QC OPTICS INC
10QSB, 1998-08-12
SPECIAL INDUSTRY MACHINERY (NO METALWORKING MACHINERY)
Previous: STORM TECHNOLOGY INC, 10-Q, 1998-08-12
Next: ALLEGIANCE CORP, 10-Q, 1998-08-12




================================================================================

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                             -----------------------

                                   FORM 10-QSB

                             -----------------------

            QUARTERLY REPORT FILED PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934


   For the quarter ended                              Commission File Number
      JUNE 30, 1998                                          1-12337
   ---------------------                              ----------------------

                                 QC OPTICS, INC.
                       -----------------------------------
                             (Name of Small Business
                       Issuer As Specified In Its Charter)


              DELAWARE                                      04-2916548
   --------------------------------                  -----------------------
   (State or Other Jurisdiction of                       (I.R.S. Employer
    Incorporation or Organization)                    Identification Number)



                46 JONSPIN ROAD, WILMINGTON, MASSACHUSETTS 01887
           -----------------------------------------------------------
               (Address of Principal Executive Offices, Zip Code)

                                 (978) 657-7007
           -----------------------------------------------------------
                (Issuer's Telephone Number, Including Area Code)


     Check  whether  the issuer:  (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  (2) and
has been subject to such filing requirements for the past 90 days.

                      Yes  X                          No
                          ---                            ---
     As of July 31, 1998, the Company had outstanding 3,242,500 shares of Common
Stock, $.01 par value per share.


     Transitional Small Business Disclosure Format:  Yes       No  X
                                                         ---      ---
================================================================================

<PAGE>

                                 QC OPTICS, INC.

                                      INDEX

<TABLE>
<CAPTION>

PART 1 - FINANCIAL INFORMATION                                               PAGE NUMBER
                                                                             -----------
Item 1.  Financial Statements
<S>                                                                            <C>
             Balance Sheets at June 30, 1998 and December 31, 1997               1

             Statements of Operations for the three months and six months
                    ended June 30, 1998 and 1997                                 2

             Statements of Cash Flows for the six months ended
                    June 30, 1998 and 1997                                       3

             Notes to Financial Statements                                       4

Item 2.  Management's Discussion and Analysis of
             Financial Condition and Results of Operations                       5

PART II - OTHER INFORMATION

              Item 1. Legal Proceedings                                          8

              Item 2. Changes in Securities                                      8

              Item 3. Default Upon Senior Securities                             8

              Item 4. Submission of Matters to a Vote of Security Holders        8

              Item 5. Other Information                                          8

              Item 6. Exhibits and Reports on Form 8-K                           9

Signatures                                                                      10

</TABLE>

<PAGE>
PART 1 - FINANCIAL INFORMATION

ITEM 1 - FINANCIAL STATEMENTS
                                 QC OPTICS, INC.
                                 BALANCE SHEETS
<TABLE>
<CAPTION>
                                                                                        JUNE 30,    DECEMBER 31,
                                                                                          1998         1997
                                                                                      -----------  ------------
                             ASSETS                                                   (Unaudited)
<S>                                                                                    <C>          <C>       
CURRENT ASSETS:                                                                       
   Cash and cash equivalents                                                           $3,885,624   $3,766,534
   Accounts receivable, less allowance of $50,000 
     ($100,000 at December 31, 1997)                                                    2,033,232    2,509,002
   Inventory (Note 3)                                                                   4,561,976    4,025,428
   Refundable income taxes                                                                   --           --
   Prepaid expenses                                                                        46,048       76,974
                                                                                      -----------  -----------
     Total current assets                                                              10,526,880   10,377,938
                                                                                      -----------  -----------
PROPERTY AND EQUIPMENT, AT COST:                                                      
   Furniture and fixtures                                                                 214,805      189,350
   Machinery and equipment                                                                348,547      342,609
   Leasehold improvements                                                                  76,714       76,714
   Motor vehicles                                                                          21,574       21,574
                                                                                      -----------  -----------
                                                                                          661,640      630,247
   Less - Accumulated depreciation and amortization                                       449,268      402,528
                                                                                      -----------  -----------
     Property and equipment, net                                                          212,372      227,719
                                                                                      -----------  -----------
DEFERRED TAX ASSETS                                                                       349,500      349,500
                                                                                      -----------  -----------
OTHER ASSETS                                                                               36,004       82,924
                                                                                      -----------  -----------
     Total assets                                                                     $11,124,756  $11,038,081
                                                                                      ===========  ===========
                                                                                      
                      LIABILITIES AND STOCKHOLDERS' EQUITY                            
                                                                                      
CURRENT LIABILITIES:                                                                  
   Accounts payable                                                                      $805,310     $742,563
   Accrued payroll and related expenses                                                   473,035      457,505
   Accrued income taxes                                                                   141,600      221,789
   Accrued expenses                                                                       489,059      702,817
   Customer deposits                                                                      670,866      645,817
                                                                                      -----------  -----------
     Total current liabilities                                                          2,579,870    2,770,491
                                                                                      -----------  -----------
COMMITMENTS AND CONTINGENCIES                                                         
                                                                                      
STOCKHOLDERS' EQUITY:                                                                 
   Preferred stock, $.01 par value -                                                  
      Authorized -- 1,000,000 shares                                                  
      Issued and outstanding -- no shares                                                    --           --
   Common stock, $.01 par value -                                                     
      Authorized -- 10,000,000 shares                                                 
      Issued and outstanding -- 3,242,500 shares                                           32,425       32,425
   Additional paid-in capital                                                           9,902,886    9,902,886
   Accumulated deficit                                                                 (1,390,425)  (1,667,721)
                                                                                      -----------  -----------
     Total stockholders' equity                                                         8,544,886    8,267,590
                                                                                      -----------  -----------
     Total liabilities and stockholders' equity                                       $11,124,756  $11,038,081
                                                                                      ===========  ===========
</TABLE>                                                                      
   The accompanying notes are an integral part of these financial statements.

                                        1
<PAGE>

                                 QC OPTICS, INC.
                            STATEMENTS OF OPERATIONS
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                        THREE MONTHS ENDED        SIX MONTHS ENDED
                                                   ------------   ----------- -----------   -----------
                                                             JUNE 30,                  JUNE 30,
                                                        1998         1997         1998         1997
                                                     ----------   ----------   ----------   ----------
<S>                                                  <C>          <C>          <C>          <C>       
NET SALES                                            $3,038,366   $1,732,827   $6,176,790   $3,523,519

COST OF SALES                                         1,545,710      855,417    3,337,865    1,721,060
                                                     ----------   ----------   ----------   ----------
      Gross profit                                    1,492,656      877,410    2,838,925    1,802,459


OPERATING EXPENSES:
   Selling, general and administrative expenses         847,838      887,695    1,846,882    2,006,540
   Engineering expenses                                 361,998      318,689      672,944      673,713
                                                     ----------   ----------   ----------   ----------
      Total operating expenses                        1,209,836    1,206,384    2,519,826    2,680,253
                                                     ----------   ----------   ----------   ----------
      Operating income (loss)                           282,820     (328,974)     319,099     (877,794)

INTEREST INCOME (NET)                                    53,034       40,483      115,697       94,003
                                                     ----------   ----------   ----------   ----------
      Income (loss) before provision (benefit) for      335,854     (288,491)     434,796     (783,791)

PROVISION (BENEFIT) FOR INCOME TAXES                    121,800     (114,700)     157,500     (308,100)
                                                     ----------   ----------   ----------   ----------
      Net Income (Loss)                              $  214,054    ($173,791)  $  277,296    ($475,691)
                                                     ==========   ==========   ==========   ==========

BASIC AND DILUTED NET INCOME (LOSS) PER COMMON AND
   COMMON EQUIVALENT SHARE (Note 2)                  $     0.07       ($0.05)  $     0.09       ($0.15)
                                                     ==========   ==========   ==========   ==========

DILUTED WEIGHTED AVERAGE COMMON AND COMMON
   EQUIVALENT SHARES OUTSTANDING                      3,247,848    3,242,500    3,256,005    3,242,500
                                                     ==========   ==========   ==========   ==========
</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                        2

<PAGE>

                                 QC OPTICS, INC.
                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                     SIX MONTHS ENDED
                                                                ------------   -----------
                                                                          JUNE 30,
                                                                     1998         1997
                                                                  ----------   ----------
<S>                                                                 <C>         <C>       
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net income (loss)                                              $  277,296    ($475,691)
   Adjustments to reconcile net income (loss) to net
   cash provided (used) by operating activities -
       Depreciation and amortization                                  46,740       33,000
       Changes in operating assets and liabilities -
          Accounts receivable                                        475,770      306,349
          Inventory                                                 (536,548)      34,157
          Prepaid expenses and other assets                           77,846       (5,614)
          Accounts payable                                            62,747     (372,606)
          Accrued expenses and refundable income taxes              (278,417)    (859,686)
          Customer deposits                                           25,049     (105,209)
                                                                  ----------   ----------
          Total adjustments                                         (126,813)    (969,609)
                                                                  ----------   ----------
          Net cash provided (used) by operating activities           150,483   (1,445,300)
                                                                  ----------   ----------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchase of property and equipment                                (31,393)     (66,407)
                                                                  ----------   ----------
          Net cash used in investing activities                      (31,393)     (66,407)
                                                                  ----------   ----------

CASH FLOWS FROM FINANCING ACTIVITIES:                                  
          Net cash used in financing activities                           --           --
                                                                  ----------   ----------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                 119,090   (1,511,707)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                     3,766,534    5,022,772
                                                                  ----------   ----------
CASH AND CASH EQUIVALENTS, END OF PERIOD                          $3,885,624   $3,511,065
                                                                  ==========   ==========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW
   INFORMATION:
   Cash paid for -
      Interest                                                    $    5,197   $    5,056
                                                                  ==========   ==========
      Income taxes                                                $  258,663   $  520,648
                                                                  ==========   ==========
</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                        3
<PAGE>

                                 QC OPTICS, INC.
                          NOTES TO FINANCIAL STATEMENTS

1.  BASIS OF PRESENTATION

     The financial statements of QC Optics, Inc. (the "Company") included herein
have  been  prepared  pursuant  to the  rules  of the  Securities  and  Exchange
Commission  for  quarterly  reports on Form 10-Q and do not  include  all of the
information and footnote  disclosures  required by generally accepted accounting
principles.  These  statements  should be read in conjunction with the financial
statements  and notes  thereto for the year ended  December 31, 1997 included in
the Company's Form 10-KSB filed with the Securities and Exchange Commission.

     The financial  statements  and notes herein are  unaudited,  except for the
balance sheet as of December 31, 1997, but in the opinion of management, include
all the adjustments (consisting only of normal, recurring adjustments) necessary
to present fairly the financial  position,  results of operations and cash flows
of the Company.

     The results of operations for the reported 1998 period are not  necessarily
indicative of the results to be achieved for any future period or for the entire
year ended December 31, 1998.

2.  EARNINGS PER SHARE CALCULATION

     In 1997,  the Company  adopted SFAS No. 128,  Earnings  per Share  ("EPS").
Basic EPS is calculated  by dividing net income  (loss) by the  weighted-average
number of common shares  outstanding  for the period.  Diluted EPS is calculated
the same as basic except,  if not antidultive,  stock options are included using
the treasury  stock method to the extent that the average  share  trading  price
exceeds the exercise price. As of June 30, 1998 and 1997, there were 284,720 and
251,576  options  outstanding,   respectively.  Of  these  potentially  dilutive
securities,  65,488  qualified for inclusion in the diluted EPS  calculation for
the three months ended June 30, 1998.  These options  yielded 5,348  incremental
shares for the period and as a result,  the period-end  weighted  average shares
outstanding  were  3,247,848  and  3,242,500 for the three months ended June 30,
1998 and 1997, respectively. The implementation of this standard did not have an
effect on EPS in the period ended June 30, 1997 and, therefore,  did not require
restatement.  Basic and  diluted  EPS were  equal for the three  months  and six
months ended June 30, 1998 and 1997; therefore,  no reconciliation between basic
and diluted EPS is required.

3.  INVENTORY

     Inventory is stated at the lower of cost  (first-in,  first-out)  or market
and consists of the following:

<TABLE>
<CAPTION>
                                                     June 30,                  December 31,
                                                      1998                        1997
                                                    ----------                 ------------
<S>                                                 <C>                         <C>       
     Raw materials and finished parts               $1,935,554                  $1,931,130
     Work-in-process                                 2,626,422                   2,094,298
                                                    ----------                  ----------
                                                    $4,561,976                  $4,025,428
                                                    ==========                  ==========
</TABLE>

4.  COMPREHENSIVE INCOME

     On  January  1,  1998,  the  Company  adopted  SFAS  No.  130,   "Reporting
Comprehensive Income", which

                                        4

<PAGE>

requires companies to report all changes in equity during a period, except those
resulting from investment by owners and  distribution to owners,  in a financial
statement for the period in which they are recognized (" Comprehensive Income").
The Company has no items of  Comprehensive  Income  requiring  disclosure in the
accompanying financial statements for all periods presented.


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

GENERAL

     QC Optics, Inc. (the "Company" or "QCO") designs,  manufactures and markets
laser-based  defect detection systems for the computer hard disk,  semiconductor
and flat panel  display  markets.  QCO uses its patented  and other  proprietary
technology  in lasers  and  optical  systems  that scan a  computer  hard  disk,
photomask  or flat panel  display for defects or  contamination.  The  Company's
systems combine automatic  handling,  clean room capability and computer control
with reliable laser-based technology.

RESULTS OF OPERATIONS

     COMPARISON OF THREE MONTH PERIODS ENDED JUNE 30, 1998 AND 1997

     Net sales for the three  months ended June 30, 1998  ("Interim  1998") were
$3,038,366  compared  to  $1,732,827  for the three  months  ended June 30, 1997
("Interim  1997").  This increase of 75.3% resulted from increased  sales of the
Company's computer hard disk inspection equipment.  Historically the Company has
experienced  significant quarterly  fluctuations in operating results due to the
relatively small number of high priced sales in any quarter.  Management expects
these fluctuations to continue.

     Cost of sales for Interim  1998 was  $1,545,710  compared  to $855,417  for
Interim 1997.  Primarily as a result of the decrease in margins on certain newly
introduced  products  during the period,  gross profit as a percent of net sales
for Interim  1998  decreased to 49.1%  ($1,492,656)  from 50.6%  ($877,410)  for
Interim 1997.

     Selling,  general and  administrative  expenses  decreased  to $847,838 for
Interim 1998 from $887,695 for Interim 1997.  The decrease of $39,857 (4.5%) was
due primarily to decreases in professional  fees and relocation costs which were
offset somewhat by an increase in field service expenses.

     Engineering  expenses for Interim 1998 of $361,998  increased from $318,689
for Interim  1997.  The  increase of $43,309  (13.6%)  was due  primarily  to an
increase in staffing costs.

     Interest  income (net) was $53,034 for Interim 1998 compared to $40,483 for
Interim  1997.  This was due to an increase  in average  invested  funds  during
Interim 1998 as compared to Interim 1997.

     Primarily as a result of increased net sales,  income before  provision for
income taxes was $335,854  (11.1% of net sales) for Interim 1998, as compared to
the loss before  benefit for income  taxes of $288,491  (16.6% of net sales) for
Interim 1997.


                                        5

<PAGE>

     In Interim 1998,  the provision for income taxes  amounted to $121,800,  an
effective  tax rate of  approximately  36%. Due to the ability of the Company to
carryback  losses incurred in Interim 1997, the Company has benefited the losses
for Interim 1997 by $114,700 using an effective tax rate of approximately 40%.

     With the  75.3%  increase  in net  sales,  the  Company  had net  income of
$214,054 (7% of net sales) for Interim  1998  compared to a net loss of $173,791
(10% of net sales) during Interim 1997.

COMPARISON OF THE SIX MONTH PERIODS ENDED JUNE 30, 1998 AND 1997

     Net sales for the six  months  ended  June 30,  1998  were  $6,176,790,  as
compared to $3,523,519  for the same period in 1997,  an increase of 75.3%.  The
increase  resulted  from  increased  sales of the  Company's  computer hard disk
inspection products.

     Cost of sales for the first six months of 1998 was  $3,337,865  (54% of net
sales) compared to $1,721,060  (48.8% of net sales) for the same period in 1997.
The gross  profit as a  percentage  of sales  decreased  to 46% in the first six
months of 1998 from 51.2% for the six months ended June 30,  1997.  This was due
primarily to the decreased  margins on certain newly introduced  products during
the  period  offset  partially  by  the  higher  sales  covering  certain  fixed
manufacturing costs.

     Selling,  general  and  administrative  expenses  decreased  by $159,658 to
$1,846,882 for the six months ended June 30, 1998 from  $2,006,540 for the first
six  months  of  1997.  This  decrease  of 8% was  due  primarily  to  decreased
commissions,  offset  primarily by increases in staffing costs and certain field
service expenses.

     Engineering  expenses for the first six months of 1998 of $672,944 remained
relatively constant compared with the $673,713 for the same period in 1997.

     Interest  income (net) was  $115,697  for the first six months of 1998,  up
from  $94,003  for the first six months of 1997 due to the  increase  in average
investable funds during Interim 1998 as compared to Interim 1997.

     Primarily as a result of increased net sales,  the income before  provision
for income  taxes was  $434,796  (7% of net sales) for the six months ended June
30,  1998,  as compared to the loss before  benefit for income taxes of $783,791
(22.2% of net sales) for the same period in 1997.

      In the first six months of 1998,  the provision for income taxes  amounted
to $157,500,  an effective tax rate of approximately  36%. Due to the ability of
the Company to carryback  losses  incurred in the first six months of 1997,  the
Company  benefited the losses for the period by $308,100  using an effective tax
rate of approximately 39%.

     With the  75.3%  increase  in net  sales,  the  Company  had net  income of
$277,296  (4.5% of net sales) for the first six months of 1998 compared to a net
loss of $475,691 (13.5% of net sales) during the six months ended June 30, 1997.

LIQUIDITY AND CAPITAL RESOURCES

     At June 30, 1998, the Company had cash and cash  equivalents of $3,885,624,
an increase of $119,090 from  $3,766,534 at December 31, 1997.  Working  capital
was  $7,947,010 at June 30, 1998 as compared to $7,607,447 at December 31, 1997,
an increase of $339,563. Cash provided by operating activities was


                                        6

<PAGE>

$150,483  during the six months ended June 30, 1998  compared to  $1,445,300  of
cash  used by  operating  activities  for the  same  period  in 1997  due to the
improvement  in  operating  results  and  the  timing  of  accounts   receivable
collections,  payments of accounts  payable and accrued  expenses and receipt of
customer advances.

     The Company has a revolving line of credit with State Street Bank and Trust
Company. The revolving line of credit agreement was amended on June 29, 1998 and
allows for maximum  borrowings of  $2,000,000  and requires  monthly  payment of
interest on the  outstanding  balance to maturity on June 30,  2000.  Borrowings
under the  revolving  line of credit  agreement are limited to 80% of qualifying
accounts receivable.  Borrowings under the agreement bear interest at the bank's
prime rate (8.5% at June 30, 1998). The terms of the loan agreement  provide for
the maintenance of certain specified  financial ratios including the quick ratio
and debt to equity,  minimum  earnings tests and other negative and  affirmative
covenants and restricts  certain  transactions  without the bank's prior written
consent.  As of June 30, 1998 the Company was not in default of any covenants or
provisions  of the  credit  agreement.  At June 30,  1998,  the  Company  had no
borrowings  outstanding under the revolving credit agreement and availability of
approximately $1,625,000.

     Based on its current  cash  balances,  current bank credit  facilities  and
anticipated  results of  operations,  management  believes  that the Company has
sufficient  funds to meet its working capital  requirements  for the next twelve
months.  Thereafter,  the  Company  anticipates  that it could  need  additional
financing to meet its current  plans for  expansion.  No assurance  can be given
that additional financing will be successfully  completed or that such financing
will be available or, if available, be on terms favorable to the Company.

YEAR 2000 DISCLOSURE

         The  Company  has  considered  the  potential  problems  that may arise
because  of the year 2000 as it relates to the  Company's  internal  information
systems.  It is the Company's  opinion that,  having considered the systems that
the  Company  presently  utilizes,  the year 2000  should not  present  material
problems  with respect to its own internal  information  systems.  To date,  the
Company is unaware of any  situations  of  noncompliance  that would  materially
adversely  affect  its  operations  or  financial  condition.  There  can  be no
assurance,  however, that instances of noncompliance which could have a material
adverse  effect on the Company's  operations or financial  condition will not be
identified; that the systems of other companies with which the Company transacts
business will be corrected on a timely basis; or that a failure by such entities
to correct a Year 2000 problem or a correction  which is  incompatible  with the
Company's  information  systems would not have a material  adverse effect on the
Company's operations or financial condition.

FORWARD LOOKING STATEMENTS

         This  report  contains  certain  forward-looking  statements  regarding
anticipated   results  of  operations,   liquidity  and  other  matters.   These
statements,  in  addition  to  statements  made in  conjunction  with the  words
"anticipate",  "expect",  "believe",  "intend",  "seek,"  "estimate" and similar
expressions,  are forward-looking  statements that involve a number of risks and
uncertainties.  Such statements are based on management's  current  expectations
and are subject to a number of factors and uncertainties that could cause actual
results  to  differ  materially  from  those  described  in the  forward-looking
statements.  Such factors and uncertainties  include, but are not limited to the
following: business conditions and growth in certain market segments and general
economy; an increase in competition; increased or continued market acceptance of
the Company's products and proposed products; the loss of the services of one or
more of the Company's key employees,  which could have a material adverse effect
on the Company;  dependence on few  customers;  the  availability  of additional
capital to fund  expansion on acceptable  terms,  if at all; and other risks and
uncertainties  indicated  from time to time in the  Company's  filings  with the
Securities and Exchange Commission.


                                        7

<PAGE>

                           PART II - OTHER INFORMATION


ITEM 1. LEGAL PROCEEDINGS.   NONE

ITEM 2. CHANGES IN SECURITIES.

USE OF PROCEEDS

     Pursuant to Rule 463 of the  Securities  Act, the Company filed its initial
Form SR with  the  Securities  and  Exchange  Commission  on  January  31,  1997
reporting  for the period  from  October  24,  1996 (the  effective  date of the
Company's  registration  statement  for its  initial  public  offering)  through
January 24, 1997.  On August 12, 1997 the Company  filed its first  amendment to
its Form SR covering the period from January 24, 1997 through July 24, 1997. The
following reflects as of June 30, 1998 an estimate of the amount of net offering
proceeds  received by the Company from its initial public offering used for each
of  the  purposes  set  forth  below  (and  reflects  only  the  changes  to the
information provided by the Company in the Form 10-QSB filed on May 8, 1998):

         Direct or indirect payments to directors,  officers, persons owning ten
         percent or more of any class of equity  securities of the Company,  and
         affiliates of the Company:

                  Repayment of debt                              $  750,000

         Direct or indirect payments to others:

                  Research and development                       $  820,491
                  Sales and marketing                            $  441,646
                  Working capital                                $  562,174
                  Temporary investments in money market fund     $2,500,000


ITEM 3. DEFAULT UPON SENIOR SECURITIES.   None

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.   None

ITEM 5. OTHER MATTERS.

     In accordance  with the  provisions of Rule 14a-4(c),  stockholders  of the
Corporation are hereby notified that to be considered for inclusion in the proxy
statement relating to any annual meeting of stockholders,  stockholder proposals
must  be  received  (i) no less  than 60 nor  more  than  90 days  prior  to the
anniversary  date of the preceding  annual meeting of the  Corporation  provided
that  such  annual  meeting  is  called  within  30 days  before  or  after  the
anniversary date of the immediately  preceding  annual meeting,  and (ii) in the
case of an annual  meeting  that is called for a date that is not within 30 days
before or after the  anniversary  date of of the  immediately  preceding  annual
meeting,  no later than the close of business on the tenth day following the day
on which  notice of the date of the meeting was mailed or public  disclosure  of
the  date  of the  meeting  was  made,  whichever  comes  first.  In  1998,  the
Corporation's   Annual  Meeting  of  Stockholders  was  held  on  June  10.  All
Stockholder  proposals  should be marked  for the  attention  of Eric T.  Chase,
President, QC Optics, Inc. 46 Jonspin Road, Wilmington, Massachusetts 01887.


                                        8

<PAGE>

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

                (a) Exhibits. The following exhibit is filed herewith:
                    ---------
<TABLE>
<CAPTION>
              EXHIBIT
              -------
                NO.                                  TITLE
               ----                                  -----
<S>                              <C>                                                                                 
                10h               Allonge to Promissory Note of QC Optics, Inc. to State Street Bank
                                   and Trust Company, dated June 29, 1998.

                10j               Amended and Restated Credit Agreement by and between the
                                  Company and State Street Bank and Trust Company, dated
                                   June 29, 1998.

                27                Financial Data Schedule

             (b)  Reports on Form 8-K. No reports on Form 8-K were filed during the
                  quarter for which this report is filed.

</TABLE>

                                        9

<PAGE>

                                   SIGNATURES



     In accordance  with the  requirements  of the Exchange Act, the  registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.



                                         QC OPTICS, INC.




Date:  August 11, 1998                   By: /s/ Eric T. Chase
                                         --------------------------------------
                                         Eric T. Chase
                                         Chief Executive Officer and President


Date:  August 11, 1998                   By: /s/ Richard C. Allard
                                         --------------------------------------
                                         Richard C. Allard
                                         Vice President of Finance




                                       10

                                   
                                                                     EXHIBIT 10h


                 FIRST ALLONGE TO $4,000,000.00 PROMISSORY NOTE
                 ----------------------------------------------

         This Allonge to $4,000,000.00  Demand  Promissory Note (this "Allonge")
is made and entered into as of June 29, 1998,  by and between  STATE STREET BANK
AND TRUST  COMPANY  (the "BANK") and QC OPTICS,  INC.  (the  "Borrower")  and is
firmly  affixed  to and  made a part  of  that  certain  Promissory  Note of the
Borrower  payable to the order of the Bank,  dated  December  March 29, 1996 and
issued in the original principal amount of $4,000,000.00 (the "Note").
         FOR GOOD AND VALUABLE  CONSIDERATION,  the receipt and  sufficiency  of
which are hereby  acknowledged,  the Borrower and the Bank hereby agree that the
Note is  hereby  amended  as set forth  below.  Capitalized  terms  used but not
defined herein shall have the meaning set forth in the Note.

         1. The text of the Note is hereby  deleted in its entirety and replaced
with the following in its place:

"$2,000,000.00                                                     June 29, 1998
Principal Sum                                              Boston, Massachusetts


         FOR VALUE  RECEIVED,  the  undersigned  QC  OPTICS,  INC.,  a  Delaware
corporation  (hereinafter  called the "Borrower")  hereby promises to pay to the
order of STATE STREET BANK AND TRUST  COMPANY,  a  Massachusetts  trust  company
(hereinafter  called  the  "Bank")  at the  office  of the Bank  located  at 225
Franklin Street, Boston, Massachusetts 02110, or such other places as the holder
hereof shall designate,  TWO MILLION AND 00/100 ($2,000,000.00)  DOLLARS, or, if
less, the aggregate unpaid principal amount of all loans made by the Bank to the
Borrower,  together with interest  commencing on July 1, 1998 on unpaid balances
as follows on all Loans  pursuant to and as defined in that certain  Amended and
Restated Credit Agreement,  dated as of June 29, 1998,  between the Borrower and
the Bank (the "Agreement"), at the Prime Rate (as defined below) payable monthly
in arrears on the first day of each calendar month until Maturity (as defined in
the Agreement).  Notwithstanding  the foregoing,  all loans made by Bank for the
Borrower  hereunder  shall be due and payable  with all  interest  hereon at the
sooner of Maturity or acceleration pursuant to the terms hereof.  Interest based
upon the Prime Rate shall  fluctuate  based upon the Bank's Prime Rate in effect
from time to time.  Each change in the Prime Rate of interest  shall take effect
simultaneously  with the  corresponding  change in such Prime Rate. "Prime Rate"
shall mean the rate of  interest  announced  by the Bank in Boston  from time to
time as its "Prime Rate". After acceleration, or


<PAGE>

maturity,  interest shall accrue and be payable at the Prime Rate plus Four (4%)
Percent per annum.  Any rate of interest set forth herein shall be calculated on
the basis of actual days elapsed and a 360-day year.

         All loans  hereunder  and all  payments  on  account of  principal  and
interest hereof shall be recorded by the Bank and, prior to any transfer hereof,
endorsed on a grid on the last page of this Note.  The entries on the records of
the Bank (including any appearing on this Note) shall be prima facie evidence of
amounts outstanding hereunder.

         Loans,  as defined in the Agreement,  may be prepaid without premium or
penalty.  In the event that less than the total outstanding  balance is prepaid,
payments  shall  first  be  applied  to  outstanding  charges,  if any,  then to
interest,  with the  balance to  principal  to be applied to the next  principal
installments(s)  due or in the inverse  order of maturity,  at the option of the
Borrower to be exercised in writing. If no written direction is given, then said
payment shall be applied to principal in the inverse order of maturity.

         If any  one or  more  of the  Events  of  Default,  as  defined  in the
Agreement,  shall occur, the entire unpaid principal amount of this Note and all
of the unpaid interest accrued thereon may become or be declared due and payable
by the holder in the manner and with the effect provided in the Agreement.

         Any  deposits  or other  sums at any time  credited  by or due from the
holder to any maker,  endorser  or  guarantor  hereof in the  possession  of the
holder  may at all times be held and  treated  as  collateral  security  for the
payment of this Note.  The  holder may apply or set off such  deposits  or other
sums against  said  liabilities  at any time in the case of the maker,  but only
with respect to matured liabilities in the case of any endorser or guarantor.

         No delay or omission on the part of the holder in exercising  any right
hereunder  shall  operate as a waiver of such right or of any other  right under
this Note.  A waiver on any one  occasion  shall not be construed as a bar to or
waiver of any such right and/or remedy on any future occasions.

         Every maker,  endorser and guarantor of this Note, or of the obligation
represented hereby, waives presentment,  demand, notice,  protest, and all other
demands and notices in connection  with the delivery,  acceptance,  performance,
default or enforcement of this Note,  assents to any  substitution,  exchange or
release of  collateral,  and/or to the addition or release of any other party or
person primarily or secondarily liable.

         The undersigned  will pay all reasonable  expenses of every kind of the
enforcement of this Note, or of any of the rights  hereunder,  and hereby agrees
to pay to the holder on demand the amount of any and all such expenses  incurred
by it.  After  deducting  all  reasonable  legal or other  expenses and costs of
collection of this Note and all costs of storage,  custody, sale and delivery of
collateral  held  hereunder,  the residue of any proceeds of  collection or sale
shall be applied to the payment of  principal or interest on this Note or on any
or all the other liabilities  aforesaid,  due or



                                       2

<PAGE>

to become due, in such order of preference as the holder shall determine, proper
allowance for interest on liabilities  not then being made, and any over surplus
shall be returned to undersigned.

         As herein  used,  the word  "holder"  shall  mean the  payee,  or other
endorsee of this Note, or bearer if it is at the time payable.

         This  Note  shall  take  effect  as a sealed  instrument  and  shall be
governed by the laws of The Commonwealth of Massachusetts.

         THE BORROWER WAIVES ANY RIGHT TO TRIAL BY JURY THE BORROWER MAY HAVE IN
ANY ACTION OR PROCEEDING,  IN LAW OR EQUITY,  IN CONNECTION  WITH THIS NOTE. THE
BORROWER AND THE BANK HEREBY KNOWINGLY AND VOLUNTARILY AND  INTENTIONALLY  WAIVE
ANY RIGHT TO A TRIAL BY JURY IN RESPECT OF ANY LITIGATION ARISING OUT OF, UNDER,
OR IN  CONNECTION  WITH  THIS  NOTE.  THE  BORROWER  HEREBY  CERTIFIES  THAT  NO
REPRESENTATIVE  OR AGENT OF THE BANK HAS  REPRESENTED,  EXPRESSLY OR  OTHERWISE,
THAT THE BANK WOULD NOT, IN THE EVENT OF LITIGATION, SEEK TO ENFORCE THIS WAIVER
OF RIGHT TO JURY TRIAL PROVISION.  THE BORROWER  ACKNOWLEDGES  THAT THE BANK HAS
BEEN INDUCED TO ENTER INTO THE BANK'S LENDING RELATIONSHIP WITH THE BORROWER BY,
AMONG OTHER THINGS, THE PROVISIONS OF THIS PARAGRAPH."

         2. All  references  to the Note and any other  instrument  or  document
delivered in connection  therewith to the "Note" or  "Promissory  Note" shall be
deemed to mean the Note as amended by this Allonge.

         3. As hereby amended,  the Note is hereby ratified and confirmed in all
respects.



                      [THIS SPACE INTENTIONALLY LEFT BLANK]

 
                                        3

<PAGE>

IN WITNESS WHEROF,  THE EXECUTION  hereof as an instrument  under seal as of the
date first set forth above and shall be governed by the laws of the Commonwealth
of Massachusetts.

                                           QC OPTICS, INC.

Attest:

                                           By:
- ---------------------------------             ----------------------------------
                                           Its: President




                                                                     EXHIBIT 10j

                      AMENDED AND RESTATED CREDIT AGREEMENT
                      -------------------------------------

         This  Amended and  Restated  Credit  Agreement  (this  "Agreement")  is
entered into as of this 29th day of June, 1998, by and between STATE STREET BANK
AND TRUST COMPANY (the "BANK") and QC OPTICS,  INC. (the  "Borrower") and amends
and restates that certain Credit  Agreement  between the Bank and Borrower dated
March 29, 1996, as amended as of July 1, 1997.

                                   BACKGROUND

         WHEREAS,  the Borrower has requested  that the Bank modify that certain
Revolving  Line of Credit in favor of the Borrower to provide for  borrowings in
the principal amount of $2,000,000.00; and

         WHEREAS,  the Bank has agreed to  continue  to  provide  such a Line of
Credit as amended herein and subject to the terms and conditions hereof;

         IN CONSIDERATION THEREOF, the parties hereto agree as follows:

                                    ARTICLE I
                        DEFINITIONS AND ACCOUNTING TERMS
                        --------------------------------

         SECTION 1.01.  DEFINED TERMS. As used in this Agreement,  the following
terms have the  following  meanings  (terms  defined in the singular to have the
same meaning when used in the plural and vice versa):

         "AFFILIATE"  means a person or entity which is a parent,  subsidiary or
brother/sister corporation of or a person or entity who or which owns or holds a
significant  ownership interest in or in which a significant  ownership interest
is owned or held by, the Borrower.

         "AGREEMENT" means this Credit Agreement, as amended,  supplemented,  or
modified from time to time.

         "BANK'S  PRIME RATE" shall mean the rate of interest  announced  by the
Bank in Boston from time to time as its "PRIME RATE".

         "BANKING DAY" shall mean a day on which  commercial  banks are open for
business in Boston, Massachusetts.

         "BORROWING  BASE" shall mean as of any time,  a sum equal to 80% of all
Eligible Receivables.

         In no event  shall the  Borrowing  Base  exceed the sum of Two  Million
($2,000,000.00) Dollars.


<PAGE>
         "COMMITMENT"  means the  Bank's  agreement  as set forth in the  Bank's
Commitment Letter dated June 5, 1998, to make Loans to the Borrower.

         "DEBT" means (1)  indebtedness  or liability for borrowed  money or for
the  deferred   purchase  price  of  property  or  services   (including   trade
obligations);  (2)  obligations  as lessee  under  capital  leases;  (3) current
liabilities  in  respect  to  unfunded  vested  benefits  under  any  plan;  (4)
obligations  under letters of credit  issued for the account of any Person;  (5)
all  guaranties,  endorsements  (other  than for  collection  or  deposit in the
ordinary course of business),  and other contingent  obligations to purchase, to
provide funds for payment, to supply funds to invest in any Person, or otherwise
to assure a creditor  against loss; and (6)  obligations  secured by any Lien on
property  owned  by the  Borrower,  whether  or not the  obligations  have  been
assumed.

         "ELIGIBLE  RECEIVABLES"  shall have the meaning set forth in  Paragraph
2.07 herein.

         "EVENT OF DEFAULT" means any of the events specified in Section 7.01.

         "HEAD OFFICE"  means the  principal  office of the Bank at 225 Franklin
Street, Boston, Massachusetts 02110.

         "LIEN" means any mortgage,  deed of trust,  pledge,  security interest,
hypothecation, deposit arrangement,  encumbrance, lien (statutory or other), pre
or  post-judgment  attachment  or  preference,  or other  security  agreement or
encumbrance of any kind or nature whatsoever (including, without limitation, any
conditional sale or other title retention agreement,  any financing lease having
substantially  the same economic effect as any of the foregoing,  and the filing
of any financing  statement under the Uniform  Commercial Code or comparable law
of any jurisdiction to evidence any of the foregoing).

         "LOANS" shall have the meaning assigned to such term in Section 2.01.

         "LOAN  DOCUMENTS"  means this  Agreement and the Note from the Borrower
and all other  related  documents  and  instruments  executed  and  delivered by
Borrower  to  the  Bank,  all  of  even  date  herewith,   and  all  extensions,
ratifications and modifications thereof, and supplements thereto.

         "MAXIMUM  ADVANCE  LEVEL" shall have the meaning set forth in Paragraph
2.07 herein.

         "NOTE"  shall have the meaning  assigned  to such term in Section  2.04
herein.

         "OBLIGATIONS"  means  of all the  Borrower's  Debt  to Bank  and all of
Borrower's  other  liabilities  to Bank of every kind,  nature and  description,
direct or indirect,  secured or unsecured,  joint,  several,  joint and several,
absolute or contingent,  due or to become due, now existing or hereafter arising
regardless of how such Debt liability  arises or by what agreement or instrument
it may be  evidenced,  or whether  evidenced  by any  agreement  or  instrument,
including, but not limited, to the Loan, any other Debt or liability of Borrower
under this  Agreement  or any other 


                                       2

<PAGE>

Loan Document or under any other financing  agreement  between Bank and Borrower
and all  obligations  of Borrower to Bank to perform acts or refrain from taking
any action.

         "OPERATING  ACCOUNTS" means all of the Borrower's  operating  accounts,
including,  without  limitation,  all of the Borrower's deposit and disbursement
accounts.

         "PERMITTED  ENCUMBRANCES"  means Prior Liens and other Liens, which the
Borrower is permitted to grant,  either by the  provisions of this  Agreement or
any other Loan Document, or as described on Schedule 3.01(2) hereto.

         "PERSON" means an individual, partnership, corporation, business trust,
joint  stock  company,  trust,   unincorporated   association,   joint  venture,
governmental authority, or other entity of whatever nature.

         "QUALIFIED  CERTIFIED ACCOUNT" means a Certified Account not considered
a Disqualified  Account (as defined herein) and not excluded pursuant to Section
2.08 below.

         "SUBSIDIARY OR "SUBSIDIARIES" means, as to any Person, a corporation of
which shares of stock having ordinary voting power (other than stock having such
power only by reason of the happening of a  contingency)  to elect a majority of
the board of directors  or other  managers of such  corporation  are at the time
owned,  or the  management  of  which  is  otherwise  controlled,  directly,  or
indirectly through one or more intermediaries, or both, by such Person.

         SECTION 1.02.  ACCOUNTING  TERMS. All accounting terms not specifically
defined  herein  shall  be  construed  in  accordance  with  Generally  Accepted
Accounting  Principles (GAAP) consistent with that applied in the preparation of
the financial  statements  referred to in Section 4.01,  and all financial  data
submitted  pursuant to this Agreement  shall be prepared in accordance with such
principles,   except   interim   financial  data  may  be  subject  to  year-end
adjustments.

         SECTION 1.03.  CAPITAL  ADEQUACY.  If after the date of this Agreement,
the Bank  shall have  determined  that the  adoption  or  implementation  of any
applicable law, rule or regulation  regarding capital  requirements for banks or
bank holding companies,  or any change therein  (including,  without limitation,
any change  according  to a  prescribed  schedule  of  increasing  requirements,
whether  or not  known  on the date of this  Agreement),  or any  change  in the
interpretation or administration  thereof by any governmental  authority central
bank or comparable  agency  charged with the  interpretation  or  administration
thereof,  or compliance by the Bank with any request or directive of such entity
regarding  capital  adequacy  (whether  or not  having the force of law) has the
effect of reducing the return on the Bank's  capital to a level below that which
the Bank could have achieved (taking into consideration the Bank's policies with
respect to capital adequacy  immediately  before such adoption,  implementation,
change or  compliance  and assuming that the Bank's  capital was fully  utilized
prior to such  adoption,  implementation,  change  or  compliance)  but for such
adoption,  implementation,   change  or  compliance  as  a  consequence  of  its
commitment  to make  Loans  hereunder  by any  amount  deemed  by the Bank to be
material,  the Borrowers shall pay to the Bank as an additional fee from time to
time on demand such amount as the Bank shall have  determined to be necessary to
compensate it for such reduction.  The 



                                       3

<PAGE>

determination by the Bank of such amount, if done on the basis of any reasonable
averaging and  attribution  methods,  shall in the absence of manifest  error be
conclusive.  The Bank agrees to promptly  notify the Borrowers in writing of any
such  determination  and not to require  payment of such amount unless and until
such reduction  shall have been effected.  At the Borrower's  request,  the Bank
shall demonstrate the basis of such determination.

                                   ARTICLE II
                          AMOUNT AND TERMS OF THE LOAN
                          ----------------------------

         SECTION  2.01.  LINE OF  CREDIT.  The Bank shall from time to time make
loans to the Borrower  under and pursuant to the terms of this Agreement and the
obligations  to repay as evidenced  under the Note (the "NOTE") of even date, in
the form annexed  hereto as Exhibit 2.04,  in an aggregate  amount not to exceed
Two  Million  ($2,000,000.00)  Dollars  and as further  limited as  provided  in
Sections 2.07 and 2.08 below (the "LINE OF CREDIT").  This  Agreement is, and is
intended to be a, continuing agreement and shall remain in full force and effect
for a term  ending  on  June  30,  2000  (the  "MATURITY  DATE")  whereupon  all
Obligations  shall be due and payable in full without  presentation,  demand, or
further notice of any kind, whether or not all or any part of the Obligations is
otherwise due and payable  pursuant to the  agreement or  instrument  evidencing
same. The Bank may terminate this Agreement  immediately and without notice upon
the occurrence of an Event of Default. Notwithstanding the foregoing or anything
in this  Agreement or elsewhere to the contrary,  the Bank's rights and remedies
and the  Borrower's  Obligations  and  liabilities  hereunder  shall survive any
termination  of this  Agreement  and shall remain in full force and effect until
all of the  Obligations  outstanding  before the receipt of such notice by Bank,
and any extensions or renewals  thereof (whether made before or after receipt of
such notice) together with interest accruing thereon after such notice, shall be
finally and  irrevocably  paid in full. No  obligations  or  liabilities  of the
Borrower to Bank shall be released until such final and  irrevocable  payment in
full of the Obligations,  as described in the preceding sentence. The loans made
pursuant to this section, shall be known as the "LOAN" or "LOANS" as the context
requires or permits.

         SECTION 2.02.  NOTICE AND MANNER OF BORROWING.  The Borrower shall give
the Bank a request for Borrowing (effective upon receipt) of any Loans under the
Line of  Credit,  specifying  the date and  amount  thereof,  which  shall be in
increments of not less than $10,000.00.  Not later than 2:00 P.M. on the date of
such request and upon  fulfillment  of the  applicable  conditions  set forth in
Article III, the Bank will make such Loan  available to Borrower in  immediately
available funds by crediting the amount thereof to Borrower's  primary Operating
Account with the Bank. In the  alternative,  the Borrower may utilize the Bank's
Liquidity Management Control System ("LMCS").

         SECTION 2.03. INTEREST.  The Borrower shall pay interest to the Bank on
the  outstanding  and unpaid  principal  amount of the Loans,  at a  fluctuating
interest  rate per annum  equal to the Bank's  Prime Rate in effect from time to
time.  Each change in such interest rate shall take effect  simultaneously  with
the corresponding change in such Prime Rate. Interest shall be calculated on the
basis of actual days elapsed and a 360-day year.  Interest on the Line of Credit



                                       4

<PAGE>

shall be paid by debiting the Borrower's  primary Operating Account on the first
business day of each month.

         SECTION 2.04.  NOTE.  All Loans  relative to the Line of Credit made by
the Bank under this Agreement shall be evidenced by, and repaid with interest in
accordance  with a  promissory  note of the Borrower in the form of Exhibit 2.04
duly  completed  and fully  executed  in the  principal  amount  of Two  Million
($2,000,000.00) Dollars, dated the date of this Agreement,  payable to the Bank,
(the  "Note").  The Bank is hereby  authorized by the Borrower to endorse on any
schedule  attached  to the Note the  amount of each Loan and of each  payment of
principal  received by the Bank on account of the Line of Credit or on any other
schedule  or record of the Bank,  which  endorsement  shall,  in the  absence of
manifest error, be prima facie as to the outstanding  balance of the Loans under
the Line of Credit made by the Bank; provided, however, that the failure to make
such  notation  with respect to any Loan or payment shall not limit or otherwise
affect the obligations of the Borrower under this Agreement or the Note.

         SECTION 2.05. PREPAYMENTS. The Borrower may at any time prepay the Note
in whole or in part without  penalty  with accrued  interest to the date of such
repayment on the amount prepaid.  Notwithstanding that the Borrower has made any
prepayments  under the Line of Credit,  Borrower  may reborrow any such funds at
any time subject to the Bank's discretion as set forth herein.

         SECTION  2.06.  UNUSED FEE. In addition to the  principal  and interest
payments  required  under  the  Loan  the  Borrower  agrees  to pay  an  ongoing
Commitment  Fee on the  daily  unused  portion  of the  facility  at the rate of
three-eights of one (3/8%) percent per annum,  payable monthly in arrears on the
first day of each month.  The Unused Fee shall be  calculated  on the basis of a
year of 360 days and paid for the actual number of days elapsed.

         SECTION 2.07. LIMITATIONS ON LINE OF CREDIT. The aggregate of the Loans
outstanding to the Borrower under the Note shall at no time exceed the Borrowing
Base, as defined  herein (the "Maximum  Advance  Level").  If, at any time,  the
aggregate Loans outstanding exceed the Maximum Advance Level, the Borrower shall
immediately  pay to the Bank  such  sums as to  bring  the  balance  down to the
Maximum Advance Level.

         For purposes of this Agreement,  the term "Eligible  Receivables" shall
mean accounts (as defined in the Massachusetts
UCC) owing to the Borrower which meet the following specifications:

         (i) The  Account is not more than ninety (90) days from the date of the
         Invoice,  except  to the  extent of any final  acceptance  payments  on
         equipment  sales in  accordance  with  the  Borrower's  standard  sales
         agreement  (not to exceed  twenty  (20%)  percent of the total  Invoice
         amount) which shall not be more than one hundred-fifty  (150) days from
         the Invoice date;

         (ii) The Account arises from the performance of services or a bona fide
         sale or lease of goods except that service  contracts are  specifically
         excluded herefrom;



                                       5

<PAGE>

         (iii) The Account is not subject to a prior assignment,  claim, lien or
         security interest except to subordinated  lenders who have entered into
         a Subordination Agreement with the Bank;

         (iv) The  Account is not  subject to  set-off,  credit,  allowances  or
         adjustments,  except  discounts  for prompt  payment and  allowances or
         adjustments set forth on the original invoice;

         (v) The Account is owned by an account  debtor  whose place of business
         is not outside of the United States,  unless said account debtor with a
         foreign place of business has been approved  prior thereto by the Bank.
         The initial list of acceptable  account  debtors with foreign places of
         business is attached hereto as Schedule 2.07(v).

         (vi) The Account is not owed by an Affiliate of the Borrower.

         (vii) The  Account is not owed from an entity  which is owed monies (or
         other indebtedness) from the Borrower (the "Contra Amount") except that
         only the Contra Amount  portion shall be eliminated  from the Qualified
         Account.

         SECTION  2.08.  EXCLUSION  OF  CERTAIN  ELIGIBLE  RECEIVABLES  FROM THE
BORROWING BASE. The Bank shall have the right in its sole discretion at any time
and for any reason to exclude any Eligible  Receivable  from the Borrowing  Base
except that the Bank shall be obligated to act in a reasonable  manner in making
any such exclusion.

         SECTION  2.09.  CERTIFICATION  OF ACCOUNTS.  Prior to the making of the
first loan relative to the Line of Credit hereunder the Borrower will deliver to
the  Bank a  Certificate,  in a form  approved  by the  Bank:  (a)  listing  the
Borrower's then existing Accounts  Receivable having been earned by performance;
(b) containing  such  information in respect to such Accounts  Receivable as the
Bank may request;  and (c)  containing a calculation of the Borrowing Base as of
the date of the Certificate. Thereafter, at predetermined times agreed to by the
Bank and the Borrower and prior to the Bank making any Loan,  the Borrower  will
deliver to the Bank similar  Certificates in respect to all Accounts  Receivable
of the  Borrower  as to  which  rights  have  been  earned  by  performance  not
previously  certified  to the  Bank in such  Borrower's  possession,  and  other
information requested by the Bank. With each such Certificate, the Borrower will
upon  request  by the  Bank,  furnish  to the Bank such  information  as to each
Account  Receivable  identified  on the  Certificate  as the Bank  may  request,
together  with a duplicate of the invoice,  copies of the shipping  documents or
other evidence of delivery,  if any, and all contracts,  guaranties,  orders and
other documents requested by the Bank, or, if the Bank at any time shall relieve
the Borrower of the obligation to furnish such documents with such Certificates,
the  Borrower  will  keep  all  such  documents  segregated  and  available  for
inspection by the Bank and will furnish same to the Bank upon request.




                                       6

<PAGE>

                                   ARTICLE III
                              CONDITIONS PRECEDENT
                              --------------------

         SECTION  3.01.  CONDITIONS  PRECEDENT  TO INITIAL  LOAN AND  SUBSEQUENT
LOANS.  The agreement of the Bank to make any Loan to the Borrower is subject to
the condition  precedent  that the Bank shall have received on or before the day
of such Loan each of the  following in form and  substance  satisfactory  to the
Bank and its counsel:

         (1) NOTE.  The Note executed by the Borrower;

         (2) EVIDENCE OF ALL CORPORATE ACTION BY THE BORROWER.  Certified (as of
the  date of  this  Agreement)  copies  of all  corporate  action  taken  by the
Borrower,  including  resolutions  of its Board of  Directors,  authorizing  the
execution,  delivery,  and  performance  of the Loan  Documents  to  which  such
Borrower  is a party and each other  document to be  delivered  pursuant to this
Agreement;

         (3) INCUMBENCY AND SIGNATURE CERTIFICATE OF THE BORROWER.  Certificates
(dated  as of the  date of this  Agreement)  of the  Secretary  of the  Borrower
certifying  the names  and true  signatures  of the  officers  of such  Borrower
authorized  to sign the Loan  Documents  to  which it is a party  and the  other
documents to be delivered by the Borrower under this Agreement;

         (4)  OPINION(S) OF COUNSEL FOR THE  BORROWER.  An opinion of Borrower's
counsel, dated as of the date hereof in a form and of such substance as the Bank
may reasonably request.

         (5) BORROWING BASE AND ACCOUNTS RECIEVABLE AGING. (i) A Certificate, in
a form approved by the Bank: (a) listing the Borrower's  then existing  Accounts
Receivable having been earned by performance; (b) containing such information in
respect to such Accounts Receivable as the Bank may request;  and (c) containing
a calculation of the Borrowing Base as of the date of the Certificate;  and (ii)
a Certificate,  in a form approved by the Bank: (a) listing the Borrower's  then
existing  Accounts  Receivable  having  been  earned by  performance;  and (b) a
monthly aging of Borrower's then existing Accounts Receivable.

         (6) OTHER  DOCUMENTS.  Such other  documents or  certificate  as may be
reasonably  requested by the Bank, or its counsel  and/or as are required  under
the terms of this Agreement or any Loan Document.

                                   ARTICLE IV
                          REPRESENTATION AND WARRANTIES
                          -----------------------------

         The Borrower represents and warrants to the Bank that:

         SECTION 4.01. FINANCIAL  STATEMENTS.  The balance sheet of the Borrower
as of December  31, 1997 and the related  statements  of income,  cash flows and
stockholders'  equity  for the fiscal  year then  ended,  reported  on by Arthur
Andersen and set forth in the Borrower's  1997 Form 10-KSB,  a copy of which has
been  delivered  to the Bank,  fairly  present,  in  conformity  with



                                       7

<PAGE>

generally accepted accounting principles, the consolidated financial position of
the  Borrower as of such date and the results of  operations  and cash flows for
such fiscal year,  and since the date  through  which the  financial  statements
cover, there has been (a) no material adverse change in the condition (financial
or otherwise),  business, or operations of Borrower; (b) no damage,  destruction
or loss materially adversely affecting  Borrower's business;  (c) no declaration
of making of any dividend or other  distribution to stockholders of the Borrower
with respect to Borrower's  capital stock or any direct or indirect  redemption,
purchase or other acquisition of any such stock; (d) no increase in compensation
payable or to become payable by Borrower to any of its executive officers or any
general wage increase except in the ordinary course of the Borrower's  business;
or (e) no  materially  adverse  controversy  with  employees,  labor  unions  or
governmental  agencies.   There  are  no  liabilities  of  Borrower,   fixed  or
contingent, which are material but are not reflected in the financial statements
or in the notes thereto,  other than liabilities  arising in the ordinary course
of business.

         SECTION 4.02.  LITIGATION.  Except as set forth on both Borrower's 1997
Form 10-KSB and on  Schedule  4.02,  there is no pending  or, to the  Borrower's
knowledge,  threatened  action or  proceeding  against or affecting the Borrower
before any court,  governmental agency, or arbitrator which may, in any one case
or in the  aggregate,  materially  adversely  affect  the  financial  condition,
operations,  properties,  or  business  of the  Borrower  or the  ability of the
Borrower to perform its  Obligations  under the Loan  Documents to which it is a
party.

         SECTION  4.03.  TAXES.  The  Borrower has filed all income tax returns,
excise tax returns and other tax returns (federal, state, and local) required to
be filed and has paid all  taxes,  assessments,  and  governmental  charges  and
levies thereon to be due,  including  interest and penalties.  To the Borrower's
knowledge, no audit or investigation is presently being conducted with regard to
any tax return or tax obligation of Borrower.

         SECTION 4.04. PATENTS/LICENSES/TRADEMARKS. Schedule 4.04 annexed hereto
is a listing of all patents  and/or  patents  pending,  trademarks,  copyrights,
licenses and similar agreements in which the Borrower has an interest.

         SECTION 4.05. INCORPORATION,  GOOD STANDING, AND DUE QUALIFICATION. The
Borrower is a corporation duly incorporated,  validly existing, and in corporate
good  standing  under  the  laws  of the  state  of its  incorporation;  has the
corporate  power and authority to own its assets and to transact the business in
which it is now engaged or proposed to be engaged in; and is duly qualified as a
foreign  corporation  and  in  good  standing  under  the  laws  of  each  other
jurisdiction in which such qualification is required and in which the failure to
be so qualified would have a material adverse effect on the Borrower's business,
operations or financial statements.

         SECTION 4.06. CORPORATE POWER AND AUTHORITY.  The execution,  delivery,
and  performance  by the Borrower of the Loan Documents to which each is a party
have been duly authorized by all necessary  corporate action and do not and will
not (1) require any consent or approval of the stockholders of such corporation;
(2) contravene such  corporation's  charter or bylaws; (3) violate any provision
of any law, rule, regulation (including, without limitation,




                                       8

<PAGE>

Regulation  U of the Board of  Governors  of the Federal  Reserve  System),  the
violation  of which  would have a material  adverse  effect on the  business  or
operations of the Borrower or any order,  writ,  judgment,  injunction,  decree,
determination,  or  award  presently  in  effect  having  applicability  to such
corporation;  (4)  result  in a breach  of or  constitute  a  default  under any
indenture  or loan  or  credit  agreement  or any  other  agreement,  lease,  or
instrument to which such corporation is a party or by which it or its properties
may be bound or affected;  (5) result in, or require, the creation or imposition
of any Lien upon or with respect to any of the properties now owned or hereafter
acquired by such corporation;  and (6) cause such corporation to be in violation
of or  default  under any such law,  rule,  regulation,  or any such  indenture,
agreement,  lease, or instrument which default would have a material and adverse
effect on the  business or  operation  of such  corporation  or under any order,
writ, judgment, injunction, decree, determination or award.

         SECTION 4.07.  LEGALLY  ENFORCEABLE  AGREEMENT.  This Agreement is, and
each of the other Loan Documents  when  delivered  under this Agreement will be,
legal, valid, and binding  obligations of the Borrower,  enforceable against the
Borrower,  , as the case may be, in  accordance  with  their  respective  terms,
except  to the  extent  that  such  enforcement  may be  limited  by  applicable
bankruptcy,  insolvency,  and other  similar laws  affecting  creditors'  rights
generally subject in all instances to general equitable principles.

        SECTION 4.08.  LABOR DISPUTES AND ACTS OF GOD.  Neither the business nor
the  properties of the Borrower are affected by any fire,  explosion,  accident,
strike,  lockout or other  labor  dispute,  drought,  storm,  hail,  earthquake,
embargo,  act of God or of the public enemy,  or other casualty  (whether or not
covered by  insurance)  materially  and  adversely  affecting  such  business or
properties or the operation of the Borrower.

        SECTION 4.09. COMPLIANCE.  The Borrower has not materially violated, nor
is the Borrower in material  violation  of, any  applicable  law or  regulation,
which  violation  would have a material  and adverse  effect on the  business or
operations of the Borrower,  or any order,  judgment, or decree. The Borrower is
not a party to any contract or other  agreement,  or subject to any restrictions
under its charter documents, bylaws or other corporate instrument, or subject to
any order, judgment,  rule,  regulation,  or decree of any court or governmental
authority,  which  materially  and adversely  affects its business,  properties,
assets or  financial  condition  or which  restricts  or  otherwise  limits  its
incurring of the Loan or its  performance  and  observance  of its  Obligations.
Neither the execution and delivery by Borrower,  nor the  compliance by Borrower
with the terms and conditions,  of this Agreement, or any Loan Document to which
Borrower  is a party,  conflicts  or will  conflict  with,  constitutes  or will
constitute a default  under,  or results or will result in any violation of, the
charter  documents or By-laws of Borrower,  any award of any arbitrator,  to the
Borrower's knowledge,  any law, any order, judgment,  rule, regulation or decree
of any court or governmental  authority, or any agreement or instrument to which
Borrower are a party or any of its property is subject; nor does the same result
nor will it result in the  creation  or  imposition  of any Lien upon any of its
property except the Liens created by this Agreement or any other Loan Document.

         SECTION  4.10.  NO DEFAULTS ON  OUTSTANDING  JUDGMENTS  OR ORDERS.  The
Borrower has  satisfied  all  judgments  and the Borrower is not in default with
respect to any judgment,  writ,



                                       9

<PAGE>

injunction, or decree of any court, arbitrator, or federal, state, municipal, or
other   governmental   authority,   commission,   board,   bureau,   agency,  or
instrumentality, domestic or foreign, except as set forth in Schedule 4.10.

         SECTION  4.11.  OWNERSHIP  AND LIENS.  The  Borrower has good and clear
record and  marketable  title to all  properties and assets which it purports to
own,  free  and  clear  of all  mortgages,  liens,  pledges,  charges,  security
interests and encumbrances, other than those reflected on Schedule 3.01(2).

         SECTION 4.12.  SUBSIDIARIES AND OWNERSHIP OF STOCK. Except as set forth
in Schedule 4.12,  there are currently no subsidiaries of Borrower and except as
set  forth  on  Schedule  4.12,  Borrower  has no  investments  in the  stock or
securities of any other corporation, firm, trust or other entity.

         SECTION 4.13.  OPERATION OF BUSINESS.  The Borrower  possesses,  to the
knowledge  of  the  Borrower,  all  licenses,  permits,   franchises,   patents,
copyrights,  trademarks,  and trade  names,  or rights  thereto,  to conduct its
business  substantially  now  as  conducted  and  as  presently  proposed  to be
conducted,  and the Borrower is not in any  material  violation of any rights of
others with respect to any of the foregoing.

         SECTION 4.14. NO CHANGE OF NAME.  The Borrower has not in the past five
(5) years changed its name.


         SECTION 4.15. HAZARDOUS MATERIAL.  The Borrower,  nor to its knowledge,
any individual for whose conduct the Borrower is responsible, has ever:

         (a)    owned,  occupied,  or  operated  a site or  vessel  on which any
                hazardous  material  or oil was or is  stored,  transported,  or
                disposed  of (the terms site,  vessel,  and  hazardous  material
                respectively being used in this Agreement with the meaning given
                those terms in M.G.L. C. 21E); or

         (b)    directly  or  indirectly   transported,   or  arranged  for  the
                transport of any hazardous material or oil; or

         (c)    caused or been legally  responsible for any release or threat of
                release of any hazardous material or oil; or

         (d)    received   notification  from  any  federal,   state,  or  other
                governmental  authority  of any  potential  or known  release or
                threat of release of any hazardous material or oil from any site
                or vessel  owned,  occupied,  or operated by the Borrower or any
                person for whose conduct the Borrower is responsible,  and/or of
                the  incurrence  of any  expense  or loss  by such  governmental
                entity.

         SECTION 4.16. INTENTIONALLY OMITTED



  
                                       10

<PAGE>

         SECTION 4.17. DEBT. Schedule 4.17 is a complete and correct list of all
credit agreements,  indentures,  purchase  agreements (other than for materials,
supplies  and  services  entered  into  in the  ordinary  course  of  business),
guaranties,  leases  (requiring  lease  payments in the  aggregate of $50,000.00
annually),  and other  investments,  agreements,  and arrangements  presently in
effect providing for or relating to extensions of credit  (including  agreements
and  arrangements  for the  issuance  of  letters  of credit  or for  acceptance
financing)  in respect of which the Borrower or any  subsidiary is in any manner
directly or contingently obligated; and the maximum principal or face amounts of
credit in question,  which are  outstanding  and which can be  outstanding,  are
correctly  stated,  and all Liens of any  nature  given or agreed to be given as
security therefor are correctly described or indicated in such Schedule.

         SECTION 4.18. OFFICERS AND DIRECTORS. The officers and directors of the
Borrower are as set forth on Schedule  4.18 annexed  hereto and upon any changes
or additions, the Borrower will promptly notify the Bank in writing.


         SECTION 4.19.  ERISA  COMPLIANCE.  No employee  pension benefit plan or
other plan  (within  the  meaning of Section  3(2) of the  Employees  Retirement
Income Security Act of 1974, as amended  ("ERISA")) which is or was sponsored at
any time, by Borrower or any member of a controlled group of corporations within
the meaning of Section  414(b) of the Internal  Revenue Code of 1954, as amended
(the  "Code"),  or any  member  of a group  of  commonly  controlled  trades  or
businesses (whether or not incorporated) within the meaning of Section 414(c) of
the  Code  of  which  Borrower  is  a  member  ("Plan"):  (i)  has  incurred  an
"accumulated  funding  deficiency"  (within the meaning of Section  302(a)(2) of
ERISA),  or which could result in a liability of Borrower (which liability could
materially  adversely affect the financial conditions of Borrower) under Section
409 of ERISA or Section 4975 of the Code or pursuant to any agreement or statute
with  respect to  liabilities  incurred  by an person  under such  sections.  No
material liability to the Pension Benefit Guaranty  Corporation  ("PBGC"),  to a
Plan,  or to any  participant  in or  beneficiary  of a Plan has been or, to the
present  knowledge of Borrower,  is expected to be incurred  with respect to any
Plan by Borrower, and there has been no event or condition which presents a risk
of  termination of any Plan by PBGC.  None of the following  events has occurred
or, to the  knowledge  of  Borrower,  is expected to occur,  with respect to any
multi-employer plan (as that term is defined in Section 3(37) of ERISA) to which
any Borrower or any member of a controlled  group of  corporations or any member
of a group of commonly  controlled  trades or businesses of which  Borrower is a
member,  contributes on behalf of its employees (the  "Contributing  Employers")
which has resulted or could result in any material  liability of the Borrower to
PBGC, to such  multi-employer  plan, or to any  participant in or beneficiary of
such multi-employer plan: (i) a withdrawal, either complete or partial, from any
such plan (within the meaning of Section 4203 or Section 4205, respectively,  of
ERISA) by a  Contributing  Employer;  (ii) the  termination of any such plan; or
(iii) the  recording  of a  reorganization  index (as defined by Section 4241 of
ERISA) in excess of zero by any such plan.

         SECTION  4.20.  FULL  DISCLOSURE.   No  representation,   warranty,  or
statement by Borrower  contained  herein or in any certificate or other document
furnished or to be furnished by Borrower pursuant hereto contains or at the time
of delivery shall contain any untrue  statement of 



                                       11

<PAGE>

material  fact,  or omits,  or shall  omit at the time of  delivery,  to state a
material fact necessary to make it not misleading.

         SECTION 4.21.  INVESTMENT  COMPANY.  The Borrower is not an "investment
company" within the meaning of the Investment Company Act of 1940, as amended.

                                    ARTICLE V
                              AFFIRMATIVE COVENANTS
                              ---------------------

         So long as the Note  shall  remain  unpaid or the Bank  shall  have any
Commitment under this Agreement, the Borrower will:

         SECTION 5.01.  MAINTENANCE OF RECORDS.  Keep adequate records and books
of account,  in which  complete  entries  will be made in  accordance  with GAAP
consistently applied, subject to year end adjustments,  reflecting all financial
transactions  of the  Borrower,  including  complete  records of all accounts of
Borrower, as defined in the Massachusetts Uniform Commercial Code.

         SECTION 5.02. MAINTENANCE OF PROPERTIES.  Maintain,  keep, and preserve
all of its  properties  (tangible  and  intangible)  necessary  or useful in the
proper  conduct of its business in good working  order and  condition,  ordinary
wear and tear  excepted.  Borrower  shall  maintain in full force and effect all
rights,  patents,  licenses,  permits and  privileges  necessary  for the proper
conduct of its business.

         SECTION  5.03.  CONDUCT  OF  BUSINESS.  Continue  to engage in the same
general type of business as conducted by it on the date of this Agreement.

         SECTION  5.04.  MAINTENANCE  OF  INSURANCE.   Maintain  insurance  with
financially  sound and reputable  insurance  companies or  associations  in such
amounts and covering such risks as the Bank shall reasonably  require and as are
usually  carried  by  companies  engaged in the same or a similar  business  and
similarly  situated,  which  insurance may provide for reasonable  deductibility
from coverage thereof.

         SECTION 5.05.  COMPLIANCE  WITH LAWS.  Comply in all material  respects
with  applicable  laws,  rules,  regulations,  and orders,  such  compliance  to
include, without limitation, paying before the same become delinquent all taxes,
assessments,  and  governmental  charges  imposed upon it or upon its  property,
noncompliance  with  which  would  have a  material  and  adverse  effect on the
business and operations of the Borrower.

         SECTION 5.06. RIGHT OF INSPECTION. At any reasonable time and from time
to time, permit the Bank or any agent or  representative  thereof to examine and
make copies of and abstracts from the records and books of account of, and visit
the  properties  of the  Borrower  and to discuss  the  affairs,  finances,  and
accounts of the Borrower with any of their respective officers and directors and
the  Borrower's  independent  accountants  so  long as  said  activities  do not



                                       12

<PAGE>

unreasonably disrupt the business of the Borrower. In addition to the foregoing,
audits by the Bank's auditors shall be conducted on an ongoing basis.

         SECTION 5.07. REPORTING REQUIREMENTS.  Furnish to the Bank:

         (1)  SHAREHOLDER  NOTICES.  Promptly  upon the  mailing  thereof to the
shareholders  of the Borrower  generally,  copies of all  financial  statements,
reports and proxy statements so mailed.

         (2) SECURITIES AND EXCHANGE  COMMISSION  FILINGS.  Within five business
days of the filing thereof,  copies of all registration  statements  (other than
the  exhibits  thereto  and  any  registration  statements  on  Form  S-8 or its
equivalent) and reports on Forms 10-KSB,  10-QSB and 8-K (or their  equivalents)
which the Borrower shall have filed with the Securities and Exchange Commission.

         (3) NOTICE OF  LITIGATION.  Promptly  after the  commencement  thereof,
notice of all actions,  suits, and proceedings  before any court or governmental
department,  commission, board, bureau, agency, or instrumentality,  domestic or
foreign, affecting the Borrower, which, if determined adversely to the Borrower,
could have a material adverse effect on the financial condition,  properties, or
operations of the Borrower;

         (4) NOTICE OF EVENTS OF DEFAULT.  As soon as possible  and in any event
within ten (10) days after the  occurrence  of each Event of Default,  a written
notice  setting  forth the details of such Event of Default and the action which
is proposed to be taken by the Borrower with respect thereto;

         (5)  GENERAL  INFORMATION.   Such  other  information   respecting  the
condition or operations,  financial or otherwise, receivables of the Borrower as
the Bank may from time to time reasonably request.

         (6) MONTHLY AGING OF  RECEIVABLES.  Prior to making any Loan hereunder,
the  Borrower  shall  furnish the Bank a monthly  aging of the  Borrower's  then
existing Receivables as required pursuant to Article III.

         (7) BORROWING BASE CERTIFICATE. Prior to making any Loan hereunder, the
Borrower shall furnish the Bank with a Borrower Base Certificate executed by one
of the  President  or Treasurer of the  Borrower,  certifying  to the Bank as to
Eligible  Receivables and setting forth information with respect to any Eligible
Receivable such information as the Bank may reasonably request.

         (8) OFFICER  CERTIFICATION.  The Borrower will, at the time of delivery
to the Bank of the reports  referred to in Sections  5.07(6) and (7), deliver to
the Bank  certificates  signed by any individual duly authorized by the Borrower
certifying  that such  individual  has reviewed the provisions of this Agreement
and stating in his opinion,  if such be the fact, that the Borrower has not been
and is not in default as to any of the covenants and  agreements of the Borrower
contained in this Agreement.



                                       13

<PAGE>

         SECTION  5.08.  ADDITIONAL  DOCUMENTS.  From time to time,  execute and
deliver to the Bank all such other and further instruments or documents and take
or  cause  to be  taken  all  such  other  and  further  action  as the Bank may
reasonably  request in order to effect and confirm or vest more  securely in the
Bank all rights contemplated in this Agreement.

         SECTION  5.09.  PAYMENT  OF TAXES AND  CLAIMS.  Pay when due all taxes,
assessments,  governmental  charges or levies  imposed upon it or its income for
services, labor, materials and supplies, in each of such cases which, if unpaid,
might become a Lien or charge upon any of its properties or assets; but Borrower
shall not be required to pay any such tax, assessment,  charge, levy or claim so
long as (1) the validity thereof shall be contested in good faith by appropriate
proceedings,  (2) no  proceedings in foreclosure or for the sale of any property
of Borrower on account of any such tax, assessment,  charge, levy of claim shall
have been  commenced  (or such  proceedings  shall have been stayed  pending the
disposition  of such contest of validity)  (3) Borrower  shall have set aside on
its books adequate  reserves with respect thereto and (4) such tax,  assessment,
charge,  levy or claim shall not have caused a material,  adverse  effect on the
Borrower's financial condition.

         SECTION 5.10.  ERISA  NOTICES.  Promptly  notify Bank if any time (i) a
Plan incurs an "accumulated  funding  deficiency" (as defined in Sections 412(a)
of the Code),  whether or not  waived;  (ii) a  "reportable  event"  (within the
meaning  of Section  4043(b)  of ERISA)  occurs  with  respect to a Plan;  (iii)
Borrower engages in any transaction which violates Section 406 or Section 407 of
ERISA or which could  result in a liability  under  Section  409,  501 or 502 of
ERISA or Section  4975 of the Code or pursuant to any  agreement or statute with
respect to  liabilities  incurred  by any  person  under  such  sections,  which
liability could materially affect the financial condition of such Borrower; (iv)
Borrower  incurs a material  liability to the PBGC or to any  participant  in or
beneficiary  of a Plan  with  respect  to any  Plan;  (v) an event  occurs  or a
condition  arises which  presents a risk of termination of any Plan by the PBGC;
(vi) Borrower is notified by the Internal  Revenue  Service or the Department of
Labor that the Plan is not or may not be qualified  under Section  401(a) of the
Code or that the trust  established  thereunder is not or may not be exempt from
tax under Section 501(a) of the Code;  (vii) any of the following  events occurs
with respect to any  multi-employer  plan (as defined in Section 3(37) of ERISA)
to which the borrower or any member of a group of commonly  controlled trades or
businesses  within  the  meaning  of  Section  414(c)  of the Code of which  any
Borrower  is a  member  or  contributes  on  behalf  of  its  employees:  (A)  a
withdrawal,  either complete or partial,  from any such plan (within the meaning
of  Section  4202 or  Section  205,  respectively,  or ERISA) by a  Contributing
Employer or a decision by the  Contributing  Employer to withdraw  completely or
partially  from such plan;  (B) the  termination  of any such  plan;  or (C) the
recording  of a  reorganization  index (as defined by Section  4241 of ERISA) in
excess of zero by any such plan.

         SECTION 5.11. BANK ACCOUNTS.  Maintain all of its Operating and Deposit
Accounts with the Bank.


                                       14

<PAGE>

         SECTION  5.12.  COMPLY WITH OTHER  COVENANTS AND  WARRANTIES.  Conform,
adhere to, and observe  all  covenants  and  warranties  contained  in any other
agreement  between the Bank and the  Borrower,  or  instrument  furnished by the
Borrower to the Bank.

         SECTION 5.13.  MAINTENANCE  OF EXISTENCE.  Preserve and maintain  their
corporate  existence and good corporate  standing in the  jurisdiction  of their
incorporation, and qualify and remain qualified as a foreign corporation in each
jurisdiction in which such qualification is required and in which the failure to
be so qualified would have a material adverse effect on the Borrower's business,
operations or financial statements.

         SECTION 5.14.  USE OF PROCEEDS.  Use the proceeds of the Line of Credit
only for the working capital
needs of the Borrower.

         SECTION  5.15.  PAYMENT  OF  OTHER   OBLIGATIONS.   The  Borrower  will
punctually  and promptly  make all  payments  and perform all other  obligations
which may be required of it with respect to any indebtedness  (whether for money
borrowed,  goods purchased,  services  rendered or however such indebtedness may
otherwise  arise) owing to persons,  firms or corporations  other than the Bank,
including,  without limitation,  indebtedness which may be secured by a security
interest  in  assets  of the  Borrower  or  property  of the  Borrower,  and all
obligations  under the terms of any lease in which the  Borrower  is the lessee.
The  provisions of this section shall not preclude the Borrower from  contesting
in good  faith  and  diligently  defending  against  any  such  indebtedness  or
obligation.

                                   ARTICLE VI
                               NEGATIVE COVENANTS
                               ------------------

         So long as the Note  shall  remain  unpaid or the Bank  shall  have any
Commitment under this Agreement, the Borrower will not:

         SECTION 6.01.  LIENS.  Create,  incur,  assume,  or suffer to exist, or
permit any  Subsidiary  (if any exist) to create,  incur,  assume,  or suffer to
exist,  any Lien upon or with  respect  to any of its  properties,  now owned or
hereafter acquired, except:

         (1) Liens in favor of the Bank;

         (2) Liens for  taxes or  assessments  or other  government  charges  or
levies  if not yet due and  payable  or, if due and  payable,  if they are being
contested in good faith by  appropriate  proceedings  and for which  appropriate
reserves are maintained;

         (3) Judgment and other similar  Liens arising in connection  with court
proceedings,  provided  the  execution  or other  enforcement  of such  Liens is
effectively  stayed and the claims secured thereby are being actively  contested
in good faith and by  appropriate  proceedings,  provided  they do not adversely
affect the final outcome of the Borrower in a material way;



                                       15

<PAGE>

         (4)  Purchase-money  Liens on any  property  hereafter  acquired or the
assumption of any Lien on property existing at the time of such acquisition,  or
a Lien incurred in connection with any conditional sale or other title retention
agreement of a capital lease in an amount not to exceed  $100,000.00 per year in
the aggregate;

         (5) Permitted Encumbrances, as identified on Schedule 3.01(2).

         SECTION  6.02.  MERGERS OR  DISPOSITION  OF ASSETS.  Without  the prior
written consent of the Bank which shall not be unreasonably withheld or delayed,
alter the Borrower's capital structure,  including,  without  limitation,  sell,
transfer or redeem any shares of the Borrower, merge or consolidate with (unless
it is the survivor  corporation) or sell, assign, lease, or otherwise dispose of
(whether in one transaction or in a series of transactions) all or substantially
all of its assets  (whether now owned or hereafter  acquired) to any Person,  or
acquire all or substantially all of the assets or the business of any Person, or
permit any Subsidiary (if at any time existing) to do so.

         SECTION 6.03.  LEASES.  Without the prior  written  consent of the Bank
which shall not be unreasonably  withheld or delayed,  create, incur, assume, or
suffer to exist,  or permit any  Subsidiary (if at any time existing) to create,
incur,  assume or suffer to exist,  any  obligation  as lessee for the rental or
hire of any real or personal  property,  except: (1) leases existing on the date
of this Agreement and any extensions or renewals  thereof;  (2) leases, of which
the total annual  obligation  under any such lease is not more than  $25,000.00,
with the  aggregate  of all such new leases  (i.e.,  leases not in effect at the
time of this Agreement) not to exceed $100,000.00.

         SECTION  6.04.  SALE OF  ASSETS.  Sell,  lease,  assign,  transfer,  or
otherwise  dispose  of,  any of its  now  owned  or  hereafter  acquired  assets
(including,   without   limitation,   shares  of  stock  and   indebtedness   of
Subsidiaries,  receivables, and leasehold interests),  except: (1) for inventory
disposed  of in  the  ordinary  course  of  business;  (2)  the  sale  or  other
disposition  of assets no longer used or useful in the conduct of its  business;
or (3) any sale of other  assets,  provided any such single sale does not exceed
$50,000 and the  aggregate  proceeds of all such sales in any one fiscal year do
not exceed $150,000.00.

         SECTION 6.05. GUARANTIES, ETC. Assume, guarantee, endorse, or otherwise
be or become  directly  or  contingently  responsible  or liable,  or permit any
Subsidiary (if at any time existing) to assume, guarantee, endorse, or otherwise
be or become directly or contingently responsible or liable (including,  but not
limited to, an agreement to purchase any obligation,  stock,  assets,  goods, or
services,  or to supply or advance any funds, assets,  goods, or services, or to
maintain  or cause  such  Person to  maintain a minimum  working  capital or net
worth,  or otherwise to assure the  creditors  of any Person  against  loss) for
obligations  of any Person,  except  guaranties  by  endorsement  of  negotiable
instruments  for deposit or collection or similar  transactions  in the ordinary
course of business.

         SECTION 6.06.  ADDITIONAL  DEBT.  Except as otherwise  provided  above,
issue evidence of indebtedness or create,  assume,  become  contingently  liable
for,  or suffer to exist bank debt in  addition  to Debt to the Bank;  provided,
however,  that the Borrower may incur liabilities which 



                                       16

<PAGE>

are incurred or arise in the ordinary  course of Borrower's  business other than
Debt arising with respect to money borrowed or the issuance of letters of credit
for the account of the Borrower both of which shall be prohibited.

         SECTION 6.07. NAME. Change its name without prior written  notification
to the Bank.

         SECTION 6.08.  PLACES OF BUSINESS.  Without prior written notice to the
Bank,  open or operate any place of business  other than those places  listed on
Schedule 6.08, attached hereto and made a part hereof.

         SECTION 6.09. TRANSACTIONS WITH AFFILIATES. Enter into any transaction,
including,  without limitation,  the purchase,  sale, or exchange of property or
the rendering of any service,  with any  affiliate,  or permit any subsidiary to
enter into any transaction,  including,  without limitation, the purchase, sale,
or exchange of property or the rendering of any service, with any affiliate,  or
the  making of  advances  to any  affiliates  except in the  ordinary  course of
business and pursuant to the reasonable  requirements  of the Borrower's or such
subsidiary's  business and upon fair and  reasonable  terms no less favorable to
the Borrower or such subsidiary  than would obtain in a comparable  arm's-length
transaction with a Person not an affiliate.

         SECTION  6.10.  FINANCIAL  COVENANTS.  So long as the Note shall remain
unpaid or the Bank shall have any commitment under this Agreement:

         (1) QUICK RATIO.  The Borrower will maintain a ratio of Quick Assets to
current liabilities  (excluding Bank Debt and all Subordinated Debt) of not less
than  1.75 to 1 and this  ratio  shall  be  tested  at the end of each  calendar
quarter.  "QUICK ASSETS" shall mean the sum of (a) cash on hand or on deposit in
banks,  (b)  readily  marketable  securities  issued by the United  States,  (c)
readily marketable commercial paper rated "A-1" by Standard & Poor's Corporation
or "P-1" by Moody's  Inventor's  Service (or a similar  organization which rates
commercial paper), (d) certificates of deposit or banker's acceptances issued by
commercial  banks  of  recognized  surplus  in  excess  of one  hundred  million
($100,000,000.00) Dollars and (e) net receivables as reported in accordance with
GAAP on monthly balance sheets.

         (2) The  Borrower  will  maintain  a  MINIMUM  CAPITAL  FUNDS  level of
$7,500,000.00 which will be tested at the end of each quarter.

         "MINIMUM   CAPITAL   FUNDS"   shall  mean   Stockholders   Equity  plus
Subordinated Debt less Intangible Assets, all in accordance with GAAP.

         (3) MAXIMUM  DEBT/CAPITAL  FUNDS RATIO.  The Borrower  will  maintain a
ratio of Maximum Debt (which shall be defined as Total Liabilities  exclusive of
any subordinated  Debt) to Capital Funds which will be tested at the end of each
quarter,  of not less than 1.0 to 1 from the  execution  hereof to the  Maturity
Date.

         (4) MINIMUM  EARNINGS  TEST.  The  Borrower  will earn (after  taxes) a
minimum level of Net Income of $500,000.00,  which will be tested at each fiscal
year end until Maturity.



                                       17

<PAGE>

         (5) DIVIDENDS, ETC.  Declare or pay any dividends; or purchase, redeem,
retire or otherwise  acquire for value any of its capital stock now or hereafter
outstanding;  or make any  distribution  of assets to its  stockholders  as such
whether  in cash,  assets,  or  obligations  of the  Borrower;  or  allocate  or
otherwise set apart any sum for the payment of any dividend or  distribution  on
or for the purchase,  redemption,  or  retirement  of, any shares of its capital
stock;  or make any other  distribution  by reduction of capital or otherwise in
respect of any shares of its capital stock; or permit any of its Subsidiaries to
purchase or  otherwise  acquire  for value any stock of the  Borrower or another
Subsidiary.

                                   ARTICLE VII
                                EVENTS OF DEFAULT
                                -----------------

         SECTION  7.01.  EVENTS  OF  DEFAULT.  If any of  the  following  events
("EVENTS OF DEFAULT") shall occur:

         (1) The Borrower  should fail to pay the  principal of, or interest on,
the Note as and when due and payable; or

         (2) Any material  representation or warranty made or deemed made by the
Borrower in this  Agreement,  or the Borrower in any of the Loan  Documents,  or
which is contained in any certificate,  document, opinion, or financial or other
statement  furnished at any time under or in  connection  with any Loan Document
shall prove to have been incorrect in any material  respect on or as of the date
made or  deemed  made  which  cannot  be cured  within  thirty  (30)  days or as
reasonably practicable thereafter after receipt of notice from the Bank; or

         (3) The Borrower  shall fail to perform or observe any  material  term,
covenant,  or agreement  contained in any Loan Document (other than the Note) on
its part to be performed or observed; or

         (4) The Borrower  shall (a) fail to pay any  indebtedness  for borrowed
money  (other than the Note) of the  Borrower  which is  evidenced  by a Note or
other debt  instrument  as the case may be, or any interest or premium  thereon,
when due  (whether by scheduled  maturity,  required  prepayment,  acceleration,
demand,  or otherwise),  (whether or not related to this  transaction or owed to
the Bank or another  Person to the Bank) or (b) fail to  perform or observe  any
material term,  covenant,  or condition  (subject to any applicable grace period
contained therein) on their part to be performed or observed under any agreement
or instrument  relating to any such indebtedness,  when required to be performed
or  observed,  if the  effect  of such  failure  to  perform  or  observe  is to
accelerate,  or to permit the acceleration after the giving of notice or passage
of time, or both, of the maturity of such  indebtedness,  unless such failure to
perform or observe  shall be waived by the holder of such  indebtedness;  or any
such  indebtedness  shall be declared to be due and  payable,  or required to be
prepaid (other than by a regularly scheduled required prepayment),  prior to the
stated maturity thereof; or



                                       18

<PAGE>

         (5) The  Borrower  (a) shall  generally  not, or shall be unable to, or
shall admit in writing its  inability to pay its debts as such debts become due;
or (b) shall make an assignment for the benefits of creditors, petition or apply
to any tribunal for the appointment of a custodian,  receiver, or trustee for it
or a substantial part of its assets;  or (c) shall commence any proceeding under
any bankruptcy, reorganization, arrangements, readjustment of debt, dissolution,
or liquidation law or statute of any  jurisdiction,  whether now or hereafter in
effect;  or (d) shall have any such  petition or  application  filed or any such
proceeding  commenced  against  it in which an order for  relief is  entered  or
adjudication  or  appointment  is  made;  or (e) by any  act or  omission  shall
indicate its consent to,  approval  of, or  acquiescence  in any such  petition,
application,  or  proceeding,  or order  for  relief,  or the  appointment  of a
custodian,  receiver,  or  trustee  for  all  or  any  substantial  part  of its
properties; or (f) shall suffer any custodianship, receivership, or trusteeship.
Notwithstanding  the  foregoing  if any  of the  above  actions  or  proceedings
whatsoever,  are  commenced  by or  against  Borrower  any such  proceeding  not
instituted by Borrower shall be dismissed or stayed within  forty-five (45) days
of same, there shall be no Event of Default hereunder; or

         (6) One or more judgments,  decrees, or orders for the payment of money
in excess of an aggregate of Twenty-Five  Thousand  ($25,000.00)  Dollars in the
aggregate  shall be rendered  against the Borrower or any of their  Subsidiaries
and such judgments,  decrees, or orders shall continue unsatisfied and in effect
for a period of thirty (30) consecutive days without being vacated,  discharged,
satisfied, or stayed or bonded pending appeal; or

         (7) Intentionally Omitted.

         (8) The service of any process on the Bank attaching by trustee process
any assets of the Borrower held by the Bank; or

         (9) Intentionally Omitted.

         (10)Intentionally Omitted.

         (11)Intentionally Omitted

         (12) The  occurrence  of any change in ownership or  management  of the
Borrower  whereby Eric T. Chase ceases to serve as  President,  or Jay L. Ormsby
ceases to serve as  Vice-President  of Technology;  then, in any such event, the
Obligations  of the Borrower to the Bank under this Agreement and the other Loan
Documents and the Commitment of the Bank hereunder  shall, at the Bank's option,
and subject to any grace periods  provided  herein,  become  immediately due and
payable  without notice or demand at any time except that upon the occurrence of
an event described in 7.01  Subsections  (5)(b),  (5)(c) or 8 in which event the
Obligation shall automatically become due and payable.

         SECTION 7.02. SUSPENSION EVENTS. (a) Upon the occurrence,  from time to
time, of any Suspension  Event (as defined herein) the Bank may suspend the Line
of Credit  immediately and shall not be obligated,  during such  suspension,  to
make any Loans or  advances  hereunder  until  the  matter  giving  rise to such
Suspension Event has been cured.



                                       19

<PAGE>

         (b) As used herein, the term "SUSPENSION EVENT" means and refers to any
occurrence  (i) which is an Event of Default or (ii) which would become an Event
of Default if the notice and/or the running of the period of time  specified for
that occurrence were to be given and/or were to run and such occurrence were not
cured within any applicable grace period.

                                  ARTICLE VIII
                                  MISCELLANEOUS
                                  -------------

         SECTION 8.01. AMENDMENTS, ETC. No amendment, modification, termination,
or waiver of any  provision  of any Loan  Document  to which the  Borrower  is a
party,  nor consent to any  departure by the Borrower  from any Loan Document to
which it is a party, shall in any event be effective unless the same shall be in
writing and signed by the party to be  charged,  and then such waiver or consent
shall be effective  only in the specific  instance and for the specific  purpose
given.

         SECTION  8.02.  NOTICES,  ETC.  All  notices  and other  communications
provided for under this  Agreement  and under the other Loan  Documents to which
the Borrower is a party shall be in writing and mailed or hand delivered:

         If to the Borrower:                QC OPTICS, INC.
                                            46 Jonspin Road
                                            Wilmington, MA  01887
                                            ATTN: Eric T. Chase, President

         With a copy to:                    Mintz Levin Cohn Ferris
                                            Glovsky & Popeo, P.C.
                                            One Financial Center
                                            Boston, MA 02111
                                            ATTN:  Neil H. Aronson, Esq.

         If to the Bank:                    State Street Bank and Trust
                                            225 Franklin Street
                                            Boston, Massachusetts  02110
                                            Attention: Mr. Bruce Daniels
                                                       Vice-President;

         With a copy to:                    Ron M. Hadar, Esquire
                                            Looney & Grossman
                                            101 Arch Street
                                            Boston, MA  02110;

or such other address as shall be  designated by such party in a written  notice
to the other party complying as to delivery with the terms of this Section 8.02.
All such  notices and  communication 



                                       20

<PAGE>

shall be effective when deposited in the mail, addressed as aforesaid, overnight
mail,  registered or certified mail, return receipt requested,  or on the day of
actual receipt, whichever is the first to occur.

         SECTION 8.03. NO WAIVER;  REMEDIES.  No failure on the part of the Bank
to exercise,  and no delay in exercising,  any right, power, or remedy under any
Loan Document shall operate as a waiver thereof; nor shall any single or partial
exercise  of any right  under any Loan  Document  preclude  any other or further
exercise  thereof or the exercise of any other right.  The remedies  provided in
the Loan Documents are cumulative and not exclusive of any remedies  provided by
law. The Bank shall not be required to have  recourse to any  collateral  before
enforcing  its rights or remedies  against the  Borrower.  The  Borrower  hereby
waives presentment and protest of any instrument and any notice thereof.

         SECTION 8.04.  SUCCESSORS AND ASSIGNS.  This Agreement shall be binding
upon and inure to the benefit of the Borrower and the Bank and their  respective
successors and  assigns,except  that the Borrower may not assign or transfer any
of their rights under any Loan Document to which the Borrower is a party without
the prior written consent of the Bank.

         SECTION  8.05.  COSTS,  EXPENSES,  AND TAXES.  The Borrower will pay or
reimburse the Bank, on demand, for all reasonable expenses  (including,  without
limitation,  reasonable  counsel fees and expenses) incurred or paid by the Bank
in connection  with:  the  enforcement  by the Bank of its rights as against the
Borrower  or any  other  person  primarily  or  secondarily  liable  to the Bank
hereunder  or  thereunder;  and after an Event of  Default  or  demand,  for the
administration, supervision, protection or realization on any collateral held by
the Bank as security  for any  obligation  of the  Borrower or any other  person
primarily or secondarily liable with respect thereto;  and in the defense of any
action against the Bank with respect to its rights or  liabilities  hereunder or
thereunder.  In  addition,  the  Borrower  shall pay any and all stamp and other
taxes and fees  payable  or  determined  to be payable  in  connection  with the
execution,  delivery,  filing and recording of any of the Loan Documents and the
other documents to be delivered under any such Loan Documents.

         SECTION 8.06.  THIS SECTION INTENTIONALLY DELETED.

         SECTION  8.07.  GOVERNING  LAW.  This  Agreement the Note and all other
documents  hereunder  have  been  made  and  delivered  in the  Commonwealth  of
Massachusetts  and shall be governed by, and construed in accordance  with,  the
laws of the  Commonwealth  of  Massachusetts  and the  Borrower  submits  to the
jurisdiction  of  Massachusetts  for all purposes with respect to this Agreement
and all other documents hereunder and its relationship with the Bank.

         THE  BORROWER  WAIVES  ANY  RIGHT  TO  TRIAL BY JURY IT MAY HAVE IN ANY
ACTION OR PROCEEDING,  IN LAW OR EQUITY, IN CONNECTION WITH THIS AGREEMENT.  THE
PARTIES HERETO KNOWINGLY AND VOLUNTARILY AND INTENTIONALLY  WAIVE ANY RIGHT TO A
TRIAL  BY JURY IN  RESPECT  OF ANY  LITIGATION  ARISING  OUT  OF,  UNDER,  OR IN
CONNECTION  WITH  THIS  AGREEMENT.   THE  BORROWER  HEREBY   CERTIFIES  THAT  NO




                                       21

<PAGE>

REPRESENTATIVE  OR AGENT OF THE BANK HAS  REPRESENTED,  EXPRESSLY OR  OTHERWISE,
THAT BANK WOULD NOT, IN THE EVENT OF LITIGATION,  SEEK TO ENFORCE THIS WAIVER OF
RIGHT TO A JURY TRIAL PROVISION.  THE BORROWER  ACKNOWLEDGES  THAT BANK HAS BEEN
INDUCED TO ENTER INTO BANK'S  LENDING  RELATIONSHIP  WITH THE BORROWER BY, AMONG
OTHER THINGS, THE PROVISIONS OF THIS PARAGRAPH.

         SECTION 8.08.  SEVERABILITY  OF  PROVISIONS.  Any provision of any Loan
Document which is prohibited or unenforceable  in any jurisdiction  shall, as to
such  jurisdiction,  be  ineffective  to  the  extent  of  such  prohibition  or
unenforceability  without  invalidating  the  remaining  provisions of such Loan
Documents or affecting the validity or  enforceability  of such provision in any
other jurisdiction.

        SECTION  8.09.  HEADINGS.  Article  and  Section  headings  in the  Loan
Documents are included in such Loan  Documents for the  convenience of reference
only and shall not  constitute a part of the  applicable  Loan Documents for any
other purpose.

        SECTION 8.10.  TERMINATION.  This  Agreement  shall continue to be fully
operative until all  transactions  entered into,  rights or interest  created or
Obligations  incurred have been fully disposed of, concluded or liquidated.  The
security  interest,  Lien and rights granted to Bank hereunder shall continue in
full force and effect until all Obligations have been satisfied.

        SECTION 8.11 SURVIVAL. Further, the terms of the Commitment Letter dated
June 5, 1998, as modified by the Loan Documents, shall survive the Closing.



        SECTION 8.12 Any matter  disclosed by Borrower in this  Agreement or any
Schedule hereto,  or excepted from any  representation,  warranty or covenant of
Borrower  herein,  shall be deemed  disclosed for all purposes of this Agreement
and to be an exception from all such representations, warranties and covenants.






                      [THIS SPACE INTENTIONALLY LEFT BLANK]




                                       22

<PAGE>

        IN WITNESS  WHEREOF,  the  parties  have  caused  this  Agreement  to be
executed by their respective officers thereunto duly authorized,  as of the date
first above written and shall take effect as a sealed instrument.

                                       QC OPTICS, INC.
                                       By:

                                       ---------------------------------
                                       Eric T. Chase, President
                                        and Treasurer

                                       STATE STREET BANK AND TRUST COMPANY
                                       By:

                                       ----------------------------------
                                       Bruce S. Daniels, Vice President




                                       23


<PAGE>

                             EXHIBITS AND SCHEDULES
                             ----------------------
<TABLE>
<CAPTION>


<S>                     <C>                                            
        2.04               Form of Promissory Note

        2.07(v)            Acceptable Account Debtors with foreign place of business

        3.01(2)            Permitted Encumbrances

        4.02               Litigation

        4.04               Patents/Licenses/Trademarks

        4.10               Defaults

        4.12               Subsidiaries

        4.17               Debt

        4.18               Officers and Directors

        6.08               Places of Business

</TABLE>
                                  EXHIBIT 2.04
                             FORM OF PROMISSORY NOTE

                                SCHEDULE 2.07(v)
                     LIST OF ACCEPTABLE ACCOUNT DEBTORS WITH
                           FOREIGN PLACES OF BUSINESS

                 (As of the Closing Date and subject to change)

                                SCHEDULE 3.01(2)
                             PERMITTED ENCUMBRANCES


                                  SCHEDULE 4.02
                                   LITIGATION

                                      None.

                                  SCHEDULE 4.04
                           PATENTS/LICENSES/TRADEMARKS
                                  SCHEDULE 4.10
                                    DEFAULTS




                                       24

<PAGE>

                                  SCHEDULE 4.12
                     SUBSIDIARIES AND AFFILIATES OF BORROWER


                                      None.

                                  SCHEDULE 4.17
                                      DEBT

                                  SCHEDULE 4.19
                             OFFICERS AND DIRECTORS


                                  SCHEDULE 6.08
                               PLACES OF BUSINESS




                                       25



<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL   INFORMATION  EXTRACTED  FROM  THE
FINANCIAL STATEMENTS OF THE ISSUER AS OF AND FOR THE SIX MONTH PERIOD ENDED JUNE
30,  1998 AND IS  QUALIFIED  IN ITS  ENTIRETY  BY  REFERENCE  TO SUCH  FINANCIAL
STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                             DEC-31-1998
<PERIOD-START>                                JAN-01-1998
<PERIOD-END>                                  JUN-30-1998
<CASH>                                          3,885,624
<SECURITIES>                                            0
<RECEIVABLES>                                   2,083,232
<ALLOWANCES>                                       50,000
<INVENTORY>                                     4,561,976
<CURRENT-ASSETS>                               10,526,880
<PP&E>                                            661,640
<DEPRECIATION>                                    449,268
<TOTAL-ASSETS>                                 11,124,756
<CURRENT-LIABILITIES>                           2,579,870
<BONDS>                                                 0
                                   0
                                             0
<COMMON>                                           32,425
<OTHER-SE>                                      8,298,407
<TOTAL-LIABILITY-AND-EQUITY>                   11,124,756
<SALES>                                         6,176,790
<TOTAL-REVENUES>                                6,176,790
<CGS>                                           3,337,865
<TOTAL-COSTS>                                   3,337,865
<OTHER-EXPENSES>                                2,519,826
<LOSS-PROVISION>                                        0
<INTEREST-EXPENSE>                              (115,697)
<INCOME-PRETAX>                                   434,796
<INCOME-TAX>                                      157,500
<INCOME-CONTINUING>                               277,296
<DISCONTINUED>                                          0
<EXTRAORDINARY>                                         0
<CHANGES>                                               0
<NET-INCOME>                                      277,296
<EPS-PRIMARY>                                         .07
<EPS-DILUTED>                                         .07
                                               


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission