FARMER MAC MORTGAGE SECURITIES CORP
424B2, 1996-07-02
Previous: FARMER MAC MORTGAGE SECURITIES CORP, 8-K, 1996-07-02
Next: FARMER MAC MORTGAGE SECURITIES CORP, 8-K, 1996-07-02





<PAGE>
PROSPECTUS SUPPLEMENT
(To Prospectus dated June 26, 1996)


                                 $120,711,946
                  FEDERAL AGRICULTURAL MORTGAGE CORPORATION

                                  FARMER MAC
              GUARANTEED AGRICULTURAL MORTGAGE-BACKED SECURITIES

The  Guaranteed  Agricultural  Mortgage-Backed  Securities  offered  hereby (the
"AMBS" or "Certificates")  evidence  beneficial  ownership  interests in a trust
fund (the "Trust Fund")  consisting  primarily of ten Pools (each,  a "Pool") of
fixed-rate  agricultural real estate mortgage loans  ("Qualified  Loans") having
the  characteristics  set forth in ANNEX I hereto. As described  herein,  timely
payment of interest on and  principal of the  Certificates  is guaranteed by the
Federal Agricultural Mortgage Corporation, a federally chartered instrumentality
of the United States ("Farmer  Mac"),  pursuant to Title VIII of the Farm Credit
Act of 1971, as amended. See "FARMER MAC GUARANTEE" herein.
                                                        (Continued on next page)

                                 --------------

THE  OBLIGATIONS  OF FARMER MAC UNDER ITS  GUARANTEE ARE  OBLIGATIONS  SOLELY OF
FARMER  MAC AND ARE NOT  OBLIGATIONS  OF,  AND ARE NOT  GUARANTEED  BY, THE FARM
CREDIT ADMINISTRATION, THE UNITED STATES OR ANY AGENCY OR INSTRUMENTALITY OF THE
UNITED STATES (OTHER THAN FARMER MAC),  AND ARE NOT BACKED BY THE FULL FAITH AND
CREDIT OF THE UNITED STATES.

                                 --------------

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY  OR  ADEQUACY  OF  THIS  PROSPECTUS   SUPPLEMENT  OR  THE  ACCOMPANYING
PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                                 --------------

Prospective  investors in the Certificates should consider the factors discussed
under  "Risk  Factors"  in this  Prospectus  Supplement  on Page  S-7 and in the
Prospectus on Page 13. 

<TABLE>
<CAPTION>
                        ORIGINAL                                                    FIRST              FINAL
      CLASS            PRINCIPAL        CUSIP     PASS-THROUGH     PAYMENT       DISTRIBUTION      DISTRIBUTION
 DESIGNATION(1)        AMOUNT(2)        NUMBER        RATE        FREQUENCY          DATE             DATE(4)
 -----------------------------------------------------------------------------------------------------------------
<S>                <C>               <C>         <C>            <C>           <C>               <C>
Pool BA1001......  $ 4,782,450       31316GAA6   (3)            Annual        January 25, 1997  January 25, 2003
Pool BQ1001......    3,061,881       31316LAA5   (3)            Quarterly     July 25, 1996     April 25, 2003
Pool BS1001......    5,004,000       31316MAA3   (3)            Semi-annual   July 25, 1996     July 25, 2003
Pool AQ1001......   18,215,126       31316DAA3   (3)            Quarterly     July 25, 1996     July 25, 2011
Pool AS1001......   16,065,060       31316EAA1   (3)            Semi-annual   July 25, 1996     July 25, 2011
Pool AS2001......    8,672,900       31316FAA8   (3)            Semi-annual   October 25, 1996  October 25, 2011
Pool AA1001......   32,540,074       31316AAA9   (3)            Annual        January 25, 1997  January 25, 2012
Pool AA2001......   14,943,800       31316BAA7   (3)            Annual        April 25, 1997    April 25, 2011
Pool AA3001......    4,455,052       31316PAA6   (3)            Annual        July 25, 1996     July 25, 2011
Pool AA4001......   12,971,603       31316CAA5   (3)            Annual        October 25, 1996  October 25, 2011
</TABLE>

(1) Each Pool will be separately  evidenced by the Class of Certificates  having
    the corresponding  alpha-numerical  designation.  As described herein,  each
    Class of  Certificates  will be  entitled to all  payments  of interest  and
    principal on the Qualified Loans included in the related Pool.

(2) Approximate, subject to a permitted variance as described herein.

(3) On each applicable  Distribution  Date, the Pass-Through Rate for each Class
    of  Certificates  will be a rate per annum equal to the weighted  average of
    the Net Mortgage  Rates (as defined  herein) for the Qualified  Loans in the
    related Pool. It is expected that the  Pass-Through  Rates per annum for the
    initial  Interest  Accrual  Periods for each Class of  Certificates  will be
    approximately as follows:  Class BA1001, 6.921%; Class BQ1001, 6.417%; Class
    BS1001,  6.988%; Class AQ1001,  7.325%; Class AS1001,  7.237%; Class AS2001,
    6.962%; Class AA1001,  7.066%; Class AA2001,  6.969%; Class AA3001,  7.476%;
    and  Class  AA4001,   7.022%.   See  "DESCRIPTION  OF  THE  CERTIFICATES  --
    Distributions -- Interest" herein.

(4) The Final Distribution Date for each Class has been set to coincide with the
    latest maturing Qualified Loan in the related Pool.

                                 --------------

    The  Certificates  will be  purchased  from Farmer Mac  Mortgage  Securities
Corporation (the "Depositor") by Bear, Stearns & Co. Inc. (the "Underwriter")
and are being offered by the  Underwriter  and Pryor,  McClendon,  Counts & Co.,
Inc. (the  "Dealer")  from time to time in negotiated  transactions,  at varying
prices to be determined at the time of sale.  Proceeds to the Depositor from the
sale of the Certificates  will be approximately  96.06% of the aggregate initial
principal  balances of the Certificates,  plus accrued interest thereon from the
Cut-off Date, before deducting expenses payable by the Depositor.
See "METHOD OF DISTRIBUTION" herein.

   The  Certificates  are  offered  subject to  receipt  and  acceptance  by the
Underwriter, to prior sale and to the Underwriter's right to reject any order in
whole or in part and to withdraw,  cancel or modify the offer without notice. It
is expected  that the  Certificates  will be  available  through the  book-entry
system of the  Federal  Reserve  Banks on or about June 27,  1996 (the  "Closing
Date").

                                 --------------

BEAR, STEARNS & CO. INC.
                                          PRYOR, MCCLENDON, COUNTS & CO., INC.

            The date of this Prospectus Supplement is June 26, 1996.

<PAGE>
   

   Each Class of  Certificates  will relate to a separate  Pool.  Interest  will
accrue on each Class of  Certificates  at the respective rate per annum (each, a
"Pass-Through  Rate")  described  herein  and  will  be  distributable  on  each
Distribution  Date for such Class,  commencing on the date specified  herein. On
each applicable  Distribution Date, the amount of interest distributable on each
Certificate  will equal interest accrued for the related Interest Accrual Period
at  the  applicable   Pass-Through  Rate  on  the  Certificate  Balance  thereof
immediately prior to such Distribution Date.

   Principal in respect of each Pool will be  distributable to the related Class
of  Certificates on each  Distribution  Date for such Class to the extent and in
the manner described herein.

   The yield to maturity on the  Certificates  of each Class will be affected by
the rate and timing of principal payments (including  voluntary  prepayments and
prepayments  resulting from Liquidated  Qualified Loans (as defined  herein)) on
the  Qualified  Loans in the  related  Pool,  which  may be  prepaid  under  the
circumstances  described  herein.  Investors in the Certificates  offered hereby
should consider,  in the case of any Certificates  purchased at a discount,  the
risk that a slower than  anticipated  rate of principal  payments on the related
Qualified  Loans could result in actual  yields that are lower than  anticipated
yields and, in the case of any  Certificates  purchased  at a premium,  the risk
that a  faster  than  anticipated  rate of  principal  payments  on the  related
Qualified  Loans could result in actual  yields that are lower than  anticipated
yields.

   The   Certificates   offered  hereby   constitute   Guaranteed   Agricultural
Mortgage-Backed  Securities  offered from time to time  pursuant to a Prospectus
dated  June  26,  1996 of  which  this  Prospectus  Supplement  is a part.  This
Prospectus  Supplement does not contain complete  information about the offering
of the Certificates.  Additional  information is contained in the Prospectus and
purchasers are urged to read both this Prospectus  Supplement and the Prospectus
in full. Sales of the  Certificates may not be consummated  unless the purchaser
has received both this Prospectus Supplement and the Prospectus. 

                                 --------------

   There is currently no secondary market for the Certificates of any Class. The
Underwriter intends to make a market in the Certificates but is not obligated to
do so. There can be no assurance that any such market for the Certificates  will
develop  or,  if  developed,  will  continue  or  will  provide  investors  with
sufficient liquidity of investment.

                                 --------------

   Until 90 days  after  the date of this  Prospectus  Supplement,  all  dealers
effecting transactions in the Certificates, whether or not participating in this
distribution,  may be  required  to  deliver  a  Prospectus  Supplement  and the
Prospectus to which it relates. This is in addition to the obligation of dealers
to deliver a Prospectus and Prospectus  Supplement  when acting as  underwriters
and with respect to their unsold allotments or subscriptions.

                                       S-2

<PAGE>
                               SUMMARY OF TERMS

   The  following   summary  is  qualified  in  its  entirety  by  the  detailed
information   appearing   elsewhere  in  this  Prospectus   Supplement  and  the
Prospectus.  Capitalized  terms used herein and not  otherwise  defined have the
meanings assigned in the Prospectus.

Securities Offered       Guaranteed Agricultural Mortgage-Backed Securities (the
                         "Certificates"). The Certificates will be issued in ten
                         Classes, each having a Class designation  corresponding
                         to one of the ten Pools  identified  on the cover  page
                         hereof.  Each  Class of  Certificates  will  separately
                         evidence the right to receive  distributions in respect
                         of the Pool having the  corresponding  designation  and
                         will be issued in an original Class Certificate Balance
                         equal to the original principal amount of such Pool set
                         forth  on  the  cover   hereof.   The   initial   Class
                         Certificate  Balance of each Class of  Certificates  is
                         subject to a  permitted  variance  of plus or minus 5%.
                         See "ANNEX I:  DESCRIPTION OF THE QUALIFIED LOAN POOLS"
                         for detailed information on the Qualified Loans in each
                         Pool.

The Guarantor            The Federal Agricultural  Mortgage Corporation ("Farmer
                         Mac") is a federally  chartered  instrumentality of the
                         United  States  established  by Title  VIII of the Farm
                         Credit  Act  of  1971,  as  amended  (the  "Farmer  Mac
                         Charter").    See   "FEDERAL    AGRICULTURAL   MORTGAGE
                         CORPORATION" in the Prospectus.

The Depositor            Farmer Mac Mortgage Securities Corporation,  a Delaware
                         corporation and wholly owned  subsidiary of Farmer Mac,
                         will act as depositor (the "Depositor") under the Trust
                         Agreement. See "THE DEPOSITOR" herein.

The Guarantee            As   described   herein,    the   timely   payment   to
                         Certificateholders   of  interest   on  and   principal
                         (including any balloon payments) of the Certificates is
                         guaranteed  by Farmer Mac.  See "FARMER MAC  GUARANTEE"
                         herein.

     Not an Obligation
      of the United      
      States             Farmer Mac's obligations under the Farmer Mac Guarantee
                         are not  backed  by the full  faith  and  credit of the
                         United States.

The Master Servicer      Farmer  Mac will act as Master  Servicer  (the  "Master
                         Servicer") of the Qualified  Loans. The Qualified Loans
                         will be directly  serviced by Western Farm Credit Bank,
                         a federally  chartered  institution  of the Farm Credit
                         System  (the  "Central  Servicer")  which  will  act on
                         behalf of Farmer Mac  pursuant to a Servicing  Contract
                         (as   supplemented)    between   such   parties.    See
                         "DESCRIPTION OF THE AGREEMENTS" herein.

                                       S-3

<PAGE>
The Trustee              First Trust National  Association,  a national  banking
                         association,   will  act  as  trustee  (the  "Trustee")
                         pursuant to a Trust  Agreement  as  supplemented  by an
                         Issue Supplement (collectively, the "Trust Agreement"),
                         each among Farmer Mac, the Depositor and the Trustee.

Cut-off Date             June 1, 1996.

Closing Date             On or about June 27, 1996.

Distribution Dates       Distributions  to Holders of the  Certificates  of each
                         Class  will  be  made on a  quarterly,  semi-annual  or
                         annual  basis as specified  below,  on each January 25,
                         April 25, July 25 or October 25, as applicable  (unless
                         such  day  is  not  a  Business  Day,   whereupon  such
                         distribution   will  be  made  on  the  next  following
                         Business Day),  commencing on the initial  Distribution
                         Date for such Class.  The  Distribution  Dates for each
                         Class are set forth below:


                                                                   COMMENCING
                                  CLASS         FREQUENCY              ON
                               -----------  ---------------- -----------------
                               BA1001 ....  Annual           January 25, 1997
                               BQ1001 ....  Quarterly        July 25, 1996
                               BS1001 ....  Semi-Annual      July 25, 1996
                               AQ1001 ....  Quarterly        July 25, 1996
                               AS1001 ....  Semi-Annual      July 25, 1996
                               AS2001 ....  Semi-Annual      October 25, 1996
                               AA1001 ....  Annual           January 25, 1997
                               AA2001 ....  Annual           April 25, 1997
                               AA3001 ....  Annual           July 25, 1996
                               AA4001.....  Annual           October 25, 1996

Distributions on the 
     Certificates        Interest.  Interest will accrue on the  Certificates of
                         each  Class  at  the   respective   Pass-Through   Rate
                         described  herein during each related  Interest Accrual
                         Period. On each applicable  Distribution Date, interest
                         will be  distributable on each Class of Certificates in
                         an aggregate  amount  equal to the interest  accrued at
                         the  applicable  Pass-Through  Rate  during the related
                         Interest  Accrual  Period  on  the  Class   Certificate
                         Balance  of  such  Class   immediately  prior  to  such
                         Distribution  Date  (as to  each  Class,  the  "Accrued
                         Certificate  Interest").  As to any Class  and  related
                         Distribution  Date, the "Interest  Accrual Period" will
                         be the  period  from the  first day of the month of the
                         preceding  Distribution  Date  (or,  in the case of the
                         first  Distribution  Date  for  each  Class,  from  the
                         Cut-off  Date)  through  the  last  day  of  the  month
                         preceding the month of such current  Distribution Date.
                         See  "DESCRIPTION OF THE  CERTIFICATES -- Distributions
                         -- Interest" herein.


                                       S-4


<PAGE>
                         Principal.  Principal will be distributed in respect of
                         each Pool to the related Class of  Certificates on each
                         applicable  Distribution  Date in an  aggregate  amount
                         equal to the  Principal  Distribution  Amount  for such
                         Distribution Date and Pool. The "Principal Distribution
                         Amount"  for each  Pool  will  equal the sum of (i) the
                         principal portion of all scheduled payments  (including
                         any balloon  payments) on the  Qualified  Loans in such
                         Pool due during the  preceding  Due Period (as  defined
                         herein),  (ii) the scheduled  principal balance of each
                         Qualified   Loan   included  in  such  Pool  which  was
                         purchased or became a Liquidated  Qualified Loan during
                         the preceding Due Period, and (iii) all full or partial
                         principal prepayments received during the preceding Due
                         Period.   See   "DESCRIPTION  OF  THE  CERTIFICATES  --
                         Distributions -- Principal"  herein.  Yield Maintenance
                         Charges.  Each of the Qualified  Loans provides for the
                         payment by the Borrower of a Yield  Maintenance  Charge
                         (as defined herein) in connection with any prepayments,
                         in  whole  or  in  part.   The   amount  of  any  Yield
                         Maintenance  Charge in respect of the related Qualified
                         Loan, to the extent collected by the Central  Servicer,
                         will be distributed to the Holders of the related Class
                         of Certificates on each Distribution Date in the manner
                         described  herein.  Farmer  Mac will not  guarantee  to
                         Holders  of  the  related  Class  of  Certificates  the
                         collection of any Yield  Maintenance  Charge payable in
                         connection  with a principal  prepayment on a Qualified
                         Loan.  See   "DESCRIPTION   OF  THE   CERTIFICATES   --
                         Distributions -- Yield Maintenance Charges" herein.

Record Date              The Record Date for each Distribution Date and Class of
                         Certificates  will be the close of business on the last
                         Business  Day of the month  immediately  preceding  the
                         month in which such Distribution Date occurs.

The Trust Fund           The Trust Fund  corpus  consists  of: (i) ten  separate
                         Pools of fixed-rate  agricultural  real estate mortgage
                         loans (collectively,  the "Qualified Loans"),  (ii) the
                         Farmer Mac Guarantee and (iii) the  Collection  Account
                         and  Certificate   Account  (each  as  defined  in  the
                         Prospectus).  See  "DESCRIPTION OF THE QUALIFIED LOANS"
                         herein.

Optional Termination     On any Distribution Date for any Class of Certificates,
                         when the aggregate  principal  balance of the Qualified
                         Loans  in the  Trust  Fund is  less  than  one  percent
                         thereof as of the Cut-off Date, the Master Servicer may
                         purchase  from the Trust Fund all  remaining  Qualified
                         Loans and  thereby  effect an early  retirement  of the
                         Certificates outstanding at such time. See "DESCRIPTION
                         OF THE CERTIFICATES -- Optional Termination" herein and
                         in the Prospectus.

Certain Federal Income
     Tax Consequences    The Trust Fund will be  treated as a grantor  trust for
                         federal  income tax  purposes  and no election  will be
                         made to treat the Trust Fund as a real estate  mortgage
                         investment conduit for fed

                                      S-5

<PAGE>
                         eral income tax purposes.  See "CERTAIN  FEDERAL INCOME
                         TAX CONSEQUENCES" herein and in the Prospectus.


ERISA Considerations     The  acquisition  of a Certificate by a plan subject to
                         the Employee Retirement Income Security Act of 1974, as
                         amended ("ERISA"), or any individual retirement account
                         ("IRA") or any other plan  subject to Code Section 4975
                         could,  in  some  instances,  result  in  a  prohibited
                         transaction  or  other   violations  of  the  fiduciary
                         responsibility  provisions  of ERISA  and Code  Section
                         4975.  Prospective  plan investors  should consult with
                         their legal advisors concerning the impact of ERISA and
                         the  Code,  and  the  availability  of  any  exemptions
                         thereunder,  prior  to  making  an  investment  in  the
                         Certificates.  See "ERISA CONSIDERATIONS" herein and in
                         the Prospectus.

Legal Investment         The Certificates will constitute  securities guaranteed
                         by Farmer Mac for  purposes  of the Farmer Mac  Charter
                         and, as such,  will, by statute,  be legal  investments
                         for certain  types of  institutional  investors  to the
                         extent that those  investors are  authorized  under any
                         applicable   law  to  purchase,   hold,  or  invest  in
                         obligations issued by or guaranteed as to principal and
                         interest  by  the  United   States  or  any  agency  or
                         instrumentality  of the United States.  Investors whose
                         investment  authority is subject to legal  restrictions
                         should  consult  their own legal  advisors to determine
                         whether and to what extent the Certificates  constitute
                         legal  investments  for them.  See  "LEGAL  INVESTMENT"
                         herein and in the Prospectus.

















                                       S-6

<PAGE>
                                 RISK FACTORS


   Prospective  investors in the  Certificates  should  consider  the  following
factors  (together  with  the  factors  set  forth  in  "RISK  FACTORS"  in  the
Prospectus) in connection with the purchase of such Certificates.


   Collection  of Yield  Maintenance  Charges.  Farmer Mac will not guarantee to
Holders  of the  related  Class of  Certificates  the  collection  of any  yield
maintenance  charge ("Yield  Maintenance  Charge")  payable in connection with a
principal  prepayment on a Qualified  Loan. The amount of any Yield  Maintenance
Charge in respect of the related  Qualified Loan, to the extent collected by the
Central  Servicer,  will be  distributed  to  Holders  of the  related  Class of
Certificates on the related Distribution Date in the manner described herein.

   Under  the  Servicing  Contract,  the  Central  Servicer  may not  waive  the
collection of any Yield Maintenance Charge without the consent of Farmer Mac, as
Master  Servicer.  It is Farmer  Mac's  policy  generally  not to consent to the
waiver of the collection of a Yield Maintenance Charge unless the amount of such
charge is unduly large relative to the unpaid  principal  balance of the related
Qualified  Loan.  In such  cases,  and other  circumstances  that raise  similar
equitable  concerns,  Farmer  Mac's  policy is to require  Central  Servicers to
attempt to collect a portion of such Yield Maintenance Charge in connection with
any  prepayment of principal;  however,  there may be situations in which Farmer
Mac may consider it appropriate  to waive any collection of a Yield  Maintenance
Charge. Generally, a principal prepayment resulting from the condemnation of, or
casualty  on, the related  Mortgaged  Property  (as defined  herein) will not be
accompanied by a Yield Maintenance Charge. Because Farmer Mac does not guarantee
the  collection  of  such  charges,  the  expected  yield  to  investors  in the
Certificates may be sensitive to the extent such amounts are not collected.  See
"FARMER MAC GUARANTEE" herein.

   Relative  Loan Sizes.  As of the Cut-off Date,  Pool BA1001,  Pool BQ1001 and
Pool  BS1001  each   includes  a  single   Qualified   Loan  which   constitutes
approximately  44%, 45% and 27% (by  principal  balance),  respectively,  of the
aggregate principal balance of such Pool, and Pool AA3001 includes two Qualified
Loans which each  constitute  approximately  25% (by  principal  balance) of the
aggregate  principal  balance  of such  Pool.  As a result,  principal  payments
(including  prepayments)  on such Qualified  Loans will have a  disproportionate
effect  on  the  Pass-Through  Rates  and  yields  of  the  related  Classes  of
Certificates.  To the extent any such  Qualified  Loan bears  interest  at a Net
Mortgage Rate in excess of the then applicable  Pass-Through Rate for such Pool,
principal  payments on such loan will result in a reduced  Pass-Through Rate for
such Pool. See "ANNEX I:  DESCRIPTION OF THE QUALIFIED LOAN POOLS" at the end of
this Prospectus  Supplement for detailed information regarding such high balance
loans. 

                      DESCRIPTION OF THE QUALIFIED LOANS

   The Trust Fund will consist  primarily of  approximately  265 Qualified Loans
assigned to the Trust Fund by the Depositor.  As described herein, the Qualified
Loans will be divided into ten separate Pools.  For a more detailed  description
of certain  characteristics  of the Qualified  Loans of each Pool, see "ANNEX I:
DESCRIPTION  OF THE  QUALIFIED  LOAN  POOLS"  at  the  end  of  this  Prospectus
Supplement.  The aggregate  outstanding principal balance of the Qualified Loans
in the  Trust  Fund as of the  Cut-off  Date  is  $120,711,946  (subject  to the
permitted variance per Pool as described herein). Each Qualified Loan is secured
by a first-lien on Agricultural  Real Estate (the "Mortgaged  Properties").  The
principal amount of any Qualified Loan does not exceed $3,500,000. "Agricultural
Real Estate" is a parcel or parcels of land,  which may be improved by buildings
and machinery, fixtures and equipment or other structures permanently affixed to
the  parcel  or  parcels,  that (a) are used for the  production  of one or more
agricultural  commodities and (b) consist of a minimum of five acres or are used
in producing minimum annual receipts of $5,000.

   The Qualified  Loans have original  terms to maturity of either 7 or 15 years
and,  with the  exception of seven loans (no more than two of which are included
in the same Pool), current loan-to-value ratios of not more than 70%. All of the
Qualified  Loans meet Farmer Mac's  Underwriting  and Appraisal  Standards  (the
"Underwriting  Standards")  with  respect  to newly  originated  loans.  As used
herein, a 

                               S-7


<PAGE>
"current" loan-to-value ratio is based on an appraisal performed within one year
prior to the  acquisition of the related  Qualified  Loan by the Depositor.  See
"DESCRIPTION  OF  THE  TRUST  FUNDS  --  Qualified  Loans  --  General"  in  the
Prospectus.

   The description of the Qualified Loans and the related  Mortgaged  Properties
is based upon each Pool as  constituted  at the close of business on the Cut-off
Date,  as adjusted for any  scheduled  principal  payments due on or before such
date. Prior to the issuance of the Certificates,  Qualified Loans may be removed
from a Pool  as a  result  of  incomplete  documentation  or  otherwise,  if the
Depositor  deems  such  removal  necessary  or  appropriate,  or as a result  of
prepayments in full. A limited number of other  Qualified  Loans may be added to
any  Pool  prior to the  issuance  of the  Certificates  unless  including  such
Qualified  Loans  would  materially  alter the  characteristics  of such Pool as
described herein.  The Depositor  believes that the information set forth herein
will  be  representative  of the  characteristics  of  each  Pool  as it will be
constituted  at the time the  Certificates  are  issued  although  the  range of
Mortgage Interest Rates and maturities and certain other  characteristics of the
Qualified  Loans in such  Pool may vary.  Pursuant  to the Sale  Agreement,  the
Seller (as defined herein) has made certain  representations and warranties with
respect to the Qualified  Loans and their  origination  in  accordance  with the
Underwriting  Standards.  See "DESCRIPTION OF THE AGREEMENTS --  Representations
and Warranties; Repurchases" in the Prospectus.

   As described herein, the composition of the Qualified Loans in the Trust Fund
is subject to adjustment,  with the amount of such variance restricted as stated
herein.  The  information set forth as to the Qualified Loans will be revised to
reflect  such  adjustments  and  included  in a Form  8-K to be  filed  with the
Commission  within 15 days after the Closing Date and be available to Holders of
Certificates  promptly  thereafter  through the  facilities of the Commission as
described under "AVAILABLE INFORMATION" in the Prospectus.


                       DESCRIPTION OF THE CERTIFICATES

GENERAL


   The  Certificates  will be issued  pursuant to a Trust  Agreement dated as of
June 1, 1996 as  supplemented  by an Issue  Supplement  of even  date  therewith
(collectively,  the "Trust Agreement"), each among Farmer Mac, the Depositor and
the  Trustee.  Reference  is made to the  Prospectus  for  important  additional
information  regarding the terms and  conditions of the Trust  Agreement and the
Certificates.  See  "DESCRIPTION OF THE  CERTIFICATES"  and  "DESCRIPTION OF THE
AGREEMENTS" in the Prospectus.  The Certificates are issued as a separate series
under the Trust Agreement with a series designation  corresponding to their date
of  issuance.  The  Certificates  will  be  issued  in  the  aggregate  original
Certificate  Balance  specified  on the  cover  page  hereof  and each  Class of
Certificates   will  be  issued  in  an  initial   Class   Certificate   Balance
corresponding to the original  principal amount of the related Pool set forth on
the cover. Each Class of Certificates is subject to a permitted variance of plus
or minus 5%. 

   The Certificates will evidence beneficial ownership interests in a trust fund
(the "Trust Fund")  consisting  primarily of (i) ten separate Pools described in
ANNEX I hereto; (ii) the Farmer Mac Guarantee;  and (iii) the Collection Account
and  Certificate  Account.   Each  Pool  is  evidenced  by  a  single  Class  of
Certificates bearing the same designation as the underlying Pool.  Distributions
of interest and principal on each Class of Certificates  will be calculated with
reference to the Qualified Loans in the related Pool.


   Farmer Mac has established a six-digit  alpha-numerical pool numbering system
to identify certain  characteristics  of the Qualified Loans in each Pool and to
facilitate  Certificateholders'  access to the factor and other loan information
to be published  periodically by Farmer Mac with respect to the Pools. The first
three  digits are "loan  identifiers."  The first digit is a letter that denotes
the maximum  original term to maturity of the Qualified  Loans in the Pool.  The
second  digit is a letter that  denotes the  scheduled  payment  frequency  with
respect to the  Qualified  Loans in the Pool.  The third  digit is a number that
denotes the first month in a calendar year in which a Distribution Date for such
Pool

                                       S-8

<PAGE>
occurs. The last three digits  sequentially  designate Pools with the same three
loan  identifiers.  The table below  summarizes the pool numbering  system as it
applies to the Trust Fund:


<TABLE>
<CAPTION>
  1ST DIGIT        2ND DIGIT        3RD DIGIT
- -------------  ----------------- --------------
<S>            <C>               <C>
A=15 year....  A=Annual          1=January
B=7 year.....  S=Semi-annual     2=April
               Q=Quarterly       3=July
                                4=October
</TABLE>


BOOK-ENTRY CERTIFICATES

   The Certificates will be issued in book-entry form, and beneficial  interests
therein will be held by investors  through the book-entry  system of the Federal
Reserve  Banks  (the "Fed  book-entry  system"),  in  minimum  denominations  in
Certificate Balances of $1,000 and integral multiples of $1 in excess thereof.

   The Certificates  will be maintained on the Fed book-entry system in a manner
that permits separate trading and ownership. Each Class of Certificates has been
assigned a CUSIP number and will be tradable separately under such CUSIP number.
The CUSIP number for each Class is specified on the cover hereof. 

   In accordance with the procedures  established for the Fed book-entry system,
the Federal Reserve Banks will maintain  book-entry accounts with respect to the
Certificates and make  distributions on the Certificates on behalf of the Master
Servicer on the applicable  Distribution Dates by crediting Holders' accounts at
the Federal Reserve Banks.

   Such  entities  whose  names  appear on the  book-entry  records of a Federal
Reserve Bank as the  entities for whose  accounts  such  Certificates  have been
deposited are herein referred to as  "Certificateholders" or "Holders." A Holder
is not necessarily the beneficial owner of a Certificate. Beneficial owners will
ordinarily hold Certificates through one or more financial intermediaries,  such
as  banks,   brokerage  firms  and  securities   clearing   organizations.   See
"DESCRIPTION OF THE CERTIFICATES -- The Fed System" in the Prospectus.

   Issuance of the  Certificates  in book-entry form may reduce the liquidity of
such  Certificates  in the  secondary  market  since  certain  investors  may be
unwilling  to  purchase  Certificates  for which  they  cannot  obtain  physical
certificates. See "RISK FACTORS -- Limited Liquidity" in the Prospectus.


DISTRIBUTIONS

   General.  Distributions of principal and interest on the Certificates will be
made on a quarterly,  semi-annual or annual basis  specified for such Class,  on
each January 25, April 25, July 25 or October 25, as  applicable,  commencing on
the date  specified for such Class.  If any such day is not a Business Day (that
is, a day other than Saturday, Sunday or a day on which the Federal Reserve Bank
of New York  authorizes  banking  institutions  in the  Second  Federal  Reserve
District to be closed,  or banking  institutions  in New York are  authorized or
obligated  by law to be closed or Farmer Mac is closed),  distributions  will be
made  on the  next  succeeding  Business  Day to  persons  in  whose  names  the
Certificates are registered on the applicable Record Date. The "Record Date" for
any Class and  related  Distribution  Date will be the close of  business on the
last Business Day of the month  preceding  the month in which such  Distribution
Date occurs. 



                                       S-9

<PAGE>
The "Distribution Dates" for each Class of Certificates are as follows:


<TABLE>
<CAPTION>
                PAYMENT
   CLASS       FREQUENCY        COMMENCING ON
- ----------  --------------- ---------------------
<S>         <C>             <C>
BA1001....  Annual          January 25, 1997
BQ1001....  Quarterly       July 25, 1996
BS1001....  Semi-Annual     July 25, 1996
AQ1001....  Quarterly       July 25, 1996
AS1001....  Semi-Annual     July 25, 1996
AS2001....  Semi-Annual     October 25, 1996
AA1001....  Annual          January 25, 1997
AA2001....  Annual          April 25, 1997
AA3001....  Annual          July 25, 1996
AA4001....  Annual          October 25, 1996

</TABLE>


   Interest.  Interest on the  Certificates of each Class will be distributed on
each  Distribution  Date for  such  Class in an  aggregate  amount  equal to the
Accrued  Certificate  Interest for such  Distribution  Date and Class.  "Accrued
Certificate Interest" for each Distribution Date and Class will equal the amount
of interest accrued during the related Interest Accrual Period at the applicable
Pass-Through  Rate on the Class  Certificate  Balance of such Class  immediately
prior to such Distribution Date. Interest on the Certificates will be calculated
on the basis of a 360-day year  consisting  of twelve 30-day  months.  As of any
date  of  determination,  the  "Class  Certificate  Balance"  of  any  Class  of
Certificates will equal the sum of the Certificate  Balances of all Certificates
of the same Class and the  "Certificate  Balance" of any  Certificate  as of any
date of determination will equal the original  Certificate  Balance thereof less
all  amounts   distributed   thereon  in  respect  of   principal  on  preceding
Distribution Dates. 

   The  Interest  Accrual  Periods  for each  Class will  depend on the  payment
frequency  of such Class.  As to any Class and related  Distribution  Date,  the
"Interest  Accrual Period" will be the period from the first day of the month of
the  month of the  preceding  Distribution  Date  (or,  in the case of the first
Distribution Date for each Class, from the Cut-off Date) through the last day of
the month preceding the month of such current Distribution Date.

   Interest will accrue on the Certificates of each Class at a variable rate per
annum  (the  "Pass-Through  Rate")  equal  to the  weighted  average  of the Net
Mortgage Rates of the Qualified Loans included in the related Pool. For purposes
hereof,  the "Net Mortgage Rate" for each Qualified Loan will equal the interest
rate  thereon  (the  "Mortgage  Interest  Rate")  less a rate  representing  the
combined  fees of the Central  Servicer,  Master  Servicer,  Field  Servicer and
Farmer Mac as  guarantor  (such  amount,  the  "Administrative  Fee Rate").  The
weighted average Administrative Fee Rate as of the Cut-off Date for each Pool is
set forth in ANNEX I hereto.  It is  expected  that the  Pass-Through  Rates per
annum for the initial  Interest  Accrual  Periods for each Class of Certificates
will be approximately as follows:  Class BA1001,  6.921%; Class BQ1001,  6.417%;
Class BS1001,  6.988%; Class AQ1001, 7.325%; Class AS1001, 7.237%; Class AS2001,
6.962%; Class AA1001,  7.066%; Class AA2001,  6.969%; Class AA3001,  7.476%; and
Class AA4001, 7.022%.

   Principal.  Principal  in respect of each Class will be  distributed  on each
applicable  Distribution  Date in an  aggregate  amount  equal to the  Principal
Distribution  Amount for the related  Pool on such  Distribution  Date.  On each
Distribution Date, the "Principal  Distribution Amount" for each Pool will equal
the sum of (i) the principal  portion of all scheduled  payments  (including any
balloon  payments) on the Qualified  Loans in such Pool due during the preceding
Due Period, (ii) the scheduled principal balance of each Qualified Loan included
in such Pool which was repurchased or became a Liquidated  Qualified Loan during
the preceding Due Period,  and (iii) all full or partial  principal  prepayments
received  during the  preceding  Due Period.  The "Due Period" for each Pool and
Distribution  Date will commence on the second day of the month of the preceding
Distribution  Date  (or,  in the case of the  first  Distribution  Date for each
Class,  on the day  following the Cut-off Date) and will end on the first day of
the month of such current  Distribution  Date. A "Liquidated  Qualified Loan" is
generally any defaulted  Qualified Loan as to which it has been  determined that
all amounts to be received thereon have been recovered. 

                                      S-10
<PAGE>
   Certificate Pool Factors. As soon as practicable following the fifth Business
Day of each month of a Distribution  Date,  Farmer Mac will publish or otherwise
make available for each applicable Pool of Qualified Loans,  among other things,
the factor  (carried to eight  decimal  places)  which,  when  multiplied by the
original  Certificate  Balance of a  Certificate  evidencing an interest in such
Pool,  will equal the  remaining  principal  balance of such  Certificate  after
giving effect to the  distribution  of principal to be made on the  Distribution
Date in such month.

   Yield Maintenance Charges. In the event a Borrower is required to pay a Yield
Maintenance  Charge,  to the extent such  payments are  collected by the Central
Servicer,  the Master  Servicer will  distribute  such amounts to Holders of the
related Class of Certificates.  The distribution of any Yield Maintenance Charge
to  Certificateholders  will not reduce the  Certificate  Balance of the related
Certificates.  Farmer Mac will not  guarantee to Holders of the related Class of
Certificates  the  collection  of  any  Yield  Maintenance   Charge  payable  in
connection with a principal payment on a Qualified Loan.
See "FARMER MAC GUARANTEE" herein.


ADVANCES

   On or prior to each Certificate  Account Deposit Date (as defined below), the
Central Servicer will be required to advance its own funds in an amount equal to
the aggregate of principal  payments and interest  (net of servicing  fees) that
were due on the Qualified Loans in a Pool during the related Due Period and were
delinquent  on such  Certificate  Account  Deposit Date (each such  payment,  an
"Advance"), subject to the Central Servicer's good faith determination that such
advances are recoverable from related late  collections or liquidation  proceeds
thereof.  For purposes hereof,  the "Certificate  Account Deposit Date" for each
Distribution  Date  and  Pool  will  be  the  15th  day  of the  month  of  such
Distribution  Date (or if such day is not a Business  Day, the Business Day next
succeeding such day).


   Because Farmer Mac guarantees timely  distributions to Holders of interest on
the  Certificates  and the  Principal  Distribution  Amount,  the failure of the
Central  Servicer to make any Advance will not affect  distributions of interest
and principal to such Holders. 

                             FARMER MAC GUARANTEE


   Pursuant to the Trust  Agreement,  Farmer Mac will guarantee (the "Farmer Mac
Guarantee") the timely  distribution of interest accrued on the Certificates and
the  distribution  of the full  Principal  Distribution  Amount  (including  any
balloon  payments)  for the related  Pool and  Distribution  Date.  In addition,
Farmer Mac is obligated to  distribute on a timely basis the  outstanding  Class
Certificate  Balance  of each  Class of  Certificates  in full no later than the
related Final  Distribution Date (as set forth on the cover hereof),  whether or
not sufficient  funds are available in the Certificate  Account.  The Farmer Mac
Guarantee  will not cover the  distribution  to Holders of the related  Class of
Certificates of any uncollected  Yield  Maintenance  Charge.  See "RISK FACTORS"
herein.

   Farmer  Mac's  obligations  under the Farmer Mac  Guarantee  are  obligations
solely of Farmer  Mac and are not  backed  by the full  faith and  credit of the
United States.  Furthermore,  Farmer Mac anticipates that its future  contingent
liabilities  in  respect  of  guarantees  of  outstanding  securities  backed by
agricultural  mortgage loans will greatly  exceed its  resources,  including its
limited  ability to borrow from the United  States  Treasury.  See  "OUTSTANDING
GUARANTEES"  herein  and  "FEDERAL  AGRICULTURAL  MORTGAGE  CORPORATION"  in the
Prospectus. 

                            OUTSTANDING GUARANTEES

   As of June 1, 1996,  Farmer Mac had outstanding  guarantees on  approximately
$471 million aggregate principal amount of securities  (including  approximately
$154  million  of  securities  evidencing  assets  which are  guaranteed  by the
Secretary of the United States Department of Agriculture).

   Farmer Mac is authorized to borrow up to $1,500,000,000 from the Secretary of
the Treasury, subject to certain conditions, to enable Farmer Mac to fulfill its
guarantee  obligations.  See "FEDERAL  AGRICULTURAL MORTGAGE CORPORATION" in the
Prospectus. As of June 1, 1996, Farmer Mac had not borrowed any amounts from the
Secretary of the Treasury to fund guarantee payments.

                                      S-11
<PAGE>
                YIELD, PREPAYMENT AND MATURITY CONSIDERATIONS

   The rate of payment of principal on a Class of Certificates  and the yield to
maturity  of such Class will  correspond  directly  to the rate of  payments  of
principal on the Qualified  Loans in the related  Pool.  The rate of payments of
principal  of the  Qualified  Loans  will  in turn be  affected  by the  rate of
principal  prepayments  thereon  by  Borrowers,  by  liquidations  of  defaulted
Qualified  Loans,  by  repurchases  as a result of defective  documentation  and
breaches of representations  and warranties or for certain other reasons.  There
is little or no historical  data  available to provide  assistance in estimating
the rate of  prepayments  and  defaults on loans  secured by  Agricultural  Real
Estate generally or the Qualified Loans particularly.

   In  the  case  of  Qualified  Loans,  social,  economic,   political,  trade,
geographic,  climatic,  demographic,  legal  and  other  factors  may  influence
prepayments  and  defaults,  including  the  age of  the  Qualified  Loans,  the
geographic  distribution of the related Mortgaged Properties,  the payment terms
of the Qualified Loans, the characteristics of the borrowers,  weather, economic
conditions  generally  and  in  the  geographic  area  in  which  the  Mortgaged
Properties  are  located,   enforceability  of  due-on-sale  clauses,  servicing
decisions,  the availability of mortgage funds, the extent of the borrowers' net
equity in the Mortgaged  Properties,  mortgage market interest rates in relation
to the effective  interest rates on the Qualified Loans and other  unforeseeable
variables,  both  domestic and  international,  affecting  particular  commodity
groups and the farming industry in general.  Generally,  if prevailing  interest
rates fall  significantly  below the interest rates on the Qualified  Loans, the
Qualified  Loans  are  likely  to be  subject  to  higher  prepayments  than  if
prevailing  rates remain at or above the interest rates on such Qualified Loans.
Conversely,  if prevailing  interest  rates rise above the interest rates on the
Qualified Loans, the rate of prepayment would be expected to decrease. There can
be no certainty as to the rate or prepayments on the Qualified  Loans during any
period  or over  the  lives of the  Certificates.  The  rate of  default  on the
Qualified  Loans  will also  affect  the rate of  payment  of  principal  on the
Qualified  Loans.  Prepayments,  liquidations  and  repurchases of the Qualified
Loans  will  result  in  distributions  to  Holders  of  the  related  Class  of
Certificates of amounts which would otherwise be distributed  over the remaining
terms of the Qualified Loans.

   All of the Qualified Loans impose Yield Maintenance Charges that, if enforced
by the  Central  Servicer,  could  be a  deterrent  to  prepayments.  Under  the
Servicing  Contract (as defined herein),  the Central Servicer may not waive the
collection of any Yield Maintenance Charge without the consent of Farmer Mac, as
Master  Servicer.  It is Farmer  Mac's  policy  generally  not to consent to the
waiver of the collection of a Yield Maintenance Charge unless the amount of such
charge is unduly large relative to the unpaid  principal  balance of the related
Qualified  Loan.  In such  cases,  and other  circumstances  that raise  similar
equitable  concerns,  Farmer  Mac's  policy is to require  Central  Servicers to
attempt to collect a portion of such Yield Maintenance Charge in connection with
any  prepayment of principal;  however,  there may be situations in which Farmer
Mac may consider it appropriate  to waive any collection of a Yield  Maintenance
Charge.  With  respect to each  Qualified  Loan,  any Yield  Maintenance  Charge
payable in connection  with a prepayment  thereon,  whether in whole or in part,
will be calculated  with reference to the yield curve for United States Treasury
securities in a manner designed to mitigate  reinvestment  losses,  if any, that
would   otherwise  be  incurred  by  the  noteholder  in  connection  with  such
prepayment.

   Because Farmer Mac does not guarantee the collection of any Yield Maintenance
Charge,  the expected yield to investors in the Certificates may be sensitive in
varying degrees to the extent such amounts are not collected.

   The required payment of any Yield Maintenance  Charge may not be a sufficient
disincentive to prevent the voluntary  prepayment of the related  Qualified Loan
and, even if collected,  may be insufficient to offset fully the adverse effects
on the  anticipated  yield thereon  arising out of the  corresponding  principal
payment.

   In  addition,  all of the  Qualified  Loans  include  "due-on-sale"  clauses;
however,  it is generally the policy of the Central Servicer not to enforce such
clauses  unless the transferor of the related  Mortgaged  Property does not meet
the Underwriting Standards of Farmer Mac. The Servicing Contract does not 

                                      S-12

<PAGE>
require any such enforcement.  In addition, at the request of the Borrower,  the
Central Servicer may allow the partial release of a Mortgaged  Property provided
the  collateral  property is reappraised  and a partial  prepayment is made such
that the resulting loan-to-value ratio is no greater than 70% and the cash flows
from the remaining  property are sufficient to service the remaining  debt. Such
partial  release may result in a prepayment in part  (together with any required
Yield  Maintenance  Charge) on the related  Qualified  Loan and a  corresponding
reamortization  of the unpaid  principal  balance of such  Qualified Loan to the
maturity date for such loan.  Any Qualified  Loan as to which a partial  release
occurs will remain in the Trust Fund.

   The yield to  investors in the  Certificates  of a Class will be sensitive to
the rate  and  timing  of  principal  payments  (including  prepayments)  of the
Qualified Loans in the related Pool, which generally can be prepaid at any time,
subject  to the  restrictions  and  prepayment  penalties  described  above.  In
addition,  the yield to  maturity on a  Certificate  may vary  depending  on the
extent to which such Certificate is purchased at a discount or premium.  Holders
of the Certificates should consider,  in the case of any Certificates  purchased
at a  discount,  the  risk  that a slower  than  anticipated  rate of  principal
payments on the related  Qualified Loans could result in an actual yield that is
lower than the anticipated yield and, in the case of any Certificates  purchased
at a premium, the risk that a faster than anticipated rate of principal payments
on the related  Qualified  Loans could  result in an actual  yield that is lower
than the anticipated yield,  particularly if any Yield Maintenance Charge is not
distributed to such Holders.

   The timing of changes in the rate of prepayments  on the Qualified  Loans may
significantly affect an investor's actual yield to maturity, even if the average
rate of principal  payments is  consistent  with an investor's  expectation.  In
general,  the earlier a prepayment of principal of the related  Qualified Loans,
the  greater the effect on an  investor's  yield to  maturity.  The effect on an
investor's  yield of  principal  payments  occurring at a rate higher (or lower)
than  the  rate  anticipated  by the  investor  during  the  period  immediately
following  the  issuance of the  Certificates  may not be offset by a subsequent
like decrease (or increase) in the rate of principal payments.  An investor must
make an independent  decision as to the  appropriate  prepayment  scenario to be
used in deciding whether to purchase the Certificates.

   Investors  should  consider the risk that rapid rates of  prepayments  on the
Qualified  Loans,  and  therefore of principal  payments on the related Class of
Certificates, may coincide with periods of low prevailing interest rates. During
such periods,  the effective  interest  rates on securities in which an investor
may choose to reinvest amounts received as principal payments on such investor's
Certificate may be lower than the applicable Pass-Through Rate. Conversely, slow
rates of prepayments on the Qualified Loans, and therefore of principal payments
on the  related  Class  of  Certificates,  may  coincide  with  periods  of high
prevailing interest rates. During such periods, the amount of principal payments
available to an investor for reinvestment at such high prevailing interest rates
may be relatively low.

   The Pass-Through  Rate for each Class of Certificates will equal the weighted
average of the Net Mortgage  Rates of the  Qualified  Loans in the related Pool.
Prepayments of Qualified Loans with relatively  higher Mortgage  Interest Rates,
particularly if such Qualified Loans have larger unpaid principal balances, will
reduce the  Pass-Through  Rate for the related Class of  Certificates  from that
which would have existed in the absence of such  prepayments.  In addition,  the
Qualified  Loans in a Pool will not prepay at the same rate or at the same time.
Qualified  Loans with relatively  higher  Mortgage  Interest Rates may prepay at
faster rates than Qualified Loans with relatively lower Mortgage  Interest Rates
in response to a given change in market  interest  rates.  If such  differential
prepayments were to occur, the yield on the related Class of Certificates  would
be adversely affected.

   The effective yield to the holders of the Certificates will be lower than the
yield otherwise produced by the applicable  purchase price and Pass-Through Rate
because the distributions of principal, if any, and interest will not be payable
to such holders  until the 25th day of the month  following  the period in which
interest  accrues  (without any additional  distribution of interest or earnings
thereon in respect of such delay).

                                      S-13
<PAGE>
                        DESCRIPTION OF THE AGREEMENTS

   The Certificates  will be issued pursuant to the Trust Agreement.  Farmer Mac
will act as Master Servicer of the Qualified  Loans. The Qualified Loans will be
directly serviced by Western Farm Credit Bank, a federally chartered institution
of the Farm Credit System, (the "Central Servicer"),  acting on behalf of Farmer
Mac pursuant to a Servicing Contract (as supplemented) between it and Farmer Mac
(the "Servicing Contract"). The Central Servicer may subcontract the performance
of certain of its servicing duties to a subservicer.  In addition, the Seller of
the Qualified  Loans has  transferred  and assigned such Qualified  Loans to the
Depositor  pursuant to a separate Loan Sale Agreement (as supplemented) (a "Sale
Agreement").  The Sale Agreement includes certain representations and warranties
of the Seller respecting the related Qualified Loans which  representations  and
warranties  and the  remedies for their breach will be assigned by Farmer Mac to
the  Trustee  for  the  benefit  of  Certificateholders  pursuant  to the  Trust
Agreement. See "DESCRIPTION OF THE AGREEMENTS -- Representations and Warranties;
Repurchases" in the Prospectus. 


TRUSTEE

   The Trustee for the Certificates will be First Trust National Association,  a
national  banking  association  organized and existing under the federal laws of
the United States with an office at 180 East Fifth Street,  St. Paul,  Minnesota
55101. 


SERVICING AND OTHER COMPENSATION AND PAYMENT OF EXPENSES

   The Central  Servicer will be paid a servicing fee  calculated on a Qualified
Loan-by-Qualified  Loan basis.  Additional servicing compensation in the form of
assumption  fees  or  late  payment  charges  will be  retained  by the  Central
Servicer.  The  Depositor,  the Master  Servicer  and the Central  Servicer  are
obligated  to pay all  expenses  incurred in  connection  with their  respective
responsibilities  under the Trust Agreement and the Servicing  Contract (subject
to reimbursement for liquidation  expenses),  including the fees of the Trustee,
and also  including,  without  limitation,  the  various  other items of expense
enumerated in the  Prospectus.  See  "DESCRIPTION  OF THE  CERTIFICATES"  in the
Prospectus.


OPTIONAL TERMINATION

   The Master Servicer may effect an early  termination of the Trust Fund on any
Distribution  Date after the date on which the  aggregate  principal  balance of
Qualified Loans in the Trust Fund is reduced to less than one percent thereof as
of the Cut-off Date by repurchasing  all the Qualified Loans at a price equal to
100% of the  principal  balance of the  Qualified  Loans plus  accrued  interest
thereon at the applicable Mortgage Interest Rate,  determined as provided in the
Trust  Agreement.  The Master Servicer will  distribute the proceeds  thereof to
Holders of the then  outstanding  Classes of Certificates on the next succeeding
Distribution  Date for any  Class  whether  or not such  Distribution  Date is a
Distribution  Date for all such Classes of  Certificates.  See  "DESCRIPTION  OF
CERTIFICATES -- Termination" in the Prospectus. 


SALE AGREEMENT

   The Depositor  acquired the  Qualified  Loans from the Central  Servicer,  as
Seller,  pursuant to a Master Loan Sale Agreement,  as supplemented by loan sale
supplements,  each dated as of June 1, 1996,  between Farmer Mac and the Central
Servicer,  acting  as  Seller.  See  "DESCRIPTION  OF  THE  AGREEMENTS"  in  the
Prospectus.


SERVICING CONTRACT

   The Central  Servicer has agreed to service the Qualified Loans pursuant to a
Master  Central  Servicing  Contract,   as  supplemented  by  central  servicing
supplements,  each dated as of June 1, 1996,  between Farmer Mac and the Central
Servicer. See "DESCRIPTION OF THE AGREEMENTS" in the Prospectus.

                                      S-14

<PAGE>
REPURCHASES OF QUALIFIED LOANS

   Under the Trust  Agreement,  Farmer  Mac, as Master  Servicer,  will have the
right (without  obligation and in its  discretion) to repurchase  from the Trust
Fund,  upon payment of the purchase price provided in the Trust  Agreement,  any
Qualified Loan at any time after such loan becomes and remains delinquent in any
scheduled  payment  for a period of  ninety  days.  Farmer  Mac will also have a
similar right to purchase from the Trust Fund any property acquired by the Trust
Fund upon  foreclosure or comparable  conversion of any Qualified Loan. See also
"DESCRIPTION OF THE AGREEMENTS -- Representations  and Warranties;  Repurchases"
in the Prospectus.


RECENT DEVELOPMENTS

   The Central  Servicer has raised  certain  issues with Farmer Mac as to their
mutual obligations under their 1994 Strategic Alliance Agreement, and has sought
adjustments  from Farmer Mac in connection  with the sale of the Qualified Loans
to Farmer Mac.  Farmer  Mac's  management  does not believe  that these  issues,
regardless  of their  resolution,  will  affect the  performance  of any Pool of
Qualified Loans or distributions on the related Class of Certificates, or have a
material effect on Farmer Mac's financial position.


                                THE DEPOSITOR

   Farmer Mac Mortgage Securities Corporation,  the Depositor, is a wholly owned
subsidiary  of Farmer Mac and was  incorporated  in the State of Delaware in May
1992. The principal  executive  offices of the Depositor are located at 919 18th
Street, N.W., Washington, D.C. 20006.


                   CERTAIN FEDERAL INCOME TAX CONSEQUENCES

   No election  will be made to treat the Trust Fund as a "real estate  mortgage
conduit"  ("REMIC") for federal  income tax purposes.  In the opinion of Brown &
Wood, counsel for the Depositor, (i) the Trust Fund will be treated as a grantor
trust for federal income tax purposes;  (ii) a Certificate  owned by a financial
institution described in Code Section 593(a) representing principal and interest
payments on Qualified  Loans will be  considered to represent  "qualifying  real
property  loans"  within the  meaning of Code  Section  593(d) and the  Treasury
regulations  under Code  Section  593,  to the extent that the  Qualified  Loans
represented  by that  Certificate  are of a type described in such Code section;
(iii) a Certificate  owned by a real estate  investment  trust  representing  an
interest in Qualified Loans will be considered to represent "real estate assets"
within the meaning of Code  Section  856(c)(5)(A),  and  interest  income on the
Qualified Loans will be considered "interest on obligations secured by mortgages
on real property" within the meaning of Code Section 856(c)(3)(B), to the extent
that the Qualified Loans represented by that Certificate are of a type described
in such Code  section;  and (iv) a Certificate  owned by a REMIC will  represent
"obligation[s]  ...  which  [are]  principally  secured by an  interest  in real
property"  within the meaning of Code Section  860G(a)(3) to the extent that the
Qualified Loans  represented by that Certificate are of a type described in such
Code section. The Holders of the Certificates will be treated as owners of their
pro rata  interest  in the  assets of the Trust  Fund.  If the value of the real
property  securing a Qualified  Loan is lower than the amount of such  Qualified
Loan,  any such  Qualified  Loan  may not  qualify  in its  entirety  under  the
foregoing Code sections.  See "CERTAIN  FEDERAL INCOME TAX  CONSEQUENCES" in the
Prospectus.  Investors  should consult their tax advisors  before  acquiring the
Certificates. 


                             ERISA CONSIDERATIONS

   The acquisition of Certificates by a plan subject to the Employee  Retirement
Income Security Act of 1974, as amended ("ERISA"),  or any individual retirement
account  ("IRA") or any other plan subject to Code  Section 4975 could,  in some
instances,  result  in a  prohibited  transaction  or  other  violations  of the
fiduciary responsibility provisions of ERISA and Code Section 4975.

                                      S-15

<PAGE>
   As discussed  under the caption  "ERISA  CONSIDERATIONS"  in the  Prospectus,
applicable  regulations  provide a broad ERISA plan asset exception for a Plan's
(as defined in the  Prospectus)  purchase and holding of "government  guaranteed
mortgage pool  certificates."  The term "guaranteed  governmental  mortgage pool
certificate"  is defined as a  certificate  backed by, or evidencing an interest
in, specified mortgages or participation  interests therein, and with respect to
which interest and principal  payable  pursuant to the certificate is guaranteed
by the United States or an agency or instrumentality thereof. Representatives of
the United States  Department of Labor (the "DOL") have stated  informally  that
the  governmental  mortgage pool provision was not intended to cover  securities
guaranteed by entities other than the three entities  mentioned in the exemption
(which do not include  Farmer Mac) and that they do not interpret this provision
to include  securities  guaranteed  by Farmer Mac.  Nevertheless,  Brown & Wood,
counsel to Farmer Mac, has advised Farmer Mac that the Certificates  satisfy the
conditions set forth in the Final Regulations (as defined in the Prospectus) and
thus will qualify as "guaranteed  governmental  mortgage pool  certificates"  as
defined therein.

   If the government  guaranteed  mortgage pool exception does not apply, one of
five other prohibited  transaction class exemptions issued by the DOL, which are
based on the status of the Plan  fiduciary  making the  decision  to acquire the
Certificates  and the  circumstances  under which such  decision is made,  might
provide a prohibited  transaction  exemption  for a particular  Plan desiring to
invest in the  Certificates,  i.e.,  PTCE 84-14 (Class  Exemption for Plan Asset
Transactions  Determined by Independent Qualified  Professional Asset Managers),
PTCE 96-23 (Class Exemption for Plan Asset  Transactions  Determined by In-House
Asset Managers),  PTCE 91-38 (Class Exemption for Certain Transactions Involving
Bank  Collective  Investment  Funds),  PTCE 90-1  (Class  Exemption  for Certain
Transactions Involving Insurance Company Pooled Separate Accounts) or PTCE 95-60
(Class Exemption for Certain  Transactions  Involving  Insurance Company General
Accounts).  There can be no assurance  that any of these class  exemptions  will
apply with respect to any particular Plan desiring to invest in the Certificates
or, even if it were to apply, that the exemption would apply to all transactions
involving the Trust Fund.

   Before  purchasing  a  Certificate  in  reliance  on  either  the  government
guaranteed  mortgage  pool  exception  or  any  of the  above  referenced  class
exemptions,  a fiduciary of a Plan should itself  confirm that the  requirements
set forth in such exception and/or class exemptions would be satisfied.

   Prospective   Plan  investors   should  consult  with  their  legal  advisors
concerning the impact of ERISA and the Code, and the potential  consequences  in
their specific circumstances, prior to making an investment in the Certificates.
Moreover,  each Plan  fiduciary  should  determine  whether  under  the  general
fiduciary standards of investment prudence and diversification, an investment in
the  Certificates is appropriate  for the Plan,  taking into account the overall
investment  policy  of the Plan and the  composition  of the  Plan's  investment
portfolio. See "ERISA CONSIDERATIONS" in the Prospectus.


                               LEGAL INVESTMENT

   The  Certificates  will  constitute  securities  guaranteed by Farmer Mac for
purposes of the Farmer Mac  Charter  and, as such,  will,  by statute,  be legal
investments  for certain  types of  institutional  investors  to the extent that
those  investors are authorized  under any applicable law to purchase,  hold, or
invest in  obligations  issued by or  guaranteed as to principal and interest by
the  United  States  or any  agency or  instrumentality  of the  United  States.
Investors whose  investment  authority is subject to legal  restrictions  should
consult  their  own legal  advisors  to  determine  whether  and to what  extent
specific Classes of the Certificates constitute legal investments for them.


                            METHOD OF DISTRIBUTION

   Subject to the terms and conditions set forth in the  Underwriting  Agreement
among  Farmer  Mac,  the   Depositor   and  Bear,   Stearns  &  Co.  Inc.   (the
"Underwriter"),  the  Certificates  offered hereby are being  purchased from the
Depositor by the Underwriter  upon issuance.  Distribution  of the  Certificates
will be made by the  Underwriter  and the Dealer from time to time in negotiated
transactions  or otherwise  at varying  prices to be  determined  at the time of
sale. Proceeds to the Depositor from the sale of 

                              S-16
<PAGE>
the  Certificates  will  be  approximately   96.06%  of  the  aggregate  initial
Certificate Balance of the Certificates,  plus accrued interest thereon from the
Cut-off Date to the Closing Date, but before deducting issuance expenses payable
by the Depositor.  In connection with the purchase and sale of the  Certificates
offered hereby, the Underwriter may be deemed to have received compensation from
the Depositor in the form of underwriting discounts.

   In addition  to  purchasing  the  Certificates  pursuant to the  Underwriting
Agreement,   the   Underwriter   and  its  affiliates   have  several   business
relationships  with Farmer Mac.  Michael C. Nolan, a Managing  Director of Bear,
Stearns & Co. Inc., is a director of Farmer Mac.

   The  Underwriting  Agreement  provides that Farmer Mac and the Depositor will
indemnify the Underwriter against certain civil liabilities under the Securities
Act of 1933 or contribute to payments the Underwriter may be required to make in
respect thereof. 


               INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   The  consolidated  financial  statements  of  Farmer  Mac for the year  ended
December 31, 1995  included as an exhibit to its Annual  Report on Form 10-K for
the year ended  December 31, 1995,  and the  unaudited  financial  statements of
Farmer Mac for the  three-month  period  ended  March 31,  1996  included  as an
exhibit  to its  Quarterly  Report on Form 10-Q for the period  ended  March 31,
1996, each of which has been filed with the Commission by Farmer Mac, are hereby
incorporated by reference in this Prospectus Supplement.

   All financial  statements of Farmer Mac included in documents filed by Farmer
Marc pursuant to Section 13(a),  13(c),  14 or 15(d) of the Securities  Exchange
Act of 1934  subsequent to the date of this  Prospectus  Supplement and prior to
the  termination  of the  offering  of the  Certificates  shall be  deemed to be
incorporated  by  reference  into this  Prospectus  Supplement  and to be a part
hereof. 


                                   EXPERTS

   The  consolidated  balance  sheets of Farmer Mac as of December  31, 1995 and
1994 and related  consolidated  statements of operations and cash flows for each
of the  years in the  three-year  period  ended  December  31,  1995,  have been
incorporated by reference herein and in the  Registration  Statement in reliance
upon  the  report  of  KPMG  Peat  Marwick  LLP,  independent  certified  public
accountants,  incorporated by reference  herein,  and upon the authority of said
firm as experts in accounting and auditing.  The report of KPMG Peat Marwick LLP
covering the  December 31, 1995  financial  statements  contains an  explanatory
paragraph regarding  regulatory capital as described in Note 3 to such financial
statements. 

                                LEGAL MATTERS

   Certain legal matters  relating to the  Certificates  will be passed upon for
the  Depositor  by the  General  Counsel  of  Farmer  Mac  and by  Brown & Wood,
Washington, D.C. and for the Underwriter by Stroock & Stroock & Lavan, New York,
New York. Brown & Wood has also acted as special tax counsel to the Trust Fund.

                                      S-17

<PAGE>
                           INDEX OF PRINCIPAL TERMS

   Unless the context  indicates  otherwise,  the following terms shall have the
meanings set forth on the pages indicated below:

<TABLE>
<CAPTION>
<S>                                   <C>
Accrued Certificate Interest .......  S-10
Administrative Fee Rate.............  S-10
Advance.............................  S-11
Agricultural Real Estate............  S-7
AMBS................................  cover
Balloon Payment.....................  A-1
Central Servicer....................  S-3
Certificate Account Deposit Date ...  S-11
Certificates........................  cover
Certificate Balance.................  S-10
Class Certificate Balance ..........  S-10
Closing Date........................  cover
Dealer..............................  cover
Depositor...........................  S-3
Distribution Dates..................  S-4
Due Period..........................  S-10
ERISA...............................  S-6
Farmer Mac..........................  cover
Farmer Mac Charter..................  S-3
Farmer Mac Guarantee................  S-11
Fed book-entry system...............  S-9
Holders.............................  S-9
Interest Accrual Period.............  S-4
loan identifiers....................  S-9
IRA.................................  S-15
Liquidated Qualified Loan...........  S-10
Master Servicer.....................  S-3
Mortgage Interest Rate..............  S-10
Mortgaged Properties................  S-7
Net Mortgage Rate...................  S-10
Pass-Through Rate...................  S-10
Principal Distribution Amount ......  S-5
Pool................................  cover
Qualified Balloon Loan..............  A-1
Qualified Loan......................  cover
Record Date.........................  S-5
REMIC...............................  S-15
Sale Agreement......................  S-15
Servicing Contract..................  S-15
Trust Agreement.....................  S-4
Trust Fund..........................  cover
Trustee.............................  S-4
Underwriter.........................  cover
Underwriting Standards..............  S-7
Yield Maintenance Charge ...........  S-7
</TABLE>

                              S-18
<PAGE>
                 ANNEX I: DESCRIPTION OF QUALIFIED LOAN POOLS

   The description of the Qualified Loans and the related  Mortgaged  Properties
set forth below is based upon each Pool as  constituted at the close of business
on the Cut-off Date, as adjusted for the scheduled principal payments due before
such date.  Prior to the issuance of the  Certificates,  Qualified  Loans may be
removed from each Pool as a result of incomplete  documentation or otherwise, if
the Depositor  deems such removal  necessary or  appropriate,  or as a result of
prepayments in full. A limited number of other  Qualified  Loans may be added to
each Pool  prior to the  issuance  of the  Certificates  unless  including  such
Qualified  Loans  would  materially  alter the  characteristics  of such Pool as
described herein.  The Depositor  believes that the information set forth herein
will be representative of the  characteristics of the related Pool as it will be
constituted  at the time the  Certificates  are  issued  although  the  range of
Mortgage Interest Rates and maturities and certain other  characteristics of the
Qualified Loans in such Pool may vary.

   The  composition of each  Qualified Loan Pool is subject to adjustment,  with
the  amount of such  variance  restricted  to no more  than 5% of the  aggregate
principal  balance of the Qualified  Loans in such Pool, as stated  herein.  The
information  set forth as to the Qualified Loans will be revised to reflect such
adjustments and included on a Form 8-K to be filed with the Commission within 15
days after the Closing Date and be available to Holders of Certificates promptly
thereafter   through  the  facilities  of  the  Commission  as  described  under
"AVAILABLE INFORMATION" in the Prospectus.


                          DESCRIPTION OF POOL BA1001

   The  Qualified  Loans  in Pool  BA1001  will  have had  individual  principal
balances  as of the  Cut-off  Date of not less  than  $15,000  and not more than
$2,100,000. None of the Qualified Loans in Pool BA1001 will have been originated
prior to November 21, 1995 or will have a scheduled  maturity later than January
1, 2003.  The weighted  average  maturity  date of the  Qualified  Loans in Pool
BA1001 as of the Cut-off Date is approximately  January 1, 2003 and the weighted
average Administrative Fee Rate as of the Cut-off Date is approximately 1.170%.

   All of the  Qualified  Loans in Pool  BA1001  require  the payment of a Yield
Maintenance Charge in connection with any principal  prepayment,  in whole or in
part, made prior to the maturity date of each such Qualified Loan.

   One of the Qualified Loans in Pool BA1001  (approximately  0.31% by aggregate
outstanding  principal  balance as of the Cut-off Date)  provides for the annual
payment of  principal  and  interest  on a level  basis to fully  amortize  such
Qualified  Loan over its stated  term.  The  remaining  Qualified  Loans in Pool
BA1001 are balloon loans which provide for regular annual  payments of principal
and interest  computed on the basis of an amortization  term that is longer than
the related term to stated maturity,  with a "balloon" payment (each, a "Balloon
Payment")  due at stated  maturity  that will be  significantly  larger than the
annual payments (each, a "Qualified Balloon Loan").

   One Qualified Loan included in Pool BA1001  constitutes  43.91% (by principal
balance as of the Cut-off Date) of the aggregate  principal amount of such Pool.
Such Qualified Loan has the following additional  characteristics (in each case,
as of the Cut-off Date):


<TABLE>
<CAPTION>
<S>                              <C>
Principal Balance..............  $2,100,000
Mortgage Interest Rate...... ..       8.110%
Net Mortgage Rate..............        7.06%
Year of Maturity...............        2003
Loan-to-Value Ratio............        58.7%
Original term to Mmaturity.....      7 years

</TABLE>


   The Mortgaged  Property  securing such Qualified Loan is located in the State
of California;  the primary commodity  produced on such property is cotton.  The
loan is a Qualified Balloon Loan, with an amortization schedule of 15 years. The
total debt  service  coverage  ratio (which ratio gives effect to all sources of
income) for such loan is 1.99. See "RISK FACTORS -- "Relative Loan Sizes." 

                                       A-1


<PAGE>
   The following  tables set forth  additional  information  with respect to the
Qualified  Loans  included in Pool BA1001,  in each case as of the Cut-off Date.
Percentages are based on the aggregate  principal  balance of Qualified Loans in
Pool BA1001. 

                DISTRIBUTION BY CUT-OFF DATE PRINCIPAL BALANCE

<TABLE>
<CAPTION>
                                                                   PERCENTAGE OF
                                                     AGGREGATE       AGGREGATE
                                                     PRINCIPAL       PRINCIPAL
    CUT-OFF DATE PRINCIPAL               NUMBER    BALANCE AS OF   BALANCE AS OF
           BALANCE                      OF LOANS    CUT-OFF DATE    CUT-OFF DATE
- --------------------------------------------------------------------------------
<S>          <C>  <C>                   <C>        <C>             <C>
  $1.......  to   $  100,000            3         $  159,950        3.34%
  100,000..  to      200,000            4            640,000       13.38
  200,000..  to      300,000            2            512,500       10.72
  400,000..  to      500,000            2            870,000       18.19
  500,000..  to      600,000            1            500,000       10.45
  2,100,000  to    2,200,000            1          2,100,000       43.91
- --------------------------------------------------------------------------------
Total                                  13         $4,782,450      100.00%
- --------------------------------------------------------------------------------
</TABLE>


Average Loan Amount                                                 $  367,881
Minimum Amount                                                       $  15,000
Maximum Amount                                                      $2,100,000



                    DISTRIBUTION BY MORTGAGE INTEREST RATE


<TABLE>
<CAPTION>
                                                               PERCENTAGE OF
                                                 AGGREGATE       AGGREGATE
                                                 PRINCIPAL       PRINCIPAL
                                     NUMBER    BALANCE AS OF   BALANCE AS OF
  MORTGAGE INTEREST RATE            OF LOANS    CUT-OFF DATE    CUT-OFF DATE
- --------------------------------------------------------------------------------
<S>        <C>  <C>                 <C>        <C>             <C>
  7.2501%  to   7.5000%             3         $  906,500       18.95%
  7.7501.  to   8.0000              3            412,000        8.61
  8.0001.  to   8.2500              1          2,100,000       43.91
  8.2501.  to   8.5000              3            783,950       16.39
  8.5001.  to   8.7500              3            580,000       12.13
- --------------------------------------------------------------------------------
Total                              13         $4,782,450      100.00%
- --------------------------------------------------------------------------------

</TABLE>

Weighted Average Mortgage Interest Rate                                 8.091%
Minimum Mortgage Interest Rate                                          7.500%
Maximum Mortgage Interest Rate                                          8.750%


                               A-2

<PAGE>
                      DISTRIBUTION BY NET MORTGAGE RATE


<TABLE>
<CAPTION>
                                                               PERCENTAGE OF
                                                 AGGREGATE       AGGREGATE
                                                 PRINCIPAL       PRINCIPAL
                                     NUMBER    BALANCE AS OF   BALANCE AS OF
    NET MORTGAGE RATE               OF LOANS    CUT-OFF DATE    CUT-OFF DATE
- --------------------------------------------------------------------------------
<S>        <C>  <C>                 <C>       <C>             <C>
  6.2501%  to   6.5000%             5         $1,155,500       24.16%
  6.5001.  to   6.7500              2            237,000        4.96
  6.7501.  to   7.0000              2            224,950        4.70
  7.0001.  to   7.2500              2          2,215,000       46.32
  7.2501.  to   7.5000              2            950,000       19.86
- --------------------------------------------------------------------------------
Total                              13         $4,782,450      100.00%
- --------------------------------------------------------------------------------

</TABLE>

Weighted Average Net Mortgage Rate                                      6.921%
Minimum Net Mortgage Rate                                               6.320%
Maximum Net Mortgage Rate                                               7.390%


           DISTRIBUTION BY REMAINING AMORTIZATION TERM (IN MONTHS)



<TABLE>
<CAPTION>
                                                            PERCENTAGE OF
                                              AGGREGATE       AGGREGATE
                                              PRINCIPAL       PRINCIPAL
 REMAINING AMORTIZATION TERM      NUMBER    BALANCE AS OF   BALANCE AS OF
            (MOS.)               OF LOANS    CUT-OFF DATE    CUT-OFF DATE
- --------------------------------------------------------------------------------
<S>                             <C>        <C>             <C>
   84 ........................   1         $   15,000        0.31%
  120 ........................   3            426,950        8.93
  180 ........................   9          4,340,500       90.76
- --------------------------------------------------------------------------------
Total                           13         $4,782,450      100.00%
- --------------------------------------------------------------------------------
</TABLE>


Weighted Average Remaining Amortization Term                        174 months
Minimum Remaining Amortization Term                                  84 months
Maximum Remaining Amortization Term                                 180 months


                                       A-3

<PAGE>
                              AMORTIZATION TYPE


<TABLE>
<CAPTION>
                                                    PERCENTAGE OF     WEIGHTED      WEIGHTED
                                      AGGREGATE       AGGREGATE     AVERAGE CUT-     AVERAGE
                                      PRINCIPAL       PRINCIPAL       OFF DATE     BALLOON-TO
                          NUMBER    BALANCE AS OF   BALANCE AS OF     LOAN-TO-        VALUE
         TYPE            OF LOANS    CUT-OFF DATE    CUT-OFF DATE    VALUE RATIO     RATE(1)
- -----------------------------------------------------------------------------------------------
<S>                     <C>        <C>             <C>             <C>            <C>
Balloon Loans  .......  12         $4,767,450       99.69%         58.2%          41.5%
Fully Amortizing
Loans.................   1             15,000        0.31          49.2
- ----------------------------------------------------------------------------------------------
Total                   13         $4,782,450      100.00%         58.2%
- ----------------------------------------------------------------------------------------------
</TABLE>


Minimum Maturity Date (Balloons)                                        1/1/03
Maximum Maturity Date (Balloons)                                        1/1/03


- --------------

(1) The Weighted Average Balloon-to-Value Ratio represents the percentage of the
    weighted average of the Balloon  Payments of the Qualified  Balloon Loans in
    the Pool to the weighted  average  appraised value of the related  Mortgaged
    Properties.


               DISTRIBUTION BY CUT-OFF DATE LOAN-TO-VALUE RATIO

 -----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                             PERCENTAGE OF
                                               AGGREGATE       AGGREGATE
                                               PRINCIPAL       PRINCIPAL
                                   NUMBER    BALANCE AS OF   BALANCE AS OF   CUMULATIVE
  LOAN-TO-VALUE RATIO             OF LOANS    CUT-OFF DATE    CUT-OFF DATE   PERCENTAGE
- ----------------------------------------------------------------------------------------
<S>       <C>  <C>               <C>        <C>             <C>             <C>
  20.01%  to   25.00%             1         $   55,000        1.15%           1.15%
  35.01.  to   40.00              2            565,000       11.81           12.96
  45.01.  to   50.00              1             15,000        0.31           13.28
  50.01.  to   55.00              1            222,000        4.64           17.92
  55.01.  to   60.00              1          2,100,000       43.91           61.83
  60.01.  to   65.00              2            635,000       13.28           75.11
  65.01.  to   70.00              5          1,190,450       24.89          100.00
- ----------------------------------------------------------------------------------------
Total                            13         $4,782,450      100.00%
- ----------------------------------------------------------------------------------------

</TABLE>


Weighted Average Loan-to-Value Ratio                                     58.2%
Minimum Loan-to-Value Ratio                                              22.3%
Maximum Loan-to-Value Ratio                                              70.0%


                                       A-4


<PAGE>
       DISTRIBUTION OF QUALIFIED LOANS BY STATE AND COMMODITY GROUP(1)


<TABLE>
<CAPTION>
                     CATTLE AND CALVES             COTTON/TOBACCO                FOOD GRAINS
                -------------------------- ----------------------------- --------------------------
                             % OF    # OF                 % OF     # OF               % OF    # OF
     STATE       $OF POOL    POOL   LOANS    $OF POOL     POOL    LOANS   $OF POOL    POOL   LOANS
- ---------------------------------------------------------------------------------------------------
<S>             <C>        <C>     <C>     <C>          <C>      <C>     <C>        <C>     <C>
California....  $     0    0.00%   0       $2,100,000   43.91%   1       $      0   0.00%   0
Indiana.......        0    0.00    0                0    0.00    0              0   0.00    0
Minnesota.....   26,395    0.55    2                0    0.00    0              0   0.00    0
South Dakota .        0    0.00    0                0    0.00    0              0   0.00    0
Kentucky......        0    0.00    0                0    0.00    0              0   0.00    0
Tennessee.....        0    0.00    0           10,000    0.21    1        210,000   4.39    1
- ---------------------------------------------------------------------------------------------------
Total.........  $26,395    0.55%   2       $2,110,000   44.12%   2       $210,000   4.39%   1
- ---------------------------------------------------------------------------------------------------
</TABLE>




<TABLE>
<CAPTION>
                           HOGS                     OILSEEDS
                -------------------------- --------------------------
                             % OF    # OF               % OF    # OF
     STATE       $OF POOL    POOL   LOANS   $OF POOL    POOL   LOANS
- --------------------------------------------------------------------------------
<S>             <C>        <C>     <C>     <C>        <C>     <C>
California....  $     0    0.00%   0       $      0   0.00%   0
Indiana.......   14,850    0.31    1              0   0.00    0
Minnesota.....        0    0.00    0         34,181   0.71    1
South Dakota .        0    0.00    0         57,500   1.20    1
Kentucky......        0    0.00    0         58,200   1.22    1
Tennessee.....        0    0.00    0        205,000   4.29    1
- --------------------------------------------------------------------------------
Total.........  $14,850    0.31%   1       $354,881   7.42%   4
- --------------------------------------------------------------------------------
</TABLE>



<TABLE>
<CAPTION>
                        FEED CROPS               OTHER LIVESTOCK
                -------------------------- --------------------------
                             % OF    # OF               % OF    # OF
     STATE       $OF POOL    POOL   LOANS   $OF POOL    POOL   LOANS
- --------------------------------------------------------------------------------
<S>             <C>        <C>     <C>     <C>        <C>     <C>
California....  $      0   0.00%   0       $      0   0.00%   0
Indiana.......       150   0.00    1              0   0.00    0
Minnesota.....    45,875   0.96    2         38,500   0.81    1
South Dakota .    57,500   1.20    1              0   0.00    0
Kentucky......   135,800   2.84    1        222,000   4.64    1
Tennessee.....    75,000   1.57    1              0   0.00    0
- --------------------------------------------------------------------------------
Total.........  $314,325   6.57%   6       $260,500   5.45%   2
- --------------------------------------------------------------------------------
</TABLE>



<TABLE>
<CAPTION>
                     PERMANENT PLANTINGS                   TOTAL
                ----------------------------- ------------------------------
                               % OF     # OF                  % OF     # OF
     STATE        $OF POOL     POOL    LOANS    $OF POOL      POOL    LOANS
- --------------------------------------------------------------------------------
<S>             <C>          <C>      <C>     <C>          <C>       <C>
California....  $1,491,500   31.19%   5       $3,591,500    75.10%    6
Indiana.......           0    0.00    0           15,000     0.31     2
Minnesota.....           0    0.00    0          144,950     3.03     6
South Dakota .           0    0.00    0          115,000     2.40     2
Kentucky......           0    0.00    0          416,000     8.70     3
Tennessee.....           0    0.00    0          500,000    10.45     4
- --------------------------------------------------------------------------------
Total.........  $1,491,500   31.19%   5       $4,782,450   100.00%   23
- --------------------------------------------------------------------------------
</TABLE>

- -----------------
(1) The number of loans in each commodity  group will not equal the total number
    of loans  because  a  Mortgaged  Property  may be used to  produce  multiple
    commodities  and thus the related  Qualified  Loan may be  allocated to more
    than one commodity  group.  As to any Qualified  Loan allocated to more than
    one  commodity  group,  the  principal  balance  thereof is allocated  among
    commodity groups based on the proportion of the Mortgaged  Property used for
    the production of each commodity.

                                       A-5


<PAGE>
                          DESCRIPTION OF POOL BQ1001

   The  Qualified  Loans  in Pool  BQ1001  will  have had  individual  principal
balances  as of the  Cut-off  Date of not less than  $161,280  and not more than
$1,388,247. None of the Qualified Loans in Pool BQ1001 will have been originated
prior to January 1, 1996 or will have a scheduled  maturity  later than April 1,
2003. The weighted  average  maturity date of the Qualified Loans in Pool BQ1001
as of the Cut-off Date is April 1, 2003 and the weighted average  Administrative
Fee Rate as of the Cut-off Date is approximately 1.734%.

   All of the  Qualified  Loans in Pool  BQ1001  require  the payment of a Yield
Maintenance Charge in connection with any principal  prepayment,  in whole or in
part, made at any time prior to the maturity date of each such Qualified Loan.

   One of the Qualified Loans in Pool BQ1001  (approximately  6.53% by aggregate
outstanding principal balance as of the Cut-off Date) provides for the quarterly
payment of  principal  and  interest  on a level  basis to fully  amortize  such
Qualified  Loan over its stated  term.  The  remaining  Qualified  Loans in Pool
BQ1001 are Qualified Balloon Loans which provide for regular quarterly  payments
of principal and interest  computed on the basis of an amortization term that is
longer than the related term to stated  maturity,  with a Balloon Payment due at
stated maturity that will be significantly larger than the quarterly payments.

   One Qualified Loan included in Pool BQ1001  constitutes  45.34% (by principal
balance as of the Cut-off Date) of the aggregate  principal amount of such Pool.
Such Qualified Loan has the following additional  characteristics (in each case,
as of the Cut-off Date):


<TABLE>
<CAPTION>
<S>                            <C>
Principal Balance............  $1,388,247
Mortgage Interest Rate ......       8.500%
Net Mortgage Rate............        6.40%
Year of Maturity.............        2003
Loan-to-Value Ratio..........        63.6%
Original Term to Maturity...      7 years

</TABLE>


   The Mortgaged  Property  securing such Qualified Loan is located in the State
of Washington;  the primary commodities  produced on such property are pears and
apples. The loan is a Qualified Balloon Loan with an amortization schedule of 15
years.  The total debt service  coverage  ratio (which ratio gives effect to all
sources of income) is 2.43. See "RISK FACTORS -- Relative Loan Sizes."

                                       A-6

<PAGE>
   The following  tables set forth  additional  information  with respect to the
Qualified  Loans  included in Pool BQ1001,  in each case as of the Cut-off Date.
Percentages are based on the aggregate  principal  balance of Qualified Loans in
Pool BQ1001. 

                DISTRIBUTION BY CUT-OFF DATE PRINCIPAL BALANCE


<TABLE>
<CAPTION>
                                                                 PERCENTAGE OF
                                                   AGGREGATE       AGGREGATE
                                                   PRINCIPAL       PRINCIPAL
       CUT-OFF DATE PRINCIPAL          NUMBER    BALANCE AS OF   BALANCE AS OF
            BALANCE                   OF LOANS    CUT-OFF DATE    CUT-OFF DATE
- --------------------------------------------------------------------------------
<S>           <C>   <C>             <C>         <C>             <C>
  $100,000 .  to    $  200,000      1           $  161,280        5.27%
  200,000 ..  to       300,000      2              485,354       15.85
  300,000 ..  to       400,000      1              327,000       10.68
  700,000 ..  to       800,000      1              700,000       22.86
  1,300,000   to     1,400,000      1            1,388,247       45.34
- --------------------------------------------------------------------------------
Total                               6           $3,061,881      100.00%
- --------------------------------------------------------------------------------

</TABLE>

Average Loan Amount                                                 $  510,314
Minimum Amount                                                      $  161,280
Maximum Amount                                                      $1,388,247

                    DISTRIBUTION BY MORTGAGE INTEREST RATE


<TABLE>
<CAPTION>
                                                             PERCENTAGE OF
                                               AGGREGATE       AGGREGATE
                                               PRINCIPAL       PRINCIPAL
                                 NUMBER OF   BALANCE AS OF   BALANCE AS OF
     MORTGAGE INTEREST RATE        LOANS      CUT-OFF DATE    CUT-OFF DATE
- --------------------------------------------------------------------------------
<S>         <C>   <C>           <C>         <C>             <C>
  7.2501%   to    7.5000%       2           $  861,280       28.13%
  7.5001 .  to    7.7500        1              327,000       10.68
  8.2501 .  to    8.5000        1            1,388,247       45.34
  8.5001 .  to    8.7500        1              200,000        6.53
  8.7501 .  to    9.0000        1              285,354        9.32
- --------------------------------------------------------------------------------
Total                           6           $3,061,881      100.00%

- --------------------------------------------------------------------------------


</TABLE>

Weighted Average Mortgage Interest Rate                                 8.151%
Minimum Mortgage Interest Rate                                          7.340%
Maximum Mortgage Interest Rate                                          8.950%

                                       A-7

<PAGE>
                      DISTRIBUTION BY NET MORTGAGE RATE



<TABLE>
<CAPTION>
                                                             PERCENTAGE OF
                                               AGGREGATE       AGGREGATE
                                               PRINCIPAL       PRINCIPAL
                                   NUMBER    BALANCE AS OF   BALANCE AS OF
        NET MORTGAGE RATE         OF LOANS    CUT-OFF DATE    CUT-OFF DATE
- --------------------------------------------------------------------------------
<S>         <C>   <C>           <C>         <C>             <C>
  6.2501%   to    6.5000%       4           $2,576,527       84.15%
  6.5001 .  to    6.7500        1              285,354        9.32
  7.0001 .  to    7.2500        1              200,000        6.53
- --------------------------------------------------------------------------------
Total                           6           $3,061,881      100.00%
- --------------------------------------------------------------------------------

</TABLE>

Weighted Average Net Mortgage Rate                                      6.417%
Minimum Net Mortgage Rate                                               6.279%
Maximum Net Mortgage Rate                                               7.130%



           DISTRIBUTION BY REMAINING AMORTIZATION TERM (IN MONTHS)


<TABLE>
<CAPTION>
                                                               PERCENTAGE OF
                                                 AGGREGATE       AGGREGATE
                                                 PRINCIPAL       PRINCIPAL
  REMAINING AMORTIZATION TERM      NUMBER OF   BALANCE AS OF   BALANCE AS OF
             (MOS.)                  LOANS      CUT-OFF DATE    CUT-OFF DATE
- --------------------------------------------------------------------------------
<S>                               <C>         <C>             <C>
    84 .........................  1           $  200,000        6.53%
    120 ........................  2              861,280       28.13
    177 ........................  2            1,673,601       54.66
    180 ........................  1              327,000       10.68
- --------------------------------------------------------------------------------
Total                             6           $3,061,881      100.00%
- --------------------------------------------------------------------------------

</TABLE>

Weighted Average Remaining Amortization Term                        155 months
Minimum Remaining Amortization Term                                  84 months
Maximum Remaining Amortization Term                                 180 months


                                       A-8
<PAGE>

                              AMORTIZATION TYPE


<TABLE>
<CAPTION>
                                                      PERCENTAGE OF     WEIGHTED
                                        AGGREGATE       AGGREGATE     AVERAGE CUT-      WEIGHTED
                                        PRINCIPAL       PRINCIPAL       OFF DATE        AVERAGE
                            NUMBER    BALANCE AS OF   BALANCE AS OF     LOAN-TO-       BALLOON-TO
          TYPE             OF LOANS    CUT-OFF DATE    CUT-OFF DATE    VALUE RATIO   VALUE RATIO(1)
- ----------------------------------------------------------------------------------------------------
<S>                       <C>        <C>             <C>             <C>            <C>
Balloon Loans ..........  5          $2,861,881       93.47%         62.1%          34.1%
Fully Amortizing Loans
                          1             200,000        6.53          63.6
- ----------------------------------------------------------------------------------------------------
Total                     6          $3,061,881      100.00%         62.2%
- ----------------------------------------------------------------------------------------------------

</TABLE>


Weighted Average Maturity Date (Balloons)                                4/1/03
Minimum Maturity Date (Balloons)                                         1/1/03
Maximum Maturity Date (Balloons)                                         4/1/03

- -----------
(1) The Weighted Average Balloon-to-Value Ratio represents the percentage of the
    weighted average of the Balloon  Payments of the Qualified  Balloon Loans in
    the Pool to the weighted  average  appraised value of the related  Mortgaged
    Properties.


               DISTRIBUTION BY CUT-OFF DATE LOAN-TO-VALUE RATIO

<TABLE>
<CAPTION>
                                                           PERCENTAGE OF
                                            AGGREGATE       AGGREGATE
                                            PRINCIPAL       PRINCIPAL
                              NUMBER OF   BALANCE AS OF   BALANCE AS OF    CUMULATIVE
    LOAN-TO-VALUE RATIO         LOANS      CUT-OFF DATE    CUT-OFF DATE    PERCENTAGE
- --------------------------------------------------------------------------------------
<S>       <C>   <C>          <C>         <C>             <C>             <C>
  35.01%  to    40.00%       1           $  285,354        9.32%           9.32%
  55.01.  to    60.00        1              327,000       10.68           20.00
  60.01.  to    65.00        2            1,588,247       51.87           71.87
  65.01.  to    70.00        2              861,280       28.13          100.00
- -------------------------------------------------------------------------------------
Total                        6           $3,061,881      100.00%
- -------------------------------------------------------------------------------------

</TABLE>

Weighted Average Loan-to-Value Ratio                                    62.2%
Minimum Loan-to-Value Ratio                                             37.1%
Maximum Loan-to-Value Ratio                                             70.0%

                                       A-9


<PAGE>
       DISTRIBUTION OF QUALIFIED LOANS BY STATE AND COMMODITY GROUP(1)


<TABLE>
<CAPTION>
                       COTTON/TOBACCO                     DAIRY                      FOOD GRAINS
                --------------------------     ---------------------------   ------------------------
                             % OF    # OF                   % OF     # OF               % OF     # OF
   STATE        $OF POOL     POOL    LOANS     $OF POOL      POOL    LOANS   $OF POOL    POOL    LOANS
- ---------------------------------------------------------------------------------------------------------
<S>            <C>         <C>       <C>     <C>           <C>       <C>     <C>        <C>      <C>
California  .  $      0     0.00%    0       $1,146,634    37.45%    3       $     0    0.00%    0
Illinois ....         0     0.00     0                0     0.00     0        60,000    1.96     1
Washington  .         0     0.00     0                0     0.00     0             0    0.00     0
Kentucky ....   327,000    10.68     1                0     0.00     0             0    0.00     0
- ---------------------------------------------------------------------------------------------------------
Total          $327,000    10.68%    1       $1,146,634    37.45%    3       $60,000    1.96%    1
- ---------------------------------------------------------------------------------------------------------

</TABLE>


<TABLE>
<CAPTION>
                        OILSEEDS               PERMANENT PLANTINGS               FEED CROPS
               --------------------------   ---------------------------   -------------------------
                           % OF      # OF                 % OF     # OF               % OF    # OF
   STATE        $OF POOL    POOL    LOANS    $OF POOL     POOL    LOANS   $OF POOL    POOL    LOANS
- ----------------------------------------------------------------------------------------------------
<S>            <C>        <C>      <C>     <C>          <C>      <C>     <C>        <C>      <C>
California  .  $     0    0.00%    0       $        0    0.00%   0       $     0    0.00%    0
Illinois ....   60,000    1.96     1                0    0.00    0        80,000    2.61     1
Washington  .        0    0.00     0        1,388,247   45.34    2             0    0.00     0
Kentucky ....        0    0.00     0                0    0.00    0             0    0.00     0

- ----------------------------------------------------------------------------------------------------
Total          $60,000    1.96%    1       $1,388,247   45.34%   2       $80,000    2.61%    1
- ----------------------------------------------------------------------------------------------------
</TABLE>



<TABLE>
<CAPTION>
                              TOTAL
              --------------------------------
    STATE     $OF POOL   % OF POOL  # OF LOANS
- ----------------------------------------------
<S>           <C>          <C>         <C>
California .  $1,146,634    37.45%     3
Illinois....     200,000     6.53      3
Washington .   1,388,247    45.34      2
Kentucky....     327,000    10.68      1

- -----------------------------------------------
Total         $3,061,881   100.00%     9
- -----------------------------------------------

</TABLE>


- ------------

(1) The number of loans in each commodity  group will not equal the total number
    of loans  because  a  Mortgaged  Property  may be used to  produce  multiple
    commodities  and thus the related  Qualified  Loan may be  allocated to more
    than one commodity  group.  As to any Qualified  Loan allocated to more than
    one  commodity  group,  the  principal  balance  thereof is allocated  among
    commodity groups based on the proportion of the Mortgaged  Property used for
    the production of each commodity.

                                      A-10

<PAGE>

                          DESCRIPTION OF POOL BS1001


   The  Qualified  Loans  in Pool  BS1001  will  have had  individual  principal
balances  as of the  Cut-off  Date of not less  than  $58,500  and not more than
$1,350,000. None of the Qualified Loans in Pool BS1001 will have been originated
prior to October 13, 1995 or will have a scheduled  maturity  later than July 1,
2003.  As of the Cut-off Date,  each of the Qualified  Loans has a maturity date
occurring  in 2003 and a weighted  average  maturity  date of July 1, 2003.  The
weighted average Administrative Fee Rate as of the Cut-off Date is approximately
1.300%. 

   All of the  Qualified  Loans in Pool  BS1001  require  the payment of a Yield
Maintenance Charge in connection with any principal  prepayment,  in whole or in
part, made prior to the maturity date of each such Qualified Loan.


   All of the Qualified  Loans in Pool BS1001 are Qualified  Balloon Loans which
provide for regular  semi-annual  payments of principal and interest computed on
the basis of an amortization term that is longer than the related term to stated
maturity,   with  a  Balloon  Payment  due  at  stated  maturity  that  will  be
significantly larger than the semi-annual payments.

   One Qualified Loan included in Pool BS1001  constitutes  26.98% (by principal
balance as of the Cut-off Date) of the aggregate  principal amount of such Pool.
Such Qualified Loan has the following additional  characteristics (in each case,
as of the Cut-off Date):


<TABLE>
<CAPTION>
<S>                          <C>
Principal Balance..........  $1,350,000
Mortgage Interest Rate.....        7.90%
Net Mortgage Rate..........        6.80%
Year of Maturity...........        2003
Loan-to-Value Ratio .......        51.9%
Original Term to Maturity..     7 years

</TABLE>


   The Mortgaged  Property  securing such Qualified Loan is located in the State
of California;  the primary commodity produced on such property is almonds.  The
loan is a Qualified Balloon Loan, with an amortization schedule of 10 years. The
total debt  service  coverage  ratio (which ratio gives effect to all sources of
income) is 1.30. See "RISK FACTORS -- Relative Loan Sizes." 

                                      A-11

<PAGE>
   The following  tables set forth  additional  information  with respect to the
Qualified  Loans  included in Pool BS1001,  in each case as of the Cut-off Date.
Percentages are based on the aggregate  principal  balance of Qualified Loans in
Pool BS1001. 

                DISTRIBUTION BY CUT-OFF DATE PRINCIPAL BALANCE


<TABLE>
<CAPTION>
                                                                    PERCENTAGE OF
                                                      AGGREGATE       AGGREGATE
                                                      PRINCIPAL       PRINCIPAL
                                          NUMBER    BALANCE AS OF   BALANCE AS OF
CUT-OFF DATE PRINCIPAL BALANCE           OF LOANS    CUT-OFF DATE    CUT-OFF DATE
- --------------------------------------------------------------------------------
<S>          <C>   <C>                  <C>        <C>             <C>
$1.........  to    $  100,000            2         $  139,000        2.78%
100,000....  to       200,000            3            305,000        6.10
200,000....  to       300,000            3            750,000       14.99
400,000....  to       500,000            1            450,000        8.99
900,000....  to     1,000,000            1            910,000       18.19
1,100,000 .  to     1,200,000            1          1,100,000       21.98
1,300,000 .  to     1,400,000            1          1,350,000       26.98

- --------------------------------------------------------------------------------
Total                                   12         $5,004,000      100.00%
- --------------------------------------------------------------------------------

</TABLE>


Average Loan Amount                                                   $417,000
Minimum Amount                                                         $58,500
Maximum Amount                                                      $1,350,000


                    DISTRIBUTION BY MORTGAGE INTEREST RATE

<TABLE>
<CAPTION>
                                                              PERCENTAGE OF
                                                 AGGREGATE      AGGREGATE
                                                 PRINCIPAL      PRINCIPAL
                                     NUMBER    BALANCE AS OF  BALANCE AS OF
  MORTGAGE INTEREST RATE            OF LOANS   CUT-OFF DATE    CUT-OFF DATE

- -------------------------------------------------------------------------------
<S>        <C>  <C>                <C>        <C>            <C>
  7.5001%  to   7.7500%             1         $  100,000       2.00%
  7.7501.  to   8.0000              4          1,963,500      39.24
  8.0001.  to   8.2500              2            350,000       6.99
  8.2501.  to   8.5000              2            990,500      19.79
  8.5001.  to   8.7500              1          1,100,000      21.98
  8.7501.  to   9.0000              2            500,000       9.99

- --------------------------------------------------------------------------------
Total                              12         $5,004,000     100.00%
- --------------------------------------------------------------------------------

</TABLE>


Weighted Average Mortgage Interest Rate                                 8.288%
Minimum Mortgage Interest Rate                                          7.750%
Maximum Mortgage Interest Rate                                          8.950%


                                      A-12

<PAGE>
                      DISTRIBUTION BY NET MORTGAGE RATE


<TABLE>
<CAPTION>
                                                             PERCENTAGE OF
                                               AGGREGATE       AGGREGATE
                                               PRINCIPAL       PRINCIPAL
                                   NUMBER    BALANCE AS OF   BALANCE AS OF
     NET MORTGAGE RATE            OF LOANS    CUT-OFF DATE    CUT-OFF DATE
- --------------------------------------------------------------------------------
<S>          <C>  <C>                <C>        <C>             <C>
  5.7501% .  to   6.0000%             1         $  105,000        2.10%
  6.2501 ..  to   6.5000              1            100,000        2.00
  6.5001 ..  to   6.7500              3            608,500       12.16
  6.7501 ..  to   7.0000              3          1,680,500       33.58
  7.0001 ..  to   7.2500              3          1,600,000       31.97
  7.2501 ... to   7.5000              1            910,000       18.19
- --------------------------------------------------------------------------------
Total                                12         $5,004,000      100.00%
- --------------------------------------------------------------------------------

</TABLE>


Weighted Average Net Mortgage Rate                                      6.988%
Minimum Net Mortgage Rate                                               5.950%
Maximum Net Mortgage Rate                                               7.330%




           DISTRIBUTION BY REMAINING AMORTIZATION TERM (IN MONTHS)

<TABLE>
<CAPTION>
                                                                   PERCENTAGE OF
                                                    AGGREGATE        AGGREGATE
                                                    PRINCIPAL        PRINCIPAL
 REMAINING AMORTIZATION TERM (MOS.)     NUMBER    BALANCE AS OF    BALANCE AS OF
             (MOS.)                    OF LOANS    CUT-OFF DATE    CUT-OFF DATE

- --------------------------------------------------------------------------------
<S>                              <C>        <C>             <C>
  120 .........................   2         $1,408,500       28.15%
  180 .........................  10          3,595,500       71.85
- --------------------------------------------------------------------------------
Total                            12         $5,004,000      100.00%

- --------------------------------------------------------------------------------

</TABLE>


Weighted Average Remaining Amortization Term                        163 months
Minimum Remaining Amortization Term                                 120 months
Maximum Remaining Amortization Term                                 180 months


                                      A-13

<PAGE>
               DISTRIBUTION BY CUT-OFF DATE LOAN-TO-VALUE RATIO

<TABLE>
<CAPTION>
                                                             PERCENTAGE OF
                                               AGGREGATE       AGGREGATE
                                               PRINCIPAL       PRINCIPAL
                                   NUMBER    BALANCE AS OF   BALANCE AS OF   CUMULATIVE
  LOAN-TO-VALUE RATIO             OF LOANS    CUT-OFF DATE    CUT-OFF DATE   PERCENTAGE
- ---------- -----------------------------------------------------------------------------
<S>       <C>  <C>                <C>        <C>             <C>             <C>
  20.01%  to   25.00%             1         $   58,500        1.17%           1.17%
  25.01.  to   30.00              1            100,000        2.00            3.17
  30.01.  to   35.00              1            105,000        2.10            5.27
  50.01.  to   55.00              3          1,900,000       37.97           43.24
  60.01.  to   65.00              2          1,160,000       23.18           66.42
  65.01.  to   70.00              4          1,680,500       33.58          100.00
- ---------------------------------------------------------------------------------------
Total                            12         $5,004,000      100.00%

</TABLE>


Weighted Average Loan-to-Value Ratio                                     58.9%
Minimum Loan-to-Value Ratio                                              20.9%
Maximum Loan-to-Value Ratio                                              70.0%




















                                      A-14

<PAGE>
       DISTRIBUTION OF QUALIFIED LOANS BY STATE AND COMMODITY GROUP(1)


<TABLE>
<CAPTION>
                     CATTLE AND CALVES            COTTON/TOBACCO               FOOD GRAINS
                --------------------------- -------------------------- --------------------------
                             % OF     # OF               % OF    # OF               % OF    # OF
     STATE       $OF POOL    POOL    LOANS   $OF POOL    POOL   LOANS   $OF POOL    POOL   LOANS

- -------------------------------------------------------------------------------------------------
<S>             <C>        <C>      <C>     <C>        <C>     <C>     <C>        <C>     <C>
California....  $      0    0.00%   0       $      0   0.00%   0       $13,000    0.26%   1
Illinois......         0    0.00    0              0   0.00    0             0    0.00    0
Indiana.......         0    0.00    0              0   0.00    0             0    0.00    0
South Dakota .         0    0.00    0              0   0.00    0             0    0.00    0
Utah..........         0    0.00    0              0   0.00    0             0    0.00    0
Kentucky......   637,000   12.73    1        100,000   2.00    1             0    0.00    0
- ------------------- -----------------------------------------------------------------------------
Total           $637,000   12.73%   1       $100,000   2.00%   1       $13,000    0.26%   1

- --------------------------------------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>
                           HOGS                     OILSEEDS               PERMANENT PLANTINGS
                -------------------------- -------------------------- -----------------------------
                             % OF    # OF               % OF    # OF                 % OF     # OF
     STATE       $OF POOL    POOL   LOANS   $OF POOL    POOL   LOANS    $OF POOL     POOL    LOANS

- ----------------------------------------------------------------------------------------------------
<S>             <C>        <C>     <C>     <C>        <C>     <C>     <C>          <C>      <C>
California....  $      0   0.00%   0       $ 10,250   0.20%   1       $1,900,000   37.97%   3
Illinois......         0   0.00    0         59,850   1.20    1                0    0.00    0
Indiana.......         0   0.00    0         29,250   0.58    1                0    0.00    0
South Dakota .   500,000   9.99    2         40,250   0.80    1                0    0.00    0
Utah..........         0   0.00    0              0   0.00    0                0    0.00    0
Kentucky......         0   0.00    0        273,000   5.46    1                0    0.00    0
- ----------------------------------------------------------------------------------------------------
Total           $500,000   9.99%   2       $412,600   8.25%   5       $1,900,000   37.97%   3
- ----------------------------------------------------------------------------------------------------

</TABLE>

<TABLE>
<CAPTION>
                        FEED CROPS                  OTHER CROPS
                -------------------------- -----------------------------
                             % OF    # OF                 % OF     # OF
     STATE       $OF POOL    POOL   LOANS    $OF POOL     POOL    LOANS
- ------------------------------------------------------------------------
<S>             <C>        <C>     <C>     <C>          <C>      <C>
California....  $     0    0.00%   0       $  125,250    2.50%   1
Illinois......   45,150    0.90    1                0    0.00    0
Indiana.......   29,250    0.58    1                0    0.00    0
South Dakota .        0    0.00    0                0    0.00    0
Utah..........        0    0.00    0        1,100,000   21.98    1
Kentucky......        0    0.00    0                0    0.00    0
- ------------------------------------------------------------------------
Total           $74,400    1.49%   2       $1,225,250   24.49%   2
- ------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                        VEGETABLES                       TOTAL
                -------------------------- --------------------------------
                             % OF    # OF                             # OF
     STATE       $OF POOL    POOL   LOANS    $OF POOL    % OF POOL   LOANS

- ---------------------------------------------------------------------------
<S>             <C>        <C>     <C>     <C>          <C>         <C>
California....  $101,500   2.03%   1       $2,150,000   42.97%      7
Illinois......         0   0.00    0          105,000    2.10       2
Indiana.......         0   0.00    0           58,500    1.17       2
South Dakota .    40,250   0.80    1          580,500   11.60       4
Utah..........         0   0.00    0        1,100,000   21.98       1
Kentucky......         0   0.00    0        1,010,000   20.18       3
- ---------------------------------------------------------------------------
Total           $141,750   2.83%   2       $5,004,000   100.00%     19
- ----------------------------------------------------------------------------
</TABLE>

- -------------
(1) The number of loans in each commodity  group will not equal the total number
    of loans  because  a  Mortgaged  Property  may be used to  produce  multiple
    commodities  and thus the related  Qualified  Loan may be  allocated to more
    than one commodity  group.  As to any Qualified  Loan allocated to more than
    one  commodity  group,  the  principal  balance  thereof is allocated  among
    commodity groups based on the proportion of the Mortgaged  Property used for
    the production of each commodity.

                                      A-15
<PAGE>
                          DESCRIPTION OF POOL AQ1001


   The  Qualified  Loans  in Pool  AQ1001  will  have had  individual  principal
balances  as of the  Cut-off  Date of not less  than  $60,000  and not more than
$3,500,000. None of the Qualified Loans in Pool AQ1001 will have been originated
prior to August 11,  1995 or will have a scheduled  maturity  later than July 1,
2011. The weighted  average  maturity date of the Qualified Loans in Pool AQ1001
as of the Cut-off Date is April 1, 2011 and the weighted average  Administrative
Fee Rate as of the Cut-off Date is approximately 1.306%. 

   Based on the aggregate  outstanding  principal balance of the Qualified Loans
in Pool AQ1001 as of the Cut-off  Date,  approximately  43.01% of the  Qualified
Loans  provide for the  quarterly  payment of principal  and interest on a level
basis to fully  amortize such Qualified Loan over its stated term. The remaining
Qualified  Loans in Pool AQ1001 are  Qualified  Balloon  Loans which provide for
regular quarterly payments of principal and interest computed on the basis of an
amortization term that is longer than the related term to stated maturity,  with
a Balloon Payment due at stated maturity that will be significantly  larger than
the quarterly payments.

   The following  tables set forth  additional  information  with respect to the
Qualified  Loans  included in Pool AQ1001,  in each case as of the Cut-off Date.
Percentages are based on the aggregate  principal  balance of Qualified Loans in
Pool AQ1001.

                DISTRIBUTION BY CUT-OFF DATE PRINCIPAL BALANCE


<TABLE>
<CAPTION>
                                                                     PERCENTAGE OF
                                                      AGGREGATE        AGGREGATE
                                                      PRINCIPAL        PRINCIPAL
    CUT-OFF DATE PRINCIPAL               NUMBER     BALANCE AS OF    BALANCE AS OF
           BALANCE                      OF LOANS    CUT-OFF DATE     CUT-OFF DATE
- ----------------------------- -------- ---------- ---------------- ----------------
<S>          <C>  <C>                  <C>        <C>              <C>
  $1.......  to   $  100,000            1         $    60,000        0.33%
  100,000..  to      200,000            4             505,080        2.77
  200,000..  to      300,000            5           1,264,327        6.94
  300,000..  to      400,000            1             325,000        1.78
  400,000..  to      500,000            2             889,599        4.88
  500,000..  to      600,000            1             500,000        2.74
  600,000..  to      700,000            1             600,000        3.29
  700,000..  to      800,000            2           1,497,398        8.22
  800,000..  to      900,000            1             892,156        4.90
  900,000..  to    1,000,000            1             997,274        5.47
  1,400,000  to    1,500,000            1           1,475,000        8.10
  1,500,000  to    1,600,000            1           1,571,034        8.62
  1,600,000  to    1,700,000            1           1,638,258        8.99
  2,500,000  to    2,600,000            1           2,500,000       13.72
  3,400,000  to    3,500,001            1           3,500,000       19.21

- ------------------------------------------------------------------------------------
Total                                  24         $18,215,126      100.00%
- ------------------------------------------------------------------------------------
</TABLE>


Average Loan Amount                                                 $  758,964
Minimum Amount                                                      $   60,000
Maximum Amount                                                      $3,500,000


                                      A-16
<PAGE>
                    DISTRIBUTION BY MORTGAGE INTEREST RATE


<TABLE>
<CAPTION>
                                                                 PERCENTAGE OF
                                                  AGGREGATE        AGGREGATE
                                                  PRINCIPAL        PRINCIPAL
                                     NUMBER     BALANCE AS OF    BALANCE AS OF
  MORTGAGE INTEREST RATE            OF LOANS    CUT-OFF DATE     CUT-OFF DATE
- --------------------------------------------------------------------------------
<S>        <C>  <C>                <C>        <C>              <C>
  7.7501%  to   8.0000%             1         $   325,000        1.78%
  8.0001.  to   8.2500              8           2,823,793       15.50
  8.2501.  to   8.5000              1           3,500,000       19.21
  8.5001.  to   8.7500              8           6,384,208       35.05
  8.7501.  to   9.0000              4           3,501,962       19.23
  9.0001.  to   9.2500              1             109,128        0.60
  9.2501.  to   9.5000              1           1,571,034        8.62
- --------------------------------------------------------------------------------
Total                              24         $18,215,126      100.00%
- --------------------------------------------------------------------------------
</TABLE>

Weighted Average Mortgage Interest Rate                                 8.631%
Minimum Mortgage Interest Rate                                          8.000%
Maximum Mortgage Interest Rate                                          9.270%


                      DISTRIBUTION BY NET MORTGAGE RATE
<TABLE>
<CAPTION>
                                                                 PERCENTAGE OF
                                                  AGGREGATE        AGGREGATE
                                                  PRINCIPAL        PRINCIPAL
                                     NUMBER     BALANCE AS OF    BALANCE AS OF
    NET MORTGAGE RATE               OF LOANS    CUT-OFF DATE     CUT-OFF DATE
- --------------------------------------------------------------------------------
<S>        <C>  <C>                <C>        <C>              <C>
  6.5001%  to   6.7500%             2         $   687,499        3.77%
  6.7501.  to   7.0000              7           1,337,779        7.34
  7.0001.  to   7.2500              7           7,800,014       42.82
  7.2501.  to   7.5000              2             985,398        5.41
  7.5001.  to   7.7500              5           5,929,436       32.55
  7.7501.  to   8.0000              1           1,475,000        8.10

- --------------------------------------------------------------------------------
Total                              24         $18,215,126      100.00%
- --------------------------------------------------------------------------------
</TABLE>

Weighted Average Net Mortgage Rate                                      7.325%
Minimum Net Mortgage Rate                                               6.619%
Maximum Net Mortgage Rate                                               7.820%

                                      A-17

<PAGE>
                       DISTRIBUTION BY YEAR OF MATURITY


<TABLE>
<CAPTION>
                                                 PERCENTAGE OF
                                  AGGREGATE        AGGREGATE
                      NUMBER      PRINCIPAL        PRINCIPAL
     YEAR OF            OF      BALANCE AS OF    BALANCE AS OF
     MATURITY         LOANS      CUT-OFF DATE     CUT-OFF DATE
- --------------------------------------------------------------------------------
<S>               <C>        <C>              <C>
  2010  ........   3         $ 3,954,690       21.71%
  2011  ........  21          14,260,436      78.29
- --------------------------------------------------------------------------------
Total             24         $18,215,126      100.00%

- --------------------------------------------------------------------------------


Weighted Average Maturity Date                                          4/1/11
Minimum Maturity Date                                                  10/1/10
Maximum Maturity Date                                                   7/1/11
</TABLE>



           DISTRIBUTION BY REMAINING AMORTIZATION TERM (IN MONTHS)

<TABLE>
<CAPTION>
                                                              PERCENTAGE OF
                                                AGGREGATE       AGGREGATE
                                                PRINCIPAL       PRINCIPAL
  REMAINING AMORTIZATION TERM       NUMBER    BALANCE AS OF   BALANCE AS OF
             (MOS.)                OF LOANS    CUT-OFF DATE    CUT-OFF DATE
- -------------------------------------------------------------------------------
<S>                               <C>        <C>             <C>
  174 ..........................   1         $ 1,571,034       8.62%
  177  .........................   2             235,080       1.29
  180  .........................   8           6,029,100      33.10
  234  .........................   2           2,383,656      13.09
  237  .........................   2             747,687       4.10
  240  .........................   1             240,000       1.32
  297  .........................   2           1,276,412       7.01
  300  .........................   6           5,732,156      31.47
- --------------------------------------------------------------------------------
Total                             24         $18,215,126     100.00%
- --------------------------------------------------------------------------------
</TABLE>


Weighted Average Remaining Amortization Term                        236 months
Minimum Remaining Amortization Term                                 174 months
Maximum Remaining Amortization Term                                 300 months


                                      A-18
<PAGE>
                              AMORTIZATION TYPE


<TABLE>
<CAPTION>
                                                    PERCENTAGE OF     WEIGHTED
                                      AGGREGATE       AGGREGATE     AVERAGE CUT-      WEIGHTED
                                      PRINCIPAL       PRINCIPAL       OFF DATE        AVERAGE
                          NUMBER    BALANCE AS OF   BALANCE AS OF     LOAN-TO-       BALLOON-TO
   YEAR OF MATURITY      OF LOANS    CUT-OFF DATE    CUT-OFF DATE    VALUE RATIO   VALUE RATIO(1)
- ------------------- -----------------------------------------------------------------------------
<S>                     <C>        <C>             <C>             <C>            <C>
Balloon Loans 2010 ...   2         $ 2,383,656      13.09%         69.3%          31.0%
2011..................  11           7,996,256      43.90          51.8           32.8
                        ---------- --------------- ------------
Total Balloon Loans     13          10,379,912      56.99          55.8           32.4
Fully Amortizing Loans. 11           7,835,214      43.01          56.3
- ------------------------------------------------------------------------------------------------
Total                   24         $18,215,126     100.00%         56.0%
- ------------------------------------------------------------------------------------------------

</TABLE>

Weighted Average Maturity Date (Balloons)                                 4/1/11
Minimum Maturity Date (Balloons)                                         10/1/10
Maximum Maturity Date (Balloons)                                          7/1/11

Weighted Average Maturity Date (Fully Amortizing)                         4/1/11
Minimum  Maturity  Date (Fully  Amortizing)                              10/1/10
Maximum Maturity Date (Fully Amortizing)                                  7/1/11

- ------------
(1) The Weighted Average Balloon-to-Value Ratio represents the percentage of the
    weighted average of the Balloon  Payments of the Qualified  Balloon Loans in
    the Pool to the weighted  average  appraised value of the related  Mortgaged
    Properties.


                         YIELD MAINTENANCE LOAN TYPE


<TABLE>
<CAPTION>
                                                              PERCENTAGE OF
                                                AGGREGATE       AGGREGATE
                                                PRINCIPAL       PRINCIPAL
                                    NUMBER    BALANCE AS OF   BALANCE AS OF
    YIELD MAINTENANCE STATUS       OF LOANS    CUT-OFF DATE    CUT-OFF DATE
- --------------------------------------------------------------------------------
<S>                               <C>        <C>             <C>
Expires 2000....................   1         $   109,128       0.60%
Expires 2001....................   2           2,472,274      13.57
                                  ---------- --------------- -------------------
Total Partial Yield Maintenance    3           2,581,402      14.17
Full Yield Maintenance..........  21          15,633,724      85.83
- --------------------------------------------------------------------------------
Total...........................  24         $18,215,126     100.00%
- --------------------------------------------------------------------------------
</TABLE>

Weighted Average Yield Maintenance Expiration Date                      4/1/01
Minimum Yield Maintenance Expiration Date                              10/1/00
Maximum Yield Maintenance Expiration Date                               7/1/01

                                      A-19

<PAGE>
               DISTRIBUTION BY CUT-OFF DATE LOAN-TO-VALUE RATIO


<TABLE>
<CAPTION>
                                                              PERCENTAGE OF
                                                AGGREGATE       AGGREGATE
                                                PRINCIPAL       PRINCIPAL
                                    NUMBER    BALANCE AS OF   BALANCE AS OF   CUMULATIVE
       LOAN-TO-VALUE RATIO         OF LOANS    CUT-OFF DATE    CUT-OFF DATE   PERCENTAGE
- ----------- -----------------------------------------------------------------------------
<S>        <C>  <C>                <C>        <C>             <C>             <C>
   35.01%  to   40.00%             1         $   500,000       2.74%           2.74%
  40.01..  to   45.00              1           2,500,000      13.72           16.47
  45.01..  to   50.00              3           2,268,323      12.45           28.92
  50.01..  to   55.00              3             514,128       2.82           31.75
  55.01..  to   60.00              8           6,756,929      37.10           68.84
  60.01..  to   65.00              3             937,952       5.15           73.99
  65.01..  to   70.00              5           4,737,794      26.01          100.00
- ----------- -----------------------------------------------------------------------------
Total                             24         $18,215,126     100.00%
- -----------------------------------------------------------------------------------------

</TABLE>

Weighted Average Loan-to-Value Ratio                                     56.0%
Minimum Loan-to-Value Ratio                                              35.7%
Maximum Loan-to-Value Ratio                                              69.8%



       DISTRIBUTION OF QUALIFIED LOANS BY STATE AND COMMODITY GROUP(1)

<TABLE>
<CAPTION>
                     CATTLE AND CALVES                 DAIRY                     FOOD GRAINS
                -------------------------- ----------------------------- --------------------------
                             % OF    # OF                 % OF     # OF               % OF    # OF
     STATE       $OF POOL    POOL   LOANS    $OF POOL     POOL    LOANS   $OF POOL    POOL   LOANS

- --------------------- -----------------------------------------------------------------------------
<S>             <C>        <C>     <C>     <C>          <C>      <C>     <C>        <C>     <C>
California....  $239,300   1.31%   2       $4,129,644   22.67%    6      $      0   0.00%   0
Idaho.........         0   0.00    0        1,031,138    5.66     2             0   0.00    0
Michigan......         0   0.00    0        1,638,258    8.99     1             0   0.00    0
Oregon........   125,952   0.69    1                0    0.00     0             0   0.00    0
South Dakota .   115,000   0.63    1        1,571,034    8.62     1             0   0.00    0
Utah..........         0   0.00    0          237,500    1.30     1             0   0.00    0
Washington....         0   0.00    0                0    0.00     0       234,999   1.29    1
Kentucky......         0   0.00    0                0    0.00     0             0   0.00    0
- ---------------------------------------------------------------------------------------------------
Total.........  $480,252   2.64%   4       $8,607,575   47.26%   11      $234,999   1.29%   1
- ---------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                           HOGS                     OILSEEDS               PERMANENT PLANTINGS
                -------------------------- -------------------------- -----------------------------
                             % OF    # OF               % OF    # OF                 % OF     # OF
     STATE       $OF POOL    POOL   LOANS   $OF POOL    POOL   LOANS    $OF POOL     POOL    LOANS
- ---------------------------------------------------------------------------------------------------
<S>             <C>        <C>     <C>     <C>        <C>     <C>     <C>          <C>      <C>
California....  $      0   0.00%   0       $     0    0.00%   0       $2,354,257   12.92%   5
Idaho.........         0   0.00    0             0    0.00    0                0    0.00    0
Michigan......         0   0.00    0             0    0.00    0                0    0.00    0
Oregon........         0   0.00    0             0    0.00    0                0    0.00    0
South Dakota .   408,000   2.24    1        42,000    0.23    1                0    0.00    0
Utah..........         0   0.00    0             0    0.00    0                0    0.00    0
Washington....         0   0.00    0             0    0.00    0        3,500,000   19.21    2
Kentucky......         0   0.00    0             0    0.00    0                0    0.00    0
- ---------------------------------------------------------------------------------------------------
Total.........  $408,000   2.24%   1       $42,000    0.23%   1       $5,854,257   32.14%   7
- ----------------------------------------------------------------------------------------------------
</TABLE>

- --------
(1) The number of loans in each commodity  group will not equal the total number
    of loans  because  a  Mortgaged  Property  may be used to  produce  multiple
    commodities  and thus the related  Qualified  Loan may be  allocated to more
    than one commodity  group.  As to any Qualified  Loan allocated to more than
    one  commodity  group,  the  principal  balance  thereof is allocated  among
    commodity groups based on the proportion of the Mortgaged  Property used for
    the production of each commodity.

                                      A-20
<PAGE>

 DISTRIBUTION OF QUALIFIED LOANS BY STATE AND COMMODITY GROUP(1) (CONTINUED)


<TABLE>
<CAPTION>
                        FEED CROPS                OTHER LIVESTOCK               OTHER CROPS
                -------------------------- ---------------------------- --------------------------
                             % OF    # OF                 % OF    # OF               % OF    # OF
     STATE       $OF POOL    POOL   LOANS    $OF POOL     POOL   LOANS   $OF POOL    POOL   LOANS
- ---------------------------------------------------------------------------------------------------
<S>             <C>        <C>     <C>     <C>          <C>     <C>     <C>        <C>     <C>
California....  $ 24,008   0.13%   1       $        0   0.00%   0       $250,000   1.37%   1
Idaho.........         0   0.00    0                0   0.00    0              0   0.00    0
Michigan......         0   0.00    0                0   0.00    0              0   0.00    0
Oregon........         0   0.00    0                0   0.00    0              0   0.00    0
South Dakota .   150,000   0.82    1                0   0.00    0         60,000   0.33    1
Utah..........         0   0.00    0                0   0.00    0         12,500   0.07    1
Washington....   389,999   2.14    2                0   0.00    0              0   0.00    0
Kentucky......         0   0.00    0        1,202,898   6.60    3              0   0.00    0
- --------------------------------------------------------------------------------------------------
Total.........  $564,008   3.10%   4       $1,202,898   6.60%   3       $322,500   1.77%   3
- --------------------------------------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>
                        VEGETABLES                      TOTAL
                -------------------------- -------------------------------
                             % OF    # OF                   % OF     # OF
     STATE       $OF POOL    POOL   LOANS     $OF POOL      POOL    LOANS
- ---------------------------------------------------------------------------
<S>             <C>        <C>     <C>     <C>           <C>       <C>
California....  $498,637   2.74%   1       $ 7,495,846    41.15%   16
Idaho.........         0   0.00    0         1,031,138     5.66     2
Michigan......         0   0.00    0         1,638,258     8.99     1
Oregon........         0   0.00    0           125,952     0.69     1
South Dakota .         0   0.00    0         2,346,034    12.88     6
Utah..........         0   0.00    0           250,000     1.37     2
Washington....         0   0.00    0         4,124,999    22.65     5
Kentucky......         0   0.00    0         1,202,898     6.60     3
- --------------------------------------------------------------------------
Total.........  $498,637   2.74%   1       $18,215,126   100.00%   36
- --------------------------------------------------------------------------
</TABLE>

- ----------
(1) The number of loans in each commodity  group will not equal the total number
    of loans  because  a  Mortgaged  Property  may be used to  produce  multiple
    commodities  and thus the related  Qualified  Loan may be  allocated to more
    than one commodity  group.  As to any Qualified  Loan allocated to more than
    one  commodity  group,  the  principal  balance  thereof is allocated  among
    commodity groups based on the proportion of the Mortgaged  Property used for
    the production of each commodity.

                                      A-21

<PAGE>

                          DESCRIPTION OF POOL AS1001


   The  Qualified  Loans  in Pool  AS1001  will  have had  individual  principal
balances  as of the  Cut-off  Date of not less  than  $60,000  and not more than
$2,250,000. None of the Qualified Loans in Pool AS1001 will have been originated
prior to October 13, 1995 or will have a scheduled  maturity  later than July 1,
2011. As of the Cut-off Date,  each of the Qualified  Loans in Pool AS1001 has a
maturity date in 2011 and a weighted  average maturity date of July 1, 2011. The
weighted average Administrative Fee Rate as of the Cut-off Date is approximately
1.329%. 

   Based on the aggregate  outstanding  principal balance of the Qualified Loans
in Pool AS1001 as of the Cut-off  Date,  approximately  17.67% of the  Qualified
Loans provide for the  semi-annual  payment of principal and interest on a level
basis to fully  amortize such Qualified Loan over its stated term. The remaining
Qualified  Loans in Pool AS1001 are  Qualified  Balloon  Loans which provide for
regular semi-annual  payments of principal and interest computed on the basis of
an  amortization  term that is longer than the related term to stated  maturity,
with a Balloon Payment due at stated maturity that will be significantly  larger
than the semi-annual payments.


   The following  tables set forth  additional  information  with respect to the
Qualified  Loans  included in Pool AS1001,  in each case as of the Cut-off Date.
Percentages are based on the aggregate  principal  balance of Qualified Loans in
Pool AS1001. 

                DISTRIBUTION BY CUT-OFF DATE PRINCIPAL BALANCE


<TABLE>
<CAPTION>
                                                                   PERCENTAGE OF
                                                     AGGREGATE       AGGREGATE
                                         NUMBER      PRINCIPAL       PRINCIPAL
                                           OF      BALANCE AS OF   BALANCE AS OF
    CUT-OFF PRINCIPAL BALANCE             LOANS    CUT-OFF DATE     CUT-OFF DATE
- --------------------------------------------------------------------------------
<S>          <C>   <C>                 <C>      <C>              <C>
  $1 ......  to    $  100,000            2       $   150,000        0.93%
  100,000 .  to       200,000           11         1,582,060        9.85
  200,000 .  to       300,000            9         2,049,000       12.75
  300,000 .  to       400,000            4         1,240,000        7.72
  400,000 .  to       500,000            2           864,000        5.38
  500,000 .  to       600,000            3         1,570,000        9.77
  600,000 .  to       700,000            3         1,910,000       11.89
  800,000 .  to       900,000            1           850,000        5.29
  900,000 .  to     1,000,000            1           950,000        5.91
  1,000,000  to     1,100,000            1         1,050,000        6.54
  1,600,000  to     1,700,000            1         1,600,000        9.96
  2,200,000  to     2,300,000            1         2,250,000       14.01
- --------------------------------------------------------------------------------
Total                                   39       $16,065,060      100.00%
- ---------------------------------------------------------------------------------

</TABLE>

Average Loan Amount                                                   $411,925
Minimum Amount                                                         $60,000
Maximum Amount                                                      $2,250,000

                                      A-22

<PAGE>

                    DISTRIBUTION BY MORTGAGE INTEREST RATE

<TABLE>
<CAPTION>
                                                                 PERCENTAGE OF
                                                   AGGREGATE       AGGREGATE
                                                   PRINCIPAL       PRINCIPAL
                                     NUMBER OF   BALANCE AS OF   BALANCE AS OF
  MORTGAGE INTEREST RATE               LOANS      CUT-OFF DATE    CUT-OFF DATE
- --------------------------------------------------------------------------------
<S>         <C>  <C>                <C>         <C>             <C>
 7.7501%    to   8.0000%             4          $ 1,363,000       8.48%
 8.0001     to   8.2500              4            2,000,000      12.45
 8.2501     to   8.5000              9            2,073,300      12.91
 8.5001     to   8.7500             11            7,215,000      44.91
 8.7501     to   9.0000              9            2,678,760      16.67
 9.0001     to   9.2500              2              735,000       4.58
- --------------------------------------------------------------------------------
Total                               39          $16,065,060     100.00%
- --------------------------------------------------------------------------------
</TABLE>

Weighted Average Mortgage Interest Rate                                 8.565%
Minimum Mortgage Interest Rate                                          7.760%
Maximum Mortgage Interest Rate                                          9.250%


                      DISTRIBUTION BY NET MORTGAGE RATE

<TABLE>
<CAPTION>
                                                            PERCENTAGE OF
                                              AGGREGATE       AGGREGATE
                                              PRINCIPAL       PRINCIPAL
                                NUMBER OF   BALANCE AS OF   BALANCE AS OF
      NET MORTGAGE RATE           LOANS      CUT-OF DATE     CUT-OFF DATE
- --------------------------------------------------------------------------------
<S>         <C>  <C>            <C>         <C>             <C>
  6.5001%   to   6.7500%        6          $ 1,972,000      12.28%
  6.7501    to   7.0000         8            2,414,000      15.03   
  7.0001    to   7.2500         9            2,190,160      13.63
  7.2501    to   7.5000         9            5,080,000      31.62
  7.5001    to   7.7500         7            4,408,900      27.44
- --------------------------------------------------------------------------------
Total                          39          $16,065,060     100.00%
- --------------------------------------------------------------------------------
</TABLE>

Weighted Average Net Mortgage Rate                                      7.237%
Minimum Net Mortgage Rate                                               6.619%
Maximum Net Mortgage Rate                                               7.720%

                                      A-23

<PAGE>

           DISTRIBUTION BY REMAINING AMORTIZATION TERM (IN MONTHS)


<TABLE>
<CAPTION>
                                                               PERCENTAGE OF
                                                 AGGREGATE       AGGREGATE
                                                 PRINCIPAL       PRINCIPAL
  REMAINING AMORTIZATION TERM      NUMBER OF   BALANCE AS OF   BALANCE AS OF
             (MOS.)                  LOANS      CUT-OFF DATE    CUT-OFF DATE
- --------------------------------------------------------------------------------
<S>                               <C>         <C>             <C>
    180 ........................  11          $ 2,838,160      17.67%
    240 ........................  12            6,130,000      38.16
    300 ........................  16            7,096,900      44.18

- --------------------------------------------------------------------------------
Total                             39          $16,065,060     100.00%
- --------------------------------------------------------------------------------
</TABLE>


Weighted Average Remaining Amortization Term                        256 months
Minimum Remaining Amortization Term                                 180 months
Maximum Remaining Amortization Term                                 300 months



                              AMORTIZATION TYPE

<TABLE>
<CAPTION>
                                                     PERCENTAGE OF     WEIGHTED
                                       AGGREGATE       AGGREGATE     AVERAGE CUT-      WEIGHTED
                                       PRINCIPAL       PRINCIPAL       OFF DATE        AVERAGE,
                         NUMBER OF   BALANCE AS OF   BALANCE AS OF     LOAN-TO-       BALLOON-TO
         TYPE              LOANS      CUT-OFF DATE    CUT-OFF DATE    VALUE RATIO   VALUE RATIO(1)
- --------------------------------------------------------------------------------------------------
<S>                     <C>         <C>             <C>             <C>            <C>
  Balloon Loans ......  28          $13,226,900      82.33%         55.6%          31.8%
  Fully Amortizing
   Loans..............  11            2,838,160      17.67          54.0
- --------------------------------------------------------------------------------------------------
Total                   39          $16,065,060     100.00%         55.3%
- ---------------------------------------------------------------------------------------------------
</TABLE>


Weighted Average Maturity Date (Balloons)                               7/1/11
Minimum Maturity Date (Balloons)                                        1/1/11
Maximum Maturity Date (Balloons)                                        7/1/11

Weighted Average Maturity Date (Fully Amortizing)                       7/1/11
Minimum Maturity Date (Fully Amortizing)                                1/1/11
Maximum Maturity Date (Fully Amortizing)                                7/1/11

- ---------------
(1) The Weighted Average Balloon-to-Value Ratio represents the percentage of the
    weighted average of the Balloon  Payments of the Qualified  Balloon Loans in
    the Pool to the weighted  average  appraised value of the related  Mortgaged
    Properties.


                                      A-24

<PAGE>
               DISTRIBUTION BY CUT-OFF DATE LOAN-TO-VALUE RATIO


<TABLE>
<CAPTION>
                                                              PERCENTAGE OF
                                                AGGREGATE       AGGREGATE
                                                PRINCIPAL       PRINCIPAL
                                  NUMBER OF   BALANCE AS OF   BALANCE AS OF    CUMULATIVE
       LOAN-TO-VALUE RATIO          LOANS      CUT-OFF DATE    CUT-OFF DATE    PERCENTAGE
- ------------------------------------------------------------------------------------------
<S>       <C>  <C>               <C>         <C>             <C>             <C>
 10.01%.  to   15.00%            1           $   160,000       1.00%           1.00%
 20.01..  to   25.00             1               500,000       3.11            4.11
 25.01..  to   30.00             1               274,000       1.71            5.81
 30.01..  to   35.00             1               225,000       1.40            7.21
 35.01..  to   40.00             3               585,000       3.64           10.86
 40.01..  to   45.00             3               710,000       4.42           15.28
 45.01..  to   50.00             4             1,500,000       9.34           24.61
 50.01..  to   55.00             6             2,834,000      17.64           42.25
 55.01..  to   60.00             5             1,383,760       8.61           50.87
 60.01..  to   65.00             7             6,350,000      39.53           90.39
 65.01..  to   70.00             7             1,543,300       9.61          100.00
- ------------------------------------------------------------------------------------------
Total                            39          $16,065,060     100.00%
- ------------------------------------------------------------------------------------------

</TABLE>

Weighted Average Loan-to-Value Ratio                                     55.3%
Minimum Loan-to-Value Ratio                                              11.4%
Maximum Loan-to-Value Ratio                                              70.0%



                         YIELD MAINTENANCE LOAN TYPE
<TABLE>
<CAPTION>
                                        PERCENTAGE OF
                                          AGGREGATE       AGGREGATE
                                          PRINCIPAL       PRINCIPAL
                            NUMBER OF   BALANCE AS OF   BALANCE AS OF
YIELD MAINTENANCE STATUS      LOANS      CUT-OFF DATE    CUT-OFF DATE
- ---------------------------------------------------------------------
<S>                        <C>         <C>             <C>
  Expires 2001  .........   1          $   300,000       1.87%
  Full Yield Maintenance   38           15,765,060      98.13
- ----------------------------------------------------------------------
Total                      39          $16,065,060     100.00%
- ----------------------------------------------------------------------
</TABLE>

                                      A-25

<PAGE>
       DISTRIBUTION OF QUALIFIED LOANS BY STATE AND COMMODITY GROUP(1)


<TABLE>
<CAPTION>
                     CATTLE AND CALVES                  DAIRY                     FOOD GRAINS
                --------------------------- ---------------------------- -----------------------------
                             % OF     # OF               % OF     # OF                 % OF     # OF
     STATE       $OF POOL    POOL    LOANS   $OF POOL    POOL     LOANS    $OF POOL    POOL     LOANS
- ------------------------------------------------------------------------------------------------------
<S>             <C>        <C>      <C>     <C>        <C>      <C>      <C>         <C>      <C>
 California ..  $      0   0.00%    0       $      0   0.00%    0        $337,500    2.10%    1
 Indiana               0   0.00     0        450,000   2.80     1               0    0.00     0
 Michigan.....         0   0.00     0              0   0.00     0               0    0.00     0
 Minnesota....   380,000   2.37     2              0   0.00     0               0    0.00     0
 North Dakota.         0   0.00     0              0   0.00     0         103,900    0.65     1
 Ohio.........         0   0.00     0              0   0.00     0         115,800    0.72     2
 South Dakota.   111,909   0.70     3         50,600   0.31     1          13,200    0.08     1
 Utah.........         0   0.00     0              0   0.00     0               0    0.00     0
 Washington...         0   0.00     0              0   0.00     0         158,400    0.99     1
 Montana......    13,000   0.08     1              0   0.00     0          79,000    0.49     1
 Georgia......         0   0.00     0        225,000   1.40     1               0    0.00     0
 Oklahoma.....   150,000   0.93     1              0   0.00     0               0    0.00     0
- ----------------------- -----------------------------------------------------------------------------
Total           $654,909   4.08%    7       $725,600   4.52%    3        $807,800    5.03%    7
- ------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                            HOGS                        OILSEEDS                  PERMANENT PLANTINGS
                ---------------------------- ------------------------------ -------------------------------
                             % OF     # OF                  % OF     # OF                   % OF     # OF
     STATE       $OF POOL    POOL     LOANS    $OF POOL     POOL     LOANS    $OF POOL      POOL     LOANS
- -----------------------------------------------------------------------------------------------------------
<S>             <C>        <C>      <C>      <C>          <C>      <C>      <C>          <C>       <C>
 California ..  $      0   0.00%    0        $   22,500    0.14%    1       $4,364,000   27.16%    14
 Indiana               0   0.00     0           900,000    5.60     1                0    0.00     0
 Michigan.....         0   0.00     0           475,000    2.96     1                0    0.00     0
 Minnesota....    17,100   0.11     1           503,150    3.13     4                0    0.00     0
 North Dakota.         0   0.00     0                 0    0.00     0                0    0.00     0
 Ohio.........         0   0.00     0           314,100    1.96     2                0    0.00     0
 South Dakota.   241,500   1.50     2           316,491    1.97     4                0    0.00     0
 Utah.........         0   0.00     0                 0    0.00     0          275,000    1.71     4
 Washington...         0   0.00     0                 0    0.00     0        1,868,000   11.63     11
 Montana......         0   0.00     0                 0    0.00     0                0    0.00     0
 Georgia......         0   0.00     0            60,000    0.37     1                0    0.00     0
 Oklahoma.....         0   0.00     0                 0    0.00     0                0    0.00     0
- ----------------------------------------------------------------------------------------------------------
Total           $258,600   1.61%    3        $2,591,241   16.13%   14       $6,507,000   40.50%    29
- ----------------------------------------------------------------------------------------------------------
</TABLE>

- -------------
(1) The number of loans in each commodity  group will not equal the total number
    of loans  because  a  Mortgaged  Property  may be used to  produce  multiple
    commodities  and thus the related  Qualified  Loan may be  allocated to more
    than one commodity  group.  As to any Qualified  Loan allocated to more than
    one  commodity  group,  the  principal  balance  thereof is allocated  among
    commodity groups based on the proportion of the Mortgaged  Property used for
    the production of each commodity.

                                      A-26

<PAGE>

 DISTRIBUTION OF QUALIFIED LOANS BY STATE AND COMMODITY GROUP(1) (CONTINUED)

<TABLE>
<CAPTION>
                          FEED CROPS                    OTHER CROPS
                ------------------------------ -----------------------------
                               % OF     # OF                  % OF    # OF
     STATE        $OF POOL     POOL     LOANS    $OF POOL     POOL    LOANS
- -----------------------------------------------------------------------------
<S>             <C>          <C>      <C>      <C>          <C>     <C>
California....  $   45,000    0.28     2       $  505,000   3.14    3
Indiana.......     900,000    5.60     1                0   0.00    0
Michigan......     475,000    2.96     1                0   0.00    0
Minnesota.....     682,750    4.25     6                0   0.00    0
North Dakota .           0    0.00     0                0   0.00    0
Ohio..........     148,500    0.92     1                0   0.00    0
South Dakota .     186,060    1.16     4          165,300   1.03    3
Utah..........           0    0.00     0                0   0.00    0
Washington....     480,000    2.99     1          363,000   2.26    1
Montana.......       8,000    0.05     2                0   0.00    0
Georgia.......           0    0.00     0                0   0.00    0
Oklahoma......      50,000    0.31     1                0   0.00    0
- ----------------------------------------------------------------------------
Total           $2,975,310   18.52%   19       $1,033,300   6.43%   7
- ----------------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>
                         VEGETABLES                       TOTAL
                --------------------------- --------------------------------
                             % OF    # OF                    % OF     # OF
     STATE       $OF POOL    POOL    LOANS     $OF POOL      POOL     LOANS
- ----------------------------------------------------------------------------
<S>             <C>        <C>     <C>      <C>           <C>       <C>
California....  $      0   0.00%   0        $ 5,274,000    32.83%   21
Indiana.......         0   0.00    0           2,250,00    14.01     3
Michigan......         0   0.00    0            950,000     5.91     2
Minnesota.....         0   0.00    0          1,583,000     9.85    13
North Dakota .         0   0.00    0            103,900     0.65     1
Ohio..........   165,600   1.03    1            744,000     4.63     6
South Dakota .    90,100   0.56    1          1,175,160     7.32    19
Utah..........         0   0.00    0            275,000     1.71     4
Washington....   255,600   1.59    2          3,125,000    19.45    16
Montana.......         0   0.00    0            100,000     0.62     4
Georgia.......         0   0.00    0            285,000     1.77     2
Oklahoma......         0   0.00    0            200,000     1.24     2
- ----------------------------------------------------------------------------
Total           $511,300   3.18%   4        $16,065,060   100.00%   93
- ----------------------------------------------------------------------------
</TABLE>

- ------------
(1) The number of loans in each commodity  group will not equal the total number
    of loans  because  a  Mortgaged  Property  may be used to  produce  multiple
    commodities  and thus the related  Qualified  Loan may be  allocated to more
    than one commodity  group.  As to any Qualified  Loan allocated to more than
    one  commodity  group,  the  principal  balance  thereof is allocated  among
    commodity groups based on the proportion of the Mortgaged  Property used for
    the production of each commodity.

                                      A-27

<PAGE>
                          DESCRIPTION OF POOL AS2001

   The  Qualified  Loans  in Pool  AS2001  will  have had  individual  principal
balances  as of the  Cut-off  Date of not less than  $150,000  and not more than
$1,790,000. None of the Qualified Loans in Pool AS2001 will have been originated
prior to November 1, 1995 or will have a scheduled  maturity  later than October
1, 2011.  The weighted  average  maturity  date of the  Qualified  Loans in Pool
AS2001  as of the  Cut-off  Date is  April  1,  2010  and the  weighted  average
Administrative Fee Rate as of the Cut-off Date is approximately 1.405%.

   All of the  Qualified  Loans in Pool  AS2001  require  the payment of a Yield
Maintenance Charge in connection with any principal  prepayment,  in whole or in
part, made prior to the maturity date of each such Qualified Loan.

   Based on the aggregate  outstanding  principal balance of the Qualified Loans
in Pool AS2001 as of the Cut-off  Date,  approximately  24.56% of the  Qualified
Loans provide for the  semi-annual  payment of principal and interest on a level
basis to fully  amortize such Qualified Loan over its stated term. The remaining
Qualified  Loans in Pool AS2001 are  Qualified  Balloon  Loans which provide for
regular semi-annual  payments of principal and interest computed on the basis of
an  amortization  term that is longer than the related term to stated  maturity,
with a Balloon Payment due at stated maturity that will be significantly  larger
than the semi-annual payments.

   The following  tables set forth  additional  information  with respect to the
Qualified  Loans  included in Pool AS2001,  in each case as of the Cut-off Date.
Percentages are based on the aggregate  principal  balance of Qualified Loans in
Pool AS2001.


                DISTRIBUTION BY CUT-OFF DATE PRINCIPAL BALANCE

<TABLE>
<CAPTION>
                                                                     PERCENTAGE OF
                                                       AGGREGATE       AGGREGATE
                                                       PRINCIPAL       PRINCIPAL
                                          NUMBER     BALANCE AS OF   BALANCE AS OF
     CUT-OFF DATE PRINCIPAL BALANCE      OF LOANS    CUT-OFF DATE     CUT-OFF DATE
- -----------------------------------------------------------------------------------
<S>          <C>   <C>                  <C>        <C>              <C>
  $100,000.  to    $  200,000            1         $  150,000         1.73%
  200,000..  to       300,000            3            700,000         8.07
  300,000..  to       400,000            2            705,400         8.13
  500,000..  to       600,000            1            570,000         6.57
  600,000..  to       700,000            1            600,000         6.92
  700,000..  to       800,000            1            752,500         8.68
  900,000..  to     1,000,000            2          1,855,000        21.39
  1,500,000  to     1,600,000            1          1,550,000        17.87
  1,700,000  to     1,800,000            1          1,790,000        20.64
- -----------------------------------------------------------------------------------
Total                                   13         $8,672,900       100.00%
- -----------------------------------------------------------------------------------
</TABLE>


Average Loan Amount                                                   $667,146
Minimum Amount                                                        $150,000
Maximum Amount                                                      $1,790,000

                                      A-28

<PAGE>

                    DISTRIBUTION BY MORTGAGE INTEREST RATE


<TABLE>
<CAPTION>
                                                               PERCENTAGE OF
                                                 AGGREGATE       AGGREGATE
                                                 PRINCIPAL       PRINCIPAL
                                     NUMBER    BALANCE AS OF   BALANCE AS OF
      MORTGAGE INTEREST RATE        OF LOANS    CUT-OFF DATE    CUT-OFF DATE
- -----------------------------------------------------------------------------
<S>        <C>  <C>                 <C>        <C>             <C>
  7.7501%  to   8.0000%             3         $1,495,000       17.24%
  8.0001.  to   8.2500              2          1,132,900       13.06
  8.2501.  to   8.5000              5          3,755,000       43.30
  8.5001.  to   8.7500              3          2,290,000       26.40

- -----------------------------------------------------------------------------
Total                              13         $8,672,900      100.00%
- -----------------------------------------------------------------------------
</TABLE>


Weighted Average Mortgage Interest Rate                                 8.367%
Minimum Mortgage Interest Rate                                          7.950%
Maximum Mortgage Interest Rate                                          8.750%


                      DISTRIBUTION BY NET MORTGAGE RATE

<TABLE>
<CAPTION>
                                                                  PERCENTAGE OF
                                                    AGGREGATE       AGGREGATE
                                                    PRINCIPAL       PRINCIPAL
                                       NUMBER     BALANCE AS OF   BALANCE AS OF
     NET MORTGAGE RATE                OF LOANS    CUT-OFF DATE     CUT-OFF DATE
- --------------------------------------------------------------------------------
<S>         <C>   <C>                <C>        <C>              <C>
  6.5001%   to    6.7500%             3         $1,275,400        14.71%
  6.7501..  to    7.0000              5          3,642,500        42.00
  7.0001..  to    7.2500              4          3,605,000        41.57
  7.2501..  to    7.5000              1            150,000         1.73
- --------------------------------------------------------------------------------
Total                                13         $8,672,900       100.00%
- --------------------------------------------------------------------------------
</TABLE>

Weighted Average Net Mortgage Rate                                      6.962%
Minimum Net Mortgage Rate                                               6.640%
Maximum Net Mortgage Rate                                               7.310%


                                      A-29


<PAGE>
                       DISTRIBUTION BY YEAR OF MATURITY


<TABLE>
<CAPTION>
                                               PERCENTAGE OF
                                 AGGREGATE       AGGREGATE
                                 PRINCIPAL       PRINCIPAL
     YEAR OF       NUMBER OF   BALANCE AS OF   BALANCE AS OF
    MATURITY         LOANS      CUT-OFF DATE    CUT-OFF DATE
- -------------------------------------------------------------
<S>               <C>         <C>             <C>
  2003 .........   2          $1,200,000       13.84%
  2011 .........  11           7,472,900       86.16
- -------------------------------------------------------------
Total             13          $8,672,900      100.00%
- -------------------------------------------------------------
</TABLE>


Weighted Average Maturity Date                                          4/1/10
Minimum Maturity Date                                                   4/1/03
Maximum Maturity Date                                                  10/1/11


           DISTRIBUTION BY REMAINING AMORTIZATION TERM (IN MONTHS)


<TABLE>
<CAPTION>
                                                              PERCENTAGE OF
                                                AGGREGATE       AGGREGATE
                                                PRINCIPAL       PRINCIPAL
  REMAINING AMORTIZATION TERM     NUMBER OF   BALANCE AS OF   BALANCE AS OF
             (MOS.)                 LOANS      CUT-OFF DATE    CUT-OFF DATE
- -----------------------------------------------------------------------------
<S>                              <C>         <C>             <C>
  180 .........................   5          $3,330,400       38.40%
  240  ........................   4           3,620,000       41.74
  300 .........................   4           1,722,500       19.86

- -----------------------------------------------------------------------------
Total                            13          $8,672,900      100.00%
- -----------------------------------------------------------------------------
</TABLE>

Weighted Average Remaining Amortization Term                        229 months
Minimum Remaining Amortization Term                                 180 months
Maximum Remaining Amortization Term                                 300 months


                                      A-30

<PAGE>
                              AMORTIZATION TYPE


<TABLE>
<CAPTION>
                                                    PERCENTAGE OF       WEIGHTED         WEIGHT
                                      AGGREGATE       AGGREGATE       AVERAGE CUT-       AVERAGE
                                      PRINCIPAL       PRINCIPAL         OFF DATE       BALLOON-TO
                          NUMBER    BALANCE AS OF   BALANCE AS OF       LOAN-TO-          VALUE
   YEAR OF MATURITY      OF LOANS    CUT-OFF DATE    CUT-OFF DATE     VALUE RATIO       RATIO(1)
- ---------------------------------------------------------------------------------------------------
<S>                     <C>        <C>             <C>             <C>               <C>
Balloon Loans 2003  ..   2         $1,200,000       13.84%         55.0%             39.1%
       2011 ..........   8          5,342,500       61.60          54.8              29.2
                        ----------
Total Balloon Loans     10          6,542,500       75.44          54.9              31.1
Fully Amortizing
 Loans                   3          2,130,400       24.56          60.7
- ---------------------------------------------------------------------------------------------------
Total                   13         $8,672,900      100.00%         56.3%
- ---------------------------------------------------------------------------------------------------
</TABLE>


Weighted Average Maturity Date (Balloons)                              10/1/09
Minimum Maturity Date (Balloons)                                        4/1/03
Maximum Maturity Date (Balloons)                                       10/1/11

Weighted Average Maturity Date (Fully Amortizing)                       4/1/11
Minimum Maturity Date (Fully Amortizing)                                4/1/11
Maximum Maturity Date (Fully Amortizing)                                4/1/11

- -----------
(1) The Weighted Average Balloon-to-Value Ratio represents the percentage of the
    weighted average of the Balloon  Payments of the Qualified  Balloon Loans in
    the Pool to the weighted  average  appraised value of the related  Mortgaged
    Properties.



               DISTRIBUTION BY CUT-OFF DATE LOAN-TO-VALUE RATIO

<TABLE>
<CAPTION>
                                                             PERCENTAGE OF
                                               AGGREGATE       AGGREGATE
                                               PRINCIPAL       PRINCIPAL
                                   NUMBER    BALANCE AS OF   BALANCE AS OF    CUMULATIVE
  LOAN-TO-VALUE RATIO             OF LOANS    CUT-OFF DATE    CUT-OFF DATE    PERCENTAGE
- -----------------------------------------------------------------------------------------
<S>       <C>  <C>               <C>        <C>             <C>             <C>
  40.01%  to   45.00%             2         $  925,000       10.67%          10.67%
  45.01.  to   50.00              2          2,170,400       25.03           35.69
  50.01.  to   55.00              1            250,000        2.88           38.57
  55.01.  to   60.00              1            950,000       10.95           49.53
  60.01.  to   65.00              3          2,605,000       30.04           79.56
  65.01.  to   70.00              3          1,572,500       18.13           97.69
  75.01.  to   80.00              1            200,000        2.31          100.00
- -----------------------------------------------------------------------------------------
Total                            13         $8,672,900      100.00%
- -----------------------------------------------------------------------------------------

</TABLE>

Weighted Average Loan-to-Value Ratio                                     56.3%
Minimum Loan-to-Value Ratio                                              40.3%
Maximum Loan-to-Value Ratio                                              75.5%

                              A-31

<PAGE>
       DISTRIBUTION OF QUALIFIED LOANS BY STATE AND COMMODITY GROUP(1)

<TABLE>
<CAPTION>
                     CATTLE AND CALVES                DAIRY                   FOOD GRAINS
                -------------------------- -------------------------- --------------------------
                             % OF    # OF               % OF    # OF               % OF    # OF
     STATE       $OF POOL    POOL   LOANS   $OF POOL    POOL   LOANS   $OF POOL    POOL   LOANS
- ------------------------------------------------------------------------------------------------
<S>             <C>        <C>     <C>     <C>        <C>     <C>     <C>        <C>     <C>
California....  $      0   0.00%   0       $      0   0.00%   0       $     0    0.00%   0
Idaho.........         0   0.00    0        534,275   6.16    1             0    0.00    0
Illinois......         0   0.00    0              0   0.00    0             0    0.00    0
South Dakota .   147,500   1.70    2         52,500   0.61    2             0    0.00    0
Washington....         0   0.00    0              0   0.00    0        76,080    0.88    1
Kansas........   150,000   1.73    1              0   0.00    0             0    0.00    0
- ------------------------------------------------------------------------------------------------
Total.........  $297,500   3.43%   3       $586,775   6.77%   3       $76,080    0.88%   1
- ------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                           HOGS                     OILSEEDS               PERMANENT PLANTINGS
                -------------------------- -------------------------- -----------------------------
                             % OF    # OF               % OF    # OF                 % OF     # OF
     STATE       $OF POOL    POOL   LOANS   $OF POOL    POOL   LOANS    $OF POOL     POOL    LOANS
- ---------------------------------------------------------------------------------------------------
<S>             <C>        <C>     <C>     <C>        <C>     <C>     <C>          <C>      <C>
California....  $      0   0.00%   0       $      0   0.00%   0       $3,065,000   35.34%    7
Idaho.........         0   0.00    0              0   0.00    0                0    0.00     0
Illinois......         0   0.00    0        452,500   5.22    1                0    0.00     0
South Dakota .   287,500   3.31    2         12,500   0.14    1                0    0.00     0
Washington....         0   0.00    0              0   0.00    0        1,744,000   20.11     7
Kansas........         0   0.00    0              0   0.00    0                0    0.00     0
- ---------------------------------------------------------------------------------------------------
Total.........  $287,500   3.31%   2       $465,000   5.36%   2       $4,809,000   55.45%   14
- ---------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                        FEED CROPS                 OTHER CROPS                VEGETABLES
                -------------------------- -------------------------- --------------------------
                             % OF    # OF               % OF    # OF               % OF    # OF
     STATE        OF POOL    POOL   LOANS    OF POOL    POOL   LOANS    OF POOL    POOL   LOANS
- ------------------ -----------------------------------------------------------------------------
<S>             <C>        <C>     <C>     <C>        <C>     <C>     <C>        <C>     <C>
California....  $      0   0.00%   0       $      0   0.00%   0       $      0   0.00%   0
Idaho.........    45,150   0.52    1         82,775   0.95    1         90,300   1.04    1
Illinois......   452,500   5.22    1              0   0.00    0              0   0.00    0
South Dakota .         0   0.00    0              0   0.00    0              0   0.00    0
Washington....   304,320   3.51    1        606,000   6.99    2        570,000   6.57    2
Kansas........         0   0.00    0              0   0.00    0              0   0.00    0
- ------------------------------------------------------------------------------------------------
Total.........  $801,970   9.25%   3       $688,775   7.94%   3       $660,300   7.61%   3
- ------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                              TOTAL
                --------------------------------
                                           # OF
     STATE         OF POOL    % OF POOL   LOANS
- ------------------------------------------------
<S>             <C>          <C>         <C>
California....  $3,065,000   35.34%       7
Idaho.........     752,500    8.68        4
Illinois......     905,000   10.43        2
South Dakota .     500,000    5.77        7
Washington....   3,300,400   38.05       13
Kansas........     150,000    1.73       1
- ------------------------------------------------
Total.........  $8,672,900   100.00%     34
- ------------------------------------------------
</TABLE>

- -----------
(1) The number of loans in each commodity  group will not equal the total number
    of loans  because  a  Mortgaged  Property  may be used to  produce  multiple
    commodities  and thus the related  Qualified  Loan may be  allocated to more
    than one commodity  group.  As to any Qualified  Loan allocated to more than
    one  commodity  group,  the  principal  balance  thereof is allocated  among
    commodity groups based on the proportion of the Mortgaged  Property used for
    the production of each commodity.

                              A-32

<PAGE>
                          DESCRIPTION OF POOL AA1001


   The  Qualified  Loans  in Pool  AA1001  will  have had  individual  principal
balances  as of the  Cut-off  Date of not less  than  $35,000  and not more than
$3,031,000. None of the Qualified Loans in Pool AA1001 will have been originated
prior to September 28, 1995 or will have a scheduled maturity later than January
1, 2012.  The weighted  average  maturity  date of the  Qualified  Loans in Pool
AA1001  as of the  Cut-off  Date is  January  1, 2011 and the  weighted  average
Administrative Fee Rate as of the Cut-off Date is approximately 1.319%. 

   Based on the aggregate  outstanding  principal balance of the Qualified Loans
in Pool AA1001 as of the Cut-off  Date,  approximately  22.08% of the  Qualified
Loans provide for the annual  payment of principal and interest on a level basis
to fully  amortize  such  Qualified  Loan over its stated  term.  The  remaining
Qualified  Loans in Pool AA1001 are  Qualified  Balloon  Loans which provide for
regular  annual  payments of principal and interest  computed on the basis of an
amortization term that is longer than the related term to stated maturity,  with
a Balloon Payment due at stated maturity that will be significantly  larger than
the annual payments.

   The following  tables set forth  additional  information  with respect to the
Qualified  Loans  included in Pool AA1001,  in each case as of the Cut-off Date.
Percentages are based on the aggregate  principal  balance of Qualified Loans in
Pool AA1001.

                DISTRIBUTION BY CUT-OFF DATE PRINCIPAL BALANCE


<TABLE>
<CAPTION>
                                                                  PERCENTAGE OF
                                                   AGGREGATE        AGGREGATE
                                                   PRINCIPAL        PRINCIPAL
                                       NUMBER    BALANCE AS OF    BALANCE AS OF
 CUT-OFF DATE PRINCIPAL BALANCE       OF LOANS    CUT-OFF DATE    CUT-OFF DATE
- --------------------------------------------------------------------------------
<S>           <C>   <C>             <C>         <C>             <C>
  $1 .......  to    $  100,000      13          $ 1,003,749       3.08%
  100,000 ..  to       200,000      24            3,543,680      10.89
  200,000 ..  to       300,000      16            4,116,200      12.65
  300,000 ..  to       400,000      10            3,289,500      10.11
  400,000 ..  to       500,000       2              840,000       2.58
  500,000 ..  to       600,000       6            3,139,945       9.65
  600,000 ..  to       700,000       2            1,301,000       4.00
  700,000 ..  to       800,000       2            1,480,000       4.55
  800,000 ..  to       900,000       1              850,000       2.61
  900,000 ..  to     1,000,000       2            1,880,000       5.78
  1,000,000   to     1,100,000       2            2,000,000       6.15
  1,100,000   to     1,200,000       1            1,140,000       3.50
  1,300,000   to     1,400,000       1            1,375,000       4.23
  1,500,000   to     1,600,000       1            1,550,000       4.76
  2,000,000   to     2,100,000       1            2,000,000       6.15
  3,000,000   to     3,100,000       1            3,031,000       9.31
- --------------------------------------------------------------------------------
Total                               85          $32,540,074     100.00%
- --------------------------------------------------------------------------------
</TABLE>

Average Loan Amount                                                  $ 382,824
Minimum Amount                                                       $  35,000
Maximum Amount                                                     $ 3,031,000

                              A-33

<PAGE>
                    DISTRIBUTION BY MORTGAGE INTEREST RATE


<TABLE>
<CAPTION>
                                                                  PERCENTAGE OF
                                                    AGGREGATE       AGGREGATE
                                                    PRINCIPAL       PRINCIPAL
                                        NUMBER    BALANCE AS OF   BALANCE AS OF
   MORTGAGE INTEREST RATE              OF LOANS    CUT-OFF DATE    CUT-OFF DATE
- --------------------------------------------------------------------------------
<S>         <C>   <C>                <C>         <C>             <C>
   7.5001%  to    7.7500%             1          $   650,000       2.00%
   7.7501   to    8.0000             20            5,556,800      17.08
   8.0001   to    8.2500             14            7,515,880      23.10
   8.2501   to    8.5000             19            8,331,500      25.60
   8.5001   to    8.7500             19            7,455,294      22.91
   8.7501   to    9.0000              9            2,416,500       7.43
   9.0001   to    9.2500              2              465,000       1.43
   9.5001   to    9.7500              1              149,100       0.46
- --------------------------------------------------------------------------------
Total                                85          $32,540,074     100.00%
- ----------------------------------------------------------------------------------

</TABLE>

Weighted Average Mortgage Interest Rate                                 8.385%
Minimum Mortgage Interest Rate                                          7.700%
Maximum Mortgage Interest Rate                                          9.650%

                      DISTRIBUTION BY NET MORTGAGE RATE

 -----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                         PERCENTAGE OF
                                           AGGREGATE       AGGREGATE
                                           PRINCIPAL       PRINCIPAL
                               NUMBER    BALANCE AS OF   BALANCE AS OF
     NET MORTGAGE RATE       OF LOANS    CUT-OFF DATE    CUT-OFF DATE
- -------------------------------------------------------------------------------
<S>         <C>   <C>          <C>         <C>             <C>
6.2501%  .  to    6.5000%       2          $   347,000       1.07%
6.5001 ...  to    6.7500       15            6,111,245      18.78
6.7501 ...  to    7.0000       27            8,841,980      27.17
7.0001 ...  to    7.2500       18            5,945,749      18.27
7.2501 ...  to    7.5000       12            8,718,000      26.79
7.5001 ...  to    7.7500        8            1,962,000       6.03
7.7501 ...  to    8.0000        1              149,100       0.46
8.0001 ...  to    8.2500        2              465,000       1.43
- -------------------------------------------------------------------------------
Total                          85          $32,540,074     100.00%
- -------------------------------------------------------------------------------
</TABLE>

Weighted Average Net Mortgage Rate                                      7.066%
Minimum Net Mortgage Rate                                               6.389%
Maximum Net Mortgage Rate                                               8.189%

                              A-34

<PAGE>
                       DISTRIBUTION BY YEAR OF MATURITY

<TABLE>
<CAPTION>
                                                PERCENTAGE OF
                                  AGGREGATE       AGGREGATE
                                  PRINCIPAL       PRINCIPAL
                      NUMBER    BALANCE AS OF   BALANCE AS OF
YEAR OF MATURITY     OF LOANS    CUT-OFF DATE    CUT-OFF DATE
- --------------------------------------------------------------
<S>                <C>         <C>             <C>
  2010   ........   1          $    96,749       0.30%
  2011  .........  80           30,781,025      94.59
  2012  .........   4            1,662,300       5.11
- --------------------------------------------------------------
Total ...........  85          $32,540,074     100.00%
- --------------------------------------------------------------
</TABLE>

Weighted Average Maturity Date                                      1/1/11
Minimum Maturity Date                                               1/1/10
Maximum Maturity Date                                               1/1/12


           DISTRIBUTION BY REMAINING AMORTIZATION TERM (IN MONTHS)


 -----------------------------------------------------------------------------

<TABLE>
<CAPTION>
                                                              PERCENTAGE OF
                                                AGGREGATE       AGGREGATE
                                                PRINCIPAL       PRINCIPAL
  REMAINING AMORTIZATION TERM       NUMBER    BALANCE AS OF   BALANCE AS OF
             (MOS.)                OF LOANS    CUT-OFF DATE    CUT-OFF DATE
- --------------------------------  ---------- --------------- ---------------
<S>                               <C>        <C>             <C>
  180  .........................  26         $ 7,183,600      22.08%
  228  .........................   1              96,749       0.30
  240  .........................   9           3,145,380       9.67
  300  .........................  49          22,114,345      67.96
- ----------------------------------------------------------------------------
Total                             85         $32,540,074     100.00%
- ----------------------------------------------------------------------------
</TABLE>


Weighted Average Remaining Amortization Term                        267 months
Minimum Remaining Amortization Term                                 180 months
Maximum Remaining Amortization Term                                 300 months


                              A-35

<PAGE>
                              AMORTIZATION TYPE


<TABLE>
<CAPTION>
                                                     PERCENTAGE OF      WEIGHTED
                                       AGGREGATE       AGGREGATE        AVERAGE         WEIGHTED
                                       PRINCIPAL       PRINCIPAL        CUT-OFF         AVERAGE
                           NUMBER    BALANCE AS OF   BALANCE AS OF   DATE LOAN-TO-    BALLOON-TO-
   YEAR OF MATURITY       OF LOANS    CUT-OFF DATE    CUT-OFF DATE    VALUE RATIO    VALUE RATIO(1)
- ---------------------------------------------------------------------------------------------------
<S>                     <C>         <C>             <C>             <C>             <C>
Balloon Loans 2010 ...   1          $    96,749       0.30%         22.0%           10.9%
        2011..........  54           23,597,425      72.52          58.6            37.8
        2012..........   4            1,662,300       5.11          43.0            22.7
                        ----------- --------------- -------------
Total Balloon Loans     59           25,356,474      77.92          57.5            36.7
Fully Amortizing
 Loans                  26            7,183,600      22.08          53.7
- --------------------------------------------------------------------------------------------------
Total                   85          $32,540,074     100.00%         56.6%
- --------------------- -----------------------------------------------------------------------------
</TABLE>


Weighted Average Maturity Date (Balloons)                               1/1/11
Minimum Maturity Date (Balloons)                                        1/1/10
Maximum Maturity Date (Balloons)                                        1/1/12

Weighted Average Maturity Date (Fully Amortizing)                       1/1/11
Minimum Maturity Date (Fully Amortizing)                                1/1/11
Maximum Maturity Date (Fully Amortizing)                                1/1/11

- ---------
(1) The Weighted Average Balloon-to-Value Ratio represents the percentage of the
    weighted average of the Balloon  Payments of the Qualified  Balloon Loans in
    the Pool to the weighted  average  appraised value of the related  Mortgaged
    Properties.


               DISTRIBUTION BY CUT-OFF DATE LOAN-TO-VALUE RATIO
<TABLE>
<CAPTION>
                                                            PERCENTAGE OF
                                             AGGREGATE       AGGREGATE
                                             PRINCIPAL       PRINCIPAL
                                 NUMBER    BALANCE AS OF   BALANCE AS OF    CUMULATIVE
     LOAN-TO-VALUE RATIO        OF LOANS    CUT-OFF DATE    CUT-OFF DATE    PERCENTAGE
- ---------------------------------------------------------------------------------------
<S>       <C>  <C>             <C>        <C>             <C>             <C>
  20.01%  to   25.00%          2          $   351,749       1.08%           1.08%
  25.01.  to   30.00           3            1,860,000       5.72            6.80
  30.01.  to   35.00           5            1,491,000       4.58           11.38
  35.01.  to   40.00           4            1,151,600       3.54           14.92
  40.01.  to   45.00           4              804,600       2.47           17.39
  45.01.  to   50.00           6            1,765,000       5.42           22.81
  50.01.  to   55.00          11            2,103,145       6.46           29.28
  55.01.  to   60.00           9            6,259,000      19.23           48.51
  60.01.  to   65.00          15            6,152,000      18.91           67.42
  65.01.  to   70.00          25           10,357,480      31.83           99.25
  70.01.  to   75.00           1              244,500       0.75          100.00
- ---------------------------------------------------------------------------------------
Total                         85          $32,540,074     100.00%
- ---------------------------------------------------------------------------------------
</TABLE>

Weighted Average Loan-to-Value Ratio                                      56.6%
Minimum Loan-to-Value Ratio                                               22.0%
Maximum Loan-to-Value Ratio                                               70.7%

                              A-36

<PAGE>
                         YIELD MAINTENANCE LOAN TYPE

<TABLE>
<CAPTION>
                                                                 PERCENTAGE OF
                                                   AGGREGATE       AGGREGATE
                                                   PRINCIPAL       PRINCIPAL
                                       NUMBER    BALANCE AS OF   BALANCE AS OF
YIELD MAINTENANCE STATUS              OF LOANS    CUT-OFF DATE    CUT-OFF DATE
- --------------------------------------------------------------------------------
<S>                                 <C>         <C>             <C>
  Expires 2001  ..................   1          $   270,000       0.83%
  Expires 2002  ..................   3              420,000       1.29
                                    --          --------------- ---------------
  Total Partial Yield Maintenance    4              690,000       2.12
  Full Yield Maintenance .........  81           31,850,074      97.88
- --------------------------------------------------------------------------------
Total                               85          $32,540,074     100.00%
- --------------------------------------------------------------------------------
</TABLE>

Weighted Average Yield Maintenance Expiration Date                       1/1/02
Minimum Yield Maintenance Expiration Date                                1/1/01
Maximum Yield Maintenance Expiration Date                                1/1/02
























                              A-37

<PAGE>
       DISTRIBUTION OF QUALIFIED LOANS BY STATE AND COMMODITY GROUP(1)


<TABLE>
<CAPTION>
                      CATTLE AND CALVES            COTTON/TOBACCO                  DAIRY
                ---------------------------- -------------------------- --------------------------
                               % OF    # OF               % OF    # OF               % OF    # OF
     STATE        $OF POOL     POOL   LOANS   $OF POOL    POOL   LOANS   $OF POOL    POOL   LOANS
- --------------------------------------------------------------------------------------------------
<S>             <C>          <C>     <C>     <C>        <C>     <C>     <C>        <C>     <C>
California....  $   50,995   0.16%    1      $ 34,800   0.11%   1       $      0   0.00%   0
Colorado......           0   0.00     0             0   0.00    0              0   0.00    0
Idaho.........      33,862   0.10     1             0   0.00    0              0   0.00    0
Illinois......           0   0.00     0             0   0.00    0              0   0.00    0
Indiana.......           0   0.00     0             0   0.00    0              0   0.00    0
Michigan......           0   0.00     0             0   0.00    0              0   0.00    0
Minnesota.....      21,250   0.07     1             0   0.00    0              0   0.00    0
Missouri......     119,600   0.37     1             0   0.00    0              0   0.00    0
Nebraska......           0   0.00     0             0   0.00    0              0   0.00    0
North Dakota .           0   0.00     0             0   0.00    0              0   0.00    0
Ohio..........           0   0.00     0             0   0.00    0              0   0.00    0
Oregon........      56,750   0.17     2             0   0.00    0              0   0.00    0
South Dakota .   1,065,420   3.27     8             0   0.00    0         29,400   0.09    1
Utah..........           0   0.00     0             0   0.00    0        651,000   2.00    1
Washington....     500,000   1.54     1             0   0.00    0              0   0.00    0
Kentucky......      64,500   0.20     2       222,000   0.68    2              0   0.00    0
Montana.......           0   0.00     0             0   0.00    0              0   0.00    0
Delaware......           0   0.00     0             0   0.00    0              0   0.00    0
- --------------------------------------------------------------------------------------------------
Total.........  $1,912,377   5.88%   17      $256,800   0.79%   3       $680,400   2.09%   2
- -------------------------------------------------------------------------------------------------

</TABLE>

<TABLE>
<CAPTION>
                         FOOD GRAINS                     HOGS                      OILSEEDS
                ----------------------------- -------------------------- ----------------------------
                               % OF     # OF               % OF    # OF                 % OF    # OF
     STATE        $OF POOL     POOL    LOANS   $OF POOL    POOL   LOANS    $OF POOL     POOL   LOANS
- -----------------------------------------------------------------------------------------------------
<S>             <C>          <C>      <C>     <C>        <C>     <C>     <C>          <C>     <C>
California....  $  873,950    2.69%    3      $      0   0.00%   0       $        0   0.00%    0
Colorado......      42,000    0.13     1             0   0.00    0                0   0.00     0
Idaho.........           0    0.00     0             0   0.00    0                0   0.00     0
Illinois......     144,000    0.44     1             0   0.00    0          100,000   0.31     1
Indiana.......       5,600    0.02     1             0   0.00    0          123,550   0.38     2
Michigan......       2,820    0.01     1             0   0.00    0          121,935   0.37     2
Minnesota.....   1,505,500    4.63     2       276,250   0.85    1          804,250   2.47     9
Missouri......           0    0.00     0             0   0.00    0                0   0.00     0
Nebraska......           0    0.00     0             0   0.00    0           28,250   0.09     1
North Dakota .     198,500    0.61     1             0   0.00    0           49,625   0.15     1
Ohio..........      40,950    0.13     1        36,400   0.11    1          317,250   0.97     2
Oregon........     261,350    0.80     3             0   0.00    0                0   0.00     0
South Dakota .     208,910    0.64     5       275,000   0.85    1          379,200   1.17     5
Utah..........           0    0.00     0             0   0.00    0                0   0.00     0
Washington....   1,329,000    4.08     3             0   0.00    0                0   0.00     0
Kentucky......      19,000    0.06     1             0   0.00    0            9,500   0.03     1
Montana.......     552,050    1.70     2             0   0.00    0                0   0.00     0
Delaware......           0    0.00     0             0   0.00    0          500,000   1.54     1
- ----------------------------------------------------------------------------------------------------
Total.........  $5,183,630   15.93%   25      $587,650   1.81%   3       $2,433,560   7.48%   25
- ----------------------------------------------------------------------------------------------------
</TABLE>


- -----------
(1) The number of loans in each commodity  group will not equal the total number
    of loans  because  a  Mortgaged  Property  may be used to  produce  multiple
    commodities  and thus the related  Qualified  Loan may be  allocated to more
    than one commodity  group.  As to any Qualified  Loan allocated to more than
    one  commodity  group,  the  principal  balance  thereof is allocated  among
    commodity groups based on the proportion of the Mortgaged  Property used for
    the production of each commodity.

                              A-38
<PAGE>

 DISTRIBUTION OF QUALIFIED LOANS BY STATE AND COMMODITY GROUP(1) (CONTINUED)



<TABLE>
<CAPTION>
                      PERMANENT PLANTINGS               FEED CROPS                 OTHER LIVESTOCK
                ------------------------------ ---------------------------- ----------------------------
                                % OF     # OF                 % OF    # OF                 % OF    # OF
     STATE         $OF POOL     POOL    LOANS    $OF POOL     POOL   LOANS    $OF POOL     POOL   LOANS
- --------------------------------------------------------------------------------------------------------
<S>             <C>           <C>      <C>     <C>          <C>     <C>     <C>          <C>     <C>
California....  $ 6,471,100   19.89%   20      $        0   0.00%    0      $        0   0.00%   0
Colorado......            0    0.00     0          42,000   0.13     1               0   0.00    0
Idaho.........            0    0.00     0          33,862   0.10     1               0   0.00    0
Illinois......            0    0.00     0         156,000   0.48     1               0   0.00    0
Indiana.......            0    0.00     0         112,350   0.35     2               0   0.00    0
Michigan......            0    0.00     0         272,745   0.84     3               0   0.00    0
Minnesota.....            0    0.00     0         912,750   2.81     8               0   0.00    0
Missouri......            0    0.00     0          10,400   0.03     1               0   0.00    0
Nebraska......            0    0.00     0         283,120   0.87     3               0   0.00    0
North Dakota .            0    0.00     0          49,625   0.15     1               0   0.00    0
Ohio..........            0    0.00     0         130,000   0.40     1               0   0.00    0
Oregon........       14,500    0.04     1               0   0.00     0               0   0.00    0
South Dakota .            0    0.00     0         191,600   0.59     3          50,000   0.15    1
Utah..........            0    0.00     0               0   0.00     0               0   0.00    0
Washington....    9,570,800   29.41    29         500,000   1.54     1               0   0.00    0
Kentucky......            0    0.00     0               0   0.00     0       1,140,000   3.50    1
Montana.......            0    0.00     0          22,950   0.07     1               0   0.00    0
Delaware......            0    0.00     0         500,000   1.54     1               0   0.00    0
- --------------------------------------------------------------------------------------------------------
Total.........  $16,056,400   49.34%   50      $3,217,402   9.89%   28      $1,190,000   3.66%   2
- --------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                        OTHER CROPS                VEGETABLES                      TOTAL
                -------------------------- -------------------------- -------------------------------
                             % OF    # OF               % OF    # OF                   % OF     # OF
     STATE       $OF POOL    POOL   LOANS   $OF POOL    POOL   LOANS     $OF POOL      POOL    LOANS
- -----------------------------------------------------------------------------------------------------
<S>             <C>        <C>     <C>     <C>        <C>     <C>     <C>           <C>       <C>
California....  $135,600   0.42%   2       $      0   0.00%   0       $ 7,566,445    23.25%    27
Colorado......         0   0.00    0              0   0.00    0            84,000     0.26      2
Idaho.........         0   0.00    0         29,025   0.09    1            96,749     0.30      3
Illinois......         0   0.00    0              0   0.00    0           400,000     1.23      3
Indiana.......         0   0.00    0              0   0.00    0           241,500     0.74      5
Michigan......         0   0.00    0              0   0.00    0           397,500     1.22      6
Minnesota.....   147,000   0.45    1              0   0.00    0         3,667,000    11.27     22
Missouri......         0   0.00    0              0   0.00    0           130,000     0.40      2
Nebraska......     1,130   0.00    1              0   0.00    0           312,500     0.96      5
North Dakota .         0   0.00    0         99,250   0.31    1           397,000     1.22      4
Ohio..........         0   0.00    0         50,400   0.15    1           575,000     1.77      6
Oregon........   136,500   0.42    2              0   0.00    0           469,100     1.44      8
South Dakota .         0   0.00    0        422,950   1.30    2         2,622,480     8.06     26
Utah..........         0   0.00    0              0   0.00    0           651,000     2.00      1
Washington....         0   0.00    0              0   0.00    0        11,899,800    36.57     34
Kentucky......         0   0.00    0              0   0.00    0         1,455,000     4.47      7
Montana.......         0   0.00    0              0   0.00    0           575,000     1.77      3
Delaware......         0   0.00    0              0   0.00    0         1,000,000     3.07      2
- -----------------------------------------------------------------------------------------------------
Total.........  $420,230   1.29%   6       $601,625   1.85%   5       $32,540,074   100.00%   166
- -----------------------------------------------------------------------------------------------------
</TABLE>

- ----------
(1) The number of loans in each commodity  group will not equal the total number
    of loans  because  a  Mortgaged  Property  may be used to  produce  multiple
    commodities  and thus the related  Qualified  Loan may be  allocated to more
    than one commodity  group.  As to any Qualified  Loan allocated to more than
    one  commodity  group,  the  principal  balance  thereof is allocated  among
    commodity groups based on the proportion of the Mortgaged  Property used for
    the production of each commodity.

                              A-39
<PAGE>
                          DESCRIPTION OF POOL AA2001

   The  Qualified  Loans  in Pool  AA2001  will  have had  individual  principal
balances  as of the  Cut-off  Date of not less  than  $35,000  and not more than
$2,300,000. None of the Qualified Loans in Pool AA2001 will have been originated
prior to November 27, 1995 or will have a scheduled maturity later than April 1,
2011. The weighted  average  maturity date of the Qualified Loans in Pool AA2001
as of the Cut-off Date is April 1, 2010 and the weighted average  Administrative
Fee Rate as of the Cut-off Date is approximately 1.344%.

   Based on the aggregate  outstanding  principal balance of the Qualified Loans
in Pool AA2001 as of the Cut-off  Date,  approximately  22.24% of the  Qualified
Loans provide for the annual  payment of principal and interest on a level basis
to fully  amortize  such  Qualified  Loan over its stated  term.  The  remaining
Qualified  Loans in Pool AA2001 are  Qualified  Balloon  Loans which provide for
regular  annual  payments of principal and interest  computed on the basis of an
amortization term that is longer than the related term to stated maturity,  with
a Balloon Payment due at stated maturity that will be significantly  larger than
the annual payments.


   The following  tables set forth  additional  information  with respect to the
Qualified  Loans  included in Pool AA2001,  in each case as of the Cut-off Date.
Percentages are based on the aggregate  principal  balance of Qualified Loans in
Pool AA2001. 

                DISTRIBUTION BY CUT-OFF DATE PRINCIPAL BALANCE


<TABLE>
<CAPTION>
                                                                   PERCENTAGE OF
                                                     AGGREGATE       AGGREGATE
                                                     PRINCIPAL       PRINCIPAL
    CUT-OFF DATE PRINCIPAL               NUMBER    BALANCE AS OF   BALANCE AS OF
           BALANCE                      OF LOANS    CUT-OFF DATE    CUT-OFF DATE
- --------------------------------------------------------------------------------
<S>          <C>  <C>                  <C>        <C>             <C>
  $1.......  to   $  100,000            2         $   103,500       0.69%
  100,000..  to      200,000           12           1,803,300      12.07
  200,000..  to      300,000            6           1,344,000       8.99
  300,000..  to      400,000            2             690,000       4.62
  400,000..  to      500,000            4           1,770,000      11.84
  500,000..  to      600,000            2           1,005,000       6.73
  600,000..  to      700,000            1             688,000       4.60
  700,000..  to      800,000            2           1,415,000       9.47
  800,000..  to      900,000            1             825,000       5.52
  1,000,000  to    1,100,000            3           3,000,000      20.08
  2,300,000  to    2,400,000            1           2,300,000      15.39
- --------------------------------------------------------------------------------
Total                                  36         $14,943,800     100.00%
- --------------------------------------------------------------------------------
</TABLE>

Average Loan Amount                                                   $415,106
Minimum Amount                                                         $35,000
Maximum Amount                                                      $2,300,000

                              A-40

<PAGE>

                    DISTRIBUTION BY MORTGAGE INTEREST RATE


<TABLE>
<CAPTION>
                                                          PERCENTAGE OF
                                            AGGREGATE       AGGREGATE
                                            PRINCIPAL       PRINCIPAL
                                NUMBER    BALANCE AS OF   BALANCE AS OF
  MORTGAGE INTEREST RATE       OF LOANS    CUT-OFF DATE    CUT-OFF DATE
- --------------------------------------------------------------------------------
<S>        <C>  <C>           <C>        <C>                  <C>
   7.2501% to   7.5000%        1         $  460,000            3.08%
   7.5001  to   7.7500         4          2,173,000           14.54
   7.7501  to   8.0000    .    4          1,325,000            8.87
   8.0001  to   8.2500         2          1,068,500            7.15
   8.2501  to   8.5000         8          5,309,800           35.53
   8.5001  to   8.7500    .   11          2,787,500           18.65
   8.7501  to   9.0000         5          1,485,000            9.94
   9.0001  to   9.2500         1            335,000            2.24
- --------------------------------------------------------------------------------
Total                         36        $14,943,800          100.00%
- --------------------------------------------------------------------------------
</TABLE>

Weighted Average Mortgage Interest Rate                                 8.313%
Minimum Mortgage Interest Rate                                          7.500%
Maximum Mortgage Interest Rate                                          9.140%



                      DISTRIBUTION BY NET MORTGAGE RATE

<TABLE>
<CAPTION>
                                                               PERCENTAGE OF
                                                 AGGREGATE       AGGREGATE
                                                 PRINCIPAL       PRINCIPAL
                                     NUMBER    BALANCE AS OF   BALANCE AS OF
         NET MORTGAGE RATE          OF LOANS    CUT-OFF DATE    CUT-OFF DATE
- --------------------------------------------------------------------------------
<S>        <C>  <C>                <C>        <C>             <C>
6.2501% .  to   6.5000%             2         $ 1,285,000       8.60%
6.5001...  to   6.7500              6           4,508,000      30.17
6.7501...  to   7.0000              5           2,365,000      15.83
7.0001...  to   7.2500              7           2,090,300      13.99
7.2501...  to   7.5000             10           3,312,000      22.16
7.5001...  to   7.7500              5           1,048,500       7.02
7.7501...  to   8.0000              1             335,000       2.24
- --------------------------------------------------------------------------------
Total                              36         $14,943,800     100.00%
- --------------------------------------------------------------------------------
</TABLE>

Weighted Average Net Mortgage Rate                                      6.969%
Minimum Net Mortgage Rate                                               6.390%
Maximum Net Mortgage Rate                                               7.890%


                              A-41
<PAGE>
                         YIELD MAINTENANCE LOAN TYPE



<TABLE>
<CAPTION>
                                                                 PERCENTAGE OF
                                                   AGGREGATE       AGGREGATE
                                                   PRINCIPAL       PRINCIPAL
                                     NUMBER OF   BALANCE AS OF   BALANCE AS OF
      YIELD MAINTENANCE STATUS         LOANS      CUT-OFF DATE    CUT-OFF DATE
- --------------------------------------------------------------------------------
<S>                                 <C>         <C>             <C>
   Expires 2000................      1          $   175,000       1.17%
   Full Yield Maintenance           35           14,768,800      98.83
- --------------------------------------------------------------------------------
Total                               36          $14,943,800     100.00%
- --------------------------------------------------------------------------------
</TABLE>


                       DISTRIBUTION BY YEAR OF MATURITY
<TABLE>
<CAPTION>
                                                 PERCENTAGE OF
                                  AGGREGATE        AGGREGATE
                                  PRINCIPAL        PRINCIPAL
                      NUMBER    BALANCE AS OF    BALANCE AS OF
YEAR OF MATURITY     OF LOANS    CUT-OFF DATE    CUT-OFF DATE
- ---------------------------------------------------------------
<S>                <C>         <C>             <C>
  2003...........   5          $ 1,104,800       7.39%
  2011...........  31           13,839,000      92.61
- ---------------------------------------------------------------
Total              36          $14,943,800     100.00%
- ---------------------------------------------------------------
</TABLE>

Weighted Average Maturity Date                                          4/1/10
Minimum Maturity Date                                                   4/1/03
Maximum Maturity Date                                                   4/1/11


           DISTRIBUTION BY REMAINING AMORTIZATION TERM (IN MONTHS)

<TABLE>
<CAPTION>
                                                              PERCENTAGE OF
                                                AGGREGATE       AGGREGATE
                                                PRINCIPAL       PRINCIPAL
  REMAINING AMORTIZATION TERM     NUMBER OF   BALANCE AS OF   BALANCE AS OF
             (MOS.)                 LOANS      CUT-OFF DATE    CUT-OFF DATE
- -----------------------------------------------------------------------------
<S>                              <C>         <C>             <C>
  180 .........................  18          $ 4,428,300      29.63%
  240 .........................   8            3,975,500      26.60
  300 .........................  10            6,540,000      43.76
- -----------------------------------------------------------------------------
Total                            36          $14,943,800     100.00%
- -----------------------------------------------------------------------------
</TABLE>


Weighted Average Remaining Amortization Term                        248 months
Minimum Remaining Amortization Term                                 180 months
Maximum Remaining Amortization Term                                 300 months


                              A-42
<PAGE>
                              AMORTIZATION TYPE


<TABLE>
<CAPTION>
                                                     PERCENTAGE OF      WEIGHTED        WEIGHTED
                                       AGGREGATE       AGGREGATE      AVERAGE CUT-       AVERAGE
                                       PRINCIPAL       PRINCIPAL        OFF DATE       BALLOON-TO-
                           NUMBER    BALANCE AS OF   BALANCE AS OF       LOAN-TO          VALUE
    YEAR OF MATURITY      OF LOANS    CUT-OFF DATE    CUT-OFF DATE     VALUE RATIO      RATIO(1)
- ---------------------------------------------------------------------------------------------------
 <S>                        <C>      <C>             <C>             <C>              <C>
  Balloon Loans 2003 ..      5       $ 1,104,800       7.39%         66.1%            48.2%
    2011 ..............     18        10,515,500      70.37          61.5             37.2
                          --------- --------------- --------------- ---------------- --------------
  Total Balloon Loans       23        11,620,300      77.76          61.9             38.2
  Fully Amortizing Loans    13         3,323,500      22.24          58.7
- ---------------------------------------------------------------------------------------------------
Total                       36       $14,943,800     100.00%         61.2%
- ---------------------------------------------------------------------------------------------------
</TABLE>

Weighted Average Maturity Date (Balloons)                               4/1/10
Minimum Maturity Date (Balloons)                                        4/1/03
Maximum Maturity Date (Balloons)                                        4/1/11
Weighted Average Maturity Date (Fully Amortizing)                       4/1/11
Minimum Maturity Date (Fully Amortizing)                                4/1/11
Maximum Maturity Date (Fully Amortizing)                                4/1/11

- ----------
(1) The Weighted Average Balloon-to-Value Ratio represents the percentage of the
    weighted average of the Balloon  Payments of the Qualified  Balloon Loans in
    the Pool to the weighted  average  appraised value of the related  Mortgaged
    Properties.


               DISTRIBUTION BY CUT-OFF DATE LOAN-TO-VALUE RATIO


<TABLE>
<CAPTION>
                                                  PERCENTAGE OF
                                   AGGREGATE        AGGREGATE
                                   PRINCIPAL        PRINCIPAL
   LOAN-TO-VALUE       NUMBER    BALANCE AS OF    BALANCE AS OF   CUMULATIVE
       RATIO          OF LOANS    CUT-OFF DATE    CUT-OFF DATE    PERCENTAGE
- ----------------------------------------------------------------------------
<S>                  <C>        <C>             <C>              <C>
 30.01% to   35.00%   1         $   225,000       1.51%            1.51%
 35.01  to   40.00    1             163,000       1.09             2.60
 40.01  to   45.00    1             130,000       0.87             3.47
 45.01  to   50.00    1           1,000,000       6.69            10.16
 50.01  to   55.00    7           2,424,000      16.22            26.38
 55.01  to   60.00    2           1,120,000       7.49            33.87
 60.01  to   65.00    9           3,548,000      23.74            57.62
 65.01  to   70.00   12           5,448,800      36.46            94.08
 70.01  to   75.00    2             885,000       5.92           100.00
- -----------------------------------------------------------------------------
Total                36         $14,943,800     100.00%
- -----------------------------------------------------------------------------

</TABLE>

Weighted Average Loan-to-Value Ratio                                     61.2%
Minimum Loan-to-Value Ratio                                              31.0%
Maximum Loan-to-Value Ratio                                              70.1%

                                      A-43

<PAGE>

       DISTRIBUTION OF QUALIFIED LOANS BY STATE AND COMMODITY GROUP(1)


<TABLE>
<CAPTION>
                     CATTLE AND CALVES             COTTON/TOBACCO                    DAIRY
                --------------------------- ---------------------------- ----------------------------
                             % OF     # OF               % OF     # OF                % OF     # OF
     STATE       $OF POOL    POOL    LOANS   $OF POOL    POOL     LOANS   $OF POOL    POOL     LOANS
- -----------------------------------------------------------------------------------------------------
<S>             <C>        <C>      <C>     <C>        <C>      <C>      <C>        <C>      <C>
 California ..  $      0   0.00%    0       $      0   0.00%    0        $      0   0.00%    0
 Idaho                 0   0.00     0              0   0.00     0               0   0.00     0
 Illinois.....         0   0.00     0              0   0.00     0               0   0.00     0
 Indiana......         0   0.00     0              0   0.00     0               0   0.00     0
 Michigan.....         0   0.00     0              0   0.00     0               0   0.00     0
 Missouri.....   102,000   0.68     1              0   0.00     0               0   0.00     0
 Nebraska.....     4,263   0.03     1              0   0.00     0               0   0.00     0
 Ohio.........         0   0.00     0              0   0.00     0               0   0.00     0
 Oregon.......   715,000   4.78     1              0   0.00     0               0   0.00     0
 South Dakota.    96,000   0.64     1              0   0.00     0          98,000   0.66     2
 Washington...         0   0.00     0              0   0.00     0               0   0.00     0
 Kentucky.....    25,700   0.17     1        342,800   2.29     2               0   0.00     0
 Montana......         0   0.00     0              0   0.00     0               0   0.00     0
 Mississippi..         0   0.00     0         96,250   0.64     1               0   0.00     0
 Tennessee....         0   0.00     0        120,000   0.80     1               0   0.00     0
 Texas........         0   0.00     0              0   0.00     0         335,000   2.24     1
- ----------------------------------------------------------------------------------------------------
Total           $942,963   6.31%    5       $559,050   3.74%    4        $433,000   2.90%    3
- ----------------------------------------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>
                          FOOD GRAINS                      HOGS                        OILSEEDS
                ------------------------------ ---------------------------- ------------------------------
                               % OF     # OF                % OF     # OF                  % OF     # OF
     STATE        $OF POOL     POOL     LOANS   $OF POOL    POOL     LOANS    $OF POOL     POOL     LOANS
- ---------------------------------------------------------------------------------------------------------
<S>             <C>          <C>      <C>      <C>        <C>      <C>      <C>          <C>      <C>
 California ..           0    0.00%    0              0   0.00%    0                 0    0.00%   0
 Idaho             289,400    1.94     2              0   0.00     0                 0    0.00    0
 Illinois.....       4,795    0.03     1              0   0.00     0            30,825    0.21    1
 Indiana......      73,300    0.49     2              0   0.00     0            93,700    0.63    2
 Michigan.....     635,300    4.25     2        110,000   0.74     1           310,000    2.07    2
 Missouri.....           0    0.00     0              0   0.00     0                 0    0.00    0
 Nebraska.....           0    0.00     0          7,308   0.05     1            13,398    0.09    1
 Ohio.........     202,220    1.35     4              0   0.00     0           391,210    2.62    4
 Oregon.......           0    0.00     0              0   0.00     0                 0    0.00    0
 South Dakota.     115,250    0.77     2              0   0.00     0                 0    0.00    0
 Washington...      74,250    0.50     1              0   0.00     0                 0    0.00    0
 Kentucky.....           0    0.00     0              0   0.00     0                 0    0.00    0
 Montana......     505,000    3.38     1              0   0.00     0                 0    0.00    0
 Mississippi..   1,343,750    8.99     3              0   0.00     0         1,035,000    6.93    1
 Tennessee....           0    0.00     0              0   0.00     0                 0    0.00    0
 Texas........           0    0.00     0              0   0.00     0                 0    0.00    0
- ----------------------------------------------------------------------------------------------------------
Total           $3,243,265   21.70%   18       $117,308   0.78%    2        $1,874,133   12.54%   11
- ----------------------------------------------------------------------------------------------------------
</TABLE>


- ------------
(1) The number of loans in each commodity  group will not equal the total number
    of loans  because  a  Mortgaged  Property  may be used to  produce  multiple
    commodities  and thus the related  Qualified  Loan may be  allocated to more
    than one commodity  group.  As to any Qualified  Loan allocated to more than
    one  commodity  group,  the  principal  balance  thereof is allocated  among
    commodity groups based on the proportion of the Mortgaged  Property used for
    the production of each commodity.

                              A-44

<PAGE>
 DISTRIBUTION OF QUALIFIED LOANS BY STATE AND COMMODITY GROUP(1) (CONTINUED)

<TABLE>
<CAPTION>
                     PERMANENT PLANTINGS                FEED CROPS                  OTHER LIVESTOCK
                 ---------------------------- ------------------------------ ----------------------------
                               % OF     # OF                 % OF     # OF                % OF     # OF
     STATE        $OF POOL     POOL    LOANS    $OF POOL     POOL     LOANS   $OF POOL    POOL     LOANS
- ---------------------------------------------------------------------------------------------------------
<S>             <C>          <C>      <C>     <C>          <C>      <C>      <C>        <C>      <C>
 California ..  $  440,000   2.94%    1       $        0   0.00%     0       $      0   0.00%    0
 Idaho                   0   0.00     0           39,400   0.26      1              0   0.00     0
 Illinois.....           0   0.00     0                0   0.00      0              0   0.00     0
 Indiana......           0   0.80     0          167,000   1.12      3              0   0.00     0
 Michigan.....           0   0.00     0          449,400   3.01      3              0   0.00     0
 Missouri.....           0   0.00     0           48,000   0.32      1              0   0.00     0
 Nebraska.....           0   0.00     0           96,831   0.65      1              0   0.00     0
 Ohio.........           0   0.00     0          127,890   0.86      2              0   0.00     0
 Oregon.......           0   0.00     0          110,000   0.74      1              0   0.00     0
 South Dakota.           0   0.00     0           74,000   0.50      4              0   0.00     0
 Washington...     623,000   4.17     3          210,000   1.41      1              0   0.00     0
 Kentucky.....           0   0.00     0                0   0.00      0        825,000   5.52     1
 Montana......           0   0.00     0                0   0.00      0              0   0.00     0
 Mississippi..           0   0.00     0                0   0.00      0              0   0.00     0
 Tennessee....           0   0.00     0                0   0.00      0              0   0.00     0
 Texas........           0   0.00     0                0   0.00      0              0   0.00     0
- --------------------------------------------------------------------------------------------------------
Total           $1,063,000   7.11%    4       $1,322,521   8.85%    17       $825,000   5.52%    1
- -------------------------- -----------------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>
                          OTHER CROPS                    VEGETABLES                        TOTALS
                  ---------------------------   ------------------------------ --------------------------------
                               % OF     # OF                  % OF     # OF                    % OF     # OF
     STATE        $OF POOL     POOL     LOANS    $OF POOL     POOL     LOANS     $OF POOL      POOL     LOANS
- ----------------------------------------------------------------------------------------------------------------
<S>             <C>          <C>      <C>      <C>          <C>      <C>      <C>           <C>       <C>
 California ..  $        0   0.00%    0        $        0    0.00%    0       $   440,000     2.94%   1
 Idaho             539,400   3.61     3           328,800    2.20     3         1,197,000     8.01    9
 Illinois.....           0   0.00     0            32,880    0.22     1            68,500     0.46    3
 Indiana......           0   0.00     0                 0    0.00     0           334,000     2.24    7
 Michigan.....     135,300   0.91     1         1,590,000   10.64     3         3,230,000    21.61    12
 Missouri.....           0   0.00     0                 0    0.00     0           150,000     1.00    2
 Nebraska.....           0   0.00     0                 0    0.00     0           121,800     0.82    4
 Ohio.........           0   0.00     0           759,680    5.08     3         1,481,000     9.91    13
 Oregon.......     370,000   2.48     2           520,000    3.48     1         1,715,000    11.48    5
 South Dakota.      40,700   0.27     1            61,050    0.41     1           485,000     3.25    11
 Washington...     150,750   1.01     1                 0    0.00     0         1,058,000     7.08    6
 Kentucky.....      35,000   0.23     1                 0    0.00     0         1,228,500     8.22    5
 Montana......           0   0.00     0                 0    0.00     0           505,000     3.38    1
 Mississippi..           0   0.00     0                 0    0.00     0         2,475,000    16.56    5
 Tennessee....           0   0.00     0                 0    0.00     0           120,000     0.80    1
 Texas........           0   0.00     0                 0    0.00     0           335,000     2.24    1
- -------------------------------------------------------------------------------------------------------------------
Total           $1,271,150   8.51%    9        $3,292,410   22.03%   12       $14,943,800   100.00%   86
- ---------------------------------------------------------------------------------------------------------------------

</TABLE>

- --------------
(1) The number of loans in each commodity  group will not equal the total number
    of loans  because  a  Mortgaged  Property  may be used to  produce  multiple
    commodities  and thus the related  Qualified  Loan may be  allocated to more
    than one commodity  group.  As to any Qualified  Loan allocated to more than
    one  commodity  group,  the  principal  balance  thereof is allocated  among
    commodity groups based on the proportion of the Mortgaged  Property used for
    the production of each commodity.


                              A-45
<PAGE>
                          DESCRIPTION OF POOL AA3001


   The  Qualified  Loans  in Pool  AA3001  will  have had  individual  principal
balances  as of the  Cut-off  Date of not less  than  $53,000  and not more than
$1,100,000. None of the Qualified Loans in Pool AA3001 will have been originated
prior to March 22,  1996 or will have a  scheduled  maturity  later than July 1,
2011. The weighted  average  maturity date of the Qualified Loans in Pool AA3001
as of the Cut-off Date is July 1, 2011 and the weighted  average  Administrative
Fee Rate as of the Cut-off Date is approximately 1.352%. 

   Based on the aggregate  outstanding  principal balance of the Qualified Loans
in Pool AA3001 as of the Cut-off  Date,  approximately  33.34% of the  Qualified
Loans provide for the annual  payment of principal and interest on a level basis
to fully  amortize  such  Qualified  Loan over its stated  term.  The  remaining
Qualified  Loans in Pool AA3001 are  Qualified  Balloon  Loans which provide for
regular  annual  payments of principal and interest  computed on the basis of an
amortization term that is longer than the related term to stated maturity,  with
a Balloon Payment due at stated maturity that will be significantly  larger than
the annual payments.

   One Qualified Loan included in Pool AA3001  constitutes  24.69% (by principal
balance as of the Cut-off Date) of the aggregate  principal amount of such Pool.
Such Qualified Loan has the following additional  characteristics (in each case,
as of the Cut-off Date):

<TABLE>
<CAPTION>
<S>                           <C>
Principal Balance...........  $1,100,000
Mortgage Interest Rate .....       8.800%
Net Mortgage Rate...........        7.37%
Year of Maturity............        2011
Loan-to-Value Ratio.........        47.3%
Original Term to Maturity...     15 years
</TABLE>


   The Mortgaged  Property  securing such Qualified Loan is located in the State
of  Maryland;  the primary  commodities  produced on such  property are corn and
soybeans. The loan is a Qualified Balloon Loan, with an amortization schedule of
25 years. The total debt service coverage ratio (which ratio gives effect to all
sources of income) is 1.87. See "RISK FACTORS -- Relative Loan Sizes." 

   A second  Qualified  Loan  included  in Pool  AA3001  constitutes  24.63% (by
principal  balance as of the Cut-off Date) of the aggregate  principal amount of
such Pool. Such Qualified Loan has the following  additional  charactertics  (in
each case, as of the Cut-off Date):

<TABLE>
<CAPTION>
<S>                             <C>
Principal Balance............   $1,097,352
Mortgage Interest Rate .....        8.600%
Net Mortgage Rate...........         7.35%
Year of Maturity............         2011
Loan-to-Value Ratio.........         70.0%
Original Term to Maturity...     15 years
</TABLE>


   The Mortgaged  Property  securing such Qualified Loan is located in the State
of Washington; the primary commodities produced on such property are beef cattle
and calves. The loan is fully amortizing.  The total debt service coverage ratio
(which ratio gives effect to all sources of income) is 2.27.
See "RISK FACTORS -- Relative Loan Sizes."

                              A-46

<PAGE>

   The following  tables set forth  additional  information  with respect to the
Qualified  Loans  included in Pool AA3001,  in each case as of the Cut-off Date.
Percentages are based on the aggregate  principal  balance of Qualified Loans in
Pool AA3001. 

                DISTRIBUTION BY CUT-OFF DATE PRINCIPAL BALANCE

<TABLE>
<CAPTION>
                                                               PERCENTAGE OF
                                                 AGGREGATE       AGGREGATE
                                                 PRINCIPAL       PRINCIPAL
    CUT-OFF DATE PRINCIPAL         NUMBER OF   BALANCE AS OF   BALANCE AS OF
           BALANCE                   LOANS      CUT-OF DATE     CUT-OFF DATE
- --------------------------------------------------------------------------------
<S>          <C>  <C>               <C>         <C>             <C>
  $1.......  to   $  100,000       1          $   53,000        1.19%
  100,000..  to      200,000       4             708,000       15.89
  200,000..  to      300,000       2             546,700       12.27
  400,000..  to      500,000       1             450,000       10.10
  500,000..  to      600,000       1             500,000       11.22
  1,000,000  to    1,100,000       1           1,097,352       24.63
  1,100,000  to    1,200,000       1           1,100,000       24.69
- --------------------------------------------------------------------------------
Total                             11          $4,455,052      100.00%
- --------------------------------------------------------------------------------
</TABLE>

Average Loan Amount                                                 $  405,005
Minimum Amount                                                       $  53,000
Maximum Amount                                                      $1,100,000

                    DISTRIBUTION BY MORTGAGE INTEREST RATE

<TABLE>
<CAPTION>
                                                          PERCENTAGE OF
                                            AGGREGATE       AGGREGATE
                                            PRINCIPAL       PRINCIPAL
                              NUMBER OF   BALANCE AS OF   BALANCE AS OF
   MORTGAGE INTEREST RATE       LOANS      CUT-OF DATE     CUT-OFF DATE
- --------------------------- ---------------------------------------------
<S>          <C>  <C>          <C>         <C>             <C>
    8.2501%  to    8.5000%      3          $  518,000       11.63%
    8.5001.  to    8.7500       3           1,567,352       35.18
    8.7501.  to    9.0000       3           1,816,700       40.78
    9.7501.  to   10.0000       1             500,000       11.22
    10.0001  to   10.2500       1              53,000        1.19
- --------------------------------------------------------------------------
Total                          11          $4,455,052      100.00%
- --------------------------------------------------------------------------
</TABLE>

Weighted Average Mortgage Interest Rate                                 8.828%
Minimum Mortgage Interest Rate                                          8.350%
Maximum Mortgage Interest Rate                                         10.200%

                              A-47



<PAGE>
                      DISTRIBUTION BY NET MORTGAGE RATE


<TABLE>
<CAPTION>
                                                                PERCENTAGE OF
                                                  AGGREGATE       AGGREGATE
                                                  PRINCIPAL       PRINCIPAL
                                    NUMBER OF   BALANCE AS OF   BALANCE AS OF
    NET MORTGAGE RATE                 LOANS      CUT-OFF DATE    CUT-OFF DATE
- ------------------------------------------------------------------------------
<S>        <C>  <C>                <C>         <C>             <C>
  7.0001%  to   7.2500%             3          $  518,000       11.63%
  7.2501.  to   7.5000              5           3,117,352       69.97
  7.5001.  to   7.7500              1             266,700        5.99
  8.2501.  to   8.5000              1             500,000       11.22
  8.7501.  to   9.0000              1              53,000        1.19
- -------------------------------------------------------------------------------
Total                              11          $4,455,052      100.00%
- --------------------------------------------------------------------------------
</TABLE>

Weighted Average Net Mortgage Rate                                      7.476%
Minimum Net Mortgage Rate                                               7.100%
Maximum Net Mortgage Rate                                               8.780%


                       DISTRIBUTION BY YEAR OF MATURITY


<TABLE>
<CAPTION>
                                             PERCENTAGE OF
                               AGGREGATE       AGGREGATE
                               PRINCIPAL       PRINCIPAL
                    NUMBER   BALANCE AS OF   BALANCE AS OF
 YEAR OF MATURITY    LOANS    CUT-OFF DATE    CUT-OFF DATE
- -----------------------------------------------------------
<S>       <C>      <C>      <C>             <C>
  2003 .            1       $  190,000        4.26%
  2011 .           10        4,265,052       95.74
- -----------------------------------------------------------
Total              11       $4,455,052      100.00%
- -----------------------------------------------------------

</TABLE>

Weighted Average Maturity Date                                          7/1/11
Minimum Maturity Date                                                   7/1/03
Maximum Maturity Date                                                   7/1/11

                              A-48
<PAGE>
           DISTRIBUTION BY REMAINING AMORTIZATION TERM (IN MONTHS)


<TABLE>
<CAPTION>
                                            PERCENTAGE OF
                              AGGREGATE       AGGREGATE
   REMAINING                  PRINCIPAL       PRINCIPAL
  AMORTIZATION    NUMBER    BALANCE AS OF   BALANCE AS OF
TERM (MOS.)      OF LOANS    CUT-OFF DATE    CUT-OFF DATE
- ----------------------------------------------------------
<S>             <C>        <C>             <C>
180.......       5         $1,675,352       37.61%
300.......       6          2,779,700       62.39
- ----------------------------------------------------------
Total           11         $4,455,052      100.00%
- ----------------------------------------------------------
</TABLE>

Weighted Average Remaining Amortization Term                        255 months
Minimum Remaining Amortization Term                                 180 months
Maximum Remaining Amortization Term                                 300 months



                              AMORTIZATION TYPE


<TABLE>
<CAPTION>
                                                            PERCENTAGE OF
                                              AGGREGATE       AGGREGATE       WEIGHTED        WEIGHTED
                                              PRINCIPAL       PRINCIPAL     AVERAGE CUT-      AVERAGE
                                  NUMBER    BALANCE AS OF   BALANCE AS OF   OFF LOAN-TO-     BALLOON-TO
                                 OF LOANS    CUT-OFF DATE    CUT-OFF DATE    VALUE RATIO   VALUE RATIO(1)
- ---------------------------------------------------------------------------------------------------------
<S>             <C>             <C>        <C>             <C>             <C>            <C>
Balloon Loans   2003.......      1         $  190,000        4.26%         46.0%          34.0%
                2011.......      6          2,779,700       62.39          56.6           39.2
                                ---------- --------------- --------------- -------------- ---------------
Total Balloon Loans              7          2,969,700       66.66          55.9           38.8
Fully Amortizing Loans           4          1,485,352       33.34          66.1
- ---------------------------------------------------------------------------------------------------------
Total                           11         $4,455,052      100.00%         59.3%
- ---------------------------------------------------------------------------------------------------------
</TABLE>

Weighted Average Maturity Date (Balloons)                               7/1/10
Minimum Maturity Date (Balloons)                                        7/1/03
Maximum Maturity Date (Balloons)                                        7/1/11

Minimum Maturity Date (Fully Amortizing)                                7/1/11
Maximum Maturity Date (Fully Amortizing)                                7/1/11

- ---------------
(1) The Weighted Average Balloon-to-Value Ratio represents the percentage of the
    weighted average of the Balloon  Payments of the Qualified  Balloon Loans in
    the Pool to the weighted  average  appraised value of the related  Mortgaged
    Properties.

                              A-49
<PAGE>
               DISTRIBUTION BY CUT-OFF DATE LOAN-TO-VALUE RATIO


<TABLE>
<CAPTION>
                                                                           PERCENTAGE OF
                                                             AGGREGATE       AGGREGATE
                                                             PRINCIPAL       PRINCIPAL
                                                 NUMBER    BALANCE AS OF   BALANCE AS OF   CUMULATIVE
  LOAN-TO-VALUE RATIO                           OF LOANS    CUT-OFF DATE    CUT-OFF DATE   PERCENTAGE
- -----------------------------------------------------------------------------------------------------
<S>       <C>  <C>      <C>                    <C>        <C>             <C>             <C>
40.01% .  to   45.00%   ......................  1         $  175,000        3.93%           3.93%
45.01...  to   50.00    ......................  3          1,473,000       33.06           36.99
55.01...  to   60.00    ......................  1            500,000       11.22           48.21
60.01...  to   65.00    ......................  2            426,700        9.58           57.79
65.01...  to   70.00    ......................  2          1,377,352       30.92           88.71
70.01...  to   75.00    ......................  2            503,000       11.29          100.00
- ------------------------------------------------------------------------------------------------------
Total                                          11         $4,455,052      100.00%
- ------------------------ -----------------------------------------------------------------------------
</TABLE>

Weighted Average Loan-to-Value Ratio                                     59.3%
Minimum Loan-to-Value Ratio                                              43.8%
Maximum Loan-to-Value Ratio                                              72.0%


                         YIELD MAINTENANCE LOAN TYPE


<TABLE>
<CAPTION>
                                                              PERCENTAGE OF
                                                AGGREGATE       AGGREGATE
                                                PRINCIPAL       PRINCIPAL
                                    NUMBER    BALANCE AS OF   BALANCE AS OF
     YIELD MAINTENANCE STATUS      OF LOANS    CUT-OFF DATE    CUT-OFF DATE
- -----------------------------------------------------------------------------
<S>                    <C>        <C>        <C>             <C>
Expires 2002.....................  2         $  553,000       12.41%
Full Yield Maintenance...........  9          3,902,052       87.59
- -----------------------------------------------------------------------------
Total                             11         $4,455,052      100.00%
- -----------------------------------------------------------------------------
</TABLE>


Weighted Average Yield Maintenance Expiration Date                      7/1/02
Minimum Yield Maintenance Expiration Date                               7/1/02
Maximum Yield Maintenance Expiration Date                               7/1/02


                              A-50
<PAGE>

       DISTRIBUTION OF QUALIFIED LOANS BY STATE AND COMMODITY GROUP (1)


<TABLE>
<CAPTION>
                    CATTLE AND CALVES                   DAIRY                     FOOD GRAINS
              ----------------------------- ---------------------------- ----------------------------
                             % OF     # OF               % OF     # OF                % OF     # OF
    STATE       $OF POOL     POOL    LOANS   $OF POOL    POOL     LOANS   $OF POOL    POOL     LOANS
- ----------------------- -----------------------------------------------------------------------------
<S>           <C>          <C>      <C>     <C>        <C>      <C>      <C>        <C>      <C>
Idaho.......  $  319,700    7.18%   2       $450,000   10.10%   1        $250,000    5.61%   1
Indiana.....           0    0.00    0              0    0.00    0               0    0.00    0
Minnesota ..           0    0.00    0              0    0.00    0               0    0.00    0
Washington .   1,097,352   24.63    1              0    0.00    0               0    0.00    0
Montana.....           0    0.00    0              0    0.00    0         280,000    6.28    1
Georgia.....           0    0.00    0              0    0.00    0               0    0.00    0
Maryland....           0    0.00    0              0    0.00    0               0    0.00    0
- -----------------------------------------------------------------------------------------------------
Total.......  $1,417,052   31.81%   3       $450,000   10.10%   1        $530,000   11.90%   2
- ----------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                        OILSEEDS               PERMANENT PLANTINGS
              ---------------------------- ---------------------------
                           % OF     # OF                % OF    # OF
    STATE      $OF POOL    POOL     LOANS   $OF POOL    POOL    LOANS
- ----------------------------------------------------------------------
<S>           <C>        <C>      <C>      <C>        <C>     <C>
Idaho.......  $      0    0.00%   0        $      0   0.00%   0
Indiana.....    76,000    1.71    1               0   0.00    0
Minnesota ..         0    0.00    0               0   0.00    0
Washington .         0    0.00    0         175,000   3.93    2
Montana.....         0    0.00    0               0   0.00    0
Georgia.....         0    0.00    0               0   0.00    0
Maryland....  $517,000   11.60    1               0   0.00    0
- ----------------------------------------------------------------------
Total.......  $593,000   13.31%   2        $175,000   3.93%   2
- ----------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>
                       FEED CROPS                  OTHER CROPS
              ---------------------------- ---------------------------
                           % OF     # OF                % OF    # OF
    STATE       OF POOL    POOL     LOANS    OF POOL    POOL    LOANS
- ----------------------------------------------------------------------
<S>           <C>        <C>      <C>      <C>        <C>     <C>
Idaho.......        $0    0.00%   0              $0   0.00%   0
Indiana.....   114,000    2.56    2               0   0.00    0
Minnesota ..   183,000    4.11    1               0   0.00    0
Washington .         0    0.00    0               0   0.00    0
Montana.....         0    0.00    0               0   0.00    0
Georgia.....         0    0.00    0         160,000   3.59    1
Maryland....   583,000   13.09    1               0   0.00    0
- ----------------------------------------------------------------------
Total.......  $880,000   19.75%   4        $160,000   3.59%   1
</TABLE>



<TABLE>
<CAPTION>
                       VEGETABLES                      TOTAL
              --------------------------- -------------------------------
                           % OF    # OF                   % OF     # OF
    STATE       OF POOL    POOL    LOANS     OF POOL      POOL     LOANS
- -------------------------------------------------------------------------
<S>           <C>        <C>     <C>      <C>          <C>       <C>
Idaho.......  $250,000   5.61%   1        $1,269,700   28.50%    5
Indiana.....         0   0.00    0           190,000    4.26     3
Minnesota ..         0   0.00    0           183,000    4.11     1
Washington .         0   0.00    0         1,272,352   28.56     3
Montana.....         0   0.00    0           280,000    6.28     1
Georgia.....         0   0.00    0           160,000    3.59     1
Maryland....         0   0.00    0         1,100,000    24.69     2
- -------------------------------------------------------------------------
Total.......  $250,000   5.61%   1        $4,455,052   100.00%   16
- -------------------------------------------------------------------------
</TABLE>

- -----------
(1) The number of loans in each commodity  group will not equal the total number
    of loans  because  a  Mortgaged  Property  may be used to  produce  multiple
    commodities  and thus the related  Qualified  Loan may be  allocated to more
    than one commodity  group.  As to any Qualified  Loan allocated to more than
    one  commodity  group,  the  principal  balance  thereof is allocated  among
    commodity groups based on the proportion of the Mortgaged  Property used for
    the production of each commodity.

                              A-51

<PAGE>
                          DESCRIPTION OF POOL AA4001

   The  Qualified  Loans  in Pool  AA4001  will  have had  individual  principal
balances  as of the  Cut-off  Date of not less than  $100,000  and not more than
$1,550,000. None of the Qualified Loans in Pool AA4001 will have been originated
prior to August 17, 1995 or will have a scheduled maturity later than October 1,
2011. The weighted  average  maturity date of the Qualified Loans in Pool AA4001
as  of  the  Cut-off  Date  is  October  1,  2011  and  the   weighted   average
Administrative Fee Rate as of the Cut-off Date is approximately 1.276%.

   All of the  Qualified  Loans in Pool  AA4001  require  the payment of a Yield
Maintenance Charge in connection with any principal  prepayment,  in whole or in
part, made prior to the maturity date of each such Qualified Loan.

   Based on the aggregate  outstanding  principal balance of the Qualified Loans
in Pool AA4001 as of the Cut-off  Date,  approximately  33.77% of the  Qualified
Loans provide for the annual  payment of principal and interest on a level basis
to fully  amortize  such  Qualified  Loan over its stated  term.  The  remaining
Qualified  Loans in Pool AA4001 are  Qualified  Balloon  Loans which provide for
regular  annual  payments of principal and interest  computed on the basis of an
amortization term that is longer than the related term to stated maturity,  with
a Balloon Payment due at stated maturity that will be significantly  larger than
the annual payments.


   The following  tables set forth  additional  information  with respect to the
Qualified  Loans  included in Pool AA4001,  in each case as of the Cut-off Date.
Percentages are based on the aggregate  principal  balance of Qualified Loans in
Pool AA4001. 

                DISTRIBUTION BY CUT-OFF DATE PRINCIPAL BALANCE

<TABLE>
<CAPTION>
                                                                    PERCENTAGE OF
                                                      AGGREGATE       AGGREGATE
                                                      PRINCIPAL       PRINCIPAL
    CUT-OFF DATE PRINCIPAL              NUMBER OF   BALANCE AS OF   BALANCE AS OF
           BALANCE                        LOANS      CUT-OFF DATE    CUT-OFF DATE
- -----------------------------------------------------------------------------------
<S>          <C>  <C>                   <C>         <C>             <C>
$100,000 ..  to   $  200,000            2          $   230,000       1.77%
200,000....  to      300,000            4              990,103       7.63
300,000....  to      400,000            5            1,748,000      13.48
400,000....  to      500,000            6            2,521,000      19.43
500,000....  to      600,000            2            1,090,000       8.40
600,000....  to      700,000            3            1,925,000      14.84
800,000....  to      900,000            1              850,000       6.55
1,000,000 .  to    1,100,000            2            2,067,500      15.94
1,500,000 .  to    1,600,000            1            1,550,000      11.95
- ----------------------------------------------------------------------------------
Total                                  26          $12,971,603     100.00%
- ----------------------------------------------------------------------------------
</TABLE>

Average Loan Amount                                                   $498,908
Minimum Amount                                                        $100,000
Maximum Amount                                                      $1,550,000

                              A-52

<PAGE>
                    DISTRIBUTION BY MORTGAGE INTEREST RATE

<TABLE>
<CAPTION>
                                                                PERCENTAGE OF
                                                  AGGREGATE       AGGREGATE
                                                  PRINCIPAL       PRINCIPAL
                                    NUMBER OF   BALANCE AS OF   BALANCE AS OF
  MORTGAGE INTEREST RATE              LOANS      CUT-OFF DATE    CUT-OFF DATE
- -------------------------------------------------------------------------------
<S>        <C>  <C>                <C>         <C>             <C>
  7.7501%  to   8.0000%             5          $3,800,000      29.29%
  8.0001.  to   8.2500             10           4,659,000      35.92
  8.2501.  to   8.5000              3           1,029,000       7.93
  8.5001.  to   8.7500              3           1,719,500      13.26
  8.7501.  to   9.0000              3           1,350,000      10.41
  9.0001.  to   9.2500              2             414,103       3.19
- -------------------------------------------------------------------------------
Total                              26         $12,971,603     100.00%
- --------------------------------------------------------------------------------
</TABLE>


Weighted Average Mortgage Interest Rate                                 8.298%
Minimum Mortgage Interest Rate                                          7.900%
Maximum Mortgage Interest Rate                                          9.250%



                      DISTRIBUTION BY NET MORTGAGE RATE

<TABLE>
<CAPTION>
                                                               PERCENTAGE OF
                                                 AGGREGATE       AGGREGATE
                                                 PRINCIPAL       PRINCIPAL
                                     NUMBER    BALANCE AS OF   BALANCE AS OF
    NET MORTGAGE RATE               OF LOANS    CUT-OFF DATE    CUT-OFF DATE
- -------------------------------------------------------------------------------
<S>        <C>  <C>               <C>        <C>             <C>
6.5001% .  to   6.7500%            10         $ 5,599,000      43.16%
6.7501...  to   7.0000              5           2,414,000      18.61
7.0001...  to   7.2500              2           1,075,000       8.29
7.2501...  to   7.5000              6           3,069,500      23.66
7.5001...  to   7.7500              3             814,103       6.28
- -------------------------------------------------------------------------------
Total                              26         $12,971,603     100.00%
- -------------------------------------------------------------------------------
</TABLE>


Weighted Average Net Mortgage Rate                                      7.022%
Minimum Net Mortgage Rate                                               6.679%
Maximum Net Mortgage Rate                                               7.690%


                              A-53

<PAGE>
                       DISTRIBUTION BY YEAR OF MATURITY


<TABLE>
<CAPTION>
                                               PERCENTAGE OF
                                 AGGREGATE       AGGREGATE
                                 PRINCIPAL       PRINCIPAL
                     NUMBER    BALANCE AS OF   BALANCE AS OF
 YEAR OF MATURITY   OF LOANS    CUT-OFF DATE    CUT-OFF DATE
- -------------------------------------------------------------
<S>                  <C>        <C>             <C>
  2003                1         $   400,000       3.08%
  2010                7           3,083,603      23.77
  2011               18           9,488,000      73.14
- -------------------------------------------------------------
Total                26         $12,971,603     100.00%
- -------------------------------------------------------------
</TABLE>

Weighted Average Maturity Date                                         10/1/11
Minimum Maturity Date                                                  10/1/03
Maximum Maturity Date                                                  10/1/11


           DISTRIBUTION BY REMAINING AMORTIZATION TERM (IN MONTHS)
<TABLE>
<CAPTION>
                                              PERCENTAGE OF
                                AGGREGATE       AGGREGATE
    REMAINING                   PRINCIPAL       PRINCIPAL
AMORTIZATION TERM   NUMBER    BALANCE AS OF   BALANCE AS OF
      (MOS.)       OF LOANS    CUT-OFF DATE    CUT-OFF DATE
- -----------------------------------------------------------
<S>                  <C>        <C>             <C>
  180                 7         $ 4,780,000      36.85%
  240                 5           2,314,103      17.84
  300                14           5,877,500      45.31
- ------------------------------------------------------------
Total                26         $12,971,603     100.00%
- -------------------------------------------------------------
</TABLE>


Weighted Average Remaining Amortization Term                        245 months
Minimum Remaining Amortization Term                                 180 months
Maximum Remaining Amortization Term                                 300 months


                              A-54

<PAGE>

                              AMORTIZATION TYPE


<TABLE>
<CAPTION>
                                                               PERCENTAGE OF       WEIGHTED        WEIGHTED
                                                 AGGREGATE       AGGREGATE       AVERAGE CUT-       AVERAGE
                                                 PRINCIPAL       PRINCIPAL         OFF DATE       BALLOON-TO
                                     NUMBER    BALANCE AS OF   BALANCE AS OF       LOAN-TO-          VALUE
   YEAR OF MATURITY                 OF LOANS    CUT-OFF DATE    CUT-OFF DATE     VALUE RATIO       RATIO(1)
- ---------------------------------------------------------------------------------------------------------------
<S>                        <C>        <C>             <C>             <C>               <C>
  Balloon Loans  2003      1         $   400,000       3.08%         55.6%             41.0%
  2010                     7           3,083,603      23.77          60.0              37.2
  2011                    12           5,108,000      39.38          52.9              33.0
                                   ---------- --------------- ---------------
  Total Balloon Loans     20           8,591,603      66.23          55.6              34.9
  Fully Amortizing Loan    6           4,380,000      33.77          61.1
- ---------------------------------------------------------------------------------------------------------------
Total                     26         $12,971,603     100.00%         57.5%
- ---------------------------------------------------------------------------------------------------------------
</TABLE>

Weighted Average Maturity Date (Balloons)                              10/1/10
Minimum Maturity Date (Balloons)                                       10/1/03
Maximum Maturity Date (Balloons)                                       10/1/11

Minimum Maturity Date (Fully Amortizing)                               10/1/11
Maximum Maturity Date (Fully Amortizing)                               10/1/11

- -----------
(1) The Weighted Average Balloon-to-Value Ratio represents the percentage of the
    weighted average of the Balloon  Payments of the Qualified  Balloon Loans in
    the Pool to the weighted  average  appraised value of the related  Mortgaged
    Properties.



               DISTRIBUTION BY CUT-OFF DATE LOAN-TO-VALUE RATIO


<TABLE>
<CAPTION>
                                                              PERCENTAGE OF
                                                AGGREGATE       AGGREGATE
                                                PRINCIPAL       PRINCIPAL
                                  NUMBER OF   BALANCE AS OF   BALANCE AS OF    CUMULATIVE
  LOAN-TO-VALUE RATIO               LOANS      CUT-OFF DATE    CUT-OFF DATE    PERCENTAGE
- -------------------------------------------------------------------------------------------
<S>       <C>  <C>               <C>         <C>             <C>             <C>
  30.01%  to   35.00%             1          $   328,000       2.53%           2.53%
  35.01.  to   40.00              3            1,093,103       8.43           10.96
  40.01.  to   45.00              1              400,000       3.08           14.04
  45.01.  to   50.00              1              600,000       4.63           18.66
  50.01.  to   55.00              6            2,257,000      17.40           36.06
  55.01.  to   60.00              4            2,370,000      18.27           54.33
  60.01.  to   65.00              6            3,176,000      24.48           78.82
  65.01.  to   70.00              3            2,392,500      18.44           97.26
  70.01.  to   75.00              1              355,000       2.74          100.00
- ------------------------------------------------------------------------------------------
Total                            26          $12,971,603     100.00%
- ------------------------------------------------------------------------------------------
</TABLE>

Weighted Average Loan-to-Value Ratio                                     57.5%
Minimum Loan-to-Value Ratio                                              33.8%
Maximum Loan-to-Value Ratio                                              70.0%

                              A-55

<PAGE>
       DISTRIBUTION OF QUALIFIED LOANS BY STATE AND COMMODITY GROUP(1)


<TABLE>
<CAPTION>
                     CATTLE AND CALVES                 DAIRY                     FOOD GRAINS
                --------------------------- --------------------------- -----------------------------
                             % OF    # OF                % OF    # OF                  % OF    # OF
     STATE       $OF POOL    POOL    LOANS   $OF POOL    POOL    LOANS    $OF POOL     POOL    LOANS
- -----------------------------------------------------------------------------------------------------
<S>             <C>        <C>     <C>      <C>        <C>     <C>      <C>          <C>     <C>
Michigan......  $     0    0.00%   0        $      0   0.00%   0        $        0    0.00%   0
South Dakota .   91,000    0.70    1               0   0.00    0            15,500    0.12    2
Washington....        0    0.00    0         121,700   0.94    2         1,879,700   14.49    9
- -----------------------------------------------------------------------------------------------------
Total.........  $91,000    0.70%   1        $121,700   0.94%   2        $1,895,200   14.61   11
- -----------------------------------------------------------------------------------------------------
</TABLE>



<TABLE>
<CAPTION>
                          OILSEEDS                PERMANENT PLANTINGS
                --------------------------- ------------------------------
                             % OF    # OF                  % OF     # OF
     STATE       $OF POOL    POOL    LOANS    $OF POOL     POOL     LOANS
- ----------------------------------------------------------------------------
<S>             <C>        <C>     <C>      <C>          <C>      <C>
Michigan......  $ 60,000   0.46%   1        $        0    0.00%    0
South Dakota .  $ 60,000   0.46    2                 0    0.00     0
Washington....         0   0.00    0         7,923,603   61.08    23
- ----------------------------------------------------------------------------
Total           $120,000   0.93%   3        $7,923,603   61.08%   23
- ----------------------------------------------------------------------------
</TABLE>




<TABLE>
<CAPTION>
                        FEED CROPS                    OTHER CROPS
                -------------------------- --------------------------------
                             % OF    # OF                            # OF
     STATE       $OF POOL    POOL   LOANS    $OF POOL    % OF POOL   LOANS
- -------------------------------------------------------------------------------
<S>             <C>        <C>     <C>     <C>          <C>        <C>
Michigan......  $100,000   0.77%   1         $ 40,000    0.31%     1
South Dakota .    63,500   0.49    2                0    0.00      0
Washington....   357,500   2.76    2        1,635,000   12.60      5
- -------------------------------------------------------------------------------
Total.........  $521,000   4.02%   5       $1,675,000   12.91%     6
- -------------------------------------------------------------------------------
</TABLE>




<TABLE>
<CAPTION>
                          VEGETABLES                        TOTAL
                ------------------------------ -------------------------------
                                         # OF                   % OF     # OF
     STATE       $OF POOL   % OF POOL   LOANS     $OF POOL      POOL    LOANS
- -------------------------------------------------------------------------------
<S>             <C>        <C>         <C>     <C>           <C>       <C>
Michigan......  $200,000   1.54%       1         $ 400,000     3.08%    4
South Dakota .         0   0.00        0           230,000     1.77     7
Washington....   424,100   3.27        5        12,341,603    95.14    46
- -------------------------------------------------------------------------------
Total.........  $624,100   4.81%       6       $12,971,603   100.00%   57
- -------------------------------------------------------------------------------
</TABLE>

- -------------
(1) The number of loans in each commodity  group will not equal the total number
    of loans  because  a  Mortgaged  Property  may be used to  produce  multiple
    commodities  and thus the related  Qualified  Loan may be  allocated to more
    than one commodity  group.  As to any Qualified  Loan allocated to more than
    one  commodity  group,  the  principal  balance  thereof is allocated  among
    commodity groups based on the proportion of the Mortgaged  Property used for
    the production of each commodity.

                                      A-56

<PAGE>

PROSPECTUS

GUARANTEED AGRICULTURAL MORTGAGE-BACKED SECURITIES ("AMBS")
(ISSUABLE IN SERIES)

FEDERAL AGRICULTURAL MORTGAGE CORPORATION
GUARANTOR

FARMER MAC MORTGAGE SECURITIES CORPORATION
DEPOSITOR

                                 --------------

The securities  offered hereby and by Supplements to this Prospectus (the "AMBS"
or  "Certificates")  will be  offered  from  time to time in one or more  series
(each, a "Series").  Each Series of Certificates will represent in the aggregate
the entire  beneficial  ownership  interest in a trust fund (with respect to any
Series,  the "Trust Fund")  consisting of one or more segregated  pools (each, a
"Pool") of various types of agricultural  real estate mortgage loans ("Qualified
Loans"),  the portions of loans  guaranteed  by the United  States  Secretary of
Agriculture  ("Guaranteed  Portions"),  Trust  Fund  AMBS (as  defined  herein),
mortgage   pass-through   certificates  or  other   mortgage-backed   securities
evidencing  interests in or secured by Qualified Loans or Guaranteed Portions or
any  combination  thereof  (with  respect  to  any  Series,  collectively,   the
"Qualified Assets").

Each  Certificate will be covered by a guarantee (the "Farmer Mac Guarantee") of
the timely  payment of required  distributions  of interest and principal of the
Federal Agricultural  Mortgage Corporation ("Farmer Mac"), a federally chartered
instrumentality  of the United  States,  as described  herein and in the related
Prospectus Supplement. See "FEDERAL AGRICULTURAL MORTGAGE CORPORATION" herein.

                                 --------------

THE  OBLIGATIONS  OF FARMER MAC UNDER ITS  GUARANTEE ARE  OBLIGATIONS  SOLELY OF
FARMER  MAC AND ARE NOT  OBLIGATIONS  OF,  AND ARE NOT  GUARANTEED  BY, THE FARM
CREDIT ADMINISTRATION, THE UNITED STATES OR ANY AGENCY OR INSTRUMENTALITY OF THE
UNITED STATES (OTHER THAN FARMER MAC),  AND ARE NOT BACKED BY THE FULL FAITH AND
CREDIT OF THE UNITED STATES.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES  COMMISSION,  NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS  PROSPECTUS OR THE RELATED  PROSPECTUS  SUPPLEMENT.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

Prospective  investors should review the information appearing on page 13 herein
under the caption "RISK FACTORS" and such  information as may be set forth under
the  caption  "RISK  FACTORS"  in  the  related  Prospectus   Supplement  before
purchasing any Certificate

                                 --------------

Prior to  issuance  there will have been no market for the  Certificates  of any
Series  and  there  can  be  no  assurance  that  a  secondary  market  for  any
Certificates  will develop or that, if it does develop,  it will continue.  This
Prospectus may not be used to consummate sales of the Certificates of any Series
unless accompanied by the Prospectus Supplement for such Series.

Farmer Mac will publish and regularly update information regarding the Pools and
related Qualified Loans. See "AVAILABLE INFORMATION" herein.

Offers of the  Certificates  may be made through one or more different  methods,
including offerings through underwriters,  as more fully described under "METHOD
OF DISTRIBUTION" herein and in the related Prospectus Supplement.

June 26, 1996


                                1


<PAGE>

   Each  Series  of  Certificates  will  consist  of  one  or  more  classes  of
Certificates  (each, a "Class") that may (i) provide for the accrual of interest
thereon  based on  fixed,  variable  or  floating  rates;  (ii) be  entitled  to
principal  distributions,  with  disproportionately  low, nominal or no interest
distributions;    (iii)   be   entitled   to   interest   distributions,    with
disproportionately low, nominal or no principal distributions;  (iv) provide for
distributions  of  accrued  interest  thereon   commencing  only  following  the
occurrence  of  certain  events,  such as the  retirement  of one or more  other
Classes of  Certificates  of such  Series;  (v)  provide  for  distributions  of
principal   sequentially,   based  on  specified   payment  schedules  or  other
methodologies;  (vi) provide for distributions  based on a combination of two or
more  components  thereof with one or more of the  characteristics  described in
this paragraph,  to the extent of available  funds;  and/or (vii) be entitled to
distributions of any Prepayment  Premium and Yield  Maintenance  Charge (each as
defined  herein),  to the extent  collected,  in each case as  described  in the
related Prospectus Supplement.  See "DESCRIPTION OF THE CERTIFICATES" herein and
in the related Prospectus Supplement. 

   Principal and interest  with respect to  Certificates  will be  distributable
quarterly, semi-annually or annually or at such other intervals and on the dates
specified  in  the  related   Prospectus   Supplement.   Distributions   on  the
Certificates  of any  Series  will be made only from the  assets of the  related
Trust Fund, including, without limitation, the related Farmer Mac Guarantee.

   The  Certificates  of each  Series will not  represent  an  obligation  of or
interest in the Depositor,  any Originator,  any Seller, any Central Servicer or
any of their  respective  affiliates,  except to the  limited  extent  described
herein  and in the  related  Prospectus  Supplement.  Other  than the Farmer Mac
Guarantee,  neither the  Certificates  nor any assets in the related  Trust Fund
(other  than  Guaranteed   Portions)  will  be  guaranteed  or  insured  by  any
governmental  agency or  instrumentality  or by any other person.  The Qualified
Assets in each Trust Fund will be held in trust for the  benefit of the  holders
of the related Series of  Certificates  pursuant to a Trust  Agreement,  as more
fully described herein. See "DESCRIPTION OF THE AGREEMENTS" herein.

   The yield on each Class of  Certificates  of a Series  will be  affected  by,
among other  things,  the rate of payment of principal  (including  prepayments,
repurchases and defaults) on the Qualified  Assets in the related Trust Fund and
the timing of receipt of such  payments as  described  under the caption  "YIELD
CONSIDERATIONS"  herein and "YIELD,  PREPAYMENT AND MATURITY  CONSIDERATIONS" in
the  related  Prospectus  Supplement.  A Trust  Fund  may be  subject  to  early
termination  under  the  circumstances  described  herein  and  in  the  related
Prospectus Supplement.

   If so provided in the related  Prospectus  Supplement,  one or more elections
may be made to treat the related Trust Fund or a designated portion thereof as a
real  estate  mortgage  investment  conduit or "REMIC"  for  federal  income tax
purposes.  See  "CERTAIN  FEDERAL  INCOME  TAX  CONSEQUENCES"  herein and in the
related Prospectus Supplement.

   Until 90 days  after  the date of each  Prospectus  Supplement,  all  dealers
effecting   transactions  in  the   Certificates   covered  by  such  Prospectus
Supplement,  whether or not  participating in the distribution  thereof,  may be
required to deliver such Prospectus  Supplement and this Prospectus.  This is in
addition to the  obligation  of dealers to deliver a Prospectus  and  Prospectus
Supplement  when  acting  as  underwriters  and with  respect  to  their  unsold
allotments or subscriptions.

                              PROSPECTUS SUPPLEMENT

   As more particularly  described herein, the Prospectus Supplement relating to
the Certificates of each Series will, among other things, set forth with respect
to such Certificates,  as appropriate: (i) a description of the Class or Classes
of Certificates,  the payment provisions with respect to each such Class and the
Pass-Through Rate or method of determining the Pass-Through Rate with respect to
each such Class;  (ii) the aggregate  principal  amount and  distribution  dates
relating  to such Series and,  if  applicable,  the initial and final  scheduled
distribution  dates for each Class; (iii) information as to the Qualified Assets
comprising the Trust Fund, including the general  characteristics of such assets
(with respect to the Certificates of any Series,  the "Trust Assets");  (iv) the
circumstances,  if any,  under  which the  Trust  Fund may be  subject  to early
termination; (v) additional information with respect to the method of

                                2

<PAGE>

distribution of such Certificates; (vi) whether one or more REMIC elections will
be made and designation of the regular interests and residual  interests;  (vii)
information  as to the terms of the Farmer Mac  Guarantee  of the  Certificates;
(viii)  whether such  Certificates  will be initially  issued in  definitive  or
book-entry form; and (ix) to what extent,  if any, the Farmer Mac Guarantee will
cover the timely payment of the related Balloon Payment on any Qualified Balloon
Loan.

                              AVAILABLE INFORMATION

   The  Depositor has filed with the  Securities  and Exchange  Commission  (the
"Commission") a Registration  Statement (of which this Prospectus  forms a part)
under the Securities Act of 1933, as amended,  with respect to the Certificates.
The  Depositor  intends to  establish  a trust and cause it to issue a Series of
Certificates as soon as practicable after the Registration Statement is declared
effective. This Prospectus and the Prospectus Supplement relating to each Series
of  Certificates  contain  summaries  of the  material  terms  of the  documents
referred to herein and therein,  but do not contain all of the  information  set
forth in the Registration Statement pursuant to the rules and regulations of the
Commission.  For further  information,  reference  is made to such  Registration
Statement and the exhibits thereto. Such Registration Statement and exhibits can
be inspected and copied at prescribed rates at the public  reference  facilities
maintained by the Commission at its Public Reference Section,  450 Fifth Street,
N.W.,  Washington,  D.C. 20549,  and at its Regional Offices located as follows:
Chicago Regional  Office,  Citicorp  Center,  500 West Madison Street,  Chicago,
Illinois  60661;  and New York Regional  Office,  Seven World Trade Center,  New
York, New York 10048.


   The  Depositor  will  mail or cause to be  mailed to  holders  of  Definitive
Certificates  (as defined  herein) of each  Series  periodic  unaudited  reports
concerning the related Trust Fund. Unless and until Definitive  Certificates are
issued  such  reports  will be sent on behalf of the  related  Trust Fund to the
office identified for such purpose in the related  Prospectus  Supplement.  Such
reports  may be  available  to  Beneficial  Owners  (as  defined  herein) of the
Certificates  upon request to their respective  Direct  Participants or Indirect
Participants  (as defined  herein).  See  "DESCRIPTION  OF THE  CERTIFICATES  --
Reports  to   Certificateholders;   Publication  of  Certificate   Factors"  and
"DESCRIPTION OF THE AGREEMENTS" herein. 

   The  Depositor  will  file or  cause to be filed  with  the  Commission  such
periodic  reports  with  respect to each Trust  Fund as are  required  under the
Securities  Exchange Act of 1934, as amended (the "Exchange Act"), and the rules
and regulations of the Commission  thereunder.  The Depositor  intends to make a
written  request to the staff of the Commission  that the staff either (i) issue
an order  pursuant to Section  12(h) of the Exchange Act exempting the Depositor
from certain reporting  requirements under the Exchange Act with respect to each
Trust Fund or (ii) state that the staff will not recommend  that the  Commission
take enforcement action if the Depositor  fulfills its reporting  obligations as
described in its written request. If such request is granted, the Depositor will
file or cause to be filed with the Commission as to each Trust Fund the periodic
unaudited  reports to holders of the  Certificates  referenced  in the preceding
paragraph.  In  addition,  because of the limited  number of  Certificateholders
expected for each Series, the Depositor  anticipates that a significant  portion
of such reporting requirements will be permanently suspended following the first
fiscal year for the related Trust Fund.

   No  person  has  been  authorized  to give  any  information  or to make  any
representations other than those contained in this Prospectus and any Prospectus
Supplement  with  respect  hereto and,  if given or made,  such  information  or
representations  must not be relied upon.  This  Prospectus  and any  Prospectus
Supplement  with  respect  hereto  do not  constitute  an  offer  to  sell  or a
solicitation of an offer to buy any securities other than the Certificates or an
offer of the  Certificates  to any person in any state or other  jurisdiction in
which such offer would be unlawful.  The delivery of this Prospectus at any time
does not imply that  information  herein is correct as of any time subsequent to
its date;  however,  if any  material  change  occurs while this  Prospectus  is
required by law to be delivered, this Prospectus will be amended or supplemented
accordingly.

   Farmer  Mac  will  publish  and  regularly  update  for the  benefit  of AMBS
investors   information   about  the  Certificates  and  Pools  underlying  such
Certificates  ("AMBS  Information").  Generally,  Farmer Mac will  provide  AMBS
Information  on a periodic  scheduled  basis after the date on which the related
Pool

                                3

<PAGE>

is formed.  The information  will be available from various  sources,  including
several information vendors that provide securities  information.  Investors can
obtain the names of those  vendors  disseminating  AMBS  Information  by writing
Farmer Mac at 919 18th Street,  N.W.  Washington,  D.C.  20006 or calling Farmer
Mac's Investor Inquiry Department at 1-800-TRY-FARM (879-3276).


              INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

   All documents  and reports filed or caused to be filed by the Depositor  with
respect to a Trust Fund  pursuant to Section  13(a),  13(c),  14 or 15(d) of the
Exchange Act, prior to the termination of an offering of Certificates evidencing
interests  therein  shall be  deemed to be  incorporated  by  reference  in this
Prospectus and to be a part hereof.  In addition,  Farmer Mac's Annual Report on
Form 10-K for the year ended December 31, 1995 and Farmer Mac's Quarterly Report
on Form 10-Q for the quarter ended March 31, 1996 each filed with the Commission
pursuant  to the  Exchange  Act  shall  also be  deemed  to be  incorporated  by
reference in this  Prospectus  and to be a part hereof.  All documents  filed by
Farmer  Mac  pursuant  to the  Exchange  Act  subsequent  to the  date  of  this
Prospectus and prior to the  termination of any offering made by this Prospectus
will likewise be deemed to be  incorporated by reference  herein.  Upon request,
the Depositor will provide or cause to be provided without charge to each person
to whom this  Prospectus is delivered in connection  with the offering of one or
more  Classes  of  Certificates,  a copy  of any or  all  documents  or  reports
incorporated  herein by reference,  in each case to the extent such documents or
reports relate to one or more of such Classes of such  Certificates,  other than
the  exhibits  to  such  documents   (unless  such  exhibits  are   specifically
incorporated by reference in such  documents).  Requests to the Depositor should
be directed in writing to Farmer Mac Mortgage Securities  Corporation,  919 18th
Street, N.W., Suite 200, Washington, D.C. 20006, Attention: Corporate Secretary.
The Depositor has determined  that its financial  statements are not material to
the offering of any Certificates.

                                4

<PAGE>

                                     SUMMARY

   The following  summary of certain  pertinent  information is qualified in its
entirety by reference to the more detailed  information  appearing  elsewhere in
this Prospectus and by reference to the information  with respect to each Series
of  Certificates  contained  in the  Prospectus  Supplement  to be prepared  and
delivered in connection with the offering of such Series.  An Index of Principal
Definitions is included at the end of this Prospectus.

Title of Certificates    Guaranteed  Agricultural   Mortgage-Backed   Securities
                         ("AMBS") issuable in Series (the "Certificates").

Guarantor                Federal  Agricultural   Mortgage  Corporation  ("Farmer
                         Mac"),  a federally  chartered  instrumentality  of the
                         United  States,  established  by Title VIII of the Farm
                         Credit  Act  of  1971,  as  amended  (the  "Farmer  Mac
                         Charter").

The 1996 Amendment       The Farm  Credit  System  Reform Act of 1996,  Pub.  L.
                         104-105 (the "1996 Amendment"),  signed into law by the
                         President  of the United  States on February  10, 1996,
                         modified  the  Farmer  Mac  Charter  as it  theretofore
                         existed in several  major  respects,  by,  among  other
                         things (i) authorizing Farmer Mac to purchase Qualified
                         Loans and to include such purchased  Qualified Loans in
                         Trust  Funds  serving  as  the  basis  for   securities
                         guaranteed by Farmer Mac, (ii)  extending from December
                         1996 to December  1999 the  statutory  deadline for the
                         full   imposition   of   certain   regulatory   capital
                         requirements   applicable  to  Farmer  Mac,  and  (iii)
                         eliminating  statutory  requirements for credit support
                         features  aggregating  not less than ten percent of the
                         initial  principal  balances  of  Qualified  Loans in a
                         Trust  Fund.  The  1996  Amendment  also  made  various
                         statutory   changes  intended  to  further   streamline
                         program   operations  and  clarify  certain   ambiguous
                         statutory   provisions.   See   "FEDERAL   AGRICULTURAL
                         MORTGAGE  CORPORATION"  and  "RISK  FACTORS  --  Recent
                         Developments Affecting Farmer Mac" herein.

Depositor                Farmer   Mac   Mortgage   Securities   Corporation,   a
                         wholly-owned   subsidiary   of  Farmer  Mac.  See  "THE
                         DEPOSITOR" herein.

The Master Servicer      Farmer  Mac  will  act as the  Master  Servicer  of the
                         Qualified  Loans  included in or underlying  each Trust
                         Fund  (in  such  capacity,   the  "Master   Servicer").
                         Although  Farmer Mac will be legally and  contractually
                         responsible  for all  servicing,  it will  conduct  its
                         servicing  responsibilities for each Trust Fund through
                         one  or  more  Central   Servicers  (each,  a  "Central
                         Servicer")  which  will be  identified  in the  related
                         Prospectus Supplement.

Trustee                  The  trustee  (the   "Trustee")   for  each  Series  of
                         Certificates  will be named in the  related  Prospectus
                         Supplement.  See  "DESCRIPTION OF THE AGREEMENTS -- The
                         Trustee."

The Trust Assets         Each  Series  of  Certificates  will  represent  in the
                         aggregate the entire beneficial ownership interest in a
                         Trust Fund consisting primarily of:

     (a) Qualified 
          Assets         The  Qualified  Assets  with  respect to each Series of
                         Certificates  will  consist  of (i)  agricultural  real
                         estate mortgage loans (col

                                5

<PAGE>

                         lectively,  the  "Qualified  Loans"),  (ii) portions of
                         loans  guaranteed  by the United  States  Secretary  of
                         Agriculture pursuant to the Consolidated Farm and Rural
                         Development Act (7 U.S.C.  SectionSection1921  et seq.)
                         ("Guaranteed  Portions"),  (iii) Farmer Mac  Guaranteed
                         Agricultural  Mortgage-Backed  Securities  ("Trust Fund
                         AMBS"),  mortgage  pass-through  certificates  or other
                         mortgage-backed  securities  evidencing interests in or
                         secured  by  Qualified  Loans  or  Guaranteed  Portions
                         (collectively,  the  "QMBS") or (iv) a  combination  of
                         Guaranteed  Portions and QMBS. AMBS and Trust Fund AMBS
                         refer to  Certificates  issued and offered  pursuant to
                         this Registration  Statement.  The Qualified Loans will
                         not be  guaranteed  or  insured by Farmer Mac or any of
                         its  affiliates  or  by  any  governmental   agency  or
                         instrumentality  or other person.  As more specifically
                         described  herein,  the Qualified Loans will be secured
                         by a fee simple mortgage or a minimum 50-year leasehold
                         mortgage,  with status as a first lien on  Agricultural
                         Real Estate (as defined  below) that is located  within
                         the  United  States  (the  "Mortgaged  Properties").  A
                         Qualified  Loan must be an  obligation of (i) a citizen
                         or national of the United  States or an alien  lawfully
                         admitted for permanent  residence in the United States;
                         or (ii) a  private  corporation  or  partnership  whose
                         members,  stockholders  or partners  holding a majority
                         interest  in  the   corporation  or   partnership   are
                         individuals  described in clause (i). A Qualified  Loan
                         must also be an obligation of a person,  corporation or
                         partnership having farming experience or other training
                         sufficient   to  ensure  a  reasonable   likelihood  of
                         repayment  of  the  loan  according  to  its  terms.  A
                         Qualified  Loan may be an existing or newly  originated
                         mortgage  loan that  conforms to the  requirements  set
                         forth  in  the  Farmer  Mac  program   documents   (the
                         "Guides").  

                         Qualified  Loans  are  secured  by  Agricultural   Real
                         Estate.  "Agricultural  Real  Estate"  is  defined as a
                         parcel or parcels  of land,  which may be  improved  by
                         buildings or other  structures  permanently  affixed to
                         the  parcel  or  parcels,  that  (a) are  used  for the
                         production of one or more agricultural  commodities and
                         (b)  consist  of a minimum of five acres or are used in
                         producing  minimum annual  receipts of at least $5,000.
                         The  principal  amount of a Qualified  Loan  secured by
                         Agricultural Real Estate may not exceed $3,500,000,  as
                         adjusted for inflation as of December 31, 1995.

                         Each Qualified Loan may provide for accrual of interest
                         thereon  at an  interest  rate (a "  Mortgage  Interest
                         Rate") that is fixed over its term or that adjusts from
                         time to  time,  or is  partially  fixed  and  partially
                         floating or that may be converted  from a floating to a
                         fixed  Mortgage  Interest  Rate,  or from a fixed  to a
                         floating  Mortgage  Interest Rate, from time to time at
                         the Mortgagor's  election, in each case as described in
                         the  related   Prospectus   Supplement.   The  floating
                         Mortgage  Interest  Rates on the  Qualified  Loans in a
                         Trust  Fund may be based on one or more  indices.  Each
                         Qualified  Loan may provide for  scheduled  payments to
                         maturity,  payments  that  adjust  from time to time to
                         accommodate changes in the Mortgage Interest Rate or to
                         reflect the occurrence of certain

                                6

<PAGE>

                         events,  and may provide for accelerated  amortization,
                         in each case as  described  in the  related  Prospectus
                         Supplement. Each Qualified Loan may be fully amortizing
                         or  require a balloon  payment  (each such  payment,  a
                         "Balloon  Payment") due on its stated maturity date, in
                         each  case  as  described  in  the  related  Prospectus
                         Supplement.    Each    Qualified   Loan   may   contain
                         prohibitions  on  prepayment  or  require  payment of a
                         Prepayment  Premium or a Yield Maintenance Charge (each
                         term  as   defined   herein)  in   connection   with  a
                         prepayment,  in each case as  described  in the related
                         Prospectus Supplement.  The Qualified Loans may provide
                         for  payments of  principal,  interest or both,  on due
                         dates that occur quarterly, semi-annually,  annually or
                         at such other  interval as is  specified in the related
                         Prospectus  Supplement.  See  "DESCRIPTION OF THE TRUST
                         FUNDS -- Qualified Loans."

     (b) Farmer Mac
         Guarantee       The  Certificates  of each  Series will be covered by a
                         Farmer Mac Guarantee.  Because the Farmer Mac Guarantee
                         runs  directly to Holders,  it does not directly  cover
                         payments on the related  Qualified Loans included in or
                         underlying  the  related  Trust  Fund.  Each Farmer Mac
                         Guarantee will provide for the payment by Farmer Mac to
                         Holders of any and all amounts  necessary to assure the
                         timely  payment  of  all  required   distributions   of
                         interest  and  principal  on  the  Certificates  to the
                         extent set forth in the related Prospectus  Supplement.
                         The  related  Prospectus  Supplement  will  specify the
                         extent of Farmer Mac's  guarantee  obligation,  if any,
                         with respect to any Qualified Loan in default as to its
                         Balloon  Payment and will discuss any resulting  impact
                         on the expected yield of the related Certificates.  See
                         "YIELD,  PREPAYMENT AND MATURITY CONSIDERATIONS" in the
                         related Prospectus Supplement.  In addition, Farmer Mac
                         guarantees the distribution to Holders of the principal
                         balance of each Class of  Certificates in full no later
                         than the related Final  Distribution  Date,  whether or
                         not sufficient  funds are available in the  Certificate
                         Account. Farmer Mac's obligations under each Farmer Mac
                         Guarantee are obligations  solely of Farmer Mac and are
                         not  backed by the full  faith and credit of the United
                         States.  Farmer Mac will not guarantee  the  collection
                         from  any  borrower  of any  yield  maintenance  charge
                         ("Yield  Maintenance  Charge")  or  any  other  premium
                         ("Prepayment  Premiums")  payable in connection  with a
                         principal  prepayment on a Qualified  Loan,  and in the
                         event the related Trust Agreement  entitles the related
                         Holders   to  receive   distributions   of  such  Yield
                         Maintenance  Charges  or  Prepayment   Premiums,   such
                         Holders  will  receive  such amounts only to the extent
                         actually  collected.  Under  the  Farmer  Mac  Charter,
                         Farmer  Mac  is  required  to  establish  a  segregated
                         account  into  which it will  deposit a portion  of the
                         guarantee   fees  it   receives   for   its   guarantee
                         obligations.   Farmer  Mac  expects   that  its  future
                         contingent  liabilities  in  respect of  guarantees  of
                         outstanding  securities backed by agricultural mortgage
                         loans will substantially  exceed any amounts on deposit
                         in such reserve account.  The amount on deposit in such
                         reserve  account as of the end of any calendar  quarter
                         is set forth (as an

                                7

<PAGE>

                         allowance  for  losses)  in Farmer  Mac's  consolidated
                         balance   sheets   filed   with  the   Commission   and
                         incorporated by reference herein. See "INCORPORATION OF
                         CERTAIN  INFORMATION  BY  REFERENCE"  herein.  If  this
                         reserve  account  so  established,  together  with  any
                         remaining general Farmer Mac assets, is insufficient to
                         enable Farmer Mac to make a required  payment under any
                         Farmer Mac Guarantee, Farmer Mac will issue obligations
                         to the  Secretary  of the  Treasury in an amount at any
                         time  outstanding  not to  exceed  $1,500,000,000.  The
                         Secretary  of the  Treasury  is  required  to  purchase
                         obligations  issued  by Farmer  Mac not later  than ten
                         business  days after  receipt by the  Secretary  of the
                         Treasury of a certification by Farmer Mac in accordance
                         with the  requirements  of the Farmer Mac Charter.  The
                         Trust Agreement will contain various timing  mechanisms
                         designed to assure that Farmer Mac will have sufficient
                         advance  notice of any  obligation  under a Farmer  Mac
                         Guarantee  in order,  to the extent  required,  to make
                         timely demand upon the  Secretary of the  Treasury.  If
                         for any reason  beyond the control of any Holder,  such
                         Holder fails to receive on any  Distribution  Date such
                         Holder's  portion of any payment  required  pursuant to
                         the Farmer Mac Guarantee,  such Holder may, through the
                         related Trustee, enforce such obligation against Farmer
                         Mac to the extent of such Holder's portion.  Farmer Mac
                         anticipates that its future  contingent  liabilities in
                         respect of guarantees of outstanding  securities backed
                         by agricultural  mortgage loans will greatly exceed its
                         resources, including its limited ability to borrow from
                         the United States Treasury.  See "FEDERAL  AGRICULTURAL
                         MORTGAGE CORPORATION" herein.

     (c) Collection Account;
         Certificate 
          Account        Each  Trust  Fund  will  include  one or more  accounts
                         (each,   a  "Collection   Account")   established   and
                         maintained  on  behalf of the  Certificateholders  into
                         which the Central  Servicer  designated  in the related
                         Prospectus  Supplement  will,  to the extent  described
                         herein and in such Prospectus  Supplement,  deposit all
                         payments  and  collections  received or  advanced  with
                         respect to the Qualified Assets in the Trust Fund. Such
                         an account may be maintained as an interest  bearing or
                         a non-interest  bearing account, and funds held therein
                         may be held as cash or invested  in certain  short-term
                         obligations.  Prior  to  each  Distribution  Date,  the
                         Central  Servicer  will remit to Farmer  Mac, as Master
                         Servicer,  for  deposit  into the  Certificate  Account
                         maintained  by it  funds  then  held in the  Collection
                         Account that are applicable to the distribution on such
                         following  Distribution  Date. See  "DESCRIPTION OF THE
                         AGREEMENTS -- Accounts" herein.

Description of
 Certificates

                         Each Series of Certificates evidencing an interest in a
                         Trust  Fund  will  be  issued   pursuant   to  a  Trust
                         Agreement.  If Qualified  Loans are included in a Trust
                         Fund,  they  will be  master  serviced  by  Farmer  Mac
                         pursuant to the related Trust  Agreement.  Farmer Mac's
                         servicing  responsibilities  under the Trust  Agreement
                         will be performed on its behalf by one or more

                                8

<PAGE>

                         Central Servicers pursuant to Servicing  Contracts with
                         Farmer Mac.  Qualified  Assets  deposited  into a Trust
                         Fund by the  Depositor  will  have  been  sold to it by
                         Originators   or  other  holders  of  Qualified   Loans
                         (collectively,  "Sellers")  pursuant  to a Master  Loan
                         Sale  Agreement  (each a "Sale  Agreement").  The Trust
                         Agreements, Servicing Contracts and Sale Agreements for
                         a  particular  Trust Fund are referred to herein as the
                         "Agreements."  See  "DESCRIPTION  OF THE  TRUST  FUNDS"
                         herein and  "DESCRIPTION OF THE QUALIFIED LOANS" in the
                         Prospectus Supplement. Each Series of Certificates will
                         include   one  or  more   Classes.   Each   Series   of
                         Certificates will represent in the aggregate the entire
                         beneficial  ownership  interest  in the  related  Trust
                         Fund.  Each Class of  Certificates  (other than certain
                         Stripped Interest Certificates,  as defined below) will
                         have  a  stated   principal   amount  (a   "Certificate
                         Balance")  and (other than certain  Stripped  Principal
                         Certificates,  as defined below),  will accrue interest
                         thereon based on a fixed, variable or floating interest
                         rate (a "Pass-Through  Rate").  The related  Prospectus
                         Supplement  will specify the  Certificate  Balance,  if
                         any, and the Pass-Through  Rate, if any, for each Class
                         of  Certificates  or,  in the  case  of a  variable  or
                         floating  Pass-Through Rate, the method for determining
                         the   Pass-Through   Rate.  See   "DESCRIPTION  OF  THE
                         CERTIFICATES"  herein  and  in the  related  Prospectus
                         Supplement.

Distributions on
  Certificates

                         Each Series of Certificates will consist of one or more
                         Classes of  Certificates  that may (i)  provide for the
                         accrual of interest thereon based on fixed, variable or
                         floating   rates;   (ii)  be  entitled   to   principal
                         distributions with  disproportionately  low, nominal or
                         no  interest  distributions  (collectively,   "Stripped
                         Principal Certificates"); (iii) be entitled to interest
                         distributions with  disproportionately  low, nominal or
                         no  principal  distributions  (collectively,  "Stripped
                         Interest Certificates"); (iv) provide for distributions
                         of accrued interest  thereon  commencing only following
                         the   occurrence  of  certain   events,   such  as  the
                         retirement of one or more other classes of Certificates
                         of such Series (collectively,  "Accrual Certificates");
                         (v)   provide   for    distributions    of    principal
                         sequentially,  based on specified  payment schedules or
                         other  methodologies;  (vi)  provide for  distributions
                         based  on a  combination  of  two  or  more  components
                         thereof  with  one  or  more  of  the   characteristics
                         described  in  this  paragraph,  including  a  Stripped
                         Principal Certificate component and a Stripped Interest
                         Certificate  component,  to  the  extent  of  available
                         funds;  and/or (vii) to the extent the Trust  Agreement
                         so  provides,  be  entitled  to  distributions  of  any
                         Prepayment  Premiums and Yield  Maintenance  Charges to
                         the extent collected,  in each case as described in the
                         related   Prospectus   Supplement.   With   respect  to
                         Certificates  with two or more  components,  references
                         herein to  Certificate  Balance,  notional  amount  and
                         Pass-Through  Rate refer to the principal  balance,  if
                         any,  notional  amount,  if any,  and the  Pass-Through
                         Rate, if any, for any such component.

                                9

<PAGE>
     (a) Interest        Interest  on each  Class of  Certificates  (other  than
                         Stripped Principal  Certificates and certain Classes of
                         Stripped  Interest  Certificates)  of each  Series will
                         accrue  at  the  applicable  Pass-Through  Rate  on the
                         outstanding  Certificate  Balance  thereof  and will be
                         distributed  to  Certificateholders  as provided in the
                         related  Prospectus  Supplement  (each of the specified
                         dates  on  which   distributions  are  to  be  made,  a
                         "Distribution  Date").  Distributions  with  respect to
                         interest on Stripped Interest  Certificates may be made
                         on each  Distribution  Date on the basis of a  notional
                         amount  as   described   in  the   related   Prospectus
                         Supplement.  Stripped  Principal  Certificates  with no
                         stated Pass-Through Rate will not accrue interest.  See
                         "YIELD   CONSIDERATIONS"   and   "DESCRIPTION   OF  THE
                         CERTIFICATES  --   Distributions  of  Interest  on  the
                         Certificates" herein.

     (b) Principal       The  Certificates of each Series will have an aggregate
                         Certificate  Balance  no greater  than the  outstanding
                         principal  balance  of the  Qualified  Assets as of the
                         close of business on the first day of  formation of the
                         related   Trust  Fund  (the  "Cut-off   Date"),   after
                         application of scheduled payments due on or before such
                         date, whether or not received.  The Certificate Balance
                         of  a  Certificate   outstanding   from  time  to  time
                         represents  the maximum  amount that the holder thereof
                         is then  entitled  to receive  in respect of  principal
                         from  future  cash flows on the  assets in the  related
                         Trust Fund.  Distributions of principal will be made on
                         each  Distribution  Date to the  Class  or  Classes  of
                         Certificates  entitled  thereto  until the  Certificate
                         Balances  of such  Certificates  have been  reduced  to
                         zero.  Distributions  of  principal  of  any  Class  of
                         Certificates will be made on a pro rata basis among all
                         of  the   Certificates  of  such  Class  or  by  random
                         selection,  as  described  in  the  related  Prospectus
                         Supplement.  Stripped  Interest  Certificates  with  no
                         Certificate  Balance will not receive  distributions in
                         respect  of   principal.   See   "DESCRIPTION   OF  THE
                         CERTIFICATES  --  Distributions  of  Principal  of  the
                         Certificates" herein.

 Qualified Loan Groups   The Qualified Loans in a Trust Fund may be divided,  to
                         the  extent  set  forth  in  the   related   Prospectus
                         Supplement,  into  two or more  Qualified  Loan  Groups
                         comprised of  Qualified  Loans  having,  in some cases,
                         similar  Due Dates  for  scheduled  payments  and/or in
                         other cases generally  similar Mortgage  Interest Rates
                         or methods  of  calculating  such  rates and  scheduled
                         final  maturities.  The related  Prospectus  Supplement
                         will specify  whether a Qualified  Loan Group will, for
                         Farmer  Mac   designation   and   reporting   purposes,
                         constitute  a  Pool  and  will  specify  the  numerical
                         designation   for  each  Pool  comprising  the  related
                         Series.  Payments  of  interest  and  principal  on the
                         Qualified  Loans in a  Qualified  Loan  Group,  will be
                         applied first to required  distributions on the related
                         Class or Classes of Certificates.  Thus, each Qualified
                         Loan  Group  and  each  related  Class  or  Classes  of
                         Certificates  will be separate and distinct  from every
                         other

                                10

<PAGE>

                         Qualified  Loan Group and its related  Class or Classes
                         of  Certificates,  except with respect to  Certificates
                         evidencing  an  ownership  interest  only  in  interest
                         payments or residual  payments from Qualified  Loans in
                         two or more  Qualified  Loan Groups.  Information  with
                         respect to any  Qualified  Loan Group will be set forth
                         in the related Prospectus Supplement.  If the Qualified
                         Loans  included  in  a  Trust  Fund  are  divided  into
                         Qualified  Loan  Groups,   references   herein  to  the
                         Qualified  Loans in such Trust Fund will refer,  to the
                         extent required by the context,  to such Qualified Loan
                         Groups.

Advances                 Each Central  Servicer will be obligated as part of its
                         sub-servicing responsibilities to make certain advances
                         with respect to  delinquent  scheduled  payments on the
                         Qualified  Loans  in  such  Trust  Fund  deemed  to  be
                         recoverable ("Advances"). Neither the Depositor nor any
                         of its affiliates will have any  responsibility to make
                         such  Advances,  although  the  failure to advance  may
                         trigger Farmer Mac's  obligations  under the Farmer Mac
                         Guarantee.  Advances are  reimbursable  generally  from
                         subsequent  recoveries  in  respect  of such  Qualified
                         Loans and otherwise to the extent  described herein and
                         in the related  Prospectus  Supplement.  The Prospectus
                         Supplement for any Series of Certificates evidencing an
                         interest  in a  Trust  Fund  that  includes  QMBS  will
                         describe any corresponding  advancing obligation of any
                         person in connection  with such QMBS. See  "DESCRIPTION
                         OF  THE   CERTIFICATES   --   Advances  in  Respect  of
                         Delinquencies" herein.

Termination              If so specified in the related Prospectus Supplement, a
                         Series of Certificates may be subject to optional early
                         termination  through the  repurchase  of the  Qualified
                         Assets in the related Trust Fund by the party specified
                         therein,  under the circumstances and in the manner set
                         forth therein. If so provided in the related Prospectus
                         Supplement,  upon  the  reduction  of  the  Certificate
                         Balance of a specified Class or Classes of Certificates
                         by a specified  percentage  or amount or on and after a
                         date specified in such Prospectus Supplement, the party
                         specified therein will solicit bids for the purchase of
                         all of the Qualified  Assets of the Trust Fund, or of a
                         sufficient  portion of such Qualified  Assets to retire
                         such  Class or  Classes,  or  purchase  such  Qualified
                         Assets at a price set forth in the  related  Prospectus
                         Supplement.  In addition, if so provided in the related
                         Prospectus Supplement,  certain Classes of Certificates
                         may be  purchased  subject to similar  conditions.  See
                         "DESCRIPTION   OF  THE   CERTIFICATES  --  Termination"
                         herein.

Tax Status of the
  Certificates           The Certificates of each Series will constitute  either
                         (i) "regular interests" ("REMIC Regular  Certificates")
                         or "residual interests" ("REMIC Residual Certificates")
                         in a  Trust  Fund  treated  as a real  estate  mortgage
                         investment   conduit   ("REMIC")  under  Sections  860A
                         through 860G of the Internal  Revenue Code of 1986,  as
                         amended (the "Code"), or (ii) interests ("Grantor Trust
                         Certificates")  in a Trust  Fund  treated  as a grantor
                         trust

                                11

<PAGE>
                         within  the  meaning   under   subpart  E,  Part  I  of
                         subchapter J of the Code.

     (a) REMIC           REMIC Regular Certificates generally will be treated as
                         debt  obligations of the  applicable  REMIC for federal
                         income tax purposes. Certain REMIC Regular Certificates
                         may be issued with original  issue discount for federal
                         income tax purposes.  See "CERTAIN  FEDERAL  INCOME TAX
                         CON-SEQUENCES"  in the related  Prospectus  Supplement.
                  
                         The  Certificates  will be treated  as (i)  "qualifying
                         real  property  loans"  within  the  meaning of section
                         593(d)(1) of the Code,  and (ii) "real  estate  assets"
                         within the meaning of section 856(c)(5)(A) of the Code,
                         in each case to the extent  described herein and in the
                         related  Prospectus  Supplement.  See "CERTAIN  FEDERAL
                         INCOME  TAX  CONSEQUENCES"  herein  and in the  related
                         Prospectus Supplement.

     (b)  Grantor Trust  If no election is made to treat the Trust Fund relating
                         to a Series of Certificates as a REMIC,  the Trust Fund
                         will be  classified  as a  grantor  trust and not as an
                         association taxable as a corporation for federal income
                         tax  purposes,  and therefore  holders of  Certificates
                         will be  treated as the  owners of  undivided  pro rata
                         interests in the related  Trust  Assets.  Investors are
                         advised to  consult  their tax  advisors  and to review
                         "CERTAIN FEDERAL INCOME TAX CONSEQUENCES" herein and in
                         the related Prospectus Supplement.

 ERISA                   The  acquisition  of a Certificate by a plan subject to
                         the Employee Retirement Income Security Act of 1974, as
                         amended  ("ERISA")  or any other  plan  subject to Code
                         Section  4975  could,  in some  instances,  result in a
                         prohibited  transaction  or  other  violations  of  the
                         fiduciary  responsibility  provisions of ERISA and Code
                         Section 4975.  Certain  exemptions  from the prohibited
                         transaction rules could,  however,  be applicable.  See
                         "ERISA   CONSIDERATIONS"  herein  and  in  the  related
                         Prospectus Supplement.

Legal Investment         The Certificates will constitute  securities guaranteed
                         by Farmer Mac for  purposes  of the Farmer Mac  Charter
                         and, as such,  will, by statute,  be legal  investments
                         for certain  types of  institutional  investors  to the
                         extent that those  investors are  authorized  under any
                         applicable   law  to  purchase,   hold,  or  invest  in
                         obligations issued by or guaranteed as to principal and
                         interest  by  the  United   States  or  any  agency  or
                         instrumentality  of the United States.  Investors whose
                         investment  authority is subject to legal  restrictions
                         should  consult  their own legal  advisors to determine
                         whether  and to what  extent  specific  Classes  of the
                         Certificates (particularly Classes of Stripped Interest
                         or Stripped  Principal  Certificates)  constitute legal
                         investments for them. See "LEGAL INVESTMENT" herein and
                         in the related Prospectus Supplement.

                                12

<PAGE>
                                  RISK FACTORS

    Investors should consider,  in connection with the purchase of Certificates,
among other things,  the  following  factors and certain other factors as may be
set forth in "RISK FACTORS" in the related Prospectus Supplement.

RECENT DEVELOPMENTS AFFECTING FARMER MAC

   The Farm Credit System Reform Act of 1996 (the "1996 Amendment") modified the
Farmer Mac Charter (as defined herein) by, among other things,  requiring Farmer
Mac to increase its capital to at least $25 million by February  1998 (or sooner
if business volume increases substantially). The failure to raise capital to the
required  level in  accordance  with  the 1996  Amendment  would  result  in the
suspension of Farmer Mac's  ability to purchase new Qualified  Loans or issue or
guarantee  new  securities  and could  adversely  affect  the  liquidity  of any
outstanding  Certificates of any Class or Series.  As of March 31, 1996,  Farmer
Mac's capital as reported on its unaudited  financial  statements  for the three
month period ended March 31, 1996 included as an exhibit to its Quarterly Report
on Form 10-Q was $11.373 million.  Since that date, Farmer Mac issued additional
stock, which generated $2.56 million in capital.  See Farmer Mac's Annual Report
on Form 10-K for the year ended  December 31, 1995 and Quarterly  Report on Form
10-Q for the three  month  period  ended  March 31,  1996,  each  filed with the
Commission  pursuant to the Exchange Act and  incorporated  by reference in this
Prospectus,  "INCORPORATION  OF CERTAIN  INFORMATION  BY REFERENCE" and "FEDERAL
AGRICULTURAL MORTGAGE CORPORATION" herein.

LIMITED LIQUIDITY

   There can be no assurance that a secondary market for the Certificates of any
Series will develop or, if it does  develop,  that it will provide  holders with
liquidity of  investment  or will  continue  while  Certificates  of such Series
remain  outstanding.  Any such  secondary  market may provide less  liquidity to
investors than any  comparable  market for  securities  evidencing  interests in
single family  mortgage loans.  The market value of Certificates  will fluctuate
with changes in prevailing rates of interest. Consequently, sale of Certificates
by a holder in any  secondary  market that may develop may be at a discount from
100% of their original  Certificate Balance or from their purchase price. Except
to  the  extent  described  herein  and in the  related  Prospectus  Supplement,
Certificateholders  will have no  redemption  rights  and the  Certificates  are
subject to early retirement only under certain specified circumstances described
herein  and  in the  related  Prospectus  Supplement.  See  "DESCRIPTION  OF THE
CERTIFICATES -- Termination" herein.

FARMER MAC GUARANTEE

   Farmer Mac's  obligations  under each Farmer Mac  Guarantee  are  obligations
solely of Farmer  Mac and are not  backed  by the full  faith and  credit of the
United States.  Sources of funding for the payment of claims,  if any, under any
Farmer Mac Guarantees  will be (i) the fees Farmer Mac charges for providing its
guarantee  and (ii) Farmer Mac's  general  assets,  which are  insignificant  in
relation to its potential  exposure to any meaningful  level of possible  claims
under  Farmer  Mac  Guarantees.  A portion of the  guarantee  fees  received  is
required  to be set aside by Farmer  Mac in a  segregated  account  as a reserve
against losses from its guarantee activities. Farmer Mac expects that its future
contingent liabilities in respect of guarantees of outstanding securities backed
by agricultural  mortgage loans will substantially exceed any amounts on deposit
in such reserve  account.  This reserve account must be exhausted  before Farmer
Mac  issues   obligations   to  the  Secretary  of  the  Treasury   against  the
$1,500,000,000  Farmer Mac is  authorized  to borrow from the  Secretary  of the
Treasury  pursuant to the Farmer Mac Charter.  The  Secretary of the Treasury is
required under the Farmer Mac Charter to purchase  obligations  issued by Farmer
Mac not later than ten  business  days after  receipt  by the  Secretary  of the
Treasury of a  certification  by Farmer Mac in the form prescribed by the Farmer
Mac Charter. The Trust Agreement will contain various timing mechanisms designed
to assure that Farmer Mac will have sufficient  advance notice of any obligation
under a Farmer Mac Guarantee in order,  to the extent  required,  to make timely
demand upon the Secretary of the Treasury.  If for any reason beyond the control
of any  Holder,  such  Holder  fails to  receive on any  Distribution  Date such
Holder's portion of any payment required pursu

                                13

<PAGE>

ant to the Farmer Mac Guarantee,  such Holder may,  through the related Trustee,
enforce  such  obligation  against  Farmer  Mac to the  extent of such  Holder's
portion.  Farmer Mac  anticipates  that its  future  contingent  liabilities  in
respect  of  guarantees  of  outstanding  securities  will  greatly  exceed  its
resources,  including  its  limited  ability to borrow  from the  United  States
Treasury  referred to above.  See "FEDERAL  AGRICULTURAL  MORTGAGE  CORPORATION"
herein. 

   Farmer Mac will not guarantee the  collection  from any borrower of any yield
maintenance   charge   ("Yield   Maintenance   Charge")  or  any  other  premium
(collectively,  "Prepayment  Premiums")  payable in connection  with a principal
prepayment on a Qualified  Loan,  and in the event the related  Trust  Agreement
entitles the related Holders to receive  distributions of such Yield Maintenance
Charges or  Prepayment  Premiums,  such Holder will receive such amounts only to
the extent actually collected.

YIELD, PREPAYMENT AND MATURITY CONSIDERATIONS

   Agricultural  lending is  generally  viewed as exposing  lenders to a greater
risk  of loss  than  single-family  residential  lending.  Agricultural  lending
typically  involves  larger  loans to  single  borrowers  than does  lending  on
single-family residences. Repayment of agricultural loans is typically dependent
upon the success of the related farming operation,  which is, in turn, dependent
upon many  variables  and  factors  over  which  farmers  may have  little or no
control, such as weather conditions,  economic conditions (both domestically and
internationally) and even political conditions.  If the cash flow from a farming
operation is diminished (for example,  adverse weather conditions destroy a crop
or prevent the planting or  harvesting  of a crop),  the  borrower's  ability to
repay the loan may be impaired. Agricultural lending is perhaps more affected by
circumstances  beyond the  control of the  borrower  than any other area of real
estate lending. Under the Farmer Mac Guarantee, Holders will continue to receive
required  interest  and  principal   distributions  on  each  Distribution  Date
regardless of whether  sufficient  funds have been collected from borrowers.  In
addition,  principal  prepayments resulting from liquidations of Qualified Loans
due to defaults or other calamities affecting Qualified Loans, or repurchases of
Qualified  Loans  due  to  breaches  of   representations   and  warranties  may
significantly affect the yield to investors.

   The rates of prepayment  and default on the  Qualified  Loans in a particular
Trust Fund will affect the anticipated  maturities and yields to maturity of the
related  Certificates.  Little or no  historical  data is  available  to provide
meaningful  assistance in  estimating  the rate of  prepayments  and defaults on
loans secured by Agricultural Real Estate.

   The yield to  investors  in each  Class of a Series of  Certificates  will be
sensitive  in  varying  degrees  to the rate and  timing of  principal  payments
(including  prepayments) of the underlying Qualified Assets,  which, in the case
of each Trust Fund,  will be prepayable  to the extent  described in the related
Prospectus  Supplement.  In  addition,  the  yield  to  maturity  on a Class  of
Certificates  may vary  depending on the extent to which such Class is purchased
at a discount or premium.  Holders of Certificates should consider,  in the case
of any  Certificates  purchased  at a  discount,  the risk  that a  slower  than
anticipated  rate of principal  payments could result in an actual yield that is
lower than the anticipated yield and, in the case of any Certificates  purchased
at a premium, the risk that a faster than anticipated rate of principal payments
could result in an actual yield that is lower than the anticipated yield.

   The  yield to  maturity  on each  Class  of  Certificates  will be  extremely
sensitive to the rate and timing of principal payments  (including  prepayments)
of the underlying Qualifying Loans, which may fluctuate  significantly from time
to time.  Investors  should fully consider the associated  risks,  including the
risk that an extremely  rapid rate of principal  payments on the Qualified Loans
could  result in the  failure of  investors  in any Class of  Stripped  Interest
Certificates to recoup their initial investments.  See "YIELD  CONSIDERATIONS --
Payments of Principal; Prepayments" herein.

   Most loans secured by Agricultural  Real Estate contain  lock-out  periods in
which  prepayments  are completely  prohibited or set forth maximum amounts that
may be prepaid in any year,  contain  restrictions on the source of prepayments,
or  impose  prepayment   penalties  or  charges  and/or  other  restrictions  on
prepayments  including Yield  Maintenance  Charges.  Because Farmer Mac does not
guarantee the collection of any Yield Maintenance Charges or Prepayment Premiums
on the  underlying  Qualified  Loans,  the  expected  yield to  investors in the
Certificates may be sensitive in varying degrees to the

                                14

<PAGE>

extent such  amounts are not  collected.  In addition,  the required  payment of
Prepayment  Premiums  or  Yield  Maintenance  Charges  may  not be a  sufficient
disincentive  to prevent the voluntary  prepayment  of the Qualified  Loans and,
even if collected, allocation thereof to any Class may be insufficient to offset
fully the adverse  effects on the  anticipated  yield thereon arising out of the
corresponding  principal payment.  Each Prospectus  Supplement will describe the
extent to which any restrictions on prepayments are applicable to the underlying
Qualified  Loans  and the  standard  or  standards,  if any,  applicable  to the
enforcement by the related Central Servicer of any such restrictions.

   Each  Prospectus  Supplement  will  also set  forth  the  extent to which the
underlying  Qualified  Loans  include  "due on sale"  clauses  which  permit the
mortgagee to demand payment of the entire  Qualified Loan in connection with the
sale  or  certain  transfers  of  the  related  mortgaged  property.   Standards
applicable to the enforcement or waiver by the related  Central  Servicer of any
such "due on sale"  clauses  will also be  described  in the related  Prospectus
Supplement.

BOOK-ENTRY REGISTRATION

   If so  provided  in the  Prospectus  Supplement,  one or more  Classes of the
Certificates  will be issued and maintained  and may be transferred  only on the
book-entry  system  of the  Federal  Reserve  Banks  and/or  will  be  initially
represented  by one or more  certificates  registered in the name of the nominee
for the central depository identified therein, and will not be registered in the
names of the Beneficial  Owners or their nominees.  Because of this,  unless and
until  Definitive  Certificates  are  issued,  Beneficial  Owners  will  not  be
recognized by the Trustee as "Certificateholders" (as that term is to be used in
the Trust Agreement).  Hence, until such time, Beneficial Owners will be able to
exercise the rights of  Certificateholders  only indirectly  through the Federal
Reserve Banks and their  participating  financial  institutions  or through such
central depository and its participating organizations.  See "DESCRIPTION OF THE
CERTIFICATES -- Book-Entry Registration and Definitive Certificates" herein.

                         DESCRIPTION OF THE TRUST FUNDS

ASSETS

   The primary  assets of each Trust Fund are set forth above under  "Summary --
The Trust Assets".  The  Certificates  of any Series will be entitled to payment
only from the  assets of the  related  Trust  Fund and will not be  entitled  to
payments  in respect of the assets of any other  trust fund  established  by the
Depositor.  If specified in the related Prospectus  Supplement,  the assets of a
Trust  Fund will  consist  of  certificates  representing  beneficial  ownership
interests in another trust fund that contains Qualified Assets.

QUALIFIED LOANS

 GENERAL

   The general  characteristics of and eligibility standards for Qualified Loans
are set forth above under "Summary -- The Trust Assets -- (a) Qualified Assets."
In addition to these general  statutory  standards,  Farmer Mac has  established
supplemental  standards  described below in an effort to reduce the risk of loss
from  defaults by  borrowers  and to provide  guidance to a  participant  in its
guarantee  program   concerning   management,   administration  and  conduct  of
appraisals.

   Farmer  Mac's   Underwriting  and  Appraisal   Standards  (the  "Underwriting
Standards"  and the  "Appraisal  Standards")  are  based on  industry  norms for
mortgage loans qualified to be sold in the secondary market, and are designed to
assess  the  creditworthiness  of the  borrower  as  well  as the  value  of the
Mortgaged  Properties  relative to the amount of the Qualified Loan.  Farmer Mac
generally relies on representations  and warranties made by the Seller to ensure
that  the  Qualified   Loans  contained  in  the  Trust  Fund  conform  to  such
Underwriting Standards and other requirements of the Guides.

   The   Underwriting   Standards   require,   among  other  things,   that  the
loan-to-value  ratio for any  Qualified  Loan cannot  exceed 70%. In the case of
newly originated Qualified Loans secured by Agricultural Real Estate,  borrowers
must also meet certain credit ratios,  including: (i) a pro forma (after closing
the

                                15

<PAGE>

new loan)  debt-to-asset  ratio of 50% or less;  (ii) a pro forma cash flow debt
service  coverage  ratio of not less than 1:1 on the subject  property;  (iii) a
total debt service  coverage  ratio,  computed on a pro forma basis, of not less
than 1.25:1,  including  farm and off-farm  income;  and (iv) a ratio of current
assets to current  liabilities,  computed on a pro forma basis, of not less than
1:1.

   In the case of existing  loans,  sustained loan  performance is considered by
Farmer Mac to be a reliable alternative indicator of a borrower's ability to pay
the loan according to its terms. An existing loan generally will be eligible for
pooling and  inclusion  in a Trust Fund if it is at least three years old, has a
loan-to-value  ratio (based on an updated  appraisal) of 70% or less if the loan
is at least five years old (60% if the loan is less than five  years  old),  and
there have been no  payments  more than 60 days past due during the three  years
prior to pooling  and no material  restructurings  or  modifications  for credit
reasons during the five years prior to pooling.

   The Mortgaged  Property securing a Qualified Loan must be covered by a hazard
insurance policy. The coverage of such policy is required to be in an amount not
less than the maximum  insurable  value of the Mortgaged  Property  securing the
related Qualified Loan from time to time or the principal balance outstanding on
the related Qualified Loan, whichever is less. Each such hazard insurance policy
covers physical damage to or destruction of the  improvements of the property by
fire, lightning,  explosion,  smoke,  windstorm and hail, riot, strike and civil
commotion, subject to the conditions and exclusions specified in each policy. To
the extent the  Mortgaged  Property is located in an area  designated as a flood
plain by the Federal government, a flood insurance policy must be maintained for
such Mortgaged Property.

   The Underwriting  Standards provide that Farmer Mac may purchase or guarantee
securities  backed  by  loans  that  do  not  conform  to  one  or  more  of the
Underwriting  Standards  when:  (a)  those  loans  exceed  one  or  more  of the
Underwriting Standards to which they do conform to a degree that compensates for
noncompliance with one or more other Underwriting  Standards and (b) those loans
are made to producers of  particular  agricultural  commodities  in a segment of
agriculture in which such non-conformance and compensating strengths are typical
of the financial  condition of sound borrowers.  The acceptance by Farmer Mac of
loans that do not conform to one or more of the  Underwriting  Standards  is not
intended to provide a basis for waiving or lessening in any way the  requirement
that  loans be of high  quality in order to be  included  in a Trust  Fund.  The
entity that requests the acceptance by Farmer Mac of such loans bears the burden
of convincing  Farmer Mac that the loans meet both tests as set forth in clauses
(a) and (b) above,  and that the  inclusion of such loans in a Trust Fund,  will
strengthen,  not weaken,  the overall  performance  of the Trust Fund. For those
reasons,  Farmer  Mac does not  believe  that the  inclusion  of such loans in a
particular Trust Fund creates any additional risk.

   The  Appraisal  Standards for newly  originated  loans  require,  among other
things,  that the appraisal  function be performed  independently  of the credit
decision making process.  The Appraisal Standards require the appraisal function
to be conducted or administered by an individual  meeting certain  qualification
criteria who (a) is not associated,  except by the engagement for the appraisal,
with  the  credit  underwriters  who make the  loan  decision,  though  both the
appraiser and the credit underwriter may be directly or indirectly employed by a
common employer;  (b) receives no financial or professional  benefit of any kind
relative to the report  content,  valuation or credit  decision made or based on
the appraisal product;  and (c) has no present or contemplated  future direct or
indirect  interest in the  appraised  property.  The  Appraisal  Standards  also
require  uniform  reporting  of reliable  and  accurate  estimates of the market
value,  market rent and net property  income  characteristics  of the  Mortgaged
Property and the market forces relative thereto.

  QUALIFIED LOAN INFORMATION IN PROSPECTUS SUPPLEMENTS

   Each Prospectus  Supplement will contain information,  as of the date of such
Prospectus Supplement,  with respect to the Qualified Loans, generally including
(i) the aggregate  outstanding  principal balance and the largest,  smallest and
average  outstanding  principal  balance  of  the  Qualified  Loans  as  of  the
applicable Cut-off Date, (ii) the percentage (by principal balance) of Qualified
Loans secured by Mortgaged  Properties upon which specified commodity groups are
produced  (i.e.  (a)  food  grains,  (b) feed  crops,  (c)  cotton/tobacco,  (d)
oilseeds, (e) potatoes,  tomatoes and other vegetables, (f) permanent plantings,
(g)  sugarbeets,  cane and other crops,  (h) timber,  (i) dairy,  (j) cattle and
calves and (k) sheep,

                                16

<PAGE>

lamb and other livestock),  (iii) the weighted average (by principal balance) of
the original and remaining  terms to maturity of the Qualified  Loans,  (iv) the
earliest and latest  origination  date and maturity date of the Qualified Loans,
(v) the loan-to-value  ratios and the weighted average (by principal balance) of
the current  loan-to-value  ratios of the  Qualified  Loans,  (vi) the  Mortgage
Interest  Rates or range of Mortgage  Interest  Rates and the  weighted  average
Mortgage  Interest  Rate  borne by the  Qualified  Loans,  (vii) the  geographic
distribution  of  Qualified  Loans  secured  by  Mortgaged  Properties,   (viii)
information with respect to the amortization  provisions and provisions relating
to prepayment,  including any Prepayment Premiums,  Yield Maintenance Charges or
lock-outs,  if any, of the Qualified Loans, (ix) with respect to Qualified Loans
with floating Mortgage Interest Rates ("ARM Loans"), the index, the frequency of
the adjustment  dates, the highest,  lowest and weighted average note margin and
pass-through  margin,  and the maximum Mortgage Interest Rate or monthly payment
variation  at the time of any  adjustment  thereof  and over the life of the ARM
Loan and the  frequency of such monthly  payment  adjustments,  (x)  information
regarding the payment  characteristics of the Qualified Loans, including without
limitation,  Balloon Payments. If specific information  respecting the Qualified
Loans is not known at the time Certificates are initially offered,  more general
information  of the nature  described  above will be provided in the  Prospectus
Supplement, and specific information will be set forth in a report which will be
available to  purchasers  of the related  Certificates  at or before the initial
issuance  thereof and will be filed as part of a Current Report on Form 8-K with
the Commission within fifteen days after such initial issuance.

QMBS

   Any QMBS will have been issued  pursuant  to a  participation  and  servicing
agreement, a pooling and servicing agreement, a trust agreement, an indenture or
similar  agreement (a "QMBS  Agreement").  A seller (the "QMBS  Issuer")  and/or
servicer (the "QMBS Servicer") of the underlying  Qualified Loans (or Underlying
QMBS) will have  entered into the QMBS  Agreement  with a trustee or a custodian
under the QMBS  Agreement  (the "QMBS  Trustee"),  if any, or with the  original
purchaser of the interest in the underlying Qualified Loans or QMBS evidenced by
the QMBS.

   Distributions  of any principal or interest,  as applicable,  will be made on
QMBS on the dates specified in the related Prospectus  Supplement.  The QMBS may
be issued in one or more Classes with characteristics  similar to the Classes of
Certificates   described  in  this   Prospectus.   Any   principal  or  interest
distributions will be made on the QMBS by the QMBS Trustee or the QMBS Servicer.
The QMBS Issuer or the QMBS Servicer or another person  specified in the related
Prospectus  Supplement  may  have the  right  or  obligation  to  repurchase  or
substitute assets underlying the QMBS for the breach of certain  representations
and  warranties  contained in the QMBS  Agreement  or under other  circumstances
specified in the related Prospectus Supplement.

   The Prospectus  Supplement for a Series of Certificates  evidencing interests
in Qualified  Assets that include QMBS  generally will specify (i) the aggregate
approximate  initial and outstanding  principal  amount or notional  amount,  as
applicable,  and type of the QMBS to be included in the related Trust Fund, (ii)
the original and remaining  term to stated  maturity of the QMBS, if applicable,
(iii) whether such QMBS is entitled only to interest payments, only to principal
payments or to both,  (iv) the  pass-through or bond rate of the QMBS or formula
for determining  such rates, if any, (v) the applicable  payment  provisions for
the QMBS, including,  but not limited to, any priorities,  payment schedules and
subordination features, (vi) the QMBS Issuer, QMBS Servicer and QMBS Trustee, as
applicable, (vii) certain characteristics of the credit support, if any, such as
guarantees,  subordination,  reserve  funds,  insurance  policies  or letters of
credit or relating to the related  underlying  Qualified  Loans,  the underlying
QMBS or directly to such QMBS, (viii) the terms on which the related  underlying
Qualified  Loans  or  underlying  QMBS for such  QMBS or the  QMBS  may,  or are
required  to,  be  purchased  prior to their  maturity,  (ix) the terms on which
Qualified  Loans or  underlying  QMBS may be  substituted  for those  originally
underlying the QMBS,  (x) the servicing  fees payable under the QMBS  Agreement,
(xi) the type of  information  in  respect  of the  underlying  Qualified  Loans
described under "-- Qualified Loans -- Qualified Loan  Information in Prospectus
Supplements"  above,  and the type of  information  in respect of the underlying
QMBS described in this  paragraph,  (xii) the  characteristics  of any cash flow
agree

                                17

<PAGE>

ments that are  included as part of the trust fund  evidenced  or secured by the
QMBS and (xiii) whether the QMBS is in  certificated  form,  book-entry  form or
held  through  a  depository  such  as  The  Depository  Trust  Company  or  the
Participants Trust Company.

GUARANTEED PORTIONS

   The  participation  in a loan  guaranteed  (each  such  participation  in the
related  whole  loan  (the  "Guaranteed  Loan")  being  referred  to herein as a
"Guaranteed  Portion" and the related  guarantee  being  referred to herein as a
"Secretary's  Guarantee")  by  the  Secretary  of  Agriculture  pursuant  to the
Consolidated  Farm and Rural  Development Act (7 U.S.C.  SectionSection  1921 et
seq.) is statutorily  included in the definition of loans eligible as "Qualified
Loans" for Farmer Mac secondary market programs.  Guaranteed Portions are exempt
from all underwriting, appraisal and repayment standards otherwise applicable to
Qualified Loans.

   The maximum  loss  covered by a  Secretary's  Guarantee  can never exceed the
lesser of (1) 90% of principal and interest indebtedness on the Guaranteed Loan,
any loan subsidy due, and 90% of principal and interest  indebtedness on secured
authorized  protective  advances for protection and  preservation of the related
mortgaged  property;  and (2) 90% of the principal advanced to or assumed by the
borrower  under the  Guaranteed  Loan and any  interest  due  (including  a loan
subsidy).

   The Secretary's Guarantee is a full faith and credit obligation of the United
States.  Any  Guaranteed  Portion  is the  portion  of the  loan  that is  fully
guaranteed as to principal and interest due on such loan as described below. The
Secretary's  Guarantee  is  activated  if  a  Lender  fails  to  repurchase  the
Guaranteed  Portion from the owner thereof (the "Owner") within thirty (30) days
of written demand from the Owner when (a) the borrower under the Guaranteed Loan
(the  "Borrower")  is in default not less than sixty (60) days in the payment of
any principal or interest due on the Guaranteed  Portion,  or (b) the Lender has
failed to remit to the Owner the payment made by the Borrower on the  Guaranteed
Portion or any related  loan  subsidy  within  thirty (30) days of the  Lender's
receipt thereof.

   If the Lender does not repurchase the Guaranteed  Portion as provided  above,
the  Secretary  is  required  to purchase  the unpaid  principal  balance of the
Guaranteed  Portion together with accrued interest  (including any loan subsidy)
to the date of purchase,  less the  servicing  fee,  within  thirty (30) days of
written demand from the Owner.  While the  Secretary's  Guarantee will not cover
the note interest on Guaranteed  Portions  accruing  after ninety (90) days from
the date of the  original  demand  letter to the Lender  requesting  repurchase,
procedures will be set forth in the related Trust Agreement to require tendering
of Guaranteed Portions in a timely manner so as not to exceed the 90-day period.

   If in the opinion of the Lender (with the concurrence of the Secretary) or in
the opinion of the Secretary,  repurchase of the Guaranteed Portion is necessary
to service  adequately  the  related  Guaranteed  Loan,  the Owner will sell the
Guaranteed  Portion to the Lender or the  Secretary  for an amount  equal to the
unpaid principal  balance and accrued  interest  (including any loan subsidy) on
such Guaranteed  Portion less the Lender's servicing fee.  Regulations  prohibit
the Lender from repurchasing Guaranteed Portions for arbitrage purposes.

   All  Guaranteed  Loans must be originated  and serviced by eligible  Lenders.
Under  regulations,  all eligible Lenders must be subject to credit  examination
and supervision by either an agency of the United States or a state,  must be in
good standing with their licensing authorities and have met any licensing,  loan
making,  loan servicing and other applicable  requirements of the state in which
the collateral for a Guaranteed Loan will be located.

   The Lender on each  Guaranteed  Loan is required  to retain the  unguaranteed
portion of the  Guaranteed  Loan (the  "Unguaranteed  Portion"),  to service the
entire  underlying  Guaranteed  Loan,  including the  Guaranteed  Portion and to
remain mortgagee and/or secured party of record.  The Guaranteed Portion and the
Unguaranteed Portion of the underlying  Guaranteed Loan are to be secured by the
same security with equal lien priority.  The  Guaranteed  Portion cannot be paid
later than or in any way be subordinated to the related Unguaranteed Portion.

   The Farmer Mac Guarantee of Certificates evidencing interests in a Trust Fund
containing  Guaranteed Portions will cover the timely payment of interest on and
principal  of such  Certificates  (regardless  of whether  payment has been made
under the Secretary's Guarantee).

                                18

<PAGE>

                                 USE OF PROCEEDS

   The net proceeds to be received from the sale of a Series of  Certificates by
the  Depositor  will be applied by the Depositor to the purchase of Trust Assets
from Sellers and to pay for certain  expenses  incurred in connection  with such
purchase of Trust Assets and sale of Certificates. The Depositor expects to sell
Certificates  from time to time,  but the  timing  and  amount of  offerings  of
Certificates  will  depend  on a number  of  factors,  including  the  volume of
Qualified  Assets  acquired  by  the  Depositor,   prevailing   interest  rates,
availability of funds and general market conditions.

   Rather than sell  Certificates  directly itself,  the Depositor  expects that
Certificates  comprising a substantial number of Series will be exchanged by the
Depositor for Qualified Assets being swapped to it by Sellers.

                              YIELD CONSIDERATIONS

GENERAL

   The  yield  on  any  Certificate  will  depend  on  the  price  paid  by  the
Certificateholder,  the Pass-Through  Rate of the  Certificate,  the receipt and
timing of receipt of  distributions  on the Certificate and the weighted average
lives of the Qualified  Assets in the related Trust Fund,  which may be affected
by prepayments, defaults, liquidations or repurchases. See "RISK FACTORS" herein
and in the related Prospectus Supplement.

PASS-THROUGH RATE

   Certificates  of any  Class  within a  Series  may have  fixed,  variable  or
floating  Pass-Through  Rates,  which may or may not be based upon the  interest
rates borne by the Qualified  Assets in the related Trust Fund.  The  Prospectus
Supplement  with  respect  to  any  Series  of  Certificates  will  specify  the
Pass-Through  Rate for  each  Class of such  Certificates  or,  in the case of a
variable  or  floating   Pass-Through   Rate,  the  method  of  determining  the
Pass-Through  Rate;  and the effect,  if any, of the prepayment of any Qualified
Asset on the Pass-Through Rate of one or more Classes of Certificates.

   If the Interest Accrual Period for a Class ends prior to a Distribution  Date
for the related Series of Certificates,  the effective yield to maturity to each
holder of  Certificates  entitled to  payments  of  interest  will be below that
otherwise  produced by the  applicable  Pass-Through  Rate and purchase price of
such  Certificate  because,  while interest will accrue on each such Certificate
during such Interest  Accrual Period,  the distribution of such interest will be
made on a day which may be several days, weeks or months following the period of
accrual.

TIMING OF PAYMENT OF INTEREST

   Each payment of interest on the  Certificates (or addition to the Certificate
Balance of a Class of Accrual  Certificates) on a Distribution Date will include
interest accrued during the Interest Accrual Period for such Distribution  Date.
As indicated above under "-- Pass-Through  Rate," if the Interest Accrual Period
ends on a date other than a Distribution Date for the related Series,  the yield
realized  by the holders of such  Certificates  may be lower than the yield that
would result if the Interest Accrual Period ended on such Distribution Date. The
Interest  Accrual Period for any Class of Certificates  will be described in the
related Prospectus Supplement.

PAYMENTS OF PRINCIPAL; PREPAYMENTS

   The yield to  maturity  on the  Certificates  will be affected by the rate of
principal payments on the Qualified Assets (including  principal  prepayments on
Qualified  Loans  resulting  from  voluntary   prepayments  by  the  Mortgagors,
insurance  proceeds,  condemnations and involuntary  liquidations).  A number of
social,  economic,  geographic,  climatic,  demographic,  tax,  legal  and other
factors may influence the rate at which principal prepayments and defaults occur
on the Qualified Loans including,  without limitation,  the age of the Qualified
Loans, the payment terms of the Qualified Loans, the availability of

                                19

<PAGE>

mortgage credit, enforceability of due-on-sale clauses, servicing decisions, the
extent of the  borrower's  net equity in the  related  Mortgaged  Property,  the
characteristics of the borrowers,  mortgage market interest rates in relation to
the  effective  interest  rates on the Qualified  Loans and other  unforeseeable
variables,  both  domestic and  international,  affecting  particular  commodity
groups and the farming industry in general.  Generally,  however,  if prevailing
interest  rates fall  significantly  below the  Mortgage  Interest  Rates on the
Qualified  Loans  comprising or underlying the Qualified  Assets in a particular
Trust  Fund,  such  Qualified  Loans  are  likely  to be the  subject  of higher
principal  prepayments  than if  prevailing  rates  remain at or above the rates
borne by such Qualified  Loans. In this regard,  it should be noted that certain
Qualified Assets may consist of Qualified Loans with different Mortgage Interest
Rates and the stated  pass-through or pay-through  interest rate of certain QMBS
may be a number  of  percentage  points  higher  or lower  than  certain  of the
underlying Qualified Loans. The rate of principal payments on some or all of the
Classes of  Certificates  of a Series will  correspond  to the rate of principal
payments on the  Qualified  Assets in the related Trust Fund and is likely to be
affected by the existence of lock-out periods and prepayment  premium provisions
of the Qualified Loans  underlying or comprising such Qualified  Assets,  and by
the extent to which the servicer of any such  Qualified  Loan is able to enforce
such provisions.  Qualified Loans with a lock-out period or a prepayment premium
provision, to the extent enforceable,  generally would be expected to experience
a lower rate of principal  prepayments than otherwise  identical Qualified Loans
without such provisions,  with shorter lock-out periods or with lower prepayment
premiums.

   If the  purchaser  of a  Certificate  offered  at a discount  calculates  its
anticipated  yield to  maturity  based on an assumed  rate of  distributions  of
principal that is faster than that actually experienced on the Certificate,  the
actual yield to maturity will be lower than that so calculated.  Conversely,  if
the purchaser of a Certificate  offered at a premium  calculates its anticipated
yield to maturity based on an assumed rate of distributions of principal that is
slower than that actually  experienced on the  Certificate,  the actual yield to
maturity will be lower than that so  calculated.  In either case, if so provided
in the Prospectus  Supplement for a Series of Certificates,  the effect on yield
on one or more Classes of the  Certificates of such Series of prepayments of the
Qualified  Assets in the related Trust Fund may be mitigated or  exacerbated  by
any  provisions for  sequential or selective  distribution  of principal to such
Classes.

   A  prepayment  of  principal,  whether  full or partial,  is applied so as to
reduce the outstanding principal balance of the related Qualified Loan as of the
Due Date next  succeeding  the date on which such  prepayment is received.  As a
result,  a prepayment on a Qualified Loan will not reduce the amount of interest
passed  through to holders of  Certificates  for each related  Interest  Accrual
Period.

   The timing of  changes in the rate of  principal  payments  on the  Qualified
Assets may significantly affect an investor's actual yield to maturity,  even if
the average rate of  distributions of principal is consistent with an investor's
expectation.  In general,  the  earlier a  principal  payment is received on the
Qualified  Assets and  distributed on a  Certificate,  the greater the effect on
such  investor's  yield  to  maturity.  The  effect  on an  investor's  yield of
principal  payments  occurring  at a  rate  higher  (or  lower)  than  the  rate
anticipated  by the  investor  during  a given  period  may not be  offset  by a
subsequent like decrease (or increase) in the rate of principal payments.

PREPAYMENTS, MATURITY AND WEIGHTED AVERAGE LIVES

   The rates at which  principal  payments are received on the Qualified  Assets
included in or  comprising a Trust Fund for the related  Series of  Certificates
may affect the ultimate  maturity and the weighted average life of each Class of
such Series.  Prepayments  on the Qualified  Loans  comprising or underlying the
Qualified Assets in a particular  Trust Fund will generally  accelerate the rate
at which principal is paid on some or all of the Classes of the  Certificates of
the related Series.

   As  described  in  the  related   Prospectus   Supplement  for  a  Series  of
Certificates,   each  Class  of   Certificates   will  have  a  final  scheduled
Distribution  Date,  which is the date on or  prior  to  which  the  Certificate
Balance  thereof is required to be reduced to zero,  calculated  on the basis of
the  assumptions  applicable  to such Series set forth  therein.  Payment of the
entire  Certificate  Balance  of each  such  Class  no  later  than  such  final
Distribution Date will be covered by the related Farmer Mac Guarantee.

                                20

<PAGE>

   Weighted  average life refers to the average  amount of time that will elapse
from the date of issue of a security  until  each  dollar of  principal  of such
security will be repaid to the investor. The weighted average life of a Class of
Certificates  of a Series will be influenced  by the rate at which  principal on
the Qualified  Loans  comprising or underlying  the Qualified  Assets is paid to
such Class,  which may be in the form of scheduled  amortization  or prepayments
(for this purpose, the term "prepayment"  includes  prepayments,  in whole or in
part, and liquidations due to default).

   In addition,  the weighted  average lives of the Certificates may be affected
by the varying  maturities of the Qualified  Loans  comprising or underlying the
Qualified  Assets. If any Qualified Loans comprising or underlying the Qualified
Assets in a  particular  Trust Fund have  actual  terms to maturity of less than
those assumed in calculating final scheduled  Distribution Dates for the Classes
of Certificates of the related Series,  one or more Classes of such Certificates
may be fully paid prior to their respective final scheduled  Distribution Dates,
even in the absence of prepayments.  Accordingly,  the prepayment  experience of
the Qualified Assets will, to some extent,  be a function of the mix of Mortgage
Interest  Rates and maturities of the Qualified  Loans  comprising or underlying
such Qualified Assets. See "DESCRIPTION OF THE TRUST FUNDS" herein.

   Prepayments  on loans are also  commonly  measured  relative to a  prepayment
standard or model,  such as the  Constant  Prepayment  Rate  ("CPR")  prepayment
model.  CPR represents a constant assumed rate of prepayment each month relative
to the then  outstanding  principal  balance  of a pool of loans for the life of
such loans. Neither CPR nor any other prepayment model or assumption purports to
be an historical  description  of  prepayment  experience or a prediction of the
anticipated  rate of  prepayment  of any pool of loans,  including the Qualified
Loans underlying or comprising the Qualified Assets. Moreover, CPR was developed
based  upon  historical  prepayment  experience  for single  family  residential
mortgage  loans.  Thus,  it is likely that  prepayment  of any  Qualified  Loans
comprising or underlying the Qualified Assets for any Series will not conform to
any particular level of CPR.

   The  Depositor  is not  aware of any  meaningful  prepayment  statistics  for
Qualified Loans secured by Agricultural Real Estate.

   The Prospectus  Supplement  with respect to each Series of  Certificates  may
contain tables, if applicable, setting forth the projected weighted average life
of each Class of  Certificates  of such Series and the percentage of the initial
Certificate  Balance of each such Class that would be  outstanding  on specified
Distribution   Dates  based  on  the  assumptions   stated  in  such  Prospectus
Supplement,  including  assumptions  that  prepayments  on the  Qualified  Loans
comprising  or  underlying  the  related  Qualified  Assets  are  made at  rates
corresponding to various  percentages of CPR or at such other rates specified in
such  Prospectus  Supplement.  Such  tables  and  assumptions  are  intended  to
illustrate the  sensitivity  of weighted  average lives of the  Certificates  to
various  prepayment  rates and will not be  intended  to  predict  or to provide
information  that will enable  investors to predict the actual weighted  average
lives of the Certificates. It is unlikely that prepayment of any Qualified Loans
comprising or underlying the Qualified Assets for any Series will conform to any
particular  level of CPR or any other rate  specified in the related  Prospectus
Supplement.

                                  THE DEPOSITOR

   Farmer Mac Mortgage Securities Corporation,  the Depositor, is a wholly-owned
subsidiary  of Farmer Mac and was  incorporated  in the State of Delaware in May
1992. The principal  executive  offices of the Depositor are located at 919 18th
Street, N.W., Washington, D.C. 20006.

                  FEDERAL AGRICULTURAL MORTGAGE CORPORATION

   The Federal  Agricultural  Mortgage Corporation ("Farmer Mac") is a federally
chartered  instrumentality of the United States established by Title VIII of the
Farm Credit Act of 1971,  as amended (12 U.S.C.  SectionSection  2279aa et seq.)
(the "Farmer Mac Charter").  Farmer Mac was established primarily to attract new
capital for the  financing of  agricultural  real estate and rural housing loans
and to provide  liquidity to agricultural real estate and rural housing lenders.
Farmer Mac is intended to aid the development of

                                21

<PAGE>

a secondary market for agricultural  real estate and rural housing loans made by
participating  originators  (each, an  "Originator"),  secured by first liens on
agricultural  real estate,  including rural housing,  by guaranteeing the timely
payment  of  interest  and  principal  on  obligations  backed by such loans and
securities representing interests in such loans or in Guaranteed Portions.

   Section 503 of the Food, Agriculture,  Conservation, and Trade Act Amendments
of 1991 (the "1991 Act")  provided  for the  creation of an Office of  Secondary
Market Oversight within the Farm Credit  Administration  ("FCA") that is managed
by a full-time director selected by and reporting to the FCA Board. Through this
office,  the FCA has general  regulatory and  enforcement  authority over Farmer
Mac,  including the authority to promulgate rules and regulations  governing the
activities of Farmer Mac and to apply its general  enforcement  powers to Farmer
Mac and its  activities.  The 1991  Act also  established  certain  minimum  and
critical capital levels for Farmer Mac.

   The 1996  Amendment  signed into law by the President of the United States on
February 10, 1996,  modified the Farmer Mac Charter as it theretofore existed in
several major  respects,  by, among other things (i)  authorizing  Farmer Mac to
purchase Qualified Loans and to include such purchased  Qualified Loans in Trust
Funds  serving  as the basis for  securities  guaranteed  by  Farmer  Mac,  (ii)
extending  from December  1996 to December  1999 the statutory  deadline for the
full imposition of certain regulatory capital requirements  applicable to Farmer
Mac, and (iii)  eliminating  statutory  requirements for credit support features
aggregating  not less than ten  percent of the  initial  principal  balances  of
Qualified Loans in a Trust Fund. The 1996 Amendment also made various  statutory
changes intended to further  streamline  program  operations and clarify certain
ambiguous statutory provisions.

   The 1996 Amendment also imposed certain additional capital  requirements upon
Farmer Mac and timing limitations therefor,  including a requirement that Farmer
Mac increase its core capital to at least $25 million. The 1996 amendment limits
Farmer Mac's  authority to conduct new business if the $25 million capital level
is not reached within two years after the enactment of the 1996 Amendment.

   The Farmer Mac Charter  authorizes  Farmer Mac to borrow up to $1,500,000,000
from the Secretary of the  Treasury,  subject to certain  conditions,  to enable
Farmer  Mac to  fulfill  its  guarantee  obligations.  The debt  created by such
borrowing  will bear  interest  at a rate  determined  by the  Secretary  of the
Treasury taking into  consideration  the average rate on outstanding  marketable
obligations of the United States as of the last day of the calendar month ending
before the date of the  purchase  of such  obligations.  The debt must be repaid
within a reasonable time.

   Public  offerings of  securities  guaranteed by Farmer Mac must be registered
with the  Commission  pursuant to the  Securities  Act of 1933,  as amended (the
"1933 Act").  Farmer Mac is also subject to the periodic reporting  requirements
of the Exchange Act and, accordingly, files reports with the Commission pursuant
thereto.  Pursuant to existing FCA  regulations,  Farmer Mac is required to file
quarterly  reports of condition with the FCA, as well as copies of all documents
filed with the Commission under the 1933 and Exchange Acts.

   The  Farmer  Mac  Charter  requires  the  Comptroller  General  to  perform a
financial  audit  of  Farmer  Mac on  whatever  basis  the  Comptroller  General
determines to be necessary.

   Although  Farmer Mac is an institution  of the Farm Credit System,  it is not
liable for any debt or  obligation of any other  institution  of the Farm Credit
System (a "System  Institution").  Neither the Farm Credit  System nor any other
individual  System  Institution  is liable for any debt or  obligation of Farmer
Mac. For more  information  about Farmer Mac, see the documents  incorporated by
reference  herein and  referred to in  "INCORPORATION  OF CERTAIN  DOCUMENTS  BY
REFERENCE" herein.

   Farmer Mac maintains its principal executive offices at 919 18th Street,
N.W., Washington, D.C. 20006. Its telephone number is (202) 872-7700.

                                22

<PAGE>

                         DESCRIPTION OF THE CERTIFICATES

GENERAL


   The  Certificates  of each Series  (including any Class of  Certificates  not
offered hereby) will represent the entire beneficial  ownership  interest in the
Trust  Fund  created  pursuant  to  the  related   Agreement.   Each  Series  of
Certificates  will consist of one or more Classes of  Certificates  that may (i)
provide for the accrual of interest thereon based on fixed, variable or floating
rates; (ii) be entitled to principal distributions, with disproportionately low,
nominal  or  no  interest  distributions   (collectively,   "Stripped  Principal
Certificates");    (iii)   be   entitled   to   interest   distributions,   with
disproportionately  low,  nominal or no principal  distributions  (collectively,
"Stripped  Interest  Certificates");  (iv) provide for  distributions of accrued
interest  thereon  commencing  only following the occurrence of certain  events,
such as the  retirement  of one or more other  Classes of  Certificates  of such
Series  (collectively,  "Accrual  Certificates");  (v) provide  for  payments of
principal  sequentially,  based on  specified  payment  schedules,  from  only a
portion  of  the  Trust  Assets  in  such  Trust  Fund  or  based  on  specified
calculations, to the extent of available funds, in each case as described in the
related  Prospectus  Supplement;  (vi)  provide  for  distributions  based  on a
combination  of  two  or  more  components  thereof  with  one  or  more  of the
characteristics  described  in this  paragraph  including  a Stripped  Principal
Certificate  component and a Stripped  Interest  Certificate  component;  and/or
(vii)  be  entitled  to  distributions  of  any  Prepayment  Premium  and  Yield
Maintenance  Charge (each term as defined herein),  to the extent collected,  in
each case as described in the related Prospectus Supplement.

   Each  Class  of   Certificates   of  a  Series  will  be  issued  in  minimum
denominations  corresponding to the Certificate Balances or, in case of Stripped
Interest Certificates, notional amounts or percentage interests specified in the
related  Prospectus  Supplement.   The  transfer  of  any  Certificates  may  be
registered  and such  Certificates  may be exchanged  without the payment of any
service  charge  payable in  connection  with such  registration  of transfer or
exchange,  but the  Depositor  or the  Trustee or any agent  thereof may require
payment of a sum sufficient to cover any tax or other  governmental  charge. One
or more Classes of  Certificates  of a Series may be issued in  definitive  form
("Definitive  Certificates") or in book-entry form ("Book-Entry  Certificates"),
as  provided  in  the  related   Prospectus   Supplement.   See  "--  Book-Entry
Registration" and "RISK FACTORS -- Book-Entry  Registration" herein.  Definitive
Certificates  will be exchangeable for other  Certificates of the same Class and
Series of a like aggregate  Certificate  Balance,  notional amount or percentage
interest but of different authorized denominations. 

DISTRIBUTIONS

   Distributions on the Certificates of each Series will be made by or on behalf
of Farmer Mac on each Distribution  Date as specified in the related  Prospectus
Supplement.  Distributions  (other than the final  distribution) will be made to
the  persons in whose  names the  Certificates  are  registered  at the close of
business on the last business day of the month  preceding the month in which the
Distribution   Date  occurs  (the  "Record  Date"),   and  the  amount  of  each
distribution  will  be  determined  as of the  close  of  business  on the  date
specified in the Trust Agreement (the  "Determination  Date"). All distributions
with respect to each Class of  Certificates  on each  Distribution  Date will be
allocated pro rata among the outstanding Certificates in such Class or by random
selection,  as  described  in the related  Prospectus  Supplement  or  otherwise
established  by Farmer Mac.  Payments  will be made  either by wire  transfer in
immediately  available funds to the account of a Certificateholder  at a bank or
other entity having appropriate  facilities therefor, if such  Certificateholder
has so notified  the Trustee or other person  required to make such  payments no
later than the date specified in the related  Prospectus  Supplement (and, if so
provided  in  the  related  Prospectus  Supplement,  holds  Certificates  in the
requisite  amount specified  therein),  or by check mailed to the address of the
person  entitled  thereto as it appears on the Certificate  Register;  provided,
however,  that the final  distribution in retirement of Definitive  Certificates
will be made only upon  presentation  and surrender of the  Certificates  at the
location   specified  in  the  notice  to   Certificateholders   of  such  final
distribution.

   All  distributions  on the  Certificates of each Series on each  Distribution
Date will be made from the amount on deposit in the related  Certificate Account
on such  Distribution  Date as  supplemented,  to the extent  necessary,  by any
amount paid by Farmer Mac under its guarantee. As described below, the

                                23

<PAGE>

entire amount on deposit in the  Certificate  Account will be distributed  among
the  related  Certificates  or  otherwise  released  from the Trust Fund on each
Distribution  Date,  and  accordingly  will  not be  available  for  any  future
distributions.

DISTRIBUTIONS OF INTEREST ON THE CERTIFICATES

   Each  Class  of  Certificates  (other  than  classes  of  Stripped  Principal
Certificates that have no Pass-Through  Rate) may have a different  Pass-Through
Rate,  which will be a fixed,  variable or floating rate at which  interest will
accrue on such Class or a  component  thereof  (the  "Pass-Through  Rate").  The
related Prospectus  Supplement will specify the Pass-Through Rate for each Class
or component or, in the case of a variable or floating  Pass-Through  Rate,  the
method for determining the Pass-Through Rate.

   Distributions of interest in respect of the Certificates of any Class will be
made on each  Distribution  Date (other than any Class of Accrual  Certificates,
which will be entitled to distributions  of accrued interest  commencing only on
the  Distribution  Date,  or under the  circumstances,  specified in the related
Prospectus Supplement, and any Class of Stripped Principal Certificates that are
not entitled to any distributions of interest) based on the Accrued  Certificate
Interest (as defined herein) for such Class and such Distribution Date. Prior to
the time interest is  distributable  on any Class of Accrual  Certificates,  the
amount of Accrued  Certificate  Interest  otherwise  distributable on such Class
will be added to the Certificate Balance thereof on each Distribution Date. With
respect to each Class of  Certificates  and each  Distribution  Date (other than
certain  Classes  of  Stripped  Interest  Certificates),   "Accrued  Certificate
Interest"  will be equal to  interest  accrued  for a  specified  period  on the
outstanding  Certificate  Balance thereof  immediately prior to the Distribution
Date, at the  applicable  Pass-Through  Rate.  Accrued  Certificate  Interest on
Stripped Interest Certificates will be equal to interest accrued for a specified
period on the  outstanding  notional  amount thereof  immediately  prior to each
Distribution   Date,  at  the  applicable   Pass-Through  Rate.  The  method  of
determining the notional amount for any Class of Stripped Interest  Certificates
will be described in the related Prospectus Supplement.  Reference to a notional
amount is solely for convenience in certain  calculations and does not represent
the right to receive any distributions of principal.

DISTRIBUTIONS OF PRINCIPAL OF THE CERTIFICATES

   The  Certificates  of each  Series,  other than  certain  Classes of Stripped
Interest  Certificates,  will have a "Certificate  Balance"  which, at any time,
will equal the then  maximum  amount that the holder will be entitled to receive
in respect of principal out of the future cash flow on the Qualified  Assets and
other assets  included in the related Trust Fund.  The  outstanding  Certificate
Balance of a  Certificate  will be reduced  to the  extent of  distributions  of
principal  thereon  from time to time and,  in the case of Accrual  Certificates
prior to the Distribution  Date on which  distributions of interest are required
to commence,  will be increased by any related Accrued Certificate Interest. The
initial aggregate Certificate Balance of all Classes of Certificates of a Series
will not be greater  than the  outstanding  aggregate  principal  balance of the
related  Qualified  Assets  as of  the  applicable  Cut-off  Date.  The  initial
aggregate  Certificate  Balance  of a Series  and  each  Class  thereof  will be
specified in the related Prospectus Supplement.  Distributions of principal will
be made on each  Distribution  Date to the  Class  or  Classes  of  Certificates
entitled thereto in accordance with the provisions  described in such Prospectus
Supplement until the Certificate Balance of such Class has been reduced to zero.
Stripped Interest  Certificates with no Certificate  Balance are not entitled to
any distributions of principal.

DISTRIBUTIONS ON THE CERTIFICATES OF PREPAYMENT PREMIUMS AND YIELD
MAINTENANCE CHARGES

   If so provided in the related Prospectus  Supplement,  Prepayment Premiums or
Yield  Maintenance  Charges that are  collected on the  Qualified  Assets in the
related Trust Fund may be distributed on each  Distribution Date to the Class or
Classes of  Certificates  entitled  thereto in  accordance  with the  provisions
described in such Prospectus Supplement.

                                24

<PAGE>

ADVANCES IN RESPECT OF DELINQUENCIES

   With respect to any Series of Certificates  evidencing an interest in a Trust
Fund, the Central Servicer or another entity described in the related Prospectus
Supplement  will be required as part of its  sub-servicing  responsibilities  to
advance on or before each Certificate Account Deposit Date (generally a date ten
days prior to the related Distribution Date) its own funds in an amount equal to
the aggregate of payments of principal and interest (net of the related  Central
Servicer fee) that were due on the  Qualified  Loans in such Trust Fund and were
delinquent on such  Certificate  Account  Deposit Date,  subject to such Central
Servicer's  (or another  entity's) good faith  determination  that such advances
(each, an "Advance") will be reimbursable from recoveries on the Qualified Loans
respecting  which such Advances were made (as to any  Qualified  Loan,  "Related
Proceeds").

   Because Farmer Mac guarantees timely  distributions of interest and principal
on the Certificates to Holders,  the failure of the Central Servicer to make any
required Advance will not affect distributions of interest and principal to such
Holders.

   The  Prospectus  Supplement  for any  Series of  Certificates  evidencing  an
interest in a Trust Fund that  includes  QMBS will  describe  any  corresponding
advancing obligation of any person in connection with such QMBS.

REPORTS TO CERTIFICATEHOLDERS; PUBLICATION OF CERTIFICATE PRINCIPAL FACTORS

   With each  distribution  to Holders of any Class of Certificates of a Series,
the Master  Servicer  will forward or cause to be forwarded to each such holder,
to the Trustee,  the  Depositor and to such other parties as may be specified in
the related  Agreement,  a statement  setting forth,  in each case to the extent
applicable and available:

   (i) the amount of such  distribution to holders of Certificates of such Class
allocable to  principal,  separately  identifying  the  aggregate  amount of any
principal prepayments and, if so specified in the related Prospectus Supplement,
any Prepayment Premiums or Yield Maintenance Charges included therein;

   (ii) the amount of such distribution to holders of Certificates of such
Class allocable to Accrued Certificate Interest;

   (iii) the Certificate  Principal Factor for each Class of Certificates (i.e.,
the  percentage   carried  to  eight  places  which,   when  multiplied  by  the
denomination  of a  Certificate  of such Class,  will  produce  the  Certificate
Balance of such Certificate or, in the case of an Interest Only Certificate, the
notional  amount of such  Certificate  immediately  following such  Distribution
Date);

   (iv) in the case of  Certificates  with a  variable  Pass-Through  Rate,  the
Pass-Through Rate applicable to such Distribution  Date, and, if available,  the
immediately  succeeding  Distribution Date, as calculated in accordance with the
method specified in the related Prospectus Supplement; and

   (v) any other  information  required  to be  distributed  to such  parties as
specified in the related Prospectus Supplement or Agreement.

   As soon as practicable  following the fifth Business Day of each month during
which a Distribution  Date for a Class of Certificates  occurs,  Farmer Mac will
calculate the certificate  distribution  amount for such  Distribution  Date and
will  publish  or  otherwise  make  available  for such  Class  of  Certificates
comprising such Series the Certificate  Principal  Factor therefor  described in
clause (iii) above.

   In the case of  information  furnished  pursuant to  subclauses  (i) and (ii)
above,   the  amounts  shall  be  expressed  as  a  dollar  amount  per  minimum
denomination of Certificates or for such other specified  portion  thereof.  The
Master  Servicer  or  the  Trustee,  as  specified  in  the  related  Prospectus
Supplement,  will  forward  or  cause to be  forwarded  to each  holder,  to the
Depositor  and to such other  parties as may be specified in the  Agreements,  a
copy of any  statements  or  reports  received  by the  Master  Servicer  or the
Trustee, as applicable,  with respect to any QMBS. The Prospectus Supplement for
each Series of  Certificates  will  describe any  additional  information  to be
included in reports to the holders of such Certificates.

                                25

<PAGE>

   Within a reasonable  period of time after the end of each calendar  year, the
Master  Servicer,  shall  furnish  to each  person  who at any time  during  the
calendar  year  was  a  holder  of a  Certificate  a  statement  containing  the
information  set forth in  subclauses  (i) and (ii) above,  aggregated  for such
calendar year or the applicable  portion  thereof during which such person was a
Certificateholder.  Such  obligation of the Master  Servicer  shall be deemed to
have been  satisfied  to the extent that  substantially  comparable  information
shall be provided by the Master  Servicer  pursuant to any  requirements  of the
Code as are from time to time in force.

   Unless and until  Definitive  Certificates  are issued,  or unless  otherwise
provided in the related Prospectus  Supplement,  such statements or reports will
be forwarded by the Master  Servicer to the Federal  Reserve Bank of New York or
the  nominee for the private  depository,  as  applicable.  Such  statements  or
reports may be available to Beneficial  Owners who request a copy and certify to
the Trustee or the Master  Servicer,  as  applicable,  that it is the Beneficial
Owner of a  Certificate.  See  "DESCRIPTION  OF THE  CERTIFICATES  -- Book-Entry
Registration"  herein.  Communication  among Beneficial  Owners may be conducted
through the facilities of the related depository or financial intermediary.

TERMINATION

   The   obligations   created  by  the  Trust  Agreement  for  each  Series  of
Certificates  will  terminate  upon the  payment to  Certificateholders  of that
Series  of all  amounts  required  to be  paid to them  pursuant  to such  Trust
Agreement following the earlier of (i) the final payment or other liquidation of
the last Qualified Asset subject thereto, (ii) the purchase of all of the assets
of the Trust Fund by the party  entitled to effect such  termination,  under the
circumstances and in the manner set forth in the related  Prospectus  Supplement
and (iii) distribution by Farmer Mac pursuant to the Farmer Mac Guarantee on the
Final  Distribution  Date of the latest  maturing Class of such Series an amount
sufficient  to reduce the  Certificate  Balance  thereof  to zero.  In no event,
however,  will any trust created by the Trust  Agreement  continue beyond a date
which is 21 years  subsequent to the death of the survivor of the descendants of
Joseph P. Kennedy,  the late ambassador of the United States to the Court of St.
James's,  living on the Cut-off Date for the related  Series.  Written notice of
termination of the Agreements  will be given to each  Certificateholder  and the
final  distribution  will be  made  only  upon,  in the  case of any  Definitive
Certificate,  presentation  and surrender of such Definitive  Certificate at the
location to be specified in the notice of termination.

   If  so  specified  in  the  related  Prospectus   Supplement,   a  Series  of
Certificates may be subject to optional early termination through the repurchase
of the assets in the related Trust Fund by the party  specified  therein,  under
the  circumstances  and in the manner set forth  therein.  If so provided in the
related Prospectus Supplement,  upon the reduction of the Certificate Balance of
a  specified  Class or Classes of  Certificates  by a  specified  percentage  or
amount,  the party  specified  therein will solicit bids for the purchase of all
assets of the Trust Fund,  or of a  sufficient  portion of such assets to retire
such Class or Classes or purchase  such Class or Classes at a price set forth in
the related Prospectus Supplement,  in each case, under the circumstances and in
the manner set forth therein.

BOOK-ENTRY REGISTRATION

   If so provided in the related Prospectus  Supplement,  one or more Classes of
the  Certificates of any Series will be issued as Book-Entry  Certificates,  and
each such Class will either (i) be issued and maintained  only on the book-entry
system of the Federal Reserve Banks (the "Fed System") or (ii) be represented by
one or more  single  Certificates  registered  in the name of a nominee  for the
depository identified in the Prospectus Supplement (the "Depository").

THE FED SYSTEM

   Book-entry  Certificates  issued and  maintained  under the Fed System may be
held of record only by entities  eligible to maintain  book-entry  accounts with
the Federal  Reserve  Banks.  Such entities whose names appear on the book-entry
records of the Federal Reserve Banks as the entities for whose ac

                                26

<PAGE>

counts the Certificates  have been deposited are herein referred to as "Holders"
or  "Certificateholders".  A Holder is not necessarily the Beneficial Owner of a
Book-Entry  Certificate.  Beneficial  Owners (as defined below) will  ordinarily
hold Book-Entry Certificates through one or more financial intermediaries,  such
as banks, brokerage firms and securities clearing  organizations.  A Holder that
is  not  the  Beneficial  Owner  of a  Certificate,  and  each  other  financial
intermediary in the chain to the Beneficial Owner, will have the  responsibility
of establishing  and maintaining  accounts for their respective  customers.  The
rights of the Beneficial  Owner of a Book-Entry  Certificate with respect to the
applicable  Trust  Fund and the  Federal  Reserve  Banks may be  exercised  only
through the Holder of such Certificate. The Trustee, the Master Servicer and the
Federal Reserve Banks will have no direct obligations to a Beneficial Owner of a
Book-Entry  Certificate  that is not also the  Holder  of the  Certificate.  The
Federal  Reserve  Banks  will act only upon the  instructions  of the  Holder in
recording transfers of a Book-Entry Certificate.

   A Fiscal Agency Agreement  between Farmer Mac and the Federal Reserve Bank of
New  York  makes  generally  applicable  to  the  Book-Entry   Certificates  (i)
regulations  governing  Farmer Mac's use of the book-entry  system and (ii) such
procedures,  insofar as  applicable,  as may from time to time be established by
regulations  of the United States  Department of the Treasury  governing  United
States securities,  as now set forth in Treasury Department Circular Number 300,
31 C.F.R. Part 306 (other than Subpart O). The Book-Entry  Certificates are also
governed by applicable  operating  circulars and letters of the Federal  Reserve
Banks. 

A DEPOSITORY SYSTEM

   Any Depository will be a  limited-purpose  trust company  organized under the
laws of the  State of New  York,  a member  of the  Federal  Reserve  System,  a
"clearing corporation" within the meaning of the Uniform Commercial Code ("UCC")
and a "clearing agency" registered  pursuant to the provisions of Section 17A of
the Exchange Act. The Depository  will have been created to hold  securities for
its participating  organizations  ("Participants")  and facilitate the clearance
and  settlement  of  securities   transactions   between   Participants  through
electronic  book-entry changes in their accounts,  thereby  eliminating the need
for physical movement of certificates.  Participants  include securities brokers
and dealers,  banks,  trust companies and clearing  corporations and may include
certain  other  organizations.  Indirect  access to a Depository  system also is
available to others such as banks,  brokers,  dealers and trust  companies  that
clear through or maintain a custodial  relationship  with a Participant,  either
directly or indirectly ("Indirect Participants").

   Generally,  investors that are not Participants or Indirect  Participants but
desire to purchase,  sell or otherwise transfer ownership of, or other interests
in,  Book-Entry  Certificates  may do so only through  Participants and Indirect
Participants. In addition, such investors ("Beneficial Owners") will receive all
distributions  on the  Book-Entry  Certificates  through the  Depository and its
Participants. Under a book-entry format, Beneficial Owners will receive payments
after the related  Distribution Date because,  while payments are required to be
forwarded to the nominee, as nominee for the Depository,  on each such date, the
Depository will forward such payments to its Participants  which thereafter will
be required to forward them to Indirect  Participants or Beneficial  Owners.  So
long as a Certificate is in book-entry  form, the only  "Certificateholder"  (as
such term is used in the Agreement) will be the nominee for the Depository,  and
the   Beneficial   Owners   will   not  be   recognized   by  the   Trustee   as
Certificateholders under the Agreements.  Beneficial Owners will be permitted to
exercise  the rights of  Certificateholders  under the related  Agreements  only
indirectly  through the  Participants  who in turn will  exercise  their  rights
through the Depository.

   Under the rules,  regulations  and  procedures  creating  and  affecting  the
Depository and its  operations,  the  Depository is required to make  book-entry
transfers  among  Participants  on whose  behalf  it acts  with  respect  to the
Book-Entry Certificates and is required to receive and transmit distributions of
principal  of and  interest on the  Book-Entry  Certificates.  Participants  and
Indirect Participants with which Beneficial Owners have accounts with respect to
the Book-Entry  Certificates similarly are required to make book-entry transfers
and receive and transmit such payments on behalf of their respective  Beneficial
Owners.

                                27

<PAGE>

   Because the  Depository can act only on behalf of  Participants,  who in turn
act on behalf of  Indirect  Participants  and  certain  banks,  the ability of a
Beneficial  Owner to pledge  its  interest  in the  Book-Entry  Certificates  to
persons  or  entities  that do not  participate  in the  Depository  system,  or
otherwise   take  actions  in  respect  of  its   interest  in  the   Book-Entry
Certificates,  may  be  limited  due  to  the  lack  of a  physical  certificate
evidencing such interest.

   The  Depository  has  advised  the  Depositor  that it will  take any  action
permitted  to be taken by a  Certificateholder  under an  Agreement  only at the
direction  of one or more  Participants  to whose  account  with the  Depository
interests in the Book-Entry  Certificates  are credited.  Under the Depository's
procedures, the Depository will take actions permitted to be taken by Holders of
any  class  of  Book-Entry  Certificates  only at the  direction  of one or more
Participants  to whose  account  interests in the  Book-Entry  Certificates  are
credited and whose aggregate  holdings represent no less than any minimum amount
of Voting Rights required  therefor.  Therefore,  Beneficial Owners will only be
able to exercise their Voting Rights to the extent permitted, and subject to the
procedures  established,  by their Participant and/or Indirect  Participant,  as
applicable.  The  Depository  may take  conflicting  actions with respect to any
action  of  Certificateholders  of any  Class to the  extent  that  Participants
authorize such actions.  Neither the Master Servicer, the Depositor, the Trustee
nor any of their respective affiliates will have any liability for any aspect of
the  records  relating to or payments  made on account of  beneficial  ownership
interests in the Book-Entry  Certificates,  or for  maintaining,  supervising or
reviewing any records relating to such beneficial ownership interests.

   Certificates  initially  issued  in  book-entry  form will be issued in fully
registered,   certificated   form  to  Beneficial   Owners  or  their   nominees
("Definitive  Certificates"),  rather than to the Depository or its nominee only
if (i) the  Depositor  advises the Trustee in writing that the  Depository is no
longer willing or able to properly discharge its  responsibilities as depository
with  respect  to the  Certificates  and the  Depositor  is  unable  to locate a
qualified  successor or (ii) the Depositor,  at its option,  elects to terminate
the book-entry system through the Depository.

   Upon the  occurrence  of either of the events  described  in the  immediately
preceding  paragraph,  the Depository is required to notify all  Participants of
the  availability  through the  Depository  of Definitive  Certificates  for the
Beneficial  Owners.  Upon  surrender by the  Depository  of the  certificate  or
certificates   representing   the   Book-Entry   Certificates,   together   with
instructions for re-registration, the Trustee will issue (or cause to be issued)
to  the  Beneficial  Owners  identified  in  such  instructions  the  Definitive
Certificates  to which  they are  entitled,  and  thereafter  the  Trustee  will
recognize  the holders of such  Definitive  Certificates  as  Certificateholders
under the Trust Agreement.

                                28

<PAGE>

                          DESCRIPTION OF THE AGREEMENTS

   The Certificates of each Series evidencing  interests in a Trust Fund will be
issued  pursuant to a Trust  Agreement  among the Depositor,  Farmer Mac and the
Trustee.  If Qualified  Loans are  included in a Trust Fund,  Farmer Mac will be
responsible  for the  servicing  of such  Qualified  Loans  through  one or more
Central  Servicers  acting  pursuant to a Servicing  Contract (as  supplemented)
between  the  Central  Servicer  and Farmer  Mac.  In  addition,  each Seller of
Qualified Assets to the Depositor will transfer and assign such Qualified Assets
to the Depositor  pursuant to a separate Sale  Agreement  between the Depositor,
Farmer  Mac and such  Seller.  Each such Sale  Agreement  will  include  certain
representations  and warranties of the Seller  respecting the related  Qualified
Assets which  representations  and  warranties and the remedies for their breach
will be assigned to the Trustee for the benefit of  Certificateholders  pursuant
to the  Trust  Agreement  for the  related  Series  of  Certificates.  The Trust
Agreement,  each  Servicing  Contract  and each  Sale  Agreement  relating  to a
particular  Series of  Certificate  are herein  collectively  referred to as the
"Agreements".  The  provisions of each  Agreement  will vary  depending upon the
nature of the Certificates to be issued thereunder and the nature of the related
Trust  Fund.  Forms  of a  Trust  Agreement,  a  Servicing  Contract  and a Sale
Agreement have been filed as an exhibit to the  Registration  Statement of which
this Prospectus is a part. The following  summaries  describe certain provisions
that may appear in each  Agreement.  The  Prospectus  Supplement for a Series of
Certificates  will  describe any  provision of the  Agreements  relating to such
Series that materially  differs from the description  thereof  contained in this
Prospectus.  The summaries do not purport to be complete and are subject to, and
are qualified in their  entirety by reference  to, all of the  provisions of the
Agreements  for each Trust Fund and the  description  of such  provisions in the
related  Prospectus  Supplement.  As used herein with respect to any Series, the
term "Certificate" refers to all of the Certificates of that Series,  whether or
not offered hereby and by the related Prospectus Supplement,  unless the context
otherwise requires. The Depositor will provide a copy of the Agreements (without
exhibits)  relating to any Series of  Certificates  without  charge upon written
request of a holder of a  Certificate  of such Series  addressed  to the Trustee
identified in the related Prospectus Supplement.

ASSIGNMENT OF ASSETS; REPURCHASES

   At the time of issuance of any Series of  Certificates,  the  Depositor  will
assign (or cause to be assigned) to the  designated  Trustee the Trust Assets to
be included in the related Trust Fund,  together with all principal and interest
to be received on or with respect to such Trust  Assets after the Cut-off  Date,
other than principal and interest due on or before the Cut-off Date. The Trustee
will,  concurrently  with  such  assignment,  deliver  the  Certificates  to the
Depositor in exchange for the Trust Assets and the other assets  comprising  the
Trust  Fund for such  Series.  Each  Qualified  Asset  will be  identified  in a
schedule  appearing as an exhibit to the related  Agreement.  Such schedule will
include  detailed  information (i) in respect of each Qualified Loan included in
the related Trust Fund, including without limitation, the address of the related
Mortgaged Property and type of such property, the Mortgage Interest Rate and, if
applicable,  the  applicable  index,  margin,  adjustment  date and any rate cap
information,  the original and  remaining  term to maturity and the original and
outstanding  principal balance, and (ii) in respect of each QMBS included in the
related Trust Fund, including without limitation, the QMBS Issuer, QMBS Servicer
and QMBS Trustee,  the pass-through or bond rate or formula for determining such
rate, the issue date and original and remaining term to maturity, if applicable,
the  original  and  outstanding  principal  amount and  payment  provisions,  if
applicable.

   With respect to each  Qualified  Loan, the Depositor will deliver or cause to
be  delivered  to the  Trustee (or to the  custodian  hereinafter  referred  to)
certain loan documents,  which will (unless the Qualified Loan is evidenced by a
participation  certificate) include the original Mortgage Note endorsed, without
recourse,  in blank or to the order of the Trustee,  the original Mortgage (or a
certified  copy  thereof) with  evidence of recording  indicated  thereon and an
assignment  of the  Mortgage  to the  Trustee in  recordable  form.  The related
Agreements  will require that the Depositor or another party  specified  therein
promptly  cause  each  such  assignment  of  Mortgage  to  be  recorded  in  the
appropriate public office for real property records.

   The Trustee (or a custodian) will review such Qualified Loan documents within
a  specified  period  of days  after  receipt  thereof,  and the  Trustee  (or a
custodian) will hold such documents in trust for the

                                29

<PAGE>

benefit of the  Certificateholders.  If any such document is found to be missing
or defective  in any material  respect,  the Trustee (or such  custodian)  shall
immediately  notify  Farmer Mac and the  Seller.  If the Seller  cannot cure the
omission  or defect  within a  specified  number of days  after  receipt of such
notice, then the Seller will be obligated,  within a specified number of days of
receipt of such  notice,  to  repurchase  the  related  Qualified  Loan from the
Trustee  at the  Purchase  Price  (as  defined  below)  or  substitute  for such
Qualified Loan.

   With respect to each QMBS in  certificated  form, the Depositor will deliver
or  cause  to be  delivered  to the  Trustee  (or the  custodian)  the  original
certificate or other  definitive  evidence of such QMBS together with bond power
or other  instruments,  certifications  or documents  required to transfer fully
such QMBS to the Trustee for the benefit of the Certificateholders. With respect
to each QMBS in  uncertificated  or book-entry  form or held through a "clearing
corporation"  within the meaning of the UCC, the  Depositor and the Trustee will
cause  such QMBS to be  registered  directly  or on the  books of such  clearing
corporation  or of a financial  intermediary  in the name of the Trustee for the
benefit of the  Certificateholders.  The related  Agreement  will  require  that
either the Depositor or the Trustee promptly cause any QMBS in certificated form
not  registered  in the  name  of the  Trustee  to be  re-registered,  with  the
applicable persons, in the name of the Trustee.

REPRESENTATIONS AND WARRANTIES; REPURCHASES

   There will be assigned to the Trustee  pursuant to each Trust  Agreement the
representations  and warranties of the Seller in the related Sale Agreement,  as
of a specified date covering, by way of example, the following types of matters:
(i) the accuracy of the  information  set forth for each  Qualified  Loan on the
schedule of Qualified  Assets  appearing as an exhibit to such Trust  Agreement;
(ii) the existence of title insurance insuring (or a title opinion assuring) the
lien priority of the Qualified  Loan;  (iii) the authority of the Seller to sell
the Qualified Loan; (iv) the payment status of the Qualified Loan and the status
of  payments  of taxes,  assessments  and other  charges  affecting  the related
Mortgaged Property;  (v) the status of such Qualified Loan as a "Qualified Loan"
under the Farmer Mac Charter and its  conformity  in all material  respects with
the  Guides  and (vi) the  existence  of  customary  provisions  in the  related
Mortgage Note and Mortgage to permit realization  against the Mortgaged Property
of the benefit of the security of the Mortgage.

   Unless otherwise specified in the related Sale Agreement,  in the event of a
material breach of any such representation or warranty,  the related Seller will
be obligated  either to cure such breach or  repurchase  or replace the affected
Qualified Loan as described below. Since the representations and warranties will
not usually  address  events that may occur  following the date as of which they
were made, the Seller will have a cure, repurchase or substitution obligation in
connection  with a breach  of such a  representation  and  warranty  only if the
relevant  event that causes such breach  occurs  prior to such date.  Such party
would have no such  obligations  if the  relevant  event that causes such breach
occurs after such date.

   The Agreements  will provide that the Master Servicer and/or Trustee will be
required  to  notify   promptly  the  relevant  Seller  of  any  breach  of  any
representation  or  warranty  made by it in  respect  of a  Qualified  Loan that
materially  and  adversely  affects  the  value  of such  Qualified  Loan or the
interests  therein of the  Certificateholders.  If such Seller  cannot cure such
breach within a specified  period following the date on which it was notified of
such breach,  then such Seller will be obligated to  repurchase  such  Qualified
Loan  from the  Trustee  within a  specified  period  from the date on which the
Seller was notified of such breach,  at the Purchase Price  therefor.  As to any
Qualified Loan, the "Purchase Price" is equal to the sum of the unpaid principal
balance thereof,  plus unpaid accrued interest thereon at the Mortgage  Interest
Rate from the date as to which interest was last paid to the due date in the Due
Period in which  the  relevant  purchase  is to occur,  plus  certain  servicing
expenses that are  reimbursable to the Master Servicer and Central  Servicer.  A
Seller's repurchase of a Qualified Loan may also include payment of a Prepayment
Premium or Yield  Maintenance  Charge to the  extent  described  in the  related
Prospectus  Supplement.  A Seller, rather than repurchase a Qualified Loan as to
which a breach has occurred, will have the option if so specified in the related
Prospectus  Supplement,  within two years after initial  issuance of the related
Series of  Certificates,  to cause the removal of such  Qualified  Loan from the
Trust

                                30

<PAGE>

Fund  and  substitute  in its  place  one or  more  other  Qualified  Loans,  in
accordance  with  standards  established  by Farmer Mac to assure  that any such
substitution will not materially alter the  characteristics of the related Trust
Fund.

   Neither  the  Depositor  nor Farmer Mac will be  obligated  to  purchase  or
substitute for a Qualified Loan if a Seller defaults on its obligation to do so,
and no assurance can be given that Sellers will carry out such  obligations with
respect to  Qualified  Loans.  Any  resultant  loss to a Trust Fund which  would
result in a deficiency in any required distribution to  Certificateholders  will
be  covered  by the Farmer Mac  Guarantee.  Therefore,  Certificateholders  will
suffer no loss by reason of any such Seller default.

   The  Seller  will,  with  respect to a Trust Fund that  includes  QMBS,  make
certain  representations or warranties,  as of a specified date, with respect to
such QMBS,  covering (i) the accuracy of the  information  set forth therefor on
the  schedule  of  Qualified  Assets  appearing  as an  exhibit  to the  related
Agreement and (ii) the authority of the Seller to sell such Qualified Assets.

ACCOUNTS

 GENERAL

   In each  Servicing  Contract,  Farmer Mac will  require the  related  Central
Servicer to establish and maintain one or more separate  accounts in the name of
the Trustee for the  collection  of  payments  on the related  Qualified  Assets
(collectively,  the "Collection Account"),  which must be an account or accounts
with the  Trustee  or with any other  depository  institution  or trust  company
approved by Farmer Mac  incorporated  under the laws of the United States or any
state thereof and subject to  supervision  and  examination  by federal or state
banking authorities (an "Eligible  Depository").  Each Collection Account may be
maintained  as an interest  bearing or a  non-interest  bearing  account and the
funds held therein may be invested pending each succeeding  Certificate  Account
Deposit Date in certain  short-term direct obligations of, and obligations fully
guaranteed  by,  the  United   States,   Farmer  Mac  or  any  other  agency  or
instrumentality  of the  United  States  or any  other  obligation  or  security
approved by Farmer Mac  ("Eligible  Investments").  Any interest or other income
earned  on funds  in a  Collection  Account  will be paid to  Farmer  Mac or the
related Central Servicer or its designee as additional  servicing  compensation,
as specified in the related Servicing Contract, and the risk of loss of funds in
a Collection Account resulting from such investments will be borne by Farmer Mac
or such  Central  Servicer,  as the case may be. The amount of such loss will be
required to be deposited  by Farmer Mac or such Central  Servicer in the related
Collection Account immediately as realized.

 DEPOSITS

   The Central  Servicer  will  deposit or cause to be deposited in a Collection
Account the following  payments and collections  received,  or Advances made, by
it:

   (i) all payments on account of principal, including principal prepayments,
on the Qualified Assets;

   (ii) all payments on account of interest on the Qualified  Assets,  including
any  default  interest  collected,  in  each  case  net of any  portion  thereof
permitted to be retained by a Central Servicer as servicing compensation;

   (iii) all proceeds of any  insurance  policies  ("Insurance  Proceeds") to be
maintained in respect of each  Mortgaged  Property  securing a Qualified Loan in
the Trust Fund (to the extent such  proceeds are not applied to the  restoration
of the  property or  released to the  Mortgagor  in  accordance  with the normal
servicing procedures of a Central Servicer,  subject to the terms and conditions
of the related  Mortgage and Mortgage  Note) and all other amounts  received and
retained in connection with the liquidation of defaulted  Qualified Loans in the
Trust Fund, by foreclosure, condemnation or otherwise ("Liquidation Proceeds");

   (iv) any Advances made as described under "DESCRIPTION OF THE CERTIFICATES
- -- Advances in Respect of Delinquencies";

                                31

<PAGE>

   (v) to the extent required to be distributed to Certificateholders, any
amounts representing Prepayment Premiums and Yield Maintenance Charges; and

   (vi) proceeds from the operation of foreclosed  Mortgaged  Properties held in
the Trust Fund ("REO Proceeds").

  WITHDRAWALS

   All such deposits in a Collection Account will, unless otherwise specified in
the Prospectus Supplement, be net of the following amounts to be retained by the
Central Servicer:

   (i)  amounts to  reimburse  the Central  Servicer  for  unreimbursed  amounts
advanced as described  under  "DESCRIPTION  OF THE  CERTIFICATES  -- Advances in
Respect of Delinquencies"  such reimbursement to be made out of amounts received
which were identified and applied by such Central  Servicer as late  collections
of interest on and principal of the particular  Qualified  Loans with respect to
which the Advances were made;

   (ii) amounts to reimburse  the Central  Servicer  for unpaid  servicing  fees
earned and certain  unreimbursed  servicing  expenses  incurred  with respect to
Qualified Loans and properties  acquired in respect thereof,  such reimbursement
to be made out of amounts that  represent  Liquidation  Proceeds  and  Insurance
Proceeds  collected on the particular  Qualified Loans and  properties,  and REO
Proceeds collected on the particular properties, with respect to which such fees
were earned or such expenses were incurred;

   (iii) amounts to reimburse the Central Servicer for any Advances described in
clause  (i) above and any  servicing  expenses  described  in clause  (ii) above
which, in the Central  Servicer's  good faith judgment,  will not be recoverable
from  the  amounts  described  in  clauses  (i)  and  (ii),  respectively,  such
reimbursement to be made from amounts collected on other Trust Assets; and

   (iv) to make any other  withdrawals  permitted by the related  Agreement  and
described in the related Prospectus Supplement.

   On or before the issuance of a Series of Certificates, Farmer Mac is required
to either (i) open with an Eligible Depository one or more trust accounts in the
name of the Trustee  applicable  to the related  Trust Fund  (collectively,  the
"Certificate  Account")  or (ii) in lieu of  maintaining  any  such  account  or
accounts,  maintain the Certificate  Account for the related Trust Fund by means
of appropriate entries on Farmer Mac's books and records designating all amounts
credited thereto in respect of the related  Qualified Assets as being held by it
for the related Holders of Certificates  evidencing beneficial ownership of such
Trust  Fund.  To the extent that the  Certificate  Account for any Trust Fund is
maintained by Farmer Mac in the manner  provided in (ii) above,  all  references
herein to deposits and withdrawals from the Certificate  Account shall be deemed
to refer to credits and debits to the related books of Farmer Mac.

   On or before a date (the "Certificate  Account Deposit Date") which, for each
Trust Fund, will be approximately  ten days before each  Distribution  Date, the
related  Central  Servicer  will be  required to  withdraw  from the  applicable
Collection  Account  and  remit to Farmer  Mac for  deposit  in the  Certificate
Account  all  funds  held  therein  (other  than  amounts   relating  to  future
Distribution  Dates).  In the event that the amount so  remitted  on or before a
Certificate  Account  Deposit  Date is less  than the  Certificate  Distribution
Amount for the related  Distribution  Date previously  calculated by Farmer Mac,
Farmer Mac is  required  by the Trust  Agreement  to  provide to the  Trustee an
Officer's Certificate stating (i) the amount of such insufficiency, (ii) whether
Farmer  Mac  has  determined  that  funds  will  be  available  to  it  on  such
Distribution Date in an amount sufficient to cure such insufficiency pursuant to
its  guarantee of the related  Certificates  without the  necessity of borrowing
from the United  States  Treasury  and (iii) in the event the  response  to (ii)
above is in the negative,  attaching to such Officer's Certificate a copy of the
certification  furnished to the Secretary of the Treasury  requesting that funds
in the  necessary  amount  be made  available  to Farmer  Mac on or before  such
Distribution Date for purposes of satisfying its guarantee obligations.

   Amounts on deposit in the  Certificate  Account on a Distribution  Date for a
Series will be  withdrawn  by Farmer Mac in the amount  required,  to the extent
funds are available therefor for application as follows:

                                32

<PAGE>

   (i) towards the distribution to Certificateholders in federal funds of the
Certificate Distribution Amount for such Distribution Date;

   (ii) to the  reimbursement to Farmer Mac of any amount  previously paid by it
in respect of such Series pursuant to its guarantee of the related Certificates;

   (iii)  to  the  payment  of  any  portion  of  the  Guarantee  Fee  for  such
Distribution  Date or any prior  Distribution  Date which has not otherwise been
paid; and

   (iv) to the payment to Farmer Mac of any amounts remaining in the Certificate
Account  after the  withdrawals  referred to in clauses (i) through (iii) above,
any such amounts  being deemed to be payable to Farmer Mac as  compensation  for
its master servicing activities and to the reimbursement of expenses incurred by
it in connection therewith.

COLLECTION AND OTHER SERVICING PROCEDURES

  COLLECTION PROCEDURES

   Each  Servicing  Contract  will  provide  that  the  Central  Servicer  will,
consistent  with the Guides,  make  reasonable  efforts to collect all  payments
called for under the terms and  provisions  of the Qualified  Loans.  Consistent
with the above,  the Central  Servicer may in its  discretion  waive,  postpone,
reschedule, modify or otherwise compromise the terms of payment of any Qualified
Loan so long as any such waiver,  postponement,  rescheduling,  modification  or
compromise is not  inconsistent  with the then current policies of Farmer Mac or
customary practices in the agricultural real estate mortgage servicing industry.
Any  required  adjustment  to the payment  schedule of any  Qualified  Loan as a
result of the foregoing will not affect the computation of the amount due on the
Certificates under the formula applicable thereto, subject to any exceptions set
forth in the related Prospectus Supplement.

   As part of its  servicing  activities,  the Central  Servicer may, but is not
required to, enforce any due-on-sale or  due-on-encumbrance  clause contained in
any  Mortgage  Note or  Mortgage,  in  accordance  with the  provisions  of such
Mortgage Note or Mortgage and in the best  interests of the  Certificateholders.
In cases in which the  Mortgaged  Property  is to be  conveyed  to a person by a
borrower and such person enters into an assumption  agreement or a  substitution
agreement,  pursuant to which a new  borrower is  substituted  for the  existing
borrower,  the  Central  Servicer  is  obligated  to take  reasonable  steps (in
conformity with applicable law and Farmer Mac's requirements) to assure that (i)
the Qualified Loan will continue to be secured by a first mortgage lien pursuant
to the terms of the Mortgage,  (ii) no material term including,  but not limited
to, the Mortgage  Interest  Rate and any term  affecting the amount or timing of
payment will be altered,  nor will the term of the Qualified  Loan be increased,
and (iii) if the  seller/transferor  of the Mortgaged Property is to be released
from liability on the Qualified Loan, such release will not adversely affect the
collectability of the Qualified Loan.

  REALIZATION UPON DEFAULTED QUALIFIED LOANS

   Subject to the  conditions set forth in the Servicing  Contract,  the Central
Servicer is required  to  foreclose  upon or  otherwise  comparably  convert the
ownership of properties  securing  such of the Qualified  Loans as come into and
continue in default and as to which no  arrangements  consistent with the Guides
have been made for collection of delinquent payments.

   Borrowers who do not wish to proceed through  foreclosure may assign the deed
of their  Mortgaged  Property  to the Trust Fund with the consent of the Central
Servicer. The Central Servicer will then take the appropriate steps to liquidate
the property and pay off the Qualified Loan.

   In the event that title to any Mortgaged  Property is acquired in foreclosure
or by deed in lieu of  foreclosure,  the  deed or  certificate  of sale  will be
issued  to the  Trustee  or to its  nominee  on  behalf  of  Certificateholders.
Notwithstanding  any such  acquisition of title and  cancellation of the related
Qualified  Loan,  such  Qualified  Loan  will  be  considered  for  purposes  of
calculation  of amounts due on the  Certificates  under any  formula  applicable
thereto to be an outstanding Qualified Loan held in the Trust Fund until such

                                33

<PAGE>

time as the  Mortgaged  Property  is sold  and such  Qualified  Loan  becomes  a
liquidated  Qualified  Loan. The Central  Servicer is required to dispose of any
Mortgaged  Property in accordance with applicable local and  environmental  laws
and,  to the  extent  applicable,  consistent  with the status of the Trust as a
REMIC.

  COMPENSATION AND PAYMENT OF EXPENSES

   The Central Servicer will receive a fee (the "Central Servicing Fee") payable
out of the interest  payments  received on each Qualified Loan. The Trustee will
receive a fee for  services  rendered in its  capacity  as  Trustee,  payable by
Farmer Mac. The amount of such compensation with respect to the Certificates may
decrease as the  Qualified  Loans  amortize,  and will be affected by  principal
prepayments on the Qualified Loans. In addition, Farmer Mac, as Master Servicer,
may be entitled to compensation for its master servicing duties.

   The Central  Servicer will be entitled to retain all  assumption  fees,  late
payment  charges and other  charges  (other than,  to the extent  required to be
distributed  to  Certificateholders,  Prepayment  Premiums or Yield  Maintenance
Charges),  to the  extent  collected  from  borrowers  and as  described  in the
Servicing Contract, and may be entitled to retain any earnings on the investment
of  funds  held by it  pending  remittance  to  Farmer  Mac for  deposit  in the
Certificate  Account to the extent provided in the related  Servicing  Contract.
The Central Servicer will also be entitled to reimbursement for certain expenses
incurred by it in connection with the  liquidation of defaulted  Qualified Loans
including,  under certain circumstances,  reimbursement of expenditures incurred
in connection with the preservation of the related Mortgaged Properties.

 CERTAIN MATTERS REGARDING FARMER MAC

   The  Trust  Agreement  provides  that  Farmer  Mac may not  resign  from  its
obligations and duties thereunder.

   The Trust  Agreement  will  also  provide  that  neither  Farmer  Mac nor the
Depositor nor any of their respective directors,  officers,  employees or agents
will be under any  liability  for any action  taken or for  refraining  from the
taking of any  action in good  faith  pursuant  to the Trust  Agreement,  or for
errors in judgment; provided, however, that neither Farmer Mac nor the Depositor
will be  protected  against any  liability  which would  otherwise be imposed by
reason of willful misfeasance,  bad faith or gross negligence in the performance
of  duties  or  by  reason  of  willful  disregard  of  obligations  and  duties
thereunder.  In addition,  the Trust  Agreement will provide that neither Farmer
Mac nor the Depositor  will be under any  obligation to appear in,  prosecute or
defend any legal action which is not incidental to their  responsibilities under
the Trust  Agreement  and which in their opinion may involve them in any expense
or liability.  Farmer Mac and the Depositor may,  however,  in their  discretion
undertake  any such  action  which they may deem  necessary  or  desirable  with
respect to the Trust  Agreement and the rights and duties of the parties thereto
and the interests of the Certificateholders thereunder.

EVENTS OF DEFAULT

   Events of Default under the Trust  Agreement  will consist of (i) any failure
by Farmer  Mac to  distribute  to Holders  of  Certificates  of any Class in the
related Trust Fund any  distribution  required to be made under the terms of the
related Trust Agreement (including, for this purpose, pursuant to the Farmer Mac
Guarantee)  which continues  unremedied for a period of five days after the date
upon which written  notice of such  failure,  requiring the same to be remedied,
shall  have been  given to Farmer  Mac by the  Trustee  or to Farmer Mac and the
Trustee by the Holders of Certificates of such Class having Certificate Balances
or  Notional  Balances  aggregating  not less  than 5% of the  aggregate  of the
Certificate  Balances or Notional  Balances of all of the  Certificates  of such
Class,  (ii) failure on the part of Farmer Mac duly to observe or perform in any
material  respect any other of the covenants or agreements on the part of Farmer
Mac in the Trust Agreement  which  continues  unremedied for a period of 60 days
after the date on which written notice of such failure, requiring the same to be
remedied,  shall have been given to Farmer Mac and the Trustee by the Holders of
Certificates of any Class in the related Trust Fund having Certificate  Balances
or Notional Balances aggregating not less than 25% of

                                34

<PAGE>

the  aggregate of the  Certificate  Balances or Notional  Balances of all of the
Certificates of such Class, and (iii) certain events of insolvency, readjustment
of debt,  marshalling of assets and liabilities or similar proceedings regarding
Farmer Mac indicating its insolvency or inability to pay its obligations.

RIGHTS UPON EVENT OF DEFAULT

   So long as an Event of Default remains unremedied, the Trustee or the Holders
of  Certificates  of any Class in the  related  Trust  Fund  having  Certificate
Balances or Notional Balances  aggregating not less than 25% of the aggregate of
the Certificate Balances or notional amounts of such Class may (a) terminate all
obligations and duties imposed upon Farmer Mac (other than its obligations under
the Farmer Mac Guarantee) under the Trust Agreement,  and (b) name and appoint a
successor or  successors  to succeed to and assume all of such  obligations  and
duties.  Such  actions  shall be effected by notice in writing to Farmer Mac and
shall  become  effective  upon  receipt  of such  notice by  Farmer  Mac and the
acceptance of such  appointment  by such  successor or  successors.  Because the
Trustee  is  required  to give  notice to Farmer  Mac of any  failure  to make a
required distribution,  the Holders' failure to give such notice will not result
in a waiver of the remedies available upon default.

AMENDMENT

   The Trust Agreement may be amended by the respective  parties thereto without
the consent of any of the  Holders of  Certificates  (i) to cure any  ambiguity,
(ii) to correct or supplement  any  provision  therein which may be defective or
inconsistent  with any  other  provision  therein  or  (iii)  to make any  other
provisions  with  respect  to  matters  or  questions  arising  under  the Trust
Agreement  which are not materially  inconsistent  with the provisions  thereof,
provided  that  any such  amendment  described  in this  clause  (iii)  will not
adversely affect in any material respect the interests of any Certificateholder.

   With the consent of the Holders of  Certificates of each Class in the related
Trust Fund having  Certificate  Balances and Notional  Balances  aggregating not
less than 66% of the aggregate of the Certificate Balances or Notional Balances,
as applicable, of all of the Certificates of such Class (i) compliance by Farmer
Mac with any of the terms of the related  Trust  Agreement may be waived or (ii)
Farmer Mac may enter into any  supplemental  agreement for the purpose of adding
any provisions to or changing in any manner or eliminating any of the provisions
of such Trust  Agreement or of modifying in any manner the rights of the Holders
of the  Certificates  issued under such Trust  Agreement;  provided that no such
waiver or supplemental agreement shall:

         (a)  without  the consent of all  Certificateholders  affected  thereby
    reduce in any manner  the  amount of, or delay the timing of,  distributions
    which are required to be made on any Certificate; or


         (b) without  the consent of all  Certificateholders  (i)  terminate  or
    modify the Farmer Mac  Guarantee  with respect to the  Certificates  of such
    Series,  or (ii)  reduce the  aforesaid  percentages  of  Certificates,  the
    Holders of which are  required to consent to any waiver or any  supplemental
    agreement.

Notwithstanding  the  foregoing,  the Trustee will not be entitled to consent to
any such amendment  without having first received an Opinion of Counsel,  to the
extent  applicable,  to the effect that such  amendment will not cause the Trust
Fund to fail to qualify as a REMIC.

THE TRUSTEE

   The  Trustee  under  each  Trust  Agreement  will  be  named  in the  related
Prospectus  Supplement.  The  commercial  bank,  national  banking  association,
banking  corporation  or trust  company  serving as  Trustee  may have a banking
relationship  with Farmer Mac and its affiliates  and with any Central  Servicer
and its affiliates. 

DUTIES OF THE TRUSTEE

   The Trustee will make no representations as to the validity or sufficiency of
any Agreement,  the  Certificates or any Trust Asset or related  document and is
not  accountable  for the use or  application  by or on  behalf  of any  Central
Servicer or Farmer Mac of any funds paid to such Central Servicer or

                                35

<PAGE>

Farmer Mac in respect of the Certificates or the Trust Assets, or deposited into
or  withdrawn  from any  Account  or any  other  account  by or on behalf of any
Central  Servicer  or Farmer Mac.  If no Event of Default  has  occurred  and is
continuing,  the Trustee is required to perform only those  duties  specifically
required  under the  related  Agreement.  However,  upon  receipt of the various
certificates,  reports or other instruments  required to be furnished to it, the
Trustee is required to examine  such  documents  and to  determine  whether they
conform to the requirements of the Agreement.

CERTAIN MATTERS REGARDING THE TRUSTEE

   The Trustee and any director, officer, employee or agent of the Trustee shall
be entitled to  indemnification  out of the Trust Fund for any loss or liability
incurred  without  negligence  or bad  faith in  connection  with the  Trustee's
acceptance  or  administration  of  the  trusts  created  by the  related  Trust
Agreement. 

RESIGNATION AND REMOVAL OF THE TRUSTEE

   The Trustee may at any time resign from its  obligations  and duties under an
Agreement by giving  written  notice  thereof to Farmer Mac. Upon receiving such
notice of  resignation,  Farmer Mac is required  promptly to appoint a successor
trustee.  If no successor trustee shall have been so appointed and have accepted
appointment  within 90 days after the giving of such notice of resignation,  the
resigning  Trustee may  petition  any court of  competent  jurisdiction  for the
appointment of a successor trustee.

   If at any time the  Trustee  shall  cease to be  eligible to continue as such
under  the  related  Agreement,  or if at any  time  the  Trustee  shall  become
incapable of acting, or shall be adjudged  bankrupt or insolvent,  or a receiver
of the Trustee or of its  property  shall be  appointed,  or any public  officer
shall take  charge or control of the  Trustee or of its  property or affairs for
the purpose of rehabilitation,  conservation or liquidation, then Farmer Mac may
remove the Trustee and appoint a successor trustee.

   Any  resignation  or removal of the  Trustee and  appointment  of a successor
trustee  shall not become  effective  until  acceptance  of  appointment  by the
successor trustee.


          CERTAIN LEGAL ASPECTS OF QUALIFIED LOANS AND OTHER MATTERS

   The  following  discussion  contains  summaries of certain  legal  aspects of
mortgage  loans,  including  the  Qualified  Loans,  that are general in nature.
Because such legal aspects are governed in part by  applicable  state law (which
laws may differ substantially),  the summaries do not purport to be complete nor
to reflect the laws of any  particular  state nor to  encompass  the laws of all
states in which the  Mortgaged  Properties  may be situated.  The  summaries are
qualified in their  entirety by reference  to the  applicable  federal and state
laws  governing the Qualified  Loans.  Because  Farmer Mac guarantees the timely
payment of principal and interest on the Certificates to Holders,  the impact of
any adverse  effects  described in the summaries of certain legal aspects of the
Qualified Loans below will not affect the Farmer Mac Guarantee or  distributions
to Holders.

GENERAL

   The  Qualified  Loans will be evidenced  by  promissory  notes,  collectively
referred  to as  "Mortgage  Notes,"  and  secured  by  either  deeds of trust or
mortgages,  depending  upon the  prevailing  practice  in the state in which the
property subject to a Qualified Loan is located.  A mortgage creates a lien upon
the real  property  encumbered  by the  mortgage.  Foreclosure  of a mortgage is
generally  accomplished  by judicial  action.  Foreclosure of a deed of trust is
generally  accomplished  by a  non-judicial  trustee's  sale  under  a  specific
provision in the deed of trust which authorizes the trustee to sell the property
to a third party upon any default by the borrower under the terms of the note or
deed of  trust.  In some  states,  after  sale  pursuant  to a deed of  trust or
foreclosure of a mortgage,  the borrower and foreclosed junior lienors are given
a statutory  period in which to redeem the property from the  foreclosure  sale.
The effect of a statutory  right of redemption is to diminish the ability of the
lender to sell the foreclosed  property in a timely manner.  Certain states have
imposed statutory prohibitions which limit the reme

                                36

<PAGE>

dies of a beneficiary under a deed of trust or a mortgagee under a mortgage.  In
some states,  statutes limit the right of the beneficiary or mortgagee to obtain
a deficiency judgment against the borrower following foreclosure or sale under a
deed of trust.

   In addition to laws limiting or prohibiting  deficiency  judgments,  numerous
other statutory provisions, including the federal bankruptcy laws and state laws
affording  relief to debtors,  may  interfere  with or affect the ability of the
secured  mortgage  lender to realize  upon  collateral  or enforce a  deficiency
judgment.  Courts with federal bankruptcy  jurisdiction have also indicated that
the terms of a mortgage  loan secured by property of the debtor may be modified.
These courts have suggested  that such  modifications  may include  reducing the
amount of each monthly  payment,  changing  the rate of  interest,  altering the
repayment schedule,  and reducing the lender's security interest to the value of
the  residence,  thus  leaving the lender a general  unsecured  creditor for the
difference between the value of the residence and the outstanding balance of the
loan. The federal bankruptcy code also includes provisions under which a "family
farmer with regular annual income" is permitted to file and obtain  confirmation
of a plan on an expedited  basis,  and protections for such debtors that are not
available  to other types of debtors.  Federal  bankruptcy  laws and  applicable
state laws may also limit the ability to enforce any assignment by a borrower of
rents and leases related to a Mortgaged Property.

   The Code provides  priority to certain tax liens over the lien of a mortgage.
In  addition,  substantive  requirements  are imposed upon  mortgage  lenders in
connection  with the  origination  and  servicing of mortgage  loans by numerous
federal and some state consumer  protection laws. These laws include the federal
Truth-in-Lending  Act,  Real Estate  Settlement  Procedures  Act,  Equal  Credit
Opportunity  Act, Fair Credit Billing Act, Fair Credit Reporting Act and related
statutes.  These federal laws impose specific statutory liabilities upon lenders
who originate  mortgage  loans and who fail to comply with the provisions of the
law. In some cases, this liability may affect assignees of the mortgage loans.

BORROWER'S RIGHTS LAWS APPLICABLE TO AGRICULTURAL MORTGAGE LOANS

 FARM CREDIT ACT

   In general,  borrowers with loans,  including  mortgage  loans,  from lenders
which are institutions of the Farm Credit System, are entitled to certain rights
under  Sections  4.14,  4.14A,  4.14B,  4.14C and 4.37 of the Farm Credit Act of
1971,  as amended  (12  U.S.C.  SectionSection  2001 et seq.) (the "Farm  Credit
Act").  These rights include  restructuring  and favorable  treatment of certain
borrower  money held by the  lender in case of the  liquidation  of the  lender.
Section 8.9 of the Farm Credit Act provides  that the rights as conferred  under
such  Sections  4.14,  4.14A,  4.14B,  4.14C and 4.37 are not  applicable to any
Qualified Loan.

 CERTAIN STATE LAWS

   Certain states have enacted legislation  granting certain rights to borrowers
under  agricultural  mortgage  loans.  These rights may include,  among  others,
restructuring   of  loans,   mediation  prior  to   foreclosure,   moratoria  on
foreclosures  or  payments,  access by a  dispossessed  borrower  to  previously
planted crops,  redemption  provisions that are more favorable to farm borrowers
than  to  other   commercial   borrowers  and  restrictions  on  disposition  of
agricultural  property  acquired through  foreclosure.  Section 8.6(b)(5) of the
Farmer Mac Charter  specifically  provides  that such rights  apply to Qualified
Loans.  Section  8.6(b)(5) allows a Seller or Farmer Mac to require discounts or
charge  fees  reasonably  related  to  costs  and  expenses  arising  from  such
borrowers'  rights provisions but prohibits a Seller or Farmer Mac from refusing
to purchase such Qualified Loans.

   Sellers will  represent and warrant in Sale  Agreements  that each  Qualified
Loan was  originated in compliance  with  applicable  state laws in all material
respects and that no homestead exemption is available to the borrower unless the
value of the  portion of the  Mortgaged  Property  not  subject  to a  homestead
exemption would result in a current loan-to-value ratio of not more than 70%.

ENVIRONMENTAL LEGISLATION

   Under the  federal  Comprehensive  Environmental  Response  Compensation  and
Liability  Act, as amended,  and under  state law in certain  states,  a secured
party which takes a deed in lieu of foreclosure,  purchases a mortgaged property
at a foreclosure sale or is deemed to have participated in the manage

                                37

<PAGE>

ment  or  operation  of a  mortgaged  property  may  become  liable  in  certain
circumstances  for the costs of remedial action  ("Cleanup  Costs") if hazardous
wastes  or  hazardous  substances  have  been  released  or  disposed  of on the
property.  Such  Cleanup  Costs may be  substantial.  It is  possible  that such
Cleanup  Costs could become a liability of the Trust Fund and reduce the amounts
otherwise  distributable  to  the  Certificateholders  if a  Mortgaged  Property
securing  a  Qualified  Loan  became the  property  of the Trust Fund in certain
circumstances  or if the  Trust  Fund  is  deemed  to have  participated  in the
management  or  operation  of such  property  and if  such  Cleanup  Costs  were
incurred.  Moreover,  certain  states by statute  impose a lien for any  Cleanup
Costs incurred by such state on the property that is the subject of such Cleanup
Costs (a "State Environmental  Lien"). All subsequent liens on such property are
subordinated to such State  Environmental  Lien and, in some states,  even prior
recorded liens are subordinated to such State Environmental Liens. In the latter
states,  the security  interest of the Trustee in a property  that is subject to
such a State  Environmental  Lien could be  adversely  affected.  The  Servicing
Contract  provides  that title to a  Mortgaged  Property  securing  a  defaulted
Qualified  Loan  shall not be taken by the Trust  Fund if the  Central  Servicer
determines  that  Cleanup  Costs  would  exceed  the  potential   recovery  upon
liquidation of such Qualified Loan.

ENFORCEABILITY OF CERTAIN PROVISIONS

 GENERAL

   Upon  foreclosure,  courts have imposed general equitable  principles.  These
equitable  principles  are  generally  designed to relieve the borrower from the
legal  effect of his  defaults  under the loan  documents.  Examples of judicial
remedies that have been fashioned include judicial  requirements that the lender
undertake  affirmative  and  expensive  actions to determine  the causes for the
borrower's  default  and  the  likelihood  that  the  borrower  will  be able to
reinstate the loan. In some cases,  courts have  substituted  their judgment for
the lender's  judgment and have required that lenders  reinstate loans or recast
payment  schedules in order to  accommodate  borrowers  who are  suffering  from
temporary financial disability. In other cases, courts have limited the right of
the lender to foreclose  if the default  under the  mortgage  instrument  is not
monetary,  such as the borrower  failing to adequately  maintain the property or
the  borrower  executing  a  second  mortgage  or deed of  trust  affecting  the
property.  Finally, some courts have been faced with the issue of whether or not
federal or state constitutional  provisions  reflecting due process concerns for
adequate notice require that borrowers under deeds of trust or mortgages receive
notices in addition to the statutorily  prescribed  minimum.  For the most part,
these cases have upheld the notice  provisions as being reasonable or have found
that the sale by a trustee under a deed of trust,  or under a mortgage  having a
power of sale, does not involve sufficient state action to afford constitutional
protection to the borrower.

 DUE-ON-SALE CLAUSES

   Some or all of the  Qualified  Loans  in a Trust  Fund,  as set  forth in the
related Prospectus  Supplement,  may contain due-on-sale clauses.  These clauses
permit the lender to accelerate the maturity of the loan if the borrower  sells,
transfers or conveys the property.  The enforceability of these clauses has been
the subject of legislation  or litigation in many states,  and in some cases the
enforceability of these clauses was limited or denied.  Federal legislation that
overrides  state laws  restricting  the  enforceability  of due-on-sale  clauses
applies only to mortgage loans secured by a residence  occupied by the borrower.
Similar  state laws may restrict the  enforceability  of any  due-on-encumbrance
provisions contained in the Qualified Loans.

   Any inability to enforce a due-on-sale  clause may result in a Qualified Loan
bearing an interest  rate below the current  market rate being  assumed by a new
purchaser of the Mortgaged  Property  rather than being paid off, which may have
an  impact  upon the  average  life of the  Qualified  Loans  and the  number of
Qualified Loans which may be outstanding until maturity.

APPLICABILITY OF USURY LAWS

   Section  8.12(d) of the Farmer Mac Charter  expressly  excludes all Qualified
Loans purchased by the Depositor  within 180 days of such Qualified  Loan's date
of origination  from any provision of the constitution or law of any state which
expressly  limits the rate or amount of  interest,  discount  points,  financial
charges,  or other charges,  including Yield Maintenance  Charges and Prepayment
Premiums, that may be charged, taken, received, or reserved.

                                38

<PAGE>

                   CERTAIN FEDERAL INCOME TAX CONSEQUENCES

   The  following  summary  of  the  anticipated  material  federal  income  tax
consequences of the purchase, ownership and disposition of Certificates is based
on the advice of Brown & Wood,  counsel to the Depositor.  This summary is based
on  laws,  regulations,  including  the  REMIC  regulations  promulgated  by the
Treasury  Department  (the "REMIC  Regulations"),  rulings and  decisions now in
effect or (with respect to  regulations)  proposed,  all of which are subject to
change  either  prospectively  or  retroactively.  Brown & Wood will  deliver an
opinion to the  Depositor  that the  information  set forth under this  caption,
"CERTAIN  FEDERAL  INCOME TAX  CONSEQUENCES,"  to the extent that it constitutes
matters of law or legal conclusions,  is correct in all material respects.  This
summary does not address the federal income tax consequences of an investment in
Certificates  applicable  to all  categories  of  investors,  some of which (for
example,  banks and  insurance  companies)  may be  subject  to  special  rules.
Prospective  investors should consult their tax advisors  regarding the federal,
state,  local and any other tax consequences to them of the purchase,  ownership
and disposition of Certificates.

GENERAL

   The federal income tax consequences to Certificateholders will vary depending
on whether an election is made to treat the Trust Fund  relating to a particular
Series of Certificates as a REMIC under the Code. The Prospectus  Supplement for
each Series of Certificates will specify whether a REMIC election will be made.

GRANTOR TRUST FUNDS

   If a REMIC  election is not made,  Brown & Wood will deliver its opinion that
the Trust Fund will not be classified as an association taxable as a corporation
and that each  such  Trust  Fund will be  classified  as a grantor  trust  under
subpart E, Part I of  subchapter  J of the  Internal  Revenue  Code of 1986,  as
amended (the "Code").  In this case,  owners of Certificates will be treated for
federal income tax purposes as owners of a portion of the Trust Fund's assets as
described below.

A. SINGLE CLASS OF GRANTOR TRUST CERTIFICATES

   Characterization.  The Trust  Fund may be  created  with one class of Grantor
Trust Certificates.  In this case, each Grantor Trust  Certificateholder will be
treated  as the  owner of a pro rata  undivided  interest  in the  interest  and
principal   portions  of  the  Trust  Fund  represented  by  the  Grantor  Trust
Certificates  and will be considered the equitable owner of a pro rata undivided
interest in each of the Qualified  Assets in the Pool. Any amounts received by a
Grantor  Trust  Certificateholder  in lieu of  amounts  due with  respect to any
Qualified  Asset because of a default or  delinquency in payment will be treated
for federal  income tax  purposes as having the same  character  as the payments
they replace.

   Each  Grantor  Trust  Certificateholder  will be  required  to  report on its
federal   income   tax   return   in   accordance   with  such   Grantor   Trust
Certificateholder's method of accounting its pro rata share of the entire income
from  the  Qualified  Loans in the  Trust  Fund  represented  by  Grantor  Trust
Certificates,  including  interest,  original  issue discount  ("OID"),  if any,
prepayment  fees,  assumption  fees, any gain  recognized upon an assumption and
late payment charges received by the Central  Servicer.  Under Code Sections 162
or 212 each Grantor Trust  Certificateholder  will be entitled to deduct its pro
rata  share of  servicing  fees,  prepayment  fees,  assumption  fees,  any loss
recognized upon an assumption and late payment  charges  retained by the Central
Servicer,  provided that such amounts are reasonable  compensation  for services
rendered  to  the  Trust  Fund.  Grantor  Trust   Certificateholders   that  are
individuals,  estates  or  trusts  will be  entitled  to deduct  their  share of
expenses as itemized  deductions only to the extent such expenses plus all other
Code Section 212 expenses  exceed two percent of its adjusted  gross income.  In
addition,  the amount of itemized deductions otherwise allowable for the taxable
year for an individual whose adjusted gross income exceeds the applicable amount
(which amount will be adjusted for  inflation)  will be reduced by the lesser of
(i) 3% of the excess of adjusted gross income over the applicable amount or (ii)
80% of the amount of itemized  deductions  otherwise  allowable for such taxable
year. A Grantor Trust Certificateholder using the cash method of accounting must
take into ac

                                39

<PAGE>

count its pro rata share of income and  deductions  as and when  collected by or
paid to the Central Servicer. A Grantor Trust Certificateholder using an accrual
method of  accounting  must take into  account  its pro rata share of income and
deductions as they become due or are paid to the Central Servicer,  whichever is
earlier. If the servicing fees paid to the Central Servicer are deemed to exceed
reasonable servicing compensation, the amount of such excess could be considered
as an ownership interest retained by the Central Servicer (or any person to whom
the Central Servicer  assigned for value all or a portion of the servicing fees)
in a portion of the interest  payments on the  Qualified  Assets.  The Qualified
Assets  would  then be  subject  to the  "coupon  stripping"  rules  of the Code
discussed below.

         As to each Series of  Certificates  Brown & Wood will have  advised the
    Depositor that:

         (i) a  Grantor  Trust  Certificate  owned  by a  financial  institution
    described  in  Code  Section  593(a)  representing  principal  and  interest
    payments on Qualified  Assets will be  considered  to represent  "qualifying
    real  property  loans"  within the  meaning of Code  Section  593(d) and the
    Treasury  regulations  under  Code  Section  593,  to the  extent  that  the
    Qualified Assets represented by that Grantor Trust Certificate are of a type
    described in such Code section;

         (ii) a Grantor  Trust  Certificate  owned by a real  estate  investment
    trust  representing  an interest in Qualified  Assets will be  considered to
    represent   "real  estate   assets"  within  the  meaning  of  Code  Section
    856(c)(5)(A), and interest income on the Qualified Assets will be considered
    "interest on obligations  secured by mortgages on real property"  within the
    meaning  of Code  Section  856(c)(3)(B),  to the extent  that the  Qualified
    Assets represented by that Grantor Trust Certificate are of a type described
    in such Code section; and

         (iii) a  Grantor  Trust  Certificate  owned by a REMIC  will  represent
    "obligation[s]  ... which [are]  principally  secured by an interest in real
    property" within the meaning of Code Section 860G(a)(3).

   Stripped  Bonds and  Coupons.  Certain  Trust Funds may consist of Farmer Mac
Guaranteed Securities which constitute "stripped bonds" or "stripped coupons" as
those terms are  defined in section  1286 of the Code,  and,  as a result,  such
assets would be subject to the stripped bond provisions of the Code. Under these
rules, such Government  Securities are treated as having original issue discount
based on the purchase price and the stated  redemption price at maturity of each
Security. As such, Grantor Trust Certificateholders would be required to include
in income their pro rata share of the original issue discount on each Government
Security  recognized in any given year on an economic  accrual basis even if the
Grantor Trust Certificateholder is a cash method taxpayer.  Accordingly, the sum
of the income includible to the Grantor Trust  Certificateholder  in any taxable
year may exceed amounts actually received during such year.

   Premium.  The price paid for a Grantor Trust  Certificate by a holder will be
allocated to such holder's  undivided  interest in each Qualified Asset based on
each  Qualified  Asset's  relative  fair  market  value,  so that such  holder's
undivided  interest  in each  Qualified  Asset  will have its own tax  basis.  A
Grantor Trust Certificateholder that acquires an interest in Qualified Assets at
a premium may elect to amortize such premium under a constant  interest  method,
provided  that the  underlying  mortgage  loans with  respect to such  Qualified
Assets were originated after September 27, 1985.  Premium  allocable to mortgage
loans  originated on or before  September 27, 1985 should be allocated among the
principal  payments on such mortgage loans and allowed as an ordinary  deduction
as principal  payments are made.  Amortizable bond premium will be treated as an
offset to interest income on such Grantor Trust Certificate.  The basis for such
Grantor Trust Certificate will be reduced to the extent that amortizable premium
is applied to offset  interest  payments.  It is not clear  whether a reasonable
prepayment  assumption  should  be used in  computing  amortization  of  premium
allowable under Code Section 171. A  Certificateholder  that makes this election
for a  Certificate  that is acquired at a premium will be deemed to have made an
election to amortize  bond premium with respect to all debt  instruments  having
amortizable bond premium that such Certificateholder acquires during the year of
the election or thereafter.

   If a premium is not subject to  amortization  using a  reasonable  prepayment
assumption,  the holder of a Grantor  Trust  Certificate  acquired  at a premium
should recognize a loss if a Qualified Loan (or an underlying mortgage loan with
respect to a Qualified Asset) prepays in full, equal to the difference

                                40

<PAGE>

between the portion of the prepaid  principal  amount of such Qualified Loan (or
underlying  mortgage loan) that is allocable to the  Certificate and the portion
of the adjusted  basis of the  Certificate  that is allocable to such  Qualified
Loan (or underlying  mortgage  loan). If a reasonable  prepayment  assumption is
used to amortize such  premium,  it appears that such a loss would be available,
if at  all,  only  if  prepayments  have  occurred  at a rate  faster  than  the
reasonable   assumed  prepayment  rate.  It  is  not  clear  whether  any  other
adjustments  would  be  required  to  reflect  differences  between  an  assumed
prepayment rate and the actual rate of prepayments.

   Original Issue Discount.  The Internal Revenue Service (the "IRS") has stated
in published  rulings that, in circumstances  similar to those described herein,
the special  rules of the Code  relating to OID  (currently  Code  Sections 1271
through  1273 and 1275) and  Treasury  regulations  issued on January 27,  1994,
under such  Sections  (the "OID  Regulations"),  will be applicable to a Grantor
Trust  Certificateholder's  interest  in  those  Qualified  Assets  meeting  the
conditions  necessary  for these  sections to apply.  Rules  regarding  periodic
inclusion of OID income are applicable to mortgages of  corporations  originated
after  May  27,  1969,   mortgages  of  noncorporate   Mortgagors   (other  than
individuals)  originated  after  July 1,  1982,  and  mortgages  of  individuals
originated  after March 2, 1984. Such OID could arise by the financing of points
or other charges by the  originator of the mortgages in an amount greater than a
statutory de minimis  exception to the extent that the points are not  currently
deductible under applicable Code provisions or are not for services  provided by
the lender.  OID  generally  must be reported  as  ordinary  gross  income as it
accrues under a constant  interest  method.  See "-- Multiple Classes of Grantor
Trust Certificates -- Accrual of Original Issue Discount" below.

   Market Discount. A Grantor Trust Certificateholder that acquires an undivided
interest in Qualified Assets may be subject to the market discount rules of Code
Sections  1276 through  1278 to the extent an undivided  interest in a Qualified
Asset is considered to have been  purchased at a "market  discount."  Generally,
the  amount of market  discount  is equal to the  excess of the  portion  of the
principal  amount of such Qualified Asset  allocable to such holder's  undivided
interest over such  holder's tax basis in such  interest.  Market  discount with
respect to a Grantor  Trust  Certificate  will be  considered  to be zero if the
amount  allocable  to the Grantor  Trust  Certificate  is less than 0.25% of the
Grantor Trust  Certificate's  stated redemption price at maturity  multiplied by
the weighted  average  maturity  remaining after the date of purchase.  Treasury
regulations  implementing  the market  discount  rules have not yet been issued;
therefore,  investors  should  consult  their  own tax  advisors  regarding  the
application of these rules and the  advisability  of making any of the elections
allowed under Code Sections 1276 through 1278.

   The Code provides that any principal  payment (whether a scheduled payment or
a prepayment) or any gain on  disposition of a market  discount bond acquired by
the taxpayer  after October 22, 1986 shall be treated as ordinary  income to the
extent that it does not exceed the accrued  market  discount at the time of such
payment.  The amount of accrued market  discount for purposes of determining the
tax treatment of subsequent  principal  payments or  dispositions  of the market
discount bond is to be reduced by the amount so treated as ordinary income.

   The Code also grants the Treasury  Department  authority to issue regulations
providing for the  computation of accrued market  discount on debt  instruments,
the  principal  of which is  payable  in more  than one  installment.  While the
Treasury  Department  has not yet issued  regulations,  rules  described  in the
relevant  legislative  history will apply.  Under those  rules,  the holder of a
market  discount bond may elect to accrue market discount either on the basis of
a constant  interest  rate or according to one of the  following  methods.  If a
Grantor Trust Certificate is issued with OID, the amount of market discount that
accrues during any accrual period would be equal to the product of (i) the total
remaining market discount and (ii) a fraction, the numerator of which is the OID
accruing  during the period and the  denominator of which is the total remaining
OID at the  beginning  of the accrual  period.  For Grantor  Trust  Certificates
issued  without OID, the amount of market  discount that accrues during a period
is equal to the product of (i) the total  remaining  market  discount and (ii) a
fraction,  the  numerator of which is the amount of stated  interest paid during
the accrual  period and the  denominator  of which is the total amount of stated
interest  remaining  to be paid at the  beginning  of the  accrual  period.  For
purposes of  calculating  market  discount under any of the above methods in the
case of instruments  (such as the Grantor Trust  Certificates)  that provide for
payments that may be accelerated by reason of

                                41

<PAGE>

prepayments of other obligations securing such instruments,  the same prepayment
assumption  applicable to calculating the accrual of OID will apply. Because the
regulations  described  above have not been issued,  it is impossible to predict
what effect those regulations might have on the tax treatment of a Grantor Trust
Certificate purchased at a discount or premium in the secondary market.

   A holder who acquired a Grantor Trust  Certificate at a market  discount also
may be required to defer a portion of its  interest  deductions  for the taxable
year attributable to any indebtedness incurred or continued to purchase or carry
such  Grantor  Trust  Certificate  purchased  with  market  discount.  For these
purposes, the de minimis rule referred above applies. Any such deferred interest
expense would not exceed the market  discount  that accrues  during such taxable
year and is, in general, allowed as a deduction not later than the year in which
such market  discount is includible in income.  If such holder elects to include
market  discount  in income  currently  as it  accrues  on all  market  discount
instruments  acquired by such holder in that  taxable  year or  thereafter,  the
interest deferral rule described above will not apply.

   Election  to  Treat  All  Interest  as OID.  The  OID  Regulations  permit  a
Certificateholder  to elect to  accrue  all  interest,  discount  (including  de
minimis  market or original  issue  discount) and premium in income as interest,
based on a constant yield method for Certificates  acquired on or after April 4,
1994.  If such an  election  were to be made with  respect  to a  Grantor  Trust
Certificate with market discount, the Certificateholder  would be deemed to have
made an election to include in income  currently market discount with respect to
all other debt  instruments  having market discount that such  Certificateholder
acquires  during  the  year  of  the  election  or  thereafter.   Similarly,   a
Certificateholder that makes this election for a Certificate that is acquired at
a premium will be deemed to have made an election to amortize  bond premium with
respect  to all debt  instruments  having  amortizable  bond  premium  that such
Certificateholder  owns or acquires.  See "-- Regular  Certificates  -- Premium"
herein.  The  election to accrue  interest,  discount  and premium on a constant
yield method with respect to a Certificate is irrevocable.

   Prepayment  Premiums  and  Yield  Maintenance  Charges.  The  portion  of any
Prepayment  Premium or Yield Maintenance Charge received by any Holder in excess
of the Holder's basis allocable to the Qualified Loan which is being prepaid may
be treated as  short-term  or  long-term  capital  gain.  Generally,  prepayment
premiums,  to the  extent  passed  through  as  distributions,  are  treated  as
producing  capital gain rather than ordinary  income for  investors  that hold a
debt security as a capital asset. The holding period for long-term  capital gain
is one year for the  Certificates.  Holders  should  consult  their tax advisors
regarding the taxable status of such  Prepayment  Premiums or Yield  Maintenance
Charges.

B. MULTIPLE CLASSES OF GRANTOR TRUST CERTIFICATES

   1. Stripped Bonds and Stripped Coupons

   Pursuant to Code Section  1286,  the  separation of ownership of the right to
receive some or all of the interest  payments on an obligation from ownership of
the  right to  receive  some or all of the  principal  payments  results  in the
creation of "stripped  bonds" with respect to principal  payments and  "stripped
coupons" with respect to interest  payments.  For purposes of Code Sections 1271
through 1288,  Code Section 1286 treats a stripped bond or a stripped  coupon as
an obligation  issued on the date that such stripped  interest is created.  If a
Trust Fund is created with two classes of Grantor Trust Certificates,  one class
of Grantor Trust Certificates may represent the right to principal and interest,
or principal  only, on all or a portion of the Qualified  Assets (the  "Stripped
Bond  Certificates"),  while the second class of Grantor Trust  Certificates may
represent  the  right  to  some or all of the  interest  on  such  portion  (the
"Stripped Coupon Certificates").

   Servicing fees in excess of reasonable  servicing  fees ("excess  servicing")
will be treated  under the stripped bond rules.  If the excess  servicing fee is
less than 100 basis points (i.e.,  1% interest on the Qualified  Asset principal
balance)  or the  Certificates  are  initially  sold with a de minimis  discount
(assuming no prepayment  assumption is required),  any non-de  minimis  discount
arising  from a  subsequent  transfer of the  Certificates  should be treated as
market  discount.  The IRS appears to require that reasonable  servicing fees be
calculated on a Qualified Asset by Qualified Asset basis, which could result

                                42

<PAGE>

in some  Qualified  Assets being treated as having more than 100 basis points of
interest stripped off. See "-- Non-REMIC  Certificates" and "Multiple Classes of
Grantor Trust Certificates -- Stripped Bonds and Stripped Coupons" herein.

   Although not entirely clear, a Stripped Bond Certificate  generally should be
treated as an interest in Qualified Assets issued on the day such Certificate is
purchased for purposes of calculating any OID.  Generally,  if the discount on a
Qualified  Asset is larger than a de minimis  amount (as calculated for purposes
of the OID rules) a purchaser of such a  Certificate  will be required to accrue
the discount  under the OID rules of the Code.  See "-- Non-REMIC  Certificates"
and "-- Single Class of Grantor Trust  Certificates  -- Original Issue Discount"
herein.  However, a purchaser of a Stripped Bond Certificate will be required to
account for any discount on the Qualified  Assets as market discount rather than
OID if either (i) the  amount of OID with  respect  to the  Qualified  Assets is
treated as zero under the OID de minimis rule when the  Certificate was stripped
or (ii) no more than 100 basis points (including any amount of servicing fees in
excess  of  reasonable  servicing  fees) is  stripped  off of the  Trust  Fund's
Qualified Assets. Pursuant to Revenue Procedure 91-49, issued on August 8, 1991,
purchasers  of  Stripped  Bond  Certificates  using an  inconsistent  method  of
accounting must change their method of accounting and request the consent of the
IRS to the change in their  accounting  method on a statement  attached to their
first timely tax return filed after August 8, 1991.

   The precise tax treatment of Stripped Coupon  Certificates  is  substantially
uncertain.  The Code could be read literally to require that OID computations be
made for each payment from each Qualified  Asset.  However,  based on the recent
IRS guidance,  it appears that all payments from a Qualified Asset  underlying a
Stripped Coupon Certificate should be treated as a single installment obligation
subject to the OID rules of the Code,  in which  case,  all  payments  from such
Qualified  Asset would be included in the Qualified  Asset's  stated  redemption
price at maturity for purposes of calculating  income on such certificate  under
the OID rules of the Code.

   It is unclear under what  circumstances,  if any, the prepayment of Qualified
Assets  will give rise to a loss to the  holder of a Stripped  Bond  Certificate
purchased at a premium or a Stripped Coupon Certificate.  If such Certificate is
treated as a single  instrument  (rather  than an interest in discrete  mortgage
loans) and the effect of  prepayments  is taken into account in computing  yield
with respect to such Grantor Trust Certificate,  it appears that no loss will be
available as a result of any particular prepayment unless prepayments occur at a
rate faster than the assumed  prepayment rate.  However,  if such Certificate is
treated  as an  interest  in  discrete  Qualified  Assets,  or if no  prepayment
assumption is used, then when a Qualified  Asset is prepaid,  the holder of such
Certificate  should be able to  recognize  a loss  equal to the  portion  of the
adjusted  issue price of such  Certificate  that is allocable to such  Qualified
Asset.

   Holders of Stripped Bond  Certificates  and Stripped Coupon  Certificates are
urged to consult with their own tax advisors  regarding the proper  treatment of
these Certificates for federal income tax purposes.

   Treatment  of  Certain  Owners.  Several  Code  sections  provide  beneficial
treatment to certain  taxpayers that invest in Qualified Assets of the type that
make up the Trust Fund.  With respect to these Code sections,  no specific legal
authority  exists   regarding   whether  the  character  of  the  Grantor  Trust
Certificates,  for federal income tax purposes,  will be the same as that of the
underlying   Qualified  Assets.  While  Code  Section  1286  treats  a  stripped
obligation  as a  separate  obligation  for  purposes  of  the  Code  provisions
addressing OID, it is not clear whether such  characterization  would apply with
regard to these other Code sections.  Although the issue is not free from doubt,
based on policy considerations, each class of Grantor Trust Certificates, should
be considered to represent  "qualifying  real property loans" within the meaning
of Code  Section  593(d),  and "real estate  assets"  within the meaning of Code
Section  856(c)(5)(A),   and  interest  income  attributable  to  Grantor  Trust
Certificates  should be considered to represent "interest on obligations secured
by mortgages on real property" within the meaning of Code Section  856(c)(3)(B),
provided that in each case the underlying  Qualified Assets and interest on such
Qualified  Assets qualify for such  treatment.  Prospective  purchasers to which
such  characterization  of an  investment  in  Certificates  is material  should
consult their own tax advisors regarding the characteriza

                                43

<PAGE>

tion of the Grantor Trust  Certificates and the income therefrom.  Grantor Trust
Certificates  will  be  "obligation[s]  ...  which  [are]  principally  secured,
directly or indirectly,  by an interest in real property"  within the meaning of
Code Section 860G(a)(3).

   2. Grantor Trust Certificates Representing Interests in Loans Other Than
ARM Loans

   The original  issue discount rules of Code Sections 1271 through 1275 will be
applicable to a  Certificateholder's  interest in those  Qualified  Assets as to
which the  conditions  for the  application  of those  sections  are met.  Rules
regarding periodic inclusion of original issue discount in income are applicable
to  mortgages  of  corporations  originated  after May 27,  1969,  mortgages  of
noncorporate  Mortgagors (other than individuals) originated after July 1, 1982,
and  mortgages  of  individuals  originated  after March 2, 1984.  Under the OID
Regulations,  such original issue discount could arise by the charging of points
by the  originator  of the mortgage in an amount  greater than the  statutory de
minimis exception, including a payment of points that is currently deductible by
the borrower under applicable Code provisions,  or under certain  circumstances,
by the presence of "teaser" rates on the Qualified  Assets.  OID on each Grantor
Trust  Certificate  must be included in the owner's  ordinary income for federal
income tax purposes as it accrues, in accordance with a constant interest method
that takes into account the  compounding  of interest,  in advance of receipt of
the cash attributable to such income.  The amount of OID required to be included
in an  owner's  income in any  taxable  year  with  respect  to a Grantor  Trust
Certificate  representing  an interest in Qualified  Assets other than Qualified
Assets with interest rates that adjust periodically ("ARM Loans") likely will be
computed as described  below under "-- Accrual of Original Issue  Discount." The
following  discussion is based in part on the OID Regulations and in part on the
provisions of the Tax Reform Act of 1986 (the "1986 Act").  The OID  Regulations
generally are effective for debt  instruments  issued on or after April 4, 1994,
but may be relied upon as authority  with respect to debt  instruments,  such as
the Grantor Trust Certificates,  issued after December 21, 1992. The holder of a
Certificate should be aware, however, that the OID Regulations do not adequately
address certain issues relevant to prepayable securities.

   Under the Code, the Qualified Assets underlying the Grantor Trust Certificate
will be treated as having been issued on the date they were  originated  with an
amount of OID equal to the excess of such Qualified  Asset's  stated  redemption
price at maturity over its issue price.  The issue price of a Qualified Asset is
generally the amount lent to the  mortgagee,  which may be adjusted to take into
account certain loan origination  fees. The stated  redemption price at maturity
of a Qualified  Asset is the sum of all  payments  to be made on such  Qualified
Asset  other  than  payments  that are  treated  as  qualified  stated  interest
payments.  The  accrual of this OID,  as  described  below  under "-- Accrual of
Original  Issue  Discount,"  will utilize the original  yield to maturity of the
Grantor Trust Certificate  calculated based on a reasonable  assumed  prepayment
rate for the mortgage  loans  underlying  the Grantor  Trust  Certificates  (the
"Prepayment  Assumption"),  and will take into account  events that occur during
the  calculation  period.  The Prepayment  Assumption  will be determined in the
manner prescribed by regulations that have not yet been issued.  The legislative
history of the 1986 Act (the "Legislative History") provides,  however, that the
regulations  will  require  that the  Prepayment  Assumption  be the  prepayment
assumption that is used in determining  the offering price of such  Certificate.
No  representation  is made that any  Certificate  will prepay at the Prepayment
Assumption or at any other rate. The prepayment assumption contained in the Code
literally  only  applies  to  debt  instruments  collateralized  by  other  debt
instruments  that  are  subject  to  prepayment  rather  than  direct  ownership
interests in such debt instruments, such as the Certificates represent. However,
no other legal authority  provides guidance with regard to the proper method for
accruing OID on obligations  that are subject to prepayment,  and, until further
guidance is issued,  the Master  Servicer  intends to  calculate  and report OID
under the method described below.

   Accrual of Original Issue Discount.  Generally,  the owner of a Grantor Trust
Certificate  must  include in gross income the sum of the "daily  portions,"  as
defined  below,  of the OID on such Grantor  Trust  Certificate  for each day on
which it owns such Certificate, including the date of purchase but excluding the
date of disposition. In the case of an original owner, the daily portions of OID
with respect to each  component  generally will be determined as set forth under
the OID  Regulations.  A calculation will be made by the Master Servicer or such
other entity  specified in the related  Prospectus  Supplement of the portion of
OID that accrues during each  successive  accrual period (or shorter period from
the

                                44

<PAGE>

date of original issue) that ends on the day in the calendar year  corresponding
to each of the Distribution  Dates on the Grantor Trust Certificates (or the day
prior to each such date).  This will be done,  in the case of each full  accrual
period,  by (i) adding (a) the present  value at the end of the  accrual  period
(determined by using as a discount  factor the original yield to maturity of the
respective component under the Prepayment  Assumption) of all remaining payments
to be received under the Prepayment  Assumption on the respective  component and
(b) any payments  included in the state  redemption  price at maturity  received
during such accrual period,  and (ii)  subtracting from that total the "adjusted
issue  price" of the  respective  component  at the  beginning  of such  accrual
period. The adjusted issue price of a Grantor Trust Certificate at the beginning
of the first accrual  period is its issue price;  the adjusted  issue price of a
Grantor Trust Certificate at the beginning of a subsequent accrual period is the
adjusted  issue price at the  beginning  of the  immediately  preceding  accrual
period plus the amount of OID  allocable to that accrual  period  reduced by the
amount of any payment other than a payment of qualified  stated interest made at
the end of or during that accrual  period.  The OID accruing during such accrual
period will then be divided by the number of days in the period to determine the
daily  portion  of OID for each day in the  period.  With  respect to an initial
accrual  period  shorter than a full accrual  period,  the daily portions of OID
must be determined  according to an appropriate  allocation under any reasonable
method.

   Original issue  discount  generally must be reported as ordinary gross income
as it accrues  under a constant  interest  method  that takes into  account  the
compounding of interest as it accrues rather than when  received.  However,  the
amount of original  issue  discount  includible  in the income of a holder of an
obligation is reduced when the obligation is acquired after its initial issuance
at a price greater than the sum of the original  issue price and the  previously
accrued original issue discount, less prior payments of principal.  Accordingly,
if such  Qualified  Assets  acquired by a  Certificateholder  are purchased at a
price equal to the then unpaid  principal  amount of such  Qualified  Asset,  no
original issue discount  attributable to the difference  between the issue price
and the original  principal amount of such Qualified Asset (i.e. points) will be
includible by such holder. Other original issue discount on the Qualified Assets
(e.g., that arising from a "teaser" rate) would still need to be accrued.

   3. Grantor Trust Certificates Representing Interests in ARM Loans

   The OID Regulations do not address the treatment of instruments,  such as the
Grantor   Trust   Certificates,   which   represent   interests  in  ARM  Loans.
Additionally,  the IRS has not issued guidance under the Code's coupon stripping
rules with respect to such  instruments.  In the absence of any  authority,  the
Master  Servicer will report OID on Grantor Trust  Certificates  attributable to
ARM Loans  ("Stripped  ARM  Obligations")  to holders in a manner it believes is
consistent  with the rules  described  above under the heading "-- Grantor Trust
Certificates  Representing Interests in Loans Other Than ARM Loans" and with the
OID Regulations. In general, application of these rules may require inclusion of
income  on a  Stripped  ARM  Obligation  in  advance  of  the  receipt  of  cash
attributable  to such  income.  Further,  the  addition of interest  deferred by
reason of negative  amortization  ("Deferred Interest") to the principal balance
of an ARM Loan may  require  the  inclusion  of such amount in the income of the
Grantor  Trust  Certificateholder  when such amount  accrues.  Furthermore,  the
addition of  Deferred  Interest to the  Grantor  Trust  Certificate's  principal
balance will result in additional income (including  possibly OID income) to the
Grantor Trust  Certificateholder  over the remaining  life of such Grantor Trust
Certificates.

   Because the treatment of Stripped ARM Obligations is uncertain, investors are
urged to consult their tax advisors regarding how income will be includible with
respect to such Certificates.

C. SALE OR EXCHANGE OF A GRANTOR TRUST CERTIFICATE

   Sale or exchange of a Grantor  Trust  Certificate  prior to its maturity will
result in gain or loss  equal to the  difference,  if any,  between  the  amount
received and the owner's adjusted basis in the Grantor Trust  Certificate.  Such
adjusted basis generally will equal the seller's  purchase price for the Grantor
Trust  Certificate,  increased by the OID included in the seller's  gross income
with respect to the Grantor Trust Certificate, and reduced by principal payments
on the Grantor Trust Certificate previously received by the seller. Such gain or
loss will be capital gain or loss to an owner for which a Grantor Trust

                                45

<PAGE>

Certificate  is a "capital  asset" within the meaning of Code Section 1221,  and
will  be  long-term  or  short-term  depending  on  whether  the  Grantor  Trust
Certificate  has been  owned  for the  long-term  capital  gain  holding  period
(currently more than one year).

   Grantor Trust  Certificates  will be "evidences of  indebtedness"  within the
meaning of Code Section 582(c)(1), so that gain or loss recognized from the sale
of a Grantor Trust  Certificate by a bank or a thrift  institution to which such
section applies will be treated as ordinary income or loss.

D. NON-U.S. PERSONS

   Generally, to the extent that a Grantor Trust Certificate evidences ownership
in  underlying  Qualified  Assets that were  issued on or before July 18,  1984,
interest or OID paid by the person  required to withhold  tax under Code Section
1441 or 1442 to (i) an owner  that is not a U.S.  Person (as  defined  below) or
(ii) a Grantor Trust Certificateholder holding on behalf of an owner that is not
a U.S.  Person will be subject to federal income tax,  collected by withholding,
at a rate of 30% or  such  lower  rate as may be  provided  for  interest  by an
applicable  tax  treaty.  Accrued  OID  recognized  by the  owner on the sale or
exchange  of such a Grantor  Trust  Certificate  also will be subject to federal
income tax at the same rate.  Generally,  such payments  would not be subject to
withholding to the extent that a Grantor Trust Certificate  evidences  ownership
in  Qualified  Assets  issued after July 18,  1984,  by natural  persons if such
Grantor   Trust   Certificateholder   complies   with   certain   identification
requirements  (including  delivery of a statement,  signed by the Grantor  Trust
Certificateholder under penalties of perjury, certifying that such Grantor Trust
Certificateholder  is not a U.S.  Person and  providing  the name and address of
such  Grantor  Trust   Certificateholder).   Additional  restrictions  apply  to
Qualified  Assets of where  the  Mortgagor  is not a natural  person in order to
qualify for the exemption from withholding.

   As used  herein,  a "U.S.  Person"  means a citizen or resident of the United
States,  a corporation  or a  partnership  organized in or under the laws of the
United States or any political  subdivision  thereof or an estate or trust,  the
income of which from sources  outside the United  States is  includible in gross
income for federal  income tax purposes  regardless of its  connection  with the
conduct of a trade or business within the United States.

E. INFORMATION REPORTING AND BACKUP WITHHOLDING

   The Master Servicer will furnish or make available,  within a reasonable time
after the end of each calendar year, to each person who was a  Certificateholder
at any time during such year,  such  information  as may be deemed  necessary or
desirable to assist  Certificateholders  in preparing  their federal  income tax
returns,  or to enable holders to make such information  available to beneficial
owners or financial  intermediaries  that hold such  Certificates as nominees on
behalf  of  beneficial  owners.  If  a  holder,   beneficial  owner,   financial
intermediary  or other  recipient of a payment on behalf of a  beneficial  owner
fails to supply a certified taxpayer  identification  number or if the Secretary
of the  Treasury  determines  that such person has not reported all interest and
dividend  income  required  to be shown on its federal  income tax  return,  31%
backup  withholding  may be required with respect to any  payments.  Any amounts
deducted and withheld from a distribution  to a recipient  would be allowed as a
credit against such recipient's federal income tax liability.

REMICS

   The Trust Fund relating to a Series of  Certificates  may elect to be treated
as a REMIC.  Qualification as a REMIC requires  ongoing  compliance with certain
conditions.  Although a REMIC is not  generally  subject  to federal  income tax
(see,  however "-- Taxation of Owners of REMIC  Residual  Certificates"  and "--
Prohibited  Transactions"  below), if a Trust Fund with respect to which a REMIC
election is made fails to comply with one or more of the ongoing requirements of
the Code for REMIC status during any taxable year,  including the implementation
of  restrictions  on the purchase  and  transfer of the residual  interests in a
REMIC  as  described   below  under   "Taxation  of  Owners  of  REMIC  Residual
Certificates,"  the Code  provides  that a Trust  Fund will not be  treated as a
REMIC for such year and thereafter. In that event, such entity may be taxable as
a separate corporation, and the related Certifi

                                46

<PAGE>

cates (the "REMIC Certificates") may not be accorded the status or given the tax
treatment  described below. While the Code authorizes the Treasury Department to
issue regulations providing relief in the event of an inadvertent termination of
the status of a Trust Fund as a REMIC, no such regulations have been issued. Any
such relief,  moreover, may be accompanied by sanctions,  such as the imposition
of a corporate  tax on all or a portion of the REMIC's  income for the period in
which the requirements  for such status are not satisfied.  With respect to each
Trust Fund that  elects  REMIC  status,  Brown & Wood will  deliver  its opinion
generally to the effect that,  under then  existing law and assuming  compliance
with all provisions of the related Trust Agreement, such Trust Fund will qualify
as a REMIC,  and the  related  Certificates  will be  considered  to be  regular
interests ("REMIC Regular  Certificates") or a sale class of residual  interests
("REMIC Residual  Certificates") in the REMIC. The related Prospectus Supplement
for each Series of Certificates will indicate whether the Trust Fund will make a
REMIC election and whether a class of Certificates  will be treated as a regular
or residual interest in the REMIC.

   A  "qualified  mortgage"  for REMIC  purposes  is any  obligation  (including
certificates of participation in such an obligation) that is principally secured
by an interest in real  property and that is  transferred  to the REMIC within a
prescribed  time period in exchange  for  regular or residual  interests  in the
REMIC.

   In general,  with  respect to each Series of  Certificates  for which a REMIC
election  is made,  (i)  Certificates  held by a thrift  institution  taxed as a
"mutual savings bank" or "domestic building and loan association" will represent
interests in "qualifying real property loans" within the meaning of Code Section
593(d)(1);  (ii)  Certificates  held  by a real  estate  investment  trust  will
constitute "real estate assets" within the meaning of Code Section 856(c)(5)(A);
and (iii) interest on Certificates  held by a real estate  investment trust will
be considered  "interest on  obligations  secured by mortgages on real property"
within the meaning of Code Section 856(c)(3)(B). If less than 95% of the REMIC's
assets are assets  qualifying  under any of the  foregoing  Code  sections,  the
Certificates  will be  qualifying  assets  only to the extent  that the  REMIC's
assets are qualifying  assets.  In addition,  payments on Qualified  Assets held
pending  distribution  on  the  REMIC  Certificates  will  be  considered  to be
qualifying  real property loans for purposes of Code Section  593(d)(1) and real
estate assets for purposes of Code Section 856(c).

   Tiered REMIC  Structures.  For certain Series of  Certificates,  two separate
elections may be made to treat designated  portions of the related Trust Fund as
REMICs (respectively, the "Subsidiary REMIC" and the "Master REMIC") for federal
income tax purposes. Upon the issuance of any such Series of Certificates, Brown
& Wood,  will  deliver  its  opinion  generally  to the  effect  that,  assuming
compliance with all provisions of the related Trust Agreement,  the Master REMIC
as well as any  Subsidiary  REMIC will each  qualify  as a REMIC,  and the REMIC
Certificates issued by the Master REMIC and the Subsidiary REMIC,  respectively,
will be considered to evidence ownership of REMIC Regular  Certificates or REMIC
Residual  Certificates  in the  related  REMIC  within the  meaning of the REMIC
provisions.

   Only REMIC Certificates  issued by the Master REMIC and the residual interest
in the Subsidiary REMIC will be offered hereunder.  The Subsidiary REMIC and the
Master  REMIC will be treated as one REMIC  solely for  purposes of  determining
whether the REMIC  Certificates  will be (i)  "qualifying  real property  loans"
under Section  593(d) of the Code;  (ii) "real estate assets" within the meaning
of  Section  856(c)(5)(A)  of the Code;  and (iii)  whether  the  income on such
Certificates is interest described in Section 856(c)(3)(B) of the Code.

A. TAXATION OF OWNERS OF REMIC REGULAR CERTIFICATES

   General.  Except  as  otherwise  stated  in this  discussion,  REMIC  Regular
Certificates will be treated for federal income tax purposes as debt instruments
issued by the REMIC and not as  ownership  interests in the REMIC or its assets.
Moreover,  holders of REMIC Regular  Certificates  that otherwise  report income
under a cash method of accounting will be required to report income with respect
to REMIC Regular Certificates under an accrual method.

   Original Issue Discount and Premium.  The REMIC Regular  Certificates  may be
issued with OID. Generally,  such OID, if any, will equal the difference between
the "stated redemption price at maturity" of a REMIC Regular Certificate and its
"issue price." Holders of any class of Certificates issued with

                                47

<PAGE>

OID will be required to include such OID in gross income for federal  income tax
purposes as it accrues,  in accordance with a constant  interest method based on
the compounding of interest as it accrues rather than in accordance with receipt
of the interest payments.  The following  discussion is based in part on the OID
Regulations  and in part on the  provisions  of the 1986 Act.  Holders  of REMIC
Regular Certificates (the "REMIC Regular  Certificateholders")  should be aware,
however,  that the OID  Regulations  do not  adequately  address  certain issues
relevant to prepayable securities, such as the REMIC Regular Certificates.

   Rules  governing  OID are set forth in Code  Sections  1271  through 1273 and
1275.  These  rules  require  that  the  amount  and rate of  accrual  of OID be
calculated based on the Prepayment  Assumption and the anticipated  reinvestment
rate, if any, relating to the REMIC Regular  Certificates and prescribe a method
for adjusting  the amount and rate of accrual of such discount  where the actual
prepayment  rate differs from the  Prepayment  Assumption.  Under the Code,  the
Prepayment   Assumption   must  be  determined  in  the  manner   prescribed  by
regulations, which regulations have not yet been issued. The Legislative History
provides,  however,  that Congress  intended the regulations to require that the
Prepayment  Assumption be the prepayment  assumption that is used in determining
the initial  offering price of such REMIC Regular  Certificates.  The Prospectus
Supplement  for each  Series of REMIC  Regular  Certificates  will  specify  the
Prepayment  Assumption to be used for the purpose of determining  the amount and
rate of  accrual  of OID.  No  representation  is made  that the  REMIC  Regular
Certificates will prepay at the Prepayment Assumption or at any other rate.

   In  general,  each  REMIC  Regular  Certificate  will be  treated as a single
installment  obligation  issued with an amount of OID equal to the excess of its
"stated redemption price at maturity" over its "issue price." The issue price of
a REMIC Regular  Certificate is the first price at which a substantial amount of
REMIC Regular Certificates of that class are first sold to the public (excluding
bond houses, brokers,  underwriters or wholesalers).  If less than a substantial
amount of a particular  class of REMIC Regular  Certificates is sold for cash on
or prior to the date of their initial issuance (the "Closing  Date"),  the issue
price for such class will be treated as the fair  market  value of such class on
the Closing Date. The issue price of a REMIC Regular  Certificate  also includes
the amount  paid by an  initial  Certificateholder  for  accrued  interest  that
relates to a period  prior to the issue date of the REMIC  Regular  Certificate.
The stated redemption price at maturity of a REMIC Regular Certificate  includes
the original  principal amount of the REMIC Regular  Certificate,  but generally
will not include  distributions  of interest  if such  distributions  constitute
"qualified stated interest."  Qualified stated interest generally means interest
payable at a single fixed rate or qualified  variable rate (as described  below)
provided that such interest payments are unconditionally payable at intervals of
one year or less  during  the  entire  term of the  REMIC  Regular  Certificate.
Interest is payable at a single fixed rate only if the rate appropriately  takes
into  account the length of the  interval  between  payments.  Distributions  of
interest on REMIC Regular  Certificates  with respect to which Deferred Interest
will accrue will not constitute  qualified  stated  interest  payments,  and the
stated redemption price at maturity of such REMIC Regular Certificates  includes
all distributions of interest as well as principal thereon.

   Where the interval between the issue date and the first  Distribution Date on
a REMIC  Regular  Certificate  is longer than the  interval  between  subsequent
Distribution Dates, the greater of any original issue discount (disregarding the
rate in the first period) and any interest  foregone  during the first period is
treated as the amount by which the stated  redemption  price at  maturity of the
Certificate  exceeds  its  issue  price  for  purposes  of the de  minimis  rule
described below.  The OID Regulations  suggest that all interest on a long first
period  REMIC  Regular  Certificate  that is issued with non-de  minimis OID, as
determined  under the foregoing rule, will be treated as OID. Where the interval
between  the  issue  date and the  first  Distribution  Date on a REMIC  Regular
Certificate is shorter than the interval between subsequent  Distribution Dates,
interest due on the first Distribution Date in excess of the amount that accrued
during the first period  would be added to the  Certificates  stated  redemption
price at maturity. REMIC Regular Certificateholders should consult their own tax
advisors to determine the issue price and stated redemption price at maturity of
a REMIC Regular Certificate.

   Under  the de  minimis  rule,  OID on a  REMIC  Regular  Certificate  will be
considered  to be zero if such OID is less than 0.25% of the  stated  redemption
price at maturity of the REMIC  Regular  Certificate  multiplied by the weighted
average maturity of the REMIC Regular Certificate. For this purpose,

                                48

<PAGE>

the weighted  average  maturity of the REMIC Regular  Certificate is computed as
the sum of the amounts determined by multiplying the number of full years (i.e.,
rounding  down  partial  years) from the issue date until each  distribution  in
reduction  of stated  redemption  price at maturity is scheduled to be made by a
fraction,  the numerator of which is the amount of each distribution included in
the stated redemption price at maturity of the REMIC Regular Certificate and the
denominator  of which is the stated  redemption  price at  maturity of the REMIC
Regular Certificate. Although currently unclear, it appears that the schedule of
such  distributions  should be  determined  in  accordance  with the  Prepayment
Assumption.  The Prepayment Assumption with respect to a Series of REMIC Regular
Certificates  will be set forth in the related  Prospectus  Supplement.  Holders
generally  must  report  de  minimis  OID pro  rata as  principal  payments  are
received,  and such income will be capital gain if the REMIC Regular Certificate
is held as a capital asset. However,  accrual method holders may elect to accrue
all de minimis OID as well as market discount under a constant interest method.

   The  Prospectus  Supplement  with  respect  to a Trust Fund may  provide  for
certain  REMIC  Regular  Certificates  to  be  issued  at  prices  significantly
exceeding their principal amounts or based on notional  principal  balances (the
"Super-Premium  Certificates").  The income tax  treatment of such REMIC Regular
Certificates is not entirely certain.  For information  reporting purposes,  the
Trust Fund  intends to take the  position  that the stated  redemption  price at
maturity of such REMIC  Regular  Certificates  is the sum of all  payments to be
made  on  such  REMIC  Regular  Certificates  determined  under  the  Prepayment
Assumption, with the result that such REMIC Regular Certificates would be issued
with OID.  The  calculation  of income in this manner  could  result in negative
original issue discount  (which delays future  accruals of OID rather than being
immediately  deductible)  when  prepayments on the Qualified Assets exceed those
estimated under the Prepayment Assumption.  The IRS might contend, however, that
certain contingent  payment rules contained in regulations  proposed on April 8,
1986, with respect to original issue discount should apply to such Certificates.
Under those rules, a Super-Premium  Certificate  would not be required to report
income on the basis of a yield based on the  Prepayment  Assumption,  but rather
would use a yield  equal to the  applicable  Federal  rate  (which is an average
yield on  Treasury  obligations),  until  the  initial  price of the  respective
Super-Premium Certificate is fully recovered. The IRS recently proposed and then
withdrew a revised set of proposed contingent payment regulations which differed
substantially  from the  contingent  payment  regulations  proposed in 1986. The
proposed  regulations  regarding  contingent  interest  have not been adopted in
final  form  and  may  not  currently  be  relied  upon.  If the  Super  Premium
Certificates were treated as contingent payment  obligations,  it is unclear how
holders of those Certificates would report income or recover their basis. In the
alternative,  the IRS could assert that the stated  redemption price at maturity
of such REMIC Regular  Certificates  should be limited to their principal amount
(subject to the discussion below under "-- Accrued Interest  Certificates"),  so
that such REMIC Regular  Certificates would be considered for federal income tax
purposes  to be issued at a premium.  If such a position  were to  prevail,  the
rules described below under "-- Taxation of Owners of REMIC Regular Certificates
- --  Premium"  would  apply.  It is unclear  when a loss may be  claimed  for any
unrecovered basis for a Super-Premium Certificate.  It is possible that a holder
of a  Super-Premium  Certificate  may only claim a loss when its remaining basis
exceeds the maximum amount of future payments,  assuming no further  prepayments
or when the  final  payment  is  received  with  respect  to such  Super-Premium
Certificate.

   Under  the  REMIC  Regulations,  if  the  issue  price  of  a  REMIC  Regular
Certificate  (other  than any  REMIC  Regular  Certificate  based on a  notional
amount) does not exceed 125% of its actual principal  amount,  the interest rate
is not  considered  disproportionately  high.  Accordingly,  such REMIC  Regular
Certificate  generally should not be treated as a Super-Premium  Certificate and
the rules  described  below  under "-- REMIC  Regular  Certificates  -- Premium"
should apply. However, it is possible that holders of REMIC Regular Certificates
issued at a premium,  even if the premium is less than 25% of such Certificate's
actual  principal  balance,  will be required to amortize  the premium  under an
original  issue  discount  method or contingent  interest  method even though no
election under Code Section 171 is made to amortize such premium.

   Generally, a REMIC Regular Certificateholder must include in gross income the
"daily  portions,"  as  determined  below,  of the OID that  accrues  on a REMIC
Regular  Certificate  for each day a  Certificateholder  holds the REMIC Regular
Certificate, including the purchase date but excluding the

                                49

<PAGE>

disposition  date.  In  the  case  of an  original  holder  of a  REMIC  Regular
Certificate,  a calculation  will be made of the portion of the OID that accrues
during each successive  period ("an accrual period") that ends on the day in the
calendar year corresponding to a Distribution Date (or if Distribution Dates are
on the first  day or first  business  day of the  immediately  preceding  month,
interest may be treated as payable on the last day of the immediately  preceding
month) and begins on the day after the end of the immediately  preceding accrual
period (or on the issue date in the case of the first accrual period). This will
be done, in the case of each full accrual period,  by (i) adding (a) the present
value at the end of the accrual period (determined by using as a discount factor
the original yield to maturity of the REMIC Regular  Certificates  as calculated
under the Prepayment Assumption) of all remaining payments to be received on the
REMIC Regular Certificates under the Prepayment  Assumption and (b) any payments
included in the stated redemption price at maturity received during such accrual
period,  and (ii)  subtracting  from that total the adjusted  issue price of the
REMIC Regular Certificates at the beginning of such accrual period. The adjusted
issue price of a REMIC Regular Certificate at the beginning of the first accrual
period  is its  issue  price;  the  adjusted  issue  price  of a  REMIC  Regular
Certificate  at the  beginning  of a subsequent  accrual  period is the adjusted
issue price at the beginning of the  immediately  preceding  accrual period plus
the amount of OID allocable to that accrual  period and reduced by the amount of
any payment other than a payment of qualified stated interest made at the end of
or during that accrual  period.  The OID accrued  during an accrual  period will
then be  divided  by the  number of days in the  period to  determine  the daily
portion of OID for each day in the accrual period.  The calculation of OID under
the method  described  above will cause the accrual of OID to either increase or
decrease  (but never below zero) in a given  accrual  period to reflect the fact
that  prepayments  are  occurring  faster or slower  than  under the  Prepayment
Assumption.  With  respect  to an initial  accrual  period  shorter  than a full
accrual  period,  the daily  portions of OID may be  determined  according to an
appropriate allocation under any reasonable method.

   A subsequent  purchaser of a REMIC  Regular  Certificate  issued with OID who
purchases the REMIC Regular Certificate at a cost less than the remaining stated
redemption  price at maturity  will also be required to include in gross  income
the sum of the daily  portions  of OID on that  REMIC  Regular  Certificate.  In
computing the daily  portions of OID for such a purchaser (as well as an initial
purchaser  that  purchases at a price  higher than the adjusted  issue price but
less than the stated redemption price at maturity),  however,  the daily portion
is reduced by the amount that would be the daily  portion for such day (computed
in  accordance  with the rules set forth above)  multiplied  by a fraction,  the
numerator of which is the amount, if any, by which the price paid by such holder
for that REMIC Regular  Certificate exceeds the following amount: (a) the sum of
the issue price plus the aggregate amount of OID that would have been includible
in  the  gross  income  of an  original  REMIC  Regular  Certificateholder  (who
purchased the REMIC Regular  Certificate at its issue price), less (b) any prior
payments  included  in  the  stated  redemption  price  at  maturity,   and  the
denominator  of which is the sum of the daily  portions  for that REMIC  Regular
Certificate  for all days  beginning  on the date  after the  purchase  date and
ending on the maturity date computed under the Prepayment  Assumption.  A holder
who pays an acquisition  premium instead may elect to accrue OID by treating the
purchase as a purchase at original issue.

   Variable Rate REMIC Regular  Certificates.  REMIC  Regular  Certificates  may
provide for interest based on a variable rate. Some interest based on a variable
rate may constitute contingent interest.  Interest based on a variable rate will
constitute  qualified stated interest and not contingent interest if, generally,
(i) such interest is unconditionally  payable at least annually,  (ii) the issue
price of the debt instrument does not exceed the total  noncontingent  principal
payments  and  (iii)  interest  is  based on a  "qualified  floating  rate,"  an
"objective  rate,"  a  combination  of a  single  fixed  rate  and  one or  more
"qualified  floating  rates,"  one  "qualified  inverse  floating  rate,"  or  a
combination of "qualified  floating rates " that do not operate in a manner that
significantly  accelerates  or defers  interest  payments on such REMIC  Regular
Certificate.

   The  amount of OID with  respect  to a REMIC  Regular  Certificate  bearing a
variable  rate of interest will accrue in the manner  described  above under "--
Original Issue  Discount and Premium" by assuming  generally that the index used
for the variable rate will remain fixed  throughout the term of the Certificate.
Appropriate adjustments are made for the actual variable rate.

                                50

<PAGE>

   The IRS recently  issued final  regulations  (the  "Contingent  Regulations")
governing the  calculation  of OID on  instruments  having  contingent  interest
payments. The Contingent  Regulations  specifically do not apply for purposes of
calculating OID on debt instruments subject to Code Section 1272(a)(6),  such as
REMIC Regular  Certificates.  Additionally,  the OID  Regulations do not contain
provisions specifically interpreting Code Section 1272(a)(6).

   Although  unclear at present,  the Depositor  intends to treat  interest on a
REMIC Regular  Certificate  that is a weighted average of the net interest rates
on Qualified  Loans as qualified  stated  interest.  In such case,  the weighted
average rate used to compute the initial  pass-through rate on the REMIC Regular
Certificates  will be deemed to be the index in effect  through  the life of the
REMIC Regular Certificates. It is possible, however, that the IRS may treat some
or all of the interest on REMIC  Regular  Certificates  with a weighted  average
rate as taxable under the rules relating to obligations providing for contingent
payments.  Such treatment may effect the timing of income accruals on such REMIC
Regular Certificates.  As stated above, the Contingent  Regulations do not apply
to debt instruments such as the REMIC Regular Certificates.

   Election  to  Treat  All  Interest  as OID.  The  OID  Regulations  permit  a
Certificateholder  to elect to  accrue  all  interest,  discount  (including  de
minimis  market or original  issue  discount) and premium in income as interest,
based on a  constant  yield  method.  If such an  election  were to be made with
respect   to  a  REMIC   Regular   Certificate   with   market   discount,   the
Certificateholder  would be deemed to have made an election to include in income
currently  market  discount  with respect to all other debt  instruments  having
market  discount  that such  Certificateholder  acquires  during the year of the
election or thereafter.  Similarly, a Certificateholder that makes this election
for a  Certificate  that is acquired at a premium will be deemed to have made an
election to amortize  bond premium with respect to all debt  instruments  having
amortizable bond premium that such  Certificateholder  owns or acquires. See "--
REMIC Regular  Certificates -- Premium" herein. The election to accrue interest,
discount and premium on a constant yield method with respect to a Certificate is
irrevocable.

   Market  Discount.  A purchaser  of a REMIC  Regular  Certificate  may also be
subject to the market  discount  provisions  of Code Sections 1276 through 1278.
Under these  provisions and the OID  Regulations,  "market  discount" equals the
excess, if any, of (i) the REMIC Regular  Certificate's  stated principal amount
or, in the case of a REMIC  Regular  Certificate  with OID, the  adjusted  issue
price  (determined for this purpose as if the purchaser had purchased such REMIC
Regular  Certificate from an original holder) over (ii) the price for such REMIC
Regular Certificate paid by the purchaser.  A Certificateholder that purchases a
REMIC  Regular  Certificate  at a market  discount  will  recognize  income upon
receipt of each distribution representing amounts included in such certificate's
stated  redemption price at maturity.  In particular,  under Section 1276 of the
Code such a holder generally will be required to allocate each such distribution
first to accrued  market  discount  not  previously  included in income,  and to
recognize  ordinary  income to that  extent.  A  Certificateholder  may elect to
include market discount in income  currently as it accrues rather than including
it on a deferred basis in accordance with the foregoing.  If made, such election
will apply to all market discount bonds acquired by such Certificateholder on or
after the first day of the first taxable year to which such election applies.

   Market  discount  with  respect  to  a  REMIC  Regular  Certificate  will  be
considered to be zero if the amount  allocable to the REMIC Regular  Certificate
is less than 0.25% of such REMIC Regular  Certificate's  stated redemption price
at maturity  multiplied by such REMIC  Regular  Certificate's  weighted  average
maturity  remaining  after the date of purchase.  If market  discount on a REMIC
Regular  Certificate is considered to be zero under this rule, the actual amount
of market discount must be allocated to the remaining  principal payments on the
REMIC  Regular  Certificate,  and gain equal to such  allocated  amount  will be
recognized  when  the  corresponding   principal   payment  is  made.   Treasury
regulations  implementing  the market  discount  rules have not yet been issued;
therefore,  investors  should  consult  their  own tax  advisors  regarding  the
application of these rules and the  advisability  of making any of the elections
allowed under Code Sections 1276 through 1278.

   The Code provides that any principal  payment (whether a scheduled payment or
a prepayment) or any gain on  disposition of a market  discount bond acquired by
the taxpayer after October 22, 1986,  shall be treated as ordinary income to the
extent that it does not exceed the accrued market discount at the

                                51

<PAGE>

time of such  payment.  The amount of accrued  market  discount  for purposes of
determining the tax treatment of subsequent  principal  payments or dispositions
of the  market  discount  bond is to be  reduced  by the  amount so  treated  as
ordinary income.

   The  Code  also  grants  authority  to  the  Treasury   Department  to  issue
regulations  providing for the  computation of accrued  market  discount on debt
instruments,  the  principal  of which is payable in more than one  installment.
Until such time as regulations  are issued by the Treasury,  rules  described in
the Legislative  History will apply.  Under those rules,  the holder of a market
discount  bond may  elect to  accrue  market  discount  either on the basis of a
constant interest method rate or according to one of the following methods.  For
REMIC Regular  Certificates  issued with OID, the amount of market discount that
accrues  during a period  is equal to the  product  of (i) the  total  remaining
market discount and (ii) a fraction,  the numerator of which is the OID accruing
during the period and the denominator of which is the total remaining OID at the
beginning of the period. For REMIC Regular  Certificates issued without OID, the
amount of market  discount that accrues  during a period is equal to the product
of (a) the total remaining market discount and (b) a fraction,  the numerator of
which is the amount of stated  interest  paid during the accrual  period and the
denominator of which is the total amount of stated interest remaining to be paid
at the  beginning of the period.  For purposes of  calculating  market  discount
under any of the above  methods  in the case of  instruments  (such as the REMIC
Regular  Certificates)  that provide for  payments  that may be  accelerated  by
reason of prepayments of other obligations  securing such instruments,  the same
Prepayment Assumption applicable to calculating the accrual of OID will apply.

   A holder who acquired a REMIC Regular  Certificate at a market  discount also
may be required to defer a portion of its  interest  deductions  for the taxable
year attributable to any indebtedness incurred or continued to purchase or carry
such  Certificate  purchased with market  discount.  For these purposes,  the de
minimis rule referred to above applies. Any such deferred interest expense would
not exceed the market  discount that accrues during such taxable year and is, in
general,  allowed as a  deduction  not later than the year in which such  market
discount  is  includible  in income.  If such  holder  elects to include  market
discount in income  currently as it accrues on all market  discount  instruments
acquired  by such  holder  in that  taxable  year or  thereafter,  the  interest
deferral rule described above will not apply.

   Premium. A purchaser of a REMIC Regular  Certificate that purchases the REMIC
Regular  Certificate at a cost (not including accrued qualified stated interest)
greater  than  its  remaining  stated  redemption  price  at  maturity  will  be
considered to have purchased the REMIC Regular  Certificate at a premium and may
elect  to   amortize   such   premium   under  a  constant   yield   method.   A
Certificateholder that makes this election for a Certificate that is acquired at
a premium will be deemed to have made an election to amortize  bond premium with
respect  to all debt  instruments  having  amortizable  bond  premium  that such
Certificateholder  acquires during the year of the election or thereafter. It is
not clear  whether  the  Prepayment  Assumption  would be taken into  account in
determining the life of the REMIC Regular Certificate for this purpose. However,
the  Legislative  History  states  that the same  rules that apply to accrual of
market discount (which rules require use of a Prepayment  Assumption in accruing
market  discount with respect to REMIC Regular  Certificates  without  regard to
whether such  Certificates  have OID) will also apply in amortizing bond premium
under Code Section 171. The Code provides that  amortizable bond premium will be
allocated  among the interest  payments on such REMIC Regular  Certificates  and
will be applied as an offset against such interest payment.

   Deferred Interest.  Certain classes of REMIC Regular Certificates may provide
for the accrual of Deferred  Interest with respect to one or more ARM Loans. Any
Deferred  Interest  that  accrues  with  respect  to a class  of  REMIC  Regular
Certificates will constitute income to the holders of such Certificates prior to
the time  distributions of cash with respect to such Deferred Interest are made.
It is unclear,  under the OID  Regulations,  whether any of the interest on such
Certificates  will  constitute  qualified  stated  interest  or whether all or a
portion of the  interest  payable on such  Certificates  must be included in the
stated redemption price at maturity of the Certificates and accounted for as OID
(which could accelerate such inclusion).  Interest on REMIC Regular Certificates
must in any event be  accounted  for under an accrual  method by the  holders of
such Certificates and,  therefore,  applying the latter analysis may result only
in a slight  difference  in the timing of the inclusion in income of interest on
such REMIC Regular Certificates.

                                52

<PAGE>

   Sale,  Exchange  or  Redemption.  If a REMIC  Regular  Certificate  is  sold,
exchanged,  redeemed or retired, the seller will recognize gain or loss equal to
the difference between the amount realized on the sale, exchange, redemption, or
retirement  and the seller's  adjusted  basis in the REMIC Regular  Certificate.
Such  adjusted  basis  generally  will  equal  the  cost  of the  REMIC  Regular
Certificate to the seller,  increased by any OID and market discount included in
the seller's  gross income with respect to the REMIC  Regular  Certificate,  and
reduced (but not below zero) by payments included in the stated redemption price
at  maturity  previously  received by the seller and by any  amortized  premium.
Similarly, a holder who receives a payment that is part of the stated redemption
price at maturity of a REMIC Regular  Certificate  will  recognize gain equal to
the  excess,  if any, of the amount of the payment  over the  holder's  adjusted
basis in the REMIC Regular Certificate.  A REMIC Regular  Certificateholder  who
receives a final  payment that is less than the holder's  adjusted  basis in the
REMIC Regular Certificate will generally recognize a loss. Except as provided in
the following  paragraph and as provided under "-- Market  Discount"  above, any
such gain or loss will be capital gain or loss,  provided that the REMIC Regular
Certificate  is  held  as  a  "capital  asset"  (generally,  property  held  for
investment) within the meaning of Code Section 1221.

   Gain from the sale or other  disposition of a REMIC Regular  Certificate that
might otherwise be capital gain will be treated as ordinary income to the extent
that such gain does not exceed the excess,  if any, of (i) the amount that would
have been  includible in such holder's  income with respect to the REMIC Regular
Certificate  had  income  accrued  thereon at a rate equal to 110% of the AFR as
defined in Code Section  1274(d)  determined  as of the date of purchase of such
REMIC  Regular  Certificate,  over (ii) the amount  actually  includible in such
holder's income.

   The Certificates  will be "evidences of  indebtedness"  within the meaning of
Code Section 582(c)(1), so that gain or loss recognized from the sale of a REMIC
Regular  Certificate  by a bank or a thrift  institution  to which such  section
applies will be ordinary income or loss.

   The REMIC Regular Certificate information reports will include a statement of
the adjusted  issue price of the REMIC Regular  Certificate  at the beginning of
each accrual period. In addition, the reports will include information necessary
to compute  the  accrual of any market  discount  that may arise upon  secondary
trading of REMIC Regular Certificates.  Because exact computation of the accrual
of market discount on a constant yield method would require information relating
to the holder's purchase price which the REMIC may not have, it appears that the
information reports will only require information  pertaining to the appropriate
proportionate method of accruing market discount.

   Accrued  Interest  Certificates.  Certain of the REMIC  Regular  Certificates
("Payment  Lag  Certificates")  may provide for payments of interest  based on a
period that corresponds to the interval between Distribution Dates but that ends
prior to each such  Distribution  Date.  The period between the Closing Date for
Payment Lag Certificates and their first Distribution Date may or may not exceed
such  interval.  Purchasers  of Payment  Lag  Certificates  for which the period
between the Closing  Date and the first  Distribution  Date does not exceed such
interval  could pay upon  purchase  of the REMIC  Regular  Certificates  accrued
interest in excess of the accrued  interest  that would be paid if the  interest
paid on the Distribution  Date were interest accrued from  Distribution  Date to
Distribution Date. If a portion of the initial purchase price of a REMIC Regular
Certificate  is allocable to interest  that has accrued  prior to the issue date
("pre-issuance accrued interest") and the REMIC Regular Certificate provides for
a payment of stated  interest on the first  payment date (and the first  payment
date is within one year of the issue  date) that equals or exceeds the amount of
the pre-issuance  accrued interest,  then the REMIC Regular  Certificates' issue
price  may be  computed  by  subtracting  from the  issue  price  the  amount of
pre-issuance  accrued  interest,  rather than as an amount  payable on the REMIC
Regular  Certificate.  However,  it is  unclear  under  this  method how the OID
Regulations treat interest on Payment Lag Certificates.  Therefore,  in the case
of a Payment Lag Certificate, the Trust Fund intends to include accrued interest
in the issue price and report interest  payments made on the first  Distribution
Date as interest to the extent such payments  represent  interest for the number
of days that the  Certificateholder has held such Payment Lag Certificate during
the first accrual period.

   Investors should consult their own tax advisors  concerning the treatment for
federal income tax purposes of Payment Lag Certificates.

                                53

<PAGE>

   Non-Interest Expenses of the REMIC. Under temporary Treasury regulations,  if
the REMIC is considered to be a  "single-class  REMIC," a portion of the REMIC's
servicing, administrative and other non-interest expenses will be allocated as a
separate item to those REMIC Regular  Certificateholders  that are "pass-through
interest  holders."  Certificateholders  that are pass-through  interest holders
should  consult  their own tax  advisors  about the impact of these  rules on an
investment in the REMIC Regular Certificates.  See "Pass-Through of Non-Interest
Expenses of the REMIC" under "Taxation of Owners of REMIC Residual Certificates"
below.

   Prepayment  Premiums  and  Yield  Maintenance  Charges.  The  portion  of any
Prepayment  Premium or Yield Maintenance Charge received by any Holder in excess
of the Holder's basis allocable to the Qualified Loan which is being prepaid may
be treated as  short-term  or long-term  capital  gain.  Generally,  premiums or
charges to the extent passed through as distributions,  are treated as producing
capital gain rather than ordinary income for investors that hold a debt security
as a capital  asset.  It is unclear  under the REMIC  Regulations  whether  such
portion  will be treated as capital  gain or  additional  interest.  The holding
period for  long-term  capital  gain is one year for the  Certificates.  Holders
should  consult  their  tax  advisors  regarding  the  taxable  status  of  such
Prepayment Premiums or Yield Maintenance Charges.

   Non-U.S. Persons. Generally, payments of interest (including any payment with
respect to accrued OID) on the REMIC  Regular  Certificates  to a REMIC  Regular
Certificateholder  who is not a U.S.  Person  and is not  engaged  in a trade or
business within the United States will not be subject to federal withholding tax
if (i) such REMIC Regular  Certificateholder does not actually or constructively
own 10 percent or more of the combined  voting power of all classes of equity in
the  Issuer;  (ii) such  REMIC  Regular  Certificateholder  is not a  controlled
foreign  corporation  (within the meaning of Code  Section  957)  related to the
Issuer;  and (iii) such REMIC  Regular  Certificateholder  complies with certain
identification  requirements  (including delivery of a statement,  signed by the
REMIC Regular Certificateholder under penalties of perjury, certifying that such
REMIC Regular  Certificateholder  is a foreign person and providing the name and
address  of  such  REMIC   Regular   Certificateholder).   If  a  REMIC  Regular
Certificateholder  is not exempt from withholding,  distributions of interest to
such holder,  including  distributions in respect of accrued OID, may be subject
to a 30% withholding tax, subject to reduction under any applicable tax treaty.

   Further, a REMIC Regular  Certificate will not be included in the estate of a
non-resident  alien  individual  and will not be subject to United States estate
taxes. However, Certificateholders who are non-resident alien individuals should
consult their tax advisors concerning this question.

   REMIC Regular Certificateholders who are not U.S. Persons and persons related
to such holders should not acquire any REMIC Residual Certificates,  and holders
of REMIC Residual  Certificates  (the "REMIC  Residual  Certificateholder")  and
persons  related to REMIC  Residual  Certificateholders  should not  acquire any
REMIC  Regular  Certificates  without  consulting  their tax  advisors as to the
possible adverse tax consequences of doing so.

   Information  Reporting  and  Backup  Withholding.  The Master  Servicer  will
furnish  or make  available,  within a  reasonable  time  after  the end of each
calendar year, to each person who was a REMIC Regular  Certificateholder  at any
time during such year, such  information as may be deemed necessary or desirable
to assist REMIC Regular Certificateholders in preparing their federal income tax
returns,  or to enable holders to make such information  available to beneficial
owners or financial  intermediaries that hold such REMIC Regular Certificates on
behalf  of  beneficial  owners.  If  a  holder,   beneficial  owner,   financial
intermediary  or other  recipient of a payment on behalf of a  beneficial  owner
fails to supply a certified taxpayer  identification  number or if the Secretary
of the  Treasury  determines  that such person has not reported all interest and
dividend  income  required  to be shown on its federal  income tax  return,  31%
backup  withholding  may be required with respect to any  payments.  Any amounts
deducted and withheld from a distribution  to a recipient  would be allowed as a
credit against such recipient's federal income tax liability.

B. TAXATION OF OWNERS OF REMIC RESIDUAL CERTIFICATES

   Allocation of the Income of the REMIC to the REMIC Residual Certificates. The
REMIC will not be subject to federal  income tax except  with  respect to income
from prohibited transactions and certain other transactions.  See "-- Prohibited
Transactions and Other Taxes" below. Instead, each original

                                54

<PAGE>

holder of a REMIC  Residual  Certificate  will report on its federal  income tax
return,  as ordinary  income,  its share of the taxable  income of the REMIC for
each day during the taxable  year on which such  holder owns any REMIC  Residual
Certificates. The taxable income of the REMIC for each day will be determined by
allocating the taxable income of the REMIC for each calendar  quarter ratably to
each day in the  quarter.  Such a holder's  share of the  taxable  income of the
REMIC  for  each  day will be based  on the  portion  of the  outstanding  REMIC
Residual  Certificates  that such holder owns on that day. The taxable income of
the REMIC will be determined  under an accrual method and will be taxable to the
holders of REMIC Residual  Certificates  without regard to the timing or amounts
of cash distributions by the REMIC.  Ordinary income derived from REMIC Residual
Certificates  will  be  "portfolio  income"  for  purposes  of the  taxation  of
taxpayers  subject to the limitations on the  deductibility of "passive losses."
As residual  interests,  the REMIC Residual  Certificates will be subject to tax
rules,  described  below,  that  differ from those that would apply if the REMIC
Residual  Certificates  were  treated for federal  income tax purposes as direct
ownership  interests in the  Certificates or as debt  instruments  issued by the
REMIC.

   A REMIC Residual  Certificateholder may be required to include taxable income
from the REMIC  Residual  Certificate  in excess  of the cash  distributed.  For
example, a structure where principal  distributions are made serially on regular
interests  (that  is,  a  fast-pay,  slow-pay  structure)  may  generate  such a
mismatching of income and cash distributions  (that is, "phantom income").  This
mismatching may be caused by the use of certain required tax accounting  methods
by the REMIC,  variations in the  prepayment  rate of the  underlying  Qualified
Assets and certain other  factors.  Depending upon the structure of a particular
transaction,  the aforementioned  factors may significantly reduce the after-tax
yield of a REMIC Residual  Certificate  to a REMIC  Residual  Certificateholder.
Investors  should  consult their own tax advisors  concerning the federal income
tax  treatment  of a REMIC  Residual  Certificate  and the  impact  of such  tax
treatment on the after-tax yield of a REMIC Residual Certificate.

   A subsequent REMIC Residual Certificateholder also will report on its federal
income tax return  amounts  representing  a daily share of the taxable income of
the REMIC  for each day that such  REMIC  Residual  Certificateholder  owns such
REMIC  Residual  Certificate.  Those  daily  amounts  generally  would equal the
amounts  that would have been  reported  for the same days by an original  REMIC
Residual   Certificateholder,   as  described  above.  The  Legislative  History
indicates  that certain  adjustments  may be appropriate to reduce (or increase)
the income of a subsequent holder of a REMIC Residual Certificate that purchased
such  REMIC  Residual  Certificate  at a price  greater  than (or less than) the
adjusted  basis such REMIC  Residual  Certificate  would have in the hands of an
original  REMIC  Residual  Certificateholder.  See "-- Sale or Exchange of REMIC
Residual Certificates" below. It is not clear, however, whether such adjustments
will in fact be  permitted or required  and, if so, how they would be made.  The
REMIC Regulations do not provide for any such adjustments.

   Taxable Income of the REMIC Attributable to Residual  Interests.  The taxable
income of the REMIC will reflect a netting of (i) the income from the  Qualified
Assets and the REMIC's other assets and (ii) the deductions allowed to the REMIC
for interest and OID on the REMIC Regular  Certificates and, except as described
above under "-- Taxation of Owners of REMIC Regular Certificates -- Non-Interest
Expenses  of the REMIC,"  other  expenses.  REMIC  taxable  income is  generally
determined in the same manner as the taxable  income of an individual  using the
accrual method of accounting,  except that (i) the limitations on  deductibility
of investment  interest expense and expenses for the production of income do not
apply,  (ii) all bad loans will be deductible  as business bad debts,  and (iii)
the  limitation  on the  deductibility  of  interest  and  expenses  related  to
tax-exempt  income  will apply.  The REMIC's  gross  income  includes  interest,
original issue  discount  income,  and market  discount  income,  if any, on the
Qualified Loans,  reduced by amortization of any premium on the Qualified Loans,
plus  income  on  reinvestment  of cash  flows  and  reserve  assets,  plus  any
cancellation  of  indebtedness  income upon allocation of realized losses to the
REMIC Regular Certificates. Note that the timing of cancellation of indebtedness
income recognized by REMIC Residual  Certificateholders  resulting from defaults
and  delinquencies  on  Qualified  Assets may differ from the time of the actual
loss on the  Qualified  Asset.  The  REMIC's  deductions  include  interest  and
original issue  discount  expense on the REMIC Regular  Certificates,  servicing
fees on the  Qualified  Loans,  other  administrative  expenses of the REMIC and
realized  losses on the Qualified  Loans.  The  requirement  that REMIC Residual
Certificateholders report

                                55

<PAGE>

their pro rata  share of taxable  income or net loss of the REMIC will  continue
until there are no Certificates of any class of the related Series outstanding.

   For  purposes  of  determining  its  taxable  income,  the REMIC will have an
initial  aggregate  tax basis in its assets equal to the sum of the issue prices
of the REMIC Regular Certificates and the REMIC Residual  Certificates (or, if a
class of  Certificates  is not sold  initially,  its fair  market  value).  Such
aggregate basis will be allocated among the Qualified Assets and other assets of
the REMIC in proportion to their respective fair market value. A Qualified Asset
will be deemed to have been acquired with discount or premium to the extent that
the REMIC's basis  therein is less than or greater than its  principal  balance,
respectively.  Any  such  discount  (whether  market  discount  or OID)  will be
includible  in the income of the REMIC as it  accrues,  in advance of receipt of
the cash  attributable  to such  income,  under a method  similar  to the method
described  above for accruing OID on the REMIC Regular  Certificates.  The REMIC
expects to elect under Code Section 171 to amortize any premium on the Qualified
Assets.  Premium on any Qualified Asset to which such election  applies would be
amortized under a constant yield method.  It is not clear whether the yield of a
Qualified Asset would be calculated for this purpose based on scheduled payments
or taking account of the Prepayment Assumption.  Additionally,  such an election
would  not apply to the yield  with  respect  to any  underlying  mortgage  loan
originated  on or before  September 27, 1985.  Instead,  premium with respect to
such a mortgage loan would be allocated among the principal payments thereon and
would be deductible by the REMIC as those payments become due.

   The REMIC  will be  allowed a  deduction  for  interest  and OID on the REMIC
Regular Certificates. The amount and method of accrual of OID will be calculated
for this  purpose in the same manner as  described  above with  respect to REMIC
Regular  Certificates  except  that the  0.25%  per  annum de  minimis  rule and
adjustments for subsequent holders described therein will not apply.

   A REMIC Residual Certificateholder will not be permitted to amortize the cost
of the REMIC  Residual  Certificate  as an  offset  to its share of the  REMIC's
taxable income.  However, REMIC taxable income will not include cash received by
the REMIC that represents a recovery of the REMIC's basis in its assets, and, as
described  above,  the issue price of the REMIC  Residual  Certificates  will be
added to the issue price of the REMIC Regular  Certificates  in determining  the
REMIC's initial basis in its assets.  See "-- Sale or Exchange of REMIC Residual
Certificates"  below.  For a discussion of possible  adjustments  to income of a
subsequent  holder of a REMIC  Residual  Certificate  to reflect any  difference
between the actual cost of such REMIC  Residual  Certificate  to such holder and
the adjusted basis such REMIC Residual Certificate would have in the hands of an
original REMIC Residual  Certificateholder,  see "-- Allocation of the Income of
the REMIC to the REMIC Residual Certificates" above.

   Net  Losses of the  REMIC.  The REMIC  will have a net loss for any  calendar
quarter in which its deductions exceed its gross income.  Such net loss would be
allocated among the REMIC Residual  Certificateholders in the same manner as the
REMIC's taxable income. The net loss allocable to any REMIC Residual Certificate
will not be  deductible  by the holder to the extent that such net loss  exceeds
such holder's  adjusted basis in such REMIC Residual  Certificate.  Any net loss
that is not currently  deductible by reason of this  limitation may only be used
by such REMIC  Residual  Certificateholder  to offset  its share of the  REMIC's
taxable  income in future  periods  (but not  otherwise).  The  ability of REMIC
Residual Certificateholders that are individuals or closely held corporations to
deduct net losses may be subject to additional limitations under the Code.

   Mark to Market Rules.  Prospective purchasers of a REMIC Residual Certificate
should  be aware  that  the IRS  recently  released  proposed  regulations  (the
"Proposed  Mark-to-Market  Regulations")  which  provide  that a REMIC  Residual
Certificate  acquired  after  January 3, 1995  cannot be  marked-to-market.  The
Proposed  Mark-to-Market  Regulations  change the  temporary  regulations  which
allowed a Residual Certificate to be marked-to-market provided that it was not a
"negative value" residual  interest and did not have the same economic effect as
a "negative value" residual interest.

   Pass-Through of Non-Interest Expenses of the REMIC. As a general rule, all of
the fees and  expenses  of a REMIC will be taken into  account by holders of the
REMIC Residual  Certificates.  In the case of a single class REMIC, however, the
expenses and a matching amount of additional income will

                                56

<PAGE>

be allocated,  under  temporary  Treasury  regulations,  among the REMIC Regular
Certificateholders and the REMIC Residual Certificateholders on a daily basis in
proportion to the relative amounts of income accruing to each  Certificateholder
on that day. In general terms, a single class REMIC is one that either (i) would
qualify, under existing Treasury regulations,  as a grantor trust if it were not
a REMIC  (treating all interests as ownership  interests,  even if they would be
classified as debt for federal income tax purposes) or (ii) is similar to such a
trust and is structured with the principal  purpose of avoiding the single class
REMIC  rules.  The  expenses  of the REMIC will be  allocated  to holders of the
related REMIC Residual  Certificates in their entirety and not to holders of the
related REMIC Regular Certificates.

   In the case of individuals (or trusts,  estates or other persons that compute
their income in the same manner as  individuals)  who own an interest in a REMIC
Regular  Certificate  or a REMIC  Residual  Certificate  directly  or  through a
pass-through  interest  holder that is required to pass  miscellaneous  itemized
deductions  through to its owners or  beneficiaries  (e.g. a  partnership,  an S
corporation  or a grantor  trust),  such expenses will be deductible  under Code
Section  67 only to the extent  that such  expenses,  plus other  "miscellaneous
itemized deductions" of the individual,  exceed 2% of such individual's adjusted
gross income. In addition,  Code Section 68 provides that the amount of itemized
deductions  otherwise  allowable for an individual  whose  adjusted gross income
exceeds a certain amount (the "Applicable Amount") will be reduced by the lesser
of (i) 3% of the  excess of the  individual's  adjusted  gross  income  over the
Applicable  Amount or (ii) 80% of the amount of  itemized  deductions  otherwise
allowable  for the  taxable  year.  The  amount  of  additional  taxable  income
recognized  by  REMIC  Residual   Certificateholders  who  are  subject  to  the
limitations  of either Code  Section 67 or Code  Section 68 may be  substantial.
Further,  holders (other than corporations)  subject to the alternative  minimum
tax may  not  deduct  miscellaneous  itemized  deductions  in  determining  such
holders'  alternative minimum taxable income. The REMIC is required to report to
each pass-through  interest holder and to the IRS such holder's allocable share,
if any, of the REMIC's non-interest  expenses.  The term "pass-through  interest
holder"  generally  refers to  individuals,  entities taxed as  individuals  and
certain  pass-through  entities,  but does not include  real  estate  investment
trusts. REMIC Residual Certificateholders that are pass-through interest holders
should  consult  their own tax  advisors  about the impact of these  rules on an
investment in the REMIC Residual Certificates.

   Excess  Inclusions.  A portion of the income on a REMIC Residual  Certificate
(referred  to in the Code as an "excess  inclusion")  for any  calendar  quarter
will,  with an exception  discussed  below for certain thrift  institutions,  be
subject to federal  income  tax in all  events.  Thus,  for  example,  an excess
inclusion  (i) may not,  except as described  below,  be offset by any unrelated
losses,  deductions or loss  carryovers of a REMIC  Residual  Certificateholder;
(ii) will be treated as "unrelated  business  taxable income" within the meaning
of Code Section 512 if the REMIC Residual Certificateholder is a pension fund or
any other  organization  that is subject to tax only on its  unrelated  business
taxable income (see "-- Tax-Exempt  Investors" below); and (iii) is not eligible
for any reduction in the rate of withholding tax in the case of a REMIC Residual
Certificateholder that is a foreign investor.  See "-- Non-U.S.  Persons" below.
The  exception  for thrift  institutions  is available  only to the  institution
holding  the  REMIC  Residual  Certificate  and  not  to  any  affiliate  of the
institution,  unless the affiliate is a subsidiary  all the stock of which,  and
substantially  all the  indebtedness of which, is held by the  institution,  and
which is organized and operated  exclusively in connection with the organization
and operation of one or more REMICs.

   Except as discussed  in the  following  paragraph,  with respect to any REMIC
Residual  Certificateholder,  the excess  inclusions for any calendar quarter is
the excess,  if any, of (i) the income of such REMIC Residual  Certificateholder
for that calendar quarter from its REMIC Residual  Certificate over (ii) the sum
of the "daily  accruals"  (as defined  below) for all days  during the  calendar
quarter on which the REMIC Residual  Certificateholder holds such REMIC Residual
Certificate.  For this  purpose,  the daily  accruals  with  respect  to a REMIC
Residual  Certificate  are  determined by allocating to each day in the calendar
quarter its ratable  portion of the product of the  "adjusted  issue  price" (as
defined  below)  of the  REMIC  Residual  Certificate  at the  beginning  of the
calendar  quarter and 120 percent of the "Federal  long-term  rate" in effect at
the time the  REMIC  Residual  Certificate  is  issued.  For this  purpose,  the
"adjusted  issue price" of a REMIC Residual  Certificate at the beginning of any
calendar

                                57

<PAGE>

quarter equals the issue price of the REMIC Residual  Certificate,  increased by
the amount of daily  accruals for all prior  quarters,  and  decreased  (but not
below  zero) by the  aggregate  amount of  payments  made on the REMIC  Residual
Certificate  before the beginning of such quarter.  The "federal long-term rate"
is an average of current yields on Treasury  securities with a remaining term of
greater than nine years, computed and published monthly by the IRS.

   As an exception to the general rule described above, the Treasury  Department
has authority to issue  regulations that would treat the entire amount of income
accruing  on a REMIC  Residual  Certificate  as excess  inclusions  if the REMIC
Residual  Certificates in the aggregate are considered not to have  "significant
value." Under the REMIC Regulations,  REMIC Residual Certificateholders that are
thrift  institutions  described in Code Section 593 can offset excess inclusions
with  unrelated  deductions,  losses  and loss  carryovers  provided  the  REMIC
Residual  Certificates have "significant  value".  For purposes of applying this
rule,  thrift  institutions  that are members of an  affiliated  group  filing a
consolidated  return,  together with their subsidiaries  formed to issue REMICs,
are  treated  as  separate   corporations.   REMIC  Residual  Certificates  have
"significant  value" if: (i) the REMIC Residual  Certificates  have an aggregate
issue  price that is at least  equal to 2% of the  aggregate  issue price of all
REMIC Residual  Certificates and REMIC Regular  Certificates with respect to the
REMIC and (ii) the  anticipated  weighted  average  life of the  REMIC  Residual
Certificates  is at least 20% of the  anticipated  weighted  average life of the
REMIC based on the  anticipated  principal  payments to be received with respect
thereto (using the Prepayment  Assumption and any required or permitted clean up
calls  or  required  liquidation  provided  for  in the  REMIC's  organizational
documents),  except  that  all  anticipated  distributions  are  to be  used  to
calculate the weighted average life of REMIC Regular  Certificates  that are not
entitled to any principal payments or are entitled to a disproportionately small
principal  amount  relative to  interest  payments  thereon and all  anticipated
distributions are to be used to calculate the weighted average life of the REMIC
Residual    Certificates.    The    principal    amount   will   be   considered
disproportionately  small if the issue price of the REMIC Residual  Certificates
exceeds 125% of their initial principal amount.  Finally, an ordering rule under
the REMIC  Regulations  provides that a thrift  institution  may only offset its
excess  inclusion  income  with  deductions  after  it  has  first  applied  its
deductions against income that is not excess inclusion income.

   In  the  case  of any  REMIC  Residual  Certificates  held  by a real  estate
investment  trust,  the aggregate  excess  inclusions with respect to such REMIC
Residual  Certificates,  reduced  (but  not  below  zero)  by  the  real  estate
investment  trust taxable income (within the meaning of Code Section  857(b)(2),
excluding any net capital gain),  will be allocated  among the  shareholders  of
such trust in  proportion to the dividends  received by such  shareholders  from
such trust,  and any amount so allocated will be treated as an excess  inclusion
with  respect  to a  REMIC  Residual  Certificate  as if held  directly  by such
shareholder.  Regulated  investment  companies,  common  trust funds and certain
cooperatives are subject to similar rules.

   Payments.  Any distribution  made on a REMIC Residual  Certificate to a REMIC
Residual Certificateholder will be treated as a non-taxable return of capital to
the extent it does not exceed the REMIC  Residual  Certificateholder's  adjusted
basis in such REMIC Residual  Certificate.  To the extent a distribution exceeds
such  adjusted  basis,  it will be  treated  as gain  from the sale of the REMIC
Residual Certificate.

   Sale  or  Exchange  of  REMIC  Residual  Certificates.  If a  REMIC  Residual
Certificate is sold or exchanged,  the seller will  generally  recognize gain or
loss equal to the difference between the amount realized on the sale or exchange
and its  adjusted  basis in the  REMIC  Residual  Certificate  (except  that the
recognition of loss may be limited under the "wash sale" rules described below).
A holder's adjusted basis in a REMIC Residual  Certificate  generally equals the
cost   of   such   REMIC   Residual   Certificate   to   such   REMIC   Residual
Certificateholder,  increased  by the  taxable  income  of the  REMIC  that  was
included in the income of such REMIC Residual  Certificateholder with respect to
such REMIC Residual  Certificate,  and decreased (but not below zero) by the net
losses  that  have  been   allowed  as   deductions   to  such  REMIC   Residual
Certificateholder  with respect to such REMIC  Residual  Certificate  and by the
distributions  received  thereon by such REMIC  Residual  Certificateholder.  In
general,  any such gain or loss will be capital gain or loss  provided the REMIC
Residual Certificate is held as a capital asset.

                                58

<PAGE>

However,  REMIC Residual Certificates will be "evidences of indebtedness" within
the meaning of Code Section 582(c)(1), so that gain or loss recognized from sale
of a REMIC Residual  Certificate  by a bank or thrift  institution to which such
section applies would be ordinary income or loss.

   Except as provided in Treasury regulations yet to be issued, if the seller of
a REMIC Residual  Certificate  reacquires  such REMIC Residual  Certificate,  or
acquires any other REMIC Residual Certificate,  any residual interest in another
REMIC or similar  interest  in a  "taxable  mortgage  pool" (as  defined in Code
Section 7701(i)) during the period  beginning six months before,  and ending six
months  after,  the date of such  sale,  such sale will be  subject to the "wash
sale" rules of Code Section 1091. In that event,  any loss realized by the REMIC
Residual  Certificateholder  on the sale will not be deductible,  but,  instead,
will  increase such REMIC  Residual  Certificateholder's  adjusted  basis in the
newly acquired asset.

PROHIBITED TRANSACTIONS AND OTHER TAXES

   The Code imposes a tax on REMICs equal to 100% of the net income derived from
"prohibited  transactions"  (the  "Prohibited  Transactions  Tax").  In general,
subject to certain  specified  exceptions,  a prohibited  transaction  means the
disposition of a Qualified Asset, the receipt of income from a source other than
a  Qualified  Asset or  certain  other  permitted  investments,  the  receipt of
compensation  for services,  or gain from the  disposition of an asset purchased
with the  payments on the  Qualified  Assets for  temporary  investment  pending
distribution on the Certificates.  It is not anticipated that the Trust Fund for
any Series of Certificates  will engage in any prohibited  transactions in which
it would recognize a material amount of net income.

   In addition,  certain  contributions  to a Trust Fund as to which an election
has been made to treat  such  Trust  Fund as a REMIC made after the day on which
such Trust Fund issues all of its interests  could result in the imposition of a
tax on the Trust  Fund  equal to 100% of the value of the  contributed  property
(the  "Contributions  Tax"). No Trust Fund for any Series of  Certificates  will
accept contributions that would subject it to such tax.

   In addition, a Trust Fund as to which an election has been made to treat such
Trust Fund as a REMIC may also be subject to federal  income tax at the  highest
corporate  rate  on  "net  income  from  foreclosure  property,"  determined  by
reference to the rules applicable to real estate investment trusts.  "Net income
from  foreclosure  property"  generally means income from  foreclosure  property
other than qualifying income for a real estate investment trust.

   Where any Prohibited  Transactions Tax,  Contributions Tax, tax on net income
from foreclosure  property or state or local income or franchise tax that may be
imposed  on a REMIC  relating  to any  Series of  Certificates  arises out of or
results from (i) a breach of the related Master Servicer's,  Central Servicer's,
Trustee's  or  Seller's  obligations,  as the case  may be,  under  the  related
Agreement  for such  Series,  such tax  will be borne by such  Master  Servicer,
Central Servicer, Trustee or Seller, as the case may be, out of its own funds or
(ii) the Seller's  obligation to repurchase a Qualified  Loan,  such tax will be
borne by the Seller.  In the event that such Master Servicer,  Central Servicer,
Trustee or Seller,  as the case may be,  fails to pay or is not  required to pay
any such tax as provided  above,  such tax will be payable out of the Trust Fund
for such Series and will be covered under the Farmer Mac Guarantee.

LIQUIDATION AND TERMINATION

   If the REMIC  adopts a plan of  complete  liquidation,  within the meaning of
Code Section  860F(a)(4)(A)(i),  which may be accomplished by designating in the
REMIC's final tax return a date on which such  adoption is deemed to occur,  and
sells all of its assets  (other than cash) within a 90-day  period  beginning on
such date,  the REMIC will not be subject  to any  Prohibited  Transaction  Tax,
provided that the REMIC credits or distributes  in  liquidation  all of the sale
proceeds  plus its cash  (other than the  amounts  retained  to meet  claims) to
holders of Regular and REMIC Residual Certificates within the 90-day period.

                                59

<PAGE>

   The REMIC  will  terminate  shortly  following  the  retirement  of the REMIC
Regular Certificates.  If a REMIC Residual Certificateholder's adjusted basis in
the REMIC Residual  Certificate  exceeds the amount of cash  distributed to such
REMIC Residual  Certificateholder in final liquidation of its interest,  then it
would appear that the REMIC  Residual  Certificateholder  would be entitled to a
loss equal to the amount of such excess.  It is unclear  whether such a loss, if
allowed, will be a capital loss or an ordinary loss.

ADMINISTRATIVE MATTERS

   Solely for the  purpose of the  administrative  provisions  of the Code,  the
REMIC  generally  will  be  treated  as a  partnership  and the  REMIC  Residual
Certificateholders will be treated as the partners.  Certain information will be
furnished  quarterly to each REMIC Residual  Certificateholder  who held a REMIC
Residual Certificate on any day in the previous calendar quarter.

   Each REMIC  Residual  Certificateholder  is  required  to treat  items on its
return consistently with their treatment on the REMIC's return, unless the REMIC
Residual   Certificateholder   either   files  a   statement   identifying   the
inconsistency  or  establishes  that the  inconsistency  resulted from incorrect
information  received from the REMIC. The IRS may assert a deficiency  resulting
from a failure to comply with the consistency requirement without instituting an
administrative  proceeding  at the REMIC  level.  The REMIC  does not  intend to
register  as a tax  shelter  pursuant  to Code  Section  6111  because it is not
anticipated  that the  REMIC  will  have a net loss  for any of the  first  five
taxable  years  of its  existence.  Any  person  that  holds  a  REMIC  Residual
Certificate  as a nominee  for  another  person may be  required  to furnish the
REMIC,  in a manner to be provided in  Treasury  regulations,  with the name and
address of such person and other information.

TAX-EXEMPT INVESTORS

   Any REMIC Residual  Certificateholder  that is a pension fund or other entity
that is subject to  federal  income  taxation  only on its  "unrelated  business
taxable  income"  within the meaning of Code Section 512 will be subject to such
tax  on  that  portion  of  the  distributions  received  on  a  REMIC  Residual
Certificate that is considered an excess  inclusion.  See "-- Taxation of Owners
of REMIC Residual Certificates -- Excess Inclusions" above.

RESIDUAL CERTIFICATE PAYMENTS -- NON-U.S. PERSONS

   Amounts paid to REMIC Residual  Certificateholders  who are not U.S.  Persons
(see "-- Taxation of Owners of REMIC Regular  Certificates -- Non-U.S.  Persons"
above) are treated as interest  for  purposes of the 30% (or lower  treaty rate)
United States withholding tax. Amounts  distributed to holders of REMIC Residual
Certificates  should qualify as "portfolio  interest," subject to the conditions
described in "-- Taxation of Owners of REMIC Regular  Certificates"  above,  but
only to the extent that the underlying mortgage loans were originated after July
18, 1984. Furthermore, the rate of withholding on any income on a REMIC Residual
Certificate  that is excess  inclusion  income will not be subject to  reduction
under any applicable tax treaties.  See "-- Taxation of Owners of REMIC Residual
Certificates -- Excess Inclusions" above. If the portfolio interest exemption is
unavailable,  such amount will be subject to United States  withholding tax when
paid or  otherwise  distributed  (or  when the  REMIC  Residual  Certificate  is
disposed of) under rules similar to those for  withholding  upon  disposition of
debt  instruments  that  have  OID.  The  Code,  however,  grants  the  Treasury
Department authority to issue regulations  requiring that those amounts be taken
into  account  earlier  than  otherwise  provided  where  necessary  to  prevent
avoidance of tax (for example, where the REMIC Residual Certificates do not have
significant value). See "-- Taxation of Owners of REMIC Residual Certificates --
Excess   Inclusions"   above.   If  the   amounts   paid   to   REMIC   Residual
Certificateholders  that are not U.S.  persons are  effectively  connected  with
their conduct of a trade or business within the United States, the 30% (or lower
treaty  rate)  withholding  will not apply.  Instead,  the amounts  paid to such
non-U.S.  Person  will be subject to U.S.  federal  income  taxation  at regular
graduated  rates.  For special  restrictions  on the transfer of REMIC  Residual
Certificates,  see "--  Tax-Related  Restrictions on Transfers of REMIC Residual
Certificates" below.

                                60

<PAGE>

   REMIC Regular  Certificateholders  and persons related to such holders should
not   acquire   any   REMIC   Residual   Certificates,    and   REMIC   Residual
Certificateholders  and  persons  related to REMIC  Residual  Certificateholders
should not acquire any REMIC Regular Certificates,  without consulting their tax
advisors as to the possible adverse tax consequences of such acquisition.

TAX-RELATED RESTRICTIONS ON TRANSFERS OF REMIC RESIDUAL CERTIFICATES

   Disqualified Organizations. An entity may not qualify as a REMIC unless there
are reasonable  arrangements  designed to ensure that residual interests in such
entity are not held by "disqualified organizations" (as defined below). Further,
a tax is  imposed  on the  transfer  of a  residual  interest  in a  REMIC  to a
"disqualified  organization." The amount of the tax equals the product of (A) an
amount (as determined under the REMIC Regulations) equal to the present value of
the total  anticipated  "excess  inclusions"  with respect to such  interest for
periods after the transfer and (ii) the highest marginal federal income tax rate
applicable  to  corporations.  The tax is imposed on the  transferor  unless the
transfer  is  through an agent  (including  a broker or other  middleman)  for a
disqualified  organization,  in which event the tax is imposed on the agent. The
person  otherwise  liable for the tax shall be relieved of liability for the tax
if the  transferee  furnished to such person an affidavit that the transferee is
not a disqualified  organization  and, at the time of the transfer,  such person
does not have actual  knowledge  that the  affidavit is false.  A  "disqualified
organization"  means (A) the United States,  any State,  possession or political
subdivision thereof, any foreign government,  any international  organization or
any agency or instrumentality  of any of the foregoing  (provided that such term
does not include an  instrumentality  if all its  activities  are subject to tax
and,  except for FHLMC,  a majority of its board of directors is not selected by
any such governmental agency), (B) any organization (other than certain farmers'
cooperatives)   generally   exempt  from   federal   income  taxes  unless  such
organization  is subject to the tax on "unrelated  business  taxable income" and
(C) a rural electric or telephone cooperative.

   A tax is imposed on a  "pass-through  entity"  (as defined  below)  holding a
residual  interest  in a REMIC if at any time  during  the  taxable  year of the
pass-through  entity a  disqualified  organization  is the  record  holder of an
interest  in such  entity.  The amount of the tax is equal to the product of (A)
the amount of excess  inclusions  for the taxable year allocable to the interest
held by the  disqualified  organization  and (B) the  highest  marginal  federal
income tax rate applicable to corporations.  The  pass-through  entity otherwise
liable for the tax, for any period during which the disqualified organization is
the record  holder of an interest in such entity,  will be relieved of liability
for the tax if such record  holder  furnishes to such entity an  affidavit  that
such record holder is not a disqualified  organization and, for such period, the
pass-through  entity does not have actual knowledge that the affidavit is false.
For this  purpose,  a  "pass-through  entity"  means (i) a regulated  investment
company,  real estate investment trust or common trust fund, (ii) a partnership,
trust or estate and (iii)  certain  cooperatives.  Except as may be  provided in
Treasury  regulations  not yet  issued,  any  person  holding an  interest  in a
pass-through  entity  as a  nominee  for  another  will,  with  respect  to such
interest,  be treated as a pass-through entity. The tax on pass-through entities
is generally effective for periods after March 31, 1988, except that in the case
of regulated investment  companies,  real estate investment trusts, common trust
funds and publicly-traded partnerships the tax shall apply only to taxable years
of such entities beginning after December 31, 1988. Under proposed  legislation,
large  partnerships  (generally  with 250 or more  partners)  will be taxable on
excess inclusion income as if all partners were disqualified organizations.

   In order to comply with these  rules,  the  Agreement  will  provide  that no
record or beneficial  ownership interest in a REMIC Residual  Certificate may be
purchased,  transferred  or sold,  directly or  indirectly,  without the express
written  consent of the Master  Servicer.  The Master  Servicer  will grant such
consent  to a  proposed  transfer  only if it  receives  the  following:  (i) an
affidavit  from  the  proposed  transferee  to  the  effect  that  it  is  not a
disqualified organization and is not acquiring the REMIC Residual Certificate as
a nominee or agent for a  disqualified  organization  and (ii) a covenant by the
proposed  transferee  to the effect that the  proposed  transferee  agrees to be
bound by and to abide  by the  transfer  restrictions  applicable  to the  REMIC
Residual Certificate.

   Noneconomic REMIC Residual Certificates. The REMIC Regulations disregard, for
federal  income tax  purposes,  any  transfer of a  Noneconomic  REMIC  Residual
Certificate to a "U.S.  Person," as defined above, unless no significant purpose
of the transfer is to enable the transferor to impede the assessment

                                61

<PAGE>

or collection  of tax. A Noneconomic  REMIC  Residual  Certificate  is any REMIC
Residual  Certificate  (including a REMIC Residual  Certificate  with a positive
value at  issuance)  unless,  at the time of  transfer,  taking into account the
Prepayment  Assumption and any required or permitted  clean up calls or required
liquidation  provided  for in the  REMIC's  organizational  documents,  (i)  the
present  value  of the  expected  future  distributions  on the  REMIC  Residual
Certificate at least equals the product of the present value of the  anticipated
excess  inclusions and the highest  corporate  income tax rate in effect for the
year in which the transfer  occurs and (ii) the  transferor  reasonably  expects
that the transferee  will receive  distributions  from the REMIC at or after the
time at which taxes accrue on the  anticipated  excess  inclusions  in an amount
sufficient to satisfy the accrued  taxes.  A  significant  purpose to impede the
assessment  or collection  of tax exists if the  transferor,  at the time of the
transfer,  either  knew or  should  have  known  that  the  transferee  would be
unwilling  or unable to pay taxes due on its share of the taxable  income of the
REMIC. A transferor is presumed not to have such knowledge if (i) the transferor
conducted a reasonable  investigation  of the transferee and (ii) the transferee
acknowledges  to the  transferor  that the  residual  interest  may generate tax
liabilities  in excess of the cash flow and the  transferee  represents  that it
intends to pay such taxes  associated with the residual  interest as they become
due. If a transfer of a Noneconomic  REMIC Residual  Certificate is disregarded,
the  transferor  would continue to be treated as the owner of the REMIC Residual
Certificate and would continue to be subject to tax on its allocable  portion of
the net income of the REMIC.

   Foreign Investors. The REMIC Regulations provide that the transfer of a REMIC
Residual  Certificate that has a "tax avoidance potential" to a "foreign person"
will be disregarded for federal income tax purposes.  This rule appears to apply
to a transferee  who is not a U.S.  Person  unless such  transferee's  income in
respect of the REMIC  Residual  Certificate  is  effectively  connected with the
conduct of a United Sates trade or business.  A REMIC  Residual  Certificate  is
deemed to have a tax avoidance  potential unless,  at the time of transfer,  the
transferor  reasonably  expect that the REMIC will  distribute to the transferee
amounts that will equal at least 30 percent of each excess  inclusion,  and that
such  amounts  will be  distributed  at or after the time the  excess  inclusion
accrues and not later than the end of the calendar  year  following  the year of
accrual.  If the non-U.S.  Person transfers the REMIC Residual  Certificate to a
U.S. Person,  the transfer will be disregarded,  and the foreign transferor will
continue to be treated as the owner,  if the transfer has the effect of allowing
the transferor to avoid tax on accrued excess inclusions.  The provisions in the
REMIC Regulations  regarding transfers of REMIC Residual  Certificates that have
tax avoidance potential to foreign persons are effective for all transfers after
June 30, 1992. The Agreement will provide that no record or beneficial ownership
interest  in a  REMIC  Residual  Certificate  may be  transferred,  directly  or
indirectly,  to a non-U.S. Person unless such person provides the Trustee with a
duly  completed  IRS Form 4224 and the  Trustee  consents  to such  transfer  in
writing.

   Any  attempted  transfer or pledge in violation of the transfer  restrictions
shall be  absolutely  null and void and shall  vest no  rights in any  purported
transferee.  Investors  in REMIC  Residual  Certificates  are advised to consult
their  own  tax  advisors  with  respect  to  transfers  of the  REMIC  Residual
Certificates  and, in  addition,  pass-through  entities  are advised to consult
their  own tax  advisors  with  respect  to any tax which  may be  imposed  on a
pass-through entity.

                                62

<PAGE>

                            STATE TAX CONSIDERATIONS

   In addition  to the federal  income tax  consequences  described  in "CERTAIN
FEDERAL INCOME TAX CONSEQUENCES,"  potential investors should consider the state
income tax  consequences of the acquisition,  ownership,  and disposition of the
Certificates.   State  income  tax  law  may  differ   substantially   from  the
corresponding  federal law, and this discussion does not purport to describe any
aspect of the  income  tax laws of any  state.  Therefore,  potential  investors
should  consult  their  own  tax  advisors  with  respect  to  the  various  tax
consequences of investments in the Certificates.

                              ERISA CONSIDERATIONS

GENERAL

   The Employee  Retirement  Income  Security Act of 1974, as amended  ("ERISA")
imposes  certain  restrictions  on  employee  benefit  plans and  certain  other
retirement  arrangements  subject  to ERISA  ("Plans")  and on  persons  who are
parties in interest or disqualified persons ("parties in interest") with respect
to such Plans.  Certain employee benefit plans,  such as governmental  plans and
church plans (if no election has been made under Code Section  410(d)),  are not
subject to the  requirements of ERISA,  and assets of such plans may be invested
in  Certificates  without regard to the ERISA  considerations  described  below,
subject to the  provisions  of other  applicable  federal  and state law. If the
assets of a Trust Fund were deemed to be plan assets, (i) the prudence standards
and other  provisions of Title I of ERISA applicable to investments by Plans and
their  fiduciaries  would  extend (as to all  fiduciaries)  to all assets of the
Trust  Fund and (ii)  transactions  involving  the  assets of the Trust Fund and
parties in interest or disqualified  persons with respect to such plans might be
prohibited  under ERISA Section 406 and Code Section 4975 unless an exemption is
applicable. Under ERISA, parties in interest include, among others, fiduciaries,
service providers and employers whose employees are covered by a Plan.

   A  fiduciary  with  respect  to a Plan  is a  person  who (i)  exercises  any
discretionary authority or discretionary control respecting management of a Plan
or exercises any authority or control  respecting  management or  disposition of
its assets,  (ii)  renders  investment  advice for a fee or other  compensation,
direct or indirect,  with respect to any monies or other  property of such Plan,
or has any authority or  responsibility to do so, or (iii) has any discretionary
authority or discretionary responsibility in the administration of such Plan.

   In considering an investment in the Certificates, a fiduciary should consider
(i) whether the  investment is prudent and in accordance  with the documents and
instruments  governing the Plan and is appropriate  for the Plan in light of the
Plan's  investment  portfolio  taken as a whole,  (ii)  whether  the  investment
satisfies the diversification requirements of Section 404(a)(1)(C) of Title I of
ERISA,  and  (iii)  in the  case  of a Plan  described  in Code  Section  401(a)
("Qualified  Plan") or an  individual  retirement  account  ("IRA")  whether the
investment  will result in unrelated  business  taxable  income to the Qualified
Plan or IRA.

PLAN ASSETS

   ERISA standards of conduct are imposed on parties,  such as fiduciaries,  who
have  authority to deal with "plan  assets."  Final  regulations  defining  plan
assets in the context of plan  investments in other entities have been issued by
the Department of Labor ("Final  Regulations").  The Final Regulations set forth
the general  rule that,  when a Plan (which term shall  include for  purposes of
this  discussion  Qualified  Plans,  IRAs and any other plan  described  in Code
Section 4975 (a "Code Section 4975 Plan") invests in another entity,  the Plan's
assets include its investment,  but do not, solely by reason of such investment,
include any of the  underlying  assets of the entity.  The general rule does not
apply,  however,  if a Plan  acquires  an equity  interest  in an entity that is
neither a  publicly-offered  security  nor a  security  issued by an  investment
company registered under the Investment Company Act of 1940. If the general rule
does not  apply,  a  Plan's  assets  include  both the  equity  interest  and an
undivided interest in each of the underlying assets of the entity,  unless it is
established that (i) the entity is an operating company or

                                63

<PAGE>

(ii)  equity  participation  in the  entity by  benefit  plan  investors  is not
significant.  Equity participation in the Trust would be considered  significant
if immediately after the most recent acquisition of any equity interest,  25% or
more of the value of any class of equity  interests in the Trust is held by Plan
investors.

   In  addition,  the Final  Regulations  provide  that where a Plan  acquires a
guaranteed  government mortgage pool certificate,  the Plan's assets include the
certificate  and  all of its  rights  with  respect  to such  certificate  under
applicable  law,  but do not,  solely by reason of the  Plan's  holding  of such
certificate,  include any of the mortgages underlying such certificate. The term
"guaranteed  governmental mortgage pool certificate" is defined as a certificate
backed by, or evidencing an interest in,  specified  mortgages or  participation
interests  therein,  and with respect to which  interest and  principal  payable
pursuant to the  certificate  is guaranteed by the United States or an agency or
instrumentality thereof.  Although the Certificates may satisfy the governmental
mortgage pool exemption set forth in the Final Regulations,  no assurance can be
given that the Department of Labor or any other authority would concur with such
analysis.

   A "publicly-offered  security" is one that is freely transferable,  part of a
class of  securities  that is widely  held and is either  (i) part of a class of
securities  registered  under section 12(b) or 12(g) of the Exchange Act or (ii)
sold as part of an offering of securities to the public pursuant to an effective
registration  statement  under the 1933 Act and the class of securities of which
such security is a part is registered under the Exchange Act within 120 days (or
a later time as permitted by the Securities and Exchange  Commission)  after the
end of the  fiscal  year  of the  issuer  during  which  the  offering  of  such
securities to the public occurred.  A class of securities is widely held only if
it is a class of securities  that is owned by 100 or more investors  independent
of the issuer and one  another.  It is unlikely  that the  Certificates  offered
hereby will be considered to be publicly-offered securities.

PROHIBITED TRANSACTIONS

   A broad  range of  transactions  between  parties-in-interest  and  Plans are
prohibited by ERISA. The acquisition of a Certificate by a Plan subject to ERISA
or Code Section 4975 could result in prohibited transactions or other violations
of the  fiduciary  responsibility  provisions  of ERISA and Code  Section  4975.
Certain  exemptions from the prohibited  transaction  rules could be applicable,
depending in part upon the type and  circumstances  of the Plan fiduciary making
the decision to acquire a Certificate.

   Prohibited  Transaction  Class Exemption 83-1 ("PTCE 83-1") generally exempts
from the application of the prohibited  transaction rules transactions  relating
to the  operation of a "mortgage  pool" and the purchase,  sale,  and holding of
"mortgage pool pass-through  certificates," provided that certain conditions set
forth  in  PTCE  83-1  are  satisfied.  The  term  "mortgage  pool  pass-through
certificate" is defined in PTCE 83-1 as "a certificate representing a beneficial
undivided  fractional  interest in a mortgage  pool and  entitling the holder of
such a certificate to  pass-through  payments of principal and interest from the
pooled  mortgage  loans,  less any fees retained by the pool  sponsor." The term
"mortgage  pool" is defined as an investment pool the corpus of which is held in
trust and consists solely of (i) interest bearing  obligations secured by either
first or  second  mortgages  or deeds  of  trust  on  single-family  residential
property,  (ii) property which had secured such  obligations  and which had been
acquired  by  foreclosure,   and  (iii)   undistributed   cash.   Single-family,
residential property is non-farm property comprising one to four dwelling units,
including  condominiums.  It appears that,  for purposes of PTCE 83-1,  the term
"mortgage pool pass-through certificate" would not include Certificates.

   If for this or any other  reasons PTCE 83-1 does not provide an exemption for
a  particular  Plan  desiring to invest in the  Certificates,  one of five other
prohibited  transaction class exemptions issued by the Department of Labor might
apply, i.e., PTCE 84-14 (Class Exemption for Plan Asset Transactions  Determined
by  Independent  Qualified  Professional  Asset  Managers),  PTCE  96-23  (Class
Exemption for Plan Asset  Transactions  Determined by In-House Asset  Managers),
PTCE 91-38 (Class Exemption for Certain  Transactions  Involving Bank Collective
Investment Funds), PTCE 90-1 (Class Exemption for Certain Transactions Involving
Insurance  Company Pooled Separate  Accounts) or PTCE 95-60 (Class Exemption for
Certain Transactions Involving Insurance Company General Accounts). There can be
no assurance that any of these class  exemptions  will apply with respect to any
particular  Plan desiring to invest in the  Certificates  or, even if it were to
apply, that the exemption would apply to all transactions involving the Pool.


                                64

<PAGE>

   Before purchasing any Certificates, a Plan fiduciary should determine whether
any ERISA prohibited transaction exemption is applicable.

   Special  caution should be exercised  before the assets of a Plan are used to
purchase a Certificate in  circumstances  where an affiliate of the Seller,  the
Originator,  the Central  Servicer,  or the Trustee  either:  (a) has investment
discretion with respect to the investment of such assets of such Plan or (b) has
authority or  responsibility  to give, or regularly gives investment advice with
respect to such assets for a fee and pursuant to an  agreement or  understanding
that such advice will serve as a primary  basis for  investment  decisions  with
respect to such  assets  and that such  advice  will be based on the  particular
investment needs of the Plan.

   Any Plan fiduciary considering whether to purchase any Certificates on behalf
of a Plan should  consult with its counsel  regarding the  applicability  of the
fiduciary  responsibility and prohibited transaction provisions of ERISA and the
Code to such  investment.  Each Plan  fiduciary also should  determine  whether,
under   the   general   fiduciary   standards   of   investment   prudence   and
diversification,  an investment in the  Certificates is appropriate for the Plan
taking  into  consideration  the overall  investment  policy of the Plan and the
composition of the Plan's investment portfolio.

                             METHOD OF DISTRIBUTION

   The  Certificates  offered by the related  Prospectus  Supplements may be (i)
issued to Sellers or  Originators  in exchange for Qualified  Loans or (ii) sold
either directly or to underwriters  for immediate  resale in a public  offering.
The  Prospectus  Supplement for each Series of  Certificates  will set forth the
method  of  distribution,  and,  in the case of any sale to  underwriters,  will
additionally  set forth the terms of the  offering of the  Certificates  of such
Series offered  thereby,  including the name or names of the  underwriters,  the
purchase price of such  Certificates,  the proceeds from such sale,  and, in the
case of an underwritten fixed price offering, the initial public offering price,
the  discounts  and  commissions  to  the  underwriters  and  any  discounts  or
concessions allowed or reallowed to certain dealers.

   The  Certificates of a Series may be acquired by  underwriters  for their own
account  and may be  resold  from  time  to  time  in one or more  transactions,
including  negotiated  transactions,  at a fixed  public  offering  price  or at
varying  prices  determined  at  the  time  of  sale.  The  obligations  of  any
underwriters  will  be  subject  to  certain   conditions   precedent  and  such
underwriters will be severally  obligated to purchase all of the Certificates of
a  Series  offered  by the  Prospectus  Supplement  for such  Series  if any are
purchased.  If the  Certificates  of a Series are  offered  other  than  through
underwriters, the Prospectus Supplement for such Series will contain information
regarding the nature of such offering and any agreements to be entered into with
respect to the purchase of such Certificates.

   The place and time of delivery for the Certificates of a Series in respect of
which  this  Prospectus  is  delivered  will  be set  forth  in  the  Prospectus
Supplement for such Series.

                                LEGAL INVESTMENT

   The  Certificates  will  constitute  securities  guaranteed by Farmer Mac for
purposes of the Farmer Mac  Charter  and, as such,  will,  by statute,  be legal
investments for any persons, trusts, corporations,  partnerships,  associations,
business trusts and business entities (including depository  institutions,  life
insurance companies and pension funds) created pursuant to or existing under the
laws of the United States or (except as indicated below) of any State (including
the  District  of  Columbia  and Puerto  Rico) to the same  extent  that,  under
applicable law, obligations issued by or guaranteed as to principal and interest
by the United States or any agency or  instrumentality  thereof constitute legal
investments for such entities.  Under the Farmer Mac Charter, if a State enacted
legislation prior to January 6, 1996 specifically  limiting the legal investment
authority of any state-chartered  entities with respect to Farmer Mac guaranteed
securities,  such  securities  will  constitute  legal  investments for entities
subject to such legislation only to the extent provided  therein.  Farmer Mac is
unaware of any state that has enacted  such  legislation  prior to the  deadline
therefor in the Farmer Mac Charter.











                                65

<PAGE>

   The Farmer Mac Charter thus allows federal savings and loan  associations and
federal  savings  banks to invest in Farmer Mac  guaranteed  securities  without
limitation as to the  percentage of their assets  represented  thereby;  federal
credit unions to invest in Farmer Mac guaranteed  securities  without limitation
as to percentage of capital and surplus;  and allows  national banks to purchase
Farmer Mac  guaranteed  securities  for their own account  without regard to the
limitation generally applicable to investment  securities set forth in 12 U.S.C.
Section24 (Seventh),  subject in each case to such regulations as the applicable
federal regulatory  authority may prescribe.  In addition,  on July 9, 1990, the
Comptroller of the Currency issued an interpretation  that Farmer Mac guaranteed
securities  of  the  type  offered  hereby  are  eligible  for  dealing  in  and
underwriting by national banks.

   Relevant  regulatory  authorities may impose  administrative  restrictions on
investment in Certificates with special  characteristics,  such as interest only
and principal only certificates.

   Investors should consult their own legal advisors in determining  whether and
to what extent the Certificates constitute legal investments for such investors.













                                66

<PAGE>

                            INDEX OF PRINCIPAL TERMS

   Unless the context indicates otherwise, the following capitalized terms shall
have the meanings set forth on the pages indicated below:

<TABLE>
<CAPTION>
                                                      PAGE
                                                     -------
<S>                                                <C>
1933 Act.........................................      22
1986 Act.........................................      44
1991 Act.........................................      22
1996 Amendment...................................       5
Accounts.........................................      31
Accrual Certificates.............................    9,23
Accrual Period...................................      50
Accrued Certificate Interest.....................      24
Adjusted Issue Price.............................      45
Advance..........................................   11,25
Agreements.......................................      29
Agricultural Real Estate.........................       6
AMBS.............................................     1,5
AMBS Information.................................       3
Applicable Amount................................      57
Appraisal Standards..............................      15
ARM Loans........................................   17,44
Balloon Payments.................................       7
Beneficial Owners................................      27
Book-Entry Certificates..........................      23
Borrower.........................................      18
Central Servicer.................................       5
Central Servicing Fee............................      34
Certificate Account..............................      32
Certificate Account Deposit Date.................      32
Certificate Balance..............................    9,24
Certificateholders...............................   15,27
Certificates.....................................     1,5
Class............................................       2
Cleanup Costs....................................      38
Closing Date.....................................      48
Code.............................................      11
Code Section 4975 Plan...........................      63
Collection Account...............................      31
Commission.......................................       3
Contingent Regulations...........................      51

                                67

<PAGE>

                                                        PAGE
                                                       -------
Contributions Tax................................         59
CPR..............................................         21
Cut-off Date.....................................         10
Deferred Interest................................         45
Definitive Certificates..........................      23,28
Depository.......................................         26
Determination Date...............................         23
Disqualified Organizations.......................         61
Distribution Date................................         10
Eligible Depository..............................         31
Eligible Investment..............................         31
ERISA............................................         63
Excess inclusion.................................         57
Excess servicing.................................         43
Exchange Act.....................................          3
Farmer Mac.......................................     1,5,21
Farmer Mac Charter...............................       5,21
Farmer Mac Guarantee.............................          1
FCA..............................................         22
Fed System.......................................         26
Final Regulations................................         63
Grantor Trust Certificates.......................         11
Guaranteed Governmental Mortgage Pool
Certificate......................................         64
Guaranteed Portion...............................     1,6,18
Guides...........................................          6
Holders..........................................         27
Indirect Participants............................         27
Insurance Proceeds...............................         31
IRA..............................................         63
IRS..............................................         41
Legislative History..............................         44
Liquidation Proceeds.............................         31
Master REMIC.....................................         47
Master Servicer..................................          5
Mortgage Interest Rate...........................          6
Mortgaged Notes..................................         36
Mortgaged Pool...................................         64
Mortgage Pool Pass-Through Certificates .........         64
Mortgaged Properties.............................          6
OID..............................................      39,41

                                68

<PAGE>

                                                      PAGE
                                                   ----------
OID Regulations..................................      41
Originator.......................................      22
Owner............................................      18
Participants.....................................      27
Parties in interest..............................      63
Pass-Through entity..............................      61
Pass-Through Rate................................    9,24
Payment Lag Certificates.........................      53
phantom income...................................      55
Plans............................................      63
Pool.............................................       1
pre-issuance accrued interest....................      53
Prepayment ......................................      21
Prepayment Assumption............................      44
Prohibited Transactions Tax......................      59
Proposed Mark-to-Market Regulations..............      57
PTCE 83-1........................................      64
Publicly-Offered Security........................      64
Purchase Price...................................      30
QMBS.............................................     1,6
QMBS Agreement...................................      17
QMBS Issuer......................................      17
QMBS Servicer....................................      17
QMBS Trustee.....................................      17
Qualified Assets.................................       1
Qualified Loans..................................     1,5
Qualified Loan Pool..............................      10
Qualified Mortgage...............................      47
Qualified Plan...................................      63
Record Date......................................      23
Related Proceeds.................................      25
REMIC............................................      11
REMIC Certificates...............................      47
REMIC Regular Certificateholders.................      48
REMIC Regular Certificates.......................   11,47
REMIC Regulations................................      39
REMIC Residual Certificateholder.................      54
REMIC Residual Certificates......................   11,47
REO Proceeds.....................................      31
Sale Agreement...................................       9







                                69

<PAGE>

                                                      PAGE
                                                   ----------
Secretary's Guarantee............................     18
Sellers..........................................      9
Series...........................................      1
State Environmental Lien.........................     38
Stripped ARM Obligations.........................     45
Stripped Bond Certificates.......................     42
Stripped Coupon Certificates.....................     42
Stripped Interest Certificates...................   9,23
Stripped Principal Certificates..................   9,23
Subsidiary REMIC.................................     47
Super-Premium Certificates.......................     49
System Institution...............................     22
Trust Assets.....................................      2
Trust Fund.......................................      1
Trust Fund AMBS..................................      6
Trustee..........................................      5
UCC..............................................     27
Underwriting Standards...........................     15
Unguaranteed Portion.............................     18
U.S. Person......................................     46
Yield Maintenance Charge.........................   7,14

</TABLE>










                                70

<PAGE>
================================================================================

   No  person  has  been  authorized  to give  any  information  or to make  any
representations  other than those contained in this Prospectus Supplement or the
Prospectus and, if given or made, such information or  representations  must not
be relied upon as having been authorized by the Depositor or by the Underwriter.
This  Prospectus  Supplement  and the  Prospectus do not  constitute an offer to
sell, or a  solicitation  of an offer to buy, the  securities  offered hereby by
anyone  in any  jurisdiction  in  which  such an offer  or  solicitation  is not
authorized  or in which the  person  making  such offer or  solicitation  is not
qualified to do so or to anyone to whom it is unlawful to make any such offer or
solicitation.  Neither  the  delivery  of  this  Prospectus  Supplement  and the
Prospectus nor any sale made hereunder shall, under any circumstances, create an
implication that  information  herein or therein is correct as of any time since
the date of this Prospectus Supplement or the Prospectus.

                                 ---------------
                               
                                TABLE OF CONTENTS
                              PROSPECTUS SUPPLEMENT


<TABLE>
<CAPTION>
                                                             PAGE
                                                             ----
<S>                                                            <C>
Summary of Terms.............................................   S-3
Risk Factors.................................................   S-7
Description of the Qualified Loans...........................   S-7
Description of the Certificates..............................   S-8
Farmer Mac Guarantee.........................................  S-11
Outstanding Guarantees.......................................  S-11
Yield, Prepayment and Maturity Considerations................  S-12
Description of the Agreements................................  S-14
The Depositor................................................  S-15
Certain Federal Income Tax Consequences......................  S-15
ERISA Considerations.........................................  S-15
Legal Investment.............................................  S-16
Method of Distribution.......................................  S-16
Incorporation of Certain Documents by Reference..............  S-17
Experts......................................................  S-17
Legal Matters................................................  S-17
Index of Principal Terms.....................................  S-18
Annex I: Description of the Qualified Loan Pools ............   A-1
    
                               PROSPECTUS
Prospectus Supplement........................................     2
Available Information........................................     3
Incorporation of Certain Documents by Reference..............     4
Summary of Prospectus........................................     5
Risk Factors.................................................    13
Description of the Trust Funds...............................    15
Use of Proceeds..............................................    19
Yield Considerations.........................................    19
The Depositor................................................    21
Federal Agricultural Mortgage Corporation....................    21
Description of the Certificates..............................    23
Description of the Agreements................................    29
Certain Legal Aspects of Qualified Loans and Other Matters ..    36
Certain Federal Income Tax Consequences......................    39
State Tax Considerations.....................................    63
ERISA Considerations.........................................    63
Method of Distribution.......................................    65
Legal Investment.............................................    65
Index of Principal Terms.....................................    67

</TABLE>

                                ----------------

   Until 90 days  after  the date of this  Prospectus  Supplement,  all  dealers
effecting  transactions  in the  Certificates  offered  hereby,  whether  or not
participating  in this  distribution,  may be required  to deliver a  Prospectus
Supplement  and  Prospectus  to which it  relates.  This is in  addition  to the
obligation of dealers to deliver a Prospectus  Supplement  and  Prospectus  when
acting  as  underwriters  and  with  respect  to  their  unsold   allotments  or
subscriptions. 

================================================================================

                                

<PAGE>
===============================================================================


                                 $120,711,946



                                   FARMER MAC



                             GUARANTEED AGRICULTURAL
                                 MORTGAGE-BACKED
                                   SECURITIES




                              FEDERAL AGRICULTURAL
                              MORTGAGE CORPORATION

 


                               -----------------
                              
                             PROSPECTUS SUPPLEMENT

                               -----------------



                            BEAR, STEARNS & CO. INC.

                      PRYOR, MCCLENDON, COUNTS & CO., INC.







                                  JUNE 26, 1996









================================================================================


<PAGE>
                                  July 2, 1996



VIA EDGAR
- ---------

Securities and Exchange Commission
450 Fifth Street, N.W.
Filing Desk
Washington, D.C.  20549

               Re:  Farmer Mac Mortgage Securities Corporation
                    Agricultural Mortgage-Backed Securities
                    Series 6/27/96
                    (Registration Statement No. 333-6325)
                    -------------------------------------------

Ladies and Gentlemen:

      In accordance  with Rule  424(b)(2)  under the  Securities Act of 1933, as
amended,  Farmer Mac Mortgage  Securities  Corporation  files by EDGAR its final
prospectus  supplement  dated June 26, 1996 to a  prospectus  dated of even date
therewith,  in connection with an offering of Guaranteed  Agricultural Mortgage-
Backed Securities, Series 6/27/96.

                                             Very truly yours,

                                             /s/ Sam Gandhi
                                             -------------------
                                             Sam Gandhi

Enclosures









© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission