SHOPNET COM INC
10QSB, 2000-08-14
APPAREL, PIECE GOODS & NOTIONS
Previous: FARMER MAC MORTGAGE SECURITIES CORP, 8-K, 2000-08-14
Next: SHOPNET COM INC, 10QSB, EX-27, 2000-08-14



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB
                                   (Mark One)

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 2000

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

             For the transition period from __________ to __________

                         Commission File Number O-28690

                                SHOPNET.COM, INC.
                 ---------------------------------------------
        (Exact Name of Small Business Issuer as Specified in its Charter)

<TABLE>
<CAPTION>
<S>                                                           <C>
                  Delaware                                             13-3871821
------------------------------------                          ---------------------------------
         (State or Other Jurisdiction of                      (IRS Employer Identification No.)
         Incorporation or Organization)
</TABLE>

            14 East 60th Street, Suite 402, New York, New York 10022
                    (Address of Principal Executive Offices)

                                 (212) 688-9223
                (Issuer's Telephone Number, Including Area Code)

                                       N/A
              (Former Name, Former Address, and Former Fiscal Year,
                         if Changed Since Last Report)


     Check  whether  the Issuer (1) filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during the past 12
months (or for such  shorter  period that  registrant  was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days. Yes [X] No [ ]


                      APPLICABLE ONLY TO CORPORATE ISSUERS

     State the number of shares  outstanding of each of the Issuer's  classes of
common equity, as of the latest practicable date: Common Stock, $.001 par value:
7,212,067 shares outstanding as of August 10, 2000.
<PAGE>
                       SHOPNET.COM, INC. AND SUBSIDIARIES

                                TABLE OF CONTENTS


<TABLE>
<CAPTION>


PART I.             FINANCIAL INFORMATION

Item 1.             FINANCIAL STATEMENTS

<S>                                                                                                                       <C>
                    Consolidated Balance Sheets at June 30, 2000 (unaudited) and December 31, 1999.                       3

                    Consolidated Statements of Operations (unaudited) for the Three Months Ended June 30,                 4
                    2000 and 1999.

                    Consolidated Statement of Operations (unaudited) for the Six Months Ended June 30,                    5
                    2000 and 1999.

                    Consolidated Statement of Stockholders' Equity (unaudited) for the Six Months Ended                   6
                    June 30, 2000.

                    Consolidated Statements of Cash Flows (unaudited) for the Six Months Ended June 30,                   7
                    2000 and 1999.

                    Notes to Consolidated Financial Statements.                                                        8-16

Item 2.             MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF  OPERATIONS            17-26

PART II.            OTHER INFORMATION

Item 1.             LEGAL PROCEEDINGS
                                                                                                                         27
Item 2.             CHANGES IN SECURITIES AND USE OF PROCEEDS                                                            27

Item 3.             DEFAULTS UPON SENIOR SECURITIES                                                                      27

Item 4.             SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                                                  27

Item 5.             OTHER INFORMATION                                                                                    27

Item 6.             EXHIBITS AND REPORTS ON FORM 8-K                                                                     28

                    Signatures                                                                                           29
</TABLE>

                                       2
<PAGE>
                       SHOPNET.COM, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS


                                     ASSETS

<TABLE>
<CAPTION>

                                                                                           June 30,
                                                                                             2000     December 31,
                                                                                         (unaudited)     1999

 Current assets:
<S>                                                                                   <C>             <C>
    Cash   .........................................................................  $    285,867    $    24,479
    Cash - restricted ..............................................................     1,356,965      1,351,760
    Accounts receivable, net .......................................................        12,156         31,104
    Prepaid expenses ...............................................................        78,025         70,659
    Inventory ......................................................................       567,846      2,862,053
    Advances to officer ............................................................        40,000         40,000
    Investment Securities available for sale .......................................       266,700           --
    Deferred tax asset .............................................................        55,000         55,000
                                                                                       -----------    -----------
         Total current assets ......................................................     2,662,559      4,435,055
                                                                                       -----------    -----------

Furniture, computer equipment, and leasehold improvements, net .....................        71,638         67,817
Film production and distribution costs, net ........................................     1,593,564      1,693,564
Costs in excess of net assets of business acquired .................................       798,213        833,689
Investment in joint venture ........................................................       212,500        212,500
Organizational costs, net ..........................................................        12,500         25,000
Deferred tax asset - non current ...................................................       139,360        139,360
Other assets .......................................................................        20,581         20,635
                                                                                       -----------    -----------
         Total assets ..............................................................   $ 5,510,915    $ 7,427,620
                                                                                       ===========    ===========

                      LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
    Accounts payable ...............................................................   $    56,444    $   279,718
    Accrued expenses ...............................................................        38,741        908,357
    Due to factor ..................................................................     1,037,942      1,776,274
     Due to related party ..........................................................          --          650,000
    Line of credit payable .........................................................       213,894           --
    Capital lease obligations ......................................................        12,568         16,359
    Deferred tax liability .........................................................         6,900          6,900
                                                                                       -----------    -----------
         Total current liabilities .................................................     1,366,489      3,637,608
                                                                                       -----------    -----------

Capital lease payables, net of current portion .....................................        25,382         29,120
                                                                                       -----------    -----------

         Total liabilities .........................................................     1,391,871      3,666,728
                                                                                       -----------    -----------
Commitments and contingencies (Note 8) .............................................          --             --
                                                                                       -----------    -----------
Stockholders' equity:
    Common stock - $.001 par value, 20,000,000 shares authorized,
     7,472,411 and 7,352,411 shares issued and outstanding, respectively............         7,472          7,352
    Additional paid-in capital .....................................................     6,638,852      6,344,074
    Accumulated deficit ............................................................    (2,793,980)    (2,590,534)
                                                                                       -----------    -----------
    Accumulated other comprehensive income .........................................       266,700           --
                                                                                       -----------    -----------
         Total stockholders' equity ................................................     4,119,044      3,760,892
                                                                                       -----------    -----------

Total liabilities and stockholders' equity .........................................   $ 5,510,915    $ 7,427,620
                                                                                       ===========    ===========
</TABLE>
     See accompanying notes to consolidated financial statements (unaudited)

                                       3
<PAGE>
                       SHOPNET.COM, INC. AND SUBSIDIARIES
      CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME(LOSS)
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                          For the three           For the three
                                                                                           months ended            months ended
                                                                                             June 30,                June 30,
                                                                                               2000                    1999

<S>                                                                                    <C>                    <C>
Net sales                                                                              $           952,788    $          1,399,992

Cost of sales                                                                                      720,311               1,245,350
                                                                                       -------------------    --------------------

Gross profit                                                                                       232,477                 154,642
                                                                                       -------------------    --------------------

Expenses:
    Selling, general, and administrative expenses                                                  458,582                 523,589
    Write off of film costs                                                                        100,000                       -
    Amortization of costs in excess of net assets of business
    acquired                                                                                        17,738                  17,738
                                                                                       -------------------    --------------------

Total expenses                                                                                     576,320                 541,327
                                                                                       -------------------    --------------------

Loss before other income (expense)
 and provision for income taxes                                                                   (343,843)               (386,685)
                                                                                       --------------------   ---------------------

Other income (expense):
    Equity in loss of affiliate                                                                          -                (530,879)
    Rental income                                                                                    5,550                       -
    Interest and finance expense                                                                  (82,691)                 (52,985)
    Interest income                                                                                 18,034                  15,193
                                                                                       -------------------    --------------------
         Total other income (expense)                                                              (59,107)               (568,671)
                                                                                       --------------------   ---------------------

Loss before provision for
 income taxes                                                                                     (402,950)               (955,356)
Provision for income taxes                                                                           5,504                       -
                                                                                       -------------------    --------------------

Net loss
                                                                                                  (408,454)               (955,356)

Other items of comprehensive income (loss)                                                        (431,800)                      -
                                                                                       --------------------   --------------------

Comprehensive net loss                                                                 $          (840,254)   $           (955,356)
                                                                                       ---------------------- ---------------------

Basic:
    Net loss                                                                           $              (.05)   $               (.13)
                                                                                       ====================   =====================

Weighted average number of
 common shares outstanding                                                                        7,472,411               7,092,322
                                                                                       ====================   =====================
</TABLE>

     See accompanying notes to consolidated financial statements (unaudited)

                                       4
<PAGE>
                       SHOPNET.COM, INC. AND SUBSIDIARIES
      CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME(LOSS)
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                              For the six             For the six
                                                                                              months ended           months ended
                                                                                             June 30, 2000          June 30, 1999
<S>                                                                                    <C>                    <C>
Net sales                                                                              $         3,673,770    $         3,615,087

Cost of sales                                                                                    2,491,788              2,575,351
                                                                                       -------------------    -------------------
Gross profit                                                                                     1,181,982              1,039,736
                                                                                       -------------------    -------------------

Expenses:
  Selling, general, and administrative expenses                                                  1,096,660              1,087,094
  Write off of film costs                                                                          100,000                      -
  Amortization of costs in excess of net assets of business
  acquired                                                                                          35,476                 35,476
                                                                                       -------------------    -------------------

Total expenses                                                                                   1,232,136              1,122,570
                                                                                       -------------------    -------------------

Income (loss) before other income (expense)
 and provision for income taxes                                                                     49,846                (82,834)
                                                                                       -------------------    --------------------

Other income (expenses):
Equity in loss of affiliate                                                                              -               (872,572)
  Rental income                                                                                     11,100                  4,500
  Interest and finance expense                                                                    (189,327)              (131,406)
  Interest income                                                                                   35,905                 28,248
                                                                                       -------------------    -------------------
           Total other income (expense)                                                           (142,322)              (971,230)
                                                                                       -------------------    --------------------

Loss before provision for
   income taxes                                                                                   (192,476)            (1,054,064)
                                                                                       -------------------    --------------------

Provision for income taxes                                                                          10,970                       -
                                                                                       -------------------    --------------------

Net loss                                                                                          (203,446)            (1,054,064)

Other items of comprehensive income                                                                266,700                       -
                                                                                       -------------------    --------------------

Comprehensive net income (loss)                                                        $            63,254    $        (1,054,064)
                                                                                       -------------------    --------------------

Basic:
    Net (loss)                                                                         $             (.03)    $              (.15)
                                                                                       ===================    ====================

Weighted average number of
 common shares outstanding shares                                                                7,451,971              7,092,322
                                                                                       ===================    ===================
</TABLE>

     See accompanying notes to consolidated financial statements (unaudited)

                                       5
<PAGE>
                       SHOPNET.COM, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                     FOR THE SIX MONTHS ENDED JUNE 30, 2000
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                               Accumulated
                                                                 Additional                       Other           Total
                                             Common Stock          Paid-in        Accumulated  Comprehensive   Stockholders'
                                         Shares         Amount     Capital          Deficit      Income           Equity

<S>                  <C> <C>           <C>         <C>           <C>            <C>            <C>            <C>
Balances at December 31, 1999 ....     6,127,009   $     6,127   $ 6,345,299    $ (2,590,534)  $      --      $  3,760,892

Sale of common stock, net of costs       100,000           100       294,798           --             --           294,898

Issuance of Common Stock in
 Connection with Stock Dividend
 (Note 9(B)) .....................     1,245,402         1,245        (1,245)          --             --             --

Unrealized gain on securities ....          --            --            --             --           266,700        266,700

Net loss for the six months
 ended June 30, 2000 .............          --            --            --          (203,446)         --          (203,446)
                                      -----------   -----------    -----------    -----------    -----------    -----------

                                       7,472,411   $     7,472    $ 6,638,852    $(2,793,980)   $   266,700    $ 4,119,044
                                      ===========   ===========    ===========    ===========    ===========    ===========
</TABLE>












     See accompanying notes to consolidated financial statements (unaudited)

                                       6
<PAGE>
                       SHOPNET.COM, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
<TABLE>
<CAPTION>

                                                                                      For the six         For the six
                                                                                     months ended         months ended
                                                                                    June 30, 2000        June 30, 1999
Cash flows from operating activities:
<S>                                                                               <C>               <C>
   Net income (loss)                                                              $      (203,446)  $      (1,054,064)
   Adjustments to reconcile net (loss) to net
   cash provided by operating activities:
      Write off of film costs                                                             100,000                   -
      Issuance of stock options to officers                                                     -              12,250
      Equity in loss of affiliate                                                               -             872,572
   Amortization and depreciation                                                           57,352              53,367
      Decrease (increase) in:
        Accounts receivable                                                                18,948              41,294
     Prepaid expenses                                                                      (7,366)            (58,707)
            Inventory                                                                   2,294,207           2,387,407
     Other assets                                                                              54                   -
      Increase (decrease) in:
        Accounts payable                                                                 (223,274)           (513,273)
        Accrued expenses                                                                 (869,616)
        Due to factor                                                                    (738,332)         (1,562,942)
                                                                                  ---------------   -----------------

Net cash provided by operating activities                                                 428,527             177,904
                                                                                  ---------------   -----------------


Cash flows from investing activities:
   Acquisition of furniture, computer equipment, and
   leasehold improvements                                                                 (13,197)             (3,907)
Loan repayments to affiliate                                                             (650,000)           (300,000)
Investment acquisition costs                                                                    -             (17,035)
   Investment in joint venture                                                                  -             (12,500)
   Proceeds from affiliate                                                                      -              75,000
                                                                                  ---------------   -----------------

Net cash used for investing activities                                                   (663,197)           (258,442)
                                                                                  ----------------  ------------------

Cash flows from financing activities:
   Proceeds from sale of common stock                                                     294,898                   -
   Proceeds from line of credit                                                           225,000                   -
   Repayments to line of credit                                                           (11,106)                  -
   Principal payments of capital leases                                                    (7,529)             (5,482)
                                                                                  ----------------  ------------------

Net cash provided by (used for) financing activities                                      501,263              (5,482)
                                                                                  ---------------   ------------------

Net increase (decrease) in cash                                                           266,593             (86,020)
Cash, beginning of period                                                               1,376,239           1,309,526
                                                                                  ---------------   -----------------
Cash, end of period                                                               $     1,642,832   $       1,223,506
                                                                                  ===============   =================

Supplemental disclosure of non-cash flow information:
 Cash paid during the year for:
         Interest                                                                 $       184,965   $         131,406
                                                                                  ===============   =================
          Income taxes                                                            $        16,879   $           6,506
                                                                                  ===============   =================

</TABLE>
     See accompanying notes to consolidated financial statements (unaudited)

                                       7
<PAGE>
                    SHOPNET.COM, INC. AND SUBSIDIARIES NOTES
                      TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)



NOTE 1       -    NATURE OF BUSINESS

                  Shopnet.com,  Inc. (the  "Company")  was  incorporated  in the
                  State of  Delaware  on  December  1,  1995  under  the name of
                  Hollywood  Productions,  Inc.  The  Company was formed for the
                  purpose  of  acquiring   screenplays   and  producing   motion
                  pictures.  On May 10, 1999,  the Company filed an amendment to
                  its   Articles  of   Incorporation   to  change  its  name  to
                  Shopnet.com,  Inc. In  accordance  with the name  change,  the
                  Company  also  changed  its  Nasdaq  symbols  from  "FILM" and
                  "FILMW" to "SPNT" and "SPNTW," respectively.  On May 12, 1999,
                  the  Company  incorporated  a  new  wholly  owned  subsidiary,
                  Hollywood  Productions,  Inc.  ("Hollywood"),   to  which  the
                  Company has assigned all of its film rights. Accordingly,  the
                  Company is  considered  a holding  Company.  During  September
                  1996, simultaneously with the completion of its Initial Public
                  Offering  ("IPO"),  the  Company  acquired  all of the capital
                  stock of Breaking Waves,  Inc.  ("Breaking  Waves").  Breaking
                  Waves designs, manufactures, and distributes private and brand
                  name labels of children's swimwear nationally.

NOTE 2       -    INTERIM RESULTS AND BASIS OF PRESENTATION

                  The unaudited consolidated financial statements as of June 30,
                  2000 and for the three and six month  periods  ended  June 30,
                  2000 and 1999 have been prepared in accordance  with generally
                  accepted   accounting   principles   for   interim   financial
                  information and with the instructions to Form 10-QSB and Items
                  303  and  310(B)  of  Regulation  S-B.  In  our  opinion,  the
                  unaudited financial  statements have been prepared on the same
                  basis as the  annual  financial  statements  and  reflect  all
                  adjustments,  which include only normal recurring adjustments,
                  necessary to present fairly the financial  position as of June
                  30, 2000 and the results of our  operations and cash flows for
                  the three and six month  periods ended June 30, 2000 and 1999.
                  The results for the three and six month periods ended June 30,
                  2000  are not  necessarily  indicative  of the  results  to be
                  expected for any subsequent  quarter or the entire fiscal year
                  ending  December 31, 2000.  The balance  sheet at December 31,
                  1999 has been derived from the audited financial statements at
                  that date.

                  Certain information and footnote disclosures normally included
                  in financial  statements prepared in accordance with generally
                  accepted  accounting  principles  been  condensed  or  omitted
                  pursuant to the Securities and Exchange Commission's rules and
                  regulations.  It is suggested that these  unaudited  financial
                  statements be read in conjunction  with our audited  financial
                  statements  and notes thereto for the year ended  December 31,
                  1999 as included  in our report on Form 10-KSB  filed on April
                  10, 2000.


                                       8
<PAGE>
                   SHOPNET.COM, INC. AND SUBSIDIARIES NOTES
                      TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


NOTE 3 -          ACQUISITION OF BREAKING WAVES, INC.

                  Pursuant to a stock purchase agreement dated May 31, 1996 (the
                  "Agreement"),  on  September  24,  1996,  the  Company  issued
                  110,000  shares of  common  stock in  exchange  for all of the
                  issued and outstanding  capital stock of Breaking  Waves.  The
                  transaction  was  accounted  for using the purchase  method of
                  accounting.  As a result  of the  transaction,  excess of cost
                  over net assets acquired totaling  $1,064,283 was recorded and
                  is being amortized over the useful lives of the related assets
                  which is fifteen years.  Amortization  expense totaled $17,738
                  for each of the three  months  ended  June 30,  2000 and 1999,
                  respectively.

NOTE 4 -          INVESTMENTS IN JOINT VENTURE AND AFFILIATE

            a)    Investment in Joint Venture

                  Pursuant to a  co-production  agreement  dated April 17, 1998,
                  the Company  invested  $212,500  for a 50% interest in a newly
                  formed  entity,  Battle  Studies  Productions,   LLC  ("Battle
                  Studies") a limited liability company.  North Folk Films, Inc.
                  ("NFF"),  an unrelated party,  also invested  $212,500 for the
                  remaining 50% interest in Battle  Studies.  Battle  Studies is
                  treated  as a joint  venture  in  order to  co-produce  motion
                  pictures   and  to  finance  the  costs  of   production   and
                  distribution  of  such  motion  pictures.  The  joint  venture
                  retains all rights to the motion  pictures,  the  screenplays,
                  and all ancillary rights attached thereto.

                  The Company  accounts for the  investment in Battle Studies on
                  the equity method.  As of June 30, 2000, the Joint Venture has
                  no operations.

         b)       Investment in Affiliate

                  On  November  24,  1998,  pursuant to a sales  agreement  (the
                  "Sales  Agreement")  entered into during September 1998 by and
                  between Breaking Waves and Play Co. Toys & Entertainment Corp.
                  ("Play Co," a toy retailer and a publicly traded company whose
                  Chairman of the Board is also the President of the Company and
                  Breaking   Waves),    Breaking   Waves   purchased   1,400,000
                  unregistered  shares of Play Co.'s common stock for a total of
                  $504,000  comprised  of  $300,000  in  cash  and  by  shipping
                  $204,000  of  merchandise  to Play  Co.  After  the  purchase,
                  Breaking Waves owned 25.4% of the outstanding  common stock of
                  Play Co.

                  For the year ended December 31, 1999, Breaking Waves accounted
                  for its investment under the equity method.  For the three and
                  six months  ended June 30,  1999,  Breaking  Waves  recorded a
                  $530,879 and $872,572,


                                       9
<PAGE>
                   SHOPNET.COM, INC. AND SUBSIDIARIES NOTES
                      TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


NOTE 4 -          INVESTMENT IN JOINT VENTURE AND AFFILIATE (cont'd)

           b)     Investment in Affiliate (cont'd)
                  --------------------------------

                  respectively,  of equity loss for its  proportionate  share of
                  Play Co.'s losses for those periods.

                  As of December 31, 1999,  Breaking  Waves'  investment in Play
                  Co. was reduced to $-0- since its share of Play Co.'s loss for
                  1999  exceeded its cost basis.  In  addition,  during the year
                  ended December 31, 1999, as a result of Play Co.'s issuance of
                  additional  common stock,  and Breaking Waves' sale of 130,000
                  shares of Play Co.'s common stock,  Breaking Waves'  ownership
                  percentage of Play Co's common stock was reduced to 22.88%.

                  During the six months ended June 30, 2000, Play Co.  converted
                  a portion of its series E preferred  stock into common  stock,
                  thereby  reducing  Breaking  Waves'  ownership  percentage  to
                  approximately 3%.  Accordingly,  the investment in Play Co. is
                  accounted  for  under  the   requirements  of  SFAS  No.  115,
                  "Accounting  for  Certain   Investments  in  Debt  and  Equity
                  Securities."  Carrying  value is based on fair market value at
                  the end of the quarter which amounted to $266,700. At June 30,
                  2000, which if accounted for as investment available for sale,
                  the change in  unrealized  gain or loss has been recorded as a
                  component of comprehensive income.

NOTE 5       -    DUE TO FACTOR


                  On August 20, 1997,  Breaking  Waves  entered into a factoring
                   and  revolving  inventory  loan and  security  agreement  (as
                   amended  December 9, 1998) with CIT Group  (formerly,  Heller
                   Financial,  Inc. "CIT") to sell their interest in all present
                   and  future  receivables  without  recourse.  Breaking  Waves
                   submits all sales offers to CIT for credit  approval prior to
                   shipment,  and pays CIT a factoring commission of .85% of the
                   first  $5,000,000 of receivables sold and .65% of receivables
                   sold in excess of $5,000,000  for each year. CIT retains from
                   the amount  payable to Breaking  Waves a reserve for possible
                   obligations  such as customer  disputes and  possible  credit
                   losses on  unapproved  receivables.  Breaking  Waves may take
                   advances of up to 85% of the receivable, with interest at the
                   rate of 1 3/4% over prime.  In connection  with the factoring
                   agreement,  the Company agreed to maintain $1,150,000 of cash
                   in a  segregated  account in order to  collateralize  standby
                   letters of credit. In addition,  during 1999, the Company was
                   required  to  transfer  an  additional  $200,000  of  cash as
                   collateral  deposited with CIT.  Interest  expense related to
                   this agreement totaled $75,923 and $52,863, respectively, for
                   the three months ended June 30, 2000 and 1999,  respectively.
                   CIT has a continuing interest in Breaking Wave's inventory as
                   collateral  for the  advances.  As of June 30, 2000,  the net
                   advances to Breaking Waves from CIT amounted to $1,037,942.

                                       10
<PAGE>
                   SHOPNET.COM, INC. AND SUBSIDIARIES NOTES
                      TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


NOTE 6 -          LINE OF CREDIT

                  On March 30, 2000,  the Company  entered into a revolving line
                  of credit  agreement with a bank. Total available credit under
                  the line of credit is $250,000. Total borrowing under the line
                  as of June  30,  2000 is  $213,894,  including  interest.  The
                  outstanding  balance  must be repaid in  monthly  installments
                  including 9%  interest.  As a condition of the line of credit,
                  the Company was required to deposit  $250,000 in a certificate
                  of deposit as collateral  with the bank.  The  certificate  of
                  deposit has been classified as restricted cash.  Subsequent to
                  June 30, 2000, the line of credit was repaid in full.

NOTE 7 -          CAPITAL LEASE OBLIGATIONS

                  During  1998,  the Company  acquired  computer  equipment  and
                  proprietary  software  for  its  subsidiary,  Breaking  Waves,
                  pursuant to the following terms and conditions:

                  i) On August 13, 1998, the Company  acquired  various computer
                  and related  components for $28,583 by entering into a capital
                  lease  obligation  with  interest  at  approximately  9.2% per
                  annum, requiring 48 monthly payments of principal and interest
                  of  $762.  The  lease  is  secured  by  the  related  computer
                  equipment.

                  ii)  On    September   13,   1998,   the    Company   acquired
                  proprietary  software  for $32,923 by entering  into a capital
                  lease  obligation  with  interest at  approximately  10.9% per
                  annum, requiring 48 monthly payments of principal and interest
                  of $850. The lease is secured by the related software.

                  At December 31,  1999,  the  aggregate  future  minimum  lease
                  payments due pursuant to the above capital  lease  obligations
                  are as follows:




                                       11
<PAGE>
                   SHOPNET.COM, INC. AND SUBSIDIARIES NOTES
                      TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


NOTE 7  -         CAPITAL LEASE OBLIGATIONS (cont'd)
<TABLE>
<CAPTION>

                                                                                Year Ended
                                                                                December 31:

<S>                        <C>                                                  <C>
                           2000                                                 $        19,335
                           2001                                                          19,335
                           2002                                                          13,486
                                                                                         ------
                           Total minimal lease payments                         $        52,156
                                                                                         ------

                                       Less: Amounting representing interest             $6,677
                                                                                         ------

                                    Present value of net minimum
                                      lease payments                            $        45,479
                                                                                         ======
</TABLE>

                  At June 30, 2000  equipment and software  under capital leases
                  is carried at a book value of approximately $38,600.

NOTE 8       -    COMMITMENTS AND CONTINGENCIES

             a)   Lease commitments

                  The  Company  and  its  subsidiary  have  entered  into  lease
                  agreements for administrative  offices. The Company leases its
                  administrative  office  pursuant  to a 5 year  lease  expiring
                  November 30, 2001 at annual rent  amounting  to  approximately
                  $70,000,  before  annual  escalations.  Breaking  Waves leased
                  administrative  offices  through  January  1998  pursuant to a
                  lease  requiring  annual  payments of  approximately  $64,000.
                  Breaking Waves cancelled such lease and simultaneously entered
                  into a new lease for  additional  space with the same landlord
                  requiring annual payments of $71,600  expiring  December 2004.
                  Lastly, Breaking Waves leases an offsite office for one of its
                  designers  on a month  to month  basis  with  annual  payments
                  approximating   $11,000.   The  Company  and  Breaking  Waves'
                  approximate   future  minimum  rentals  under   non-cancelable
                  operating  leases  in  effect  on  December  31,  1999  are as
                  follows:
<TABLE>
<CAPTION>

<S>                          <C>                                                     <C>
                             2000                                                    $      141,257
                             2001                                                           135,452
                             2002                                                            71,600
                             2003                                                            71,600
                             2004                                                            71,600
                             Thereafter                                                           -
                                                                                     --------------
                                                                                     $      491,509
</TABLE>

                                       12
<PAGE>
                   SHOPNET.COM, INC. AND SUBSIDIARIES NOTES
                      TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


NOTE 8       -    COMMITMENTS AND CONTINGENCIES (cont'd)

             a)   Lease commitments (cont'd)
                  --------------------------

                  Rent expense for the three months ended June 30, 2000 and 1999
                  amounted to approximately  $37,500 and $29,400,  respectively,
                  and approximately $79,500 and $81,600 for the six months ended
                  June 30, 2000 and 1999, respectively.

            b)    Significant vendors and customers
                  ---------------------------------

                  Breaking Waves purchased 100% of its inventory from one vendor
                  in  Indonesia.  For the  three  months  ended  June  30,  2000
                  Breaking Waves had two customers,  which comprised of 38%, and
                  16% of net sales,  respectively.  For the three  months  ended
                  June  30,  1999,   Breaking  Waves  had  two  customers  which
                  compromised 32% and 21% of net sales, respectively.

            c)    Seasonality

                  Breaking Waves'  business is considered  seasonal with a large
                  portion of its  revenues  and profits  being  derived  between
                  November  and  March.  Each year from April  through  October,
                  Breaking  Waves  engages  in  the  process  of  designing  and
                  manufacturing the following  season's  swimwear lines,  during
                  which time its incurs the  majority  of its  production  costs
                  with limited revenues.

            d)    License agreements

                  i)  On October 16, 1995, Breaking Waves entered into a license
                      agreement  with  Beach  Patrol,  Inc.  ("Beach")  for  the
                      exclusive use of certain  trademarks in the United States.
                      The agreement  covered a term from January 1, 1996 to June
                      30, 1998 and contained a provision for an additional three
                      year extension,  at the option of Breaking Waves,  through
                      and until June 30, 2001. Breaking Waves has exercised this
                      option, thereby so extending the agreement.  The agreement
                      calls for minimum annual  royalties of $75,000 to $200,000
                      over the life of the agreement with options based on sales
                      levels from $1,000,000 for the first year to $4,000,000 in
                      the  sixth  year.  The  Company  recorded   royalties  and
                      advertising  under this  agreement  totaling  $39,915  and
                      $37,500  during the three  months  ended June 30, 2000 and
                      1999, respectively, and $99,113 and $75,000 during the six
                      months ended June 30, 2000 and 1999.


                                       13
<PAGE>
                   SHOPNET.COM, INC. AND SUBSIDIARIES NOTES
                      TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


NOTE 8       -    COMMITMENTS AND CONTINGENCIES (cont'd)

             d)   License agreements (cont'd)
                  ---------------------------

                  ii) On October 17, 1997, Breaking Waves entered into a license
                      agreement with Kawasaki Motors Corp., U.S.A.  ("KMC") with
                      an effective date of July 1, 1997 for the exclusive use of
                      certain trademarks in the making of swimwear in the United
                      States.   The  fee  for  the   exclusive  use  of  certain
                      trademarks  is  five  percent  (5%)  of  net  sales.   The
                      agreement expired on May 31, 1999 and was not renewed. The
                      Company recorded royalties under this agreement totaling $
                      10,415 during the six months ended June 30, 1999.

                  iii)During June 2000,  Breaking  Waves  entered into a license
                      agreement  with an effective date of November 1, 2000 with
                      Gottex  Models  Ltd.,  an Israeli  Corporation  and Gottex
                      Models (USA) Corp., a New York  Corporation for the use of
                      the trademark "Gottex" in the United States of America for
                      children's swimwear. The agreement calls for a royalty fee
                      of 7% of  net  sales  with  a  minimum  guaranteed  annual
                      royalties  of  $70,000  to  $140,000  over the life of the
                      agreement.

                              In  connection  with  such  licensing   agreement,
                      Breaking  Waves entered into a consulting  agreement  with
                      Larry Nash, Inc.  ("Consultant")  a New York  Corporation,
                      whereby the Consultant  shall provide sales and consulting
                      services in connection  with, and be in charge of sales of
                      Breaking Waves' new Gottex line.

                                  This agreement is effective August 5, 2000 and
                      shall  continue  to  August  5, 2001 and from year to year
                      thereafter unless cancelled by either party on thirty (30)
                      days prior written notice.

            e)    Co-production and property purchase agreements
                  ----------------------------------------------

                  Pursuant to  co-production  and property  purchase  agreements
                  dated March 15,  1996,  as amended,  the Company  acquired the
                  rights to co-produce a motion picture and to finance the costs
                  of production and distribution of such motion picture with the
                  co-producer  agreeing  to  finance  $100,000  of the  costs of
                  production.  The  Company  retains  all  rights to the  motion
                  picture,  the  screenplay,  and all ancillary  rights attached
                  thereto.  The motion  picture was completed  during the latter
                  part of 1996  and,  accordingly,  the  Company  commenced  the
                  marketing and distribution process.

                  As of June 30, 2000, the Company  invested  $2,006,956 for the
                  co-production  and distribution of such motion picture whereas
                  the co-producers have

                                       14
<PAGE>
                   SHOPNET.COM, INC. AND SUBSIDIARIES NOTES
                      TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


NOTE 8       -    COMMITMENTS AND CONTINGENCIES (cont'd)


            e)    Co-production and property purchase agreements (cont'd)
                  -------------------------------------------------------

                  invested $100,000. For the three and six months ended June 30,
                  2000 and  1999,  no  revenue  was  generated  with the  motion
                  picture.

                  For the three and six months ended June 30, 2000,  the Company
                  has written down its film production and distribution costs by
                  $100,000 in order to reduce the balance to its  estimated  net
                  realizable value.

            f)    Employment agreements

                  On November 27, 1996, the Company  entered into two employment
                  agreements  (as  amended)  with two key  employees of Breaking
                  Waves.  Such  employees  are  responsible  for the  designing,
                  marketing  and  sales  of  Breaking   Waves.   The  employment
                  agreements are for a term of three years with annual  salaries
                  of $110,000  each for 1997 and $60,000 and  $130,000  for 1998
                  (as amended),  respectively.  One of the employment agreements
                  was further amended  effective  January 1, 1999 with an annual
                  salary  increase  from $60,000 to $70,000.  In addition to the
                  salaries,  the Company  agreed that the employees are entitled
                  to receive  on each of  November  27,  1996,  1997,  and 1998,
                  shares of common  stock in the amount equal to the fair market
                  value of $25,000 (before  amendment) to each employee  subject
                  to a vesting  schedule.  In  connection  with the  decrease in
                  salary from  originally  $110,000 per year to $70,000 per year
                  for one of the key employees, the Company reduced the value of
                  shares to be issued to $13,636  for  November  27,  1998.  The
                  shares the  employees  were  entitled on November 27, 1998 did
                  not vest  until  during  the year  ended  December  31,  1999.
                  Although  the shares  have not yet been  issued,  the  Company
                  recorded  compensation expense amounting to $38,636 during the
                  year ended  December 31, 1999,  since the shares  vested as of
                  May 1999.

                  As of June 30,  2000,  the  Company has not  renegotiated  the
                  employment  agreements  with the two key employees of Breaking
                  Waves and accordingly, all prior arrangements are in effect.





                                       15
<PAGE>
                   SHOPNET.COM, INC. AND SUBSIDIARIES NOTES
                      TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


NOTE 9       -    STOCKHOLDERS' EQUITY

            a)    Sale of common stock
                  --------------------

                  On February 1, 2000, the Company sold 100,000 shares of common
                 stock for $300,000 (before certain  transaction costs) pursuant
                 to a transaction with an unrelated party.

            b)    Stock Dividends

                  On January 7, 2000, the Company  declared a 10% stock dividend
                  to all shareholders of record as of January 20, 2000 amounting
                  to 557,000  shares of common  stock.  Such stock  dividend was
                  issued on February 1, 2000.

                  On May 8, 2000,  the Company  declared a 20% stock  divided to
                  all  shareholders  of record as of May 19,  2000.  Such  stock
                  dividend was distributed on June 19, 2000.

NOTE 10      -    RELATED PARTIES TRANSACTIONS

            a)    For each of the three  months  ended  June 30,  2000 and 1999,
                  $12,000 of financial consulting fees were paid to an affiliate
                  of the Company's President. Such fees were $29,080 and $24,000
                  for the six months ended June 30, 2000 and 1999, respectively.

           b)     During  October  1996,  pursuant  to a  promissory  note,  the
                  Company  loaned  its  President  a total  of  $50,000  bearing
                  interest  at six and  one-half  percent (6 1/2)  payable  over
                  three years. As of June 30, 2000, the unpaid portion, which is
                  due on demand,  amounted to $37,000, which has been classified
                  as current.  As of June 30, 2000, the Company's  President was
                  also  advanced  additional  funds  totaling  $3,000  which are
                  non-interest  bearing and due on demand and are  classified as
                  current.

             c)   On November 29, 1999,  Play Co. loaned funds to Breaking Waves
                  in return for an  unsecured  promissory  note in the amount of
                  $400,000.  Such  note was due in two  installments.  The first
                  installment  of $100,000  was due and repaid  January 30, 2000
                  and the  second  installment  of  $300,000  was due and repaid
                  April 30, 2000. Interest accrued at 9% per annum.

                                       16
<PAGE>
ITEM 2.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULTS OF OPERATIONS

CAUTIONARY STATEMENTS ON FORWARD-LOOKING STATEMENTS

     Statements  contained in this report which are not historical  facts may be
considered forward looking  information with respect to plans,  projections,  or
future  performance  of the  Company as  defined  under the  Private  Securities
Litigation Reform Act of 1995. These  forward-looking  statements are subject to
risks and  uncertainties  which could cause actual results to differ  materially
from those projected.  The words "anticipate,"  "believe," "estimate," "expect,"
"objective,"  and "think" or similar  expressions  used  herein are  intended to
identify forward-looking statements. The forward-looking statements are based on
the Company's  current views and assumptions and involve risks and uncertainties
that include, among other things, the effects of the Company's business, actions
of competitors, changes in laws and regulations, including accounting standards,
employee relations, customer demand, prices of purchased raw material and parts,
domestic economic  conditions,  including housing starts and changes in consumer
disposable  income,  and foreign economic  conditions,  including  currency rate
fluctuations. Some or all of the facts are beyond the Company's control.

General

     Shopnet.com,  Inc.  ("Shopnet" or the  "Company") was  incorporated  in the
State of Delaware on December 1, 1995 as Hollywood Productions,  Inc. On May 10,
1999,  Shopnet filed an amendment to its Articles of  Incorporation  effecting a
change in its name to its  current  one.  On May 12,  1999,  it  incorporated  a
wholly-owned subsidiary,  Hollywood Productions, Inc. ("Hollywood"), to which it
assigned  its film  production  business  thereby  rendering  Shopnet  a holding
company for Hollywood and another wholly-owned subsidiary,  Breaking Waves, Inc.
("Breaking  Waves").  Shopnet was formed  initially for the purpose of acquiring
screenplays and producing motion pictures. In September 1996, in connection with
the completion of its Initial Public  Offering  ("IPO"),  it acquired all of the
capital stock of Breaking Waves which  designs,  manufactures,  and  distributes
private and brand name label children's swimwear.

     The consolidated financial statements at June 30, 2000 include the accounts
of Shopnet  and its wholly  owned  subsidiaries,  Breaking  Waves and  Hollywood
(collectively  referred to as the "Company" except where specific delineation is
required),  after elimination of all significant  intercompany  transactions and
accounts.

     The following  discussion and analysis  should be read in conjunction  with
the  consolidated  financial  statements  and related  footnotes  which  provide
additional   information  concerning  the  Company's  financial  activities  and
condition.  Since Shopnet and its subsidiaries operate in different  industries,
the  discussion  and  analysis  is  presented  by  segment  in  order to be more
meaningful.

                                       17
<PAGE>
Three  months ended June 30, 2000 as compared to the three months ended June 30,
1999

Breaking Waves

     For the three months ended June 30, 2000 and 1999, Breaking Waves generated
net  sales  of  $952,788  and  $1,399,992,  respectively  with a cost  of  sales
amounting  to  $720,311  and  $1,245,350,  respectively.  The  decrease in sales
amounting to $447,203,  or  approximately  32%,  from 1999 to 2000 was primarily
attributable to the timing of orders between the first and second quarters.  The
gross profit for the three months ended June 30, 2000  amounted to $232,478,  or
24%,  as  compared  to the three  months  ended June 30,  1999  during  which it
amounted to  $154,642,  or 11%.  The low gross profit for the three months ended
March 31,  1999 is  primarily  a result of  Breaking  Waves's  selling  off it's
discontinued Jet Ski line at cost or slightly below cost during 1999.

     Selling, general, and administrative expenses during the three months ended
June  30,  2000  and 1999  amounted  to  $316,156  and  $362,589,  respectively,
representing a decrease of 46,433 or 13%.

     The  major  components  of  the  Breaking  Waves  selling,   general,   and
administrative expenses are as follows for the three months ended June 30:
<TABLE>
<CAPTION>

                                                                         2000                      1999
                                                                         ----                      -----
<S>                                                        <C>                          <C>
         Officers, office staff and
             designer salaries and related benefits        $             148,552        $         147,686
         Commission expense                                                7,072                   16,880
            Warehousing costs                                             29,349                   54,350
         Royalty fees                                                     39,915                   45,128
         Rent expense                                                     18,340                   22,226
         Factor commissions                                               14,659                   15,058
          Miscellaneous general corporate
              overhead expenses                                           58,269                   61,261
</TABLE>

     The  overall  expense  decrease  of   approximately   $46,433  is  directly
associated  with a) certain  expenses  which are  directly  associated  or are a
function of sales, ie.  supplies,  shipping,  travel,  UPC coding and b) general
expenses associated with the discontinued line of Jet Ski during 1999.

     In November 1998,  Breaking Waves  purchased  1,400,000  shares of Play Co.
Toys &  Entertainment  Corp.  ("Play Co.") for a total of $504,000  comprised of
$300,000 in cash and by shipping  $204,000 in  merchandise.  After the purchase,
Breaking Waves owned 25.4% of the outstanding common stock of Play Co.

     For the quarter ended June 30, 1999,  Breaking Waves recognized $530,879 of
equity loss (non-cash  loss) in Play Co. in connection with the equity method of
accounting.

                                       18
<PAGE>
     Breaking Waves generated a net loss of $167,481 and $781,690, for the three
months ended June 30, 2000 and 1999 respectively. The net loss generated for the
three months ended June 30, 1999 includes an equity loss pick up (non cash loss)
of $530,879 from Play Co.

     During  the six months  ended June 30,  2000,  certain  Play Co.  preferred
shareholders converted their Series E Convertible Preferred Stock into Play Co's
common stock thereby diluting Breaking Waves ownership  interest in Play Co. The
percentage  ownership of Breaking Waves' investment was diluted to approximately
3% as of June 30, 2000.  Breaking Waves  accounted for its investment in Play Co
pursuant to the equity  method  through the point it  maintained  at least a 20%
ownership interest.  Once its investment fell below 20%, it used the cost method
of accounting  which was - 0 - as a result of writing the  investment  down as a
result of the equity loss pick up in Play Co's  operations.  In accordance  with
SFAS No. 115 "Accounting for certain investments in debt and equity securities,"
since such  securities  are  classified as available for sale, the value of such
investment  was  revalued  and  recorded  at the fair  market  value  which  was
approximately $267,000 as of June 30, 2000 as compared to a fair market value of
$698,500  as  of  March  31,  2000.  Accordingly,  Breaking  Waves  recorded  an
unrealized  loss of $431,500  for the three months ended June 30, 2000 which has
been recorded as a component of comprehensive income (loss) on the statements of
operations.

     Interest  expense in connection  with its factoring  agreement  amounted to
$75,923  and  $52,863  for the  three  months  ended  June 30,  2000  and  1999,
respectively.

Hollywood

     On May 12, 1999, Shopnet incorporated a wholly-owned subsidiary, Hollywood,
to which it assigned its film production  business.  All film related operations
for 1998 and prior to May 12, 1999 were  conducted  by Shopnet  under its former
name.

For the three months ended June 30, 2000 and 1999,  Hollywood generated no sales
from its motion picture "Dirty Laundry."  Although sales have been minimal since
the completion of the motion  picture,  the Company  expects  increases in sales
during  2000 and  thereafter  as a result of a new  marketing  strategy.  Upon a
review of the net realizable value of the movie costs, management has determined
that a  $100,000  writedown  was  necessary  as of June 30,  2000.  Accordingly,
Hollywood generated a loss for the three months in the amount of $100,000.

Shopnet.com

     For the  three  months  ended  June 30,  2000 and 1999,  Shopnet  generated
minimal  revenue  comprised of interest  from its money market and sublet rental
income from its corporate office.

     Shopnet's selling, general, and administrative expense amounted to $142,425
and $161,122  for the three  months ended June 30, 2000 and 1999,  respectively.
This  represents  a  decrease  of  $18,697,  or  approximately  12%.

                                       19
<PAGE>
     The major components of the Company's expenses are as follows for the three
months ended June 30:
<TABLE>
<CAPTION>

                                                                                           2000            1999
                                                                                           ----           -----
<S>                                                                                         <C>         <C>
         Salaries  (officer and office staff) and stock compensation
         and related benefits                                                               $ 60,837    $ 59,317
         Rent                                                                                 18,769      16,148

         Legal and professional fees                                                          22,447      18,857

         Consulting fees                                                                       6,000       9,600

         Other general corporate and administrative expense                                   34,372      57,200
</TABLE>

     Shopnet  generated a net loss of $126,235  for the three  months ended June
30, 2000 and a net loss of $143,429 for the three months ended June 30, 1999.

Six months ended June 30, 2000 as compared to the six months ended June 30, 1999

Breaking Waves

     For the six months ended June 30, 2000 and 1999,  Breaking Waves  generated
net  sales  of  $3,673,771  and  $3,615,087,  respectively  with a cost of sales
amounting to  $2,491,788  and  $2,575,351,  respectively.  The increase in sales
amounted to $58,684,  or  approximately  2%, from 1999 to 2000. The gross profit
for the six months  ended June 30,  2000  amounted  to  $1,181,982,  or 32%,  as
compared  to the six months  ended June 30,  1999  during  which it  amounted to
$1,039,736, or 29%.

     Selling,  general, and administrative  expenses during the six months ended
June  30,  2000  and 1999  amounted  to  $813,416  and  $801,499,  respectively,
representing an increase of $11,917 or 1%.

     The  major  components  of  the  Breaking  Waves  selling,   general,   and
administrative expenses are as follows for the six months ended June 30:
<TABLE>
<CAPTION>

                                                                        2000                       1999
                                                                     -------------            --------------
<S>                                                               <C>                   <C>
         Officers, office staff and
            designer salaries and related benefits                $       262,061       $         243,252
         Commission expense                                                64,484                  96,880
            Warehousing costs                                             151,221                 140,862
         Royalty fees                                                      99,113                  86,198
         Rent expense                                                      40,909                  44,111
         Factor commissions                                                39,994                  37,443
            Miscellaneous general corporate
               overhead expenses                                          155,634                 152,753
</TABLE>

     In November 1998,  Breaking Waves  purchased  1,400,000  shares of Play Co.
Toys &  Entertainment  Corp.  ("Play Co.") for a total of $504,000  comprised of
$300,000 in cash and by  shipping  $204,000  in  merchandise.  After the initial
purchase, Breaking Waves owned 25.4% of the outstanding common stock of Play Co.

                                       20
<PAGE>
     For the six months ended June 30, 1999,  Breaking Waves recognized $872,572
of equity loss in Play Co. in connection with the equity method of accounting.

     Breaking  Waves  generated  net income of $180,246 for the six months ended
June 30, 2000, after a tax provision of $10,000.  Breaking Waves generated a net
loss of $765,528, for the six months ended June 30, 1999. The net loss generated
for the six months ended June 30, 1999 includes an equity loss pick up (non cash
loss) of $872,572 from Play Co.

     During  the six months  ended June 30,  2000,  certain  Play Co.  preferred
shareholders converted their Series E Convertible Preferred Stock into Play Co's
common stock thereby diluting Breaking Waves ownership  interest in Play Co. The
percentage  ownership of Breaking Waves' investment was diluted to approximately
3% as of June 30, 2000.  Breaking Waves  accounted for its investment in Play Co
pursuant to the equity  method  through the point it  maintained  at least a 20%
ownership interest.  Once its investment fell below 20%, it used the cost method
of accounting  which was - 0 - as a result of writing the  investment  down as a
result of the equity loss pick up in Play Co's  operations.  In accordance  with
SFAS No. 115 "Accounting for certain investments in debt and equity securities,"
since such  securities  are  classified as available for sale, the value of such
investment  was  revalued  and  recorded  at the fair  market  value  which  was
approximately $267,000 as of June 30, 2000 as compared to a book value of $- 0 -
as accounted for under the equity method through December 31, 1999. Accordingly,
Breaking  Waves  recorded an  unrealized  gain of $266,700  for the three months
ended June 30,  2000 which has been  recorded as a  component  of  comprehensive
income (loss) on the statements of operations.

     Interest  expense in connection  with its factoring  agreement  amounted to
$168,115  and  $128,712  for the six  months  ended  June  30,  2000  and  1999,
respectively.

Hollywood

     On May 12, 1999, Shopnet incorporated a wholly-owned subsidiary, Hollywood,
to which it assigned its film production  business.  All film related operations
for 1998 and prior to May 12, 1999 were  conducted  by Shopnet  under its former
name.

     For the six months  ended June 30, 2000 and 1999,  Hollywood  generated  no
sales from its motion picture "Dirty Laundry."  Although sales have been minimal
since the completion of the motion  picture,  the Company  expects  increases in
sales during 2000 and thereafter as a result of a new marketing strategy. Upon a
review of the net realizable value of the movie costs, management has determined
that a  $100,000  write down was  necessary  as of June 30,  2000.  Accordingly,
Hollywood generated a loss for the six months in the amount of $100,000

                                       21
<PAGE>
Shopnet.com

     For the six months ended June 30, 2000 and 1999,  Shopnet generated minimal
revenue  comprised of interest  from its money market and sublet  rental  income
from its corporate office.

     Shopnet's selling, general, and administrative expense amounted to $283,244
and $285,648 for the six months ended June 30, 2000 and 1999, respectively. This
represents a decrease of $2,404, or approximately 1%.

     The major  components of the Company's  expenses are as follows for the six
months ended June 30:
<TABLE>
<CAPTION>

                                                                                            2000           1999
                                                                                            ----          -----
<S>                                                                                         <C>            <C>
         Salaries  (officer and office staff) and stock compensation
           and related benefits                                                             $  105,037     $  106,661
         Rent                                                                                   38,171         34,812
         Legal and professional fees                                                            40,964         37,321
         Consulting fees                                                                        17,080         21,850

         Other general corporate and administrative expense                                     81,992         85,004
</TABLE>

     Shopnet  generated a net loss of $248,216 for the six months ended June 30,
2000 and a net loss of $253,060 for the six months ended June 30, 1999.

Liquidity and Capital Resources

     At June 30, 2000, the Company has a consolidated  working capital amounting
to $1,029,370.  The Company  anticipates that its current available cash will be
sufficient  for the  next  twelve  months  and  does  not  anticipate  any  cash
shortfalls.   Breaking  Waves'  ownership  interest  in  Play  Co.  amounted  to
approximately  3% as of June 30, 2000 as  evidenced by the  1,270,000  shares of
common  stock  it  currently  owns.  As of June 30,  2000,  Breaking  Waves  has
decreased its  investment in Play Co. to $266,700  based on fair market value of
its common stock holdings.

     The Company  considers  highly liquid  investments with maturities of three
months or less at the time of purchase to be cash equivalents.  Included in cash
are  certificates of deposit of $1,400,874.  Shopnet  maintains cash deposits in
accounts which are in excess of Federal Deposit Insurance  Corporation limits by
approximately  $1,301,000.  Shopnet believes that such risk is minimal.  Shopnet
maintains  a letter of credit  with a financial  institution  as a condition  of
Breaking Wave's factoring agreement.  The financial institution requires Shopnet
to maintain  $1,150,000  on deposit as collateral  for the letter of credit.  In
addition,  during 1999,  Breaking Waves was required to transfer a $200,000 cash
collateral  deposit to its factoring agent.  Accordingly,  both cash amounts are
designated as restricted.

                                       22
<PAGE>
     For the three months ended June 30, 2000, the Company reported consolidated
net loss of $408,454 after an income tax expense of $5,504 whereas for the three
months  ended June 30,  1999,  the  Company  reported  consolidated  net loss of
$955,356 after an equity loss pick up (non-cash  loss) in Play Co.  amounting to
$530,879.  In addition,  for the three  months ended June 30, 2000,  the Company
reported comprehensive net loss of $431,800, which represents an unrealized loss
on the investment in Play Co's common stock.

     On March 30,  2000,  the Company  entered  into a revolving  line of credit
agreement  with a bank.  Total  available  credit  under  the line of  credit is
$250,000.  Total  borrowings  under  the line as of June 30,  2000 is  $213,894,
including   interest.   The  outstanding  balance  must  be  repaid  in  monthly
installments  including 9% interest.  As a condition of the line of credit,  the
Company  was  required  to  deposit  $250,000  in a  certificate  of  deposit as
collateral. Subsequent to June 30, 2000, the line was repaid in full.

Investment in Joint Venture

     Pursuant to a  co-production  agreement  dated April 17, 1998,  the Company
invested  $212,500 for a 50% interest in a newly formed  entity,  Battle Studies
Productions,  LLC ("Battle  Studies"),  a limited liability company.  North Folk
Films,  Inc., an unrelated party,  also invested  $212,500 for the remaining 50%
interest  in Battle  Studies.  Battle  Studies is treated as a joint  venture in
order to co-produce  motion  pictures and to finance the costs of production and
distribution  of such motion  pictures.  The joint venture retains all rights to
the motion pictures, the screenplays, and all ancillary rights attached thereto.
Total production costs to date have aggregated  approximately  $425,000 of which
the Company has funded 50%. In  accordance  with the terms of the  co-production
agreement,  the proceeds of the film will be distributed as follows: first, both
parties  shall be entitled to recoup their  initial  investment  in the film, at
135% thereof;  then,  after  repayment to the  respective  parties of additional
costs incurred by same, any remaining proceeds shall be distributed 50% to North
Folk and 50% to the Company.

     More  recently,   in  February  2000,   "Machiavelli   Rises"  was  one  of
thirty-eight films showcased at the New York Independent Film Festival ("NYIFF")
in New York City where it was  honored  with the award for Best  Screenplay.  In
addition, it was chosen (along with only six other films) for presentment at the
Los Angeles  distribution of the NYIFF on April 28, 2000. The Company hopes that
its  recent  exposure  and award  will  result in  increased  interest  from the
distribution community.

     Additionally,  Machiavelli Rises was also chosen as one of fifty films from
over 1000 films reviewed by the Independent Feature Film Makers for a showing in
mid September 2000 in New York at the Angelika Theatre.

     The Company  accounts for the  investment  in Battle  Studies on the equity
method.  Accordingly,  as of June 30,  2000,  the Company has only  recorded its
initial  $212,500  investment in the joint venture since operations have not yet
commenced.

                                       23
<PAGE>
Factoring Arrangements

     On August 20, 1997,  Breaking  Waves entered into a factoring and revolving
inventory  loan and security  agreement  (as amended  December 9, 1998) with CIT
(formerly Heller  Financial,  Inc.) pursuant to which CIT agreed to (i) purchase
all of Breaking Waves' accounts receivables,  (ii) provide advances against such
accounts receivables, (iii) provide a revolving loan, and (iv) guarantee letters
of credit in excess of  $1,500,000 as well as provide  certain  other  services.
Shopnet is a guarantor of Breaking Waves'  obligations to CIT. Shopnet maintains
a letter of credit with a financial institution in support of and as a condition
to its  factoring  agreement.  The  financial  institution  requires  Shopnet to
maintain  $1,150,000 on deposit as collateral for such letter of credit.  During
1999,  Breaking  Waves  collateralized  $200,000  of cash in order to  remain in
compliance with its factoring agreement.  Breaking Waves may take advances of up
to 85% of the purchase price of its eligible accounts receivable.

     The factoring agreement provides (i) factoring  commissions of (a) 0.85% on
the first $5 million in accounts  sold and  assigned to CIT during each year and
(b) 0.65% on all  accounts  in excess of $5  million  sold and  assigned  to CIT
during each year, but in no event less than $3 per invoice; and (ii) on accounts
bearing  terms greater than 90 days, an increase in commission by 0.25% for each
30 days or part thereof that the terms exceed 60 days.  Interest expense related
to this  agreement  totaled  $75,923 and  $52,863,  respectively,  for the three
months ended June 30, 2000 and 1999.  CIT has a continuing  interest in Breaking
Wave's  inventory as collateral  for the advances.  As of June 30, 2000, the net
advances to Breaking Waves from the factor amounted to $1,037,942.

Capital Lease Obligations

     During  1998,  the Company  acquired  computer  equipment  and  proprietary
software for its subsidiary, Breaking Waves, pursuant to the following terms and
conditions:

     On August 13,  1998,  the Company  acquired  various  computer  and related
components for $28,583 by entering into a capital lease obligation with interest
at approximately 9.2% per annum,  requiring 48 monthly payments of principal and
interest of $762. The lease is secured by the related computer equipment.

     On  September  13,  1998,  the Company  acquired  proprietary  software for
$32,923  by  entering  into  a  capital  lease   obligation   with  interest  at
approximately  10.9% per annum,  requiring 48 monthly  payments of principal and
interest of $850. The lease is secured by the related software.

Lease Commitments

     Shopnet  and  Breaking  Waves  have  entered  into  lease   agreements  for
administrative offices. Shopnet leases its administrative office pursuant to a 5
year lease expiring  November 30, 2001 at annual rent amounting to approximately
$70,000, before annual escalations. Breaking Waves leased administrative offices
through  January  1998  pursuant  to  a  lease  requiring   annual  payments  of
approximately  $64,000.  Breaking Waves cancelled such lease and  simultaneously
entered into a new lease for additional  space with the same landlord  requiring
annual payments of $71,600 expiring December 2004. Breaking Waves also leases an
offsite  office for one of its  designers  on a month to month basis with annual
payments approximating $11,000.

                                       24
<PAGE>
     Rent expense for the three months ended June 30, 2000 and 1999  amounted to
approximately $37,100 and $29,400, respectively.

License Agreements

     On October 16, 1995,  Breaking Waves entered into a license  agreement with
Beach Patrol,  Inc.  ("Beach").  Pursuant to the licensing  agreement,  Breaking
Waves was given the right to use certain  designs for its children's  line under
the "Daffy  Waterwear" label from January 1, 1996 to June 30, 1998.  Thereafter,
the  agreement  provided for a three year  extension,  at the option of Breaking
Waves,  through  and until June 30,  2001.  Breaking  Waves has  exercised  this
option, thereby so extending the agreement.  For its right to use the trademark,
Breaking Waves agreed to pay Beach, subject to certain variables, the greater of
5% of net sales or as follows:  (i) during the first six months, an aggregate of
$75,000,  (ii) during the next twelve  months,  an aggregate  of $85,000,  (iii)
during the final twelve months,  an aggregate of $100,000,  and (iv) during each
of the final three years of the agreement,  an aggregate of $150,000,  $175,000,
and $200,000, respectively. The Company recorded royalties and advertising under
this agreement  totaling  $39,915 and $37,500 during the three months ended June
30, 2000 and 1999, respectively.

     On October 17, 1997,  Breaking Waves entered into a license  agreement with
Kawasaki Motors Corp., U.S.A. ("KMC") with an effective date of July 1, 1997 for
the exclusive use of certain  trademarks in the making of swimwear in the United
States. The fee for the exclusive use of certain trademarks is five percent (5%)
of net sales. The agreement expired May 31, 1999. The Company recorded royalties
under this  agreement  totaling  $7,628  during the three  months ended June 30,
1999.

     During June 2000,  Breaking Waves entered into a license  agreement with an
effective  date of  November  1,  2000  with  Gottex  Models  Ltd.,  an  Israeli
Corporation and Gottex Models (USA) Corp., a New York Corporation for the use of
the trademark  "Gottex" in the United  States of America for children  swimwear.
The  agreement  calls for a royalty  fee of 7% of net  sales  with a  guaranteed
minimum annual royalties of $70,000 to $140,000 over the life of the agreement.

     In connection with such licensing agreement,  Breaking Waves entered into a
consulting   agreement  with  Larry  Nash,  Inc.   ("Consultant")   a  New  York
Corporation,  whereby Mr. Nash, the Consultant's  sole stockholder shall provide
sales and  consulting  services in connections  with Breaking  Waves' new Gottex
line.  Mr. Nash has  provided  similar  services  for the past twelve years with
another company for which he represented the Gottex children swimwear line.

                                       25
<PAGE>
     This agreement is effective  August 5, 2000 and shall continue to August 5,
2001 and from year to year thereafter unless cancelled by either party on thirty
(30) days prior written notice.

Internet Sales

     In March  1999,  Breaking  Waves  launched an online  wholesale  children's
swimwear  website  at   www.breakingwaves.com.   The  website  was  designed  to
complement the company's wholesale  distribution  efforts by providing retailers
instant  access to more than 200 styles of Breaking Waves  swimwear.  The entire
line of Breaking Waves swimwear, including products marketed under the "Breaking
Waves," "All Waves," "Daffy  Waterwear," and "Jet Ski" brands, was available for
online purchase by retailers. The Breaking Waves website is hosted by Mindspring
and incorporates e-commerce features from CyberCash Inc. and Mercantec, Inc.

     Management  believed  that the website would fill the needs of existing and
potential  customers  since,  through  the  Internet,   retailers  can  purchase
merchandise online in a matter of minutes, at their own convenience,  instead of
having to wait for delivery of a printed wholesale catalog.  Management believed
that the  advantages and  efficiencies  created by the website also would assist
Breaking  Waves in  increasing  brand  awareness  as well as market  share.  The
Company expected to utilize marketing  strategies for "driving" retailers to the
site including co-op trade advertisements,  tradeshow exposure, direct mail, and
inclusion of the website address on all corporate collateral and product labels.

     The Company has since found that most individual  consumers do not purchase
swimwear until April or May and that the Company's  website thus is ineffective,
for the Company has sold all of its  merchandise to retailers by March,  leaving
nothing for  internet  consumers  to  purchase.  Accordingly,  at  present,  the
www.breakingwaves.com  website and the two others  created by the Company in May
1999 (www.usa-shopnet.com and www.smallwavesswimwear.com) lie dormant.

     Also dormant at present are the two websites  developed by the Company last
fall (www.videonostalgia.com and www.videooncall.com) for the purpose of selling
full length motion  pictures and short subjects on video cassette and DVD. These
sites were developed with the intention of offering up to 5,000 motion pictures:
from  musicals,  action and horror films,  and vintage  motion  pictures to more
contemporary,  collector,  out of  print,  genre,  and  foreign  films  and film
memorabilia. In mid-1999, after extensive consideration of the costs required to
market and advertise these sites and to purchase the films,  the Company decided
to delay the launch of these e-commerce websites.

Loans from Play Co.

     In November 1999,  Breaking Waves borrowed  $400,000 from Play Co. pursuant
to a promissory note bearing interest at 9% per annum. Breaking Waves has repaid
the amount in full as of April 30, 2000 pursuant to the terms.

                                       26
<PAGE>
Common Stock Dividend

     On May 8, 2000,  the Company  declared a 20% common  stock  dividend to all
shareholders  of record as of May 19,  2000.  The  dividend was paid on June 19,
2000.


































                                       27
<PAGE>
                                     PART II

Item 1. Legal Proceedings: The Company is not a party to any material litigation
and is not aware of any threatened litigation that would have a material adverse
effect on its business. Neither the Company's officers,  directors,  affiliates,
nor owners of record or  beneficially  of more than five percent of any class of
the Company's Common Stock is a party to any material  proceeding adverse to the
Company  or has a  material  interest  in any  such  proceeding  adverse  to the
Company.

Item 2.  Changes in  Securities  and Use of  Proceeds:  In February  2000,  in a
private  transaction,  the Company sold 100,000  shares of Common Stock to Value
Management  &  Research,  AG for an  aggregate  price of  $300,000.  The private
offering  was  conducted  in  reliance  upon Rule 506 of the  General  Rules and
Regulations  under Act. The proceeds from the sale are being used by the Company
for general corporate purposes.  No underwriter was used in connection with this
offering.

Item 3.           Defaults Upon Senior Securities:   None

Item 4.           Submission of Matters to a Vote of Security Holders:   None

Item 5.           Other Information:        None

Item 6.           Exhibits and Reports on Form 8-K

(a)      The following exhibits are filed herewith:

         27.1        Financial Data Schedule

(b)      During the  quarter  ended June 30,  2000,  no reports on Form 8-K were
         filed with the Securities and Exchange Commission.






                                       28
<PAGE>
                                   SIGNATURES


         In accordance with the requirements of the Exchange Act, the Registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized, this 14th day of August, 2000.




                                                               SHOPNET.COM, INC.


                                                         By: /s/ Harold Rashbaum
                                                                 Harold Rashbaum
                                           President and Chief Executive Officer






                                       29


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission