BENEDEK COMMUNICATIONS CORP
10-Q, 1997-05-15
TELEVISION BROADCASTING STATIONS
Previous: KABELMEDIA HOLDING GMBH, 10-Q, 1997-05-15
Next: HOLLYWOOD PRODUCTIONS INC, NT 10-Q, 1997-05-15




<PAGE>

<PAGE>

- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                           ---------------------------

                                    FORM 10-Q

[X]    QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR 15(d) OF THE  SECURITIES
       EXCHANGE ACT OF 1934

[ ]    TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
       EXCHANGE ACT OF 1934

FOR THE QUARTER ENDED MARCH 31, 1997            COMMISSION FILE NUMBER 333-09529
                           ---------------------------
                       BENEDEK COMMUNICATIONS CORPORATION
             (Exact name of registrant as specified in its charter)
                           ---------------------------

            Delaware                                        36-4076007
        (State or other jurisdiction of                     (I.R.S. Employer
        incorporation or organization)                      Identification No.)

                           ---------------------------

                  100 Park Avenue                                61101
                  Rockford, Illinois                          (Zip Code)
      (Address of principal executive offices)

        Registrant's telephone number, including area code: 815-987-5350

                           ---------------------------
           Securities registered pursuant to Section 12(b) of the Act:
 
                                                      Name of each exchange
         Title of each class                           on which registered:
         -------------------                          ----------------------
                None                                          None

           Securities registered pursuant to Section 12(g) of the Act:
                                      None

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  12 months,  and (2) has been  subject to such filing
requirements for the past 90 days. Yes X No
                                       --  ----
     100% of the  voting  common  stock of the  registrant  is  owned by Mr.  A.
Richard Benedek and none of the voting common stock of the registrant is held by
non-affiliates.

     Indicate  the  number of  shares  outstanding  of each of the  registrant's
classes of common  stock,  as of the latest  practicable  date: At May 14, 1997,
there were outstanding 7,030,000 shares of common stock, $0.01 par value.
- --------------------------------------------------------------------------------


<PAGE>

<PAGE>




                       BENEDEK COMMUNICATIONS CORPORATION
                           FORM 10-Q TABLE OF CONTENTS


<TABLE>
<CAPTION>

Item
Number                                                                                                      Page
- ------                                                                                                     ----
<S>           <C>                                                                                          <C>

                          PART I - FINANCIAL STATEMENTS

ITEM 1.    FINANCIAL STATEMENTS

           Introductory Comments.........................................................................     1
           Benedek Communications Corporation and Subsidiary
             Consolidated Balance Sheets as of December 31, 1996 and March 31, 1997......................     2
             Consolidated Statements of Operations for the Three Months Ended
                March 31, 1996 and 1997..................................................................     3
             Consolidated Statement of Stockholder's Deficit for the Three Months Ended
                March 31, 1997...........................................................................     4
             Consolidated Statements of Cash Flows for the Three Months Ended March 31,
                1996 and 1997............................................................................     5
             Notes to Consolidated Financial Statements..................................................     7

ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
           CONDITION AND RESULTS OF OPERATIONS...........................................................    14

                           PART II - OTHER INFORMATION

ITEM 6.    Exhibits and reports on Form 8-K..............................................................    20

SIGNATURES...............................................................................................    21

</TABLE>


<PAGE>

<PAGE>




                BENEDEK COMMUNICATIONS CORPORATION AND SUBSIDIARY
                         PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

INTRODUCTORY COMMENTS:

     The  Financial  Statements  included  herein have been  prepared by Benedek
     Communications  Corporation (the "Company") without audit,  pursuant to the
     rules and  regulations of the Securities and Exchange  Commission.  Certain
     information  and  footnote   disclosures  normally  included  in  financial
     statements  prepared  in  accordance  with  generally  accepted  accounting
     principles have been omitted pursuant to such rules and regulations.  It is
     suggested that these Financial  Statements be read in conjunction  with the
     financial information set forth in the Company's Annual Report on Form 10-K
     for the fiscal year ended December 31, 1996.

                                       -1-

<PAGE>

<PAGE>


               BENEDEK COMMUNICATIONS CORPORATION AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>


                                                                              December 31,                March 31,
                              ASSETS                                             1996                       1997
                                                                                 ----                       ----
                                                                                                         (Unaudited)
<S>                                                                        <C>                              <C>       
Current Assets
   Cash and cash equivalents.............................................. $        8,091,683               $4,864,510
   Receivables
      Trade, net..........................................................         23,744,311               19,889,573
      Due from Seller.....................................................            474,011                  525,678
      Other...............................................................            385,063                  681,676
   Current portion of program broadcast rights............................          4,427,832                3,380,923
   Prepaid expenses.......................................................          1,453,007                2,072,572
   Deferred income taxes..................................................          1,333,000                1,280,000
                                                                           ------------------       ------------------
                  TOTAL CURRENT ASSETS....................................         39,908,907               32,694,932
                                                                           ------------------       ------------------

Property and Equipment....................................................         84,021,301               80,082,608
                                                                           ------------------       ------------------
Intangible Assets.........................................................        354,622,296              352,165,510
                                                                           ------------------       ------------------

Other Assets
   Program broadcast rights, less current portion.........................          2,298,365                2,005,019
   Deferred loan costs....................................................         13,385,766               13,284,744
   Land held for sale.....................................................            109,000                  109,000
   Other..................................................................            670,605                  669,384
                                                                           ------------------       ------------------
                                                                                   16,463,736               16,068,147
                                                                           ------------------       ------------------
                                                                             $    495,016,240           $  481,011,197
                                                                           ==================       ==================
                   LIABILITIES AND STOCKHOLDER'S DEFICIT
Current Liabilities
   Current maturities of notes and leases payable.........................   $     14,015,273           $   17,441,474
   Current maturities of program broadcast rights payable.................          6,119,953                5,145,016
   Accounts payable and accrued expenses..................................         15,368,581                9,774,854
   Deferred revenue.......................................................            707,347                  668,510
                                                                           ------------------       ------------------
                  TOTAL CURRENT LIABILITIES...............................         36,211,154               33,029,854
                                                                           ------------------       ------------------
Long-Term Obligations
   Notes and leases payable (Note D)......................................        344,219,003              344,560,394
   Program broadcast rights payable.......................................          1,592,400                1,364,162
   Deferred revenue.......................................................          4,435,165                4,284,823
   Deferred income taxes..................................................         54,600,000               50,542,000
                                                                           ------------------       ------------------
                                                                                  404,846,568              400,751,379
                                                                           ------------------       ------------------
Exchangeable redeemable senior preferred stock (Note C)...................         58,462,223               61,906,508
                                                                           ------------------       ------------------
Seller junior discount preferred stock (Note C)...........................         47,057,040               47,988,769
                                                                           ------------------       ------------------
Commitments
Stockholder's Deficit
   Common stock, Class A $0.01 par value 25,000,000
      authorized, none issued or outstanding..............................                  -                        -
   Common stock, Class B $0.01 par value 25,000,000
      authorized, 7,030,000 issued and outstanding........................             70,300                   70,300
   Additional paid-in capital.............................................        (35,346,586)             (36,433,460)
   Accumulated deficit....................................................        (16,284,459)             (26,302,153)
                                                                           ------------------       ------------------
                                                                                  (51,560,745)             (62,665,313)
                                                                           ------------------       ------------------
                                                                             $    495,016,240            $ 481,011,197
                                                                           ==================       ==================
</TABLE>


                                       -2-


<PAGE>

<PAGE>




               BENEDEK COMMUNICATIONS CORPORATION AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                      Three Months Ended March 31,
                                                                              -----------------------------------------
                                                                                     1996                   1997
                                                                                     ----                   -----
<S>                                                                           <C>                      <C>
Net revenues................................................................  $       11,682,871      $      28,078,473
                                                                              ------------------     ------------------
Operating expenses:
   Selling, technical and program expenses..................................           5,537,572             14,690,278
   General and administrative...............................................           2,010,695              4,715,779
   Depreciation and amortization............................................           1,360,430              7,746,663
   Corporate................................................................             495,892                696,318
                                                                              ------------------     ------------------
                                                                                       9,404,589             27,849,038
                                                                              ------------------     ------------------

      OPERATING INCOME......................................................           2,278,282                229,435
                                                                              ------------------     ------------------

Financial income (expense):
   Interest expense:
      Cash interest.........................................................          (4,026,253)            (7,076,007)
      Other interest........................................................            (100,457)            (3,607,503)
                                                                              ------------------     ------------------
                                                                                      (4,126,710)           (10,683,510)

   Interest income..........................................................             105,855                 39,599
                                                                              ------------------     ------------------
                                                                                      (4,020,855)           (10,643,911)
                                                                              ------------------     ------------------

      (LOSS) BEFORE INCOME TAX BENEFIT......................................          (1,742,573)           (10,414,476)

Income tax benefit..........................................................                   -              3,775,657
                                                                              ------------------     ------------------

      NET (LOSS)............................................................          (1,742,573)            (6,638,819)

Preferred stock dividends and accretion.....................................                   -             (4,376,016)
                                                                              ------------------     ------------------

Net income (loss) applicable to common stock................................  $       (1,742,573)       $   (11,014,835)
                                                                              ==================     ===================

   Earnings (loss) per common share.........................................  $            (0.25)       $         (1.57)
                                                                              ==================     ===================
   Weighted-average common shares outstanding...............................           7,030,000              7,030,000
                                                                              ==================     =================== 


</TABLE>

                                       -3-

<PAGE>

<PAGE>


               BENEDEK COMMUNICATIONS CORPORATION AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF STOCKHOLDER'S DEFICIT
                        Three Months Ended March 31, 1997
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                 Additional
                                               Common              Paid-In              Accumulated
                                                Stock              Capital                Deficit                 Total
                                            ------------      -----------------      -----------------     ------------------
<S>                                         <C>                <C>                    <C>                   <C>             
Balance at December 31, 1996..............   $    70,300         $  (35,346,586)        $  (16,284,459)       $   (51,560,745)
   Accretion to exchangeable redeemable
      senior preferred stock..............             -               (997,141)                      -              (997,141)
   Financial costs related to the sale of
      exchangeable redeemable senior
      preferred stock.....................             -                (89,733)                      -               (89,733)
   Dividends payable on preferred stock...             -                      -             (3,378,875)            (3,378,875)
   Net (loss).............................             -                      -             (6,638,819)            (6,638,819)
                                            ------------      -----------------      -----------------     ------------------
Balance at March 31, 1997.................   $    70,300         $  (36,433,460)        $  (26,302,153)       $   (62,665,313)
                                            ============      =================      =================     ==================

</TABLE>


                                       -4-


<PAGE>

<PAGE>


               BENEDEK COMMUNICATIONS CORPORATION AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
<TABLE>
<CAPTION>



                                                                                    Three Months Ended March 31,
                                                                             ------------------------------------------
                                                                                    1996                   1997
                                                                                    ----                   ----
<S>                                                                          <C>                    <C>                
Cash Flows From Operating Activities
   Net (loss)..............................................................  $       (1,742,573)     $       (6,638,819)
   Adjustments to reconcile net (loss) to
      net cash (used in) operating activities:
        Amortization of program broadcast rights...........................             597,308               1,559,041
        Depreciation and amortization......................................             892,420               5,287,763
        Amortization of intangibles and deferred loan costs................             568,467               2,947,237
        Amortization of note discount......................................                   -               3,117,054
        Loss on sale of property and equipment.............................                   -                   2,111
        Deferred income taxes..............................................                   -              (4,005,000)
        Other..............................................................                   -                 (18,105)
    Changes in operating assets and liabilities, net of
      effects of acquisitions:
        Receivables........................................................           4,638,951               3,558,123
        Due to sellers.....................................................                   -                 (51,667)
        Prepaid expenses and other.........................................            (294,940)               (619,563)
        Payments on program broadcast rights payable.......................            (522,121)             (1,421,961)
        Accounts payable and accrued expenses..............................          (4,222,411)             (5,596,751)
        Deferred revenue...................................................             (69,877)               (189,180)
                                                                             ------------------     -------------------
          NET CASH (USED IN) OPERATING ACTIVITIES..........................            (154,776)             (2,069,717)
                                                                             ------------------     -------------------
Cash Flows From Investing Activities
   Purchase of property and equipment......................................            (612,766)               (572,009)
   Proceeds from sale of equipment.........................................                   -                   3,655
   Deposit on acquisition..................................................          (1,000,000)                      -
   Payment of acquisition costs............................................            (334,569)                      -
   Other ..................................................................                 (15)                 (1,849)
                                                                             ------------------     -------------------
          NET CASH (USED IN) INVESTING ACTIVITIES..........................          (1,947,350)               (570,203)
                                                                             ------------------     -------------------
Cash Flows From Financing Activities
   Principal payments on notes and capital leases payable..................             (85,276)               (108,092)
   Payment of debt and preferred stock acquisition costs...................             (99,374)               (479,161)
                                                                             ------------------     -------------------
          NET CASH (USED IN) FINANCING ACTIVITIES..........................            (184,650)               (587,253)
                                                                             ------------------     -------------------

          (DECREASE) IN CASH AND CASH EQUIVALENTS..........................          (2,286,776)             (3,227,173)

Cash and cash equivalents:
   Beginning...............................................................           9,668,331               8,091,683
                                                                             ------------------     -------------------
   Ending..................................................................  $        7,381,555    $          4,864,510
                                                                             ==================    ====================
</TABLE>


                                   (Continued)

                                       -5-


<PAGE>

<PAGE>




               BENEDEK COMMUNICATIONS CORPORATION AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
                                   (Unaudited)


<TABLE>
<CAPTION>

                                                                                      Three Months Ended March 31,
                                                                              -----------------------------------------
                                                                                     1996                   1997
                                                                                     ----                   ----
<S>                                                                           <C>                     <C>              
Supplemental Disclosure of Cash Flow Information
   Cash payments for interest...............................................  $         8,034,064     $      11,372,655
   Cash payments for income taxes...........................................                   -                253,566
                                                                              ===================     =================
Supplemental Schedule of Noncash Investing and Financing Activities
   Acquisition of program broadcast rights..................................  $           80,312      $         218,787
   Notes and capital leases payable incurred for purchase of equipment......                   -                758,631
   Equipment acquired by barter transactions................................              41,888                 24,198
   Dividends accrued on redeemable preferred stock..........................                   -              3,378,875
   Accretion to exchangeable redeemable senior preferred stock..............                   -                997,141
                                                                              ===================     =================

</TABLE>

                                       -6-

<PAGE>

<PAGE>



               BENEDEK COMMUNICATIONS CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

(NOTE A) - NATURE OF BUSINESS AND BASIS OF PRESENTATION

NATURE OF BUSINESS:
     Benedek Communications  Corporation (the "Company") was formed on April 10,
1996.  The Company is a holding  company that derives its  operating  income and
cash  flow  from its  subsidiary,  Benedek  Broadcasting  Corporation  ("Benedek
Broadcasting")  which owns and operates 22 television  stations (the "Stations")
located  throughout  the United  States.  These  stations  operate under network
affiliation contracts, which provide programs to the affiliated stations and the
stations  sell  commercial  time during the programs to  national,  regional and
local advertisers. The networks also sell commercial time during the programs to
national  advertisers.  Credit  arrangements  are  determined  on an  individual
customer basis.

BASIS OF PRESENTATION:
     The  interim  unaudited   consolidated  financial  statements  include  the
accounts of the Company and its wholly owned subsidiary Benedek Broadcasting and
Benedek  License  Corporation  ("BLC"),  a wholly  owned  subsidiary  of Benedek
Broadcasting.  All significant  intercompany  items and  transactions  have been
eliminated in the interim unaudited consolidated  financial statements.  Benedek
Broadcasting   and  the  Company  had   identical   stock   ownership,   so  the
capitalization of the Company by the stockholder with Benedek Broadcasting stock
was accounted for in a manner similar to pooling-of-interests  accounting. These
consolidated  financial statements include the consolidated financial statements
of Benedek  Broadcasting  for the period prior to June 6, 1996 recast to reflect
the difference in par value of the Company's and Benedek  Broadcasting's  stock.
The interim unaudited consolidated financial statements include all adjustments,
consisting of normal and recurring  adjustments,  which are considered necessary
in the opinion of management for the fair presentation of the financial position
as of March 31, 1997 and the results of operations  and cash flows for the three
months ended March 31, 1996 and 1997. These financial  statements do not include
all the  information  and footnotes  required by generally  accepted  accounting
principles.

     Operating results for the three month periods ended March 31, 1996 and 1997
are not  necessarily  indicative  of the results  that may be  expected  for the
fiscal year ending December 31, 1997.

(NOTE B) - ACQUISITIONS, RELATED PARTY AND BUSINESS COMBINATIONS

     The Company was formed by the sole stockholder of Benedek Broadcasting.  On
June  6,  1996,   Benedek   Broadcasting   completed  two  acquisitions.   These
acquisitions included (i) the assets of the television  broadcasting division of
Stauffer Communications, Inc. consisting of five television stations for a total
purchase price of $54,500,000  and (ii) all the issued and  outstanding  capital
stock of  Brissette  Broadcasting  Corporation  which owned and  operated  eight
television  stations  for a purchase  price of  $270,000,000.  At the closing of
these acquisitions, the sole stockholder of Benedek Broadcasting contributed all
of the outstanding shares of common stock of Benedek Broadcasting to the Company
in exchange for the issuance to him of all of the  outstanding  shares of common
stock of the Company.

     These  acquisitions  have been  accounted for under the purchase  method of
accounting. Accordingly, the results of the operations for the acquired stations
are included in the consolidated financial statements since

                                       -7-

<PAGE>

<PAGE>


               BENEDEK COMMUNICATIONS CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

the date of  acquisition.  The  purchase  price has been  allocated  to acquired
assets and  liabilities  based on their  relative  fair values as of the closing
date.  The excess of the purchase  price over the net assets  received  from the
acquisitions is being  amortized on a  straight-line  method over a period of 40
years.

     The pro forma  results of  operations  for the three months ended March 31,
1996, assuming the acquisitions of Stauffer  Communications,  Inc. and Brissette
Broadcasting  Corporation  had taken place on January 1, 1996 as compared to the
actual results for the three months ended March 31, 1997 are as follows:

<TABLE>
<CAPTION>
                                                                                    Three Months Ended March 31,
                                                                              -----------------------------------------
                                                                                     1996                   1997
                                                                                     ----                   ----
                                                                                 (Pro forma)              (Actual)

<S>                                                                           <C>                     <C>              
Net revenue.................................................................  $       27,619,092      $      28,078,473
Operating expenses..........................................................         (26,339,145)           (27,849,038)
Financial expenses..........................................................         (10,285,832)           (10,643,911)
                                                                              ------------------     ------------------
   (Loss) before income tax benefit.........................................          (9,005,885)           (10,414,476)
Income tax benefit..........................................................           3,172,354              3,775,657
                                                                              ------------------     ------------------
   Net (loss) ..............................................................          (5,833,531)            (6,638,817)
Preferred stock dividends and accretion.....................................          (4,142,048)            (4,376,016)
                                                                              ------------------     ------------------
Net (loss) applicable to common stock.......................................  $       (9,975,579)       $   (11,014,833)
                                                                              ==================     ==================
   (Loss) per common share..................................................  $            (1.42)       $         (1.57)
                                                                              ==================     ==================

Weighted-average common shares outstanding..................................           7,030,000              7,030,000
                                                                              ==================     ==================

</TABLE>


(NOTE C) - REDEEMABLE EQUITY SECURITIES AND DISCOUNT NOTES

   Concurrent with the  acquisitions  described in (Note B), the Company entered
into the  following  financing  transactions,  the net  proceeds  of which  were
contributed by the Company to Benedek Broadcasting.

   (1)  The Company sold 60,000 Units in a private  placement,  which  generated
        proceeds  of  $60,000,000.  Each  Unit  consisted  of (i) ten  shares of
        Exchangeable   Redeemable  Senior  Preferred  Stock,  (ii)  ten  Initial
        Warrants, and (iii) 14.8 Contingent Warrants.

        (i)  Exchangeable Redeemable Senior Preferred Stock - The Company issued
             600,000  shares of 15%  Exchangeable  Redeemable  Senior  Preferred
             Stock due 2007, with an initial liquidation preference equal to the
             proceeds received of $60,000,000. Of these proceeds, $9,000,000 was
             allocated  to the initial  warrants  described  in (ii) below.  The
             Exchangeable Redeemable Senior Preferred Stock is being accreted to
             its  initial  liquidation   preference  of  $60,000,000  using  the
             effective  interest method commencing on June 5, 1996 and ending on
             July 1, 2000.  Dividends are payable to holders of the  outstanding
             shares  at the  rate  of  15%  per  annum  of  the  then  effective
             liquidation  preference per share, payable quarterly beginning July
             1, 1996 and accruing from June 5, 1996.  The Company has the option
             to pay  dividends  on any  dividend  payment  date  occurring on or
             before July 1, 2001 either in cash or by adding such  dividends  to
             the then

                                       -8-


<PAGE>

<PAGE>


               BENEDEK COMMUNICATIONS CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

             effective liquidation  preference.  The Company also has the option
             to  immediately  redeem  these  shares,  in whole  or in  part,  at
             predetermined  redemption prices. The Company is required to redeem
             the outstanding  shares on July 1, 2007 at a redemption price equal
             to 100% of the  then  effective  liquidation  preference  plus  any
             accrued  and  unpaid  dividends  to the  date  of  redemption.  The
             Exchangeable Redeemable Senior Preferred Stock is exchangeable into
             debentures at the Company's option,  subject to certain conditions,
             in whole on any scheduled  dividend  payment due. The  Exchangeable
             Redeemable  Senior  Preferred  Stock has been  registered  with the
             Securities  and  Exchange  Commission  pursuant  to a  registration
             statement declared effective in October 1996.

        (ii) Initial  Warrants - The Company  issued  600,000  Initial  Warrants
             which  expire  on July 1, 2007 each of which  entitles  the  holder
             thereof  to  purchase  one  share  of  Class A  Common  Stock at an
             exercise price of $0.01 per share. The value of the warrants at the
             date of issuance  was  $9,000,000  which was  allocated  to paid-in
             capital.

        (iii) Contingent  Warrants  -  The  Company  issued  888,000  Contingent
              Warrants,  each  warrant  to  acquire  one share of Class A Common
              Stock at an  exercise  price of $0.01 per  share.  The  Contingent
              Warrants  were issued to an escrow agent and are not  outstanding.
              The Contingent  Warrants are not separable  from the  Exchangeable
              Redeemable Senior Preferred Stock and will not be delivered out of
              escrow unless the Exchangeable  Redeemable  Senior Preferred Stock
              is  not  redeemed  on or  prior  to  July  1,  2000.  Since  it is
              management's  intention  to  redeem  the  Exchangeable  Redeemable
              Senior  Preferred  Stock  prior to any  release of the  Contingent
              Warrants  from  escrow  subject to a 15%  redemption  premium,  no
              allocation of the proceeds was made to the Contingent Warrants and
              the amount of the redemption premium payable at such time is being
              accreted as a constructive distribution over the period commencing
              on the issue date June 5, 1996 and ending on July 1, 2000.

   (2)  Seller Junior  Discount  Preferred  Stock - The Company  issued  450,000
        shares of Seller Junior  Discount  Preferred Stock due July 1, 2008 with
        an   aggregate   liquidation   preference   equal  to  the  proceeds  of
        $45,000,000.  Dividends  are payable to the holders of the Seller Junior
        Discount  Preferred Stock at 7.92% per annum until the fifth anniversary
        of the issuance  thereof and  thereafter at increasing  rates up to 18%.
        Since the Company intends to redeem the Seller Junior Discount Preferred
        Stock prior to the fifth anniversary, dividends are being accrued at the
        initial  rate.  The dividends on the Seller  Junior  Discount  Preferred
        Stock  are  cumulative  from  the  date of  issuance.  Until  the  fifth
        anniversary  of the issuance  thereof,  dividend  payments on the Seller
        Junior Discount Preferred Stock may not be made in cash and instead will
        be added  automatically  to the  liquidation  preference and as a result
        will be deemed paid in full and will not  accumulate.  The Seller Junior
        Discount Preferred Stock is subject to mandatory  redemption in whole on
        July 1, 2008 and the  Company has the option to redeem  these  shares in
        whole or in part at a price  equal to the sum of the  liquidation  value
        per share plus an amount equal to all accumulated  and unpaid  dividends
        per share to the date of redemption.

                                       -9-

<PAGE>

<PAGE>


               BENEDEK COMMUNICATIONS CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

   (3)  13 1/4% Senior Subordinated Discount Notes due 2006 - The Company issued
        Senior  Subordinated  Discount  Notes  due  2006  (the  "Notes")  with a
        principal amount of $170,000,000. The Notes were issued at a discount of
        $79,821,800  which generated  gross proceeds of  $90,178,200.  The Notes
        mature on May 15, 2006 and yield 13.25% per annum with no cash  interest
        accruing  prior to May 15, 2001.  Thereafter,  cash interest will accrue
        until maturity payable semiannually, commencing November 15, 2001. On or
        after  May 15,  2000,  the  Notes are  redeemable  at the  option of the
        Company,  in whole or in part, at  predetermined  redemption  prices and
        under  specified  conditions.  The Notes are  subordinated to all Senior
        Debt of the Company.  The Notes contain various  restrictive  covenants,
        all of which the Company was in compliance  with at March 31, 1997.  The
        Notes have been registered  with the Securities and Exchange  Commission
        pursuant to a registration statement declared effective in October 1996.

   The following table summarizes these activities as follows:

<TABLE>
<CAPTION>
                                         Exchangeable
                                          Redeemable                Seller                13 1/4%
                                            Senior              Junior Discount           Senior
                                           Preferred               Preferred           Subordinated
                                             Stock                   Stock            Discount Notes
                                     --------------------     ------------------     -----------------
<S>                                  <C>                        <C>                  <C>         
Issuance of preferred stock......... $         51,000,000     $       45,000,000     $              -
Issuance of senior subordinated
   discount notes...................                    -                      -            90,178,200
Accrued dividends...................            7,704,270              2,988,769                     -
Accretion of discount...............            3,202,238                      -                     -
Amortization of note discount.......                    -                      -             9,986,566
                                     --------------------     ------------------     -----------------
Balance at March 31, 1997........... $         61,906,508     $       47,988,769     $     100,164,766
                                     ====================     ==================     =================

</TABLE>


  Since the  Company  derives  all of its  operating  income  and cash flow from
Benedek Broadcasting, the Company's ability to pay its obligations including (i)
interest on and principal of the Notes, (ii) redemption of and cash dividends on
the Exchangeable  Redeemable Senior Preferred Stock, and (iii) redemption of and
cash dividends on the Seller Junior  Discount  Preferred Stock will be dependent
primarily upon  receiving  dividends and other payments or advances from Benedek
Broadcasting.  Benedek  Broadcasting is a separate and distinct legal entity and
has no obligation, contingent or otherwise, to pay any amounts to the Company or
to make funds available to the Company for debt service or any other obligation.

(NOTE D) - NOTES PAYABLE AND AMENDMENT TO THE CREDIT AGREEMENT

  (a) Term Loans and Revolver. As part of the financing  transactions  described
in  (Note  C),  on June 6,  1996,  Benedek  Broadcasting  entered  into a Credit
Agreement which includes two Term Loan  Facilities  consisting of (i) a Series A
Facility of  $70,000,000  at the bank's  base rate plus 2.75% or the  Eurodollar
rate plus 3.75% per annum  (currently  9.31%)  and (ii) a Series B  Facility  of
$58,000,000 at the bank's base rate plus 3.25% or the Eurodollar rate plus 4.25%
per annum  (currently  9.81%).  The  current  rates  reflect the  February  1997
amendment,  as discussed below.  The Term Loan Facilities  provide for quarterly
principal  payments until final maturity  (except in the first year during which
amortization will be on a semiannual

                                      -10-

<PAGE>

<PAGE>


               BENEDEK COMMUNICATIONS CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

basis).  The Series A Facility  and the Series B Facility  mature on May 1, 2001
and November 1, 2002,  respectively.  Benedek  Broadcasting  is required to make
scheduled  aggregate  amortization  payments  on  the  Series  A  and  Series  B
Facilities,  as  follows:  during the first year after  closing,  $6.0  million;
during the second year after closing, $11.0 million; during the third year after
closing,  $14.5 million;  during the fourth year after  closing,  $16.0 million;
during the fifth year after closing, $27.5 million;  during the sixth year after
closing,  $15.0  million;  and during the first half of the  seventh  year after
closing, $38.0 million.

  The Credit Agreement, as amended, also includes a Revolving Credit Facility of
$10,000,000,  which  bears  interest  at the bank's  base rate plus 2.75% or the
Eurodollar  rate plus 3.75% per annum.  There were no outstanding  borrowings on
the Revolving  Credit  Facility as of March 31, 1997.  The unused portion of the
Revolving Credit Facility bears interest at 0.5% a month.

  The Credit Agreement,  as amended,  also contains several mandatory  principal
prepayment  clauses,  one of which Benedek  Broadcasting was subject to at March
31, 1997. This clause stipulates that Benedek  Broadcasting prepay the Term Loan
Facilities  by an amount equal to 50% of the  Consolidated  Excess Cash Flow, as
defined  by the  agreement,  no later  than 100 days  after the end of the year.
Benedek  Broadcasting  has  reflected  the  additional  $5,683,000  as a current
maturity of debt at March 31, 1997.

  The Term Loan  Facilities and the Revolving  Credit Facility are guaranteed by
the Company and secured by certain of the Company's  and Benedek  Broadcasting's
present  and future  property  and  assets.  The Term Loan  Facilities  are also
guaranteed  by BLC and are  collateralized  by all of the  stock of BLC which is
also  collateral on the Senior Secured Notes which have an equal position in the
stock of BLC to the Term Loan Facilities.

  The Term Loan  Facilities  contain various  restrictive  covenants and require
compliance with certain  financial  ratios and covenants.  On February 28, 1997,
Benedek  Broadcasting  amended  the  Credit  Agreement  as it relates to certain
restrictive covenants and financial ratios through June 30, 1998. As part of the
amendment,  effective February 28, 1997, Benedek Broadcasting agreed to increase
the interest rate on the Term Loan  Facilities and Revolving  Credit Facility by
an additional 50 basis points.  Benedek  Broadcasting  also agreed to reduce the
available  Revolving  Credit Facility from  $15,000,000 to $10,000,000.  Benedek
Broadcasting is in compliance with the covenants as of March 31, 1997.

  (b)  Senior  Secured  Notes.   During  1995,   Benedek   Broadcasting   issued
$135,000,000  of 11 7/8%  Senior  Secured  Notes due 2005 (the  "Senior  Secured
Notes").  The Senior  Secured Notes bear interest at the rate of 11 7/8% payable
semiannually  on March 1 and  September 1 of each year and mature in March 2005.
The Senior Secured Notes may be redeemed by Benedek  Broadcasting in whole or in
part after  March 1, 2000  subject to certain  prepayment  premiums.  The Senior
Secured  Notes  contain  various  restrictive  covenants  relating to prepayment
premiums.  The  Senior  Secured  Notes  contain  various  restrictive  covenants
relating to  limitations on dividends,  transactions  with  affiliates,  further
issuance of debt, and the sales of assets,  among others.  Benedek  Broadcasting
was in compliance with these covenants at March 31, 1997.

                                      -11-

<PAGE>

<PAGE>


               BENEDEK COMMUNICATIONS CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

  The Senior Secured Notes are  collateralized by all of the stock of BLC, which
is also collateral on the Term Loan  Facilities  which have an equal position in
the stock of BLC to the Senior Secured Notes.  The Senior Secured Notes are also
collateralized by certain agreements and contract rights related to the Stations
which include network affiliation agreements and certain general intangibles.

   Notes payable consist of the following:

<TABLE>
<CAPTION>
                                                         March 31, 1997
                                                         ---------------

    <S>                                                  <C>             
      Senior secured notes........................       $    135,000,000
      Term loan series A..........................             67,500,000
      Term loan series B..........................             57,500,000
      Senior subordinated discount notes..........            100,164,766
      Other.......................................              1,187,102
                                                        ------------------
                                                              362,001,868
                                                        ------------------
      Less current maturities.....................             17,441,474
                                                        -----------------
                                                         $    344,560,394
                                                        =================

</TABLE>

(NOTE E) - INCOME TAX MATTERS AND CHANGE IN TAX STATUS

  Prior to the  consummation  of the  acquisitions  and the  related  financing,
Benedek Broadcasting,  with the consent of its stockholder,  elected to be taxed
under sections of federal and state income tax law, which provided that, in lieu
of corporation  income taxes, the stockholder  separately  accounted for Benedek
Broadcasting's income,  deductions,  losses and credits. Due to the structure of
the  financing  for  the  acquisitions,  the  election  to be  taxed  as an  "S"
Corporation  automatically terminated and Benedek Broadcasting became subject to
federal and state income taxes. As a result,  Benedek Broadcasting  recognized a
net deferred tax asset of approximately  $3,550,000.  Concurrent with the change
in tax status the  accumulated  deficit of  $41,072,877,  which  existed on that
date, was reclassified to additional paid-in capital.

(NOTE F) - COMMON STOCK AND OTHER SECURITIES

   Common stock consists of the following numbers of shares:

<TABLE>
<CAPTION>
                                                                   Authorized           Issued           Outstanding
                                                                   ----------           ------           -----------
<S>                                                                <C>                  <C>               <C>
Class A common $0.01 par value................................      25,000,000                  -                  -
Class B common $0.01 par value................................      25,000,000          7,030,000          7,030,000

</TABLE>


  The Board of  Directors  of the Company  has  authorized  2,500,000  shares of
preferred stock of which 1,050,000 was issued in conjunction  with the financing
discussed  in (Note C). The Board has the right and ability to set the terms and
preferences  of the  preferred  stock.  The  Board  has not set  the  terms  and
preferences of the remaining 1,450,000 unissued shares.

                                      -12-

<PAGE>

<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
         FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

OVERVIEW

  This Quarterly  Report on Form 10-Q contains  forward-looking  statements that
involve risks and  uncertainties.  Actual results could differ  materially  from
those  anticipated  in these  forward-looking  statements as a result of certain
factors,  including changes in national and regional  economies,  competition in
the television business, successful integration of acquired television stations,
pricing  fluctuations  in local and national  advertising,  program  ratings and
changes in programming costs, among other factors.

  Except as otherwise  provided,  the financial  data set forth below is derived
from the historical  financial  statements of the Company prepared in accordance
with generally accepted accounting  principles.  Such historical  financial data
includes the results of operations  of five  television  stations  acquired from
Stauffer  Communications,  Inc. (the "Stauffer  Stations") and eight  television
stations  acquired  from  Brissette  Broadcasting  Corporation  (the  "Brissette
Stations,"  and together with the Stauffer  Stations,  the "Acquired  Stations")
from the date of the acquisition thereof on June 6, 1996. As used herein,  "Same
Station"  data  refers  to  the  historical  results  of  operations  of  all 22
television  stations  currently  owned by the Company as if such  stations  were
owned by the Company throughout the periods indicated with pro forma adjustments
only for corporate expenses, depreciation and amortization and interest.

  As used  herein,  "Adjusted  EBITDA"  is defined as  operating  income  before
financial income as derived from the consolidated  statements of operations plus
depreciation  and  amortization,  amortization of program  broadcast  rights and
noncash  compensation  less  payments for program  broadcast  rights.  "Adjusted
EBITDA" as defined in Benedek  Broadcasting's Credit Agreement excludes from the
foregoing  definition  certain  noncash  revenues used in determining  operating
income. As used  herein,"broadcast cash flow" is defined as Adjusted EBITDA plus
corporate expenses. Adjusted EBITDA and broadcast cash flow are measures used by
certain  investors  to measure a  company's  ability to service  debt.  Adjusted
EBITDA and  broadcast  cash flow should not be  considered  as a substitute  for
measures  of  performance   prepared  in  accordance  with  generally   accepted
accounting principles.

  The operating  revenues of the Company are derived  primarily from the sale of
advertising time and, to a lesser extent, from compensation paid by the networks
for  broadcasting  network  programming  and barter  transactions  for goods and
services.  Revenue  depends  on the  ability of the  Company to provide  popular
programming  which  attracts  audiences in the  demographic  groups  targeted by
advertisers,   thereby   allowing  the  Company  to  sell  advertising  time  at
satisfactory  rates.  Revenue also depends  significantly on factors such as the
national and local economy and the level of local competition.

  For the three months ended March 31, 1997,  the Company  reported net revenues
of $28.1 million  compared to net revenues of $11.7 million for the three months
ended  March  31,  1996.  The  increase  in  1997  net  revenues  was due to the
acquisitions  of the Acquired  Stations which  represented  $16.5  million.  The
Company had a net loss of $6.6 million for the three months ended March 31, 1997
compared  to a net loss of $1.7  million  for the three  months  ended March 31,
1996. Adjusted EBITDA for the three months ended March 31, 1997 was $8.1 million
as  compared  to $3.7  million  for the  three  months  ended  March  31,  1996.
Local/regional  advertising  and  national  advertising  constitute  the largest
categories of the Company's operating revenues and represent approximately 85.9%
of gross revenues for the three months ended March 31, 1997 as compared to 86.1%
for the three months ended March 31, 1996.

                                      -13-


<PAGE>

<PAGE>




  Approximately  54.8% of the gross  revenues of the Company in the three months
ended March 31, 1997 was generated from local and regional advertising, which is
sold  primarily  by  the  Stations'  sales  staff,  and  the  remainder  of  the
advertising  revenues is comprised primarily of national  advertising,  which is
sold by national  sales  representatives  retained by the  Company.  The Company
generally  pays  commissions  to  advertising  agencies on local,  regional  and
national   advertising  and  to  national  sales   representatives  on  national
advertising. Net revenues reflect deductions from gross revenues for commissions
payable to advertising agencies and national sales representatives.

  The  Company's   primary   operating   expenses  are  employee   compensation,
programming and depreciation and amortization.  Changes in compensation  expense
result   primarily  from   adjustments  to  fixed  salaries  based  on  employee
performance  and  inflation  and,  to a lesser  extent,  from  changes  in sales
commissions paid based on levels of advertising  revenues.  Programming  expense
consists  primarily of  amortization of program  rights.  The Company  purchases
first run and off-network  syndicated  programming on an ongoing basis and has a
policy of closely  matching  payments for and  amortization of program rights in
each period. A network- affiliated station receives approximately  two-thirds of
its required daily programming from the network at no cost. For the three months
ended March 31, 1997,  depreciation and amortization increased $6.4 million from
$1.3 million to $7.7 million due to the  acquisition  of the Acquired  Stations.
Depreciation and amortization  expense has increased as assets purchased at fair
market value in connection with the acquisitions of the Acquired  Stations began
to depreciate.  Barter expense generally offsets barter revenue and reflects the
fair  market  value of goods and  services  received.  The  Company's  operating
expenses (excluding depreciation and amortization) represent approximately 71.6%
of net  revenues  for the three  months  ended  March 31,  1997 as  compared  to
approximately 68.9% of net revenues for the three months ended March 31, 1996.

  On June 6, 1996,  the  Company  acquired  substantially  all of the  broadcast
television assets (including  working capital of approximately  $1.6 million) of
the Stauffer Stations consisting of five principal broadcast television stations
and four satellite  broadcast  television stations for a purchase price of $54.5
million.  The principal  stations  acquired by the Company were  KCOY-TV,  Santa
Maria,  California;   WIBW-TV,  Topeka,  Kansas;  KMIZ-TV,  Columbia,  Missouri;
KGWC-TV, Casper, Wyoming; and KGWN-TV,  Cheyenne,  Wyoming. KGWC-TV operates two
satellite  stations,  KGWL-TV,  Lander,  Wyoming,  and  KGWR-TV,  Rock  Springs,
Wyoming, both of which rebroadcast the programming of KGWC-TV.  KGWN-TV operates
two satellite stations, KSTF-TV,  Scottsbluff,  Nebraska, and KTVS-TV, Sterling,
Colorado,  both of which  rebroadcast  the  programming  of KGWN-TV.  All of the
Stauffer  Stations  are  affiliated  with CBS,  except  for  KMIZ-TV,  Columbia,
Missouri, which is affiliated with ABC.

  On June 6, 1996,  the Company  acquired all of the capital  stock of Brissette
for  $270.0  million  in  cash  and  preferred  stock.  All of  the  outstanding
indebtedness  of  Brissette  was  paid in full by the  sellers  at the  closing.
Pursuant to the  Brissette  purchase  agreement,  at the closing  Brissette  was
required  to have  working  capital of at least $8.8  million  and any amount in
excess  thereof was to be paid to the sellers.  By acquiring  all of the capital
stock of Brissette,  the Company  acquired eight  network-affiliated  television
stations  including  WMTV-TV,  the NBC  affiliate  serving  Madison,  Wisconsin;
WWLP-TV, the NBC affiliate serving Springfield,  Massachusetts; WILX-TV, the NBC
affiliate serving Lansing, Michigan;  WHOI-TV, the ABC affiliate serving Peoria,
Illinois; WSAW-TV, the CBS affiliate serving Wausau, Wisconsin; WTRF-TV, the CBS
affiliate serving Wheeling,  West Virginia and Steubenville,  Ohio; KAUZ-TV, the
CBS affiliate  serving  Wichita  Falls,  Texas;  and KOSA-TV,  the CBS affiliate
serving  Odessa,  Texas.  Of the $270.0  million  paid for the capital  stock of
Brissette,  $225.0  million  was paid in cash and $45.0  million was paid by the
issuance  of the junior  preferred  stock of the  Company  to  General  Electric
Capital Corporation ("GECC") and Paul Brissette.

                                      -14-

<PAGE>

<PAGE>


  During the first quarter of 1997, the Company  implemented  several aspects of
the strategy  involving the  acquisitions  of the Acquired  Stations,  including
adding  approximately  60 hours  per week in  additional  locally-produced  news
programming.  This news expansion is expected to provide future revenue  growth,
the results of which the Company is just beginning to realize.

   The Company has included Adjusted EBITDA and broadcast cash flow data because
such data is used by certain investors to measure a company's ability to service
debt.  Adjusted  EBITDA is used to pay principal and interest on long-term  debt
and to fund capital expenditures. Adjusted EBITDA and broadcast cash flow do not
purport to represent  cash provided by operating  activities as reflected in the
Company's  Consolidated  Financial  Statements,  is not a measure  of  financial
performance  under generally  accepted  accounting  principles and should not be
considered in isolation or as a substitute for measures of performance  prepared
in accordance with generally accepted accounting principles.

  The  following  table sets forth the  computation  of broadcast  cash flow and
Adjusted  EBITDA for the periods  indicated.  The table  includes the results of
operations of the Acquired Stations only from the closing date of June 6, 1996.

<TABLE>
<CAPTION>
                                              Three Months Ended March 31,
                                         ---------------------------------------
                                               1996                1997
                                               ----                ----
                                                  (Dollars in Thousands)

<S>                                          <C>                 <C>    
     Operating income                             $ 2,278      $   229
      Add:
         Amortization of program
          broadcast rights                            597        1,559
         Depreciation and amortization              1,361        7,747
         Corporate Expenses                           496          696
       Less:
         Payment for program
           broadcast liabilities                     (522)      (1,422)
                                                  -------      -------
         Broadcast cash flow                        4,209        8,809
           Corporate                                  496          696
                                                  -------      -------
        Adjusted EBITDA                           $ 3,713      $ 8,113
                                                  =======      =======

</TABLE>

                                      -15-


<PAGE>

<PAGE>




  The following table provides both historical and Same Station information. The
Same  Station  information  gives  effect  to the  acquisition  of the  Acquired
Stations as if such  transactions  were consummated on January 1, 1996. The Same
Station  information  for the three months ended March 31, 1996 does not purport
to represent  what the Company's  results of operations  would have been if such
transactions  had been  effected  at such  date and do not  purport  to  project
results of operations of the Company in any future period.

<TABLE>
<CAPTION>
                                                      Historical                                        Same Station
                                             Three Months Ended March 31,                       Three Months Ended March 31,
                                    ----------------------------------------------      --------------------------------------------
                                                                              %                                               %
                                              1996           1997           Change          1996             1997          Change
                                              ----           ----           ------          ----             ----          ------
                                                                         (Dollars in Thousands)
<S>                                         <C>             <C>             <C>            <C>             <C>               <C> 
Net revenues ...........................    $11,683         $28,078           140.3%       $27,619         $28,078           1.7%
                                            -------         -------           -----        -------         -------         -----
Operating expenses:
  Selling, technical and

    program expenses ...................      5,538          14,690           165.2         13,300          14,690          10.4
  General and administrative ...........      2,011           4,716           134.5          4,903           4,716          (3.8)
  Depreciation and amortization ........      1,360           7,747           469.6          7,243           7,747           6.9
  Corporate ............................        496             696            40.3            893             696         (22.0)
                                            -------         -------          -----         -------         -------         -----
                                              9,405          27,849           196.1         26,339          27,849           5.7
                                            -------         -------         -------        -------         -------         -----
         OPERATING INCOME ..............    $ 2,278         $   229           (89.9)%      $ 1,280         $   229         (82.1)%
                                            =======         =======         =======        =======         =======         =====
Broadcast cash flow ....................    $ 4,209         $ 8,809           109.3%       $ 9,625         $ 8,809          (8.5)%
Broadcast cash flow margin .............       36.0%           31.4%                          34.8%           31.4%
Adjusted EBITDA ........................    $ 3,713         $ 8,113           118.5%       $ 8,732         $ 8,113          (7.0)%
Adjusted EBITDA margin .................       31.8%           28.9%                          31.6%           28.9%

</TABLE>


THREE MONTHS  ENDED MARCH 31, 1997  COMPARED TO THE THREE MONTHS ENDED MARCH 31,
1996

   Net  revenues  for the three  months  ended  March 31, 1997  increased  $16.4
million or 140.3% to $28.1 million from $11.7 million for the three months ended
March 31, 1996  primarily as a result of the  acquisition on June 6, 1996 of the
Acquired  Stations  which  increased  net  revenue by $16.5  million.  On a Same
Station basis,  net revenues for the three months ended March 31, 1997 increased
$0.5 million or 1.7% to $28.1  million  from $27.6  million for the three months
ended March 31, 1996, despite a challenging national advertising environment and
a decline in political  advertising  revenue.  Gross  revenues on a Same Station
basis excluding  political  advertising  revenue  increased $1.0 million or 3.2%
from the three months ended March 31, 1996.

  On a Same Station basis, the Company's 12 CBS affiliated  stations and six ABC
affiliated  stations were affected by weakness in  advertising  revenues for the
three months ended March 31, 1997.  The Company's CBS  affiliated  stations' net
revenues  increased by 2.1% for the first quarter 1997 as compared to 1996.  The
Company's  four NBC  affiliated  stations  showed an increase in net revenues of
6.5% on a Same  Station  basis while the six ABC  affiliated  stations  showed a
decrease  in net  revenues  of 3.4% on a Same  Station  basis  caused  by a $0.3
million decrease in political  revenues for those stations.  The Company expects
that its CBS  stations  may benefit in the balance of the year from the improved
ratings performance of CBS network programming.

  Operating  expenses for the three months ended March 31, 1997 increased  $18.4
million or 196.1% to $27.8  million from $9.4 million for the three months ended
March 31,  1996.  Of the  increase  in  operating  expenses,  $17.5  million was
attributable  to the  acquisition  of the Acquired  Stations.  On a Same Station
basis,  operating  expenses for the three months ended March 31, 1997  increased
$1.5 million or 5.7% to $27.8

                                      -16-


<PAGE>

<PAGE>




million  from $26.3  million  for the three  months  ended March 31,  1996.  The
increase in operating  expenses was primarily caused by the planned expansion of
locally-produced news programming and increased depreciation and amortization.

  Operating  income for the three  months  ended March 31, 1997  decreased  $2.1
million or 89.9% to $0.2  million  from $2.3  million for the three months ended
March 31, 1996.

  Financial (expenses),  net for the three months ended March 31, 1997 increased
$6.7  million or 164.7% to $10.6  million  from $4.0 million in the three months
ended March 31,  1996,  due to the  Company's  higher debt level  following  the
completion of the financing of the purchase  price for the Acquired  Stations in
June 1996.

  Income tax benefit for the three  months ended March 31, 1997 was $3.8 million
compared to none for the three months ended March 31,  1996.  Reductions  in the
deferred  tax  liabilities  related  to the  acquisitions  and the  creation  of
deferred tax assets  generated the income tax benefit for the three months ended
March  31,  1997.  For the  three  months  ended  March 31,  1996,  the  Company
recognized no income tax benefit due to its Subchapter S Corporation status.

  Net loss for the  three  months  ended  March  31,  1997 was $6.6  million  as
compared to a $1.7 million net loss for the three months ended March 31, 1996.

  Broadcast  cash flow for the three months ended March 31, 1997  increased $4.6
million or 109.3% to $8.8  million  from $4.2 million for the three months ended
March  31,  1996  primarily  as a  result  of the  acquisition  of the  Acquired
Stations. As a percentage of net revenues,  broadcast cash flow margin decreased
to 31.4% for the three  months  ended  March 31,  1997 from  36.0% for the three
months ended March 31, 1996. On a Same Station  basis,  broadcast  cash flow for
the three  months  ended March 31, 1997  decreased  $0.8 million or 8.5% to $8.8
million  from $9.6  million  for the three  months  ended March 31,  1996.  As a
percentage of net revenues,  broadcast  cash flow margin on a Same Station basis
decreased  to 31.4% for the three months ended March 31, 1997 from 34.8% for the
three months ended March 31, 1996.

LIQUIDITY AND CAPITAL RESOURCES

  Cash Flows from Operating  Activities is the primary source  liquidity for the
Company. For the first quarter 1997 and 1996, however, the Company used its cash
reserves to fund  operating  activities  by $(2.1)  million for the three months
ended March 31, 1997 as compared to $(0.2)  million for the three  months  ended
March  31,  1996  due to  the  relatively  fixed  nature  of  expenses  and  the
seasonality  of revenues.  Cash flows from  operating  activities  included cash
payments of interest  expense  which  totaled $11.4 million for the three months
ended  March 31, 1997 as compared  to $8.0  million for the three  months  ended
March 31, 1996. The increase in payments of interest expense of $3.4 million was
due to the Company's higher debt level following the acquisition of the Acquired
Stations.  Cash flows from operating activities for the three months ended March
31, 1996 included a $2.5 million signing bonus from CBS in  consideration of the
1995 contract with the Company.

  Cash Flows from Investing  Activities were $(0.6) million for the three months
ended March 31, 1997 compared to $(1.9) million for the three months ended March
31, 1996.  For the three months ended March 31, 1996,  cash flows from investing
activities  included a total of $1.3 million associated with the acquisitions of
the Acquired Stations.

                                      -17-

<PAGE>

<PAGE>


  Cash Flows from Financing  Activities were $(0.6) million for the three months
ended March 31, 1997 compared to $(0.2) million for the three months ended March
31, 1996.  For the three months ended March 31, 1997,  cash flows from financing
activities  included  $0.5 million  associated  with the amendment of the Credit
Agreement.

  On  June  6,  1996,  the  Company,   together  with  its  subsidiary   Benedek
Broadcasting,  implemented a financing plan in order to finance the acquisitions
of the  Acquired  Stations  and to pay fees and expenses  related  thereto.  The
financing  plan consisted of (i) the offer and sale by the Company of the Senior
Subordinated  Discount  Notes which  generated  gross proceeds of $90.2 million,
(ii) the sale by the  Company of units  consisting  of  Exchangeable  Redeemable
Senior  Preferred  Stock and warrants  which  generated  gross proceeds of $60.0
million,  (iii) Benedek  Broadcasting  borrowing  $128.0 million pursuant to the
Term Loan  Facilities of the Credit  Agreement  and (iv) the Company  issuing an
aggregate of $45.0  million  initial  liquidation  preference  of Seller  Junior
Discount  Preferred  Stock to GECC and Mr. Paul  Brissette.  At March 31,  1997,
Benedek  Broadcasting  also had  available to it $10.0 million under a revolving
credit facility under the Credit  Agreement (the "Revolving  Credit  Facility").
From time to time  throughout  1997,  Benedek  Broadcasting's  cash  needs  will
require the use of the Revolving  Credit  Facility for general  working  capital
purposes and to fund capital  expenditures.  During the three months ended March
31,  1997,  Benedek  Broadcasting  used $1.5  million  of the  Revolving  Credit
Facility.  At March 31, 1997,  there were no  outstanding  borrowings  under the
Revolving Credit Facility.

  The Company did not meet  certain  financial  ratios  contained  in the Credit
Agreement at September  30 and  December  31, 1996,  due to lower than  expected
Adjusted  EBITDA (as defined in the Credit  Agreement).  The  lenders  under the
Credit  Agreement  agreed to waive such  noncompliance  and have amended certain
covenants  applicable to 1997 and the first half of 1998. The amendment provides
that for so long as the ratio of debt to  Adjusted  EBITDA  (as  defined  in the
Credit  Agreement)  exceeds certain  levels,  the Term Loan Facilities will bear
interest at varying additional spreads from that originally  provided for in the
Credit  Agreement.  The amendment  further reduced the Revolving Credit Facility
from $15.0 million to $10.0 million and increased the  percentage of excess cash
flow to be applied as  prepayments of the Term Loan  Facilities  from 50% to 75%
until the Company's  ratio of debt to Adjusted  EBITDA is at 6.75 or lower.  The
Company was in  compliance  with the revised  financial  covenants  at March 31,
1997.

RECENT DEVELOPMENTS

  In September  1996, the Company  announced that it had reached an agreement in
principle  with The Warner  Bros.  Television  Network to develop a local  cable
affiliate  called the "WeB" in each of the Company's 20 markets which rank above
100. The WeB is intended to be a 24 hour,  seven day a week  television  channel
which will  broadcast  Warner  Bros.  Network  prime time  programming,  WB kids
programming  and syndicated  programming of Warner Bros. and others.  The WeB is
scheduled to begin service in by the fall of 1998 in most 100-plus markets.  The
Company will be responsible  for all local sales efforts for the new channels in
its markets.  The Company does not anticipate a significant effect on operations
during 1997 nor does it anticipate that significant capital expenditures will be
required in connection with the development of its WeB affiliates.

  During  1996,  Benedek  Broadcasting  made  arrangements  to acquire low power
television  licenses in Columbia and Jefferson City,  Missouri which is expected
to be completed in the second  quarter of 1997.  Benedek  Broadcasting  does not
expect material  expenditures for the acquisition of these licenses or immediate
capital needs.

                                      -18-

<PAGE>

<PAGE>


SEASONALITY

  Net revenues of the Company are generally  higher during the fourth quarter of
the year, primarily due to increased expenditures by advertisers in anticipation
of holiday season  consumer  spending and an increase in viewership  during this
period  and, to a lesser  extent,  during the second  quarter of each year.  Net
revenues for the first quarter are generally the lowest of the year.

INCOME TAXES

  Historically,  Benedek  Broadcasting had elected to be taxed as a Subchapter S
Corporation.  Therefore,  for the period  January 1, 1996  through June 6, 1996,
income taxes were not reflected in the consolidated  financial  statements,  but
the income, deductions, losses and credits were passed to Benedek Broadcasting's
sole  stockholder.  Concurrent  with the  completion  of the  financing  for the
acquisitions of the Acquired  Stations,  Benedek  Broadcasting's  election to be
taxed as a Subchapter S  Corporation  was  terminated  and Benedek  Broadcasting
became  subject to federal  and state  income  taxes.  In  conjunction  with the
acquisition  of  Brissette,  a  deferred  tax  liability  of $53.3  million  was
recognized  primarily associated with the variance between future tax deductions
allowed for  depreciation and amortization of intangibles and the amount of such
depreciation and amortization that will be reflected for book purposes.

  For the three  months  ended March 31, 1997, a tax benefit of $3.8 million was
recognized  consisting of a $4.0 million benefit related to the net reduction of
deferred income tax liabilities and $0.2 million of taxes currently due.

  Under  the   provisions  of  the  Internal   Revenue  Code,  the  Company  has
approximately $9.4 million of actual net operating loss carryforwards  available
to offset future tax  liabilities  of the Company,  that begin to expire in 2007
through 2011.

EMERGING ACCOUNTING STANDARDS

  In February 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 128, "Earnings Per Share" ("FASB 128"), which
establishes  standards for computing and presenting earnings per share. FASB 128
replaces the  presentation of primary and fully diluted  earnings per share with
basic and diluted earnings per share, respectively. Basic earnings per share are
computed by dividing  income  available to common  stockholders  by the weighted
average number of common shares outstanding for the period. Diluted earnings per
share are computed  similarly to fully diluted  earnings per share. The standard
is effective  for financial  statements  for periods  ending after  December 15,
1997, with earlier application not permitted.  No material effect is expected on
earnings per share as a result of the adoption of FASB 128.

                                      -19-

<PAGE>

<PAGE>


ITEM 6.       EXHIBITS AND REPORTS ON FORM 8-K.

(a)(3)   Exhibits.


    3.1   --  Certificate  of  Incorporation  of  the  Registrant,  as  amended,
              incorporated  by  reference  to  Exhibit  3.1 to the  Registrant's
              Registration  Statement on Form S-4, File No. 333-09529,  filed on
              August 2, 1996 (the "S-4 Registration Statement").

    3.2   --  By-Laws of the Registrant, incorporated  by reference  to  Exhibit
              3.2 to the S-4 Registration Statement.

    3.3   --  Certificate  of   Designation  of  the   Powers,  Preferences  and
              Relative,  Participating,  Optional  and Other  Special  Rights of
              15.0% Exchangeable  Redeemable Senior Preferred Stock Due 2007 and
              Qualifications, Limitations and Restrictions thereof, incorporated
              by reference to Exhibit 3.3 to the S-4 Registration Statement.

    3.4   --  Certificate   of    Designation,   Preferences    and    Relative,
              Participating,  Optional  and  Other  Special  Rights  of Series C
              Junior Discount  Preferred Stock and  Qualifications,  Limitations
              and Restrictions thereof, incorporated by reference to Exhibit 3.4
              to the S-4 Registration Statement.

    4.1   --  Indenture  dated as of  May 15, 1996  between the   Registrant and
              United States Trust  Company of New York,  relating to the 13-1/4%
              Senior  Subordinated  Discount  Notes  due 2006,  incorporated  by
              reference to Exhibit 4.1 to the S-4 Registration Statement.

    4.2   --  Form  of  13-1/4%  Senior  Subordinated  Discount  Note  due  2006
              (included  in Exhibit 4.1  hereof),  incorporated  by reference to
              Exhibit 4.2 to the S-4 Registration Statement.

    4.3   --  Indenture dated as of  March 1, 1995  between Benedek Broadcasting
              Corporation  ("Benedek  Broadcasting")  and  The Bank of New York,
              relating to the 11-7/8% Senior Secured Notes  due  2005 of Benedek
              Broadcasting,  incorporated by reference to Exhibit 4.3 to the S-4
              Registration Statement.

    4.4   --  Form   of  11-7/8%  Senior  Secured  Note  due  2005  of   Benedek
              Broadcasting  (included  in Exhibit 4.3 hereof),  incorporated  by
              reference to Exhibit 4.4 to the S-4 Registration Statement.

    4.5   --  Certificate   of   Designation  of  the  Powers,  Preferences  and
              Relative,  Participating,  Optional  and Other  Special  Rights of
              15.0% Exchangeable  Redeemable Senior Preferred Stock due 2007 and
              Qualifications,  Limitations  and  Restrictions  thereof (filed as
              Exhibit 3.3 hereof),  incorporated  by reference to Exhibit 4.5 to
              the S-4 Registration Statement.

    4.6   --  Certificate   of    Designation,    Preferences    and   Relative,
              Participating, Optional  and  Other  Special  Rights  of  Series C
              Junior Discount  Preferred Stock and  Qualifications,  Limitations
              and   Restrictions   thereof   (filed  as  Exhibit  3.4   hereof),
              incorporated  by reference to Exhibit 4.6 to the S-4  Registration
              Statement.

    4.7   --  Warrant   Agreement   dated  as   of  June  5,  1996  between  the
              Registrant  and IBJ Schroder  Bank & Trust Company with respect to
              Class A Common Stock of the Registrant,  incorporated by reference
              to Exhibit 4.7 to the S-4 Registration Statement.



  *27     --  Financial Data Schedule pursuant to Article 5 of Regulation S-X.

- ---------------
*Filed herewith

   (b)   Reports on Form 8-K

      None.

                                      -20-


<PAGE>

<PAGE>




                                   SIGNATURES

  Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, as amended, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

                          BENEDEK COMMUNICATIONS CORPORATION
                          (REGISTRANT)

                          By:    /s/ RONALD L. LINDWALL
                             ...............................
                                      Ronald L. Lindwall
                          Senior Vice President and Chief Financial Officer
                          (Authorized Officer and Principal Accounting Officer)

                                                    DATE:        April 14, 1997

                                      -21-


<PAGE>

<PAGE>


                                 EXHIBIT INDEX
<TABLE>
<CAPTION>
                                                                            LOCATION OF
                                                                              EXHIBIT
                                                                           IN SEQUENTIAL
EXHIBIT                                                                      NUMBERING
  No.                           DESCRIPTION                                    SYSTEM
- ------                          -----------                                    ------
<S>     <C>                                                                 <C>


    3.1   --  Certificate  of  Incorporation  of  the  Registrant,  as  amended,
              incorporated  by  reference  to  Exhibit  3.1 to the  Registrant's
              Registration  Statement on Form S-4, File No. 333-09529,  filed on
              August 2, 1996 (the "S-4 Registration Statement").

    3.2   --  By-Laws of the Registrant, incorporated  by reference  to  Exhibit
              3.2 to the S-4 Registration Statement.

    3.3   --  Certificate  of   Designation  of  the   Powers,  Preferences  and
              Relative,  Participating,  Optional  and Other  Special  Rights of
              15.0% Exchangeable  Redeemable Senior Preferred Stock Due 2007 and
              Qualifications, Limitations and Restrictions thereof, incorporated
              by reference to Exhibit 3.3 to the S-4 Registration Statement.

    3.4   --  Certificate   of    Designation,   Preferences    and    Relative,
              Participating,  Optional  and  Other  Special  Rights  of Series C
              Junior Discount  Preferred Stock and  Qualifications,  Limitations
              and Restrictions thereof, incorporated by reference to Exhibit 3.4
              to the S-4 Registration Statement.

    4.1   --  Indenture  dated as of  May 15, 1996  between the   Registrant and
              United States Trust  Company of New York,  relating to the 13-1/4%
              Senior  Subordinated  Discount  Notes  due 2006,  incorporated  by
              reference to Exhibit 4.1 to the S-4 Registration Statement.

    4.2   --  Form  of  13-1/4%  Senior  Subordinated  Discount  Note  due  2006
              (included  in Exhibit 4.1  hereof),  incorporated  by reference to
              Exhibit 4.2 to the S-4 Registration Statement.

    4.3   --  Indenture dated as of  March 1, 1995  between Benedek Broadcasting
              Corporation  ("Benedek  Broadcasting")  and  The Bank of New York,
              relating to the 11-7/8% Senior Secured Notes  due  2005 of Benedek
              Broadcasting,  incorporated by reference to Exhibit 4.3 to the S-4
              Registration Statement.

    4.4   --  Form   of  11-7/8%  Senior  Secured  Note  due  2005  of   Benedek
              Broadcasting  (included  in Exhibit 4.3 hereof),  incorporated  by
              reference to Exhibit 4.4 to the S-4 Registration Statement.

    4.5   --  Certificate   of   Designation  of  the  Powers,  Preferences  and
              Relative,  Participating,  Optional  and Other  Special  Rights of
              15.0% Exchangeable  Redeemable Senior Preferred Stock due 2007 and
              Qualifications,  Limitations  and  Restrictions  thereof (filed as
              Exhibit 3.3 hereof),  incorporated  by reference to Exhibit 4.5 to
              the S-4 Registration Statement.

    4.6   --  Certificate   of    Designation,    Preferences    and   Relative,
              Participating, Optional  and  Other  Special  Rights  of  Series C
              Junior Discount  Preferred Stock and  Qualifications,  Limitations
              and   Restrictions   thereof   (filed  as  Exhibit  3.4   hereof),
              incorporated  by reference to Exhibit 4.6 to the S-4  Registration
              Statement.

    4.7   --  Warrant   Agreement   dated  as   of  June  5,  1996  between  the
              Registrant  and IBJ Schroder  Bank & Trust Company with respect to
              Class A Common Stock of the Registrant,  incorporated by reference
              to Exhibit 4.7 to the S-4 Registration Statement.


  *27     --  Financial Data Schedule pursuant to Article 5 of Regulation S-X.

</TABLE>

- -----------------
* Filed herewith


<PAGE>



<TABLE> <S> <C>

<ARTICLE>                              5
       
<S>                                    <C>
<PERIOD-TYPE>                          3-MOS
<FISCAL-YEAR-END>                      DEC-31-1997
<PERIOD-START>                         JAN-1-1997
<PERIOD-END>                           MAR-31-1997
<CASH>                                  4,864,510
<SECURITIES>                                    0
<RECEIVABLES>                          20,399,372
<ALLOWANCES>                              509,799
<INVENTORY>                                     0
<CURRENT-ASSETS>                       32,694,932
<PP&E>                                125,197,144
<DEPRECIATION>                         45,114,536
<TOTAL-ASSETS>                        481,011,197
<CURRENT-LIABILITIES>                  33,029,854
<BONDS>                               344,560,394
<COMMON>                                   70,300
                 109,895,277
                                     0
<OTHER-SE>                             62,735,613
<TOTAL-LIABILITY-AND-EQUITY>          481,011,197
<SALES>                                31,479,232
<TOTAL-REVENUES>                       32,218,965
<CGS>                                   4,140,492
<TOTAL-COSTS>                           4,140,492
<OTHER-EXPENSES>                       27,762,950
<LOSS-PROVISION>                           86,088
<INTEREST-EXPENSE>                     10,643,911
<INCOME-PRETAX>                       (10,414,476)
<INCOME-TAX>                           (3,775,657)
<INCOME-CONTINUING>                    (6,638,819)
<DISCONTINUED>                                  0
<EXTRAORDINARY>                                 0
<CHANGES>                                       0
<NET-INCOME>                           (6,638,819)
<EPS-PRIMARY>                               (1.57)
<EPS-DILUTED>                                   0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission