TCW DW STRATEGIC INCOME TRUST
N-30D, 1997-10-29
Previous: INDUSTRI MATEMATIC INTERNATIONAL CORP, S-3/A, 1997-10-29
Next: BANC ONE HOME EQUITY LOAN TRUST 1996-A, 8-K, 1997-10-29








<PAGE>
TCW/DW STRATEGIC INCOME TRUST 
Two World Trade Center, New York, New York 10048 
LETTER TO THE SHAREHOLDERS August 31, 1997 

DEAR SHAREHOLDER: 

We are pleased to present the first annual report to shareholders of TCW/DW 
Strategic Income Trust. The Fund is a diversified mutual fund that allocates 
under normal market conditions at least 30 percent of its investments to each 
of three types of fixed-income securities; investment-grade corporate bonds, 
high-yield corporate bonds and mortgage-backed securities. The Fund seeks to 
achieve a high level of current income and the potential for capital 
appreciation. The Fund commenced operations on November 26, 1996. 

MIXED SIGNALS FROM THE ECONOMY 

Investors began the year looking for weaker economic growth in 1997, but 
their sentiments shifted as a stronger than expected 1996 fourth-quarter GDP 
report, buoyed by robust exports, surprised the market. During the first 
quarter of 1997, Federal Reserve Board Chairman Alan Greenspan acknowledged 
that the prospects for further growth in the economy appeared favorable, but 
he warned that preemptive action might be warranted to ensure that inflation 
remained under control. As a result, investors began to give more credence to 
the possibility of a Fed tightening, which in fact occurred on March 25. 

Economic statistics released during the second and third quarters of 1997 
displayed a mixed view of economic growth. Slower activity was reported in 
such consumer areas as automobiles, retail sales and housing. Alternatively, 
several notable indicators of economic strength appeared, including the 
lowest unemployment rate in over two decades, and consumer confidence levels 
posted all-time highs. Inflation measures continue to remain benign and 
productivity gains have been excellent. 

INVESTMENT-GRADE CORPORATES 

The investment-grade corporate bond market has remained remarkably resilient, 
despite showing signs of weakness in the form of spread widening during the 
late summer months. Technical conditions have 

<PAGE>
TCW/DW STRATEGIC INCOME TRUST 
LETTER TO THE SHAREHOLDERS August 31, 1997, continued 

remained strong in the face of a spate of new issues. Strengthening market 
factors and a favorable economic backdrop suggest that this positive momentum 
will persist. 

HIGH-YIELD CORPORATES 

The high-yield corporate sector has generated very favorable returns for 
investors during the period under review. This performance has been driven 
principally by the moderate rate of economic growth and strong technical 
position of the market. Large high-yield mutual fund cash inflows, as well as 
increased allocations to high-yield securities by institutional investors, 
have provided significant support for the high-yield market. The strong 
demand for these bonds has been met by heavy new issuance. New corporate cash 
flows, excess liquidity in the banking sector and strong equity valuations 
have helped to keep default rates relatively low. These default rates in turn 
have resulted in a marked narrowing of risk premiums in the high-yield 
market. 

MORTGAGE-BACKED SECURITIES 

Investor demand also remains strong in the mortgage-backed securities sector. 
Even though mortgage spreads have tightened, the sector has retained its 
yield advantage over other fixed-income securities. Mortgage spreads should 
remain relatively stable in the coming months unless the yield on the 10-year 
U.S. Treasury falls below 6 percent, renewing prepayment fears. 
Collateralized mortgage obligation (CMO) issuance in 1997 is now in excess of 
$80 billion, which has helped support the mortgage market as a whole. 


                        GROWTH OF $10,000 (CLASS B SHARES)

	DATE		    TOTAL 	     LEHMAN (4)		LIPPER (5)
        ----                -----            ----------         ----------
November 26, 1996          $10,000             $10,000            $10,000
November 30, 1996          $10,020             $10,000            $10,000
December 31, 1996           $9,990              $9,936            $10,023
January 31, 1997           $10,051              $9,975            $10,087
February 28, 1997          $10,131              $9,994            $10,186
March 31, 1997              $9,999              $9,925            $10,000
April 30, 1997             $10,112             $10,041            $10,093
May 31, 1997               $10,245             $10,124            $10,290
June 30, 1997              $10,358             $10,216            $10,449
July 31, 1997              $10,607             $10,424            $10,689
August 31, 1997            $10,045(3)          $10,300            $10,635


                          CUMULATIVE TOTAL RETURNS
                          -----------------------
                                5.45 (1)
                                0.45 (2)

- -------------------------------------------------------------------------------
            -- Fund          -- S&P 500 (4)          -- Lipper (5)
- -------------------------------------------------------------------------------
Past performance is not predictive of future returns

(1) Figure shown assumes reinvestment of all distributions and does not reflect
    the deduction of any sales charges.

(2) Figure shown assumes reinvestment of all distributions and the deduction
    of the maximum applicable contingent deferred sales charge (CDSC) (since
    inception-5%). See the Fund's current prospectus for complete details on
    fees and sales charges.

(3) Closing value after assuming a complete redemption on August 31, 1997.

(4) The Lehman Brothers Mutual Fund Government/Corporate Intermediate Bond
    Index tracks the performance of government and corporate bonds, including
    US Government agency and US Treasury securities and corporate and Yankee
    bonds with maturities of 1 to 10 years. The performance of the index
    does not include any expenses, fees or charges. The index is unmanaged
    and should not be considered an investment.

(5) The Lipper Multi-Sector Income Average tracks the performance of all
    funds that seek current income by allocating assets among several different
    fixed income securities sectors (with no more than 65% in any one sector
    except for defensive purposes), including US government and foreign 
    governments, with a significant portion of assets in securities rated
    below investment grade, as reported by Lipper Analytical Services, Inc.

PERFORMANCE AND PORTFOLIO STRATEGY 

On July 28, 1997, TCW/DW Strategic Income Trust began offering four classes 
of shares: A, B, C and D, each with its own sales charge and distribution fee 
structure. A revised 







<PAGE>
TCW/DW STRATEGIC INCOME TRUST 
LETTER TO THE SHAREHOLDERS August 31, 1997, continued 

prospectus, which includes complete details regarding the Fund's conversion 
to multiple classes of shares, was mailed to shareholders in mid-summer. 

The Fund's Class B shares produced a total return of 5.45 percent for the 
period since the Fund's inception on November 26, 1996, through the fiscal 
year end of August 31, 1997. This compares to returns of 3.00 percent for the 
Lehman Brothers Mutual Fund Government/Corporate Intermediate Bond Index 
(Lehman Index) and 6.35 percent for the Lipper Multi-Sector Income Average 
(Lipper Average). During the period, the Fund's Class B shares distributed 
income dividends of $.45 per share. The accompanying chart illustrates the 
growth of a $10,000 investment in the Fund's Class B shares since inception 
through the fiscal year ended August 31, 1997, compared to similar 
hypothetical investments in the issues that comprise the Lehman Index and the 
Lipper Average. 

As of August 31, 1997, the Fund held its largest investment-grade corporate 
positions in the industrial and financial sectors, while the high-yield 
segment of the Fund emphasized industries such as media, retailing and 
manufacturing. The Fund's mortgages were concentrated mainly in 15-year FNMA 
mortgage pass-throughs, which have performed well as spreads have tightened. 

LOOKING AHEAD 

As we enter the new fiscal year, economic strength is once again 
overshadowing the inflation picture. While inflation still appears dormant, 
it is unknown just how long the economy can continue to grow at a rate of 3.5 
percent or better in conjunction with low unemployment before inflation is 
ignited. What is known is that the Federal Reserve Board has clearly 
expressed its intention to raise interest rates in the face of inflationary 
threats. Given these uncertainties, we will continue to monitor events 
carefully and position the Fund accordingly. 

We appreciate your support of TCW/DW Strategic Income Trust and look forward 
to continuing to serve your financial needs and objectives. 

Very truly yours, 

/s/ Charles A. Fiumefreddo 
- --------------------------
CHARLES A. FIUMEFREDDO 
Chairman of the Board 

<PAGE>
TCW/DW STRATEGIC INCOME TRUST 
PORTFOLIO OF INVESTMENTS August 31, 1997 

<TABLE>
<CAPTION>
 PRINCIPAL 
 AMOUNT IN                                                                    COUPON   MATURITY 
 THOUSANDS                                                                     RATE      DATE        VALUE 
- ------------------------------------------------------------------------------------------------------------- 
<S>         <C>                                                               <C>      <C>      <C>
            CORPORATE BONDS (59.2%) 
            Aerospace & Defense (1.0%) 
    $100    Lockheed Martin Corp.  ..........................................  7.25 %  05/15/06     $ 102,252 
                                                                                                 ------------ 
            Automotive (1.0%)  
     100    General Motors Corp.  ...........................................  7.10    03/15/06       101,340 
                                                                                                 ------------ 
            Banks (5.8%) 
     100    Chase Manhattan Corp.  ..........................................  6.50    08/01/05        97,572 
     100    Citicorp  .......................................................  7.125   05/15/06       100,925 
     100    First Chicago NBD  ..............................................  6.125   02/15/06        94,522 
      50    First Nationwide  ............................................... 12.25    05/15/01        55,250 
      25    First Nationwide Escrow  ........................................ 10.625   10/01/03        27,375 
     100    NationsBank Corp.  ..............................................  7.50    09/15/06       103,172 
     100    Wells Fargo & Co.  ..............................................  6.125   11/01/03        96,568 
                                                                                                 ------------ 
                                                                                                      575,384 
                                                                                                 ------------ 
            Beverages - Soft Drinks (1.6%) 
     100    Coca-Cola Enterprises, Inc.  ....................................  7.875   02/01/02       105,243 
      50    Delta Beverage Group  ...........................................  9.75    12/15/03        52,125 
                                                                                                 ------------ 
                                                                                                      157,368 
                                                                                                 ------------ 
            Broadcast Media (1.1%) 
      50    Cablevision System Corp.  .......................................  9.875   05/15/06       53,375 
      50    Jones Intercable, Inc.  .........................................  8.875   04/01/07       52,000 
                                                                                                 ------------ 
                                                                                                     105,375 
                                                                                                 ------------ 
            Building Materials (1.5%) 
     100    Atrium Companies, Inc. - 144A*  ................................. 10.50    11/15/06      102,500 
      50    Building Materials Corp. of America - 144A* .....................  8.625   12/15/06       51,500 
                                                                                                 ------------ 
                                                                                                     154,000 
                                                                                                 ------------ 
            Business Services (0.2%) 
      25    Big Flower Press Inc. - 144A*  ..................................  8.875   07/01/07       24,813 
                                                                                                 ------------ 
            Chemicals (0.8%) 
      25    Foamex L.P. - 144A* .............................................  9.875   06/15/07       25,375 
      50    ISP Holdings Inc. (Series B) ....................................  9.00    10/15/03       51,875 
                                                                                                 ------------ 
                                                                                                      77,250 
                                                                                                 ------------ 
            Commercial Services (0.2%) 
      20    Jorgensen Earle M. Co.  ......................................... 10.75    03/01/00       20,300 
                                                                                                 ------------ 
            Conglomerates (1.0%) 
     100    Tyco International, Ltd.  .......................................  6.375   01/15/04       97,592 
                                                                                                 ------------ 



</TABLE>


                      SEE NOTES TO FINANCIAL STATEMENTS 


<PAGE>
TCW/DW STRATEGIC INCOME TRUST 
PORTFOLIO OF INVESTMENTS August 31, 1997, continued 

<TABLE>
<CAPTION>


 PRINCIPAL 
 AMOUNT IN                                                                    COUPON   MATURITY 
 THOUSANDS                                                                     RATE      DATE        VALUE 
- ------------------------------------------------------------------------------------------------------------- 
<S>         <C>                                                               <C>      <C>      <C>
            Consumer - Noncyclical (1.1%) 
     $50    American Safety Razor Co. Inc. 
             (Series B) .....................................................  9.875%  08/01/05     $ 52,750 
      50    International Home Foods, Inc.  ................................. 10.375   11/01/06       52,625 
                                                                                                 ------------ 
                                                                                                     105,375 
                                                                                                 ------------ 
            Containers (2.1%) 
      50    Consumers International Inc.  ................................... 10.25    04/01/05       53,750 
     100    Plastic Containers, Inc. (Series B) ............................. 10.00    12/15/06      104,250 
      50    U. S. Can Corp. (Series B)  ..................................... 10.125   10/15/06       52,500 
                                                                                                 ------------ 
                                                                                                     210,500 
                                                                                                 ------------ 
            Distribution (1.1%) 
     100    Iron Mountain, Inc.  ............................................ 10.125   10/01/06      108,750 
                                                                                                 ------------ 
            Energy (1.7%) 
     150    Transamerican Energy - 144A* .................................... 11.50    06/15/02      145,875 
      25    Transamerican Energy - 144A* .................................... 13.00 +  06/15/02       19,063 
                                                                                                 ------------ 
                                                                                                     164,938 
                                                                                                 ------------ 
            Entertainment/Gaming & Lodging (5.1%) 
      15    Alliance Gaming Corp. - 144A* ................................... 10.00    08/01/07       14,700 
      50    California Hotel Finance Corp.  ................................. 11.00    12/01/02       52,563 
      50    Cinemark USA Inc. (Series B) ....................................  9.625   08/01/08       50,750 
      25    Grand Casinos, Inc.  ............................................ 10.125   12/01/03       26,688 
     100    HMC Acquisition Properties Inc. 
             (Series B)  ....................................................  9.00    12/15/07      102,249 
      50    Outdoor Systems, Inc.  ..........................................  9.375   10/15/06       52,500 
      35    Outdoor Systems, Inc. - 144A* ...................................  8.875   06/15/07       35,700 
      50    Showboat Inc.  ..................................................  9.25    05/01/08       51,750 
      25    Signature Resorts, Inc. - 144A* .................................  9.75    10/01/07       24,625 
     100    Walt Disney Co. (Series B)  .....................................  6.75    03/30/06       99,870 
                                                                                                 ------------ 
                                                                                                     511,395 
                                                                                                 ------------ 
            Financial (5.1%) 
     100    Associates Corp. N.A.  ..........................................  6.00    06/15/00       98,959 
     100    BankAmerica Corp.  ..............................................  7.125   03/01/09      100,810 
     100    Bear Stearns Co., Inc.  .........................................  6.75    05/01/01      100,512 
     100    Fleet Financial Group, Inc.  ....................................  7.125   04/15/06      100,282 
     100    Ford Motor Credit Corp.  ........................................  8.20    02/15/02      106,002 
                                                                                                 ------------ 
                                                                                                     506,565 
                                                                                                 ------------ 
            Forest Products (2.1%) 
     100    International Paper Co.  ........................................  7.00    06/01/01      101,165 
     100    Specialty Paperboard, Inc. (Series B)  ..........................  9.375   10/15/06      104,500 
                                                                                                 ------------ 
                                                                                                     205,665 
                                                                                                 ------------ 
            Gas (1.0%) 
     100    Praxair, Inc.  ..................................................  6.75    03/01/03      100,058 
                                                                                                 ------------ 
</TABLE>

                      SEE NOTES TO FINANCIAL STATEMENTS 

<PAGE>
TCW/DW STRATEGIC INCOME TRUST 
PORTFOLIO OF INVESTMENTS August 31, 1997, continued 

<TABLE>
<CAPTION>


 PRINCIPAL 
 AMOUNT IN                                                                    COUPON   MATURITY 
 THOUSANDS                                                                     RATE      DATE        VALUE 
- ------------------------------------------------------------------------------------------------------------- 
<S>         <C>                                                               <C>      <C>      <C>
            Gas Transmission (1.0%) 
    $100    Enron Corp.  ....................................................  7.125%  05/15/07    $ 101,072 
                                                                                                 ------------ 
            Healthcare Services (0.2%) 
      20    Integrated Health Services Inc. - 144A*  ........................  9.50    09/15/07       20,600 
                                                                                                 ------------ 
            Hospital Management (1.1%) 
     100    Dade International, Inc. (Series B)  ............................ 11.125   05/01/06      113,000 
                                                                                                 ------------ 
            Leasing (1.0%) 
     100    General American Transportation Corp.  ..........................  6.75    03/01/06       98,234 
                                                                                                 ------------ 
            Manufacturing (0.5%) 
      50    Sweetheart Cup  ................................................. 10.50    09/01/03       49,375 
                                                                                                 ------------ 
            Media Group (2.6%) 
      50    Adams Outdoor Advertising Ltd.  ................................. 10.75    03/15/06       54,250 
     100    Jacor Communications Co.  .......................................  9.75    12/15/06      105,000 
     100    News America Holdings, Inc.  ....................................  7.375   10/17/08      100,635 
                                                                                                 ------------ 
                                                                                                     259,885 
                                                                                                 ------------ 
            Metals & Mining (2.1%) 
     100    AK Steel Corp. - 144A*  .......................................... 9.125   12/15/06      105,125 
     100    WCI Steel, Inc. (Series B) ...................................... 10.00    12/01/04      106,000 
                                                                                                 ------------ 
                                                                                                     211,125 
                                                                                                 ------------ 
            Pharmaceuticals (1.1%) 
     100    Lilly (Eli) & Co.  ..............................................  8.125   12/01/01      106,013 
                                                                                                 ------------ 
            Publishing (0.5%) 
      50    K-III Communications Corp.  ..................................... 10.25    06/01/04       54,000 
                                                                                                 ------------ 
            Retail (1.8%) 
     100    Finlay Fine Jewelry Corp. ....................................... 10.625   05/01/03      105,750 
      63    Guitar Center Management Inc. ................................... 11.00    07/01/06       68,828 
                                                                                                 ------------ 
                                                                                                     174,578 
                                                                                                 ------------ 
            Retail - Department Stores (2.6%) 
     150    Federated Department Stores, Inc.  ..............................  8.125   10/15/02      158,541 
     100    May Department Stores Co.  ......................................  7.45    09/15/11      102,993 
                                                                                                 ------------ 
                                                                                                     261,534 
                                                                                                 ------------ 
            Retail - Drug Store (0.1%) 
      15    Di Giorgio Corp. - 144A* ........................................ 10.00    06/15/07       14,850 
                                                                                                 ------------ 
</TABLE>

                      SEE NOTES TO FINANCIAL STATEMENTS 

<PAGE>
TCW/DW STRATEGIC INCOME TRUST 
PORTFOLIO OF INVESTMENTS August 31, 1997, continued 

<TABLE>
<CAPTION>

 PRINCIPAL 
 AMOUNT IN                                                                    COUPON   MATURITY 
 THOUSANDS                                                                     RATE      DATE        VALUE 
- ------------------------------------------------------------------------------------------------------------- 
<S>         <C>                                                               <C>      <C>      <C>
            Retail - Food Chains (2.2%) 
     $50    Marsh Supermarkets, Inc. - 144A*  ...............................  8.875%  08/01/07     $ 49,625 
     125    Smith's Food & Drug Centers, Inc.  .............................. 11.25    05/15/07      147,813 
      25    Stater Bros. Holdings, Inc. - 144A* .............................  9.00    07/01/04       25,375 
                                                                                                 ------------ 
                                                                                                     222,813 
                                                                                                 ------------ 
            Telecommunications (2.9%) 
     100    Comcast Cellular Corp. - 144A* ..................................  9.50    05/01/07      103,500 
      50    Jordan Telecommunication 
             Products - 144A*  ..............................................  9.875   08/01/07       49,500 
     100    STC Broadcasting, Inc. - 144A* .................................. 11.00    03/15/07      106,750 
      25    Telex Communications, Inc. - 144A*  ............................. 10.50    05/01/07       25,938 
                                                                                                 ------------ 
                                                                                                     285,688 
                                                                                                 ------------ 
            Telephones (1.9%) 
     100    GTE South, Inc.  ................................................  6.00    02/15/08       93,309 
     100    MCI Communications Corp.  .......................................  6.95    08/15/06      100,861 
                                                                                                 ------------ 
                                                                                                     194,170 
                                                                                                 ------------ 
            Transportation (1.3%) 
      25    Atlas Air, Inc. - 144A* ......................................... 10.75    08/01/05       25,625 
     100    Norfolk Southern Corp.  .........................................  7.35    05/15/07      102,710 
                                                                                                 ------------ 
                                                                                                     128,335 
                                                                                                 ------------ 
            Utilities - Electric (2.8%) 
      75    California Energy  .............................................. 10.25    01/15/04       80,813 
     100    PacifiCorp  .....................................................  6.12    01/15/06       94,794 
     100    Union Electric Co.  .............................................  6.75    05/01/08       99,098 
                                                                                                 ------------ 
                                                                                                     274,705 
                                                                                                 ------------ 
            TOTAL CORPORATE BONDS 
            (Identified Cost $5,894,144)  .......................................................  5,898,897 
                                                                                                 ------------ 
            U.S. GOVERNMENT & AGENCY OBLIGATIONS (28.7%) 
     439    Federal Home Loan Mortgage Corp.  ...............................  7.00    12/15/03      442,555 
     423    Federal Home Loan Mortgage Corp.  ...............................  6.50    08/01/11      417,309 
     397    Federal Home Loan Mortgage Corp.  ...............................  7.00    03/01/12      398,852 
     202    Federal Home Loan Mortgage Corp. 
             1551 M (CMO)  ..................................................  7.00    12/15/07      199,705 
     293    Federal National Mortgage Assoc.  ...............................  7.50    09/01/01      298,113 
      50    Federal National Mortgage Assoc.  ...............................  9.75    11/01/03       52,000 
     423    Federal National Mortgage Assoc.  ...............................  6.50    11/01/11      416,974 
     433    Federal National Mortgage Assoc.  ...............................  7.00    11/01/11      433,958 
     200    U.S. Treasury Note  .............................................  6.25    02/15/07      197,977 
                                                                                                 ------------ 
            TOTAL U.S. GOVERNMENT & AGENCY OBLIGATIONS 
            (Identified Cost $2,808,758)  .......................................................  2,857,443 
                                                                                                 ------------ 
</TABLE>

                      SEE NOTES TO FINANCIAL STATEMENTS 

<PAGE>
TCW/DW STRATEGIC INCOME TRUST 
PORTFOLIO OF INVESTMENTS August 31, 1997, continued 

<TABLE>
<CAPTION>

 PRINCIPAL 
 AMOUNT IN                                                                    COUPON   MATURITY 
 THOUSANDS                                                                     RATE      DATE        VALUE 
- ------------------------------------------------------------------------------------------------------------- 
<S>         <C>                                                               <C>      <C>      <C>
            SHORT-TERM INVESTMENTS (11.5%) 
            U.S. GOVERNMENT AGENCIES (a) (7.5%) 
    $400    Federal Home Loan Banks  ........................................  5.43%   09/12/97    $ 399,336 
     350    Federal National Mortgage Assoc.  ...............................  5.40    09/26/97      348,688 
                                                                                                 ------------ 
            TOTAL U.S. GOVERNMENT AGENCIES 
            (Amortized Cost $748,024)  ..........................................................    748,024 
                                                                                                 ------------ 
            REPURCHASE AGREEMENT (4.0%) 
     400    The Bank of New York  ...........................................  5.25    09/02/97 
             (dated 8/29/97; proceeds $400,144)(b) 
             (Identified Cost $399,911)  ........................................................    399,911 
                                                                                                 ------------ 
            TOTAL SHORT-TERM INVESTMENTS 
            (Identified Cost $1,147,935)  .......................................................  1,147,935 
                                                                                                 ------------ 
            TOTAL INVESTMENTS 
            (Identified Cost $9,850,837)(c)  .........................................   99.4%     9,904,275 
            OTHER ASSETS IN EXCESS OF LIABILITIES  ...................................    0.6         57,050 
                                                                                        ------   ------------ 
            NET ASSETS  ..............................................................  100.0%    $9,961,325 
                                                                                        ======   ============ 
</TABLE>
- ------------ 
CMO       Collateralized Mortgage Obligation. 
*         Resale is restricted to qualified institutional investors. 
+         Currently a zero coupon bond which will pay interest at the rate 
          shown at a future specified date. 
(a)       Securities were purchased on a discount basis. The interest rates 
          shown have been adjusted to reflect a money market equivalent 
          yield. 
(b)       Collateralized by $393,691 U.S. Treasury Note 6.625% due 05/17/07 
          valued at $407,909. 
(c)       The aggregate cost for federal income tax purposes approximates 
          identified cost. The aggregate gross unrealized appreciation is 
          $92,021 and the aggregate gross unrealized depreciation is $38,583, 
          resulting in net unrealized appreciation of $53,438. 

                      SEE NOTES TO FINANCIAL STATEMENTS 

<PAGE>
TCW/DW STRATEGIC INCOME TRUST 
FINANCIAL STATEMENTS 

STATEMENT OF ASSETS AND LIABILITIES 
August 31, 1997 

<TABLE>
<CAPTION>
<S>                                      <C>
ASSETS: 
Investments in securities, at value 
 (identified cost $9,850,837)...........   $ 9,904,275 
Receivable for: 
  Interest .............................       151,257 
  Shares of beneficial interest sold  ..        29,526 
Deferred organizational expenses .......       102,624 
Receivable from affiliate ..............        13,771 
Prepaid expenses and other assets ......        28,170 
                                          ------------ 
  TOTAL ASSETS .........................    10,229,623 
                                          ------------ 
LIABILITIES: 
Payable for: 
  Investments purchased.................       100,268 
  Shares of beneficial interest 
   repurchased .........................        15,120 
  Plan of distribution fee .............         6,145 
  Dividends to shareholders ............         2,339 
Accrued expenses and other payables ....        41,802 
Organizational expenses ................       102,624 
                                          ------------ 
  TOTAL LIABILITIES.....................       268,298 
                                          ------------ 
  NET ASSETS ...........................   $ 9,961,325 
                                          ============ 
COMPOSITION OF NET ASSETS: 
Paid-in-capital ........................   $ 9,878,192 
Net unrealized appreciation ............        53,438 
Undistributed net investment income  ...        45,857 
Net realized loss.......................       (16,162) 
                                          ------------ 
  NET ASSETS ...........................   $ 9,961,325 
                                          ============ 
CLASS A SHARES: 
Net Assets .............................   $    10,011 
Shares Outstanding 
 (unlimited authorized, $.01 par value)            993 
  NET ASSET VALUE PER SHARE ............   $     10.08 
                                          ============ 
  MAXIMUM OFFERING PRICE PER SHARE 
   (net asset value plus 4.44% of 
   net asset value) ....................   $     10.53 
                                          ============ 
CLASS B SHARES: 
Net Assets .............................   $ 9,931,296 
Shares Outstanding 
 (unlimited authorized, $.01 par value)        984,709 
  NET ASSET VALUE PER SHARE ............   $     10.09 
                                          ============ 
CLASS C SHARES: 
Net Assets .............................   $    10,004 
Shares Outstanding 
 (unlimited authorized, $.01 par value)            992 
  NET ASSET VALUE PER SHARE ............   $     10.08 
                                          ============ 
CLASS D SHARES: 
Net Assets .............................   $    10,014 
Shares Outstanding 
 (unlimited authorized, $.01 par value)            993 
  NET ASSET VALUE PER SHARE ............   $     10.08 
                                          ============ 
</TABLE>

<PAGE>

STATEMENT OF OPERATIONS 
For the period November 26, 1996* through August 31, 1997** 

<TABLE>
<CAPTION>
<S>                                        <C>
NET INVESTMENT INCOME: 
INTEREST INCOME ..........................   $463,799 
                                           ----------- 
EXPENSES 
Organizational expenses ..................     77,376 
Professional fees ........................     48,336 
Plan of distribution fee (Class B 
 shares)..................................     46,556 
Trustees' fees and expenses...............     29,576 
Management fee ...........................     22,356 
Investment advisory fee ..................     14,904 
Shareholder reports and notices ..........     14,301 
Custodian fees ...........................      8,314 
Transfer agent fees and expenses..........      3,593 
Other.....................................      7,869 
                                           ----------- 
  TOTAL EXPENSES .........................    273,181 
Less: amounts waived/reimbursed...........   (226,616) 
                                           ----------- 
  NET EXPENSES ...........................     46,565 
                                           ----------- 
  NET INVESTMENT INCOME ..................    417,234 
                                           ----------- 
NET REALIZED AND UNREALIZED GAIN (LOSS): 
Net realized loss ........................    (16,162) 
Net unrealized appreciation ..............     53,438 
                                           ----------- 
  NET GAIN................................     37,276 
                                           ----------- 
NET INCREASE .............................   $454,510 
                                           =========== 
</TABLE>

- ------------ 
*      Commencement of operations. 
**     Class A, Class C and Class D shares were issued July 28, 1997. 

                      SEE NOTES TO FINANCIAL STATEMENTS 

<PAGE>
TCW/DW STRATEGIC INCOME TRUST 
FINANCIAL STATEMENTS, continued 

STATEMENT OF CHANGES IN NET ASSETS 

<TABLE>
<CAPTION>
                                                                   FOR THE PERIOD 
                                                                 NOVEMBER 26, 1996* 
                                                                       THROUGH 
                                                                  AUGUST 31, 1997** 
- ---------------------------------------------------------------  ------------------ 
<S>                                                              <C>
INCREASE (DECREASE) IN NET ASSETS: 
OPERATIONS: 
Net investment income ..........................................     $  417,234 
Net realized loss ..............................................        (16,162) 
Net unrealized appreciation ....................................         53,438 
                                                                 ------------------ 
  NET INCREASE .................................................        454,510 
                                                                 ------------------ 
DIVIDENDS TO SHAREHOLDERS FROM: 
Net investment income 
  Class A shares ...............................................            (53) 
  Class B shares ...............................................       (375,574) 
  Class C shares ...............................................            (49) 
  Class D shares ...............................................            (56) 
                                                                 ------------------ 
  TOTAL DIVIDENDS ..............................................       (375,732) 
                                                                 ------------------ 
Net increase from transactions in shares of beneficial interest       9,782,547 
                                                                 ------------------ 
  NET INCREASE .................................................      9,861,325 
NET ASSETS: 
Beginning of period ............................................        100,000 
                                                                 ------------------ 
  END OF PERIOD 
  (Including undistributed net investment income of $45,857)  ..     $9,961,325 
                                                                 ================== 
</TABLE>

- ------------ 
*      Commencement of operations. 
**     Class A, Class C and Class D shares were issued July 28, 1997. 

                      SEE NOTES TO FINANCIAL STATEMENTS 

<PAGE>
TCW/DW STRATEGIC INCOME TRUST 
NOTES TO FINANCIAL STATEMENTS August 31, 1997 

1. ORGANIZATIONAL AND ACCOUNTING POLICIES 

TCW/DW Strategic Income Trust (the "Fund") is registered under the Investment 
Company Act of 1940, as amended (the "Act"), as an open-end, diversified 
management investment company. The Fund's primary investment objective is to 
generate a high level of current income. The Fund seeks to achieve its 
objective by allocating its investments among three distinct types of fixed 
income securities: investment-grade corporate, mortgage-backed and high yield 
corporate securities. The Fund was organized as a Massachusetts business 
trust on June 27, 1996 and had no other operations other than those relating 
to organizational matters and the issuance of 10,000 shares of beneficial 
interest for $100,000 to Dean Witter InterCapital Inc. ("InterCapital"), an 
affiliate of Dean Witter Services Company Inc. (the "Manager"), to effect the 
Fund's initial capitalization. The Fund commenced operations on November 26, 
1996. On July 28, 1997, the Fund commenced offering three additional classes 
of shares, with the then current shares designated as Class B shares. 

The Fund offers Class A shares, Class B shares, Class C shares and Class D 
shares. The four classes are substantially the same except that most Class A 
shares are subject to a sales charge imposed at the time of purchase, some 
Class A shares, and most Class B shares and Class C shares are subject to a 
contingent deferred sales charge imposed on shares redeemed within one year, 
six years and one year, respectively. Class D shares are not subject to a 
sales charge. Additionally, Class A shares, Class B shares and Class C shares 
incur distribution expenses. 

The preparation of financial statements in accordance with generally accepted 
accounting principles requires management to make estimates and assumptions 
that affect the reported amounts and disclosures. Actual results could differ 
from those estimates. 

The following is a summary of significant accounting policies: 

A. VALUATION OF INVESTMENTS -- (1) an equity security listed or traded on the 
New York, American or other domestic or foreign stock exchange is valued at 
its latest sale price on that exchange prior to the time when assets are 
valued; if there were no sales that day, the security is valued at the latest 
bid price (in cases where securities are traded on more than one exchange, 
the securities are valued on the exchange designated as the primary market 
pursuant to procedures adopted by the Trustees); (2) all other portfolio 
securities for which over-the-counter market quotations are readily available 
are valued at the latest available bid price prior to the time of valuation; 
(3) when market quotations are not readily available, including circumstances 
under which it is determined by TCW Funds Management, Inc. (the "Adviser") 
that sale or bid prices are not reflective of a security's market value, 
portfolio securities are valued at their fair value as determined in good 
faith under procedures established by and under the general supervision 

<PAGE>
TCW/DW STRATEGIC INCOME TRUST 
NOTES TO FINANCIAL STATEMENTS August 31, 1997, continued 

of the Trustees (valuation of debt securities for which market quotations are 
not readily available may be based upon current market prices of securities 
which are comparable in coupon, rating and maturity or an appropriate matrix 
utilizing similar factors); (4) certain portfolio securities may be valued by 
an outside pricing service approved by the Trustees. The pricing service may 
utilize a matrix system incorporating security quality, maturity and coupon 
as the evaluation model parameters, and/or research and evaluations by its 
staff, including review of broker-dealer market price quotations, if 
available, in determining what it believes is the fair valuation of the 
securities valued by such pricing service; and (5) short-term debt securities 
having a maturity date of more than sixty days at time of purchase are valued 
on a mark-to-market basis until sixty days prior to maturity and thereafter 
at amortized cost based on their value on the 61st day. Short-term debt 
securities having a maturity date of sixty days or less at the time of 
purchase are valued at amortized cost. 

B. ACCOUNTING FOR INVESTMENTS -- Security transactions are accounted for on 
the trade date (date the order to buy or sell is executed). Realized gains 
and losses on security transactions are determined by the identified cost 
method. Discounts are accreted over the life of the respective securities. 
Dividend income and other distributions are recorded on the ex-dividend date. 
Interest income is accrued daily. 

C. MULTIPLE CLASS ALLOCATIONS -- Investment income, expenses (other than 
distribution fees), and realized and unrealized gains and losses are 
allocated to each class of shares based upon the relative net asset value on 
the date such items are recognized. Distribution fees are charged directly to 
the respective class. 

D. FEDERAL INCOME TAX STATUS -- It is the Fund's policy to comply with the 
requirements of the Internal Revenue Code applicable to regulated investment 
companies and to distribute all of its taxable income to its shareholders. 
Accordingly, no federal income tax provision is required. 

E. DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS -- The Fund records dividends 
and distributions to its shareholders on the ex-dividend date. The amount of 
dividends and distributions from net investment income and net realized 
capital gains are determined in accordance with federal income tax 
regulations which may differ from generally accepted accounting principles. 
These "book/tax" differences are either considered temporary or permanent in 
nature. To the extent these differences are permanent in nature, such amounts 
are reclassified within the capital accounts based on their federal tax-basis 
treatment; temporary differences do not require reclassification. Dividends 
and distributions which exceed net investment income and net realized capital 
gains for financial reporting purposes but not for tax purposes are reported 
as dividends in excess of net investment income or distributions in excess of 
net realized 

<PAGE>
TCW/DW STRATEGIC INCOME TRUST 
NOTES TO FINANCIAL STATEMENTS August 31, 1997, continued 

capital gains. To the extent they exceed net investment income and net 
realized capital gains for tax purposes, they are reported as distributions 
of paid-in-capital. 

F. ORGANIZATIONAL EXPENSES -- InterCapital paid the organizational expenses 
of the Fund in the amount of approximately $180,000 and will be reimbursed 
for the full amount thereof exclusive of any amounts assumed. Such expenses 
have been deferred and are being amortized on the straight-line method over a 
period not to exceed five years from the commencement of operations. 

2. MANAGEMENT AGREEMENT 

Pursuant to a Management Agreement, the Fund pays the Manager a management 
fee, accrued daily and payable monthly, by applying the annual rate of 0.36% 
to the net assets of the Fund determined as of the close of each business 
day. 

Under the terms of the Management Agreement, the Manager maintains certain of 
the Fund's books and records and furnishes, at its own expense, office space, 
facilities, equipment, clerical, bookkeeping and certain legal services and 
pays the salaries of all personnel, including officers of the Fund who are 
employees of the Manager. The Manager also bears the cost of telephone 
services, heat, light, power and other utilities provided to the Fund. 

InterCapital has undertaken to assume all operating expenses (except for any 
plan of distribution fees) and the Manager has agreed to waive the 
compensation provided for in its Management Agreement and the Adviser has 
agreed to waive the compensation provided for in its Investment Advisory 
Agreement until the Fund has $50 million of net assets or February 28, 1998, 
whichever occurs first. 

3. INVESTMENT ADVISORY AGREEMENT 

Pursuant to an Investment Advisory Agreement, the Fund pays the Adviser an 
advisory fee, accrued daily and payable monthly, by applying the annual rate 
of 0.24% to the net assets of the Fund determined as of the close of each 
business day. 

Under the terms of the Investment Advisory Agreement, the Fund has retained 
the Adviser to invest the Fund's assets, including placing orders for the 
purchase and sale of portfolio securities. The Adviser obtains and evaluates 
such information and advice relating to the economy, securities markets, and 
specific securities as it considers necessary or useful to continuously 
manage the assets of the Fund in a manner consistent with its investment 
objective. In addition, the Adviser pays the salaries of all personnel, 
including officers of the Fund, who are employees of the Adviser. 

<PAGE>
TCW/DW STRATEGIC INCOME TRUST 
NOTES TO FINANCIAL STATEMENTS August 31, 1997, continued 

4. PLAN OF DISTRIBUTION 

Shares of the Fund are distributed by Dean Witter Distributors Inc. (the 
"Distributor"), an affiliate of the Manager. The Fund has adopted a Plan of 
Distribution (the "Plan") pursuant to Rule 12b-1 under the Act. The Plan 
provides that the Fund will pay the Distributor a fee which is accrued daily 
and paid monthly at the following annual rates: (i) Class A - 0.25% of the 
average daily net assets of Class A; (ii) Class B - 0.75% of the average daily 
net assets of Class B; and (iii) Class C - 0.75% of the average daily net 
assets of Class C. In the case of Class A shares, amounts paid under the Plan 
are paid to the Distributor for services provided. In the case of Class B and 
Class C shares, amounts paid under the Plan are paid to the Distributor for 
services provided and the expenses borne by it and others in the distribution 
of the shares of these Classes, including the payment of commissions for 
sales of these Classes and incentive compensation to, and expenses of, the 
account executives of Dean Witter Reynolds Inc. ("DWR"), an affiliate of the 
Manager and Distributor, and others who engage in or support distribution of 
the shares or who service shareholder accounts, including overhead and 
telephone expenses; printing and distribution of prospectuses and reports 
used in connection with the offering of these shares to other than current 
shareholders; and preparation, printing and distribution of sales literature 
and advertising materials. In addition, the Distributor may utilize fees paid 
pursuant to the Plan, in the case of Class B shares, to compensate DWR and 
other selected broker-dealers for their opportunity costs in advancing such 
amounts, which compensation would be in the form of a carrying charge on any 
unreimbursed expenses. 

In the case of Class B shares, provided that the Plan continues in effect, 
any cumulative expenses incurred by the Distributor but not yet recovered may 
be recovered through the payment of future distribution fees from the Fund 
pursuant to the Plan and contingent deferred sales charges paid by investors 
upon redemption of Class B shares. Although there is no legal obligation for 
the Fund to pay expenses incurred in excess of payments made to the 
Distributor under the Plan and the proceeds of contingent deferred sales 
charges paid by investors upon redemption of shares, if for any reason the 
Plan is terminated, the Trustees will consider at that time the manner in 
which to treat such expenses. The Distributor has advised the Fund that such 
excess amounts, including carrying charges, totaled $1,051,414 at August 31, 
1997. 

In the case of Class A shares and Class C shares, expenses incurred pursuant 
to the Plan in any calendar year in excess of 0.25% or 0.75% of the average 
daily net assets of Class A or Class C, respectively, will not be reimbursed 
by the Fund through payments in any subsequent year, except that expenses 
representing a gross sales credit to account executives may be reimbursed in 
the subsequent calendar year. For the period ended August 31, 1997, the 
distribution fee was accrued for Class A shares and Class C shares at the 
annual rate of 0.25% and 0.75%, respectively. 

<PAGE>
TCW/DW STRATEGIC INCOME TRUST 
NOTES TO FINANCIAL STATEMENTS August 31, 1997, continued 

The Distributor has informed the Fund that for the period ended August 31, 
1997, it received contingent deferred sales charges from certain redemptions 
of the Fund's Class B shares of $21,041. The respective shareholders pay such 
charges which are not an expense of the Fund. 

5. SHARES OF BENEFICIAL INTEREST 

Transactions in shares of beneficial interest were as follows: 

<TABLE>
<CAPTION>
                                  FOR THE PERIOD 
                                NOVEMBER 26, 1996* 
                                     THROUGH 
                                 AUGUST 31, 1997 
                            -------------------------- 
                               SHARES       AMOUNT 
                            ----------- ------------- 
<S>                         <C>         <C>
CLASS A SHARES** 
Sold.......................        988    $    10,012 
Reinvestment of dividends..          5             54 
                            ----------- ------------- 
Net increase - Class A.....        993         10,066 
                            ----------- ------------- 
CLASS B SHARES 
Sold.......................  1,093,344     10,928,115 
Reinvestment of dividends..     19,067        189,896 
Redeemed...................   (137,702)    (1,365,659) 
                            ----------- ------------- 
Net increase - Class B.....    974,709      9,752,352 
                            ----------- ------------- 
CLASS C SHARES** 
Sold.......................        987         10,012 
Reinvestment of dividends..          5             49 
                            ----------- ------------- 
Net increase - Class C.....        992         10,061 
                            ----------- ------------- 
CLASS D SHARES** 
Sold.......................        987         10,012 
Reinvestment of dividends..          6             56 
                            ----------- ------------- 
Net increase - Class D.....        993         10,068 
                            ----------- ------------- 
Net increase in Fund.......    977,687    $ 9,782,547 
                            =========== ============= 
</TABLE>

- ------------ 

* Commencement of operations. 

** For the period July 28, 1997 (issue date) through August 31, 1997. 

6. SECURITY TRANSACTIONS AND TRANSACTIONS WITH AFFILIATES 

The cost of purchases and proceeds from sales/prepayments of portfolio 
securities, excluding short-term investments, for the period ended August 31, 
1997 aggregated $12,710,179 and $3,989,214, respectively. Included in the 
aforementioned are purchases and sales of U.S. Government securities of 
$5,047,470 and $2,225,033, respectively. 

Dean Witter Trust FSB, an affiliate of the Manager and Distributor, is the 
Fund's transfer agent. For the period ended August 31, 1997, the Fund had 
transfer agent fees and expenses payable of approximately $1,300. 

<PAGE>
TCW/DW STRATEGIC INCOME TRUST 
FINANCIAL HIGHLIGHTS 

Selected ratios and per share data for a share of beneficial interest 
outstanding throughout each period: 

<TABLE>
<CAPTION>
                                              FOR THE PERIOD 
                                            NOVEMBER 26, 1996* 
                                                  THROUGH 
                                                AUGUST 31, 
                                                 1997**++ 
- ------------------------------------------  ------------------ 
<S>                                         <C>                 
CLASS B SHARES 
PER SHARE OPERATING PERFORMANCE: 
Net asset value, beginning of period  .....       $10.00 
                                            ------------------ 
Net investment income .....................         0.51 
Net realized and unrealized gain...........         0.03 
                                            ------------------ 
Total from investment operations ..........         0.54 
                                            ------------------ 
Less dividends from net investment income          (0.45) 
                                            ------------------ 
Net asset value, end of period ............       $10.09 
                                            ================== 
TOTAL INVESTMENT RETURN+...................         5.45%(1) 
RATIOS TO AVERAGE NET ASSETS: 
Expenses...................................         0.75%(2)(3) 
Net investment income .....................         6.72%(2)(3) 
SUPPLEMENTAL DATA: 
Net assets, end of period, in thousands ...       $9,931 
Portfolio turnover rate ...................           55%(1) 
</TABLE>
- ------------ 
*      Commencement of operations. 
**     Prior to July 28, 1997, the Fund issued one class of shares. All shares 
       of the Fund held prior to that date have been designated Class B 
       shares. 
+      Does not reflect the deduction of sales charge. Calculated based on the 
       net asset value as of the last business day of the period. 
++     The per share amounts were computed using an average number of shares 
       outstanding during the period. 
(1)    Not annualized. 
(2)    Annualized. 
(3)    If the Fund had borne all of its expenses that were reimbursed or 
       waived by the Manager and Adviser, the annualized expense and net 
       investment income ratios would have been 4.40% and 3.07%, respectively. 

                      SEE NOTES TO FINANCIAL STATEMENTS 

<PAGE>
TCW/DW STRATEGIC INCOME TRUST 
FINANCIAL HIGHLIGHTS, continued 

<TABLE>
<CAPTION>
                                             FOR THE PERIOD 
                                             JULY 28, 1997* 
                                                 THROUGH 
                                               AUGUST 31, 
                                                 1997++ 
- ------------------------------------------  ---------------- 
<S>                                         <C>              
CLASS A SHARES 
PER SHARE OPERATING PERFORMANCE: 
Net asset value, beginning of period ......      $10.14 
                                            ---------------- 
Net investment income......................        0.07 
Net realized and unrealized loss ..........       (0.08) 
                                            ---------------- 
Total from investment operations ..........       (0.01) 
                                            ---------------- 
Less dividends from net investment income         (0.05) 
                                            ---------------- 
Net asset value, end of period ............      $10.08 
                                            ================ 
TOTAL INVESTMENT RETURN+ ..................       (0.06)%(1) 
RATIOS TO AVERAGE NET ASSETS: 
Expenses...................................        0.25%(2)(3) 
Net investment income .....................        7.25%(2)(3) 
SUPPLEMENTAL DATA:  ....................... 
Net assets, end of period, in thousands  ..      $   10 
Portfolio turnover rate....................          55%(1) 
CLASS C SHARES 
PER SHARE OPERATING PERFORMANCE: 
Net asset value, beginning of period  .....      $10.14 
                                            ---------------- 
Net investment income .....................        0.06 
Net realized and unrealized loss ..........       (0.07) 
                                            ---------------- 
Total from investment operations ..........       (0.01) 
                                            ---------------- 
Less dividends from net investment income         (0.05) 
                                            ---------------- 
Net asset value, end of period ............      $10.08 
                                            ================ 
TOTAL INVESTMENT RETURN+...................       (0.10)%(1) 
RATIOS TO AVERAGE NET ASSETS: 
Expenses...................................        0.75%(2)(4) 
Net investment income .....................        6.75%(2)(4) 
SUPPLEMENTAL DATA: 
Net assets, end of period, in thousands  ..      $   10 
Portfolio turnover rate ...................          55%(1) 
</TABLE>
- ------------ 
*      The date shares were first issued. 
+      Does not reflect the deduction of sales charge. Calculated based on the 
       net asset value as of the last business day of the period. 
++     The per share amounts were computed using an average number of shares 
       outstanding during the period. 
(1)    Not annualized. 
(2)    Annualized. 
(3)    If the Fund had borne all of its expenses that were reimbursed or 
       waived by the Manager and Adviser, the annualized expense and net 
       investment income ratios would have been 3.37% and 4.13%, respectively. 
(4)    If the Fund had borne all of its expenses that were reimbursed or 
       waived by the Manager and Adviser, the annualized expenses and net 
       investment income ratios would have been 3.86% and 3.64%, respectively. 

                      SEE NOTES TO FINANCIAL STATEMENTS 

<PAGE>
TCW/DW STRATEGIC INCOME TRUST 
FINANCIAL HIGHLIGHTS, continued 

<TABLE>
<CAPTION>
                                             FOR THE PERIOD 
                                             JULY 28, 1997* 
                                                 THROUGH 
                                               AUGUST 31, 
                                                 1997++ 
- ------------------------------------------  ---------------- 
<S>                                         <C>              
CLASS D SHARES 
PER SHARE OPERATING PERFORMANCE: 
Net asset value, beginning of period  .....      $10.14 
                                            ---------------- 
Net investment income .....................        0.07 
Net realized and unrealized loss ..........       (0.07) 
                                            ---------------- 
Total from investment operations ..........        -- 
                                            ---------------- 
Less dividends from net investment income         (0.06) 
                                            ---------------- 
Net asset value, end of period ............      $10.08 
                                            ================ 
TOTAL INVESTMENT RETURN+...................       (0.03)%(1) 
RATIOS TO AVERAGE NET ASSETS: 
Expenses...................................        --   (2)(3)
Net investment income .....................        7.50%(2)(3) 
SUPPLEMENTAL DATA: 
Net assets, end of period, in thousands ...      $   10 
Portfolio turnover rate....................          55%(1) 
</TABLE>
- ------------ 
*      The date shares were first issued. 
+      Calculated based on the net asset value as of the last business day of 
       the period. 
++     The per share amounts were computed using an average number of shares 
       outstanding during the period. 
(1)    Not annualized. 
(2)    Annualized. 
(3)    If the Fund had borne all of its expenses that were reimbursed or 
       waived by the Manager and Adviser, the annualized expense and net 
       investment income ratios would have been 3.12% and 4.38%, respectively. 

                      SEE NOTES TO FINANCIAL STATEMENTS 

<PAGE>
TCW/DW STRATEGIC INCOME TRUST 
REPORT OF INDEPENDENT ACCOUNTANTS 

TO THE SHAREHOLDERS AND TRUSTEES 
OF TCW/DW STRATEGIC INCOME TRUST 

In our opinion, the accompanying statement of assets and liabilities, 
including the portfolio of investments, and the related statements of 
operations and of changes in net assets and the financial highlights present 
fairly, in all material respects, the financial position of TCW/DW Strategic 
Income Trust (the "Fund") at August 31, 1997, the results of its operations 
and the changes in its net assets for the period November 26, 1996 
(commencement of operations) through August 31, 1997 and the financial 
highlights for each of the periods presented, in conformity with generally 
accepted accounting principles. These financial statements and financial 
highlights (hereafter referred to as "financial statements") are the 
responsibility of the Fund's management; our responsibility is to express an 
opinion on these financial statements based on our audits. We conducted our 
audits of these financial statements in accordance with generally accepted 
auditing standards which require that we plan and perform the audit to obtain 
reasonable assurance about whether the financial statements are free of 
material misstatement. An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements, assessing 
the accounting principles used and significant estimates made by management, 
and evaluating the overall financial statement presentation. We believe that 
our audit, which included confirmation of securities at August 31, 1997 by 
correspondence with the custodian and brokers, provide a reasonable basis for 
the opinion expressed above. 

PRICE WATERHOUSE LLP 
1177 Avenue of the Americas 
New York, New York 10036 
October 9, 1997 

<PAGE>

TRUSTEES

John C. Argue
Richard M. DeMartini
Charles A. Fiumefreddo
John R. Haire
Dr. Manuel H. Johnson
Thomas E. Larkin, Jr.
Michael E. Nugent
John L. Schroeder
Marc I. Stern

OFFICERS

Charles A. Fiumefreddo
Chairman and Chief Executive Officer

Thomas E. Larkin, Jr.
President

Barry Fink
Vice President, Secretary and General Counsel

Bonnie N. Baha
Vice President

Philip A. Barach
Vice President

Jeffrey E. Gundlach
Vice President

Frederick H. Horton
Vice President

Mark D. Senkpiel
Vice President

Melissa V. Weiler
Vice President

Thomas F. Caloia
Treasurer

TRANSFER AGENT

Dean Witter Trust FSB
Harborside Financial Center - Plaza Two
Jersey City, New Jersey 07311

INDEPENDENT ACCOUNTANTS

Price Waterhouse LLP
1177 Avenue of the Americas
New York, New York 10036

MANAGER

Dean Witter Services Company Inc.

ADVISER

TCW Funds Management, Inc.


This report is submitted for the general information of shareholders
of the Fund. For more detailed information about the Fund, its officers
and trustees, fees, expenses and other pertinent information, please see
the prospectus of the Fund.

This report is not authorized for distribution to prospective investors
in the Fund unless preceded or accompanied by an effective prospectus.



TCW/DW

STRATEGIC
INCOME TRUST


ANNUAL REPORT
AUGUST 31, 1997









© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission