufficient or otherwise unavailable to make all payments provided for
under the Bonds.

         LIMITATIONS, REDUCTION AND SUBSTITUTION OF CREDIT ENHANCEMENT. With
respect to each series of Bonds, credit enhancement will be provided in limited
amounts to cover certain types of losses on the underlying Mortgage Loans.
Credit enhancement will be provided in one or more of the forms referred to
herein, including: subordination of any Subordinate Bonds of the same series; a
Financial Guaranty Insurance Policy; a Letter of Credit; a Purchase Obligation;
a Mortgage Pool Insurance Policy; a Special Hazard Insurance Policy; a
Bankruptcy Bond; Overcollateralization; a Reserve Fund; or any combination
thereof. See "Subordination" and "Description of Credit Enhancement" herein.
Regardless of the form of credit enhancement provided, the amount of coverage
will be limited in amount and in most cases will be subject to periodic
reduction in accordance with a schedule or formula. Furthermore, such credit
enhancements may provide only very limited coverage as to certain types of
losses or risks, and may provide no coverage as to certain other types of losses
or risks. In the event losses exceed the amount of coverage provided by any
credit enhancement or losses of a type not covered by any credit enhancement
occur, such losses will be borne by the holders of the related Bonds (or certain
classes thereof). The Company, the Master Servicer or other specified person
will generally be permitted to reduce, terminate or substitute all or a portion
of the credit enhancement for any series of Bonds, if each applicable Rating
Agency indicates that the then-current rating(s) thereof will not be adversely
affected. The rating(s) of any series of Bonds by any applicable Rating Agency
may be lowered following the initial issuance thereof as a result of the
downgrading of the obligations of any applicable credit support provider, or as
a result of losses on the related Mortgage Loans in excess of the levels
contemplated by such Rating Agency at the time of its initial rating analysis.
Neither the Company, the Master Servicer


                                      -13-
<PAGE>

nor any of their respective affiliates will have any obligation to replace or
supplement any credit enhancement, or to take any other action to maintain any
rating(s) of any series of Bonds. See "Description of Credit
Enhancement--Reduction of Credit Enhancement."

         LIMITED NATURE OF RATINGS. It is a condition to the issuance of the
Bonds that each class of Bonds be rated in one of the four highest rating
categories by a nationally recognized statistical rating agency. A security
rating is not a recommendation to buy, sell or hold securities and may be
subject to revision or withdrawal at any time. No person is obligated to
maintain the rating on any Bond, and, accordingly, there can be no assurance
that the ratings assigned to any Bond on the date on which such Bonds are
initially issued will not be lowered or withdrawn by a Rating Agency at any time
thereafter. In the event any rating is revised or withdrawn, the liquidity or
the market value of the related Bonds may be adversely affected. See "Rating"
herein.

         FORECLOSURE RISKS OF THE MORTGAGE LOANS. Statutory and judicial
limitations on foreclosure procedures may delay recovery in respect of the
mortgaged property and, in some instances, limit the amount that may be
recovered by the foreclosing lender. Foreclosure procedures may vary from state
to state. Two primary methods of foreclosing a mortgage instrument are judicial
foreclosure, involving court proceedings, and non-judicial foreclosure pursuant
to a power of sale granted in the mortgage instrument. A foreclosure action is
subject to most of the delays and expenses of other lawsuits if defenses are
raised or counterclaims are asserted. Delays may also result from difficulties
in locating necessary defendants. Non-judicial foreclosures may be subject to
delays resulting from state laws mandating the recording of notice of default
and notice of sale and, in certain states, notice to any party having an
interest of record in the real property, including junior lienholders. Certain
states have adopted "anti-deficiency" statutes that limit the ability of a
lender to realize upon assets securing a mortgage loan. In addition, United
States courts have traditionally imposed general equitable principles to limit
the remedies available to lenders in foreclosure actions that are perceived by
the court as harsh or unfair. The effect of such statutes and judicial
principles may be to delay and/or reduce distributions in respect of the Bonds.
See "Certain Legal Aspects of Mortgage Loans--Foreclosure on Mortgage Loans."

         RISKS OF MORTGAGE LOANS AND PROPERTY VALUE. An investment in securities
such as the Bonds that are secured by mortgage loans and/or manufactured housing
conditional sales contracts and installment loan agreements may be affected by,
among other things, a decline in real estate values and changes in the
borrowers' financial condition. No assurance can be given that values of the
Mortgaged Properties have remained or will remain at their levels on the dates
of origination of the related Mortgage Loans. If the residential real estate
market should experience an overall decline in property values such that the
outstanding balances of the Mortgage Loans, and any secondary financing on the
Mortgaged Properties, in a particular Mortgage Pool become equal to or greater
than the value of the Mortgaged Properties, the actual rates of delinquencies,
foreclosures and losses could be higher than those now generally experienced in
the mortgage lending industry. In particular, Mortgage Loans with high
Loan-to-Value Ratios will be affected by any decline in real estate values. Any
decrease in the value of such Mortgage Loans may result in the allocation of
losses which are not covered by credit enhancement to the Bonds.

         RISKS OF NON-CONFORMING MORTGAGE LOANS. Certain Mortgage Loans may be
underwritten in accordance with underwriting standards which are primarily
intended to provide single family mortgage loans for non-conforming credits. A
"non-conforming credit" means a mortgage loan which is ineligible for purchase
by FNMA or FHLMC due to credit characteristics that do not meet the FNMA or
FHLMC underwriting guidelines, including mortgagors whose creditworthiness and
repayment ability do not satisfy such FNMA or FHLMC underwriting guidelines and
mortgagors who may have a record of credit write-offs, outstanding judgments,
prior bankruptcies and other credit items that do not satisfy such FNMA or FHLMC
underwriting guidelines. Accordingly, Mortgage Loans underwritten under the
Originators' non-conforming credit underwriting standards are likely to
experience rates of delinquency, foreclosure and loss that are higher, and may
be substantially higher, than mortgage loans originated in accordance


                                      -14-
<PAGE>

with the FNMA or FHLMC underwriting guidelines. Any such losses, to the extent
not covered by credit enhancement, may affect the yield to maturity of the
Bonds.

         RISKS OF MORTGAGE LOANS WITH VARIABLE PAYMENTS. Certain of the types of
loans which may be included in the Mortgage Pools may involve additional
uncertainties not present in traditional types of loans. In the case of Mortgage
Loans that are subject to negative amortization, due to the addition to
principal balance of Deferred Interest, the principal balances of such Mortgage
Loans could be increased to an amount equal to or in excess of the value of the
underlying Mortgaged Properties, thereby increasing the likelihood of default.
In the case of Buydown Loans, the increase in the Monthly Payment by the
Mortgagor during and following the Buydown Period may result in an increased
risk of default on such Buydown Loan. Certain of the Mortgage Loans provide for
escalating or variable payments by the borrower under the Mortgage Loan (the
"Mortgagor"), as to which the Mortgagor is generally qualified on the basis of
the initial payment amount. In some instances, Mortgagors may not be able to
make their loan payments as such payments increase and thus the likelihood of
default will increase. Any risks associated with the variable payments of such
Mortgage Loans may affect the yield to maturity of the Bonds to the extent
losses caused by such risks which are not covered by credit enhancement are
allocated to the Bonds.

         RISKS OF MORTGAGE LOANS WITH JUNIOR LIENS. Certain Mortgage Loans may
be secured by second liens on the related Mortgaged Properties. As to Mortgage
Loans secured by second mortgages, the proceeds from any liquidation, insurance
or condemnation proceedings will be available to satisfy the outstanding balance
of such Mortgage Loans only to the extent that the claims of such senior
mortgages have been satisfied in full, including any related foreclosure costs.
In addition, the holder of a Mortgage Loan secured by a junior mortgage may not
foreclose on the Mortgaged Property unless it forecloses subject to the senior
mortgages, in which case it must either pay the entire amount due on the senior
mortgages to the senior mortgagees at or prior to the foreclosure sale or
undertake the obligation to make payments on the senior mortgages in the event
the mortgagor is in default thereunder. The Trust Fund will not have any source
of funds to satisfy the senior mortgages or make payments due to the senior
mortgagees, although the Master Servicer or Subservicer may, at its option,
advance such amounts to the extent deemed recoverable and prudent. In the event
that such proceeds from a foreclosure or similar sale of the related Mortgaged
Property are insufficient to satisfy all senior liens and the Mortgage Loan in
the aggregate, the Trust Fund, as the holder of the junior lien, and,
accordingly, Holders of one or more classes of the Bonds, to the extent not
covered by credit enhancement, are likely to (i) incur losses in jurisdictions
in which a deficiency judgment against the borrower is not available, and (ii)
incur losses if any deficiency judgment obtained is not realized upon. In
addition, the rate of default of second mortgage loans may be greater than that
of mortgage loans secured by first liens on comparable properties.

         RISKS OF MORTGAGE LOAN CONCENTRATION. Certain geographic regions of the
United States from time to time will experience weaker regional economic
conditions and housing markets, and, consequently, will experience higher rates
of loss and delinquency than will be experienced on mortgage loans generally.
For example, a region's economic condition and housing market may be directly,
or indirectly, adversely affected by natural disasters or civil disturbances
such as earthquakes, hurricanes, floods, eruptions or riots. The economic impact
of any of these types of events may also be felt in areas beyond the region
immediately affected by the disaster or disturbance. The Mortgage Loans securing
certain series of Bonds may be concentrated in these regions, and such
concentration may present risk considerations in addition to those generally
present for similar mortgage-backed securities without such concentration.
Moreover, as described below, any Mortgage Loan for which a breach of a
representation or warranty exists will remain in the related Trust Fund in the
event that a Seller is unable, or disputes its obligation, to repurchase such
Mortgage Loan and such a breach does not also constitute a breach of any
representation made by any other person. In such event, any resulting losses
will be borne by the related form of credit enhancement, to the extent
available. Any risks associated with Mortgage Loan


                                      -15-
<PAGE>

concentration may affect the yield to maturity of the Bonds to the extent losses
caused by such risks which are not covered by credit enhancement are allocated
to the Bonds.

         RISKS ASSOCIATED WITH BALLOON LOANS. Certain of the Mortgage Loans
included in a Trust Fund, particularly those secured by Multifamily Properties,
may not be fully amortizing (or may not amortize at all) over their terms to
maturity and, thus, will require substantial payments of principal and interest
(that is, balloon payments) at their stated maturity. Mortgage Loans of this
type involve a greater degree of risk than self-amortizing loans because the
ability of a Mortgagor to make a balloon payment typically will depend upon its
ability either to fully refinance the loan or to sell the related Mortgaged
Property at a price sufficient to permit the Mortgagor to make the balloon
payment. The ability of a Mortgagor to accomplish either of these goals will be
affected by a number of factors, including the value of the related Mortgaged
Property, the level of available mortgage rates at the time of sale or
refinancing, the Mortgagor's equity in the related Mortgaged Property,
prevailing general economic conditions, the availability of credit for loans
secured by comparable real properties and, in the case of Multifamily
Properties, the financial condition and operating history of the Mortgagor and
the related Mortgaged Property, tax laws and rent control laws. Any risks
associated with the Balloon Loans may affect the yield to maturity of the Bonds
to the extent losses caused by such risks which are not covered by credit
enhancement are allocated to the Bonds.

         RISKS WITH RESPECT TO MORTGAGE LOANS WITH LIMITED RECOURSE. It is
anticipated that some or all of the Mortgage Loans included in any Trust Fund,
particularly Mortgage Loans secured by Multifamily Properties, will be
nonrecourse loans or loans for which recourse may be restricted or
unenforceable. As to those Mortgage Loans, recourse in the event of Mortgagor
default will be limited to the specific real property and other assets, if any,
that were pledged to secure the Mortgage Loan. However, even with respect to
those Mortgage Loans that provide for recourse against the Mortgagor and its
assets generally, there can be no assurance that enforcement of such recourse
provisions will be practicable, or that the other assets of the Mortgagor will
be sufficient to permit a recovery in respect of a defaulted Mortgage Loan in
excess of the liquidation value of the related Mortgaged Property. Any risks
associated with Mortgage Loans with no or limited recourse may affect the yield
to maturity of the Bonds to the extent losses caused by such risks which are not
covered by credit enhancement are allocated to the Bonds.

         RISKS ASSOCIATED WITH MULTIFAMILY LOANS. Mortgage Loans made on the
security of Multifamily Properties may entail risks of delinquency and
foreclosure, and risks of loss in the event thereof, that are greater than
similar risks associated with loans made on the security of Single Family
Properties. The ability of a borrower to repay a loan secured by an
income-producing property typically is dependent primarily upon the successful
operation of such property rather than upon the existence of independent income
or assets of the borrower; thus, the value of an income-producing property is
directly related to the net operating income derived from such property. If the
net operating income of the property is reduced (for example, if rental or
occupancy rates decline or real estate tax rates or other operating expenses
increase), the borrower's ability to repay the loan may be impaired. In
addition, the concentration of default, foreclosure and loss risk for a pool of
Mortgage Loans secured by Multifamily Properties may be greater than for a pool
of Mortgage Loans secured by Single Family Properties of comparable aggregate
unpaid principal balance because the pool of Mortgage Loans secured by
Multifamily Properties is likely to consist of a smaller number of higher
balance loans. Any risks associated with the Multifamily Loans may affect the
yield to maturity of the Bonds to the extent losses caused by such risks which
are not covered by credit enhancement are allocated to the Bonds.

         RISKS OF HIGH LTV LOANS. Some or all of the Mortgage Loans included in
any Trust Fund may be High LTV Loans. High LTV Loans with Combined Loan-to-Value
Ratios in excess of 100% may have been originated with a limited expectation of
recovering any amounts from the foreclosure of the related Mortgaged Property
and are underwritten with an emphasis on the creditworthiness of the related


                                      -16-
<PAGE>

borrower. If such Mortgage Loans go into foreclosure and are liquidated, there
may be no amounts recovered from the related Mortgaged Property unless the value
of the property increases or the principal amount of the related senior liens
have been reduced such as to reduce the current Combined Loan-toValue Ratio of
the related Mortgage Loan to below 100%. Any such losses, to the extent not
covered by credit enhancement, may affect the yield to maturity of the Bonds.

         RISKS OF UNDERWRITING STANDARDS OF UNAFFILIATED SELLERS. Mortgage Loans
to be included in a Mortgage Pool will have been purchased by the Company,
either directly or indirectly from Sellers. Such Mortgage Loans will generally
have been originated in accordance with underwriting standards acceptable to the
Company and generally described herein under "The Mortgage Pools--Underwriting
Standards" or such alternative underwriting criteria as may be described in the
related Prospectus Supplement. However, in some cases, particularly those
involving Unaffiliated Sellers, the Company may not be able to establish the
underwriting standards used in the origination of the related Mortgage Loans. In
those cases, the related Prospectus Supplement will include a statement to such
effect and will reflect what, if any, reunderwriting of the related Mortgage
Loans was done by the Company or any of its affiliates. To the extent the
Mortgage Loans cannot be reunderwritten or the underwriting criteria cannot be
verified, the Mortgage Loans may suffer losses greater than they would had they
been directly underwritten by the Company or an affiliate thereof. Any such
losses, to the extent not covered by credit enhancement, may affect the yield to
maturity of the Bonds.


                                      -17-
<PAGE>

         LEGAL AND REGULATORY RISKS. Applicable federal and state laws generally
regulate interest rates and other charges, require certain disclosures, prohibit
unfair and deceptive practices, regulate debt collection, and require licensing
of the originators of the mortgage loans and contracts. Depending on the
provisions of the applicable law and the specified facts and circumstances
involved, violations of those laws, policies and principles may limit the
ability to collect all or part of the principal of or interest on the Mortgage
Loans and may entitle the borrower to a refund of amounts previously paid. See
"Certain Legal Aspects of Mortgage Loans" herein. To the extent such laws and
regulations result in losses on the mortgage loans, the yield to maturity of the
Bonds, to the extent not covered by credit enhancement, may be affected.

         YIELD AND PREPAYMENT CONSIDERATIONS. The yield to maturity of the Bonds
of each series will depend on, among other things, the rate and timing of
principal payments (including prepayments, liquidations due to defaults, and
repurchases due to conversion of ARM Loans to fixed interest rate loans or
breaches of representations and warranties) on the related Mortgage Loans and
the price paid by Bondholders. Such yield may be adversely affected by a higher
or lower than anticipated rate of prepayments on the related Mortgage Loans. The
yield to maturity on Strip Bonds will be extremely sensitive to the rate of
prepayments on the related Mortgage Loans. In addition, the yield to maturity on
certain other types of classes of Bonds, including Accrual Bonds, Bonds with a
Interest Rate which fluctuates inversely with an index or certain other classes
in a series including more than one class of Bonds, may be relatively more
sensitive to the rate of prepayment on the related Mortgage Loans than other
classes of Bonds. In addition, to the extent amounts in any Funding Account have
not been used to purchase additional Mortgage Loans, holders of the Bonds may
receive an additional prepayment. Prepayments are influenced by a number of
factors, including prevailing mortgage market interest rates, local and regional
economic conditions and homeowner mobility. See "Yield Considerations" and
"Maturity and Prepayment Considerations" herein.

         ENVIRONMENTAL RISKS OF THE MORTGAGE LOANS. To the extent the Master
Servicer acquires title to any Mortgaged Property with contaminated with or
affected by hazardous wastes or hazardous substances, or, with respect to any
Multifamily Property, not in compliance with environmental laws and regulations,
the Mortgage Loans may incur losses. See "Servicing of Mortgage
Loans--Realization Upon or Sale of Defaulted Mortgage Loans" and "Certain Legal
Aspects of Mortgage Loans--Environmental Legislation." To the extent such
environmental risks result in losses on the mortgage loans, the yield to
maturity of the Bonds, to the extent not covered by credit enhancement, may be
affected.

         ERISA CONSIDERATIONS. Generally, ERISA applies to investments made by
employee benefit plans and transactions involving the assets of such plans. Due
to the complexity of regulations that govern such plans, prospective investors
that are subject to ERISA are urged to consult their own counsel regarding
consequences under ERISA of acquisition, ownership and disposition of the Bonds
of any series. See "ERISA Considerations".


                               THE MORTGAGE POOLS

GENERAL

         Each Mortgage Pool will consist primarily of Mortgage Loans, minus the
Spread, if any, or any other interest retained by the Company or any affiliate
of the Company. The Mortgage Loans may consist of Single Family Loans,
Multifamily Loans and Contracts, each as described below.

         The Mortgage Loans (other than the Contracts) will be evidenced by
promissory notes ("Mortgage Notes") and secured by mortgages, deeds of trust or
other similar security instruments ("Mortgages") that, in each case, create a
first or junior lien on the related Mortgagor's fee or leasehold interest in the


                                      -18-
<PAGE>

related Mortgaged Property. The Mortgaged Properties for such loans may consist
of attached or detached one-family dwelling units, two- to four-family dwelling
units, condominiums, townhouses, row houses, individual units in planned-unit
developments and certain other individual dwelling units (a "Single Family
Property" and the related loans, "Single Family Loans"), which in each case may
be owner-occupied or may be a vacation, second or non-owner-occupied home. The
Mortgaged Properties for such loans may also consist of residential properties
consisting of five or more rental or cooperativelyowned dwelling units in
high-rise, mid-rise or garden apartment buildings or projects ("Multifamily
Properties" and the related loans, "Multifamily Loans").

         The "Contracts" will consist of manufactured housing conditional sales
contracts and installment loan agreements each secured by a Manufactured Home.
The "Manufactured Homes" securing the Contracts will consist of manufactured
homes within the meaning of 42 United States Code, Section 5402(6), which
defines a "manufactured home" as "a structure, transportable in one or more
sections, which in the traveling mode, is eight body feet or more in width or
forty body feet or more in length, or, when erected on site, is three hundred
twenty or more square feet, and which is built on a permanent chassis and
designed to be used as a dwelling with or without a permanent foundation when
connected to the required utilities, and includes the plumbing, heating, air
conditioning, and electrical systems contained therein; except that such term
shall include any structure which meets all the requirements of this paragraph
except the size requirements and with respect to which the manufacturer
voluntarily files a certification required by the Secretary of Housing and Urban
Development and complies with the standards established under this chapter."

         Mortgaged Properties may be located in any one of the 50 states, the
District of Columbia or the Commonwealth of Puerto Rico.

         The Mortgage Loans will not be guaranteed or insured by the Company,
any of its affiliates or by any governmental agency or instrumentality. However,
if so specified in the related Prospectus Supplement, the Mortgage Loans may be
insured by the Federal Housing Administration (the "FHA" and such loans, "FHA
Loans"). See "Description of Primary Insurance Policies--FHA Insurance."

         A Mortgage Pool may include Mortgage Loans that are delinquent or
non-performing as of the date the related series of Bonds is issued. In that
case, the related Prospectus Supplement will set forth, as to each such Mortgage
Loan, available information as to the period of such delinquency or
non-performance and any other information relevant for a prospective purchaser
to make an investment decision.

         Each Mortgage Loan will be selected by the Company for inclusion in a
Mortgage Pool from among those purchased by the Company, either directly or
through its affiliates, from banks, savings and loan associations, mortgage
bankers, investment banking firms, the Resolution Trust Corporation (the "RTC"),
the Federal Deposit Insurance Corporation (the "FDIC") and other mortgage loan
originators or sellers not affiliated with the Company ("Unaffiliated Sellers")
or from affiliates of the Company such as ICI Funding, Imperial Holdings,
Southern Pacific Thrift and Loan Association, Southern Pacific Funding
Corporation and Imperial Credit Industries, Inc. (collectively, the "Affiliated
Sellers"; Unaffiliated Sellers and Affiliated Sellers are collectively referred
to herein as "Sellers"). If a Mortgage Pool is composed of Mortgage Loans
acquired by the Company directly from Unaffiliated Sellers, the related
Prospectus Supplement will specify the extent of Mortgage Loans so acquired. The
characteristics of the Mortgage Loans are as described in the related Prospectus
Supplement. Other mortgage loans available for purchase by the Company may have
characteristics which would make them eligible for inclusion in a Mortgage Pool
but were not selected for inclusion in such Mortgage Pool.

         Under certain circumstances, the Mortgage Loans to be included in a
Mortgage Pool will be delivered either directly or indirectly to the Company by
one or more Sellers identified in the related


                                      -19-
<PAGE>

Prospectus Supplement, concurrently with the issuance of the related series of
Bonds (a "Designated Seller Transaction"). Such Bonds may be sold in whole or in
part to any such Seller in exchange for the related Mortgage Loans, or may be
offered under any of the other methods described herein under "Methods of
Distribution." The related Prospectus Supplement for a Mortgage Pool composed of
Mortgage Loans acquired by the Company pursuant to a Designated Seller
Transaction will generally include information, provided by the related Seller,
about the Seller, the Mortgage Loans and the underwriting standards applicable
to the Mortgage Loans. None of the Company or, unless it is the Seller, ICI
Funding or any of their affiliates will make any representation or warranty with
respect to such Mortgage Loans, or any representation as to the accuracy or
completeness of such information provided by the Seller.

THE MORTGAGE LOANS

         Each of the Mortgage Loans will be a type of mortgage loan described or
referred to in paragraphs numbered (1) through (8) below, with any variations
described in the Prospectus Supplement:

                  (1) Fixed-rate, fully-amortizing mortgage loans (which may
         include mortgage loans converted from adjustable-rate mortgage loans or
         otherwise modified) providing for level monthly payments of principal
         and interest and terms at origination or modification of not more than
         approximately 15 years;

                  (2) Fixed-rate, fully-amortizing mortgage loans (which may
         include mortgage loans converted from adjustable-rate mortgage loans or
         otherwise modified) providing for level monthly payments of principal
         and interest and terms at origination or modification of more than 15
         years, but not more than approximately 25 or 30 years;

                  (3) Fully-amortizing adjustable-rate mortgage loans ("ARM
         Loans") having an original or modified term to maturity of not more
         than approximately 25 or 30 years with a related interest rate (a
         "Mortgage Rate") which generally adjusts initially either three months,
         six months or one, three, five or seven years subsequent to the initial
         payment date, and thereafter at either three-month, six-month, one-year
         or other intervals (with corresponding adjustments in the amount of
         monthly payments) over the term of the mortgage loan to equal the sum
         of a fixed percentage set forth in the related Mortgage Note (the "Note
         Margin") and an index*. The related Prospectus Supplement will set
         forth the relevant index and the highest, lowest and weighted average
         Note Margin with respect to the ARM Loans in the related Mortgage Pool.
         The related Prospectus Supplement will also indicate any periodic or
         lifetime limitations on changes in any per annum Mortgage Rate at the
         time of any adjustment. If specified in the related Prospectus
         Supplement, an ARM Loan may include a provision that allows the
         Mortgagor to convert the adjustable Mortgage Rate to a fixed rate at
         some point during the term of such ARM Loan generally not later than
         six to ten years subsequent to the initial payment date;

- --------
       * The index (the "Index") for a particular Mortgage Pool will be
specified in the related Prospectus Supplement and may include one of the
following indexes: (i) the weekly average yield on U.S. Treasury securities
adjusted to a constant maturity of either six months or one year, (ii) the
weekly auction average investment yield of U.S. Treasury bills of six months,
(iii) the daily Bank Prime Loan rate made available by the Federal Reserve
Board, (iv) the cost of funds of member institutions for the Federal Home Loan
Bank of San Francisco, (v) the interbank offered rates for U.S. dollar deposits
in the London market, each calculated as of a date prior to each scheduled
interest rate adjustment date which will be specified in the related Prospectus
Supplement or (vi) any other index described in the related Prospectus
Supplement.


                                      -20-
<PAGE>

                  (4) Negatively-amortizing ARM Loans having original or
         modified terms to maturity of not more than approximately 25 or 30
         years with Mortgage Rates which generally adjust initially on the
         payment date referred to in the related Prospectus Supplement, and on
         each of certain periodic payment dates thereafter, to equal the sum of
         the Note Margin and the index. The scheduled monthly payment will be
         adjusted as and when described in the related Prospectus Supplement to
         an amount that would fully amortize the Mortgage Loan over its
         remaining term on a level debt service basis; provided that increases
         in the scheduled monthly payment may be subject to certain limitations
         as specified in the related Prospectus Supplement. If an adjustment to
         the Mortgage Rate on a Mortgage Loan causes the amount of interest
         accrued thereon in any month to exceed the scheduled monthly payment on
         such mortgage loan, the resulting amount of interest that has accrued
         but is not then payable ("Deferred Interest") will be added to the
         principal balance of such Mortgage Loan;

                  (5) Fixed-rate, graduated payment mortgage loans having
         original or modified terms to maturity of not more than approximately
         15 years with monthly payments during the first year calculated on the
         basis of an assumed interest rate which is a specified percentage below
         the Mortgage Rate on such mortgage loan. Such monthly payments increase
         at the beginning of the second year by a specified percentage of the
         monthly payment during the preceding year and each year thereafter to
         the extent necessary to amortize the mortgage loan over the remainder
         of its approximately 15-year term. Deferred Interest, if any, will be
         added to the principal balance of such mortgage loans;

                  (6) Fixed-rate, graduated payment mortgage loans having
         original or modified terms to maturity of not more than approximately
         25 or 30 years with monthly payments during the first year calculated
         on the basis of an assumed interest rate which is a specified
         percentage below the Mortgage Rate. Such monthly payments increase at
         the beginning of the second year by a specified percentage of the
         monthly payment during the preceding year and each year thereafter to
         the extent necessary to fully amortize the mortgage loan within its
         approximately 25- or 30-year term. Deferred Interest, if any, will be
         added to the principal balance of such mortgage loan; or

                  (7) Mortgage loans ("Balloon Loans") having payment terms
         similar to those described in one of the preceding paragraphs numbered
         (1) through (6), calculated on the basis of an assumed amortization
         term, but providing for a payment (a "Balloon Payment") of all
         outstanding principal and interest to be made at the end of a specified
         term that is shorter than such assumed amortization term.

         If provided in the related Prospectus Supplement, certain of the
Mortgage Pools may contain Single Family and Multifamily Loans secured by junior
liens, and the related senior liens ("Senior Liens") may not be included in the
Mortgage Pool. The primary risk to holders of such Mortgage Loans secured by
junior liens is the possibility that adequate funds will not be received in
connection with a foreclosure of the related Senior Liens to satisfy fully both
the Senior Liens and the Mortgage Loan. In the event that a holder of a Senior
Lien forecloses on a Mortgaged Property, the proceeds of the foreclosure or
similar sale will be applied first to the payment of court costs and fees in
connection with the foreclosure, second to real estate taxes, third in
satisfaction of all principal, interest, prepayment or acceleration penalties,
if any, and any other sums due and owing to the holder of the Senior Liens. The
claims of the holders of the Senior Liens will be satisfied in full out of
proceeds of the liquidation of the related Mortgaged Property, if such proceeds
are sufficient, before the Trust Fund as holder of the junior lien receives any
payments in respect of the Mortgage Loan. If the Master Servicer were to
foreclose on any such Mortgage Loan, it would do so subject to any related
Senior Liens. In order for the debt related to the Mortgage Loan to be paid in
full at such sale, a bidder at the foreclosure sale of such Mortgage Loan would
have to bid an amount sufficient to pay off all sums due under the Mortgage Loan
and the


                                      -21-
<PAGE>

Senior Liens or purchase the Mortgaged Property subject to the Senior Liens. In
the event that such proceeds from a foreclosure or similar sale of the related
Mortgaged Property are insufficient to satisfy all Senior Liens and the Mortgage
Loan in the aggregate, the Trust Fund, as the holder of the junior lien, and,
accordingly, holders of one or more classes of the Bonds of the related series
bear (i) the risk of delay in distributions while a deficiency judgment against
the borrower is obtained and (ii) the risk of loss if the deficiency judgment is
not realized upon. Moreover, deficiency judgments may not be available in
certain jurisdictions or the Mortgage Loan may be nonrecourse. In addition, a
junior mortgagee may not foreclose on the property securing a junior mortgage
unless it forecloses subject to the senior mortgages.

         If so specified in the related Prospectus Supplement, a Mortgage Loan
may contain a prohibition on prepayment (the period of such prohibition, a
"Lock-out Period" and its date of expiration, a "Lockout Expiration Date") or
require payment of a premium or a yield maintenance penalty (a "Prepayment
Penalty").

         Certain information, including information regarding loan-to-value
ratios (each, a "Loan-to-Value Ratio") at origination of the Mortgage Loans
underlying each series of Bonds, will be supplied in the related Prospectus
Supplement. In the case of most Mortgage Loans, the "Loan-to-Value Ratio" at
origination is defined generally as the ratio, expressed as a percentage, of the
principal amount of the Mortgage Loan at origination (or, if appropriate, at the
time of an appraisal subsequent to origination), plus, in the case of a Mortgage
Loan secured by a junior lien, the outstanding principal balance of the related
Senior Liens, to the Value of the related Mortgaged Property. The "Value" of a
Mortgaged Property securing a Single Family or Multifamily Mortgage Loan will
generally be equal to the lesser of (x) the appraised value determined in an
appraisal obtained at origination of such Mortgage Loan, if any, or, if the
related Mortgaged Property has been appraised subsequent to origination, the
value determined in such subsequent appraisal and (y) the sales price for the
related Mortgaged Property (except in certain circumstances in which there has
been a subsequent appraisal). In the case of certain refinanced, modified or
converted Single Family or Multifamily Loans, the "Value" of the related
Mortgaged Property will generally be equal to the lesser of (x) the appraised
value of the related Mortgaged Property determined at origination or in an
appraisal, if any, obtained at the time of refinancing, modification or
conversion and (y) the sales price of the related Mortgage Property or, if the
Mortgage Loan is not a rate and term refinance Mortgage Loan and if the
Mortgaged Property was owned for a relatively short period of time prior to
refinancing, modification or conversion, the sum of the sales price of the
related Mortgaged Property plus the added value of any improvements. Certain
Mortgage Loans which are subject to negative amortization will have
Loan-to-Value Ratios which will increase after origination as a result of such
negative amortization. For purposes of calculating the Loanto-Value Ratio of a
Contract relating to a new Manufactured Home, the "Value" is generally no
greater than the sum of a fixed percentage of the list price of the unit
actually billed by the manufacturer to the dealer (exclusive of freight to the
dealer site), including "accessories" identified in the invoice (the
"Manufacturer's Invoice Price"), plus the actual cost of any accessories
purchased from the dealer, a delivery and set-up allowance, depending on the
size of the unit, and the cost of state and local taxes, filing fees and up to
three years prepaid hazard insurance premiums. With respect to a used
Manufactured Home, the "Value" is generally the least of the sale price, the
appraised value, and the National Automobile Dealer's Association book value
plus prepaid taxes and hazard insurance premiums. The appraised value of a
Manufactured Home is based upon the age and condition of the manufactured
housing unit and the quality and condition of the mobile home park in which it
is situated, if applicable. Manufactured Homes are less likely than other types
of housing to experience appreciation in value and more likely to experience
depreciation in value over time.

         The Mortgage Loans may be "equity refinance" Mortgage Loans, as to
which a portion of the proceeds are used to refinance an existing mortgage loan,
and the remaining proceeds may be retained by the Mortgagor or used for purposes
unrelated to the Mortgaged Property. Alternatively, the Mortgage


                                      -22-
<PAGE>

Loans may be "rate and term refinance" Mortgage Loans, as to which substantially
all of the proceeds (net of related costs incurred by the Mortgagor) are used to
refinance an existing mortgage loan or loans (which may include a junior lien)
primarily in order to change the interest rate or other terms thereof. The
Mortgage Loans may be mortgage loans which have been consolidated and/or have
had various terms changed, mortgage loans which have been converted from
adjustable rate mortgage loans to fixed rate mortgage loans, or construction
loans which have been converted to permanent mortgage loans. In addition, a
Mortgaged Property may be subject to secondary financing at the time of
origination of the Mortgage Loan or thereafter. In addition, certain or all of
the Single Family Loans may have Loan-toValue Ratios in excess of 80% and as
high as 125% and will not be insured by a Primary Insurance Policy (such
Mortgage Loans, "High LTV Loans").

         If provided for in the related Prospectus Supplement, a Mortgage Pool
may contain ARM Loans which allow the Mortgagors to convert the adjustable rates
on such Mortgage Loans to a fixed rate at some point during the life of such
Mortgage Loans (each such Mortgage Loan, a "Convertible Mortgage Loan"),
generally not later than six to ten years subsequent to the date of origination,
depending upon the length of the initial adjustment period. If specified in the
related Prospectus Supplement, upon any conversion, the Company, the related
Master Servicer, the applicable Seller or a third party will purchase the
converted Mortgage Loan as and to the extent set forth in the related Prospectus
Supplement. Alternatively, if specified in the related Prospectus Supplement,
the Company or the related Master Servicer (or another party specified therein)
may agree to act as remarketing agent with respect to such converted Mortgage
Loans and, in such capacity, to use its best efforts to arrange for the sale of
converted Mortgage Loans under specified conditions. Upon the failure of any
party so obligated to purchase any such converted Mortgage Loan, the inability
of any remarketing agent to arrange for the sale of the converted Mortgage Loan
and the unwillingness of such remarketing agent to exercise any election to
purchase the converted Mortgage Loan for its own account, the related Mortgage
Pool will thereafter include both fixed rate and adjustable rate Mortgage Loans.

         If provided for in the related Prospectus Supplement, certain of the
Mortgage Loans may be subject to temporary buydown plans ("Buydown Mortgage
Loans") pursuant to which the monthly payments made by the Mortgagor during the
early years of the Mortgage Loan (the "Buydown Period") will be less than the
scheduled monthly payments on the Mortgage Loan, the resulting difference to be
made up from (i) an amount (such amount, exclusive of investment earnings
thereon, being hereinafter referred to as "Buydown Funds") contributed by the
seller of the Mortgaged Property or another source and placed in a custodial
account (the "Buydown Account"), (ii) if the Buydown Funds are contributed on a
present value basis, investment earnings on such Buydown Funds or (iii)
additional buydown funds to be contributed over time by the Mortgagor's employer
or another source. See "Description of the Bonds--Payments on Mortgage Loans;
Deposits to Collection Account." Generally, the Mortgagor under each Buydown
Mortgage Loan will be qualified at the applicable lower monthly payment.
Accordingly, the repayment of a Buydown Mortgage Loan is dependent on the
ability of the Mortgagor to make larger level monthly payments after the Buydown
Funds have been depleted and, for certain Buydown Mortgage Loans, during the
Buydown Period.

         The Prospectus Supplement for each series of Bonds will contain
information as to the type of Mortgage Loans that will be included in the
related Mortgage Pool. Each Prospectus Supplement applicable to a series of
Bonds will include certain information, generally as of the Cut-off Date and to
the extent then available to the Company, on an approximate basis, as to (i) the
aggregate principal balance of the Mortgage Loans, (ii) the type of property
securing the Mortgage Loans, (iii) the original or modified terms to maturity of
the Mortgage Loans, (iv) the range of principal balances of the Mortgage Loans
at origination or modification, (v) the earliest origination or modification
date and latest maturity date of the Mortgage Loans, (vi) the Loan-to-Value
Ratios of the Mortgage Loans, (vii) the Mortgage Rate or range of Mortgage Rates
borne by the Mortgage Loans, (viii) if any of the Mortgage Loans are ARM Loans,
the applicable Index, the range of Note Margins and the weighted average Note
Margin,


                                      -23-
<PAGE>

(ix) the geographical distribution of the Mortgage Loans, (x) the number of
Buydown Mortgage Loans, if applicable, and (xi) the percent of ARM Loans which
are convertible to fixed-rate mortgage loans, if applicable. A Current Report on
Form 8-K will be available upon request to holders of the related series of
Bonds and will be filed, together with the related Master Servicing Agreement,
Trust Agreement and Indenture, with the Securities and Exchange Commission
within fifteen days after the initial issuance of such Bonds. In the event that
Mortgage Loans are added to or deleted from the Trust Fund after the date of the
related Prospectus Supplement, such addition or deletion will be noted in the
Current Report on Form 8-K.

         The Company will cause the Mortgage Loans constituting each Mortgage
Pool to be assigned, without recourse, to the Indenture Trustee named in the
related Prospectus Supplement, for the benefit of the holders of all of the
Securities of a series (the "Securityholders"). Except to the extent that
servicing of any Mortgage Loan is to be transferred to a Special Servicer, the
Master Servicer named in the related Prospectus Supplement will service the
Mortgage Loans, directly or through other mortgage servicing institutions
("Subservicers"), pursuant to a Servicing Agreement and will receive a fee for
such services. See "Servicing of Mortgage Loans," "Description of the Bonds" and
"The Agreements." With respect to those Mortgage Loans serviced by the Master
Servicer through a Subservicer, the Master Servicer will remain liable for its
servicing obligations under the related Servicing Agreement as if the Master
Servicer alone were servicing such Mortgage Loans. The Master Servicer's
obligations with respect to the Mortgage Loans will consist principally of its
contractual servicing obligations under the related Servicing Agreement
(including its obligation to enforce certain purchase and other obligations of
Subservicers and Sellers, as more fully described herein under
"--Representations by Sellers" below, "Servicing of Mortgage
Loans--Subservicers," and "Description of the Bonds--Assignment of Trust Fund
Assets," and, if and to the extent set forth in the related Prospectus
Supplement, its obligation to make certain cash advances in the event of
delinquencies in payments on or with respect to the Mortgage Loans as described
herein under "Description of the Bonds--Advances"). In addition to or in lieu of
the Master Servicer for a series of Bonds, the related Prospectus Supplement may
identify an Administrator for the Trust Fund. The Administrator may be an
affiliate of the Company. All references herein to "Master Servicer" and any
discussions of the servicing and administration functions of the Master Servicer
will also apply to the Administrator to the extent applicable.

UNDERWRITING STANDARDS

         Mortgage Loans to be included in a Mortgage Pool will have been
purchased by the Company, either directly or indirectly from Sellers. Such
Mortgage Loans will generally have been originated in accordance with
underwriting standards acceptable to the Company or alternative underwriting
criteria. The underwriting standards for the Mortgage Loans included in each
Mortgage Pool are described below and in the related Prospectus Supplement.
However, in some cases, particularly those involving Unaffiliated Sellers, the
Company may not be able to establish the underwriting standards used in the
origination of the related Mortgage Loans. In those cases, the related
Prospectus Supplement will include a statement to such effect and will reflect
what, if any, re-underwriting of the related Mortgage Loans was done by the
Company or any of its affiliates.

         The underwriting standards to be used in originating the Mortgage Loans
are primarily intended to assess the creditworthiness of the Mortgagor, the
value of the Mortgaged Property and the adequacy of such property as collateral
for the Mortgage Loan.

         The primary considerations in underwriting a Single Family Loan or
Contract are the Mortgagor's employment stability and whether the Mortgagor has
sufficient monthly income available (i) to meet the Mortgagor's monthly
obligations on the proposed Mortgage Loan (generally determined on the basis of
the monthly payments due in the year of origination) and other expenses related
to the home (such as property taxes and hazard insurance) and (ii) to meet
monthly housing expenses and other financial


                                      -24-
<PAGE>

obligations and monthly living expenses. However, the Loan-to-Value Ratio of the
Mortgage Loan is another critical factor. In addition, a Mortgagor's credit
history and repayment ability, as well as the type and use of the Mortgaged
Property, are also considerations.

         High LTV Loans are underwritten with an emphasis on the
creditworthiness of the related Mortgagor. Such Mortgage Loans are underwritten
with a limited expectation of recovering any amounts from the foreclosure of the
related Mortgaged Property.

         In the case of the Multifamily Loans, lenders typically look to the
Debt Service Coverage Ratio of a loan as an important measure of the risk of
default on such a loan. The "Debt Service Coverage Ratio" of a Multifamily Loan
at any given time is generally equal to the ratio of (i) the Net Operating
Income of the related Mortgaged Property for a twelve-month period to (ii) the
annualized scheduled payments on the Mortgage Loan and on any other loan that is
secured by a lien on the Mortgaged Property prior to the lien of the related
Mortgage. "Net Operating Income" generally means, for any given period, the
total operating revenues derived from a Multifamily Property during such period,
minus the total operating expenses incurred in respect of such property during
such period other than (i) non-cash items such as depreciation and amortization,
(ii) capital expenditures and (iii) debt service on loans (including the related
Mortgage Loan) secured by liens on such property. The Net Operating Income of a
Multifamily Property will fluctuate over time and may or may not be sufficient
to cover debt service on the related Mortgage Loan at any given time. As the
primary source of the operating revenues of a Multifamily Property, rental
income (and maintenance payments from tenant-stockholders of a cooperatively
owned Multifamily Property) may be affected by the condition of the applicable
real estate market and/or area economy. Increases in operating expenses due to
the general economic climate or economic conditions in a locality or industry
segment, such as increases in interest rates, real estate tax rates, energy
costs, labor costs and other operating expenses, and/or to changes in
governmental rules, regulations and fiscal policies, may also affect the risk of
default on a Multifamily Loan. Lenders also look to the Loan-to-Value Ratio of a
Multifamily Loan as a measure of risk of loss if a property must be liquidated
following a default.

         It is expected that each prospective Mortgagor will complete a mortgage
loan application that includes information with respect to the applicant's
liabilities, income, credit history, employment history and personal
information. One or more credit reports on each applicant from national credit
reporting companies will generally be required. The report typically contains
information relating to such matters as credit history with local and national
merchants and lenders, installment debt payments and any record of defaults,
bankruptcies, repossessions, or judgments. In the case of a Multifamily Loan,
the Mortgagor will also be required to provide certain information regarding the
related Multifamily Property, including a current rent roll and operating income
statements (which may be pro forma and unaudited). In addition, the originator
will generally also consider the location of the Multifamily Property, the
availability of competitive lease space and rental income of comparable
properties in the relevant market area, the overall economy and demographic
features of the geographic area and the Mortgagor's prior experience in owning
and operating properties similar to the Multifamily Properties.

         Mortgaged Properties will generally be appraised by licensed
appraisers. The appraiser will generally address neighborhood conditions, site
and zoning status and condition and valuation of improvements. In the case of
Single Family Properties, the appraisal report will generally include a
reproduction cost analysis (when appropriate) based on the current cost of
constructing a similar home and a market value analysis based on recent sales of
comparable homes in the area. With respect to Multifamily Properties, the
appraisal must specify whether an income analysis, a market analysis or a cost
analysis was used. An appraisal employing the income approach to value analyzes
a property's projected net cash flow, capitalization and other operational
information in determining the property's value. The market approach to value
analyzes the prices paid for the purchase of similar properties in the
property's area, with adjustments made for variations between those other
properties and the property being


                                      -25-
<PAGE>

appraised. The cost approach to value requires the appraiser to make an estimate
of land value and then determine the current cost of reproducing the
improvements less any accrued depreciation. In any case, the value of the
property being financed, as indicated by the appraisal, must be such that it
currently supports, and is anticipated to support in the future, the outstanding
loan balance. All appraisals are usually required to conform to the Uniform
Standards of Professional Appraisal Practice and the Financial Institutions
Reform, Recovery and Enforcement Act of 1989 ("FIRREA") and must be on forms
acceptable to the Federal National Mortgage Association ("FNMA") and/or the
Federal Home Loan Mortgage Corporation ("FHLMC").

         Notwithstanding the foregoing, Loan-to-Value Ratios will not
necessarily constitute an accurate measure of the risk of liquidation loss in a
pool of Mortgage Loans. For example, the value of a Mortgaged Property as of the
date of initial issuance of the related series of Bonds may be less than the
Value determined at loan origination, and will likely continue to fluctuate from
time to time based upon changes in economic conditions and the real estate
market. Moreover, even when current, an appraisal is not necessarily a reliable
estimate of value for a Multifamily Property. As stated above, appraised values
of Multifamily Properties are generally based on the market analysis, the cost
analysis, the income analysis, or upon a selection from or interpolation of the
values derived from such approaches. Each of these appraisal methods can present
analytical difficulties. It is often difficult to find truly comparable
properties that have recently been sold; the replacement cost of a property may
have little to do with its current market value; and income capitalization is
inherently based on inexact projections of income and expenses and the selection
of an appropriate capitalization rate. Where more than one of these appraisal
methods are used and provide significantly different results, an accurate
determination of value and, correspondingly, a reliable analysis of default and
loss risks, is even more difficult.

         If so specified in the related Prospectus Supplement, the underwriting
of a Multifamily Loan may also include environmental testing. Under the laws of
certain states, contamination of real property may give rise to a lien on the
property to assure the costs of cleanup. In several states, such a lien has
priority over an existing mortgage lien on such property. In addition, under the
laws of some states and under the federal Comprehensive Environmental Response,
Compensation and Liability Act of 1980 ("CERCLA"), a lender may be liable, as an
"owner" or "operator", for costs of addressing releases or threatened releases
of hazardous substances at a property, if agents or employees of the lender have
become sufficiently involved in the operations of the borrower, regardless of
whether or not the environmental damage or threat was caused by the borrower or
a prior owner. A lender also risks such liability on foreclosure of the
mortgage. See "Certain Legal Aspects of Mortgage Loans--Environmental
Legislation".

         With respect to any FHA Loan the Mortgage Loan Seller will be required
to represent that it has complied with the applicable underwriting policies of
the FHA. See "Description of Primary Insurance Policies--FHA Insurance".

         To the extent relevant and available, the related Prospectus Supplement
will include delinquency and foreclosure experience for the applicable
Seller(s).

QUALIFICATIONS OF ORIGINATORS AND SELLERS

         Each Mortgage Loan will be originated, directly or through mortgage
brokers and correspondents, by a savings and loan association, savings bank,
commercial bank, credit union, insurance company, or similar institution which
is supervised and examined by a federal or state authority, or by a mortgagee
approved by the Secretary of Housing and Urban Development pursuant to sections
203 and 211 of the National Housing Act of 1934, as amended (the "Housing Act").
Except with respect to Designated Seller Transactions, each Seller must satisfy
certain criteria as to financial stability evaluated on a case-by-case basis by
the Company.


                                      -26-
<PAGE>

REPRESENTATIONS BY SELLERS

         Each Seller will generally have made representations and warranties in
respect of the Mortgage Loans sold by such Seller and evidenced by a series of
Bonds. In the case of Mortgage Loans, such representations and warranties will
generally include, among other things, that as to each such Mortgage Loan: (i)
any required hazard and primary mortgage insurance policies were effective at
the origination of such Mortgage Loan, and each such policy remained in effect
on the date of purchase of such Mortgage Loan from the Seller by or on behalf of
the Company; (ii) with respect to each Mortgage Loan other than a Contract,
either (A) a title insurance policy insuring (subject only to permissible title
insurance exceptions) the lien status of the Mortgage was effective at the
origination of such Mortgage Loan and such policy remained in effect on the date
of purchase of the Mortgage Loan from the Seller by or on behalf of the Company
or (B) if the Mortgaged Property securing such Mortgage Loan is located in an
area where such policies are generally not available, there is in the related
mortgage file an attorney's certificate of title indicating (subject to such
permissible exceptions set forth therein) the first lien status of the mortgage;
(iii) the Seller has good title to such Mortgage Loan and such Mortgage Loan was
subject to no offsets, defenses or counterclaims except as may be provided under
the Relief Act and except to the extent that any buydown agreement exists for a
Buydown Mortgage Loan; (iv) there are no mechanics' liens or claims for work,
labor or material affecting the related Mortgaged Property which are, or may be
a lien prior to, or equal with, the lien of the related Mortgage (subject only
to permissible title insurance exceptions); (v) the related Mortgaged Property
is free from damage and in good repair; (vi) there are no delinquent tax or
assessment liens against the related Mortgaged Property; (vii) such Mortgage
Loan is not more than 60 days' delinquent as to any scheduled payment of
principal and/or interest; (viii) if a Primary Insurance Policy is required with
respect to such Mortgage Loan, such Mortgage Loan is the subject of such a
policy; and (ix) such Mortgage Loan was made in compliance with, and is
enforceable under, all applicable local, state and federal laws in all material
respects. In the event of a breach of a Seller's representation or warranty that
materially adversely affects the interests of the Securityholders in a Mortgage
Loan, the related Seller will be obligated to cure the breach or repurchase or,
if permitted, replace such Mortgage Loan as described below. However, there can
be no assurance that a Seller will honor its obligation to repurchase or, if
permitted, replace any Mortgage Loan as to which such a breach of a
representation or warranty arises.

         All of the representations and warranties of a Seller in respect of a
Mortgage Loan will have been made as of the date on which such Mortgage Loan was
purchased from the Seller by or on behalf of the Company; the date as of which
such representations and warranties were made will be a date prior to the date
of initial issuance of the related series of Bonds or, in the case of a
Designated Seller Transaction, will be the date of closing of the related sale
by the applicable Seller. A substantial period of time may have elapsed between
the date as of which the representations and warranties were made and the later
date of initial issuance of the related series of Bonds. Accordingly, the
Seller's purchase obligation (or, if specified in the related Prospectus
Supplement, limited replacement option) described below will not arise if,
during the period commencing on the date of sale of a Mortgage Loan by the
Seller, an event occurs that would have given rise to such an obligation had the
event occurred prior to sale of the affected Mortgage Loan. The only
representations and warranties to be made for the benefit of holders of Bonds in
respect of any related Mortgage Loan relating to the period commencing on the
date of sale of such Mortgage Loan by the Seller to or on behalf of the Company
will be certain limited representations of the Company and the Master Servicer
described under "Description of the Bonds--Assignment of Trust Fund Assets"
below.

         The Company will assign to the Indenture Trustee for the benefit of the
holders of the related series of Securities all of its right, title and interest
in each agreement by which it purchased a Mortgage Loan from a Seller insofar as
such agreement relates to the representations and warranties made by such Seller
in respect of such Mortgage Loan and any remedies provided for with respect to
any breach of such representations and warranties. If a Seller cannot cure a
breach of any representation or warranty


                                      -27-
<PAGE>

made by it in respect of a Mortgage Loan which materially and adversely affects
the interests of the Securityholders therein within a specified period after
having discovered or received notice of such breach, then such Seller may be
obligated to purchase such Mortgage Loan at a price (the "Purchase Price") set
forth in the related Servicing Agreement which Purchase Price will generally be
equal to the principal balance thereof as of the date of purchase plus accrued
and unpaid interest through or about the date of purchase at the related
Mortgage Rate (net of any portion of such interest payable to such Seller in
respect of master servicing compensation, special servicing compensation or
subservicing compensation, as applicable, and the Spread, if any).

         As to any Mortgage Loan required to be purchased by an Affiliated
Seller as provided above, rather than repurchase the Mortgage Loan, the Seller
may be entitled, at its sole option, to remove such Mortgage Loan (a "Deleted
Mortgage Loan") from the Trust Fund and substitute in its place another Mortgage
Loan of like kind (a "Qualified Substitute Mortgage Loan"). Except as otherwise
provided in the related Prospectus Supplement, any Qualified Substitute Mortgage
Loan generally will, on the date of substitution, (i) have an outstanding
principal balance, after deduction of the principal portion of the monthly
payment due in the month of substitution, not in excess of the outstanding
principal balance of the Deleted Mortgage Loan (the amount of any shortfall to
be deposited in the Collection Account by the Master Servicer in the month of
substitution for distribution to the Bondholders), (ii) have a Mortgage Rate and
a Net Mortgage Rate not less than (and not more than one percentage point
greater than) the Mortgage Rate and Net Mortgage Rate, respectively, of the
Deleted Mortgage Loan as of the date of substitution, (iii) have a Loan-to-Value
Ratio at the time of substitution no higher than that of the Deleted Mortgage
Loan at the time of substitution, (iv) have a remaining term to maturity not
greater than (and not more than one year less than) that of the Deleted Mortgage
Loan, (v) comply with all of the representations and warranties made by such
Affiliated Seller as of the date of substitution, and (vi) except in the case of
High LTV Loans, be covered under a primary insurance policy if such Mortgage
Loan has a Loan-to-Value Ratio greater than 80%. The related purchase agreement
may include additional requirements relating to ARM Loans or other specific
types of Mortgage Loans, or additional provisions relating to meeting the
foregoing requirements on an aggregate basis where a number of substitutions
occur contemporaneously. An Unaffiliated Seller will generally have no option to
substitute for a Mortgage Loan that it is obligated to repurchase in connection
with a breach of a representation and warranty.

         The Master Servicer will be required under the applicable Servicing
Agreement to use reasonable efforts to enforce this purchase or substitution
obligation for the benefit of the Indenture Trustee and the Securityholders,
following such practices it would employ in its good faith business judgment and
which are normal and usual in its general mortgage servicing activities;
provided, however, that this purchase or substitution obligation will not become
an obligation of the Master Servicer in the event the applicable Seller fails to
honor such obligation. In instances where a Seller is unable, or disputes its
obligation, to purchase affected Mortgage Loans, the Master Servicer, employing
the standards set forth in the preceding sentence, may negotiate and enter into
one or more settlement agreements with such Seller that could provide for, among
other things, the purchase of only a portion of the affected Mortgage Loans. Any
such settlement could lead to losses on the Mortgage Loans which would be borne
by the related Securities. In accordance with the above described practices, the
Master Servicer will not be required to enforce any purchase obligation of a
Seller arising from any misrepresentation by the Seller, if the Master Servicer
determines in the reasonable exercise of its business judgment that the matters
related to such misrepresentation did not directly cause or are not likely to
directly cause a loss on the related Mortgage Loan. If the Seller fails to
repurchase and no breach of any other party's representations has occurred, the
Seller's purchase obligation will not become an obligation of the Company or any
other party. In the case of a Designated Seller Transaction where the Seller
fails to repurchase a Mortgage Loan and neither the Company nor any other entity
has assumed the representations and warranties, such repurchase obligation of
the Seller will not become an obligation of the Company or any other party. The
foregoing obligations will constitute the sole remedies available to
Securityholders or the Indenture


                                      -28-
<PAGE>

Trustee for a breach of any representation by a Seller or for any other event
giving rise to such obligations as described above.

         Neither the Company nor the Master Servicer will be obligated to
purchase a Mortgage Loan if a Seller defaults on its obligation to do so, and no
assurance can be given that the Sellers will carry out such purchase
obligations. Such a default by a Seller is not a default by the Company or by
the Master Servicer. However, to the extent that a breach of the representations
and warranties of a Seller also constitutes a breach of a representation made by
the Company or the Master Servicer, as described below under "Description of the
Bonds--Assignment of Trust Fund Assets," the Company or the Master Servicer may
have a purchase or substitution obligation. Any Mortgage Loan not so purchased
or substituted for shall remain in the related Trust Fund and any losses related
thereto shall be allocated to the related credit enhancement, to the extent
available, and otherwise to one or more classes of the related series of Bonds.

         If a person other than a Seller makes the representations and
warranties referred to in the first paragraph of this "--Representations by
Sellers" section, or a person other than a Seller is responsible for
repurchasing or replacing any Mortgage Loan in connection with a breach of such
representations and warranties, the identity of such person will be specified in
the related Prospectus Supplement.


                           SERVICING OF MORTGAGE LOANS

GENERAL

         The Mortgage Loans included in each Mortgage Pool will be serviced and
administered pursuant to a Servicing Agreement. A form of Servicing Agreement
has been filed as an exhibit to the Registration Statement of which this
Prospectus is a part. However, the provisions of each Servicing Agreement will
vary depending upon the nature of the related Mortgage Pool. The following
summaries describe certain servicing-related provisions that may appear in a
Servicing Agreement for a Mortgage Pool that includes Mortgage Loans. The
related Prospectus Supplement will describe any servicingrelated provision of
such a Servicing Agreement that materially differs from the description thereof
contained in this Prospectus. The summaries herein do not purport to be complete
and are subject to, and are qualified in their entirety by reference to, all of
the provisions of the related Servicing Agreement and the description of such
provisions in the related Prospectus Supplement.

THE MASTER SERVICER

         The master servicer (the "Master Servicer"), if any, for a series of
Bonds will be named in the related Prospectus Supplement and may be an affiliate
of the Company. The Master Servicer is required to maintain a fidelity bond and
errors and omissions policy with respect to its officers and employees and other
persons acting on behalf of the Master Servicer in connection with its
activities under a Servicing Agreement.

COLLECTION AND OTHER SERVICING PROCEDURES; MORTGAGE LOAN MODIFICATIONS

         The Master Servicer for any Mortgage Pool, directly or through
Subservicers, will be obligated under the Servicing Agreement to service and
administer the Mortgage Loans in such Mortgage Pool for the benefit of the
related Securityholders, in accordance with applicable law and the terms of such
Servicing Agreement, such Mortgage Loans and any instrument of credit
enhancement included in the related Trust Fund, and, to the extent consistent
with the foregoing, in the same manner as would prudent institutional mortgage
lenders servicing comparable mortgage loans for their own account in the
jurisdictions where the related Mortgaged Properties are located. Subject to the
foregoing, the Master


                                      -29-
<PAGE>

Servicer will have full power and authority to do any and all things in
connection with such servicing and administration that it may deem necessary and
desirable.

         As part of its servicing duties, a Master Servicer will be required to
make reasonable efforts to collect all payments called for under the terms and
provisions of the Mortgage Loans that it services and will be obligated to
follow such collection procedures as it would follow with respect to mortgage
loans that are comparable to such Mortgage Loans and held for its own account,
provided such procedures are consistent with the terms of the related Servicing
Agreement, including the servicing standard specified therein and generally
described in the preceding paragraph (as such may be more particularly described
in the related Prospectus Supplement, the "Servicing Standard"), and do not
impair recovery under any instrument of credit enhancement included in the
related Trust Fund. Consistent with the foregoing, the Master Servicer will be
permitted, in its discretion, to waive any Prepayment Premium, late payment
charge or other charge in connection with any Mortgage Loan.

         Under a Servicing Agreement, a Master Servicer will be granted certain
discretion to extend relief to Mortgagors whose payments become delinquent. In
the case of Single Family Loans and Contracts, a Master Servicer may, among
other things, grant a period of temporary indulgence (generally up to four
months) to a Mortgagor or may enter into a liquidating plan providing for
repayment by such Mortgagor of delinquent amounts within a specified period
(generally up to one year) from the date of execution of the plan. However, the
Master Servicer must first determine that any such waiver or extension will not
impair the coverage of any related insurance policy or materially adversely
affect the security for such Mortgage Loan. In addition, if a material default
occurs or a payment default is reasonably foreseeable with respect to a
Multifamily Loan, the Master Servicer will be permitted, subject to any specific
limitations set forth in the related Servicing Agreement and described in the
related Prospectus Supplement, to modify, waive or amend any term of such
Mortgage Loan, including deferring payments, extending the stated maturity date
or otherwise adjusting the payment schedule, provided that such modification,
waiver or amendment (i) is reasonably likely to produce a greater recovery with
respect to such Mortgage Loan on a present value basis than would liquidation
and (ii) will not adversely affect the coverage under any applicable instrument
of credit enhancement.

         In the case of Multifamily Loans, a Mortgagor's failure to make
required Mortgage Loan payments may mean that operating income is insufficient
to service the mortgage debt, or may reflect the diversion of that income from
the servicing of the mortgage debt. In addition, a Mortgagor under a Multifamily
Loan that is unable to make Mortgage Loan payments may also be unable to make
timely payment of taxes and otherwise to maintain and insure the related
Mortgaged Property. In general, the related Master Servicer will be required to
monitor any Multifamily Loan that is in default, evaluate whether the causes of
the default can be corrected over a reasonable period without significant
impairment of the value of the related Mortgaged Property, initiate corrective
action in cooperation with the Mortgagor if cure is likely, inspect the related
Mortgaged Property and take such other actions as are consistent with the
Servicing Standard. A significant period of time may elapse before the Master
Servicer is able to assess the success of any such corrective action or the need
for additional initiatives. The time within which the Master Servicer can make
the initial determination of appropriate action, evaluate the success of
corrective action, develop additional initiatives, institute foreclosure
proceedings and actually foreclose (or accept a deed to a Mortgaged Property in
lieu of foreclosure) on behalf of the Securityholders of the related series may
vary considerably depending on the particular Multifamily Loan, the Mortgaged
Property, the Mortgagor, the presence of an acceptable party to assume the
Multifamily Loan and the laws of the jurisdiction in which the Mortgaged
Property is located. If a Mortgagor files a bankruptcy petition, the Master
Servicer may not be permitted to accelerate the maturity of the related
Multifamily Loan or to foreclose on the Mortgaged Property for a considerable
period of time. See "Certain Legal Aspects of Mortgage Loans."


                                      -30-
<PAGE>

         Certain of the Mortgage Loans in a Mortgage Pool may contain a
due-on-sale clause that entitles the lender to accelerate payment of the
Mortgage Loan upon any sale or other transfer of the related Mortgaged Property
made without the lender's consent. Certain of the Multifamily Loans in a
Mortgage Pool may also contain a due-on-encumbrance clause that entitles the
lender to accelerate the maturity of the Mortgage Loan upon the creation of any
other lien or encumbrance upon the Mortgaged Property. In any case in which
property subject to a Single Family Loan or Contract is being conveyed by the
Mortgagor, unless the related Prospectus Supplement provides otherwise, the
Master Servicer will in general be obligated, to the extent it has knowledge of
such conveyance, to exercise its rights to accelerate the maturity of such
Mortgage Loan under any due-on-sale clause applicable thereto, but only if the
exercise of such rights is permitted by applicable law and only to the extent it
would not adversely affect or jeopardize coverage under any Primary Insurance
Policy or applicable credit enhancement arrangements. If the Master Servicer is
prevented from enforcing such due-on-sale clause under applicable law or if the
Master Servicer determines that it is reasonably likely that a legal action
would be instituted by the related Mortgagor to avoid enforcement of such
due-on-sale clause, the Master Servicer will enter into an assumption and
modification agreement with the person to whom such property has been or is
about to be conveyed, pursuant to which such person becomes liable under the
Mortgage Loan subject to certain specified conditions. The original Mortgagor
may be released from liability on a Single Family Loan or Contract if the Master
Servicer shall have determined in good faith that such release will not
adversely affect the collectability of the Mortgage Loan. The Master Servicer
will determine whether to exercise any right the Owner Trustee may have under
any due-on-sale or due-on-encumbrance provision in a Multifamily Loan in a
manner consistent with the Servicing Standard. The Master Servicer will
generally be entitled to retain as additional servicing compensation any fee
collected in connection with the permitted transfer of a Mortgaged Property. See
"Certain Legal Aspects of Mortgage Loans--Enforceability of Certain Provisions."
FHA Loans contain no such clause and may be assumed by the purchaser of the
mortgaged property.

         Mortgagors may, from time to time, request partial releases of the
Mortgaged Properties, easements, consents to alteration or demolition and other
similar matters. The Master Servicer may approve such a request if it has
determined, exercising its good faith business judgment in the same manner as it
would if it were the owner of the related Mortgage Loan, that such approval will
not adversely affect the security for, or the timely and full collectability of,
the related Mortgage Loan. Any fee collected by the Master Servicer for
processing such request will be retained by the Master Servicer as additional
servicing compensation.

         In the case of Single Family and Multifamily Loans secured by junior
liens on the related Mortgaged Properties, the Master Servicer will be required
to file (or cause to be filed) of record a request for notice of any action by a
superior lienholder under the Senior Lien for the protection of the related
Indenture Trustee's interest, where permitted by local law and whenever
applicable state law does not require that a junior lienholder be named as a
party defendant in foreclosure proceedings in order to foreclose such junior
lienholder's equity of redemption. The Master Servicer also will be required to
notify any superior lienholder in writing of the existence of the Mortgage Loan
and request notification of any action (as described below) to be taken against
the Mortgagor or the Mortgaged Property by the superior lienholder. If the
Master Servicer is notified that any superior lienholder has accelerated or
intends to accelerate the obligations secured by the related Senior Lien, or has
declared or intends to declare a default under the mortgage or the promissory
note secured thereby, or has filed or intends to file an election to have the
related Mortgaged Property sold or foreclosed, then the Master Servicer will be
required to take, on behalf of the related Trust Fund, whatever actions are
necessary to protect the interests of the related Securityholders, and/or to
preserve the security of the related Mortgage Loan. The Master Servicer will
generally be required to advance the necessary funds to cure the default or
reinstate the superior lien, if such advance is in the best interests of the
related Securityholders and the Master Servicer determines such advances are
recoverable out of payments on or proceeds of the related Mortgage Loan.


                                      -31-
<PAGE>

         The Master Servicer for any Mortgage Pool will also be required to
perform other customary functions of a servicer of comparable loans, including
maintaining escrow or impound accounts for payment of taxes, insurance premiums
and similar items, or otherwise monitoring the timely payment of those items;
adjusting Mortgage Rates on ARM Loans; maintaining Buydown Accounts; supervising
foreclosures and similar proceedings; managing Mortgage Properties acquired
through or in lieu of foreclosure (each, an "REO Property"); and maintaining
servicing records relating to the Mortgage Loans in such Mortgage Pool. The
Master Servicer will generally be responsible for filing and settling claims in
respect of particular Mortgage Loans under any applicable instrument of credit
enhancement. See "Description of Credit Enhancement."

SUBSERVICERS

         A Master Servicer may delegate its servicing obligations in respect of
the Mortgage Loans serviced by it to one or more third-party servicers (each, a
"Subservicer"), but the Master Servicer will remain liable for such obligations
under the related Servicing Agreement. The Master Servicer will be solely liable
for all fees owed by it to any Subservicer, irrespective of whether the Master
Servicer's compensation pursuant to the related Servicing Agreement is
sufficient to pay such fees. Each Subservicer will be entitled to reimbursement
for certain expenditures which it makes, generally to the same extent as would
the Master Servicer for making the same expenditures. See "--Servicing and Other
Compensation and Payment of Expenses; Spread" below and "Description of the
Bonds--The Collection Account."

SPECIAL SERVICERS

         If and to the extent specified in the related Prospectus Supplement, a
special servicer (a "Special Servicer") may be a party to the related Servicing
Agreement or may be appointed by the Master Servicer or another specified party
to perform certain specified duties in respect of servicing the related Mortgage
Loans that would otherwise be performed by the Master Servicer (for example, the
workout and/or foreclosure of defaulted Mortgage Loans). The rights and
obligations of any Special Servicer will be specified in the related Prospectus
Supplement, and the Master Servicer will be liable for the performance of a
Special Servicer only if, and to the extent, set forth in such Prospectus
Supplement.

REALIZATION UPON OR SALE OF DEFAULTED MORTGAGE LOANS

         Except as described below or in the related Prospectus Supplement, the
Master Servicer will be required, in a manner consistent with the Servicing
Standard, to foreclose upon or otherwise comparably convert the ownership of
properties securing such of the Mortgage Loans in the related Mortgage Pool as
come into and continue in default and as to which no satisfactory arrangements
can be made for collection of delinquent payments. In connection therewith, the
Master Servicer will be authorized to institute foreclosure proceedings,
exercise any power of sale contained in the related Mortgage, obtain a deed in
lieu of foreclosure, or otherwise acquire title to the related Mortgaged
Property, by operation of law or otherwise, if such action is consistent with
the Servicing Standard. The Master Servicer's actions in this regard must be
conducted, however, in a manner that will permit recovery under any instrument
of credit enhancement included in the related Trust Fund. In addition, the
Master Servicer will not be required to expend its own funds in connection with
any foreclosure or to restore any damaged property unless it shall determine
that (i) such foreclosure and/or restoration will increase the proceeds of
liquidation of the Mortgage Loan to the related Securityholders after
reimbursement to itself for such expenses and (ii) such expenses will be
recoverable to it from related Insurance Proceeds, Liquidation Proceeds or
amounts drawn out of any fund or under any instrument constituting credit
enhancement (respecting which it shall have priority for purposes of withdrawal
from the Collection Account in accordance with the Servicing Agreement).


                                      -32-
<PAGE>

         Notwithstanding the foregoing, the Master Servicer may not acquire
title to any Multifamily Property securing a Mortgage Loan or take any other
action that would cause the related Indenture Trustee, for the benefit of
Securityholders of the related series, or any other specified person to be
considered to hold title to, to be a "mortgagee-in-possession" of, or to be an
"owner" or an "operator" of such Mortgaged Property within the meaning of
certain federal environmental laws, unless the Master Servicer has previously
determined, based on a report prepared by a person who regularly conducts
environmental audits (which report will be an expense of the Trust Fund), that
either:

                  (i) the Mortgaged Property is in compliance with applicable
         environmental laws and regulations or, if not, that taking such actions
         as are necessary to bring the Mortgaged Property into compliance
         therewith is reasonably likely to produce a greater recovery on a
         present value basis than not taking such actions; and

                  (ii) there are no circumstances or conditions present at the
         Mortgaged Property that have resulted in any contamination for which
         investigation, testing, monitoring, containment, clean-up or
         remediation could be required under any applicable environmental laws
         and regulations or, if such circumstances or conditions are present for
         which any such action could be required, taking such actions with
         respect to the Mortgaged Property is reasonably likely to produce a
         greater recovery on a present value basis than not taking such actions.
         See "Certain Legal Aspects of Mortgage Loans--Environmental
         Legislation."

         In addition, the Master Servicer will not be obligated to foreclose
upon or otherwise convert the ownership of any Single Family Property securing a
Mortgage Loan if it has received notice or has actual knowledge that such
property may be contaminated with or affected by hazardous wastes or hazardous
substances; however, no environmental testing will generally be required. The
Master Servicer will not be liable to the Bondholders of the related series if,
based on its belief that no such contamination or effect exists, the Master
Servicer forecloses on a Mortgaged Property and takes title to such Mortgaged
Property, and thereafter such Mortgaged Property is determined to be so
contaminated or affected.

         With respect to a Mortgage Loan in default, the Master Servicer may
pursue foreclosure (or similar remedies) concurrently with pursuing any remedy
for a breach of a representation and warranty. However, the Master Servicer is
not required to continue to pursue both such remedies if it determines that one
such remedy is more likely to result in a greater recovery. Upon the first to
occur of final liquidation (by foreclosure or otherwise) and a repurchase or
substitution pursuant to a breach of a representation and warranty, such
Mortgage Loan will be removed from the related Trust Fund if it has not been
removed previously. The Master Servicer may elect to treat a defaulted Mortgage
Loan as having been finally liquidated if substantially all amounts expected to
be received in connection therewith have been received. Any additional
liquidation expenses relating to such Mortgage Loan thereafter incurred will be
reimbursable to the Master Servicer (or any Subservicer) from any amounts
otherwise distributable to holders of Securities of the related series, or may
be offset by any subsequent recovery related to such Mortgage Loan.
Alternatively, for purposes of determining the amount of related Liquidation
Proceeds to be distributed to Securityholders, the amount of any Realized Loss
or the amount required to be drawn under any applicable form of credit support,
the Master Servicer may take into account minimal amounts of additional receipts
expected to be received, as well as estimated additional liquidation expenses
expected to be incurred in connection with such defaulted Mortgage Loan. With
respect to certain series of Bonds, if so provided in the related Prospectus
Supplement, the applicable form of credit enhancement may provide, to the extent
of coverage thereunder, that a defaulted Mortgage Loan will be removed from the
Trust Fund prior to the final liquidation thereof. In addition, a Servicing
Agreement may grant to the Master Servicer, a Special Servicer, a provider of
credit enhancement and/or the holder or holders of certain classes of Securities
of the related series a right of first refusal to purchase from the Trust Fund,
at a predetermined purchase price (which, if insufficient to fully fund the
entitlements of Bondholders to principal and interest thereon, will be specified
in the related Prospectus


                                      -33-
<PAGE>

Supplement), any Mortgage Loan as to which a specified number of scheduled
payments are delinquent. Furthermore, a Servicing Agreement may authorize the
Master Servicer to sell any defaulted Mortgage Loan if and when the Master
Servicer determines, consistent with the Servicing Standard, that such a sale
would produce a greater recovery to Securityholders on a present value basis
than would liquidation of the related Mortgaged Property.

         In the event that title to any Mortgaged Property is acquired in
foreclosure, deed in lieu of foreclosure or otherwise, the deed or certificate
of sale will be issued to the Indenture Trustee or to its nominee on behalf of
Securityholders of the related series. Notwithstanding any such acquisition of
title and cancellation of the related Mortgage Loan, such Mortgage Loan (an "REO
Mortgage Loan") will be considered for most purposes to be an outstanding
Mortgage Loan held in the Trust Fund until such time as the Mortgaged Property
is sold and all recoverable Liquidation Proceeds and Insurance Proceeds have
been received with respect to such defaulted Mortgage Loan (a "Liquidated
Mortgage Loan"). For purposes of calculations of amounts distributable to
Securityholders in respect of an REO Mortgage Loan, the amortization schedule in
effect at the time of any such acquisition of title (before any adjustment
thereto by reason of any bankruptcy or any similar proceeding or any moratorium
or similar waiver or grace period) will be deemed to have continued in effect
(and, in the case of an ARM Loan, such amortization schedule will be deemed to
have adjusted in accordance with any interest rate changes occurring on any
adjustment date therefor) so long as such REO Mortgage Loan is considered to
remain in the Trust Fund.

         If Liquidation Proceeds collected with respect to a defaulted Mortgage
Loan are less than the outstanding principal balance of the defaulted Mortgage
Loan plus interest accrued thereon plus the aggregate amount of reimbursable
expenses incurred by the Master Servicer with respect to such Mortgage Loan, and
the shortfall is not covered under any applicable instrument or fund
constituting credit enhancement, the Trust Fund will realize a loss in the
amount of such difference. The Master Servicer will be entitled to reimburse
itself from the Liquidation Proceeds recovered on any defaulted Mortgage Loan,
prior to the distribution of such Liquidation Proceeds to Securityholders,
amounts that represent unpaid servicing compensation in respect of the Mortgage
Loan, unreimbursed servicing expenses incurred with respect to the Mortgage Loan
and any unreimbursed advances of delinquent payments made with respect to the
Mortgage Loan. If so provided in the related Prospectus Supplement, the
applicable form of credit enhancement may provide for reinstatement subject to
certain conditions in the event that, following the final liquidation of a
Mortgage Loan and a draw under such credit enhancement, subsequent recoveries
are received. If a gain results from the final liquidation of a defaulted
Mortgage Loan or an REO Mortgage Loan which is not required by law to be
remitted to the related Mortgagor, the Master Servicer will not be entitled to
retain such gain as additional servicing compensation unless the related
Prospectus Supplement provides otherwise. For a description of the Master
Servicer's (or other specified person's) obligations to maintain and make claims
under applicable forms of credit enhancement and insurance relating to the
Mortgage Loans, see "Description of Credit Enhancement" and "Primary Mortgage
Insurance, Hazard Insurance; Claims Thereunder."

SERVICING AND OTHER COMPENSATION AND PAYMENT OF EXPENSES; SPREAD

         The principal servicing compensation to be paid to the Master Servicer
in respect of its master servicing activities for a series of Bonds will be
equal to the percentage per annum described in the related Prospectus Supplement
(which may vary under certain circumstances) of the outstanding principal
balance of each Mortgage Loan, and such compensation will be retained by it on a
monthly or other periodic basis from collections of interest on such Mortgage
Loan in the related Trust Fund at the time such collections are deposited into
the applicable Collection Account. This portion of the servicing fee will be
calculated with respect to each Mortgage Loan by multiplying such fee by the
principal balance of such Mortgage Loan. In addition, the Master Servicer will
not retain any Prepayment Premiums, assumption fees and late payment charges, to
the extent collected from Mortgagors, and any benefit which


                                      -34-
<PAGE>

may accrue as a result of the investment of funds in the applicable Collection
Account. Any additional servicing compensation will be described in the related
Prospectus Supplement. Any Subservicer will receive a portion of the Master
Servicer's compensation as its sub-servicing compensation.

         In addition to amounts payable to any Subservicer, the Master Servicer
will pay or cause to be paid certain ongoing expenses associated with each Trust
Fund and incurred by it in connection with its responsibilities under the
Servicing Agreement, including, if so specified in the related Prospectus
Supplement, payment of any fee or other amount payable in respect of any
alternative credit enhancement arrangements, payment of the fees and
disbursements of the Owner Trustee and the Indenture Trustee, any custodian
appointed by the Owner Trustee and the Bond Registrar, and payment of expenses
incurred in enforcing the obligations of Subservicers and Sellers. The Master
Servicer will be entitled to reimbursement of expenses incurred in enforcing the
obligations of Subservicers and Sellers under certain limited circumstances. In
addition, the Master Servicer will be entitled to reimbursements for certain
expenses incurred by it in connection with Liquidated Mortgage Loans and in
connection with the restoration of Mortgaged Properties, such right of
reimbursement being prior to the rights of Securityholders to receive any
related Liquidation Proceeds or Insurance Proceeds. If and to the extent so
provided in the related Prospectus Supplement, the Master Servicer will be
entitled to receive interest on amounts advanced to cover such reimbursable
expenses for the period that such advances are outstanding at the rate specified
in such Prospectus Supplement, and the Master Servicer will be entitled to
payment of such interest periodically from general collections on the Mortgage
Loans in the related Trust Fund prior to any payment to Securityholders or as
otherwise provided in the related Servicing Agreement and described in such
Prospectus Supplement.

         The Prospectus Supplement for a series of Bonds will specify whether
there will be any Spread retained. Any such Spread will be a specified portion
of the interest payable on each Mortgage Loan in a Mortgage Pool and will not be
part of the related Trust Fund. Any such Spread will be established on a
loan-by-loan basis and the amount thereof with respect to each Mortgage Loan in
a Mortgage Pool will be specified on an exhibit to the related Servicing
Agreement. Any partial recovery of interest in respect of a Mortgage Loan will
be allocated between the owners of any Spread and the holders of classes of
Securities entitled to payments of interest as provided in the related
Prospectus Supplement and the applicable Servicing Agreement.

         If and to the extent provided in the related Prospectus Supplement, the
Master Servicer may be required to apply a portion of the servicing compensation
otherwise payable to it in respect of any period to any Prepayment Interest
Shortfalls resulting from Mortgagor prepayments during such period. See "Yield
Considerations."

EVIDENCE AS TO COMPLIANCE

         Each Servicing Agreement will provide that on or before a specified
date in each year, beginning the first such date that is at least a specified
number of months after the Cut-off Date, a firm of independent public
accountants will furnish a statement to the Company and the Indenture Trustee to
the effect that, on the basis of an examination by such firm conducted
substantially in compliance with the Uniform Single Attestation Program for
Mortgage Bankers or the Audit Program for Mortgages serviced for FHLMC, the
servicing of mortgage loans under agreements (including the related Servicing
Agreement) substantially similar to each other was conducted in compliance with
such agreements except for such significant exceptions or errors in records
that, in the opinion of the firm, the Uniform Single Attestation Program for
Mortgage Bankers or the Audit Program for Mortgages serviced for FHLMC requires
it to report. In rendering its statement such firm may rely, as to the matters
relating to the direct servicing of mortgage loans by Subservicers, upon
comparable statements for examinations conducted substantially in compliance
with the Uniform Single Attestation Program for Mortgage Bankers or the Audit
Program for Mortgages serviced for FHLMC (rendered within one year of such
statement) of firms


                                      -35-
<PAGE>

of independent public accountants with respect to those Subservicers which also
have been the subject of such an examination.

         Each Servicing Agreement will also provide for delivery to the
Indenture Trustee, on or before a specified date in each year, of an annual
statement signed by one or more officers of the Master Servicer to the effect
that, to the best knowledge of each such officer, the Master Servicer has
fulfilled in all material respects its obligations under the Servicing Agreement
throughout the preceding year or, if there has been a material default in the
fulfillment of any such obligation, such statement shall specify each such known
default and the nature and status thereof. Such statement may be provided as a
single form making the required statements as to more than one Servicing
Agreement.

         Copies of the annual accountants' statement and the annual statement of
officers of a Master Servicer may be obtained by Bondholders without charge upon
written request to the Master Servicer or the Indenture Trustee.


                            DESCRIPTION OF THE BONDS

GENERAL

         The Bonds will be issued in series. Each series of Bonds (or, in
certain instances, two or more series of Bonds) will be issued pursuant to an
Indenture between the Company and the Indenture Trustee, similar to the form
filed as an exhibit to the Registration Statement of which this Prospectus is a
part. Each Indenture, Trust Agreement and Servicing Agreement will be filed with
the Securities and Exchange Commission as an exhibit to a Current Report on Form
8-K. The following summaries (together with additional summaries under "The
Agreements" below) describe certain provisions relating to the Bonds common to
each of the Agreements. The summaries do not purport to be complete and are
subject to, and are qualified in their entirety by reference to, all of the
provisions of the Agreements for each Trust Fund and the related Prospectus
Supplement. Wherever particular sections or defined terms of the Agreements are
referred to herein, such sections or defined terms are thereby incorporated
herein by reference.

         Bonds of each series covered by a particular Indenture will evidence
indebtedness of the related Issuer secured by a separate Trust Fund. A Trust
Fund will consist of, to the extent provided in the Indenture: (i) such Mortgage
Loans (and the related mortgage documents) or interests therein underlying a
particular series of Bonds as from time to time are subject to the Indenture,
exclusive of, if specified in the related Prospectus Supplement, any Spread or
other interest retained by the Company or any of its affiliates with respect to
each such Mortgage Loan; (ii) such assets including, without limitation, all
payments and collections in respect of the Mortgage Loans due after the related
Cut-off Date, as from time to time are identified as deposited in respect
thereof in the related Collection Account as described below; (iii) any property
acquired in respect of Mortgage Loans in the Trust Fund, whether through
foreclosure of such Mortgage Loans or by deed in lieu of foreclosure or
otherwise; (iv) hazard insurance policies, Primary Insurance Policies and FHA
insurance policies, if any, maintained in respect of Mortgage Loans in the Trust
Fund and certain proceeds of such policies; (v) certain rights of the Company
under any Mortgage Loan Purchase Agreement, including in respect of any
representations and warranties therein; and (vi) any combination, as and to the
extent specified in the related Prospectus Supplement, of a Financial Guaranty
Insurance Policy, Letter of Credit, Purchase Obligation, Mortgage Pool Insurance
Policy, Special Hazard Insurance Policy or Bankruptcy Bond as described under
"Description of Credit Enhancement." To the extent that any Trust Fund includes
certificates of interest or participations in Mortgage Loans, the related
Prospectus Supplement will describe the material terms and conditions of such
certificates or participations.


                                      -36-
<PAGE>

         Each series of Bonds may consist of any one or a combination of the
following: (i) a single class of Bonds; (ii) two or more classes of Bonds, one
or more classes of which will be senior ("Senior Bonds") in right of payment to
one or more of the other classes of Bonds, if any (collectively, the
"Subordinate Bonds"), and as to which certain classes of Bonds may be senior to
other classes of Senior Bonds or Subordinate Bonds, as described in the
respective Prospectus Supplement (any such series, a "Senior/Subordinate
Series"); (iii) two or more classes of Bonds, one or more classes ("Strip
Bonds") of which will be entitled to (a) principal distributions, with
disproportionate, nominal or no interest distributions or (b) interest
distributions, with disproportionate, nominal or no principal distributions;
(iv) two or more classes of Bonds which differ as to the timing, sequential
order, rate, pass-through rate or amount of distributions of principal or
interest or both, or as to which distributions of principal or interest or both
on any such class may be made upon the occurrence of specified events, in
accordance with a schedule or formula (including "planned amortization classes"
and "targeted amortization classes"), or on the basis of collections from
designated portions of the Mortgage Pool, and which classes may include one or
more classes of Bonds ("Accrual Bonds") with respect to which certain accrued
interest will not be distributed but rather will be added to the principal
balance thereof on each Distribution Date for the period described in the
related Prospectus Supplement; or (v) other types of classes of Bonds, as
described in the related Prospectus Supplement. The Certificates, insofar as
they represent the beneficial ownership interest in the Issuer, will be
subordinate to the Bonds. As to each series, all Bonds offered hereby (the
"Bonds") will be rated in one of the four highest rating categories by one or
more Rating Agencies. Credit support for the Bonds of each series may be
provided by a Financial Guaranty Insurance Policy, Mortgage Pool Insurance
Policy, Special Hazard Insurance Policy, Bankruptcy Bond, Letter of Credit,
Purchase Obligation, Overcollateralization or Reserve Fund as described under
"Description of Credit Enhancement," by the subordination of one or more other
classes of Subordinate Bonds or by any combination of the foregoing.

FORM OF BONDS

         Except as described below, the Bonds of each series will be issued as
physical certificates in fully registered form only in the denominations
specified in the related Prospectus Supplement, and will be transferrable and
exchangeable at the corporate trust office of the registrar (the "Bond
Registrar") named in the related Prospectus Supplement. No service charge will
be made for any registration of exchange or transfer of Bonds, but the Indenture
Trustee may require payment of a sum sufficient to cover any tax or other
governmental charge. The term "Bondholder" or "Holder" as used herein refers to
the entity whose name appears on the records of the Bond Registrar (consisting
of or including the "Bond Register") as the registered holder of a Bond, except
as otherwise indicated in the related Prospectus Supplement.

         If so specified in the related Prospectus Supplement, specified classes
of a series of Bonds will be initially issued through the book-entry facilities
of The Depository Trust Company ("DTC"). As to any such class of Bonds ("DTC
Registered Bonds"), the record Holder of such Bonds will be DTC's nominee. DTC
is a limited-purpose trust company organized under the laws of the State of New
York, which holds securities for its participating organizations
("Participants") and facilitates the clearance and settlement of securities
transactions between Participants through electronic book-entry changes in the
accounts of Participants. Participants include securities brokers and dealers,
banks, trust companies and clearing corporations and may include certain other
organizations. Other institutions that are not Participants but clear through or
maintain a custodial relationship with Participants (such institutions,
"Intermediaries") have indirect access to DTC's clearance system.

         No person acquiring an interest in any DTC Registered Bonds (each such
person, a "Beneficial Owner") will be entitled to receive a Bond representing
such interest in registered, certificated form, unless either (i) DTC ceases to
act as depository in respect thereof and a successor depository is not obtained,
or (ii) the Company elects in its sole discretion to discontinue the
registration of such Bonds through DTC. Prior to any such event, Beneficial
Owners will not be recognized by the Indenture


                                      -37-
<PAGE>

Trustee or the Master Servicer as Holders of the related Bonds for purposes of
the related Indenture, and Beneficial Owners will be able to exercise their
rights as owners of such Bonds only indirectly through DTC, Participants and
Intermediaries. Any Beneficial Owner that desires to purchase, sell or otherwise
transfer any interest in DTC Registered Bonds may do so only through DTC, either
directly if such Beneficial Owner is a Participant or indirectly through
Participants and, if applicable, Intermediaries. Pursuant to the procedures of
DTC, transfers of the beneficial ownership of any DTC Registered Bonds will be
required to be made in minimum denominations specified in the related Prospectus
Supplement. The ability of a Beneficial Owner to pledge DTC Registered Bonds to
persons or entities that are not Participants in the DTC system, or to otherwise
act with respect to such Bonds, may be limited because of the lack of physical
certificates evidencing such Bonds and because DTC may act only on behalf of
Participants.

         Distributions in respect of the DTC Registered Bonds will be forwarded
by the Indenture Trustee or other specified person to DTC, and DTC will be
responsible for forwarding such payments to Participants, each of which will be
responsible for disbursing such payments to the Beneficial Owners it represents
or, if applicable, to Intermediaries. Accordingly, Beneficial Owners may
experience delays in the receipt of payments in respect of their Bonds. Under
DTC's procedures, DTC will take actions permitted to be taken by Holders of any
class of DTC Registered Bonds under the Indenture only at the direction of one
or more Participants to whose account the DTC Registered Bonds are credited and
whose aggregate holdings represent no less than any minimum amount of Percentage
Interests required therefor. DTC may take conflicting actions with respect to
any action of Holders of Bonds of any Class to the extent that Participants
authorize such actions. None of the Master Servicer, the Company, the Indenture
Trustee or any of their respective affiliates will have any liability for any
aspect of the records relating to or payments made on account of beneficial
ownership interests in the DTC Registered Bonds, or for maintaining, supervising
or reviewing any records relating to such beneficial ownership interests.

ASSIGNMENT OF TRUST FUND ASSETS

         At the time of issuance of a series of Bonds, the Company will assign,
or cause to be assigned, to the related Indenture Trustee (or its nominee),
without recourse, the Mortgage Loans being included in the related Trust Fund,
together with all principal and interest received on or with respect to such
Mortgage Loans after the Cut-off Date, other than principal and interest due on
or before the Cut-off Date. If specified in the related Prospectus Supplement,
the Company or any of its affiliates may retain the Spread, if any, for itself
or transfer the same to others. Each Mortgage Loan will be identified in a
schedule appearing as an exhibit to the related Servicing Agreement. Such
schedule will include, among other things, information as to the principal
balance of each Mortgage Loan in the related Trust Fund as of the Cut-off Date,
as well as information respecting the Mortgage Rate, the currently scheduled
monthly payment of principal and interest, the maturity of the Mortgage Note and
the Loan-to-Value Ratio at origination or modification (without regard to any
secondary financing).

         As to each series of Bonds, the foregoing assignment of the Mortgage
Loans to the Indenture Trustee will be made for the purpose of granting a
security interest in the Mortgage Loans to the Indenture Trustee to secure the
Bonds. As to any series of Bonds where the Issuer is an owner trust, immediately
prior to such pledge to the Indenture Trustee, the Company will convey the
Mortgage Loans to the Owner Trustee pursuant to the Trust Agreement.

         In addition, the Company will, as to each Mortgage Loan (other than
Contracts), deliver, or cause to be delivered, to the related Indenture Trustee
(or to the custodian described below) the Mortgage Note endorsed, without
recourse, either in blank or to the order of the Indenture Trustee (or a nominee
thereof), the Mortgage with evidence of recording indicated thereon (except for
any Mortgage not returned from the public recording office), an assignment of
the Mortgage in blank or to the Indenture Trustee (or a nominee thereof) in
recordable form, together with any intervening assignments of the


                                      -38-
<PAGE>

Mortgage with evidence of recording thereon (except for any such assignment not
returned from the public recording office), and, if applicable, any riders or
modifications to such Mortgage Note and Mortgage, together with certain other
documents at such times as set forth in the related Servicing Agreement. Such
assignments may be blanket assignments covering Mortgages on Mortgaged
Properties located in the same county, if permitted by law. Notwithstanding the
foregoing, a Trust Fund may include Mortgage Loans where the original Mortgage
Note is not delivered to the Indenture Trustee if the Company delivers, or
causes to be delivered, to the related Indenture Trustee (or the custodian) a
copy or a duplicate original of the Mortgage Note, together with an affidavit
certifying that the original thereof has been lost or destroyed. In addition, if
the Company cannot deliver, with respect to any Mortgage Loan, the Mortgage or
any intervening assignment with evidence of recording thereon concurrently with
the execution and delivery of the related Servicing Agreement because of a delay
caused by the public recording office, the Company will deliver, or cause to be
delivered, to the related Indenture Trustee (or the custodian) a true and
correct photocopy of such Mortgage or assignment as submitted for recording. The
Company will deliver, or cause to be delivered, to the related Indenture Trustee
(or the custodian) such Mortgage or assignment with evidence of recording
indicated thereon after receipt thereof from the public recording office. If the
Company cannot deliver, with respect to any Mortgage Loan, the Mortgage or any
intervening assignment with evidence of recording thereon concurrently with the
execution and delivery of the related Servicing Agreement because such Mortgage
or assignment has been lost, the Company will deliver, or cause to be delivered,
to the related Indenture Trustee (or the custodian) a true and correct photocopy
of such Mortgage or assignment with evidence of recording thereon. Assignments
of the Mortgage Loans to the Indenture Trustee (or a nominee thereof) will be
recorded in the appropriate public recording office, except in states where, in
the opinion of counsel acceptable to the Indenture Trustee, such recording is
not required to protect the Indenture Trustee's interests in the Mortgage Loan
against the claim of any subsequent transferee or any successor to or creditor
of the Company or the originator of such Mortgage Loan, or except as otherwise
specified in the related Prospectus Supplement as to any series of Bonds. In
addition, unless specified in the related Prospectus Supplement, the Company
will, as to each Contract, deliver, or cause to be delivered, the original
Contract endorsed, without recourse, to the order of the Indenture Trustee and
copies of documents and instruments related to the Contract and the security
interest in the Manufactured Home securing the Contract, together with a blanket
assignment to the Indenture Trustee of all Contracts in the related Trust Fund
and such documents and instruments. In order to give notice of the right, title
and interest of the Bondholders to the Contracts, the Company will cause to be
executed and delivered to the Indenture Trustee a UCC-1 financing statement
identifying the Indenture Trustee as the secured party and identifying all
Contracts as collateral.

         The Indenture Trustee (or the custodian hereinafter referred to) will
hold such documents in trust for the benefit of the related Securityholders, and
generally will review such documents within 90 days after receipt thereof in the
case of documents delivered concurrently with the execution and delivery of the
related Indenture, and within the time period specified in the related Indenture
in the case of all other documents delivered. If any such document is found to
be missing or defective in any material respect, the Indenture Trustee (or such
custodian) will be required to promptly so notify the Master Servicer, the
Company, and the related Seller. If the related Seller does not cure the
omission or defect within a specified period after notice is given thereto by
the Indenture Trustee, and such omission or defect materially and adversely
affects the interests of Securityholders in the affected Mortgage Loan, then the
related Seller will be obligated to purchase such Mortgage Loan from the
Indenture Trustee at its Purchase Price (or, if and to the extent it would
otherwise be permitted to do so for a breach of representation and warranty as
described under "The Mortgage Pools--Representations of Sellers," to substitute
for such Mortgage Loan). The Indenture Trustee will be obligated to enforce this
obligation of the Seller to the extent described above under "The Mortgage
Pools--Representations by Sellers," but there can be no assurance that the
applicable Seller will fulfill its obligation to purchase (or substitute for)
the affected Mortgage Loan as described above. Except as described in the
Prospectus Supplement, neither the Master Servicer nor the Company will be
obligated to purchase or substitute for such


                                      -39-
<PAGE>

Mortgage Loan if the Seller defaults on its obligation to do so. This purchase
or substitution obligation generally constitutes the sole remedy available to
the related Securityholders and the related Indenture Trustee for omission of,
or a material defect in, a constituent document. Any affected Mortgage Loan not
so purchased or substituted for shall remain in the related Trust Fund.

         The Indenture Trustee will be authorized at any time to appoint one or
more custodians pursuant to a custodial agreement to hold title to the Mortgage
Loans in any Mortgage Pool, and to maintain possession of and, if applicable, to
review, the documents relating to such Mortgage Loans, in any case as the agent
of the Indenture Trustee. The identity of any such custodian to be appointed on
the date of initial issuance of the Bonds will be set forth in the related
Prospectus Supplement. Any such custodian may be an affiliate of the Company or
the Master Servicer.

         With respect to the Mortgage Loans in a Mortgage Pool, except in the
case of a Designated Seller Transaction, the Company will make certain
representations and warranties as to the types and geographical concentrations
of such Mortgage Loans and as to the accuracy, in all material respects, of
certain identifying information furnished to the related Indenture Trustee in
respect of each such Mortgage Loan (E.G., original Loan-to-Value Ratio,
principal balance as of the Cut-off Date, Mortgage Rate and maturity). Upon a
breach of any such representation which materially and adversely affects the
interests of the Securityholders in a Mortgage Loan, the Company will be
obligated to cure the breach in all material respects, to purchase the Mortgage
Loan at its Purchase Price or, if specified in the related Prospectus
Supplement, to substitute for such Mortgage Loan a Qualified Substitute Mortgage
Loan in accordance with the provisions for such substitution by Affiliated
Sellers as described above under "The Mortgage Pools--Representations by
Sellers." However, the Company will not be required to repurchase or substitute
for any Mortgage Loan in connection with a breach of a representation and
warranty if the substance of any such breach also constitutes fraud in the
origination of the related Mortgage Loan. This purchase or substitution
obligation generally constitutes the sole remedy available to Securityholders or
the Indenture Trustee for such a breach of representation by the Company. Any
Mortgage Loan not so purchased or substituted for shall remain in the related
Trust Fund.

         Pursuant to the related Servicing Agreement, the Master Servicer for
any Mortgage Pool, either directly or through Subservicers, will service and
administer the Mortgage Loans included in such Mortgage Pool and assigned to the
related Indenture Trustee as more fully set forth under "Servicing of Mortgage
Loans." The Master Servicer will make certain representations and warranties
regarding its authority to enter into, and its ability to perform its
obligations under, the Servicing Agreement.

COLLECTION ACCOUNT

         GENERAL. The Master Servicer and/or the Indenture Trustee will, as to
each Trust Fund, establish and maintain or cause to be established and
maintained one or more separate accounts for the collection of payments on the
related Mortgage Loans constituting such Trust Fund (collectively, the
"Collection Account"), which will be established so as to comply with the
standards of each Rating Agency that has rated any one or more classes of Bonds
of the related series. A Collection Account may be maintained either as an
interest-bearing or a non-interest-bearing account, and the funds held therein
may be held as cash or invested in United States government securities and other
investment grade obligations specified in the related Servicing Agreement or
Indenture ("Permitted Investments"). Any interest or other income earned on
funds in the Collection Account will be not paid to the related Master Servicer
or Indenture Trustee as additional compensation. If permitted by such Rating
Agency or Agencies and so specified in the related Prospectus Supplement, a
Collection Account may contain funds relating to more than one series of
mortgage pass-through certificates and may contain other funds representing
payments on mortgage loans owned by the related Master Servicer or serviced by
it on behalf of others.


                                      -40-
<PAGE>

         DEPOSITS. The related Master Servicer, Indenture Trustee or Special
Servicer will be required to deposit or cause to be deposited in the Collection
Account for each Trust Fund within a certain period following receipt (in the
case of collections and payments), the following payments and collections
received, or advances made, by the Master Servicer, the Indenture Trustee or any
Special Servicer subsequent to the Cut-off Date with respect to the Mortgage
Loans in such Trust Fund (other than payments due on or before the Cut-off
Date):

                  (i) all payments on account of principal, including principal
         prepayments, on the Mortgage Loans;

                  (ii) all payments on account of interest on the Mortgage
         Loans, including any default interest collected, in each case net of
         any portion thereof retained by the Master Servicer, any Special
         Servicer or Sub-Servicer as its servicing compensation or as
         compensation to the Indenture Trustee, and further net of any Spread;

                  (iii) all proceeds received under any hazard, title, primary
         mortgage, FHA or other insurance policy that provides coverage with
         respect to a particular Mortgaged Property or the related Mortgage Loan
         (other than proceeds applied to the restoration of the property or
         released to the related borrower in accordance with the customary
         servicing practices of the Master Servicer (or, if applicable, a
         Special Servicer) and/or the terms and conditions of the related
         Mortgage (collectively, "Insurance Proceeds") and all other amounts
         received and retained in connection with the liquidation of defaulted
         Mortgage Loans or property acquired in respect thereof, by foreclosure
         or otherwise ("Liquidation Proceeds"), together with the net operating
         income (less reasonable reserves for future expenses) derived from the
         operation of any Mortgaged Properties acquired by the Trust Fund
         through foreclosure or otherwise;

                  (iv) any amounts paid under any instrument or drawn from any
         fund that constitutes credit enhancement for the related series of
         Bonds as described under "Description of Credit Enhancement";

                  (v) any advances made as described under "--Advances" below;

                  (vi) any Buydown Funds (and, if applicable, investment
         earnings thereon) required to be paid to Bondholders, as described
         below;

                  (vii) all proceeds of any Mortgage Loan purchased (or, in the
         case of a substitution, certain amounts representing a principal
         adjustment) by the Master Servicer, the Company, a Seller or any other
         person pursuant to the terms of the related Servicing Agreement as
         described under "The Mortgage Pools--Representations by Sellers,"
         "Servicing of Mortgage Loans--Realization Upon and Sale of Defaulted
         Mortgage Loans," "--Assignment of Trust Fund Assets" above, "The
         Servicing Agreement--Termination" and "Purchase Obligations";

                  (viii) any amounts paid by the Master Servicer to cover
         Prepayment Interest Shortfalls arising out of the prepayment of
         Mortgage Loans as described under "Servicing of Mortgage
         Loans--Servicing and Other Compensation and Payment of Expenses;
         Spread";

                  (ix) to the extent that any such item does not constitute
         additional servicing compensation to the Master Servicer or a Special
         Servicer, any payments on account of modification or assumption fees,
         late payment charges or Prepayment Premiums on the Mortgage Loans;


                                      -41-
<PAGE>

                  (x) any amount required to be deposited by the Master Servicer
         or the Indenture Trustee in connection with losses realized on
         investments for the benefit of the Master Servicer or the Indenture
         Trustee, as the case may be, of funds held in the Collection Account;
         and

                  (xi) any other amounts required to be deposited in the
         Collection Account as provided in the related Servicing Agreement and
         described herein or in the related Prospectus Supplement.

         With respect to each Buydown Mortgage Loan, the Master Servicer will be
required to deposit the related Buydown Funds provided to it in a Buydown
Account which will comply with the requirements set forth herein with respect to
the Collection Account. The terms of all Buydown Mortgage Loans provide for the
contribution of Buydown Funds in an amount equal to or exceeding either (i) the
total payments to be made from such funds pursuant to the related buydown plan
or (ii) if such Buydown Funds are to be deposited on a discounted basis, that
amount of Buydown Funds which, together with investment earnings thereon at a
rate as will support the scheduled level of payments due under the Buydown
Mortgage Loan. Neither the Master Servicer nor the Company will be obligated to
add to any such discounted Buydown Funds any of its own funds should investment
earnings prove insufficient to maintain the scheduled level of payments. To the
extent that any such insufficiency is not recoverable from the Mortgagor or, in
an appropriate case, from the Seller, distributions to Bondholders may be
affected. With respect to each Buydown Mortgage Loan, the Master Servicer will
be required monthly to withdraw from the Buydown Account and deposit in the
Collection Account as described above the amount, if any, of the Buydown Funds
(and, if applicable, investment earnings thereon) for each Buydown Mortgage Loan
that, when added to the amount due from the Mortgagor on such Buydown Mortgage
Loan, equals the full monthly payment which would be due on the Buydown Mortgage
Loan if it were not subject to the buydown plan. The Buydown Funds will in no
event be a part of the related Trust Fund.

         If the Mortgagor on a Buydown Mortgage Loan prepays such Mortgage Loan
in its entirety during the Buydown Period, the Master Servicer will be required
to withdraw from the Buydown Account and remit to the Mortgagor or such other
designated party in accordance with the related buydown plan any Buydown Funds
remaining in the Buydown Account. If a prepayment by a Mortgagor during the
Buydown Period together with Buydown Funds will result in full prepayment of a
Buydown Mortgage Loan, the Master Servicer will generally be required to
withdraw from the Buydown Account and deposit in the Collection Account the
Buydown Funds and investment earnings thereon, if any, which together with such
prepayment will result in a prepayment in full; provided that Buydown Funds may
not be available to cover a prepayment under certain Mortgage Loan programs. Any
Buydown Funds so remitted to the Master Servicer in connection with a prepayment
described in the preceding sentence will be deemed to reduce the amount that
would be required to be paid by the Mortgagor to repay fully the related
Mortgage Loan if the Mortgage Loan were not subject to the buydown plan. Any
investment earnings remaining in the Buydown Account after prepayment or after
termination of the Buydown Period will be remitted to the related Mortgagor or
such other designated party pursuant to the agreement relating to each Buydown
Mortgage Loan (the "Buydown Agreement"). If the Mortgagor defaults during the
Buydown Period with respect to a Buydown Mortgage Loan and the property securing
such Buydown Mortgage Loan is sold in liquidation (either by the Master
Servicer, the Primary Insurer, the insurer under the Mortgage Pool Insurance
Policy (the "Pool Insurer") or any other insurer), the Master Servicer will be
required to withdraw from the Buydown Account the Buydown Funds and all
investment earnings thereon, if any, and either deposit the same in the
Collection Account or, alternatively, pay the same to the Primary Insurer or the
Pool Insurer, as the case may be, if the Mortgaged Property is transferred to
such insurer and such insurer pays all of the loss incurred in respect of such
default.

         WITHDRAWALS. A Master Servicer, Indenture Trustee or Special Servicer
may make withdrawals from the Collection Account for each Trust Fund for any of
the following purposes:


                                      -42-
<PAGE>

                  (i) to make distributions to the related Securityholders on
         each Distribution Date;

                  (ii) to reimburse the Master Servicer or any other specified
         person for unreimbursed amounts advanced by it as described under
         "--Advances" below in respect of Mortgage Loans in the Trust Fund, such
         reimbursement to be made out of amounts received which were identified
         and applied by the Master Servicer as late collections of interest (net
         of related servicing fees) on and principal of the particular Mortgage
         Loans with respect to which the advances were made or out of amounts
         drawn under any form of credit enhancement with respect to such
         Mortgage Loans;

                  (iii) to reimburse the Master Servicer or a Special Servicer
         for unpaid servicing fees earned by it and certain unreimbursed
         servicing expenses incurred by it with respect to Mortgage Loans in the
         Trust Fund and properties acquired in respect thereof, such
         reimbursement to be made out of amounts that represent Liquidation
         Proceeds and Insurance Proceeds collected on the particular Mortgage
         Loans and properties, and net income collected on the particular
         properties, with respect to which such fees were earned or such
         expenses were incurred or out of amounts drawn under any form of credit
         enhancement with respect to such Mortgage Loans and properties;

                  (iv) to reimburse the Master Servicer or any other specified
         person for any advances described in clause (ii) above made by it and
         any servicing expenses referred to in clause (iii) above incurred by it
         which, in the good faith judgment of the Master Servicer or such other
         person, will not be recoverable from the amounts described in clauses
         (ii) and (iii), respectively, such reimbursement to be made from
         amounts collected on other Mortgage Loans in the Trust Fund or, if and
         to the extent so provided by the related Servicing Agreement and
         described in the related Prospectus Supplement, only from that portion
         of amounts collected on such other Mortgage Loans that is otherwise
         distributable on one or more classes of Subordinate Bonds of the
         related series;

                  (v) if and to the extent described in the related Prospectus
         Supplement, to pay the Master Servicer, a Special Servicer or another
         specified entity (including a provider of credit enhancement) interest
         accrued on the advances described in clause (ii) above made by it and
         the servicing expenses described in clause (iii) above incurred by it
         while such remain outstanding and unreimbursed;

                  (vi) to pay for costs and expenses incurred by the Trust Fund
         for environmental site assessments performed with respect to
         Multifamily Properties that constitute security for defaulted Mortgage
         Loans, and for any containment, clean-up or remediation of hazardous
         wastes and materials present on such Mortgaged Properties, as described
         under "Servicing of Mortgage Loans--Realization Upon Defaulted Mortgage
         Loans";

                  (vii) to reimburse the Master Servicer, the Company, or any of
         their respective directors, officers, employees and agents, as the case
         may be, for certain expenses, costs and liabilities incurred thereby,
         as and to the extent described under "The Servicing Agreement--Certain
         Matters Regarding the Master Servicer and the Company";

                  (viii) if and to the extent described in the related
         Prospectus Supplement, to pay the fees of the Owner Trustee and the
         Indenture Trustee;

                  (ix) to reimburse the Owner Trustee or the Indenture Trustee
         or any of its directors, officers, employees and agents, as the case
         may be, for certain expenses, costs and liabilities incurred thereby,
         as and to the extent described under "The Agreements";


                                      -43-
<PAGE>

                  (x) if specified in the related Prospectus Supplement, to pay
         the Master Servicer or the Indenture Trustee, as additional
         compensation, interest and investment income earned in respect of
         amounts held in the Collection Account;

                  (xi) to pay (generally from related income) for costs incurred
         in connection with the operation, management and maintenance of any
         Mortgaged Property acquired by the Trust Fund by foreclosure or
         otherwise;

                  (xii) to pay for the cost of an independent appraiser or other
         expert in real estate matters retained to determine a fair sale price
         for a defaulted Mortgage Loan or a property acquired in respect thereof
         in connection with the liquidation of such Mortgage Loan or property;

                  (xiii) to pay for the cost of various opinions of counsel
         obtained pursuant to the related Indenture for the benefit of the
         related Bondholders;

                  (xiv) to pay to itself, the Company, a Seller or any other
         appropriate person all amounts received with respect to each Mortgage
         Loan purchased, repurchased or removed from the Trust Fund pursuant to
         the terms of the related Servicing Agreement and not required to be
         distributed as of the date on which the related Purchase Price is
         determined;

                  (xv) to make any other withdrawals permitted by the related
         Servicing Agreement and described in the related Prospectus Supplement;
         and

                  (xvi) to clear and terminate the Collection Account upon the
         termination of the Trust Fund.

DISTRIBUTIONS

         Distributions on the Bonds of each series will be made by or on behalf
of the related Indenture Trustee or Master Servicer on each Distribution Date as
specified in the related Prospectus Supplement from the Available Distribution
Amount for such series and such Distribution Date. The "Available Distribution
Amount" for any series of Bonds and any Distribution Date will generally refer
to the total of all payments or other collections (or advances in lieu thereof)
on, under or in respect of the Mortgage Loans and any other Trust Fund Assets
included in the related Trust Fund that are available for distribution to the
Bondholders of such series on such date. The particular components of the
Available Distribution Amount for any series on each Distribution Date will be
more specifically described in the related Prospectus Supplement.

         Except as otherwise specified in the related Prospectus Supplement,
distributions on the Bonds of each series (other than the final distribution in
retirement of any such Bond) will be made to the persons in whose names such
Bonds are registered at the close of business on the last business day of the
month preceding the month in which the applicable Distribution Date occurs (the
"Record Date"), and the amount of each distribution will be determined as of the
close of business on the date (the "Determination Date") specified in the
related Prospectus Supplement. All distributions with respect to each class of
Bonds on each Distribution Date will be allocated PRO RATA among the outstanding
Bonds in such class. Payments will be made either by wire transfer in
immediately available funds to the account of a Bondholder at a bank or other
entity having appropriate facilities therefor, if such Bondholder has provided
the Indenture Trustee or other person required to make such payments with wiring
instructions no later than five business days prior to the related Record Date
or such other date specified in the related Prospectus Supplement (and, if so
provided in the related Prospectus Supplement, such Bondholder holds Bonds in
the requisite amount or denomination specified therein), or by check mailed to
the address of such Bondholder as it appears on the Bond Register; provided,
however, that


                                      -44-
<PAGE>

the final distribution in retirement of any class of Bonds will be made only
upon presentation and surrender of such Bonds at the location specified in the
notice to Bondholders of such final distribution. Payments will be made to each
Bondholder in accordance with such holder's Percentage Interest in a particular
class. The ("Percentage Interest") represented by a Bond of a particular class
will be equal to the percentage obtained by dividing the initial principal
balance or notional amount of such Bond by the aggregate initial amount or
notional balance of all the Bonds of such class. In addition, amounts remaining
in the Payment Account on each Payment Date after payments on the Bonds will be
applied for the purposes set forth in the Agreements, as described in the
related Prospectus Supplement, including distributions on the related
Certificates or release to the Company. Any amounts so distributed on the
Certificates or released to the Company will be released from the lien of the
Indenture.

DISTRIBUTIONS OF INTEREST AND PRINCIPAL ON THE BONDS

         Each class of Bonds of each series may have a different Interest Rate,
which may be fixed, variable or adjustable, or any combination of two or more
such rates. The related Prospectus Supplement will specify the Interest Rate or,
in the case of a variable or adjustable Interest Rate, the method for
determining the Interest Rate, for each class. Interest on the Bonds of each
series will be calculated on the basis of a specified period (generally one
month) and a 360-day year.

         Distributions of interest in respect of the Bonds of any class (other
than any class of Accrual Bonds and other than any class of Strip Bonds that is
not entitled to any distributions of interest) will be made on each Distribution
Date based on the Accrued Bond Interest for such class and such Distribution
Date, subject to the sufficiency of the portion of the Available Distribution
Amount allocable to such class on such Distribution Date. Prior to the time
interest is distributable on any class of Accrual Bonds, the amount of Accrued
Bond Interest otherwise distributable on such class will be added to the
principal balance thereof on each Distribution Date. With respect to each class
of Bonds (other than certain classes of Strip Bonds), "Accrued Bond Interest"
for each Distribution Date will be equal to interest at the applicable Interest
Rate accrued for a specified period (generally one month) on the outstanding
principal balance thereof immediately prior to such Distribution Date. Accrued
Bond Interest for each Distribution Date on Strip Bonds entitled to
distributions of interest will be similarly calculated except that it will
accrue on a notional amount that is either (i) based on the principal balances
of some or all of the Mortgage Loans in the related Trust Fund or (ii) equal to
the principal balances of one or more other classes of Bonds of the same series.
Reference to such a notional amount with respect to a class of Strip Bonds is
solely for convenience in making certain calculations and does not represent the
right to receive any distribution of principal. If so specified in the related
Prospectus Supplement, the amount of Accrued Bond Interest that is otherwise
distributable on (or, in the case of Accrual Bonds, that may otherwise be added
to the principal balance of) one or more classes of the Bonds of a series will
be reduced to the extent that any Prepayment Interest Shortfalls, as described
under "Yield Considerations", exceed the amount of any sums (including, if and
to the extent specified in the related Prospectus Supplement, the Master
Servicer's servicing compensation) that are applied to offset such shortfalls.
The particular manner in which such shortfalls will be allocated among some or
all of the classes of Bonds of that series will be specified in the related
Prospectus Supplement. The related Prospectus Supplement will also describe the
extent to which the amount of Accrued Bond Interest that is otherwise
distributable on (or, in the case of Accrual Bonds, that may otherwise be added
to the principal balance of) a class of Bonds may be reduced as a result of any
other contingencies, including delinquencies, losses and Deferred Interest on or
in respect of the related Mortgage Loans or application of the Relief Act with
respect to such Mortgage Loans. Any reduction in the amount of Accrued Bond
Interest otherwise distributable on a class of Bonds by reason of the allocation
to such class of a portion of any Deferred Interest on or in respect of the
related Mortgage Loans will result in a corresponding increase in the principal
balance of such class.


                                      -45-
<PAGE>

         As and to the extent described in the related Prospectus Supplement,
distributions of principal with respect to a series of Bonds will be made on
each Distribution Date to the holders of the class or classes of Bonds of such
series entitled thereto until the principal balance(s) of such Bonds have been
reduced to zero. In the case of a series of Bonds which includes two or more
classes of Bonds, the timing, sequential order, priority of payment or amount of
distributions in respect of principal, and any schedule or formula or other
provisions applicable to the determination thereof (including distributions
among multiple classes of Senior Bonds or Subordinate Bonds), shall be as set
forth in the related Prospectus Supplement. Distributions of principal with
respect to one or more classes of Bonds may be made at a rate that is faster
(and, in some cases, substantially faster) than the rate at which payments or
other collections of principal are received on the Mortgage Loans in the related
Trust Fund, may not commence until the occurrence of certain events, such as the
retirement of one or more other classes of Bonds of the same series, or may be
made at a rate that is slower (and, in some cases, substantially slower) than
the rate at which payments or other collections of principal are received on
such Mortgage Loans. In addition, distributions of principal with respect to one
or more classes of Bonds may be made, subject to available funds, based on a
specified principal payment schedule and, with respect to one or more classes of
Bonds, may be contingent on the specified principal payment schedule for another
class of the same series and the rate at which payments and other collections of
principal on the Mortgage Loans in the related Trust Fund are received.

FUNDING ACCOUNT

         If so specified in the related Prospectus Supplement, the Trust
Agreement or other agreement may provide for the transfer by the Sellers of
additional Mortgage Loans to the related Trust after the Closing Date. Such
additional Mortgage Loans will be required to conform to the requirements set
forth in the related Agreement or other agreement providing for such transfer,
and will generally be underwritten to the same standards as the Mortgage Loans
initially included in the Trust Fund. As specified in the related Prospectus
Supplement, such transfer may be funded by the establishment of a Funding
Account (a "Funding Account"). If a Funding Account is established, all or a
portion of the proceeds of the sale of one or more classes of Bonds of the
related series will be deposited in such account to be released as additional
Mortgage Loans are transferred. A Funding Account will be required to be
maintained as an Eligible Account, all amounts therein will be required to be
invested in Permitted Investments and the amount held therein shall at no time
exceed 25% of the aggregate outstanding principal balance of the Bonds. The
related Agreement or other agreement providing for the transfer of additional
Mortgage Loans will generally provide that all such transfers must be made
within 3 months after the Closing Date, and that amounts set aside to fund such
transfers (whether in a Funding Account or otherwise) and not so applied within
the required period of time will be deemed to be principal prepayments and
applied in the manner set forth in such Prospectus Supplement.

         The Company will be required to provide data regarding the additional
Mortgage Loans to the Rating Agencies and the Credit Enhancer, if any,
sufficiently in advance of the scheduled transfer to permit review by such
parties. Transfer of the additional Mortgage Loans will be further conditioned
upon confirmation by the Rating Agencies that the addition of such Mortgage
Loans to the Trust Fund will not result in the downgrading of the Bonds or, in
the case of a series guaranteed or supported by a Credit Enhancer, will not
adversely affect the capital requirements of such Credit Enhancer. Finally, a
legal opinion to the effect that the conditions to the transfer of the
additional Mortgage Loans have been satisfied.

DISTRIBUTIONS ON THE BONDS IN RESPECT OF PREPAYMENT PREMIUMS

         If so provided in the related Prospectus Supplement, Prepayment
Premiums received on or in connection with the Mortgage Assets in any Trust Fund
will be distributed on each Distribution Date to


                                      -46-
<PAGE>

the holders of the class of Bonds of the related series entitled thereto in
accordance with the provisions described in such Prospectus Supplement.

ALLOCATION OF LOSSES AND SHORTFALLS

         The amount of any losses or shortfalls in collections on the Mortgage
Loans in any Trust Fund (to the extent not covered or offset by draws on any
reserve fund or under any instrument of credit enhancement or by
overcollateralization) will be allocated among the respective classes of Bonds
of the related series in the priority and manner, and subject to the
limitations, specified in the related Prospectus Supplement. As described in the
related Prospectus Supplement, such allocations may result in reductions in the
entitlements to interest and/or principal balances of one or more such classes
of Bonds, or may be effected simply by a prioritization of payments among such
classes of Bonds.

ADVANCES

         If and to the extent provided in the related Prospectus Supplement, and
subject to any limitations specified therein, the related Master Servicer may be
obligated to advance, or have the option of advancing, on or before each
Distribution Date, from its or their own funds or from excess funds held in the
related Collection Account that are not part of the Available Distribution
Amount for the related series of Bonds for such Distribution Date, an amount up
to the aggregate of any payments of principal (other than the principal portion
of any Balloon Payments) and interest that were due on or in respect of such
Mortgage Loans during the related Due Period and were delinquent on the related
Determination Date. A "Due Period" is the period between Distribution Dates, and
scheduled payments on the Mortgage Loans in any Trust Fund that became due
during a given Due Period will, to the extent received by the related
Determination Date or advanced by the related Master Servicer or other specified
person, be distributed on the Distribution Date next succeeding such
Determination Date.

         Advances are intended to maintain a regular flow of scheduled interest
and principal payments to holders of the class or classes of Bonds entitled
thereto, rather than to guarantee or insure against losses. Accordingly, all
advances made from the Master Servicer's own funds will be reimbursable out of
related recoveries on the Mortgage Loans (including amounts received under any
fund or instrument constituting credit enhancement) respecting which such
advances were made (as to any Mortgage Loan, "Related Proceeds") and such other
specific sources as may be identified in the related Prospectus Supplement,
including in the case of a series that includes one or more classes of
Subordinate Bonds, collections on other Mortgage Loans in the related Trust Fund
that would otherwise be distributable to the holders of one or more classes of
such Subordinate Bonds. No advance will be required to be made by the Master
Servicer if, in the good faith judgment of the Master Servicer, such advance
would not be recoverable from Related Proceeds or another specifically
identified source (any such advance, a "Nonrecoverable Advance"); and, if
previously made by a Master Servicer, a Nonrecoverable Advance will be
reimbursable from any amounts in the related Collection Account prior to any
distributions being made to the related series of Securities.

         If advances have been made from excess funds in a Collection Account,
the Master Servicer that advanced such funds will be required to replace such
funds in the Collection Account on any future Distribution Date to the extent
that funds then in the Collection Account are insufficient to permit full
distributions to Securityholders on such date. If so specified in the related
Prospectus Supplement, the obligation of a Master Servicer to make advances may
be secured by a cash advance reserve fund or a surety bond. If applicable,
information regarding the characteristics of, and the identity of any obligor
on, any such surety bond, will be set forth in the related Prospectus
Supplement.

         If any person other than the Master Servicer has any obligation to make
advances as described above, the related Prospectus Supplement will identify
such person.


                                      -47-
<PAGE>

         If and to the extent so provided in the related Prospectus Supplement,
any entity making advances will be entitled to receive interest thereon for the
period that such advances are outstanding at the rate specified in such
Prospectus Supplement, and such entity will be entitled to payment of such
interest periodically from general collections on the Mortgage Loans in the
related Trust Fund prior to any payment to Securityholders or as otherwise
provided in the related Indenture and described in such Prospectus Supplement.

REPORTS TO BONDHOLDERS

         With each distribution to Bondholders of a particular class of Bonds,
the related Master Servicer or Indenture Trustee will forward or cause to be
forwarded to each holder of record of such class of Bonds a statement or
statements with respect to the related Trust Fund setting forth the information
specifically described in the related Indenture, which generally will include
the following as applicable except as otherwise provided therein:

                  (i) the amount, if any, of such distribution allocable to
         principal;

                  (ii) the amount, if any, of such distribution allocable to
         interest;

                  (iii) the amount, if any, of such distribution allocable to
         Prepayment Premiums;

                  (iv) with respect to a series consisting of two or more
         classes, the outstanding principal balance or notional amount of each
         class after giving effect to the distribution of principal on such
         Distribution Date;

                  (v) the amount of servicing compensation received by the
         related Master Servicer (and, if payable directly out of the related
         Trust Fund, by any Special Servicer and any Sub-Servicer);

                  (vi) the aggregate amount of advances included in the
         distributions on such Distribution Date, and the aggregate amount of
         unreimbursed advances at the close of business on such Distribution
         Date;

                  (vii) the aggregate principal balance of the Mortgage Loans in
         the related Mortgage Pool on, or as of a specified date shortly prior
         to, such Distribution Date;

                  (viii) the number and aggregate principal balance of any
         Mortgage Loans in the related Mortgage Pool in respect of which (A) one
         scheduled payment is delinquent, (B) two scheduled payments are
         delinquent, (C) three or more scheduled payments are delinquent and (D)
         foreclosure proceedings have been commenced;

                  (ix) the book value of any real estate acquired by such Trust
         Fund through foreclosure or grant of a deed in lieu of foreclosure;

                  (x) the balance of the Reserve Fund, if any, at the close of
         business on such Distribution Date;

                  (xi) the amount of coverage under any Financial Guaranty
         Insurance Policy, Letter of Credit or Mortgage Pool Insurance Policy
         covering default risk as of the close of business on the applicable
         Determination Date and a description of any credit enhancement
         substituted therefor;


                                      -48-
<PAGE>

                  (xii) the Special Hazard Amount, Fraud Loss Amount and
         Bankruptcy Amount as of the close of business on the applicable
         Distribution Date and a description of any change in the calculation of
         such amounts; and

                  (xiii) in the case of Bonds benefiting from alternative credit
         enhancement arrangements described in a Prospectus Supplement, the
         amount of coverage under such alternative arrangements as of the close
         of business on the applicable Determination Date.

         In the case of information furnished pursuant to subclauses (i)-(iii)
above, the amounts will be expressed as a dollar amount per minimum denomination
of the relevant class of Bonds or per a specified portion of such minimum
denomination. In addition to the information described above, reports to
Bondholders will contain such other information as is set forth in the
applicable Indenture, which may include, without limitation, prepayments,
reimbursements to Subservicers and the Master Servicer and losses borne by the
related Trust Fund.

         In addition, within a reasonable period of time after the end of each
calendar year, the Master Servicer or Indenture Trustee will furnish a report to
each holder of record of a class of Bonds at any time during such calendar year
which, among other things, will include information as to the aggregate of
amounts reported pursuant to subclauses (i)-(iii) above for such calendar year
or, in the event such person was a holder of record of a class of Bonds during a
portion of such calendar year, for the applicable portion of such a year.


                        DESCRIPTION OF CREDIT ENHANCEMENT

GENERAL

         Credit support with respect to the Bonds of each series may be
comprised of one or more of the following components. Each component will have a
dollar limit and will provide coverage with respect to certain losses on the
related Mortgage Loans (as more particularly described in the related Prospectus
Supplement, "Realized Losses") that are (i) attributable to the Mortgagor's
failure to make any payment of principal or interest as required under the
Mortgage Note, but not including Special Hazard Losses, Extraordinary Losses or
other losses resulting from damage to a Mortgaged Property, Bankruptcy Losses or
Fraud Losses (any such loss, a "Defaulted Mortgage Loss"); (ii) of a type
generally covered by a Special Hazard Insurance Policy (as defined below) (any
such loss, a "Special Hazard Loss"); (iii) attributable to certain actions which
may be taken by a bankruptcy court in connection with a Mortgage Loan, including
a reduction by a bankruptcy court of the principal balance of or the Mortgage
Rate on a Mortgage Loan or an extension of its maturity (any such loss, a
"Bankruptcy Loss"); and (iv) incurred on defaulted Mortgage Loans as to which
there was fraud in the origination of such Mortgage Loans (any such loss, a
"Fraud Loss"). Defaulted Mortgage Losses, Special Hazard Losses, Bankruptcy
Losses and Fraud Losses in excess of the amount of coverage provided therefor
and losses occasioned by war, civil insurrection, certain governmental actions,
nuclear reaction and certain other risks ("Extraordinary Losses") will generally
not be covered. To the extent that the credit support for the Bonds of any
series is exhausted, the holders thereof will bear all further risks of loss not
otherwise insured against.

         As set forth below and in the applicable Prospectus Supplement, (i)
coverage with respect to Defaulted Mortgage Losses may be provided by one or
more of a Financial Guaranty Insurance Policy, a Letter of Credit or a Mortgage
Pool Insurance Policy, (ii) coverage with respect to Special Hazard Losses may
be provided by one or more of a Financial Guaranty Insurance Policy, a Letter of
Credit or a Special Hazard Insurance Policy (any instrument, to the extent
providing such coverage, a "Special Hazard Instrument"), (iii) coverage with
respect to Bankruptcy Losses may be provided by one or more of a Financial
Guaranty Insurance Policy, Letter of Credit or a Bankruptcy Bond and (iv)
coverage with


                                      -49-
<PAGE>

respect to Fraud Losses may be provided by one or more of a Financial Guaranty
Insurance Policy, Letter of Credit, Mortgage Pool Insurance Policy or mortgage
repurchase bond. In addition, if provided in the applicable Prospectus
Supplement, in lieu of or in addition to any or all of the foregoing
arrangements, credit enhancement may be in the form of a Reserve Fund to cover
such losses, in the form of subordination provided by one or more classes of
Subordinate Bonds to provide credit support to one or more classes of Senior
Bonds, or in the form of Overcollateralization, or in the form of a specified
entity's agreement to repurchase certain Mortgage Loans or fund certain losses
pursuant to a Purchase Obligation, which obligations may be supported by a
Letter of Credit, surety bonds or other types of insurance policies, certain
other secured or unsecured corporate guarantees or in such other form as may be
described in the related Prospectus Supplement, or in the form of a combination
of two or more of the foregoing. The credit support may be provided by an
assignment of the right to receive certain cash amounts, a deposit of cash into
a Reserve Fund or other pledged assets, or by banks, insurance companies,
guarantees or any combination thereof identified in the applicable Prospectus
Supplement.

         The amounts and type of credit enhancement arrangement as well as the
provider thereof, if applicable, with respect to the Bonds of each series will
be set forth in the related Prospectus Supplement. To the extent provided in the
applicable Prospectus Supplement and the Indenture, the credit enhancement
arrangements may be periodically modified, reduced and substituted for based on
the aggregate outstanding principal balance of the Mortgage Loans covered
thereby. See "Description of Credit Enhancement--Reduction or Substitution of
Credit Enhancement." If specified in the applicable Prospectus Supplement,
credit support for the Bonds of one series may cover the Bonds of one or more
other series.

         The descriptions of any insurance policies or bonds described in this
Prospectus or any Prospectus Supplement and the coverage thereunder do not
purport to be complete and are qualified in their entirety by reference to the
actual forms of such policies, copies of which are available upon request.

FINANCIAL GUARANTY INSURANCE POLICY

         If so specified in the related Prospectus Supplement, a financial
guaranty insurance policy or surety bond (a "Financial Guaranty Insurance
Policy") may be obtained and maintained for a class or series of Bonds. The
issuer of the Financial Guaranty Insurance Policy (the "Insurer") will be
described in the related Prospectus Supplement and a copy of the form of
Financial Guaranty Insurance Policy will be filed with the related Current
Report on Form 8-K.

         A Financial Guaranty Insurance Policy will be unconditional and
irrevocable and will guarantee to holders of the applicable Bonds that an amount
equal to the full amount of payments due to such holders will be received by the
Indenture Trustee or its agent on behalf of such holders for payment on each
Payment Date. The specific terms of any Financial Guaranty Insurance Policy will
be set forth in the related Prospectus Supplement. A Financial Guaranty
Insurance Policy may have limitations and generally will not insure the
obligation of the Sellers or the Master Servicer to purchase or substitute for a
defective Mortgage Loan and will not guarantee any specific rate of principal
prepayments. The Insurer will be subrogated to the rights of each holder to the
extent the Insurer makes payments under the Financial Guaranty Insurance Policy.

SUBORDINATE BONDS

         If so specified in the related Prospectus Supplement, one or more
classes of Bonds of a series may be Subordinate Bonds. To the extent specified
in the related Prospectus Supplement, the rights of the holders of Subordinate
Bonds to receive distributions from the Collection Account on any Distribution
Date will be subordinated to the corresponding rights of the holders of Senior
Bonds. If so provided in the related Prospectus Supplement, the subordination of
a class may apply only in the event of (or may


                                      -50-
<PAGE>

be limited to) certain types of losses or shortfalls. The related prospectus
Supplement will set forth information concerning the manner and amount of
subordination provided by a class or classes of Subordinate Bonds in a series
and the circumstances under which such subordination will be available. The
Bonds of any series may include one or more classes of Subordinate Bonds.

         If the Mortgage Loans in any Trust Fund are divided into separate
groups, each supporting a separate class or classes of Bonds of the related
series, credit enhancement may be provided by crosssupport provisions requiring
that distributions be made on Senior Bonds evidencing interests in one group of
Mortgage Loans prior to distributions on Subordinate Bonds evidencing interests
in a different group of Mortgage Loans within the Trust Fund. The Prospectus
Supplement for a series that includes a crosssupport provision will describe the
manner and conditions for applying such provisions.

LETTER OF CREDIT

         If any component of credit enhancement as to the Bonds of any series is
to be provided by a letter of credit (the "Letter of Credit"), a bank (the
"Letter of Credit Bank") will deliver to the related Indenture Trustee an
irrevocable Letter of Credit. The Letter of Credit may provide direct coverage
with respect to the Mortgage Loans or, if specified in the related Prospectus
Supplement, support an entity's obligation pursuant to a Purchase Obligation to
make certain payments to the related Indenture Trustee with respect to one or
more components of credit enhancement. The Letter of Credit Bank, as well as the
amount available under the Letter of Credit with respect to each component of
credit enhancement, will be specified in the applicable Prospectus Supplement.
If so specified in the related Prospectus Supplement, the Letter of Credit may
permit draws only in the event of certain types of losses and shortfalls. The
Letter of Credit may also provide for the payment of advances which the Master
Servicer would be obligated to make with respect to delinquent monthly mortgage
payments. The amount available under the Letter of Credit will, in all cases, be
reduced to the extent of the unreimbursed payments thereunder and may otherwise
be reduced as described in the related Prospectus Supplement. The Letter of
Credit will expire on the expiration date set forth in the related Prospectus
Supplement, unless earlier terminated or extended in accordance with its terms.

MORTGAGE POOL INSURANCE POLICIES

         Any Mortgage Pool Insurance Policy obtained by the Company for each
Trust Fund will be issued by the Pool Insurer named in the applicable Prospectus
Supplement. Each Mortgage Pool Insurance Policy will, subject to the limitations
described below, cover Defaulted Mortgage Losses in an amount equal to a
percentage specified in the applicable Prospectus Supplement of the aggregate
principal balance of the Mortgage Loans on the Cut-off Date. As set forth under
"Maintenance of Credit Enhancement," the Master Servicer will use reasonable
efforts to maintain the Mortgage Pool Insurance Policy and to present claims
thereunder to the Pool Insurer on behalf of itself, the related Indenture
Trustee and the related Bondholders. The Mortgage Pool Insurance Policies,
however, are not blanket policies against loss, since claims thereunder may only
be made respecting particular defaulted Mortgage Loans and only upon
satisfaction of certain conditions precedent described below. Unless specified
in the related Prospectus Supplement, the Mortgage Pool Insurance Policies may
not cover losses due to a failure to pay or denial of a claim under a Primary
Insurance Policy, irrespective of the reason therefor.

         Each Mortgage Pool Insurance Policy will generally provide that no
claims may be validly presented thereunder unless, among other things, (i) any
required Primary Insurance Policy is in effect for the defaulted Mortgage Loan
and a claim thereunder has been submitted and settled, (ii) hazard insurance on
the property securing such Mortgage Loan has been kept in force and real estate
taxes and other protection and preservation expenses have been paid by the
Master Servicer, (iii) if there has been physical loss or damage to the
Mortgaged Property, it has been restored to its condition (reasonable wear and
tear excepted) at the Cut-off Date and (iv) the insured has acquired good and
merchantable title to


                                      -51-
<PAGE>

the Mortgaged Property free and clear of liens except certain permitted
encumbrances. Upon satisfaction of these conditions, the Pool Insurer will have
the option either (a) to purchase the property securing the defaulted Mortgage
Loan at a price equal to the principal balance thereof plus accrued and unpaid
interest at the applicable Mortgage Rate to the date of purchase and certain
expenses incurred by the Master Servicer, Special Servicer or Subservicer on
behalf of the related Indenture Trustee and Bondholders, or (b) to pay the
amount by which the sum of the principal balance of the defaulted Mortgage Loan
plus accrued and unpaid interest at the Mortgage Rate to the date of payment of
the claim and the aforementioned expenses exceeds the proceeds received from an
approved sale of the Mortgaged Property, in either case net of certain amounts
paid or assumed to have been paid under any related Primary Insurance Policy.
Bondholders will experience a shortfall in the amount of interest payable on the
related Bonds in connection with the payment of claims under a Mortgage Pool
Insurance Policy because the Pool Insurer is only required to remit unpaid
interest through the date a claim is paid rather than through the end of the
month in which such claim is paid. In addition, the Bondholders will also
experience losses with respect to the related Bonds in connection with payments
made under a Mortgage Pool Insurance Policy to the extent that the Master
Servicer expends funds to cover unpaid real estate taxes or to repair the
related Mortgaged Property in order to make a claim under a Mortgage Pool
Insurance Policy, as those amounts will not be covered by payments under such
policy and will be reimbursable to the Master Servicer from funds otherwise
payable to the Bondholders. If any Mortgaged Property securing a defaulted
Mortgage Loan is damaged and proceeds, if any (see "Special Hazard Insurance
Policies" below for risks which are not covered by such policies), from the
related hazard insurance policy or applicable Special Hazard Instrument are
insufficient to restore the damaged property to a condition sufficient to permit
recovery under the Mortgage Pool Insurance Policy, the Master Servicer is not
required to expend its own funds to restore the damaged property unless it
determines (x) that such restoration will increase the proceeds to one or more
classes of Bondholders on liquidation of the Mortgage Loan after reimbursement
of the Master Servicer for its expenses and (y) that such expenses will be
recoverable by it through Liquidation Proceeds or Insurance Proceeds.

         A Mortgage Pool Insurance Policy (and certain Primary Insurance
Policies) will likely not insure against loss sustained by reason of a default
arising from, among other things, (i) fraud or negligence in the origination or
servicing of a Mortgage Loan, including misrepresentation by the Mortgagor, the
Seller or other persons involved in the origination thereof, or (ii) failure to
construct a Mortgaged Property in accordance with plans and specifications.
Depending upon the nature of the event, a breach of representation made by a
Seller may also have occurred. Such a breach, if it materially and adversely
affects the interests of Bondholders and cannot be cured, would give rise to a
purchase obligation on the part of the Seller, as more fully described under
"The Mortgage Pools--Representations by Sellers." However, such an event would
not give rise to a breach of a representation and warranty or a purchase
obligation on the part of the Company or Master Servicer.

         The original amount of coverage under each Mortgage Pool Insurance
Policy will be reduced over the life of the related series of Bonds by the
aggregate dollar amount of claims paid less the aggregate of the net amounts
realized by the Pool Insurer upon disposition of all foreclosed properties. The
amount of claims paid includes certain expenses incurred by the Master Servicer,
Special Servicer or Subservicer as well as accrued interest on delinquent
Mortgage Loans to the date of payment of the claim. Accordingly, if aggregate
net claims paid under any Mortgage Pool Insurance Policy reach the original
policy limit, coverage under that Mortgage Pool Insurance Policy will be
exhausted and any further losses will be borne by holders of the related series
of Bonds. In addition, unless the Master Servicer could determine that an
advance in respect of a delinquent Mortgage Loan would be recoverable to it from
the proceeds of the liquidation of such Mortgage Loan or otherwise, the Master
Servicer would not be obligated to make an advance respecting any such
delinquency since the advance would not be ultimately recoverable to it from
either the Mortgage Pool Insurance Policy or from any other related source. See
"Description of the Bonds--Advances."


                                      -52-
<PAGE>

         Since each Mortgage Pool Insurance Policy will require that the
property subject to a defaulted Mortgage Loan be restored to its original
condition prior to claiming against the Pool Insurer, such policy will not
provide coverage against hazard losses. As set forth under "Primary Mortgage
Insurance, Hazard Insurance; Claims Thereunder," the hazard policies covering
the Mortgage Loans typically exclude from coverage physical damage resulting
from a number of causes and, even when the damage is covered, may afford
recoveries which are significantly less than full replacement cost of such
losses. Further, no coverage in respect of Special Hazard Losses, Fraud Losses
or Bankruptcy Losses will cover all risks, and the amount of any such coverage
will be limited. See "Special Hazard Insurance Policies" below. As a result,
certain hazard risks will not be insured against and will therefore be borne by
the related Bondholders.

SPECIAL HAZARD INSURANCE POLICIES

         Any insurance policy covering Special Hazard Losses (a "Special Hazard
Insurance Policy") obtained by the Company for a Trust Fund will be issued by
the insurer named in the applicable Prospectus Supplement. Each Special Hazard
Insurance Policy will, subject to limitations described below, protect holders
of the related series of Bonds from (i) losses due to direct physical damage to
a Mortgaged Property other than any loss of a type covered by a hazard insurance
policy or a flood insurance policy, if applicable, and (ii) losses from partial
damage caused by reason of the application of the co-insurance clauses contained
in hazard insurance policies ("Special Hazard Losses"). See "Primary Mortgage
Insurance, Hazard Insurance; Claims Thereunder." However, a Special Hazard
Insurance Policy will not cover losses occasioned by war, civil insurrection,
certain governmental actions, errors in design, faulty workmanship or materials
(except under certain circumstances), nuclear reaction, chemical contamination,
waste by the Mortgagor and certain other risks. Aggregate claims under a Special
Hazard Insurance Policy will be limited to the amount set forth in the related
Prospectus Supplement and will be subject to reduction as described in such
related Prospectus Supplement. A Special Hazard Insurance Policy will provide
that no claim may be paid unless hazard and, if applicable, flood insurance on
the property securing the Mortgage Loan has been kept in force and other
protection and preservation expenses have been paid by the Master Servicer.

         Subject to the foregoing limitations, a Special Hazard Insurance Policy
will provide that, where there has been damage to property securing a foreclosed
Mortgage Loan (title to which has been acquired by the insured) and to the
extent such damage is not covered by the hazard insurance policy or flood
insurance policy, if any, maintained by the Mortgagor or the Master Servicer,
Special Servicer or the Subservicer, the insurer will pay the lesser of (i) the
cost of repair or replacement of such property or (ii) upon transfer of the
property to the insurer, the unpaid principal balance of such Mortgage Loan at
the time of acquisition of such property by foreclosure or deed in lieu of
foreclosure, plus accrued interest at the Mortgage Rate to the date of claim
settlement and certain expenses incurred by the Master Servicer, Special
Servicer or Subservicer with respect to such property. If the property is
transferred to a third party in a sale approved by the issuer of the Special
Hazard Insurance Policy (the "Special Hazard Insurer"), the amount that the
Special Hazard Insurer will pay will be the amount under (ii) above reduced by
the net proceeds of the sale of the property. No claim may be validly presented
under the Special Hazard Insurance Policy unless hazard insurance on the
property securing a defaulted Mortgage Loan has been kept in force and other
reimbursable protection, preservation and foreclosure expenses have been paid
(all of which must be approved in advance by the Special Hazard Insurer). If the
unpaid principal balance plus accrued interest and certain expenses is paid by
the insurer, the amount of further coverage under the related Special Hazard
Insurance Policy will be reduced by such amount less any net proceeds from the
sale of the property. Any amount paid as the cost of repair of the property will
further reduce coverage by such amount. Restoration of the property with the
proceeds described under (i) above will satisfy the condition under each
Mortgage Pool Insurance Policy that the property be restored before a claim
under such Mortgage Pool Insurance Policy may be validly presented with respect
to the defaulted Mortgage Loan secured by such property. The payment described
under (ii) above will render


                                      -53-
<PAGE>

presentation of a claim in respect of such Mortgage Loan under the related
Mortgage Pool Insurance Policy unnecessary. Therefore, so long as a Mortgage
Pool Insurance Policy remains in effect, the payment by the insurer under a
Special Hazard Insurance Policy of the cost of repair or of the unpaid principal
balance of the related Mortgage Loan plus accrued interest and certain expenses
will not affect the total Insurance Proceeds paid to Bondholders, but will
affect the relative amounts of coverage remaining under the related Special
Hazard Insurance Policy and Mortgage Pool Insurance Policy.

         As and to the extent set forth in the applicable Prospectus Supplement,
coverage in respect of Special Hazard Losses for a series of Bonds may be
provided, in whole or in part, by a type of Special Hazard Instrument other than
a Special Hazard Insurance Policy or by means of the special hazard
representation of the Company.

BANKRUPTCY BONDS

         In the event of a personal bankruptcy of a Mortgagor, it is possible
that the bankruptcy court may establish the value of the Mortgaged Property of
such Mortgagor at an amount less than the then outstanding principal balance of
the Mortgage Loan secured by such Mortgaged Property (a "Deficient Valuation").
The amount of the secured debt could then be reduced to such value, and, thus,
the holder of such Mortgage Loan would become an unsecured creditor to the
extent the outstanding principal balance of such Mortgage Loan exceeds the value
assigned to the Mortgaged Property by the bankruptcy court. In addition, certain
other modifications of the terms of a Mortgage Loan can result from a bankruptcy
proceeding, including a reduction in the amount of the Monthly Payment on the
related Mortgage Loan (a "Debt Service Reduction"; Debt Service Reductions and
Deficient Valuations, collectively referred to herein as Bankruptcy Losses). See
"Certain Legal Aspects of Mortgage Loans and Related Matters--Anti-Deficiency
Legislation and Other Limitations on Lenders." Any Bankruptcy Bond to provide
coverage for Bankruptcy Losses for proceedings under the federal Bankruptcy Code
obtained by the Company for a Trust Fund will be issued by an insurer named in
the applicable Prospectus Supplement. The level of coverage under each
Bankruptcy Bond will be set forth in the applicable Prospectus Supplement.

OVERCOLLATERALIZATION

         If so specified in the related Prospectus Supplement, interest
collections on the Mortgage Loans may exceed interest payments on the Bonds for
the related Payment Date (such excess referred to as "Excess Interest"). Such
Excess Interest may be deposited into a Reserve Fund or applied as a payment of
principal on the Bonds. To the extent Excess Interest is applied as principal
payments on the Bonds, the effect will be to reduce the principal balance of the
Bonds relative to the outstanding balance of the Mortgage Loans, thereby
creating "Overcollateralization" and additional protection to the Bondholders,
as specified in the related Prospectus Supplement. If so provided in the related
Prospectus Supplement, Overcollateralization may also be provided as to any
series of Bonds by the issuance of Bonds in an initial aggregate principal
amount (together with the related Certificates, if any) which is less than the
aggregate principal amount of the related Mortgage Loans.

RESERVE FUNDS

         If so provided in the related Prospectus Supplement, the Company will
deposit or cause to be deposited in an account (a "Reserve Fund") any
combination of cash, one or more irrevocable letters of credit or one or more
Permitted Investments in specified amounts, or any other instrument satisfactory
to the relevant Rating Agency or Agencies, which will be applied and maintained
in the manner and under the conditions specified in such Prospectus Supplement.
In the alternative or in addition to such deposit, to the extent described in
the related Prospectus Supplement, a Reserve Fund may be funded through
application of all or a portion of amounts otherwise payable on any related
Subordinate Bonds, from the


                                      -54-
<PAGE>

Spread or otherwise. To the extent that the funding of the Reserve Fund is
dependent on amounts otherwise payable on related Subordinate Bonds, Spread or
other cash flows attributable to the related Mortgage Loans or on reinvestment
income, the Reserve Fund may provide less coverage than initially expected if
the cash flows or reinvestment income on which such funding is dependent are
lower than anticipated. In addition, with respect to any series of Bonds as to
which credit enhancement includes a Letter of Credit, if so specified in the
related Prospectus Supplement, under certain circumstances the remaining amount
of the Letter of Credit may be drawn by the Indenture Trustee and deposited in a
Reserve Fund. Amounts in a Reserve Fund may be distributed to Bondholders, or
applied to reimburse the Master Servicer for outstanding advances, or may be
used for other purposes, in the manner and to the extent specified in the
related Prospectus Supplement. Any such Reserve Fund will generally not be
deemed to be part of the related Trust Fund. If set forth in the related
Prospectus Supplement, a Reserve Fund may provide coverage to more than one
series of Bonds.

         In connection with the establishment of any Reserve Fund, the Reserve
Fund will be structured so that the Indenture Trustee will have a perfected
security interest for the benefit of the Bondholders in the assets in the
Reserve Fund. However, to the extent that the Company, any affiliate thereof or
any other entity has an interest in any Reserve Fund, in the event of the
bankruptcy, receivership or insolvency of such entity, there could be delays in
withdrawals from the Reserve Fund and corresponding payments to the Bondholders
which could adversely affect the yield to investors on the related Bonds.

         Amounts deposited in any Reserve Fund for a series will be invested in
Permitted Investments by, or at the direction of, and for the benefit of the
Master Servicer or any other person named in the related Prospectus Supplement.

MAINTENANCE OF CREDIT ENHANCEMENT

         To the extent that the applicable Prospectus Supplement does not
expressly provide for alternative credit enhancement arrangements in lieu of
some or all of the arrangements mentioned below, the following paragraphs shall
apply.

         If a Letter of Credit or alternate form of credit enhancement has been
obtained for a series of Bonds, the Master Servicer will be obligated to
exercise reasonable efforts to keep or cause to be kept such Letter of Credit
(or an alternate form of credit support) in full force and effect throughout the
term of the applicable Indenture, unless coverage thereunder has been exhausted
through payment of claims or otherwise, or substitution therefor is made as
described below under "--Reduction or Substitution of Credit Enhancement." If a
Letter of Credit obtained for a series of Bonds is scheduled to expire prior to
the date the final distribution on such Bonds is made and coverage under such
Letter of Credit has not been exhausted and no substitution has occurred, the
Indenture Trustee will draw the amount available under the Letter of Credit and
maintain such amount in trust for such Bondholders.

         If a Mortgage Pool Insurance Policy has been obtained for a series of
Bonds, the Master Servicer will be obligated to exercise reasonable efforts to
keep such Mortgage Pool Insurance Policy (or an alternate form of credit
support) in full force and effect throughout the term of the applicable
Indenture, unless coverage thereunder has been exhausted through payment of
claims or until such Mortgage Pool Insurance Policy is replaced in accordance
with the terms of the applicable Indenture. The Master Servicer will generally
agree to pay the premiums for each Mortgage Pool Insurance Policy on a timely
basis. In the event the Pool Insurer ceases to be a Qualified Insurer (such term
being defined to mean a private mortgage guaranty insurance company duly
qualified as such under the laws of the state of its incorporation and each
state having jurisdiction over the insurer in connection with the Mortgage Pool
Insurance Policy and approved as an insurer by FHLMC, FNMA or any successor
entity) because it ceases to be qualified under any such law to transact such
insurance business or coverage is terminated for any reason other than
exhaustion of such coverage, the Master Servicer will use reasonable efforts


                                      -55-
<PAGE>

to obtain from another Qualified Insurer a replacement insurance policy
comparable to the Mortgage Pool Insurance Policy with a total coverage equal to
the then outstanding coverage of such Mortgage Pool Insurance Policy, provided
that, if the cost of the replacement policy is greater than the cost of such
Mortgage Pool Insurance Policy, the coverage of the replacement policy will,
unless otherwise agreed to by the Company, be reduced to a level such that its
premium rate does not exceed the premium rate on such Mortgage Pool Insurance
Policy. In the event that the Pool Insurer ceases to be a Qualified Insurer
because it ceases to be approved as an insurer by FHLMC, FNMA or any successor
entity, the Master Servicer will be obligated to review, not less often than
monthly, the financial condition of the Pool Insurer with a view toward
determining whether recoveries under the Mortgage Pool Insurance Policy are
jeopardized for reasons related to the financial condition of the Pool Insurer.
If the Master Servicer determines that recoveries are so jeopardized, it will be
obligated to exercise its best reasonable efforts to obtain from another
Qualified Insurer a replacement insurance policy as described above, subject to
the same cost limit. Any losses associated with any reduction or withdrawal in
rating by an applicable Rating Agency shall be borne by the related Bondholders.

         In lieu of the Master Servicer's obligation to maintain a Letter of
Credit or Mortgage Pool Insurance Policy as provided above, the Master Servicer
may obtain a substitute Letter of Credit, Mortgage Pool Insurance Policy or an
alternate form of credit enhancement. If the Master Servicer obtains such a
substitute Letter of Credit or Mortgage Pool Insurance Policy, it will maintain
and keep such Letter of Credit, Mortgage Pool Insurance Policy or alternate form
of credit enhancement in full force and effect as provided herein. Prior to its
obtaining any substitute Letter of Credit, Mortgage Pool Insurance Policy or
alternate form of credit enhancement, the Master Servicer will obtain written
confirmation from the Rating Agency or Agencies that rated the related series of
Bonds that the substitution of such Mortgage Pool Insurance Policy, Letter of
Credit, or alternate form of credit enhancement for the existing credit
enhancement will not adversely affect the then-current ratings assigned to such
Bonds by such Rating Agency or Agencies.

         If a Special Hazard Instrument has been obtained for a series of Bonds,
the Master Servicer will also be obligated to exercise reasonable efforts to
maintain and keep such Special Hazard Instrument in full force and effect
throughout the term of the applicable Indenture, unless coverage thereunder has
been exhausted through payment of claims or otherwise or substitution therefor
is made as described below under "--Reduction or Substitution of Credit
Enhancement." If the Special Hazard Instrument takes the form of a Special
Hazard Insurance Policy, such policy will provide coverage against risks of the
type described herein under "Description of Credit Enhancement--Special Hazard
Insurance Policies." The Master Servicer may obtain a substitute Special Hazard
Instrument for the existing Special Hazard Instrument if prior to such
substitution the Master Servicer obtains written confirmation from the Rating
Agency or Agencies that rated the related Bonds that such substitution shall not
adversely affect the then-current ratings assigned to such Bonds by such Rating
Agency or Agencies.

         If a Bankruptcy Bond has been obtained for a series of Bonds, the
Master Servicer will be obligated to exercise reasonable efforts to maintain and
keep such Bankruptcy Bond in full force and effect throughout the term of the
Indenture, unless coverage thereunder has been exhausted through payment of
claims or substitution therefor is made as described below under "--Reduction or
Substitution of Credit Enhancement." The Master Servicer may obtain a substitute
Bankruptcy Bond or other credit enhancement for the existing Bankruptcy Bond if
prior to such substitution the Master Servicer obtains written confirmation from
the Rating Agency or Agencies that rated the related Bonds that such
substitution shall not adversely affect the then-current ratings assigned to
such Bonds by such Rating Agency or Agencies. See "--Bankruptcy Bonds" above.

         The Master Servicer, on behalf of itself, the Indenture Trustee and
Bondholders, will provide the Indenture Trustee information required for the
Indenture Trustee to draw under the Letter of Credit and will present claims to
the provider of any Purchase Obligation, to each Pool Insurer, to the issuer of
each


                                      -56-
<PAGE>

Special Hazard Insurance Policy or other Special Hazard Instrument, to the
issuer of each Bankruptcy Bond and, in respect of defaulted Mortgage Loans for
which there is no Subservicer, to each Primary Insurer and take such reasonable
steps as are necessary to permit recovery under such Letter of Credit, Purchase
Obligation, insurance policies or comparable coverage respecting defaulted
Mortgage Loans or Mortgage Loans which are the subject of a bankruptcy
proceeding. Additionally, the Master Servicer will present such claims and take
such steps as are reasonably necessary to provide for the performance by the
provider of the Purchase Obligation of its Purchase Obligation. As set forth
above, all collections by the Master Servicer under any Purchase Obligation, any
Mortgage Pool Insurance Policy, any Primary Insurance Policy or any Bankruptcy
Bond and, where the related property has not been restored, any Special Hazard
Instrument, are to be deposited in the related Collection Account, subject to
withdrawal as described above. All draws under any Letter of Credit are also to
be deposited in the related Collection Account. In those cases in which a
Mortgage Loan is serviced by a Subservicer, the Subservicer, on behalf of
itself, the Indenture Trustee and the Bondholders will present claims to the
Primary Insurer, and all collections thereunder shall initially be deposited in
a subservicing account that generally meets the requirements for the Collection
Account prior to being delivered to the Master Servicer for deposit in the
related Collection Account.

         If any property securing a defaulted Mortgage Loan is damaged and
proceeds, if any, from the related hazard insurance policy or any applicable
Special Hazard Instrument are insufficient to restore the damaged property to a
condition sufficient to permit recovery under any Financial Guaranty Insurance
Policy, Letter of Credit, Mortgage Pool Insurance Policy or any related Primary
Insurance Policy, the Master Servicer is not required to expend its own funds to
restore the damaged property unless it determines (i) that such restoration will
increase the proceeds to one or more classes of Bondholders on liquidation of
the Mortgage Loan after reimbursement of the Master Servicer for its expenses
and (ii) that such expenses will be recoverable by it through Liquidation
Proceeds or Insurance Proceeds. If recovery under any Financial Guaranty
Insurance Policy, Letter of Credit, Mortgage Pool Insurance Policy, other credit
enhancement or any related Primary Insurance Policy is not available because the
Master Servicer has been unable to make the above determinations, has made such
determinations incorrectly or recovery is not available for any other reason,
the Master Servicer is nevertheless obligated to follow such normal practices
and procedures (subject to the preceding sentence) as it deems necessary or
advisable to realize upon the defaulted Mortgage Loan and in the event such
determination has been incorrectly made, is entitled to reimbursement of its
expenses in connection with such restoration.

REDUCTION OR SUBSTITUTION OF CREDIT ENHANCEMENT

         The amount of credit support provided pursuant to any form of credit
enhancement may be reduced under certain specified circumstances. In most cases,
the amount available pursuant to any form of credit enhancement will be subject
to periodic reduction in accordance with a schedule or formula on a
nondiscretionary basis pursuant to the terms of the related Indenture.
Additionally, in most cases, such form of credit support (and any replacements
therefor) may be replaced, reduced or terminated, and the formula used in
calculating the amount of coverage with respect to Bankruptcy Losses, Special
Hazard Losses or Fraud Losses may be changed, without the consent of the
Bondholders, upon the written assurance from each applicable Rating Agency that
the then-current rating of the related series of Bonds will not be adversely
affected. Furthermore, in the event that the credit rating of any obligor under
any applicable credit enhancement is downgraded, the credit rating(s) of the
related series of Bonds may be downgraded to a corresponding level, and the
Master Servicer will not be obligated to obtain replacement credit support in
order to restore the rating(s) of the related series of Bonds. The Master
Servicer will also be permitted to replace such credit support with other credit
enhancement instruments issued by obligors whose credit ratings are equivalent
to such downgraded level and in lower amounts which would satisfy such
downgraded level, provided that the then-current rating(s) of the related series
of Bonds are maintained. Where the credit support is in the form of a Reserve
Fund, a permitted reduction in the amount of credit enhancement will result in a
release of all or a portion of the assets in the Reserve Fund


                                      -57-
<PAGE>

to the Company, the Master Servicer or such other person that is entitled
thereto. Any assets so released will not be available for distributions in
future periods.


                              PURCHASE OBLIGATIONS

         With respect to certain types of Mortgage Loans to be included in any
Mortgage Pool, if specified in the related Prospectus Supplement, the Mortgage
Loans may be sold subject to a Purchase Obligation as described below that would
become applicable on a specified date or upon the occurrence of a specified
event. For example, with respect to certain types of ARM Loans as to which the
Mortgage Rate is fixed for the first five years, a Purchase Obligation may apply
on the first date that the Mortgage Rate of such Mortgage Loan is adjusted, and
such obligation may apply to the Mortgage Loans or to the related Bonds
themselves, or to a corresponding Purchase Obligation of the Company or another
person as specified in the related Prospectus Supplement. With respect to any
Purchase Obligation, such obligation will be an obligation of an entity (which
may include a bank or other financial institution or an insurance company)
specified in the related Prospectus Supplement, and an instrument evidencing
such obligation (a "Purchase Obligation") shall be delivered to the related
Indenture Trustee for the benefit of the Bondholders to the related series.

         The specific terms and conditions applicable to any Purchase Obligation
will be described in the related Prospectus Supplement, including the purchase
price, the timing of and any limitations and conditions to any such purchase.
Any Purchase Obligation will be payable solely to the Indenture Trustee for the
benefit of the Bondholders of the related series and will be nontransferable.
Each Purchase Obligation will be a general unsecured obligation of the provider
thereof, and prospective purchasers of Bonds must look solely to the credit of
such entity for payment under the Purchase Obligation.


                  PRIMARY MORTGAGE INSURANCE, HAZARD INSURANCE;
                                CLAIMS THEREUNDER

GENERAL

         Each Mortgage Loan will be required to be covered by a hazard insurance
policy (as described below) and, if required as described below, a Primary
Insurance Policy. The following is only a brief description of certain insurance
policies and does not purport to summarize or describe all of the provisions of
these policies. Such insurance is subject to underwriting and approval of
individual Mortgage Loans by the respective insurers. The descriptions of any
insurance policies described in this Prospectus or any Prospectus Supplement and
the coverage thereunder do not purport to be complete and are qualified in their
entirety by reference to such forms of policies, sample copies of which are
available upon request.

PRIMARY MORTGAGE INSURANCE POLICIES

         Except in the case of High LTV Loans and as otherwise provided in the
related Prospectus Supplement, each Single Family Loan having a Loan-to-Value
Ratio at origination of over 80% will generally be required by the Company to be
covered by a primary mortgage guaranty insurance policy (a "Primary Insurance
Policy") insuring against default on such Mortgage Loan as to at least the
principal amount thereof exceeding 75% of the Value of the related Mortgaged
Property at origination of the Mortgage Loan, unless and until the principal
balance of the Mortgage Loan is reduced to a level that would produce a
Loan-to-Value Ratio equal to or less than at least 80%. The Company will
represent and warrant that, to the best of the Company's knowledge, such
Mortgage Loans are so covered. However, the foregoing standard may vary
significantly depending on the characteristics of the Mortgage


                                      -58-
<PAGE>

Loans and the applicable underwriting standards, and any variation will be
described in the related Prospectus Supplement. A Mortgage Loan will not be
considered to be an exception to the foregoing standard if no Primary Insurance
Policy was obtained at origination but the Mortgage Loan has amortized to below
an 80% Loan-to-Value Ratio level as of the applicable Cut-off Date. Mortgage
Loans which are subject to negative amortization will only be covered by a
Primary Insurance Policy if such coverage was so required upon their
origination, notwithstanding that subsequent negative amortization may cause
such Mortgage Loan's Loan-to-Value Ratio (based on the then-current balance) to
subsequently exceed the limits which would have required such coverage upon
their origination. Multifamily Loans will not be covered by a Primary Insurance
Policy, regardless of the related Loan-to-Value Ratio.

         While the terms and conditions of the Primary Insurance Policies issued
by one primary mortgage guaranty insurer (a "Primary Insurer") will differ from
those in Primary Insurance Policies issued by other Primary Insurers, each
Primary Insurance Policy will in general provide substantially the following
coverage. The amount of the loss as calculated under a Primary Insurance Policy
covering a Mortgage Loan (herein referred to as the "Loss") will generally
consist of the unpaid principal amount of such Mortgage Loan and accrued and
unpaid interest thereon and reimbursement of certain expenses, less (i) rents or
other payments collected or received by the insured (other than the proceeds of
hazard insurance) that are derived from the related Mortgaged Property, (ii)
hazard insurance proceeds in excess of the amount required to restore such
Mortgaged Property and which have not been applied to the payment of the
Mortgage Loan, (iii) amounts expended but not approved by the Primary Insurer,
(iv) claim payments previously made on such Mortgage Loan and (v) unpaid
premiums and certain other amounts.

         The Primary Insurer will generally be required to pay either: (i) the
insured percentage of the Loss; (ii) the entire amount of the Loss, after
receipt by the Primary Insurer of good and merchantable title to, and possession
of, the Mortgaged Property; or (iii) at the option of the Primary Insurer under
certain Primary Insurance Policies, the sum of the delinquent monthly payments
plus any advances made by the insured, both to the date of the claim payment
and, thereafter, monthly payments in the amount that would have become due under
the Mortgage Loan if it had not been discharged plus any advances made by the
insured until the earlier of (a) the date the Mortgage Loan would have been
discharged in full if the default had not occurred or (b) an approved sale.

         As conditions precedent to the filing or payment of a claim under a
Primary Insurance Policy, in the event of default by the Mortgagor, the insured
will typically be required, among other things, to: (i) advance or discharge (a)
hazard insurance premiums and (b) as necessary and approved in advance by the
Primary Insurer, real estate taxes, protection and preservation expenses and
foreclosure and related costs; (ii) in the event of any physical loss or damage
to the Mortgaged Property, have the Mortgaged Property restored to at least its
condition at the effective date of the Primary Insurance Policy (ordinary wear
and tear excepted); and (iii) tender to the Primary Insurer good and
merchantable title to, and possession of, the Mortgaged Property.

         For any Bonds offered hereunder, the Master Servicer will maintain or
cause each Subservicer to maintain, as the case may be, in full force and effect
and to the extent coverage is available a Primary Insurance Policy with regard
to each Single Family Loan for which such coverage is required under the
standard described above, provided that such Primary Insurance Policy was in
place as of the Cut-off Date and the Company had knowledge of such Primary
Insurance Policy. In the event that the Company gains knowledge that as of the
Closing Date, a Mortgage Loan had a Loan-to-Value Ratio at origination in excess
of 80% and was not the subject of a Primary Insurance Policy (and was not
included in any exception to such standard disclosed in the related Prospectus
Supplement) and that such Mortgage Loan has a then current Loan-to-Value Ratio
in excess of 80%, then the Master Servicer is required to use reasonable efforts
to obtain and maintain a Primary Insurance Policy to the extent that such a
policy is obtainable at a reasonable price. The Master Servicer or, in the case
of a Designated Seller Transaction, the Seller will not cancel or refuse to
renew any such Primary Insurance Policy in effect at the time of


                                      -59-
<PAGE>

the initial issuance of a series of Bonds that is required to be kept in force
under the applicable Servicing Agreement unless the replacement Primary
Insurance Policy for such cancelled or non-renewed policy is maintained with an
insurer whose claims-paying ability is acceptable to the Rating Agency or
Agencies that rated such series of Bonds for mortgage pass-through certificates
having a rating equal to or better than the highest then-current rating of any
class of such series of Bonds. For further information regarding the extent of
coverage under any Mortgage Pool Insurance Policy or Primary Insurance Policy,
see "Description of Credit Enhancement--Mortgage Pool Insurance Policies."

HAZARD INSURANCE POLICIES

         The terms of the Mortgage Loans require each Mortgagor to maintain a
hazard insurance policy for their Mortgage Loan. Additionally, the Servicing
Agreement will require the Master Servicer to cause to be maintained for each
Mortgage Loan a hazard insurance policy providing for no less than the coverage
of the standard form of fire insurance policy with extended coverage customary
in the state in which the property is located. Such coverage generally will be
in an amount equal to the lesser of the principal balance owing on such Mortgage
Loan or 100% of the insurable value of the improvements securing the Mortgage
Loan except that, if generally available, such coverage must not be less than
the minimum amount required under the terms thereof to fully compensate for any
damage or loss on a replacement cost basis. The ability of the Master Servicer
to ensure that hazard insurance proceeds are appropriately applied may be
dependent on its being named as an additional insured under any hazard insurance
policy and under any flood insurance policy referred to below, or upon the
extent to which information in this regard is furnished to the Master Servicer
by Mortgagors or Subservicers.

         As set forth above, all amounts collected by the Master Servicer under
any hazard policy (except for amounts to be applied to the restoration or repair
of the Mortgaged Property or released to the Mortgagor in accordance with the
Master Servicer's normal servicing procedures) will be deposited in the related
Collection Account. The Servicing Agreement will provide that the Master
Servicer may satisfy its obligation to cause hazard policies to be maintained by
maintaining a blanket policy insuring against losses on the Mortgage Loans. If
such blanket policy contains a deductible clause, the Master Servicer will
deposit in the applicable Collection Account all sums which would have been
deposited therein but for such clause.

         In general, the standard form of fire and extended coverage policy
covers physical damage to or destruction of the improvements on the property by
fire, lightning, explosion, smoke, windstorm, hail, riot, strike and civil
commotion, subject to the conditions and exclusions specified in each policy.
Although the policies relating to the Mortgage Loans will be underwritten by
different insurers under different state laws in accordance with different
applicable state forms and therefore will not contain identical terms and
conditions, the basic terms thereof are dictated by respective state laws, and
most such policies typically do not cover any physical damage resulting from the
following: war, revolution, governmental actions, floods and other water-related
causes, earth movement (including earthquakes, landslides and mudflows), nuclear
reactions, wet or dry rot, vermin, rodents, insects or domestic animals, theft
and, in certain cases, vandalism. The foregoing list is merely indicative of
certain kinds of uninsured risks and is not intended to be all-inclusive. Where
the improvements securing a Mortgage Loan are located in a federally designated
flood area at the time of origination of such Mortgage Loan, the Servicing
Agreement requires the Master Servicer to cause to be maintained for each such
Mortgage Loan serviced, flood insurance (to the extent available) in an amount
equal in general to the lesser of the amount required to compensate for any loss
or damage on a replacement cost basis or the maximum insurance available under
the federal flood insurance program.

         The hazard insurance policies covering the Mortgaged Properties
typically contain a co-insurance clause which in effect requires the insured at
all times to carry insurance of a specified percentage (generally 80% to 90%) of
the full replacement value of the improvements on the property in order to


                                      -60-
<PAGE>

recover the full amount of any partial loss. If the insured's coverage falls
below this specified percentage, such clause generally provides that the
insurer's liability in the event of partial loss does not exceed the greater of
(i) the replacement cost of the improvements damaged or destroyed less physical
depreciation or (ii) such proportion of the loss as the amount of insurance
carried bears to the specified percentage of the full replacement cost of such
improvements.

         Since the amount of hazard insurance that Mortgagors are required to
maintain on the improvements securing the Mortgage Loans may decline as the
principal balances owing thereon decrease, and since residential properties have
historically appreciated in value over time, hazard insurance proceeds could be
insufficient to restore fully the damaged property in the event of a partial
loss. See "Description of Credit Enhancement--Special Hazard Insurance Policies"
for a description of the limited protection afforded by any Special Hazard
Insurance Policy against losses occasioned by hazards which are otherwise
uninsured against (including losses caused by the application of the
co-insurance clause described in the preceding paragraph).

         Under the terms of the Mortgage Loans, Mortgagors are generally
required to present claims to insurers under hazard insurance policies
maintained on the Mortgaged Properties. The Master Servicer, on behalf of the
Indenture Trustee and Bondholders, is obligated to present claims under any
Special Hazard Insurance Policy or other Special Hazard Instrument and any
blanket insurance policy insuring against hazard losses on the Mortgaged
Properties. However, the ability of the Master Servicer to present such claims
is dependent upon the extent to which information in this regard is furnished to
the Master Servicer or the Subservicers by Mortgagors.

FHA INSURANCE

         The FHA is responsible for administering various federal programs,
including mortgage insurance, authorized under The Housing Act and the United
States Housing Act of 1937, as amended.

         There are two primary FHA insurance programs that are available for
multifamily mortgage loans. Sections 221(d)(3) and (d)(4) of the Housing Act
allow the Department of Housing and Urban Development ("HUD") to insure mortgage
loans that are secured by newly constructed and substantially rehabilitated
multifamily rental projects. Section 244 of the Housing Act provides for
co-insurance of such mortgage loans made under Sections 221(d)(3) and (d)(4) by
HUD/FHA and a HUD-approved co-insurer. Generally the term of such a mortgage
loan may be up to 40 years and the ratio of the loan amount to property
replacement cost can be up to 90%.

         Section 223(f) of the Housing Act allows HUD to insure mortgage loans
made for the purchase or refinancing of existing apartment projects which are at
least three years old. Section 244 also provides for co-insurance of mortgage
loans made under Section 223(f). Under Section 223(f), the loan proceeds cannot
be used for substantial rehabilitation work, but repairs may be made for up to,
in general, the greater of 15% of the value of the project or a dollar amount
per apartment unit established from time to time by HUD. In general the loan
term may not exceed 35 years and a loan to value ratio of no more than 85% is
required for the purchase of a project and 70% for the refinancing of a project.

         HUD has the option, in most cases, to pay insurance claims in cash or
in debentures issued by HUD. Presently, claims are being paid in cash, and
claims have not been paid in debentures since 1965. HUD debentures issued in
satisfaction of FHA insurance claims bear interest at the applicable HUD
debenture interest rate. The Master Servicer will generally be obligated to
purchase any such debenture issued in satisfaction of a defaulted FHA insured
Mortgage Loan serviced by it for an amount equal to the principal amount of any
such debenture.


                                      -61-
<PAGE>

         The Master Servicer will be required to take such steps as are
reasonably necessary to keep FHA insurance in full force and effect.


                                   THE COMPANY

         The Company is a limited-purpose wholly-owned subsidiary of Imperial
Credit Mortgage Holdings, Inc. ("Imperial Holdings"), a publicly traded real
estate investment trust ("REIT"). The Company was incorporated in the State of
California on April 12, 1996. The Company was organized for the purpose of
serving as a private secondary mortgage market conduit.

         The Company maintains its principal office at 20371 Irvine Avenue,
Suite 200, Santa Ana Heights, California 92707. Its telephone number is (909)
788-7808.


                             ICI FUNDING CORPORATION

                  ICI Funding Corporation ("ICI Funding") is an affiliate of the
Company and may from time to time be a Seller or act as Master Servicer with
respect to a Mortgage Pool. ICI Funding is a mortgage banking conduit that
acquires conventional one-to four-family residential mortgage loans nationwide.
ICI Funding is a non-consolidating subsidiary of Imperial Holdings. ICI Funding
primarily acquires mortgage loans from approved correspondents. ICI Funding's
executive offices are located at 20371 Irvine Avenue, Suite 200, Santa Ana
Heights, California 92707, and its telephone number is (714) 556-0122.

                  Prior to November 1995, ICI Funding was a division of Imperial
Credit Industries, Inc. ("ICII"), a California corporation. ICII is a publicly
traded mortgage banking company. In November 1995, ICII restructured its
operations pursuant to which ICI Funding became a separate corporation and ICII
contributed, among other things, all of the outstanding nonvoting preferred
stock of ICI Funding, which represents 99% of the economic interest in ICI
Funding, to Imperial Holdings, in exchange for approximately 10% of the common
stock of Imperial Holdings. All of the outstanding shares of common stock of ICI
Funding were retained by ICII.


                                 THE AGREEMENTS

         The following summaries describe certain provisions of the Trust
Agreement, the Indenture and Servicing Agreement relating to a series of Bonds
(each, an "Agreement" and, collectively, the "Agreements"). The summaries do not
purport to be complete and are qualified entirely by reference to the actual
terms of the Agreements relating to a series of Bonds.

EVENTS OF DEFAULT; RIGHTS UPON EVENT OF DEFAULT

         SERVICING AGREEMENT

         A "Servicing Default" under the Servicing Agreement in respect of a
series of Securities generally will include: (i) any failure by the Master
Servicer to make a required deposit to the Collection Account or, if the Master
Servicer is so required, to distribute to the holders of any class of Securities
of such series any required payment which continues unremedied for five business
days (or other period of time described in the related Prospectus Supplement)
after the giving of written notice of such failure to the Master Servicer by the
Indenture Trustee or the Issuer; (ii) any failure by the Master Servicer duly to
observe or perform in any material respect any other of its covenants or
agreements in the Servicing


                                      -62-
<PAGE>

Agreement with respect to such series of Securities which continues unremedied
for 45 days after the giving of written notice of such failure to the Master
Servicer by the Indenture Trustee or the Issuer (or the Pool Insurer, if
applicable); (iii) certain events of insolvency, readjustment of debt,
marshalling of assets and liabilities or similar proceedings regarding the
Master Servicer and certain actions by the Master Servicer indicating its
insolvency or inability to pay its obligations and (iv) any other Servicing
Default as set forth in the Servicing Agreement.

         So long as a Servicing Default remains unremedied, either the Company
or the Indenture Trustee may (except as otherwise provided for in the related
Agreement with respect to the Pool Insurer, if applicable), by written
notification to the Master Servicer and to the Issuer or the Indenture Trustee
or Trust Fund, as applicable, terminate all of the rights and obligations of the
Master Servicer under the Servicing Agreement (other than any right of the
Master Servicer as Securityholder and other than the right to receive servicing
compensation and expenses for servicing the Mortgage Loans during any period
prior to the date of such termination), whereupon the Indenture Trustee will
succeed to all responsibilities, duties and liabilities of the Master Servicer
under such Servicing Agreement (other than the obligation to purchase Mortgage
Loans under certain circumstances) and will be entitled to similar compensation
arrangements. In the event that the Indenture Trustee would be obligated to
succeed the Master Servicer but is unwilling so to act, it may appoint (or if it
is unable so to act, it shall appoint) or petition a court of competent
jurisdiction for the appointment of an approved mortgage servicing institution
with a net worth of at least $10,000,000 to act as successor to the Master
Servicer under the Servicing Agreement (unless otherwise set forth in the
Servicing Agreement). Pending such appointment, the Indenture Trustee is
obligated to act in such capacity. The Indenture Trustee and such successor may
agree upon the servicing compensation to be paid, which in no event may be
greater than the compensation to the initial Master Servicer under the Servicing
Agreement.

         INDENTURE

         An "Event of Default" under the Indenture in respect of each series of
Bonds, generally will include: (i) a default for five days or more (or other
period of time described in the related Prospectus Supplement) in the payment of
any principal of or interest on any Bond of such series; (ii) failure to perform
any other covenant of the Company or the Trust Fund in the Indenture which
continues for a period of thirty days after notice thereof is given in
accordance with the procedures described in the related Prospectus Supplement
(and if the Pool Insurer defaults in the performance of its obligations, if
applicable); (iii) any representation or warranty made by the Company or the
Trust Fund in the Indenture or in any certificate or other writing delivered
pursuant thereto or in connection therewith with respect to or affecting such
series having been incorrect in a material respect as of the time made, and such
breach is not cured within thirty days after notice thereof is given in
accordance with the procedures described in the related Prospectus Supplement;
(iv) certain events of bankruptcy, insolvency, receivership or liquidation of
the Company or the Trust Fund (and if the Pool Insurer defaults in the
performance of its obligations, if applicable); or (v) any other Event of
Default provided with respect to Bonds of that series.

         If an Event of Default with respect to the Bonds of any series at the
time outstanding occurs and is continuing, either the Indenture Trustee, the
Pool Insurer (if applicable) or the holders of a majority of the then aggregate
outstanding amount of the Bonds of such series may declare the principal amount
(or, if the Bonds of that series are Accrual Bonds, such portion of the
principal amount as may be specified in the terms of that series, as provided in
the related Prospectus Supplement) of all the Bonds of such series to be due and
payable immediately. Such declaration may, under certain circumstances, be
rescinded and annulled by the holders of a majority in aggregate outstanding
amount of the related Bonds.


                                      -63-
<PAGE>

         If following an Event of Default with respect to any series of Bonds,
the Bonds of such series have been declared to be due and payable, the Indenture
Trustee (with the consent of the Pool Insurer, if applicable) may, in its
discretion, notwithstanding such acceleration, elect to maintain possession of
the collateral securing the Bonds of such series and to continue to apply
payments on such collateral as if there had been no declaration of acceleration
if such collateral continues to provide sufficient funds for the payment of
principal of and interest on the Bonds of such series as they would have become
due if there had not been such a declaration. In addition, the Indenture Trustee
may not sell or otherwise liquidate the collateral securing the Bonds of a
series following an Event of Default, unless (a) the holders of 100% of the then
aggregate outstanding amount of the Bonds of such series consent to such sale,
(b) the proceeds of such sale or liquidation are sufficient to pay in full the
principal of and accrued interest, due and unpaid, on the outstanding Bonds of
such series (and to reimburse the Pool Insurer, if applicable) at the date of
such sale or (c) the Indenture Trustee determines that such collateral would not
be sufficient on an ongoing basis to make all payments on such Bonds as such
payments would have become due if such Bonds had not been declared due and
payable, and the Indenture Trustee obtains the consent of the holders of 66 2/3%
of the then aggregate outstanding amount of the Bonds of such series (and the
Pool Insurer, if applicable).

         In the event that the Indenture Trustee liquidates the collateral in
connection with an Event of Default, the Indenture provides that the Indenture
Trustee will have a prior lien on the proceeds of any such liquidation for
unpaid fees and expenses. As a result, upon the occurrence of such an Event of
Default, the amount available for payments to the Bondholders would be less than
would otherwise be the case. However, the Indenture Trustee may not institute a
proceeding for the enforcement of its lien except in connection with a
proceeding for the enforcement of the lien of the Indenture for the benefit of
the Bondholders after the occurrence of such an Event of Default.

         In the event the principal of the Bonds of a series is declared due and
payable, as described above, the holders of any such Bonds issued at a discount
from par may be entitled to receive no more than an amount equal to the unpaid
principal amount thereof less the amount of such discount that is unamortized.

         No Securityholder generally will have any right under a Trust Agreement
or Indenture to institute any proceeding with respect to such Agreement unless
(a) such holder previously has given to the Indenture Trustee written notice of
default and the continuance thereof, (b) the holders of Securities of any class
evidencing not less than 25% of the aggregate Percentage Interests constituting
such class (i) have made written request upon the Indenture Trustee to institute
such proceeding in its own name as Indenture Trustee thereunder and (ii) have
offered to the Indenture Trustee reasonable indemnity, (c) the Indenture Trustee
has neglected or refused to institute any such proceeding for 60 days after
receipt of such request and indemnity and (d) no direction inconsistent with
such written request has been given to the Indenture Trustee during such 60 day
period by the Holders of a majority of the Bond Balances of such class (except
as otherwise provided for in the related Agreement with respect to the Pool
Insurer). However, the Indenture Trustee will be under no obligation to exercise
any of the trusts or powers vested in it by the applicable Agreement or to
institute, conduct or defend any litigation thereunder or in relation thereto at
the request, order or direction of any of the holders of Securities covered by
such Agreement, unless such Securityholders have offered to the Indenture
Trustee reasonable security or indemnity against the costs, expenses and
liabilities which may be incurred therein or thereby.

AMENDMENT

         Each Agreement may be amended by the parties thereto (except as
otherwise provided for in the related Agreement with respect to the Pool
Insurer) without the consent of any of the holders of Securities covered by such
Agreement, (i) to cure any ambiguity; (ii) to correct or supplement any
provision therein which may be inconsistent with any other provision therein or
to correct any error; (iii) to change the


                                      -64-
<PAGE>

timing and/or nature of deposits in the Collection Account or to change the name
in which the Collection Account is maintained (except that (a) deposits to the
Payment Account may not occur later than the related Payment Date, (b) such
change may not adversely affect in any material respect the interests of any
Securityholder, as evidenced by an opinion of counsel, and (c) such change may
not adversely affect the then-current rating of any rated Bonds, as evidenced by
a letter from each applicable Rating Agency); or (iv) to make any other
provisions with respect to matters or questions arising under such Agreement
which are not materially inconsistent with the provisions thereof, so long as
such action will not adversely affect in any material respect the interests of
any Securityholder.

         Each Agreement may also be amended by the parties thereto (except as
otherwise provided for in the related Agreement with respect to the Pool
Insurer) with the consent of the holders of Securities of each class affected
thereby evidencing, in each case, not less than 66% of the aggregate Percentage
Interests constituting such class for the purpose of adding any provisions to or
changing in any manner or eliminating any of the provisions of such Agreement or
of modifying in any manner the rights of the related Securityholders, except
that no such amendment may (i) reduce in any manner the amount of, or delay the
timing of, payments received on Mortgage Loans which are required to be paid on
a Security of any class without the consent of the holder of such Security, (ii)
impair the right of any Securityholder to institute suit for the enforcement of
the provisions of the Agreements or (iii) reduce the percentage of Securities of
any class the holders of which are required to consent to any such amendment
unless the holders of all Securities of such class have consented to the change
in such percentage.

TERMINATION; REDEMPTION OF BONDS

         TRUST AGREEMENT

         The obligations created by the Trust Agreement for each series of
Securities (other than certain limited payment and notice obligations of the
Owner Trustee and the Company, respectively) will terminate upon the payment to
the related Securityholders (including, the Bonds issued pursuant to the related
Indenture) of all amounts held by the Master Servicer and required to be paid to
Securityholders following the earlier of (i) the final payment or other
liquidation or disposition (or any advance with respect thereto) of the last
Mortgage Loan subject thereto and all property acquired upon foreclosure or deed
in lieu of foreclosure of any such Mortgage Loan and (ii) the purchase, in whole
but not in part, by the Master Servicer or the Company or a person specified in
the related Prospectus Supplement (other than any Bondholder) of the Bonds of
such series; provided, however, that no such purchase shall be made unless the
aggregate Bond Principal Balance as of such date is equal to or less than 25% of
the aggregate Bond Principal Balance as of the Delivery Date or a period of
seven years has elapsed since the initial Payment Date. Any purchase pursuant to
clause (ii) above will be at a purchase price equal to 100% of the aggregate
Bond Principal Balance of the Bonds redeemed, plus any accrued and unpaid
interest thereon, plus, if applicable, other amounts described in the Prospectus
Supplement.

         INDENTURE

         The Indenture will be discharged with respect to a series of Bonds
(except with respect to certain continuing rights specified in the Indenture)
upon the distribution to Bondholders of all amounts required to be distributed
pursuant to the Indenture.

THE OWNER TRUSTEE

         The Owner Trustee under the Trust Agreement will be named in the
related Prospectus Supplement. The commercial bank or trust company serving as
Owner Trustee may have normal banking relationships with the Company and/or its
affiliates, including Imperial Holdings.


                                      -65-
<PAGE>

         The Owner Trustee may resign at any time, in which event the
Administrator or the Indenture Trustee will be obligated to appoint a successor
owner trustee as set forth in the Agreements. The Administrator or the Indenture
Trustee may also remove the Owner Trustee if the Owner Trustee ceases to be
eligible to continue as such under the Trust Agreement or if the Owner Trustee
becomes insolvent. Upon becoming aware of such circumstances, the Administrator
or the Indenture Trustee will be obligated to appoint a successor Owner Trustee.
Any resignation or removal of the Owner Trustee and appointment of a successor
Owner Trustee will not become effective until acceptance of the appointment by
the successor Owner Trustee.

THE INDENTURE TRUSTEE

         The Indenture Trustee under the Indenture will be named in the related
Prospectus Supplement. The commercial bank or trust company serving as Indenture
Trustee may have normal banking relationships with the Company and/or its
affiliates, including Imperial Holdings.

         The Indenture Trustee may resign at any time, in which event the
Company, the Owner Trustee or the Administrator will be obligated to appoint a
successor indenture trustee as set forth in the Indenture. The Company, the
Owner Trustee or the Administrator as set forth in the Indenture may also remove
the Indenture Trustee if the Indenture Trustee ceases to be eligible to continue
as such under the Indenture or if the Indenture Trustee becomes insolvent. Upon
becoming aware of such circumstances, the Company, the Owner Trustee or the
Administrator will be obligated to appoint a successor Indenture Trustee. If so
specified in the Indenture, the Indenture Trustee may also be removed at any
time by the holders of a majority principal balance of the Bonds. Any
resignation or removal of the Indenture Trustee and appointment of a successor
Indenture Trustee will not become effective until acceptance of the appointment
by the successor Indenture Trustee.


                              YIELD CONSIDERATIONS

         The yield to maturity of an Bond will depend on the price paid by the
holder for such Bond, the Interest Rate on any such Bond entitled to payments of
interest (which Interest Rate may vary if so specified in the related Prospectus
Supplement) and the rate and timing of principal payments (including
prepayments, defaults, liquidations and repurchases) on the Mortgage Loans and
the allocation thereof to reduce the principal balance of such Bond (or notional
amount thereof if applicable) and other factors.

         A class of Bonds may be entitled to payments of interest at a fixed
Interest Rate, a variable Interest Rate or adjustable Interest Rate, or any
combination of such Interest Rates, each as specified in the related Prospectus
Supplement. A variable Interest Rate may be calculated based on the weighted
average of the Mortgage Rates (in each case, net of the per annum rate or rates
applicable to the calculation of servicing and administrative fees and any
Spread (each, a "Net Mortgage Rate")) of the related Mortgage Loans for the
month preceding the Distribution Date if so specified in the related Prospectus
Supplement. As will be described in the related Prospectus Supplement, the
aggregate payments of interest on a class of Bonds, and the yield to maturity
thereon, will be affected by the rate of payment of principal on the Bonds (or
the rate of reduction in the notional balance of Bonds entitled only to payments
of interest) and, in the case of Bonds evidencing interests in ARM Loans, by
changes in the Net Mortgage Rates on the ARM Loans. See "Maturity and Prepayment
Considerations" below. The yield on the Bonds will also be affected by
liquidations of Mortgage Loans following Mortgagor defaults and by purchases of
Mortgage Loans in the event of breaches of representations made in respect of
such Mortgage Loans by the Company, the Master Servicer and others, or
conversions of ARM Loans to a fixed interest rate. See "The Mortgage
Pools--Representations by Sellers" and "Descriptions of the Bonds--Assignment of
Trust Fund Assets" above. Holders of certain Strip Bonds or a class of Bonds
having a Interest Rate that varies based on the weighted average Mortgage Rate
of the underlying


                                      -66-
<PAGE>

Mortgage Loans will be affected by disproportionate prepayments and repurchases
of Mortgage Loans having higher Net Mortgage Rates or rates applicable to the
Strip Bonds, as applicable.

         With respect to any series of Bonds, a period of time will elapse
between the date upon which payments on the related Mortgage Loans are due and
the Distribution Date on which such payments are passed through to Bondholders.
That delay will effectively reduce the yield that would otherwise be produced if
payments on such Mortgage Loans were distributed to Bondholders on or near the
date they were due.

         In general, if a class of Bonds is purchased at initial issuance at a
premium and payments of principal on the related Mortgage Loans occur at a rate
faster than anticipated at the time of purchase, the purchaser's actual yield to
maturity will be lower than that assumed at the time of purchase. Conversely, if
a class of Bonds is purchased at initial issuance at a discount and payments of
principal on the related Mortgage Loans occur at a rate slower than that assumed
at the time of purchase, the purchaser's actual yield to maturity will be lower
than that originally anticipated. The effect of principal prepayments,
liquidations and purchases on yield will be particularly significant in the case
of a series of Bonds having a class entitled to payments of interest only or to
payments of interest that are disproportionately high relative to the principal
payments to which such class is entitled. Such a class will likely be sold at a
substantial premium to its principal balance and any faster than anticipated
rate of prepayments will adversely affect the yield to holders thereof. In
certain circumstances extremely rapid prepayments may result in the failure of
such holders to recoup their original investment. In addition, the yield to
maturity on certain other types of classes of Bonds, including Accrual Bonds,
Bonds with a Interest Rate which fluctuates inversely with or at a multiple of
an index or certain other classes in a series including more than one class of
Bonds, may be relatively more sensitive to the rate of prepayment on the related
Mortgage Loans than other classes of Bonds.

         The timing of changes in the rate of principal payments on or
repurchases of the Mortgage Loans may significantly affect an investor's actual
yield to maturity, even if the average rate of principal payments experienced
over time is consistent with an investor's expectation. In general, the earlier
a prepayment of principal on the underlying Mortgage Loans or a repurchase
thereof, the greater will be the effect on an investor's yield to maturity. As a
result, the effect on an investor's yield of principal payments and repurchases
occurring at a rate higher (or lower) than the rate anticipated by the investor
during the period immediately following the issuance of a series of Bonds would
not be fully offset by a subsequent like reduction (or increase) in the rate of
principal payments.

         When a principal prepayment in full is made on a Mortgage Loan, the
borrower is generally charged interest only for the period from the due date of
the preceding scheduled payment up to the date of such prepayment, instead of
for the full accrual period, that is, the period from the due date of the
preceding scheduled payment up to the due date for the next scheduled payment.
In addition, a partial principal prepayment may likewise be applied as of a date
prior to the next scheduled due date (and, accordingly, be accompanied by
interest thereon for less than the full accrual period). However, interest
accrued on any series of Bonds and distributable thereon on any Distribution
Date will generally correspond to interest accrued on the principal balance of
Mortgage Loans for their respective full accrual periods. Consequently, if a
prepayment on any Mortgage Loan is distributable to Bondholders on a particular
Distribution Date, but such prepayment is not accompanied by interest thereon
for the full accrual period, the interest charged to the borrower (net of
servicing and administrative fees and any Spread) may be less (such shortfall, a
"Prepayment Interest Shortfall") than the corresponding amount of interest
accrued and otherwise payable on the Bonds of the related series. If and to the
extent that any such shortfall is allocated to a class of Bonds, the yield
thereon will be adversely affected. The Prospectus Supplement for a series of
Bonds will describe the manner in which any such shortfalls will be allocated
among the classes of such Bonds. If so specified in the related Prospectus
Supplement, the Master Servicer will be required to apply some or all of its
servicing compensation for the corresponding


                                      -67-
<PAGE>

period to offset the amount of any such shortfalls. The related Prospectus
Supplement will also describe any other amounts available to offset such
shortfalls. See Servicing of Mortgage Loans--Servicing and Other Compensation
and Payment of Expenses; Spread".

         The Trust Fund with respect to any series may include Convertible
Mortgage Loans. As is the case with conventional, fixed-rate mortgage loans
originated in a high interest rate environment which may be subject to a greater
rate of principal prepayments when interest rates decrease, Convertible Mortgage
Loans may be subject to a greater rate of principal prepayments (or purchases by
the related Subservicer or the Master Servicer) due to their refinancing or
conversion to fixed interest rate loans in a low interest rate environment. For
example, if prevailing interest rates fall significantly, Convertible Mortgage
Loans could be subject to higher prepayment and conversion rates than if
prevailing interest rates remain constant because the availability of fixed-rate
or other adjustable-rate mortgage loans at competitive interest rates may
encourage Mortgagors to refinance their adjustable-rate mortgages to "lock in" a
lower fixed interest rate or to take advantage of the availability of such other
adjustable-rate mortgage loans, or, in the case of convertible adjustable-rate
mortgage loans, to exercise their option to convert the adjustable interest
rates to fixed interest rates. The conversion feature may also be exercised in a
rising interest rate environment as Mortgagors attempt to limit their risk of
higher rates. Such a rising interest rate environment may also result in an
increase in the rate of defaults on the Mortgage Loans. If the related
Subservicer or the Master Servicer purchases Convertible Mortgage Loans, a
Mortgagor's exercise of the conversion option will result in a distribution of
the principal portion thereof to the Bondholders, as described herein.
Alternatively, to the extent Subservicers or the Master Servicer fail to
purchase Converting Mortgage Loans, the Mortgage Pool will include fixed-rate
Mortgage Loans.

         The rate of defaults on the Mortgage Loans will also affect the rate
and timing of principal payments on the Mortgage Loans and thus the yield on the
Bonds. In general, defaults on Single Family Loans are expected to occur with
greater frequency in their early years. However, there is a risk that Mortgage
Loans, including Multifamily Loans, that require Balloon Payments may default at
maturity, or that the maturity of such a Mortgage Loan may be extended in
connection with a workout. The rate of default on Single Family Loans which are
refinance or limited documentation mortgage loans, and on Mortgage Loans,
including Multifamily Loans, with high Loan-to-Value Ratios, may be higher than
for other types of Mortgage Loans. Furthermore, the rate and timing of
prepayments, defaults and liquidations on the Mortgage Loans will be affected by
the general economic condition of the region of the country in which the related
Mortgaged Properties are located. The risk of delinquencies and loss is greater
and prepayments are less likely in regions where a weak or deteriorating economy
exists, as may be evidenced by, among other factors, increasing unemployment or
falling property values. See "Risk Factors."

         With respect to certain Mortgage Loans including ARM Loans, the
Mortgage Rate at origination may be below the rate that would result if the
index and margin relating thereto were applied at origination. Under the
applicable underwriting standards, the Mortgagor under each Mortgage Loan
generally will be qualified, or the Mortgage Loan otherwise approved, on the
basis of the Mortgage Rate in effect at origination. The repayment of any such
Mortgage Loan may thus be dependent on the ability of the mortgagor to make
larger level monthly payments following the adjustment of the Mortgage Rate. In
addition, the periodic increase in the amount paid by the Mortgagor of a Buydown
Mortgage Loan during or at the end of the applicable Buydown Period may create a
greater financial burden for the Mortgagor, who might not have otherwise
qualified for a mortgage under applicable underwriting guidelines, and may
accordingly increase the risk of default with respect to the related Mortgage
Loan.

         The Mortgage Rates on certain ARM Loans subject to negative
amortization generally adjust monthly and their amortization schedules adjust
less frequently. During a period of rising interest rates as well as immediately
after origination (initial Mortgage Rates are generally lower than the sum of
the Indices applicable at origination and the related Bond Margins), the amount
of interest accruing on the


                                      -68-
<PAGE>

principal balance of such Mortgage Loans may exceed the amount of the minimum
scheduled monthly payment thereon. As a result, a portion of the accrued
interest on negatively amortizing Mortgage Loans may become Deferred Interest
which will be added to the principal balance thereof and will bear interest at
the applicable Mortgage Rate. The addition of any such Deferred Interest to the
principal balance of any related class or classes of Bonds will lengthen the
weighted average life thereof and may adversely affect yield to holders thereof,
depending upon the price at which such Bonds were purchased. In addition, with
respect to certain ARM Loans subject to negative amortization, during a period
of declining interest rates, it might be expected that each minimum scheduled
monthly payment on such a Mortgage Loan would exceed the amount of scheduled
principal and accrued interest on the principal balance thereof, and since such
excess will be applied to reduce the principal balance of the related class or
classes of Bonds, the weighted average life of such Bonds will be reduced and
may adversely affect yield to holders thereof, depending upon the price at which
such Bonds were purchased.

                     MATURITY AND PREPAYMENT CONSIDERATIONS

         As indicated above under "The Mortgage Pools," the original terms to
maturity of the Mortgage Loans in a given Mortgage Pool will vary depending upon
the type of Mortgage Loans included in such Mortgage Pool. The Prospectus
Supplement for a series of Bonds will contain information with respect to the
types and maturities of the Mortgage Loans in the related Mortgage Pool.
Mortgage Loans may generally be prepaid without penalty in full or in part at
any time. The prepayment experience with respect to the Mortgage Loans in a
Mortgage Pool will affect the life and yield of the related series of Bonds.

         With respect to Balloon Loans, payment of the Balloon Payment (which,
based on the amortization schedule of such Mortgage Loans, is expected to be a
substantial amount) will generally depend on the Mortgagor's ability to obtain
refinancing of such Mortgage Loans or to sell the Mortgaged Property prior to
the maturity of the Balloon Loan. The ability to obtain refinancing will depend
on a number of factors prevailing at the time refinancing or sale is required,
including, without limitation, real estate values, the Mortgagor's financial
situation, prevailing mortgage loan interest rates, the Mortgagor's equity in
the related Mortgaged Property, tax laws and prevailing general economic
conditions. None of the Company, the Master Servicer, or any of their affiliates
will be obligated to refinance or repurchase any Mortgage Loan or to sell the
Mortgaged Property.

         The extent of prepayments of principal of the Mortgage Loans may be
affected by a number of factors, including, without limitation, solicitations
and the availability of mortgage credit, the relative economic vitality of the
area in which the Mortgaged Properties are located and, in the case of
Multifamily Loans, the quality of management of the Mortgage Properties, the
servicing of the Mortgage Loans, possible changes in tax laws and other
opportunities for investment. In addition, the rate of principal payments on the
Mortgage Loans may be affected by the existence of Lock-out Periods and
requirements that principal prepayments be accompanied by Prepayment Premiums,
as well as due-on-sale and due-on-encumbrance provisions, and by the extent to
which such provisions may be practicably enforced. See "Servicing of Mortgage
Loans--Collection and Other Servicing Procedures" and "Certain Legal Aspects of
the Mortgage Loans--Enforceability of Certain Provisions" for a description of
certain provisions of the Indenture and certain legal developments that may
affect the prepayment experience on the Mortgage Loans.

         The rate of prepayment on a pool of mortgage loans is also affected by
prevailing market interest rates for mortgage loans of a comparable type, term
and risk level. When the prevailing market interest rate is below a mortgage
coupon, a borrower may have an increased incentive to refinance its mortgage
loan. In addition, as prevailing market interest rates decline, even borrowers
with ARM Loans that have experienced a corresponding interest rate decline may
have an increased incentive to refinance for purposes of either (i) converting
to a fixed rate loan and thereby "locking in" such rate or (ii) taking


                                      -69-
<PAGE>

advantage of the initial "teaser rate" (a mortgage interest rate below what it
would otherwise be if the applicable index and gross margin were applied) on
another adjustable rate mortgage loan. Moreover, although the Mortgage Rates on
ARM Loans will be subject to periodic adjustments, such adjustments generally
will (i) not increase or decrease such Mortgage Rates by more than a fixed
percentage amount on each adjustment date, (ii) not increase such Mortgage Rates
over a fixed percentage amount during the life of any ARM Loan and (iii) be
based on an index (which may not rise and fall consistently with mortgage
interest rates) plus the related Bond Margin (which may be different from
margins being used at the time for newly originated adjustable rate mortgage
loans). As a result, the Mortgage Rates on the ARM Loans at any time may not
equal the prevailing rates for similar, newly originated adjustable rate
mortgage loans. In certain rate environments, the prevailing rates on fixed-rate
mortgage loans may be sufficiently low in relation to the then-current Mortgage
Rates on ARM Loans that the rate of prepayment may increase as a result of
refinancings. There can be no certainty as to the rate of prepayments on the
Mortgage Loans during any period or over the life of any series of Bonds.

         If the applicable Agreement for a series of Bonds provides for a
Funding Account or other means of funding the transfer of additional Mortgage
Loans to the related Trust Fund, as described under "Description of the
Bonds--Funding Account" herein, and the Trust Fund is unable to acquire such
additional Mortgage Loans within any applicable time limit, the amounts set
aside for such purpose may be applied as principal payments on one or more
classes of Bonds of such series. See "Risk Factors--Yield and Prepayment
Considerations."

         There can be no assurance as to the rate of prepayment of the Mortgage
Loans. The Company is not aware of any publicly available statistics relating to
the principal prepayment experience of diverse portfolios of mortgage loans such
as the Mortgage Loans over an extended period of time. All statistics known to
the Company that have been compiled with respect to prepayment experience on
mortgage loans indicate that while some mortgage loans may remain outstanding
until their stated maturities, a substantial number will be paid prior to their
respective stated maturities. No representation is made as to the particular
factors that will affect the prepayment of the Mortgage Loans or as to the
relative importance of such factors.

         Under certain circumstances, the Master Servicer, the Company or a
person specified in the related Prospectus Supplement may have the option to
purchase the assets in a Trust Fund and effect early retirement of the related
series of Bonds. See "The Agreements--Termination; Redemption of Bonds."


                     CERTAIN LEGAL ASPECTS OF MORTGAGE LOANS

         The following discussion contains summaries of certain legal aspects of
mortgage loans that are general in nature. Because such legal aspects are
governed in part by applicable state law (which laws may differ substantially),
the summaries do not purport to be complete nor to reflect the laws of any
particular state nor to encompass the laws of all states in which the Mortgaged
Properties may be situated. The summaries are qualified in their entirety by
reference to the applicable federal and state laws governing the Mortgage Loans.

SINGLE FAMILY LOANS AND MULTIFAMILY LOANS

         GENERAL. Each Single Family and Multifamily Loan will be evidenced by a
note or bond and secured by an instrument granting a security interest in real
property, which may be a mortgage, deed of trust or a deed to secure debt,
depending upon the prevailing practice and law in the state in which the related
Mortgaged Property is located. Mortgages, deed of trust and deeds to secure debt
are herein collectively referred to as "mortgages". A mortgage creates a lien
upon, or grants a title interest in, the real property covered thereby, and
represents the security for the repayment of the indebtedness


                                      -70-
<PAGE>

customarily evidenced by a promissory note. The priority of the lien created or
interest granted will depend on the terms of the mortgage and, in some cases, on
the terms of separate subordination agreements or intercreditor agreements with
others that hold interests in the real property, the knowledge of the parties to
the mortgage and, generally, the order of recordation of the mortgage in the
appropriate public recording office. However, the lien of a recorded mortgage
will generally be subordinate to laterarising liens for real estate taxes and
assessments and other charges imposed under governmental police powers.

         TYPES OF MORTGAGE INSTRUMENTS. There are two parties to a mortgage: a
mortgagor (the borrower and usually the owner of the subject property) and a
mortgagee (the lender). In contrast, a deed of trust is a three-party
instrument, among a trustor (the equivalent of a borrower), a trustee to whom
the real property is conveyed, and a beneficiary (the lender) for whose benefit
the conveyance is made. Under a deed of trust, the trustor grants the property,
irrevocably until the debt is paid, in trust and generally with a power of sale,
to the trustee to secure repayment of the indebtedness evidenced by the related
note. A deed to secure debt typically has two parties. The borrower, or grantor,
conveys title to the real property to the grantee, or lender, generally with a
power of sale, until such time as the debt is repaid. In a case where the
borrower is a land trust, there would be an additional party because legal title
to the property is held by a land trustee under a land trust agreement for the
benefit of the borrower. At origination of a mortgage loan involving a land
trust, the borrower executes a separate undertaking to make payments on the
mortgage note. The mortgagee's authority under a mortgage, the trustee's
authority under a deed of trust and the grantee's authority under a deed to
secure debt are governed by the express provisions of the related instrument,
the law of the state in which the real property is located, certain federal laws
(including, without limitation, the Relief Act) and, in some deed of trust
transactions, the directions of the beneficiary.

         LEASES AND RENTS. Mortgages that encumber income-producing multifamily
properties often contain an assignment of rents and leases, pursuant to which
the borrower assigns to the lender the borrower's right, title and interest as
landlord under each lease and the income derived therefrom, while (unless rents
are to be paid directly to the lender) retaining a revocable license to collect
the rents for so long as there is no default. If the borrower defaults, the
license terminates and the lender is entitled to collect the rents. Local law
may require that the lender take possession of the property and/or obtain a
court-appointed receiver before becoming entitled to collect the rents.

CONTRACTS

         Under the laws of most states, manufactured housing constitutes
personal property and is subject to the motor vehicle registration laws of the
state or other jurisdiction in which the unit is located. In a few states, where
certificates of title are not required for manufactured homes, security
interests are perfected by the filing of a financing statement under Article 9
of the UCC which has been adopted by all states. Such financing statements are
effective for five years and must be renewed at the end of each five years. The
certificate of title laws adopted by the majority of states provide that
ownership of motor vehicles and manufactured housing shall be evidenced by a
certificate of title issued by the motor vehicles department (or a similar
entity) of such state. In the states that have enacted certificate of title
laws, a security interest in a unit of manufactured housing, so long as it is
not attached to land in so permanent a fashion as to become a fixture, is
generally perfected by the recording of such interest on the certificate of
title to the unit in the appropriate motor vehicle registration office or by
delivery of the required documents and payment of a fee to such office,
depending on state law.

         The Master Servicer will be required under the related Servicing
Agreement to effect such notation or delivery of the required documents and
fees, and to obtain possession of the certificate of title, as appropriate under
the laws of the state in which any Manufactured Home is registered. In the event
the Master Servicer fails, due to clerical errors or otherwise, to effect such
notation or delivery, or files


                                      -71-
<PAGE>

the security interest under the wrong law (for example, under a motor vehicle
title statute rather than under the UCC, in a few states), the Indenture Trustee
may not have a first priority security interest in the Manufactured Home
securing a Contract. As manufactured homes have become larger and often have
been attached to their sites without any apparent intention by the borrowers to
move them, courts in many states have held that manufactured homes may, under
certain circumstances, become subject to real estate title and recording laws.
As a result, a security interest in a manufactured home could be rendered
subordinate to the interests of other parties claiming an interest in the home
under applicable state real estate law. In order to perfect a security interest
in a manufactured home under real estate laws, the holder of the security
interest must file either a "fixture filing" under the provisions of the UCC or
a real estate mortgage under the real estate laws of the state where the home is
located. These filings must be made in the real estate records office of the
county where the home is located. Generally, Contracts will contain provisions
prohibiting the obligor from permanently attaching the Manufactured Home to its
site. So long as the obligor does not violate this agreement, a security
interest in the Manufactured Home will be governed by the certificate of title
laws or the UCC, and the notation of the security interest on the certificate of
title or the filing of a UCC financing statement will be effective to maintain
the priority of the security interest in the Manufactured Home. If, however, a
Manufactured Home is permanently attached to its site, other parties could
obtain an interest in the Manufactured Home that is prior to the security
interest originally retained by the Seller and transferred to the Company.

         The Company will assign or cause to be assigned a security interest in
the Manufactured Homes to the Indenture Trustee, on behalf of the Bondholders.
Neither the Company, the Master Servicer nor the Indenture Trustee will amend
the certificates of title to identify the Indenture Trustee, on behalf of the
Bondholders, as the new secured party and, accordingly, the Company or the
Seller will continue to be named as the secured party on the certificates of
title relating to the Manufactured Homes. In most states, such assignment is an
effective conveyance of such security interest without amendment of any lien
noted on the related certificate of title and the new secured party succeeds to
the Company's rights as the secured party. However, in some states there exists
a risk that, in the absence of an amendment to the certificate of title, such
assignment of the security interest might not be held effective against
creditors of the Company or Seller.

         In the absence of fraud, forgery or permanent affixation of the
Manufactured Home to its site by the Manufactured Home owner, or administrative
error by state recording officials, the notation of the lien of the Company on
the certificate of title or delivery of the required documents and fees will be
sufficient to protect the Indenture Trustee against the rights of subsequent
purchasers of a Manufactured Home or subsequent lenders who take a security
interest in the Manufactured Home. If there are any Manufactured Homes as to
which the Company has failed to perfect or cause to be perfected the security
interest assigned to the Trust Fund, such security interest would be subordinate
to, among others, subsequent purchasers for value of Manufactured Homes and
holders of perfected security interests. There also exists a risk in not
identifying the Indenture Trustee, on behalf of the Bondholders, as the new
secured party on the certificate of title that, through fraud or negligence, the
security interest of the Indenture Trustee could be released.

         In the event that the owner of a Manufactured Home moves it to a state
other than the state in which such Manufactured Home initially is registered,
under the laws of most states the perfected security interest in the
Manufactured Home would continue for four months after such relocation and
thereafter until the owner re-registers the Manufactured Home in such state. If
the owner were to relocate a Manufactured Home to another state and re-register
the Manufactured Home in such state, and if the Company did not take steps to
re-perfect its security interest in such state, the security interest in the
Manufactured Home would cease to be perfected. A majority of states generally
require surrender of a certificate of title to re-register a Manufactured Home;
accordingly, the Company must surrender possession if it holds the certificate
of title to such Manufactured Home or, in the case of Manufactured Homes
registered in states that provide for notation of lien, the Company would
receive notice of


                                      -72-
<PAGE>

surrender if the security interest in the Manufactured Home is noted on the
certificate of title. Accordingly, the Company would have the opportunity to
re-perfect its security interest in the Manufactured Home in the state of
relocation. In states that do not require a certificate of title for
registration of a manufactured home, re-registration could defeat perfection.
Similarly, when an obligor under a manufactured housing conditional sales
contract sells a manufactured home, the obligee must surrender possession of the
certificate of title or it will receive notice as a result of its lien noted
thereon and accordingly will have an opportunity to require satisfaction of the
related manufactured housing conditional sales contract before release of the
lien. Under each related Servicing Agreement, the Master Servicer will be
obligated to take such steps, at the Master Servicer's expense, as are necessary
to maintain perfection of security interests in the Manufactured Homes.

         Under the laws of most states, liens for repairs performed on a
Manufactured Home take priority even over a perfected security interest. The
Company will obtain the representation of the related Seller that it has no
knowledge of any such liens with respect to any Manufactured Home securing a
Contract. However, such liens could arise at any time during the term of a
Contract. No notice will be given to the Indenture Trustee or Bondholders in the
event such a lien arises.

FORECLOSURE ON MORTGAGES

         Foreclosure of a deed of trust is generally accomplished by a
non-judicial trustee's sale under a specific provision in the deed of trust
which authorizes the trustee to sell the property upon any default by the
borrower under the terms of the note or deed of trust. In addition to any notice
requirements contained in a deed of trust, in some states, the trustee must
record a notice of default and send a copy to the borrower trustor and to any
person who has recorded a request for a copy of notice of default and notice of
sale. In addition, the trustee must provide notice in some states to any other
individual having an interest of record in the real property, including any
junior lienholders. If the deed of trust is not reinstated within a specified
period, a notice of sale must be posted in a public place and, in most states,
published for a specific period of time in one or more newspapers. In addition,
some state laws require that a copy of the notice of sale be posted on the
property and sent to all parties having an interest of record in the real
property.

         Foreclosure of a mortgage is generally accomplished by judicial action.
Generally, the action is initiated by the service of legal pleadings upon all
parties having an interest of record in the real property. Delays in completion
of the foreclosure may occasionally result from difficulties in locating
necessary parties. Judicial foreclosure proceedings are often not contested by
any of the applicable parties. If the mortgagee's right to foreclose is
contested, the legal proceedings necessary to resolve the issue can be
time-consuming.

         In some states, the borrower-trustor has the right to reinstate the
loan at any time following default until shortly before the trustee's sale. In
general, in such states, the borrower, or any other person having a junior
encumbrance on the real estate, may, during a reinstatement period, cure the
default by paying the entire amount in arrears plus the costs and expenses
incurred in enforcing the obligation.

         In the case of foreclosure under either a mortgage or a deed of trust,
the sale by the referee or other designated officer or by the trustee is a
public sale. However, because of the difficulty a potential buyer at the sale
would have in determining the exact status of title and because the physical
condition of the property may have deteriorated during the foreclosure
proceedings, it is uncommon for a third party to purchase the property at a
foreclosure sale. Rather, it is common for the lender to purchase the property
from the trustee or referee for a credit bid less than or equal to the unpaid
principal amount of the mortgage or deed of trust, accrued and unpaid interest
and the expense of foreclosure. Generally, state law controls the amount of
foreclosure costs and expenses, including attorneys' fees, which may be


                                      -73-
<PAGE>

recovered by a lender. Thereafter, subject to the right of the borrower in some
states to remain in possession during the redemption period, the lender will
assume the burdens of ownership, including obtaining hazard insurance and making
such repairs at its own expense as are necessary to render the property suitable
for sale. The lender will commonly obtain the services of a real estate broker
and pay the broker's commission in connection with the sale of the property.
Depending upon market conditions, the ultimate proceeds of the sale of the
property may not equal the lender's investment in the property and, in some
states, subject to the terms of the loan, the lender may be entitled to a
deficiency judgment. Any loss may be reduced by the receipt of any mortgage
insurance proceeds.

         A junior mortgagee may not foreclose on the property securing a junior
mortgage unless it forecloses subject to the senior mortgages, in which case it
must either pay the entire amount due on the senior mortgages to the senior
mortgagees prior to or at the time of the foreclosure sale or undertake the
obligation to make payments on the senior mortgages in the event the mortgagor
is in default thereunder, in either event adding the amounts expended to the
balance due on the junior loan, and may be subrogated to the rights of the
senior mortgagees. In addition, in the event that the foreclosure of a junior
mortgage triggers the enforcement of a "due-on-sale" clause, the junior
mortgagee may be required to pay the full amount of the senior mortgages to the
senior mortgagees. Accordingly, with respect to those Single Family and
Multifamily Loans which are junior mortgage loans, if the lender purchases the
property, the lender's title will be subject to all senior liens and claims and
certain governmental liens. The proceeds received by the referee or trustee from
the sale are applied first to the costs, fees and expenses of sale and then in
satisfaction of the indebtedness secured by the mortgage or deed of trust under
which the sale was conducted. Any remaining proceeds are generally payable to
the holders of junior mortgages or deeds of trust and other liens and claims in
order of their priority, whether or not the borrower is in default. Any
additional proceeds are generally payable to the mortgagor or trustor. The
payment of the proceeds to the holders of junior mortgages may occur in the
foreclosure action of the senior mortgagee or may require the institution of
separate legal proceeds.

         In foreclosure, courts have imposed general equitable principles. The
equitable principles are generally designed to relieve the borrower from the
legal effect of its defaults under the loan documents. Examples of judicial
remedies that have been fashioned include judicial requirements that the lender
undertake affirmative and expensive actions to determine the causes for the
borrower's default and the likelihood that the borrower will be able to
reinstate the loan. In some cases, courts have substituted their judgment for
the lender's judgment and have required that lenders reinstate loans or recast
payment schedules in order to accommodate borrowers who are suffering from
temporary financial disability. In other cases, courts have limited the right of
a lender to foreclose if the default under the mortgage instrument is not
monetary, such as the borrower's failure to adequately maintain the property or
the borrower's execution of a second mortgage or deed of trust affecting the
property. Finally, some courts have been faced with the issue of whether or not
federal or state constitutional provisions reflecting due process concerns for
adequate notice require that borrowers under deeds of trust or mortgages receive
notices in addition to the statutorily-prescribed minimums. For the most part,
these cases have upheld the notice provisions as being reasonable or have found
that the sale by a trustee under a deed of trust, or under a mortgage having a
power of sale, does not involve sufficient state action to afford constitutional
protection to the borrower.

REPOSSESSION WITH RESPECT TO CONTRACTS

         GENERAL. Repossession of manufactured housing is governed by state law.
A few states have enacted legislation that requires that the debtor be given an
opportunity to cure its default (typically 30 days to bring the account current)
before repossession can commence. So long as a manufactured home has not become
so attached to real estate that it would be treated as a part of the real estate
under the law of the state where it is located, repossession of such home in the
event of a default by the obligor will generally be governed by the UCC (except
in Louisiana). Article 9 of the UCC provides the statutory


                                      -74-
<PAGE>

framework for the repossession of manufactured housing. While the UCC as adopted
by the various states may vary in certain small particulars, the general
repossession procedure established by the UCC is as follows:

                     (i) Except in those states where the debtor must receive
         notice of the right to cure a default, repossession can commence
         immediately upon default without prior notice. Repossession may be
         effected either through self-help (peaceable retaking without court
         order), voluntary repossession or through judicial process
         (repossession pursuant to court-issued writ of replevin). The self-help
         and/or voluntary repossession methods are more commonly employed, and
         are accomplished simply by retaking possession of the manufactured
         home. In cases in which the debtor objects or raises a defense to
         repossession, a court order must be obtained from the appropriate state
         court, and the manufactured home must then be repossessed in accordance
         with that order. Whether the method employed is self-help, voluntary
         repossession or judicial repossession, the repossession can be
         accomplished either by an actual physical removal of the manufactured
         home to a secure location for refurbishment and resale or by removing
         the occupants and their belongings from the manufactured home and
         maintaining possession of the manufactured home on the location where
         the occupants were residing. Various factors may affect whether the
         manufactured home is physically removed or left on location, such as
         the nature and term of the lease of the site on which it is located and
         the condition of the unit. In many cases, leaving the manufactured home
         on location is preferable, in the event that the home is already set
         up, because the expenses of retaking and redelivery will be saved.
         However, in those cases where the home is left on location, expenses
         for site rentals will usually be incurred.

                    (ii) Once repossession has been achieved, preparation for
         the subsequent disposition of the manufactured home can commence. The
         disposition may be by public or private sale provided the method,
         manner, time, place and terms of the sale are commercially reasonable.

                   (iii) Sale proceeds are to be applied first to repossession
         expenses (expenses incurred in retaking, storage, preparing for sale to
         include refurbishing costs and selling) and then to satisfaction of the
         indebtedness. While some states impose prohibitions or limitations on
         deficiency judgments if the net proceeds from resale do not cover the
         full amount of the indebtedness, the remainder may be sought from the
         debtor in the form of a deficiency judgement in those states that do
         not prohibit or limit such judgments. The deficiency judgment is a
         personal judgment against the debtor for the shortfall. Occasionally,
         after resale of a manufactured home and payment of all expenses and
         indebtedness, there is a surplus of funds. In that case, the UCC
         requires the party suing for the deficiency judgment to remit the
         surplus to the debtor. Because the defaulting owner of a manufactured
         home generally has very little capital or income available following
         repossession, a deficiency judgment may not be sought in many cases or,
         if obtained, will be settled at a significant discount in light of the
         defaulting owner's strained financial condition.

         LOUISIANA LAW. Any contract secured by a manufactured home located in
Louisiana will be governed by Louisiana law rather than Article 9 of the UCC.
Louisiana laws provide similar mechanisms for perfection and enforcement of
security interests in manufactured housing used as collateral for an installment
sale contract or installment loan agreement.

         Under Louisiana law, a manufactured home that has been permanently
affixed to real estate will nevertheless remain subject to the motor vehicle
registration laws unless the obligor and any holder of a security interest in
the property execute and file in the real estate records for the parish in which
the property is located a document converting the unit into real property. A
manufactured home that is converted into real property but is then removed from
its site can be converted back to personal property governed by the motor
vehicle registration laws if the obligor executes and files various documents in


                                      -75-
<PAGE>

the appropriate real estate records and all mortgagees under real estate
mortgages on the property and the land to which it was affixed file releases
with the motor vehicle commission.

         So long as a manufactured home remains subject to the Louisiana motor
vehicle laws, liens are recorded on the certificate of title by the motor
vehicle commissioner and repossession can be accomplished by voluntary consent
of the obligor, executory process (repossession proceedings which must be
initiated through the courts but which involve minimal court supervision) or a
civil suit for possession. In connection with a voluntary surrender, the obligor
must be given a full release from liability for all amounts due under the
contract. In executory process repossessions, a sheriff's sale (without court
supervision) is permitted, unless the obligor brings suit to enjoin the sale,
and the lender is prohibited from seeking a deficiency judgment against the
obligor unless the lender obtained an appraisal of the manufactured home prior
to the sale and the property was sold for at least two-thirds of its appraised
value.

RIGHTS OF REDEMPTION

         SINGLE FAMILY PROPERTIES AND MULTIFAMILY Properties. The purposes of a
foreclosure action in respect of a Single Family Property or Multifamily
Property are to enable the lender to realize upon its security and to bar the
borrower, and all persons who have interests in the property that are
subordinate to that of the foreclosing lender, from exercise of their "equity of
redemption". The doctrine of equity of redemption provides that, until the
property encumbered by a mortgage has been sold in accordance with a properly
conducted foreclosure and foreclosure sale, those having interests that are
subordinate to that of the foreclosing lender have an equity of redemption and
may redeem the property by paying the entire debt with interest. Those having an
equity of redemption must generally be made parties and joined in the
foreclosure proceeding in order for their equity of redemption to be terminated.

         The equity of redemption is a common-law (non-statutory) right which
should be distinguished from post-sale statutory rights of redemption. In some
states, after sale pursuant to a deed of trust or foreclosure of a mortgage, the
borrower and foreclosed junior lienors are given a statutory period in which to
redeem the property. In some states, statutory redemption may occur only upon
payment of the foreclosure sale price. In other states, redemption may be
permitted if the former borrower pays only a portion of the sums due. The effect
of a statutory right of redemption is to diminish the ability of the lender to
sell the foreclosed property because the exercise of a right of redemption would
defeat the title of any purchase through a foreclosure. Consequently, the
practical effect of the redemption right is to force the lender to maintain the
property and pay the expenses of ownership until the redemption period has
expired. In some states, a post-sale statutory right of redemption may exist
following a judicial foreclosure, but not following a trustee's sale under a
deed of trust.

         MANUFACTURED HOMES. While state laws do not usually require notice to
be given to debtors prior to repossession, many states do require delivery of a
notice of default and of the debtor's right to cure defaults before
repossession. The law in most states also requires that the debtor be given
notice of sale prior to the resale of the home so that the owner may redeem at
or before resale. In addition, the sale must comply with the requirements of the
UCC.

ANTI-DEFICIENCY LEGISLATION AND OTHER LIMITATIONS ON LENDERS

         SINGLE FAMILY LOANS AND MULTIFAMILY Loans. Certain states have imposed
statutory prohibitions which limit the remedies of a beneficiary under a deed of
trust or a mortgagee under a mortgage. In some states including California,
statutes limit the right of the beneficiary or mortgagee to obtain a deficiency
judgment against the borrower following foreclosure. A deficiency judgment is a
personal judgment against the former borrower equal in most cases to the
difference between the net amount realized upon the public sale of the real
property and the amount due to the lender. In the case of a


                                      -76-
<PAGE>

Mortgage Loan secured by a property owned by a trust where the Mortgage Note is
executed on behalf of the trust, a deficiency judgment against the trust
following foreclosure or sale under a deed of trust, even if obtainable under
applicable law, may be of little value to the mortgagee or beneficiary if there
are no trust assets against which such deficiency judgment may be executed. In
the case of a Mortgage Loan secured by a property owned by a trust where the
Mortgage Note is executed on behalf of the trust, a deficiency judgment against
the trust following foreclosure or sale under a deed of trust, even if
obtainable under applicable law, may be of little value to the mortgagee or
beneficiary if there are no trust assets against which such deficiency judgment
may be executed. Other statutes require the beneficiary or mortgagee to exhaust
the security afforded under a deed of trust or mortgage by foreclosure in an
attempt to satisfy the full debt before bringing a personal action against the
borrower. In certain other states, the lender has the option of bringing a
personal action against the borrower on the debt without first exhausting such
security; however in some of these states, the lender, following judgment on
such personal action, may be deemed to have elected a remedy and may be
precluded from exercising remedies with respect to the security. Consequently,
the practical effect of the election requirement, in those states permitting
such election, is that lenders will usually proceed against the security first
rather than bringing a personal action against the borrower. Finally, in certain
other states, statutory provisions limit any deficiency judgment against the
former borrower following a foreclosure to the excess of the outstanding debt
over the fair value of the property at the time of the public sale. The purpose
of these statutes is generally to prevent a beneficiary or mortgagee from
obtaining a large deficiency judgment against the former borrower as a result of
low or no bids at the judicial sale.

         In addition to laws limiting or prohibiting deficiency judgments,
numerous other federal and state statutory provisions, including the federal
bankruptcy laws and state laws affording relief to debtors, may interfere with
or affect the ability of the secured mortgage lender to realize upon collateral
or enforce a deficiency judgment. For example, under the federal Bankruptcy
Code, as amended from time to time (Title 11 of the United States Code) (the
"Bankruptcy Code"), virtually all actions (including foreclosure actions and
deficiency judgment proceedings) to collect a debt are automatically stayed upon
the filing of the bankruptcy petition and, often, no interest or principal
payments are made during the course of the bankruptcy case. The delay and the
consequences thereof caused by such automatic stay can be significant. Also,
under the Bankruptcy Code, the filing of a petition in a bankruptcy by or on
behalf of a junior lienor may stay the senior lender from taking action to
foreclose out of such junior lien. Moreover, with respect to federal bankruptcy
law, a court with federal bankruptcy jurisdiction may permit a debtor through
his or her Chapter 11 or Chapter 13 rehabilitative plan to cure a monetary
default in respect of a mortgage loan on a debtor's residence by paying
arrearage within a reasonable time period and reinstating the original mortgage
loan payment schedule even though the lender accelerated the mortgage loan and
final judgment of foreclosure had been entered in state court (provided no sale
of the residence had yet occurred) prior to the filing of the debtor's petition.
Some courts with federal bankruptcy jurisdiction have approved plans, based on
the particular facts of the reorganization case, that effected the curing of a
mortgage loan default by paying arrearage over a number of years.

         Courts with federal bankruptcy jurisdiction have also indicated that
the terms of a mortgage loan secured by property of the debtor may be modified.
These courts have allowed modifications that include reducing the amount of each
monthly payment, changing the rate of interest, altering the repayment schedule,
forgiving all or a portion of the debt and reducing the lender's security
interest to the value of the residence, thus leaving the lender a general
unsecured creditor for the difference between the value of the residence and the
outstanding balance of the loan. Generally, however, the terms of a mortgage
loan secured only by a mortgage on real property that is the debtor's principal
residence may not be modified pursuant to a plan confirmed pursuant to Chapter
13 except with respect to mortgage payment arrearages, which may be cured within
a reasonable time period.

         In the case of income-producing multifamily properties, federal
bankruptcy law may also have the effect of interfering with or affecting the
ability of the secured lender to enforce the borrower's


                                      -77-
<PAGE>

assignment of rents and leases related to the mortgaged property. Under Section
362 of the Bankruptcy Code, the lender will be stayed from enforcing the
assignment, and the legal proceedings necessary to resolve the issue could be
time-consuming, with resulting delays in the lender's receipt of the rents.

         Certain tax liens arising under the Internal Revenue Code of 1986, as
amended (the "Code"), may in certain circumstances provide priority over the
lien of a mortgage or deed of trust. In addition, substantive requirements are
imposed upon mortgage lenders in connection with the origination and the
servicing of single family mortgage loans by numerous federal and some state
consumer protection laws. These laws include the federal Truth-in-Lending Act,
Real Estate Settlement Procedures Act, Equal Credit Opportunity Act, Fair Credit
Billing Act, Fair Credit Reporting Act and related statutes. These federal laws
impose specific statutory liabilities upon lenders who originate mortgage loans
and who fail to comply with the provisions of the law. In some cases, this
liability may affect assignees of the mortgage loans.

         CONTRACTS. In addition to the laws limiting or prohibiting deficiency
judgments, numerous other statutory provisions, including federal bankruptcy
laws and related state laws, may interfere with or affect the ability of a
lender to realize upon collateral and/or enforce a deficiency judgment. For
example, in a Chapter 13 proceeding under the federal bankruptcy law, a court
may prevent a lender from repossessing a home, and, as part of the
rehabilitation plan, reduce the amount of the secured indebtedness to the market
value of the home at the time of bankruptcy (as determined by the court),
leaving the party providing financing as a general unsecured creditor for the
remainder of the indebtedness. A bankruptcy court may also reduce the monthly
payments due under a contract or change the rate of interest and time of
repayment of the indebtedness.

JUNIOR MORTGAGES

         Some of the Mortgage Loans may be secured by junior mortgages or deeds
of trust, which are junior to senior mortgages or deeds of trust which are not
part of the Trust Fund. The rights of the Bondholders as the holders of a junior
deed of trust or a junior mortgage are subordinate in lien priority and in
payment priority to those of the holder of the senior mortgage or deed of trust,
including the prior rights of the senior mortgagee or beneficiary to receive and
apply hazard insurance and condemnation proceeds and, upon default of the
mortgagor, to cause a foreclosure on the property. Upon completion of the
foreclosure proceedings by the holder of the senior mortgage or the sale
pursuant to the deed of trust, the junior mortgagee's or junior beneficiary's
lien will be extinguished unless the junior lienholder satisfies the defaulted
senior loan or asserts its subordinate interest in a property in foreclosure
proceedings. See "--Foreclosure on Mortgages" above.

         Furthermore, the terms of the junior mortgage or deed of trust are
subordinate to the terms of the senior mortgage or deed of trust. In the event
of a conflict between the terms of the senior mortgage or deed of trust and the
junior mortgage or deed of trust, the terms of the senior mortgage or deed of
trust will govern generally. Upon a failure of the mortgagor or trustor to
perform any of its obligations, the senior mortgagee or beneficiary, subject to
the terms of the senior mortgage or deed of trust, may have the right to perform
the obligation itself. Generally, all sums so expended by the mortgagee or
beneficiary become part of the indebtedness secured by the mortgage or deed of
trust. To the extent a senior mortgagee expends such sums, such sums will
generally have priority over all sums due under the junior mortgage.

CONSUMER PROTECTION LAWS WITH RESPECT TO CONTRACTS

         Numerous federal and state consumer protection laws impose substantial
requirements upon creditors involved in consumer finance. These laws include the
federal Truth-in-Lending Act, Regulation "Z", the Equal Credit Opportunity Act,
Regulation "B", the Fair Credit Reporting Act, and related


                                      -78-
<PAGE>

statutes. These laws can impose specific statutory liabilities upon creditors
who fail to comply with their provisions. In some cases, this liability may
affect an assignee's ability to enforce a contract.

         Manufactured housing contracts often contain provisions obligating the
obligor to pay late charges if payments are not timely made. In certain cases,
federal and state law may specifically limit the amount of late charges that may
be collected. Under the related Servicing Agreement, late charges will not be
retained by the Master Servicer as additional servicing compensation, and any
inability to collect these amounts will not affect payments to Bondholders.

         Courts have imposed general equitable principles upon repossession and
litigation involving deficiency balances. These equitable principles are
generally designed to relieve a consumer from the legal consequences of a
default.

         In several cases, consumers have asserted that the remedies provided to
secured parties under the UCC and related laws violate the due process
protections provided under the 14th Amendment to the Constitution of the United
States. For the most part, courts have upheld the notice provisions of the UCC
and related laws as reasonable or have found that the repossession and resale by
the creditor does not involve sufficient state action to afford constitutional
protection to consumers.

         The so-called "Holder-in-Due-Course" Rule of the Federal Trade
Commission (the "FTC Rule") has the effect of subjecting a seller (and certain
related creditors and their assignees) in a consumer credit transaction and any
assignee of the creditor to all claims and defenses which the debtor in the
transaction could assert against the seller of the goods. Liability under the
FTC Rule is limited to the amounts paid by a debtor on the contract, and the
holder of the contract may also be unable to collect amounts still due
thereunder. Most of the Contracts in a Trust Fund will be subject to the
requirements of the FTC Rule. Accordingly, the Trust Fund, as holder of the
Contracts, will be subject to any claims or defenses that the purchaser of the
related manufactured home may assert against the seller of the manufactured
home, subject to a maximum liability equal to the amounts paid by the obligor on
the Contract.

ENVIRONMENTAL LEGISLATION

         Certain states impose a statutory lien for associated costs on property
that is the subject of a cleanup action by the state on account of hazardous
wastes or hazardous substances released or disposed of on the property. Such a
lien will generally have priority over all subsequent liens on the property and,
in certain of these states, will have priority over prior recorded liens
including the lien of a mortgage. In addition, under federal environmental
legislation and under state law in a number of states, a secured party which
takes a deed in lieu of foreclosure or acquires a mortgaged property at a
foreclosure sale or becomes involved in the operation or management of a
property so as to be deemed an "owner" or "operator" of the property may be
liable for the costs of cleaning up a contaminated site. Although such costs
could be substantial, it is unclear whether they would be imposed on a lender
(such as a Trust Fund) secured by residential real property. In the event that
title to a Mortgaged Property securing a Mortgage Loan in a Trust Fund was
acquired by the Trust Fund and cleanup costs were incurred in respect of the
Mortgaged Property, the holders of the Bonds of the related series might realize
a loss if such costs were required to be paid by the Trust Fund.

ENFORCEABILITY OF CERTAIN PROVISIONS

         TRANSFER OF SINGLE FAMILY PROPERTIES AND MULTIFAMILY Properties. Unless
the related Prospectus Supplement indicates otherwise, the Single Family Loans
and Multifamily Loans generally contain due-on-sale clauses. These clauses
permit the lender to accelerate the maturity of the loan if the borrower sells,
transfers or conveys the property. The enforceability of these clauses has been
the subject of legislation or litigation in many states, and in some cases the
enforceability of these clauses was limited


                                      -79-
<PAGE>

or denied. However, the Garn-St Germain Depository Institutions Act of 1982 (the
"Garn-St Germain Act") preempts state constitutional, statutory and case law
that prohibits the enforcement of due-on-sale clauses and permits lenders to
enforce these clauses in accordance with their terms, subject to certain limited
exceptions. The Garn-St Germain Act does "encourage" lenders to permit
assumption of loans at the original rate of interest or at some other rate less
than the average of the original rate and the market rate.

         The Garn-St Germain Act also sets forth nine specific instances in
which a mortgage lender covered by the Garn-St Germain Act may not exercise a
due-on-sale clause, notwithstanding the fact that a transfer of the property may
have occurred. These include intra-family transfers, certain transfers by
operation of law, leases of fewer than three years and the creation of a junior
encumbrance. Regulations promulgated under the Garn-St Germain Act also prohibit
the imposition of a prepayment penalty upon the acceleration of a loan pursuant
to a due-on-sale clause.

         The inability to enforce a due-on-sale clause may result in a mortgage
loan bearing an interest rate below the current market rate being assumed by the
buyer rather than being paid off, which may have an impact upon the average life
of the Mortgage Loans and the number of Mortgage Loans which may be outstanding
until maturity.

         TRANSFER OF MANUFACTURED HOMES. Generally, manufactured housing
contracts contain provisions prohibiting the sale or transfer of the related
manufactured homes without the consent of the obligee on the contract and
permitting the acceleration of the maturity of such contracts by the obligee on
the contract upon any such sale or transfer that is not consented to. The Master
Servicer will, to the extent it has knowledge of such conveyance or proposed
conveyance, exercise or cause to be exercised its rights to accelerate the
maturity of the related Contracts through enforcement of due-on-sale clauses,
subject to applicable state law. In certain cases, the transfer may be made by a
delinquent obligor in order to avoid a repossession proceeding with respect to a
Manufactured Home.

         In the case of a transfer of a Manufactured Home as to which the Master
Servicer desires to accelerate the maturity of the related Contract, the Master
Servicer's ability to do so will depend on the enforceability under state law of
the due-on-sale clause. The Garn-St Germain Act preempts, subject to certain
exceptions and conditions, state laws prohibiting enforcement of due-on-sale
clauses applicable to the Manufactured Homes. Consequently, in some cases the
Master Servicer may be prohibited from enforcing a due-on-sale clause in respect
of certain Manufactured Homes.

         LATE PAYMENT CHARGES AND PREPAYMENT RESTRICTIONS. Mortgage notes and
mortgages, as well as manufactured housing conditional sales contracts and
installment loan agreements, may contain provisions that obligate the borrower
to pay a late charge or additional interest if payments are not timely made, and
in some circumstances, may prohibit prepayments for a specified period and/or
condition prepayments upon the borrower's payment of prepayment fees or yield
maintenance penalties. In certain states, there are or may be specific
limitations upon the late charges which a lender may collect from a borrower for
delinquent payments. Certain states also limit the amounts that a lender may
collect from a borrower as an additional charge if the loan is prepaid. In
addition, the enforceability of provisions that provide for prepayment fees or
penalties upon an involuntary prepayment is unclear under the laws of many
states.

SUBORDINATE FINANCING

         When the mortgagor encumbers mortgaged property with one or more junior
liens, the senior lender is subjected to additional risk. First, the mortgagor
may have difficulty servicing and repaying multiple loans. In addition, if the
junior loan permits recourse to the mortgagor (as junior loans often do) and the
senior loan does not, a mortgagor may be more likely to repay sums due on the
junior loan than those on the senior loan. Second, acts of the senior lender
that prejudice the junior lender or impair the


                                      -80-
<PAGE>

junior lender's security may create a superior equity in favor of the junior
lender. For example, if the mortgagor and the senior lender agree to an increase
in the principal amount of or the interest rate payable on the senior loan, the
senior lender may lose its priority to the extent an existing junior lender is
harmed or the mortgagor is additionally burdened. Third, if the mortgagor
defaults on the senior loan and/or any junior loan or loans, the existence of
junior loans and actions taken by junior lenders can impair the security
available to the senior lender and can interfere with or delay the taking of
action by the senior lender. Moreover, the bankruptcy of a junior lender may
operate to stay foreclosure or similar proceeds by the senior lender.

APPLICABILITY OF USURY LAWS

         Title V of the Depository Institutions Deregulation and Monetary
Control Act of 1980, enacted in March 1980 ("Title V"), provides that state
usury limitations shall not apply to certain types of residential first mortgage
loans originated by certain lenders after March 31, 1980. A similar federal
statute was in effect with respect to mortgage loans made during the first three
months of 1980. The Office of Thrift Supervision is authorized to issue rules
and regulations and to publish interpretations governing implementation of Title
V. The statute authorized any state to reimpose interest rate limits by
adopting, before April 1, 1983, a law or constitutional provision which
expressly rejects application of the federal law. In addition, even where Title
V is not so rejected, any state is authorized by the law to adopt a provision
limiting discount points or other charges on mortgage loans covered by Title V.
Certain states have taken action to reimpose interest rate limits or to limit
discount points or other charges.

         Title V also provides that, subject to the following conditions, state
usury limitations shall not apply to any loan that is secured by a first lien on
certain kinds of manufactured housing. The Contracts would be covered if they
satisfy certain conditions, among other things, governing the terms of any
prepayments, late charges and deferral fees and requiring a 30-day notice period
prior to instituting any action leading to repossession of or foreclosure with
respect to the related unit. Title V authorized any state to reimpose
limitations on interest rates and finance charges by adopting before April 1,
1983 a law or constitutional provision which expressly rejects application of
the federal law. Fifteen states adopted such a law prior to the April 1, 1983
deadline. In addition, even where Title V was not so rejected, any state is
authorized by the law to adopt a provision limiting discount points or other
charges on loans covered by Title V. In any state in which application of Title
V was expressly rejected or a provision limiting discount points or other
charges has been adopted, no Contract which imposes finance charges or provides
for discount points or charges in excess of permitted levels has been included
in the Trust Fund.

         As indicated above under "The Mortgage Pools--Representations by
Sellers," each Seller of a Mortgage Loan will have represented that such
Mortgage Loan was originated in compliance with then applicable state laws,
including usury laws, in all material respects. However, the Mortgage Rates on
the Mortgage Loans will be subject to applicable usury laws as in effect from
time to time.

ALTERNATIVE MORTGAGE INSTRUMENTS

         Alternative mortgage instruments, including adjustable rate mortgage
loans and early ownership mortgage loans, originated by non-federally chartered
lenders have historically been subjected to a variety of restrictions. Such
restrictions differed from state to state, resulting in difficulties in
determining whether a particular alternative mortgage instrument originated by a
state-chartered lender was in compliance with applicable law. These difficulties
were alleviated substantially as a result of the enactment of Title VIII of the
Garn-St Germain Act ("Title VIII"). Title VIII provides that, notwithstanding
any state law to the contrary, state-chartered banks may originate alternative
mortgage instruments in accordance with regulations promulgated by the
Comptroller of the Currency with respect


                                      -81-
<PAGE>

to origination of alternative mortgage instruments by national banks,
state-chartered credit unions may originate alternative mortgage instruments in
accordance with regulations promulgated by the National Credit Union
Administration with respect to origination of alternative mortgage instruments
by federal credit unions, and all other non-federally chartered housing
creditors, including state-chartered savings and loan associations,
state-chartered savings banks and mutual savings banks and mortgage banking
companies, may originate alternative mortgage instruments in accordance with the
regulations promulgated by the Federal Home Loan Bank Board, predecessor to the
Office of Thrift Supervision, with respect to origination of alternative
mortgage instruments by federal savings and loan associations. Title VIII
provides that any state may reject applicability of the provisions of Title VIII
by adopting, prior to October 15, 1985, a law or constitutional provision
expressly rejecting the applicability of such provisions. Certain states have
taken such action.

FORMALDEHYDE LITIGATION WITH RESPECT TO CONTRACTS

         A number of lawsuits are pending in the United States alleging personal
injury from exposure to the chemical formaldehyde, which is present in many
building materials, including such components of manufactured housing as plywood
flooring and wall paneling. Some of these lawsuits are pending against
manufacturers of manufactured housing, suppliers of component parts, and related
persons in the distribution process. The Company is aware of a limited number of
cases in which plaintiffs have won judgments in these lawsuits.

         Under the FTC Rule, which is described above under "Consumer Protection
Laws", the holder of any Contract secured by a Manufactured Home with respect to
which a formaldehyde claim has been successfully asserted may be liable to the
obligor for the amount paid by the obligor on the related Contract and may be
unable to collect amounts still due under the Contract. In the event an obligor
is successful in asserting such a claim, the related Bondholders could suffer a
loss if (i) the related Seller fails or cannot be required to repurchase the
affected Contract for a breach of representation and warranty and (ii) the
Master Servicer or the Indenture Trustee were unsuccessful in asserting any
claim of contribution or subrogation on behalf of the Bondholders against the
manufacturer or other persons who were directly liable to the plaintiff for the
damages. Typical products liability insurance policies held by manufacturers and
component suppliers of manufactured homes may not cover liabilities arising from
formaldehyde in manufactured housing, with the result that recoveries from such
manufacturers, suppliers or other persons may be limited to their corporate
assets without the benefit of insurance.

SOLDIERS' AND SAILORS' CIVIL RELIEF ACT OF 1940

         Under the terms of the Soldiers' and Sailors' Civil Relief Act of 1940,
as amended (the "Relief Act"), a Mortgagor who enters military service after the
origination of such Mortgagor's Mortgage Loan (including a Mortgagor who was in
reserve status and is called to active duty after origination of the Mortgage
Loan), may not be charged interest (including fees and charges) above an annual
rate of 6% during the period of such Mortgagor's active duty status, unless a
court orders otherwise upon application of the lender. The Relief Act applies to
individuals who are members of the Army, Navy, Air Force, Marines, National
Guard, Reserves, Coast Guard, and officers of the U.S. Public Health Service
assigned to duty with the military. Because the Relief Act applies to Mortgagors
who enter military service (including reservists who are called to active duty)
after origination of the related Mortgage Loan, no information can be provided
as to the number of loans that may be affected by the Relief Act. Application of
the Relief Act would adversely affect, for an indeterminate period of time, the
ability of the Master Servicer to collect full amounts of interest on certain of
the Mortgage Loans. Any shortfall in interest collections resulting from the
application of the Relief Act or similar legislation or regulations, which would
not be recoverable from the related Mortgage Loans, would result in a reduction
of the amounts distributable to the holders of the related Bonds, and would not
be covered by advances or by any Letter of Credit provided in connection with
the related series of Bonds. In addition, the Relief Act


                                      -82-
<PAGE>

imposes limitations that would impair the ability of the Master Servicer to
foreclose on an affected Mortgage Loan or enforce rights under a Contract during
the Mortgagor's period of active duty status, and, under certain circumstances,
during an additional three month period thereafter. Thus, in the event that the
Relief Act or similar legislation or regulations applies to any Mortgage Loan
which goes into default, there may be delays in payment and losses on the
related Bonds in connection therewith. Any other interest shortfalls, deferrals
or forgiveness of payments on the Mortgage Loans resulting from similar
legislation or regulations may result in delays in payments or losses to
Bondholders of the related series.


                         FEDERAL INCOME TAX CONSEQUENCES

GENERAL

         The following general discussion of the anticipated material federal
income tax consequences of the purchase, ownership and disposition of the Bonds
offered hereunder to the extent it relates to matter of law or legal conclusions
with respect thereto, represents the opinion of counsel to the Depositor with
respect to that series on the material matters associated with such
consequences, subject to any qualifications set forth herein. This discussion
has been prepared with the advice of Thacher Proffitt & Wood, counsel to the
Company. This discussion is directed solely to Bondholders that hold the Bonds
as capital assets within the meaning of Section 1221 of the Code and does not
purport to discuss all federal income tax consequences that may be applicable to
particular categories of investors, some of which (such as banks, insurance
companies and foreign investors) may be subject to special rules. Further, the
authorities on which this discussion, and the opinion referred to below, are
based are subject to change or differing interpretations, which could apply
retroactively. Prospective investors should note that no rulings have been or
will be sought from the Internal Revenue Service ("IRS") with respect to any of
the federal income tax consequences discussed below, and no assurance can be
given the IRS will not take contrary positions. Taxpayers and preparers of tax
returns should be aware that under applicable Treasury regulations a provider of
advice on specific issues of law is not considered an income tax return preparer
unless the advice (i) is given with respect to events that have occurred at the
time the advice is rendered and is not given with respect to the consequences of
contemplated actions, and (ii) is directly relevant to the determination of an
entry on a tax return. Accordingly, taxpayers should consult their tax advisors
and tax return preparers regarding the preparation of any item on a tax return,
even where the anticipated tax treatment has been discussed herein. In addition
to the federal income tax consequences described herein, potential investors
should consider the state and local tax consequences, if any, of the purchase,
ownership and disposition of the Bonds. See "State and Other Tax Consequences."
Bondholders are advised to consult their tax advisors concerning the federal,
state, local or other tax consequences to them of the purchase, ownership and
disposition of the Bonds offered hereunder.

         Taxable mortgage pool ("TMP") rules enacted as part of the Tax Reform
Act of 1986 treat certain arrangements that securitize real estate mortgages as
taxable corporations. An entity will be characterized as a TMP if (i)
substantially all of its assets are debt obligations and more than 50 percent of
such debt obligations consist of real estate mortgages or interests therein,
(ii) the entity is the obligor under debt obligations with two or more
maturities, and (iii) payments on the debt obligations referred to in (ii) bear
a relationship to payments on the debt obligations referred to in (i).
Furthermore, a group of assets held by an entity can be treated as a separate
TMP if the assets are expected to produce significant cash flow that will
support one or more of the entity's issues of debt obligation.

         It is possible that the Issuer or a portion of the Issuer relating to
the ownership of the Mortgage Loans and the issuance of the Bonds could be
treated as a TMP. The related Prospectus Supplement for each series of Bonds
will discuss whether the Issuer is anticipated to be characterized as a TMP for
federal income tax purposes. Such characterization would require that the Issuer
be treated as a


                                      -83-
<PAGE>

"separate" corporation and not includible with any other corporation in a
consolidated return, therefore subjecting the Issuer to corporate income tax.
However, it is anticipated that for federal income tax purposes the Issuer will
be treated as a grantor trust, one hundred percent of which will be owned by the
Company which is a "qualified REIT subsidiary" (as defined in Section 856(i)(2)
of the Code) of Imperial Holdings, which itself is a REIT. Characterization of
the Issuer as a TMP would result only in the shareholders of Imperial Holdings
being required to include in income, as "excess inclusion" income, some or all
of their allocable share of the Issuer's net income that would be excess
inclusion income, if any, if the Issuer were treated as a REMIC. Such
characterization of the Issuer as a grantor trust or a "qualified REIT
subsidiary" would not result in entity-level, corporate income taxation with
respect to the Issuer. If the Issuer were to fail to qualify as a grantor trust
and fail to continue to be treated as a "qualified REIT subsidiary" by reason of
the Company's failure to continue to qualify as a "qualified REIT subsidiary"
for federal income tax purposes, or for any other reason, the net income of the
Issuer would be subject to corporate income tax and the Issuer would not be
permitted to be included on a consolidated income tax return of another
corporate entity. No assurance can be given with regard to the prospective
qualification of the Issuer as either a grantor trust or a "qualified REIT
subsidiary" or of the Company as a "qualified REIT subsidiary" for federal
income tax purposes.

         Upon the issuance of the Bonds, Thacher Proffitt & Wood ("Tax
Counsel"), counsel to the Company, will deliver its opinion generally to the
effect that, for federal income tax purposes, assuming compliance with all
provisions of the Indenture and certain related documents, the Bonds will be
treated as indebtedness. The following discussion is based in part upon the
rules governing original issue discount that are set forth in Sections 1271-1273
and 1275 of the Code and in the Treasury regulations issued thereunder (the "OID
Regulations"). For purposes of this tax discussion, references to a "Bondholder"
or a "holder" are to the beneficial owner of a Bond.

         STATUS AS REAL PROPERTY LOANS. (i) Bonds held by a domestic building
and loan association will not constitute "loans...secured by an interest in real
property" within the meaning of Code section 7701(a)(19)(C)(v); (ii) Bonds held
by a real estate investment trust will not constitute "real estate assets"
within the meaning of Code section 856(c)(5)(A); and (iii) interest on Bonds
will not be considered "interest on obligations secured by mortgages on real
property" within the meaning of Code section 856(c)(3)(B).

         INTEREST AND ORIGINAL ISSUE DISCOUNT. The related Prospectus Supplement
for a series of Bonds will disclose whether such Bonds are anticipated to be
issued with original issue discount. Any holders of Bonds issued with original
issue discount generally will be required to include original issue discount in
income as it accrues, in accordance with the method described below, in advance
of the receipt of the cash attributable to such income. In addition, Section
1272(a)(6) of the Code provides special rules applicable to any class of Bonds
issued with original issue discount. Regulations have not been issued under that
section.

         Under the OID Regulations, a holder of a Bond issued with a DE MINIMIS
amount of original issue discount must include such DE MINIMIS discount in
income, on a PRO RATA basis, as principal payments are made on the Bond. Stated
interest on the Bonds will be taxable to a Bondholder as ordinary interest
income when received or accrued in accordance with such Bondholder's method of
tax accounting.

         Section 1272(a)(6) of the Code requires that a prepayment assumption
(the "Prepayment Assumption") be used with respect to the collateral underlying
debt instruments in computing the accrual of original issue discount if payments
under such debt instruments may be accelerated by reason of prepayments of other
obligations securing such debt instruments, and that adjustments be made in the
amount and rate of accrual of such discount to reflect differences between the
actual prepayment rate and the Prepayment Assumption. The Prepayment Assumption
is to be determined in a manner prescribed in Treasury regulations; as noted
above, those regulations have not been issued. The Conference


                                      -84-
<PAGE>

Committee Report (the "Committee Report") accompanying the Tax Reform Act of
1986 indicates that the regulations will provide that the Prepayment Assumption
used with respect to a Bond must be the same as that used in pricing the initial
offering of such Bond. The Prepayment Assumption used by the Issuer in reporting
original issue discount for each series of Bonds will be consistent with this
standard and will be disclosed in the related Prospectus Supplement. However, no
representation will be made that the Mortgage Loans will in fact prepay at a
rate conforming to the Prepayment Assumption or at any other rate.

         The original issue discount, if any, on a Bond would be the excess of
its stated redemption price at maturity over its issue price. The issue price of
a particular class of Bonds will be the first cash price at which a substantial
amount of Bonds of that class is sold (excluding sales to bond houses, brokers
and underwriters). If less than a substantial amount of a particular class of
Bonds is sold for cash on or prior to the date of their initial issuance (the
"Closing Date"), the issue price for such class will be treated as the fair
market value of such class on the Closing Date. Under the OID Regulations, the
stated redemption price of a Bond is equal to the total of all payments to be
made on such Bond other than "qualified stated interest." "Qualified stated
interest" includes interest that is unconditionally payable at least annually at
a single fixed rate, or in the case of a variable rate debt instrument, at a
"qualified floating rate," an "objective rate," a combination of a single fixed
rate and one or more "qualified floating rates" or one "qualified inverse
floating rate," or a combination of "qualified floating rates" that generally
does not operate in a manner that accelerates or defers interest payments on
such Bond.

         In the case of Bonds bearing adjustable interest rates, the
determination of the total amount of original issue discount and the timing of
the inclusion thereof will vary according to the characteristics of such Bonds.
If the original issue discount rules apply to such Bonds, the related Prospectus
Supplement will describe the manner in which such rules will be applied by the
Issuer with respect to those Bonds in preparing information returns to the
Bondholders and the IRS.

         Certain classes of the Bonds may provide for the first interest payment
with respect to such Bonds to be made more than one month after the date of
issuance, a period which is longer than the subsequent monthly intervals between
interest payments. Assuming the "accrual period" (as defined below) for original
issue discount is each monthly period that ends on a Distribution Date, in some
cases, as a consequence of this "long first accrual period," some or all
interest payments may be required to be included in the stated redemption price
of the Bond and accounted for as original issue discount.

         In addition, if the accrued interest to be paid on the first
Distribution Date is computed with respect to a period that begins prior to the
Closing Date, a portion of the purchase price paid for a Bond will reflect such
accrued interest. In such cases, information returns to the Bondholders and the
IRS will be based on the position that the portion of the purchase price paid
for the interest accrued with respect to periods prior to the Closing Date is
treated as part of the overall purchase price of such Bond (and not as a
separate asset the purchase price of which is recovered entirely out of interest
received on the next Distribution Date) and that portion of the interest paid on
the first Distribution Date in excess of interest accrued for a number of days
corresponding to the number of days from the Closing Date to the first
Distribution Date should be included in the stated redemption price of such
Bond. However, the OID Regulations state that all or some portion of such
accrued interest may be treated as a separate asset the cost of which is
recovered entirely out of interest paid on the first Distribution Date. It is
unclear how an election to do so would be made under the OID Regulations and
whether such an election could be made unilaterally by a Bondholder.

         Notwithstanding the general definition of original issue discount,
original issue discount on a Bond will be considered to be DE MINIMIS if it is
less than 0.25% of the stated redemption price of the Bond multiplied by its
weighted average maturity. For this purpose, the weighted average maturity of
the Bond is computed as the sum of the amounts determined, as to each payment
included in the stated


                                      -85-
<PAGE>

redemption price of such Bond, by multiplying (i) the number of complete years
(rounding down for partial years) from the issue date until such payment is
expected to be made (presumably taking into account the Prepayment Assumption)
by (ii) a fraction, the numerator of which is the amount of the payment, and the
denominator of which is the stated redemption price at maturity of such Bond.
Under the OID Regulations, original issue discount of only a DE MINIMIS amount
(other than DE MINIMIS original issue discount attributable to a so-called
"teaser" interest rate or an initial interest holiday) will be included in
income as each payment of stated principal is made, based on the product of the
total amount of such DE MINIMIS original issue discount and a fraction, the
numerator of which is the amount of such principal payment and the denominator
of which is the outstanding stated principal amount of the Bond. The OID
Regulations also would permit a Bondholder to elect to accrue DE MINIMIS
original issue discount into income currently based on a constant yield method.
See "--Market Discount" for a description of such election under the OID
Regulations.

         If original issue discount on a Bond is in excess of a DE MINIMIS
amount, the holder of such Bond must include in ordinary gross income the sum of
the "daily portions" of original issue discount for each day during its taxable
year on which it held such Bond, including the purchase date but excluding the
disposition date. In the case of an original holder of a Bond, the daily
portions of original issue discount will be determined as follows.

         As to each "accrual period," that is each period that ends on a date
that corresponds to a Distribution Date and begins on the first day following
the immediately preceding accrual period (or in the case of the first such
period, begins on the Closing Date), a calculation will be made of the portion
of the original issue discount that accrued during such accrual period. The
portion of original issue discount that accrues in any accrual period will equal
the excess, if any, of (i) the sum of (A) the present value, as of the end of
the accrual period, of all of the distributions remaining to be made on the
Bond, if any, in future periods and (B) the distributions made on such Bond
during the accrual period of amounts included in the stated redemption price,
over (ii) the adjusted issue price of such Bond at the beginning of the accrual
period. The present value of the remaining distributions referred to in the
preceding sentence will be calculated (1) assuming that distributions on the
Bonds will be received in future periods based on the Mortgage Loans being
prepaid at a rate equal to the Prepayment Assumption and (2) using a discount
rate equal to the original yield to maturity of the Bond. For these purposes,
the original yield to maturity of the Bond will be calculated based on its issue
price and assuming that distributions on the Bond will be made in all accrual
periods based on the Mortgage Loans being prepaid at a rate equal to the
Prepayment Assumption. The adjusted issue price of a Bond at the beginning of
any accrual period will equal the issue price of such Bond, increased by the
aggregate amount of original issue discount that accrued with respect to such
Bond in prior accrual periods, and reduced by the amount of any distributions
made on such Bond in prior accrual periods of amounts included in its stated
redemption price. The original issue discount accruing during any accrual
period, computed as described above, will be allocated ratably to each day
during the accrual period to determine the daily portion of original issue
discount for such day.

         A subsequent purchaser of a Bond that purchases such Bond at a price
(excluding any portion of such price attributable to accrued qualified stated
interest) less than its remaining stated redemption price will also be required
to include in gross income the daily portions of any original issue discount
with respect to such Bond. However, each such daily portion will be reduced, if
such cost is in excess of its "adjusted issue price," in proportion to the ratio
such excess bears to the aggregate original issue discount remaining to be
accrued on such Bond. The adjusted issue price of a Bond on any given day equals
the sum of (i) the adjusted issue price (or, in the case of the first accrual
period, the issue price) of such Bond at the beginning of the accrual period
which includes such day and (ii) the daily portions of original issue discount
for all days during such accrual period prior to such day.


                                      -86-
<PAGE>

         MARKET DISCOUNT. A Bondholder that purchases a Bond at a market
discount, that is, in the case of a Bond issued without original issue discount,
at a purchase price less than its remaining stated principal amount, or in the
case of a Bond issued with original issue discount, at a purchase price less
than its adjusted issue price will recognize gain upon receipt of each
distribution representing stated redemption price. In particular, under Section
1276 of the Code, such a Bondholder generally will be required to allocate the
portion of each such distribution representing stated redemption price first to
accrued market discount not previously included in income, and to recognize
ordinary income to that extent. A Bondholder may elect to include market
discount in income currently as it accrues rather than including it on a
deferred basis in accordance with the foregoing. If made, such election will
apply to all market discount bonds acquired by such Bondholder on or after the
first day of the first taxable year to which such election applies. In addition,
the OID Regulations permit a Bondholder to elect to accrue all interest,
discount (including DE MINIMIS market or original issue discount) and premium in
income as interest, based on a constant yield method. If such an election were
made with respect to a Bond with market discount, the Bondholder would be deemed
to have made an election to include currently market discount in income with
respect to all other debt instruments having market discount that such
Bondholder acquires during the taxable year of the election or thereafter, and
possibly previously acquired instruments. Similarly, a Bondholder that made this
election for a Bond that is acquired at a premium would be deemed to have made
an election to amortize bond premium with respect to all debt instruments having
amortizable bond premium that such Bondholder owns or acquires. See "-Premium"
below. Each of these elections to accrue interest, discount and premium with
respect to a Bond on a constant yield method or as interest would be
irrevocable.

         However, market discount with respect to a Bond will be considered to
be DE MINIMIS for purposes Section 1276 of the Code if such market discount is
less than 0.25% of the remaining stated redemption price of such Bond multiplied
by the number of complete years to maturity remaining after the date of its
purchase. In interpreting a similar rule with respect to original issue discount
on obligations payable in installments, the OID Regulations refer to the
weighted average maturity of obligations, and it is likely that the same rule
will be applied with respect to market discount, presumably taking into account
the Prepayment Assumption. If market discount is treated as DE MINIMIS under
this rule, it appears that the actual discount would be treated in a manner
similar to original issue discount of a DE MINIMIS amount. See "-Original Issue
Discount" above. Such treatment would result in discount being included in
income at a slower rate than discount would be required to be included in income
using the method described above.

         Section 1276(b)(3) of the Code specifically authorizes the Treasury
Department to issue regulations providing for the method for accruing market
discount on debt instruments, the principal of which is payable in more than one
installment. Until regulations are issued by the Treasury Department, certain
rules described in the Committee Report apply. The Committee Report indicates
that in each accrual period market discount on Bonds should accrue, at the
Bondholder's option: (i) on the basis of a constant yield method, (ii) in the
case of a Bond issued without original issue discount, in an amount that bears
the same ratio to the total remaining market discount as the stated interest
paid in the accrual period bears to the total amount of stated interest
remaining to be paid on the Bonds as of the beginning of the accrual period or
(iii) in the case of a Bond issued with original issue discount, in an amount
that bears the same ratio to the total remaining market discount as the original
issue discount accrued in the accrual period bears to the total original issue
discount remaining on the Bond at the beginning of the accrual period. Moreover,
the Prepayment Assumption used in calculating the accrual of original issue
discount is also used in calculating the accrual of market discount. Because the
regulations referred to in this paragraph have not been issued, it is not
possible to predict what effect such regulations might have on the tax treatment
of a Bond purchased at a discount in the secondary market.

         To the extent that Bonds provide for monthly or other periodic
distributions throughout their term, the effect of these rules may be to require
market discount to be includible in income at a rate that


                                      -87-
<PAGE>

is not significantly slower than the rate at which such discount would accrue if
it were original issue discount. Moreover, in any event a holder of a Bond
generally will be required to treat a portion of any gain on the sale or
exchange of such Bond as ordinary income to the extent of the market discount
accrued to the date of disposition under one of the foregoing methods, less any
accrued market discount previously reported as ordinary income.

         Further, under Section 1277 of the Code, a holder of a Bond may be
required to defer a portion of its interest deductions for the taxable year
attributable to any indebtedness incurred or continued to purchase or carry a
Bond purchased with market discount. For these purposes, the DE MINIMIS rule
referred to above applies. Any such deferred interest expense would not exceed
the market discount that accrues during such taxable year and is, in general,
allowed as a deduction not later than the year in which such market discount is
includible in income. If such holder elects to include market discount in income
currently as it accrues on all market discount instruments acquired by such
holder in that taxable year or thereafter, the interest deferral rule described
above will not apply.

         PREMIUM. A Bond purchased at a cost (excluding any portion of such cost
attributable to accrued qualified stated interest) greater than its remaining
stated redemption price will be considered to be purchased at a premium. The
holder of such a Bond may elect under Section 171 of the Code to amortize such
premium under the constant yield method over the remaining term of the Bond. If
made, such an election will apply to all debt instruments having amortizable
bond premium that the holder owns or subsequently acquires. Amortizable premium
will be treated as an offset to interest income on the related Bond, rather than
as a separate interest deduction. The OID Regulations also permit Bondholders to
elect to include all interest, discount and premium in income based on a
constant yield method, further treating the Bondholder as having made the
election to amortize premium generally. See "-Market Discount" above. The
Committee Report states that the same rules that apply to accrual of market
discount (which rules may require use of a prepayment assumption in accruing
market discount with respect to Bonds without regard to whether such Bonds have
original issue discount) would also apply in amortizing bond premium under
Section 171 of the Code.

         REALIZED LOSSES. Under Section 166 of the Code, both corporate holders
of the Bonds and noncorporate holders of the Bonds that acquire such Bonds in
connection with a trade or business should be allowed to deduct, as ordinary
losses, any losses sustained during a taxable year in which their Bonds become
wholly or partially worthless as the result of one or more realized losses on
the Mortgage Loans. However, it appears that a noncorporate holder that does not
acquire a Bond in connection with a trade or business will not be entitled to
deduct a loss under Section 166 of the Code until such holder's Bond becomes
wholly worthless (i.e., until its outstanding principal balance has been reduced
to zero) and that the loss will be characterized as a short-term capital loss.

         Each holder of a Bond will be required to accrue interest and original
issue discount with respect to such Bond, without giving effect to any
reductions in distributions attributable to defaults or delinquencies on the
Mortgage Loans until it can be established that any such reduction ultimately
will not be recoverable. As a result, the amount of taxable income reported in
any period by the holder of a Bond could exceed the amount of economic income
actually realized by the holder in such period. Although the holder of a Bond
eventually will recognize a loss or reduction in income attributable to
previously accrued and included income that, as the result of a realized loss,
ultimately will not be realized, the law is unclear with respect to the timing
and character of such loss or reduction in income.

         SALES OF BONDS. If a Bond is sold, the selling Bondholder will
recognize gain or loss equal to the difference between the amount realized on
the sale and its adjusted basis in the Bond. The adjusted basis of a Bond
generally will equal the cost of such Bond to such Bondholder, increased by
income reported by such Bondholder with respect to such Bond (including original
issue discount and market discount income) and reduced (but not below zero) by
any amortized premium and any distributions on such bond


                                      -88-
<PAGE>

received by such Bondholder. Except as provided in the following two paragraphs,
any such gain or loss will be capital gain or loss, provided such Bond is held
as a capital asset (generally, property held for investment) within the meaning
of Section 1221 of the Code. The Code as of the date of this Prospectus provides
for a top marginal tax rate of 39.6% for individuals and a maximum marginal rate
for long-term capital gains of individuals of 28%. No such rate differential
exists for corporations. In addition, the distinction between a capital gain or
loss and ordinary income or loss remains relevant for other purposes.

         Gain recognized on the sale of a Bond by a seller who purchased such
Bond at a market discount will be taxable as ordinary income in an amount not
exceeding the portion of such discount that accrued during the period such Bond
was held by such holder, reduced by any market discount included in income under
the rules described above under "-Market Discount" and "-Premium."

         A portion of any gain from the sale of a Bond that might otherwise be
capital gain may be treated as ordinary income to the extent that such Bond is
held as part of a "conversion transaction" within the meaning of Section 1258 of
the Code. A conversion transaction generally is one in which the taxpayer has
taken two or more positions in the same or similar property that reduce or
eliminate market risk, if substantially all of the taxpayer's return is
attributable to the time value of the taxpayer's net investment in such
transaction. The amount of gain so realized in a conversion transaction that is
recharacterized as ordinary income generally will not exceed the amount of
interest that would have accrued on the taxpayer's net investment at 120% of the
appropriate "applicable Federal rate" (which rate is computed and published
monthly by the IRS) at the time the taxpayer enters into the conversion
transaction, subject to appropriate reduction for prior inclusion of interest
and other ordinary income items from the transaction.

         Finally, a taxpayer may elect to have net capital gain taxed at
ordinary income rates rather than capital gains rates in order to include such
net capital gain in total net investment income for the taxable year, for
purposes of the rule that limits the deduction of interest on indebtedness
incurred to purchase or carry property held for investment to a taxpayer's net
investment income.

         BACKUP WITHHOLDING AND INFORMATION REPORTING. Payments of interest and
principal, as well as payments of proceeds from the sale of Bonds, may be
subject to the "backup withholding tax" under Section 3406 of the Code at a rate
of 31% if recipients of such payments fail to furnish to the payor certain
information, including their taxpayer identification numbers, or otherwise fail
to establish an exemption from such tax. Any amounts deducted and withheld from
a distribution to a recipient would be allowed as a credit against such
recipient's federal income tax. Furthermore, certain penalties may be imposed by
the IRS on a recipient of payments that is required to supply information but
that does not do so in the proper manner.

         The Issuer will report to the Holders and to the IRS for each calendar
year the amount of any "reportable payments" during such year and the amount of
tax withheld, if any, with respect to payments on the Bonds.

         TAX TREATMENT OF FOREIGN INVESTORS. Interest paid on a Bond to a
nonresident alien individual, foreign partnership or foreign corporation that
has no connection with the United States other than holding Bonds
("Nonresidents"), such interest will normally qualify as portfolio interest
(except where (i) the recipient is a holder, directly or by attribution, of 10%
or more of the capital or profits interest in the Company, or (ii) the recipient
is a controlled foreign corporation to which the Company is a related person)
and will be exempt from federal income tax. Upon receipt of appropriate
ownership statements, the Issuer normally will be relieved of obligations to
withhold tax from such interest payments. These provisions supersede the
generally applicable provisions of United States law that would otherwise
require the issuer to withhold at a 30% rate (unless such rate were reduced or
eliminated by an applicable tax treaty) on, among other things, interest and
other fixed or determinable, annual or periodic income paid


                                      -89-
<PAGE>

to Nonresidents. For these purposes a Bondholder may be considered to be related
to the Company by holding a Bond or by having common ownership with any other
holder of a Bond or any affiliate thereof.


                        STATE AND OTHER TAX CONSEQUENCES

         In addition to the federal income tax consequences described in
"Federal Income Tax Consequences", potential investors should consider the state
and local tax consequences of the acquisition, ownership, and disposition of the
Bonds offered hereunder. State tax law may differ substantially from the
corresponding federal tax law, and the discussion above does not purport to
describe any aspect of the tax laws of any state or other jurisdiction.
Therefore, prospective investors should consult their own tax advisors with
respect to the various tax consequences of investments in the certificates
offered hereunder.

                              ERISA CONSIDERATIONS

         The Employee Retirement Income Security Act of 1974, as amended
("ERISA"), and the Code impose certain requirements on employee benefit plans
and on certain other retirement plans and arrangements, including individual
retirement accounts and annuities, Keogh plans and collective investment funds
and separate accounts (and, as applicable, insurance company general accounts)
in which such plans, accounts or arrangements are invested that are subject to
the fiduciary responsibility provisions of ERISA and Section 4975 of the Code
("Plans") and on persons who are fiduciaries with respect to such Plans in
connection with the investment of Plan assets. Certain employee benefit plans,
such as governmental plans (as defined in ERISA Section 3(32)), and, if no
election has been made under Section 410(d) of the Code, church plans (as
defined in Section 3(33) of ERISA) are not subject to ERISA requirements.
Accordingly, assets of such plans may be invested in Bonds without regard to the
ERISA considerations described below, subject to the provisions of other
applicable federal and state law. Any such plan which is qualified and exempt
from taxation under Sections 401(a) and 501(a) of the Code, however, is subject
to the prohibited transaction rules set forth in Section 503 of the Code.

         ERISA generally imposes on Plan fiduciaries certain general fiduciary
requirements, including those of investment prudence and diversification and the
requirement that a Plan's investments be made in accordance with the documents
governing the Plan. In addition, Section 406 of ERISA and Section 4975 of the
Code prohibit a broad range of transactions involving assets of a Plan and
persons (parties in interest under ERISA and disqualified persons under the
Code, collectively, "Parties in Interest") who have certain specified
relationships to the Plan unless a statutory or administrative exemption is
available. Certain Parties in Interest that participate in a prohibited
transaction may be subject to an excise tax imposed pursuant to Section 4975 of
the Code or a penalty imposed pursuant to Section 502(i) of ERISA, unless a
statutory or administrative exemption is available. These prohibited
transactions generally are set forth in Section 406 of ERISA and Section 4975 of
the Code.

                  The Trust Fund, the Company, any underwriter, the Owner
Trustee, the Indenture Trustee, the Master Servicer, any Administrator, any
Servicer, any provider of credit support or any of their affiliates may be
considered to be or may become Parties in Interest (or Disqualified Persons)
with respect to certain Plans. Prohibited transactions under Section 406 of
ERISA and Section 4975 of the Code may arise if a Bond is acquired by a Plan
with respect to which such persons are Parties in Interest (or Disqualified
Persons) unless such transactions are subject to one or more statutory or
administrative exemptions, such as: Prohibited Transaction Class Exemption
("PTCE") 75-1, which exempts certain transactions involving Plans and certain
broker-dealers, reporting dealers and banks; PTCE 90-1, which exempts certain
transactions between insurance company separate accounts and Parties in Interest
(or Disqualified Persons); PTCE 91-38, which exempts certain transactions
between bank collective investment funds and Parties in Interest (or
Disqualified Persons); PTCE 95-60, which exempts certain


                                      -90-
<PAGE>

transactions between insurance company general accounts and Parties in Interest
(or Disqualified Persons); or PTCE 84-14, which exempts certain transactions
effected on behalf of a Plan by a "qualified professional asset manager". There
can be no assurance that any of these class exemptions will apply with respect
to any particular Plan investment in Bonds or, even if it were deemed to apply,
that any exemption would apply to all prohibited transactions that may occur in
connection with such investment. Accordingly, prior to making an investment in
the Bonds, investing Plans should determine whether the Trust Fund, the Company,
any underwriter, the Owner Trustee, the Indenture Trustee, the Master Servicer,
any Administrator, any Servicer, any provider of credit support or any of their
affiliates is a Party in Interest (or Disqualified Person) with respect to such
Plan and, if so, whether such transaction is subject to one or more statutory or
administrative exemptions.

                  Any Plan fiduciary considering whether to invest in Bonds on
behalf of a Plan should consult with its counsel regarding the applicability of
the fiduciary responsibility and prohibited transaction provisions of ERISA and
the Code to such investment. Each Plan fiduciary also should determine whether,
under the general fiduciary standards of investment prudence and
diversification, an investment in the Bonds is appropriate for the Plan
considering the overall investment policy of the Plan and the composition of the
Plan's investment portfolio as well as whether such investment is permitted
under the governing Plan instruments.

TAX-EXEMPT INVESTORS

                  A Plan that is exempt from federal income taxation pursuant to
Section 501 of the Code (a "Tax-Exempt Investor") nonetheless will be subject to
federal income taxation to the extent that its income is "unrelated business
taxable income" ("UBTI") within the meaning of Section 512 of the Code.

                            LEGAL INVESTMENT MATTERS

         Each class of Bonds offered hereby and by the related Prospectus
Supplement will be rated at the date of issuance in one of the four highest
rating categories by at least one Rating Agency. Each such class that is rated
in one of the two highest rating categories by at least one Rating Agency will
constitute "mortgage related securities" for purposes of the Secondary Mortgage
Market Enhancement Act of 1984 ("SMMEA"), and, as such, will be legal
investments for persons, trusts, corporations, partnerships, associations,
business trusts and business entities (including depository institutions, life
insurance companies and pension funds) created pursuant to or existing under the
laws of the United States or of any State whose authorized investments are
subject to state regulation to the same extent that, under applicable law,
obligations issued by or guaranteed as to principal and interest by the United
States or any agency or instrumentality thereof constitute legal investments for
such entities. Under SMMEA, if a State enacted legislation on or prior to
October 3, 1991 specifically limiting the legal investment authority of any such
entities with respect to "mortgage related securities," such securities will
constitute legal investments for entities subject to such legislation only to
the extent provided therein. Certain States have enacted legislation which
overrides the preemption provisions of SMMEA. SMMEA provides, however, that in
no event will the enactment of any such legislation affect the validity of any
contractual commitment to purchase, hold or invest in "mortgage related
securities," or require the sale or other disposition of such securities, so
long as such contractual commitment was made or such securities acquired prior
to the enactment of such legislation.

         SMMEA also amended the legal investment authority of
federally-chartered depository institutions as follows: federal savings and loan
associations and federal savings banks may invest in, sell or otherwise deal
with "mortgage related securities" without limitation as to the percentage of
their assets represented thereby, federal credit unions may invest in such
securities, and national banks may purchase such securities for their own
account without regard to the limitations generally applicable to investment


                                      -91-
<PAGE>

securities set forth in 12 U.S.C. 24 (Seventh), subject in each case to such
regulations as the applicable federal regulatory authority may prescribe.

         The Federal Financial Institutions Examination Council has issued a
supervisory policy statement (the "Policy Statement") applicable to all
depository institutions, setting forth guidelines for and significant
restrictions on investments in "high-risk mortgage securities." The Policy
Statement has been adopted by the Federal Reserve Board, the Office of the
Comptroller of the Currency, the FDIC and the OTS with an effective date of
February 10, 1992. The Policy Statement generally indicates that a mortgage
derivative product will be deemed to be high risk if it exhibits greater price
volatility than a standard fixed rate thirty-year mortgage security. According
to the Policy Statement, prior to purchase, a depository institution will be
required to determine whether a mortgage derivative product that it is
considering acquiring is high-risk, and if so that the proposed acquisition
would reduce the institution's overall interest rate risk. Reliance on analysis
and documentation obtained from a securities dealer or other outside party
without internal analysis by the institution would be unacceptable. There can be
no assurance as to which classes of Bonds will be treated as high-risk under the
Policy Statement.

         The predecessor to the Office of Thrift Supervision ("OTS") issued a
bulletin, entitled, "Mortgage Derivative Products and Mortgage Swaps", which is
applicable to thrift institutions regulated by the OTS. The bulletin established
guidelines for the investment by savings institutions in certain "high-risk"
mortgage derivative securities and limitations on the use of such securities by
insolvent, undercapitalized or otherwise "troubled" institutions. According to
the bulletin, such "high-risk" mortgage derivative securities include securities
having certain specified characteristics, which may include certain classes of
Bonds. In addition, the National Credit Union Administration has issued
regulations governing federal credit union investments which prohibit investment
in certain specified types of securities, which may include certain classes of
Bonds. Similar policy statements have been issued by regulators having
jurisdiction over other types of depository institutions.

         Certain classes of Bonds offered hereby, including any class that is
not rated in one of the two highest rating categories by at least one Rating
Agency, will not constitute "mortgage related securities" for purposes of SMMEA.
Any such class of Bonds will be identified in the related Prospectus Supplement.
Prospective investors in such classes of Bonds, in particular, should consider
the matters discussed in the following paragraph.

         There may be other restrictions on the ability of certain investors
either to purchase certain classes of Bonds or to purchase any class of Bonds
representing more than a specified percentage of the investors' assets. The
Company will make no representations as to the proper characterization of any
class of Bonds for legal investment or other purposes, or as to the ability of
particular investors to purchase any class of Bonds under applicable legal
investment restrictions. These uncertainties may adversely affect the liquidity
of any class of Bonds. Accordingly, all investors whose investment activities
are subject to legal investment laws and regulations, regulatory capital
requirements or review by regulatory authorities should consult with their own
legal advisors in determining whether and to what extent the Bonds of any class
thereof constitute legal investments or are subject to investment, capital or
other restrictions, and, if applicable, whether SMMEA has been overridden in any
jurisdiction relevant to such investor.


                                 USE OF PROCEEDS

         Substantially all of the net proceeds to be received from the sale of
Bonds will be applied by the Company to finance the purchase of, or to repay
short-term loans incurred to finance the purchase of, the Mortgage Loans in the
respective Mortgage Pools, and to pay other expenses. The Company expects that
it will make additional sales of securities similar to the Bonds from time to
time, but the timing and


                                      -92-
<PAGE>

amount of any such additional offerings will be dependent upon a number of
factors, including the volume of mortgage loans purchased by the Company,
prevailing interest rates, availability of funds and general market conditions.


                             METHODS OF DISTRIBUTION

         The Bonds offered hereby and by the related Prospectus Supplements will
be offered in series through one or more of the methods described below. The
Prospectus Supplement prepared for each series will describe the method of
offering being utilized for that series and will state the net proceeds to the
Company from such sale.

         The Company intends that Bonds will be offered through the following
methods from time to time and that offerings may be made concurrently through
more than one of these methods or that an offering of the Bonds of a particular
series may be made through a combination of two or more of these methods.
Such methods are as follows:

                  1. By negotiated firm commitment or best efforts underwriting
         and public re-offering by underwriters;

                  2. By placements by the Company with institutional investors
         through dealers; and

                  3. By direct placements by the Company with institutional
         investors.

         If underwriters are used in a sale of any Bonds (other than in
connection with an underwriting on a best efforts basis), such Bonds will be
acquired by the underwriters for their own account and may be resold from time
to time in one or more transactions, including negotiated transactions, at fixed
public offering prices or at varying prices to be determined at the time of sale
or at the time of commitment therefor. Such underwriters may be broker-dealers
affiliated with the Company whose identities and relationships to the Company
will be as set forth in the related Prospectus Supplement. The managing
underwriter or underwriters with respect to the offer and sale of the Bonds of a
particular series will be set forth on the cover of the Prospectus Supplement
relating to such series and the members of the underwriting syndicate, if any,
will be named in such Prospectus Supplement.

         In connection with the sale of the Bonds, underwriters may receive
compensation from the Company or from purchasers of such Bonds in the form of
discounts, concessions or commissions. Underwriters and dealers participating in
the distribution of the Bonds may be deemed to be underwriters in connection
with such Bonds, and any discounts or commissions received by them from the
Company and any profit on the resale of Bonds by them may be deemed to be
underwriting discounts and commissions under the Securities Act of 1933, as
amended (the "Securities Act").

         It is anticipated that the underwriting agreement pertaining to the
sale of Bonds of any series will provide that the obligations of the
underwriters will be subject to certain conditions precedent, that the
underwriters will be obligated to purchase all such Bonds if any are purchased
(other than in connection with an underwriting on a best efforts basis) and
that, in limited circumstances, the Company will indemnify the several
underwriters and the underwriters will indemnify the Company against certain
civil liabilities, including liabilities under the Securities Act or will
contribute to payments required to be made in respect thereof.

         The Prospectus Supplement with respect to any series offered by
placements through dealers will contain information regarding the nature of such
offering and any agreements to be entered into between the Company and
purchasers of Bonds of such series.


                                      -93-
<PAGE>

         The Company anticipates that the Bonds offered hereby will be sold
primarily to institutional investors or sophisticated non-institutional
investors. Purchasers of Bonds, including dealers, may, depending on the facts
and circumstances of such purchases, be deemed to be "underwriters" within the
meaning of the Securities Act in connection with reoffers and sales by them of
such Bonds. Holders of Bonds should consult with their legal advisors in this
regard prior to any such reoffer or sale.


                                  LEGAL MATTERS

         Certain legal matters, including certain federal income tax matters, in
connection with the Bonds of each series will be passed upon for the Company by
Thacher Proffitt & Wood, New York, New York.


                              FINANCIAL INFORMATION

         A new Trust fund will be formed with respect to each series of Bonds,
and no Trust Fund will engage in any business activities or have any assets or
obligations prior to the issuance of the related series of Bonds. Accordingly,
no financial statements with respect to any Trust Fund will be included in this
Prospectus or in the related Prospectus Supplement.


                                     RATING

         It is a condition to the issuance of any class of Bonds that they shall
have been rated not lower than investment grade, that is, in one of the four
highest rating categories, by at least one Rating Agency.

         Ratings on mortgage pass-through certificates address the likelihood of
receipt by the holders thereof of all collections on the underlying mortgage
assets to which such holders are entitled. These ratings address the structural,
legal and issuer-related aspects associated with such certificates, the nature
of the underlying mortgage assets and the credit quality of the guarantor, if
any. Ratings on mortgage pass-through certificates do not represent any
assessment of the likelihood of principal prepayments by borrowers or of the
degree by which such prepayments might differ from those originally anticipated.
As a result, Bondholders might suffer a lower than anticipated yield, and, in
addition, holders of stripped interest certificates in extreme cases might fail
to recoup their initial investments.


                                      -94-
<PAGE>

                         INDEX OF PRINCIPAL DEFINITIONS

                                                                            Page
                                                                            ----
1986 Act          ............................................................83
Accrual Bonds     .........................................................6, 37
Accrued Bond Interest.........................................................45
Administrator     .............................................................5
Affiliated Sellers............................................................19
Agreements        ............................................................62
ARM Loans         ............................................................20
Available Distribution Amount.................................................44
Balloon Loans     ............................................................21
Balloon Payment   ............................................................21
Bankruptcy Code   ............................................................77
Bankruptcy Loss   ............................................................49
Beneficial Owner  ............................................................37
Bond Register     ............................................................37
Bond Registrar    ............................................................37
Bondholder        ............................................................37
Bonds             ......................................................1, 4, 37
Buydown Account   ............................................................23
Buydown Agreement ............................................................42
Buydown Funds     ............................................................23
Buydown Mortgage Loans........................................................23
Buydown Period    ............................................................23
CERCLA            ............................................................26
Certificates      .............................................................4
Closing Date      ............................................................85
Code              ............................................................78
Collection Account............................................................40
Commission        .............................................................3
Company           ..........................................................1, 4
Contracts         ............................................................19
Convertible Mortgage Loan.....................................................23
Debt Service Coverage Ratio...................................................25
Debt Service Reduction........................................................54
Defaulted Mortgage Loss.......................................................49
Deferred Interest ............................................................21
Deficient Valuation...........................................................54
Deleted Mortgage Loan.........................................................28
Designated Seller Transaction.................................................20
Determination Date............................................................44
Distribution Date .............................................................8
DTC               ............................................................37
DTC Registered Bonds..........................................................37
Due Period        ............................................................47
ERISA             ........................................................12, 90
Event of Default  ............................................................63
Excess Interest   ............................................................54
Exchange Act      .............................................................3
Extraordinary Losses..........................................................49


                                      -95-
<PAGE>

FDIC              ............................................................19
FHA               ............................................................19
FHA Loans         ............................................................19
FHLMC             ............................................................26
Financial Guaranty Insurance Policy...........................................50
FIRREA            ............................................................26
FNMA              ............................................................26
Fraud Loss        ............................................................49
FTC Rule          ............................................................79
Funding Account   ............................................................46
Garn-St Germain Act...........................................................80
High LTV Loans    ............................................................23
Holder            ............................................................37
Housing Act       ............................................................26
HUD               ............................................................61
ICI Funding       .........................................................4, 62
ICII              ............................................................62
Imperial Holdings .............................................................4
Indenture         ..........................................................1, 4
Indenture Trustee .............................................................5
Index             ............................................................20
Insurance Proceeds............................................................41
Insurer           ............................................................50
Interest Rate     .............................................................6
Intermediaries    ............................................................37
IRS               ............................................................83
Letter of Credit  ............................................................51
Letter of Credit Bank.........................................................51
Liquidated Mortgage Loan......................................................34
Liquidation Proceeds..........................................................41
Loan-to-Value Ratio...........................................................22
Lock-out Expiration Date......................................................22
Lock-out Period   ............................................................22
Loss              ............................................................59
Manufactured Homes............................................................19
Manufacturer's Invoice Price..................................................22
Master Servicer   ......................................................1, 5, 29
Mortgage Loans    ..........................................................1, 5
Mortgage Notes    ............................................................18
Mortgage Pool     ..........................................................1, 7
Mortgage Rate     ............................................................20
Mortgaged Property.............................................................7
Mortgages         ............................................................18
Mortgagor         ............................................................15
Multifamily Loans ............................................................19
Multifamily Properties........................................................19
Multifamily Property...........................................................7
Net Mortgage Rate ............................................................66
Net Operating Income..........................................................25
Non-conforming credit.........................................................14
Nonrecoverable Advance........................................................47
Nonresidents      ............................................................89


                                      -96-
<PAGE>

Note Margin       ............................................................20
OID Regulations   ............................................................84
OTS               ............................................................92
Overcollateralization.........................................................54
Owner Trust       .............................................................4
Owner Trustee     .............................................................4
Participants      ............................................................37
Parties in Interest...........................................................90
Percentage Interest...........................................................45
Permitted Investments.........................................................40
Plan              ........................................................12, 90
Policy Statement  ............................................................92
Pool Insurer      ............................................................42
Prepayment Interest Shortfall.................................................67
Prepayment Penalty............................................................22
Primary Insurance Policy......................................................58
Primary Insurer   ............................................................59
Prospectus Supplement..........................................................1
PTCE              ............................................................90
Purchase Obligation...........................................................58
Purchase Price    ............................................................28
Qualified Substitute Mortgage Loan............................................28
Rating Agency     ............................................................11
Realized Losses   ............................................................49
Record Date       ............................................................44
REIT              ............................................................62
Related Proceeds  ............................................................47
Relief Act        ............................................................82
REMIC             .............................................................1
REO Mortgage Loan ............................................................34
REO Property      ............................................................32
Reserve Fund      ............................................................54
RTC               ............................................................19
Securities        ..........................................................1, 4
Securities Act    .........................................................3, 93
Securityholders   ............................................................24
Seller            .............................................................8
Sellers           .........................................................1, 19
Senior Bonds      .........................................................6, 37
Senior Liens      ............................................................21
Senior/Subordinate Series.....................................................37
Servicing Default ............................................................62
Servicing Standard............................................................30
Single Family Loans...........................................................19
Single Family Property........................................................19
SMMEA             ........................................................11, 91
Special Hazard Instrument.....................................................49
Special Hazard Insurance Policy...............................................53
Special Hazard Insurer........................................................53
Special Hazard Loss...........................................................49
Special Hazard Losses.........................................................53
Special Servicer  .........................................................5, 32


                                      -97-
<PAGE>

Spread            .............................................................5
Strip Bonds       .........................................................6, 37
Subordinate Securities.....................................................6, 37
Subservicer       ............................................................32
Subservicers      ............................................................24
Tax Counsel       ............................................................84
Title V           ............................................................81
Title VIII        ............................................................81
TMP               ............................................................83
Trust Agreement   ..........................................................1, 4
Trust Fund        ..........................................................1, 5
Trust Fund Assets ..........................................................1, 5
Unaffiliated Sellers..........................................................19
Value             ............................................................22


                                      -98-




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission