FARMER MAC MORTGAGE SECURITIES CORP
424B2, 1997-01-23
ASSET-BACKED SECURITIES
Previous: SIGNATURE RESORTS INC, SC 13G, 1997-01-23
Next: HALTER MARINE GROUP INC, 10-Q, 1997-01-23





PROSPECTUS SUPPLEMENT
(To Prospectus dated June 26, 1996)
                                  $17,737,800
                   FEDERAL AGRICULTURAL MORTGAGE CORPORATION

                                  FARMER MAC

              GUARANTEED AGRICULTURAL MORTGAGE-BACKED SECURITIES

The  Guaranteed  Agricultural  Mortgage-Backed  Securities  offered hereby (the
"AMBS" or "Certificates")  evidence  beneficial  ownership interests in a trust
fund (the "Trust  Fund")  consisting  primarily of one or more pools  (each,  a
"Pool") of  fixed-rate  agricultural  real estate  mortgage  loans  ("Qualified
Loans") having the  characteristics  set forth in ANNEX I hereto.  As described
herein,  timely  payment of interest on and  principal of the  Certificates  is
guaranteed  by the  Federal  Agricultural  Mortgage  Corporation,  a  federally
chartered  instrumentality  of the United States  ("Farmer  Mac"),  pursuant to
Title  VIII of the Farm  Credit  Act of  1971,  as  amended.  See  "FARMER  MAC
GUARANTEE"                 herein.                 (Continued                on
next page)

THE  OBLIGATIONS  OF FARMER MAC UNDER ITS GUARANTEE ARE  OBLIGATIONS  SOLELY OF
FARMER  MAC AND ARE NOT  OBLIGATIONS  OF, AND ARE NOT  GUARANTEED  BY, THE FARM
CREDIT  ADMINISTRATION,  THE UNITED STATES OR ANY AGENCY OR  INSTRUMENTALITY OF
THE UNITED  STATES  (OTHER  THAN  FARMER  MAC),  AND ARE NOT BACKED BY THE FULL
FAITH AND CREDIT OF THE UNITED STATES.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY  OR  ADEQUACY  OF  THIS  PROSPECTUS  SUPPLEMENT  OR  THE  ACCOMPANYING
PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

Prospective   investors  in  the  Certificates   should  consider  the  factors
discussed  under "Risk Factors" in this  Prospectus  Supplement on Page S-6 and
in the Prospectus on Page 14.
<TABLE>
<CAPTION>

                  Original                Pass-                  Initial          Final Distribution
Class             Principal     CUSIP     Through   Payment      Distribution             Date (4)
Designation (1)   Amount(2)     Number       Rate   Frequency       Date
<S> <C>        <C>           <C>           <C>    <C>            <C>                 <C>

Pool AA1005     $ 3,467,000   31316A AE 1   (3)     Annual        January  25, 1998  January 25, 2012
Pool AS1006     6,352,400     31316E AF 0   (3)     Semi-annual   July  25, 1997     January 25, 2012
Pool CA1004(5)  2,618,000     31316Q AD 8   (3)     Annual        January 25, 1998   January 25, 2002
Pool CS1004     5,300,400     31316R AD 6   (3)     Semi-annual   July 25, 1997      January 25, 2002
</TABLE>

(1)  Each  Class  of  Certificates   will  separately   evidence  the  Pool  of
Qualified  Loans  having  the  corresponding  alpha-numerical  designation.  As
described  herein,  each Class of Certificates will be entitled to all payments
of  interest  and  principal  on the  Qualified  Loans  included in the related
Pool.
(2)  Approximate,  subject  to a  permitted  variance  of plus or minus 5% with
respect to each Pool.
(3) On each  applicable  Distribution  Date,  the  Pass-Through  Rate  for each
Class of  Certificates  will be a rate per annum equal to the weighted  average
of the Net Mortgage  Rates (as defined  herein) for the Qualified  Loans in the
related  Pool.  It is  expected  that the  Pass-Through  Rates for the  initial
Interest  Accrual Period for each Class of Certificates  will be  approximately
as follows: Pool AA1005, 7.807%;  Pool AS1006, 7.488%; Pool CA1004, 7.429%; and
Pool  CS1004,  7.123%,  per  annum.   See   "DESCRIPTION  OF  THE  CERTIFICATES 
Distributions- Interest" herein.
(4) The Final  Distribution  Date for each Class of  Certificates  has been set
to coincide with the latest maturing Qualified Loan in the related Pool.
(5) Pool CA1004 is comprised  of the two  Qualified  Loans  (having a principal
balance as of the Cut-off Date of $1,170,000)  that were initially  included in
Pool  CA1002   (originally  issued  in  November  1996)  and  eight  additional
Qualified Loans.


      The  Certificates  will be purchased from Farmer Mac Mortgage  Securities
Corporation (the "Depositor") by Bear,  Stearns & Co. Inc. (the  "Underwriter")
and are  being  offered  by the  Underwriter  from  time to time in  negotiated
transactions,  at  varying  prices  to be  determined  at  the  time  of  sale.
Proceeds  to  the  Depositor  from  the  sale  of  the  Certificates   will  be
approximately  101.30% of the  aggregate  initial  Certificate  Balances,  plus
accrued  interest  thereon from January 1, 1997 (the "Cut-off  Date"),  before
deducting  expenses  payable by the Depositor.    See "METHOD OF DISTRIBUTION" 
herein.

      The  Certificates  are offered  subject to receipt and  acceptance by the
Underwriter,  to prior sale and to the Underwriter's  right to reject any order
in whole  or in part and to  withdraw,  cancel  or  modify  the  offer  without
notice.  It is expected  that the  Certificates  will be available  through the
book-entry  system of the Federal  Reserve  Banks on or about  January 29, 1997
(the "Closing Date").


                           BEAR, STEARNS & CO. INC.

          The date of this Prospectus Supplement is January 24, 1997.


      Each  Class  of  Certificates  will be  issued  in an  original  Class
Certificate  Balance equal to the original  principal  amount of the related
Pool. The initial Class  Certificate  Balance of each Class of  Certificates
is subject to the  permitted  variance  set forth on the cover  hereof  with
respect to the related Pool.

      Each Class of  Certificates  will relate to a separate Pool.  Interest
will accrue on each Class of  Certificates  at the respective rate per annum
(each,  a  "Pass-Through  Rate") set forth on the cover page hereof and will
be distributable  on each  Distribution  Date for such Class,  commencing on
the date  specified on the cover  hereof.  On each  applicable  Distribution
Date, the amount of interest  distributable  on each  Certificate will equal
interest  accrued for the related  Interest Accrual Period at the applicable
Pass-Through  Rate on the Certificate  Balance thereof  immediately prior to
such Distribution Date.

      Principal  in  respect  of  each  Pool  will be  distributable  to the
related Class of  Certificates on each  Distribution  Date for such Class to
the extent and in the manner described herein.

      The  yield to  maturity  on the  Certificates  of each  Class  will be
affected by the rate and timing of principal payments  (including  voluntary
prepayments  and prepayments  resulting from Liquidated  Qualified Loans (as
defined  herein)) on the Qualified  Loans in the related Pool,  which may be
prepaid  under  the  circumstances   described  herein.   Investors  in  the
Certificates   offered   hereby  should   consider,   in  the  case  of  any
Certificates   purchased  at  a  discount,  the  risk  that  a  slower  than
anticipated  rate of  principal  payments  on the  related  Qualified  Loans
could result in actual  yields that are lower than  anticipated  yields and,
in the case of any  Certificates  purchased  at a  premium,  the risk that a
faster  than  anticipated   rate  of  principal   payments  on  the  related
Qualified   Loans  could  result  in  actual  yields  that  are  lower  than
anticipated yields.

      On any Distribution  Date when the aggregate  principal balance of the
Qualified  Loans in the Trust  Fund is less than one  percent  thereof as of
the Cut-off Date (the "Termination  Percentage"),  the Master  Servicer may
purchase  from the Trust  Fund all  remaining  Qualified  Loans and  thereby
effect an early  retirement of the  Certificates  outstanding  at such time.
See "DESCRIPTION OF THE CERTIFICATES-  Optional  Termination"  herein and in
the Prospectus.

      The   Qualified   Loans  will  be  directly   serviced  by   Equitable
Agri-Business,  Inc.  (the "Central  Servicer")  which will act on behalf of
Farmer  Mac  as  described  herein.  See  "DESCRIPTION  OF  THE  AGREEMENTS"
herein.

      The Certificates  offered hereby  constitute  Guaranteed  Agricultural
Mortgage-Backed   Securities  offered  from  time  to  time  pursuant  to  a
Prospectus  dated June 26,  1996 of which this  Prospectus  Supplement  is a
part.  This  Prospectus  Supplement  does not contain  complete  information
about  the  offering  of  the   Certificates.   Additional   information  is
contained  in the  Prospectus  and  purchasers  are  urged to read both this
Prospectus   Supplement   and  the   Prospectus   in  full.   Sales  of  the
Certificates  may not be consummated  unless the purchaser has received both
this Prospectus Supplement and the Prospectus.
                        ___________________________

      There is  currently no secondary  market for the  Certificates  of any
Class.  The  Underwriter  intends to make a market in the  Certificates  but
is not  obligated to do so.  There can be no assurance  that any such market
for the  Certificates  will develop or, if developed,  will continue or will
provide investors with sufficient liquidity of investment.
                        ___________________________

      Until  90 days  after  the  date of this  Prospectus  Supplement,  all
dealers  effecting   transactions  in  the  Certificates,   whether  or  not
participating   in  this   distribution,   may  be  required  to  deliver  a
Prospectus  Supplement  and the  Prospectus to which it relates.  This is in
addition  to  the   obligation  of  dealers  to  deliver  a  Prospectus  and
Prospectus  Supplement  when  acting as  underwriters  and with  respect  to
their unsold allotments or subscriptions.
                        ___________________________

      The  consolidated  financial  statements  of  Farmer  Mac for the year
ended  December  31,  1995  included  as an exhibit to its Annual  Report on
Form  10-K  for  the  year  ended  December  31,  1995,  and  the  unaudited
financial   statements  of  Farmer  Mac  for  the  nine-month  period  ended
September 30, 1996  included as an exhibit to its  Quarterly  Report on Form
10-Q for the period ended  September 30, 1996,  each of which has been filed
with the Commission by Farmer Mac, are hereby  incorporated  by reference in
this  Prospectus   Supplement.   All  financial  statements  of  Farmer  Mac
included  in  documents  filed by Farmer  Mac  pursuant  to  Section  13(a),
13(c),  14 or 15(d) of the  Securities  Exchange Act of 1934  subsequent  to
the date of this  Prospectus  Supplement and prior to the termination of the
offering  of  the  Certificates  shall  be  deemed  to  be  incorporated  by
reference into this Prospectus Supplement and to be a part hereof.

      The consolidated  balance sheets of Farmer Mac as of December 31, 1995
and 1994 and related  consolidated  statements of operations  and cash flows
for each of the years in the  three-year  period  ended  December  31, 1995,
have  been   incorporated  by  reference  herein  and  in  the  Registration
Statement   in  reliance   upon  the  report  of  KPMG  Peat   Marwick  LLP,
independent   certified  public   accountants,   incorporated  by  reference
herein,  and upon the  authority of said firm as experts in  accounting  and
auditing.  The report of KPMG Peat  Marwick LLP  covering  the  December 31,
1995  financial  statements  contains  an  explanatory  paragraph  regarding
regulatory capital as described in Note 3 to such financial statements.
<PAGE>

                              SUMMARY OF TERMS

      The following summary is qualified in its entirety by the detailed
information appearing elsewhere in this Prospectus Supplement and the
Prospectus. Capitalized terms used herein and not otherwise defined have
the meanings assigned in the Prospectus.
<TABLE>
<CAPTION>
<S>                            <C>

Securities Offered  . . . . .   Guaranteed   Agricultural    Mortgage-Backed
                                Securities (the "Certificates").

                                The  Certificates  will be  issued in one or
                                more  Classes,  as set  forth  on the  cover
                                page  hereof.  Each  Class  of  Certificates
                                will   separately   evidence  the  right  to
                                receive  distributions  in  respect  of  the
                                Pool   of   Qualified   Loans   having   the
                                corresponding   alpha-numerical  designation
                                and  will be  issued  in an  original  Class
                                Certificate  Balance  equal to the  original
                                principal  amount of such Pool.  The initial
                                Class  Certificate  Balance of each Class of
                                Certificates   is  subject  to  a  permitted
                                variance as  provided  on the cover  hereof.
                                See "ANNEX I:  DESCRIPTION  OF THE QUALIFIED
                                LOAN POOLS" for detailed  information on the
                                Qualified Loans in each Pool.

The Guarantor  . . . . . . . .  The    Federal     Agricultural     Mortgage
                                Corporation  ("Farmer  Mac") is a  federally
                                chartered   instrumentality  of  the  United
                                States  established  by  Title  VIII  of the
                                Farm  Credit Act of 1971,  as  amended  (the
                                "Farmer   Mac   Charter").    See   "FEDERAL
                                AGRICULTURAL  MORTGAGE  CORPORATION"  in the
                                Prospectus.

The Depositor  . . . . . . . .  Farmer Mac Mortgage Securities  Corporation,
                                a  Delaware  corporation  and  wholly  owned
                                subsidiary   of  Farmer  Mac,  will  act  as
                                depositor (the "Depositor")  under the Trust
                                Agreement. See "THE DEPOSITOR" herein.

The Guarantee  . . . . . . . .  As described  herein,  the timely payment to
                                Certificateholders   of   interest   on  and
                                principal  (including any balloon  payments)
                                of the  Certificates is guaranteed by Farmer
                                Mac. See "FARMER MAC GUARANTEE" herein.

   Not an Obligation of         Farmer  Mac's  obligations  under the Farmer
   the United States            Mac  Guarantee  are not  backed  by the full
                                faith and credit of the United States.


The Master Servicer  . . . . .  Farmer Mac will act as Master  Servicer (the
                                "Master  Servicer") of the Qualified  Loans.
                                The   Qualified   Loans  will  be   directly
                                serviced  by  the  Central   Servicer  which
                                will act on behalf of  Farmer  Mac  pursuant
                                to a Servicing  Contract  (as  supplemented)
                                between such parties.  See  "DESCRIPTION  OF
                                THE AGREEMENTS" herein.

The Trustee  . . . . . . . . .  First   Trust   National   Association,    a
                                national  banking  association,  will act as
                                trustee (the "Trustee")  pursuant to a Trust
                                Agreement  as   supplemented   by  an  Issue
                                Supplement    (collectively,    the   "Trust
                                Agreement",  each  among  Farmer  Mac,  the
                                Depositor and the Trustee.



Cut-off Date  . . . . . . . .   As set forth on the cover page hereof.

Closing Date  . . . . . . . .   As set forth on the cover page hereof.

Distribution Dates  . . . . .   Distributions     to    Holders    of    the
                                Certificates  of each  Class will be made on
                                an annual,  semi-annual  or quarterly  basis
                                as  specified  on  the  cover  page  hereof.
                                Such  annual,   semi-annual,   or  quarterly
                                Distribution  Dates  will  occur on the 25th
                                day  of  each  January,   April,   July  and
                                October,  as  applicable  (unless  such 25th
                                day is not a Business  Day,  whereupon  such
                                distribution   will  be  made  on  the  next
                                following  Business Day),  commencing on the
                                Initial  Distribution  Date for  such  Class
                                set forth on the cover page hereof.

Distributions on the            Interest.   Interest   will  accrue  on  the
Certificates  . . . . . . . .   Certificates    of   each   Class   at   the
                                respective   Pass-Through   Rate   described
                                herein during each related  Interest Accrual
                                Period.  On  each  applicable   Distribution
                                Date,  interest  will  be  distributable  on
                                each Class of  Certificates  in an aggregate
                                amount equal to the interest  accrued at the
                                applicable   Pass-Through  Rate  during  the
                                related   Interest  Accrual  Period  on  the
                                Class  Certificate  Balance  of  such  Class
                                immediately  prior to such Distribution Date
                                (as to each Class, the "Accrued  Certificate
                                Interest").  As to each  Class  and  related
                                Distribution  Date,  the  "Interest  Accrual
                                Period"  will be the  period  from the first
                                day  of   the   month   of   the   preceding
                                Distribution  Date  (or,  in the case of the
                                first  Distribution  Date  for  each  Class,
                                from the Cut-off  Date) through the last day
                                of the  month  preceding  the  month of such
                                current  Distribution Date. See "DESCRIPTION
                                OF    THE    CERTIFICATES--Distributions --
                                Interest" herein.

                                Principal.  Principal  in  respect  of  each
                                Pool  will  be  distributed  to the  related
                                Class  of  Certificates  on each  applicable
                                Distribution  Date  in an  aggregate  amount
                                equal to the Principal  Distribution  Amount
                                for such  Distribution  Date and  Pool.  The
                                "Principal  Distribution  Amount"  for  each
                                Pool  as  of  each  applicable  Distribution
                                Date   will   equal   the  sum  of  (i)  the
                                principal portion of all scheduled  payments
                                (including  any  balloon  payments)  on  the
                                Qualified  Loans in such Pool due during the
                                preceding  Due Period (as  defined  herein),
                                (ii) the  scheduled   principal  balance  of
                                each  Qualified  Loan  included in such Pool
                                which was  purchased  or became a Liquidated
                                Qualified  Loan  during  the  preceding  Due
                                Period,   and  (iii)  all  full  or  partial
                                principal  prepayments  received  during the
                                preceding Due Period.  See  "DESCRIPTION  OF
                                THE  CERTIFICATES--Distributions --Principal"
                                herein.

                                Yield  Maintenance  Charges.  Each Qualified
                                Loan   provides   for  the  payment  by  the
                                Borrower of a Yield  Maintenance  Charge (as
                                defined   herein)  in  connection  with  any
                                prepayments,   in  whole  or  in  part.  The
                                amount  of any Yield  Maintenance  Charge in
                                respect of the related  Qualified  Loan,  to
                                the   extent   collected   by  the   Central
                                Servicer,   will  be   distributed   to  the
                                Holders    of   the    related    Class   of
                                Certificates  on each  Distribution  Date in
                                the  manner  and  to  the  extent  described
                                herein.  Farmer  Mac will not  guarantee  to
                                Holders    of   the    related    Class   of
                                Certificates  the  collection  of any  Yield
                                Maintenance  Charge  payable  in  connection
                                with a principal  prepayment  on a Qualified
                                Loan.     See     "DESCRIPTION     OF    THE
                                CERTIFICATES --Distributions--Yield
                                Maintenance Charges" herein.

Record Date  . . . . . . . . .  The Record Date for each  Distribution  Date
                                and Class of Certificates  will be the close
                                of business on the last  Business Day of the
                                month  immediately  preceding  the  month in
                                which such Distribution Date occurs.

The Trust Fund  . . . . . . .   The Trust Fund corpus  consists  of: (i) one
 . . . . . . . . . . . . . . . . or more  Pools  of  fixed-rate  agricultural
                                real estate  mortgage  loans  (collectively,
                                the "Qualified Loans"),  (ii) the Farmer Mac
                                Guarantee and (iii) the  Collection  Account
                                and Certificate  Account (each as defined in
                                the  Prospectus).  See  "DESCRIPTION  OF THE
                                QUALIFIED LOANS" herein.

Optional Termination  . . . .   On any  Distribution  Date for any  Class of
                                Certificates,  when the aggregate  principal
                                balance  of the  Qualified  Loans  in all of
                                the  Pools in the  Trust  Fund is less  than
                                the   Termination   Percentage   as  of  the
                                Cut-off  Date,   the  Master   Servicer  may
                                purchase  from the Trust Fund all  remaining
                                Qualified  Loans and thereby effect an early
                                retirement of the  Certificates  outstanding
                                at  such  time.  See   "DESCRIPTION  OF  THE
                                CERTIFICATES--Optional   Termination"  herein
                                and in the Prospectus.

Certain Federal Income Tax
   Consequences  . . . . . . .  The Trust  Fund will be treated as a grantor
                                trust for federal  income tax  purposes  and
                                no election  will be made to treat the Trust
                                Fund as a real  estate  mortgage  investment
                                conduit  for  federal  income tax  purposes.
                                See    "CERTAIN     FEDERAL    INCOME    TAX
                                CONSEQUENCES" herein and in the Prospectus.

ERISA Considerations  . . . .   The  acquisition  of a Certificate by a plan
                                subject to the  Employee  Retirement  Income
                                Security Act of 1974, as amended  ("ERISA"),
                                or   any   individual   retirement   account
                                ("IRA")  or any other  plan  subject to Code
                                Section  4975  could,   in  some  instances,
                                result in a prohibited  transaction or other
                                violations of the  fiduciary  responsibility
                                provisions  of ERISA and Code Section  4975.
                                Prospective  plan  investors  should consult
                                with their  legal  advisors  concerning  the
                                impact  of  ERISA  and  the  Code,  and  the
                                availability  of any exemptions  thereunder,
                                prior  to  making  an   investment   in  the
                                Certificates.   See  "ERISA  CONSIDERATIONS"
                                herein and in the Prospectus.

Legal Investment  . . . . . .   The Certificates will constitute  securities
                                guaranteed  by Farmer  Mac for  purposes  of
                                the Farmer Mac Charter  and, as such,  will,
                                by  statute,   be  legal   investments   for
                                certain types of institutional  investors to
                                the   extent   that  those   investors   are
                                authorized   under  any  applicable  law  to
                                purchase,  hold,  or invest  in  obligations
                                issued by or  guaranteed as to principal and
                                interest by the United  States or any agency
                                or  instrumentality  of the  United  States.
                                Investors  whose  investment   authority  is
                                subject   to   legal   restrictions   should
                                consult   their   own  legal   advisors   to
                                determine  whether  and the  extent to which
                                Certificates  constitute  legal  investments
                                for them. See "LEGAL  INVESTMENT" herein and
</TABLE>
                                in the Prospectus.
<PAGE>

                               RISK FACTORS


      Prospective  investors  in  the  Certificates  should  consider  the
following  factors  (together with the factors set forth in "RISK FACTORS"
in the Prospectus) in connection with the purchase of such Certificates.

      Collection  of  Yield  Maintenance  Charges.  Farmer  Mac  will  not
guarantee to Holders of the related Class of  Certificates  the collection
of any yield maintenance  charge ("Yield  Maintenance  Charge") payable in
connection  with a principal  prepayment on a Qualified  Loan.  The amount
of any  Yield  Maintenance  Charge in  respect  of the  related  Qualified
Loan,  to  the  extent  collected  by  the  Central   Servicer,   will  be
distributed  to  Holders  of the  related  Class  of  Certificates  on the
related  Distribution  Date  in the  manner  and to the  extent  described
herein.

      Under the  Servicing  Contract,  the Central  Servicer may not waive
the  collection  of any Yield  Maintenance  Charge  without the consent of
Farmer Mac, as Master  Servicer.  It is Farmer Mac's policy  generally not
to consent to the waiver of the collection of a Yield  Maintenance  Charge
unless the amount of such  charge is unduly  large  relative to the unpaid
principal  balance of the  related  Qualified  Loan.  In such  cases,  and
other  circumstances that raise similar equitable  concerns,  Farmer Mac's
policy is to  require  Central  Servicers  to attempt to collect a portion
of such Yield  Maintenance  Charge in  connection  with any  prepayment of
principal;  however,  there  may be  situations  in which  Farmer  Mac may
consider it  appropriate  to waive any  collection of a Yield  Maintenance
Charge.   Generally,   a   principal   prepayment   resulting   from   the
condemnation  of, or  casualty  on, the  related  Mortgaged  Property  (as
defined  herein) will not be  accompanied by a Yield  Maintenance  Charge.
Because  Farmer Mac does not  guarantee  the  collection  of such charges,
the expected  yield to investors in the  Certificates  may be sensitive to
the extent such  amounts  are not  collected.  See "FARMER MAC  GUARANTEE"
herein.

      Relative Loan Sizes.  As of the Cut-off  Date,  Pool AS1006 and Pool
CA1004  each   includes  a  single   Qualified   Loan  which   constitutes
approximately  27% and 29% (by principal  balance),  respectively,  of the
aggregate  principal  balance  of  such  Pool.  As  a  result,   principal
payments   (including   voluntary   prepayments  and  prepayments  due  to
defaults,  liquidations  and Guarantee  Payments) on such Qualified  Loans
will have a  disproportionate  effect on the Pass-Through Rates and yields
of the related Classes of  Certificates.  To the extent any such Qualified
Loan  bears  interest  at a Net  Mortgage  Rate  in  excess  of  the  then
applicable  Pass-Through  Rate for such Pool,  principal  payments on such
loan  will  subsequently  result  in a lower  Pass-Through  Rate  for such
Pool.  See "ANNEX I:  DESCRIPTION  OF THE QUALIFIED LOAN POOLS" at the end
of this  Prospectus  Supplement  for detailed  information  regarding such
high balance loans.

      Limited  Number of  Loans.  As of the  Cut-off  Date,  Pool  AA1005,
Pool  AS1006,  Pool  CA1004  and Pool  CS1004  include  13,  19, 10 and 17
Qualified  Loans  respectively.  As  is  the  case  with  Qualified  Loans
having  higher   principal   balances  as  described  above,  the  payment
experience  of one or more  Qualified  Loans in any  such  Pool may have a
disproportionate  effect  on the  Pass-Through  Rates  and  yields  of the
related  Classes of  Certificates.  Due to the relative lack of geographic
diversity,  a natural  disaster or local  economic  conditions  may have a
greater  impact on any such Pool than  would be the case if such Pool were
more   geographically   diverse.   As  a  result,   Holders   may  receive
distributions  of principal due to  liquidation,  condemnation or casualty
of the related  Mortgaged  Property  earlier  than  anticipated.  Any such
early  receipt of  principal  may affect  Holders'  yields  adversely.  In
addition,  the  Pass-Through  Rate  and  yield  on the  related  Class  of
Certificates  may be materially  and adversely  affected by any default or
voluntary  prepayment  of the  related  Qualified  Loans.  See  "ANNEX  I:
DESCRIPTION  OF THE  QUALIFIED  LOAN  POOLS" and  "YIELD, PREPAYMENT  AND
MATURITY CONSIDERATIONS" herein.
<PAGE>
                    DESCRIPTION OF THE QUALIFIED LOANS


      The  Trust  Fund  will  consist  primarily  of one or more  Pools of
Qualified  Loans  which  will  be  assigned  to  the  Trust  Fund  by  the
Depositor.  For a detailed  description of certain  characteristics of the
Qualified  Loans in each Pool, see "ANNEX I:  DESCRIPTION OF THE QUALIFIED
LOAN  POOLS"  at the  end of this  Prospectus  Supplement.  The  aggregate
outstanding  principal  balance  of the  Qualified  Loans in each  Pool is
subject to the  permitted  variance  described  on the cover page  hereof.
Each  Qualified  Loan is  secured by a  first-lien  on  Agricultural  Real
Estate  (the  "Mortgaged   Properties").   The  principal  amount  of  any
Qualified Loan in any Pool cannot exceed  $3,420,400.  "Agricultural  Real
Estate"  is a  parcel  or  parcels  of  land,  which  may be  improved  by
buildings  and  machinery,  fixtures  and  equipment  or other  structures
permanently  affixed to the parcel or  parcels,  that (a) are used for the
production of one or more  agricultural  commodities  and (b) consist of a
minimum of five acres or are used in  producing  minimum  annual  receipts
of $5,000.

      The Qualified  Loans have current  loan-to-value  ratios of not more
than 70%. All of the Qualified  Loans meet Farmer Mac's  Underwriting  and
Appraisal  Standards (the "Underwriting  Standards") with respect to newly
originated  loans.  As used  herein,  a "current"  loan-to-value  ratio is
based on an appraisal  performed  within one year prior to the acquisition
of the related  Qualified Loan by the Depositor.  See  "DESCRIPTION OF THE
TRUST FUNDS--Qualified Loans--General" in the Prospectus.

      The  description  of the Qualified  Loans and the related  Mortgaged
Properties  is  based  upon  each  Pool as  constituted  at the  close  of
business on the Cut-off  Date,  as adjusted  for any  scheduled  principal
payments  due  on or  before  such  date.  Prior  to the  issuance  of the
Certificates,  Qualified  Loans may be removed  from a Pool as a result of
incomplete  documentation  or  otherwise,  if  the  Depositor  deems  such
removal  necessary or appropriate,  or as a result of prepayments in full.
A limited number of other  Qualified  Loans may be added to any Pool prior
to the  issuance  of the  Certificates  unless  including  such  Qualified
Loans  would  materially  alter  the   characteristics  of  such  Pool  as
described  herein.  The Depositor  believes that the information set forth
in "ANNEX  I:   DESCRIPTION   OF  THE  QUALIFIED   LOAN  POOLS"  will  be
representative  of  the  characteristics  of  each  Pool  as  it  will  be
constituted  at the time the  Certificates  are issued  although the range
of   Mortgage   Interest   Rates  and   maturities   and   certain   other
characteristics  of the  Qualified  Loans in such Pool may vary.  Pursuant
to the Sale  Agreement,  the Seller (as defined  herein) has made  certain
representations  and  warranties  with respect to the Qualified  Loans and
their  origination  in accordance  with the  Underwriting  Standards.  See
"DESCRIPTION   OF   THE    AGREEMENTS--Representations    and   Warranties;
Repurchases" in the Prospectus.

      The  information in ANNEX I with respect to the Qualified Loans will
be revised to reflect  any  adjustments  in the  composition  of the Trust
Fund and will be  included  in a Form 8-K to be filed with the  Commission
within  15  days  after  the  Closing  Date.  Such   information  will  be
available  to Holders of  Certificates  promptly  thereafter  through  the
facilities of the Commission as described  under  "AVAILABLE  INFORMATION"
in the Prospectus.


                     DESCRIPTION OF THE CERTIFICATES

General

      The Certificates  will be issued pursuant to a Trust Agreement dated
as of June 1,  1996 as  supplemented  by an Issue  Supplement  dated as of
the  Cut-off  Date  (collectively,  the  "Trust  Agreement"),  each  among
Farmer  Mac,  the  Depositor  and the  Trustee.  Reference  is made to the
Prospectus for important  additional  information  regarding the terms and
conditions of the Trust Agreement and the  Certificates.  See "DESCRIPTION
OF  THE   CERTIFICATES"   and  "DESCRIPTION  OF  THE  AGREEMENTS"  in  the
Prospectus.  The  Certificates  are issued as a separate  series under the
Trust  Agreement with a series  designation  corresponding  to the Closing
Date.  Each  Class of  Certificates  will be  issued in an  initial  Class
Certificate  Balance  equal  to  the  original  principal  amount  of  the
related Pool.

      The Certificates will evidence  beneficial  ownership interests in a
trust fund (the  "Trust  Fund")  consisting  primarily  of (i) one or more
Pools of  Qualified  Loans  described  in ANNEX I hereto;  (ii) the Farmer
Mac Guarantee;  and (iii) the Collection Account and Certificate  Account.
Each  Pool  of  Qualified   Loans  is  evidenced  by  a  single  Class  of
Certificates   bearing  the  same   alpha-numerical   designation  as  the
underlying  Pool.  Distributions  of interest and  principal on each Class
of  Certificates  will be calculated with reference to the Qualified Loans
in the related Pool.

      Farmer  Mac  has  established  a  six-digit   alpha-numerical   pool
numbering  system to identify  certain  characteristics  of the  Qualified
Loans in each  Pool and to  facilitate  Certificateholders'  access to the
factor and other loan  information to be published  periodically by Farmer
Mac with respect thereto.  The first three digits are "loan  identifiers."
The first  digit  denotes  the  maximum  original  term to maturity of the
Qualified  Loans in the Pool;  the  second  digit  denotes  the  scheduled
payment  frequency  with respect to the Qualified  Loans in the Pool;  the
third  digit  denotes  the  first  month  in a  calendar  year in  which a
Distribution   Date  for  such  Pool   occurs.   The  last  three   digits
sequentially  designate  Pools with the same three loan  identifiers.  The
table below summarizes Farmer Mac's pool numbering system:
<TABLE>
<CAPTION>
         <S>                <C>                  <C>

          1st Digit           2nd Digit           3rd Digit
          A=15 year           A=Annual            1=January
          B=7 year            S=Semi-annual       2=April
          C=5 year            Q=Quarterly         3=July
                                                  4=October
</TABLE>


Book-Entry Certificates

      The  Certificates  will be issued in book-entry form, and beneficial
interests  therein  will be  held  by  investors  through  the  book-entry
system of the Federal  Reserve  Banks (the "Fed  book-entry  system"),  in
minimum  denominations  in  Certificate  Balances  of $1,000 and  integral
multiples of $1 in excess thereof.

      The Certificates  will be maintained on the Fed book-entry system in
a manner  that  permits  separate  trading  and  ownership.  Each Class of
Certificates  has  been  assigned  a CUSIP  number  and  will be  tradable
separately  under such CUSIP  number.  The CUSIP  number for each Class is
specified on the cover hereof.

      In  accordance   with  the  procedures   established   for  the  Fed
book-entry  system,  the Federal  Reserve Banks will  maintain  book-entry
accounts with respect to the  Certificates  and make  distributions on the
Certificates   on  behalf  of  the  Master   Servicer  on  the  applicable
Distribution  Dates by crediting  Holders' accounts at the Federal Reserve
Banks.

      Such  entities  whose names  appear on the  book-entry  records of a
Federal   Reserve   Bank  as  the  entities   for  whose   accounts   such
Certificates   have   been   deposited   are   herein   referred   to   as
"Certificateholders"  or  "Holders."  A  Holder  is  not  necessarily  the
beneficial  owner of a  Certificate.  Beneficial  owners  will  ordinarily
hold Certificates  through one or more financial  intermediaries,  such as
banks,  brokerage  firms  and  securities  clearing   organizations.   See
"DESCRIPTION OF THE CERTIFICATES--The Fed System" in the Prospectus.

      Issuance  of the  Certificates  in  book-entry  form may  reduce the
liquidity of such  Certificates  in the  secondary  market  since  certain
investors  may be  unwilling  to  purchase  Certificates  for  which  they
cannot   obtain   physical   certificates.   See   "RISK   FACTORS-Limited
Liquidity" in the Prospectus.
<PAGE>

Distributions

      General.   Distributions   of   principal   and   interest   on  the
Certificates  will be made on an annual,  semi-annual  or quarterly  basis
as  specified  for each  Class on the  cover  page  hereof.  Such  annual,
semi-annual  or  quarterly  Distribution  Dates will occur on the 25th day
of each January,  April,  July or October,  as  applicable,  commencing on
the date for each  Class set  forth on the  cover  page  hereof  (each,  a
"Distribution  Date").  If any such day is not a Business  Day (that is, a
day other  than  Saturday,  Sunday or a day on which the  Federal  Reserve
Bank of New York  authorizes  banking  institutions  in the Second Federal
Reserve  District to be closed,  or banking  institutions  in New York are
authorized  or  obligated  by law to be closed or Farmer  Mac is  closed),
distributions  will  be  made  on  the  next  succeeding  Business  Day to
persons in whose names the  Certificates  are registered on the applicable
Record  Date.  The "Record  Date" for any Class and  related  Distribution
Date will be the close of business on the last  Business  Day of the month
preceding the month in which such Distribution Date occurs.

      Interest.  Interest  on the  Certificates  of  each  Class  will  be
distributed  on each  Distribution  Date  for such  Class in an  aggregate
amount equal to the Accrued  Certificate  Interest  for such  Distribution
Date and  Class.  "Accrued  Certificate  Interest"  for each  Distribution
Date and Class  will  equal the  amount of  interest  accrued  during  the
related  Interest  Accrual Period at the applicable  Pass-Through  Rate on
the Class  Certificate  Balance  of such Class  immediately  prior to such
Distribution  Date.  Interest on the  Certificates  will be  calculated on
the basis of a 360-day year  consisting  of twelve  30-day  months.  As of
any date of determination,  the "Class  Certificate  Balance" of any Class
of  Certificates  will equal the sum of the  Certificate  Balances  of all
Certificates  of the  same  Class  and the  "Certificate  Balance"  of any
Certificate  as of any  date of  determination  will  equal  the  original
Certificate  Balance  thereof  less all  amounts  distributed  thereon  in
respect of principal on preceding Distribution Dates.

      The  Interest  Accrual  Periods  for each Class  will  depend on the
payment   frequency   of  such   Class.   As  to  any  Class  and  related
Distribution  Date, the "Interest  Accrual Period" will be the period from
the  first day of the  month of the  month of the  preceding  Distribution
Date  (or,  in the case of the  first  Distribution  Date for each  Class,
from the Cut-off  Date)  through the last day of the month  preceding  the
month of such current Distribution Date.

      Interest  will  accrue  on  the  Certificates  of  each  Class  at a
variable  rate per annum (the  "Pass-Through  Rate") equal to the weighted
average of the Net Mortgage  Rates of the Qualified  Loans included in the
related  Pool.  For  purposes  hereof,  the "Net  Mortgage  Rate" for each
Qualified  Loan will  equal  the  interest  rate  thereon  (the  "Mortgage
Interest  Rate")  less  a  rate  representing  the  combined  fees  of the
Central  Servicer,  Master  Servicer,  Field  Servicer  and  Farmer Mac as
guarantor  (such  amount,  the  "Administrative  Fee Rate").  The weighted
average  Administrative  Fee Rate as of the Cut-off  Date for each Pool is
set  forth in ANNEX I  hereto.  The  Pass-Through  Rate for each  Pool and
Distribution  Date  is  calculated  by  (1)  multiplying  the  outstanding
balance of each  Qualified  Loan in such Pool by its Net Mortgage  Rate to
derive  such  Qualified   Loan's  weighted   interest  amount   ("Weighted
Interest  Amount");  (2)  dividing  the sum of all  such  Pool's  Weighted
Interest  Amounts by the Class  Certificate  Balance of the related  Class
of  Certificates,  before giving effect to the  distribution  of principal
on the related  Distribution  Date; and (3) truncating  such interest rate
to three decimal places.

      Principal.  Principal  in respect of each Class will be  distributed
on each applicable  Distribution  Date in an aggregate amount equal to the
Principal  Distribution  Amount for the related Pool on such  Distribution
Date. On each Distribution Date, the "Principal  Distribution  Amount" for
each Pool as of each  applicable  Distribution  Date will equal the sum of
(i)  the  principal  portion  of all  scheduled  payments  (including  any
balloon  payments)  on the  Qualified  Loans in such Pool due  during  the
preceding  Due  Period,  (ii)  the  scheduled  principal  balance  of each
Qualified  Loan  included in such Pool which was  repurchased  or became a
Liquidated  Qualified Loan during the preceding Due Period,  and (iii) all
full or partial  principal  prepayments  received during the preceding Due
Period.  The  "Due  Period"  for  each  Pool and  Distribution  Date  will
commence  on the  second  day of the month of the  preceding  Distribution
Date (or, in the case of the first  Distribution  Date for each Class,  on
the day  following  the Cut-off Date) and will end on the first day of the
month of such current  Distribution  Date. A "Liquidated  Qualified  Loan"
is  generally  any  defaulted  Qualified  Loan  as to  which  it has  been
determined that all amounts to be received thereon have been recovered.

      Certificate  Pool  Factors.  As soon as  practicable  following  the
fifth Business Day of each month of a Distribution  Date,  Farmer Mac will
publish  or  otherwise  make  available  for  each   applicable   Pool  of
Qualified  Loans,  among  other  things,  the  factor  (carried  to  eight
decimal  places)  which,  when  multiplied  by  the  original  Certificate
Balance of a Certificate  evidencing an interest in such Pool,  will equal
the remaining  principal  balance of such Certificate  after giving effect
to the  distribution of principal to be made on the  Distribution  Date in
such month.

      Yield  Maintenance  Charges.  In the event a Borrower is required to
pay a Yield  Maintenance  Charge,  to the extent such payment is collected
by  the  Central  Servicer,  the  Master  Servicer  will  distribute  such
amount,  adjusted to the related Net Mortgage Rate as described  below, to
Holders of the  related  Class of  Certificates.  Each  Yield  Maintenance
Charge  has  been  designed  to  mitigate   reinvestment   losses  to  the
noteholder on the prepaid amount of any Qualified  Loan.  Generally,  such
charge  represents  the excess of  reinvestment  earnings  at the  related
Mortgage  Interest  Rate (net of the related  servicing fee rates) on such
prepaid  amount  (i.e.,  the amount  that would have been  received by the
related  noteholder  in the  absence  of  the  prepayment)  over  earnings
calculated at a prevailing  interest rate (a specified  Treasury yield) on
such   prepaid    amount.    Amounts,    if   any,   passed   through   to
Certificateholders  in  respect  of  Yield  Maintenance  Charges  will  be
calculated  on the basis of the related Net Mortgage  Rate rather than the
Mortgage   Interest  Rate.  The  distribution  of  any  Yield  Maintenance
Charge to  Certificateholders  will not reduce the Certificate  Balance of
the  related  Certificates.  Farmer Mac will not  guarantee  to Holders of
the  related   Class  of   Certificates   the   collection  of  any  Yield
Maintenance  Charge  payable in connection  with a principal  payment on a
Qualified Loan. See "FARMER MAC GUARANTEE" herein.

Advances

      The Central  Servicer  will not be required to advance its own funds
with  respect  to  delinquent   Qualified   Loans.   Because   Farmer  Mac
guarantees   timely   distributions   to  Holders  of   interest   on  the
Certificates  and the full Principal  Distribution  Amount  (including any
balloon  payments),  the fact that the Central Servicer is not required to
make any such  advance  will not  affect  distributions  of  interest  and
principal to such Holders.

                           FARMER MAC GUARANTEE

      Pursuant  to the Trust  Agreement,  Farmer Mac will  guarantee  (the
"Farmer Mac  Guarantee") the timely  distribution  of interest  accrued on
the Certificates  and the distribution of the full Principal  Distribution
Amount   (including  any  balloon  payments)  for  the  related  Pool  and
Distribution  Date. In addition,  Farmer Mac is obligated to distribute on
a timely basis the  outstanding  Class  Certificate  Balance of each Class
of  Certificates  in full no later  than the  related  Final  Distribution
Date (as set forth on the cover hereof),  whether or not sufficient  funds
are available in the  Certificate  Account.  The Farmer Mac Guarantee will
not  cover  the   distribution   to  Holders  of  the  related   Class  of
Certificates  of any  uncollected  Yield  Maintenance  Charge.  See  "RISK
FACTORS" herein.

      Farmer  Mac's   obligations  under  the  Farmer  Mac  Guarantee  are
obligations  solely of  Farmer  Mac and are not  backed by the full  faith
and  credit of the United  States.  Furthermore,  Farmer  Mac  anticipates
that its  future  contingent  liabilities  in  respect  of  guarantees  of
outstanding   securities  backed  by  agricultural   mortgage  loans  will
greatly  exceed its  resources,  including  its limited  ability to borrow
from the United States Treasury.  See "OUTSTANDING  GUARANTEES" herein and
"FEDERAL AGRICULTURAL MORTGAGE CORPORATION" in the Prospectus.

                          OUTSTANDING GUARANTEES

      As of the Cut-off  Date,  Farmer Mac had  outstanding  guarantees on
approximately  $420.3 million  aggregate  principal  amount  of  securities
(including  approximately  $211.0 of  securities  evidencing  assets  which
are  guaranteed  by the  Secretary  of the  United  States  Department  of
Agriculture).  Farmer  Mac is  authorized  to borrow up to  $1,500,000,000
from the  Secretary of the  Treasury,  subject to certain  conditions,  to
enable  Farmer Mac to fulfill  its  guarantee  obligations.  See  "FEDERAL
AGRICULTURAL  MORTGAGE  CORPORATION" in the Prospectus.  As of the Cut-off
Date,  Farmer Mac had not borrowed  any amounts from the  Secretary of the
Treasury to fund guarantee payments.

              YIELD, PREPAYMENT AND MATURITY CONSIDERATIONS

      The rate of payment of principal on each Class of  Certificates  and
the yield to  maturity  thereof  will  correspond  directly to the rate of
payments of  principal on the  Qualified  Loans in the related  Pool.  The
rate of  payments  of  principal  of the  Qualified  Loans will in turn be
affected by the rate of principal  prepayments  thereon by  Borrowers,  by
liquidations of defaulted  Qualified  Loans, by repurchases as a result of
defective  documentation  and breaches of  representations  and warranties
or for  certain  other  reasons.  There is  little or no  historical  data
available to provide  assistance  in  estimating  the rate of  prepayments
and defaults on loans  secured by  Agricultural  Real Estate  generally or
the Qualified Loans particularly.

      In the case of Qualified Loans, social, economic,  political, trade,
geographic,  climatic,  demographic, legal and other factors may influence
prepayments and defaults,  including the age of the Qualified  Loans,  the
geographic  distribution of the related Mortgaged Properties,  the payment
terms  of the  Qualified  Loans,  the  characteristics  of the  borrowers,
weather,  economic  conditions  generally  and in the  geographic  area in
which  the   Mortgaged   Properties   are   located,   enforceability   of
due-on-sale  clauses,  servicing  decisions,  the availability of mortgage
funds,   the  extent  of  the  borrowers'  net  equity  in  the  Mortgaged
Properties,  mortgage  market  interest rates in relation to the effective
interest rates on the Qualified Loans and other  unforeseeable  variables,
both domestic and  international,  affecting  particular  commodity groups
and the farming  industry in general.  Generally,  if prevailing  interest
rates  fall  significantly  below  the  interest  rates  on the  Qualified
Loans,   the   Qualified   Loans  are  likely  to  be  subject  to  higher
prepayments  than if  prevailing  rates  remain at or above  the  interest
rates on such Qualified Loans.  Conversely,  if prevailing  interest rates
rise  above  the  interest  rates  on the  Qualified  Loans,  the  rate of
prepayment  would be expected to  decrease.  There can be no  certainty as
to the rate or  prepayments  on the  Qualified  Loans during any period or
over the lives of the  Certificates.  The rate of default on the Qualified
Loans will also affect the rate of payment of principal  on the  Qualified
Loans.  Prepayments,  liquidations  and repurchases of the Qualified Loans
will  result  in   distributions  to  Holders  of  the  related  Class  of
Certificates  of amounts  which would  otherwise be  distributed  over the
remaining terms of the Qualified Loans.

      All of the Qualified  Loans impose Yield  Maintenance  Charges that,
if   enforced  by  the  Central   Servicer,   could  be  a  deterrent   to
prepayments.  Under  the  Servicing  Contract  (as  defined  herein),  the
Central  Servicer may not waive the  collection  of any Yield  Maintenance
Charge  without  the  consent of Farmer  Mac,  as Master  Servicer.  It is
Farmer  Mac's  policy  generally  not  to  consent  to the  waiver  of the
collection  of a  Yield  Maintenance  Charge  unless  the  amount  of such
charge is unduly  large  relative to the unpaid  principal  balance of the
related  Qualified  Loan.  In such  cases,  and other  circumstances  that
raise  similar  equitable  concerns,  Farmer  Mac's  policy is to  require
Central   Servicers  to  attempt  to  collect  a  portion  of  such  Yield
Maintenance  Charge  in  connection  with  any  prepayment  of  principal;
however,  there may be  situations  in which  Farmer Mac may  consider  it
appropriate to waive any collection of a Yield  Maintenance  Charge.  With
respect to each Qualified  Loan, any Yield  Maintenance  Charge payable in
connection  with a prepayment  thereon,  whether in whole or in part, will
be calculated  with  reference to United States  Treasury  securities in a
manner  designed  to  mitigate  reinvestment  losses,  if any,  that would
otherwise  be  incurred  by  the   noteholder  in  connection   with  such
prepayment.

      Because  Farmer Mac does not guarantee  the  collection of any Yield
Maintenance  Charge,  the expected yield to investors in the  Certificates
may be  sensitive  in varying  degrees to the extent such  amounts are not
collected.

      The required  payment of any Yield  Maintenance  Charge may not be a
sufficient  disincentive  to  prevent  the  voluntary  prepayment  of  the
related  Qualified  Loan and, even if collected,  may be  insufficient  to
offset  fully  the  adverse  effects  on  the  anticipated  yield  thereon
arising out of the corresponding principal payment.

      In  addition,  all  of the  Qualified  Loans  include  "due-on-sale"
clauses;  however,  it is generally the policy of the Central Servicer not
to enforce such clauses  unless the  transferor  of the related  Mortgaged
Property  does not meet the  Underwriting  Standards  of Farmer  Mac.  The
Servicing  Contract  does not require any such  enforcement.  In addition,
at the  request  of the  Borrower,  the  Central  Servicer  may  allow the
partial release of a Mortgaged  Property provided the collateral  property
is  reappraised  and a partial  prepayment is made such that the resulting
loan-to-value  ratio is no  greater  than 70% and the cash  flows from the
remaining  property are  sufficient  to service the remaining  debt.  Such
partial  release may result in a  prepayment  in part  (together  with any
required  Yield  Maintenance  Charge,  calculated as described  herein) on
the  related  Qualified  Loan and a  corresponding  reamortization  of the
unpaid  principal  balance of such Qualified Loan to the maturity date for
such loan.  Any Qualified  Loan as to which a partial  release occurs will
remain in the Trust Fund.

      The  yield  to  investors  in the  Certificates  of a Class  will be
sensitive  to  the  rate  and  timing  of  principal  payments  (including
prepayments) of the Qualified  Loans in the related Pool,  which generally
can be prepaid at any time,  subject to the  restrictions  and  prepayment
penalties  described  above.  In  addition,  the  yield to  maturity  on a
Certificate  may vary  depending  on the extent to which such  Certificate
is  purchased  at a  discount  or  premium.  Holders  of the  Certificates
should  consider,  in  the  case  of  any  Certificates   purchased  at  a
discount,  the  risk  that a slower  than  anticipated  rate of  principal
payments on the related  Qualified  Loans could  result in an actual yield
that  is  lower  than  the  anticipated  yield  and,  in the  case  of any
Certificates  purchased  at  a  premium,  the  risk  that  a  faster  than
anticipated  rate of  principal  payments on the related  Qualified  Loans
could  result  in an  actual  yield  that is lower  than  the  anticipated
yield,  particularly  if any Yield  Maintenance  Charge is not distributed
to such Holders.

      The timing of changes in the rate of  prepayments  on the  Qualified
Loans may  significantly  affect an  investor's  actual yield to maturity,
even if the  average  rate of  principal  payments is  consistent  with an
investor's   expectation.   In  general,   the  earlier  a  prepayment  of
principal  of the related  Qualified  Loans,  the greater the effect on an
investor's  yield  to  maturity.  The  effect  on an  investor's  yield of
principal  payments  occurring  at a rate  higher (or lower) than the rate
anticipated by the investor  during the period  immediately  following the
issuance  of the  Certificates  may not be  offset  by a  subsequent  like
decrease  (or  increase) in the rate of  principal  payments.  An investor
must  make  an  independent  decision  as to  the  appropriate  prepayment
scenario to be used in deciding whether to purchase the Certificates.

      Investors  should  consider the risk that rapid rates of prepayments
on the  Qualified  Loans,  and  therefore  of  principal  payments  on the
related  Class  of   Certificates,   may  coincide  with  periods  of  low
prevailing  interest rates.  During such periods,  the effective  interest
rates on  securities  in which an investor may choose to reinvest  amounts
received as  principal  payments  on such  investor's  Certificate  may be
lower than the applicable  Pass-Through  Rate.  Conversely,  slow rates of
prepayments on the Qualified  Loans,  and therefore of principal  payments
on the related  Class of  Certificates,  may coincide with periods of high
prevailing  interest rates.  During such periods,  the amount of principal
payments   available  to  an  investor  for   reinvestment  at  such  high
prevailing interest rates may be relatively low.

      The Pass-Through  Rate for each Class of Certificates will equal the
weighted  average of the Net Mortgage Rates of the Qualified  Loans in the
related  Pool.  Prepayments  of  Qualified  Loans with  relatively  higher
Mortgage  Interest  Rates,  particularly  if  such  Qualified  Loans  have
larger unpaid principal  balances,  will reduce the Pass-Through  Rate for
the related  Class of  Certificates  from that which would have existed in
the absence of such  prepayments.  In addition,  the Qualified  Loans in a
Pool  will not  prepay  at the same  rate or at the same  time.  Qualified
Loans  with  relatively  higher  Mortgage  Interest  Rates  may  prepay at
faster  rates  than  Qualified  Loans  with   relatively   lower  Mortgage
Interest  Rates in response to a given  change in market  interest  rates.
If such  differential  prepayments were to occur, the yield on the related
Class of Certificates would be adversely affected.

      The  effective  yield to the  holders  of the  Certificates  will be
lower than the yield otherwise  produced by the applicable  purchase price
and  Pass-Through  Rate because the  distributions  of principal,  if any,
and interest  will not be payable to such holders  until at least the 25th
day of the month following the period in which interest  accrues  (without
any  additional  distribution  of interest or earnings  thereon in respect
of such delay).
<PAGE>

                      DESCRIPTION OF THE AGREEMENTS

      The  Certificates  will be issued  pursuant to the Trust  Agreement.
Farmer  Mac  will act as  Master  Servicer  of the  Qualified  Loans.  The
Qualified Loans will be directly  serviced by the Central  Servicer acting
on behalf of Farmer Mac pursuant to a Master  Central  Servicing  Contract
(as  supplemented)  between it and Farmer Mac (the "Servicing  Contract").
See  "DESCRIPTION  OF THE  AGREEMENTS"  in  the  Prospectus.  The  Central
Servicer  may  subcontract  the  performance  of certain of its  servicing
duties  to  a  subservicer.   In  addition,   each  of  the  sellers  (the
"Sellers")  of the  Qualified  Loans  has  transferred  and  assigned  its
respective  Qualified  Loans  to  the  Depositor  pursuant  to a  separate
Selling and Servicing  Agreement (a "Sale Agreement").  The Sale Agreement
includes  certain  representations  and  warranties of the related  Seller
respecting  the  related   Qualified  Loans  which   representations   and
warranties  and the  remedies  for their breach will be assigned by Farmer
Mac to the Trustee for the benefit of  Certificateholders  pursuant to the
Trust Agreement.  See "DESCRIPTION OF THE  AGREEMENTS-Representations  and
Warranties; Repurchases" in the Prospectus.

Trustee

      The  Trustee  for the  Certificates  will be  First  Trust  National
Association,  a national banking association  organized and existing under
the  federal  laws of the United  States  with an office at 180 East Fifth
Street, St. Paul, Minnesota 55101.

Servicing and Other Compensation And Payment of Expenses

      The Central  Servicer will be paid a servicing  fee  calculated on a
loan-by-loan  basis.  Additional  servicing  compensation  in the  form of
assumption  fees or similar  fees (other than late payment  charges)  will
be retained by the Central  Servicer.  The Depositor,  the Master Servicer
and the Central  Servicer are  obligated  to pay all expenses  incurred in
connection  with  their  respective   responsibilities   under  the  Trust
Agreement  and  the  Servicing  Contract  (subject  to  reimbursement  for
liquidation  expenses),  including  the  fees  of the  Trustee,  and  also
including,   without  limitation,  the  various  other  items  of  expense
enumerated in the Prospectus.  See  "DESCRIPTION OF THE  CERTIFICATES"  in
the Prospectus.

Optional Termination

      The Master  Servicer  may effect an early  termination  of the Trust
Fund on any  Distribution  Date when the  aggregate  principal  balance of
Qualified  Loans in all of the Pools in the Trust  Fund is reduced to less
than  the  Termination  Percentage  thereof  as of  the  Cut-off  Date  by
repurchasing  all the  Qualified  Loans  at a price  equal  to 100% of the
principal  balance of the Qualified  Loans plus accrued  interest  thereon
at the applicable  Mortgage  Interest Rate,  determined as provided in the
Trust  Agreement.   The  Master  Servicer  will  distribute  the  proceeds
thereof to  Holders of the then  outstanding  Classes of  Certificates  on
the next  succeeding  Distribution  Date for any Class whether or not such
Distribution  Date  is  a  Distribution  Date  for  all  such  Classes  of
Certificates.   See  "DESCRIPTION  OF   CERTIFICATES--Termination"  in  the
Prospectus.

Repurchases of Qualified Loans

      Under the Trust  Agreement,  Farmer  Mac, as Master  Servicer,  will
have the right (without  obligation  and in its  discretion) to repurchase
from the Trust Fund,  upon payment of the purchase  price  provided in the
Trust  Agreement,  any Qualified  Loan at any time after such loan becomes
and  remains  delinquent  as to any  scheduled  payment  for a  period  of
ninety days.  Farmer Mac will also have a similar  right to purchase  from
the Trust Fund any  property  acquired by the Trust Fund upon  foreclosure
or comparable  conversion of any Qualified Loan. See also  "DESCRIPTION OF
THE  AGREEMENTS--Representations   and  Warranties;   Repurchases"  in  the
Prospectus.


<PAGE>

                              THE DEPOSITOR

      Farmer Mac Mortgage  Securities  Corporation,  the  Depositor,  is a
wholly owned  subsidiary of Farmer Mac and was  incorporated  in the State
of  Delaware  in  May  1992.  The  principal   executive  offices  of  the
Depositor are located at 919 18th Street, N.W., Washington, D.C. 20006.

                 CERTAIN FEDERAL INCOME TAX CONSEQUENCES

      No election  will be made to treat the Trust Fund as a "real  estate
mortgage  conduit"  ("REMIC")  for  federal  income tax  purposes.  In the
opinion  of Brown & Wood LLP,  counsel  for the  Depositor,  (i) the Trust
Fund will be treated as a grantor  trust for federal  income tax purposes;
(ii) a Certificate  owned by a real estate  investment trust  representing
an interest in  Qualified  Loans will be  considered  to  represent  "real
estate  assets"  within the  meaning  of Code  Section  856(c)(5)(A),  and
interest  income on the Qualified  Loans will be  considered  "interest on
obligations  secured by mortgages on real property"  within the meaning of
Code  Section  856(c)(3)(B),  to  the  extent  that  the  Qualified  Loans
represented  by that  Certificate  are of a type  described  in such  Code
section;  and  (iii)  a  Certificate  owned  by  a  REMIC  will  represent
"obligation[s]  ...  which  [are]  principally  secured by an  interest in
real  property"  within the  meaning  of Code  Section  860G(a)(3)  to the
extent that the Qualified Loans  represented by that  Certificate are of a
type  described  in such Code  section.  The Trust Fund intends to account
for all  servicing  fees as reasonable  servicing  fees.  However,  if any
servicing  fees,  determined on a Qualified  Loan by Qualified Loan basis,
were  determined to exceed  reasonable  servicing  fees, the  Certificates
would be treated as  representing  an  interest  in one or more  "stripped
bonds."  See  "Certain  Federal  Income  Tax  Consequences--Grantor  Trust
Funds--Multiple  Classes of Grantor  Trust  Certificates.  The  Holders of
the  Certificates  will be treated as owners of their pro rata interest in
the assets of the Trust  Fund with  respect to the  related  Pool.  If the
value of the real  property  securing a  Qualified  Loan is lower than the
amount of such  Qualified  Loan,  any such  Qualified Loan may not qualify
in its entirety under the foregoing Code  sections.  See "CERTAIN  FEDERAL
INCOME TAX  CONSEQUENCES"  in the  Prospectus.  Investors  should  consult
their tax advisors before acquiring the Certificates.

                           ERISA CONSIDERATIONS

      The  acquisition of  Certificates  by a plan subject to the Employee
Retirement  Income  Security  Act of 1974,  as amended  ("ERISA"),  or any
individual  retirement  account  ("IRA") or any other plan subject to Code
Section   4975  could,   in  some   instances,   result  in  a  prohibited
transaction   or  other   violations  of  the   fiduciary   responsibility
provisions of ERISA and Code Section 4975.

      As  discussed  under  the  caption  "ERISA  CONSIDERATIONS"  in  the
Prospectus,  applicable  regulations  provide  a broad  ERISA  plan  asset
exception  for a  Plan's  (as  defined  in the  Prospectus)  purchase  and
holding of "government  guaranteed  mortgage pool  certificates." The term
"guaranteed  governmental  mortgage  pool  certificate"  is  defined  as a
certificate  backed by, or evidencing an interest in, specified  mortgages
or  participation  interests  therein,  and with respect to which interest
and principal  payable  pursuant to the  certificate  is guaranteed by the
United  States or an agency or  instrumentality  thereof.  Representatives
of  the  United  States  Department  of  Labor  (the  "DOL")  have  stated
informally  that  the   governmental   mortgage  pool  provision  was  not
intended to cover  securities  guaranteed by entities other than the three
entities  mentioned  in the  exemption  (which do not include  Farmer Mac)
and that  they do not  interpret  this  provision  to  include  securities
guaranteed  by Farmer  Mac.  Nevertheless,  Brown & Wood LLP,  counsel  to
Farmer  Mac,  has  advised  Farmer Mac that the  Certificates  satisfy the
conditions  set  forth  in  the  Final  Regulations  (as  defined  in  the
Prospectus)  and thus will qualify as  "guaranteed  governmental  mortgage
pool certificates" as defined therein.

      If the  government  guaranteed  mortgage  pool  exception  does  not
apply, one of five other prohibited  transaction  class exemptions  issued
by the DOL,  which are based on the  status of the Plan  fiduciary  making
the  decision  to acquire the  Certificates  and the  circumstances  under
which  such  decision  is made,  might  provide a  prohibited  transaction
exemption for a particular  Plan  desiring to invest in the  Certificates,
i.e., PTCE 84-14 (Class Exemption for Plan Asset  Transactions  Determined
by Independent Qualified  Professional Asset Managers),  PTCE 96-23 (Class
Exemption  for  Plan  Asset  Transactions  Determined  by  In-House  Asset
Managers),   PTCE  91-38  (Class   Exemption   for  Certain   Transactions
Involving Bank Collective  Investment  Funds),  PTCE 90-1 (Class Exemption
for Certain  Transactions  Involving  Insurance  Company  Pooled  Separate
Accounts)  or  PTCE  95-60  (Class  Exemption  for  Certain   Transactions
Involving  Insurance Company General Accounts).  There can be no assurance
that  any of  these  class  exemptions  will  apply  with  respect  to any
particular  Plan  desiring  to invest in the  Certificates  or, even if it
were  to  apply,  that  the  exemption  would  apply  to all  transactions
involving the Trust Fund.

      Before   purchasing  a   Certificate   in  reliance  on  either  the
government  guaranteed  mortgage  pool  exception  or  any  of  the  above
referenced class  exemptions,  a fiduciary of a Plan should itself confirm
that  the   requirements   set  forth  in  such  exception   and/or  class
exemptions would be satisfied.

      Prospective  Plan investors should consult with their legal advisors
concerning   the  impact  of  ERISA  and  the  Code,   and  the  potential
consequences  in  their  specific   circumstances,   prior  to  making  an
investment  in the  Certificates.  Moreover,  each Plan  fiduciary  should
determine  whether  under the general  fiduciary  standards of  investment
prudence  and  diversification,  an  investment  in  the  Certificates  is
appropriate  for the Plan,  taking into  account  the  overall  investment
policy  of  the  Plan  and  the  composition  of  the  Plan's   investment
portfolio. See "ERISA CONSIDERATIONS" in the Prospectus.

                             LEGAL INVESTMENT

      The  Certificates  will constitute  securities  guaranteed by Farmer
Mac for  purposes  of the  Farmer  Mac  Charter  and,  as such,  will,  by
statute,   be  legal   investments  for  certain  types  of  institutional
investors  to the extent that those  investors  are  authorized  under any
applicable law to purchase,  hold, or invest in  obligations  issued by or
guaranteed  as to  principal  and  interest  by the  United  States or any
agency  or   instrumentality   of  the  United  States.   Investors  whose
investment  authority  is subject  to legal  restrictions  should  consult
their own legal  advisors  to  determine  whether  and the extent to which
specific  Classes of the  Certificates  constitute  legal  investments for
them.

                          METHOD OF DISTRIBUTION

      Subject to the terms and  conditions  set forth in the  Underwriting
Agreement   among  Farmer  Mac,  the   Depositor   and  each   Underwriter
identified on the cover page hereof,  the Certificates  offered hereby are
being  purchased  from  the  Depositor  by  each  such   Underwriter  upon
issuance.  Distribution  of the  Certificates  will be  made by each  such
Underwriter  from time to time in negotiated  transactions or otherwise at
varying  prices  to be  determined  at the time of sale.  Proceeds  to the
Depositor  from the sale of the  Certificates  is set  forth on the  cover
page hereof.  To the extent  provided in the  Underwriting  Agreement,  if
proceeds  to the  Underwriter  or  Underwriters  from the  offering of the
Certificates   exceed   certain   levels,   the  purchase  price  for  the
Certificates  payable to the  Depositor by each such  Underwriter  will be
increased.  Any such  increase to the  proceeds to the  Depositor  will be
included  on a Form 8-K to be filed  with the  Commission  within  15 days
after  the  Closing  Date and be  available  to  Holders  of  Certificates
promptly   thereafter   through  the   facilities  of  the  Commission  as
described   under   "AVAILABLE   INFORMATION"   in  the   Prospectus.   In
connection  with  the  purchase  and  sale  of  the  Certificates  offered
hereby,  each  Underwriter  may be  deemed to have  received  compensation
from the Depositor in the form of underwriting discounts.

      In  addition  to  purchasing  the   Certificates   pursuant  to  the
Underwriting  Agreement,  each Underwriter  named on the cover page hereof
and  their   affiliates  may  be  engaged  in  several  ongoing   business
relationships  with Farmer Mac.  Michael C. Nolan, a Managing  Director of
Bear, Stearns & Co. Inc., is a director of Farmer Mac.

      The  Underwriting   Agreement  provides  that  Farmer  Mac  and  the
Depositor will indemnify each  Underwriter  named on the cover page hereof
against  certain civil  liabilities  under the  Securities  Act of 1933 or
contribute  to payments each such  Underwriter  may be required to make in
respect thereof.
<PAGE>


                              LEGAL MATTERS

      Certain legal matters relating to the Certificates will be passed
upon for the Depositor by the General Counsel of Farmer Mac and by Brown
& Wood LLP, Washington, D.C. and for the Underwriter by Stroock &
Stroock & Lavan, New York, New York. Brown & Wood LLP has also acted as
special tax counsel to the Trust Fund.

<PAGE>



                     INDEX OF PRINCIPAL TERMS

   Unless the context indicates otherwise, the following terms
shall have the meanings set forth on the pages indicated below:

<TABLE>
<CAPTION>
<S>                                                             <C>

Accrued CertificateInterest.................................      S-10
Administrative Fee Rate.....................................      S-10
Agricultural Real Estate....................................       S-8
AMBS........................................................     cover
Balloon Payment.............................................       A-1
Central Servicer............................................       S-3
Certificate Balance.........................................      S-10
Certificateholders..........................................       S-9
Certificates................................................     cover
Class Certificate Balance...................................      S-10
Closing ....................................................     cover
Cut-off Date................................................     cover
Dealer......................................................     cover
Depositor...................................................       S-3
Distribution Dates..........................................       S-4
DOL.........................................................      S-16
Due Period..................................................      S-11
ERISA.......................................................     cover
Farmer Mac..................................................     cover
Farmer Mac Charter..........................................       S-3
Farmer Mac Guarantee........................................      S-11
Fed book-entry system.......................................       S-9
Holders.....................................................       S-9
Interest Accrual Period.....................................       S-4
loan identifiers............................................       S-9
IRA.........................................................       S-6
Liquidated Qualified Loan...................................      S-11
Master Servicer.............................................       S-3
Mortgage Interest Rate......................................      S-10
Mortgaged Properties........................................       S-8
Net Mortgage Rate...........................................      S-10
Pass-Through Rate...........................................      S-10
Principal Distribution Amount...............................       S-4
Pool........................................................     cover
Qualified Balloon Loan......................................       A-1
Qualified Loan..............................................     cover
Record Date.................................................       S-5
REMIC.......................................................      S-15
Sale Agreement..............................................      S-14
Sellers.....................................................      S-14
Servicing Contract..........................................      S-15
Termination Percentage......................................       S-2
Trust Agreement.............................................       S-4
Trust Fund..................................................     cover
Trustee.....................................................       S-4
Underwriter.................................................     cover
Underwriting Standards......................................       S-8
Weighted Interest Amount....................................      S-10
Yield Maintenance Charge....................................       S-7
</TABLE>
<PAGE>


           ANNEX I: DESCRIPTION OF QUALIFIED LOAN POOLS

   The   description  of  the  Qualified   Loans  and  the  related
Mortgaged  Properties  set forth  below is based  upon each Pool as
constituted  at the  close of  business  on the  Cut-off  Date,  as
adjusted  for the  scheduled  principal  payments  due before  such
date.  Prior to the issuance of the  Certificates,  Qualified Loans
may  be  removed   from  each  Pool  as  a  result  of   incomplete
documentation  or otherwise,  if the  Depositor  deems such removal
necessary or  appropriate,  or as a result of  prepayments in full.
A  limited  number  of other  Qualified  Loans may be added to each
Pool prior to the  issuance of the  Certificates  unless  including
such Qualified  Loans would  materially  alter the  characteristics
of such Pool as described herein.  The Depositor  believes that the
information  set  forth  herein  will  be   representative  of  the
characteristics  of the related Pool as it will be  constituted  at
the  time  the  Certificates  are  issued  although  the  range  of
Mortgage   Interest   Rates  and   maturities   and  certain  other
characteristics of the Qualified Loans in such Pool may vary.

   The  composition  of each  Qualified  Loan  Pool is  subject  to
adjustment,  with the  amount  of such  variance  restricted  to no
more than 5% of the  aggregate  principal  balance of the Qualified
Loans in such Pool, as stated  herein.  The  information  set forth
as  to  the  Qualified  Loans  will  be  revised  to  reflect  such
adjustments  and  included  on a Form  8-K  to be  filed  with  the
Commission   within  15  days   after  the   Closing   Date.   Such
information  will be available to Holders of Certificates  promptly
thereafter  through the  facilities of the  Commission as described
under "AVAILABLE INFORMATION" in the Prospectus.

  Percentages  in the  following  tables  have  been  rounded  and,
therefore,  the total of the  percentages  in any given  column may
not add to 100%.


                    DESCRIPTION OF POOL AA1005


   The  Qualified  Loans in Pool  AA1005  will have had  individual
principal  balances  as of  the  Cut-off  Date  of  not  less  than
$80,000 and not more than  $595,000.  None of the  Qualified  Loans
in Pool  AA1005 will have been  originated  prior to  September  1,
1996 and all have a  scheduled  maturity  of January  1, 2012.  The
Qualified  Loans  in  Pool  AA1005  will  have a  weighted  average
Administrative  Fee Rate as of the  Cut-off  Date of  approximately
1.173%.

   All of the  Qualified  Loans in Pool AA1005  require the payment
of a Yield  Maintenance  Charge in  connection  with any  principal
prepayment,  in whole or in part,  made prior to the maturity  date
of each such Qualified Loan.

  Seven of the Qualified  Loans in Pool AA1005  (approximately  46%
by  aggregate  outstanding  principal  balance  as of  the  Cut-off
Date)  provide for the annual  payment of principal and interest on
a level basis to fully  amortize each such  Qualified Loan over its
stated term.  All of the remaining  Qualified  Loans in Pool AA1005
are balloon  loans which  provide  for regular  annual  payments of
principal  and  interest  computed on the basis of an  amortization
term  that is longer  than the  related  term to  stated  maturity,
with  a  "balloon"  payment  (each,  a  "Balloon  Payment")  due at
stated maturity that will be  significantly  larger than the annual
payments (each, a "Qualified Balloon Loan").


   The  following  tables  set forth  additional  information  with
respect to the  Qualified  Loans  included in Pool AA1005,  in each
case  as  of  the  Cut-off  Date.  Percentages  are  based  on  the
aggregate principal balance of Qualified Loans in Pool AA1005.

<PAGE>
<TABLE>
<CAPTION>

                             Pool - AA1005
             Distribution by Cut-off Date Principal Balance

- -------------------------------------------------------------------------
                                            Aggregate     Percentage of
                                   Number   Principal       Aggregate
  Cut-off Date Principal Balance   of     Balance As of     Principal
                                   Loans   Cut-off Date   Balance As of
                                                          Cut-off Date
- -------------------------------------------------------------------------
<S>              <C>               <C>   <C>                 <C>
   $      1       $ 100,000 ......   1    $   80,000            2%
    100,001    to   200,000 ......   5       697,000           20                                                         20
    200,001    to   300,000 ......   1       250,000            7
    300,001    to   400,000 ......   4     1,345,000           39
    400,001    to   500,000 .....    1       500,000           14
    500,001    to   600,000 ......   1       595,000           17                                                         17
- -------------------------------------------------------------------------
Total                               13    $3,467,000          100%
- -------------------------------------------------------------------------
</TABLE>

<TABLE>

<S>                                      <C>

Average Loan Amount                       $   266,692
Minimum Amount                            $    80,000
Maximum Amount                            $   595,000
</TABLE>



<TABLE>
<CAPTION>


                              Pool - AA1005
                 Distribution by Mortgage Interest Rate

- --------------------------------------------------------------------------
                                              Aggregate    Percentage of
                                   Number     Principal      Aggregate
      Mortgage Interest Rate       of Loans   Balance As     Principal
                                              of Cut-off   Balance As of
                                                 Date      Cut-off Date
- --------------------------------------------------------------------------
  <S>            <C>                 <C> <C>                   <C>

    8.501 %   to  8.750 % ..........   1  $   500,000            14%
    8.751     to  9.000   ..........   7    1,835,000            53
    9.000     to  9.250   ..........   3      850,000            25
    9.251     to  9.500   ..........   1      152,000             4
    9.501     to  9.750   ..........   1      130,000             4
- --------------------------------------------------------------------------
Total                                 13  $ 3,467,000           100%

- --------------------------------------------------------------------------
</TABLE>


<TABLE>
<S>                                            <C>

Weighted Average Mortgage Interest Rate         8.980%
Minimum Mortgage Interest Rate                  8.650%
Maximum Mortgage Interest Rate                  9.750%
</TABLE>


<TABLE>
<CAPTION>

                             Pool - AA1005
                   Distribution by Net Mortgage Rate

- -------------------------------------------------------------------------
                                          Aggregate     Percentage of
                                  Number  Principal       Aggregate
        Net Mortgage Rate         of      Balance As  Principal Balance
                                  Loans   of Cut-off  As of Cut-off Date
                                             Date
- -------------------------------------------------------------------------
   <S>           <C>               <C>    <C>                  <C>

    7.251 %   to  7.500 % .......   1     $   500,000           14%
    7.501     to  7.750   .......   2         600,000           17
    7.751     to  8.000   .......   6       1,655,000           48
    8.001     to  8.250   .......   4         712,000           21
- -------------------------------------------------------------------------
 Total                             13     $ 3,467,000          100%
- -------------------------------------------------------------------------
</TABLE>
<TABLE>
<S>                                           <C>
Weighted Average Net Mortgage Rate              7.807%
Minimum Net Mortgage Rate                       7.370%
Maximum Net Mortgage Rate                       8.080%
</TABLE>








<TABLE>
<CAPTION>


                             Pool - AA1005
              Distribution by Remaining Amortization Term

- -------------------------------------------------------------------------
                                         Aggregate      Percentage of
                                         Principal        Aggregate
  Remaining Amortization Term   Number   Balance As   Principal Balance
           (months)             of       of Cut-off   As of Cut-off Date
                                Loans       Date
- -------------------------------------------------------------------------
    <S>   <C>      <C>          <C>     <C>                 <C>

     168   to       180 .......  7       $  1,582,000         46%
     288   to       300 .......  6          1,885,000         54
- -------------------------------------------------------------------------
Total                           13        $ 3,467,000        100%
- -------------------------------------------------------------------------
</TABLE>

<TABLE>
<S>                                              <C>

Weighted Average Remaining Amortization Term      245 months
Minimum Remaining Amortization Term               180 months
Maximum Remaining Amortization Term               300 months
</TABLE>


<TABLE>
<CAPTION>

                             Pool - AA1005
                   Distribution by Amortization Type

- -------------------------------------------------------------------------
                                  Aggregate Percentage  Weighted   Weighted
                                  Principal    of       Average   Average
                Year       Number Balance   Aggregate   Cut-off   Balloon-to
                of         of     As of     Principal    Date     Value(1)
                Maturity   Loans  Cut-off   Balance As  Loan-to-
                                  Date      Cut-off     Value Ratio
                                            Date


- -------------------------------------------------------------------------
<S>              <C>        <C> <C>          <C>         <C>        <C>

Fully Amortizing  2012 ....  7   $ 1,582,000    46%        65%        --
Balloon Loans     2012 ....  6     1,885,000    54         50         35%
- -------------------------------------------------------------------------
Total                       13   $ 3,467,000   100%
- -------------------------------------------------------------------------
</TABLE>

(1)The Weighted Average Balloon-to-Value Ratio represents
   the percentage of the weighted average of the Balloon
   Payments of the Qualified Balloon Loans in the Pool to the
   weighted average appraised value of the related Mortgaged
   Properties







<TABLE>
<CAPTION>


                              Pool - AA1005
            Distribution by Cut-off Date Loan-to-Value Ratio

- --------------------------------------------------------------------------
                                        Aggregate  Percentage  Cumulative
                                        Principal      of      Percentage
      Loan-to-Value Ratio       Number  Balance    Aggregate
                                of      As of      Principal
                                Loans  Cut-off    Balance As
                                          Date     of Cut-off
                                                      Date
- --------------------------------------------------------------------------
 <S>          <C>               <C>   <C>              <C>       <C>
   25.01%  to  30.00%.............1    $  500,000       14%       14%
   35.01   to  40.00 .............1       140,000        4        18
   40.01   to  45.00 .............2       330,000       10        28
   50.01   to  55.00 .............1       150,000        4        32
   55.01   to  60.00 .............2       480,000       14        46
   65.01   to  70.00 .............6     1,867,000       54       100
- --------------------------------------------------------------------------
Total                            13    $3,467,000      100%
- --------------------------------------------------------------------------
</TABLE>

<TABLE>
<S>                                          <C>

Weighted Average Loan-to-Value Ratio          57%
Minimum Loan-to-Value Ratio                   29%
Maximum Loan-to-Value Ratio                   70%

</TABLE>







<TABLE>
<CAPTION>


                              Pool - AA1005
              Distribution by Total Debt Coverage Ratio (1)


- --------------------------------------------------------------------------
                                   Aggregate  Percentage of   Cumulative
                            Number Principal    Aggregate     Percentage
    Debt Coverage Ratio     of     Balance      Principal
                            Loans  As of      Balance As of
                                   Cut-off     Cut-off Date
                                     Date
- --------------------------------------------------------------------------
   <S>         <C>         <C>   <C>              <C>          <C>
     1.26  to   1.50 ....... 5    $ 1,380,000       40%          40%
     1.51  to   1.75 ....... 3        417,000       12           52
     1.76  to   2.00 ....... 3        985,000       28           80
     2.26  to   2.50 ....... 1        335,000       10           90
     2.51  to   2.75 ....... 1        350,000       10          100
- --------------------------------------------------------------------------
Total                       13    $ 3,467.000      100%
- --------------------------------------------------------------------------
</TABLE>

<TABLE>
<S>                                          <C>

Weighted Average Total Debt Coverage Ratio    1.76
Minimum Total Debt Coverage Ratio             1.27
Maximum Total Debt Coverage Ratio             2.73
</TABLE>
(1)  The Weighted Average Balloon-to-Value Ratio is the percentage of the
     Balloon Payment of each Qualified Balloon Loan in the Pool to the
     appraised value of the related Mortgaged Property weighted by the
     percentage of the Principal Balance of such Qualified Loan to the
     aggregate Principal Balance of all of the Qualified Balloon Loans
     in the Pool, each as of the Cut-off Date.



<TABLE>
<CAPTION>


                              Pool - AA1005
                   Distribution by Commodity Group (1)

- --------------------------------------------------------------------------

                                          Aggregate      Percentage of
                                Number    Principal        Aggregate
        Commodity Group         of      Balance As of  Principal Balance
                                Loans   Cut-off Date   As of Cut-off Date

- --------------------------------------------------------------------------
<S>                             <C>   <C>                      <C>
Cattle and Calves                 4     $   910,000              26%
Feed Grains                       7         357,410              10
Food Grains                       2         137,750               4
Hogs                              1          54,720               2
Oilseeds                          3         149,080               4
Permanent Plantings               4       1,680,000              48
Sheep, Lambs and Other Livestock  1         175,000               5
Sugarbeets, Cane and Other Crops  1           3,040               0
- --------------------------------------------------------------------------
Total                            23      $3,467,000             100%
- --------------------------------------------------------------------------
</TABLE>


(1)  The number of loans in each commodity group will not
   equal the total number of loans because a Mortgaged
   Property may be used to produce multiple commodities and
   thus the related Qualified Loan may be allocated to more
   than one commodity group.  As to any Qualified Loan
   allocated to more than one commodity group, the principal
   balance thereof is allocated among commodity groups based
   on the proportion of the Mortgaged Property used for the
   production of each commodity.





<TABLE>
<CAPTION>

                              Pool - AA1005
                         Distribution by States

- --------------------------------------------------------------------------

                                          Aggregate      Percentage of
                                Number    Principal        Aggregate
             State              of      Balance As of  Principal Balance
                                Loans   Cut-off Date   As of Cut-off Date

- --------------------------------------------------------------------------
<S>                             <C>     <C>                      <C>
California                        2      $  930,000                27%
Iowa                              1          80,000                 2
Minnesota                         2         282,000                 8
Montana                           1         350,000                10
Nevada                            1         350,000                10
North Dakota                      1         140,000                 4
Utah                              3         585,000                17
Washington                        2         750,000                22
- --------------------------------------------------------------------------
Total                             13     $3,467,000               100%
- --------------------------------------------------------------------------
</TABLE>

<PAGE>



                    DESCRIPTION OF POOL AS1006


   The  Qualified  Loans in Pool  AS1006  will have had  individual
principal  balances  as of  the  Cut-off  Date  of  not  less  than
$75,000 and not more than  $1,700,000.  None of the Qualified Loans
in Pool  AS1006 will have been  originated  prior to  September  1,
1996 and all have a  scheduled  maturity  of January  1, 2012.  The
Qualified  Loans  in  Pool  AS1006  will  have a  weighted  average
Administrative  Fee Rate as of the  Cut-off  Date of  approximately
1.329%.

   All of the  Qualified  Loans in Pool AS1006  require the payment
of a Yield  Maintenance  Charge in  connection  with any  principal
prepayment,  in whole or in part,  made prior to the maturity  date
of each such Qualified Loan.

  Seven of the Qualified  Loans in Pool AS1006  (approximately  25%
by  aggregate  outstanding  principal  balance  as of  the  Cut-off
Date)  provide  for  the  semi-annual   payment  of  principal  and
interest on a level  basis to fully  amortize  each such  Qualified
Loan over its stated term.  All of the  remaining  Qualified  Loans
in  Pool  AS1006  are  balloon  loans  which  provide  for  regular
semi-annual  payments of  principal  and  interest  computed on the
basis of an  amortization  term  that is  longer  than the  related
term  to  stated  maturity,  with  a  "balloon"  payment  (each,  a
"Balloon   Payment")   due  at   stated   maturity   that  will  be
significantly   larger  than  the  semi-annual  payments  (each,  a
"Qualified Balloon Loan").

   One  Qualified  Loan  included in Pool  AS1006  constitutes
27% (by  principal  balance  as of the  Cut-off  Date)  of the
aggregate  principal  amount of such Pool. Such Qualified Loan
has the following  additional  characteristics  (in each case,
as of the Cut-off Date):
<TABLE>
<CAPTION>

          <S>                              <C>

           Principal Balance.............   $1,700,000
           Mortgage Interest Rate........         8.75%
           Net Mortgage Rate.............         7.53%
           Year of Maturity..............         2012
           Loan-to-Value Ratio...........           54%
           Original term to Maturity.....     15 years
</TABLE>




   The  Mortgaged  Property  securing such  Qualified  Loan is
located  in the State of  California;  the  primary  commodity
produced on such  property is grapes.  The loan is a Qualified
Balloon Loan, with an amortization  schedule of 25 years.  The
total debt  service  coverage  ratio (which ratio gives effect
to all  sources  of income)  for such loan is 1.25.  See "RISK
FACTORS-"Relative Loan Sizes."

  The  following  tables  set  forth  additional  information  with
respect to the  Qualified  Loans  included in Pool AS1006,  in each
case  as  of  the  Cut-off  Date.  Percentages  are  based  on  the
aggregate principal balance of Qualified Loans in Pool AS1006.

<TABLE>
<CAPTION>

                            Pool - AS1006
            Distribution by Cut-off Date Principal Balance

- ------------------------------------------------------------------------
                                                 Aggregate   Percentage
                                       Number    Principal   of
    Cut-off Date Principal Balance     of Loans  Balance As  Aggregate
                                                 of Cut-off  Principal
                                                    Date     Balance
                                                             As of
                                                             Cut-off
                                                               Date
- ------------------------------------------------------------------------
 <S>           <C>                     <C>   <C>             <C>

  $        1 to $ 100,000.............   2    $   167,000       3%
     100,001 to   200,000 .............  5        782,000      12
     200,001 to   300,000 .............  5      1,270,400      20
     300,001 to   400,000 .............  3      1,025,000      16
     400,001 to   500,000 .............  3      1,408,000      22
   1,600,001 to  1,700,00..............  1      1,700,000      27
- ------------------------------------------------------------------------
Total                                    19    $6,352,400     100%
- ------------------------------------------------------------------------
</TABLE>
<TABLE>

<S>                                          <C>

Average Loan Amount                            $  334,337
Minimum Amount                                 $   75,000
Maximum Amount                                 $1,700,000
</TABLE>



<TABLE>
<CAPTION>


                             Pool - AS1006
                 Distribution by Mortgage Interest Rate

- -------------------------------------------------------------------------
                                               Aggregate     Percentage
                                    Number     Principal         of
      Mortgage Interest Rate        of Loans Balance As of   Aggregate
                                              Cut-off Date   Principal
                                                             Balance As
                                                             of Cut-off
                                                                Date
- -------------------------------------------------------------------------
<S>        <C>                      <C>      <C>              <C>

 8.251% to  8.500 % .............    3        $    688,000      11%
  8.501  to 8.750   .............    5           3,045,000      48
  8.751  to 9.000   .............    7           1,762,000      28
  9.001  to 9.250   .............    2             432,000       7
  9.251  to 9.500   .............    2             425,400       7
- -------------------------------------------------------------------------
Total                                19        $ 6,352,400     100%
- -------------------------------------------------------------------------
</TABLE>

<TABLE>
<S>                                             <C>

Weighted Average Mortgage Interest Rate          8.817%
Minimum Mortgage Interest Rate                   8.450%
Maximum Mortgage Interest Rate                   9.290%
</TABLE>

<TABLE>
<CAPTION>

                             Pool - AS1006
                   Distribution by Net Mortgage Rate

- -------------------------------------------------------------------------
                                                   Aggregate    Percentage
                                       Number      Principal    of
          Net Mortgage Rate            of Loans  Balance As of  Aggregate
                                                  Cut-off Date  Principal
                                                                Balance
                                                                As of
                                                                Cut-off
                                                                  Date
- -------------------------------------------------------------------------

   <S>             <C>                <C>       <C>           <C>
    7.001%   to     7.250 %             3        $  660,000    10%
    7.251    to     7.500               8         1,869,000    29
    7.501    to     7.750               7         3,573,400    56
    7.751    to     8.000               1           250,000     4
- -------------------------------------------------------------------------
 Total                                 19        $6,352,400   100%
- -------------------------------------------------------------------------
</TABLE>

<TABLE>
<S>                                                     <C>

Weighted Average Net Mortgage Rate                       7.488%
Minimum Net Mortgage Rate                                7.150%
Maximum Net Mortgage Rate                                7.880%
</TABLE>

<TABLE>
<CAPTION>

                             Pool - AS1006
              Distribution by Remaining Amortization Term

- -------------------------------------------------------------------------
                                              Aggregate
                                              Principal
    Remaining Amortization Term     Number    Balance As
             (months)               of Loans  of Cut-off
                                                 Date
- -------------------------------------------------------------------------
<S>         <C>                    <C>       <C>                <C>
168  to      180                     7        $1,592,000         25%
288  to      300                    12         4,760,400         75
- -------------------------------------------------------------------------
Total                               19        $6,352,400
- -------------------------------------------------------------------------
</TABLE>

<TABLE>
<S>                                            <C>

Weighted Average Remaining Amortization Term    270 months
Minimum Remaining Amortization Term             180 months
Maximum Remaining Amortization Term             300 months

</TABLE>

<TABLE>
<CAPTION>





                             Pool - AS1006
                   Distribution by Amortization Type

- --------------------------------------------------------------------------
                                   Aggregate  Percentage Weighted Weighted
                                   Principal  of         Average  Average
                Year        Number Balance    Aggregate  Cut-off  Balloon-to
                of           of     As of      Principal Date     Value
                Maturity     Loans  Cut-off    Balance   Loan-to- Ratio (1)
                                      Date    As of      Ratio
                                              Cut-off
                                                Date
- --------------------------------------------------------------------------
<S>              <C>       <C>    <C>         <C>         <C>       <C>

Fully Amortizing  2012       7     $1,592,000   25%         49%       --
Balloon Loans     2012      12      4,760,400   75          56        38%
- -------------------------------------------------------------------------
Total                       19     $6,352,400  100%
- -------------------------------------------------------------------------

</TABLE>
(1)  The Weighted Average Balloon-to-Value Ratio is the percentage of the
     Balloon Payment of each Qualified Balloon Loan in the Pool to the
     appraised value of the related Mortgaged Property weighted by the
     percentage of the Principal Balance of such Qualified Loan to the
     aggregate Principal Balance of all of the Qualified Balloon Loans
     in the Pool, each as of the Cut-off Date.




<TABLE>
<CAPTION>

                             Pool - AS1006
            Distribution by Cut-off Date Loan-to-Value Ratio

- -------------------------------------------------------------------------
                                          Aggregate  Percentage Cumulative
                                          Principal  of         Percentage
      Loan-to-Value Ratio       Number   Balance As  Aggregate
                                of Loans of Cut-off  Principal
                                            Date     Balance
                                                     As of
                                                     Cut-off
                                                       Date
<S>           <C>                <C>    <C>            <C>           <C>
- -------------------------------------------------------------------------
   30.01%      35.00%             1      $  140,000      2%             2%
   35.01  to   40.00              2         505,000      8             10
   40.01  to   45.00              3         740,400     12             22
   45.01  to   50.00              2         442,000      7             29
   50.01  to   55.00              2       1,775,000     28             57
   55.01  to   60.00              3       1,165,000     18             75
   60.01  to   65.00              3         735,000     12             87
   65.01  to   70.00              3         850,000     16            100
- -------------------------------------------------------------------------
Total                            19      $6,352,400    100%
- -------------------------------------------------------------------------
</TABLE>

<TABLE>
<S>                                                  <C>
Weighted Average Loan-to-Value Ratio                   54%
Minimum Loan-to-Value Ratio                            33%
Maximum Loan-to-Value Ratio                            70%
</TABLE>




<TABLE>
<CAPTION>

                             Pool - AS1006
             Distribution by Total Debt Coverage Ratio (1)

- -------------------------------------------------------------------------
                                          Aggregate  Percentage Cumulative
                                Number    Principal   of        Percentage
      Debt Coverage Ratio       of Loans  Balance As  Aggregate
                                          of Cut-off  Principal
                                             Date     Balance
                                                      As of
                                                      Cut-off
                                                        Date
- -------------------------------------------------------------------------
<S> <C>       <C>              <C>    <C>               <C>       <C>
     1.01  to   1.25             1      $1,170,000        27%       27%
     1.26  to   1.50             9       2,389,000        38        64
     1.51  to   1.75             6       1,643,000        26        90
     2.01  to   2.25             1          75,000         1        91
     2.51  to   2.75             1         270,400         4        96
     3.01  to   3.25             1         275,000         4       100
- -------------------------------------------------------------------------
Total                           19      $6,352,400       100%
- -------------------------------------------------------------------------
</TABLE>

<TABLE>
<S>                                             <C>

Weighted Average Total Debt Coverage Ratio       1.53
Minimum Total Debt Coverage Ratio                1.25
Maximum Total Debt Coverage Ratio                3.11
</TABLE>


(1)   Total Debt Coverage Ratio is the ratio determined by
    dividing the borrower's total annual net       income
    (net of living expenses and taxes) from all sources by
    the borrower's total annual debt service obligations
    (including capital lease payments).


<TABLE>
<CAPTION>


                              Pool - AS1006
                   Distribution by Commodity Group (1)

- --------------------------------------------------------------------------

                                          Aggregate      Percentage of
                                Number    Principal        Aggregate
        Commodity Group         of      Balance As of  Principal Balance
                                Loans   Cut-off Date   As of Cut-off Date

- --------------------------------------------------------------------------
<S>                             <C>     <C>                    <C>

Cattle and Calves                 4      $1,022,400              16%
Feed Grains                      11       1,272,200              20
Food Grains                       5         679,500              11
Oilseeds                          6         493,850               8
Permanent Plantings               3       2,368,000              37
Sugarbeets, Cane and Other        4         516,450               8
- --------------------------------------------------------------------------
Total                            33      $6,352,400             100%
- --------------------------------------------------------------------------
</TABLE>

(1)  The number of loans in each commodity group will not
   equal the total number of loans because a Mortgaged
   Property may be used to produce multiple commodities and
   thus the related Qualified Loan may be allocated to more
   than one commodity group.  As to any Qualified Loan
   allocated to more than one commodity group, the principal
   balance thereof is allocated among commodity groups based
   on the proportion of the Mortgaged Property used for the
   production of each commodity.



<TABLE>
<CAPTION>

                              Pool - AS1006
                         Distribution by States

- --------------------------------------------------------------------------

                                          Aggregate      Percentage of
                                Number    Principal        Aggregate
             State              of      Balance As of  Principal Balance
                                Loans   Cut-off Date   As of Cut-off Date

- --------------------------------------------------------------------------

<S>                             <C>   <C>                      <C>
California                        3     $ 2,383,400              38%
Idaho                             1         500,000               8
Indiana                           1         140,000               2
Kansas                            1         182,000               3
Michigan                          1         275,000               4
Minnesota                         4         692,000              11
Oregon                            2         600,000               9
South Dakota                      2         665,000              10
Texas                             1         155,000               2
Washington                        3         760,000              12
- --------------------------------------------------------------------------
Total                             19    $ 6,352,400
- --------------------------------------------------------------------------
</TABLE>
<PAGE>
                   DESCRIPTION OF POOL CA1004


   The  Qualified  Loans in Pool  CA1004  will have had  individual
principal  balances  as of  the  Cut-off  Date  of  not  less  than
$88,000 and not more than  $770,000.  None of the  Qualified  Loans
in Pool  CA1004 will have been  originated  prior to  September  1,
1996 and all have a  scheduled  maturity  of January  1, 2002.  The
Qualified  Loans  in  Pool  CA1004  will  have a  weighted  average
Administrative  Fee Rate as of the  Cut-off  Date of  approximately
1.241%.

    Two of the  Qualified  Loans in Pool CA1004  (constituting  45%
by  principal  balance of Pool  CA1004 by  principal  balance as of
the Cut-off Date)  initially  comprised  Pool CA1002,  with respect
to which a Class of Certificates was issued on November 26, 1996.

   All of the  Qualified  Loans in Pool CA1004  require the payment
of a Yield  Maintenance  Charge in  connection  with any  principal
prepayment,  in whole or in part,  made prior to the maturity  date
of each such Qualified Loan.

  All of the  Qualified  Loans in Pool  CA1004  are  balloon  loans
which  provide  for  regular  annual   payments  of  principal  and
interest  computed  on the  basis of an  amortization  term that is
longer than the related term to stated  maturity,  with a "balloon"
payment  (each,  a "Balloon  Payment") due at stated  maturity that
will be  significantly  larger than the annual  payments  (each,  a
"Qualified Balloon Loan").

   One  Qualified  Loan  included in Pool  CA1004  constitutes
29% (by  principal  balance  as of the  Cut-off  Date)  of the
aggregate  principal  amount of such Pool. Such Qualified Loan
has the following  additional  characteristics  (in each case,
as of the Cut-off Date):

<TABLE>
<CAPTION>
          <S>                                          <C>

           Principal Balance.......................      $770,000
           Mortgage Interest Rate..................         9.00%
           Net Mortgage Rate.......................         7.66%
           Year of Maturity........................         2002
           Loan-to-Value Ratio.....................          70%
           Original term to 5 years Maturity.......       5 years
</TABLE>


   The  Mortgaged  Property  securing such  Qualified  Loan is
located  in  the  State  of  Idaho;   the  primary   commodity
produced  on such  property  is hay.  The loan is a  Qualified
Balloon Loan, with an amortization  schedule of 15 years.  The
total debt  service  coverage  ratio (which ratio gives effect
to all  sources  of income)  for such loan is 1.40.  See "RISK
FACTORS--"Relative Loan Sizes."

   The  following  tables  set forth  additional  information  with
respect to the  Qualified  Loans  included in Pool CA1004,  in each
case  as  of  the  Cut-off  Date.  Percentages  are  based  on  the
aggregate principal balance of Qualified Loans in Pool CA1004.



<TABLE>
<CAPTION>



                             Pool - CA1004
             Distribution by Cut-off Date Principal Balance

- -------------------------------------------------------------------------
                                                   Aggregate  Percentage
                                        Number     Principal  of
    Cut-off Date Principal Balance      of Loans  Balance As  Aggregate
                                                  of Cut-off  Principal
                                                     Date     Balance
                                                              As of
                                                              Cut-off
                                                                 Date
- -------------------------------------------------------------------------
  <S>               <C>                    <C>  <C>            <C>
   $       1   to    100,000                 3   $  283,000      11%
     100,001   to    200,000                 3      480,000      18
     200,001   to    300,000                 1      275,000      11
     300,001   to    400,000                 1      400,000      15                                                            15
     400,001   to    500,000                 1      410,000      16
     700,001   to    800,000                 1      770,000      29
- -------------------------------------------------------------------------
Total                                       10   $2,618,000     100%
- -------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>

<S>                                <C>

Average Loan Amount                 $ 261,800
Minimum Amount                      $  88,000
Maximum Amount                      $ 770,000
</TABLE>




<TABLE>
<CAPTION>

                             Pool - CA1004
                 Distribution by Mortgage Interest Rate

- -------------------------------------------------------------------------
                                                   Aggregate   Percentage
                                       Number of   Principal   of
        Mortgage Interest Rate           Loans     Balance As  Aggregate
                                                   of Cut-off  Principal
                                                      Date     Balance
                                                               As of
                                                               Cut-off
                                                                 Date
- -------------------------------------------------------------------------
    <S>           <C>                       <C> <C>             <C>
     7.751%   to   8.000%                    1   $  182,000        7%
     8.001    to   8.250                     2      188,000        7
     8.251    to   8.500                     2      283,000       11
     8.501    to   8.750                     3      920,000       35
     8.751    to   9.000                     1      770,000       29
     9.001    to   9.250                     1      275,000       11
- -------------------------------------------------------------------------
Total                                       10   $2,618,0001     100%
- -------------------------------------------------------------------------
</TABLE>

<TABLE>
<S>                                                   <C>

Weighted Average Mortgage Interest Rate                 8.670%
Minimum Mortgage Interest Rate                          7.900%
Maximum Mortgage Interest Rate                          9.100%
</TABLE>


<TABLE>
<CAPTION>

                              Pool - CA1004
                    Distribution by Net Mortgage Rate

- --------------------------------------------------------------------------
                                                 Aggregate     Percentage
                                    Number       Principal     of
         Net Mortgage Rate          of Loans   Balance As of   Aggregate
                                                Cut-off Date   Principal
                                                               Balance
                                                               As of
                                                               Cut-off
                                                                 Date
- --------------------------------------------------------------------------
    <S>              <C>            <C>       <C>                <C>

     6.751%   to      7.000%          2        $  270,000          10%
     7.001    to      7.250           1           275,000          11
     7.251    to      7.500           4           783,000          30
     7.501    to      7.750           3         1,290,000          49
- --------------------------------------------------------------------------
 Total                               10       $ 2,618,000         100%
- --------------------------------------------------------------------------
</TABLE>


Weighted Average Net Mortgage Rate                      7.429%
Minimum Net Mortgage Rate                               6.950%
Maximum Net Mortgage Rate                               7.660%

<TABLE>
<CAPTION>

                             Pool - CA1004
              Distribution by Remaining Amortization Term

- -------------------------------------------------------------------------
                                            Aggregate     Percentage of
                                            Principal       Aggregate
 Remaining Amortization Term   Number of    Balance As      Principal
         (in months)             Loans      of Cut-off    Balance As of
                                               Date       Cut-off Date
- -------------------------------------------------------------------------
<S>       <C>                    <C>       <C>                 <C>

168 to     180                     7        $ 2,235,000          85%
288 to     300                     3            383,000          15
- -------------------------------------------------------------------------
Total                             10        $ 2,618,000         100%
- -------------------------------------------------------------------------
</TABLE>


Weighted Average Remaining Amortization Term         198 months
Minimum Remaining Amortization Term                  180 months
Maximum Remaining Amortization Term                  300 months


<TABLE>
<CAPTION>


                             Pool - CA1004
                   Distribution by Amortization Type

- -------------------------------------------------------------------------
                                 Aggregate Percentage Weighted     Weighted
                                 Principal of          Average     Average
              Year       Number  Balance   Aggregate   Cut-off     Balloon-to
              of         of      As of     Principal    Date       Value
              Maturity   Loans   Cut-off   Balance   Loan-to-Value Ratio (1)
                                   Date    As of        Ratio
                                           Cut-off
                                            Date

<S>          <C>           <C> <C>          <C>          <C>        <C>
- -------------------------------------------------------------------------
Balloon Loans 2002          10  $ 2,618,000  100%         61%        52%
- --------------------------------------------------------------------------
Total                       10  $ 2,618,000  100%
- --------------------------------------------------------------------------
</TABLE>


(1)  The Weighted Average Balloon-to-Value Ratio is the percentage of the
     Balloon Payment of each Qualified Balloon Loan in the Pool to the
     appraised value of the related Mortgaged Property weighted by the
     percentage of the Principal Balance of such Qualified Loan to the
     aggregate Principal Balance of all of the Qualified Balloon Loans
     in the Pool, each as of the Cut-off Date.


<TABLE>
<CAPTION>

                             Pool - CA1004
            Distribution by Cut-off Date Loan-to-Value Ratio

- -------------------------------------------------------------------------
                                       Aggregate    Percentage  Cumulative
                                       Principal        of      Percentage
     Loan-to-Value Ratio      Number  Balance As    Aggregate
                              of      of Cut-off    Principal
                              Loans      Date       Balance As
                                                    of Cut-off
                                                       Date
- -------------------------------------------------------------------------
  <S>         <C>           <C>       <C>           <C>       <C>

   30.01%  to  35.00%         1        $ 188,000       7%        7%
   40.01   to  45.00          2          375,000      14        22
   45.01   to  50.00          1           95,000       4        25
   60.01   to  65.00          1          400,000      15        40
   65.01   to  70.00          5        1,560,000      60       100
- -------------------------------------------------------------------------
   Total                      10       $2,618,000     100%
- -------------------------------------------------------------------------

</TABLE>

Weighted Average Loan-to-Value Ratio           61%
Minimum Loan-to-Value Ratio                    31%
Maximum Loan-to-Value Ratio                    70%


<TABLE>
<CAPTION>
                             Pool - CA1004
             Distribution by Total Debt Coverage Ratio (1)


- -------------------------------------------------------------------------
                                     Aggregate     Percentage  Cumulative
                            Number   Principal         of      Percentage
    Debt Coverage Ratio     of     Balance As of   Aggregate
                            Loans   Cut-off Date   Principal
                                                   Balance As
                                                   of Cut-off
                                                      Date
- -------------------------------------------------------------------------
    <S>        <C>           <C>   <C>               <C>          <C>

     1.26  to   1.50          6     $1,815,000         69%          69%
     1.51  to   1.75          1        410,000         16           85
     2.26  to   2.50          1         95,000          4           89
     3.01  to   3.25          1        110,000          4           93
     4.76  to   5.00          1        188,000          7          100
- -------------------------------------------------------------------------
    Total                    10     $2,618,000        100%
- -------------------------------------------------------------------------
</TABLE>

<TABLE>
<S>                                              <C>

Weighted Average Total Debt Coverage Ratio        1.80
Minimum Total Debt Coverage Ratio                 1.29
Maximum Total Debt Coverage Ratio                 4.79
</TABLE>



(1)   Total Debt Coverage Ratio is the ratio determined by
    dividing the borrower's total annual net       income
    (net of living expenses and taxes) from all sources by
    the borrower's total annual debt service obligations
    (including capital lease payments).

<TABLE>
<CAPTION>




                              Pool - CA1004
                   Distribution by Commodity Group (1)


- --------------------------------------------------------------------------

                                          Aggregate      Percentage of
                                Number    Principal        Aggregate
        Commodity Group         of      Balance As of  Principal Balance
                                Loans   Cut-off Date   As of Cut-off Date

- --------------------------------------------------------------------------
<S>                             <C>     <C>                    <C>

Feed Grains                       3      $ 1,089,000             42%
Oilseeds                          1           44,000              2
Permanent Plantings               8        1,485,000             57
- --------------------------------------------------------------------------
Total                            12      $ 2,618,000            100%
- --------------------------------------------------------------------------
</TABLE>


(1)  The number of loans in each commodity group will not
   equal the total number of loans because a Mortgaged
   Property may be used to produce multiple commodities and
   thus the related Qualified Loan may be allocated to more
   than one commodity group.  As to any Qualified Loan
   allocated to more than one commodity group, the principal
   balance thereof is allocated among commodity groups based
   on the proportion of the Mortgaged Property used for the
   production of each commodity.


<TABLE>
<CAPTION>
                              Pool - CA1004
                         Distribution by States

- --------------------------------------------------------------------------

                                          Aggregate      Percentage of
                                Number    Principal        Aggregate
             State              of      Balance As of  Principal Balance
                                Loans   Cut-off Date   As of Cut-off Date

- --------------------------------------------------------------------------
<S>                             <C>    <C>                     <C>

California                        5     $  897,000               34%
Idaho                             1        770,000               29
Illinois                          1        275,000               11
Indiana                           1         88,000                3
Washington                        2        588,000               22
- --------------------------------------------------------------------------
Total                            10     $2,618,000              100%
- --------------------------------------------------------------------------
</TABLE>
<PAGE>


                  DESCRIPTION OF POOL CS1004


   The   Qualified   Loans  in  Pool   CS1004  will  have  had
individual  principal  balances as of the Cut-off  Date of not
less  than  $82,600  and not more than  $800,000.  None of the
Qualified  Loans in Pool  CS1004  will  have  been  originated
prior to September  1, 1996 and all have a scheduled  maturity
of January 1, 2002.  The  Qualified  Loans in Pool CS1004 will
have a  weighted  average  Administrative  Fee  Rate as of the
Cut-off Date of approximately 1.221%.

   All of the  Qualified  Loans  in Pool  CS1004  require  the
payment of a Yield  Maintenance  Charge in connection with any
principal  prepayment,  in whole or in part, made prior to the
maturity date of each such Qualified Loan.

  All of the  Qualified  Loans  in  Pool  CS1004  are  balloon
loans  which  provide  for  regular  semi-annual  payments  of
principal   and   interest   computed   on  the  basis  of  an
amortization  term that is  longer  than the  related  term to
stated  maturity,  with a "balloon"  payment (each, a "Balloon
Payment") due at stated  maturity  that will be  significantly
larger  than the  semi-annual  payments  (each,  a  "Qualified
Balloon Loan").

   The  following  tables  set  forth  additional  information
with respect to the Qualified  Loans  included in Pool CS1004,
in each case as of the  Cut-off  Date.  Percentages  are based
on the  aggregate  principal  balance  of  Qualified  Loans in
Pool CS1004.



<TABLE>
<CAPTION>
                              Pool - CS1004
             Distribution by Cut-off Date Principal Balance

- --------------------------------------------------------------------------
                                                    Aggregate  Percentage
                                        Number of   Principal  of
    Cut-off Date Principal Balance        Loans    Balance As  Aggregate
                                                   of Cut-off  Principal
                                                      Date     Balance
                                                               As of
                                                               Cut-off
                                                                  Date
- --------------------------------------------------------------------------
    <S>         <C>                       <C>   <C>             <C>
     $     1 to  $100,000                    1   $   82,600        2%
     100,001 to   200,000                    6    1,048,000       20
     200,001 to   300,000                    4    1,073,788       20
     300,001 to   400,000                    1      385,000        7
     400,001 to   500,000                    3    1,404,048       26
     500,001 to   600,000                    1      506,964       10
     700,001 to   800,000                    1      800,000       15
- --------------------------------------------------------------------------
     Total                                  17   $5,300,400      100%
- --------------------------------------------------------------------------
</TABLE>

<TABLE>
<S>                                                  <C>

Average Loan Amount                                   $ 311,788
Minimum Amount                                        $  82,600
Maximum Amount                                        $ 800,000



</TABLE>
<TABLE>
<CAPTION>
                             Pool - CS1004
                 Distribution by Mortgage Interest Rate

- --------------------------------------------------------------------------
                                                    Aggregate   Percentage
                                        Number of   Principal   of
        Mortgage Interest Rate            Loans     Balance As  Aggregate
                                                    of Cut-off  Principal
                                                       Date     Balance
                                                                As of
                                                                Cut-off
                                                                  Date
- --------------------------------------------------------------------------
   <S>       <C>     <C>                    <C>   <C>            <C>

    8.001 %   to      8.250 %                7     $2,202,800      42%
    8.251     to      8.500                  7      2,227,600      42
    8.501     to      8.750                  2        710,000      13
    8.751     to      9.000                  1        160,000       3
- --------------------------------------------------------------------------
    Total                                   17     $5,300,400     100%
- --------------------------------------------------------------------------
</TABLE>

<TABLE>
<S>                                              <C>

Weighted Average Mortgage Interest Rate           8.344%
Minimum Mortgage Interest Rate                    8.010%
Maximum Mortgage Interest Rate                    8.950%
</TABLE>




<TABLE>
<CAPTION>

                             Pool - CS1004
                   Distribution by Net Mortgage Rate

- -------------------------------------------------------------------------
                                                   Aggregate   Percentage
                                        Number     Principal   of
           Net Mortgage Rate            of Loans   Balance As  Aggregate
                                                   of Cut-off  Principal
                                                      Date     Balance
                                                               As of
                                                               Cut-off
                                                                 Date
- -------------------------------------------------------------------------
    <S>     <C>  <C>                    <C>      <C>            <C>

     6.501%  to   6.750%                 3        $  442,600       8%
     6.751   to   7.000                  2         1,185,000      22
     7.001   to   7.250                  7         1,662,800      31
     7.251   to   7.500                  5         2,010,000      38
- -------------------------------------------------------------------------
     Total                              17        $5,300,400    100%
- -------------------------------------------------------------------------
</TABLE>
<TABLE>
<S>                                                    <C>
Weighted Average Net Mortgage Rate                      7.123%
Minimum Net Mortgage Rate                               6.650%
Maximum Net Mortgage Rate                               7.370%
</TABLE>

<TABLE>
<CAPTION>


                             Pool - CS1004
               Distribution by Remaining Amortization Term

- --------------------------------------------------------------------------
                                                 Aggregate    Percentage
                                                 Principal        of
    Remaining Amortization Term      Number of   Balance As   Aggregate
              (months)                 Loans     of Cut-off   Principal
                                                    Date      Balance As
                                                              of Cut-off
                                                                 Date
- --------------------------------------------------------------------------
<S>          <C>                      <C>        <C>           <C>
168   to      180                       6         $1,260,600     24%
288   to      300                      11          4,039,800     76
- --------------------------------------------------------------------------
Total                                  17         $5,300,400    100%
- --------------------------------------------------------------------------
</TABLE>

<TABLE>
<S>                                                     <C>

Weighted Average Remaining Amortization Term             271  months
Minimum Remaining Amortization Term                      180  months
Maximum Remaining Amortization Term                      300  months

</TABLE>

<TABLE>
<CAPTION>

                             Pool - CS1004
                   Distribution by Amortization Type

- -------------------------------------------------------------------------
                                Aggregate  Percentage Weighted     Weighted
                                Principal  of         Average      Average
              Year       Number Balance    Aggregate  Cut-off      Balloon-to
              of          of    As of      Principal  Date          Value
              Maturity    Loans Cut-off    Balance    Loan-to-Value Ratio
                                   Date    As of       Ratio        (1)
                                           Cut-off
                                              Date
- -------------------------------------------------------------------------
<S>          <C>        <C>    <C>          <C>        <C>       <C>

Balloon Loans 2002       17     $5,300,400   100%       53 %      48%
- -------------------------------------------------------------------------
Total                    17     $5,300,400   100%
- -------------------------------------------------------------------------
</TABLE>


(1)  The Weighted Average Balloon-to-Value Ratio is the percentage of the
     Balloon Payment of each Qualified Balloon Loan in the Pool to the
     appraised value of the related Mortgaged Property weighted by the
     percentage of the Principal Balance of such Qualified Loan to the
     aggregate Principal Balance of all of the Qualified Balloon Loans
     in the Pool, each as of the Cut-off Date.




<TABLE>
<CAPTION>

                             Pool - CS1004
            Distribution by Cut-off Date Loan-to-Value Ratio

- -------------------------------------------------------------------------
                                       Aggregate   Percentage  Cumulative
                                       Principal       of      Percentage
     Loan-to-Value Ratio      Number  Balance As    Aggregate
                              of      of Cut-off    Principal
                              Loans      Date      Balance As
                                                   of Cut-off
                                                      Date
- -------------------------------------------------------------------------
  <S>         <C>           <C>       <C>            <C>       <C>
   20.01%  to  25.00%         1        $  800,000      33%       33%
   30.01   to  35.00          1           176,000       3        18
   45.01   to  50.00          1           160,000       3        21
   50.01   to  55.00          3           795,000      15        36
   55.01   to  60.00          6         2,230,000      42        79
   60.01   to  65.00          1           224,800       4        83
   65.01   to  70.00          4           914,600      17       100
- -------------------------------------------------------------------------
   Total                     17        $5,300,400     100%
- -------------------------------------------------------------------------
</TABLE>

<TABLE>
<S>                                         <C>

Weighted Average Loan-to-Value Ratio          53%
Minimum Loan-to-Value Ratio                   23%
Maximum Loan-to-Value Ratio                   70%

</TABLE>
<TABLE>
<CAPTION>

                              Pool - CS1004
              Distribution by Total Debt Coverage Ratio (1)


- --------------------------------------------------------------------------
                                          Aggregate   Percentage Cumulative
                             Number of    Principal   of         Percentage
    Debt Coverage Ratio        Loans     Balance As   Aggregate
                                         of Cut-off   Principal
                                            Date      Balance
                                                      As of
                                                      Cut-off
                                                         Date
- --------------------------------------------------------------------------
    <S>        <C>           <C>       <C>           <C>        <C>
     1.01  to   1.25           4        $1,760,000     33%       33%
     1.25  to   1.50           6         1,575,000     30        63
     1.76  to   2.00           2           500,000      9        72
     2.01  to   2.25           1           182,000      3        76
     2.76  to   3.00           1            82,600      2        77
     3.76  to   4.00           1           800,000     15        92
     4.01  to   4.25           1           224,800      4        97
     7.51  to   7.75           1           176,000      3       100
- --------------------------------------------------------------------------
     Total                    17        $5,300,400    100%
- -------------------------------------------------------------------------
</TABLE>


<TABLE>
<S>                                              <C>

Weighted Average Total Debt Coverage Ratio        2.15
Minimum Total Debt Coverage Ratio                 1.25
Maximum Total Debt Coverage Ratio                 7.61
</TABLE>



(1)   Total Debt Coverage Ratio is the ratio determined by
    dividing the borrower's total annual net       income
    (net of living expenses and taxes) from all sources by
    the borrowe's total annual debt service obligations
    (including capital lease payments).

<TABLE>
<CAPTION>


                              Pool - CS1004
                   Distribution by Commodity Group (1)

- --------------------------------------------------------------------------

                                          Aggregate      Percentage of
                                Number    Principal        Aggregate
        Commodity Group         of      Balance As of  Principal Balance
                                Loans   Cut-off Date   As of Cut-off Date

- --------------------------------------------------------------------------
<S>                             <C>     <C>                     <C>
Cattle and Calves                 3      $   360,589               7%
Dairy                             2          458,988               9
Feed Grains                       4        1,118,300              21
Food Grains                       2          501,500               9
Greenhouse/Nursery                2          620,000              12
Oilseeds                          3          224,300               4
Permanent Plantings               8        1,661,848              31
Sugarbeets, Cane and Other        1          354,875               7
- --------------------------------------------------------------------------
Total                            25      $ 5,300,400             100%
- --------------------------------------------------------------------------
</TABLE>



(1)  The number of loans in each commodity group will not
   equal the total number of loans because a Mortgaged
   Property may be used to produce multiple commodities and
   thus the related Qualified Loan may be allocated to more
   than one commodity group.  As to any Qualified Loan
   allocated to more than one commodity group, the principal
   balance thereof is allocated among commodity groups based
   on the proportion of the Mortgaged Property used for the
   production of each commodity.

<TABLE>
<CAPTION>
                              Pool - CS1004
                         Distribution by States

- --------------------------------------------------------------------------

                                          Aggregate      Percentage of
                                Number    Principal        Aggregate
             State              of      Balance As of  Principal Balance
                                Loans   Cut-off Date   As of Cut-off Date

- --------------------------------------------------------------------------
<S>                              <C>    <C>                    <C>
California                        6      $ 2,500,800             47%
Minnesota                         2          320,000              6
Ohio                              1           82,600              2
Oregon                            2          620,000             12
South Dakota                      2          550,000             10
Washington                        3          767,000             14
Wyoming                           1          460,000              9
- --------------------------------------------------------------------------
Total                            17      $ 5,300,400            100%
- --------------------------------------------------------------------------
</TABLE>

<PAGE>

PROSPECTUS

GUARANTEED AGRICULTURAL MORTGAGE-BACKED SECURITIES ("AMBS")
(Issuable in Series)

FEDERAL AGRICULTURAL MORTGAGE CORPORATION
Guarantor

FARMER MAC MORTGAGE SECURITIES CORPORATION
Depositor

The   securities   offered   hereby  and  by  Supplements  to  this
Prospectus  (the  "AMBS" or  "Certificates")  will be offered  from
time to  time  in one or  more  series  (each,  a  "Series").  Each
Series of Certificates will represent in the
aggregate  the  entire  beneficial  ownership  interest  in a trust
fund (with respect to any Series,  the "Trust Fund")  consisting of
one or more  segregated  pools (each, a "Pool") of various types of
agricultural real estate mortgage
loans  ("Qualified  Loans"),  the portions of loans  guaranteed  by
the   United   States   Secretary   of   Agriculture   ("Guaranteed
Portions"),   Trust  Fund  AMBS  (as  defined   herein),   mortgage
pass-through  certificates  or  other  mortgage-backed   securities
evidencing   interests  in  or  secured  by   Qualified   Loans  or
Guaranteed  Portions or any  combination  thereof  (with respect to
any Series, collectively, the "Qualified Assets").

Each  Certificate  will be covered by a guarantee  (the "Farmer Mac
Guarantee")  of the timely  payment of  required  distributions  of
interest  and  principal  of  the  Federal  Agricultural   Mortgage
Corporation  ("Farmer Mac"), a federally chartered  instrumentality
of the  United  States,  as  described  herein  and in the  related
Prospectus   Supplement.   See   "FEDERAL   AGRICULTURAL   MORTGAGE
CORPORATION" herein.

THE  OBLIGATIONS OF FARMER MAC UNDER ITS GUARANTEE ARE  OBLIGATIONS
SOLELY  OF  FARMER  MAC  AND ARE NOT  OBLIGATIONS  OF,  AND ARE NOT
GUARANTEED  BY, THE FARM CREDIT  ADMINISTRATION,  THE UNITED STATES
OR ANY AGENCY OR  INSTRUMENTALITY  OF THE UNITED STATES (OTHER THAN
FARMER  MAC),  AND ARE NOT  BACKED BY THE FULL  FAITH AND CREDIT OF
THE UNITED STATES.

THESE  SECURITIES  HAVE NOT BEEN  APPROVED  OR  DISAPPROVED  BY THE
SECURITIES  AND  EXCHANGE   COMMISSION  OR  ANY  STATE   SECURITIES
COMMISSION,  NOR HAS THE SECURITIES AND EXCHANGE  COMMISSION OR ANY
STATE  SECURITIES  COMMISSION  PASSED UPON THE ACCURACY OR ADEQUACY
OF  THIS  PROSPECTUS  OR THE  RELATED  PROSPECTUS  SUPPLEMENT.  ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

Prospective  investors  should review the information  appearing on
page  14  herein  under  the  caption   "RISK   FACTORS"  and  such
information  as may be set forth under the caption  "RISK  FACTORS"
in  the  related   Prospectus   Supplement  before  purchasing  any
Certificate.

Prior  to  issuance   there  will  have  been  no  market  for  the
Certificates  of any  Series and there can be no  assurance  that a
secondary market for any  Certificates  will develop or that, if it
does develop,  it will  continue.  This  Prospectus may not be used
to  consummate  sales  of the  Certificates  of any  Series  unless
accompanied by the Prospectus Supplement for such Series.

Farmer  Mac  will   publish  and   regularly   update   information
regarding the Pools and related  Qualified  Loans.  See  "AVAILABLE
INFORMATION" herein.

Offers  of  the  Certificates  may be  made  through  one  or  more
different methods,  including  offerings through  underwriters,  as
more fully described under "METHOD OF  DISTRIBUTION"  herein and in
the related Prospectus Supplement.

June 26, 1996
<PAGE>

    Each Series of  Certificates  will  consist of one or more classes
of  Certificates  (each,  a  "Class")  that  may (i)  provide  for the
accrual of  interest  thereon  based on fixed,  variable  or  floating
rates;   (ii)   be   entitled   to   principal   distributions,   with
disproportionately  low, nominal or no interest  distributions;  (iii)
be entitled to interest  distributions,  with  disproportionately low,
nominal   or   no   principal   distributions;    (iv)   provide   for
distributions of accrued  interest  thereon  commencing only following
the  occurrence of certain  events,  such as the  retirement of one or
more other  Classes of  Certificates  of such Series;  (v) provide for
distributions of principal  sequentially,  based on specified  payment
schedules  or other  methodologies;  (vi)  provide  for  distributions
based on a combination of two or more  components  thereof with one or
more  of the  characteristics  described  in  this  paragraph,  to the
extent of available  funds;  and/or (vii) be entitled to distributions
of any  Prepayment  Premium  and  Yield  Maintenance  Charge  (each as
defined herein),  to the extent  collected,  in each case as described
in  the  related  Prospectus  Supplement.   See  "DESCRIPTION  OF  THE
CERTIFICATES" herein and in the related Prospectus Supplement.

   Principal  and  interest  with  respect  to  Certificates  will  be
distributable  quarterly,  semi-annually  or annually or at such other
intervals  and on  the  dates  specified  in  the  related  Prospectus
Supplement.  Distributions  on the  Certificates of any Series will be
made  only from the  assets  of the  related  Trust  Fund,  including,
without limitation, the related Farmer Mac Guarantee.

   The  Certificates  of each Series will not  represent an obligation
of or interest  in the  Depositor,  any  Originator,  any Seller,  any
Central  Servicer  or any of their  respective  affiliates,  except to
the limited  extent  described  herein and in the  related  Prospectus
Supplement.   Other  than  the  Farmer  Mac  Guarantee,   neither  the
Certificates  nor any assets in the  related  Trust Fund  (other  than
Guaranteed   Portions)   will  be   guaranteed   or   insured  by  any
governmental  agency or  instrumentality  or by any other person.  The
Qualified  Assets  in each  Trust  Fund  will be held in trust for the
benefit  of  the  holders  of  the  related  Series  of   Certificates
pursuant to a Trust  Agreement,  as more fully described  herein.  See
"DESCRIPTION OF THE AGREEMENTS" herein.

   The  yield  on each  Class  of  Certificates  of a  Series  will be
affected  by,  among other  things,  the rate of payment of  principal
(including  prepayments,  repurchases  and  defaults) on the Qualified
Assets in the  related  Trust  Fund and the  timing of receipt of such
payments  as  described  under  the  caption  "YIELD   CONSIDERATIONS"
herein and "YIELD,  PREPAYMENT  AND  MATURITY  CONSIDERATIONS"  in the
related  Prospectus  Supplement.  A Trust Fund may be subject to early
termination  under  the  circumstances  described  herein  and  in the
related Prospectus Supplement.

   If so provided in the related  Prospectus  Supplement,  one or more
elections   may  be  made  to  treat  the  related  Trust  Fund  or  a
designated  portion  thereof  as a  real  estate  mortgage  investment
conduit or "REMIC"  for  federal  income tax  purposes.  See  "CERTAIN
FEDERAL   INCOME  TAX   CONSEQUENCES"   herein  and  in  the   related
Prospectus Supplement.

   Until 90 days  after the date of each  Prospectus  Supplement,  all
dealers  effecting  transactions in the  Certificates  covered by such
Prospectus   Supplement,   whether   or  not   participating   in  the
distribution  thereof,  may be  required  to deliver  such  Prospectus
Supplement   and  this   Prospectus.   This  is  in  addition  to  the
obligation  of  dealers  to  deliver  a  Prospectus   and   Prospectus
Supplement  when  acting as  underwriters  and with  respect  to their
unsold allotments or subscriptions.

                        PROSPECTUS SUPPLEMENT

   As more particularly  described herein,  the Prospectus  Supplement
relating  to  the  Certificates  of  each  Series  will,  among  other
things, set forth with respect to such  Certificates,  as appropriate:
(i) a  description  of the  Class  or  Classes  of  Certificates,  the
payment   provisions   with   respect  to  each  such  Class  and  the
Pass-Through  Rate or  method of  determining  the  Pass-Through  Rate
with respect to each such Class;  (ii) the aggregate  principal amount
and  distribution  dates  relating to such Series and, if  applicable,
the initial  and final  scheduled  distribution  dates for each Class;
(iii)  information  as to the Qualified  Assets  comprising  the Trust
Fund,  including  the general  characteristics  of such  assets  (with
respect to the Certificates of any Series,  the "Trust Assets");  (iv)
the  circumstances,  if any, under which the Trust Fund may be subject
to early termination;  (v) additional  information with respect to the
method of  distribution  of such  Certificates;  (vi)  whether  one or
more  REMIC  elections  will be made and  designation  of the  regular
interests and residual  interests;  (vii)  information as to the terms
of the Farmer Mac Guarantee of the  Certificates;  (viii) whether such
Certificates  will be initially  issued in  definitive  or  book-entry
form;  and (ix) to what extent,  if any, the Farmer Mac Guarantee will
cover  the  timely  payment  of the  related  Balloon  Payment  on any
Qualified Balloon Loan.

                        AVAILABLE INFORMATION

   The   Depositor  has  filed  with  the   Securities   and  Exchange
Commission  (the  "Commission")  a  Registration  Statement  (of which
this  Prospectus  forms a part) under the  Securities  Act of 1933, as
amended,  with respect to the  Certificates.  The Depositor intends to
establish  a trust and cause it to issue a Series of  Certificates  as
soon as  practicable  after the  Registration  Statement  is  declared
effective.  This Prospectus and the Prospectus  Supplement relating to
each Series of  Certificates  contain  summaries of the material terms
of the  documents  referred to herein and therein,  but do not contain
all  of the  information  set  forth  in  the  Registration  Statement
pursuant to the rules and regulations of the  Commission.  For further
information,  reference  is made to such  Registration  Statement  and
the exhibits  thereto.  Such  Registration  Statement and exhibits can
be inspected  and copied at prescribed  rates at the public  reference
facilities  maintained  by  the  Commission  at its  Public  Reference
Section,  450 Fifth Street, N.W.,  Washington,  D.C. 20549, and at its
Regional   Offices  located  as  follows:   Chicago  Regional  Office,
Citicorp  Center,  500 West Madison Street,  Chicago,  Illinois 60661;
and New York  Regional  Office,  Seven World Trade  Center,  New York,
New York 10048.

   The  Depositor  will  mail or  cause to be  mailed  to  holders  of
Definitive  Certificates  (as defined  herein) of each Series periodic
unaudited  reports  concerning  the  related  Trust  Fund.  Unless and
until  Definitive  Certificates  are issued such  reports will be sent
on behalf of the  related  Trust  Fund to the  office  identified  for
such purpose in the related  Prospectus  Supplement.  Such reports may
be  available  to  Beneficial   Owners  (as  defined  herein)  of  the
Certificates upon request to their respective  Direct  Participants or
Indirect  Participants  (as defined  herein).  See "DESCRIPTION OF THE
CERTIFICATES  -- Reports  to   Certificateholders;   Publication   of
Certificate Factors" and "DESCRIPTION OF THE AGREEMENTS" herein.

   The  Depositor  will file or cause to be filed with the  Commission
such  periodic  reports  with  respect  to  each  Trust  Fund  as  are
required  under the  Securities  Exchange Act of 1934, as amended (the
"Exchange  Act"),  and the rules  and  regulations  of the  Commission
thereunder.  The  Depositor  intends to make a written  request to the
staff of the  Commission  that the  staff  either  (i)  issue an order
pursuant  to  Section   12(h)  of  the  Exchange  Act   exempting  the
Depositor from certain reporting  requirements  under the Exchange Act
with  respect  to each  Trust  Fund or (ii)  state that the staff will
not  recommend  that the  Commission  take  enforcement  action if the
Depositor  fulfills  its  reporting  obligations  as  described in its
written request.  If such request is granted,  the Depositor will file
or cause to be filed  with the  Commission  as to each  Trust Fund the
periodic  unaudited reports to holders of the Certificates  referenced
in the  preceding  paragraph.  In  addition,  because  of the  limited
number of  Certificateholders  expected for each Series, the Depositor
anticipates   that   a   significant   portion   of   such   reporting
requirements  will  be  permanently   suspended  following  the  first
fiscal year for the related Trust Fund.

   No person has been  authorized to give any  information  or to make
any  representations  other than those  contained  in this  Prospectus
and any  Prospectus  Supplement  with respect  hereto and, if given or
made,  such  information or  representations  must not be relied upon.
This  Prospectus and any Prospectus  Supplement with respect hereto do
not constitute an offer to sell or a  solicitation  of an offer to buy
any  securities  other  than  the  Certificates  or an  offer  of  the
Certificates  to any  person  in any  state or other  jurisdiction  in
which such offer would be unlawful.  The  delivery of this  Prospectus
at any time does not imply  that  information  herein is correct as of
any time  subsequent  to its date;  however,  if any  material  change
occurs  while this  Prospectus  is  required  by law to be  delivered,
this Prospectus will be amended or supplemented accordingly.

   Farmer Mac will  publish  and  regularly  update for the benefit of
AMBS  investors   information   about  the   Certificates   and  Pools
underlying such Certificates ("AMBS Information").  Generally,  Farmer
Mac will  provide  AMBS  Information  on a  periodic  scheduled  basis
after the date on which the related  Pool is formed.  The  information
will  be   available   from   various   sources,   including   several
information  vendors that provide  securities  information.  Investors
can obtain the names of those vendors  disseminating  AMBS Information
by  writing  Farmer  Mac at 919 18th  Street,  N.W.  Washington,  D.C.
20006  or  calling  Farmer  Mac's  Investor   Inquiry   Department  at
1-800-TRY-FARM (879-3276).

          INCORPORATION OF CERTAIN INFORMATION BY REFERENCE

   All  documents  and  reports  filed  or  caused  to be filed by the
Depositor  with  respect to a Trust Fund  pursuant  to Section  13(a),
13(c),  14 or 15(d) of the Exchange Act,  prior to the  termination of
an offering of  Certificates  evidencing  interests  therein  shall be
deemed to be  incorporated  by reference in this  Prospectus and to be
a part hereof.  In addition,  Farmer Mac's Annual  Report on Form 10-K
for the year  ended  December  31,  1995 and  Farmer  Mac's  Quarterly
Report on Form 10-Q for the  quarter  ended  March 31, 1996 each filed
with  the  Commission  pursuant  to the  Exchange  Act  shall  also be
deemed to be
incorporated  by  reference  in  this  Prospectus  and  to  be a  part
hereof.  All  documents  filed by Farmer Mac  pursuant to the Exchange
Act  subsequent  to the  date  of this  Prospectus  and  prior  to the
termination of any offering made by this  Prospectus  will likewise be
deemed to be  incorporated  by reference  herein.  Upon  request,  the
Depositor  will  provide  or cause to be  provided  without  charge to
each person to whom this  Prospectus is delivered in  connection  with
the  offering of one or more  Classes of  Certificates,  a copy of any
or all  documents  or reports  incorporated  herein by  reference,  in
each case to the extent  such  documents  or reports  relate to one or
more of such  Classes of such  Certificates,  other than the  exhibits
to   such   documents   (unless   such   exhibits   are   specifically
incorporated  by  reference  in  such  documents).   Requests  to  the
Depositor  should  be  directed  in  writing  to Farmer  Mac  Mortgage
Securities   Corporation,   919  18th   Street,   N.W.,   Suite   200,
Washington,   D.C.  20006,   Attention:   Corporate   Secretary.   The
Depositor  has  determined  that  its  financial  statements  are  not
material to the offering of any Certificates.

<PAGE>
                              SUMMARY


   The following summary of certain pertinent information is
qualified in its entirety by reference to the more detailed
information appearing elsewhere in this Prospectus and by
reference to the information with respect to each Series of
Certificates contained in the Prospectus Supplement to be
prepared and delivered in connection with the offering of such
Series. An Index of Principal Definitions is included at the end
of this Prospectus.
<TABLE>
<S>                   <C>    


Title of               Guaranteed Agricultural  Mortgage-Backed
Certificates...........Securities  ("AMBS")  issuable in Series
                       (the "Certificates").

Guarantor..............Federal     Agricultural       Mortgage
                       Corporation  ("Farmer Mac"), a federally
                       chartered  instrumentality of the United
                       States,  established  by  Title  VIII of
                       the Farm Credit Act of 1971,  as amended
                       (the "Farmer Mac Charter").

The 1996               The Farm  Credit  System  Reform  Act of
Amendment..............1996,   Pub.  L.   104-105   (the  "1996
                       Amendment"),  signed  into  law  by  the
                       President   of  the  United   States  on
                       February 10,  1996,  modified the Farmer
                       Mac  Charter as it  theretofore  existed
                       in several  major  respects,  by,  among
                       other things (i) authorizing  Farmer Mac
                       to  purchase   Qualified  Loans  and  to
                       include such purchased  Qualified  Loans
                       in Trust Funds  serving as the basis for
                       securities  guaranteed  by  Farmer  Mac,
                       (ii)  extending  from  December  1996 to
                       December  1999  the  statutory  deadline
                       for  the  full   imposition  of  certain
                       regulatory     capital      requirements
                       applicable  to  Farmer  Mac,  and  (iii)
                       eliminating  statutory  requirements for
                       credit support features  aggregating not
                       less  than ten  percent  of the  initial
                       principal  balances of  Qualified  Loans
                       in a  Trust  Fund.  The  1996  Amendment
                       also  made  various   statutory  changes
                       intended to further  streamline  program
                       operations    and    clarify     certain
                       ambiguous  statutory   provisions.   See
                       "FEDERAL      AGRICULTURAL      MORTGAGE
                       CORPORATION"  and "RISK FACTORS- Recent
                       Developments   Affecting   Farmer   Mac"
                       herein.

Depositor..............Farmer  Mac  Mortgage     Securities
                       Corporation,  a wholly-owned  subsidiary
                       of  Farmer  Mac.  See  "THE   DEPOSITOR"
                       herein.

The Master             Farmer   Mac  will  act  as  the  Master
Servicer...............Servicer   of   the   Qualified    Loans
                       included  in or  underlying  each  Trust
                       Fund  (in  such  capacity,  the  "Master
                       Servicer").  Although Farmer Mac will be
                       legally  and  contractually  responsible
                       for all  servicing,  it will conduct its
                       servicing   responsibilities   for  each
                       Trust Fund
                       through  one or more  Central  Servicers
                       (each, a "Central  Servicer") which will
                       be identified in the related  Prospectus
                       Supplement.

Trustee................The  trustee  (the  "Trustee")  for each
                       Series of Certificates  will be named in
                       the related Prospectus  Supplement.  See
                       "DESCRIPTION  OF  THE  AGREEMENTS  -- The
                       Trustee."

                       Each   Series   of   Certificates   will
The Trust              represent  in the  aggregate  the entire
Assets.................beneficial   ownership   interest  in  a
                       Trust Fund consisting primarily of:

    (a) Qualified      The  Qualified  Assets  with  respect to
Assets................ each   Series   of   Certificates   will
                       consist of (i) agricultural  real estate
                       mortgage   loans   (collectively,    the
                       "Qualified  Loans"),   (ii) portions  of
                       loans  guaranteed  by the United  States
                       Secretary  of  Agriculture  pursuant  to
                       the   Consolidated    Farm   and   Rural
                       Development      Act      (7      U.S.C.
                       Sections    1921        et       seq.)
                       ("Guaranteed  Portions"),  (iii)  Farmer
                       Mac       Guaranteed        Agricultural
                       Mortgage-Backed  Securities ("Trust Fund
                       AMBS"),       mortgage      pass-through
                       certificates  or  other  mortgage-backed
                       securities  evidencing  interests  in or
                       secured    by    Qualified    Loans   or
                       Guaranteed Portions  (collectively,  the
                       "QMBS")   or  (iv)  a   combination   of
                       Guaranteed  Portions and QMBS.  AMBS and
                       Trust  Fund AMBS  refer to  Certificates
                       issued  and  offered  pursuant  to  this
                       Registration  Statement.  The  Qualified
                       Loans will not be  guaranteed or insured
                       by Farmer  Mac or any of its  affiliates
                       or  by  any   governmental   agency   or
                       instrumentality   or  other  person.  As
                       more specifically  described herein, the
                       Qualified  Loans  will be  secured  by a
                       fee   simple   mortgage   or  a  minimum
                       50-year leasehold mortgage,  with status
                       as a  first  lien on  Agricultural  Real
                       Estate  (as   defined   below)  that  is
                       located  within the United  States  (the
                       "Mortgaged  Properties").   A  Qualified
                       Loan  must  be an  obligation  of  (i) a
                       citizen  or   national   of  the  United
                       States  or an  alien  lawfully  admitted
                       for  permanent  residence  in the United
                       States;  or (ii) a  private  corporation
                       or     partnership     whose    members,
                       stockholders   or  partners   holding  a
                       majority  interest in the corporation or
                       partnership  are  individuals  described
                       in clause  (i).  A  Qualified  Loan must
                       also  be  an  obligation  of  a  person,
                       corporation   or   partnership    having
                       farming  experience  or  other  training
                       sufficient   to   ensure  a   reasonable
                       likelihood  of  repayment  of  the  loan
                       according  to  its  terms.  A  Qualified
                       Loan  may  be  an   existing   or  newly
                       originated  mortgage  loan that conforms
                       to the  requirements  set  forth  in the
                       Farmer  Mac   program   documents   (the
                       "Guides").

                       Qualified    Loans   are    secured   by
                       Agricultural Real Estate.  "Agricultural
                       Real  Estate"  is defined as a parcel or
                       parcels of land,  which may be  improved
                       by   buildings   or   other   structures
                       permanently  affixed  to the  parcel  or
                       parcels,  that  (a)  are  used  for  the
                       production  of one or more  agricultural
                       commodities   and  (b)   consist   of  a
                       minimum  of five  acres  or are  used in
                       producing  minimum annual receipts of at
                       least $5,000.  The principal amount of a
                       Qualified  Loan secured by  Agricultural
                       Real  Estate may not exceed  $3,500,000,
                       as   adjusted   for   inflation   as  of
                       December 31, 1995.

                       Each  Qualified  Loan  may  provide  for
                       accrual  of   interest   thereon  at  an
                       interest  rate  (a "  Mortgage  Interest
                       Rate")  that is  fixed  over its term or
                       that  adjusts  from time to time,  or is
                       partially  fixed and partially  floating
                       or  that   may  be   converted   from  a
                       floating  to a fixed  Mortgage  Interest
                       Rate,  or  from a  fixed  to a  floating
                       Mortgage  Interest  Rate,  from  time to
                       time  at the  Mortgagor's  election,  in
                       each case as  described  in the  related
                       Prospectus   Supplement.   The  floating
                       Mortgage    Interest    Rates   on   the
                       Qualified  Loans in a Trust  Fund may be
                       based  on  one  or  more  indices.  Each
                       Qualified    Loan   may    provide   for
                       scheduled    payments    to    maturity,
                       payments  that  adjust from time to time
                       to  accommodate  changes in the Mortgage
                       Interest   Rate   or  to   reflect   the
                       occurrence of certain
                       events,  and may provide for accelerated
                       amortization,  in each case as described
                       in the  related  Prospectus  Supplement.
                       Each   Qualified   Loan   may  be  fully
                       amortizing or require a balloon  payment
                       (each   such    payment,    a   "Balloon
                       Payment")  due  on its  stated  maturity
                       date,  in each case as  described in the
                       related  Prospectus   Supplement.   Each
                       Qualified Loan may contain  prohibitions
                       on  prepayment  or require  payment of a
                       Prepayment    Premium    or   a    Yield
                       Maintenance   Charge   (each   term   as
                       defined  herein)  in  connection  with a
                       prepayment,  in each  case as  described
                       in the related Prospectus Supplement.
                       The  Qualified  Loans  may  provide  for
                       payments  of   principal,   interest  or
                       both,    on   due   dates   that   occur
                       quarterly,  semi-annually,  annually  or
                       at such other  interval as is  specified
                       in the  related  Prospectus  Supplement.
                       See  "DESCRIPTION  OF THE TRUST  FUNDS
                       -- Qualified Loans."


    (b) Farmer Mac     The  Certificates of each Series will be
        Guarantee....  covered  by  a  Farmer  Mac   Guarantee.
                       Because  the Farmer Mac  Guarantee  runs
                       directly   to   Holders,   it  does  not
                       directly  cover  payments on the related
                       Qualified    Loans    included   in   or
                       underlying the related Trust Fund.  Each
                       Farmer Mac  Guarantee  will  provide for
                       the  payment by Farmer Mac to Holders of
                       any and all amounts  necessary to assure
                       the  timely   payment  of  all  required
                       distributions  of interest and principal
                       on the  Certificates  to the  extent set
                       forth   in   the   related    Prospectus
                       Supplement.   The   related   Prospectus
                       Supplement  will  specify  the extent of
                       Farmer Mac's  guarantee  obligation,  if
                       any, with respect to any Qualified  Loan
                       in  default  as to its  Balloon  Payment
                       and will  discuss any  resulting  impact
                       on the  expected  yield  of the  related
                       Certificates.   See  "YIELD,  PREPAYMENT
                       AND  MATURITY   CONSIDERATIONS"  in  the
                       related   Prospectus   Supplement.    In
                       addition,   Farmer  Mac  guarantees  the
                       distribution    to    Holders   of   the
                       principal   balance  of  each  Class  of
                       Certificates  in full no later  than the
                       related   Final    Distribution    Date,
                       whether or not sufficient
                       funds are available in the Certificate Account.
                       Farmer Mac's obligations under each
                       Farmer Mac Guarantee are obligations
                       solely of Farmer Mac and are not backed
                       by the full faith and credit of the
                       United States. Farmer Mac will not
                       guarantee the collection from any
                       borrower of any yield maintenance
                       charge ("Yield Maintenance Charge") or
                       any other premium ("Prepayment
                       Premiums") payable in connection with a
                       principal prepayment on a Qualified
                       Loan, and in the event the related
                       Trust Agreement entitles the related
                       Holders to receive distributions of
                       such Yield Maintenance Charges or
                       Prepayment Premiums, such Holders will
                       receive such amounts only to the extent
                       actually collected. Under the Farmer
                       Mac Charter, Farmer Mac is required to
                       establish a segregated account into
                       which it will deposit a portion of the
                       guarantee fees it receives for its
                       guarantee obligations. Farmer Mac
                       expects that its future contingent
                       liabilities in respect of guarantees of
                       outstanding securities backed by
                       agricultural mortgage loans will
                       substantially exceed any amounts on
                       deposit in such reserve account. The
                       amount on deposit in such reserve
                       account as of the end of any calendar
                       quarter is set forth (as an allowance
                       for losses) in Farmer Mac's
                       consolidated balance sheets filed with
                       the Commission and incorporated by
                       reference herein. See "INCORPORATION OF
                       CERTAIN INFORMATION BY REFERENCE"
                       herein. If this reserve account so
                       established, together with any
                       remaining general Farmer Mac assets, is
                       insufficient to enable Farmer Mac to
                       make a required payment under any
                       Farmer Mac Guarantee, Farmer Mac will
                       issue obligations to the Secretary of
                       the Treasury in an amount at any time
                       outstanding not to exceed
                       $1,500,000,000. The Secretary of the
                       Treasury is required to purchase
                       obligations issued by Farmer Mac not
                       later than ten business days after
                       receipt by the Secretary of the
                       Treasury of a certification by Farmer
                       Mac in accordance with the requirements
                       of the Farmer Mac Charter. The Trust
                       Agreement will contain various timing
                       mechanisms designed to assure that
                       Farmer Mac will have sufficient advance
                       notice of any obligation under a Farmer
                       Mac Guarantee in order, to the extent
                       required, to make timely demand upon
                       the Secretary of the Treasury. If for
                       any reason beyond the control of any
                       Holder, such Holder fails to receive on
                       any Distribution Date such Holder's
                       portion of any payment required
                       pursuant to the Farmer Mac Guarantee,
                       such Holder may, through the related
                       Trustee, enforce such obligation
                       against Farmer Mac to the extent of
                       such Holder's portion. Farmer Mac
                       anticipates that its future contingent
                       liabilities in respect of guarantees of
                       outstanding securities backed by
                       agricultural mortgage loans will
                       greatly exceed its resources, including
                       its limited ability to borrow from the
                       United States Treasury. See "FEDERAL
                       AGRICULTURAL MORTGAGE CORPORATION"
                       herein.

    (c) Collection     Each  Trust  Fund  will  include  one or
         Account;      more  accounts   (each,   a  "Collection
         Certificate   Account")  established and maintained on
         Account.....  behalf  of the  Certificateholders  into
                       which the  Central  Servicer  designated
                       in  the  related  Prospectus  Supplement
                       will,  to the  extent  described  herein
                       and  in  such   Prospectus   Supplement,
                       deposit  all  payments  and  collections
                       received  or  advanced  with  respect to
                       the Qualified  Assets in the Trust Fund.
                       Such an account may be  maintained as an
                       interest   bearing  or  a   non-interest
                       bearing account,  and funds held therein
                       may be  held  as  cash  or  invested  in
                       certain  short-term  obligations.  Prior
                       to each  Distribution  Date, the Central
                       Servicer  will remit to Farmer  Mac,  as
                       Master  Servicer,  for deposit  into the
                       Certificate  Account  maintained  by  it
                       funds   then  held  in  the   Collection
                       Account  that  are   applicable  to  the
                       distribution     on    such    following
                       Distribution  Date. See  "DESCRIPTION OF
                       THE AGREEMENTS -- Accounts" herein.

Description of
  Certificates.......  Each Series of  Certificates  evidencing
                       an interest in  a Trust  Fund  will be
                       issued  pursuant  to a Trust  Agreement.
                       If  Qualified  Loans are  included  in a
                       Trust   Fund,   they   will  be   master
                       serviced  by Farmer Mac  pursuant to the
                       related  Trust  Agreement.  Farmer Mac's
                       servicing responsibilities under the
                       Trust  Agreement  will be  performed  on
                       its  behalf  by  one  or  more   Central
                       Servicers    pursuant    to    Servicing
                       Contracts  with  Farmer  Mac.  Qualified
                       Assets  deposited  into a Trust  Fund by
                       the Depositor  will have been sold to it
                       by   Originators  or  other  holders  of
                       Qualified      Loans      (collectively,
                       "Sellers")  pursuant  to a  Master  Loan
                       Sale    Agreement    (each    a    "Sale
                       Agreement").   The   Trust   Agreements,
                       Servicing  Contracts and Sale Agreements
                       for  a   particular   Trust   Fund   are
                       referred to herein as the  "Agreements."
                       See  "DESCRIPTION  OF THE  TRUST  FUNDS"
                       herein   and    "DESCRIPTION    OF   THE
                       QUALIFIED   LOANS"  in  the   Prospectus
                       Supplement.  Each Series of Certificates
                       will include one or more  Classes.  Each
                       Series of  Certificates  will  represent
                       in the aggregate  the entire  beneficial
                       ownership  interest in the related Trust
                       Fund. Each Class of Certificates  (other
                       than    certain    Stripped     Interest
                       Certificates,  as  defined  below)  will
                       have  a  stated   principal   amount  (a
                       "Certificate  Balance")  and (other than
                       certain        Stripped        Principal
                       Certificates,  as defined  below),  will
                       accrue  interest   thereon  based  on  a
                       fixed,  variable  or  floating  interest
                       rate  (a   "Pass-Through   Rate").   The
                       related   Prospectus   Supplement   will
                       specify  the  Certificate   Balance,  if
                       any, and the Pass-Through  Rate, if any,
                       for each  Class of  Certificates  or, in
                       the  case  of  a  variable  or  floating
                       Pass-Through   Rate,   the   method  for
                       determining the  Pass-Through  Rate. See
                       "DESCRIPTION   OF   THE    CERTIFICATES"
                       herein  and  in the  related  Prospectus
                       Supplement.



Distributions on
  Certificates.......  Each   Series   of   Certificates   will
                       consist of one or  more   Classes  of
                       Certificates  that may (i)  provide  for
                       the  accrual of interest  thereon  based
                       on fixed,  variable or  floating  rates;
                       (ii)   be    entitled    to    principal
                       distributions  with   disproportionately
                       low,     nominal    or    no    interest
                       distributions  (collectively,  "Stripped
                       Principal   Certificates");   (iii)   be
                       entitled to interest  distributions with
                       disproportionately  low,  nominal  or no
                       principal  distributions  (collectively,
                       "Stripped Interest Certificates");  (iv)
                       provide  for  distributions  of  accrued
                       interest    thereon    commencing   only
                       following  the   occurrence  of  certain
                       events,  such as the  retirement  of one
                       or more other  classes  of  Certificates
                       of such Series  (collectively,  "Accrual
                       Certificates");    (v)    provide    for
                       distributions        of        principal
                       sequentially,    based   on    specified
                       payment      schedules      or     other
                       methodologies;    (vi)    provide    for
                       distributions  based on a combination of
                       two or more components  thereof with one
                       or   more    of   the    characteristics
                       described in this  paragraph,  including
                       a   Stripped    Principal    Certificate
                       component   and  a   Stripped   Interest
                       Certificate component,  to the extent of
                       available  funds;  and/or  (vii)  to the
                       extent the Trust  Agreement so provides,
                       be  entitled  to  distributions  of  any
                       Prepayment     Premiums     and    Yield
                       Maintenance   Charges   to  the   extent
                       collected,  in each case as described in
                       the related Prospectus Supplement.  With
                       respect  to  Certificates  with  two  or
                       more  components,  references  herein to
                       Certificate  Balance,   notional  amount
                       and   Pass-Through   Rate  refr  to  the
                       principal  balance,   if  any,  notional
                       amount,  if any,  and  the  Pass-Through
                       Rate, if any, for any such component.

    (a)Interest....... Interest  on each Class of  Certificates
                       (other than.   Stripped     Principal
                       Certificates   and  certain  Classes  of
                       Stripped Interest  Certificates) of each
                       Series  will  accrue  at the  applicable
                       Pass-Through  Rate  on  the  outstanding
                       Certificate  Balance thereof and will be
                       distributed  to   Certificateholders  as
                       provided  in  the   related   Prospectus
                       Supplement  (each of the specified dates
                       on
                       which  distributions  are to be made,  a
                       "Distribution   Date").    Distributions
                       with  respect to  interest  on  Stripped
                       Interest  Certificates  may be  made  on
                       each  Distribution  Date on the basis of
                       a notional  amount as  described  in the
                       related Prospectus Supplement.  Stripped
                       Principal  Certificates  with no  stated
                       Pass-Through   Rate   will  not   accrue
                       interest.   See  "YIELD  CONSIDERATIONS"
                       and  "DESCRIPTION OF THE  CERTIFICATES -
                       Distributions   of   Interest   on   the
                       Certificates" herein.

    (b)Principal.....  The  Certificates  of each  Series  will
                       have an  aggregate  Certificate  Balance
                       no   greater   than   the    outstanding
                       principal   balance  of  the   Qualified
                       Assets  as of the close of  business  on
                       the  first  day  of   formation  of  the
                       related   Trust   Fund   (the   "Cut-off
                       Date"),  after  application of scheduled
                       payments due on or
                       before   such   date,   whether  or  not
                       received.  The Certificate  Balance of a
                       Certificate  outstanding  from  time  to
                       time  represents the maximum amount that
                       the holder  thereof is then  entitled to
                       receive  in respect  of  principal  from
                       future  cash  flows on the assets in the
                       related  Trust  Fund.  Distributions  of
                       principal   will   be   made   on   each
                       Distribution   Date  to  the   Class  or
                       Classes   of    Certificates    entitled
                       thereto until the  Certificate  Balances
                       of such  Certificates  have been reduced
                       to zero.  Distributions  of principal of
                       any Class of  Certificates  will be made
                       on a pro  rata  basis  among  all of the
                       Certificates  of such Class or by random
                       selection,  as  described in the related
                       Prospectus     Supplement.      Stripped
                       Interest     Certificates     with    no
                       Certificate  Balance  will  not  receive
                       distributions  in respect of  principal.
                       See  "DESCRIPTION OF THE  CERTIFICATES-
                       Distributions   of   Principal   of  the
                       Certificates" herein.

                       The Qualified  Loans in a Trust Fund may
Qualified Loan         be  divided,  to the extent set forth in
Groups.............    the related Prospectus Supplement,  into
                       two  or  more   Qualified   Loan  Groups
                       comprised of Qualified Loans having,  in
                       some   cases,   similar  Due  Dates  for
                       scheduled   payments   and/or  in  other
                       cases   generally    similar    Mortgage
                       Interest    Rates    or    methods    of
                       calculating  such  rates  and  scheduled
                       final     maturities.     The    related
                       Prospectus   Supplement   will   specify
                       whether a  Qualified  Loan  Group  will,
                       for   Farmer   Mac    designation    and
                       reporting  purposes,  constitute  a Pool
                       and   will    specify   the    numerical
                       designation  for  each  Pool  comprising
                       the   related   Series.    Payments   of
                       interest and  principal on the Qualified
                       Loans in a Qualified  Loan  Group,  will
                       be    applied    first    to    required
                       distributions  on the  related  Class or
                       Classes  of  Certificates.   Thus,  each
                       Qualified  Loan  Group and each  related
                       Class or  Classes of  Certificates  will
                       be  separate  and  distinct  from  every
                       other   Qualified  Loan  Group  and  its
                       related     Class    or    Classes    of
                       Certificates,  except  with  respect  to
                       Certificates   evidencing  an  ownership
                       interest  only in  interest  payments or
                       residual  payments from Qualified  Loans
                       in two or more  Qualified  Loan  Groups.
                       Information    with   respect   to   any
                       Qualified  Loan  Group will be set forth
                       in the  related  Prospectus  Supplement.
                       If the  Qualified  Loans  included  in a
                       Trust Fund are  divided  into  Qualified
                       Loan  Groups,  references  herein to the
                       Qualified  Loans in such Trust Fund will
                       refer,  to the  extent  required  by the
                       context, to such Qualified Loan Groups.

Advances...............Each Central  Servicer will be obligated
                       as    part    of    its    sub-servicing
                       responsibilities    to   make    certain
                       advances   with  respect  to  delinquent
                       scheduled   payments  on  the  Qualified
                       Loans in such  Trust  Fund  deemed to be
                       recoverable  ("Advances").  Neither  the
                       Depositor  nor  any  of  its  affiliates
                       will  have  any  responsibility  to make
                       such  Advances,  although the failure to
                       advance   may   trigger   Farmer   Mac's
                       obligations   under   the   Farmer   Mac
                       Guarantee.   Advances  are  reimbursable
                       generally from subsequent  recoveries in
                       respect  of  such  Qualified  Loans  and
                       otherwise   to  the   extent   described
                       herein  and  in the  related  Prospectus
                       Supplement.  The  Prospectus  Supplement
                       for   any    Series   of    Certificates
                       evidencing  an  interest in a Trust Fund
                       that  includes  QMBS will  describe  any
                       corresponding  advancing  obligation  of
                       any  person  in  connection   with  such
                       QMBS.    See    "DESCRIPTION    OF   THE
                       CERTIFICATES   Advances  in Respect of
                       Delinquencies" herein.

                       If   so   specified   in   the   related
Termination............Prospectus...Supplement,   a  Series  of
                       Certificates  may be subject to optional
                       early     termination     through    the
                       repurchase  of the  Qualified  Assets in
                       the  related  Trust  Fund  by the  party
                       specified     therein,     under     the
                       circumstances  and  in  the  manner  set
                       forth  therein.  If so  provided  in the
                       related Prospectus Supplement,  upon the
                       reduction of the Certificate  Balance of
                       a   specified   Class  or   Classes   of
                       Certificates  by a specified  percentage
                       or   amount  or  on  and  after  a  date
                       specified     in     such     Prospectus
                       Supplement,  the party specified therein
                       will  solicit  bids for the  purchase of
                       all  of  the  Qualified  Assets  of  the
                       Trust Fund,  or of a sufficient  portion
                       of such Qualified  Assets to retire such
                       Class  or  Classes,   or  purchase  such
                       Qualified  Assets  at a price  set forth
                       in the  related  Prospectus  Supplement.
                       In  addition,  if  so  provided  in  the
                       related Prospectus  Supplement,  certain
                       Classes   of    Certificates    may   be
                       purchased     subject     to     similar
                       conditions.   See  "DESCRIPTION  OF  THE
                       CERTIFICATES - Termination" herein.

Tax Status of the
  Certificates.......  The  Certificates  of each  Series  will
                       constitute either    (i)    "regular
                       interests"        ("REMIC        Regular
                       Certificates")  or "residual  interests"
                       ("REMIC  Residual  Certificates")  in  a
                       Trust  Fund  treated  as a  real  estate
                       mortgage  investment  conduit  ("REMIC")
                       under  Sections 860A through 860G of the
                       Internal   Revenue  Code  of  1986,   as
                       amended (the "Code"),  or (ii) interests
                       ("Grantor  Trust   Certificates")  in  a
                       Trust Fund  treated  as a grantor  trust
                       within  the  meaning  under  subpart  E,
                       Part I of subchapter J of the Code.



    (a) REMIC........  REMIC  Regular  Certificates   generally
                       will be created as debt  obligations  of
                       the applicable  REMIC for federal income
                       tax  purposes.   Certain  REMIC  Regular
                       Certificates    may   be   issued   with
                       original   issue  discount  for  federal
                       income  tax   purposes.   See   "CERTAIN
                       FEDERAL  INCOME  TAX  CON-SEQUENCES"  in
                       the related Prospectus  Supplement.  The
                       Certificates  will  be  treated  as  (i)
                       "qualifying  real property loans" within
                       the meaning of section  593(d)(1) of the
                       Code,  and  (ii)  "real  estate  assets"
                       within    the    meaning    of   section
                       856(c)(5)(A)  of the Code,  in each case
                       to the extent described
                       herein  and  in the  related  Prospectus
                       Supplement.  See "CERTAIN FEDERAL INCOME
                       TAX  CONSEQUENCES"  herein  and  in  the
                       related Prospectus Supplement.

    (b) Grantor        If no  election  is  made to  treat  the
          Trust.....   Trust  Fund  relating  to  a  Series  of
                       Certificates as a REMIC,  the Trust Fund
                       will be  classified  as a grantor  trust
                       and not as an  association  taxable as a
                       corporation   for  federal   income  tax
                       purposes,   and  therefore   holders  of
                       Certificates  will  be  treated  as  the
                       owners of undivided  pro rata  interests
                       in the related Trust  Assets.  Investors
                       are   advised  to   consult   their  tax
                       advisors and to review "CERTAIN  FEDERAL
                       INCOME TAX  CONSEQUENCES"  herein and in
                       the related Prospectus Supplement.

ERISA.............     The  acquisition  of a Certificate  by a
                       plan subject to the Employee  Retirement
                       Income  Security Act of 1974, as amended
                       ("ERISA")  or any other plan  subject to
                       Code   Section   4975  could,   in  some
                       instances,   result   in  a   prohibited
                       transaction  or other  violations of the
                       fiduciary  responsibility  provisions of
                       ERISA  and Code  Section  4975.  Certain
                       exemptions     from    the    prohibited
                       transaction  rules  could,  however,  be
                       applicable.  See "ERISA  CONSIDERATIONS"
                       herein  and  in the  related  Prospectus
                       Supplement.

Legal                  The    Certificates    will   constitute
Investment.............securities  guaranteed by Farmer Mac for
                       purposes of the Farmer Mac Charter  and,
                       as  such,  will,  by  statute,  be legal
                       investments   for   certain   types   of
                       institutional  investors  to the  extent
                       that  those   investors  are  authorized
                       under any  applicable  law to  purchase,
                       hold,  or invest in  obligations  issued
                       by or  guaranteed  as to  principal  and
                       interest  by the  United  States  or any
                       agency or  instrumentality of the United
                       States.   Investors   whose   investment
                       authority    is    subject    to   legal
                       restrictions  should  consult  their own
                       legal advisors to determine  whether and
                       to what extent  specific  Classes of the
                       Certificates  (particularly  Classes  of
                       Stripped Interest or Stripped  Principal
                       Certificates)      constitute      legal
                       investments   for   them.   See   "LEGAL
                       INVESTMENT"  herein  and in the  related
                       Prospectus Supplement.

</TABLE>


<PAGE>

                              RISK FACTORS

   Investors  should  consider,  in  connection  with the  purchase of
Certificates,  among other things,  the following  factors and certain
other  factors as may be set forth in "RISK  FACTORS"  in the  related
Prospectus Supplement.

Recent Developments affecting Farmer Mac

   The Farm Credit  System  Reform Act of 1996 (the "1996  Amendment")
modified  the Farmer Mac Charter (as defined  herein) by,  among other
things,  requiring  Farmer Mac to increase its capital to at least $25
million by  February  1998 (or  sooner if  business  volume  increases
substantially).  The failure to raise  capital to the  required  level
in accordance  with the 1996 Amendment  would result in the suspension
of Farmer Mac's  ability to purchase new  Qualified  Loans or issue or
guarantee new securities and could  adversely  affect the liquidity of
any outstanding  Certificates of any Class or Series.  As of March 31,
1996,  Farmer  Mac's  capital as reported on its  unaudited  financial
statements  for the three month period  ended March 31, 1996  included
as an  exhibit  to its  Quarterly  Report  on Form  10-Q  was  $11.373
million.  Since that date, Farmer Mac issued  additional stock,  which
generated  $2.56  million in capital.  See Farmer Mac's Annual  Report
on Form  10-K for the  year  ended  December  31,  1995 and  Quarterly
Report on Form 10-Q for the three month  period  ended March 31, 1996,
each  filed  with the  Commission  pursuant  to the  Exchange  Act and
incorporated  by  reference  in  this  Prospectus,  "INCORPORATION  OF
CERTAIN INFORMATION BY REFERENCE" and "FEDERAL  AGRICULTURAL  MORTGAGE
CORPORATION" herein.

Limited Liquidity

   There  can  be  no  assurance  that  a  secondary  market  for  the
Certificates  of any Series will develop or, if it does develop,  that
it  will  provide   holders  with  liquidity  of  investment  or  will
continue while  Certificates  of such Series remain  outstanding.  Any
such  secondary  market may provide less  liquidity to investors  than
any comparable  market for securities  evidencing  interests in single
family  mortgage  loans.   The  market  value  of  Certificates   will
fluctuate   with   changes   in   prevailing    rates   of   interest.
Consequently,  sale  of  Certificates  by a  holder  in any  secondary
market  that  may  develop  may be at a  discount  from  100% of their
original  Certificate  Balance or from their purchase price. Except to
the   extent   described   herein  and  in  the   related   Prospectus
Supplement,  Certificateholders  will have no  redemption  rights  and
the  Certificates  are subject to early  retirement only under certain
specified   circumstances   described   herein  and  in  the   related
Prospectus   Supplement.   See  "DESCRIPTION  OF  THE  CERTIFICATES
Termination" herein.

Farmer Mac Guarantee

   Farmer  Mac's  obligations  under  each  Farmer Mac  Guarantee  are
obligations  solely  of  Farmer  Mac and are not  backed  by the  full
faith and credit of the  United  States.  Sources  of funding  for the
payment of claims,  if any,  under any Farmer Mac  Guarantees  will be
(i) the fees Farmer Mac charges for  providing  its guarantee and (ii)
Farmer Mac's general assets,  which are  insignificant  in relation to
its  potential  exposure to any  meaningful  level of possible  claims
under  Farmer  Mac  Guarantees.   A  portion  of  the  guarantee  fees
received  is  required  to be set aside by Farmer Mac in a  segregated
account as a reserve  against  losses from its  guarantee  activities.
Farmer Mac expects that its future  contingent  liabilities in respect
of  guarantees  of  outstanding   securities  backed  by  agricultural
mortgage  loans will  substantially  exceed any  amounts on deposit in
such reserve  account.  This reserve account must be exhausted  before
Farmer  Mac  issues  obligations  to the  Secretary  of  the  Treasury
against the  $1,500,000,000  Farmer Mac is  authorized  to borrow from
the  Secretary  of the  Treasury  pursuant to the Farmer Mac  Charter.
The  Secretary  of the  Treasury  is  required  under the  Farmer  Mac
Charter to  purchase  obligations  issued by Farmer Mac not later than
ten business  days after  receipt by the  Secretary of the Treasury of
a  certification  by Farmer Mac in the form  prescribed  by the Farmer
Mac  Charter.   The  Trust   Agreement  will  contain  various  timing
mechanisms  designed to assure  that  Farmer Mac will have  sufficient
advance  notice of any  obligation  under a Farmer  Mac  Guarantee  in
order,  to the  extent  required,  to  make  timely  demand  upon  the
Secretary  of the  Treasury.  If for any reason  beyond the control of
any Holder,  such  Holder  fails to receive on any  Distribution  Date
such Holder's portion of any payment  required  pursuant to the Farmer
Mac Guarantee,  such Holder may, through the related Trustee,  enforce
such  obligation  against  Farmer Mac to the  extent of such  Holder's
portion.   Farmer  Mac   anticipates   that  its   future   contingent
liabilities  in respect of guarantees of outstanding  securities  will
greatly  exceed  its  resources,  including  its  limited  ability  to
borrow  from  the  United  States  Treasury  referred  to  above.  See
"FEDERAL AGRICULTURAL MORTGAGE CORPORATION" herein.

   Farmer Mac will not guarantee the  collection  from any borrower of
any yield  maintenance  charge  ("Yield  Maintenance  Charge")  or any
other  premium   (collectively,   "Prepayment  Premiums")  payable  in
connection  with a principal  prepayment on a Qualified  Loan,  and in
the event the related  Trust  Agreement  entitles the related  Holders
to  receive   distributions  of  such  Yield  Maintenance  Charges  or
Prepayment  Premiums,  such Holder will  receive  such amounts only to
the extent actually collected.

Yield, Prepayment and Maturity Considerations

   Agricultural  lending is generally  viewed as exposing lenders to a
greater  risk  of  loss  than   single-family   residential   lending.
Agricultural   lending  typically  involves  larger  loans  to  single
borrowers  than does lending on  single-family  residences.  Repayment
of agricultural  loans is typically  dependent upon the success of the
related  farming  operation,  which is, in turn,  dependent  upon many
variables  and  factors  over  which  farmers  may have  little  or no
control, such as weather conditions, economic conditions (both
domestically and  internationally) and even political  conditions.  If
the cash flow from a farming  operation is  diminished  (for  example,
adverse weather  conditions  destroy a crop or prevent the planting or
harvesting of a crop),  the  borrower's  ability to repay the loan may
be  impaired.   Agricultural  lending  is  perhaps  more  affected  by
circumstances  beyond the control of the borrower  than any other area
of real estate lending.  Under the Farmer Mac Guarantee,  Holders will
continue to receive required  interest and principal  distributions on
each  Distribution  Date regardless of whether  sufficient  funds have
been  collected from  borrowers.  In addition,  principal  prepayments
resulting  from  liquidations  of  Qualified  Loans due to defaults or
other  calamities   affecting   Qualified  Loans,  or  repurchases  of
Qualified  Loans due to breaches  of  representations  and  warranties
may significantly affect the yield to investors.

   The rates of  prepayment  and default on the  Qualified  Loans in a
particular  Trust Fund will  affect  the  anticipated  maturities  and
yields  to  maturity  of  the  related  Certificates.   Little  or  no
historical  data is  available  to provide  meaningful  assistance  in
estimating  the rate of  prepayments  and defaults on loans secured by
Agricultural Real Estate.

   The yield to  investors  in each Class of a Series of  Certificates
will be  sensitive  in  varying  degrees  to the  rate and  timing  of
principal   payments   (including   prepayments)   of  the  underlying
Qualified  Assets,  which,  in the case of each  Trust  Fund,  will be
prepayable  to  the  extent   described  in  the  related   Prospectus
Supplement.  In  addition,  the  yield  to  maturity  on  a  Class  of
Certificates  may vary  depending on the extent to which such Class is
purchased  at a discount or premium.  Holders of  Certificates  should
consider,  in the case of any  Certificates  purchased  at a discount,
the risk that a slower than  anticipated  rate of  principal  payments
could  result in an actual  yield that is lower  than the  anticipated
yield and,  in the case of any  Certificates  purchased  at a premium,
the risk that a faster than  anticipated  rate of  principal  payments
could  result in an actual  yield that is lower  than the  anticipated
yield.

   The  yield  to  maturity  on each  Class  of  Certificates  will be
extremely  sensitive  to the rate and  timing  of  principal  payments
(including  prepayments)  of the underlying  Qualifying  Loans,  which
may  fluctuate  significantly  from  time to  time.  Investors  should
fully  consider  the  associated  risks,  including  the risk  that an
extremely  rapid rate of  principal  payments on the  Qualified  Loans
could  result in the  failure of  investors  in any Class of  Stripped
Interest  Certificates  to  recoup  their  initial  investments.   See
"YIELD CONSIDERATIONS -- Payments of Principal; Prepayments" herein.

   Most loans secured by  Agricultural  Real Estate  contain  lock-out
periods in which  prepayments  are completely  prohibited or set forth
maximum   amounts   that  may  be   prepaid   in  any  year,   contain
restrictions  on the  source  of  prepayments,  or  impose  prepayment
penalties  or  charges  and/or  other   restrictions   on  prepayments
including  Yield  Maintenance  Charges.  Because  Farmer  Mac does not
guarantee  the  collection  of  any  Yield   Maintenance   Charges  or
Prepayment  Premiums on the underlying  Qualified  Loans, the expected
yield to  investors  in the  Certificates  may be sensitive in varying
degrees to the extent such  amounts are not  collected.  In  addition,
the  required  payment of  Prepayment  Premiums  or Yield  Maintenance
Charges  may  not  be  a  sufficient   disincentive   to  prevent  the
voluntary  prepayment of the  Qualified  Loans and, even if collected,
allocation  thereof to any Class may be  insufficient  to offset fully
the adverse  effects on the  anticipated  yield thereon arising out of
the corresponding  principal payment.  Each Prospectus Supplement will
describe  the  extent to which any  restrictions  on  prepayments  are
applicable  to the  underlying  Qualified  Loans and the  standard  or
standards,  if  any,  applicable  to the  enforcement  by the  related
Central Servicer of any such restrictions.

   Each  Prospectus  Supplement  will  also set  forth  the  extent to
which the  underlying  Qualified  Loans  include "due on sale" clauses
which permit the mortgagee to demand  payment of the entire  Qualified
Loan in connection  with the sale or certain  transfers of the related
mortgaged  property.   Standards  applicable  to  the  enforcement  or
waiver  by the  related  Central  Servicer  of any such  "due on sale"
clauses will also be described in the related Prospectus Supplement.

Book-Entry Registration

   If so provided in the  Prospectus  Supplement,  one or more Classes
of  the  Certificates  will  be  issued  and  maintained  and  may  be
transferred  only on the  book-entry  system  of the  Federal  Reserve
Banks   and/or  will  be   initially   represented   by  one  or  more
certificates  registered  in the name of the  nominee  for the central
depository  identified  therein,  and  will not be  registered  in the
names of the  Beneficial  Owners or their  nominees.  Because of this,
unless  and  until  Definitive  Certificates  are  issued,  Beneficial
Owners will not be recognized  by the Trustee as  "Certificateholders"
(as that  term is to be used in the  Trust  Agreement).  Hence,  until
such time,  Beneficial  Owners will be able to exercise  the rights of
Certificateholders  only indirectly  through the Federal Reserve Banks
and  their  participating   financial  institutions  or  through  such
central   depository   and  its   participating   organizations.   See
"DESCRIPTION  OF  THE  CERTIFICATES  --  Book-Entry   Registration  and
Definitive Certificates" herein.


                    DESCRIPTION OF THE TRUST FUNDS

Assets

   The  primary  assets of each Trust Fund are set forth  above  under
"Summary -- The Trust Assets".  The  Certificates of any Series will be
entitled  to payment  only from the assets of the  related  Trust Fund
and will not be  entitled  to payments in respect of the assets of any
other trust fund  established  by the  Depositor.  If specified in the
related  Prospectus  Supplement,  the  assets  of a  Trust  Fund  will
consist of certificates  representing  beneficial  ownership interests
in another trust fund that contains Qualified Assets.
<PAGE>

Qualified Loans

   General

   The  general  characteristics  of  and  eligibility  standards  for
Qualified  Loans  are set  forth  above  under  "Summary  The  Trust
Assets   (a)  Qualified   Assets."  In  addition  to  these  general
statutory   standards,   Farmer  Mac  has   established   supplemental
standards  described  below in an effort  to  reduce  the risk of loss
from  defaults by borrowers  and to provide  guidance to a participant
in its guarantee program  concerning  management,  administration  and
conduct of appraisals.

   Farmer   Mac's   Underwriting   and   Appraisal    Standards   (the
"Underwriting  Standards" and the "Appraisal  Standards") are based on
industry  norms  for  mortgage  loans  qualified  to be  sold  in  the
secondary market, and are designed to assess the  creditworthiness  of
the  borrower  as  well  as  the  value  of the  Mortgaged  Properties
relative to the amount of the  Qualified  Loan.  Farmer Mac  generally
relies  on  representations  and  warranties  made  by the  Seller  to
ensure that the  Qualified  Loans  contained in the Trust Fund conform
to such Underwriting Standards and other requirements of the Guides.

   The Underwriting  Standards require,  among other things,  that the
loan-to-value  ratio for any Qualified  Loan cannot exceed 70%. In the
case of newly  originated  Qualified  Loans  secured  by  Agricultural
Real  Estate,   borrowers   must  also  meet  certain  credit  ratios,
including:   (i)  a  pro   forma   (after   closing   the  new   loan)
debt-to-asset  ratio of 50% or less;  (ii) a pro forma  cash flow debt
service  coverage ratio of not less than 1:1 on the subject  property;
(iii) a total debt  service  coverage  ratio,  computed on a pro forma
basis,  of not less than 1.25:1,  including farm and off-farm  income;
and (iv) a ratio of current  assets to current  liabilities,  computed
on a pro forma basis, of not less than 1:1.

   In the  case of  existing  loans,  sustained  loan  performance  is
considered by Farmer Mac to be a reliable  alternative  indicator of a
borrower's  ability  to  pay  the  loan  according  to its  terms.  An
existing  loan  generally  will be eligible for pooling and  inclusion
in  a  Trust  Fund  if  it  is  at  least  three  years  old,   has  a
loan-to-value  ratio  (based on an updated  appraisal)  of 70% or less
if the loan is at least  five  years old (60% if the loan is less than
five years  old),  and there have been no  payments  more than 60 days
past due during   the  three   years   prior  to   pooling   and  no   
material restructurings  or  modifications  for credit  reasons during 
the five years prior to pooling.

   The Mortgaged  Property  securing a Qualified  Loan must be covered
by  a  hazard  insurance  policy.  The  coverage  of  such  policy  is
required  to be in an  amount  not  less  than the  maximum  insurable
value of the Mortgaged  Property  securing the related  Qualified Loan
from  time  to  time  or  the  principal  balance  outstanding  on the
related   Qualified   Loan,   whichever  is  less.  Each  such  hazard
insurance  policy  covers  physical  damage to or  destruction  of the
improvements  of the property by fire,  lightning,  explosion,  smoke,
windstorm and hail, riot,  strike and civil commotion,  subject to the
conditions  and  exclusions  specified in each  policy.  To the extent
the  Mortgaged  Property is located in an area  designated  as a flood
plain by the  Federal  government,  a flood  insurance  policy must be
maintained for such Mortgaged Property.

   The  Underwriting  Standards  provide  that Farmer Mac may purchase
or  guarantee  securities  backed by loans that do not  conform to one
or more of the  Underwriting  Standards  when:  (a) those loans exceed
one or more of the  Underwriting  Standards  to which  they do conform
to a  degree  that  compensates  for  noncompliance  with  one or more
other  Underwriting   Standards  and  (b)  those  loans  are  made  to
producers  of  particular  agricultural  commodities  in a segment  of
agriculture in which such  non-conformance and compensating  strengths
are  typical  of the  financial  condition  of  sound  borrowers.  The
acceptance  by Farmer Mac of loans that do not  conform to one or more
of the  Underwriting  Standards is not intended to provide a basis for
waiving  or  lessening  in any way the  requirement  that  loans be of
high  quality  in order to be  included  in a Trust  Fund.  The entity
that  requests  the  acceptance  by Farmer Mac of such loans bears the
burden of  convincing  Farmer  Mac that the loans  meet both  tests as
set forth in clauses  (a) and (b)  above,  and that the  inclusion  of
such loans in a Trust Fund, will strengthen,  not weaken,  the overall
performance  of the Trust  Fund.  For those  reasons,  Farmer Mac does
not believe that the  inclusion  of such loans in a  particular  Trust
Fund creates any additional risk.

   The Appraisal  Standards for newly originated loans require,  among
other things,  that the appraisal function be performed  independently
of  the  credit  decision  making  process.  The  Appraisal  Standards
require the appraisal  function to be conducted or  administered by an
individual  meeting  certain  qualification  criteria  who  (a) is not
associated,  except  by the  engagement  for the  appraisal,  with the
credit  underwriters  who  make  the loan  decision,  though  both the
appraiser  and the credit  underwriter  may be directly or  indirectly
employed  by  a  common   employer;   (b)  receives  no  financial  or
professional  benefit  of any kind  relative  to the  report  content,
valuation or credit  decision made or based on the appraisal  product;
and (c) has no  present  or  contemplated  future  direct or  indirect
interest in the  appraised  property.  The  Appraisal  Standards  also
require  uniform  reporting of reliable and accurate  estimates of the
market value,  market rent and net property income  characteristics of
the Mortgaged Property and the market forces relative thereto.

Qualified Loan Information in Prospectus Supplements

   Each  Prospectus  Supplement  will contain  information,  as of the
date of such  Prospectus  Supplement,  with  respect to the  Qualified
Loans,  generally  including (i) the aggregate  outstanding  principal
balance and the largest,  smallest and average  outstanding  principal
balance of the  Qualified  Loans as of the  applicable  Cut-off  Date,
(ii)  the  percentage  (by  principal   balance)  of  Qualified  Loans
secured  by  Mortgaged   Properties  upon  which  specified  commodity
groups  are  produced  (i.e.  (a) food  grains,  (b) feed  crops,  (c)
cotton/tobacco,   (d)  oilseeds,  (e)  potatoes,  tomatoes  and  other
vegetables,  (f) permanent plantings,  (g) sugarbeets,  cane and other
crops,  (h)  timber,  (i) dairy,  (j) cattle and calves and (k) sheep,
lamb and other  livestock),  (iii) the weighted  average (by principal
balance)  of the  original  and  remaining  terms to  maturity  of the
Qualified  Loans,  (iv) the earliest and latest  origination  date and
maturity date of the Qualified  Loans,  (v) the  loan-to-value  ratios
and  the  weighted  average  (by  principal  balance)  of the  current
loan-to-value  ratios  of  the  Qualified  Loans,  (vi)  the  Mortgage
Interest  Rates or range of Mortgage  Interest  Rates and the weighted
average  Mortgage  Interest Rate borne by the Qualified  Loans,  (vii)
the geographic  distribution  of Qualified  Loans secured by Mortgaged
Properties,  (viii)  information  with  respect  to  the  amortization
provisions  and  provisions  relating  to  prepayment,  including  any
Prepayment Premiums,  Yield Maintenance Charges or lock-outs,  if any,
of the  Qualified  Loans,  (ix) with respect to  Qualified  Loans with
floating  Mortgage  Interest  Rates  ("ARM  Loans"),  the  index,  the
frequency of the adjustment  dates,  the highest,  lowest and weighted
average note margin and pass-through margin, and the
maximum  Mortgage  Interest Rate or monthly  payment  variation at the
time of any  adjustment  thereof and over the life of the ARM Loan and
the frequency of such monthly  payment  adjustments,  (x)  information
regarding  the  payment   characteristics   of  the  Qualified  Loans,
including   without   limitation,   Balloon   Payments.   If  specific
information  respecting  the Qualified  Loans is not known at the time
Certificates are initially  offered,  more general  information of the
nature   described   above  will  be   provided   in  the   Prospectus
Supplement,  and  specific  information  will be set forth in a report
which will be available to purchasers of the related  Certificates  at
or before the  initial  issuance  thereof and will be filed as part of
a Current Report on Form 8-K with the  Commission  within fifteen days
after such initial issuance.
<PAGE>

QMBS

   Any QMBS will have been  issued  pursuant  to a  participation  and
servicing  agreement,  a  pooling  and  servicing  agreement,  a trust
agreement,  an indenture or similar agreement (a "QMBS Agreement").  A
seller (the "QMBS Issuer")  and/or  servicer (the "QMBS  Servicer") of
the underlying Qualified Loans (or
Underlying  QMBS) will have  entered  into the QMBS  Agreement  with a
trustee  or  a  custodian   under  the  QMBS   Agreement   (the  "QMBS
Trustee"),  if any, or with the original  purchaser of the interest in
the underlying Qualified Loans or QMBS evidenced by the QMBS.

   Distributions  of any principal or interest,  as  applicable,  will
be made  on QMBS on the  dates  specified  in the  related  Prospectus
Supplement.  The  QMBS  may be  issued  in one or  more  Classes  with
characteristics  similar to the Classes of  Certificates  described in
this  Prospectus.  Any  principal  or interest  distributions  will be
made on the QMBS by the QMBS  Trustee or the QMBS  Servicer.  The QMBS
Issuer  or the  QMBS  Servicer  or  another  person  specified  in the
related Prospectus Supplement may have the right or
obligation  to repurchase or  substitute  assets  underlying  the QMBS
for the breach of certain  representations  and  warranties  contained
in the QMBS  Agreement or under other  circumstances  specified in the
related Prospectus Supplement.

   The Prospectus  Supplement for a Series of Certificates  evidencing
interests  in  Qualified  Assets  that  include  QMBS  generally  will
specify  (i)  the  aggregate   approximate   initial  and  outstanding
principal  amount or notional amount,  as applicable,  and type of the
QMBS to be included in the related  Trust Fund,  (ii) the original and
remaining term to stated  maturity of the QMBS, if  applicable,  (iii)
whether  such QMBS is  entitled  only to  interest  payments,  only to
principal  payments or to both, (iv) the  pass-through or bond rate of
the QMBS or  formula  for  determining  such  rates,  if any,  (v) the
applicable  payment  provisions  for  the  QMBS,  including,  but  not
limited  to,  any  priorities,  payment  schedules  and  subordination
features,  (vi) the QMBS Issuer,  QMBS Servicer and QMBS  Trustee,  as
applicable,  (vii) certain  characteristics of the credit support,  if
any,  such as  guarantees,  subordination,  reserve  funds,  insurance
policies or letters of credit or  relating  to the related  underlying
Qualified  Loans,  the  underlying  QMBS or  directly  to  such  QMBS,
(viii) the terms on which the related  underlying  Qualified  Loans or
underlying  QMBS for such QMBS or the QMBS may,  or are  required  to,
be  purchased  prior  to  their  maturity,  (ix)  the  terms  on which
Qualified  Loans or  underlying  QMBS  may be  substituted  for  those
originally  underlying  the QMBS, (x) the servicing fees payable under
the QMBS  Agreement,  (xi) the type of  information  in respect of the
underlying  Qualified  Loans  described  under  "--Qualified  Loans--
Qualified Loan Information in Prospectus  Supplements"  above, and the
type of  information  in respect of the  underlying  QMBS described in
this   paragraph,   (xii)  the   characteristics   of  any  cash  flow
agreements  that are  included as part of the trust fund  evidenced or
secured by the QMBS and  (xiii)  whether  the QMBS is in  certificated
form,  book-entry  form  or  held  through  a  depository  such as The
Depository Trust Company or the Participants Trust Company.

Guaranteed Portions

   The  participation  in a loan guaranteed  (each such  participation
in the related whole loan (the  "Guaranteed  Loan") being  referred to
herein as a  "Guaranteed  Portion"  and the  related  guarantee  being
referred to herein as a  "Secretary's  Guarantee") by the Secretary of
Agriculture  pursuant to the Consolidated  Farm and Rural  Development
Act (7  U.S.C. Sections  1921 et  seq.) is statutorily included  in the
definition  of loans  eligible  as  "Qualified  Loans"  for Farmer Mac
secondary market programs. Guaranteed Portions are exempt from all 
underwriting,  appraisal  and  repayment standards otherwise applicable 
to Qualified Loans.

   The  maximum  loss  covered by a  Secretary's  Guarantee  can never
exceed the lesser of (1) 90% of principal  and  interest  indebtedness
on the  Guaranteed  Loan,  any loan  subsidy due, and 90% of principal
and interest  indebtedness on secured authorized  protective  advances
for protection and  preservation  of the related  mortgaged  property;
and (2) 90% of the  principal  advanced to or assured by the  borrower
under the  Guaranteed  Loan and any  interest  due  (including  a loan
subsidy).

   The  Secretary's  Guarantee  is a full faith and credit  obligation
of the United  States.  Any  Guaranteed  Portion is the portion of the
loan that is fully  guaranteed  as to  principal  and  interest due on
such loan as described below.  The Secretary's  Guarantee is activated
if a Lender  fails  to  repurchase  the  Guaranteed  Portion  from the
owner  thereof  (the  "Owner")  within  thirty  (30)  days of  written
demand  from the Owner  when (a) the  borrower  under  the  Guaranteed
Loan (the  "Borrower")  is in default not less than sixty (60) days in
the  payment  of any  principal  or  interest  due  on the  Guaranteed
Portion,  or (b) the  Lender  has  failed  to remit to the  Owner  the
payment  made  by  the  Borrower  on  the  Guaranteed  Portion  or any
related loan subsidy  within thirty (30) days of the Lender's  receipt
thereof.

   If the  Lender  does  not  repurchase  the  Guaranteed  Portion  as
provided  above,  the  Secretary  is required  to purchase  the unpaid
principal  balance of the  Guaranteed  Portion  together  with accrued
interest  (including  any loan subsidy) to the date of purchase,  less
the  servicing  fee,  within  thirty (30) days of written  demand from
the Owner.  While the  Secretary's  Guarantee  will not cover the note
interest on Guaranteed  Portions  accruing after ninety (90) days from
the  date of the  original  demand  letter  to the  Lender  requesting
repurchase,  procedures  will  be  set  forth  in  the  related  Trust
Agreement  to require  tendering  of  Guaranteed  Portions in a timely
manner so as not to exceed the 90-day period.

   If in the  opinion  of the  Lender  (with  the  concurrence  of the
Secretary)  or in the  opinion  of the  Secretary,  repurchase  of the
Guaranteed  Portion is  necessary  to service  adequately  the related
Guaranteed  Loan,  the Owner will sell the  Guaranteed  Portion to the
Lender or the  Secretary  for an amount equal to the unpaid  principal
balance  and accrued  interest  (including  any loan  subsidy) on such
Guaranteed  Portion  less  the  Lender's  servicing  fee.  Regulations
prohibit  the  Lender  from  repurchasing   Guaranteed   Portions  for
arbitrage purposes.

   All  Guaranteed  Loans must be originated  and serviced by eligible
Lenders.  Under  regulations,  all eligible Lenders must be subject to
credit  examination  and supervision by either an agency of the United
States  or a state,  must be in good  standing  with  their  licensing
authorities  and have met any licensing,  loan making,  loan servicing
and  other   applicable   requirements  of  the  state  in  which  the
collateral  for a  Guaranteed  Loan  will be  located.  The  Lender on
each  Guaranteed Loan is required to retain the  unguaranteed  portion
of the Guaranteed Loan (the  "Unguaranteed  Portion"),  to service the
entire underlying  Guaranteed Loan,  including the Guaranteed  Portion
and  to  remain  mortgagee   and/or  secured  party  of  record.   The
Guaranteed  Portion  and the  Unguaranteed  Portion of the  underlying
Guaranteed  Loan are to be  secured  by the same  security  with equal
lien  priority.  The  Guaranteed  Portion cannot be paid later than or
in any way be subordinated to the related Unguaranteed Portion.

   The Farmer Mac Guarantee of  Certificates  evidencing  interests in
a Trust  Fund  containing  Guaranteed  Portions  will cover the timely
payment  of   interest   on  and   principal   of  such   Certificates
(regardless  of whether  payment  has been made under the  Secretary's
Guarantee).

                           USE OF PROCEEDS

   The net  proceeds  to be  received  from the  sale of a  Series  of
Certificates  by the  Depositor  will be applied by the  Depositor  to
the  purchase  of Trust  Assets  from  Sellers  and to pay for certain
expenses  incurred in  connection  with such  purchase of Trust Assets
and sale of Certificates.  The Depositor  expects to sell Certificates
from  time  to  time,  but the  timing  and  amount  of  offerings  of
Certificates  will  depend  on a  number  of  factors,  including  the
volume of  Qualified  Assets  acquired  by the  Depositor,  prevailing
interest rates, availability of funds and general market conditions.

   Rather  than  sell  Certificates  directly  itself,  the  Depositor
expects that  Certificates  comprising a substantial  number of Series
will  be  exchanged  by  the  Depositor  for  Qualified  Assets  being
swapped to it by Sellers.


                         YIELD CONSIDERATIONS

General

   The yield on any  Certificate  will depend on the price paid by the
Certificateholder,  the  Pass-Through  Rate  of the  Certificate,  the
receipt  and  timing of receipt of  distributions  on the  Certificate
and  the  weighted  average  lives  of  the  Qualified  Assets  in the
related Trust Fund,  which may be affected by  prepayments,  defaults,
liquidations  or  repurchases.  See "RISK  FACTORS"  herein and in the
related Prospectus Supplement.

Pass-Through Rate

   Certificates   of  any  Class  within  a  Series  may  have  fixed,
variable  or  floating  Pass-Through  Rates,  which  may or may not be
based upon the  interest  rates borne by the  Qualified  Assets in the
related  Trust Fund.  The  Prospectus  Supplement  with respect to any
Series of  Certificates  will specify the  Pass-Through  Rate for each
Class of such  Certificates  or, in the case of a variable or floating
Pass-Through  Rate, the method of determining the  Pass-Through  Rate;
and the effect,  if any, of the  prepayment of any Qualified  Asset on
the Pass-Through Rate of one or more Classes of Certificates.

   If  the  Interest  Accrual  Period  for a  Class  ends  prior  to a
Distribution  Date  for  the  related  Series  of  Certificates,   the
effective  yield to maturity to each holder of  Certificates  entitled
to payments of interest will be below that  otherwise  produced by the
applicable  Pass-Through  Rate and purchase price of such  Certificate
because,  while interest will accrue on each such  Certificate  during
such Interest  Accrual Period,  the distribution of such interest will
be  made  on a  day  which  may  be  several  days,  weeks  or  months
following the period of accrual.

Timing of Payment of Interest

   Each  payment of interest on the  Certificates  (or addition to the
Certificate  Balance  of  a  Class  of  Accrual   Certificates)  on  a
Distribution  Date will include  interest  accrued during the Interest
Accrual Period for such  Distribution  Date. As indicated  above under
"Pass-Through  Rate," if the Interest  Accrual Period ends on a date
other  than a  Distribution  Date for the  related  Series,  the yield
realized  by the  holders of such  Certificates  may be lower than the
yield that would result if the Interest  Accrual  Period ended on such
Distribution  Date.  The  Interest  Accrual  Period  for any  Class of
Certificates will be described in the related Prospectus Supplement.

Payments of Principal; Prepayments

   The yield to maturity on the  Certificates  will be affected by the
rate  of  principal   payments  on  the  Qualified  Assets  (including
principal  prepayments  on Qualified  Loans  resulting  from voluntary
prepayments by the Mortgagors,  insurance proceeds,  condemnations and
involuntary liquidations).  A number of social, economic,  geographic,
climatic,  demographic,  tax,  legal and other  factors may  influence
the rate at which  principal  prepayments  and  defaults  occur on the
Qualified  Loans  including,   without  limitation,  the  age  of  the
Qualified  Loans,  the  payment  terms  of the  Qualified  Loans,  the
availability  of  mortgage  credit,   enforceability   of  due-on-sale
clauses,  servicing  decisions,  the  extent  of  the  borrower's  net
equity in the related Mortgaged  Property,  the characteristics of the
borrowers,   mortgage   market  interest  rates  in  relation  to  the
effective   interest   rates  on  the   Qualified   Loans   and  other
unforeseeable  variables,  both domestic and international,  affecting
particular  commodity  groups and the  farming  industry  in  general.
Generally,  however,  if prevailing  interest rates fall significantly
below the Mortgage  Interest Rates on the Qualified  Loans  comprising
or underlying the Qualified  Assets in a particular  Trust Fund,  such
Qualified  Loans are  likely  to be the  subject  of higher  principal
prepayments  than if  prevailing  rates  remain  at or above the rates
borne by such  Qualified  Loans.  In this  regard,  it should be noted
that  certain  Qualified  Assets may consist of  Qualified  Loans with
different  Mortgage  Interest  Rates and the  stated  pass-through  or
pay-through  interest  rate  of  certain  QMBS  may  be  a  number  of
percentage  points  higher or lower  than  certain  of the  underlying
Qualified Loans. The   rate of principal
payments  on some or all of the  Classes of  Certificates  of a Series
will  correspond  to the rate of principal  payments on the  Qualified
Assets in the  related  Trust Fund and is likely to be affected by the
existence of lock-out  periods and  prepayment  premium  provisions of
the Qualified Loans  underlying or comprising  such Qualified  Assets,
and by the extent to which the  servicer  of any such  Qualified  Loan
is able to enforce such  provisions.  Qualified  Loans with a lock-out
period or a prepayment premium provision,  to the extent  enforceable,
generally  would be expected to  experience  a lower rate of principal
prepayments  than  otherwise  identical  Qualified  Loans without such
provisions,  with shorter  lock-out  periods or with lower  prepayment
premiums.

   If  the   purchaser  of  a   Certificate   offered  at  a  discount
calculates  its  anticipated  yield to  maturity  based on an  assumed
rate of  distributions  of principal that is faster than that actually
experienced on the  Certificate,  the actual yield to maturity will be
lower  than that so  calculated.  Conversely,  if the  purchaser  of a
Certificate  offered at a premium  calculates its anticipated yield to
maturity based on an assumed rate of  distributions  of principal that
is slower  than  that  actually  experiencd  on the  Certificate,  the
actual  yield to maturity  will be lower than that so  calculated.  In
either  case,  if so  provided  in  the  Prospectus  Supplement  for a
Series of  Certificates,  the  effect on yield on one or more  Classes
of the  Certificates  of such Series of  prepayments  of the Qualified
Assets in the related  Trust Fund may be mitigated or  exacerbated  by
any provisions for sequential or selective  distribution  of principal
to such Classes.

   A prepayment of principal,  whether full or partial,  is applied so
as  to  reduce  the  outstanding  principal  balance  of  the  related
Qualified  Loan as of the Due Date next  succeeding  the date on which
such  prepayment  is  received.   As  a  result,  a  prepayment  on  a
Qualified  Loan will not reduce the amount of interest  passed through
to holders of Certificates for each related Interest Accrual Period.

   The  timing of  changes in the rate of  principal  payments  on the
Qualified Assets may  significantly  affect an investor's actual yield
to maturity,  even if the average rate of  distributions  of principal
is  consistent  with  an  investor's  expectation.   In  general,  the
earlier a principal  payment is received on the  Qualified  Assets and
distributed  on  a  Certificate,   the  greater  the  effect  on  such
investor's  yield to maturity.  The effect on an  investor's  yield of
principal  payments  occurring  at a rate  higher (or lower)  than the
rate  anticipated  by the  investor  during a given  period may not be
offset by a  subsequent  like  decrease  (or  increase) in the rate of
principal payments.

Prepayments, Maturity and Weighted Average Lives

   The  rates  at  which  principal   payments  are  received  on  the
Qualified  Assets  included  in or  comprising  a Trust  Fund  for the
related Series of  Certificates  may affect the ultimate  maturity and
the weighted  average  life of each Class of such Series.  Prepayments
on the Qualified Loans comprising or underlying the  Qualified  Assets
in a  particular  Trust  Fund  will  generally accelerate  the rate at
which  principal is paid on some or all of the Classes of the 
Certificates of the related Series.

   As described in the related  Prospectus  Supplement for a Series of
Certificates,  each Class of Certificates  will have a final scheduled
Distribution  Date,  which  is the  date  on or  prior  to  which  the
Certificate  Balance  thereof  is  required  to be  reduced  to  zero,
calculated on the basis of the  assumptions  applicable to such Series
set forth therein.  Payment of the entire Certificate  Balance of each
such  Class  no  later  than  such  final  Distribution  Date  will be
covered by the related Farmer Mac Guarantee.

   Weighted  average  life refers to the  average  amount of time that
will  elapse  from the date of issue of a security  until each  dollar
of  principal of such  security  will be repaid to the  investor.  The
weighted  average life of a Class of  Certificates of a Series will be
influenced  by the  rate at which  principal  on the  Qualified  Loans
comprising or underlying  the Qualified  Assets is paid to such Class,
which  may be in the form of  scheduled  amortization  or  prepayments
(for this purpose,  the term  "prepayment"  includes  prepayments,  in
whole or in part, and liquidations due to default).

   In addition,  the weighted  average lives of the  Certificates  may
be  affected  by  the  varying   maturities  of  the  Qualified  Loans
comprising  or  underlying  the  Qualified  Assets.  If any  Qualified
Loans comprising or underlying  the  Qualified  Assets  in a  particular
Trust  Fund have actual  terms to  maturity of less than those  assumed
in  calculating final  scheduled  Distribution  Dates for the Classes of 
Certificates of the related Series,  one or more Classes of such  
Certificates  may be fully paid prior to their respective  final scheduled
Distribution Dates,   even  in  the  absence  of  prepayments.   
Accordingly,   the prepayment  experience of the  Qualified  Assets will,
to some extent, be a function of the mix of  Mortgage  Interest  Rates
and  maturities of  the  Qualified  Loans  comprising  or  underlying
such  Qualified Assets. See "DESCRIPTION OF THE TRUST FUNDS" herein.

   Prepayments  on loans  are also  commonly  measured  relative  to a
prepayment  standard or model,  such as the Constant  Prepayment  Rate
("CPR")  prepayment  model.  CPR represents a constant assumed rate of
prepayment  each  month  relative  to the then  outstanding  principal
balance  of a pool of loans for the life of such  loans.  Neither  CPR
nor  any  other  prepayment  model  or  assumption  purports  to be an
historical  description  of  prepayment  experience or a prediction of
the  anticipated  rate of prepayment  of any pool of loans,  including
the Qualified  Loans  underlying or comprising  the Qualified  Assets.
Moreover,   CPR  was  developed  based  upon   historical   prepayment
experience for single family  residential  mortgage loans. Thus, it is
likely  that   prepayment  of  any  Qualified   Loans   comprising  or
underlying  the  Qualified  Assets for any Series  will not conform to
any particular level of CPR.

   The   Depositor   is  not  aware  of  any   meaningful   prepayment
statistics for Qualified Loans secured by Agricultural Real Estate.

     The Prospectus  Supplement with respect to each Series of Certificates  may
contain tables, if applicable, setting forth the projected weighted average life
of each Class of  Certificates  of such Series and the percentage of the initial
Certificate  Balance of each such Class that would be  outstanding  on specified
Distribution   Dates  based  on  the  assumptions   stated  in  such  Prospectus
Supplement,  including  assumptions  that  prepayments  on the  Qualified  Loans
comprising  or  underlying  the  related  Qualified  Assets  are  made at  rates
corresponding to various  percentages of CPR or at such other rates specified in
such  Prospectus  Supplement.  Such  tables  and  assumptions  are  intended  to
illustrate the  sensitivity  of weighted  average lives of the  Certificates  to
various  prepayment  rates and will not be  intended  to  predict  or to provide
information  that will enable  investors to predict the actual weighted  average
lives of the Certificates. It is unlikely that prepayment of any Qualified Loans
comprising or underlying the Qualified Assets for any Series will conform to any
particular  level of CPR or any other rate  specified in the related  Prospectus
Supplement.
<PAGE>
                            THE DEPOSITOR

   Farmer Mac Mortgage  Securities  Corporation,  the Depositor,  is a
wholly-owned  subsidiary  of Farmer  Mac and was  incorporated  in the
State of  Delaware in May 1992.  The  principal  executive  offices of
the Depositor are located at 919 18th Street, N.W.,  Washington,  D.C.
20006.


              FEDERAL AGRICULTURAL MORTGAGE CORPORATION

   The Federal  Agricultural  Mortgage Corporation ("Farmer Mac") is a
federally  chartered  instrumentality of the United States established
by Title VIII of the Farm  Credit Act of 1971,  as amended  (12 U.S.C.
SS - 2279aa  et seq.)  (the  "Farmer  Mac  Charter").  Farmer  Mac  was
established  primarily  to attract new capital  for the  financing  of
agricultural  real  estate  and rural  housing  loans  and to  provide
liquidity  to  agricultural  real  estate and rural  housing  lenders.
Farmer Mac is intended to aid the  development  of a secondary  market
for  agricultural   real  estate  and  rural  housing  loans  made  by
participating  originators  (each, an "Originator"),  secured by first
liens  on  agricultural  real  estate,  including  rural  housing,  by
guaranteeing   the  timely   payment  of  interest  and  principal  on
obligations   backed  by  such  loans  and   securities   representing
interests in such loans or in Guaranteed Portions.

   Section 503 of the Food, Agriculture,  Conservation,  and Trade Act
Amendments  of 1991 (the "1991 Act")  provided  for the creation of an
Office  of  Secondary   Market   Oversight   within  the  Farm  Credit
Administration  ("FCA")  that  is  managed  by  a  full-time  director
selected by and reporting to the FCA Board.  Through this office,  the
FCA has  general  regulatory  and  enforcement  authority  over Farmer
Mac,  including  the  authority to  promulgate  rules and  regulations
governing  the  activities  of  Farmer  Mac and to apply  its  general
enforcement  powers to  Farmer  Mac and its  activities.  The 1991 Act
also  established  certain  minimum and  critical  capital  levels for
Farmer Mac.

   The 1996  Amendment  signed into law by the President of the United
States on February  10,  1996,  modified  the Farmer Mac Charter as it
theretofore  existed  in  several  major  respects,  by,  among  other
things (i) authorizing  Farmer Mac to purchase  Qualified Loans and to
include such purchased  Qualified  Loans in Trust Funds serving as the
basis for  securities  guaranteed by Farmer Mac, (ii)  extending  from
December  1996 to December  1999 the  statutory  deadline for the full
imposition of certain  regulatory capital  requirements  applicable to
Farmer Mac, and (iii)  eliminating  statutory  requirements for credit
support  features  aggregating  not  less  than  ten  percent  of  the
initial  principal  balances of Qualified  Loans in a Trust Fund.  The
1996  Amendment  also  made  various  statutory  changes  intended  to
further  streamline  program  operations and clarify certain ambiguous
statutory provisions.

   The  1996  Amendment  also  imposed  certain   additional   capital
requirements  upon  Farmer  Mac  and  timing   limitations   therefor,
including a  requirement  that Farmer Mac increase its core capital to
at  least  $25  million.   The  1996  amendment  limits  Farmer  Mac's
authority to conduct new  business if the  $25-million  capital  level
is not  reached  within  two  years  after the  enactment  of the 1996
Amendment.

     The Farmer Mac Charter authorizes Farmer Mac to borrow up to $1,500,000,000
from the Secretary of the  Treasury,  subject to certain  conditions,  to enable
Farmer  Mac to  fulfill  its  guarantee  obligations.  The debt  created by such
borrowing  will bear  interest  at a rate  determined  by the  Secretary  of the
Treasury taking into  consideration  the average rate on outstanding  marketable
obligations of the United States as of the last day of the calendar month ending
before the date of the  purchase  of such  obligations.  The debt must be repaid
within a reasonable time.

   Public  offerings of  securities  guaranteed  by Farmer Mac must be
registered  with the  Commission  pursuant  to the  Securities  Act of
1933,  as amended (the "1933 Act").  Farmer Mac is also subject to the
periodic   reporting   requirements   of   the   Exchange   Act   and,
accordingly,  files  reports  with the  Commission  pursuant  thereto.
Pursuant to existing FCA  regulations,  Farmer Mac is required to file
quarterly  reports  of  condition  with the FCA,  as well as copies of
all documents  filed with the  Commission  under the 1933 and Exchange
Acts.

   The  Farmer  Mac  Charter  requires  the  Comptroller   General  to
perform  a  financial  audit  of  Farmer  Mac on  whatever  basis  the
Comptroller General determines to be necessary.

   Although  Farmer Mac is an  institution  of the Farm Credit System,
it is not liable for any debt or obligation  of any other  institution
of the Farm Credit System (a "System  Institution").  Neither the Farm
Credit System nor any other  individual  System  Institution is liable
for any debt or obligation of Farmer Mac. For more  information  about
Farmer Mac, see the  documents  incorporated  by reference  herein and
referred  to in  "INCORPORATION  OF CERTAIN  DOCUMENTS  BY  REFERENCE"
herein.

   Farmer Mac maintains its  principal  executive  offices at 919 18th
Street,  N.W.,  Washington,  D.C. 20006. Its telephone number is (202)
872-7700.
<PAGE>


                   DESCRIPTION OF THE CERTIFICATES

General

   The   Certificates   of  each  Series   (including   any  Class  of
Certificates   not  offered   hereby)   will   represent   the  entire
beneficial  ownership  interest in the Trust Fund created  pursuant to
the related  Agreement.  Each Series of  Certificates  will consist of
one or more  Classes  of  Certificates  that may (i)  provide  for the
accrual of  interest  thereon  based on fixed,  variable  or  floating
rates;   (ii)   be   entitled   to   principal   distributions,   with
disproportionately   low,   nominal  or  no   interest   distributions
(collectively,  "Stripped Principal Certificates");  (iii) be entitled
to interest  distributions,  with  disproportionately  low, nominal or
no   principal   distributions   (collectively,   "Stripped   Interest
Certificates");  (iv) provide for  distributions  of accrued  interest
thereon  commencing  only following the occurrence of certain  events,
such as the  retirement of one or more other  Classes of  Certificates
of such Series  (collectively,  "Accrual  Certificates");  (v) provide
for payments of  principal  sequentially,  based on specified  payment
schedules,  from only a  portion  of the  Trust  Assets in such  Trust
Fund or based on  specified  calculations,  to the extent of available
funds,   in  each  case  as  described   in  the  related   Prospectus
Supplement;  (vi) provide for distributions  based on a combination of
two  or   more   components   thereof   with   one  or   more  of  the
characteristics  described  in this  paragraph  including  a  Stripped
Principal  Certificate  component and a Stripped Interest  Certificate
component;   and/or  (vii)  be  entitled  to   distributions   of  any
Prepayment   Premium  and  Yield  Maintenance  Charge  (each  term  as
defined herein),  to the extent  collected,  in each case as described
in the related Prospectus Supplement.

     Each Class of Certificates of a Series will be issued in minimum
denominations corresponding to the Certificate Balances or, in case of Stripped
Interest Certificates, notional amounts or percentage interests specified in the
related Prospectus Supplement. The transfer of any Certificates may be
registered and such Certificates may be exchanged without the payment of any
service charge payable in connection with such registration of transfer or
exchange, but the Depositor or the Trustee or any agent thereof may require
payment of a sum sufficient to cover any tax or other governmental charge. One
or more Classes of Certificates of a Series may be issued in definitive form
("Definitive Certificates") or in book-entry form ("Book-Entry Certificates"),
as provided in the related Prospectus Supplement. See "- Book-Entry
Registration" and "RISK FACTORS Book-Entry Registration" herein. Definitive
Certificates will be exchangeable for other Certificates of the same Class and
Series of a like aggregate Certificate Balance, notional amount or percentage
interest but of different authorized denominations.

Distributions

   Distributions  on the  Certificates  of each Series will be made by
or on behalf of Farmer Mac on each  Distribution  Date as specified in
the  related  Prospectus  Supplement.  Distributions  (other  than the
final  distribution)  will be made to the  persons in whose  names the
Certificates  are  registered  at the  close of  business  on the last
business  day  of  the  month   preceding   the  month  in  which  the
Distribution  Date occurs (the "Record Date"),  and the amount of each
distribution  will be  determined  as of the close of  business on the
date  specified in the Trust  Agreement  (the  "Determination  Date").
All  distributions  with respect to each Class of Certificates on each
Distribution  Date will be  allocated  pro rata among the  outstanding
Certificates  in such Class or by random  selection,  as  described in
the related Prospectus  Supplement or otherwise  established by Farmer
Mac.  Payments  will be made either by wire  transfer  in  immediately
available  funds to the  account of a  Certificateholder  at a bank or
other entity having appropriate facilities
therefor,  if such  Certificateholder  has so notified  the Trustee or
other  person  required  to make such  payments no later than the date
specified in the related  Prospectus  Supplement  (and, if so provided
in  the  related  Prospectus  Supplement,  holds  Certificates  in the
requisite  amount  specified  therein),  or by  check  mailed  to  the
address  of  the  person  entitled   thereto  as  it  appears  on  the
Certificate Register;  provided,  however, that the final distribution
in  retirement  of  Definitive  Certificates  will be made  only  upon
presentation  and  surrender  of  the  Certificates  at  the  location
specified   in  the  notice  to   Certificateholders   of  such  final
distribution.

   All  distributions  on the  Certificates  of  each  Series  on each
Distribution  Date will be made  from the  amount  on  deposit  in the
related   Certificate   Account   on   such   Distribution   Date   as
supplemented,  to the extent  necessary,  by any amount paid by Farmer
Mac under its  guarantee.  As described  below,  the entire  amount on
deposit  in the  Certificate  Account  will be  distributed  among the
related  Certificates  or  otherwise  released  from the Trust Fund on
each  Distribution  Date,  and  accordingly  will not be available for
any future distributions.

Distribution of Interest on the Certificates

   Each  Class  of  Certificates   (other  than  classes  of  Stripped
Principal  Certificates  that  have no  Pass-Through  Rate) may have a
different  Pass-Through  Rate,  which  will be a  fixed,  variable  or
floating  rate at  which  interest  will  accrue  on such  Class  or a
component thereof (the  "Pass-Through  Rate").  The related Prospectus
Supplement  will  specify  the  Pass-Through  Rate for  each  Class or
component  or,  in the case of a  variable  or  floating  Pass-Through
Rate, the method for determining the Pass-Through Rate.

   Distributions  of  interest in respect of the  Certificates  of any
Class will be made on each  Distribution  Date  (other  than any Class
of Accrual  Certificates,  which will be entitled to  distributions of
accrued interest  commencing only on the  Distribution  Date, or under
the  circumstances,  specified in the related  Prospectus  Supplement,
and  any  Class  of  Stripped  Principal  Certificates  that  are  not
entitled  to any  distributions  of  interest)  based  on the  Accrued
Certificate  Interest  (as  defined  herein)  for such  Class and such
Distribution  Date.  Prior to the time  interest is  distributable  on
any Class of Accrual  Certificates,  the amount of Accrued Certificate
Interest  otherwise  distributable  on such Class will be added to the
Certificate  Balance thereof on each  Distribution  Date. With respect
to each Class of Certificates and each  Distribution  Date (other than
certain   Classes  of  Stripped   Interest   Certificates),   "Accrued
Certificate  Interest"  will  be  equal  to  interest  accrued  for  a
specified  period  on  the  outstanding  Certificate  Balance  thereof
immediately  prior  to  the  Distribution   Date,  at  the  applicable
Pass-Through Rate. Accrued  Certificate  Interest on Stripped Interest
Certificates  will  be  equal  to  interest  accrued  for a  specified
period on the outstanding  notional amount thereof  immediately  prior
to each Distribution  Date, at the applicable  Pass-Through  Rate. The
method of  determining  the notional  amount for any Class of Stripped
Interest  Certificates  will be  described  in the related  Prospectus
Supplement.  Reference to a notional  amount is solely for convenience
in certain  calculations  and does not  represent the right to receive
any distributions of principal.

Distributions of Principal of the Certificates

   The  Certificates  of each Series,  other than  certain  Classes of
Stripped  Interest  Certificates,  will have a  "Certificate  Balance"
which,  at any time,  will  equal  the then  maximum  amount  that the
holder  will be  entitled  to receive in respect of  principal  out of
the  future  cash  flow  on the  Qualified  Assets  and  other  assets
included  in the  related  Trust  Fund.  The  outstanding  Certificate
Balance   of  a   Certificate   will  be  reduced  to  the  extent  of
distributions  of  principal  thereon  from time to time  and,  in the
case of Accrual  Certificates  prior to the Distribution Date on which
distributions   of  interest  are   required  to  commence,   will  be
increased by any related  Accrued  Certificate  Interest.  The initial
aggregate  Certificate  Balance of all  Classes of  Certificates  of a
Series will not be greater than the  outstanding  aggregate  principal
balance of the related  Qualified Assets as of the applicable  Cut-off
Date. The initial aggregate  Certificate  Balance of a Series and each
Class   thereof   will  be   specified   in  the  related   Prospectus
Supplement.   Distributions   of  principal   will  be  made  on  each
Distribution  Date to the Class or  Classes of  Certificates  entitled
thereto  in  accordance   with  the   provisions   described  in  such
Prospectus  Supplement  until the  Certificate  Balance  of such Class
has been  reduced  to zero.  Stripped  Interest  Certificates  with no
Certificate   Balance  are  not  entitled  to  any   distributions  of
principal.

Distributions  on the  Certificates  of Prepayment  Premiums and Yield
Maintenance Charges

   If so  provided in the related  Prospectus  Supplement,  Prepayment
Premiums  or  Yield  Maintenance  Charges  that are  collected  on the
Qualified  Assets in the  related  Trust  Fund may be  distributed  on
each  Distribution  Date  to the  Class  or  Classes  of  Certificates
entitled  thereto in accordance with the provisions  described in such
Prospectus Supplement.

Advances in Respect of Delinquencies

   With respect to any Series of  Certificates  evidencing an interest
in a Trust Fund, the Central  Servicer or another entity  described in
the  related  Prospectus  Supplement  will be  required as part of its
sub-servicing
responsibilities  to advance  on or before  each  Certificate  Account
Deposit  Date  (generally  a  date  ten  days  prior  to  the  related
Distribution  Date) its own funds in an amount equal to the  aggregate
of payments of  principal  and  interest  (net of the related  Central
Servicer  fee)  that  were due on the  Qualified  Loans in such  Trust
Fund and were  delinquent on such  Certificate  Account  Deposit Date,
subject to such Central  Servicer's  (or another  entity's) good faith
determination   that  such  advances  (each,  an  "Advance")  will  be
reimbursable  from recoveries on the Qualified Loans  respecting which
such  Advances  were  made  (as  to  any  Qualified   Loan,   "Related
Proceeds").

   Because  Farmer Mac  guarantees  timely  distributions  of interest
and  principal  on the  Certificates  to  Holders,  the failure of the
Central  Servicer  to  make  any  required  Advance  will  not  affect
distributions of interest and principal to such Holders.

   The   Prospectus   Supplement   for  any  Series  of   Certificates
evidencing  an  interest  in a Trust  Fund  that  includes  QMBS  will
describe  any  corresponding  advancing  obligation  of any  person in
connection with such QMBS.

Reports to  Certificateholders;  Publication of Certificate  Principal
Factors

   With each  distribution  to Holders of any Class of Certificates of
a Series,  the Master  Servicer  will forward or cause to be forwarded
to each such holder,  to the Trustee,  the Depositor and to such other
parties as may be  specified  in the  related  Agreement,  a statement
setting forth, in each case to the extent applicable and available:

   (i) the amount of such  distribution  to holders of Certificates of
such  Class  allocable  to  principal,   separately   identifying  the
aggregate  amount of any  principal  prepayments  and, if so specified
in the  related  Prospectus  Supplement,  any  Prepayment  Premiums or
Yield Maintenance Charges included therein;

   (ii) the amount of such  distribution  to  holders of  Certificates
of such Class allocable to Accrued Certificate Interest;

   (iii)  the   Certificate   Principal   Factor  for  each  Class  of
Certificates  (i.e.,  the  percentage  carried to eight places  which,
when  multiplied by the  denomination  of a Certificate of such Class,
will produce the  Certificate  Balance of such  Certificate or, in the
case of an Interest  Only  Certificate,  the  notional  amount of such
Certificate immediately following such Distribution Date);

   (iv)  in the  case of  Certificates  with a  variable  Pass-Through
Rate, the  Pass-Through  Rate  applicable to such  Distribution  Date,
and, if available,  the immediately  succeeding  Distribution Date, as
calculated  in  accordance  with the method  specified  in the related
Prospectus Supplement; and

   (v)  any  other  information  required  to be  distributed  to such
parties  as  specified  in  the  related   Prospectus   Supplement  or
Agreement.

   As soon as  practicable  following  the fifth  Business Day of each
month during  which a  Distribution  Date for a Class of  Certificates
occurs,  Farmer  Mac  will  calculate  the  certificate   distribution
amount for such  Distribution  Date and will publish or otherwise make
available for such Class of  Certificates  comprising  such Series the
Certificate  Principal  Factor  therefor  described  in  clause  (iii)
above.

   In the case of  information  furnished  pursuant to subclauses  (i)
and (ii) above,  the amounts  shall be  expressed  as a dollar  amount
per minimum  denomination  of Certificates or for such other specified
portion thereof.  The Master Servicer or the Trustee,  as specified in
the  related  Prospectus  Supplement,  will  forward  or  cause  to be
forwarded to each holder,  to the  Depositor and to such other parties
as may be specified in the  Agreements,  a copy of any  statements  or
reports   received  by  the  Master   Servicer  or  the  Trustee,   as
applicable,  with respect to any QMBS. The  Prospectus  Supplement for
each Series of Certificates  will describe any additional  information
to be included in reports to the holders of such Certificates.

   Within a reasonable  period of time after the end of each  calendar
year,  the Master  Servicer,  shall  furnish to each person who at any
time  during  the  calendar  year  was a  holder  of a  Certificate  a
statement  containing the  information set forth in subclauses (i) and
(ii)  above,  aggregated  for  such  calendar  year or the  applicable
portion  thereof  during  which such  person was a  Certificateholder.
Such  obligation of the Master  Servicer  shall be deemed to have been
satisfied  to the extent  that  substantially  comparable  information
shall  be   provided   by  the  Master   Servicer   pursuant   to  any
requirements of the Code as are from time to time in force.

   Unless and until  Definitive  Certificates  are  issued,  or unless
otherwise  provided  in  the  related  Prospectus   Supplement,   such
statements  or reports  will be  forwarded  by the Master  Servicer to
the  Federal  Reserve  Bank of New York or the nominee for the private
depository,   as  applicable.   Such  statements  or  reports  may  be
available to  Beneficial  Owners who request a copy and certify to the
Trustee  or  the  Master  Servicer,  as  applicable,  that  it is  the
Beneficial   Owner  of  a  Certificate.   See   "DESCRIPTION   OF  THE
CERTIFICATES  Book-Entry Registration" herein. Communication among
Beneficial  Owners may be  conducted  through  the  facilities  of the
related depository or financial intermediary.

Termination

   The  obligations  created by the Trust Agreement for each Series of
Certificates  will  terminate  upon the payment to  Certificateholders
of that  Series of all amounts  required  to be paid to them  pursuant
to such  Trust  Agreement  following  the  earlier  of (i)  the  final
payment  or other  liquidation  of the last  Qualified  Asset  subject
thereto,  (ii) the  purchase of all of the assets of the Trust Fund by
the  party   entitled   to   effect   such   termination,   under  the
circumstances  and in the manner set forth in the  related  Prospectus
Supplement  and (iii)  distribution  by  Farmer  Mac  pursuant  to the
Farmer  Mac  Guarantee  on the Final  Distribution  Date of the latest
maturing  Class of such  Series an  amount  sufficient  to reduce  the
Certificate  Balance thereof to zero. In no event,  however,  will any
trust created by the Trust  Agreement  continue beyond a date which is
21 years  subsequent  to the death of the survivor of the  descendants
of Joseph P.  Kennedy,  the late  ambassador  of the United  States to
the Court of St.  James's,  living on the Cut-off Date for the related
Series.  Written  notice  of  termination  of the  Agreements  will be
given to each  Certificateholder  and the final  distribution  will be
made  only  upon,   in  the  case  of  any   Definitive   Certificate,
presentation  and  surrender  of such  Definitive  Certificate  at the
location to be specified in the notice of termination.

   If so specified in the related Prospectus  Supplement,  a Series of
Certificates  may be subject to  optional  early  termination  through
the  repurchase  of the assets in the related  Trust Fund by the party
specified  therein,  under the  circumstances  and in the  manner  set
forth therein.  If so provided in the related  Prospectus  Supplement,
upon the  reduction of the  Certificate  Balance of a specified  Class
or Classes of  Certificates by a specified  percentage or amount,  the
party  specified  therein  will  solicit  bids for the purchase of all
assets of the Trust Fund,  or of a  sufficient  portion of such assets
to retire such Class or Classes or  purchase  such Class or Classes at
a price  set  forth  in the  related  Prospectus  Supplement,  in each
case, under the circumstances and in the manner set forth therein.

Book-Entry Registration

   If so provided in the related  Prospectus  Supplement,  one or more
Classes  of  the   Certificates  of  any  Series  will  be  issued  as
Book-Entry  Certificates,  and each  such  Class  will  either  (i) be
issued and  maintained  only on the  book-entry  system of the Federal
Reserve  Banks (the "Fed  System")  or (ii) be  represented  by one or
more single  Certificates  registered in the name of a nominee for the
depository    identified   in   the   Prospectus    Supplement    (the
"Depository").

The Fed System

   Book-entry   Certificates  issued  and  maintained  under  the  Fed
System may be held of record  only by  entities  eligible  to maintain
book-entry  accounts  with the Federal  Reserve  Banks.  Such entities
whose names appear on the  book-entry  records of the Federal  Reserve
Banks as the entities for whose  accounts the  Certificates  have been
deposited    are    herein     referred    to    as    "Holders"    or
"Certificateholders".  A  Holder  is not  necessarily  the  Beneficial
Owner of a  Book-Entry  Certificate.  Beneficial  Owners  (as  defined
below) will  ordinarily hold  Book-Entry  Certificates  through one or
more  financial  intermediaries,  such as banks,  brokerage  firms and
securities   clearing   organizations.   A  Holder  that  is  not  the
Beneficial   Owner  of  a  Certificate,   and  each  other   financial
intermediary  in the  chain to the  Beneficial  Owner,  will  have the
responsibility  of  establishing  and  maintaining  accounts for their
respective  customers.  The  rights  of  the  Beneficial  Owner  of  a
Book-Entry  Certificate  with respect to the applicable Trust Fund and
the Federal  Reserve  Banks may be  exercised  only through the Holder
of  such  Certificate.  The  Trustee,  the  Master  Servicer  and  the
Federal   Reserve  Banks  will  have  no  direct   obligations   to  a
Beneficial  Owner  of a  Book-Entry  Certificate  that is not also the
Holder of the  Certificate.  The Federal  Reserve  Banks will act only
upon the  instructions  of the  Holder  in  recording  transfers  of a
Book-Entry Certificate.

   A  Fiscal  Agency  Agreement  between  Farmer  Mac and the  Federal
Reserve  Bank  of  New  York  makes   generally   applicable   to  the
Book-Entry  Certificates  (i) regulations  governing  Farmer Mac's use
of  the  book-entry  system  and  (ii)  such  procedures,  insofar  as
applicable,  as may from time to time be  established  by  regulations
of the United  States  Department  of the  Treasury  governing  United
States securities,  as now set forth in Treasury  Department  Circular
Number  300,  31  C.F.R.   Part  306  (other  than   Subpart  O).  The
Book-Entry  Certificates  are also  governed by  applicable  operating
circulars and letters of the Federal Reserve Banks.

A Depository System

   Any Depository will be a  limited-purpose  trust company  organized
under  the laws of the  State of New  York,  a member  of the  Federal
Reserve  System,  a "clearing  corporation"  within the meaning of the
Uniform  Commercial  Code ("UCC") and a "clearing  agency"  registered
pursuant to the  provisions  of Section 17A of the  Exchange  Act. The
Depository   will  have  been  created  to  hold  securities  for  its
participating   organizations   ("Participants")  and  facilitate  the
clearance   and   settlement  of   securities   transactions   between
Participants   through   electronic   book-entry   changes   in  their
accounts,  thereby  eliminating  the need  for  physical  movement  of
certificates.  Participants  include  securities  brokers and dealers,
banks,  trust  companies  and  clearing  corporations  and may include
certain other  organizations.  Indirect access to a Depository  system
also is  available  to others  such as  banks,  brokers,  dealers  and
trust   companies   that  clear   through  or   maintain  a  custodial
relationship  with  a  Participant,   either  directly  or  indirectly
("Indirect Participants").

   Generally,   investors  that  are  not   Participants  or  Indirect
Participants  but  desire  to  purchase,  sell or  otherwise  transfer
ownership of, or other interests in,  Book-Entry  Certificates  may do
so only through Participants and Indirect  Participants.  In addition,
such investors  ("Beneficial  Owners") will receive all  distributions
on  the  Book-Entry   Certificates  through  the  Depository  and  its
Participants.  Under  a  book-entry  format,  Beneficial  Owners  will
receive payments after the related Distribution Date because, while
payments are  required to be forwarded to the nominee,  as nominee for
the  Depository,  on each such date, the Depository  will forward such
payments  to its  Participants  which  thereafter  will be required to
forward them to Indirect  Participants or Beneficial  Owners.  So long
as a Certificate is in book-entry  form, the only  "Certificateholder"
(as such term is used in the  Agreement)  will be the  nominee for the
Depository,  and the  Beneficial  Owners will not be recognized by the
Trustee  as  Certificateholders   under  the  Agreements.   Beneficial
Owners   will   be    permitted    to    exercise    the   rights   of
Certificateholders   under  the  related  Agreements  only  indirectly
through  the  Participants  who in turn  will  exercise  their  rights
through the Depository.

   Under  the  rules,   regulations   and   procedures   creating  and
affecting  the  Depository  and  its  operations,  the  Depository  is
required to make  book-entry  transfers  among  Participants  on whose
behalf it acts with  respect  to the  Book-Entry  Certificates  and is
required to receive and  transmit  distributions  of  principal of and
interest on the  Book-Entry  Certificates.  Participants  and Indirect
Participants  with which Beneficial  Owners have accounts with respect
to  the  Book-Entry   Certificates  similarly  are  required  to  make
book-entry  transfers  and  receive  and  transmit  such  payments  on
behalf of their respective Beneficial Owners.

   Because  the  Depository  can act only on behalf  of  Participants,
who in  turn  act on  behalf  of  Indirect  Participants  and  certain
banks,  the ability of a  Beneficial  Owner to pledge its  interest in
the  Book-Entry  Certificates  to  persons  or  entities  that  do not
participate  in the  Depository  system,  or otherwise take actions in
respect  of  its  interest  in  the  Book-Entry  Certificates,  may be
limited  due to the lack of a  physical  certificate  evidencing  such
interest.

   The  Depository  has  advised the  Depositor  that it will take any
action  permitted  to  be  taken  by  a  Certificateholder   under  an
Agreement only at the direction of one or more  Participants  to whose
account with the Depository  interests in the Book-Entry  Certificates
are credited. Under the Depository's  procedures,  the Depository will
take  actions  permitted  to be  taken  by  Holders  of any  class  of
Book-Entry   Certificates  only  at  the  direction  of  one  or  more
Participants   to   whose   account   interests   in  the   Book-Entry
Certificates  are credited and whose aggregate  holdings  represent no
less  than any  minimum  amount of Voting  Rights  required  therefor.
Therefore,  Beneficial  Owners  will  only be able to  exercise  their
Voting Rights to the extent  permitted,  and subject to the procedures
established,  by their  Participant  and/or Indirect  Participant,  as
applicable.  The Depository may take conflicting  actions with respect
to any action of  Certificateholders  of any Class to the extent  that
Participants  authorize  such  actions.  Neither the Master  Servicer,
the  Depositor,  the  Trustee nor any of their  respective  affiliates
will have any liability  for any aspect of the records  relating to or
payments made on  account  of  beneficial  ownership  interests  in  
the  Book-Entry Certificates,  or  for  maintaining,   supervising  or 
reviewing  any records relating to such beneficial ownership interests.

   Certificates  initially  issued in  book-entry  form will be issued
in fully  registered,  certificated form to Beneficial Owners or their
nominees  ("Definitive  Certificates"),  rather than to the Depository
or its  nominee  only if (i) the  Depositor  advises  the  Trustee  in
writing that the  Depository is no longer  willing or able to properly
discharge  its  responsibilities  as  depository  with  respect to the
Certificates  and the  Depositor  is  unable  to  locate  a  qualified
successor or (ii) the  Depositor,  at its option,  elects to terminate
the book-entry system through the Depository.

   Upon the  occurrence  of  either  of the  events  described  in the
immediately  preceding  paragraph,   the  Depository  is  required  to
notify all  Participants  of the  availability  through the Depository
of Definitive  Certificates for the Beneficial Owners.  Upon surrender
by the  Depository of the  certificate  or  certificates  representing
the   Book-Entry   Certificates,   together  with   instructions   for
re-registration,  the  Trustee  will  issue (or cause to be issued) to
the Beneficial  Owners  identified in such instructions the Definitive
Certificates  to which they are entitled,  and  thereafter the Trustee
will  recognize  the  holders  of  such  Definitive   Certificates  as
Certificateholders under the Trust Agreement.


                    DESCRIPTION OF THE AGREEMENTS

   The  Certificates  of each Series  evidencing  interests in a Trust
Fund  will  be  issued   pursuant  to  a  Trust  Agreement  among  the
Depositor,  Farmer  Mac  and  the  Trustee.  If  Qualified  Loans  are
included  in a Trust  Fund,  Farmer  Mac will be  responsible  for the
servicing  of  such  Qualified  Loans  through  one  or  more  Central
Servicers  acting pursuant to a Servicing  Contract (as  supplemented)
between  the  Central  Servicer  and Farmer  Mac.  In  addition,  each
Seller of Qualified  Assets to the Depositor  will transfer and assign
such  Qualified  Assets to the  Depositor  pursuant to a separate Sale
Agreement  between the  Depositor,  Farmer Mac and such  Seller.  Each
such  Sale  Agreement  will  include   certain   representations   and
warranties  of the Seller  respecting  the  related  Qualified  Assets
which  representations  and  warranties  and the  remedies  for  their
breach   will  be   assigned   to  the  Trustee  for  the  benefit  of
Certificateholders  pursuant  to the Trust  Agreement  for the related
Series of Certificates.  The Trust Agreement,  each Servicing Contract
and  each  Sale   Agreement   relating  to  a  particular   Series  of
Certificate are herein  collectively  referred to as the "Agreements".
The  provisions of each  Agreement will vary depending upon the nature
of the  Certificates  to be issued  thereunder  and the  nature of the
related Trust Fund. Forms of a Trust Agreement,  a Servicing  Contract
and  a  Sale   Agreement   have  been  filed  as  an  exhibit  to  the
Registration  Statement  of  which  this  Prospectus  is a  part.  The
following  summaries  describe  certain  provisions that may appear in
each   Agreement.   The   Prospectus   Supplement   for  a  Series  of
Certificates  will describe any provision of the  Agreements  relating
to such Series that materially  differs from the  description  thereof
contained  in this  Prospectus.  The  summaries  do not  purport to be
complete and are subject to, and are  qualified  in their  entirety by
reference to, all of the  provisions of the  Agreements for each Trust
Fund  and  the   description   of  such   provisions  in  the  related
Prospectus  Supplement.  As used  herein  with  respect to any Series,
the  term  "Certificate"  refers  to all of the  Certificates  of that
Series,  whether or not offered  hereby and by the related  Prospectus
Supplement,  unless the  context  otherwise  requires.  The  Depositor
will provide a copy of the Agreements  (without  exhibits) relating to
any Series of  Certificates  without charge upon written  request of a
holder  of a  Certificate  of such  Series  addressed  to the  Trustee
identified in the related Prospectus Supplement.

Assignment of Assets; Repurchases

   At  the  time  of  issuance  of any  Series  of  Certificates,  the
Depositor  will  assign (or cause to be  assigned)  to the  designated
Trustee the Trust  Assets to be  included  in the related  Trust Fund,
together  with all  principal  and  interest to be received on or with
respect  to such  Trust  Assets  after the  Cut-off  Date,  other than
principal  and  interest  due  on or  before  the  Cut-off  Date.  The
Trustee  will,   concurrently   with  such  assignment,   deliver  the
Certificates  to the  Depositor  in exchange  for the Trust Assets and
the other  assets  comprising  the Trust  Fund for such  Series.  Each
Qualified  Asset  will be  identified  in a schedule  appearing  as an
exhibit  to  the  related   Agreement.   Such  schedule  will  include
detailed  information  (i) in respect of each  Qualified Loan included
in the related Trust Fund,  including without limitation,  the address
of the  related  Mortgaged  Property  and type of such  property,  the
Mortgage  Interest  Rate and, if  applicable,  the  applicable  index,
margin,  adjustment  date and any rate cap  information,  the original
and  remaining  term to  maturity  and the  original  and  outstanding
principal  balance,  and (ii) in respect of each QMBS  included in the
related Trust Fund,  including  without  limitation,  the QMBS Issuer,
QMBS  Servicer  and QMBS  Trustee,  the  pass-through  or bond rate or
formula for  determining  such rate,  the issue date and  original and
remaining  term  to  maturity,   if   applicable,   the  original  and
outstanding principal amount and payment provisions, if applicable.

   With respect to each  Qualified  Loan,  the Depositor  will deliver
or  cause  to be  delivered  to  the  Trustee  (or  to  the  custodian
hereinafter  referred to) certain loan  documents,  which will (unless
the  Qualified  Loan  is  evidenced  by a  participation  certificate)
include the original  Mortgage Note  endorsed,  without  recourse,  in
blank or to the order of the  Trustee,  the  original  Mortgage  (or a
certified copy thereof) with evidence of recording  indicated  thereon
and an assignment  of the Mortgage to the Trustee in recordable  form.
The related  Agreements  will  require  that the  Depositor or another
party  specified  therein  promptly  cause  each  such  assignment  of
Mortgage  to be  recorded in the  appropriate  public  office for real
property records.

   The  Trustee (or a  custodian)  will  review  such  Qualified  Loan
documents  within a specified  period of days after  receipt  thereof,
and the Trustee (or a  custodian)  will hold such  documents  in trust
for the  benefit of the  Certificateholders.  If any such  document is
found  to be  missing  or  defective  in  any  material  respect,  the
Trustee (or such custodian)  shall  immediately  notify Farmer Mac and
the Seller.  If the Seller  cannot cure the omission or defect  within
a  specified  number of days after  receipt of such  notice,  then the
Seller  will  be  obligated,  within  a  specified  number  of days of
receipt of such  notice,  to  repurchase  the related  Qualified  Loan
from  the  Trustee  at  the  Purchase  Price  (as  defined  below)  or
substitute for such Qualified Loan.

   With  respect  to each QMBS in  certificated  form,  the  Depositor
will  deliver  or  cause  to be  delivered  to  the  Trustee  (or  the
custodian) the original  certificate or other  definitive  evidence of
such   QMBS   together   with   bond   power  or  other   instruments,
certifications  or documents  required to transfer  fully such QMBS to
the Trustee for the benefit of the  Certificateholders.  With  respect
to each QMBS in  uncertificated  or book-entry  form or held through a
"clearing  corporation"  within the meaning of the UCC, the  Depositor
and the Trustee will cause such QMBS to be  registered  directly or on
the   books  of  such   clearing   corporation   or  of  a   financial
intermediary  in the  name  of the  Trustee  for  the  benefit  of the
Certificateholders.  The related  Agreement  will  require that either
the Depositor or the Trustee  promptly cause any QMBS in  certificated
form not  registered  in the name of the Trustee to be  re-registered,
with the applicable persons, in the name of the Trustee.

Representations and Warranties; Repurchases

   There  will be  assigned  to the  Trustee  pursuant  to each  Trust
Agreement  the  representations  and  warranties  of the Seller in the
related Sale  Agreement,  as of a specified date  covering,  by way of
example,  the  following  types of  matters:  (i) the  accuracy of the
information  set  forth for each  Qualified  Loan on the  schedule  of
Qualified  Assets  appearing  as an exhibit  to such Trust  Agreement;
(ii) the  existence of title  insurance  insuring (or a title  opinion
assuring)  the  lien  priority  of  the  Qualified  Loan;   (iii)  the
authority of the Seller to sell the Qualified  Loan;  (iv) the payment
status of the  Qualified  Loan and the  status of  payments  of taxes,
assessments  and  other  charges   affecting  the  related   Mortgaged
Property;  (v) the  status  of  such  Qualified  Loan as a  "Qualified
Loan"  under  the  Farmer  Mac  Charter  and  its  conformity  in  all
material   respects   with  the  Guides  and  (vi)  the  existence  of
customary  provisions  in the related  Mortgage  Note and  Mortgage to
permit  realization  against the Mortgaged  Property of the benefit of
the security of the Mortgage.

   Unless  otherwise  specified in the related Sale Agreement,  in the
event of a material  breach of any such  representation  or  warranty,
the  related  Seller will be  obligated  either to cure such breach or
repurchase  or  replace  the  affected  Qualified  Loan  as  described
below.  Since the  representations  and  warranties  will not  usually
address  events  that may occur  following  the date as of which  they
were made,  the Seller will have a cure,  repurchase  or  substitution
obligation in connection  with a breach of such a  representation  and
warranty  only if the  relevant  event that causes such breach  occurs
prior to such date.  Such party would have no such  obligations if the
relevant event that causes such breach occurs after such date.

   The  Agreements  will  provide  that  the  Master  Servicer  and/or
Trustee will be required to notify  promptly  the  relevant  Seller of
any breach of any  representation  or  warranty  made by it in respect
of a Qualified Loan that  materially  and adversely  affects the value
of   such   Qualified   Loan   or  the   interests   therein   of  the
Certificateholders.  If such Seller  cannot cure such breach  within a
specified  period  following the date on which it was notified of such
breach,  then  such  Seller  will  be  obligated  to  repurchase  such
Qualified  Loan from the Trustee  within a  specified  period from the
date  on  which  the  Seller  was  notified  of  such  breach,  at the
Purchase  Price  therefor.  As to any  Qualified  Loan,  the "Purchase
Price" is equal to the sum of the unpaid  principal  balance  thereof,
plus unpaid  accrued  interest  thereon at the Mortgage  Interest Rate
from the date as to which  interest  was last  paid to the due date in
the Due  Period  in which the  relevant  purchase  is to  occur,  plus
certain  servicing  expenses  that  are  reimbursable  to  the  Master
Servicer and Central  Servicer.  A Seller's  repurchase of a Qualified
Loan  may  also  include  payment  of a  Prepayment  Premium  or Yield
Maintenance  Charge to the extent described in the related  Prospectus
Supplement.  A Seller,  rather than  repurchase a Qualified Loan as to
which a breach has  occurred,  will have the option if so specified in
the related  Prospectus  Supplement,  within two years  after  initial
issuance of the related Series of  Certificates,  to cause the removal
of such  Qualified  Loan from the  Trust  Fund and  substitute  in its
place  one  or  more  other   Qualified   Loans,  in  accordance  with
standards   established   by  Farmer  Mac  to  assure  that  any  such
substitution  will not  materially  alter the  characteristics  of the
related Trust Fund.

   Neither  the   Depositor  nor  Farmer  Mac  will  be  obligated  to
purchase or substitute  for a Qualified  Loan if a Seller  defaults on
its  obligation  to do so, and no assurance  can be given that Sellers
will carry out such  obligations  with respect to Qualified Loans. Any
resultant  loss to a Trust Fund which would result in a deficiency  in
any required  distribution  to  Certificateholders  will be covered by
the Farmer Mac Guarantee.  Therefore,  Certificateholders  will suffer
no loss by reason of any such Seller default.

   The Seller will,  with respect to a Trust Fund that includes  QMBS,
make certain  representations  or warranties,  as of a specified date,
with  respect  to  such  QMBS,   covering  (i)  the  accuracy  of  the
information  set forth  therefor on the schedule of  Qualified  Assets
appearing  as an  exhibit  to  the  related  Agreement  and  (ii)  the
authority of the Seller to sell such Qualified Assets.

Accounts

   General

   In each  Servicing  Contract,  Farmer Mac will  require the related
Central  Servicer  to  establish  and  maintain  one or more  separate
accounts  in the name of the Trustee  for the  collection  of payments
on  the  related  Qualified  Assets  (collectively,   the  "Collection
Account"),  which must be an account or  accounts  with the Trustee or
with any other  depository  institution  or trust company  approved by
Farmer Mac  incorporated  under the laws of the  United  States or any
state thereof and subject to  supervision  and  examination by federal
or  state  banking  authorities  (an  "Eligible   Depository").   Each
Collection  Account  may be  maintained  as an  interest  bearing or a
non-interest  bearing  account  and  the  funds  held  therein  may be
invested pending each succeeding  Certificate  Account Deposit Date in
certain  short-term  direct  obligations  of,  and  obligations  fully
guaranteed  by, the United  States,  Farmer Mac or any other agency or
instrumentality  of the  United  States  or any  other  obligation  or
security  approved  by  Farmer  Mac  ("Eligible   Investments").   Any
interest  or other  income  earned  on funds in a  Collection  Account
will be paid to Farmer  Mac or the  related  Central  Servicer  or its
designee as  additional  servicing  compensation,  as specified in the
related  Servicing  Contract,  and the  risk of  loss  of  funds  in a
Collection  Account  resulting from such  investments will be borne by
Farmer Mac or such  Central  Servicer,  as the case may be. The amount
of such loss will be  required to be  deposited  by Farmer Mac or such
Central  Servicer in the related  Collection  Account  immediately  as
realized.

   Deposits

   The Central  Servicer  will  deposit or cause to be  deposited in a
Collection  Account the following  payments and collections  received,
or Advances made, by it:

(i)    all  payments  on account  of  principal,  including  principal
prepayments, on the Qualified Assets;

(ii)   all  payments on account of interest on the  Qualified  Assets,
including  any  default  interest  collected,  in each case net of any
portion  thereof  permitted  to be retained  by a Central  Servicer as
servicing compensation;

(iii)  all proceeds of any insurance policies  ("Insurance  Proceeds")
to be  maintained  in respect of each  Mortgaged  Property  securing a
Qualified  Loan in the Trust Fund (to the  extent  such  proceeds  are
not  applied to the  restoration  of the  property  or released to the
Mortgagor in  accordance  with the normal  servicing  procedures  of a
Central  Servicer,  subject to the terms and conditions of the related
Mortgage  and  Mortgage  Note)  and all  other  amounts  received  and
retained in connection  with the  liquidation  of defaulted  Qualified
Loans in the Trust Fund,  by  foreclosure,  condemnation  or otherwise
("Liquidation Proceeds");

(iv)   any  Advances  made  as  described  under  "DESCRIPTION  OF THE
CERTIFICATES Advances in Respect of Delinquencies";

(v)    to    the    extent    required    to   be    distributed    to
Certificateholders,  any amounts representing  Prepayment Premiums and
Yield Maintenance Charges; and

(vi)   proceeds from the operation of foreclosed  Mortgaged Properties
held in the Trust Fund ("REO Proceeds").

   Withdrawals

   All such deposits in a Collection  Account will,  unless  otherwise
specified  in the  Prospectus  Supplement,  be  net  of the  following
amounts to be retained by the Central Servicer:

(i)    amounts to  reimburse  the Central  Servicer  for  unreimbursed
amounts  advanced as described under  "DESCRIPTION OF THE CERTIFICATES
Advances  in  Respect of  Delinquencies"  such  reimbursement  to be
made out of amounts  received  which were  identified  and  applied by
such  Central   Servicer  as  late  collections  of  interest  on  and
principal  of the  particular  Qualified  Loans with  respect to which
the Advances were made;

(ii)   amounts to reimburse the Central  Servicer for unpaid servicing
fees  earned and  certain  unreimbursed  servicing  expenses  incurred
with respect to  Qualified  Loans and  properties  acquired in respect
thereof,  such  reimbursement to be made out of amounts that represent
Liquidation   Proceeds  and  Insurance   Proceeds   collected  on  the
particular   Qualified   Loans  and   properties,   and  REO  Proceeds
collected  on the  particular  properties,  with respect to which such
fees were earned or such expenses were incurred;

(iii)  amounts to  reimburse  the Central  Servicer  for any  Advances
described  in clause (i) above and any  servicing  expenses  described
in clause  (ii) above  which,  in the  Central  Servicer's  good faith
judgment,  will not be  recoverable  from  the  amounts  described  in
clauses  (i) and (ii),  respectively,  such  reimbursement  to be made
from amounts collected on other Trust Assets; and

(iv)   to  make  any  other  withdrawals   permitted  by  the  related
Agreement and described in the related Prospectus Supplement.

   On or before the issuance of a Series of  Certificates,  Farmer Mac
is  required  to either (i) open with an  Eligible  Depository  one or
more  trust  accounts  in the name of the  Trustee  applicable  to the
related Trust Fund (collectively,  the "Certificate  Account") or (ii)
in lieu of  maintaining  any such  account or  accounts,  maintain the
Certificate   Account  for  the   related   Trust  Fund  by  means  of
appropriate  entries on Farmer  Mac's  books and  records  designating
all  amounts  credited  thereto in respect  of the  related  Qualified
Assets as being held by it for the  related  Holders  of  Certificates
evidencing  beneficial  ownership  of such Trust  Fund.  To the extent
that the  Certificate  Account  for any Trust  Fund is  maintained  by
Farmer  Mac in the  manner  provided  in (ii)  above,  all  references
herein  to  deposits  and  withdrawals  from the  Certificate  Account
shall be deemed to refer to credits  and debits to the  related  books
of Farmer Mac.

   On or  before  a date  (the  "Certificate  Account  Deposit  Date")
which,  for each Trust  Fund,  will be  approximately  ten days before
each   Distribution   Date,  the  related  Central  Servicer  will  be
required  to  withdraw  from the  applicable  Collection  Account  and
remit to Farmer Mac for deposit in the  Certificate  Account all funds
held  therein  (other than  amounts  relating  to future  Distribution
Dates).  In the  event  that the  amount  so  remitted  on or before a
Certificate   Account  Deposit  Date  is  less  than  the  Certificate
Distribution  Amount  for the  related  Distribution  Date  previously
calculated  by  Farmer  Mac,  Farmer  Mac is  required  by  the  Trust
Agreement to provide to the Trustee an Officer's  Certificate  stating
(i) the  amount of such  insufficiency,  (ii)  whether  Farmer Mac has
determined  that funds will be  available  to it on such  Distribution
Date in an amount  sufficient to cure such  insufficiency  pursuant to
its  guarantee of the related  Certificates  without the  necessity of
borrowing  from the United States  Treasury and (iii) in the event the
response  to  (ii)  above  is  in  the  negative,  attaching  to  such
Officer's  Certificate  a copy of the  certification  furnished to the
Secretary  of the  Treasury  requesting  that  funds in the  necessary
amount  be  made   available   to  Farmer   Mac  on  or  before   such
Distribution   Date  for   purposes  of   satisfying   its   guarantee
obligations.

   Amounts  on deposit in the  Certificate  Account on a  Distribution
Date  for a Series  will be  withdrawn  by  Farmer  Mac in the  amount
required,  to the extent funds are available  therefor for application
as follows:

(i)    towards  the  distribution  to  Certificateholders  in  federal
funds of the  Certificate  Distribution  Amount for such  Distribution
Date;

(ii)   to the  reimbursement  to Farmer Mac of any  amount  previously
paid by it in respect of such  Series  pursuant  to its  guarantee  of
the related Certificates;

(iii)  to the  payment of any  portion of the  Guarantee  Fee for such
Distribution  Date  or any  prior  Distribution  Date  which  has  not
otherwise been paid; and

(iv)   to the  payment to Farmer Mac of any amounts  remaining  in the
Certificate  Account after the withdrawals  referred to in clauses (i)
through  (iii) above,  any such amounts  being deemed to be payable to
Farmer Mac as  compensation  for its master  servicing  activities and
to  the  reimbursement  of  expenses  incurred  by  it  in  connection
therewith.

Collection and Other Servicing Procedures

   Collection Procedures

   Each  Servicing  Contract  will provide  that the Central  Servicer
will,  consistent with the Guides,  make reasonable efforts to collect
all  payments  called  for  under  the  terms  and  provisions  of the
Qualified  Loans.  Consistent with the above, the Central Servicer may
in its discretion  waive,  postpone,  reschedule,  modify or otherwise
compromise  the terms of payment of any Qualified  Loan so long as any
such waiver,  postponement,  rescheduling,  modification or compromise
is not  inconsistent  with the then current  policies of Farmer Mac or
customary   practices  in  the   agricultural   real  estate  mortgage
servicing  industry.  Any required  adjustment to the payment schedule
of any  Qualified  Loan as a result of the  foregoing  will not affect
the  computation  of the  amount  due on the  Certificates  under  the
formula  applicable  thereto,  subject to any  exceptions set forth in
the related Prospectus Supplement.

   As part of its  servicing  activities,  the Central  Servicer  may,
but   is   not   required    to,    enforce   any    due-on-sale    or
due-on-encumbrance   clause   contained  in  any   Mortgage   Note  or
Mortgage,  in accordance  with the provisions of such Mortgage Note or
Mortgage  and in the  best  interests  of the  Certificateholders.  In
cases in which the  Mortgaged  Property  is to be conveyed to a person
by a borrower and such person enters into an  assumption  agreement or
a  substitution  agreement,  pursuant  to  which  a  new  borrower  is
substituted  for  the  existing  borrower,  the  Central  Servicer  is
obligated to take  reasonable  steps (in  conformity  with  applicable
law and Farmer Mac's  requirements)  to assure that (i) the  Qualified
Loan will  continue to be secured by a first  mortgage  lien  pursuant
to the terms of the  Mortgage,  (ii) no material term  including,  but
not  limited to, the  Mortgage  Interest  Rate and any term  affecting
the amount or timing of  payment  will be  altered,  nor will the term
of   the   Qualified   Loan   be   increased,   and   (iii)   if   the
seller/transferor  of the  Mortgaged  Property is to be released  from
liability on the  Qualified  Loan,  such  release  will not  adversely
affect the collectability of the Qualified Loan.

  Realization Upon Defaulted Qualified Loans

   Subject  to the  conditions  set forth in the  Servicing  Contract,
the  Central  Servicer  is required  to  foreclose  upon or  otherwise
comparably  convert the ownership of  properties  securing such of the
Qualified  Loans as come into and  continue in default and as to which
no  arrangements  consistent  with  the  Guides  have  been  made  for
collection of delinquent payments.

   Borrowers  who do not  wish  to  proceed  through  foreclosure  may
assign  the deed of their  Mortgaged  Property  to the Trust Fund with
the consent of the Central  Servicer.  The Central  Servicer will then
take the  appropriate  steps to liquidate the property and pay off the
Qualified Loan.

   In the event that title to any  Mortgaged  Property  is acquired in
foreclosure  or  by  deed  in  lieu  of   foreclosure,   the  deed  or
certificate  of sale will be issued to the  Trustee or to its  nominee
on   behalf   of   Certificateholders.    Notwithstanding   any   such
acquisition of title and  cancellation of the related  Qualified Loan,
such  Qualified  Loan will be considered  for purposes of  calculation
of  amounts  due on the  Certificates  under  any  formula  applicable
thereto  to be an  outstanding  Qualified  Loan held in the Trust Fund
until such time as the Mortgaged  Property is sold and such  Qualified
Loan  becomes a liquidated  Qualified  Loan.  The Central  Servicer is
required  to dispose of any  Mortgaged  Property  in  accordance  with
applicable  local and  environmental  laws to the  extent  applicable,
consistent with the status of the Trust as a REMIC.

   Compensation and Payment of Expenses

   The Central  Servicer  will receive a fee (the  "Central  Servicing
Fee")  payable  out  of  the  interest   payments   received  on  each
Qualified  Loan. The Trustee will receive a fee for services  rendered
in its  capacity  as  Trustee,  payable by Farmer  Mac.  The amount of
such  compensation  with respect to the  Certificates  may decrease as
the  Qualified  Loans  amortize,  and will be  affected  by  principal
prepayments  on the  Qualified  Loans.  In  addition,  Farmer  Mac, as
Master  Servicer,  may be  entitled  to  compensation  for its  master
servicing duties.

   The Central  Servicer  will be  entitled  to retain all  assumption
fees,  late payment  charges and other  charges  (other  than,  to the
extent  required to be distributed to  Certificateholders,  Prepayment
Premiums or Yield Maintenance  Charges),  to the extent collected from
borrowers  and as  described  in the  Servicing  Contract,  and may be
entitled  to retain any  earnings on the  investment  of funds held by
it pending  remittance  to Farmer Mac for  deposit in the  Certificate
Account to the extent  provided  in the  related  Servicing  Contract.
The  Central  Servicer  will also be  entitled  to  reimbursement  for
certain  expenses  incurred by it in connection  with the  liquidation
of defaulted Qualified Loans including,  under certain  circumstances,
reimbursement   of  expenditures   incurred  in  connection  with  the
preservation of the related Mortgaged Properties.

   Certain Matters Regarding Farmer Mac

   The Trust  Agreement  provides  that Farmer Mac may not resign from
its obligations and duties thereunder.

   The Trust  Agreement  will also provide that neither Farmer Mac nor
the  Depositor  nor  any  of  their  respective  directors,  officers,
employees or agents will be under any  liability  for any action taken
or for  refraining  from  the  taking  of any  action  in  good  faith
pursuant  to  the  Trust   Agreement,   or  for  errors  in  judgment;
provided,  however,  that neither Farmer Mac nor the Depositor will be
protected  against any liability  which would  otherwise be imposed by
reason of willful  misfeasance,  bad faith or gross  negligence in the
performance   of  duties  or  by  reason  of  willful   disregard   of
obligations and duties  thereunder.  In addition,  the Trust Agreement
will provide that neither  Farmer Mac nor the Depositor  will be under
any  obligation  to appear in,  prosecute  or defend any legal  action
which is not  incidental  to their  responsibilities  under  the Trust
Agreement  and which in their  opinion may involve them in any expense
or liability.  Farmer Mac and the  Depositor  may,  however,  in their
discretion  undertake  any such action  which they may deem  necessary
or desirable  with respect to the Trust  Agreement  and the rights and
duties   of  the   parties   thereto   and   the   interests   of  the
Certificateholders thereunder.

Events of Default

   Events of Default  under the Trust  Agreement  will  consist of (i)
any  failure by Farmer Mac to  distribute  to Holders of  Certificates
of any Class in the related  Trust Fund any  distribution  required to
be made under the terms of the  related  Trust  Agreement  (including,
for  this  purpose,  pursuant  to  the  Farmer  Mac  Guarantee)  which
continues  unremedied  for a period of five  days  after the date upon
which  written  notice  of  such  failure,  requiring  the  same to be
remedied,  shall have been  given to Farmer  Mac by the  Trustee or to
Farmer Mac and the  Trustee by the  Holders  of  Certificates  of such
Class having  Certificate  Balances or Notional  Balances  aggregating
not less  than 5% of the  aggregate  of the  Certificate  Balances  or
Notional  Balances  of all of the  Certificates  of such  Class,  (ii)
failure  on the part of Farmer  Mac duly to  observe or perform in any
material  respect  any other of the  covenants  or  agreements  on the
part of Farmer Mac in the Trust Agreement  which continues  unremedied
for a period  of 60 days  after  the date on which  written  notice of
such  failure,  requiring  the same to be  remedied,  shall  have been
given to Farmer  Mac and the  Trustee by the  Holders of  Certificates
of any Class in the  related  Trust Fund having  Certificate  Balances
or Notional  Balances  aggregating  not less than 25% of the aggregate
of  the  Certificate  Balances  or  Notional  Balances  of  all of the
Certificates  of such Class,  and (iii) certain  events of insolvency,
readjustment  of  debt,  marshalling  of  assets  and  liabilities  or
similar  proceedings  regarding  Farmer Mac  indicating its insolvency
or inability to pay its obligations.

Rights Upon Event o Default

   So long as an Event of Default remains  unremedied,  the Trustee or
the Holders of  Certificates  of any Class in the  related  Trust Fund
having  Certificate  Balances or  Notional  Balances  aggregating  not
less  than  25%  of  the  aggregate  of the  Certificate  Balances  or
notional amounts of such Class may  (a) terminate  all obligations and
duties imposed upon Farmer Mac (other than its  obligations  under the
Farmer  Mac  Guarantee)  under the Trust  Agreement,  and (b) name and
appoint a  successor  or  successors  to  succeed to and assume all of
such  obligations  and  duties.  Such  actions  shall be  effected  by
notice in  writing  to  Farmer  Mac and shall  become  effective  upon
receipt  of such  notice  by  Farmer  Mac and the  acceptance  of such
appointment by such  successor or  successors.  Because the Trustee is
required  to  give  notice  to  Farmer  Mac of any  failure  to make a
required  distribution,  the Holders' failure to give such notice will
not result in a waiver of the remedies available upon default.

Amendment

   The  Trust  Agreement  may be  amended  by the  respective  parties
thereto  without  the  consent of any of the  Holders of  Certificates
(i)  to  cure  any  ambiguity,  (ii)  to  correct  or  supplement  any
provision  therein  which may be  defective or  inconsistent  with any
other  provision  therein or (iii) to make any other  provisions  with
respect to  matters or  questions  arising  under the Trust  Agreement
which are not materially  inconsistent  with the  provisions  thereof,
provided that any such  amendment  described in this clause (iii) will
not  adversely  affect in any  material  respect the  interests of any
Certificateholder.

   With the  consent of the Holders of  Certificates  of each Class in
the  related  Trust Fund  having  Certificate  Balances  and  Notional
Balances  aggregating  not  less  than  66%  of the  aggregate  of the
Certificate  Balances or Notional Balances,  as applicable,  of all of
the Certificates of such Class  (i)compliance  by Farmer Mac with any
of the  terms of the  related  Trust  Agreement  may be waived or (ii)
Farmer Mac may enter into any  supplemental  agreement for the purpose
of adding any  provisions to or changing in any manner or  eliminating
any of the  provisions of such Trust  Agreement or of modifying in any
manner the  rights of the  Holders of the  Certificates  issued  under
such Trust  Agreement;  provided  that no such waiver or  supplemental
agreement shall:

  (a)  without the consent of all Certificateholders  affected thereby
reduce  in  any  manner  the  amount  of,  or  delay  the  timing  of,
distributions which are required to be made on any Certificate; or

  (b)  without the consent of all  Certificateholders (i) terminate or
modify the Farmer Mac Guarantee  with respect to the  Certificates  of
such   Series,   or  (ii)   reduce  the   aforesaid   percentages   of
Certificates,  the  Holders  of which are  required  to consent to any
waiver or any supplemental agreement.

Notwithstanding  the  foregoing,  the Trustee  will not be entitled to
consent  to any  such  amendment  without  having  first  received  an
Opinion of  Counsel,  to the  extent  applicable,  to the effect  that
such  amendment  will not cause the Trust Fund to fail to qualify as a
REMIC.

The Trustee

   The  Trustee  under  each  Trust  Agreement  will be  named  in the
related Prospectus  Supplement.  The commercial bank, national banking
association,  banking  corporation or trust company serving as Trustee
may have a banking  relationship  with  Farmer Mac and its  affiliates
and with any Central Servicer and its affiliates.

Duties of the Trustee

   The  Trustee  will make no  representations  as to the  validity or
sufficiency of any Agreement,  the  Certificates or any Trust Asset or
related  document and is not  accountable  for the use or  application
by or on behalf of any  Central  Servicer  or Farmer  Mac of any funds
paid  to  such  Central  Servicer  or  Farmer  Mac in  respect  of the
Certificates  or the Trust  Assets,  or  deposited  into or  withdrawn
from any  Account or any other  account by or on behalf of any Central
Servicer or Farmer Mac.  If no Event of Default  has  occurred  and is
continuing,  the  Trustee is  required  to perform  only those  duties
specifically  required  under the  related  Agreement.  However,  upon
receipt of the  various  certificates,  reports  or other  instruments
required  to be  furnished  to it, the  Trustee is required to examine
such   documents  and  to  determine   whether  they  conform  to  the
requirements of the Agreement.

Certain Matters Regarding the Trustee

   The Trustee  and any  director,  officer,  employee or agent of the
Trustee  shall be  entitled to  indemnification  out of the Trust Fund
for any loss or liability  incurred  without  negligence  or bad faith
in connection with the Trustee's  acceptance or  administration of the
trusts created by the related Trust Agreement.

Resignation and Removal of the Trustee

   The  Trustee  may at any  time  resign  from  its  obligations  and
duties under an Agreement by giving  written  notice thereof to Farmer
Mac.  Upon  receiving  such  notice  of  resignation,  Farmer  Mac  is
required  promptly to appoint a  successor  trustee.  If no  successor
trustee  shall have been so appointed  and have  accepted  appointment
within 90 days after the  giving of such  notice of  resignation,  the
resigning  Trustee may petition  any court of  competent  jurisdiction
for the appointment of a successor trustee.

   If at any time the  Trustee  shall cease to be eligible to continue
as such under the  related  Agreement,  or if at any time the  Trustee
shall  become  incapable of acting,  or shall be adjudged  bankrupt or
insolvent,  or a receiver of the Trustee or of its  property  shall be
appointed,  or any public  officer shall take charge or control of the
Trustee  or  of  its   property   or  affairs   for  the   purpose  of
rehabilitation,  conservation  or  liquidation,  then  Farmer  Mac may
remove the Trustee and appoint a successor trustee.

   Any  resignation  or removal of the  Trustee and  appointment  of a
successor  trustee  shall not become  effective  until  acceptance  of
appointment by the successor trustee.


      CERTAIN LEGAL ASPECTS OF QUALIFIED LOANS AND OTHER MATTERS

   The  following  discussion  contains  summaries  of  certain  legal
aspects of mortgage  loans,  including the Qualified  Loans,  that are
general in nature.  Because  such legal  aspects are  governed in part
by  applicable  state law (which laws may differ  substantially),  the
summaries  do not  purport to be  complete  nor to reflect the laws of
any  particular  state  nor to  encompass  the laws of all  states  in
which the  Mortgaged  Properties  may be situated.  The  summaries are
qualified in their  entirety by reference  to the  applicable  federal
and state laws  governing  the  Qualified  Loans.  Because  Farmer Mac
guarantees  the  timely  payment  of  principal  and  interest  on the
Certificates to Holders,  the impact of any adverse effects  described
in the  summaries  of certain  legal  aspects of the  Qualified  Loans
below will not affect the Farmer Mac  Guarantee  or  distributions  to
Holders.

General

   The  Qualified  Loans  will  be  evidenced  by  promissory   notes,
collectively  referred to as  "Mortgage  Notes," and secured by either
deeds of trust or mortgages,  depending upon the  prevailing  practice
in the state in which the  property  subject  to a  Qualified  Loan is
located.  A mortgage creates a lien upon the real property  encumbered
by the mortgage.  Foreclosure of a mortgage is generally  accomplished
by  judicial  action.  Foreclosure  of a deed of  trust  is  generally
accomplished  by  a  non-judicial  trustee's  sale  under  a  specific
provision  in the deed of trust which  authorizes  the trustee to sell
the property to a third party upon any default by the  borrower  under
the terms of the note or deed of trust.  In some  states,  after  sale
pursuant  to a  deed  of  trust  or  foreclosure  of a  mortgage,  the
borrower and foreclosed  junior  lienors are given a statutory  period
in  which to  redeem  the  property  from the  foreclosure  sale.  The
effect of a statutory  right of  redemption is to diminish the ability
of the  lender to sell the  foreclosed  property  in a timely  manner.
Certain  states have imposed  statutory  prohibitions  which limit the
remedies of a beneficiary  under a deed of trust or a mortgagee  under
a  mortgage.  In  some  states,   statutes  limit  the  right  of  the
beneficiary or mortgagee to obtain a deficiency  judgment  against the
borrower following foreclosure or sale under a deed of trust.

   In addition to laws limiting or prohibiting  deficiency  judgments,
numerous   other   statutory   provisions,   including   the   federal
bankruptcy  laws and  state  laws  affording  relief to  debtors,  may
interfere  with or affect the ability of the secured  mortgage  lender
to realize upon  collateral or enforce a deficiency  judgment.  Courts
with federal  bankruptcy  jurisdiction  have also  indicated  that the
terms of a  mortgage  loan  secured by  property  of the debtor may be
modified.  These courts have  suggested  that such  modifications  may
include  reducing  the amount of each  monthly  payment,  changing the
rate of interest,  altering the repayment  schedule,  and reducing the
lender's  security  interest  to  the  value  of the  residence,  thus
leaving the lender a general  unsecured  creditor  for the  difference
between  the value of the  residence  and the  outstanding  balance of
the loan. The federal  bankruptcy code also includes  provisions under
which a "family  farmer with  regular  annual  income" is permitted to
file and obtain  confirmation  of a plan on an  expedited  basis,  and
protections  for such  debtors  that are not  available to other types
of debtors.  Federal  bankruptcy  laws and  applicable  state laws may
also limit the  ability to enforce  any  assignment  by a borrower  of
rents and leases related to a Mortgaged Property.

   The Code  provides  priority  to certain tax liens over the lien of
a mortgage.  In addition,  substantive  requirements  are imposed upon
mortgage  lenders in connection  with the origination and servicing of
mortgage   loans  by  numerous   federal   and  some  state   consumer
protection  laws.  These laws  include  the  federal  Truth-in-Lending
Act, Real Estate Settlement  Procedures Act, Equal Credit  Opportunity
Act, Fair Credit  Billing Act,  Fair Credit  Reporting Act and related
statutes.  These federal laws impose  specific  statutory  liabilities
upon  lenders  who  originate  mortgage  loans  and who fail to comply
with the  provisions  of the law. In some cases,  this  liability  may
affect assignees of the mortgage loans.

Borrower's Rights Laws Applicable to Agricultural Mortgage Loans

   Farm Credit Act

   In general,  borrowers with loans,  including  mortgage loans, from
lenders  which  are  institutions  of  the  Farm  Credit  System,  are
entitled to certain rights under Sections 4.14,  4.14A,  4.14B,  4.14C
and 4.37 of the  Farm  Credit  Act of  1971,  as  amended  (12  U.S.C.
SectionSection  2001 et seq.) (the "Farm  Credit  Act").  These rights
include  restructuring  and  favorable  treatment of certain  borrower
money held by the  lender in case of the  liquidation  of the  lender.
Section  8.9 of the  Farm  Credit  Act  provides  that the  rights  as
conferred under such Sections 4.14, 4.14A,  4.14B,  4.14C and 4.37 are
not applicable to any Qualified Loan.

   Certain State Laws

   Certain  states have enacted  legislation  granting  certain rights
to  borrowers  under  agricultural  mortgage  loans.  These rights may
include,  among others,  restructuring  of loans,  mediation  prior to
foreclosure,  moratoria  on  foreclosures  or  payments,  access  by a
dispossessed   borrower  to  previously   planted  crops,   redemption
provisions  that are more  favorable to farm  borrowers  than to other
commercial  borrowers and  restrictions on disposition of agricultural
property acquired through foreclosure. Section 8.6(b)(5) of
the Farmer Mac Charter  specifically  provides  that such rights apply
to Qualified  Loans.  Section  8.6(b)(5) allows a Seller or Farmer Mac
to require  discounts or charge fees  reasonably  related to costs and
expenses   arising  from  such   borrowers'   rights   provisions  but
prohibits  a Seller or  Farmer  Mac from  refusing  to  purchase  such
Qualified Loans.

   Sellers will  represent  and warrant in Sale  Agreements  that each
Qualified  Loan was  originated in compliance  with  applicable  state
laws in all  material  respects  and that no  homestead  exemption  is
available  to the  borrower  unless  the value of the  portion  of the
Mortgaged  Property not subject to a homestead  exemption would result
in a current loan-to-value ratio of not more than 70%.

Enivronmental Legislation

   Under   the   federal    Comprehensive    Environmental    Response
Compensation  and  Liability  Act, as amended,  and under state law in
certain  states,  a  secured  party  which  takes  a deed  in  lieu of
foreclosure,  purchases a mortgaged  property at a foreclosure sale or
is deemed to have  participated  in the  management  or operation of a
mortgaged  property  may become  liable in certain  circumstances  for
the costs of remedial  action  ("Cleanup  Costs") if hazardous  wastes
or  hazardous  substances  have been  released  or  disposed of on the
property.  Such Cleanup Costs may be substantial.  It is possible that
such  Cleanup  Costs could  become a  liability  of the Trust Fund and
reduce the amounts otherwise  distributable to the  Certificateholders
if  a  Mortgaged   Property  securing  a  Qualified  Loan  became  the
property  of the Trust Fund in certain  circumstances  or if the Trust
Fund is deemed to have  participated  in the  management  or operation
of such  property and if such Cleanup Costs were  incurred.  Moreover,
certain  states  by  statute  impose  a lien  for  any  Cleanup  Costs
incurred  by such state on the  property  that is the  subject of such
Cleanup Costs (a "State  Environmental  Lien").  All subsequent  liens
on such property are  subordinated  to such State  Environmental  Lien
and, in some states,  even prior  recorded liens are  subordinated  to
such State  Environmental  Liens.  In the latter states,  the security
interest  of the  Trustee  in a  property  that is  subject  to such a
State  Environmental Lien could be adversely  affected.  The Servicing
Contract  provides  that  title to a  Mortgaged  Property  securing  a
defaulted  Qualified  Loan shall not be taken by the Trust Fund if the
Central  Servicer  determines  that  Cleanup  Costs  would  exceed the
potential recovery upon liquidation of such Qualified Loan.

Enforceability of Certain Provisions

   General

   Upon   foreclosure,   courts   have   imposed   general   equitable
principles.  These  equitable  principles  are  generally  designed to
relieve the borrower  from the legal effect of his defaults  under the
loan  documents.   Examples  of  judicial   remedies  that  have  been
fashioned  include  judicial  requirements  that the lender  undertake
affirmative  and  expensive  actions to  determine  the causes for the
borrower's  default and the likelihood  that the borrower will be able
to reinstate the loan. In some cases,  courts have  substituted  their
judgment for the  lender's  judgment  and have  required  that lenders
reinstate  loans or recast  payment  schedules in order to accommodate
borrowers who are suffering from temporary  financial  disability.  In
other  cases,   courts  have  limited  the  right  of  the  lender  to
foreclose  if  the  default  under  the  mortgage  instrument  is  not
monetary,  such as the  borrower  failing to  adequately  maintain the
property  or the  borrower  executing  a  second  mortgage  or deed of
trust  affecting  the property.  Finally,  some courts have been faced
with the  issue of  whether  or not  federal  or state  constitutional
provisions   reflecting  due  process  concerns  for  adequate  notice
require  that  borrowers  under  deeds of trust or  mortgages  receive
notices in addition to the  statutorily  prescribed  minimum.  For the
most part,  these  cases have  upheld the notice  provisions  as being
reasonable  or have found  that the sale by a trustee  under a deed of
trust,  or under a mortgage  having a power of sale,  does not involve
sufficient  state action to afford  constitutional  protection  to the
borrower.

   Due-on-Sale Clauses

   Some or all of the  Qualified  Loans in a Trust Fund,  as set forth
in  the  related  Prospectus   Supplement,   may  contain  due-on-sale
clauses.  These clauses  permit the lender to accelerate  the maturity
of  the  loan  if  the  borrower  sells,   transfers  or  conveys  the
property.  The  enforceability  of these  clauses has been the subject
of  legislation  or litigation  in many states,  and in some cases the
enforceability  of  these  clauses  was  limited  or  denied.  Federal
legislation that overrides state laws  restricting the  enforceability
of  due-on-sale  clauses  applies only to mortgage  loans secured by a
residence  occupied by the  borrower.  Similar state laws may restrict
the enforceability of any  due-on-encumbrance  provisions contained in
the Qualified Loans.

   Any  inability  to  enforce a  due-on-sale  clause  may result in a
Qualified  Loan  bearing an  interest  rate below the  current  market
rate  being  assumed  by a new  purchaser  of the  Mortgaged  Property
rather  than  being  paid  off,  which  may  have an  impact  upon the
average  life of the  Qualified  Loans  and the  number  of  Qualified
Loans which may be outstanding until maturity.

Applicablility of Usury Laws

   Section  8.12(d) of the Farmer Mac Charter  expressly  excludes all
Qualified  Loans  purchased by the  Depositor  within 180 days of such
Qualified  Loan's  date  of  origination  from  any  provision  of the
constitution  or law of any state which  expressly  limits the rate or
amount of  interest,  discount  points,  financial  charges,  or other
charges,   including   Yield   Maintenance   Charges  and   Prepayment
Premiums, that may be charged, taken, received, or reserved.


               CERTAIN FEDERAL INCOME TAX CONSEQUENCES

   The following  summary of the anticipated  material  federal income
tax  consequences  of  the  purchase,  ownership  and  disposition  of
Certificates  is based on the  advice of Brown & Wood,  counsel to the
Depositor.  This summary is based on laws, regulations,  including the
REMIC regulations  promulgated by the Treasury  Department (the "REMIC
Regulations"),  rulings and  decisions  now in effect or (with respect
to  regulations)  proposed,  all of which are subject to change either
prospectively or  retroactively.  Brown & Wood will deliver an opinion
to the Depositor that the information set forth under this caption,
"CERTAIN  FEDERAL  INCOME TAX  CONSEQUENCES,"  to the  extent  that it
constitutes  matters  of law or legal  conclusions,  is correct in all
material  respects.  This summary does not address the federal  income
tax  consequences of an investment in  Certificates  applicable to all
categories  of  investors,  some of  which  (for  example,  banks  and
insurance  companies)  may be subject to  special  rules.  Prospective
investors  should  consult  their tax advisors  regarding the federal,
state,  local and any other tax  consequences to them of the purchase,
ownership and disposition of Certificates.

General

   The federal  income tax  consequences  to  Certificateholders  will
vary  depending  on  whether  an  election  is made to treat the Trust
Fund  relating  to a  particular  Series  of  Certificates  as a REMIC
under  the  Code.  The  Prospectus   Supplement  for  each  Series  of
Certificates will specify whether a REMIC election will be made.

Grantor Trust Funds

   If a REMIC  election  is not made,  Brown & Wood will  deliver  its
opinion that the Trust Fund will not be classified  as an  association
taxable  as a  corporation  and that  each  such  Trust  Fund  will be
classified  as a grantor  trust under  subpart E, Part I of subchapter
J of the Internal  Revenue Code of 1986, as amended (the  "Code").  In
this case,  owners of Certificates  will be treated for federal income
tax  purposes  as owners of a portion  of the Trust  Fund's  assets as
described below.

a.  Single Class of Grantor Trust Certificates

   Characterization.  The Trust Fund may be created  with one class of
Grantor  Trust   Certificates.   In  this  case,  each  Grantor  Trust
Certificateholder  will  be  treated  as  the  owner  of  a  pro  rata
undivided  interest  in the  interest  and  principal  portions of the
Trust Fund  represented by the Grantor Trust  Certificates and will be
considered  the equitable  owner of a pro rata  undivided  interest in
each of the Qualified  Assets in the Pool.  Any amounts  received by a
Grantor  Trust  Certificateholder  in lieu of amounts due with respect
to  any  Qualified  Asset  because  of a  default  or  delinquency  in
payment  will be treated  for  federal  income tax  purposes as having
the same character as the payments they replace.

   Each  Grantor  Trust  Certificateholder  will be required to report
on its  federal  income tax  return in  accordance  with such  Grantor
Trust  Certificateholder's  method of accounting its pro rata share of
the  entire  income  from  the  Qualified  Loans  in  the  Trust  Fund
represented  by  Grantor  Trust   Certificates,   including  interest,
original issue discount ("OID"), if any,  prepayment fees,  assumption
fees,  any  gain  recognized  upon  an  assumption  and  late  payment
charges received by the Central  Servicer.  Under Code Sections 162 or
212 each Grantor  Trust  Certificateholder  will be entitled to deduct
its pro rata share of  servicing  fees,  prepayment  fees,  assumption
fees,  any  loss  recognized  upon  an  assumption  and  late  payment
charges retained by the Central  Servicer,  provided that such amounts
are reasonable  compensation for services  rendered to the Trust Fund.
Grantor  Trust  Certificateholders  that are  individuals,  estates or
trusts  will  be  entitled  to  deduct  their  share  of  expenses  as
itemized  deductions  only to the extent such  expenses plus all other
Code  Section 212 expenses  exceed two percent of its  adjusted  gross
income.  In  addition,  the amount of  itemized  deductions  otherwise
allowable  for the  taxable  year  for an  individual  whose  adjusted
gross  income  exceeds the  applicable  amount  (which  amount will be
adjusted  for  inflation)  will be  reduced by the lesser of (i) 3% of
the excess of  adjusted  gross  income over the  applicable  amount or
(ii) 80% of the  amount of  itemized  deductions  otherwise  allowable
for such taxable  year. A Grantor  Trust  Certificateholder  using the
cash method of  accounting  must take into  account its pro rata share
of  income  and  deductions  as and when  collected  by or paid to the
Central Servicer. A Grantor Trust  Certificateholder  using an accrual
method of  accounting  must take into  account  its pro rata  share of
income and  deductions  as they  become due or are paid to the Central
Servicer,  whichever  is earlier.  If the  servicing  fees paid to the
Central   Servicer   are   deemed  to  exceed   reasonable   servicing
compensation,  the amount of such  excess  could be  considered  as an
ownership  interest  retained by the Central  Servicer  (or any person
to whom the Central  Servicer  assigned  for value all or a portion of
the  servicing  fees) in a portion  of the  interest  payments  on the
Qualified  Assets.  The Qualified  Assets would then be subject to the
"coupon stripping" rules of the Code discussed below.

   As to each Series of  Certificates  Brown & Wood will have  advised
the Depositor that:

(i)      a Grantor Trust Certificate owned by a financial  institution
described in Code Section 593(a)  representing  principal and interest
payments  on  Qualified   Assets  will  be   considered  to  represent
"qualifying  real  property  loans" within the meaning of Code Section
593(d) and the  Treasury  regulations  under Code  Section 593, oo the
extent that the  Qualified  Assets  represented  by that Grantor Trust
Certificate are of a type described in such Code section;

(ii)     a  Grantor   Trust   Certificate   owned  by  a  real  estate
investment  trust  representing  an interest in Qualified  Assets will
be considered  to represent  "real estate  assets"  within the meaning
of Code Section  856(c)(5)(A),  and interest  income on the  Qualified
Assets  will  be  considered   "interest  on  obligations  secured  by
mortgages  on real  property"  within  the  meaning  of  Code  Section
856(c)(3)(B),  to the extent that the Qualified Assets  represented by
that Grantor Trust  Certificate  are of a type  described in such Code
section; and

(iii)    a Grantor Trust  Certificate  owned by a REMIC will represent
"obligation[s]  ... which [are] principally  secured by an interest in
real property" within the meaning of Code Section 860G(a)(3).

   Stripped  Bonds and  Coupons.  Certain  Trust  Funds may consist of
Farmer Mac Guaranteed  Securities  which  constitute  "stripped bonds"
or  "stripped  coupons" as those terms are defined in section  1286 of
the Code,  and,  as a result,  such  assets  would be  subject  to the
stripped  bond  provisions  of  the  Code.  Under  these  rules,  such
Government  Securities  are treated as having  original issue discount
based  on the  purchase  price  and the  stated  redemption  price  at
maturity of each Security.  As such, Grantor Trust  Certificateholders
would be  required  to include  in income  their pro rata share of the
original  issue  discount on each  Government  Security  recognized in
any  given  year on an  economic  accrual  basis  even if the  Grantor
Trust  Certificateholder is a cash method taxpayer.  Accordingly,  the
sum of the income  includible to the Grantor  Trust  Certificateholder
in any taxable year may exceed amounts  actually  received during such
year.

   Premium.  The  price  paid for a  Grantor  Trust  Certificate  by a
holder will be allocated to such holder's  undivided  interest in each
Qualified Asset based on each Qualified  Asset's  relative fair market
value,  so that such  holder's  undivided  interest in each  Qualified
Asset will have its own tax basis.  A Grantor Trust  Certificateholder
that  acquires an interest in Qualified  Assets at a premium may elect
to amortize such premium under a constant  interest  method,  provided
that the  underlying  mortgage  loans with  respect to such  Qualified
Assets were  originated  after September 27, 1985.  Premium  allocable
to mortgage  loans  originated on or before  September 27, 1985 should
be allocated  among the principal  payments on such mortgage loans and
allowed as an  ordinary  deduction  as  principal  payments  are made.
Amortizable  bond  premium  will be treated  as an offset to  interest
income on such Grantor Trust  Certificate.  The basis for such Grantor
Trust  Certificate  will be  reduced to the  extent  that  amortizable
premium is applied to offset interest  payments.  It is not clear 
whether a reasonable  prepayment assumption  should  be  used  in  
computing  amortization  of  premium allowable  under  Code  Section  
171. A  Certificateholder  that makes this  election  for a  Certificate
that is acquired at a premium will be deemed to have made an  election 
to  amortize  bond  premium  with respect to all debt instruments  having
amortizable bond premium that such  Certificateholder  acquires  during
the year of the  election or thereafter.

   If a premium is not  subject  to  amortization  using a  reasonable
prepayment  assumption,  the  holder  of a Grantor  Trust  Certificate
acquired at a premium  should  recognize  a loss if a  Qualified  Loan
(or an  underlying  mortgage  loan with respect to a Qualified  Asset)
prepays in full,  equal to the  difference  between the portion of the
prepaid  principal  amount  of  such  Qualified  Loan  (or  underlying
mortgage  loan) that is allocable to the  Certificate  and the portion
of the  adjusted  basis of the  Certificate  that is allocable to such
Qualified  Loan  (or  underlying   mortgage  loan).  If  a  reasonable
prepayment  assumption is used to amortize  such  premium,  it appears
that such a loss would be available,  if at all,  only if  prepayments
have   occurred  at  a  rate  faster  than  the   reasonable   assumed
prepayment rate. It is not clear whether any other  adjustments  would
be  required  to reflect  differences  between  an assumed  prepayment
rate and the actual rate of prepayments.

   Original Issue Discount.  The Internal  Revenue Service (the "IRS")
has stated in published  rulings  that,  in  circumstances  similar to
those  described  herein,  the special  rules of the Code  relating to
OID  (currently   Code  Sections  1271  through  1273  and  1275)  and
Treasury  regulations  issued on January 27, 1994, under such Sections
(the  "OID  Regulations"),  will  be  applicable  to a  Grantor  Trust
Certificateholder's  interest in those  Qualified  Assets  meeting the
conditions  necessary  for these  sections to apply.  Rules  regarding
periodic  inclusion  of OID  income are  applicable  to  mortgages  of
corporations   originated   after   May   27,   1969,   mortgages   of
noncorporate  Mortgagors  (other than  individuals)  originated  after
July 1, 1982, and mortgages of individuals  originated  after March 2,
1984.  Such  OID  could  arise by the  financing  of  points  or other
charges by the  originator of the mortgages in an amount  greater than
a  statutory  de minimis  exception  to the extent that the points are
not currently  deductible  under applicable Code provisions or are not
for services  provided by the lender.  OID generally  must be reported
as  ordinary  gross  income as it accrues  under a  constant  interest
method.  See "  Multiple  Classes of  Grantor  Trust  Certificates  -
Accrual of Original Issue Discount" below.

   Market Discount.  A Grantor Trust  Certificateholder  that acquires
an  undivided  interest  in  Qualified  Assets  may be  subject to the
market  discount  rules  of Code  Sections  1276  through  1278 to the
extent an undivided  interest in a Qualified  Asset is  considered  to
have been purchased at a "market discount."  Generally,  the amount of
market  discount  is  equal  to  the  excess  of  the  portion  of the
principal  amount of such Qualified  Asset  allocable to such holder's
undivided  interest  over such  holder's  tax basis in such  interest.
Market  discount with respect to a Grantor Trust  Certificate  will be
considered  to be zero if the amount  allocable  to the Grantor  Trust
Certificate  is less than  0.25% of the  Grantor  Trust  Certificate's
stated  redemption  price  at  maturity  multiplied  by  the  weighted
average  maturity  remaining  after  the  date of  purchase.  Treasury
regulations  implementing  the market discount rules have not yet been
issued;  therefore,  investors  should  consult their own tax advisors
regarding  the  application  of these  rules and the  advisability  of
making any of the  elections  allowed under Code Sections 1276 through
1278.

   The Code provides that any principal  payment  (whether a scheduled
payment  or a  prepayment)  or any  gain on  disposition  of a  market
discount  bond  acquired by the taxpayer  after October 22, 1986 shall
be treated as  ordinary  income to the extent  that it does not exceed
the accrued  market  discount at the time of such payment.  The amount
of  accrued  market  discount  for  purposes  of  determining  the tax
treatment of  subsequent  principal  payments or  dispositions  of the
market  discount  bond is to be  reduced  by the  amount so treated as
ordinary income.

   The Code also grants the  Treasury  Department  authority  to issue
regulations  providing for the  computation of accrued market discount
on debt  instruments,  the  principal of which is payable in more than
one  installment.  While the  Treasury  Department  has not yet issued
regulations,  rules  described  in the  relevant  legislative  history
will apply.  Under those rules,  the holder of a market  discount bond
may  elect  to  accrue  market  discount  either  on  the  basis  of a
constant  interest rate or according to one of the following  methods.
If a Grantor  Trust  Certificate  is issued  with OID,  the  amount of
market  discount  that  accrues  during any  accrual  period  would be
equal to the product of (i) the total  remaining  market  discount and
(ii) a fraction,  the  numerator of which is the OID  accruing  during
the period and the  denominator  of which is the total  remaining  OID
at  the   beginning  of  the  accrual   period.   For  Grantor   Trust
Certificates  issued  without OID, the amount of market  discount that
accrues  during a period  is equal  to the  product  of (i) the  total
remaining  market  discount  and (ii) a  fraction,  the  numerator  of
which is the  amount  of  stated  interest  paid  during  the  accrual
period  and the  denominator  of which is the  total  amount of stated
interest  remaining  to be  paid  at  the  beginning  of  the  accrual
period.  For purposes of calculating  market discount under any of the
above  methods in the case of  instruments  (such as the Grantor Trust
Certificates)  that provide for payments  that may be  accelerated  by
reason   of   prepayments   of   other   obligations   securing   such
instruments,    the   same   prepayment   assumption   applicable   to
calculating  the  accrual of OID will apply.  Because the  regulations
described  above have not been  issued,  it is  impossible  to predict
what effect  those  regulations  might have on the tax  treatment of a
Grantor  Trust  Certificate  purchased at a discount or premium in the
secondary market.

   A holder  who  acquired  a Grantor  Trust  Certificate  at a market
discount  also may be  required  to defer a  portion  of its  interest
deductions  for the  taxable  year  attributable  to any  indebtedness
incurred  or  continued  to  purchase  or  carry  such  Grantor  Trust
Certificate  purchased with market discount.  For these purposes,  the
de minimis rule referred  above  applies.  Any such deferred  interest
expense  would not exceed  the market  discount  that  accrues  during
such  taxable  year and is, in  general,  allowed as a  deduction  not
later than the year in which such  market  discount is  includible  in
income.  If such holder  elects to include  market  discount in income
currently as it accrues on all market  discount  instruments  acquired
by such  holder  in that  taxable  year or  thereafter,  the  interest
deferral rule described above will not apply.

   Election to Treat All Interest as OID. The OID  Regulations  permit
a  Certificateholder  to  elect  to  accrue  all  interest,   discount
(including de minimis market or original  issue  discount) and premium
in  income  as  interest,   based  on  a  constant  yield  method  for
Certificates  acquired on or after April 4, 1994.  If such an election
were to be made with  respect  to a  Grantor  Trust  Certificate  with
market discount,  the  Certificateholder  would be deemed to have made
an  election  to  include in income  currently  market  discount  with
respect to all other debt  instruments  having  market  discount  that
such  Certificateholder  acquires  during the year of the  election or
thereafter.  Similarly,  a Certificateholder  that makes this election
for a  Certificate  that is  acquired  at a premium  will be deemed to
have made an election to amortize  bond  premium  with  respect to all
debt   instruments   having   amortizable   bond   premium  that  such
Certificateholder  owns or  acquires.  See " Regular  Certificates --  
Premium"  herein.  The  election  to  accrue  interest,  discount  and
premium on a constant  yield method with respect to a  Certificate  is
irrevocable.

   Prepayment Premiums and Yield Maintenance  Charges.  The portion of
any Prepayment  Premium or Yield  Maintenance  Charge  received by any
Holder in excess of the  Holder's  basis  allocable  to the  Qualified
Loan  which  is  being   prepaid  may  be  treated  as  short-term  or
long-term capital gain. Generally,
prepayment  premiums,  to the extent passed through as  distributions,
are treated as  producing  capital  gain rather than  ordinary  income
for  investors  that  hold a debt  security  as a capital  asset.  The
holding  period  for  long-term  capital  gain  is one  year  for  the
Certificates.  Holders  should  consult  their tax advisors  regarding
the taxable status of such  Prepayment  Premiums or Yield  Maintenance
Charges.

b.   Multiple Classes of Grantor Trust Certificates

   1. Stripped Bonds and Stripped Coupons

   Pursuant to Code Section 1286,  the  separation of ownership of the
right  to  receive  some  or  all  of  the  interest  payments  on  an
obligation  from  ownership of the right to receive some or all of the
principal  payments  results in the reation of  "stripped  bonds" with
respect to principal  payments and "stripped  coupons" with respect to
interest  payments.  For purposes of Code  Sections 1271 through 1288,
Code  Section 1286 treats a stripped  bond or a stripped  coupon as an
obligation   issued  on  the  date  that  such  stripped  interest  is
created.  If a Trust  Fund is  created  with two  classes  of  Grantor
Trust  Certificates,  one  class of  Grantor  Trust  Certificates  may
represent the right to principal and interest,  or principal  only, on
all  or  a  portion  of  the  Qualified  Assets  (the  "Stripped  Bond
Certificates"),  while the second class of Grantor Trust  Certificates
may  represent  the  right  to  some  or all of the  interest  on such
portion (the "Stripped Coupon Certificates").

   Servicing  fees in excess of  reasonable  servicing  fees  ("excess
servicing")  will be treated  under the  stripped  bond rules.  If the
excess  servicing  fee  is  less  than  100  basis  points  (i.e.,  1%
interest   on  the   Qualified   Asset   principal   balance)  or  the
Certificates are initially sold with a de minimis  discount  (assuming
no prepayment  assumption is required),  any non-de  minimis  discount
arising  from a  subsequent  transfer  of the  Certificates  should be
treated  as  market   discount.   The  IRS  appears  to  require  that
reasonable  servicing  fees be  calculated  on a  Qualified  Asset  by
Qualified  Asset basis,  which could result in some  Qualified  Assets
being  treated  as  having  more than 100  basis  points  of  interest
stripped off. See "Non-REMIC  Certificates"  and  "Multiple  Classes
of Grantor Trust  Certificates Stripped Bonds and Stripped  Coupons"
herein.

   Although  not  entirely   clear,   a  Stripped   Bond   Certificate
generally  should  be  treated  as an  interest  in  Qualified  Assets
issued  on the day such  Certificate  is  purchased  for  purposes  of
calculating any OID.  Generally,  if the discount on a Qualified Asset
is larger  than a de minimis  amount (as  calculated  for  purposes of
the OID rules) a purchaser of such a  Certificate  will be required to
accrue  the  discount  under  the  OID  rules  of  the  Code.  See  "
Non-REMIC   Certificates"   and  "Single  Class  of  Grantor  Trust
Certificates  Original Issue Discount" herein.  However,  a purchaser
of a Stripped  Bond  Certificate  will be  required to account for any
discount on the Qualified  Assets as market  discount  rather than OID
if either (i) the amount of OID with respect to the  Qualified  Assets
is  treated   as  zero  under  the  OID  de  minimis   rule  when  the
Certificate  was  stripped  or (ii)  no more  than  100  basis  points
(including  any  amount of  servicing  fees in  excess  of  reasonable
servicing  fees)  is  stripped  off  of  the  Trust  Fund's  Qualified
Assets.  Pursuant  to  Revenue  Procedure  91-49,  issued on August 8,
1991,  purchasers of Stripped Bond Certificates  using an inconsistent
method of  accounting  must  change  their  method of  accounting  and
request  the  consent  of the IRS to the  change  in their  accounting
method on a  statement  attached  to their  first  timely  tax  return
filed after August 8, 1991.

   The  precise  tax  treatment  of Stripped  Coupon  Certificates  is
substantially  uncertain.  The Code could be read literally to require
that OID  computations  be made for each payment  from each  Qualified
Asset.  However,  based on the recent IRS  guidance,  it appears  that
all  payments  from a Qualified  Asset  underlying  a Stripped  Coupon
Certificate  should  be  treated  as a single  installment  obligation
subject  to the OID rules of the Code,  in which  case,  all  payments
from such Qualified  Asset would be included in the Qualified  Asset's
stated  redemption  price at  maturity  for  purposes  of  calculating
income on such certificate under the OID rules of the Code.

   It is unclear under what  circumstances,  if any, the prepayment of
Qualified  Assets  will  give  rise  to a  loss  to  the  holder  of a
Stripped  Bond  Certificate  purchased  at a  premium  or  a  Stripped
Coupon  Certificate.  If  such  Certificate  is  treated  as a  single
instrument  (rather than an interest in discrete  mortgage  loans) and
the effect of  prepayments  is taken into account in  computing  yield
with respect to such  Grantor  Trust  Certificate,  it appears that no
loss  will be  available  as a  result  of any  particular  prepayment
unless   prepayments   occur  at  a  rate   faster  than  the  assumed
prepayment  rate.  However,  if  such  Certificate  is  treated  as an
interest  in  discrete   Qualified   Assets,   or  if  no   prepayment
assumption  is used,  then  when a  Qualified  Asset is  prepaid,  the
holder of such  Certificate  should be able to  recognize a loss equal
to the portion of the adjusted  issue price of such  Certificate  that
is allocable to such Qualified Asset.

   Holders  of  Stripped  Bond   Certificates   and  Stripped   Coupon
Certificates  are  urged  to  consult  with  their  own  tax  advisors
regarding  the proper  treatment  of these  Certificates  for  federal
income tax purposes.

   Treatment  of  Certain  Owners.   Several  Code  sections   provide
beneficial  treatment  to certain  taxpayers  that invest in Qualified
Assets  of the type  that  make up the Trust  Fund.  With  respect  to
these Code sections,  no specific  legal  authority  exists  regarding
whether the character of the Grantor Trust  Certificates,  for federal
income  tax  purposes,  will be the  same  as  that of the  underlying
Qualified   Assets.   While  Code   Section  1286  treats  a  stripped
obligation  as  a  separate   obligation  for  purposes  of  the  Code
provisions   addressing   OID,   it  is   not   clear   whether   such
characterization   would   apply  with  regard  to  these  other  Code
sections.  Although the issue is not free from doubt,  based on policy
considerations,  each class of Grantor Trust  Certificates,  should be
considered to represent  "qualifying  real property  loans" within the
meaning of Code Section  593(d),  and "real estate  assets" within the
meaning   of  Code   Section   856(c)(5)(A),   and   interest   income
attributable  to Grantor  Trust  Certificates  should be considered to
represent  "interest  on  obligations  secured  by  mortgages  on real
property"  within the meaning of Code Section  856(c)(3)(B),  provided
that in each case the  underlying  Qualified  Assets and  interest  on
such  Qualified   Assets  qualify  for  such  treatment.   Prospective
purchasers  to  which  such   characterization  of  an  investment  in
Certificates  is  material  should  consult  their  own  tax  advisors
regarding the  characterization  of the Grantor Trust Certificates and
the   income   therefrom.   Grantor   Trust   Certificates   will   be
"obligation[s]  ...  which  [are]  principally  secured,  directly  or
indirectly,  by an  interest in real  property"  within the meaning of
Code Section 860G(a)(3).

   2.  Grantor  Trust  Certificates  Representing  Interests  in Loans
Other Than ARM Loans

   The original  issue  discount  rules of Code  Sections 1271 through
1275 will be  applicable  to a  Certificateholder's  interest in those
Qualified  Assets as to which the  conditions  for the  application of
those  sections  are  met.  Rules  regarding   periodic  inclusion  of
original  issue  discount in income are  applicable  to  mortgages  of
corporations   originated   after   May   27,   1969,   mortgages   of
noncorporate  Mortgagors  (other than  individuals)  originated  after
July 1, 1982, and mortgages of individuals  originated  after March 2,
1984.  Under the OID  Regulations,  such original issue discount could
arise by the charging of points by the  originator  of the mortgage in
an amount greater than the statutory de minimis  exception,  including
a payment  of points  that is  currently  deductible  by the  borrower
under applicable Code provisions,  or under certain circumstances,  by
the presence of "teaser"  rates on the Qualified  Assets.  OID on each
Grantor  Trust  Certificate  must be included in the owner's  ordinary
income for federal  income tax purposes as it accrues,  in  accordance
with  a  constant   interest   method  that  takes  into  account  the
compounding   of   interest,   in  advance  of  receipt  of  the  cash
attributable  to  such  income.  The  amount  of  OID  required  to be
included in an owner's  income in any taxable  year with  respect to a
Grantor  Trust  Certificate  representing  an  interest  in  Qualified
Assets other than  Qualified  Assets with  interest  rates that adjust
periodically  ("ARM  Loans")  likely  will be  computed  as  described
below  under " Accrual of Original  Issue  Discount."  The  following
discussion  is  based  in part on the OID  Regulations  and in part on
the  provisions  of the Tax Reform Act of 1986 (the "1986  Act").  The
OID Regulations  generally are effective for debt  instruments  issued
on or after April 4, 1994,  but may be relied upon as  authority  with
respect to debt instruments,  such as the Grantor Trust  Certificates,
issued after  December 21, 1992.  The holder of a  Certificate  should
be  aware,  however,  that  the  OID  Regulations  do  not  adequately
address certain issues relevant to prepayable securities.

   Under the Code, the Qualified  Assets  underlying the Grantor Trust
Certificate  will be  treated as having  been  issued on the date they
were  originated  with an amount  of OID  equal to the  excess of such
Qualified  Asset's stated  redemption price at maturity over its issue
price.  The issue price of a Qualified  Asset is generally  the amount
lent to the  mortgagee,  which may be  adjusted  to take into  account
certain  loan  origination   fees.  The  stated  redemption  price  at
maturity  of a Qualified  Asset is the sum of all  payments to be made
on such  Qualified  Asset  other  than  payments  that are  treated as
qualified  stated  interest  payments.  The  accrual  of this OID,  as
described  below under "Accrual of Original  Issue  Discount,"  will
utilize  the  original   yield  to  maturity  of  the  Grantor   Trust
Certificate  calculated based on a reasonable  assumed prepayment rate
for the  mortgage  loans  underlying  the Grantor  Trust  Certificates
(the  "Prepayment  Assumption"),  and will  take into  account  events
that occur during the calculation  period.  The Prepayment  Assumption
will be determined in the manner  prescribed by regulations  that have
not yet been  issued.  The  legislative  history  of the 1986 Act (the
"Legislative  History") provides,  however,  that the regulations will
require that the Prepayment  Assumption be the  prepayment  assumption
that is used in determining  the offering  price of such  Certificate.
No  representation  is made that any  Certificate  will  prepay at the
Prepayment   Assumption   or  at  any  other  rate.   The   prepayment
assumption  contained  in the  Code  literally  only  applies  to debt
instruments   collateralized   by  other  debt  instruments  that  are
subject to prepayment  rather than direct ownership  interests in such
debt  instruments,  such as the Certificates  represent.  However,  no
other  legal  authority  provides  guidance  with regard to the proper
method  for   accruing  OID  on   obligations   that  are  subject  to
prepayment,   and,  until  further  guidance  is  issued,  the  Master
Servicer  intends  to  calculate  and  report  OID  under  the  method
described below.

   Accrual  of  Original  Issue  Discount.  Generally,  the owner of a
Grantor  Trust  Certificate  must  include in gross  income the sum of
the "daily  portions,"  as defined  below,  of the OID on such Grantor
Trust  Certificate  for each day on  which it owns  such  Certificate,
including   the  date  of   purchase   but   excluding   the  date  of
disposition.  In the case of an original owner,  the daily portions of
OID with respect to each  component  generally  will be  determined as
set forth under the OID  Regulations.  A  calculation  will be made by
the Master  Servicer  or such other  entity  specified  in the related
Prospectus  Supplement of the portion of OID that accrues  during each
successive  accrual  period  (or  shorter  period  from  the  date  of
original   issue)  that  ends  on  the  day  in  the   calendar   year
corresponding to each of the  Distribution  Dates on the Grantor Trust
Certificates  (or the day  prior  to each  such  date).  This  will be
done, in the case of each full accrual  period,  by (i) adding (a) the
present value at the end of the accrual  period  (determined  by using
as  a  discount   factor  the  original   yield  to  maturity  of  the
respective   component   under  the  Prepayment   Assumption)  of  all
remaining  payments to be received under the Prepayment  Assumption on
the  respective  component and (b) any payments  included in the state
redemption  price at maturity  received  during such  accrual  period,
and (ii)  subtracting  from that total the  "adjusted  issue price" of
the  respective  component at the  beginning  of such accrual  period.
The  adjusted  issue  price  of a  Grantor  Trust  Certificate  at the
beginning  of the  first  accrual  period  is  its  issue  price;  the
adjusted  issue price of a Grantor Trust  Certificate at the beginning
of a  subsequent  accrual  period is the  adjusted  issue price at the
beginning  of  the  immediately  preceding  accrual  period  plus  the
amount of OID allocable to that accrual  period  reduced by the amount
of any  payment  other than a payment  of  qualified  stated  interest
made at the end of or during that  accrual  period.  The OID  accruing
during  such  accrual  period  will then be  divided  by the number of
days in the  period to  determine  the daily  portion  of OID for each
day in the period.  With respect to an initial  accrual period shorter
than a full  accrual  period,  the  daily  portions  of  OID  must  be
determined   according  to  an   appropriate   allocation   under  any
reasonable method.

   Original  issue  discount  generally  must be  reported as ordinary
gross  income as it accrues  under a  constant  interest  method  that
takes into account the  compounding  of interest as it accrues  rather
than when  received.  However,  the amount of original  issue discount
includible  in the  income of a holder  of an  obligation  is  reduced
when the  obligation  is  acquired  after its  initial  issuance  at a
price  greater  than  the  sum of the  original  issue  price  and the
previously  accrued  original issue  discount,  less prior payments of
principal.  Accordingly,  if  such  Qualified  Assets  acquired  by  a
Certificateholder  are  purchased  at a price equal to the then unpaid
principal  amount of such Qualified  Asset, no original issue discount
attributable  to the  difference  between  the  issue  price  and  the
original  principal amount of such Qualified Asset  (i.e. points) will
be includible by such holder.  Other  original  issue  discount on the
Qualified  Assets  (e.g., that  arising  from a "teaser"  rate)  would
still need to be accrued.

   3. Grantor Trust Certificates Representing Interests in ARM Loans

   The OID  Regulations  do not address the treatment of  instruments,
such as the Grantor Trust  Certificates,  which represent interests in
ARM Loans.  Additionally,  the IRS has not issued  guidance  under the
Code's coupon  stripping  rules with respect to such  instruments.  In
the absence of any authority,  the Master  Servicer will report OID on
Grantor Trust  Certificates  attributable to ARM Loans  ("Stripped ARM
Obligations")  to holders in a manner it believes is  consistent  with
the  rules   described  above  under  the  heading  "Grantor  Trust
Certificates  Representing  Interests  in Loans  Other Than ARM Loans"
and with the OID Regulations.  In general,  application of these rules
may  require  inclusion  of income on a  Stripped  ARM  Obligation  in
advance of the receipt of cash  attributable to such income.  Further,
the addition of interest  deferred by reason of negative  amortization
("Deferred  Interest")  to the  principal  balance  of an ARM Loan may
require  the  inclusion  of such  amount in the income of the  Grantor
Trust  Certificateholder  when such amount accrues.  Furthermore,  the
addition of  Deferred  Interest  to the  Grantor  Trust  Certificate's
principal   balance  will  result  in  additional   income  (including
possibly OID income) to the Grantor Trust  Certificateholder  over the
remaining life of such Grantor Trust Certificates.

   Because the  treatment of Stripped ARM  Obligations  is  uncertain,
investors  are urged to  consult  their  tax  advisors  regarding  how
income will be includible with respect to such Certificates.

c. Sale or Exchange of a Grantor Trust Certificate

   Sale or  exchange  of a  Grantor  Trust  Certificate  prior  to its
maturity  will  result  in gain or loss  equal to the  difference,  if
any,  between the amount  received and the owner's  adjusted  basis in
the Grantor Trust  Certificate.  Such adjusted  basis  generally  will
equal the seller's  purchase price for the Grantor Trust  Certificate,
increased  by the OID  included  in the  seller's  gross  income  with
respect to the Grantor  Trust  Certificate,  and reduced by  principal
payments on the Grantor Trust Certificate  previously  received by the
seller.  Such  gain or loss will be  capital  gain or loss to an owner
for which a Grantor  Trust  Certificate  is a "capital  asset"  within
the  meaning  of  Code  Section   1221,   and  will  be  long-term  or
short-term  depending  on whether the Grantor  Trust  Certificate  has
been owned for the long-term  capital gain holding  period  (currently
more than one year).

   Grantor Trust  Certificates  will be  "evidences  of  indebtedness"
within the  meaning of Code  Section  582(c)(1),  so that gain or loss
recognized  from the sale of a Grantor Trust  Certificate by a bank or
a thrift  institution  to which such  section  applies will be treated
as ordinary income or loss.

d. Non-U.S. Persons

   Generally,   to  the  extent  that  a  Grantor  Trust   Certificate
evidences  ownership in underlying  Qualified  Assets that were issued
on or  before  July  18,  1984,  interest  or OID  paid by the  person
required to  withhold  tax under Code  Section  1441 or 1442 to (i) an
owner that is not a U.S.  Person (as defined  below) or (ii) a Grantor
Trust  Certificateholder  holding  on behalf of an owner that is not a
U.S.  Person  will be subject  to federal  income  tax,  collected  by
withholding,  at a rate of 30% or such lower  rate as may be  provided
for interest by an applicable  tax treaty.  Accrued OID  recognized by
the  owner  on  the  sale  or  exchange   of  such  a  Grantor   Trust
Certificate  also will be subject  to  federal  income tax at the same
rate.  Generally,  such payments  would not be subject to  withholding
to the extent that a Grantor  Trust  Certificate  evidences  ownership
in Qualified  Assets  issued after July 18, 1984,  by natural  persons
if  such  Grantor  Trust   Certificateholder   complies  with  certain
identification   requirements  (including  delivery  of  a  statement,
signed by the  Grantor  Trust  Certificateholder  under  penalties  of
perjury,  certifying that such Grantor Trust  Certificateholder is not
a U.S.  Person and  providing  the name and  address  of such  Grantor
Trust  Certificateholder).  Additional restrictions apply to Qualified
Assets of where  the  Mortgagor  is not a  natural  person in order to
qualify for the exemption from withholding.

   As used  herein,  a "U.S.  Person"  means a citizen or  resident of
the United  States,  a corporation  or a  partnership  organized in or
under  the laws of the  United  States  or any  political  subdivision
thereof  or an estate  or trust,  the  income  of which  from  sources
outside the United  States is  includible  in gross income for federal
income tax purposes  regardless of its connection  with the conduct of
a trade or business within the United States.

e. Information Reporting and Backup Withholding

   The  Master  Servicer  will  furnish  or make  available,  within a
reasonable  time after the end of each  calendar  year, to each person
who  was a  Certificateholder  at any  time  during  such  year,  such
information  as  may  be  deemed  necessary  or  desirable  to  assist
Certificateholders  in preparing their federal income tax returns,  or
to enable  holders to make such  information  available to  beneficial
owners or  financial  intermediaries  that hold such  Certificates  as
nominees  on  behalf of  beneficial  owners.  If a holder,  beneficial
owner,  financial  intermediary  or other  recipient  of a payment  on
behalf of a  beneficial  owner  fails to supply a  certified  taxpayer
identification  number or if the Secretary of the Treasury  determines
that such person has not reported  all  interest  and dividend  income
required  to be shown on its  federal  income tax  return,  31% backup
withholding  may  be  required  with  respect  to  any  payments.  Any
amounts  deducted  and  withheld  from a  distribution  to a recipient
would be allowed as a credit against such  recipient's  federal income
tax liability.

REMICs

   The Trust Fund  relating to a Series of  Certificates  may elect to
be  treated  as a REMIC.  Qualification  as a REMIC  requires  ongoing
compliance   with  certain   conditions.   Although  a  REMIC  is  not
generally  subject to federal income tax (see,  however "- Taxation of
Owners   of   REMIC   Residual   Certificates"   and   "-   Prohibited
Transactions"  below),  if a Trust Fund with  respect to which a REMIC
election  is made  fails to  comply  with  one or more of the  ongoing
requirements  of the Code for REMIC  status  during any taxable  year,
including  the  implementation  of  restrictions  on the  purchase and
transfer  of the  residual  interests  in a REMIC as  described  below
under  "Taxation of Owners of REMIC Residual  Certificates,"  the Code
provides  that a Trust  Fund will not be  treated  as a REMIC for such
year and  thereafter.  In that event,  such entity may be taxable as a
separate  corporation,   and  the  related  Certificates  (the  "REMIC
Certificates")  may  not be  accorded  the  status  or  given  the tax
treatment  described  below.  While the Code  authorizes  the Treasury
Department to issue  regulations  providing  relief in the event of an
inadvertent  termination of the status of a Trust Fund as a REMIC,  no
such regulations have been issued. Any such relief,  moreover,  may be
accompanied  by sanctions,  such as the  imposition of a corporate tax
on all or a portion  of the  REMIC's  income  for the  period in which
the  requirements  for such status are not satisfied.  With respect to
each Trust Fund that elects  REMIC  status,  Brown & Wood will deliver
its opinion  generally  to the effect  that,  under then  existing law
and  assuming  compliance  with all  provisions  of the related  Trust
Agreement,  such Trust Fund will  qualify as a REMIC,  and the related
Certificates  will  be  considered  to be  regular  interests  ("REMIC
Regular  Certificates") or a sale class of residual  interests ("REMIC
Residual   Certificates")   in  the  REMIC.  The  related   Prospectus
Supplement for each Series of Certificates  will indicate  whether the
Trust  Fund  will  make a  REMIC  election  and  whether  a  class  of
Certificates  will be  treated as a regular or  residual  interest  in
the REMIC.

   A  "qualified  mortgage"  for  REMIC  purposes  is  any  obligation
(including  certificates of  participation in such an obligation) that
is  principally  secured by an interest in real  property  and that is
transferred  to the REMIC within a prescribed  time period in exchange
for regular or residual interests in the REMIC.

   In general,  with respect to each Series of Certificates  for which
a  REMIC  election  is  made,  (i)  Certificates   held  by  a  thrift
institution  taxed as a "mutual  savings  bank" or "domestic  building
and loan  association"  will represent  interests in "qualifying  real
property  loans"  within the meaning of Code Section  593(d)(1);  (ii)
Certificates  held by a real estate  investment  trust will constitute
"real   estate   assets"   within   the   meaning   of  Code   Section
856(c)(5)(A);  and  (iii)  interest  on  Certificates  held  by a real
estate  investment  trust will be considered  "interest on obligations
secured by  mortgages  on real  property"  within the  meaning of Code
Section  856(c)(3)(B).  If less  than 95% of the  REMIC's  assets  are
assets  qualifying  under  any of the  foregoing  Code  sections,  the
Certificates  will be  qualifying  assets  only to the extent that the
REMIC's  assets  are  qualifying  assets.  In  addition,  payments  on
Qualified Assets held pending  distribution on the REMIC  Certificates
will be considered to be qualifying  real property  loans for purposes
of Code  Section  593(d)(1)  and real  estate  assets for  purposes of
Code Section 856(c).

   Tiered REMIC  Structures.  For certain Series of Certificates,  two
separate  elections  may be made to treat  designated  portions of the
related Trust Fund as REMICs  (respectively,  the  "Subsidiary  REMIC"
and the  "Master  REMIC") for federal  income tax  purposes.  Upon the
issuance  of any  such  Series  of  Certificates,  Brown & Wood,  will
deliver  its  opinion   generally   to  the  effect   that,   assuming
compliance  with all  provisions of the related Trust  Agreement,  the
Master  REMIC as well as any  Subsidiary  REMIC will each qualify as a
REMIC, and the REMIC  Certificates  issued by the Master REMIC and the
Subsidiary  REMIC,  respectively,   will  be  considered  to  evidence
ownership   of  REMIC   Regular   Certificates   or   REMIC   Residual
Certificates  in the  related  REMIC  within the  meaning of the REMIC
provisions.

   Only  REMIC  Certificates  issued  by  the  Master  REMIC  and  the
residual  interest in the Subsidiary REMIC will be offered  hereunder.
The  Subsidiary  REMIC and the  Master  REMIC  will be  treated as one
REMIC   solely  for   purposes  of   determining   whether  the  REMIC
Certificates  will  be (i)  "qualifying  real  property  loans"  under
Section  593(d) of the Code;  (ii)  "real  estate  assets"  within the
meaning of Section  856(c)(5)(A)  of the Code;  and (iii)  whether the
income  on  such   Certificates  is  interest   described  in  Section
856(c)(3)(B) of the Code.

a. Taxation of REMIC Regular Certificates

   General.  Except  as  otherwise  stated in this  discussion,  REMIC
Regular  Certificates  will be treated for federal income tax purposes
as  debt  instruments  issued  by  the  REMIC  and  not  as  ownership
interests  in the  REMIC or its  assets.  Moreover,  holders  of REMIC
Regular  Certificates  that  otherwise  report  income  under  a  cash
method of  accounting  will be required to report  income with respect
to REMIC Regular Certificates under an accrual method.

   Original   Issue   Discount   and   Premium.   The  REMIC   Regular
Certificates  may be issued  with OID.  Generally,  such OID,  if any,
will equal the  difference  between  the "stated  redemption  price at
maturity"  of a  REMIC  Regular  Certificate  and its  "issue  price."
Holders  of  any  class  of  Certificates  issued  with  OID  will  be
required to include  such OID in gross  income for federal  income tax
purposes  as it  accrues,  in  accordance  with  a  constant  interest
method  based on the  compounding  of  interest  as it accrues  rather
than  in  accordance  with  receipt  of  the  interest  payments.  The
following  discussion is based in part on the OID  Regulations  and in
part on the  provisions  of the 1986  Act.  Holders  of REMIC  Regular
Certificates  (the  "REMIC  Regular   Certificateholders")  should  be
aware,  however,  that the OID  Regulations do not adequately  address
certain issues  relevant to prepayable  securities,  such as the REMIC
Regular Certificates.

   Rules  governing  OID are set forth in Code  Sections  1271 through
1273  and  1275.  These  rules  require  that the  amount  and rate of
accrual of OID be calculated  based on the  Prepayment  Assumption and
the  anticipated  reinvestment  rate,  if any,  relating  to the REMIC
Regular  Certificates  and prescribe a method for adjusting the amount
and rate of  accrual  of such  discount  where the  actual  prepayment
rate  differs  from the  Prepayment  Assumption.  Under the Code,  the
Prepayment  Assumption must be determined in the manner  prescribed by
regulations,   which  regulations  have  not  yet  been  issued.   The
Legislative  History  provides,  however,  that Congress  intended the
regulations  to  require  that  the   Prepayment   Assumption  be  the
prepayment   assumption  that  is  used  in  determining  the  initial
offering  price of such REMIC  Regular  Certificates.  The  Prospectus
Supplement  for  each  Series  of  REMIC  Regular   Certificates  will
specify  the  Prepayment  Assumption  to be used  for the  purpose  of
determining  the amount and rate of accrual of OID. No  representation
is made  that  the  REMIC  Regular  Certificates  will  prepay  at the
Prepayment Assumption or at any other rate.

   In general,  each REMIC  Regular  Certificate  will be treated as a
single  installment  obligation  issued with an amount of OID equal to
the  excess of its  "stated  redemption  price at  maturity"  over its
"issue  price." The issue price of a REMIC Regular  Certificate is the
first  price  at  which  a   substantial   amount  of  REMIC   Regular
Certificates  of that class are first  sold to the  public  (excluding
bond houses,  brokers,  underwriters or  wholesalers).  If less than a
substantial   amount   of  a   particular   class  of  REMIC   Regular
Certificates  is  sold  for  cash on or  prior  to the  date of  their
initial  issuance  (the  "Closing  Date"),  the  issue  price for such
class will be treated  as the fair  market  value of such class on the
Closing  Date.  The issue price of a REMIC  Regular  Certificate  also
includes the amount paid by an initial  Certificateholder  for accrued
interest  that  relates  to a period  prior to the  issue  date of the
REMIC Regular  Certificate.  The stated  redemption  price at maturity
of  a  REMIC  Regular  Certificate  includes  the  original  principal
amount  of the  REMIC  Regular  Certificate,  but  generally  will not
include  distributions  of interest if such  distributions  constitute
"qualified  stated  interest."  Qualified  stated  interest  generally
means  interest  payable at a single fixed rate or qualified  variable
rate (as described  below)  provided  that such interest  payments are
unconditionally  payable at  intervals  of one year or less during the
entire term of the REMIC Regular  Certificate.  Interest is payable at
a  single  fixed  rate  only  if the  rate  appropriately  takes  into
account the length of the  interval  between  payments.  Distributions
of  interest  on REMIC  Regular  Certificates  with  respect  to which
Deferred  Interest will accrue will not  constitute  qualified  stated
interest  payments,  and the stated  redemption  price at  maturity of
such  REMIC  Regular   Certificates   includes  all  distributions  of
interest as well as principal thereon.

   Where  the   interval   between   the  issue  date  and  the  first
Distribution  Date on a REMIC Regular  Certificate  is longer than the
interval  between  subsequent  Distribution  Dates, the greater of any
original  issue discount  (disregarding  the rate in the first period)
and any  interest  foregone  during the first period is treated as the
amount  by  which  the  stated  redemption  price at  maturity  of the
Certificate  exceeds  its issue  price for  purposes of the de minimis
rule described  below.  The OID Regulations  suggest that all interest
on a long first period REMIC Regular  Certificate  that is issued with
non-de minimis OID, as determined  under the foregoing  rule,  will be
treated  as OID.  Where the  interval  between  the issue date and the
first  Distribution  Date on a REMIC  Regular  Certificate  is shorter
than the interval  between  subsequent  Distribution  Dates,  interest
due on the  first  Distribution  Date in  excess  of the  amount  that
accrued  during the first  period  would be added to the  Certificates
stated     redemption    price    at    maturity.     REMIC    Regular
Certificateholders   should   consult   their  own  tax   advisors  to
determine the issue price and stated  redemption  price at maturity of
a REMIC Regular Certificate.

   Under  the de  minimis  rule,  OID on a REMIC  Regular  Certificate
will be  considered  to be zero if such OID is less than  0.25% of the
stated  redemption price at maturity of the REMIC Regular  Certificate
multiplied  by the  weighted  average  maturity  of the REMIC  Regular
Certificate.  For this purpose,  the weighted  average maturity of the
REMIC  Regular  Certificate  is  computed  as the  sum of the  amounts
determined  by  multiplying  the number of full years (i.e.,  rounding
down  partial  years) from the issue date until each  distribution  in
reduction  of stated  redemption  price at maturity is scheduled to be
made by a  fraction,  the  numerator  of which is the  amount  of each
distribution  included in the stated  redemption  price at maturity of
the REMIC  Regular  Certificate  and the  denominator  of which is the
stated   redemption   price  at   maturity   of  the   REMIC   Regular
Certificate.   Although  currently   unclear,   it  appears  that  the
schedule of such  distributions  should be  determined  in  accordance
with  the  Prepayment  Assumption.   The  Prepayment  Assumption  with
respect to a Series of REMIC  Regular  Certificates  will be set forth
in the related  Prospectus  Supplement.  Holders generally must report
de minimis OID pro rata as principal  payments are received,  and such
income will be capital gain if the REMIC Regular  Certificate  is held
as a capital  asset.  However,  accrual  method  holders  may elect to
accrue  all  de  minimis  OID as  well  as  market  discount  under  a
constant interest method.

   The  Prospectus  Supplement  with  respect  to  a  Trust  Fund  may
provide  for  certain  REMIC  Regular  Certificates  to be  issued  at
prices  significantly  exceeding their  principal  amounts or based on
notional principal balances (the  "Super-Premium  Certificates").  The
income  tax  treatment  of  such  REMIC  Regular  Certificates  is not
entirely certain. For information  reporting purposes,  the Trust Fund
intends  to take the  position  that the  stated  redemption  price at
maturity  of  such  REMIC  Regular  Certificates  is  the  sum  of all
payments  to be made on such  REMIC  Regular  Certificates  determined
under the  Prepayment  Assumption,  with the  result  that such  REMIC
Regular  Certificates  would be issued with OID.  The  calculation  of
income  in  this  manner  could  result  in  negative  original  issue
discount (which delays future
accruals  of  OID  rather  than  being  immediately  deductible)  when
prepayments on the Qualified  Assets exceed those  estimated under the
Prepayment  Assumption.  The IRS might contend,  however, that certain
contingent  payment rules  contained in regulations  proposed on April
8, 1986,  with  respect to original  issue  discount  should  apply to
such  Certificates.  Under those rules,  a  Super-Premium  Certificate
would not be required  to report  income on the basis of a yield based
on the  Prepayment  Assumption,  but rather would use a yield equal to
the  applicable  Federal  rate (which is an average  yield on Treasury
obligations),    until   the   initial   price   of   the   respective
Super-Premium   Certificate  is  fully  recovered.  The  IRS  recently
proposed  and then  withdrew  a  revised  set of  proposed  contingent
payment  regulations which differed  substantially from the contingent
payment  regulations   proposed  in  1986.  The  proposed  regulations
regarding  contingent  interest  have not been  adopted  in final form
and  may  not   currently  be  relied  upon.   If  the  Super  Premium
Certificates  were treated as contingent  payment  obligations,  it is
unclear  how  holders of those  Certificates  would  report  income or
recover  their basis.  In the  alternative,  the IRS could assert that
the  stated  redemption  price  at  maturity  of  such  REMIC  Regular
Certificates  should be limited to their principal  amount (subject to
the  discussion  below under "Accrued  Interest  Certificates"),  so
that such REMIC Regular  Certificates  would be considered for federal
income  tax  purposes  to be issued at a  premium.  If such a position
were to  prevail,  the rules  described  below under  "Taxation  of
Owners of REMIC Regular  Certificates  -- Premium" would apply.  It is
unclear  when a loss may be claimed  for any  unrecovered  basis for a
Super-Premium  Certificate.   It  is  possible  that  a  holder  of  a
Super-Premium  Certificate  may only  claim a loss when its  remaining
basis  exceeds  the  maximum  amount of future  payments,  assuming no
further  prepayments  or when  the  final  payment  is  received  with
respect to such Super-Premium Certificate.

   Under  the  REMIC  Regulations,  if  the  issue  price  of a  REMIC
Regular  Certificate  (other than any REMIC Regular  Certificate based
on a notional  amount)  does not exceed  125% of its actual  principal
amount, the interest rate is not considered  disproportionately  high.
Accordingly,  such REMIC Regular  Certificate  generally should not be
treated as a  Super-Premium  Certificate and the rules described below
under  "REMIC  Regular   Certificates   Premium"   should  apply.
However,  it is possible  that holders of REMIC  Regular  Certificates
issued  at a  premium,  even if the  premium  is less than 25% of such
Certificate's  actual principal balance,  will be required to amortize
the premium  under an original  issue  discount  method or  contingent
interest  method  even though no  election  under Code  Section 171 is
made to amortize such premium.

   Generally,  a  REMIC  Regular  Certificateholder  must  include  in
gross income the "daily  portions,"  as determined  below,  of the OID
that  accrues  on  a  REMIC  Regular   Certificate   for  each  day  a
Certificateholder  holds the REMIC Regular Certificate,  including the
purchase date but excluding  the  disposition  date. In the case of an
original  holder of a REMIC Regular  Certificate,  a calculation  will
be  made  of  the  portion  of  the  OID  that  accrues   during  each
successive  period ("an accrual  period")  that ends on the day in the
calendar   year   corresponding   to  a   Distribution   Date  (or  if
Distribution  Dates are on the first day or first  business day of the
immediately  preceding  month,  interest  may be treated as payable on
the last day of the  immediately  preceding  month)  and begins on the
day after the end of the immediately  preceding  accrual period (or on
the issue  date in the case of the first  accrual  period).  This will
be done,  in the case of each full accrual  period,  by (i) adding (a)
the present  value at the end of the  accrual  period  (determined  by
using as a  discount  factor the  original  yield to  maturity  of the
REMIC  Regular   Certificates  as  calculated   under  the  Prepayment
Assumption)  of all  remaining  payments  to be  received on the REMIC
Regular  Certificates  under  the  Prepayment  Assumption  and (b) any
payments   included  in  the  stated   redemption  price  at  maturity
received during such accrual period,  and (ii)  subtracting  from that
total the adjusted  issue price of the REMIC Regular  Certificates  at
the  beginning of such accrual  period.  be adjusted  issue price of a
REMIC  Regular  Certificate  at the  beginning  of the  first  accrual
period  is its  issue  price;  the  adjusted  issue  price  of a REMIC
Regular  Certificate  at the beginning of a subsequent  accrual period
is the  adjusted  issue  price  at the  beginning  of the  immediately
preceding  accrual  period  plus the amount of OID  allocable  to that
accrual  period and reduced by the amount of any payment  other than a
payment  of  qualified  stated  interest  made at the end of or during
that accrual  period.  The OID accrued  during an accrual  period will
then be divided by the number of days in the period to  determine  the
daily  portion  of  OID  for  each  day  in the  accrual  period.  The
calculation  of OID under the  method  described  above will cause the
accrual of OID to either  increase or decrease  (but never below zero)
in a given  accrual  period to reflect the fact that  prepayments  are
occurring  faster or slower  than  under  the  Prepayment  Assumption.
With  respect  to an  initial  accrual  period  shorter  than  a  full
accrual   period,   the  daily  portions  of  OID  may  be  determined
according to an appropriate allocation under any reasonable method.

   A subsequent  purchaser of a REMIC Regular  Certificate issued with
OID who purchases the REMIC  Regular  Certificate  at a cost less than
the  remaining  stated  redemption  price  at  maturity  will  also be
required to include in gross  income the sum of the daily  portions of
OID  on  that  REMIC  Regular  Certificate.  In  computing  the  daily
portions  of  OID  for  such  a  purchaser  (as  well  as  an  initial
purchaser  that  purchases at a price  higher than the adjusted  issue
price  but  less  than  the  stated  redemption  price  at  maturity),
however,  the daily  portion is  reduced  by the amount  that would be
the  daily  portion  for such day  (computed  in  accordance  with the
rules set forth  above)  multiplied  by a fraction,  the  numerator of
which is the  amount,  if any,  by which the price paid by such holder
for that REMIC Regular  Certificate  exceeds the following amount: (a)
the sum of the  issue  price  plus the  aggregate  amount  of OID that
would have been  includible  in the gross income of an original  REMIC
Regular   Certificateholder   (who   purchased   the   REMIC   Regular
Certificate  at  its  issue  price),   less  (b)  any  prior  payments
included  in  the  stated  redemption  price  at  maturity,   and  the
denominator  of which is the sum of the daily  portions for that REMIC
Regular  Certificate  for all days  beginning  on the date  after  the
purchase  date and  ending on the  maturity  date  computed  under the
Prepayment  Assumption.  A  holder  who  pays an  acquisition  premium
instead  may  elect  to  accrue  OID by  treating  the  purchase  as a
purchase at original issue.

   Variable   Rate   REMIC   Regular   Certificates.   REMIC   Regular
Certificates  may provide for interest based on a variable rate.  Some
interest   based  on  a  variable  rate  may   constitute   contingent
interest.   Interest   based  on  a  variable  rate  will   constitute
qualified stated interest and not contingent  interest if,  generally,
(i) such interest is unconditionally  payable at least annually,  (ii)
the  issue  price of the debt  instrument  does not  exceed  the total
noncontingent  principal  payments  and (iii)  interest  is based on a
"qualified  floating  rate," an "objective  rate," a combination  of a
single  fixed rate and one or more  "qualified  floating  rates,"  one
"qualified  inverse  floating  rate," or a  combination  of "qualified
floating  rates " that do not operate in a manner  that  significantly
accelerates  or  defers  interest   payments  on  such  REMIC  Regular
Certificate.  The  amount  of OID  with  respect  to a  REMIC  Regular
Certificate  bearing a variable  rate of  interest  will accrue in the
manner  described  above under "Original Issue Discount and Premium"
by assuming  generally  that the index used for the variable rate will
remain  fixed  throughout  the  term of the  Certificate.  Appropriate
adjustments are made for the actual variable rate.

     The  IRS  recently  issued  final  regulations  (the  "Contingent
Regulations")  governing the calculation of OID on instruments  having
contingent    interest    payments.    The   Contingent    Regulations
specifically  do not apply for  purposes  of  calculating  OID on debt
instruments  subject  to  Code  Section  1272(a)(6),   such  as  REMIC
Regular  Certificates.   Additionally,  the  OID  Regulations  do  not
contain    provisions    specifically    interpreting   Code   Section
1272(a)(6).

   Although  unclear  at  present,  the  Depositor  intends  to  treat
interest on a REMIC  Regular  Certificate  that is a weighted  average
of the net  interest  rates on  Qualified  Loans as  qualified  stated
interest.  In such case,  the  weighted  average  rate used to compute
the initial  pass-through rate on the REMIC Regular  Certificates will
be  deemed to be the  index in  effect  through  the life of the REMIC
Regular  Certificates.  It is  possible,  however,  that  the  IRS may
treat some or all of the interest on REMIC Regular  Certificates  with
a  weighted  average  rate as  taxable  under  the rules  relating  to
obligations  providing for  contingent  payments.  Such  treatment may
effect  the  timing  of  income   accruals   on  such  REMIC   Regular
Certificates.  As stated  above,  the  Contingent  Regulations  do not
apply to debt instruments such as the REMIC Regular Certificates.

   Election to Treat All Interest as OID. The OID  Regulations  permit
a  Certificateholder  to  elect  to  accrue  all  interest,   discount
(including de minimis market or original  issue  discount) and premium
in income as interest,  based on a constant  yield method.  If such an
election were to be made with respect to a REMIC  Regular  Certificate
with market discount,  the  Certificateholder  would be deemed to have
made an election to include in income  currently  market discount with
respect to all other debt  instruments  having  market  discount  that
such  Certificateholder  acquires  during the year of the  election or
thereafter.  Similarly,  a Certificateholder  that makes this election
for a  Certificate  that is  acquired  at a premium  will be deemed to
have made an election to amortize  bond  premium  with  respect to all
debt   instruments   having   amortizable   bond   premium  that  such
Certificateholder   owns  or   acquires.   See  "REMIC   Regular
Certificates  Premium"  herein.  The  election  to accrue  interest,
discount  and premium on a constant  yield  method  with  respect to a
Certificate is irrevocable.

   Market  Discount.  A purchaser of a REMIC Regular  Certificate  may
also be subject to the market  discount  provisions  of Code  Sections
1276 through 1278.  Under these  provisions  and the OID  Regulations,
"market  discount"  equals  the  excess,  if  any,  of (i)  the  REMIC
Regular  Certificate's  stated  principal  amount or, in the case of a
REMIC  Regular   Certificate   with  OID,  the  adjusted  issue  price
(determined  for this purpose as if the purchaser  had purchased  such
REMIC  Regular  Certificate  from an  original  holder)  over (ii) the
price for such REMIC  Regular  Certificate  paid by the  purchaser.  A
Certificateholder  that  purchases a REMIC  Regular  Certificate  at a
market   discount   will   recognize   income  upon  receipt  of  each
distribution  representing  amounts  included  in  such  certificate's
stated  redemption  price at maturity.  In  particular,  under Section
1276  of  the  Code  such a  holder  generally  will  be  required  to
allocate each such  distribution  first to accrued market discount not
previously  included in income,  and to recognize  ordinary  income to
that  extent.  A   Certificateholder   may  elect  to  include  market
discount in income  currently as it accrues  rather than  including it
on a deferred basis in accordance  with the foregoing.  If made,  such
election  will apply to all market  discount  bonds  acquired  by such
Certificateholder  on or after  the  first  day of the  first  taxable
year to which such election applies.

   Market  discount with respect to a REMIC Regular  Certificate  will
be  considered  to be  zero  if the  amount  allocable  to  the  REMIC
Regular   Certificate  is  less  than  0.25%  of  such  REMIC  Regular
Certificate's  stated redemption price at maturity  multiplied by such
REMIC  Regular  Certificate's   weighted  average  maturity  remaining
after the date of  purchase.  If market  discount  on a REMIC  Regular
Certificate  is  considered  to be zero under  this  rule,  the actual
amount  of  market   discount  must  be  allocated  to  the  remaining
principal  payments on the REMIC Regular  Certificate,  and gain equal
to such
allocated amount will be recognized when the  corresponding  principal
payment  is  made.  Treasury   regulations   implementing  the  market
discount rules have not yet been issued;  therefore,  investors should
consult  their own tax advisors  regarding  the  application  of these
rules and the advisability of making any
of the elections allowed under Code Sections 1276 through 1278.

   The Code provides that any principal  payment  (whether a scheduled
payment  or a  prepayment)  or any  gain on  disposition  of a  market
discount bond acquired by the taxpayer  after October 22, 1986,  shall
be treated as  ordinary  income to the extent  that it does not exceed
the accrued  market  discount at the time of such payment.  The amount
of  accrued  market  discount  for  purposes  of  determining  the tax
treatment of  subsequent  principal  payments or  dispositions  of the
market  discount  bond is to be  reduced  by the  amount so treated as
ordinary income.

   The Code  also  grants  authority  to the  Treasury  Department  to
issue  regulations  providing for the  computation  of accrued  market
discount on debt  instruments,  the  principal  of which is payable in
more than one  installment.  Until such time as regulations are issued
by the  Treasury,  rules  described  in the  Legislative  History will
apply.  Under those rules,  the holder of a market  discount  bond may
elect to accrue  market  discount  either  on the basis of a  constant
interest  method rate or  according to one of the  following  methods.
For REMIC Regular  Certificates  issued with OID, the amount of market
discount  that accrues  during a period is equal to the product of (i)
the  total  remaining  market  discount  and  (ii)  a  fraction,   the
numerator  of which is the OID  accruing  during  the  period  and the
denominator  of which is the total  remaining  OID at the beginning of
the period.  For REMIC Regular  Certificates  issued  without OID, the
amount of market  discount  that  accrues  during a period is equal to
the  product  of (a) the total  remaining  market  discount  and (b) a
fraction,  the  numerator  of which is the  amount of stated  interest
paid during the  accrual  period and the  denominator  of which is the
total  amount  of  stated  interest   remaining  to  be  paid  at  the
beginning of the period.  For purposes of calculating  market discount
under any of the above  methods  in the case of  instruments  (such as
the REMIC  Regular  Certificates)  that provide for payments  that may
be  accelerated   by  reason  of  prepayments  of  other   obligations
securing such instruments,  the same Prepayment  Assumption applicable
to calculating the accrual of OID will apply.

   A holder  who  acquired  a REMIC  Regular  Certificate  at a market
discount  also may be  required  to defer a  portion  of its  interest
deductions  for the  taxable  year  attributable  to any  indebtedness
incurred  or   continued   to  purchase  or  carry  such   Certificate
purchased with market  discount.  For these  purposes,  the de minimis
rule referred to above  applies.  Any such deferred  interest  expense
would  not  exceed  the  market  discount  that  accrues  during  such
taxable  year and is, in  general,  allowed as a  deduction  not later
than the year in which such market  discount is  includible in income.
If such holder elects to include market  discount in income  currently
as it accrues  on all market  discount  instruments  acquired  by such
holder in that  taxable  year or  thereafter,  the  interest  deferral
rule described above will not apply.

   Premium.   A  purchaser  of  a  REMIC  Regular   Certificate   that
purchases  the REMIC  Regular  Certificate  at a cost  (not  including
accrued  qualified stated interest)  greater than its remaining stated
redemption  price at maturity  will be  considered  to have  purchased
the REMIC Regular  Certificate  at a premium and may elect to amortize
such premium under a constant yield method. A  Certificateholder  that
makes this  election for a  Certificate  that is acquired at a premium
will be deemed to have  made an  election  to  amortize  bond  premium
with respect to all debt instruments  having  amortizable bond premium
that such  Certificateholder  acquires during the year of the election
or  thereafter.  It is not clear  whether  the  Prepayment  Assumption
would be taken  into  account  in  determining  the life of the  REMIC
Regular  Certificate  for  this  purpose.   However,  the  Legislative
History  states  that the same  rules  that apply to accrual of market
discount  (which  rules  require  use of a  Prepayment  Assumption  in
accruing  market  discount with respect to REMIC Regular  Certificates
without  regard  to  whether  such  Certificates  have  OID) will also
apply in  amortizing  bond  premium  under Code  Section 171. The Code
provides  that  amortizable  bond premium will be allocated  among the
interest  payments  on such  REMIC  Regular  Certificates  and will be
applied as an offset against such interest payment.

   Deferred  Interest.  Certain classes of REMIC Regular  Certificates
may provide for the accrual of Deferred  Interest  with respect to one
or more ARM Loans.  Any  Deferred  Interest  that accrues with respect
to a class of REMIC Regular  Certificates  will  constitute  income to
the holders of such  Certificates  prior to the time  distributions of
cash with respect to such  Deferred  Interest are made. It is unclear,
under  the  OID  Regulations,  whether  any of the  interest  on  such
Certificates  will  constitute  qualified  stated  interest or whether
all or a portion of the  interest  payable on such  Certificates  must
be  included  in  the  stated  redemption  price  at  maturity  of the
Certificates  and  accounted for as OID (which could  accelerate  such
inclusion).  Interest on REMIC Regular  Certificates must in any event
be  accounted  for  under an  accrual  method by the  holders  of such
Certificates and,  therefore,  applying the latter analysis may result
only in a slight  difference  in the timing of the inclusion in income
of interest on such REMIC Regular Certificates.

   Sale,  Exchange or  Redemption.  If a REMIC Regular  Certificate is
sold,  exchanged,  redeemed or retired, the seller will recognize gain
or loss equal to the  difference  between  the amount  realized on the
sale,  exchange,  redemption,  or retirement and the seller's adjusted
basis  in  the  REMIC  Regular   Certificate.   Such  adjusted   basis
generally  will  equal the cost of the REMIC  Regular  Certificate  to
the seller,  increased by any OID and market discount  included in the
seller's  gross income with respect to the REMIC Regular  Certificate,
and reduced  (but not below  zero) by payments  included in the stated
redemption  price at  maturity  previously  received by the seller and
by any amortized premium.  Similarly,  a holder who receives a payment
that is part of the stated  redemption  price at  maturity  of a REMIC
Regular  Certificate will recognize gain equal to the excess,  if any,
of the amount of the payment over the holder's  adjusted  basis in the
REMIC  Regular  Certificate.  A REMIC  Regular  Certificateholder  who
receives  a final  payment  that is less  than the  holder's  adjusted
basis in the REMIC  Regular  Certificate  will  generally  recognize a
loss.  Except as provided in the  following  paragraph and as provided
under  "-Market  Discount"  above,  any  such  gain or loss  will be
capital gain or loss,  provided that the REMIC Regular  Certificate is
held as a "capital  asset"  (generally,  property held for investment)
within the meaning of Code Section 1221.

   Gain  from  the  sale  or  other  disposition  of a  REMIC  Regular
Certificate  that might  otherwise  be capital gain will be treated as
ordinary  income to the  extent  that such  gain does not  exceed  the
excess,  if any, of (i) the amount that would have been  includible in
such  holder's  income with respect to the REMIC  Regular  Certificate
had  income  accrued  thereon  at a rate  equal  to 110% of the AFR as
defined  in  Code  Section  1274(d)  determined  as  of  the  date  of
purchase  of such  REMIC  Regular  Certificate,  over (ii) the  amount
actually includible in such holder's income.

   The  Certificates  will be "evidences of  indebtedness"  within the
meaning of Code  Section  582(c)(1),  so that gain or loss  recognized
from the  sale of a REMIC  Regular  Certificate  by a bank or a thrift
institution to which such section  applies will be ordinary  income or
loss.

   The REMIC Regular  Certificate  information  reports will include a
statement   of  the  adjusted   issue  price  of  the  REMIC   Regular
Certificate  at the  beginning  of each accrual  period.  In addition,
the  reports  will  include  information   necessary  to  compute  the
accrual of any market  discount that may arise upon secondary  trading
of  REMIC  Regular  Certificates.  Because  exact  computation  of the
accrual of market  discount on a constant  yield method would  require
information  relating to the holder's  purchase  price which the REMIC
may not  have,  it  appears  that the  information  reports  will only
require information
pertaining  to  the  appropriate   proportionate  method  of  accruing
market discount.

   Accrued  Interest  Certificates.   Certain  of  the  REMIC  Regular
Certificates  ("Payment  Lag  Certificates")  may provide for payments
of  interest  based  on a  period  that  corresponds  to the  interval
between   Distribution   Dates  but  that  ends  prior  to  each  such
Distribution  Date.  The period  between the Closing  Date for Payment
Lag  Certificates  and their  first  Distribution  Date may or may not
exceed  such  interval.  Purchasers  of Payment Lag  Certificates  for
which the period  between the Closing Date and the first  Distribution
Date does not exceed  such  interval  could pay upon  purchase  of the
REMIC Regular  Certificates  accrued interest in excess of the accrued
interest that would be paid if the interest  paid on the  Distribution
Date were  interest  accrued from  Distribution  Date to  Distribution
Date.  If a portion of the initial  purchase  price of a REMIC Regular
Certificate  is  allocable to interest  that has accrued  prior to the
issue date  ("pre-issuance  accrued  interest")  and the REMIC Regular
Certificate  provides  for a payment of stated  interest  on the first
payment  date (and the first  payment  date is within  one year of the
issue  date)  that  equals or exceeds  the amount of the  pre-issuance
accrued  interest,  then the REMIC Regular  Certificates'  issue price
may be  computed  by  subtracting  from the issue  price the amount of
pre-issuance  accrued  interest,  rather than as an amount  payable on
the REMIC  Regular  Certificate.  However,  it is  unclear  under this
method  how  the  OID  Regulations   treat  interest  on  Payment  Lag
Certificates.  Therefore,  in the case of a Payment  Lag  Certificate,
the Trust  Fund  intends  to  include  accrued  interest  in the issue
price and  report  interest  payments  made on the first  Distribution
Date as interest to the extent such  payments  represent  interest for
the number of days that the  Certificateholder  has held such  Payment
Lag Certificate during the first accrual period.

   Investors  should  consult  their own tax advisors  concerning  the
treatment   for   federal   income  tax   purposes   of  Payment   Lag
Certificates.

    Non-Interest  Expenses  of the  REMIC.  Under  temporary  Treasury
regulations,  if  the  REMIC  is  considered  to  be  a  "single-class
REMIC," a portion of the REMIC's  servicing,  administrative and other
non-interest  expenses  will be allocated as a separate  item to those
REMIC Regular Certificateholders that
are  "pass-through  interest  holders."  Certificateholders  that  are
pass-through  interest  holders  should consult their own tax advisors
about  the  impact  of  these  rules  on an  investment  in the  REMIC
Regular  Certificates.  See "Pass-Through of Non-Interest  Expenses of
the REMIC" under  "Taxation of Owners of REMIC Residual  Certificates"
below.

   Prepayment Premiums and Yield Maintenance  Charges.  The portion of
any Prepayment  Premium or Yield  Maintenance  Charge  received by any
Holder in excess of the  Holder's  basis  allocable  to the  Qualified
Loan  which  is  being   prepaid  may  be  treated  as  short-term  or
long-term capital gain. Generally,
premiums  or charges to the extent  passed  through as  distributions,
are treated as  producing  capital  gain rather than  ordinary  income
for  investors  that hold a debt  security as a capital  asset.  It is
unclear  under the REMIC  Regulations  whether  such  portion  will be
treated as capital gain or  additional  interest.  The holding  period
for long-term capital gain is one year for the  Certificates.  Holders
should  consult  their tax advisors  regarding  the taxable  status of
such Prepayment Premiums or Yield Maintenance Charges.

   Non-U.S.  Persons.  Generally,  payments of interest (including any
payment   with   respect  to  accrued   OID)  on  the  REMIC   Regular
Certificates  to a REMIC Regular  Certificateholder  who is not a U.S.
Person  and is not  engaged in a trade or  business  within the United
States  will not be  subject to  federal  withholding  tax if (i) such
REMIC Regular  Certificateholder  does not actually or  constructively
own 10 percent or more of the  combined  voting  power of all  classes
of equity in the  Issuer;  (ii) such REMIC  Regular  Certificateholder
is not a controlled  foreign  corporation  (within the meaning of Code
Section  957)  related to the  Issuer;  and (iii)  such REMIC  Regular
Certificateholder  complies with certain  identification  requirements
(including  delivery  of a  statement,  signed  by the  REMIC  Regular
Certificateholder  under  penalties of perjury,  certifying  that such
REMIC  Regular  Certificateholder  is a foreign  person and  providing
the name and address of such REMIC  Regular  Certificateholder).  If a
REMIC  Regular  Certificateholder  is  not  exempt  from  withholding,
distributions of interest to such holder,  including  distributions in
respect of accrued  OID,  may be  subject  to a 30%  withholding  tax,
subject to reduction under any applicable tax treaty.

   Further,  a REMIC Regular  Certificate  will not be included in the
estate of a non-resident  alien  individual and will not be subject to
United  States  estate  taxes.  However,  Certificateholders  who  are
non-resident  alien  individuals  should  consult  their tax  advisors
concerning this question.

   REMIC  Regular  Certificateholders  who are not  U.S.  Persons  and
persons   related  to  such  holders  should  not  acquire  any  REMIC
Residual  Certificates,  and  holders of REMIC  Residual  Certificates
(the  "REMIC  Residual  Certificateholder")  and  persons  related  to
REMIC  Residual   Certificateholders  should  not  acquire  any  REMIC
Regular  Certificates  without consulting their tax advisors as to the
possible adverse tax consequences of doing so.

   Information  Reporting and Backup Withholding.  The Master Servicer
will furnish or make  available,  within a  reasonable  time after the
end of each  calendar  year,  to each  person who was a REMIC  Regular
Certificateholder  at any time during such year,  such  information as
may  be  deemed   necessary  or  desirable  to  assist  REMIC  Regular
Certificateholders  in preparing their federal income tax returns,  or
to enable  holders to make such  information  available to  beneficial
owners  or  financial  intermediaries  that hold  such  REMIC  Regular
Certificates on behalf of beneficial  owners. If a holder,  beneficial
owner,  financial  intermediary  or other  recipient  of a payment  on
behalf of a  beneficial  owner  fails to supply a  certified  taxpayer
identification  number or if the Secretary of the Treasury  determines
that such person has not reported  all  interest  and dividend  income
required  to be shown on its  federal  income tax  return,  31% backup
withholding  may  be  required  with  respect  to  any  payments.  Any
amounts  deducted  and  withheld  from a  distribution  to a recipient
would be allowed as a credit against such  recipient's  federal income
tax liability.

b. Taxation of Owners of REMIC Residual Certificates

   Allocation  of the  Income  of the  REMIC  to  the  REMIC  Residual
Certificates.  The REMIC will not be  subject  to  federal  income tax
except  with  respect  to  income  from  prohibited  transactions  and
certain other transactions.  See "Prohibited  Transactions and Other
Taxes"  below.  Instead,  each  original  holder  of a REMIC  Residual
Certificate  will  report  on  its  federal  income  tax  return,   as
ordinary  income,  its  share of the  taxable  income of the REMIC for
each day during the  taxable  year on which such holder owns any REMIC
Residual  Certificates.  The taxable  income of the REMIC for each day
will be determined by allocating  the taxable  income of the REMIC for
each  calendar  quarter  ratably  to each day in the  quarter.  Such a
holder's  share of the  taxable  income of the REMIC for each day will
be  based  on  the   portion  of  the   outstanding   REMIC   Residual
Certificates  that such  holder owns on that day.  The taxable  income
of the REMIC will be  determined  under an accrual  method and will be
taxable to the holders of REMIC Residual  Certificates  without regard
to  the  timing  or  amounts  of  cash  distributions  by  the  REMIC.
Ordinary  income  derived  from REMIC  Residual  Certificates  will be
"portfolio  income" for purposes of the taxation of taxpayers  subject
to the  limitations  on the  deductibility  of  "passive  losses."  As
residual  interests,  the REMIC Residual  Certificates will be subject
to tax  rules,  described  below,  that  differ  from those that would
apply if the REMIC  Residual  Certificates  were  treated  for federal
income   tax   purposes   as  direct   ownership   interests   in  the
Certificates or as debt instruments issued by the REMIC.

   A REMIC  Residual  Certificateholder  may be  required  to  include
taxable  income from the REMIC  Residual  Certificate in excess of the
cash   distributed.   For  example,   a  structure   where   principal
distributions  are made  serially  on  regular  interests  (that is, a
fast-pay,  slow-pay  structure)  may generate  such a  mismatching  of
income  and cash  distributions  (that  is,  "phantom  income").  This
mismatching  may  be  caused  by  the  use  of  certain  required  tax
accounting  methods by the REMIC,  variations in the  prepayment  rate
of  the  underlying   Qualified  Assets  and  certain  other  factors.
Depending  upon  the  structure  of  a  particular  transaction,   the
aforementioned  factors may  significantly  reduce the after-tax yield
of   a   REMIC    Residual    Certificate    to   a   REMIC   Residual
Certificateholder.  Investors  should  consult  their own tax advisors
concerning  the  federal  income  tax  treatment  of a REMIC  Residual
Certificate  and the  impact of such tax  treatment  on the  after-tax
yield of a REMIC Residual Certificate.

   A subsequent REMIC Residual  Certificateholder  also will report on
its federal  income tax return  amounts  representing a daily share of
the  taxable  income  of the  REMIC  for  each  day  that  such  REMIC
Residual  Certificateholder  owns  such  REMIC  Residual  Certificate.
Those daily amounts generally would
equal the amounts  that would have been  reported for the same days by
an original  REMIC  Residual  Certificateholder,  as described  above.
The  Legislative  History  indicates that certain  adjustments  may be
appropriate  to  reduce  (or  increase)  the  income  of a  subsequent
holder of a REMIC  Residual  Certificate  that  purchased  such  REMIC
Residual  Certificate  at a price  greater  than  (or less  than)  the
adjusted  basis  such  REMIC  Residual  Certificate  would have in the
hands of an original  REMIC  Residual  Certificateholder.  See "Sale
or Exchange of REMIC Residual  Certificates"  below.  It is not clear,
however,  whether  such  adjustments  will  in fact  be  permitted  or
required  and,  if so, how they would be made.  The REMIC  Regulations
do not provide for any such adjustments.

   Taxable  Income of the REMIC  Attributable  to Residual  Interests.
The  taxable  income of the REMIC  will  reflect a netting  of (i) the
income  from the  Qualified  Assets and the REMIC's  other  assets and
(ii) the  deductions  allowed to the REMIC for interest and OID on the
REMIC Regular  Certificates  and,  except as described  above under 
"Taxation  of  Owners  of REMIC  Regular  Certificates - Non-Interest
Expenses  of the  REMIC,"  other  expenses.  REMIC  taxable  income is
generally  determined  in the same manner as the taxable  income of an
individual  using the accrual  method of  accounting,  except that (i)
the limitations on  deductibility  of investment  interest expense and
expenses  for the  production  of  income do not  apply,  (ii) all bad
loans  will be  deductible  as  business  bad  debts,  and  (iii)  the
limitation on the  deductibility  of interest and expenses  related to
tax-exempt  income  will  apply.  The REMIC's  gross  income  includes
interest,   original  issue  discount  income,   and  market  discount
income,  if any, on the Qualified  Loans,  reduced by  amortization of
any premium on the Qualified  Loans,  plus income on  reinvestment  of
cash flows and reserve assets,  plus any  cancellation of indebtedness
income  upon  allocation  of  realized  losses  to the  REMIC  Regular
Certificates.  Note that the timing of  cancellation  of  indebtedness
income  recognized  by  REMIC  Residual  Certificateholders  resulting
from defaults and  delinquencies  on Qualified  Assets may differ from
the  time of the  actual  loss on the  Qualified  Asset.  The  REMIC's
deductions  include  interest and original issue  discount  expense on
the  REMIC  Regular  Certificates,  servicing  fees  on the  Qualified
Loans,  other  administrative  expenses  of  the  REMIC  and  realized
losses on the Qualified  Loans.  The  requirement  that REMIC Residual
Certificateholders  report  their pro rata share of taxable  income or
net loss of the REMIC will  continue  until there are no  Certificates
of any class of the related Series outstanding.

   For  purposes of  determining  its taxable  income,  the REMIC will
have an initial  aggregate  tax basis in its  assets  equal to the sum
of the issue prices of the REMIC  Regular  Certificates  and the REMIC
Residual  Certificates  (or,  if a class of  Certificates  is not sold
initially,  its fair  market  value).  Such  aggregate  basis  will be
allocated  among the  Qualified  Assets and other  assets of the REMIC
in  proportion  to their  respective  fair market  value.  A Qualified
Asset will be deemed to have been  acquired  with  discount or premium
to the extent that the REMIC's  basis  therein is less than or greater
than its principal balance,  respectively.  Any such discount (whether
market  discount  or OID)  will be  includible  in the  income  of the
REMIC as it  accrues,  in advance of receipt of the cash  attributable
to such income,  under a method similar to the method  described above
for  accruing  OID  on  the  REMIC  Regular  Certificates.  The  REMIC
expects to elect under Code  Section  171 to  amortize  any premium on
the Qualified  Assets.  Premium on any  Qualified  Asset to which such
election  applies  would be amortized  under a constant  yield method.
It is not  clear  whether  the  yield of a  Qualified  Asset  would be
calculated  for this  purpose  based on  scheduled  payments or taking
account of the Prepayment Assumption.  Additionally,  such an election
would not apply to the yield with respect to any  underlying  mortgage
loan  originated  on or before  September 27, 1985.  Instead,  premium
with  respect to such a mortgage  loan  would be  allocated  among the
principal  payments  thereon and would be  deductible  by the REMIC as
those payments become due.

   The REMIC will be allowed a deduction  for  interest and OID on the
REMIC  Regular  Certificates.  The amount and method of accrual of OID
will be  calculated  for this  purpose in the same manner as described
above  with  respect to REMIC  Regular  Certificates  except  that the
0.25%  per  annum de  minimis  rule  and  adjustments  for  subsequent
holders described therein will not apply.

   A  REMIC  Residual  Certificateholder  will  not  be  permitted  to
amortize the cost of the REMIC  Residual  Certificate  as an offset to
its  share of the  REMIC's  taxable  income.  However,  REMIC  taxable
income will not include cash  received by the REMIC that  represents a
recovery  of the  REMIC's  basis  in its  assets,  and,  as  described
above,  the issue  price of the REMIC  Residual  Certificates  will be
added  to  the  issue  price  of the  REMIC  Regular  Certificates  in
determining  the REMIC's  initial basis in its assets.  See "Sale or
Exchange of REMIC Residual  Certificates"  below.  For a discussion of
possible  adjustments  to  income  of a  subsequent  holder of a REMIC
Residual  Certificate  to reflect  any  difference  between the actual
cost  of such  REMIC  Residual  Certificate  to  such  holder  and the
adjusted  basis  such  REMIC  Residual  Certificate  would have in the
hands  of  an   original   REMIC   Residual   Certificateholder,   see
"Allocation  of  the  Income  of the  REMIC  to  the  REMIC  Residual
Certificates" above.

   Net  Losses of the  REMIC.  The REMIC  will have a net loss for any
calendar  quarter in which its  deductions  exceed  its gross  income.
Such  net  loss   would  be   allocated   among  the  REMIC   Residual
Certificateholders  in the same manner as the REMIC's  taxable income.
The net loss allocable to any REMIC Residual  Certificate  will not be
deductible  by the  holder to the  extent  that such net loss  exceeds
such holder's adjusted basis in such REMIC Residual  Certificate.  Any
net  loss  that  is  not  currently   deductible  by  reason  of  this
limitation may only be used by such REMIC  Residual  Certificateholder
to offset its share of the REMIC's  taxable  income in future  periods
(but   not    otherwise).    The    ability    of    REMIC    Residual
Certificateholders  that are individuals or closely held  corporations
to deduct net losses may be subject to  additional  limitations  under
the Code.

   Mark to Market Rules.  Prospective  purchasers of a REMIC  Residual
Certificate  should be aware that the IRS recently  released  proposed
regulations   (the  "Proposed   Mark-to-Market   Regulations")   which
provide that a REMIC  Residual  Certificate  acquired after January 3,
1995  cannot  be   marked-to-market.   The   Proposed   Mark-to-Market
Regulations   change  the  temporary   regulations   which  allowed  a
Residual  Certificate to be marked-to-market  provided that it was not
a  "negative  value"  residual  interest  and did not  have  the  same
economic effect as a "negative value" residual interest.

   Pass-Through  of  Non-Interest  Expenses of the REMIC. As a general
rule,  all of the  fees and  expenses  of a REMIC  will be taken  into
account  by holders of the REMIC  Residual  Certificates.  In the case
of a single class REMIC,  however,  the expenses and a matching amount
of  additional  income will be  allocated,  under  temporary  Treasury
regulations,  among  the  REMIC  Regular  Certificateholders  and  the
REMIC  Residual  Certificateholders  on a daily basis in proportion to
the relative amounts of income accruing to each  Certificateholder  on
that day. In general  terms,  a single  class REMIC is one that either
(i) would qualify,  under existing Treasury regulations,  as a grantor
trust if it were not a REMIC  (treating  all  interests  as  ownership
interests,  even if they  would  be  classified  as debt  for  federal
income  tax  purposes)  or (ii)  is  similar  to  such a trust  and is
structured  with the  principal  purpose of avoiding  the single class
REMIC  rules.  The  expenses of the REMIC will be allocated to holders
of the related REMIC Residual  Certificates  in their entirety and not
to holders of the related REMIC Regular Certificates.

   In the case of  individuals  (or trusts,  estates or other  persons
that compute their income in the same manner as  individuals)  who own
an  interest  in a  REMIC  Regular  Certificate  or a  REMIC  Residual
Certificate  directly or through a pass-through  interest  holder that
is required to pass miscellaneous  itemized  deductions through to its
owners or  beneficiaries  (e.g. a  partnership,  an S corporation or a
grantor  trust),  such expenses will be deductible  under Code Section
67 only to the extent that such  expenses,  plus other  "miscellaneous
itemized   deductions"   of  the   individual,   exceed   2%  of  such
individual's  adjusted  gross  income.  In  addition,  Code Section 68
provides that the amount of itemized  deductions  otherwise  allowable
for an  ndividual  whose  adjusted  gross  income  exceeds  a  certain
amount  (the  "Applicable  Amount")  will be  reduced by the lesser of
(i) 3% of the excess of the  individual's  adjusted  gross income over
the  Applicable   Amount  or  (ii)  80%  of  the  amount  of  itemized
deductions  otherwise  allowable for the taxable  year.  The amount of
additional    taxable    income    recognized   by   REMIC    Residual
Certificateholders  who are subject to the  limitations of either Code
Section 67 or Code  Section 68 may be  substantial.  Further,  holders
(other than corporations)  subject to the alternative  minimum tax may
not deduct  miscellaneous  itemized  deductions  in  determining  such
holders' alternative
minimum  taxable  income.  The  REMIC is  required  to  report to each
pass-through  interest  holder and to the IRS such  holder's  alocable
share,  if  any,  of  the  REMIC's  non-interest  expenses.  The  term
"pass-through   interest  holder"  generally  refers  to  individuals,
entities taxed as individuals and certain pass-through  entities,  but
does  not  include  real  estate  investment  trusts.  REMIC  Residual
Certificateholders  that  are  pass-through  interest  holders  should
consult  their own tax advisors  about the impact of these rules on an
investment in the REMIC Residual Certificates.

   Excess  Inclusions.  A portion  of the  income on a REMIC  Residual
Certificate  (referred  to in the Code as an "excess  inclusion")  for
any  calendar  quarter  will,  with an exception  discussed  below for
certain thrift  institutions,  be subject to federal income tax in all
events.  Thus, for example,  an excess  inclusion (i) may not,  except
as described below, be offset by any unrelated  losses,  deductions or
loss  carryovers of a REMIC Residual  Certificateholder;  (ii) will be
treated as "unrelated  business  taxable income" within the meaning of
Code  Section  512  if  the  REMIC  Residual  Certificateholder  is  a
pension  fund or any other  organization  that is  subject to tax only
on  its  unrelated   business   taxable   income  (see  "  Tax-Exempt
Investors"  below);  and (iii) is not  eligible  for any  reduction in
the  rate  of  withholding  tax  in  the  case  of  a  REMIC  Residual
Certificateholder   that  is  a  foreign  investor.  See    "Non-U.S.
Persons"  below.  The exception for thrift  institutions  is available
only to the  institution  holding the REMIC Residual  Certificate  and
not to any  affiliate of the  institution,  unless the  affiliate is a
subsidiary  all  the  stock  of  which,  and   substantially  all  the
indebtedness  of  which,  is held by the  institution,  and  which  is
organized   and   operated   exclusively   in   connection   with  the
organization and operation of one or more REMICs.

   Except as discussed  in the  following  paragraph,  with respect to
any REMIC Residual  Certificateholder,  the excess  inclusions for any
calendar  quarter  is the  excess,  if any,  of (i) the income of such
REMIC Residual  Certificateholder  for that calendar  quarter from its
REMIC Residual  Certificate  over (ii) the sum of the "daily accruals"
(as defined  below) for all days during the calendar  quarter on which
the  REMIC  Residual   Certificateholder  holds  such  REMIC  Residual
Certificate.  For this purpose,  the daily  accruals with respect to a
REMIC  Residual  Certificate  are determined by allocating to each day
in the  calendar  quarter  its  ratable  portion of the product of the
"adjusted  issue  price"  (as  defined  below) of the  REMIC  Residual
Certificate  at the beginning of the calendar  quarter and 120 percent
of the  "Federal  long-term  rate" in  effect  at the  time the  REMIC
Residual  Certificate  is  issued.  For this  purpose,  the  "adjusted
issue price" of a REMIC  Residual  Certificate at the beginning of any
calendar  quarter  equals  the  issue  price  of  the  REMIC  Residual
Certificate,  increased by the amount of daily  accruals for all prior
quarters,  and decreased (but not below zero) by the aggregate  amount
of  payments  made  on  the  REMIC  Residual  Certificate  before  the
beginning  of  such  quarter.  The  "federal  long-term  rate"  is  an
average of current  yields on  Treasury  securities  with a  remaining
term of greater  than nine years,  computed and  published  monthly by
the IRS.

   As an exception to the general rule described  above,  the Treasury
Department  has  authority to issue  regulations  that would treat the
entire amount of income  accruing on a REMIC  Residual  Certificate as
excess   inclusions  if  the  REMIC  Residual   Certificates   in  the
aggregate are  considered not to have  "significant  value." Under the
REMIC Regulations,  REMIC Residual  Certificateholders that are thrift
institutions   described  in  Code  Section  593  can  offset   excess
inclusions  with  unrelated  deductions,  losses  and loss  carryovers
provided the REMIC Residual  Certificates  have  "significant  value".
For  purposes  of applying  this rule,  thrift  institutions  that are
members  of  an  affiliated   group  filing  a  consolidated   return,
together with their  subsidiaries  formed to issue REMICs, are treated
as   separate   corporations.   REMIC   Residual   Certificates   have
"significant  value" if: (i) the REMIC Residual  Certificates  have an
aggregate  issue price that is at least  equal to 2% of the  aggregate
issue  price of all REMIC  Residual  Certificates  and  REMIC  Regular
Certificates  with  respect  to the  REMIC  and (ii)  the  anticipated
weighted  average life of the REMIC Residual  Certificates is at least
20% of the  anticipated  weighted  average  life of the REMIC based on
the  anticipated  principal  payments  to  be  received  with  respect
thereto  (using  the   Prepayment   Assumption  and  any  required  or
permitted clean up calls or required  liquidation  provided for in the
REMIC's  organizational   documents),   except  that  all  anticipated
distributions  are to be used to calculate  the weighted  average life
of REMIC Regular  Certificates  that are not entitled to any principal
payments  or are  entitled  to a  disproportionately  small  principal
amount  relative to  interest  payments  thereon  and all  anticipated
distributions  are to be used to calculate  the weighted  average life
of the REMIC  Residual  Certificates.  The  principal  amount  will be
considered  disproportionately  small if the issue  price of the REMIC
Residual   Certificates   exceeds  125%  of  their  initial  principal
amount.   Finally,  an  ordering  rule  under  the  REMIC  Regulations
provides  that  a  thrift  institution  may  only  offset  its  excess
inclusion  income  with  deductions  after it has  first  applied  its
deductions against income that is not excess inclusion income.

   In the  case  of any  REMIC  Residual  Certificates  held by a real
estate   investment   trust,  the  aggregate  excess  inclusions  with
respect to such REMIC  Residual  Certificates,  reduced (but not below
zero) by the real estate  investment  trust taxable income (within the
meaning of Code Section  857(b)(2),  excluding any net capital  gain),
will be allocated  among the  shareholders of such trust in proportion
to the dividends  received by such  shareholders  from such trust, and
any amount so allocated  will be treated as an excess  inclusion  with
respect to a REMIC  Residual  Certificate  as if held directly by such
shareholder.  Regulated investment  companies,  common trust funds and
certain cooperatives are subject to similar rules.

   Payments.  Any  distribution  made on a REMIC Residual  Certificate
to  a  REMIC   Residual   Certificateholder   will  be  treated  as  a
non-taxable  return of  capital  to the  extent it does not exceed the
REMIC  Residual  Certificateholder's  adjusted  basis  in  such  REMIC
Residual  Certificate.  To the  extent  a  distribution  exceeds  such
adjusted  basis,  it will be  treated  as gain  from  the  sale of the
REMIC Residual Certificate.

   Sale  or  Exchange  of  REMIC  Residual  Certificates.  If a  REMIC
Residual  Certificate is sold or exchanged,  the seller will generally
recognize  gain or loss  equal to the  difference  between  the amount
realized on the sale or exchange and its  adjusted  basis in the REMIC
Residual  Certificate  (except  that  the  recognition  of loss may be
limited  under the "wash  sale"  rules  described  below).  A holder's
adjusted basis in a REMIC Residual  Certificate  generally  equals the
cost  of such  REMIC  Residual  Certificate  to  such  REMIC  Residual
Certificateholder,  increased by the taxable  income of the REMIC that
was  included in the income of such REMIC  Residual  Certificateholder
with respect to such REMIC  Residual  Certificate,  and decreased (but
not  below  zero)  by  the  net  losses  that  have  been  allowed  as
deductions to such REMIC  Residual  Certificateholder  with respect to
such REMIC  Residual  Certificate  and by the  distributions  received
thereon by such REMIC  Residual  Certificateholder.  In  general,  any
such  gain or loss will be  capital  gain or loss  provided  the REMIC
Residual  Certificate  is  held as a  capital  asset.  However,  REMIC
Residual  Certificates will be "evidences of indebtedness"  within the
meaning of Code  Section  582(c)(1),  so that gain or loss  recognized
from  sale  of a  REMIC  Residual  Certificate  by a  bank  or  thrift
institution  to which such section  applies  would be ordinary  income
or loss.

   Except as  provided in Treasury  regulations  yet to be issued,  if
the  seller of a REMIC  Residual  Certificate  reacquires  such  REMIC
Residual   Certificate,   or  acquires   any  other   REMIC   Residual
Certificate,  any  residual  interest  in  another  REMIC  or  similar
interest  in a "taxable  mortgage  pool" (as  defined in Code  Section
7701(i))  during the period  beginning six months  before,  and ending
six months  after,  the date of such  sale,  such sale will be subject
to the "wash  sale" rules of Code  Section  1091.  In that event,  any
loss  realized  by the REMIC  Residual  Certificateholder  on the sale
will  not be  deductible,  but,  instead,  will  increase  such  REMIC
Residual  Certificateholder's  adjusted  basis in the  newly  acquired
asset.

Prohibited Transactions and Other Taxes

   The Code  imposes a tax on REMICs  equal to 100% of the net  income
derived from "prohibited  transactions" (the "Prohibited  Transactions
Tax").  In  general,   subject  to  certain  specified  exceptions,  a
prohibited  transaction  means the  disposition of a Qualified  Asset,
the  receipt of income from a source  other than a Qualified  Asset or
certain other permitted  investments,  the receipt of compensation for
services,  or gain from the  disposition  of an asset  purchased  with
the  payments  on  the  Qualified  Assets  for  temporary   investment
pending  distribution on the Certificates.  It is not anticipated that
the Trust  Fund for any  Series  of  Certificates  will  engage in any
prohibited  transactions  in  which  it  would  recognize  a  material
amount of net income.

   In addition,  certain  contributions to a Trust Fund as to which an
election  has  been  made to treat  such  Trust  Fund as a REMIC  made
after the day on which  such Trust  Fund  issues all of its  interests
could  result in the  imposition  of a tax on the Trust  Fund equal to
100% of the  value of the  contributed  property  (the  "Contributions
Tax").  No Trust  Fund for any  Series  of  Certificates  will  accept
contributions that would subject it to such tax.

   In  addition,  a Trust Fund as to which an  election  has been made
to treat  such  Trust  Fund as a REMIC may also be  subject to federal
income  tax  at  the  highest  corporate  rate  on  "net  income  from
foreclosure   property,"   determined   by   reference  to  the  rules
applicable  to  real  estate  investment  trusts.   "Net  income  from
foreclosure   property"   generally  means  income  from   foreclosure
property  other than  qualifying  income for a real estate  investment
trust.

   Where any Prohibited  Transactions Tax,  Contributions  Tax, tax on
net  income  from  foreclosure  property  or state or local  income or
franchise  tax that may be imposed on a REMIC  relating  to any Series
of  Certificates  arises  out of or  results  from (i) a breach of the
related Master Servicer's,  Central Servicer's,  Trustee's or Seller's
obligations,  as the case may be,  under  the  related  Agreement  for
such Series,  such tax will be borne by such Master Servicer,  Central
Servicer,  Trustee  or  Seller,  as the  case  may be,  out of its own
funds  or (ii) the  Seller's  obligation  to  repurchase  a  Qualified
Loan,  such tax will be borne by the  Seller.  In the event  that such
Master  Servicer,  Central  Servicer,  Trustee or Seller,  as the case
may  be,  fails  to pay or is not  required  to pay  any  such  tax as
provided  above,  such tax will be  payable  out of the Trust Fund for
such Series and will be covered under the Farmer Mac Guarantee.

Liquidation and Termination

   If the REMIC  adopts a plan of  complete  liquidation,  within  the
meaning of Code Section  860F(a)(4)(A)(i),  which may be  accomplished
by  designating  in the REMIC's  final tax return a date on which such
adoption is deemed to occur,  and sells all of its assets  (other than
cash) within a 90-day  period  beginning on such date,  the REMIC will
not be subject to any Prohibited  Transaction  Tax,  provided that the
REMIC credits or distributes  in liquidation  all of the sale proceeds
plus its cash  (other than the  amounts  retained  to meet  claims) to
holders of Regular and REMIC Residual  Certificates  within the 90-day
period.

   The REMIC will  terminate  shortly  following the retirement of the
REMIC Regular  Certificates.  If a REMIC Residual  Certificateholder's
adjusted  basis in the REMIC Residual  Certificate  exceeds the amount
of  cash  distributed  to such  REMIC  Residual  Certificateholder  in
final  liquidation  of its  interest,  then it would  appear  that the
REMIC  Residual  Certificateholder  would be  entitled to a loss equal
to the amount of such excess.  It is unclear  whether such a loss,  if
allowed, will be a capital loss or an ordinary loss.

Administrative Matters

   Solely for the  purpose  of the  administrative  provisions  of the
Code,  the REMIC  generally  will be treated as a partnership  and the
REMIC  Residual  Certificateholders  will be treated as the  partners.
Certain   information  will  be  furnished  quarterly  to  each  REMIC
Residual  Certificateholder  who held a REMIC Residual  Certificate on
any day in the previous calendar quarter.

   Each REMIC  Residual  Certificateholder  is required to treat items
on its  return  consistently  with  their  treatment  on  the  REMIC's
return,  unless the REMIC  Residual  Certificateholder  either files a
statement  identifying  the  inconsistency  or  establishes  that  the
inconsistency  resulted from incorrect  information  received from the
REMIC.  The IRS may assert a  deficiency  resulting  from a failure to
comply  with  the  consistency   requirement  without  instituting  an
administrative  proceeding  at the REMIC  level.  The  REMIC  does not
intend to  register as a tax shelter  pursuant  to Code  Section  6111
because  it is not  anticipated  that the  REMIC  will have a net loss
for any of the first five taxable years of its  existence.  Any person
that  holds a REMIC  Residual  Certificate  as a nominee  for  another
person may be required to
furnish   the  REMIC,   in  a  manner  to  be   provided  in  Treasury
regulations,  with the name  and  address  of such  person  and  other
information.

Tax-Exempt Investors

   Any REMIC  Residual  Certificateholder  that is a  pension  fund or
other entity that is subject to federal  income  taxation  only on its
"unrelated  business  taxable  income"  within  the  meaning  of  Code
Section  512  will be  subject  to such  tax on  that  portion  of the
distributions  received  on  a  REMIC  Residual  Certificate  that  is
considered  an excess  inclusion.  See "Taxation of Owners of REMIC
Residual Certificates Excess Inclusions" above.

Residual Certificate Payments --  Non-U.S. Persons

   Amounts  paid  to  REMIC  Residual  Certificateholders  who are not
U.S.   Persons   (see  "Taxation   of  Owners  of  REMIC   Regular
Certificates  Non-U.S.  Persons"  above) are treated as interest for
purposes of the 30% (or lower treaty rate) United  States  withholding
tax.  Amounts  distributed to holders of REMIC  Residual  Certificates
should  qualify as  "portfolio  interest,"  subject to the  conditions
described  in "Taxation  of Owners of REMIC  Regular  Certificates"
above,  but only to the  extent  that the  underlying  mortgage  loans
were  originated  after  July  18,  1984.  Furthermore,  the  rate  of
withholding  on any  income on a REMIC  Residual  Certificate  that is
excess  inclusion  income will not be subject to  reduction  under any
applicable  tax treaties.  See "Taxation of Owners of REMIC Residual
Certificates  Excess  Inclusions"  above.  If the portfolio  interest
exemption  is  unavailable,  such  amount  will be  subject  to United
States  withholding  tax when paid or otherwise  distributed  (or when
the REMIC  Residual  Certificate  is disposed of) under rules  similar
to those for withholding  upon  disposition of debt  instruments  that
have  OID.  The  Code,   however,   grants  the  Treasury   Department
authority to issue  regulations  requiring that those amounts be taken
into  account  earlier  than  otherwise  provided  where  necessary to
prevent  avoidance  of tax (for  example,  where  the  REMIC  Residual

Certificates  do not  have  significant  value).  See "Taxation  of
Owners of REMIC Residual  Certificates Excess  Inclusions" above. If
the amounts  paid to REMIC  Residual  Certificateholders  that are not
U.S.  persons are effectively  connected with their conduct of a trade
or business  within the United States,  the 30% (or lower treaty rate)
withholding  will  not  apply.  Instead,  the  amounts  paid  to  such
non-U.S.  Person will be subject to U.S.  federal  income  taxation at
regular  graduated rates. For special  restrictions on the transfer of
REMIC  Residual  Certificates,  see  "  Tax-Related  Restrictions  on
Transfers of REMIC Residual Certificates" below.

   REMIC  Regular  Certificateholders  and  persons  related  to  such
holders  should  not  acquire  any REMIC  Residual  Certificates,  and
REMIC  Residual   Certificateholders  and  persons  related  to  REMIC
Residual  Certificateholders  should  not  acquire  any REMIC  Regular
Certificates,   without  consulting  their  tax  advisors  as  to  the
possible adverse tax consequences of such acquisition.

Tax-Related Restrictions on Transfers of REMIC Residual Certificates

   Disqualified  Organizations.  An entity may not  qualify as a REMIC
unless  there are  reasonable  arrangements  designed  to ensure  that
residual  interests  in  such  entity  are not  held by  "disqualified
organizations"  (as defined below).  Further,  a tax is imposed on the
transfer  of a  residual  interest  in  a  REMIC  to  a  "disqualified
organization."  The  amount of the tax  equals  the  product of (A) an
amount  (as  determined  under  the  REMIC  Regulations)  equal to the
present  value  of the  total  anticipated  "excess  inclusions"  with
respect to such  interest for periods  after the transfer and (ii) the
highest  marginal  federal income tax rate applicable to corporations.
The tax is imposed on the  transferor  unless the  transfer is through
an agent  (including a broker or other  middleman)  for a disqualified
organization,  in which  event the tax is imposed  on the  agent.  The
person  otherwise  liable for the tax shall be relieved  of  liability
for the tax if the  transferee  furnished  to such person an affidavit
that the  transferee is not a  disqualified  organization  and, at the
time of the  transfer,  such  person  does not have  actual  knowledge
that the affidavit is false. A "disqualified  organization"  means (A)
the United  States,  any State,  possession  or political  subdivision
thereof,  any foreign  government,  any international  organization or
any agency or instrumentality  of any of the foregoing  (provided that
such term does not include an  instrumentality  if all its  activities
are subject to tax and,  except for FHLMC,  a majority of its board of
directors is not selected by any such  governmental  agency),  (B) any
organization  (other than  certain  farmers'  cooperatives)  generally
exempt from federal income taxes unless such  organization  is subject
to the tax on  "unrelated  business  taxable  income"  and (C) a rural
electric or telephone cooperative.

   A tax is imposed on a  "pass-through  entity"  (as  defined  below)
holding  a  residual  interest  in a REMIC if at any time  during  the
taxable year of the  pass-through  entity a disqualified  organization
is the record  holder of an  interest  in such  entity.  The amount of
the  tax is  equal  to  the  product  of  (A)  the  amount  of  excess
inclusions  for the taxable year  allocable  to the  interest  held by
the  disqualified  organization  and (B) the highest  marginal federal
income tax rate applicable to corporations.  The  pass-through  entity
otherwise  liable  for  the  tax,  for any  period  during  which  the
disqualified  organization  is the  record  holder of an  interest  in
such  entity,  will  be  relieved  of  liability  for  the tax if such
record holder furnishes to such
entity an  affidavit  that such  record  holder is not a  disqualified
organization  and, for such period,  the pass-through  entity does not
have actual  knowledge that the affidavit is false.  For this purpose,
a  "pass-through  entity"  means (i) a regulated  investment  company,
real  estate   investment   trust  or  common   trust  fund,   (ii)  a
partnership,  trust or estate and (iii) certain  cooperatives.  Except
as may be  provided  in  Treasury  regulations  not  yet  issued,  any
person holding an interest in a  pass-through  entity as a nominee for
another  will,  with  respect  to  such  interest,  be  treated  as  a
pass-through  entity.  The tax on  pass-through  entities is generally
effective  for periods  after March 31, 1988,  except that in the case
of regulated  investment  companies,  real estate  investment  trusts,
common  trust  funds and  publicly-traded  partnerships  the tax shall
apply  only  to  taxable  years  of  such  entities   beginning  after
December 31, 1988.  Under  proposed  legislation,  large  partnerships
(generally  with  250 or more  partners)  will be  taxable  on  excess
inclusion income as if all partners were disqualified organizations.

   In order to comply with these  rules,  the  Agreement  will provide
that no record or beneficial  ownership  interest in a REMIC  Residual
Certificate  may  be  purchased,  transferred  or  sold,  directly  or
indirectly,   without  the  express  written  consent  of  the  Master
Servicer.  The Master  Servicer  will grant such consent to a proposed
transfer  only if it receives the  following:  (i) an  affidavit  from
the proposed  transferee  to the effect that it is not a  disqualified
organization  and is not acquiring the REMIC  Residual  Certificate as
a  nominee  or  agent  for a  disqualified  organization  and  (ii)  a
covenant by the  proposed  transferee  to the effect that the proposed
transferee  agrees  to be  bound  by and  to  abide  by  the  transfer
restrictions applicable to the REMIC Residual Certificate.

   Noneconomic  REMIC  Residual  Certificates.  The REMIC  Regulations
disregard,  for  federal  income  tax  purposes,  any  transfer  of  a
Noneconomic  REMIC  Residual   Certificate  to  a  "U.S.  Person,"  as
defined  above,  unless no  significant  purpose of the transfer is to
enable the  transferor to impede the  assessment or collection of tax.
A  Noneconomic  REMIC  Residual  Certificate  is  any  REMIC  Residual
Certificate  (including a REMIC Residual  Certificate  with a positive
value at  issuance)  unless,  at the  time of  transfer,  taking  into
account  the  Prepayment  Assumption  and any  required  or  permitted
clean up calls or  required  liquidation  provided  for in the REMIC's
organizational  documents,  (i)  the  present  value  of the  expected
future  distributions  on the  REMIC  Residual  Certificate  at  least
equals the  product of the  present  value of the  anticipated  excess
inclusions  and the  highest  corporate  income tax rate in effect for
the  year in  which  the  transfer  occurs  and  (ii)  the  transferor
reasonably  expects that the  transferee  will  receive  distributions
from the  REMIC at or after  the  time at which  taxes  accrue  on the
anticipated  excess  inclusions in an amount sufficient to satisfy the
accrued  taxes.  A  significant  purpose to impede the  assessment  or
collection  of tax  exists  if the  transferor,  at  the  time  of the
transfer,  either knew or should have known that the transferee  would
be  unwilling  or unable to pay taxes due on its share of the  taxable
income  of the  REMIC.  A  transferor  is  presumed  not to have  such
knowledge if (i) the transferor conducted a reasonable
investigation  of the transferee and (ii) the transferee  acknowledges
to  the  transferor  that  the  residual  interest  may  generate  tax
liabilities in excess of the cash flow and the  transferee  represents
that it  intends  to pay  such  taxes  associated  with  the  residual
interest as they become  due.  If a transfer  of a  Noneconomic  REMIC
Residual  Certificate is  disregarded,  the transferor  would continue
to be  treated  as the owner of the  REMIC  Residual  Certificate  and
would  continue to be subject to tax on its  allocable  portion of the
net income of the REMIC.

   Foreign   Investors.   The  REMIC  Regulations   provide  that  the
transfer of a REMIC  Residual  Certificate  that has a "tax  avoidance
potential"  to a "foreign  person"  will be  disregarded  for  federal
income tax  purposes.  This rule appears to apply to a transferee  who
is not a U.S.  Person  unless such  transferee's  income in respect of
the REMIC  Residual  Certificate  is  effectively  connected  with the
conduct  of a  United  Sates  trade  or  business.  A  REMIC  Residual
Certificate  is deemed to have a tax avoidance  potential  unless,  at
the  time of  transfer,  the  transferor  reasonably  expect  that the
REMIC will  distribute  to the  transferee  amounts that will equal at
least 30  percent  of each  excess  inclusion,  and that such  amounts
will  be  distributed  at or  after  the  time  the  excess  inclusion
accrues  and not later  than the end of the  calendar  year  following
the year of  accrual.  If the  non-U.S.  Person  transfers  the  REMIC
Residual   Certificate  to  a  U.S.  Person,   the  transfer  will  be
disregarded,  and the foreign  transferor  will continue to be treated
as the  owner,  if  the  transfer  has  the  effect  of  allowing  the
transferor to avoid tax on accrued excess  inclusions.  The provisions
in  the  REMIC  Regulations  regarding  transfers  of  REMIC  Residual
Certificates  that have tax  avoidance  potential  to foreign  persons
are  effective for all  transfers  after June 30, 1992.  The Agreement
will  provide  that no record or  beneficial  ownership  interest in a
REMIC   Residual   Certificate   may  be   transferred,   directly  or
indirectly,  to a non-U.S.  Person  unless  such person  provides  the
Trustee with a duly  completed IRS Form 4224 and the Trustee  consents
to such transfer in writing.

   Any  attempted  transfer  or pledge in  violation  of the  transfer
restrictions  shall be  absolutely  null and  void and  shall  vest no
rights  in any  purported  transferee.  Investors  in  REMIC  Residual
Certificates  are  advised  to  consult  their own tax  advisors  with
respect  to  transfers  of the REMIC  Residual  Certificates  and,  in
addition,  pass-through  entities are advised to consult their own tax
advisors   with  respect  to  any  tax  which  may  be  imposed  on  a
pass-through entity.


                       STATE TAX CONSIDERATIONS

   In addition to the federal  income tax  consequences  described  in
"CERTAIN  FEDERAL  INCOME  TAX  CONSEQUENCES,"   potential   investors
should   consider   the  state   income   tax   consequences   of  the
acquisition,  ownership,  and disposition of the  Certificates.  State
income  tax  law  may  differ  substantially  from  the  corresponding
federal  law,  and this  discussion  does not purport to describe  any
aspect  of the  income  tax laws of any  state.  Therefore,  potential
investors  should  consult  their own tax advisors with respect to the
various tax consequences of investments in the Certificates.


                         ERISA CONSIDERATIONS

General

   The Employee  Retirement  Income  Security Act of 1974,  as amended
("ERISA")  imposes certain  restrictions on employee benefit plans and
certain other retirement  arrangements  subject to ERISA ("Plans") and
on  persons  who are  parties  in  interest  or  disqualified  persons
("parties in interest") with respect to such Plans.  Certain  employee
benefit  plans,  such as  governmental  plans and church  plans (if no
election  has been made under Code  Section  410(d)),  are not subject
to the  requirements  of  ERISA,  and  assets  of  such  plans  may be
invested in  Certificates  without regard to the ERISA  considerations
described  below,  subject  to  the  provisions  of  other  applicable
federal  and state law.  If the assets of a Trust Fund were  deemed to
be plan assets,  (i) the prudence  standards  and other  provisions of
Title  I of  ERISA  applicable  to  investments  by  Plans  and  their
fiduciaries  would  extend  (as to all  fiduciaries)  to all assets of
the  Trust  Fund and (ii)  transactions  involving  the  assets of the
Trust Fund and  parties  in  interest  or  disqualified  persons  with
respect to such plans  might be  prohibited  under  ERISA  Section 406
and Code  Section  4975  unless  an  exemption  is  applicable.  Under
ERISA,  parties  in  interest  include,  among  others,   fiduciaries,
service  providers  and  employers  whose  employees  are covered by a
Plan.

   A fiduciary  with  respect to a Plan is a person who (i)  exercises
any  discretionary   authority  or  discretionary  control  respecting
management   of  a  Plan  or  exercises   any   authority  or  control
respecting  management  or  disposition  of its assets,  (ii)  renders
investment  advice  for  a  fee  or  other  compensation,   direct  or
indirect,  with respect to any monies or other  property of such Plan,
or has any  authority  or  responsibility  to do so,  or (iii) has any
discretionary   authority  or  discretionary   responsibility  in  the
administration of such Plan.

   In  considering  an  investment  in the  Certificates,  a fiduciary
should   consider  (i)  whether  the  investment  is  prudent  and  in
accordance with the documents and  instruments  governing the Plan and
is  appropriate  for  the  Plan  in  light  of the  Plan's  investment
portfolio  taken as a whole,  (ii)  whether the  investment  satisfies
the  diversification  requirements of Section  404(a)(1)(C) of Title I
of ERISA,  and (iii) in the case of a Plan  described  in Code Section
401(a)  ("Qualified   Plan")  or  an  individual   retirement  account
("IRA")  whether  the  investment  will result in  unrelated  business
taxable income to the Qualified Plan or IRA.

Plan Assets

   ERISA  standards  of  conduct  are  imposed  on  parties,  such  as
fiduciaries,  who have  authority  to deal with "plan  assets."  Final
regulations  defining  plan assets in the context of plan  investments
in  other  entities  have  been  issued  by the  Department  of  Labor
("Final  Regulations").  The Final  Regulations  set forth the general
rule that,  when a Plan  (which  term shall  include  for  purposes of
this  discussion  Qualified  Plans,  IRAs and any other plan described
in Code Section 4975 (a "Code  Section 4975 Plan")  invests in another
entity,  the Plan's assets include its investment,  but do not, solely
by reason of such  investment,  include any of the  underlying  assets
of the entity.  The general  rule does not apply,  however,  if a Plan
acquires   an  equity   interest  in  an  entity  that  is  neither  a
publicly-offered  security  nor a  security  issued  by an  investment
company  registered  under the Investment  Company Act of 1940. If the
general rule does not apply,  a Plan's assets  include both the equity
interest and an undivided  interest in each of the  underlying  assets
of the  entity,  unless it is  established  that (i) the  entity is an
operating  company  or (ii)  equity  participation  in the  entity  by
benefit plan investors is not  significant.  Equity  participation  in
the Trust would be considered  significant  if  immediately  after the
most recent  acquisition  of any equity  interest,  25% or more of the
value of any  class of equity  interests  in the Trust is held by Plan
investors.

   In  addition,  the  Final  Regulations  provide  that  where a Plan
acquires  a  guaranteed  government  mortgage  pool  certificate,  the
Plan's  assets  include  the  certificate  and all of its rights  with
respect to such  certificate  under applicable law, but do not, solely
by reason of the Plan's  holding of such  certificate,  include any of
the  mortgages  underlying  such  certificate.  The  term  "guaranteed
governmental  mortgage pool  certificate"  is defined as a certificate
backed by, or  evidencing  an  interest  in,  specified  mortgages  or
participation  interests  therein,  and with respect to which interest
and principal  payable  pursuant to the  certificate  is guaranteed by
the United States or an agency or  instrumentality  thereof.  Although
the   Certificates   may  satisfy  the   governmental   mortgage  pool
exemption  set forth in the Final  Regulations,  no  assurance  can be
given  that  the  Department  of Labor or any  other  authority  would
concur with such analysis.

   A "publicly-offered  security" is one that is freely  transferable,
part of a class of  securities  that is widely  held and is either (i)
part of a class  of  securities  registered  under  section  12(b)  or
12(g)  of the  Exchange  Act or (ii)  sold as part of an  offering  of
securities  to  the  public  pursuant  to  an  effective  registration
statement  under  the 1933 Act and the  class of  securities  of which
such  security is a part is  registered  under the Exchange Act within
120  days  (or a  later  time  as  permitted  by  the  Securities  and
Exchange  Commission)  after the end of the fiscal  year of the issuer
during which the offering of such  securities to the public  occurred.
A class  of  securities  is  widely  held  only  if it is a  class  of
securities  that is owned by 100 or more investors  independent of the
issuer and one another.  It is unlikely that the Certificates  offered
hereby will be considered to be publicly-offered securities.

Prohibited Transactions

   A broad  range  of  transactions  between  parties-in-interest  and
Plans are prohibited by ERISA.  The  acquisition of a Certificate by a
Plan   subject  to  ERISA  or  Code   Section  4975  could  result  in
prohibited   transactions   or  other   violations  of  the  fiduciary
responsibility  provisions  of ERISA and Code  Section  4975.  Certain
exemptions   from   the   prohibited   transaction   rules   could  be
applicable,  depending in part upon the type and  circumstances of the
Plan fiduciary making the decision to acquire a Certificate.

   Prohibited   Transaction   Class   Exemption   83-1  ("PTCE  83-1")
generally  exempts from the application of the prohibited  transaction
rules  transactions  relating to the  operation  of a "mortgage  pool"
and the purchase,  sale,  and holding of "mortgage  pool  pass-through
certificates,"  provided  that  certain  conditions  set forth in PTCE
83-1   are   satisfied.   The   term   "mortgage   pool   pass-through
certificate"  is defined in PTCE 83-1 as "a  certificate  representing
a  beneficial  undivided  fractional  interest in a mortgage  pool and
entitling the holder of such a certificate  to  pass-through  payments
of principal and interest  from the pooled  mortgage  loans,  less any
fees  retained  by the  pool  sponsor."  The term  "mortgage  pool" is
defined  as an  investment  pool the  corpus of which is held in trust
and consists  solely of (i) interest  bearing  obligations  secured by
either first or second  mortgages  or deeds of trust on  single-family
residential   property,   (ii)   property   which  had  secured   such
obligations  and which had been  acquired  by  foreclosure,  and (iii)
undistributed cash.  Single-family,  residential  property is non-farm
property   comprising   one  to   four   dwelling   units,   including
condominiums.  It appears  that,  for purposes of PTCE 83-1,  the term
"mortgage   pool   pass-through   certificate"   would   not   include
Certificates.

   If for this or any other  reasons  PTCE 83-1  does not  provide  an
exemption   for  a   particular   Plan   desiring  to  invest  in  the
Certificates,   one  of  five  other  prohibited   transaction   class
exemptions  issued by the Department of Labor might apply,  i.e., PTCE
84-14  (Class  Exemption  for Plan Asset  Transactions  Determined  by
Independent  Qualified   Professional  Asset  Managers),   PTCE  96-23
(Class  Exemption for Plan Asset  Transactions  Determined by In-House
Asset   Managers),   PTCE   91-38   (Class   Exemption   for   Certain
Transactions  Involving Bank Collective  Investment Funds),  PTCE 90-1
(Class  Exemption  for  Certain   Transactions   Involving   Insurance
Company Pooled Separate  Accounts) or PTCE 95-60 (Class  Exemption for
Certain  Transactions  Involving  Insurance Company General Accounts).
There can be no  assurance  that any of these  class  exemptions  will
apply with respect to any  particular  Plan  desiring to invest in the
Certificates  or, even if it were to apply,  that the exemption  would
apply to all transactions involving the Pool.

    Before  purchasing  any  Certificates,  a  Plan  fiduciary  should
determine  whether  any  ERISA  prohibited  transaction  exemption  is
applicable.

    Special  caution  should be exercised  before the assets of a Plan
are  used  to  purchase  a  Certificate  in  circumstances   where  an
affiliate of the Seller,  the  Originator,  the Central  Servicer,  or
the Trustee  either:  (a) has  investment  discretion  with respect to
the  investment  of such assets of such Plan or (b) has  authority  or
responsibility  to give,  or regularly  gives  investment  advice with
respect  to such  assets for a fee and  pursuant  to an  agreement  or
understanding  that such  advice  will  serve as a  primary  basis for
investment  decisions  with  respect  to such  assets  and  that  such
advice will be based on the particular investment needs of the Plan.

   Any  Plan   fiduciary   considering   whether   to   purchase   any
Certificates  on  behalf of a Plan  should  consult  with its  counsel
regarding  the  applicability  of  the  fiduciary  responsibility  and
prohibited  transaction  provisions  of  ERISA  and  the  Code to such
investment.  Each Plan fiduciary also should determine whether,  under
the  general   fiduciary   standards   of   investment   prudence  and
diversification,  an investment  in the  Certificates  is  appropriate
for the Plan taking into  consideration the overall  investment policy
of the Plan and the composition of the Plan's investment portfolio.


                        METHOD OF DISTRIBUTION

   The  Certificates  offered by the  related  Prospectus  Supplements
may  be  (i)  issued  to  Sellers  or   Originators  in  exchange  for
Qualified Loans or (ii) sold either  directly or to  underwriters  for
immediate resale in a public offering.  The Prospectus  Supplement for
each   Series  of   Certificates   will  set   forth  the   method  of
distribution,  and,  in the  case of any  sale to  underwriters,  will
additionally  set forth the terms of the offering of the  Certificates
of such Series  offered  thereby,  including  the name or names of the
underwriters,  the purchase price of such  Certificates,  the proceeds
from  such  sale,  and,  in the case of an  underwritten  fixed  price
offering,  the  initial  public  offering  price,  the  discounts  and
commissions  to the  underwriters  and any  discounts  or  concessions
allowed or reallowed to certain dealers.

   The  Certificates of a Series may be acquired by  underwriters  for
their own  account  and may be resold from time to time in one or more
transactions,  including  negotiated  transactions,  at a fixed public
offering  price or at varying  prices  determined at the time of sale.
The  obligations  of any  underwriters  will  be  subject  to  certain
conditions   precedent  and  such   underwriters   will  be  severally
obligated to purchase all of the  Certificates  of a Series offered by
the Prospectus  Supplement  for such Series if any are  purchased.  If
the   Certificates   of  a  Series  are  offered  other  than  through
underwriters,  the Prospectus  Supplement for such Series will contain
information  regarding the nature of such offering and any  agreements
to  be   entered   into  with   respect  to  the   purchase   of  such
Certificates.

   The place and time of  delivery  for the  Certificates  of a Series
in respect of which this  Prospectus  is  delivered  will be set forth
in the Prospectus Supplement for such Series.


                           LEGAL INVESTMENT

   The Certificates  will constitute  securities  guaranteed by Farmer
Mac for  purposes of the Farmer Mac Charter  and,  as such,  will,  by
statute, be legal investments for any persons,  trusts,  corporations,
partnerships,  associations,  business  trusts and  business  entities
(including  depository  institutions,  life  insurance  companies  and
pension funds)  created  pursuant to or existing under the laws of the
United States or (except as indicated  below) of any State  (including
the District of Columbia and Puerto Rico) to
the same extent that, under applicable law,  obligations  issued by or
guaranteed  as to principal  and interest by the United  States or any
agency or  instrumentality  thereof  constitute legal  investments for
such  entities.  Under the  Farmer  Mac  Charter,  if a State  enacted
legislation prior to January 6, 1996  specifically  limiting the legal
investment  authority of any state-chartered  entities with respect to
Farmer Mac guaranteed  securities,  such  securities  will  constitute
legal  investments for entities  subject to such  legislation  only to
the extent provided  therein.  Farmer Mac is unaware of any state that
has enacted such  legislation  prior to the  deadline  therefor in the
Farmer Mac Charter.

   The  Farmer  Mac  Charter  thus  allows  federal  savings  and loan
associations  and  federal  savings  banks to  invest  in  Farmer  Mac
guaranteed  securities  without  limitation  as to the  percentage  of
their assets represented  thereby;  federal credit unions to invest in
Farmer Mac guaranteed  securities  without limitation as to percentage
of capital and surplus;  and allows  national banks to purchase Farmer
Mac  guaranteed  securities  for their own account  without  regard to
the  limitation  generally  applicable  to investment  securities  set
forth in 12 U.S.C.  Section24 (Seventh),  subject in each case to such
regulations  as  the  applicable  federal  regulatory   authority  may
prescribe.  In  addition,  on July 9,  1990,  the  Comptroller  of the
Currency   issued  an   interpretation   that  Farmer  Mac  guaranteed
securities  of the type  offered  hereby are  eligible  for dealing in
and underwriting by national banks.

   Relevant   regulatory   authorities   may   impose   administrative
restrictions    on   investment   in    Certificates    with   special
characteristics,   such  as   interest   only   and   principal   only
certificates.

   Investors  should  consult their own legal  advisors in determining
whether  and  to  what  extent  the   Certificates   constitute  legal
investments for such investors.

<PAGE>
                       INDEX OF PRINCIPAL TERMS

   Unless the context indicates otherwise,  the following  capitalized
terms  shall  have  the  meanings  set  forth on the  pages  indicated
below:
<TABLE>
<CAPTION>

                                                          Page

<S>                                                      <C>

      1933 Act........................................      24
      1986 Act........................................      49
      1991 Act........................................      24
      1996 Amendment..................................       5
      Accrual Certificates............................   10,25
      Accrual Period..................................      55
      Accrued Certificate Interest....................      26
      Adjusted Issue Price............................      49
      Advance.........................................   11,17
      Agreements......................................      31
      Agricultural Real Estate........................       6
      AMBS............................................     1,5
      AMBS Information................................       4
      Applicable Amount...............................      63
      Appraisal Standards.............................      17
      ARM Loans.......................................   18,49
      Balloon Payments................................       7
      Beneficial Owners...............................      30
      Book-Entry Certificates.........................      25
      Borrower.......................................       20
      Central Servicer................................       5
      Central Servicing Fee...........................      37
      Certificate Account.............................      35
      Certificate Account Deposit Date................      35
      Certificate Balance.............................    9,27  
      Certificateholders..............................    6,29
      Certificates....................................     1,5
      Class...........................................       2
      Cleanup Costs...................................      41
      Closing Date....................................      53
      Code............................................      12
      Code Section  4975  Plan........................      70
      Collection Account..............................      34
      Commission.....................................        3
      Contingent Regulations...........................     56
      Contributions Tax................................     65
      CPR..............................................     23
      Cut-off  Date....................................     11
      Deferred Interest................................     50
      Definitive Certificates.........................   25,31
      Depository.......................................     29
      Determination Date................................    26
      Disqualified  Organizations......................     67
      Distribution Date................................     10 
</TABLE>
      

<PAGE>
<TABLE>
<CAPTION>

 
                                                         Page

     <S>                                               <C>
      Eligible Depository..............................          34
      Eligible Investment..............................          34
      ERISA............................................       13,69
      Excessinclusion..................................          63
      Excess servicing.................................          47
      Exchange Act.....................................           3
      Farmer  Mac.......................................     1,5,24
      Farmer  Mac  Charter..............................       5,24
      Farmer   Mac Guarantee............................          1
      FCA...................................................     24
      Fed System...........................................      29
      Final   Regulations...................................     70
      Grantor Trust  Certificates...........................     12
      Guaranteed  Governmental Mortgage PoolCertificate........  70
      Guaranteed Portion.................................    1,6,19
      Guides..................................................    6
      Holders................................................    29
      Indirect Participants...................................   30
      Insurance Proceeds......................................   34
      IRA....................................................    70
      IRS....................................................    45
      Legislative History.....................................   49
      Liquidation  Proceeds...................................   34
      Master REMIC............................................   52
      Master  Servicer.........................................   5
      Mortgage Interest Rate...................................   7
      Mortgage    Notes........................................  40
      Mortgage  Pool...........................................  71
      Mortgage Pool  Pass-Through   Certificates ..............  71
      Mortgaged Properties.....................................   6
      OID.....................................................   43
      OID Regulations..........................................  45
      Originator...............................................  24
      Owner..................................................    20
      Participants...........................................    30
      Parties   interest......................................   69
      Pass-Through   entity....................................  68
      Pass-Through  Rate....................................... 9,26
      Payment    Lag   Certificates...........................   59
      phantom   income...........................................61
      Plans...................................................   69
      Pool....................................................    1
      pre-issuance accrued interest...........................   59
      Prepayment  .............................................. 23
      Prepayment   Assumption..................................  49
      Prohibited Transactions Tax..............................  65
      Proposed   Mark-to-Market  Regulations...................  62
      PTCE  83-1...............................................  71
      Publicly-Offered   Security................................70
</TABLE>
<PAGE>
<TABLE>

<CAPTION>

                                                          Page

     <S>                                                         <C>
      Purchase   Price.....................................      33
      QMBS.................................................       6
      QMBS Agreement........................................     19
      QMBS  Issuer...........................................    19
      QMBS Servicer..........................................    19
      QMBS Trustee...........................................    19
      Qualified  Assets........................................   1
      Qualified Loan  Group....................................  11
      Qualified  Loans.........................................  1,6
      Qualified Mortgage.....................................    52     
      Qualified Plan..........................................   70
      Record  Date.............................................. 26
      Related Proceeds.......................................... 27
      REMIC....................................................  12
      REMIC Certificates.................................        51
      REMIC  Regular  Certificateholders..................       53
      REMIC  Regular Certificates...........................   12,52
      REMIC  Regulations...................................      43
      REMIC Residual Certificateholder......................     60
      REMIC Residual Certificates..........................    12,52   
      REO Proceeds..........................................     35
      Sale Agreement.........................................     9
      Secretary's Guarantee..................................    19
      Sellers.................................................    9
      Series...................................................   1
      State   Environmental Lien...............................  42
      Stripped  ARMObligations.................................  50
      Stripped  Bond  Certificates.............................. 47
      Stripped  Coupon  Certificates...........................  47
      Stripped   Interest   Certificates.....................   10,25
      Stripped  Principal Certificates......................    10,25
      Subsidiary  REMIC......................................    52
      Super-Premium Certificates.............................    54
      System  Institution....................................    25
      Trust  Assets.............................................  3
      Trust  Fund...........................................      1
      Trust AMBS.............................................     6
      Trustee................................................     5
      UCC...................................................     30
      Underwriting Standards...............................      17
      Unguaranteed  Portion...............................       20
      U.S. Person.............................................   51
      Yield Maintenance  Charge..............................  8,15
</TABLE>

<PAGE>

=========================================================================
      No    person    has    been
authorized     to    give     any
information   or  to   make   any              $ 17,737,800
representations  other than those
contained   in  this   Prospectus
Supplement   or  the   Prospectus
and,  if  given  or  made,   such
information  or   representations               Farmer Mac
must  not  be   relied   upon  as
having  been  authorized  by  the
Depositor      or     by      any
Underwriter.    This   Prospectus        Guaranteed Agricultural
Supplement  and the Prospectus do            Mortgage-Backed
not  constitute an offer to sell,               Securities
or a solicitation  of an offer to
buy,   the   securities   offered
hereby    by    anyone   in   any
jurisdiction  in  which  such  an
offer  or   solicitation  is  not          Federal Agricultural
authorized   or  in   which   the          Mortgage Corporation
person   making   such  offer  or
solicitation  is not qualified to
do so or to  anyone to whom it is
unlawful  to make any such  offer
or   solicitation.   Neither  the
delivery   of   this   Prospectus         ______________________
Supplement   and  the  Prospectus
nor  any  sale   made   hereunder         PROSPECTUS SUPPLEMENT
shall,  under any  circumstances,        _______________________
create   an   implication    that
information  herein or therein is
correct  as of any time since the        Bear, Stearns & Co. Inc.
date    of    this     Prospectus
Supplement or the Prospectus.
         ______________                      January 24, 1997
<TABLE>
<CAPTION>

        TABLE OF CONTENTS
      PROSPECTUS SUPPLEMENT

                             Page

<S>                         <C>

  Summary of Terms            S-3
  Risk Factors                S-6
  Description  of 
   the Qualified Loans        S-7
  Description of the
   Certificates               S-7
  Farmer Mac Guarantee       S-10
  Outstanding 
  Guarantees                 S-10
   Yield, Prepayment
   and Maturity
  Considerations             S-11
   Description  of the
    Agreements               S-13
 The Depositor               S-14
  Certain Federal 
  Income Tax
  Consequences              S-14
   ERISA Considerations     S-14
  Legal Investment          S-15
  Method of 
  Distribution              S-15
 Legal Matters              S-16
  Index of Principal
  Terms                     S-17
  Annex I: Description
  of the Qualified 
  Loan Pools                A-1


           PROSPECTUS
 Prospectus Supplement        2
 Available Information        3
 Incorporation of Certain
 Documents by Reference       4
 Summary of Prospectus        5
   Risk Factors              14
   Description of 
   the Trust Funds           16
 Use of Proceeds             20
  Yield Considerations       21
 The Depositor               24
 Federal Agricultura
  Mortgage
  Corporation                24
  Description of the 
  Certificates               25
 Description of the
  Agreements                 31
 Certain Legal Aspects of
 Qualified Loans and Other
 Matters                     40
 Certain Federal Income Tax
  Consequences               43
  State Tax Considerations   69
  ERISA Considerations       69
  Method of Distribution     72
  Legal Investment           72
  Index of Principal Terms   74
</TABLE>
         ______________
      Until  90  days  after  the
date    of    this     Prospectus
Supplement,      all      dealers
effecting   transactions  in  the
Certificates    offered   hereby,
whether or not  participating  in
this    distribution,    may   be
required to deliver a  Prospectus
Supplement   and   Prospectus  to
which  it  relates.  This  is  in
addition  to  the  obligation  of
dealers to  deliver a  Prospectus
Supplement  and  Prospectus  when
acting as  underwriters  and with
respect    to    their     unsold
allotments or subscriptions.

=========================================================================



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission