HYPERION TELECOMMUNICATIONS INC
10-Q, 1999-02-16
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: HALTER MARINE GROUP INC, 10-Q, 1999-02-16
Next: RECOVERY NETWORK INC, SC 13G/A, 1999-02-16



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

    X    Quarterly Report under Section 13 or 15(d) of the Securities Exchange 
   ---   Act of 1934


                For the quarterly period ended December 31, 1998

____        Transition report pursuant to Section 13 or 15(d) of the Securities
            Exchange Act of 1934 For the transition period from ______________
            to _____________

                        Commission File Number: 000-21605


                        HYPERION TELECOMMUNICATIONS, INC.
             (Exact name of registrant as specified in its charter)



            Delaware                              25-1669404
    (State or other jurisdiction of            (I.R.S. Employer
     incorporation or organization)          Identification No.)

    Main at Water Street  Coudersport, PA        16915-1141
        (Address of principal                     (Zip code)
          executive offices)

                                  814-274-9830
               (Registrant's telephone number including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
                      Yes X                       No

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date:

         At February 12, 1999, 22,391,221 shares of Class A Common Stock, par
         value $0.01 per share, and 32,302,641 shares of Class B Common Stock,
         par value $0.01 per share, of the registrant were outstanding.



<PAGE>



<TABLE>
<CAPTION>



                            HYPERION TELECOMMUNICATIONS, INC. AND SUBSIDIARIES

                                                 INDEX




                                                                                                  Page Number
PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements
<S>                                                                                                    <C>
       Condensed Consolidated Balance Sheets - March 31, 1998 and December 31, 1998.....................3

       Condensed Consolidated Statements of Operations - Three and nine months ended
         December 31, 1997 and 1998.....................................................................4

       Condensed Consolidated Statements of Cash Flows - Nine months ended
         December 31, 1997 and 1998.....................................................................5

       Notes to Condensed Consolidated Financial Statements.............................................6

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
       of Operations....................................................................................12

Item 3.  Quantitative and Qualitative Disclosures about Market Risk.....................................28

PART II - OTHER INFORMATION

Item 1.  Legal Proceedings..............................................................................28

Item 2.  Changes in Securities and Use of Proceeds......................................................28

Item 3.   Defaults Upon Senior Securities...............................................................28

Item 4.   Submission of Matters to a Vote of Security Holders...........................................29

Item 5.   Other Information.............................................................................30

Item 6.  Exhibits and Reports on Form 8-K...............................................................30

SIGNATURES..............................................................................................32

INDEX TO EXHIBITS.......................................................................................33

</TABLE>

<PAGE>




Item 1.  Financial Statements

<TABLE>
<CAPTION>

                             HYPERION TELECOMMUNICATIONS, INC. AND SUBSIDIARIES
                              CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

                                 (Dollars in thousands, except share amounts)


                                                                  March 31,   December 31,
                                                                    1998         1998
                                                                 ----------   ----------
ASSETS:
Current assets:
<S>                                                              <C>          <C>      
Cash and cash equivalents                                        $ 230,750    $ 242,570
Due from parent - net                                                 --          4,950
Due from affiliates - net                                            2,151        1,078
Other current assets                                                 4,434       15,583
                                                                 ---------    ---------
Total current assets                                               237,355      264,181

U.S. government securities - pledged                                70,535       58,054
Investments                                                         53,064      112,328
Property, plant and equipment - net                                250,633      374,702
Other assets - net                                                  28,425       27,077
                                                                 ---------    ---------
Total                                                            $ 639,992    $ 836,342
                                                                 =========    =========

LIABILITIES, PREFERRED STOCK, COMMON STOCK AND (DEFICIENCY):
OTHER STOCKHOLDERS' EQUITY (DEFICIENCY)
Current liabilities:

Accounts payable                                                 $  11,775    $  20,386
Due to parent - net                                                  6,541         --
Accrued interest and other current liabilities                       4,687       19,142
                                                                 ---------    ---------
Total current liabilities                                           23,003       39,528

13% Senior Discount Notes due 2003                                 215,213      220,784
12 1/4% Senior Secured Notes due 2004                              250,000      250,000
Note payable - Adelphia                                             35,876         --
Other debt                                                          27,687       23,325
                                                                 ---------    ---------
Total liabilities                                                  551,779      533,637
                                                                 ---------    ---------

12 7/8% Senior exchangeable redeemable preferred stock             207,204      228,674
                                                                 ---------    ---------

Commitments and contingencies (Note 3)


Common stock and other stockholders' equity (deficiency):
Class A common stock, $0.01 par value, 300,000,000 shares
authorized, 396,500 and 22,376,071 shares outstanding, 
respectively                                                             4          224
Class B common stock, $0.01 par value, 150,000,000
shares authorized, 32,500,000 and 32,314,761 shares
outstanding, respectively                                              325          323
Additional paid in capital                                             179      286,782
Class A common stock warrants                                       13,000         --
Class B common stock warrants                                       11,087        4,483
Loans to stockholders                                               (3,000)        --
Accumulated deficit                                               (140,586)    (217,781)
                                                                 ---------    ---------
Total common stock and other stockholders' equity (deficiency)    (118,991)      74,031
                                                                 ---------    ---------
Total                                                            $ 639,992    $ 836,342
                                                                 =========    =========
</TABLE>

                 See notes to condensed consolidated financial statements.


<PAGE>

<TABLE>
<CAPTION>


                             HYPERION TELECOMMUNICATIONS, INC. AND SUBSIDIARIES
                        CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

                             (Amounts in thousands, except per share amounts)



                                                        Three Months Ended      Nine months Ended
                                                            December 31,           December 31,
                                                     ----------------------- -----------------------
                                                         1997        1998        1997       1998
                                                      ---------   ---------   ---------   ---------

<S>                                                   <C>         <C>         <C>         <C>     
Revenues                                              $  4,983    $ 15,043    $  8,690    $ 34,776
                                                      --------    --------    --------    --------

Operating expenses:
Network operations                                       2,657       6,664       5,263      18,709
Selling, general and administrative                      3,840      16,518       9,099      35,341
Depreciation and amortization                            3,344      10,708       7,027      26,671
                                                      --------    --------    --------    --------

Total                                                    9,841      33,890      21,389      80,721
                                                      --------    --------    --------    --------

Operating loss                                          (4,858)    (18,847)    (12,699)    (45,945)

Other income (expense):
Interest income                                          5,632       1,829       7,675      10,233
Interest income - affiliate                                 93       3,576         276       8,395
Interest expense                                       (16,770)    (12,399)    (35,934)    (38,638)
Other income                                              --          --          --         1,113
                                                      --------    --------    --------    --------

Loss before income taxes and
equity in net loss of joint ventures                   (15,903)    (25,841)    (40,682)    (64,842)

Income tax expense                                        --          --          --          --
                                                      --------    --------    --------    --------

Loss before equity in net loss
of joint ventures                                      (15,903)    (25,841)    (40,682)    (64,842)

Equity in net loss of joint ventures                    (2,858)     (3,776)     (9,284)     (9,580)
                                                      --------    --------    --------    --------

Loss before extraordinary gain                         (18,761)    (29,617)    (49,966)    (74,422)

Extraordinary gain on repurchase of debt                  --          --          --           237
                                                      --------    --------    --------    --------

Net loss                                               (18,761)    (29,617)    (49,966)    (74,185)

Dividend requirements applicable to preferred stock     (5,794)     (7,284)     (5,794)    (21,117)

                                                      --------    --------    --------    --------

Net loss applicable to common stockholders            $(24,555)   $(36,901)   $(55,760)   $(95,302)
                                                      ========    ========    ========    ========

Basic and diluted net loss per weighted average
share of common stock                                 $  (0.70)   $  (0.66)   $  (1.60)   $  (1.80)
                                                      ========    ========    ========    ========

Weighted average shares of
common stock outstanding                                34,890      55,497      34,890      53,035
                                                      ========    ========    ========    ========

                     See notes to condensed consolidated financial statements.

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

               HYPERION TELECOMMUNICATIONS, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

                             (Dollars in thousands)



                                                                  Nine months
                                                              Ended December 31,
                                                        --------------------------
                                                             1997         1998
                                                         -----------  -----------
Cash flows from operating activities:
<S>                                                      <C>          <C>       
Net loss                                                 $ (49,966)   $ (74,185)
Adjustments to reconcile net loss to 
net cash used in operating activities:
Depreciation                                                 5,269       23,838
Amortization                                                 1,758        2,833
Noncash interest expense                                    24,680       23,857
Equity in net loss of joint ventures                         9,284        9,580
Issuance of Class A common stock bonus                          27          761
Extraordinary gain on repurchase of debt                      --           (237)
Change in operating assets and liabilities
net of effects of acquisitions:
Other assets - net                                          (3,646)     (15,533)
Accounts payable                                              (101)       9,862
Accrued interest and other                                  11,086       10,414
                                                         ---------    ---------
Net cash used in operating activities                       (1,609)      (8,810)
                                                         ---------    ---------

Cash flows from investing activities:
Expenditures for property, plant and equipment             (34,834)    (146,752)
Investments in joint ventures                              (48,574)     (69,018)
Net cash used for acquisitions                              (7,638)        --
Investment in U. S. government securities - pledged        (83,400)        --
Sale of U.S. government securities - pledged                  --         15,312
                                                         ---------    ---------
Net cash used in investing activities                     (174,446)    (200,458)
                                                         ---------    ---------

Cash flows from financing activities:
Proceeds from issuance of preferred stock                  194,733         --
Proceeds from issuance of Class A common stock                --        255,462
Costs associated with issuance of Class A common stock        --        (14,742)
Proceeds from debt                                         250,000         --
Costs associated with debt financing                       (12,496)        --
Repayment of debt                                             (402)     (19,868)
Proceeds from sale and leaseback of equipment               14,876         --
Advances from (to) related parties                           2,393       (2,764)
Repayment of loans to stockholders                            --          3,000
                                                         ---------    ---------
Net cash provided by financing activities                  449,104      221,088
                                                         ---------    ---------

Increase in cash and cash equivalents                      273,049       11,820

Cash and cash equivalents, beginning of period              59,814      230,750
                                                         ---------    ---------

Cash and cash equivalents, end of period                 $ 332,863    $ 242,570
                                                         =========    =========

          See notes to condensed consolidated financial statements.

</TABLE>

<PAGE>


               HYPERION TELECOMMUNICATIONS, INC. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
                             (Dollars in thousands)



         Hyperion Telecommunications, Inc. is a majority owned subsidiary of 
Adelphia Communications Corporation ("Adelphia").  The accompanying unaudited 
condensed consolidated financial statements of Hyperion Telecommunications,
Inc. and its majority owned subsidiaries ("Hyperion" or the "Company") have been
prepared in accordance with the rules and regulations of the Securities and 
Exchange Commission.

         In the opinion of management, all adjustments, consisting of only
normal recurring accruals necessary for a fair presentation of Hyperion at
December 31, 1998 and the unaudited results of operations for the three and nine
months ended December 31, 1997 and 1998, have been included. These condensed
consolidated financial statements should be read in conjunction with the
Company's consolidated financial statements included in its Annual Report on
Form 10-K for the fiscal year ended March 31, 1998. The results of operations
for the three and nine months ended December 31, 1998, are not necessarily
indicative of the results to be expected for the fiscal year ending March 31,
1999.

1.  Significant Events Subsequent to March 31, 1998:

On May 8, 1998, the Company issued and sold 12,500,000 shares of Class A Common
Stock at a price to the public of $16.00 per share (the "IPO"). Simultaneously
with the closing of the IPO, the Company (i) issued and sold an additional
3,324,001 shares of Class A Common Stock to Adelphia at a purchase price of
$15.00 per share (or an aggregate of approximately $49,900) and (ii) issued
3,642,666 shares of Class A Common Stock to Adelphia in exchange for certain of
the Company's indebtedness and payables owed to Adelphia at a purchase price of
$15.00 per share (or an aggregate of $54,600). In a related transaction, on June
5, 1998, the Company issued and sold 350,000 shares of Class A Common Stock at
the $16.00 IPO price pursuant to the underwriters' over-allotment option in the
IPO. These transactions increased the Company's equity by approximately
$285,000, while raising approximately $241,000 of net proceeds to continue the
expansion of the Company's existing markets and to build new markets.

         In connection with the IPO, Adelphia purchased all warrants, including
any antidilutive provisions, issued to MCImetro Access Transmission Services,
Inc. (together with its affiliate, MCI Communications, "MCI") in connection with
a previous agreement which designated the Company as MCI's preferred provider of
end use dedicated access for all new MCI customers and of end user dedicated
access circuits resulting from conversions from incumbent LECs in the Company's
markets. Furthermore, in consideration of the obligations undertaken by Adelphia
to facilitate the agreements between MCI and the Company, the Company paid to
Adelphia a fee of $500 and issued a warrant to Adelphia to purchase 200,000
shares of Hyperion's Class A Common Stock at an exercise price equal to the IPO
price.

         Through December 31, 1998, 195,965 Class B warrants were exercised and
converted into 1,187,541 shares of Class B Common Stock. Of the 1,187,541 shares
issued, 1,172,391 shares had been converted into Class A Common Stock as of
December 31, 1998. The Company received $3 in consideration for the exercise of
the Class B warrants.

         On May 15, 1998, Lenfest Telephony, Inc. ("Lenfest") exercised its
warrant to receive 731,624 shares of Hyperion's Class A Common Stock. The
warrant related to the purchase by Hyperion of Lenfest's partnership interest in
the Harrisburg, Pennsylvania network on February 12, 1998. The Company received
no additional consideration for the exercise of the warrant.

<PAGE>


         Hyperion has entered into a series of agreements with several local and
long-haul fiber optic network providers that will allow the Company to
significantly increase its presence in the eastern half of the United States.
These agreements, totaling approximately $126,000, provide the Company with
ownership or an indefeasible right of use (IRU) to over 9,000 route miles of
local and long-haul fiber optic cable. Through December 31, 1998, the Company
has paid $42,604 of the total due under the agreements, which was included in
the property, plant and equipment of the Company. The Company believes this will
allow Hyperion to expand its business strategy to include on-net provisioning of
regional, local and long distance, internet and data communications and to
cost-effectively further interconnect most of its 46 existing markets and to
cost effectively enter and interconnect approximately 50 new markets by the end
of 2001.

         During 1998, through a partnership in which Hyperion is a 49.9% limited
partner, the Company was the successful bidder, at a cost of approximately $45
million, for 195 31-GHz licenses, which cover approximately 83 million POPs in
the eastern United States representing coverage in most of its network system
territory. Hyperion and its partner are currently in the process of dissolving
the partnership and the licenses are to become the property of Hyperion at no
additional cost to Hyperion. As of December 31, 1998, the partnership had fully
funded its obligation due to the Federal Communications Commission ("FCC"). The
Company plan to use the LMDS spectrum in most of its markets, and believe the
spectrum to be highly complementary to its fiber-based systems as a economical
means to provide "last-mile" connectivity for customers which otherwise could
not be economically addressed with broadband connectivity.


         LMDS is a fixed broadband point-to-multipoint service which the FCC
anticipates will be used for the deployment of wireless local loop, high speed
data transfer and video broadcasting services. The Company currently plans to
use such spectrum for "last-mile" connectivity in certain of its markets, and
believes the spectrum to be highly complementary to its fiber-based systems. The
Company is in the process of further refining its plans for utilization of the
LMDS spectrum, which could involve substantial additional funds.

         On November 4, 1998, the Company entered into purchase agreements with
subsidiaries of MediaOne of Colorado, Inc. ("MediaOne"), its local partners in
the Jacksonville, FL and Richmond, VA networks, whereby MediaOne will receive
approximately $82,751 in cash for MediaOne's ownership interests in these
networks. In addition, the Company will be responsible for the payment of fiber
lease liabilities due to MediaOne in the amount of approximately $14,500 which
are generally payable over the next ten years. Upon consummation of this
transaction, which is subject to normal closing conditions and receipt of
regulatory approvals, the Company's ownership interest in each of these networks
will increase to 100%.

         On November 10, 1998, the Company and Telergy, Inc. ("Telergy") entered
into a binding letter agreement that modified certain provisions of the Senior
Secured Note agreement with Telergy and extended the note's maturity from
January 20, 1999 to January 20, 2000 in exchange for an IRU or long term lease
of certain fiber segments in New York City and along certain of Telergy's long
haul fiber segments in the northeastern United States and southeastern Canada.
Telergy must deliver such fiber segments within certain agreed upon timelines or
be subject to prescribed liquidated damages.

         On January 25, 1999, the Company entered into a purchase agreement with
Multimedia, Inc. ("Multimedia"), the parent of its local partner in the Wichita,
KS market, whereby Multimedia will receive approximately $8,500 in cash for
Multimedia's ownership interest in this network. In addition, the Company will

<PAGE>

be responsible for the payment of fiber lease liabilities due to Multimedia in
the amount of approximately $2,800 which is payable over the next six years.
Upon consummation of the transaction, which is subject to normal closing
conditions and receipt of regulatory approvals, the Company's ownership in
Wichita will increase to 100%.

         During the quarter ended September 30, 1998, Hyperion paid $17,313 to
repurchase a portion of the 13% Senior Discount Notes due 2003 which had a face
value of $25,160 and a carrying value of $17,550. The notes were retired upon
repurchase which resulted in a $237 gain.

         The Company has made demand advances to Adelphia which, as of December
31, 1998, had an outstanding balance of $7,600. The Company received interest on
the advances at a rate of 6.3%.


<PAGE>




2.  Investments:

         The equity method of accounting is used to account for investments in
joint ventures in which the Company holds less than a majority interest. Under
this method, the Company's initial investment is recorded at cost and
subsequently adjusted for the amount of its equity in the net income or losses
of its joint ventures. Dividends or other distributions are recorded as a
reduction of the Company's investment. Investments in joint ventures accounted
for using the equity method reflect the Company's equity in their underlying net
assets.

<TABLE>
<CAPTION>

The Company's nonconsolidated investments are as follows:

                                                                            Ownership      March 31,      December 31,
                                                                            Percentage       1998            1998
                                                                         ---------------  ------------   --------------

<S>                                                                         <C>            <C>              <C>       
  MediaOne Fiber Technologies (Jacksonville)                                20.0%          $    7,984       $    8,150
  Multimedia Hyperion Telecommunications (Wichita)                          49.9                3,537            5,863
  MediaOne of Virginia (Richmond)                                           37.0                7,213            7,284
  PECO-Hyperion (Philadelphia)                                              50.0               21,229           33,936
  PECO-Hyperion (Allentown, Bethlehem, Easton, Reading)                     50.0                2,753            7,227
  Hyperion of York                                                          50.0                4,256            5,721
  Allegheny Hyperion Telecommunications                                     50.0                   --            3,043
  Entergy Hyperion Telecommunications of Louisiana                          50.0                3,407            6,714
  Entergy Hyperion Telecommunications of Mississippi                        50.0                3,666            7,130
  Entergy Hyperion Telecommunications of Arkansas                           50.0                4,209            7,586
  Baker Creek Communications                                                49.9 (1)           10,009           44,637
  Other                                                                       Various           1,333            1,323
                                                                                           ----------       ----------
                                                                                               69,596          138,614
  Cumulative equity in net losses                                                             (16,532)         (26,286)
                                                                                           ----------       ----------
  Total                                                                                    $   53,064       $  112,328
                                                                                           ==========       ==========
<FN>

(1)  On March 24, 1998, the Federal Communications Commission ("FCC") completed
     the auction of licenses for LMDS. The Company, through Baker Creek
     Communications, was the successful bidder for 195 31-Ghz licenses, which
     cover approximately 30% of the nation's population - in excess of 83
     million people in the eastern half of the United States. The Company funded
     $10,000 of such purchase in January 1998, a portion of which was refunded.
     In connection with the FCC's full review of all bids and the granting of
     final licenses it was concluded that the Company, through Baker Creek
     Communications, would acquire the entire interest in the 195 licenses for a
     total cost of approximately $44,605, all of which was paid as of October
     26, 1998. See Note 1 of the Condensed Consolidated Financial Statements.


</FN>
</TABLE>

<PAGE>





             Summarized combined unaudited financial information for the
Company's nonconsolidated investments being investments listed above being
accounted for using the equity method of accounting as of December 31, 1998 for
the periods ended, is as follows:

<TABLE> 
<CAPTION>


                                                    March 31,             December 31,
                                                      1998                    1998
                                                    -----------           ------------
<S>                                                 <C>                   <C>        

Current assets                                      $    7,476            $    11,315
Property, plant and equipment -net                     153,495                190,552
Other non-current assets                                13,454                 47,522
Current liabilities                                     13,422                 18,599
Non-current liabilities                                 58,004                 48,635
</TABLE>


<TABLE>
<CAPTION>


                                                      Nine months ended December 31,
                                                         1997                 1998
                                                     -----------          -----------
<S>                                                  <C>                  <C>       
Revenues                                                 7,687                 24,986
Net loss                                               (13,719)               (22,325)
</TABLE>


3.  Commitments and Contingencies: 

         Reference is made to Management's Discussion and Analysis of Financial
Condition and Results of Operations for a discussion of material commitments and
contingencies.

4. Net Loss Per Weighted Average Share of Common Stock:

        Net loss per weighted average share of common stock is computed based on
the weighted average number of common shares outstanding after giving effect to
dividend requirements on the Company's preferred stock. Diluted net loss per
common share is equal to basic net loss per common share because additional
warrants outstanding had an anti-dilutive effect for the periods presented;
however, these warrants could have a dilutive effect on earnings per share in
the future.

5.  Supplemental Financial Information:

        For the nine months ended December 31, 1998, the Company paid interest
of $15,312. For the nine months ended December 31, 1997, no cash was paid for
interest.

        Accumulated depreciation of property, plant and equipment amounted to
$14,251 and $38,089 at March 31, 1998 and December 31, 1998, respectively.


<PAGE>



6.  Recent Accounting Pronouncements:

        Statement of Position ("SOP") 98-5, "Reporting on the costs of Start-Up
Activities," has been issued and is effective for fiscal years beginning after
December 15, 1998. SOP 98-5 provides guidance on the financial reporting of
start up costs and organization costs. It requires such costs to be expensed as
incurred. Management of the Company believes that SOP 98-5 will not have a
material impact on the Company.

7.  Reclassification:

Certain prior period amounts have been reclassified to conform with the current
period presentation.


                -------------------------------------------------


<PAGE>


               HYPERION TELECOMMUNICATIONS, INC. AND SUBSIDIARIES
                             (Dollars in thousands)


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
of Operations

         The following discussion and analysis should be read in conjunction
with the Company's unaudited Condensed Consolidated Financial Statements and the
Notes thereto appearing elsewhere in this Form 10-Q and the Company's audited
Consolidated Financial Statements and Notes thereto filed on Form 10-K for the
fiscal year ended March 31, 1998.

Overview

         The Private Securities Litigation Reform Act of 1995 provides a "safe
harbor" for forward-looking statements. Certain information included in this
Form 10-Q, including Management's Discussion and Analysis of Financial Condition
and Results of Operations, is forward-looking, such as information relating to
the effects of future regulation, future capital commitments and the effects of
competition. Such forward-looking information involves important risks and
uncertainties that could significantly affect expected results in the future
from those expressed in any forward-looking statements made by, or on behalf of,
the Company. These risks and uncertainties include, but are not limited to,
uncertainties relating to economic conditions, acquisitions and divestitures,
government and regulatory policies, the pricing and availability of equipment,
materials, and inventories, technological developments, year 2000 issues,
actions of competitors and changes in the competitive environment in which the
Company operates. Unless otherwise stated, the information contained in this
Form 10-Q is as of and for the nine months ended December 31, 1997 and 1998.

         The "Company" or "Hyperion" means Hyperion Telecommunications, Inc.
together with its majority-owned subsidiaries, except where the context
otherwise requires. Unless the context otherwise requires, references herein to
the "networks" or the "Company's networks" mean the (a) 22 telecommunications
networks (in 46 cities served) in operation or under construction (the "Existing
Networks") owned as of December 31, 1998 by 20 Operating Companies (which, as
defined herein, are (i) wholly and majority owned subsidiaries of the Company or
(ii) joint venture partnerships and corporations managed by the Company and in
which the Company holds less than a majority equity interest with one or more
other partners) and (b) additional networks under development (the "New
Networks") as of such date.

         The Company, through its Operating Companies, provides a competitive
alternative to the telecommunications services offered by the incumbent local
exchange carriers ("LECs") in its markets. The Operating Companies' customers
are principally small, medium and large businesses and government and
educational end users as well as Interexchange or Long Distance Carriers
("IXCs") and other telecommunications providers.

         As of December 31, 1998, the Company's Operating Companies are made up
of ten wholly-owned subsidiaries (through which the Company has an interest in
11 networks), one partnership in which it is a majority owner and nine joint
venture investments (through which the Company has an interest in ten networks)
in which the Company owns 50% or less. Results of the wholly and majority owned
subsidiaries and partnerships are consolidated into the Company's financial
statements. The Company's pro rata share of the results of the Operating
Companies where the Company owns 50% or less are recorded under the caption
"Equity in net loss of joint ventures" in the Company's consolidated financial
statements and results of operations utilizing the equity method of accounting.
Correspondingly, the Company's initial investments in these Operating Companies
have been carried at cost, and subsequently have been adjusted for the Company's
pro rata share of the Operating Companies' net losses, additional capital
contributions to the Operating Companies, and distributions from the Operating
Companies to the Company. Hyperion's weighted average ownership in these

<PAGE>

Operating Companies, adjusted for the pending acquisition of its partners'
interests in the Jacksonville, FL, Richmond, VA and Wichita, KS markets
discussed in Recent Developments below, is approximately 90%, based upon gross
property, plant and equipment.

         The Company initiated its switched services deployment plan in 1997 and
currently provides switched services in 20 markets. Switches for the remaining
markets are expected to be operational during 1999. In the Existing Networks,
the Company estimates that there are approximately 13.2 million business access
lines in service. With the expansion of the Company's business into the New
Networks, the Company anticipates that its total addressable market will exceed
$40 billion annually or 20 million access lines. The Company has experienced
initial success in the sale of business access lines with approximately 133,686
access lines sold as of December 31, 1998, of which approximately 110,005 lines
are installed. This represents an addition of 39,726 access lines sold and
32,871 access lines installed during the quarter ended December 31, 1998. As of
December 31, 1998, approximately 63% of these access lines are provisioned
entirely on the Company's network ("on-net lines") with the remainder being a
combination of unbundled loops or total service resale from LEC networks.

Recent Developments

On May 8, 1998, the Company issued and sold 12,500,000 shares of Class A Common
Stock at a price to the public of $16.00 per share (the "IPO"). Simultaneously
with the closing of the IPO, the Company (i) issued and sold an additional
3,324,001 shares of Class A Common Stock to Adelphia at a purchase price of
$15.00 per share (or an aggregate of approximately $49,900) and (ii) issued
3,642,666 shares of Class A Common Stock to Adelphia in exchange for certain of
the Company's indebtedness and payables owed to Adelphia at a purchase price of
$15.00 per share (or an aggregate of $54,600). In a related transaction, on June
5, 1998, the Company issued and sold 350,000 shares of Class A Common Stock at
the $16.00 IPO price pursuant to the underwriters' over-allotment option in the
IPO. These transactions increased the Company's equity by approximately
$285,000, while raising approximately $241,000 of net proceeds to continue the
expansion of the Company's existing markets and to build new markets.

         In connection with the IPO, Adelphia purchased all warrants, including
any antidilutive provisions, issued to MCImetro Access Transmission Services,
Inc. (together with its affiliate MCI Communications, "MCI") in connection with
a previous agreement which designated the Company as MCI's preferred provider of
end use dedicated access for all new MCI customers and of end user dedicated
access circuits resulting from conversions from incumbent LECs in the Company's
markets. Furthermore, in consideration of the obligations undertaken by Adelphia
to facilitate the agreements between MCI and the Company, the Company paid to
Adelphia a fee of $500 and issued a warrant to Adelphia to purchase 200,000
shares of Hyperion's Class A Common Stock at an exercise price equal to the IPO
price.

         Through December 31, 1998, 195,965 Class B warrants were exercised and
converted into 1,187,541 shares of Class B Common Stock. Of the 1,187,541 shares
issued, 1,172,391 shares had been converted into Class A Common Stock as of
December 31, 1998. The Company received $3 in consideration for the exercise of
the Class B warrants.

         On May 15, 1998, Lenfest Telephony, Inc. ("Lenfest") exercised its
warrant to receive 731,624 shares of Hyperion's Class A Common Stock. The
warrant related to the purchase by Hyperion of Lenfest's partnership interest in
the Harrisburg, Pennsylvania network on February 12, 1998. The Company received
no additional consideration for the exercise of the warrant.

<PAGE>

         Hyperion has entered into a series of agreements with several local and
long-haul fiber optic network providers that will allow Hyperion to
significantly increase its presence in the eastern half of the United States.
These agreements, totaling approximately $126,000, provide Hyperion with
ownership or an indefeasible right of use to over 9,000 route miles of fiber
optic cable. Through December 31, 1998, the Company has paid $42,604 of the
total due under the agreements, which was included in the property, plant and
equipment of the Company. The Company believes this will allow Hyperion to
expand its business strategy to include on-net provisioning of regional, local
and long distance, internet and data communications and to cost effectively
further interconnect most of its 46 existing markets and to cost effectively
enter and interconnect 50 new markets by the end of 2001.

         During 1998, through a partnership in which Hyperion is a 49.9% limited
partner, the Company was the successful bidder, at a cost of approximately $45
million, for 195 31-GHz licenses, which cover approximately 83 million POPs in
the eastern United States representing coverage in most of its network system
territory. Hyperion and its partner are currently in the process of dissolving
the partnership and the licenses are to become the property of Hyperion at no
additional cost to Hyperion. As of December 31, 1998, the partnership had fully
funded its obligation due to the Federal Communications Commission ("FCC"). The
Company plan to use the LMDS spectrum in most of its markets, and believe the
spectrum to be highly complementary to its fiber-based systems as a economical
means to provide "last-mile" connectivity for customers which otherwise could
not be economically addressed with broadband connectivity.

         LMDS is a fixed broadband point-to-multipoint service which the FCC
anticipates will be used for the deployment of wireless local loop, high speed
data transfer and video broadcasting services. The Company currently plans to
use such spectrum for "last-mile" connectivity in certain of its markets, and
believes the spectrum to be highly complementary to its fiber-based systems. The
Company is in the process of further refining its plans for utilization of the
LMDS spectrum, which could involve substantial additional funds.

         On November 4, 1998, the Company entered into purchase agreements with
subsidiaries of MediaOne of Colorado, Inc. ("MediaOne"), its local partners in
the Jacksonville, FL and Richmond, VA networks, whereby MediaOne will receive
approximately $82,751 in cash for MediaOne's ownership interests in these
networks. In addition, the Company will be responsible for the payment of fiber
lease liabilities due to MediaOne in the amount of approximately $14,500 which
are generally payable over the next ten years. Upon consummation of this
transaction, which is subject to normal closing conditions and receipt of
regulatory approvals, the Company's ownership interest in each of these networks
will increase to 100%.

         On November 10, 1998, the Company and Telergy, Inc. ("Telergy") entered
into a binding letter agreement that modified certain provisions of the Senior
Secured Note agreement with Telergy and extended the note's maturity from
January 20, 1999 to January 20, 2000 in exchange for an IRU or long term lease
of certain fiber segments in New York City and along certain of Telergy's long
haul fiber segments in the northeastern United States and southeaster Canada.
Telergy must deliver such fiber segments within certain agreed upon timelines or
be subject to prescribed liquidated damages.

         On January 25, 1999, the Company entered into a purchase agreement with
Multimedia, Inc. ("Multimedia"), the parent of its local partner in the Wichita,
KS market, whereby Multimedia will receive approximately $8,500 in cash for
Multimedia's ownership interest in this network, In addition, the Company will
be responsible for the payment of fiber lease liabilities due to Multimedia in
the amount of approximately $2,800 which are payable over the next six years.
Upon consummation of the transaction, which is subject to normal closing
conditions and receipt of regulatory approvals, the Company's ownership in
Wichita will increase to 100%.

         During the quarter ended September 30, 1998, Hyperion paid $17,313 to
repurchase a portion of the 13% Senior Discount Notes due 2003 which had a face
value of $25,160 and a carrying value of $17,550. The notes were retired upon
repurchase which resulted in a $237 gain.

         The Company has made demand advances to Adelphia which, as of December
31, 1998, had an outstanding balance of $7,600. The Company received interest on
the advances at a rate of 6.3%.


Results of Operations

Three Months Ended December 31, 1998 in Comparison with Three Months Ended 
December 31, 1997

         Revenues increased 202% to $15,043 for the three months ended December
31, 1998, from $4,983 for the same quarter in the prior fiscal year. Growth in
revenues of $10,060 resulted from an increase in revenues from majority and
wholly-owned Operating Companies of approximately $11,133 as compared to the
same period in the prior fiscal year due to the continued expansion of the
Company's customer base, its success in the roll out of switched services as a
result of the retail end user strategy adopted by the Company and the
consolidation of the New Jersey, Louisville, Lexington and Harrisburg networks.
Management fees from nonconsolidated subsidiaries decreased $1,076 as compared
to the same period in the prior fiscal year primarily due to the consolidation
of the above mentioned networks.

         Network operations expense increased 151% to $6,664 for the three
months ended December 31, 1998 from $2,657 for the same quarter in the prior
fiscal year. The increase was attributable to the expansion of operations at the
Network Operating Control Center ("NOCC"), and the increased number and size of
the operations of the Operating Companies which resulted in increased employee
related costs and equipment maintenance costs and the consolidation of the New
Jersey, Louisville, Lexington and Harrisburg networks.

         Selling, general and administrative expense increased 330% to $16,518
for the three months ended December 31, 1998 from $3,840 for the same quarter in
the prior fiscal year. The increase was due primarily to increased expenses
associated with the network expansion plan, an increase in the sales force in
the Existing Networks, the development of a sales presence in many of the New
Networks and an increase in corporate overhead costs to accommodate the growth
in the number, size and operations of Operating Companies managed by the
Company, as well as the consolidation of the New Jersey, Louisville, Lexington
and Harrisburg networks.

         Depreciation and amortization expense increased 220% to $10,708 during
the three months ended December 31, 1998 from $3,344 for the same quarter in the
prior fiscal year primarily as a result of increased amortization of deferred
financing costs, and increased depreciation resulting from the higher
depreciable asset base at the NOCC and the majority and wholly owned Operating
Companies, and the consolidation of the New Jersey, Louisville, Lexington and
Harrisburg networks.

         Interest income for the three months ended December 31, 1998 decreased
68% to $1,829 from $5,632 for the same quarter in the prior fiscal year as a
result of decreased cash and cash equivalents and U.S. Government securities due
to an interest payment on the 12 1/4 % Senior Secured Notes, investments in

<PAGE>

joint ventures, expenditures for property, plant and equipment and the demand
advances made to Adelphia, partially offset by proceeds from the IPO.

         Interest income - affiliate for the three months ended December 31,
1998 increased to $3,576 from $93 as a result of demand advances made to
Adelphia during the period.

         Interest expense decreased 26% to $12,399 during the three months ended
December 31, 1998 from $16,770 for the same period in the prior fiscal year. The
decrease was attributable to the reduction of interest expense associated with
the reduced amounts payable to Adelphia and higher interest capitalized on
networks under construction.

          Equity in net loss of joint ventures increased by 32% to $3,776 during
the three months ended December 31, 1998 from $2,858 for the same quarter in the
prior fiscal year. The net losses of the nonconsolidated Operating Companies for
the three months ended December 31, 1998 were primarily the result of increased
revenues only partially offsetting startup and other costs and expenses
associated with design, construction, operation and management of the networks
of the Operating Companies, and the effect of the typical lag time between the
incurrence of such costs and expenses and the subsequent generation of revenues
by a network. The increase was partially offset by the consolidation of the New
Jersey, Louisville, Lexington and Harrisburg networks for the current period.

         The number of nonconsolidated Operating Companies paying management
fees to the Company was 8 at December 31, 1998. These Operating Companies and
networks under construction paid management and monitoring fees to the Company,
which are included in revenues, aggregating approximately $1,064 for the three
months ended December 31, 1998, as compared with $2,140 for the same quarter in
the prior fiscal year. The nonconsolidated Operating Companies' net losses,
including networks under construction, for the three months ended December 31,
1997 and 1998 aggregated approximately $5,447 and $8,038 respectively.

         Preferred stock dividends increased by 26% to $7,284 for the three
months ended December 31, 1998 from $5,794 for the same period in the prior
fiscal year. The increase is due to a higher outstanding preferred stock base
resulting from dividends being paid in additional shares of preferred stock.

Nine months Ended December 31, 1998 in Comparison with Nine months Ended
December 31, 1997

         Revenues increased 300% to $34,776 for the nine months ended December
31, 1998, from $8,690 for the same period in the prior fiscal year. Growth in
revenues of $26,086 resulted from an increase in revenues from majority and
wholly-owned Operating Companies of approximately $27,171 as compared to the
same period in the prior fiscal year due to the continued expansion of the
Company's customer base, its success in the roll out of switched services as a
result of the retail end user strategy adopted by the Company and the
consolidation of the Buffalo, Syracuse, New Jersey, Louisville, Lexington and
Harrisburg networks. Management fees from nonconsolidated subsidiaries decreased
$1,085 as compared to the same period in the prior fiscal year primarily due to
the consolidation of the above mentioned networks.

         Network operations expense increased 255% to $18,709 for the nine
months ended December 31, 1998 from $5,263 for the same period in the prior
fiscal year. The increase was attributable to the expansion of operations at the
NOCC, and the increased number and size of the operations of the Operating
Companies which resulted in increased employee related costs and equipment
maintenance costs and the consolidation of the Buffalo, Syracuse, New Jersey,
Louisville, Lexington and Harrisburg networks.

         Selling, general and administrative expense increased 288% to $35,341
for the nine months ended December 31, 1998 from $9,099 for the same period in

<PAGE>

the prior fiscal year. The increase was due primarily to increased expense
associated with the network expansion plan, an increase in the sales force in
the Existing Networks and an increase in corporate overhead costs to accommodate
the growth in the number, size and operations of Operating Companies managed and
monitored by the Company, as well as the consolidation of the Buffalo, Syracuse,
New Jersey, Louisville, Lexington and Harrisburg networks.

         Depreciation and amortization expense increased 280% to $26,671 during
the nine months ended December 31, 1998 from $7,027 for the same period in the
prior fiscal year primarily as a result of increased amortization of deferred
financing costs and increased depreciation resulting from the higher depreciable
asset base at the NOCC and the majority and wholly owned Operating Companies and
the consolidation of the Buffalo, Syracuse, New Jersey, Louisville, Lexington
and Harrisburg networks.

         Interest income for the nine months ended December 31, 1998 increased
33% to $10,233 from $7,675 for the same period in the prior fiscal year as a
result of increased cash and cash equivalents and U.S. Government securities due
to the investment of the proceeds of the 12 1/4% Senior Secured Notes, the 12
7/8% Senior Exchangeable Redeemable Preferred Stock and the IPO, partially
offset by demand advances made to Adelphia.

         Interest income - affiliate for the nine months ended December 31, 1998
increased to $8,395 from $276 as a result of demand advances made to Adelphia
during the current period.

         Interest expense increased 8% to $38,638 during the nine months ended
December 31, 1998 from $35,934 for the same period in the prior fiscal year. The
increase was attributable to the interest on the 12 1/4 Senior Secured Notes
partially offset by the reduction of interest expense associated with the
reduced amounts payable to Adelphia and higher interest capitalized on networks
under construction.

         Equity in net loss of joint ventures increased to $9,580 during the
nine months ended December 31, 1998 from $9,284 for the same period in the prior
fiscal year. The net losses of the nonconsolidated Operating Companies for the
nine months ended December 31, 1998 were primarily the result of increased
revenues only partially offsetting startup and other costs and expenses
associated with design, construction, operation and management of the networks
of the Operating Companies, and the effect of the typical lag time between the
incurrence of such costs and expenses and the subsequent generation of revenues
by a network. The increase was partially offset by the consolidation of the
Buffalo, Syracuse, New Jersey, Louisville, Lexington and Harrisburg networks for
the current period.

         The number of nonconsolidated Operating Companies paying management
fees to the Company was 8 at December 31, 1998. These Operating Companies and
networks under construction paid management and monitoring fees to the Company,
which are included in revenues, aggregating approximately $2,724 for the nine
months ended December 31, 1998, as compared with $3,809 for the same period in
the prior fiscal year. The nonconsolidated Operating Companies' net losses,
including networks under construction, for the nine months ended December 31,
1997 and 1998 aggregated approximately $13,719 and $22,325 respectively.

         Preferred stock dividends increased by 264% to $21,117 for the nine
months ended December 31, 1998 from $5,794 for the same period in the prior
fiscal year. The increase is due to the preferred stock which was issued in
October 1997.




<PAGE>



Supplementary Operating Company Financial Analysis

         The Company believes that historically, working with Local Partners to
develop markets has enabled the Company to build larger networks in a rapid and
more cost effective manner then it could have on its own. The Company currently
has joint ventures covering 10 networks with Local Partners where the Company
owns 50% or less of each joint venture. In three of these joint ventures, the
Company has pending agreements to purchase its local partners' interest (see
"Recent Developments"). As a result of the Company's historic ownership position
in these joint ventures, a substantial portion of the Operating Companies'
historic results are reported by the Company on the equity method of accounting
for investments which only reflects the Company's pro rata share of net income
or loss of the Operating Companies. Because of the recently announced partner
roll-ups which have not yet been consummated, the historical GAAP presentation 
of the assets, liabilities and results of operations of the Company does not 
represent a complete measure of the financial position, growth or operations of 
the Company.

         In order to provide an additional measure of the financial position,
growth and performance of the Company and its Operating Companies, management of
the Company analyzes financial information of the Operating Companies on an
adjusted GAAP basis. Adjusted GAAP reflects Hyperion's consolidated GAAP
financial position and results of operations adjusted for the inclusion of
certain Operating Companies (Buffalo, Syracuse, New Jersey, Louisville,
Lexington, Harrisburg, Richmond, Jacksonville, and Wichita) which were either
purchased in February 1998 or are involved in the pending partnership roll-ups,
as more fully described in "Recent Developments". All adjusted GAAP results of
operations are presented as if Hyperion consolidated all Operating Companies
which were involved in the partnership roll-ups during the entire period
presented. This financial information, however, is not indicative of the
Company's overall historical financial position or results of operations.

<TABLE> 
<CAPTION>

Summary adjusted GAAP information:

                                                                    Three Months Ended            Nine Month Ended
                                                                       December 31,                 December 31,
                                                                   1997          1998           1997           1998
                                                               -------------  ------------   ------------  -------------


<S>                                                             <C>            <C>            <C>           <C>       
Adjusted GAAP  revenue                                          $    8,010    $   19,562     $   18,715     $   47,336
Adjusted GAAP EBITDA                                                (1,304)       (6,728)        (5,086)       (14,704)
Adjusted GAAP operating loss                                       (11,069)      (21,515)       (31,719)       (53,805)
Adjusted GAAP net loss applicable to common stockholders           (30,605)      (39,585)       (72,913)      (103,426)
Adjusted GAAP capital expenditures                                  27,653        39,584         76,029        158,059
Adjusted GAAP gross property, plant and equipment               $  386,089    $  573,359     $  386,089     $  573,359

</TABLE>

         For the three months ended December 31, 1998, adjusted GAAP revenue
increased 144% to $19,562 as compared to $8,010 for the same quarter in the
prior fiscal year. The increase in revenues resulted from the continued
expansion of the Company's customer base and its success in the roll out of
switched services as a result of the retail end user strategy adopted by the
Company.

<PAGE>

         For the three months ended December 31, 1998, adjusted GAAP EBITDA
(earnings before interest expense, income taxes, depreciation and amortization,
other non-cash charges, gain on sale of investment, interest income and equity
in net loss of joint ventures) loss was $6,728 as compared to $1,304 for the
same quarter in the prior fiscal year. EBITDA and similar measurements of cash
flow are commonly used in the telecommunications industry to analyze and compare
telecommunications companies on the basis of operating performance, leverage,
and liquidity. While EBITDA is not an alternative to operating income as an
indicator of operating performance or an alternative to cash flows from
operating activities as a measure of liquidity, all as defined by generally
accepted accounting principles, and while EBITDA may not be comparable to other
similarly titled measures of other companies, the Company's management believes
EBITDA is a meaningful measure of performance. The increase in adjusted GAAP
EBITDA loss for three months ended December 31, 1998 was due primarily to
increased selling, general, and administrative expenses as a result of the
increase in direct sales and marketing distribution channels as the Company has
aggressively moved to an end-user strategy over the past year, focusing on
medium to large business customers, governmental and educational end-users and
other telecommunications service providers, and was also due to increased costs
associated with the Company's New Network expansion efforts.

         For the three months ended December 31, 1998, adjusted GAAP operating
loss was $21,515 as compared to $11,069 for the same quarter in the prior fiscal
year. The increase in adjusted GAAP operating loss was due primarily to the
above mentioned increase in selling, general and administrative expenses and
increased depreciation and amortization expense resulting from a higher
depreciable asset base.

         For the three months ended December 31, 1998 adjusted GAAP net loss
applicable to common stockholders was $39,585 as compared to $30,605 for the
same quarter in the prior fiscal year. The increase in adjusted GAAP net loss
applicable to common stockholders was due primarily to the above mentioned
increase in selling, general and administrative expenses, increased depreciation
and amortization and increased preferred stock dividends associated with the
Company's financing activities. In particular, depreciation and amortization
increase substantially due to the significant capital investment the Company has
made and the consolidation of the Operating Companies involved in the roll-ups.

         During the three months ended December 31, 1998, the Company and its
Operating Companies invested $54,179 in capital expenditures, of which
Hyperion's adjusted GAAP share was $39,584. As of December 31, 1998, total gross
property, plant and equipment of the Company and its consolidated subsidiaries,
adjusted for the pending Operating Company roll-ups was approximately $573,359.
As of December 31, 1998, Hyperion's proportionate share of gross property, plant
and equipment of all Operating Companies was approximately 90%, adjusted for the
pending roll-ups.

         For the nine months ended December 31, 1998, adjusted GAAP revenue
increased 153% to $47,336 as compared to $18,715 for the same period in the
prior fiscal year. The increase in revenues resulted from the continued
expansion of the Company's customer base and its success in the roll out of
switched services as a result of the retail end user strategy adopted by the
Company.

         For the nine months ended December 31, 1998, adjusted GAAP EBITDA loss
was $14,704 as compared to $5,086 for the same period in the prior fiscal year.
The increase in adjusted GAAP EBITDA loss for the nine months ended December 31,
1998 was due primarily to increased selling, general, and administrative
expenses as a result of the increase in direct sales and marketing distribution
channels as the Company has aggressively moved to an end-users strategy over the

<PAGE>

past year, focusing on medium to large business customers, governmental and
educational end-user and other telecommunications service providers, and was
also due to increased costs associated with the Company's New Network expansion
efforts.

         For the nine months ended December 31, 1998, adjusted GAAP operating
loss was $53,805 as compared to $31,719 for the same period in the prior fiscal
year. The increase in adjusted GAAP operating loss was due primarily to the
above mentioned increase in selling, general and administrative expenses and
increased depreciation and amortization expense resulting from a higher
depreciable asset base.

         For the nine months ended December 31, 1998, adjusted GAAP net loss
applicable to common stockholders was $103,426 as compared to $72,913 for the
same period in the prior fiscal year. The increase in adjusted GAAP net loss
applicable to common stockholders was due primarily to the above mentioned
increase in selling, general and administrative expenses, increased depreciation
and amortization, increased equity in net loss of joint ventures and increased
preferred stock dividends associated with the Company's financing activities. In
particular, depreciation and amortization increase substantially due to the
significant capital investment the Company has made and the consolidation of the
Operating Companies involved in the pending roll-ups.

         During the nine months ended December 31, 1998, the Company and its
Operating Companies invested $200,331 in capital expenditures, of which
Hyperion's adjusted GAAP share was $158,059.


Liquidity and Capital Resources

         The development of the Company's business and the installation and
expansion of the Operating Companies' networks, as well as the development of
the New Networks, combined with the construction of the Company's NOCC, have
resulted in substantial capital expenditures and investments during the past
several years. Capital expenditures by the Company were $39,775 and $146,752 for
the nine months ended December 31, 1997 and 1998, respectively. Further,
investments made by the Company in nonconsolidated Operating Companies and in
LMDS licenses were $53,194 and $69,018 for the nine months ended December 31,
1997 and 1998, respectively. The significant increase in capital expenditures
for the nine months ended December 31, 1998 as compared with the same period in
the prior fiscal year is largely attributable to capital expenditures necessary
to develop the Existing Networks and the New Networks, as well as the fiber
purchases to interconnect the networks (see "Recent Developments"). The Company
expects that it will continue to incur substantial capital expenditures in this
development effort. The Company also expects to continue to fund operating
losses as the Company develops and grows its business. For information regarding
recent transactions affecting the Company's liquidity and capital resources, see
"Recent Developments."

         The Company has experienced negative operating and investing cash flow
since its inception. A combination of operating losses, substantial capital
investments required to build the Company's networks and its state-of-the-art
NOCC, and incremental investments in the Operating Companies has resulted in
substantial negative cash flow.

         Expansion of the Company's Existing Networks and services and the
development of New Networks and additional networks and services requires
significant capital expenditures. The Company's operations have required and
will continue to require substantial capital investment for (i) the installation
of electronics for switched services in the Company's networks, (ii) the
expansion and improvement of the Company's Network Operating Control Center
("NOCC") and Existing Networks, (iii) the design, construction and development

<PAGE>

of New Networks and (iv) the acquisition of additional ownership interests in
Existing Networks or New Networks. The Company has made substantial capital
investments and investments in Operating Companies in connection with the
installation of 5ESS switches or remote switching modules in all of its Existing
Networks and plans to install regional super switches in certain key New
Networks when such New Networks are operational. To date, the Company has
installed switches in 20 of its Existing Networks and plans to provide such
services in all of its New Networks on a standard switching platform based on
Lucent 5 switch technology. In addition, the Company intends to increase
spending on marketing and sales significantly in the foreseeable future in
connection with the expansion of its sales force and marketing efforts
generally. The Company also plans to purchase its partners' interest in the
Operating Companies when it can do so at attractive economic terms. The Company
estimates that it will require approximately $400 million to fund the Roll-ups,
anticipated capital expenditures, working capital requirements and operating
losses and pro rata investments in the Operating Companies through the end of
March 31, 2000. The Company believes that the net proceeds from the Offering and
the Rigas Notes Purchase, together with its existing cash balance and internally
generated funds, will be sufficient to fund the Rollups, the Company's capital
expenditures, working capital requirements, operating losses and pro rata
investments in the Operating Company's capital expenditures, working capital
requirements, operating losses and pro rata investments in the Operating
Companies through fiscal quarter ended September30, 2000. In addition, there can
be no assurance (i) that the Company's future cash requirements will not vary
significantly from those presently planned due to a variety of factors including
acquisition of additional networks, development of the LMDS spectrum, continued
acquisition of increased ownership in its networks and material variances from
expected capital expenditure requirements for Existing Networks and New Networks
or (ii) that anticipated financings, Local Partner investments and other sources
of capital will become available to the Company. In addition, it is possible
that expansion of the Company's networks may include the geographic expansion of
the Company's existing clusters and the development of other new markets not
currently planned. The Company expects to continue to build new networks in
additional markets, which have broader geographic coverage and require higher
capital outlays than those with partners in the past. The Company also has
funded the purchase of certain partnership interests and expects to fund
additional purchases of partnership interests.

         The Company will need substantial additional funds to fully fund its
business plan. The Company expects to fund its capital requirements through
existing resources, credit facilites and vendor financings at the Company and
Operating Company levels, internally generated funds, equity invested by Local
Partners in Operating Companies and additional debt or equity financings, as
appropriate, and expects to fund its purchase of partnership interst of Local
Partners through existing resources, internally generated funds and additional
debt or equity financings, as appropriate. There can be no assurnaces, however,
that the Company will be successful in generating sufficient cash flow or in
raising sufficient debt or equity capital on terms that it will consider
acceptable, or at all.



Year 2000 Issues

         The year 2000 issue refers to the inability of computerized systems and
technologies to recognize and process dates beyond December 31, 1999. This could
present risks to the operation of the Company's business in several ways. The
Company is evaluating the impact of the year 2000 issue on its business
applications and its products and services. The evaluation includes a review of
the Company's information technology systems, telephony equipment and other
embedded technologies. A significant portion of the Company's computerized
systems and technologies have been developed, installed or upgraded in recent
years and are generally more likely to be year 2000 ready. The Company is also
evaluating the potential impact as a result of its reliance on third-party
systems that may have year 2000 issues.

         Computerized business applications that could be adversely affected by
the year 2000 issue include:

      information processing and financial reporting systems,

      customer billing systems,

      customer service systems,

      telecommunication transmission and reception systems, and

      facility systems.

<PAGE>

         System failure or miscalculation could result in an inability to
process transactions, send invoices, accept customer orders or provide customers
with products and services. Customers could also experience a temporary
inability to receive or use the Company's products and services.

         The Company has developed a program to assess and address the year 2000
issue. This program consists of the following phases:

      inventorying and assessing the impact on affected technology and systems,

      developing solutions for affected technology and systems,

      modifying or replacing affected technology and systems,

      testing and verifying solutions,

      implementing solutions, and

      developing contingency plans.

         The Company has substantially completed inventorying and assessing the
affected computerized systems and technologies. The Company is in various stages
of its year 2000 compliance program with respect to the remaining phases as it
relates to the affected systems and technologies.

         The Company has engaged a consulting firm familiar with its financial
reporting systems. This firm has developed and tested year 2000 solutions that
the Company is in the process of implementing. The Company expects its financial
reporting systems to be year 2000 compliant by June 1999.

         A third-party billing vendor currently facilitates customer billing.
The Company is currently in the process of testing an in-house service ordering,
provisioning, maintenance and billing system that would replace the third-party
billing vendor. The Company expects to have this new system implemented by
September 1999. On a contingency basis, the third-party vendor has provided a
written statement that it will certify it is fully year 2000 compliant by June
1999.

         Telecommunication plant rebuilds and upgrades in recent years have
minimized the potential impact of the year 2000 issue on the Company's
facilities, customer service, telecommunication transmission and reception
systems. The Company is engaged in a comprehensive internal inventory and
assessment of all hardware components and component controlling software
throughout its telecommunication networks. The Company expects to implement any
hardware and software modifications, upgrades or replacements resulting from the
internal review by June 1999.

         Costs incurred to date directly related to addressing the year 2000
issue have totaled $350. The Company has also redeployed internal resources to
meet the goals of its year 2000 program. The Company currently estimates the
total cost of its year 2000 remediation program to be approximately $775.

<PAGE>

Although the Company will continue to incur substantial capital expenditures in
the ordinary course of meeting its telecommunications system upgrade goals
through the year 2000, it will not specifically accelerate its expenditures to
facilitate year 2000 readiness, and accordingly such expenditures are not
included in the above estimate.

         The Company has begun communicating with others with whom it does
significant business to determine their year 2000 readiness and to determine the
extent to which the Company is vulnerable to year 2000 issues related to those
third parties. The Company purchases much of its technology from third parties.
There can be no assurance that the systems of other companies on which the
Company's systems rely will be year 2000 ready or timely converted into systems
compatible with the Company systems. The Company's failure or a third-party's
failure to become year 2000 ready or the Company's inability to become
compatible with third parties with which the Company has a material
relationship, may have a material adverse effect on the Company, including
significant service interruption or outages; however the Company can not
currently estimate the extent of any such adverse effects.

         The Company is in the process of identifying secondary sources to
supply its systems or services in the event it becomes probable that any of its
systems will not be year 2000 ready prior to the end of 1999. The Company is
also in the process of identifying secondary vendors and service providers to
replace those vendors and service providers whose failure to be year 2000 ready
could lead to a significant delay in the company's ability to provide its
service to its customers.

                       REGULATORY AND COMPETITIVE MATTERS

Overview

         Telecommunications services provided by the Company and its networks
are subject to regulation by federal, state and local government agencies. At
the federal level, the FCC has jurisdiction over interstate and international
services. State public utilities commissions (PUCs) exercise jurisdiction over
intrastate services. Additionally, municipalities and other local government
agencies may regulate limited aspects of the Company's business, such as use of
rights-of-way. Many of the regulations issued by these regulatory bodies may be
subject to judicial review, the result of which the Company is unable to
predict. The networks are also subject to numerous local regulations such as
building codes, franchise and right-of-way licensing requirements.

Telecommunications Act of 1996 ("The Telecommunications Act")

         On February 8, 1996, the Telecommunications Act was signed into law.
Among its more significant provisions, the Telecommunications Act (i) removes
legal barriers to entry in local telephone markets, (ii) requires incumbent LECs
to "interconnect" with competitors, (iii) establishes procedures for incumbent
LEC entry into new markets, such as long distance and cable television, (iv)
relaxes regulation of telecommunications services provided by incumbent LECs and
all other telecommunications service providers, and (v) directs the FCC to
establish an explicit subsidy mechanism for the preservation of universal
service. As a component of the need for explicit subsidy mechanisms for
universal service, the FCC was also directed by Congress to revise and make
explicit subsidies inherent in the current access charge system.

<PAGE>

Removal of Entry Barriers

         The Telecommunications Act prohibits state and local governments from
enforcing any law, rule or legal requirement that prohibits or has the effect of
prohibiting any entity from providing interstate or intrastate
telecommunications services. States retain jurisdiction under the
Telecommunications Act to adopt laws necessary to preserve universal service,
protect public safety and welfare, ensure the continued quality of
telecommunications services and safeguard the rights of consumers.

Interconnection with LEC Facilities

         A company cannot compete effectively with the incumbent LEC in the
market for switched local telephone services unless it is able to connect its
facilities with the incumbent LEC and obtain access to certain essential
services and resources under reasonable rates, terms and conditions. Incumbent
LECs historically have been reluctant to provide these services voluntarily and
generally have done so only when so ordered by State PUCs. The
Telecommunications Act imposes a number of access and interconnection
requirements on all local exchange providers, including CLECs, with additional
requirements imposed on non-rural incumbent LECs. These requirements will
provide access to certain networks under reasonable rates, terms and conditions.
Specifically, LECs must (i) allow customers to retain the same telephone number
("number portability") when they switch local service providers, (ii) ensure
that an end user does not have to dial any more digits to reach customers of
local competitors ("dialing parity"), (iii) establish reciprocal compensation
arrangements for the transport and termination of telecommunications traffic,
(iv) permit the resale of their services on reasonable and nondiscriminatory
terms and interconnect their networks to those of other carriers, and (v)
provide access to their poles, ducts, conduits and rights-of-way on a
reasonable, nondiscriminatory basis. In addition, incumbent LECs must permit
resale of their retail services at wholesale rates and unbundle their network
elements at any technical feasible point on rates and terms that are reasonable
and nondiscriminatory in a manner that allows carriers to combine such elements
in order to provide telecommunications services. Ongoing proceedings addressing
these matters, and RBOC and incumbent LEC cooperation with respect thereto, may
affect the cost of doing business.

Dependence on RBOCs and incumbent LECs

         While the Telecommunications Act generally requires incumbent LECs,
including Regional Bell Operating Companies ("RBOCs"), to offer interconnection,
unbundled network elements and resold services to CLECs, LEC-CLEC
interconnection agreements may have short terms, requiring the CLEC continually
to renegotiate the agreements. LECs may not provide timely provisioning or
adequate service quality thereby impairing a CLEC's reputation with customers
who can easily switch back to the LEC. In addition, the prices set in the
agreements may be subject to significant rate increases if state regulatory
commissions establish prices designed to pass on to the CLECs part of the cost
of providing universal service.

Reciprocal Compensation

         The Company's interconnection agreements with incumbent LECs entitle
it, among other things, to collect reciprocal compensation payments from the
incumbent LECs for local telephone calls terminating on the Company's facilities
(as well as obligating us to make similar payments for outbound local calls it
delivers to the incumbent LECs). However, incumbent LECs have claimed that these
payments should not apply to calls terminating at Internet service provider
("ISP") points of presence, based on the argument that Internet traffic is
inherently interstate, not local, in nature. To date, over 25 state PUCs have

<PAGE>

issued final orders on this issue (some of which are subject to court appeals),
and every such order has affirmed that local calls to ISPs are subject to
reciprocal compensation. However, the FCC has announced a plan to release a
decision of nationwide scope on this issue, and there can be no assurance that
this decision will be favorable to the Company's interests. In addition, there
can be no assurance that the current reciprocal compensation arrangements will
be renewed on their existing terms when they expire.

Federal Regulation Generally

         On August 8, 1996 the FCC promulgated rules and regulations to
implement Congress' statutory directive concerning the interconnection
obligations of all telecommunications carriers, including obligations of CLECs
and LECs, and incumbent LEC pricing of interconnection and unbundled elements
(the "Local Competition Orders"). On July 18, 1997, the U.S. Court of Appeals
for the Eighth Circuit ("Eighth Circuit") vacated certain portions of the Local
Competition Orders, including provisions establishing a methodology for pricing
interconnection and unbundled network elements, a rule permitting new entrants
to "pick and choose" among various provisions of existing interconnection
agreements between LECs and their competitors, and other provisions relating to
the purchase of access to unbundled network elements. On August 22, 1997, the
Eighth Circuit issued an order vacating the FCC's rules implementing the
Telecommunications Act's dialing parity requirement. On October 14, 1997, the
Eighth Circuit issued a decision vacating additional FCC rules finding that
incumbent LECs need not provide combinations of network elements to CLECs, even
when the incumbent LEC has already combined the same elements within its own
network.

         On January 25, 1999, the Supreme Court issued an opinion confirming the
FCC's authority to issue regulations implementing the pricing and other
provisions of the Telecommunications Act and reinstating most of the challenged
rules. However, the Supreme Court vacated a key FCC rule identifying the network
elements that incumbent LECs are required to unbundle. The Eighth Circuit
decisions and their recent reversal by the Supreme Court perpetuate continuing
uncertainty about the rules governing the pricing, terms and conditions of
interconnection agreements. Although state PUCs have continued to conduct
arbitrations, and to implement and enforce interconnection agreements during the
pendency of the Eighth Circuit proceedings, the Supreme Court's recent ruling
and further proceedings on remand (either to the FCC or the Eighth Circuit) may
affect the scope of state commission's authority to conduct such proceedings or
to implement or enforce interconnection agreements. They could also result in
new or additional rules being promulgated by the FCC. Given the general
uncertainty surrounding the effect of the Eighth Circuit decisions and the
recent decision of the Supreme Court reversing them, there can be no assurance
that the Company will be able to continue to obtain or enforce interconnection
terms that are acceptable to it or that are consistent with its business plans.

         Finally, continuing challenges to state and federal rules and policies
implementing the Telecommunications Act, and individual actions by State PUCs
could cause the Company to incur substantial legal and administrative expenses.

LEC Entry into New Markets

         The Telecommunications Act establishes local market-opening procedures
under which an RBOC can enter the market for interLATA services originating
within its telephone service area. The ability of the RBOCs to provide interLATA
services will enable them to provide customers with a full range of local and

<PAGE>

long distance telecommunications services. The provision of interLATA services
by RBOCs is expected to reduce the market share of the major long distance
carriers, which are one of the Company's networks' primary customers.
Consequently, the entry of the RBOCs into the long distance market may have
adverse consequences on the ability of CLECs both to generate access revenues
from the long distance carriers and to compete in offering a package of local
and long distance services. A number of RBOCs have made initial applications for
the approvals necessary to enter their "in-region" long distance markets,
although, to date, all such applications have been denied on the basis that the
RBOC has not satisfied the list of competitive requirements. However, there have
recently been extensive discussions among the state commissions, the FCC, and
RBOCs in order to develop a definitive understanding of these requirements and
the specific criteria to measure their satisfaction. These discussions may lead
to one or more successful RBOC "in-region" applications in the future.

         Several RBOCs have recently filed petitions at the FCC requesting a
waiver of certain obligations imposed on incumbent LECs in the
Telecommunications Act with respect to RBOC-provisioned high-speed data
services, including, among other things, the obligation to unbundle and offer
for resale such services. In addition, the RBOCs are seeking to provide
high-speed data services on an interLATA basis without complying with the market
opening provisions of the competitive checklist set forth in the
Telecommunications Act, which would be otherwise required of them. In October
1998, the FCC ruled that high-speed services are telecommunications services
subject to the requirements of the Telecommunications Act to unbundle such
services and offer them for resale. In October 1998, the FCC also issued a
Notice of Proposed Rulemaking indicating its intention to clarify expanded
rights of CLECs for collocation, access to copper loops, and various other
issues of consequence to CLECs deploying high-speed services. In particular, the
FCC has proposed allowing RBOCs to promote advanced-services through a separate
subsidiary, which would be free of regulatory requirements such as unbundling
and resale. These decisions are currently subject to reconsideration and appeal.
The final outcome of these decisions, originally scheduled to be announced on
January 28, 1999, has been postponed by the FCC while it considers the impact of
the Supreme Court's ruling on the Telecommunications Act. The final outcome of
these petitions or other proceedings interpreting the requirements of the
Telecommunications Act may adversely affect the Company's business.

Relaxation of Regulation

         Under the Telecommunications Act, the FCC has authority to forbear from
regulation provided that such forbearance is consistent with the public
interest. Since the Company is a non-dominant carrier and, therefore, is not
heavily regulated by the FCC, the potential for regulatory forbearance likely
will be more beneficial to the incumbent LECs than the Company in the long run.
In addition, should the FCC prohibit tariff filings as a part of such
forbearance, the Company will be unable to take advantage of such protections.

Universal Service and Access Charge Reform

         On May 8, 1997, the FCC issued its Universal Service Order that
requires all telecommunications carriers providing interstate telecommunications
services, including the Company, to contribute to universal service support. In
a related proceeding, on May 16, 1997, the FCC issued an order to implement
certain reforms to its access charge rules that govern charges imposed by LECs
on long distance providers for access to the local exchange network, and are
designed to compensate the LEC for its investment in the local network. There
can be no assurance of how the Universal Service and/or Access Charge Reform

<PAGE>

Orders and charges will be implemented, changed or enforced, or what effect the
Orders will have on competition within the telecommunications industry,
generally, or on the competitive position of the Company, specifically.

State Regulation Generally

         The Company's intrastate long distance operations are subject to
various state laws and regulations, including, in most jurisdictions,
certification and tariff filing requirements. Certificates of authority can
generally be conditioned, modified, canceled, terminated, or revoked by state
PUCs for failure to comply with state law and/or the regulations and policies of
the state PUCs. Fines and penalties also may be imposed for such violations.
State PUCs also regulate access charges and other pricing for telecommunications
services within each state. The Company may also be required to contribute to
funds to support universal service, telecommunications relay services, and E-911
programs in some states.

Local Government Authorizations

         An Operating Company may be required to obtain from municipal
authorities street opening and construction permits, or operating franchises, to
install and expand its fiber optic networks in certain cities. In some cities,
the Local Partners or subcontractors may already possess the requisite
authorizations to construct or expand the Company's networks. An Operating
Company or its Local Partners also may be required to obtain a license to attach
facilities to utility poles in order to build and expand facilities. Because
utilities that are owned by a cooperative or municipality are not subject to
federal pole attachment regulation, there are no assurances that an Operating
Company or its Local Partners will be able to obtain pole attachments from these
utilities at reasonable rates, terms and conditions.

         In some of the areas where the Operating Companies provide service,
their Local Partners pay license or franchise fees based on a percent of fiber
lease payment revenues. In addition, in areas where the Company does not use
facilities constructed by a Local Partner, the Operating Company may be required
to pay such fees. There are no assurances that certain municipalities that do
not currently impose fees will not seek to impose fees in the future, nor is
there any assurance that, following the expiration of existing franchises, fees
will remain at their current levels. In many markets, other companies providing
local telecommunications services, particularly the incumbent LECs, currently
are excused from paying license or franchise fees or pay fees that are
materially lower than those required to be paid by the Operating Company or
Local Partner. The Telecommunications Act requires municipalities to charge
nondiscriminatory fees to all telecommunications providers, but it is uncertain
how quickly this requirement will be implemented by particular municipalities in
which the Company operates or plans to operate or whether it will be implemented
without a legal challenge initiated by the Company or another CLEC.

         If any of the existing Local Partner Agreements or Fiber Lease
Agreements held by a Local Partner or an Operating Company for a particular
market were terminated prior to its expiration date and the Local Partner or
Operating Company were forced to remove its fiber optic cables from the streets
or abandon its network in place, even with compensation, such termination could
have a material adverse effect on the Company.

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

Not Applicable.


<PAGE>




                                              PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

     None

Item 2.  Changes in Securities and Use of Proceeds

    None

Item 3.  Defaults Upon Senior Securities

     None



<PAGE>



Item 4.  Submission of Matters to a Vote of Security Holders

The annual meeting of the stockholders of the Company was held on October 6,
1998. Stockholders entitled to vote a total of 309,371,236 votes, out of
348,075,849 votes attributable to all shares of the Company's outstanding
capital stock, were represented at the meeting either in person or by proxy. At
such meeting, nine (9) directors were elected by the vote of the stockholders,
as follows:

<TABLE> 
<CAPTION>

                                                                                               Broker
 Director Elected           Class of Stock              Votes for            Withheld        Non-Votes

<S>                       <C>                       <C>                  <C>              <C>
John  J. Rigas             Class A Common               18,240,474            207,785            --
                           Class B Common              291,130,762              --               --
                           12 7/8% Preferred              --                    --               --

Michael J. Rigas           Class A Common               18,240,474            207,785            --
                           Class B Common              291,130,762              --               --
                           12 7/8% Preferred              --                    --               --

Timothy  J. Rigas          Class A Common               18,240,474            207,785            --
                           Class B Common              291,130,762              --               --
                           12 7/8% Preferred              --                    --               --

James P. Rigas             Class A Common               18,240,474            207,785            --
                           Class B Common              291,130,762              --               --
                           12 7/8% Preferred              --                    --               --

Daniel R. Milliard         Class A Common               18,240,474            207,785            --
                           Class B Common              291,130,762              --               --
                           12 7/8% Preferred              --                    --               --

Randolph S. Fowler         Class A Common               18,240,474            207,785            --
                           Class B Common              291,130,762              --               --
                           12 7/8% Preferred              --                    --               --

Charles R. Drenning        Class A Common               18,240,474            207,785            --
                           Class B Common              291,130,762              --               --
                           12 7/8% Preferred              --                    --               --

Pete J. Metros             Class A Common               18,240,474            207,785            --
                           Class B Common              291,130,762              --               --
                           12 7/8% Preferred              --                    --               --

James L. Gray              Class A Common               18,240,474            207,785            --
                           Class B Common              291,130,762              --               --
                           12 7/8% Preferred              --                    --               --
</TABLE>


<PAGE>



Item 5.  Other Information

     The attached Exhibit 99.1 provides certain financial and business
information of the Company for the three months ended December 31, 1998,
pursuant to Section 4.03(a)(iii) of the Indenture dated April 15, 1996 with
respect to the 13% Senior Discount Notes.

     The attached Exhibit 99.2 provides certain financial and business
information of the Company for the three months ended December 31, 1998,
pursuant to Section 4.03(a)(iii) of the Indenture dated August 27, 1997 with
respect to the 12 1/4% Senior Secured Notes.

     The attached Exhibit 99.3 provides certain financial and business
information of the Company for the three months ended December 31, 1998.

     The attached Exhibits 99.4 through 99.11 provide certain financial and
business information for the Company.

Item  6. Exhibits and Reports on Form 8-K

(a)        Exhibits:

Exhibit             27.1 Financial Data Schedule (supplied for the information
                    of the Commission).

Exhibit 99.1        "Schedule E - Form of Financial Information and
                    Operating Data of the Subsidiaries and the Joint Ventures
                    Presented by Cluster".

Exhibit 99.2        "Schedule F - Form of Financial Information and
                    Operating Data of the Pledged Subsidiaries and the Joint
                    Ventures".

Exhibit 99.3        Press Release Dated February 9, 1999

Exhibit 99.4        Press Release Dated December 10, 1998

Exhibit 99.5        Press Release Dated December 16, 1998

Exhibit 99.6        Press Release Dated November 4, 1998

Exhibit 99.7        Press Release Dated February 1, 1999

Exhibit 99.8        Press Release Dated February 8, 1999

Exhibit 99.9        Press Release Dated February 9, 1999

Exhibit 99.10       Press Release Dated February 10, 1999

Exhibit 99.11       Press Release Dated February 11, 1999

<PAGE>


(b)     Reports on Form 8-K:

    None



<PAGE>



                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                        HYPERION TELECOMMUNICATIONS, INC.
                                  (Registrant)



Date:     February 16, 1999                    By:  /s/ Timothy J. Rigas
                                                    ---------------------------
                                                    Timothy J. Rigas
                              Vice Chairman, Chief
                                                    Financial Officer
                              (authorized officer)
                                                    and Treasurer


Date:     February 16, 1999                    By:  /s/ Edward E. Babcock, Jr.
                                                    ---------------------------
                             Edward E. Babcock, Jr.
                           Vice President, Finance and
                            Chief Accounting Officer





























<PAGE>


                                  Exhibit Index

Exhibit             27.1 Financial Data Schedule (supplied for the information
                    of the Commission).

Exhibit 99.1        "Schedule E - Form of Financial Information and
                    Operating Data of the Subsidiaries and the Joint Ventures
                    Presented by Cluster".

Exhibit 99.2        "Schedule F - Form of Financial Information and
                    Operating Data of the Pledged Subsidiaries and the Joint
                    Ventures".

Exhibit 99.3        Press Release Dated February 9, 1999

Exhibit 99.4        Press Release Dated December 10, 1998

Exhibit 99.5        Press Release Dated December 16, 1998

Exhibit 99.6        Press Release Dated November 4, 1998

Exhibit 99.7        Press Release Dated February 1, 1999

Exhibit 99.8        Press Release Dated February 8, 1999

Exhibit 99.9        Press Release Dated February 9, 1999

Exhibit 99.10       Press Release Dated February 10, 1999

Exhibit 99.11       Press Release Dated February 11, 1999



<TABLE>
<CAPTION>

                                                                                                            Exhibit 99.1
                                                       SCHEDULE E


                                           Hyperion Telecommunications, Inc.


                                    Form of Financial Information and Operating Data

                            of the Subsidiaries and the Joint Ventures Presented by Cluster


Data presented for the quarter ended:               12/31/98


Unaudited                                                                                      ***
                                         North East      Mid-Atlantic       Mid-South      Other Networks       Total

FINANCIAL DATA (dollars in thousands):

<S>                                    <C>           <C>                 <C>              <C>               <C>         
Total Revenue                          $     7,017.5   $      8,700.5    $     5,331.5    $      3,469.2    $   24,518.7
Total Capital Expenditures             $     7,192.2   $     24,221.0    $    12,392.8    $     10,373.2    $   54,179.2
Total EBITDA                           $     2,713.1   $     (2,536.0)   $    (3,774.0)   $        365.5    $   (3,231.4)

Gross PP&E                             $   103,486.1   $    299,901.1    $   117,674.8    $    120,407.7    $  641,469.7

Proportional Revenue *                 $     6,866.9   $      5,655.6    $     4,616.8    $        950.8    $   18,090.1
Proportional Capital Expenditures*     $     7,192.2   $     17,989.8    $    10,290.5    $      9,040.0    $   44,512.5
Proportional EBITDA *                  $     2,791.7   $     (2,437.3)   $    (3,060.1)   $       (210.8)   $   (2,916.5)

Proportional Gross PP&E *              $   103,486.1   $    230,921.6    $    96,501.8    $     77,785.3    $  508,694.8

STATISTICAL DATA
Increase for December 31, 1998
quarter:

Networks in Operation                             --               --               --                --              --
Route Miles                                    1,634            1,943            2,399             3,318           9,294  
Fiber Miles                                   25,984           44,923           10,696            21,794         103,397
Buildings connected                                6                1               40                 8              55
Total Buildings with Customers                   374               14               93                62             640
LEC-COs collocated **                         38,808          (26,304)          (9,096)          (71,520)        (68,112)
Voice Grade Equivalent Circuits

As of September 30, 1998:
Networks in Operation                              3                9                6                 2              20
Route Miles                                    1,564            2,210            1,158               779           5,711
Fiber Miles                                   67,325          106,079           55,584            37,392         266,380
Buildings connected (adjusted)                   341              680              310               362           1,693
Total Buildings with Customers                 1,649              811            2,825               535           5,820
LEC-COs collocated **                             16               64               25                18             123
Voice Grade Equivalent Circuits              173,544          496,032          209,352           267,072       1,146,000

As of December 31, 1998:
Networks in Operation                              3                9                6                 2              20
Route Miles                                    3,198            4,153            3,557             4,097          15,005
Fiber Miles                                   93,309          151,002           66,280            59,186         369,777
Buildings connected                              347              681              350               370           1,748
Total Buildings with Customers                 2,023              922            2,918               597           6,460
LEC-COs collocated **                             16               64               25                18             123
Voice Grade Equivalent Circuits              212,352          469,728          200,256           195,552       1,077,888
Access Lines Sold                             20,711           63,231           39,341            10,403         133,686
Access Lines Installed                        17,578           53,061           31,379             7,987         110,005
<FN>

*  Represents portion  attributable to the Company.
**  Local Exchange Carrier's central office
*** Other Network amounts includes Network Control Centers and Corporate Capital Expenditures
      and Gross Property, Plant and Equipment
</FN>
</TABLE>



<TABLE>
<CAPTION>


                                                                                    Exhibit 99.2

                                                SCHEDULE F

                                    Hyperion Telecommunications, Inc.

                             Form of Financial Information and Operating Data
                            of the Pledged Subsidiaries and the Joint Ventures

Data presented for the quarter ended:                                                  12/31/98

                                                Unaudited

                                                                                       Total
FINANCIAL DATA (dollars in thousands)(a):
<S>                                                                              <C>           
Total Revenue                                                                    $     11,388.0
Total Capital Expenditures                                                       $     13,616.1
Total EBITDA                                                                     $      1,312.9

 Gross Property, Plant & Equipment                                               $    183,786.0

STATISTICAL DATA(b):
As of December 31, 1998:
Networks in Operation:
Route Miles                                                                               3,149
Fiber Miles                                                                             143,433
Buildings connected                                                                         838
LEC-COs collocated                                                                           54
Voice Grade Equivalent Circuits
Access Lines Sold                                                                        60,873
Access Lines Installed                                                                   48,363
<FN>

(a)  Financial Data represents 100% of the operations of all entities except
     Hyperion of Florida, which is reflected at Hyperion's ownership in the
     Jacksonville network, which is 20%.
(b) Statistical Data represents 100% of operating data for all entities

</FN>
</TABLE>




                                                                   Exhibit 99.3

                              Contact Information:

                              Ed Babcock
                              Hyperion Communications
                              814-274-9830

FOR IMMEDIATE RELEASE


HYPERION TELECOMMUNICATIONS, INC. AND ITS OPERATING COMPANIES ANNOUNCE THIRD 
QUARTER RESULTS

Coudersport, PA - February 9, 1999

John J. Rigas, Chairman of Adelphia Communications Corporation ("Adelphia")   
(NASDAQ  NNM:  ADLAC)  and  Hyperion Telecommunications,  Inc.  ("Hyperion"  or
"the Company")  (NASDAQ NNM: HYPT) reported  results of operations for Hyperion
and its Operating Companies (defined in footnote) for the third quarter which 
ended on December 31, 1998.

Due to the recently announced purchase of its partners' interests in the
Jacksonville, FL, Richmond, VA and Wichita, KS markets, Hyperion's and its
consolidated subsidiaries operating results are presented on both an adjusted
generally accepted accounting principles ("GAAP") basis (Exhibit A below) and in
accordance with historical GAAP (Exhibit B below). Adjusted GAAP reflects
Hyperion's consolidated results of operations adjusted for the results of
operations of all Operating Companies for which the Company acquired or will
acquire the outstanding partnership interests (a "roll-up"). Adjusted GAAP
results of operations are presented as if Hyperion consolidated these Operating
Companies during the entire periods presented. The Company will include
operating results in accordance with GAAP in its Form 10-Q, which will be filed
with the SEC by February 16, 1999.

Third quarter results saw adjusted GAAP revenue increase 144% to $19,562,000
over the same quarter in the prior fiscal year. The increase in revenues for the
third quarter was primarily due to the continued expansion of the Company's
customer base and its success in the deployment of switched services as a result
of the retail end user strategy adopted by the Company. During the December 1998
quarter, the Operating Companies sold 39,726 additional access lines, bringing
total sales to 133,686 access lines as of December 31, 1998. (The Company counts
access lines on a one for one basis, irrespective of the number of telephone
sets in use through trunks into a PBX; that is, no multipliers are used.)
Installed lines also increased 32,871 during the December 1998 quarter, bringing
total installed access lines to 110,005 at December 31, 1998, approximately 63%
of which are provisioned completely on the Company's network (on-net lines).

Third quarter adjusted GAAP gross margin was $11,545,000, or 59% of sales as
compared to $4,547,000, or 57% of sales for the same quarter in the prior fiscal
year. The strong gross margin performance was due to a combination of high
margin on-net business customers with access lines and high margin dedicated
access revenues from each of the markets consolidated from the three pending
roll-ups.

Third quarter adjusted EBITDA loss was $6,728,000 as compared to $1,304,000 for
the same quarter in the prior fiscal year. The EBITDA loss was in line with the
Company's expectations, and was due primarily to increased selling, general, and
administrative expenses as a result of the ramp up in direct sales and marketing
distribution channels and to increased costs associated with the Company's
network expansion efforts.

<PAGE>

Third quarter adjusted GAAP net loss applicable to common stockholders was
$39,585,000 or ($0.71) per share as compared to $30,605,000 or ($0.88) per share
for the same quarter in the prior fiscal year and $32,393,000 or ($0.58) per
share for the September 1998 quarter. The increase in adjusted GAAP net loss for
the third quarter was due primarily to the above mentioned increase in selling,
general and administrative expenses, increased depreciation and amortization
expenses and increased preferred stock dividends associated with the Company's
financing activities. In particular, depreciation and amortization increased
substantially due to the significant capital investment the Company has made and
the consolidation of the Operating Companies involved in the pending roll-ups.

During the third quarter, the Company and its Operating Companies invested
$54,179,000 in capital expenditures, of which Hyperion's adjusted GAAP share was
$39,584,000. As of December 31, 1998, total gross property, plant and equipment
of the Company and its consolidated subsidiaries on an as adjusted GAAP basis
was approximately $573,359,000.

As of December 31, 1998, adjusted for the three pending roll-ups, Hyperion's
proportionate share of the gross, property, plant and equipment of the Company
and the Operating Companies was approximately 90%. Proportionate share reflects
the collective sum of Hyperion and Hyperion's economic interest in each of the
Operating Companies it owns and manages at Hyperion's ownership percentage as of
December 31, 1998 (adjusted for the three pending roll-ups). As of December 31,
1998, the Operating Companies had approximately 5,988 local route miles and
279,705 local fiber miles. The Company had customers located in approximately
6,460 buildings of which 1,748 buildings were connected with Company owned
fiber. To date, 20 Lucent 5ESS switches or remote switching modules have been
installed to provide local telephone service with eight additional regional
super switches planned for operation during 1999.

Hyperion Communications, is a majority owned subsidiary of Adelphia
Communications Corporation that provides integrated communications services to
business customers through its state-of-the-art fiber optic communications
network. By the year 2001, Hyperion will serve most cities in the eastern half
of the United States through the interconnection of its 46 existing markets with
more than 50 new markets, creating a single fiber optic backbone network. This
fully redundant, 16,000-mile local and long-haul fiber optic network will
support Hyperion's full line of communication service offerings, including local
and long distance voice services, messaging, high-speed data and Internet
services. For more information on Hyperion, visit the company's web site at
http://www.hyperioncom.net.

Exhibit A that follows sets forth the adjusted GAAP operating results for
Hyperion and consolidated subsidiaries, adjusted for the completed and pending
roll-up transactions, for the three and nine months ended December 31, 1997 and
1998, respectively.


         Exhibit B that follows sets forth the operating results in accordance
with historical GAAP for Hyperion and its consolidated subsidiaries for the
three and nine months ended December 31, 1997 and 1998, respectively.



         Footnote: Hyperion's Operating Companies consist of 22 networks serving
46 cities through (i) eight partnerships or limited liability companies with
local partners, encompassing nine networks, (ii) 10 wholly owned subsidiaries of
the Company, encompassing 11 networks, (iii) one corporation, encompassing one
network, in which the Company is a minority shareholder and (iv) one company,
encompassing one network, in which the Company is a majority equity holder
(collectively, the "Operating Companies").



<PAGE>

<TABLE>
<CAPTION>


                                                        EXHIBIT A

                              Hyperion Telecommunications, Inc. and its Operating Companies
                                           Adjusted GAAP Operating Results (a)

                                                                                   Unaudited

                                                                 Three Months Ended                Nine Months Ended
                                                                    December 31,                     December 31,
                                                                 1997           1998              1997          1998
                                                                 ----           ----              ----          ----

<S>                                                           <C>            <C>              <C>           <C>         
Operating Revenue                                             $  8,010,000   $ 19,562,000     $ 18,715,000  $ 47,336,000

Direct Operating Expenses                                        3,463,000      8,017,000        8,876,000    22,432,000
                                                           --------------------------------   ----------------------------

Gross Margin                                                     4,547,000     11,545,000        9,839,000    24,904,000

Sales, General & Administrative Expenses                         5,851,000     18,273,000       14,925,000    39,608,000
                                                           --------------------------------   ----------------------------

EBITDA (b)                                                      (1,304,000)    (6,728,000)      (5,086,000)  (14,704,000)

Depreciation & Amortization Expense                              9,765,000     14,787,000       26,633,000    39,101,000
                                                           --------------------------------   ----------------------------

Operating Loss                                                 (11,069,000)   (21,515,000)     (31,719,000)  (53,805,000)

Interest Income                                                  5,673,000      1,849,000        7,781,000    10,345,000
Interest Income - Affiliate                                         93,000      3,576,000          276,000     8,396,000
Interest Expense                                               (17,359,000)   (12,716,000)     (38,379,000)  (39,597,000)
Other Income                                                            --             --               --     1,113,000
                                                           --------------------------------   ----------------------------


Loss before Equity in Net Loss of Joint Ventures               (22,662,000)   (28,806,000)     (62,041,000)  (73,548,000)

Equity in Net Loss of Joint Ventures                            (2,149,000)    (3,495,000)      (5,078,000)   (8,998,000)
                                                           --------------------------------   ----------------------------

Loss before Extraordinary Gain on Repurchase of Debt           (24,811,000)   (32,301,000)     (67,119,000)  (82,546,000)

Extraordinary Gain on Repurchase of Debt                                --             --               --       237,000
                                                           --------------------------------   ----------------------------

Net Loss                                                       (24,811,000)   (32,301,000)    (67,119,000)   (82,309,000)

Preferred Stock Dividends                                       (5,794,000)    (7,284,000)      (5,794,000)  (21,117,000)
                                                           --------------------------------   ----------------------------

Net Loss Applicable to  Common Stockholders                   $(30,605,000)  $(39,585,000)    $(72,913,000)$(103,426,000)
                                                           ================================   ============================

Basic and Diluted Net Loss per Weighted Average Share
  of Common Stock                                             $      (0.88)  $      (0.71)    $      (2.09)$       (1.95)
                                                           ================================   ============================

Weighted Average Shares of Common Stock Outstanding             34,890,000     55,497,000       34,890,000    53,035,000
                                                           ================================   ============================
<FN>


(a)   Adjusted GAAP reflects Hyperion's consolidated operating results adjusted
      for the consolidation of certain joint ventures (Buffalo, Syracuse, New
      Jersey, Louisville, Lexington, Harrisburg, Richmond, Jacksonville, and
      Wichita) in which Hyperion has bought out or is currently in the process
      of buying out its partners' interests. All results of operations are
      presented as if all of the purchases of these joint ventures had occurred
      at the beginning of the periods presented.

(b)   Earnings before interest, income taxes, depreciation and amortization and
      other income/expense ("EBITDA") and similar measures of cash flow are
      commonly used in the telecommunications industry to analyze and compare
      telecommunications companies on the basis of operating performance,
      leverage, and liquidity. While EBITDA is not an alternative indicator of
      operating performance or an alternative to cash flows from operating
      activities as a measure of liquidity as defined by GAAP, and while EBITDA
      may not be comparable to other similarly titled measures of other
      companies, management of the Company believes that EBITDA
      is a meaningful measure of performance.
</FN>
</TABLE>


<PAGE>

<TABLE>
<CAPTION>


                                    EXHIBIT B

               Hyperion Telecommunications, Inc. and Subsidiaries
                 Condensed Consolidated Statements of Operations

                                    Unaudited
                                                                    Three Months Ended                Nine Months Ended
                                                                       December 31,                     December 31,
                                                                   1997            1998              1997            1998
                                                                   ----            ----              ----            ----

<S>                                                             <C>             <C>              <C>             <C>          
Revenues                                                        $  4,983,000    $  15,043,000    $    8,690,000  $  34,776,000
                                                             ----------------------------------  -------------------------------

Operating Expenses
  Network Operations                                               2,657,000        6,664,000         5,263,000     18,709,000
  Selling, General & Administrative                                3,840,000       16,518,000         9,099,000     35,341,000
  Depreciation & Amortization Expense                              3,344,000       10,708,000         7,027,000     26,671,000
                                                             ----------------------------------
                                                                                                 -------------------------------
Total                                                              9,841,000       33,890,000        21,389,000     80,721,000
                                                             ----------------------------------  -------------------------------

Operating Loss                                                    (4,858,000)     (18,847,000)      (12,699,000)   (45,945,000)

Other Income (Expense)
  Interest Income                                                  5,632,000        1,829,000         7,675,000     10,233,000
  Interest Income - Affiliate                                         93,000        3,576,000           276,000      8,395,000
  Interest Expense                                               (16,770,000)     (12,399,000)      (35,934,000)   (38,638,000)
  Other Income                                                            --               --                --      1,113,000

                                                             ----------------------------------  -------------------------------

Loss Before Equity in Net Loss                                   (15,903,000)     (25,841,000)      (40,682,000)   (64,842,000)
  of Joint Ventures

Equity in Net Loss of Joint Ventures                              (2,858,000)      (3,776,000)       (9,284,000)    (9,580,000)
                                                             ----------------------------------  -------------------------------

Loss before Extraordinary Gain on Repurchase of Debt             (18,761,000)     (29,617,000)      (49,966,000)   (74,422,000)

Extraordinary Gain on Repurchase of Debt                                  --               --                --        237,000
                                                             ----------------------------------  -------------------------------

                                                                 (18,761,000)     (29,617,000)      (49,966,000)   (74,185,000)
Net Loss

Preferred Stock Dividends                                         (5,794,000)      (7,284,000)       (5,794,000)   (21,117,000)
                                                             ----------------------------------  -------------------------------

Net Loss Applicable to Common Stockholders                      $(24,555,000) $   (36,901,000)   $  (55,760,000) $ (95,302,000)

                                                             ==================================  ===============================


Basic and Diluted Net Loss per Weighted Average
 Share of Common Stock                                          $      (0.70) $         (0.66)   $        (1.60) $       (1.80)
                                                             ==================================  ===============================

Weighted Average Shares of Common                                 34,890,000       55,497,000        34,890,000     53,035,000
                                                             ==================================  ===============================

</TABLE>




                                                                   Exhibit 99.4
                                  NEWS RELEASE

For immediate release                       CONTACT: Ed Babcock
                                            Vice President, Finance, Hyperion
                                            (814) 274-9830

                                            Victor Colantonio
                                            President, NEON
                                            (781) 684-5103

December 10, 1998

NorthEast Optic Network signs $14 million contract with Hyperion Communications 
or New England Fiber Services

Hyperion Communications (NASDAQ-NMM: HYPT) and NorthEast Optic Network, Inc.,
(NEON) (NASDAQ-NMM: NOPT) have entered into a binding memorandum of
understanding that will allow Hyperion to provide state-of-the-art fiber optic
communications to most businesses throughout New England. The arrangement will
include usage on NEON's long haul fiber optic routes, intercity facilities and
metro systems in White Plains, New York, Connecticut, Rhode Island,
Massachusetts, New Hampshire and Southern Maine. The contract represents
approximately $14 million of revenue to NEON over its 20 year term. A year-end
closing is anticipated.

Victor Colantonio, president of NEON, said "Hyperion is the first service
provider to implement a truly comprehensive utilization of NEON's facilities to
cover interstate, intrastate and local fiber. Their program adds significantly
to our backlog and represents a phased delivery that matches NEON's build-out
schedule with Hyperion's regional service roll-out."

Initially, NEON will provide Hyperion with dark fiber capacity from White
Plains, NY to Portland, ME, including facility termination points at as many as
70 specific carrier switch centers along the NEON network. "Typically, our
network customers look for connectivity from a couple to a half dozen locations.
In this instance, Hyperion has identified about 12 times that number and the
selected sites are spread throughout our service territory. NEON is thrilled to
be the northeast strategic partner to Hyperion", said Colantonio.

<PAGE>


Dan Milliard, President of Hyperion Communications, indicated that his company
is planning an extensive expansion program into the New England states. "We
believe that the New England markets offer us the right environment to roll-out
services specifically aimed at secondary and tiertiary communities. In our
opinion, New England is under served and we intend to change that by giving
businesses a better choice to acquire better communication services at very
attractive prices - and NEON gives us fast turn-up and deep penetration into our
targeted customers."

Hyperion Communications, a leading provider of competitive local, long distance,
data and enhanced communications services, continues to develop its presence in
the communications industry through its relationship with NEON. Expansion into
New England increases the size and scope of Hyperion's reach to offer a robust
array of services in New England. This NEON expansion, along with a series of
agreements announced earlier this year with Qwest Communications, Williams
Communications and several other leading fiber optic network providers, now
provides Hyperion with access to over 9,000 route miles of fiber throughout the
eastern half of the United States.

NorthEast Optic Network, Inc. is a facilities-based, carriers' carrier providing
technologically advanced, high-bandwidth, fiber optic transmission capacity for
certificated carriers on local loop, intercity and interstate facilities. NEON
currently is expanding its fiber optic network to encompass more than 900 route
miles or more than 60,000 fiber miles in New York and New England. The
completion of currently planned routes in the network will enable the NEON
system to create a continuous fiber optic link between New York City and
Portland, Maine with access into and around Boston, Massachusetts and other
major service areas in the Northeast, connecting more than 540 cities and towns
in six states. The company closed an IPO of 4.5 million shares and a
simultaneous bond offering of $180 million on July 30, 1998.

(Notation: Except for factual information contained in this news release, any
forward looking statements concerning future plans for expansion and completion
of NEON are based on current estimates and projections and actual results could
materially differ from those statements.)






                                                                   Exhibit 99.5

                              Contact Information:

                              Tom Cady
                              Hyperion Communications
                              412-220-5161

                              Jim Crawford
                              Crawford Public Relations
                              703-715-0844


FOR IMMEDIATE RELEASE

HYPERION COMMUNICATIONS SELECTS CALL TECHNOLOGIES, INC.'S CALL COURIER ENHANCED 
VOICE MESSAGING PLATFORM

- --------------------------------------------------------------------------------

COUDERSPORT, Pa., DECEMBER 16, 1998 - Hyperion Communications selected Call
Technologies, Inc., a leading provider of network-based enhanced services and
operational support systems, to provide voice, fax and unified messaging
services for its customers. Hyperion, a competitive local exchange carrier
(CLEC) will immediately begin to implement Call Technologies' Call Courier
messaging in all its markets.

Hyperion designs, constructs and manages state-of-the-art fiber optic networks
that serve as the backbone for the company's robust array of services, including
local dial tone, long distance, dedicated access, high-speed data and Internet
services. Hyperion is significantly enhancing its product line, and Call Courier
voice messaging will be the latest addition to Hyperion's suite of
communications services.

"Hyperion chose Call Technologies' Call Courier platform in order to give our
customers a state-of-the-art voice messaging solution," said Tom Cady,
Hyperion's Vice President of Marketing and Sales. "Call Courier's open-systems
approach, compatibility with traditional systems, and many unique features
surpassed other platforms we evaluated."

"The Call Courier service creation platform will enable us to rapidly deploy new
messaging capabilities such as Unified Messaging to our customers," added
Hyperion's Cady. "Hyperion plans to provide additional enhanced services to our
customers in the future, and as we do, we will look to Call Technologies."

"We are very pleased to welcome Hyperion as a Call Courier customer," said Rich
LaPerch, Call Technologies' Vice President and General Manager. "With the
explosive growth of the CLEC industry attracting increasing numbers of market
entrants, leaders such as Hyperion are aggressively seeking ways to
differentiate themselves in the market while at the same time controlling costs.
Call Courier gives Hyperion that edge - superior product benefits that customers
want, without the high cost of legacy systems."


<PAGE>



- --------------------------------------------------------------------------------

                                                              56
Hyperion Selects Call Technologies' Call Courier Platform
December 16, 1998
Page 43 of 2
- --------------------------------------------------------------------------------



         Hyperion Communications currently is constructing a super-regional,
fully redundant, fiber optic network serving the eastern half of the United
States. This network is being formed through the interconnection of Hyperion's
existing markets with more than 50 new markets. Call Technologies has completed
its first installation of Call Courier for Hyperion in Charlottesville,
Virginia. An additional 45 markets will be added by mid-1999.



         The Call Courier Universal Messaging platform is a
hardware-independent, open-systems software package that provides cost-effective
messaging solutions. These features give carriers the freedom to deploy an
advanced messaging service on virtually any equipment and to quickly introduce
new features. Call Courier can even emulate a legacy system user interface, so
that users who are accustomed to a legacy system can use the same procedures for
accessing or leaving voice messages.



         Hyperion Communications is a publicly traded company (NASDAQ:HYPT) that
is a subsidiary of Adelphia Communications Corporation, one of the largest U.S.
cable television companies. Hyperion currently operates 20 networks serving 46
geographic markets in the eastern half of the United States. Visit Hyperion's
web site at www.hyperioncom.net.



         With offices in Reston, Va., Call Technologies, Inc. is a leading
provider of hardware-independent, value-added enhanced service software and
operational support systems to major telecommunications companies. Call
Technologies also provides comprehensive messaging and provisioning,
verification and notification systems. Visit Call Technologies' web site at
www.calltec.com.





                                                                  Exhibit 99.6

                                  PRESS RELEASE

For immediate release                                CONTACT: Daniel R. Milliard
                               President, Hyperion
                                 (814) 274-9830

                                                      Dave Wood
                                                      Director, Media Relations
                                                      MediaOne(R)
                                                      (303) 858-3404


Hyperion Communications to acquire business telephony interests in Jacksonville 
and Richmond from MediaOne(R)

(Coudersport, PA) Hyperion Communications, a leading competitive local exchange
carrier (CLEC), has entered into agreements with MediaOne to acquire the
remaining interests in fiber optic networks providing business telephone
services in Jacksonville, FL and Richmond, VA. The agreements give Hyperion 100
percent ownership of more than 1,000 route miles of fiber and enhance the
company's position as one of the largest facilities-based CLECs in the eastern
United States. Closing is subject to customary conditions and is expected to
occur in early 1999.

Hyperion Communications and MediaOne formed a partnership in 1992 to provide
business customers in Jacksonville and Richmond with integrated communications
services including local dial tone, long distance, dedicated access, and data
services. The agreement to end the partnership is mutually beneficial because it
enables each company to focus on the core components of its business plan.

"Hyperion remains fully committed to the Jacksonville and Richmond business
communities and we look forward to continued success in delivering a full range
of communication solutions to these markets," said Dan Milliard, President and
Chief Operating Officer of Hyperion Communications. "In addition, the extensive
fiber route miles acquired through this transaction contribute to Hyperion's
continuing efforts to increase its ownership in existing networks and are a key
component of our network expansion plan in the eastern United States. This
transaction increases Hyperion's ownership in the networks it manages to nearly
90 percent."

Hyperion currently is constructing a super-regional, fully redundant, fiber
optic network serving the eastern third of the United States. This network is
being formed through the interconnection of Hyperion's existing markets with

<PAGE>

more than 50 new markets. Once complete, the backbone of Hyperion's
super-regional network will pass directly through Jacksonville and Richmond,
enabling area businesses to receive the highest level of fiber optic
communications service available.

"This agreement is truly a win/win situation for both parties. MediaOne's
telecommunications group can now focus on providing competitive telephony- based
services in the residential marketplace while Hyperion can focus on its core
competencies in the business arena," said Greg Braden, MediaOne's vice president
of telephony.

Hyperion Telecommunications (NASDAQ NNM: HYPT), a majority owned subsidiary of
Adelphia Communications Corporation (NASDAQ NNM:ADLAC), designs, constructs and
manages state-of-the-art fiber optic networks. These networks serve as the
backbone for Hyperion's robust array of services, including local dial tone,
long distance, dedicated access, high-speed data and Internet services. Hyperion
currently operates 20 networks serving 46 geographic markets in the eastern
third of the United States.

MediaOne, the nation's leading Broadband services company, provides
entertainment, information, and communications services to about 5 million
customers. MediaOne Group (NYSE: UMG) is one of the world's largest broadband
communications companies, bringing the power of broadband and the Internet to
more than seven million customers in the United States, Europe and Asia. The
company also has interests in some of the fastest-growing wireless
communications businesses outside the U.S., serving more than three million
customers. For 1997, the businesses now part of MediaOne Group produced $6.6
billion in proportionate revenue.




                                                                 Exhibit 99.7

                              Contact Information:

                              Ed Babcock
                              Hyperion Communications
                              814-274-9830

                              Mary Ward
                              Lucent Technologies
                              908-582-7658

FOR IMMEDIATE RELEASE

HYPERION COMMUNICATIONS ENTERS INTO $200 MILLION AGREEMENT WITH LUCENT 
TECHNOLOGIES FOR OPTICAL SYSTEMS


- --------------------------------------------------------------------------------


         Coudersport, Pa., February 1, 1999 -- Hyperion Communications has
entered into a $200 million agreement with Lucent Technologies to install
Lucent's high-capacity dense wave division multiplexing (DWDM) optical network
equipment on Hyperion's fiber-optic network serving the eastern half of the
United States.

Hyperion Communications selected Lucent's WaveStar(TM) OLS 400G, the company's
industry-leading DWDM system, to dramatically boost the capacity and service
capabilities of Hyperion's 9,000-mile communications network. Installation of
the DWDM equipment is expected to begin in the spring of 1999 and will be
completed over the next two years.

"Lucent's high-bandwidth optical equipment enhances the capacity and
capabilities of our network and offers several advantages to Hyperion
customers," said Dan Milliard, President and Chief Operating Officer of Hyperion
Communications. "With Lucent's DWDM equipment complimenting our network,
Hyperion customers will enjoy the most sophisticated, high-speed voice, data and
video communications available. In addition, this equipment, along with our
extensive network, will allow us to reach markets that are currently
underserved."

Lucent's DWDM systems are used by carriers worldwide as an economical means of
increasing the capacity of their fiber-optic networks. The WaveStar, designed by
Bell Labs, is the first to enable communications providers like Hyperion to grow
incrementally from one to 80 wavelengths, or channels. It provides up to 400
gigabit-per-second capacity over a single strand of fiber - equivalent to
carrying the per-second traffic of the entire worldwide Internet over one fiber.

In addition, the system can be configured to handle up to eight fibers, each
transmitting 400 gigabits per second, to give communications providers a maximum
capacity of 3.2 terabits (or 3.2 trillion bits) per second of voice, video and
data traffic. That's equivalent to transmitting over 90,000 volumes of an
encyclopedia in one second.



<PAGE>


Hyperion Enters Into Agreement with Lucent
February 1, 1999

Page 2 of  2


         This marks the second major contract between Hyperion and Lucent, with
a multi-million dollar contract previously signed to place Lucent's 5ESS(R)
Switching System throughout Hyperion's network.

"Hyperion is building a world-class fiber-optic network, based on our
WaveStar(TM) OLS 400G system and our 5ESS Switching System," said Bill Plunkett,
vice president of sales for Lucent's emerging service providers. "By selecting
our DWDM offering, Hyperion will be able to dramatically increase the capacity
of its network to offer its customers a wide array of new data, video and
Internet service options."

Hyperion Communications (NASDAQ NNM: HYPT), is a majority owned subsidiary of
Adelphia Communications Corporation (NASDAQ NNM:ADLAC) that designs, constructs
and manages state-of-the-art fiber optic communications networks. By the year
2001, Hyperion will serve most cities in the eastern United States through the
regional interconnection of its 22 existing markets with more than 50 new
markets. This fully redundant, 9,000-mile fiber optic network will support
Hyperion's full line of communication service offerings, including local and
long distance voice services, messaging, high-speed data and Internet services.
For more information on Hyperion, visit the company's web site at
http://www.hyperioncom.net.

Lucent Technologies, headquartered in Murray Hill, New Jersey, designs, builds
and delivers a wide range of public and private networks, communications systems
and software, data networking systems, business telephone systems and
microelectronics components. Bell Laboratories is the research and development
arm for the company. For more information on Lucent Technologies, visit the
company's web site at http://www.lucent.com.



                                                                  Exhibit 99.8

                              Contact Information:

                              Ed Babcock
                              Jeff Miller
                              Hyperion Communications
                              814-274-9830

FOR IMMEDIATE RELEASE

HYPERION COMMUNICATIONS ACCELERATES ENTRY INTO KEY MARKETS THROUGH LOCAL FIBER 
OPTIC NETWORK AGREEMENTS


- --------------------------------------------------------------------------------

Coudersport, Pa., February 8, 1999 - Hyperion Communications has entered into
agreements with five prominent companies in the telecommunications industry to
provide Hyperion with existing local fiber optic routes needed for quick and
cost-effective entry into several key markets throughout the eastern United
States.

Hyperion Communications (NASDAQ:HYPT), one of the largest competitive local
exchange carriers (CLECs) in the United States, has entered into agreements with
NorthEast Optic Network, Inc. (NEON), Metromedia Fiber Network, Inc. (MFN),
e.spire Communications, Inc., Telergy Inc. and Interpath Communications. The
agreements provide Hyperion with a long-term lease or an indefeasible right of
use (IRU) to approximately 600 local fiber route miles.

The fiber obtained through the contract with NEON allows Hyperion to quickly
enter markets throughout New England. The agreement with Metromedia Fiber
Network supplements an earlier agreement and provides Hyperion with broad
coverage in Manhattan and the New York metropolitan area, as well as new entry
into Chicago, IL, Washington DC and northern Virginia. Hyperion will gain
cost-effective access to Atlanta, GA through an agreement with e.spire. Telergy
will allow Hyperion to efficiently enter Manhattan, NY and an agreement with
Interpath Communications will allow Hyperion to enter the Raleigh-Durham/Chapel
Hill, NC market.

The markets reached through these agreements are key to Hyperion's network
expansion strategy. Hyperion currently is constructing a super-regional, fully
redundant, fiber optic network serving the eastern half of the United States.
This network is being formed through the interconnection of Hyperion's 46
existing markets with more than 50 new markets.

"These agreements accelerate Hyperion's entry into new markets and strengthen
our position as a leading CLEC and a major force in the communications
industry," said Dan Milliard, President and Chief Operating Officer of Hyperion
Communications. "We will look for similar strategic agreements in the future and
will continue to build our own network where it is beneficial."





<PAGE>



Hyperion Secures Fiber Agreements
February 8, 1999

Page 2 of 2

Hyperion Communications (NASDAQ NNM: HYPT), is a majority-owned subsidiary of
Adelphia Communications Corporation (NASDAQ NNM: ADLAC) that provides integrated
communications services to business customers through its state-of-the-art fiber
optic communications network. By the year 2001, Hyperion will serve most cities
in the eastern half of the United States through the interconnection of its 46
existing markets with more than 50 new markets, creating a single fiber optic
backbone network. This fully redundant, 16,000-mile local and long-haul fiber
optic network will support Hyperion's full line of communication service
offerings, including local and long distance voice services, messaging,
high-speed data and Internet services. For more information on Hyperion, visit
the company's web site at www.hyperioncom.net.







                                                                   Exhibit 99.9

                                               Contact Information:

                                               Ed Babcock
                                               Hyperion Communications
                                               814-274-9830

                                               Mike Burrus
                                               Multimedia Cablevision
                                               316-262-4270


FOR IMMEDIATE RELEASE

HYPERION COMMUNICATIONS ACQUIRES BUSINESS TELEPHONY INTEREST IN WICHITA FROM 
MULTIMEDIA CABLEVISION


- --------------------------------------------------------------------------------

Coudersport, Pa., February 9, 1999 -- Hyperion Communications, a leading
competitive local exchange carrier (CLEC), has entered into an agreement with
Multimedia Cablevision, the cable television arm of Gannett Co., Inc, to acquire
Mulitimedia's interest in a partnership of the two companies which provides
business communication services to Wichita, Kan. The agreement gives Hyperion a
long-term lease of more than 180 route miles of fiber and enhances the company's
position as one of the largest facilities-based CLECs in the United States.

The agreement with Multimedia marks Hyperion's eighth "roll-up" of a partnership
in two-and-a-half years and increases Hyperion's ownership in the networks it
manages to 90 percent. Other conditions of the agreement will provide Hyperion
with the option to lease local fiber routes needed for quick and cost-effective
entry into Topeka, Kan. Furthermore, the recent addition of a Lucent 5ESS-2000
communications switch on the Wichita network enables Hyperion to expand its
service offerings in the area to include high-quality local telephone services.

"Hyperion is pleased to offer new products and services to Wichita area
businesses. We look forward to strengthening our presence in Wichita and
developing positive, new customer relationships," said Dan Milliard, President
and Chief Operating Officer of Hyperion Communications. "In addition, the fiber
route miles leased under this transaction contribute to Hyperion's overall
expansion strategy."

Hyperion Communications and Multimedia Cablevision formed a partnership in
September of 1993 to provide telecommunications services to business customers.
For years, Multimedia and Hyperion have delivered state-of-the-art private line
services in Wichita. These services connect branch offices to headquarter
locations and business customers to long distance carriers using fiber optic
facilities. The agreement to end the partnership is mutually beneficial because
it allows each company to focus on the core components of its business plan.






<PAGE>



Hyperion Acquires Business Telephony Interests From Multimedia
February 9, 1999

Page 2 of  2

Hyperion Communications (NASDAQ NNM: HYPT), is a majority owned subsidiary of
Adelphia Communications Corporation (NASDAQ NNM:ADLAC) that provides integrated
communications services to business customers through its state-of-the-art fiber
optic communications network. By the year 2001, Hyperion will serve most cities
in the eastern half of the United States through the interconnection of its 46
existing markets with more than 50 new markets, creating a single fiber optic
backbone network. This fully redundant, 16,000-mile local and long-haul fiber
optic network will support Hyperion's full line of communication service
offerings, including local and long distance voice services, messaging,
high-speed data and Internet services. For more information on Hyperion, visit
the company's web site at http://www.hyperioncom.net.

Multimedia Cablevision, with headquarters in Wichita, serves 515,000 customers
in the states of Kansas, Oklahoma and North Carolina. The company provides a
variety of home entertainment services, including basic and digital cable
television programming, premium movie channels, pay-per-view programming
options, digital stereo music, cable advertising and video production services.

Gannett is a nationwide news and information company. In addition to its cable
operations, it publishes 75 daily newspapers, including USA TODAY, and USA
WEEKEND, a newspaper magazine. Gannett also operates 21 television stations
serving more than 16.6 percent of U.S. television homes.




                                                                 Exhibit 99.10

                                                 Contact Information:

                                                 Tom Cady
                                                 Hyperion Communications
                                                 412-220-5161

                                                 John Strickling
                            Intermedia Communications
                                  813-829-2864


FOR IMMEDIATE RELEASE

HYPERION COMMUNICATIONS EXPANDS SERVICE OFFERINGS TO INCLUDE ENHANCED DATA 
SERVICES

Agreement with Intermedia Communications Strengthens Hyperion's Data 
Capabilities


- --------------------------------------------------------------------------------

Coudersport, Pa., February 10, 1999 -- Hyperion Communications, a leading
competitive local exchange carrier (CLEC), has entered into an agreement with
Intermedia Communications Inc. for Enhanced Data Transport Services. The
agreement enables Hyperion to offer a wide range of high-speed enhanced data
services to its customers.

Intermedia's Enhanced Data Transport Services complement Hyperion's rapidly
advancing product line, which includes local and long distance voice services,
messaging, data and Internet services. Hyperion will offer high-speed data
services to business customers in the second quarter of 1999, beginning with the
rollout of Frame Relay Services.

Hyperion selected Intermedia based on the company's comprehensive data network
and the strength of their managed service offering. "Hyperion was looking for an
alliance to complement our current offerings and enable Hyperion to provide
end-to-end data solutions to our customers," said Tom Cady, Vice President of
Marketing and Sales for Hyperion Communications. "Hyperion is strengthening our
data offering with Intermedia's portfolio of managed data services and
broadening our reach by leveraging both our fiber optic network and the national
Intermedia data network."

"The agreement with Hyperion is an exciting addition to the Intermedia
strategy," said Rick Buyens, Intermedia's senior vice president, Sales.
"Together with Hyperion, Intermedia will be able to further expand our
capabilities to provide high-speed, reliable data services on a nationwide
basis. We are creating true synergy between the companies as we use our networks
in partnership to provide a rich portfolio of advanced, end-to-end data
solutions."






<PAGE>



Hyperion Selects Intermedia for Data Services
February 10, 1999

Page 2 of  2

This agreement complements recent announcements from Hyperion regarding
expansion into 50 new markets; the interconnection of all markets over a single
fiber backbone network; and the selection of Lucent's high-capacity dense wave
division multiplexing (DWDM) optical network equipment. The combination of
high-speed, cost-effective access using Hyperion fiber optic communications and
the addition of Enhanced Data Services positions Hyperion to provide competitive
full-service, state-of-the-art communications to business customers.

"We are building on the foundation of our extensive fiber optic network by
forming strategic partnerships to offer a greater breadth of competitive
products and services to Hyperion customers," said Dan Milliard, President and
Chief Operating Officer of Hyperion Communications. "The addition of Enhanced
Data Services is a natural progression to better serve Hyperion customers in our
existing and new markets."

Hyperion Communications (NASDAQ NNM: HYPT), is a majority owned subsidiary of
Adelphia Communications Corporation (NASDAQ NNM:ADLAC) that provides integrated
communications services to business customers through its state-of-the-art fiber
optic network. By the year 2001, Hyperion will serve most cities in the eastern
half of the United States through the interconnection of its 46 existing markets
with more than 50 new markets, creating a single fiber optic backbone network.
This fully redundant, 16,000-mile local and long-haul fiber optic network will
support Hyperion's full line of communication service offerings, including local
and long distance voice services, messaging, high-speed data and Internet
services. For more information on Hyperion, visit the company's web site at
http://www.hyperioncom.net.

Intermedia Communications Inc., headquartered in Tampa, Florida, provides
integrated telecommunications solutions including voice and data, local and long
distance, and advanced network access services in major US markets. Intermedia's
enhanced data portfolio, including frame relay networking, ATM, and a full range
of business services, offers seamless end-to-end service virtually anywhere in
the world. For more information on Intermedia Communications, visit the
company's web site at http://www.intermedia.com.





                                                                 Exhibit 99.11

                                              Contact Information:

                                              Ed Babcock
                                              Hyperion Communications
                                              814-274-9830

FOR IMMEDIATE RELEASE


HYPERION COMMUNICATIONS ANNOUNCES SUMMARIZED FINANCIAL RESULTS FOR MATURE 
OPERATING COMPANIES


- --------------------------------------------------------------------------------

As a measure of the progress the Company has achieved in its six most mature
Operating Companies, Hyperion Communications ("Hyperion" or "the Company")
(NASDAQ NNM: HYPT) announced combined results of operations for the Company's
six (6) most mature Operating Companies (as defined below) for the third quarter
which ended December 31, 1998.

The summarized financial results for the six Operating Companies below are for
the Jacksonville, FL, Richmond, VA, Buffalo, NY, Syracuse, NY, Wichita, KS and
Vermont markets. Of the six Operating Companies, three (Buffalo, Syracuse and
Vermont) are consolidated into the Company's financial statements. The remaining
three (Jacksonville, Richmond and Wichita) are joint ventures in which the
Company is currently in the process of buying its partners' ownership interest.
These Operating Companies represent the six most mature networks of the Company,
all of which have been in operation for four (4) or more years. The summarized
combined results of operations are intended to provide meaningful information in
analyzing the progress to date and are not intended to be indicative of future
financial results.

Summarized quarterly financial results of operations are as follows:
<TABLE>
<CAPTION>


                                                                          Three Months Ended
                                                   ------------------------------------------------------------------
                                                       December 31,          September 30,          December 31,
                                                           1998                  1998                   1997

<S>                                                <C>                   <C>                    <C>           
Revenue                                            $  11,375,000         $    9,313,000         $    5,244,000
EBITDA                                             $   3,736,000         $    3,000,000         $    1,000,000
EBITDA Margin                                                 33%                    30%                    18%
Gross PP&E                                         $ 176,179,000         $  165,041,000         $  133,582,000
Capital Expenditures                               $  11,138,000         $    7,006,000         $   14,389,000
Access Lines Installed                                    29,565                 22,767                  7,636
</TABLE>

"The Company is very pleased with the operating and financial progress achieved
in our mature markets. Revenues are up over 22% in the December quarter as
compared with the prior quarter, and revenues have more than doubled when
compared to the December quarter a year ago," commented Ed Babcock, Vice
President of Finance. "EBITDA (as defined below) margins, at 33% in the December
1998 quarter, or $3,736,000 continue to further strengthen, as compared to
$3,000,000 in the September 1998 quarter and just under $1,000,000 a year ago.
This EBITDA margin improvement has allowed the Company to aggressively develop
its market expansion strategy without significantly increasing its overall
EBITDA losses. Finally, the Company is pleased with the access line provisioning
in these markets; with approximately 80% of the lines installed at December 31,
1998 completely on the Company's own network ("on-net")."

Hyperion is a majority owned subsidiary of Adelphia Communications Corporation
that provides integrated communications services to business customers through
its state-of-the-art fiber optic communications

<PAGE>

Hyperion Announces Mature Company Results
February 11, 1999
Page 2 of  2

network. By the year 2001, Hyperion will serve most cities in the eastern half
of the United States through the interconnection of its 46 existing markets with
more than 50 new markets, creating a single fiber optic backbone network. This
fully redundant, 16,000-mile local and long-haul fiber optic network will
support Hyperion's full line of communication service offerings, including local
and long distance voice services, messaging, high-speed data and Internet
services. For more information on Hyperion, visit the company's web site at
http://www.hyperioncom.net.


         Past performance is not necessarily indicative of future operating
results.




         Footnote: Hyperion's Operating Companies consist of 22 networks serving
46 cities through (i) eight partnerships or limited liability companies with
local partners, encompassing nine networks, (ii) 10 wholly owned subsidiaries of
the Company, encompassing 11 networks, (iii) one corporation, encompassing one
network, in which the Company is a minority shareholder and (iv) one company,
encompassing one network, in which the Company is a majority equity holder
(collectively, the "Operating Companies").



         Footnote: Earnings before interest, income taxes, depreciation and
amortization and other income/expense ("EBITDA") and similar measures of cash
flow are commonly used in the telecommunications industry to analyze and compare
telecommunications companies on a basis of operating performance, leverage, and
liquidity. While EBIDTA is not an alternative indicator of operating performance
or an alternative to cash flows from operating activities as a measure of
liquidity as defined by generally accepted accounting principles, and while
EBITDA may be comparable to other similarly titled measures of other companies,
management of the Company believes that EBITDA is a meaningful measure of
performance.


<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
FINANCIAL DATA SCHEDULE FOR HYPERION TELECMMUNICATIONS, INC. FOR THE NINE MONTHS
ENDED DECEMBER 31, 1998
</LEGEND>
<CIK> 0001017648
<NAME> HYPERION TELECOMMUNICATIONS, INC.
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          MAR-31-1999
<PERIOD-END>                               DEC-31-1998
<CASH>                                         242,570
<SECURITIES>                                         0
<RECEIVABLES>                                   21,611
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                         374,702
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 836,342
<CURRENT-LIABILITIES>                           39,528
<BONDS>                                        494,109
                                0
                                    228,674
<COMMON>                                           547
<OTHER-SE>                                      73,484
<TOTAL-LIABILITY-AND-EQUITY>                   836,342
<SALES>                                              0
<TOTAL-REVENUES>                                34,776
<CGS>                                                0
<TOTAL-COSTS>                                   80,721
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              38,638
<INCOME-PRETAX>                               (64,842)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                           (64,842)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                    237
<CHANGES>                                            0
<NET-INCOME>                                  (95,302)
<EPS-PRIMARY>                                   (1.80)
<EPS-DILUTED>                                   (1.80)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission