FARMER MAC MORTGAGE SECURITIES CORP
8-K, 1997-07-25
ASSET-BACKED SECURITIES
Previous: FM PRECISION GOLF CORP, 8-A12G, 1997-07-25
Next: FARMER MAC MORTGAGE SECURITIES CORP, 8-K, 1997-07-25


  

                     SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                     PURSUANT TO SECTION 13 OR 15(d) OF THE
                       SECURITIES AND EXCHANGE ACT OF 1934


               Date of Report (Date of earliest event reported)
                                 July 25, 1997


                  Farmer Mac Mortgage Securities Corporation
            (Exact Name of Registrant as Specified in its Charter)



                   Delaware              333-6325               52-1779791
      (State or Other Jurisdiction     (Commission           (I.R.S. Employer
             of Incorporation)         File Number)        Identification No.)


           919 18th Street, N.W.                        20006
             Washington, D.C.                         (Zip Code)
          (Address of Principal
            Executive Offices)

      Registrant's telephone number, including area code (202) 872-7700

                                    No Change
         (Former Name or Former Address, if Changed Since Last Report)



<PAGE>


      Item 7.  Financial  Statements;  Pro Forma  Financial  Information  and
Exhibits

      (a)   Not applicable.

      (b)   Not applicable.

      (c)   Exhibits:

                  20.3  Farmer Mac Mortgage Securities Corporation, Agricultural
                        Mortgage-Backed   Securities,   Series  6/27/96,  Series
                        10/30/96,  Series  11/26/96,  Series  3/26/97 and Series
                        4/30/97 Statement to Certificateholders, dated 7/25/97.




<PAGE>


                                   SIGNATURES


      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.

                                    FARMER MAC MORTGAGE SECURITIES
                                        CORPORATION



                                    By:/s/ Christopher Dunn
                                        Name:  Christopher Dunn
                                        Title: Vice President




Dated:  July 25, 1997



<PAGE>





                                  EXHIBIT INDEX



Exhibit No.                   Description                           Page No.


20.3                          Statement to Certificateholders

                                                                    EXHIBIT 20.3


                         Statement to Certificateholders



<PAGE>
<TABLE>
<CAPTION>

#H 199707 10301 07101997 Periodic Payment Disclosure - EDG1     Ver: 01

                                                     
Pool              Payment Issue    Balance  Pool          Prior            Yld Maint Unsched   Curr  Curr     Curr
Number CUSIP      Dateact Date     Factor   Balance       Coupon  Coupon   Prem Fact Prin Fact WAC   WAM Date WARAT Dt
- ------ --------- -------- -------- --------- ------------ ------- -------  --------- --------- ----- -------- --------
<S>   <C>       <C>      <C>      <C>       <C>          <C>     <C>      <C>       <C>       <C>   <C>      <C>     
BA1001 31316GAA6 01251997 06011996 096031996 000459268219 0692100 0692100  000000000 000000000 08091 01012003 01012011
BQ1001 31316LAA5 07251997 06011996 093652895 000286754020 0641500 0641500  000000000 000000000 08159 04012003 01012009
BS1001 31316MAA3 07251997 06011996 095036957 000475564933 0699000 0699100  000000000 000000000 08292 07012003 07012009
AQ1001 31316DAA3 07251997 06011996 096737282 001762081781 0732600 0733000  000020466 000667185 08631 01012011 10012015
AS1001 31316EAA1 07251997 06011996 097743712 001570258598 0723800 0723900  000000000 000000000 08568 07012011 07012017
AS2001 31316FAA8 04251997 06011996 097808049 000848279428 0696200 0696200  000000000 000000000 08367 04012010 10012014
AA1001 31316AAA9 01251997 06011996 098067797 003191133371 0706600 0706600  000009910 000153657 08385 01012011 01012018
AA2001 31316BAA7 04251997 06011996 097797373 001461464383 0696900 0696800  000000000 000000000 08314 04012010 04012016
AA3001 31316PAA6 07251997 06011996 097936696 000436313073 0747600 0747700  000000000 000000000 08830 07012010 07012016
AA4001 31316CAA5 10251996 06011996 099580164 001291714354 0702200 0702100  000000000 000000000 08297 10012010 10012015
AA1002 31316AAB7 01251997 10011996 100000000 000225050000 0789100 0789100  000000000 000000000 09249 01012012 01012018
AS1003 31316EAC7 07251997 10011996 098465362 000455979306 0772200 0772200  000000000 000000000 08916 07012011 07012019
CA1001 31316QAA4 01251997 10011996 100000000 000249500000 0758900 0758900  000000000 000000000 08885 01012002 01012022
CS1001 31316RAA2 07251997 10011996 096761063 000321730534 0718600 0718600  000000000 000000000 08458 07012001 01012013
AA1003 31316AAC5 01251997 11011996 100000000 000388170000 0801600 0801600  000000000 000000000 09266 01012012 01012019
AS1004 31316EAD5 07251997 11011996 098790758 000592981646 0785700 0785600  000047949 000316540 09039 01012012 07012018
CS1002 31316RAB0 07251997 11011996 098831423 000482524657 0722900 0722900  000000000 000000000 08495 01012002 01012017
AA1005 31316AAE1 00000000 01011997 100000000 000346700000 0780700 0780700  000000000 000000000 08980 01012012 01012017
AS1006 31316EAF0 07251997 01011997 099149665 000629838332 0748800 0748900  000000000 000000000 08817 01012012 01012019
CA1004 31316QAD8 00000000 01011997 100000000 000261800000 0742900 0742900  000000000 000000000 08670 01012002 01012014
CS1004 31316RAD6 07251997 01011997 099111529 000525330748 0712300 0712300  000000000 000000000 08344 01012002 07012019
AA1007 31316AAG6 00000000 03011997 100000000 000935800000 0773900 0773900  000000000 000000000 08908 01012012 01012018
AS1008 31316EAH6 07251997 03011997 099239653 001297861144 0754200 0754100  000000000 000000000 08819 01012012 07012020
CS1006 31316RAF1 07251997 03011997 099256122 000911796514 0719200 0719200  000000000 000000000 08444 01012002 01012021
AA1010 31316AAK7 00000000 04011997 100000000 001368504400 0792000 0792000  000000000 000000000 09126 01012011 01012017
AA2002 31316BAB5 00000000 04011997 100000000 000733841700 0771700 0771700  000000000 000000000 08852 04012008 04012017
AA3002 31316PAB4 07251997 04011997 098401833 000217468051 0778700 0778700  000000000 000000000 08945 07012011 07012019
AA4002 31316CAB3 00000000 04011997 100000000 000125560000 0784100 0784100  000000000 000000000 08920 10012010 10012020
AQ1002 31316DAB1 07251997 04011997 099371800 000360592637 0797900 0797900  000000000 000000000 08979 04012011 07012015
AS1012 31316EAM5 07251997 04011997 096288445 000738193053 0798500 0799800  000154619 002755058 09234 07012011 01012017
AS2002 31316FAB6 00000000 04011997 100000000 000022870900 0789000 0789000  000000000 000000000 08990 10012011 10012021
BA1002 31316GAB4 00000000 04011997 100000000 000248456600 0765900 0765900  000000000 000000000 08749 01012003 01012011
AA1009 31316AAJ0 00000000 05011997 100000000 000928150000 0792800 0792800  000000000 000000000 09124 01012012 01012020
AS1010 31316EAK9 07251997 05011997 099790713 001224866637 0777200 0777200  000000000 000000000 09058 07012012 01012017
CS1008 31316RAH7 07251997 05011997 099910068 001156778749 0746100 0746100  000000000 000000000 08732 07012002 07012017
#F 199707 10301 07101997 0000035
</TABLE>



<PAGE>

<TABLE>
<CAPTION>


#H 199707 10401 07101997 Periodic Payment Disclosure - EDG2     Ver: 01
 Pool              Pmt      Issue     Loan   Orig     1st     Final      Original           Issue   Issue     Issue   Iss  Iss
Number   CUSIP     Date     Date   WALACount Coupon  Pmt Date Pmt Date   Pool Bal    F C     WAC    WAM Date WARAT Dt WALA LnCt
- ------ --------- -------- -------- --- ----- ------- -------- -------- ------------ - -     ----- --------   -------- --- -----
<S>   <C>       <C>      <C>      <C> <C>   <C>     <C>      <C>       <C>          <C><C>  <C>   <C>       <C>      <C> <C>     
BA1001 31316GAA6 01251997 06011996 009 00013 0692100 01251997 01252003  000478245000 A 1     08091 01012003  01012011 002 00013
BQ1001 31316LAA5 07251997 06011996 017 00006 0641700 07251996 04252003  000306188100 Q 1     08151 04012003  04012009 004 00006
BS1001 31316MAA3 07251997 06011996 016 00012 0698800 07251996 07252003  000500400000 S 1     08288 01012003  07012009 003 00012
AQ1001 31316DAA3 07251997 06011996 016 00023 0732500 07251996 07252011  001821512600 Q 1     08631 01012011  01012016 003 00024
AS1001 31316EAA1 07251997 06011996 015 00039 0723700 07251996 07252011  001606506000 S 1     08565 01012011  07012017 002 00039
AS2001 31316FAA8 04251997 06011996 014 00013 0696200 10251996 10252011  000867290000 S 2     08367 04012010  04012015 004 00013
AA1001 31316AAA9 01251997 06011996 010 00085 0706600 01251997 01252012  003254007400 A 1     08385 01012011  01012018 003 00085
AA2001 31316BAA7 04251997 06011996 013 00036 0696900 04251997 04252011  001494380000 A 2     08313 04012010  04012017 003 00036
AA3001 31316PAA6 07251997 06011996 014 00011 0747600 07251996 07252011  000445505200 A 3     08828 07012010  07012016 001 00011
AA4001 31316CAA5 10251996 06011996 010 00026 0702200 10251996 10252011  001297160300 A 4     08298 10012010  10012015 006 00026
AA1002 31316AAB7 01251997 10011996 004 00007 0789100 01251997 01252012  000225050000 A 1     09249 01012012  01012018 001 00007
AS1003 31316EAC7 07251997 10011996 010 00015 0772200 01251997 07252011  000463086000 S 1     08916 07012011  07012019 001 00015
CA1001 31316QAA4 01251997 10011996 004 00005 0758900 01251997 01252002  000249500000 A 1     08885 01012002  01012022 001 00005
CS1001 31316RAA2 07251997 10011996 009 00004 0718600 01251997 07252001  000332500000 S 1     08458 07012001  01012013 000 00004
AA1003 31316AAC5 01251997 11011996 003 00007 0801600 01251997 01252012  000388170000 A 1     09266 01012012  01012019 001 00007
AS1004 31316EAD5 07251997 11011996 008 00013 0785700 01251997 01252012  000600240000 S 1     09038 01012012  07012018 000 00013
CS1002 31316RAB0 07251997 11011996 009 00007 0722900 01251997 01252002  000488230000 S 1     08494 01012002  01012017 001 00007
AA1005 31316AAE1 00000000 01011997 002 00013 0780700 01251998 01252012  000346700000 A 1     08980 01012012  01012017 002 00013
AS1006 31316EAF0 07251997 01011997 007 00019 0748800 07251997 01252012  000635240000 S 1     08817 01012012  07012019 001 00019
CA1004 31316QAD8 00000000 01011997 002 00010 0742900 01251998 01252002  000261800000 A 1     08670 01012002  01012014 002 00010
CS1004 31316RAD6 07251997 01011997 008 00017 0712300 07251997 01252002  000530040000 S 1     08344 01012002  07012019 002 00017
AA1007 31316AAG6 00000000 03011997 001 00021 0773900 01251998 01252012  000935800000 A 1     08908 01012012  01012018 001 00021
AS1008 31316EAH6 07251997 03011997 005 00020 0754200 07251997 01252012  001307805000 S 1     08819 01012012  07012020 001 00020
CS1006 31316RAF1 07251997 03011997 005 00018 0719200 07251997 01252002  000918630000 S 1     08443 01012002  01012021 001 00018
AA1010 31316AAK7 00000000 04011997 009 00033 0792000 01251998 01252012  001368504400 A 1     09126 01012011  01012017 009 00033
AA2002 31316BAB5 00000000 04011997 009 00012 0771700 04251998 04252011  000733841700 A 2     08852 04012008  04012017 009 00012
AA3002 31316PAB4 07251997 04011997 012 00006 0778700 07251997 07252011  000221000000 A 3     08945 07012011  07012019 009 00006
AA4002 31316CAB3 00000000 04011997 009 00004 0784100 10251997 10252011  000125560000 A 4     08920 10012010  10012020 009 00004
AQ1002 31316DAB1 07251997 04011997 011 00009 0797900 07251997 10252011  000362872200 Q 1     08979 04012011  07012015 008 00009
AS1012 31316EAM5 07251997 04011997 012 00019 0798500 07251997 01252012  000766647600 S 1     09222 07012011  01012017 009 00020
AS2002 31316FAB6 00000000 04011997 008 00001 0789000 10251997 10252011  000022870900 S 2     08990 10012011  10012021 008 00001
BA1002 31316GAB4 00000000 04011997 009 00009 0765900 01251998 01252004  000248456600 A 1     08749 01012003  01012011 009 00009
AA1009 31316AAJ0 00000000 05011997 001 00017 0792800 01251998 01252012  000928150000 A 1     09124 01012012  01012020 001 00017
AS1010 31316EAK9 07251997 05011997 003 00026 0777200 07251997 07252012  001227435500 S 1     09058 07012012  07012016 001 00026
CS1008 31316RAH7 07251997 05011997 003 00031 0746100 07251997 07252002  001157820000 S 1     08732 07012002  07012017 001 00031
#F 199707 10401 07101997 0000035

</TABLE>


<PAGE>

<TABLE>
<CAPTION>

#H 199707 10501 07101997 Periodic Quar Disc - Coupon            Ver: 01
 Pool              Pmt      Issue  ------------------- Coupon---------------------
Number   CUSIP     Date     Date   Q1Min Q1Max Q2Min Q2Max Q3Min Q3Max Q4Min Q4Max
- ------ --------- -------- -------- ----- ----- ----- ----- ----- ----- ----- -----
<S>    <C>      <C>      <C>      <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   
BA1001 31316GAA6 01251997 06011996 07500 08000 08000 08110 08110 08300 08300 08750 
BQ1001 31316LAA5 07251997 06011996 07340 07340 07340 08500 08500 08500 08500 08950
BS1001 31316MAA3 07251997 06011996 07750 07900 07900 08380 08380 08650 08650 08950
AQ1001 31316DAA3 07251997 06011996 08000 08300 08300 08750 08750 08800 08800 09270
AS1001 31316EAA1 07251997 06011996 07760 08400 08400 08600 08600 08750 08750 09250
AS2001 31316FAA8 04251997 06011996 07950 08250 08250 08420 08420 08550 08550 08750
AA1001 31316AAA9 01251997 06011996 07700 08100 08100 08350 08350 08600 08600 09650
AA2001 31316BAA7 04251997 06011996 07500 07950 07950 08330 08330 08650 08650 09140
AA3001 31316PAA6 07251997 06011996 08350 08600 08600 08800 08800 08800 08800 10200
AA4001 31316CAA5 10251996 06011996 07900 07900 07900 08250 08250 08550 08550 09250
AA1002 31316AAB7 01251997 10011996 09000 09050 09050 09250 09250 09400 09400 09400
AS1003 31316EAC7 07251997 10011996 08750 08850 08850 08900 08900 08950 08950 09100
CA1001 31316QAA4 01251997 10011996 08440 08500 08500 09120 09120 09120 09120 09120
CS1001 31316RAA2 07251997 10011996 08220 08500 08500 08500 08500 08500 08500 08500
AA1003 31316AAC5 01251997 11011996 09050 09150 09150 09250 09250 09375 09375 09450
AS1004 31316EAD5 07251997 11011996 08500 09000 09000 09070 09070 09200 09200 09520
CS1002 31316RAB0 07251997 11011996 08160 08450 08450 08600 08600 08600 08600 08800
AA1005 31316AAE1 00000000 01011997 08650 08840 08840 08910 08910 09110 09110 09750
AS1006 31316EAF0 07251997 01011997 08450 08750 08750 08750 08750 08970 08970 09290
CA1004 31316QAD8 00000000 01011997 07900 08540 08540 08620 08620 09000 09000 09100
CS1004 31316RAD6 07251997 01011997 08010 08070 08070 08400 08400 08500 08500 08950
AA1007 31316AAG6 00000000 03011997 08410 08800 08800 08890 08890 09010 09010 09200
AS1008 31316EAH6 07251997 03011997 08360 08610 08610 08750 08750 09000 09000 09410
CS1006 31316RAF1 07251997 03011997 08150 08330 08330 08400 08400 08650 08650 09070
AA1010 31316AAK7 00000000 04011997 08730 08900 08900 09060 09060 09310 09310 09880
AA2002 31316BAB5 00000000 04011997 08650 08650 08650 08870 08870 08950 08950 09200
AA3002 31316PAB4 07251997 04011997 08800 08900 08900 08900 08900 09000 09000 09250
AA4002 31316CAB3 00000000 04011997 08800 08800 08800 08950 08950 08950 08950 09000
AQ1002 31316DAB1 07251997 04011997 08470 08970 08970 08970 08970 09060 09060 09450
AS1012 31316EAM5 07251997 04011997 08850 09050 09050 09050 09050 09530 09530 10000
AS2002 31316FAB6 00000000 04011997 08990 08990 08990 08990 08990 08990 08990 08990
BA1002 31316GAB4 00000000 04011997 08350 08500 08500 08580 08580 09060 09060 09250
AA1009 31316AAJ0 00000000 05011997 08800 09000 09000 09200 09200 09250 09250 09780
AS1010 31316EAK9 07251997 05011997 08510 08910 08910 09040 09040 09200 09200 09630
CS1008 31316RAH7 07251997 05011997 08320 08500 08500 08700 08700 08930 08930 09390
#F 199707 10501 07101997 0000035
</TABLE>



<TABLE>
<CAPTION>
#H 199707 10601 07101997 Periodic Quart Disc - Maturity Date    Ver: 01
 Pool              Pmt      Issue  ------------------------- Loan Maturity Date ------------------------
Number   CUSIP     Date     Date    Q1Min    Q1Max    Q2Min    Q2Max    Q3Min    Q3Max    Q4Min    Q4Max
- ------ --------- -------- -------- -------- -------- -------- -------- -------- -------- -------- --------
<S>   <C>       <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>     
BA1001 31316GAA6 01251997 06011996 01012003 01012003 01012003 01012003 01012003 01012003 01012003 01012003
BQ1001 31316LAA5 07251997 06011996 01012003 04012003 04012003 04012003 04012003 04012003 04012003 04012003
BS1001 31316MAA3 07251997 06011996 01012003 01012003 01012003 07012003 07012003 07012003 07012003 07012003
AQ1001 31316DAA3 07251997 06011996 04012010 01012011 01012011 04012011 04012011 04012011 04012011 07012011
AS1001 31316EAA1 07251997 06011996 07012010 01012011 01012011 07012011 07012011 07012011 07012011 07012011
AS2001 31316FAA8 04251997 06011996 04012003 10012010 10012010 04012011 04012011 04012011 04012011 10012011
AA1001 31316AAA9 01251997 06011996 01012010 01012011 01012011 01012011 01012011 01012011 01012011 01012012
AA2001 31316BAA7 04251997 06011996 04012003 04012011 04012011 04012011 04012011 04012011 04012011 04012011
AA3001 31316PAA6 07251997 06011996 07012003 07012010 07012010 07012011 07012011 07012011 07012011 07012011
AA4001 31316CAA5 10251996 06011996 10012003 10012010 10012010 10012010 10012010 10012011 10012011 10012011
AA1002 31316AAB7 01251997 10011996 01012012 01012012 01012012 01012012 01012012 01012012 01012012 01012012
AS1003 31316EAC7 07251997 10011996 07012011 07012011 07012011 07012011 07012011 07012011 07012011 07012011
CA1001 31316QAA4 01251997 10011996 01012002 01012002 01012002 01012002 01012002 01012002 01012002 01012002
CS1001 31316RAA2 07251997 10011996 07012001 07012001 07012001 07012001 07012001 07012001 07012001 07012001
AA1003 31316AAC5 01251997 11011996 01012012 01012012 01012012 01012012 01012012 01012012 01012012 01012012
AS1004 31316EAD5 07251997 11011996 07012011 07012011 07012011 01012012 01012012 01012012 01012012 01012012
CS1002 31316RAB0 07251997 11011996 07012001 01012002 01012002 01012002 01012002 01012002 01012002 01012002
AA1005 31316AAE1 00000000 01011997 01012012 01012012 01012012 01012012 01012012 01012012 01012012 01012012
AS1006 31316EAF0 07251997 01011997 07012011 01012012 01012012 01012012 01012012 01012012 01012012 01012012
CA1004 31316QAD8 00000000 01011997 01012002 01012002 01012002 01012002 01012002 01012002 01012002 01012002
CS1004 31316RAD6 07251997 01011997 01012002 01012002 01012002 01012002 01012002 01012002 01012002 01012002
AA1007 31316AAG6 00000000 03011997 01012012 01012012 01012012 01012012 01012012 01012012 01012012 01012012
AS1008 31316EAH6 07251997 03011997 01012012 01012012 01012012 01012012 01012012 01012012 01012012 01012012
CS1006 31316RAF1 07251997 03011997 01012002 01012002 01012002 01012002 01012002 01012002 01012002 01012002
AA1010 31316AAK7 00000000 04011997 01012011 01012011 01012011 01012011 01012011 01012012 01012012 01012012
AA2002 31316BAB5 00000000 04011997 04012003 04012003 04012003 04012011 04012011 04012011 04012011 04012011
AA3002 31316PAB4 07251997 04011997 07012003 07012011 07012011 07012011 07012011 07012011 07012011 07012011
AA4002 31316CAB3 00000000 04011997 10012003 10012011 10012011 10012011 10012011 10012011 10012011 10012011
AQ1002 31316DAB1 07251997 04011997 07012003 07012011 07012011 10012011 10012011 10012011 10012011 10012011
AS1012 31316EAM5 07251997 04011997 07012003 07012011 07012011 07012011 07012011 07012011 07012011 01012012
AS2002 31316FAB6 00000000 04011997 10012011 10012011 10012011 10012011 10012011 10012011 10012011 10012011
BA1002 31316GAB4 00000000 04011997 01012003 01012003 01012003 01012003 01012003 01012003 01012003 01012004
AA1009 31316AAJ0 00000000 05011997 01012012 01012012 01012012 01012012 01012012 01012012 01012012 01012012
AS1010 31316EAK9 07251997 05011997 01012012 01012012 01012012 01012012 01012012 07012012 07012012 07012012
CS1008 31316RAH7 07251997 05011997 01012002 07012002 07012002 07012002 07012002 07012002 07012002 07012002
#F 199707 10601 07101997 0000035
</TABLE>

<TABLE>
<CAPTION>
#H 199707 10701 07101997 Periodic Quart Disc - Amort Date       Ver: 01

 Pool              Pmt      Issue  ----------------- Loan Remaining Amortization Date -------------------
Number   CUSIP     Date     Date    Q1Min    Q1Max    Q2Min    Q2Max    Q3Min    Q3Max    Q4Min    Q4Max
- ------ --------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------
<S>   <C>       <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>     
BA1001 31316GAA6 01251997 06011996 01012003 01012011 01012011 01012011 01012011 01012011 01012011 01012011
BQ1001 31316LAA5 07251997 06011996 04012003 01012006 01012006 10012010 10012010 10012010 10012010 01012011
BS1001 31316MAA3 07251997 06011996 01012006 01012006 01012006 07012010 07012010 01012011 01012011 01012011
AQ1001 31316DAA3 07251997 06011996 04012010 04012011 04012011 04012015 04012015 04012021 04012021 04012021
AS1001 31316EAA1 07251997 06011996 07012010 01012016 01012016 01012016 01012016 01012021 01012021 01012021
AS2001 31316FAA8 04251997 06011996 10012010 10012010 10012010 10012015 10012015 04012016 04012016 04012021
AA1001 31316AAA9 01251997 06011996 01012010 01012016 01012016 01012021 01012021 01012021 01012021 01012021
AA2001 31316BAA7 04251997 06011996 04012010 04012011 04012011 04012016 04012016 04012020 04012020 04012021
AA3001 31316PAA6 07251997 06011996 07012010 07012010 07012010 07012020 07012020 07012020 07012020 07012020
AA4001 31316CAA5 10251996 06011996 10012010 10012010 10012010 10012015 10012015 10012020 10012020 10012020
AA1002 31316AAB7 01251997 10011996 01012012 01012012 01012012 01012022 01012022 01012022 01012022 01012022
AS1003 31316EAC7 07251997 10011996 07012011 07012021 07012021 07012021 07012021 07012021 07012021 07012021
CA1001 31316QAA4 01251997 10011996 01012022 01012022 01012022 01012022 01012022 01012022 01012022 01012022
CS1001 31316RAA2 07251997 10011996 07012011 07012011 07012011 07012011 07012011 07012011 07012011 07012021
AA1003 31316AAC5 01251997 11011996 01012012 01012022 01012022 01012022 01012022 01012022 01012022 01012022
AS1004 31316EAD5 07251997 11011996 07012011 07012011 07012011 07012021 07012021 07012021 07012021 07012021
CS1002 31316RAB0 07251997 11011996 07012011 07012011 07012011 07012021 07012021 07012021 07012021 07012021
AA1005 31316AAE1 00000000 01011997 01012012 01012012 01012012 01012022 01012022 01012022 01012022 01012022
AS1006 31316EAF0 07251997 01011997 07012011 07012021 07012021 07012021 07012021 07012021 07012021 01012022
CA1004 31316QAD8 00000000 01011997 01012012 01012012 01012012 01012012 01012012 01012012 01012012 01012022
CS1004 31316RAD6 07251997 01011997 07012011 07012021 07012021 07012021 07012021 07012021 07012021 01012022
AA1007 31316AAG6 00000000 03011997 01012012 01012012 01012012 01012022 01012022 01012022 01012022 01012022
AS1008 31316EAH6 07251997 03011997 01012012 01012022 01012022 01012022 01012022 01012022 01012022 01012022
CS1006 31316RAF1 07251997 03011997 01012012 01012022 01012022 01012022 01012022 01012022 01012022 01012022
AA1010 31316AAK7 00000000 04011997 01012011 01012012 01012012 01012021 01012021 01012021 01012021 01012022
AA2002 31316BAB5 00000000 04011997 04012011 04012012 04012012 04012017 04012017 04012021 04012021 04012022
AA3002 31316PAB4 07251997 04011997 07012011 07012021 07012021 07012021 07012021 07012021 07012021 07012021
AA4002 31316CAB3 00000000 04011997 10012003 10012021 10012021 10012021 10012021 10012021 10012021 10012021
AQ1002 31316DAB1 07251997 04011997 07012011 10012011 10012011 01012012 01012012 07012021 07012021 01012022
AS1012 31316EAM5 07251997 04011997 07012011 07012016 07012016 07012016 07012016 07012021 07012021 01012022
AS2002 31316FAB6 00000000 04011997 10012021 10012021 10012021 10012021 10012021 10012021 10012021 10012021
BA1002 31316GAB4 00000000 04011997 01012006 01012011 01012011 01012011 01012011 01012011 01012011 01012012
AA1009 31316AAJ0 00000000 05011997 01012012 01012022 01012022 01012022 01012022 01012022 01012022 01012022
AS1010 31316EAK9 07251997 05011997 01012012 01012012 01012012 01012012 01012012 01012022 01012022 01012022
CS1008 31316RAH7 07251997 05011997 01012012 01012012 01012012 01012022 01012022 01012022 01012022 01012022
#F 199707 10701 07101997 0000035
</TABLE>

<TABLE>
<CAPTION>

#H 199707 10801 07101997 Periodic Quart Disc - Loan Age         Ver: 01
 Pool             Pmt     Issue  ----------------- Loan Age-----------------------
Number  CUSIP     Date    Date    Q1Min Q1Max Q2Min Q2Max Q3Min Q3Max Q4Min Q4Max
- ------ --------- -------- -------- ----- ----- ----- ----- ----- ----- ----- -----
<S>    <C>      <C>      <C>       <C>   <C>   <C>   <C>   <C>   <C>   <C>  <C>   

BA1001 31316GAA6 01251997 06011996  007   008   008   008   008   010   010  014
BQ1001 31316LAA5 07251997 06011996  015   017   017   018   018   018   018  018
BS1001 31316MAA3 07251997 06011996  014   014   014   016   016   017   017  021
AQ1001 31316DAA3 07251997 06011996  013   014   014   014   014   019   019  023
AS1001 31316EAA1 07251997 06011996  013   014   014   014   014   017   017  021
AS2001 31316FAA8 04251997 06011996  011   013   013   013   013   016   016  017
AA1001 31316AAA9 01251997 06011996  007   008   008   010   010   011   011  016
AA2001 31316BAA7 04251997 06011996  010   011   011   013   013   014   014  017
AA3001 31316PAA6 07251997 06011996  013   013   013   013   013   014   014  016
AA4001 31316CAA5 10251996 06011996  004   009   009   010   010   011   011  014
AA1002 31316AAB7 01251997 10011996  003   003   003   004   004   004   004  004
AS1003 31316EAC7 07251997 10011996  009   009   009   011   011   011   011  011
CA1001 31316QAA4 01251997 10011996  004   004   004   004   004   004   004  005
CS1001 31316RAA2 07251997 10011996  009   009   009   009   009   009   009  010
AA1003 31316AAC5 01251997 11011996  002   002   002   003   003   003   003  003
AS1004 31316EAD5 07251997 11011996  008   008   008   008   008   009   009  009
CS1002 31316RAB0 07251997 11011996  008   009   009   009   009   009   009  010
AA1005 31316AAE1 00000000 01011997  000   001   001   001   001   002   002  003
AS1006 31316EAF0 07251997 01011997  006   007   007   008   008   008   008  009
CA1004 31316QAD8 00000000 01011997  000   002   002   002   002   004   004  004
CS1004 31316RAD6 07251997 01011997  006   007   007   007   007   009   009  009
AA1007 31316AAG6 00000000 03011997  000   000   000   001   001   001   001  002
AS1008 31316EAH6 07251997 03011997  004   005   005   005   005   005   005  007
CS1006 31316RAF1 07251997 03011997  004   005   005   005   005   006   006  006
AA1010 31316AAK7 00000000 04011997  007   008   008   009   009   009   009  011
AA2002 31316BAB5 00000000 04011997  008   009   009   009   009   010   010  010
AA3002 31316PAB4 07251997 04011997  011   012   012   012   012   012   012  013
AA4002 31316CAB3 00000000 04011997  008   009   009   009   009   009   009  009
AQ1002 31316DAB1 07251997 04011997  010   011   011   012   012   012   012  013
AS1012 31316EAM5 07251997 04011997  011   011   011   012   012   012   012  014
AS2002 31316FAB6 00000000 04011997  008   008   008   008   008   008   008  008
BA1002 31316GAB4 00000000 04011997  008   008   008   009   009   009   009  010
AA1009 31316AAJ0 00000000 05011997  000   000   000   001   001   001   001  002
AS1010 31316EAK9 07251997 05011997  002   003   003   003   003   004   004  005
CS1008 31316RAH7 07251997 05011997  002   003   003   003   003   004   004  005
#F 199707 10801 07101997 0000035
</TABLE>

<TABLE>
<CAPTION>

#H 199707 10901 07101997 Periodic Quart Disc - Margin/Adj Cap   Ver: 01
 Pool              Pmt      Issue  ----------------- Loan Margin-----------------  --------Loan  Incremental  Adjustment Cap------ 
                   Date     Date   Q1Min Q1Max Q2Min Q2Max Q3Min Q3Max Q4Min Q4Max Q1Min Q1Max Q2Min Q2Max Q3Min Q3Max Q4Min Q4Max
- ------ --------- -------- -------- ----- ----- ----- ----- ----- ----- ----- ----- ----- ----- ----- ----- ----- ----- ----- -----
<S>    <C>     <C>        <C>      <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>  
BA1001 31316GAA6 01251997 06011996 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
BQ1001 31316LAA5 07251997 06011996 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
BS1001 31316MAA3 07251997 06011996 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AQ1001 31316DAA3 07251997 06011996 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AS1001 31316EAA1 07251997 06011996 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AS2001 31316FAA8 04251997 06011996 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AA1001 31316AAA9 01251997 06011996 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AA2001 31316BAA7 04251997 06011996 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AA3001 31316PAA6 07251997 06011996 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AA4001 31316CAA5 10251996 06011996 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AA1002 31316AAB7 01251997 10011996 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AS1003 31316EAC7 07251997 10011996 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
CA1001 31316QAA4 01251997 10011996 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
CS1001 31316RAA2 07251997 10011996 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AA1003 31316AAC5 01251997 11011996 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AS1004 31316EAD5 07251997 11011996 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
CS1002 31316RAB0 07251997 11011996 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AA1005 31316AAE1 00000000 01011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AS1006 31316EAF0 07251997 01011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
CA1004 31316QAD8 00000000 01011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
CS1004 31316RAD6 07251997 01011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AA1007 31316AAG6 00000000 03011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AS1008 31316EAH6 07251997 03011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
CS1006 31316RAF1 07251997 03011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AA1010 31316AAK7 00000000 04011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AA2002 31316BAB5 00000000 04011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AA3002 31316PAB4 07251997 04011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AA4002 31316CAB3 00000000 04011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AQ1002 31316DAB1 07251997 04011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AS1012 31316EAM5 07251997 04011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AS2002 31316FAB6 00000000 04011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
BA1002 31316GAB4 00000000 04011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AA1009 31316AAJ0 00000000 05011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AS1010 31316EAK9 07251997 05011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
CS1008 31316RAH7 07251997 05011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
#F 199707 10901 07101997 0000035
</TABLE>



<PAGE>
<TABLE>
<CAPTION>


#H 199707 11001 07101997 Periodic Quar Disc - Floor/Ceiling     Ver: 01
 Pool             Pmt      Issue -------------- Loan Coupon Floor------------  ------------- Loan Coupon Ceiling -----------------
Number CUSIP      Date     Date    Q1Min Q1Max Q2Min Q2Max Q3Min Q3Max Q4Min Q4Max Q1Min Q1Max Q2Min Q2Max Q3Min Q3Max Q4Min Q4Max
- ------ --------- -------- -------- ----- ----- ----- ----- ----- ----- ----- ----- ----- ----- ----- ----- ----- ----- ----- -----
<S>   <C>       <C>      <C>      <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   
BA1001 31316GAA6 01251997 06011996 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
BQ1001 31316LAA5 07251997 06011996 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
BS1001 31316MAA3 07251997 06011996 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AQ1001 31316DAA3 07251997 06011996 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AS1001 31316EAA1 07251997 06011996 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AS2001 31316FAA8 04251997 06011996 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AA1001 31316AAA9 01251997 06011996 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AA2001 31316BAA7 04251997 06011996 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AA3001 31316PAA6 07251997 06011996 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AA4001 31316CAA5 10251996 06011996 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AA1002 31316AAB7 01251997 10011996 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AS1003 31316EAC7 07251997 10011996 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
CA1001 31316QAA4 01251997 10011996 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
CS1001 31316RAA2 07251997 10011996 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AA1003 31316AAC5 01251997 11011996 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AS1004 31316EAD5 07251997 11011996 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
CS1002 31316RAB0 07251997 11011996 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AA1005 31316AAE1 00000000 01011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AS1006 31316EAF0 07251997 01011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
CA1004 31316QAD8 00000000 01011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
CS1004 31316RAD6 07251997 01011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AA1007 31316AAG6 00000000 03011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AS1008 31316EAH6 07251997 03011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
CS1006 31316RAF1 07251997 03011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AA1010 31316AAK7 00000000 04011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AA2002 31316BAB5 00000000 04011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AA3002 31316PAB4 07251997 04011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AA4002 31316CAB3 00000000 04011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AQ1002 31316DAB1 07251997 04011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AS1012 31316EAM5 07251997 04011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AS2002 31316FAB6 00000000 04011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
BA1002 31316GAB4 00000000 04011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AA1009 31316AAJ0 00000000 05011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
AS1010 31316EAK9 07251997 05011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
CS1008 31316RAH7 07251997 05011997 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000 00000
#F 199707 11001 07101997 0000035
</TABLE>



<PAGE>


                                  Farmer Mac I
                   AMBS Payment Disclosure File Description
                                    Version 1

<TABLE>
<CAPTION>


- --------------------------------------------------------------------------------
<S>   <C>  <C> <C>           <C>    

Begin  End  Len Format        Description

- --------------------------------------------------------------------------------
  1     6    6    X(6)        Pool Number
                              

- --------------------------------------------------------------------------------
  8     16   9    X(9)        Pool CUSIP
                              

- --------------------------------------------------------------------------------
  18    25   8    MMDDCCYY    Payment  Date:  In the  case  that the pool has a
                              payment in the  reporting  month the Payment Date
                              will be such payment  date.  In the case that the
                              pool doesn't pay in  reporting  month the Payment
                              Date  will  be the  prior  payment  date  or if a
                              prior   payment   date   does  not   exist   then
                              "00000000" will be reported.
- --------------------------------------------------------------------------------
  27    34   8    MMDDCCYY     Issue Date: The date from which interest begins
                               to accrue on the pool.
- --------------------------------------------------------------------------------

  36    44   9    9V9(8)      Pool  Balance  Factor:  The factor,  rounded to 8
                              decimal  places,  equal  to  (a)  the  sum of the
                              unpaid   scheduled   principal   balance  of  the
                              related  loans  as of  end  of  the  related  Due
                              Period divided by (b) the Original Pool Balance

- --------------------------------------------------------------------------------
  46    57  12    9(10)V99    Pool  Balance:   An  amount  equal  to  the  Pool
                              Balance  Factor  times (b) the  original The pool
                              balance after distributions on the Payment Date.

- --------------------------------------------------------------------------------
  59    65   7    99V9(5)     Prior Coupon:  The rate at which interest accrues
                              {%} on  the  previous balance  (or  initial)  Pool
                              Balance.  Distribution  of  such  interest  is on
                              the Payment Date

- --------------------------------------------------------------------------------
  67    73   7    99V9(5)     Coupon:  The rate at which  interest  accrues  on
                              {%} the balance. Distribution of such interest 
                              will be on the next Payment Date

- --------------------------------------------------------------------------------
  75    83   9    9V9(8)      Yield  Maintenance  Premium  Factor:  The factor,
                              rounded  to 8  decimal  places,  equal  to (a) the
                              yield  maintenance  premium amount  distributed on
                              the Payment Date divided by (b) the Original  Pool
                              Balance

- --------------------------------------------------------------------------------
  85    93   9    9V9(8)      Unscheduled Prin Factor:  The factor,  rounded to
                              8 decimal  places,  equal to (a) the  portion  of
                              the  principal  distributed  on the Payment  Date
                              that is  attributable  to  unscheduled  principal
                              divided by (b) the Original Pool Balance

- --------------------------------------------------------------------------------
  95    99   5    99V999  {%} Current Loan WAC: The weighted  average coupon of
                              the  underlying  loans as of the  latest  Payment
                              Date.

- --------------------------------------------------------------------------------
 101   108   8    MMDDCCYY    Current  Loan  WAM  Date:  The  weighted  average
                              remaining  term to  maturity  (in  months) of the
                              underlying loans as of the latest Payment Date.

- --------------------------------------------------------------------------------
 110   117   8    MMDDCCYY    Current  Loan WARAT Date:  The  weighted  average
                              remaining  amortization  term (in  months) of the
                              underlying loans as of the latest Payment Date.

- --------------------------------------------------------------------------------
 119   121   3    999         Current Loan WALA: The weighted  average loan age
                              (in  months)  of the  underlying  loans as of the
                              latest Payment Date.

- --------------------------------------------------------------------------------
 123   127   5    9(5)        Current  Loan  Count:  The  number of  underlying
                              loans with an unpaid scheduled  principal balance
                              as of the end of the related Due Period.

- --------------------------------------------------------------------------------
 129   135   7    99V9(5){%}  Original Coupon:
                              
                

- --------------------------------------------------------------------------------
 137   144   8    MMDDCCYY    First Payment Date:
                              

- --------------------------------------------------------------------------------
 146   153   8    MMDDCCYY    Final  Payment  Date:  As of the Issue Date,  the
                              last expected Payment Date.

- --------------------------------------------------------------------------------
 155   166  12    9(10)V99    Original  Pool  Balance:  The pool  balance as of
                              the Issue Date.

- --------------------------------------------------------------------------------
 168   168   1    X           Payment  Frequency  Indicator:  The  frequency of
                              pool  payments.  The possible  values are "A" for
                              annual,  "S" for semi-annual or "Q" for quarterly
                              payments.

- --------------------------------------------------------------------------------
 170   170   1    X           Payment Cycle:  The earliest  calendar quarter in
                              which  the  security  has  a  payment  date.  The
                              possible values are 1, 2, 3 or 4.

- --------------------------------------------------------------------------------
 172   174   3    XXX         Pool Type: TO BE DEFINED
                              

- --------------------------------------------------------------------------------
 176   180   5    99V999  {%} Issue Date Loan WAC: The weighted  average coupon
                              of the underlying loans as of the issue date.

- --------------------------------------------------------------------------------
 182   189   8    MMDDCCYY    Issue Date Loan WAM Date:  The  weighted  average
                              maturity date of the  underlying  loans as of the
                              Issue date.

- --------------------------------------------------------------------------------
 191   198   8    MMDDCCYY    Issue Date Loan WARA Date:  The weighted  average
                              date  to  which  the  underlying  loans  will  be
                              amortized as of the Issue date.

- --------------------------------------------------------------------------------
 200   202   3    999         Issue Date Loan WALA:  The weighted  average loan
                              age (in  months)  of the  underlying  loans as of
                              the issue date.

- --------------------------------------------------------------------------------
 204   208   5    9(5)        Issue Date Loan Count:  The number of  underlying
                              loans as of the Issue Date.
- --------------------------------------------------------------------------------
</TABLE>




<PAGE>


                                  Farmer Mac I
                  AMBS Quartile Disclosure File Description
                                    Version 1



<TABLE>
<CAPTION>


- --------------------------------------------------------------------------------
<S>   <C>  <C>  <C>           <C>   

Begin  End  Len  Format        Description

- --------------------------------------------------------------------------------
  1     6    6     X(6)        Pool Number:
                               

- --------------------------------------------------------------------------------
  8     16   9     X(9)        Pool CUSIP:
                               

- --------------------------------------------------------------------------------
  18    25   8     MMDDCCYY    Payment Date:
                               

- --------------------------------------------------------------------------------
  27    34   8     MMDDCCYY    Issue Date:
                               

- --------------------------------------------------------------------------------
  36    40   5     99V999  {%} Loan Coupon Q-1 Min:
                               

- --------------------------------------------------------------------------------
  42    46   5     99V999  {%} Loan Coupon Q-1 Max:
                               

- --------------------------------------------------------------------------------
  48    52   5     99V999  {%} Loan Coupon Q-2 Min:
                               

- --------------------------------------------------------------------------------
  54    58   5     99V999  {%} Loan Coupon Q-2 Max:
                               

- --------------------------------------------------------------------------------
  60    64   5     99V999  {%} Loan Coupon Q-3 Min:
                               

- --------------------------------------------------------------------------------
  66    70   5     99V999  {%} Loan Coupon Q-3 Max:
                               

- --------------------------------------------------------------------------------
  72    76   5     99V999  {%} Loan Coupon Q-4 Min:
                               

- --------------------------------------------------------------------------------
  78    82   5     99V999  {%} Loan Coupon Q-4 Max:
                               

- --------------------------------------------------------------------------------
  84    91   8     MMDDCCYY    Loan  Maturity  Date Q-1 Min:  The lesser of (i)
                               the  product  of (a)  the  number  of  remaining
                               installments    required   to    amortize    the
                               outstanding  scheduled principal balance and (b)
                               the   number   of   months   between   scheduled
                               installment  dates and (ii) the number of months
                               between the  maturity  date for the loan and its
                               last installment date.

- --------------------------------------------------------------------------------
  93   100   8     MMDDCCYY    Loan Maturity Date Q-1 Max:
                               

- --------------------------------------------------------------------------------
 102   109   8     MMDDCCYY    Loan Maturity Date Q-2 Min:
                               

- --------------------------------------------------------------------------------
 111   118   8     MMDDCCYY    Loan Maturity Date Q-2 Max:
                               

- --------------------------------------------------------------------------------
 120   127   8     MMDDCCYY    Loan Maturity Date Q-3 Min:
                               

- --------------------------------------------------------------------------------
 129   136   8     MMDDCCYY    Loan Maturity Date Q-3 Max:
                               

- --------------------------------------------------------------------------------
 138   145   8     MMDDCCYY    Loan Maturity Date Q-4 Min:
                               

- --------------------------------------------------------------------------------
 147   154   8     MMDDCCYY    Loan Maturity Date Q-4 Max:
                               

- --------------------------------------------------------------------------------
 156   163   8     MMDDCCYY    Loan  Remaining  Amortization  Date Q-1 Min: The
                               product   of  (i)  the   number   of   remaining
                               installments    required   to    amortize    the
                               outstanding   scheduled  principal  balance  and
                               (ii) the  number  of  months  between  scheduled
                               installment dates.

- --------------------------------------------------------------------------------
 165   172   8     MMDDCCYY    Loan Remaining Amortization Date Q-1 Max:
                               

- --------------------------------------------------------------------------------
 174   181   8     MMDDCCYY    Loan Remaining Amortization Date Q-2 Min:
                               

- --------------------------------------------------------------------------------
 183   190   8     MMDDCCYY    Loan Remaining Amortization Date Q-2 Max:
                               

- --------------------------------------------------------------------------------
 192   199   8     MMDDCCYY    Loan Remaining Amortization Date Q-3 Min:
                               
- -
- --------------------------------------------------------------------------------
 201   208   8     MMDDCCYY    Loan Remaining Amortization Date Q-3 Max:
                               

- --------------------------------------------------------------------------------
 210   217   8     MMDDCCYY    Loan Remaining Amortization Date Q-4 Min:
                               

- --------------------------------------------------------------------------------
 219   226   8     MMDDCCYY    Loan Remaining Amortization Date Q-4 Max:
                               

- --------------------------------------------------------------------------------
 228   230   3     999         Loan Age Q-1 Min:  The  value  for each  loan is
                               calculated  as the  number of months  (including
                               partial months) between the origination  date of
                               the loan and the latest installment date.

- --------------------------------------------------------------------------------
 232   234   3     999         Loan  Age Q-1 Max:
                               

- --------------------------------------------------------------------------------
 236   238   3     999         Loan  Age Q-2 Min:
                               

- --------------------------------------------------------------------------------
 240   242   3     999         Loan  Age Q-2 Max:
                               

- --------------------------------------------------------------------------------
 244   246   3     999         Loan  Age Q-3 Min:
                               

- --------------------------------------------------------------------------------
 248   250   3     999         Loan  Age Q-3 Max:
                              

- --------------------------------------------------------------------------------
 252   254   3     999         Loan  Age Q-4 Min:
                              

- --------------------------------------------------------------------------------
 256   258   3     999         Loan  Age Q-4 Max
                               
- --------------------------------------------------------------------------------
 260   264   5     99V999  {%} Loan  Margin Q-1 Min:  The margin from which the
                               Coupon is determined.

- --------------------------------------------------------------------------------
 266   270   5     99V999  {%} Loan Margin Q-1 Max:
                              
- --------------------------------------------------------------------------------
 272   276   5     99V999  {%} Loan Margin Q-2 Min:
                               
- --------------------------------------------------------------------------------
 278   282   5     99V999  {%} Loan Margin Q-2 Max:
                               
- --------------------------------------------------------------------------------
 284   288   5     99V999  {%} Loan Margin Q-3 Min:
                               
- --------------------------------------------------------------------------------
 290   294   5     99V999  {%} Loan Margin Q-3 Max:
                               
- --------------------------------------------------------------------------------
 296   300   5     99V999  {%} Loan Margin Q-4 Min:
                               
- --------------------------------------------------------------------------------
 302   306   5     99V999  {%} Loan Margin Q-4 Max:
                               
- --------------------------------------------------------------------------------
 308   312   5     99V999  {%} Loan Inc Adj Cap Q-1  Min:  The  maximum  amount
                               the Coupon may  increase or decrease  from on an
                               adjustment date.

- --------------------------------------------------------------------------------
 314   318   5     99V999  {%} Loan Inc Adj Cap Q-1 Max:
                              
- --------------------------------------------------------------------------------
 320   324   5     99V999  {%} Loan Inc Adj Cap Q-2 Min:
                               
- --------------------------------------------------------------------------------
 326   330   5     99V999  {%} Loan Inc Adj Cap Q-2 Max:
                              
- --------------------------------------------------------------------------------
 332   336   5     99V999  {%} Loan Inc Adj Cap Q-3 Min:
                               
- --------------------------------------------------------------------------------
 338   342   5     99V999  {%} Loan Inc Adj Cap Q-3 Max:
                              
- --------------------------------------------------------------------------------
 344   348   5     99V999  {%} Loan Inc Adj Cap Q-4 Min:
                               
- --------------------------------------------------------------------------------
 350   354   5     99V999  {%} Loan Inc Adj Cap Q-4 Max:
                              
- --------------------------------------------------------------------------------
 356   360   5     99V999  {%} Loan Coupon Floor Q-1 Min: The lifetime  minimum
                               Coupon.

- --------------------------------------------------------------------------------
 362   366       99V999  {%}   Loan Coupon Floor Q-1 Max:
                               
- --------------------------------------------------------------------------------
 368   372   5     99V999  {%} Loan Coupon Floor Q-2 Min:
                               
- --------------------------------------------------------------------------------
 374   378   5     99V999  {%} Loan Coupon Floor Q-2 Max:
                               
- --------------------------------------------------------------------------------
 380   384   5     99V999  {%} Loan Coupon Floor Q-3 Min:
                               
- --------------------------------------------------------------------------------
 386   390   5     99V999  {%} Loan Coupon Floor Q-3 Max:
                               
- --------------------------------------------------------------------------------
 392   396   5     99V999  {%} Loan Coupon Floor Q-4 Min:
                               
- --------------------------------------------------------------------------------
 398   402   5     99V999  {%} Loan Coupon Floor Q-4 Max:
                               
- --------------------------------------------------------------------------------
 404   408   5     99V999  {%} Loan  Coupon   Ceiling  Q-1  Min:  The  lifetime
                               maximum Coupon.

- --------------------------------------------------------------------------------
 410   414   5     99V999  {%} Loan Coupon Ceiling Q-1 Max:
                              
- --------------------------------------------------------------------------------
 416   420   5     99V999  {%} Loan Coupon Ceiling Q-2 Min:
                               
- --------------------------------------------------------------------------------
 422   426   5     99V999  {%} Loan Coupon Ceiling Q-2 Max:
                               
- --------------------------------------------------------------------------------
 428   432   5     99V999  {%} Loan Coupon Ceiling Q-3 Min:
                               
- --------------------------------------------------------------------------------
 434   438   5     99V999  {%} Loan Coupon Ceiling Q-3 Max:
                               
- --------------------------------------------------------------------------------
 440   444   5     99V999  {%} Loan Coupon Ceiling Q-4 Min:
                               
- --------------------------------------------------------------------------------
 446   450   5     99V999  {%} Loan Coupon Ceiling Q-4 Max:
                               
- --------------------------------------------------------------------------------
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission