QC OPTICS INC
10QSB, 1999-08-13
SPECIAL INDUSTRY MACHINERY (NO METALWORKING MACHINERY)
Previous: PARAGON ACQUISITION CO INC, 10-Q, 1999-08-13
Next: GENERAL ATLANTIC PARTNERS LLC, SC 13D, 1999-08-13




================================================================================

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                               ------------------
                                   FORM 10-QSB
                               ------------------

            QUARTERLY REPORT FILED PURSUANT TO SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934


For the quarter ended                           Commission File Number
   June 30, 1999                                       1-12337
- ---------------------                           ----------------------


                                 QC OPTICS, INC.
                       ------------------------------------
                             (Name of Small Business
                       Issuer As Specified In Its Charter)


          DELAWARE                                      04-2916548
- -------------------------------                   ----------------------
(State or Other Jurisdiction of                      (I.R.S. Employer
 Incorporation or Organization)                   Identification Number)


                46 JONSPIN ROAD, WILMINGTON, MASSACHUSETTS 01887
                ------------------------------------------------
               (Address of Principal Executive Offices, Zip Code)


                                 (978) 657-7007
                ------------------------------------------------
                (Issuer's Telephone Number, Including Area Code)


     Check  whether  the issuer:  (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  (2) and
has been subject to such filing requirements for the past 90 days.

                       Yes   X                    No
                           ----                      ----

     As of July 31, 1999, the Company had outstanding 3,242,500 shares of Common
Stock, $.01 par value per share.


     Transitional Small Business Disclosure Format:  Yes       No   X
                                                        ----      ----
================================================================================

<PAGE>



                                 QC OPTICS, INC.

                                      INDEX


PART 1 - FINANCIAL INFORMATION                                             PAGE
                                                                          NUMBER

Item 1.  Financial Statements

             Balance Sheets at June 30, 1999 and December 31, 1998           1

             Statements of Operations for the three and six months
             ended June 30, 1999 and 1998                                    2

             Statements of Cash Flows for the six months ended
             June 30, 1999 and 1998                                          3

             Notes to Financial Statements                                   4


Item 2.      Management's Discussion and Analysis of
             Financial Condition and Results of Operations                   6


PART II - OTHER INFORMATION

              Item 1. Legal Proceedings                                      9

              Item 2. Changes in Securities                                  9

              Item 3. Default Upon Senior Securities                         9

              Item 4. Submission of Matters to a Vote of Security Holders    9

              Item 5. Other Information                                      10

             Item 6. Exhibits and Reports on Form 8-K                        10


Signatures                                                                   11


<PAGE>


PART 1 - FINANCIAL INFORMATION

ITEM 1 - FINANCIAL STATEMENTS

                                 QC OPTICS, INC.
                                 BALANCE SHEETS
<TABLE>
<CAPTION>


                                                                   June 30,   December 31,
                                                                      1999         1998
                                                                 ----------   ------------
                          ASSETS                                 (Unaudited)
<S>                                                              <C>          <C>
CURRENT ASSETS:
     Cash and cash equivalents                                    $3,578,126   $3,313,889
     Accounts receivable, less allowance of  $50,000               1,505,772    1,897,564
     Inventory (Note 3)                                            3,495,133    3,732,134
     Refundable income taxes                                         148,322         --
     Prepaid expenses                                                 43,214       68,001
                                                                  ----------   ----------
       Total current assets                                        8,770,567    9,011,588

PROPERTY AND EQUIPMENT, AT COST:
     Furniture and fixtures                                          220,069      217,024
     Machinery and equipment                                         345,787      345,787
     Leasehold improvements                                           84,743       76,714
     Motor vehicles                                                   21,574       21,574
                                                                  ----------   ----------
                                                                     672,173      661,099
     Less - Accumulated depreciation and amortization                529,913      484,974
                                                                  ----------   ----------
       Property and equipment, net                                   142,260      176,125

DEFERRED TAX ASSETS                                                  243,500      243,500

OTHER ASSETS                                                           4,939       35,656
                                                                  ----------   ----------
       Total assets                                               $9,161,266   $9,466,869
                                                                  ==========   ==========


           LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
     Accounts payable                                               $185,050     $119,414
     Accrued payroll and related expenses                            359,023      271,244
     Accrued income taxes                                               --           --
     Accrued expenses                                                442,140      465,106
     Customer deposits                                               483,452      132,432
                                                                   ----------   ----------
       Total current liabilities                                   1,469,665      988,196

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
     Preferred stock, $.01 par value -
        Authorized -- 1,000,000 shares
        Issued and outstanding -- no shares                             --           --
     Common stock, $.01 par value -
        Authorized -- 10,000,000 shares
        Issued and outstanding -- 3,242,500 shares                    32,425       32,425
     Additional paid-in capital                                    9,902,886    9,902,886
     Accumulated deficit                                          (2,243,710)  (1,456,638)
                                                                  ----------   ----------
       Total stockholders' equity                                  7,691,601    8,478,673
                                                                  ----------   ----------
       Total liabilities and stockholders' equity                 $9,161,266   $9,466,869
                                                                  ==========   ==========

</TABLE>

      The accompanying notes are an integral part of these financial statements


                                        1

<PAGE>


                                 QC OPTICS, INC.
                            STATEMENTS OF OPERATIONS
                                   (Unaudited)
<TABLE>
<CAPTION>


                                                                        Three Months Ended            Six Months Ended
                                                                        ------------------            ----------------
                                                                              June 30,                     June 30,
                                                                           1999       1998            1999         1998
                                                                          ------     ------          ------       ------
<S>                                                                   <C>          <C>             <C>          <C>
NET SALES                                                              $2,200,092   $3,038,366      $2,491,230   $6,176,790

COST OF SALES                                                             929,444    1,545,710       1,421,293    3,337,865
                                                                       ----------   ----------      ----------   ----------
        Gross profit                                                    1,270,648    1,492,656       1,069,937    2,838,925


OPERATING EXPENSES:
     Selling, general and administrative expenses                         741,641      847,838       1,534,486    1,846,882
     Engineering expenses                                                 267,267      361,998         539,371      672,944
                                                                       ----------   ----------      ----------   ----------
        Total operating expenses                                        1,008,908    1,209,836       2,073,857    2,519,826
                                                                       ----------   ----------      ----------   ----------
        Operating income (loss)                                           261,740      282,820      (1,003,920)     319,099

INTEREST INCOME (NET)                                                      47,016       53,034          86,348      115,697
                                                                       ----------   ----------      ----------   ----------
        Income (loss) before provision (benefit) for income taxes         308,756      335,854        (917,572)     434,796

PROVISION (BENEFIT) FOR INCOME TAXES                                      298,700      121,800        (130,500)     157,500
                                                                       ----------   ----------      ----------   ----------
        Net Income (Loss)                                                 $10,056     $214,054       ($787,072)    $277,296
                                                                       ==========   ==========      ===========  ==========

BASIC AND DILUTED NET INCOME (LOSS) PER COMMON AND
   COMMON EQUIVALENT SHARE                                                  $0.00        $0.07          ($0.24)       $0.09
                                                                       ==========   ==========      ===========  ==========

DILUTED WEIGHTED AVERAGE COMMON AND COMMON
   EQUIVALENT SHARES OUTSTANDING                                        3,242,500    3,247,848       3,242,500    3,256,005
                                                                       ==========   ==========      ===========  ==========

</TABLE>






      The accompanying notes are an integral part of these financial statements

                                        2



<PAGE>




                                 QC OPTICS, INC.
                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                       Six Months Ended
                                                                ----------------------------
                                                                            June 30,
                                                                       1999         1998
                                                                      ------       ------
<S>                                                               <C>           <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
     Net income (loss)                                             ($787,072)    $277,296
     Adjustments to reconcile net income (loss) to net
      cash provided (used) by operating activities -
         Depreciation and amortization                                44,939       46,740
         Changes in operating assets and liabilities -
            Accounts receivable                                      391,792      475,770
            Inventory                                                237,001     (536,548)
            Prepaid expenses and other assets                         55,504       77,846
            Accounts payable                                          65,636       62,747
            Accrued expenses and refundable income taxes             (83,509)    (278,417)
            Customer deposits                                        351,020       25,049
                                                                   ----------   ----------
            Total adjustments                                      1,062,383     (126,813)
                                                                   ----------   ----------
            Net cash provided (used) by operating activities         275,311      150,483
                                                                   ----------   ----------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Purchase of property and equipment                              (11,074)     (31,393)
                                                                   ----------   ----------
            Net cash used in investing activities                    (11,074)     (31,393)
                                                                   ----------   ----------

CASH FLOWS FROM FINANCING ACTIVITIES:                                   --           --
            Net cash used in financing activities                  ----------   ----------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                 264,237      119,090

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                     3,313,889    3,766,534
                                                                  ----------   ----------
CASH AND CASH EQUIVALENTS, END OF PERIOD                          $3,578,126   $3,885,624
                                                                  ==========   ==========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW
   INFORMATION:
     Cash paid for -
        Interest                                                      $3,792       $5,197
                                                                      =======     =======
        Income taxes                                                  $7,640     $258,663
                                                                      =======    ========

</TABLE>




    The accompanying notes are an integral part of these financial statements

                                        3

<PAGE>


                                 QC Optics, Inc.
                          Notes to Financial Statements

1.  BASIS OF PRESENTATION

         The financial  statements of QC Optics,  Inc. (the "Company")  included
herein have been prepared  pursuant to the rules of the  Securities and Exchange
Commission  for  quarterly  reports on Form 10-QSB and do not include all of the
information and footnote  disclosures  required by generally accepted accounting
principles.  These  statements  should be read in conjunction with the financial
statements  and notes  thereto for the year ended  December 31, 1998 included in
the Company's Form 10-KSB filed with the Securities and Exchange Commission.

         The financial statements and notes herein are unaudited, except for the
balance sheet as of December 31, 1998, but in the opinion of management, include
all the adjustments (consisting only of normal, recurring adjustments) necessary
to present fairly the financial  position,  results of operations and cash flows
of the Company.

         The  results  of  operations  for  the  reported  1999  period  are not
necessarily  indicative  of the results to be achieved for any future  period or
for the entire year ended December 31, 1999.

2.  EARNINGS PER SHARE CALCULATION

         Basic  EPS  is   calculated  by  dividing  net  income  (loss)  by  the
weighted-average number of common shares outstanding for the period. Diluted EPS
is calculated the same as basic except,  if not  antidultive,  stock options are
included  using the treasury  stock method to the extent that the average  share
trading price exceeds the exercise  price.  As of June 30, 1999 and 1998,  there
were 289,468 and 284,720 options outstanding, respectively. Of these potentially
dilutive  securities,  0 and 65,488  qualified  for inclusion in the diluted EPS
calculation  for the three  months  ended June 30, 1999 and 1998,  respectively.
These options  yielded 0 and 5,348  incremental  shares for the periods and as a
result,  the period-end  weighted average shares  outstanding were 3,242,500 and
3,247,848 as of June 30, 1999 and 1998, respectively. Basic and diluted EPS were
equal for the three and six months ended June 30, 1999 and 1998;  therefore,  no
reconciliation between basic and diluted EPS is required.

3.  INVENTORY

          Inventory  is  stated at the lower of cost  (first-in,  first-out)  or
market and consists of the following:


                                      -4-
<PAGE>


                                        June 30,                 December 31,
                                         1999                        1998

Raw materials and finished parts      $1,391,197                  $1,815,183
Work-in-process                        1,314,989                   1,189,882
Finished goods                           788,947                     727,069
                                      ----------                 -----------
                                      $3,495,133                  $3,732,134
                                      ==========                  ==========




                                      -5-
<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

GENERAL

          QC Optics,  Inc. (the "Company" or "QCO")  designs,  manufactures  and
markets  laser-based  defect  detection  systems  for the  computer  hard  disk,
semiconductor  and flat panel display  markets.  QCO uses its patented and other
proprietary  technology in lasers and optical  systems that scan a computer hard
disk,  photomask  or flat  panel  display  for  defects  or  contamination.  The
Company's systems combine automatic handling, clean room capability and computer
control with reliable laser-based technology.

RESULTS OF OPERATIONS

     Comparison of Three Month Periods Ended June 30, 1999 and 1998

         Net sales for the three months ended June 30, 1999 ("Interim 1999") was
$2,200,092  compared  to  $3,038,366  for the three  months  ended June 30, 1998
("Interim  1998").  The decrease resulted from lower system sales during Interim
1999.   Historically,   the  Company  has  experienced   significant   quarterly
fluctuations  in operating  results due to the  relatively  small number of high
dollar volume sales in any quarter.  Management  expects these  fluctuations  to
continue.  As a result of the steep  declines  in  capital  expenditures  in the
computer  hard  disk  industry,  the  Company  expects  that it may not  achieve
break-even results for the second half of 1999.

         Cost of sales for Interim 1999 was $929,444  compared to $1,545,710 for
Interim  1998.  Gross  profit on sales for Interim 1999 was  $1,270,648  (58% of
sales)  compared to $1,492,656  (49% of sales) for Interim 1998. The increase in
gross profit percentage reflects improved manufacturing efficiencies.

         Selling,  general and administrative expenses decreased to $741,641 for
Interim 1999 from $847,838 for Interim 1998.  The decrease of $106,197 (13%) was
due primarily to reductions in personnel levels that  substantially  occurred in
the second half of 1998.

         Engineering  expenses  for  Interim  1999 of  $267,267  decreased  from
$361,998  for Interim  1998.  The decrease was due  primarily to  reductions  in
personnel levels that substantially occurred in the second half of 1998.

         Interest  income (net) was $47,016 for Interim 1999 compared to $53,034
for Interim  1998.  This was due to the decrease in average  invested  funds and
lower interest rates during Interim 1999 as compared to Interim 1998.

         In Interim 1999, the provision for income taxes reflected an adjustment
of the expected annual effective  income tax rate. The adjustment  resulted in a
$298,700 tax provision  for Interim  1999.  In Interim  1998,  the provision for
income taxes amounted to $121,800, an effective tax rate of 36%.




                                      -6-
<PAGE>

COMPARISON OF THE SIX MONTH PERIODS ENDED JUNE 30, 1999 AND 1998

         Net  sales  for the six  months  ended  June 30,  1999  was  $2,491,230
compared to  $6,176,790  for the six months  ended June 30,  1998.  The decrease
resulted from lower system sales during 1999.

         Cost of sales for the six  months  ended June 30,  1999 was  $1,421,293
compared to $3,337,865  for the six months ended June 30, 1998.  Gross profit on
sales for the six  months  ended  June 30,  1999 was  $1,069,937  (43% of sales)
compared to  $2,838,925  (46% of sales) for the six months  ended June 30, 1999.
The decrease resulted from lower system sales during 1999.

         Selling,  general and  administrative  expenses decreased to $1,534,486
for the first six  months of 1999 from  $1,846,882  for the first six  months of
1998. The decrease of $312,396  (17%) was due to reductions in personnel  levels
that substantially occurred in the second half of 1998.

         Engineering  expenses  for the  first six  months  of 1999 of  $539,371
decreased  from $672,994 for the first six months of 1998.  The decrease was due
to reductions in personnel levels that substantially occurred in the second half
of 1998.

         Interest  income  (net) was  $86,348  for the first six  months of 1999
compared to $115,697 for the first six months of 1998. The decrease  reflected a
decrease in average invested funds and lower interest rates during 1999.

         The tax benefit  provided for the first six months of 1999 reflects the
adjusted  effective tax rate expected for fiscal 1999. The tax provision for the
first six months of 1998 was $157,500, an effective tax rate of 36%.

LIQUIDITY AND CAPITAL RESOURCES

         At June  30,  1999,  the  Company  had cash  and  cash  equivalents  of
$3,578,126,  an increase of  $264,237  from  $3,313,889  at December  31,  1998.
Working  capital was  $7,300,902  at June 30, 1999 as compared to  $8,023,392 at
December 31, 1998, a decrease of $722,490. Cash provided by operating activities
was $275,311  during the six months ended June 30, 1999  compared to $150,483 of
cash  provided  by  operating  activities  for the  same  period  in 1998 due to
operating results,  the timing of accounts receivable  collections,  payments of
accounts payable and accrued expenses and receipt of customer advances.

         The Company has a revolving  line of credit with State  Street Bank and
Trust  Company,  which allows for maximum  borrowings of $2,000,000 and requires
monthly payment of interest on the  outstanding  balance to maturity on June 30,
2000. Borrowings under the revolving line of credit agreement are limited to 80%
of qualifying accounts receivable.  Borrowings under the agreement bear interest
at the  bank's  prime  rate  (7.75%  at June 30,  1999).  The  terms of the loan



                                      -7-
<PAGE>

agreement provide for: (i) the maintenance of certain specified financial ratios
including a quick ratio and debt to equity ratio;  (ii) a minimum earnings test;
and (iii) other  negative  and  affirmative  covenants,  and  restricts  certain
transactions  without the bank's prior written  consent.  At June 30, 1999,  the
Company had no borrowings  outstanding  under the revolving credit agreement and
borrowing availability of approximately $1,177,000.

         Based on its current cash balances,  current bank credit facilities and
anticipated  results of  operations,  management  believes  that the Company has
sufficient  funds  to meet  its  working  capital  requirements  for the next 12
months.  Thereafter,  the  Company  anticipates  that it could  need  additional
financing to meet its current  plans for  expansion.  No assurance  can be given
that additional financing will be successfully  completed or that such financing
will be available or, if available, be on terms favorable to the Company.

YEAR 2000 DISCLOSURE

         The Year 2000 issue is the result of computer programs using two digits
rather than four to define the applicable  year.  Any of the Company's  computer
programs or hardware or other  equipment  that have  date-sensitive  software or
embedded  chips may recognize a date using "00" as the year 1900 rather than the
year 2000.  This could  result in a system  failure or  miscalculations  causing
disruptions of operations,  including, among other things, a temporary inability
to process  transactions,  send  invoices or engage in similar  normal  business
activities.

         The Company uses computer software programs in its internal operations,
such as for performing  administrative and financial functions.  The Company has
tested  its  key  internal  systems  and  implemented  remedial  measures  where
necessary. The Company has also contacted its significant suppliers to determine
those  whose  failure to be Year 2000  compliant  could  seriously  disrupt  the
Company's business operations. As a result of its assessments,  the Company does
not expect that a material Year 2000 issue will arise in these areas.

         Based on the Company's on-going review of its equipment in operation at
customer sites,  the Company  believes that a number of its systems are not Year
2000 compliant.  The Company has been and will continue to contact its customers
and offer  modifications  to make such systems Year 2000 compliant.  The Company
estimates  that the costs  incurred to remediate  Year 2000 problems  related to
noncompliant  products will not  materially  adversely  affect its operations or
financial condition.

         The  Company is  continuing  to develop a  contingency  plan to address
problems  that may arise as a result of Year 2000  noncompliance.  In  addition,
some risks of the Year 2000  matter are beyond the  control of the  Company,  it
suppliers and customers.  For example,  no preparation or contingency  plan will
protect the Company from a downturn in the economy caused by the possible ripple
effect of Year 2000 issues.

         To date, the Company is unaware of any situations of noncompliance that
would  materially  adversely  affect  its  operations  or  financial  condition.
However,  no assurance can be given that instances of noncompliance  which could
have  a  material  adverse  effect  on the



                                      -8-
<PAGE>

Company's operations or financial condition will be identified; that the systems
of other companies with which the Company  transacts  business will be corrected
on a timely  basis;  that a  failure  by such  entities  to  correct a Year 2000
problem or a conversion which is incompatible  with the Company's  systems would
not have a material  adverse  effect on the  Company's  operations  or financial
condition;  that the Company's contingency plan, if completely  developed,  will
prevent  the  occurrence  of Year 2000  problems;  or that  even if all  planned
actions are completed, the Company will not experience some adverse effects from
Year 2000 related issues.

FORWARD-LOOKING STATEMENTS

         This  report  contains  certain  forward-looking  statements  regarding
anticipated results of operations, the cyclical nature of the computer hard disk
industry,  liquidity  and  other  matters.  These  statements,  in  addition  to
statements made in conjunction with the words "anticipate", "expect", "believe",
"intend",  "seek,"  "estimate"  and  similar  expressions,  are  forward-looking
statements that are based on management's  current  expectations and are subject
to a number of factors  and  uncertainties  that could cause  actual  results to
differ materially from those described in the forward-looking  statements.  Such
risks and uncertainties include, but are not limited to the following:  business
conditions  and growth in  certain  market  segments  and the  general  economy;
fluctuating  operating results; new product development;  the cyclical nature of
the  semiconductor   and  computer  hard  disk  industries;   the  uncertainties
concerning the Asian markets and currencies;  the impact of competitive products
and pricing;  increased or continued market acceptance of the Company's products
and proposed products;  availability of raw materials;  the loss of the services
of one or more of the Company's key employees,  dependence on few customers; the
availability of additional  capital to fund expansion on acceptable terms, if at
all;  and  other  risks  and  uncertainties  indicated  from time to time in the
Company's filings with the Securities and Exchange Commission.

                           PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.   Not applicable

ITEM 2. CHANGES IN SECURITIES.   Not applicable

ITEM 3. DEFAULT UPON SENIOR SECURITIES.   None

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY  HOLDERS.  On June 10, 1999,
the Company held its Annual  Meeting of  Stockholders  to vote on the  following
proposals:

     1.  To elect one  member to the Board of  Directors  for a three year term.
         The Nominee for Director was Eric T. Chase ("Proposal No. 1"); and

     2.  To  ratify  and  confirm  the  selection  of  Arthur  Andersen  LLP  as
         independent  auditors  for the fiscal  year  ending  December  31, 1999
         ("Proposal No. 2").


                                      -9-
<PAGE>

         Of the 3,242,500  shares of the Company's  Common Stock of record as of
April 20,1999 able to be voted at the meeting,  a total of 2,334,266 shares were
voted, or approximately 71.99% of the Company's issued and outstanding shares of
Common  Stock  entitled  to vote on these  matters.  Each of the  proposals  was
adopted, with the vote total as follows:

Proposal No. 1                      Votes For                     Votes Withheld
- --------------                      ---------                     --------------

Eric T. Chase                       2,309,147                          25,119

         Each of Allan  Berman and John Tarrh  continue to serve as directors of
the  Company  for terms that  expire in 2001 and 2000,  respectively,  and until
their successors are duly elected.

Proposal     Shares Voting For     Shares Voting Against     Shares Abstaining
- --------     -----------------     ---------------------     -----------------
No. 2            2,291,026                21,700                   21,540

ITEM 5. OTHER INFORMATION.   None

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

                          (a) Exhibits. The following exhibit is filed herewith:

                            Exhibit
                              No.                               Title
                            -------                             -----
                              27                       Financial Data Schedule

                          (b) Reports  on Form 8-K.  No reports on Form 8-K were
                              filed  during the quarter for which this report is
                              filed.

                                   SIGNATURES

     In accordance  with the  requirements  of the Exchange Act, the  registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                           QC OPTICS, INC.


Date:    August 12, 1999                By: /s/ Eric T. Chase
                                           -------------------------------------
                                           Eric T. Chase
                                           Chief Executive Officer and President
                                           (Principal Executive Officer)

Date:    August 12, 1999                By: /s/ Richard C. Allard
                                           -------------------------------------
                                           Richard C. Allard
                                           Vice President of Finance
                                           (Principal Financial Officer)



                                      -10-


<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
                                                                      Exhibit 27

                             FINANCIAL DATA SCHEDULE

This  schedule  contains  summary  financial   information  extracted  from  the
financial statements of the issuer as of and for the six month period ended June
30,  1999 and is  qualified  in its  entirety  by  reference  to such  financial
statements.

</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              Dec-31-1999
<PERIOD-START>                                 Jan-01-1999
<PERIOD-END>                                   Jun-30-1999
<CASH>                                           3,578,126
<SECURITIES>                                             0
<RECEIVABLES>                                    1,555,772
<ALLOWANCES>                                        50,000
<INVENTORY>                                      3,495,133
<CURRENT-ASSETS>                                 8,770,567
<PP&E>                                             672,173
<DEPRECIATION>                                     529,913
<TOTAL-ASSETS>                                   9,161,266
<CURRENT-LIABILITIES>                            1,469,665
<BONDS>                                                  0
                                    0
                                              0
<COMMON>                                            32,425
<OTHER-SE>                                       7,659,176
<TOTAL-LIABILITY-AND-EQUITY>                     9,161,266
<SALES>                                          2,491,230
<TOTAL-REVENUES>                                 2,491,230
<CGS>                                            1,421,293
<TOTAL-COSTS>                                    1,421,293
<OTHER-EXPENSES>                                 2,073,857
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                 (86,348)
<INCOME-PRETAX>                                   (917,572)
<INCOME-TAX>                                      (130,500)
<INCOME-CONTINUING>                               (787,072)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                      (787,072)
<EPS-BASIC>                                         (.24)
<EPS-DILUTED>                                         (.24)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission