QC OPTICS INC
10QSB, 1999-11-12
SPECIAL INDUSTRY MACHINERY (NO METALWORKING MACHINERY)
Previous: ELECTRONIC TRANSMISSION CORP /DE/, 10QSB, 1999-11-12
Next: GENERAL ATLANTIC PARTNERS LLC, 13F-HR, 1999-11-12




================================================================================

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                               ------------------
                                   FORM 10-QSB
                               ------------------

            QUARTERLY REPORT FILED PURSUANT TO SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934


For the quarter ended                           Commission File Number
 September 30, 1999                                     1-12337
- ---------------------                           ----------------------


                                 QC OPTICS, INC.
                       ------------------------------------
                             (Name of Small Business
                       Issuer As Specified In Its Charter)


          DELAWARE                                      04-2916548
- -------------------------------                   ----------------------
(State or Other Jurisdiction of                      (I.R.S. Employer
 Incorporation or Organization)                   Identification Number)


                46 JONSPIN ROAD, WILMINGTON, MASSACHUSETTS 01887
                ------------------------------------------------
               (Address of Principal Executive Offices, Zip Code)


                                 (978) 657-7007
                ------------------------------------------------
                (Issuer's Telephone Number, Including Area Code)


     Check  whether  the issuer:  (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  (2) and
has been subject to such filing requirements for the past 90 days.

                       Yes   X                    No
                           ----                      ----

     As of November 1, 1999,  the Company had  outstanding  3,242,500  shares of
Common Stock, $.01 par value per share.


     Transitional Small Business Disclosure Format:  Yes       No   X
                                                        ----      ----
================================================================================

<PAGE>

                                 QC OPTICS, INC.

                                      INDEX


PART 1 - FINANCIAL INFORMATION                                             PAGE
                                                                          NUMBER
                                                                          ------
Item 1.  Financial Statements

             Balance Sheets at September 30, 1999 and
          December 31, 1998                                                  1

             Statements of Operations for the three and nine months
          ended September 30, 1999 and 1998                                  2

             Statements of Cash Flows for the nine months ended
          September 30, 1999 and 1998                                        3

             Notes to Financial Statements                                   4


Item 2.  Management's Discussion and Analysis of
             Financial Condition and Results of Operations                   5


PART II - OTHER INFORMATION

              Item 1. Legal Proceedings                                      8

              Item 2. Changes in Securities                                  8

              Item 3. Default Upon Senior Securities                         8

              Item 4. Other Information                                      8

           Item 5. Exhibits and Reports on Form 8-K                          8


Signatures                                                                   9


<PAGE>

PART 1 - FINANCIAL INFORMATION

ITEM 1 - FINANCIAL STATEMENTS

                                 QC OPTICS, INC.
                                 BALANCE SHEETS
<TABLE>
<CAPTION>
                                                                            September 30,     December 31,
                                                                                 1999            1998
                                                                           ------------------------------
                             ASSETS                                            (Unaudited)
<S>                                                                           <C>            <C>
CURRENT ASSETS:
      Cash and cash equivalents                                                $3,962,018     $3,313,889
      Accounts receivable, less allowance of  $50,000                           1,348,191      1,897,564
      Inventory (Note 3)                                                        3,019,668      3,732,134
      Refundable income taxes                                                         -              -
      Prepaid expenses                                                             33,025         68,001
                                                                               ----------     ----------
        Total current assets                                                    8,362,902      9,011,588

PROPERTY AND EQUIPMENT, net                                                       119,790        176,125

DEFERRED TAX ASSETS                                                               201,494        243,500

OTHER ASSETS                                                                        4,939         35,656
                                                                               ----------     ----------
        Total assets                                                           $8,689,125     $9,466,869
                                                                               ==========     ==========


              LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
      Accounts payable                                                           $111,752       $119,414
      Accrued payroll and related expenses                                        275,673        271,244
      Accrued income taxes                                                          4,963              0
      Accrued expenses                                                            469,726        465,106
      Customer deposits                                                           103,442        132,432
                                                                               ----------     ----------
        Total current liabilities                                                 965,556        988,196

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
      Preferred stock, $.01 par value -
         Authorized -- 1,000,000 shares
         Issued and outstanding -- no shares                                          -              -
      Common stock, $.01 par value -
         Authorized -- 10,000,000 shares
         Issued and outstanding -- 3,242,500 shares                                32,425         32,425
      Additional paid-in capital                                                9,902,886      9,902,886
      Accumulated deficit                                                      (2,211,742)    (1,456,638)
                                                                               ----------     ----------
        Total stockholders' equity                                              7,723,569      8,478,673
                                                                               ----------     ----------
        Total liabilities and stockholders' equity                             $8,689,125     $9,466,869
                                                                               ==========     ==========
</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                       -1-
<PAGE>

                                 QC OPTICS, INC.
                            STATEMENTS OF OPERATIONS
                                   (Unaudited)
<TABLE>
<CAPTION>


                                                                           Three Months Ended             Nine Months Ended
                                                                       -----------------------------------------------------------
                                                                              September 30,                   September 30,
                                                                           1999           1998             1999           1998
                                                                       -------------     ----------     ----------      ----------
<S>                                                                      <C>            <C>            <C>             <C>
NET SALES                                                                 $1,857,386     $2,683,529     $4,348,616      $8,860,319

COST OF SALES                                                                811,614      1,260,223      2,232,907       4,598,088
                                                                          ----------     ----------      ---------      ----------
         Gross profit                                                      1,045,772      1,423,306      2,115,709       4,262,231


OPERATING EXPENSES:
      Selling, general and administrative expenses                           659,745        720,559      2,194,231       2,567,441
      Engineering expenses                                                   253,557        296,175        792,928         969,119
                                                                          ----------     ----------      ---------      ----------
         Total operating expenses                                            913,302      1,016,734      2,987,159       3,536,560
                                                                          ----------     ----------      ---------      ----------
         Operating income (loss)                                             132,470        406,572       (871,450)        725,671

INTEREST INCOME (NET)                                                         44,997         34,370        131,345         150,067
                                                                          ----------     ----------      ---------      ----------
         Income (loss) before provision (benefit) for income taxes           177,467        440,942       (740,105)        875,738

PROVISION (BENEFIT) FOR INCOME TAXES                                         145,500        162,200         15,000         319,700
                                                                          ----------     ----------      ---------      ----------
         Net Income (Loss)                                                   $31,967       $278,742      ($755,105)       $556,038
                                                                          ==========      =========      =========       =========

BASIC AND DILUTED NET INCOME (LOSS) PER COMMON AND
   COMMON EQUIVALENT SHARE                                                     $0.01          $0.09         ($0.23)          $0.17
                                                                           =========      =========      =========       =========

DILUTED WEIGHTED AVERAGE COMMON AND COMMON
   EQUIVALENT SHARES OUTSTANDING                                           3,242,500      3,242,500      3,242,500       3,251,500
                                                                           =========      =========      =========       =========



</TABLE>



   The accompanying notes are an integral part of these financial statements.

                                       -2-

<PAGE>


                                 QC OPTICS, INC.
                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)
<TABLE>
<CAPTION>


                                                                                  Nine Months Ended
                                                                           ------------------------------
                                                                                     September 30,
                                                                                 1999           1998
                                                                           ---------------  -------------
<S>                                                                             <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
      Net income (loss)                                                         ($755,105)      $556,038
      Adjustments to reconcile net income (loss) to net
       cash provided (used) by operating activities -
          Depreciation and amortization                                            67,410         70,110
          Changes in operating assets and liabilities -
             Accounts receivable                                                  549,373     (1,067,277)
             Inventory                                                            712,466         11,167
             Prepaid expenses and other assets                                     65,693         65,864
             Accounts payable                                                      (7,662)      (537,456)
             Accrued expenses and income taxes                                     56,019       (203,836)
             Customer deposits                                                    (28,990)      (539,662)
                                                                                ----------    -----------
             Total adjustments                                                  1,414,309     (2,201,090)
                                                                                ----------    -----------
             Net cash provided (used) by operating activities                     659,204     (1,645,052)
                                                                                ----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
      Purchase of property and equipment                                          (11,075)       (31,392)
                                                                                ----------     ----------
             Net cash used in investing activities                                (11,075)       (31,392)
                                                                                ----------     ----------

CASH FLOWS FROM FINANCING ACTIVITIES:                                                -             -
             Net cash used in financing activities                              ----------     ----------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                              648,129     (1,676,444)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                  3,313,889      3,766,534
                                                                                ----------     ----------
CASH AND CASH EQUIVALENTS, END OF PERIOD                                       $3,962,018     $2,090,090
                                                                               ==========     ==========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW
   INFORMATION:
      Cash paid (refunded) for -
         Interest                                                                  $5,708         $7,697
                                                                                  =======        =======
         Income taxes                                                            ($42,151)      $241,385
                                                                                 =========       ========

</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                       -3-

<PAGE>
                                 QC OPTICS, INC.
                          NOTES TO FINANCIAL STATEMENTS

1.  BASIS OF PRESENTATION

         The financial  statements of QC Optics,  Inc. (the "Company")  included
herein have been prepared  pursuant to the rules of the  Securities and Exchange
Commission  for  quarterly  reports on Form 10-QSB and do not include all of the
information and footnote  disclosures  required by generally accepted accounting
principles.  These  statements  should be read in conjunction with the financial
statements  and notes  thereto for the year ended  December 31, 1998 included in
the Company's Form 10-KSB filed with the Securities and Exchange Commission.

         The financial statements and notes herein are unaudited, except for the
balance sheet as of December 31, 1998, but in the opinion of management, include
all the adjustments (consisting only of normal, recurring adjustments) necessary
to present fairly the financial  position,  results of operations and cash flows
of the Company.

         The  results  of  operations  for  the  reported  1999  period  are not
necessarily  indicative  of the results to be achieved for any future  period or
for the entire year ended December 31, 1999.

2.  EARNINGS PER SHARE CALCULATION

         Basic  EPS  is   calculated  by  dividing  net  income  (loss)  by  the
weighted-average number of common shares outstanding for the period. Diluted EPS
is calculated the same as basic except,  if not  antidultive,  stock options are
included  using the treasury  stock method to the extent that the average  share
trading price exceeds the exercise  price.  Shares used to calculate EPS were as
follows:

<TABLE>
<CAPTION>
                                                 Three Months Ended          Nine Months Ended
                                                   September 30,               September 30,
                                                  1999        1998            1999        1998
                                                  ----        ----            ----        ----
<S>                                           <C>          <C>            <C>          <C>
Basis weighted average shares outstanding      3,242,500    3,242,500      3,242,500    3,242,500
Incremental stock option shares                        0            0              0        9,000
                                               ---------    ---------      ---------    ---------
Diluted weighted average shares outstanding    3,242,500    3,242,500      3,242,500    3,251,500
                                               =========    =========      =========    =========
</TABLE>

Basic and  diluted  EPS were equal for the three  months and nine  months  ended
September  30, 1999 and 1998;  therefore,  no  reconciliation  between basic and
diluted EPS is required.

3.  INVENTORY

         Inventory  is  stated  at the lower of cost  (first-in,  first-out)  or
market and consists of the following:

                                               September 30,        December 31,
                                                   1999                 1998
                                               ------------         ------------
    Raw materials and finished parts            $1,304,427           $1,815,183
    Work-in-process                              1,122,013            1,189,882
    Finished goods                                 593,228              727,069
                                                ----------           ----------
                                                $3,019,668           $3,732,134
                                                ==========           ==========

                                      -4-
<PAGE>

ITEM 2. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

GENERAL

          QC Optics,  Inc. (the "Company" or "QCO")  designs,  manufactures  and
markets  laser-based  defect  detection  systems  for the  computer  hard  disk,
semiconductor  and flat panel display  markets.  QCO uses its patented and other
proprietary  technology in lasers and optical  systems that scan a computer hard
disk,  photomask  or flat  panel  display  for  defects  or  contamination.  The
Company's systems combine automatic handling, clean room capability and computer
control with reliable laser-based technology.

         The Company has  received  an order from a leading  factory  automation
supplier to  manufacture an MTS, an automated  mask transfer  system,  on an OEM
basis.  The photomask  transfer  system allows  semiconductor  manufacturers  to
standardize production in a single photomask cassette, and eliminates the damage
often caused by manual handling of photomasks.

         The Company recently  introduced its  DISKAN(TM)-FA/ST  disk inspection
system. This system substantially  extends the capabilities of the DISKAN family
by offering higher  sensitivity  (0.16 microns)  defect  detection and increased
discrimination  features  for nickel and glass  substrates  as well as  finished
media. This tool incorporates all of QCO's production- proven software features,
including  defect   discrimination,   edge  delete,   scratch   recognition  and
autoscribe.

RESULTS OF OPERATIONS

     COMPARISON OF THREE MONTH PERIODS ENDED SEPTEMBER 30, 1999 AND 1998

         Net sales for the three  months  ended  September  30,  1999  ("Interim
1999")  was  $1,857,386  compared  to  $2,683,529  for the  three  months  ended
September 30, 1998  ("Interim  1998").  The decrease  resulted from lower system
sales during Interim 1999. Historically, the Company has experienced significant
quarterly  fluctuations in operating  results due to the relatively small number
of  high  dollar  volume  sales  in  any  quarter.   Management   expects  these
fluctuations  to  continue.  As a  result  of  the  steep  declines  in  capital
expenditures  in the computer hard disk  industry,  the Company  expects that it
will not achieve break-even results for the fourth quarter of 1999.

         Cost of sales for Interim 1999 was $811,614  compared to $1,260,223 for
Interim  1998.  Gross  profit on sales for Interim 1999 was  $1,045,772  (56% of
sales)  compared to $1,423,306  (53% of sales) for Interim 1998. The increase in
gross profit percentage reflects improved manufacturing efficiencies.

         Selling,  general and administrative expenses decreased to $659,745 for
Interim 1999 from  $720,559 for Interim  1998.  The decrease of $60,814 (8%) was
due primarily to reductions in personnel  levels and travel costs as a result of
our geographically distributed personnel.

         Engineering  expenses  for  Interim  1999 of  $253,557  decreased  from
$296,175  for Interim  1998.  The decrease was due  primarily to  reductions  in
personnel levels.


                                      -5-
<PAGE>

         Interest  income (net) was $44,997 for Interim 1999 compared to $34,370
for Interim 1998. This was due to the increase in average  invested funds during
Interim 1999 as compared to Interim 1998.

         As of September 30, 1999, the Company had  completely  reversed the tax
benefit of  $429,200  taken in the first  quarter of 1999 based on  management's
current  expectation  of market  conditions  and an  adjustment  of the expected
annual  effective tax rate. The adjustment  resulted in a $145,500 tax provision
for Interim 1999 and an effective third quarter 1999 tax rate of 82%. In Interim
1998, the provision for income taxes amounted to $162,200, an effective tax rate
of 37%.

COMPARISON OF THE NINE MONTH PERIODS ENDED SEPTEMBER 30, 1999 AND 1998

         Net sales for the nine months ended  September 30, 1999 was  $4,348,616
compared to  $8,860,319  for the nine  months  ended  September  30,  1998.  The
decrease resulted from lower system sales during 1999.

         Cost of  sales  for the  nine  months  ended  September  30,  1999  was
$2,232,907  compared to $4,598,088 for the nine months ended September 30, 1998.
Gross  profit  on  sales  for the  nine  months  ended  September  30,  1999 was
$2,115,709  (49% of sales)  compared to  $4,262,231  (48% of sales) for the nine
months ended September 30, 1998.

         Selling,  general and  administrative  expenses decreased to $2,194,231
for the first nine months of 1999 from  $2,567,441  for the first nine months of
1998. The decrease of $373,210  (15%) was due to reductions in personnel  levels
and travel expenses.

         Engineering  expenses  for the first  nine  months of 1999 of  $792,928
decreased from $969,119 the first nine months of 1998. The decrease was due to a
decrease in personnel levels.

         Interest  income  (net) was  $131,345 for the first nine months of 1999
compared to $150,067 for the first nine months of 1998. The decrease reflected a
decrease in average invested funds during 1999.

         The Company has provided no tax benefit on its  operating  loss for the
first nine months of 1999.  The $15,000 tax provision is for state excise taxes.
The tax provision  for the first nine months of 1998 was $319,700,  an effective
tax rate of 37%.

LIQUIDITY AND CAPITAL RESOURCES

         At September  30, 1999,  the Company had cash and cash  equivalents  of
$3,962,018 an increase of $648,129 from $3,313,889 at December 31, 1998. Working
capital was  $7,397,346  at  September  30, 1999 as  compared to  $8,023,392  at
December 31, 1998, a decrease of $626,046. Cash provided by operating activities
was  $659,204  during the nine  months  ended  September  30,  1999  compared to
$1,645,052 of cash used by operating  activities for the same period in 1998 due
to operating results, the timing of accounts receivable collections, payments of
accounts payable and accrued expenses and receipt of customer advances.

         The  Company  has a  revolving  line of credit  with  Citizens  Bank of
Massachusetts (formerly,  State Street Bank and Trust Company), which allows for
maximum borrowings of $2,000,000 and requires monthly payment of interest on the
outstanding balance to maturity on


                                      -6-
<PAGE>

June 30, 2000.  Borrowings  under the  revolving  line of credit  agreement  are
limited to 80% of qualifying accounts receivable. Borrowings under the agreement
bear interest at the bank's prime rate (8.25% at September 30, 1999).  The terms
of the loan  agreement  provide for: (i) the  maintenance  of certain  specified
financial  ratios  including  a quick  ratio  and debt to equity  ratio;  (ii) a
minimum earnings test; and (iii) other negative and affirmative covenants.  This
loan  agreement  also restricts  certain  transactions  without the bank's prior
written  consent.   At  September  30,  1999,  the  Company  had  no  borrowings
outstanding  under the revolving credit agreement and borrowing  availability of
approximately $1,058,000.

         Based  on  its  current  cash  balances  and  anticipated   results  of
operations,  management  believes that the Company has sufficient  funds to meet
its working capital requirements for the next 12 months. Thereafter, the Company
anticipates  that it could need  additional  financing to meet its current plans
for  expansion.  No assurance  can be given that  additional  financing  will be
successfully  completed  or  that  such  financing  will  be  available  or,  if
available, be on terms favorable to the Company.

YEAR 2000 DISCLOSURE

         The Year 2000 issue is the result of computer programs using two digits
rather than four to define the applicable  year.  Any of the Company's  computer
programs or hardware or other  equipment  that have  date-sensitive  software or
embedded  chips may recognize a date using "00" as the year 1900 rather than the
year 2000.  This could  result in a system  failure or  miscalculations  causing
disruptions of operations,  including, among other things, a temporary inability
to process  transactions,  send  invoices or engage in similar  normal  business
activities.

         The Company uses computer software programs in its internal operations,
such as for performing  administrative and financial functions.  The Company has
tested  its  key  internal  systems  and  implemented  remedial  measures  where
necessary. The Company has also contacted its significant suppliers to determine
those  whose  failure to be Year 2000  compliant  could  seriously  disrupt  the
Company's business operations. As a result of its assessments,  the Company does
not expect that a material Year 2000 issue will arise in these areas.

         Based on the Company's on-going review of its equipment in operation at
customer sites, the Company believes that a number of its older systems that are
no longer subject to the Company's  warranty are not fully Year 2000  compliant.
The  Company  has been and will  continue  to contact  its  customers  and offer
modifications  to make such  out-of-warranty  systems Year 2000  compliant.  The
Company  estimates  that the costs  incurred  to  remediate  Year 2000  problems
related  to  noncompliant  products  will not  materially  adversely  affect its
operations or financial condition.

         The  Company is  continuing  to develop a  contingency  plan to address
problems  that may arise as a result of Year 2000  noncompliance.  In  addition,
some risks of the Year 2000  matter are beyond the  control of the  Company,  it
suppliers and customers.  For example,  no preparation or contingency  plan will
protect the Company from a downturn in the economy caused by the possible ripple
effect of Year 2000 issues.

         To date, the Company is unaware of any situations of noncompliance that
would  materially  adversely  affect  its  operations  or  financial  condition.
However,  no assurance can be given that instances of noncompliance  which could
have  a  material  adverse  effect  on the  Company's  operations  or  financial
condition will be identified; that the systems of other


                                      -7-
<PAGE>

companies  with which the Company  transacts  business  will be  corrected  on a
timely basis;  that a failure by such entities to correct a Year 2000 problem or
a conversion which is incompatible  with the Company's  systems would not have a
material adverse effect on the Company's operations or financial condition; that
the  Company's  contingency  plan,  if  completely  developed,  will prevent the
occurrence  of Year 2000  problems;  or that  even if all  planned  actions  are
completed,  the Company will not experience  some adverse effects from Year 2000
related issues.

FORWARD-LOOKING STATEMENTS

         This  report  contains  certain  forward-looking  statements  regarding
anticipated results of operations, the cyclical nature of the computer hard disk
industry,  liquidity  and  other  matters.  These  statements,  in  addition  to
statements made in conjunction with the words "anticipate," "expect," "believe,"
"intend,"  "seek,"  "estimate"  and  similar  expressions,  are  forward-looking
statements that are based on management's  current  expectations and are subject
to a number of factors  and  uncertainties  that could cause  actual  results to
differ materially from those described in the forward-looking  statements.  Such
risks and uncertainties include, but are not limited to the following:  business
conditions  and growth in  certain  market  segments  and the  general  economy;
fluctuating  operating results; new product development;  the cyclical nature of
the  semiconductor   and  computer  hard  disk  industries;   the  uncertainties
concerning the Asian markets and currencies;  the impact of competitive products
and pricing;  increased or continued market acceptance of the Company's products
and proposed products;  availability of raw materials;  the loss of the services
of one or more of the Company's key employees,  dependence on few customers; the
availability of additional  capital to fund expansion on acceptable terms, if at
all;  and  other  risks  and  uncertainties  indicated  from time to time in the
Company's filings with the Securities and Exchange Commission.

                           PART II - Other Information

ITEM 1. LEGAL PROCEEDINGS.   Not applicable

ITEM 2. CHANGES IN SECURITIES.   Not applicable

ITEM 3. DEFAULT UPON SENIOR SECURITIES.   None

ITEM 4. OTHER INFORMATION.   None

ITEM 5. EXHIBITS AND REPORTS ON FORM 8-K.

                          (a) EXHIBITS. The following exhibit is filed herewith:

                           Exhibit
                              No.                                 Title
                           -------                                -----

                              27                         Financial Data Schedule

                          (b) Reports  on Form 8-K.  No reports on Form 8-K were
                           filed  during the  quarter  for which this  report is
                           filed.


                                      -8-
<PAGE>

                                   SIGNATURES

     In accordance  with the  requirements  of the Exchange Act, the  registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                            QC OPTICS, INC.


Date:    November 11, 1999                 By:/s/ Eric T. Chase
                                           -------------------------------------
                                           Eric T. Chase
                                           Chief Executive Officer and President
                                           (Principal Executive Officer)


Date:    November 11, 1999                 By:/s/ Richard C. Allard
                                           -------------------------------------
                                           Richard C. Allard
                                           Vice President of Finance
                                           (Principal Financial Officer)


                                      -9-



<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
                                   Exhibit 27

                             Financial Data Schedule

This  schedule  contains  summary  financial   information  extracted  from  the
financial  statements  of the issuer as of and for the nine month  period  ended
September  30,  1999 and is  qualified  in its  entirety  by  reference  to such
financial statements.
</LEGEND>

<S>                                            <C>
<PERIOD-TYPE>                                   9-MOS
<FISCAL-YEAR-END>                               Dec-31-1999
<PERIOD-START>                                  Jan-01-1999
<PERIOD-END>                                    Sep-30-1999
<CASH>                                            3,962,018
<SECURITIES>                                              0
<RECEIVABLES>                                     1,398,191
<ALLOWANCES>                                         50,000
<INVENTORY>                                       3,019,668
<CURRENT-ASSETS>                                  8,362,902
<PP&E>                                              672,174
<DEPRECIATION>                                      552,384
<TOTAL-ASSETS>                                    8,689,125
<CURRENT-LIABILITIES>                               965,556
<BONDS>                                                   0
                                     0
                                               0
<COMMON>                                             32,425
<OTHER-SE>                                        7,691,144
<TOTAL-LIABILITY-AND-EQUITY>                      8,689,125
<SALES>                                           4,348,616
<TOTAL-REVENUES>                                  4,348,616
<CGS>                                             2,232,907
<TOTAL-COSTS>                                     2,232,907
<OTHER-EXPENSES>                                  2,987,159
<LOSS-PROVISION>                                          0
<INTEREST-EXPENSE>                                 (131,345)
<INCOME-PRETAX>                                    (740,105)
<INCOME-TAX>                                          15,000
<INCOME-CONTINUING>                                (755,105)
<DISCONTINUED>                                            0
<EXTRAORDINARY>                                           0
<CHANGES>                                                 0
<NET-INCOME>                                       (755,105)
<EPS-BASIC>                                         (0.23)
<EPS-DILUTED>                                         (0.23)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission