TRIGON HEALTHCARE INC
10-K, 1998-03-31
HOSPITAL & MEDICAL SERVICE PLANS
Previous: SEPARATE ACCOUNT VA 1 OF THE AMERICAN FRANKLIN LIFE INS CO, 24F-2NT, 1998-03-31
Next: SUN BANCORP INC /NJ/, 10-K405, 1998-03-31




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

 [X]    Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange
 Act of 1934 for the fiscal year ended December 31, 1997

                                       OR

 [  ]    Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934.

                        Commission file number 001-12617

                             Trigon Healthcare, Inc.
             (Exact name of registrant as specified in its charter)

          Virginia                                              54-1773225
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                              Identification No.)

                   2015 Staples Mill Road, Richmond, VA 23230
                    (Address of principal executive offices)

        Registrant's telephone number, including area code (804) 354-7000

          Securities registered pursuant to Section 12(b) of the Act:
      Class A Common Stock, $.01 Par Value          New York Stock Exchange
                 (Title of Class)                      (Name of Exchange)

 Securities registered pursuant to Section 12(g) of the Act:  None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. [ X ] Yes [ ] No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The aggregate market value of the voting stock held by non-affiliates of
the registrant as of March 27, 1998 was approximately $1,245,818,000
(based on the last reported sales price of $29 7/8 per share on March
27, 1998, on the New York Stock Exchange).

As of March 27, 1998, 42,300,022 shares of the registrant's Class A Common
Stock, par value $.01 per share, were issued and outstanding.

                      DOCUMENTS INCORPORATED BY REFERENCE:

Certain portions of Trigon Healthcare Inc.'s Annual Report to Shareholders for
the year ended December 31, 1997 into Parts II and IV of this Form 10-K.

Certain portions of Trigon Healthcare Inc.'s definitive Proxy Statement dated
March 27, 1998 for the Annual Meeting of Shareholders into Part III of this
Form 10-K.

                                   1
<PAGE>


                                     PART I
Item 1. Business.

GENERAL

Trigon Healthcare, Inc. ("Trigon" or the "Company") is the largest managed
health care company in Virginia, serving approximately 1.8 million members
primarily through statewide and regional provider networks. The Company's
membership represents approximately 26% of the Virginia population and 31% of
the Virginia population in those areas where Trigon has the exclusive right to
use the Blue Cross and Blue Shield service marks and tradenames. Within
Virginia, Trigon provides a comprehensive spectrum of managed care products
through three network systems with a range of utilization and cost containment
controls. The Company is pursuing a growth strategy which includes expansion
within Virginia and outside of Virginia into other southeastern and mid-Atlantic
states.

As of December 31, 1997, the Company's network systems consisted of: HMO
networks which, with 293,538 members, are the Company's most tightly managed and
cost efficient networks; the preferred provider organization ("PPO") networks
which, with 904,470 members, offer greater choice of providers than Trigon's HMO
networks and may include a point of service ("POS") feature; and the
participating provider ("PAR") network which, with 411,142 members, is the
Company's broadest and most flexible network. As of December 31, 1997, the
Company served 215,492 additional members through Medicare supplemental plans
(125,686 members), third-party administration of health care claims (25,663
members) and through Mid-South Insurance Company ("Mid-South"), a Fayetteville,
North Carolina-based health and life insurance company, which was acquired by
the Company in 1996 (64,143 members). Within the Company's managed care product
offerings, customers may choose between fully-insured arrangements (in which the
Company bears the cost of providing specified health care services for a fixed
payment) and self-funded arrangements (in which the customer bears all or a
portion of the risk). As of December 31, 1997, 50.9% of members were covered
under fully-insured arrangements and 37.8% were covered under self-funded
arrangements, with the remaining 11.3% covered under the Federal Employee
Program ("FEP"), administered under contract with the Blue Cross Blue Shield
Association ("BCBSA"). Member enrollment information for FEP, Mid-South group
health business and certain national group accounts are not maintained on the
Company's systems. Member enrollment information presented herein for such
groups have been calculated based on policy counts for these groups which have
been converted to a membership number through the use of actuarially determined
conversion factors.

In 1990 the Company began to institute greater managed care controls in all of
its product lines and networks, focusing in particular on its PPO and HMO
networks and, depending on market readiness, designing, pricing and marketing
its products to encourage members to migrate into these more tightly managed
networks where the Company is better able to manage health care costs. While
members decide which network to select, the Company generally offers more
attractive rates in its more tightly managed networks to encourage members to
choose these products. This strategy contributed to accelerated enrollment
growth for the Company's HMO and PPO networks and a decline in enrollment in the
Company's more traditional PAR network. Trigon operates four HMOs which are
licensed to serve most areas of Virginia. Trigon has the largest number of HMO
members in Virginia. Trigon's total HMO enrollment has grown from 60,683 members
at December 31, 1992 to 293,538 members as of December 31, 1997,
representing a compound annual growth rate of 37.1%. The Company's PPO
network system is the largest in Virginia. Trigon's total PPO enrollment
has grown from 561,686 members at December 31, 1992 to 904,470 members
as of December 31, 1997, representing a compound annual growth rate of
10.0%. Membership in the Company's HMOs and PPOs increased from 38.4% of
total enrollment at December 31, 1992 to 65.1% as of December 31, 1997.
Trigon's more traditional products are offered through its PAR network,
which is the Company's largest provider network. As a result of the Company's
strategy of encouraging members to migrate to its more tightly managed networks,
total membership in the PAR network, decreased from 683,982 members at December
31, 1992 to 411,142 members at December 31, 1997. Trigon also offers several
specialty health care and related products, such as dental, wellness, behavioral
health, life and accident and disability insurance coverage.

                                   2
<PAGE>

Trigon has the largest membership base in Virginia, which generally allows the
Company to negotiate contracts with its Virginia providers that specify
favorable rates and incorporate utilization management and other cost controls.
As a result of its extensive networks, managed care expertise and broad product
offerings, the Company competes favorably in all of its Virginia lines of
business, including the individual, small, mid-sized and large employer groups
and state and federal agency markets. Trigon has exclusive rights to use the
Blue Cross and Blue Shield service marks and tradenames for purposes of doing
business throughout Virginia other than certain northern Virginia suburbs
adjacent to Washington, D.C.

Since 1972, the Company has provided health benefits to employees and retirees
of the Commonwealth of Virginia. In 1997, the Company recorded $398.7 million
for amounts attributable to this self-funded arrangement, which represented 38%
of the Company's self-funded business. The current contract to provide health
benefits to the employees and retirees of the Commonwealth of Virginia will
expire on June 30, 1999. Under the agreement, such services may be terminated by
either party upon twelve months' written notice. The Company believes that it is
well qualified to meet the Commonwealth of Virginia's health care requirements
because of the size and geographic range of the Company's network systems and
its broad offering of PPO and HMO network products.

DEMUTUALIZATION AND INITIAL PUBLIC OFFERING

Effective February 5, 1997, Blue Cross and Blue Shield of Virginia (dba Trigon
Blue Cross Blue Shield) completed its conversion from a mutual insurance company
to a stock insurance company in accordance with a Plan of Demutualization
("Demutualization"). In accordance with the Demutualization, Blue Cross and Blue
Shield of Virginia changed its name to Trigon Insurance Company (dba Trigon Blue
Cross Blue Shield) ("Trigon Insurance") and became a wholly-owned subsidiary of
the Company. The membership interests of Blue Cross and Blue Shield of
Virginia's eligible members were converted into Class A common stock of Trigon
Healthcare, Inc., or, in certain circumstances, cash. The Demutualization also
required the Company to complete an Initial Public Offering ("IPO") of stock
simultaneously with the conversion. Accordingly, Trigon Healthcare, Inc. issued
17.8 million shares of Class A common stock at $13 per share in the IPO,
generating net proceeds of $215.2 million. In connection with the
Demutualization, the Company was required to make a payment of $175 million to
the Commonwealth of Virginia ("Commonwealth Payment") in February 1997. The
Commonwealth Payment was accrued and reflected as an extraordinary charge in the
consolidated financial statements for 1996. The Company used approximately $90
million of the net proceeds and $85 million in borrowings under a revolving
credit agreement to fund this payment. The Company also used approximately $91.1
million of the offering proceeds to pay certain eligible members cash in lieu of
shares of common stock that would otherwise have been issued to such eligible
members pursuant to the Demutualization.

NETWORK SYSTEMS

The Company's extensive managed health care provider networks enable it to offer
a comprehensive array of managed health care programs throughout Virginia. These
networks include its HMO, PPO and PAR networks, as well as specialty managed
care networks. In establishing these networks, the Company enters into contracts
with qualified providers in each geographic area to serve its members. These
contracts are intended to control the cost of health care through both control
of unit cost and utilization management. As a result, the Company reduces the
need to utilize out-of-network providers that are not subject to the Company's
cost controls.

Within the Company's network product offerings, employer groups may choose
various funding options ranging from fully-insured to partially or fully
self-funded financial arrangements. While self-funded customers participate in
Trigon's networks, the claims are not underwritten by Trigon but are funded by
the groups. Self-funded arrangements are typically utilized by large and
mid-size groups. In addition, most self-funded groups purchase aggregate and/or
claim specific stop-loss coverage. In exchange for a premium, the group's
aggregate liability is capped for the year or the group's liability on any one
episode of care is capped. Trigon charges self-funded groups an administrative
fee which is based on the number of members in a group or the group's claims
experience. Under the Company's self-funded arrangements, amounts due are
recognized based on incurred claims plus administrative and other fees and any
stop-loss premiums.

                                   3
<PAGE>

The following table sets forth the number of members in each of the Company's
product groups for the last five years.

                          ENROLLMENT BY NETWORK SYSTEM
<TABLE>
<CAPTION>


                                                                             AS OF DECEMBER 31,
                                                                             ------------------
                                                          1997          1996          1995          1994          1993
                                                 -------------- ------------- ------------- ------------- -------------
<S> <C>


Commercial:
HMO..........................................          291,036       248,172       172,893        85,739        59,353
PPO..........................................          263,828       230,675       212,322       155,433       131,052
PAR..........................................          192,825       236,383       296,716       334,800       352,783
   Other (1).................................          189,829       177,266       149,109       158,503       156,737
                                                 -------------- ------------- ------------- ------------- -------------
Subtotal.....................................          937,518       892,496       831,040       734,475       699,925

Self-funded:
HMO..........................................            2,502         9,479        48,255        34,243        24,728
PPO..........................................          433,185       363,754       336,414       321,863       313,744
PAR..........................................          218,317       291,629       256,964       253,110       264,776
ASO..........................................           25,663        35,620        63,826        77,481        78,903
                                                 -------------- ------------- ------------- ------------- -------------
Subtotal.....................................          679,667       700,482       705,459       686,697       682,151


FEP (PPO network)............................          207,457       197,241       198,561       195,314       180,015
Fully insured and self-funded                    -------------- ------------- ------------- ------------- -------------
enrollment...................................        1,824,642     1,790,219     1,735,060     1,616,486     1,562,091

Processed for other Blue Cross and Blue          -------------- ------------- ------------- ------------- -------------
   Shield Plans (ASO)........................           15,728        70,330        64,558        65,187        69,916

                                                 -------------- ------------- ------------- ------------- -------------
Total........................................        1,840,370     1,860,549     1,799,618     1,681,673     1,632,007
                                                 -------------- ------------- ------------- ------------- -------------
</TABLE>

(1) "Other" members include enrollment from Medicare supplement plans,
out-of-state student health care coverage (which was discontinued as of December
31, 1995) and Mid-South members beginning in 1996.

HMO NETWORKS

Trigon established its first HMO in 1984 and now operates four separate HMOs.
HealthKeepers, Inc. ("HealthKeepers") is a state qualified HMO that operates
primarily in the central, eastern, and southwestern areas of Virginia.
Physicians Health Plan, Inc. ("PHP") is a federally qualified HMO operating in
Northern Virginia, Washington D.C. and the surrounding Maryland counties.
Peninsula Health Care, Inc. ("PHC"), a joint venture owned 51% by Trigon, is a
state qualified HMO operating primarily on the Peninsula in Eastern Virginia.
The Company owns 80% of Priority Inc. ("Priority") (acquired in 1995), which
owns a federally qualified HMO, Priority Health Care, Inc. (formerly, Health
First, Inc.), operating in the Tidewater area in Eastern Virginia. As of
December 31, 1997, the HMO networks included approximately 2,200 primary care
physicians, 6,600 specialist physicians and 66 hospitals throughout Virginia.
Each of Trigon's HMOs uses the Blue Cross and Blue Shield service mark except
for PHP, which operates outside the area covered by the Company's license to use
the service mark.

The Company's HMOs are able to provide for the delivery of health care services
at lower costs than traditional health insurance plans due to their network
provider arrangements which specify favorable rates and require utilization
management and other cost control measures. Members choose a primary care
physician who is responsible for coordinating health care services for the
member. The HMO product portfolio is presented to customers as a stand-alone HMO
offering, or through "Blue Advantage," a program which includes HMO and PPO
options administered and priced as a single program and which can only be
utilized by groups that contract with Trigon on an exclusive basis.

Most HMO products have a copayment provision under which the member bears a
portion of health care costs. All of the Company's HMOs offer a feature which
permits the member to receive health care services from providers that are not
part of the Company's HMO network or without a primary care physician referral
at additional out-of-
                                   4
<PAGE>

pocket cost to the member which includes a deductible and
higher copayment obligation. The Company believes that copayment obligations,
out-of-network costs and other obligations of these HMO plans enhance its
ability to control costs by encouraging members to take more responsibility for
their health care decisions.

MEDICAID AND MEDICARE HMO PRODUCTS. PHC and Priority Health Care, Inc. market a
Medicaid HMO product to participants in the Aid to Families with Dependent
Children program and the Aged, Blind and Disabled Individuals programs in the
Peninsula and Tidewater regions of Virginia. HealthKeepers received federal and
state regulatory approval in the first quarter of 1998 to begin selling a
Medicare HMO product within the City of Richmond and five surrounding counties
in central Virginia. The product is available to individuals who are eligible
for Medicare either through age or disability. Health care services will be
provided by a special network comprised of a subset of the HealthKeepers
provider network. The Company is currently beginning its marketing and
enrollment efforts, with enrollment of 5,000 to 7,000 members expected by the
end of 1998.

PPO NETWORKS

The Company's PPO network is a statewide PPO network, which as of December 31,
1997 included approximately 15,900 physicians and 136 hospitals. Approximately
24% of PPO members as of December 31, 1997 were employees of the Commonwealth of
Virginia, whose plan includes the POS feature discussed below.

The Company's PPO products are similar to its HMO products in that they are able
to provide for health care delivery at lower costs than traditional health
insurance due to network provider arrangements which specify favorable rates and
employ utilization management and other cost control measures. Members have
copayment or coinsurance obligations for services rendered by network providers
that are similar to those of the Company's HMO products. Trigon includes as part
of its PPO network the option of including a POS feature in which each member
chooses a primary care physician who is responsible for coordinating all health
care services for the member. Unlike the HMO and PPO products electing the POS
feature, members with the standard PPO products may seek care from any PPO
network physician in the appropriate PPO network depending on services required.
PPO members may also choose to receive health care services from providers that
are not a part of the network, typically at substantial out-of-pocket costs.
Trigon believes that copayments and out-of-network obligations of its PPO
products enhance its ability to control costs by encouraging members to take
more responsibility for their health care decisions.

PAR NETWORK

Trigon's PAR network provides more traditional health coverage and included
approximately 17,400 physicians and 137 hospitals as of December 31, 1997. The
PAR network offers members more providers to choose from, greater customization
of benefit design, and fewer restrictions in the use of non-network providers
than the PPO network. The Company's strategy is to transition members from the
PAR network to the more tightly managed PPO and HMO networks. However, Trigon
expects that its PAR network and products will continue to be an important
offering for groups desiring greater flexibility and choice in networks and
benefits, as well as a source of new PPO and HMO members.

The Company's PAR network and products are able to provide for health care
delivery at lower costs than many other traditional health plans due to network
arrangements which specify favorable rates and encourage utilization management
and other cost control measures. Members may choose any physician from the PAR
network depending on services required, and are generally subject to annual
deductible requirements and coinsurance. Trigon believes that annual deductibles
and higher out-of-network costs of its PAR products enhance its ability to
control costs by encouraging members to take more responsibility for their
health care decisions. In the PAR network, physicians accept payments for
covered services and do not bill the members for the difference between the
provider charges and the Company reimbursements. If a member chooses to receive
out-of-network services under a PAR health plan, the member will be required to
bear a larger portion of the total expenses for such services since the provider
is able to bill the member for the difference between the provider's charge and
the Company payment.

                                   5
<PAGE>


PROVIDER ARRANGEMENTS

Trigon's HMO networks have contracts with hospitals, physicians and other
professionals at reduced rates, which are typically more favorable than rates
for the Company's PPO and PAR networks. Almost all of the primary care
physicians in the HMO networks are reimbursed on a capitated basis. Specialists
are reimbursed based on a fee schedule or on a capitated basis. Some ancillary
services, lab services, behavioral health and vision services are also
capitated. These arrangements provide the incentive to control utilization and
cost. HMO network hospital provider contracts, typically two years in duration,
are on a nonexclusive basis and are generally paid on the basis of per diems
(fixed fee schedules where the daily rate is based on the type of service), per
case per admission (fixed fee schedules for all services during a member's
hospitalization), or a percentage of covered charges with limits on the
subsequent year increases. The average rate negotiated with hospitals under this
arrangement is lower than the hospital's average standard retail charges.
Services not subject to special per case or per diem payment arrangements are
generally paid according to a fee schedule or as a percentage of billed charges.
Based on these payment arrangements, physicians and hospitals in the HMO
networks have financial incentives to control health care costs.

PPO and PAR network hospital provider contracts are generally based upon per
diem or per case or a percentage of covered charges arrangements that are
typically lower than the hospital's average standard billing rates. The PPO
provider contracts provide for rates that are generally more favorable than
rates for the Company's PAR network. The Company is able to obtain discounted
prices for services because of the volume of business it offers to healthcare
providers that are part of the network. Hospital reimbursement rates are
generally negotiated for terms of two years. Physician provider contracts also
employ attractive fixed fee schedules which are below standard billing rates
with the PPO contracts typically more favorable than the PAR network. Physician
fee schedule payments are set by the Company using Resource Based Relative Value
System methodologies and are generally adjusted annually. When considering
whether to contract with a physician for its PPO or PAR networks, the Company
conducts a credentialing program to evaluate the applicant's professional
experience, including licensure.

UTILIZATION MANAGEMENT

Trigon also manages health care costs in its HMO networks by using utilization
management systems guidelines for the HMO network that are intended to address
quality of care and help to ensure that only appropriate services are rendered,
and that such services are provided in the most cost-effective manner. The
primary care physicians are considered to be the overall manager of the
individual's health care needs. Primary care physicians manage and optimize care
through the use of referrals and by approving all specialty care before it is
rendered. In addition, under a utilization review program, the HMO reviews all
high cost services needed by individual members which are not provided by the
primary care physician. This review program is intended to ensure that all
enrollees receive necessary, appropriate and cost-effective care. Focused case
management techniques are used on all high cost cases. New medical technologies
are reviewed in advance through Trigon's participation in a new technology
evaluation program sponsored by the BCBSA and a large HMO company. Such review
of new medical technologies attempts to ensure that only safe and effective new
medical procedures are covered.

The Company also manages health care costs and quality by reviewing monthly cost
and utilization trends within its HMO networks. Utilization rates and cases are
reviewed in the aggregate and by service type to identify opportunities for
better cost and quality control. In addition, the highest cost services are
studied to determine if costs can be reduced by using new, less expensive
technologies or by creating additional networks or contracts, such as networks
for ambulatory care, to reduce provider costs.

The Company also manages health care costs in its PPO and PAR networks by
adopting utilization management systems that are intended to reduce unnecessary
procedures, admissions and other medical costs. The Company's utilization
management systems guidelines for the PPO and PAR networks help to ensure that
only appropriate services are rendered and that such services are provided in
the most cost-effective manner. Trigon utilizes Milliman & Robertson's
healthcare management guidelines and requires pre-admission approvals of all
hospital and skilled nursing facility stays and concurrent review of length of
stay. Trigon prospectively reviews the medical necessity of home health, private
duty nursing and durable medical equipment. Trigon also retrospectively reviews
physician practice patterns. Review of physician practice patterns may result in
modifications and refinements to the PPO and

                                       6

<PAGE>

PAR network of providers and network contractual arrangements. Physicians
participating in the PPO network and in the POS program are required to meet
certain economic profiling criteria that indicate cost effective and quality
practice standards. Primary care and specialist providers in the POS program are
periodically given utilization, cost and quality profiles, or "report cards." In
the POS program, utilization management includes an outpatient review program,
with pre-authorization of high-cost outpatient care, in addition to management
of hospital care through precertification, concurrent review, case management
and discharge planning capacity. Outpatient care is further controlled through
claim edits designed to detect and correct inappropriate provider billing
patterns. All new medical technologies are reviewed in advance in an attempt to
ensure that only safe and effective new medical procedures are covered.
Additionally, the Company also employs a comprehensive case management program.
In this program, the Company identifies those members having certain chronic
diseases (such as asthma, hypertension and cancer) and proactively works with
the member and the physician to facilitate appropriate treatment, help to ensure
compliance with recommended therapies and educate members on lifestyle
modifications to manage the disease. The Company believes that the program
promotes the delivery of efficient care and helps to improve the quality of
health care delivered.

As with its HMO network, Trigon further manages health care costs by reviewing
monthly cost and utilization trends within its PPO and PAR networks.

QUALITY MANAGEMENT

Trigon's HMO quality improvement standards are modeled on those of the National
Committee on Quality Assurance ("NCQA"), an independent, nonprofit institution
that reviews and accredits health maintenance and managed care organizations.
The quality improvement program instituted by the Company's HMOs provides for
the review of quality of care service and the initial and ongoing review of the
credentials of all network providers. This credentialing process includes a
review of whether the provider has the necessary licenses, is qualified in the
specialty indicated, and meets standards for safety, sanitation, and
accessibility. The HMO reviews the findings with a quality improvement
committee, which includes practicing physicians from the HMO network. In
addition, quality of care services are monitored through profiling and data
analysis, member satisfaction surveys, and problem case review. During 1997, the
Company obtained one-year accreditation from the NCQA for HealthKeepers, its
largest HMO. The one-year accreditation is granted to companies that have
well-established quality improvement programs and meet most NCQA standards. NCQA
provides companies with specific recommendations and reviews the companies again
after one year to determine if they have reached full accreditation. The
remaining Trigon HMO plans -- PHC, PHP and Priority Health Care, Inc. -- did not
seek accreditation in 1997. PHC is currently undergoing an NCQA-review in 1998.
The Company will not know the results of this review until later this year.

The Company has an active program to evaluate the quality and appropriateness of
care provided by its PPO and PAR networks. Provider credentialing, profiling and
member satisfaction, along with monitoring of outcomes, and clinical studies are
all performed to monitor and manage quality of care. Network physicians and
other providers participate in quality management programs overseen by medical
advisory panels. Using the Company's computerized medical information database,
these programs involve profiles of the tests, types of treatment and procedures
performed for specific diagnoses by these physicians, as well as reviews of
aggregate data.

SPECIALTY MANAGED HEALTH CARE PLANS

Trigon also offers specialty managed health care services through a number of
specialized networks. The Company believes that these specialty networks and
plans complement and facilitate the Company's marketing plans and enable the
Company to attract employer groups and other members that are increasingly
seeking a variety of options and services. These specialty plans include
pharmacy plans, dental plans, behavioral health plans as well as ancillary
networks for certain outpatient services. In addition, Trigon offers numerous
Medicare supplemental plans, which typically pay the difference between the
health care cost incurred and the amount paid by Medicare.

                                   7
<PAGE>


MARKETING

Trigon markets its products and services to both individuals and groups. The
individual products are marketed principally through a telemarketing unit and
through brokers. The group market includes small, medium and large group
employers. The smaller group employers generally use insurance brokers to assist
in the selection of products and analysis of the actual cost of competing plans.
As the group size grows, employers may use consultants to assist in the
tailoring of benefits and networks. The larger group employers are generally
more sophisticated purchasers, often engaging consultants to work with the
Trigon sales staff to tailor benefit and network design to match their specific
needs more closely. In addition, Trigon has a direct sales staff that markets
the full range of Trigon products and services.

RELATED BUSINESSES

In addition to its core managed care business, the Company engages in several
other health-related businesses including employee benefits administration,
workers' compensation administration and health management services. Together,
these and other health-related benefits businesses generated $25.5 million in
revenues for the year ended December 31, 1997, included in "Other Revenues" in
the Company's consolidated financial statements. These businesses represent
approximately 1% of the Company's total revenues, a trend which is expected to
remain consistent in the next several years. Aside from their direct
contribution to revenue, the Company believes these related businesses also
provide Trigon with competitive advantages from single-source product offerings,
cross-selling, market presence and as avenues into new markets.

GOVERNMENT PROGRAMS

Trigon acts as an intermediary and administrative agent in servicing
approximately 1.2 million Medicare Part A beneficiaries in Virginia and West
Virginia. In 1997, the Company processed over 3.7 million Medicare Part A claims
amounting to $3.3 billion of charges. Claims processed and the reimbursement for
these claims are not included in the Company's consolidated statements of
operations. However, the Company is reimbursed for operating expenses related to
administering this business. In 1997, such expense reimbursements totaled $12.5
million. Trigon's intermediary Medicare program carries no underwriting risk.

Trigon also administers Virginia's portion of the BCBSA's national contract with
the U.S. Office of Personnel Management ("OPM") to provide benefits through its
PPO networks for approximately 207,000 federal employees and their dependents
living in Virginia. The contract renews automatically for a term of one year
each January 1, unless written notice is given by either party at least 60 days
prior to the date of renewal. In 1997, Trigon recorded revenues of $377.7
million under this program, which represented 18% of total revenues. Under the
program, a special FEP reserve is maintained at the national level as protection
against adverse claims trends. However, if the contract should terminate with a
negative balance in the FEP special reserve, the losses would be allocated to
participating plans or subcontractors based on a ratio of the Company's past
five year claims experience as a percent of the total program's experience. As
of December 31, 1997, the national reserve amounted to $3.3 billion or 5.7
months of program income.

INFORMATION SYSTEMS

The Company develops and maintains its own information systems. Information
systems have played and will continue to play a key role in ongoing plans to
continually improve quality, lower costs and increase benefit flexibility for
the Company's customers. Trigon's centralized, common database and analytical
technologies allow for increasingly more sophisticated methods of managing costs
and quality of care. The database includes comprehensive information on
virtually all physicians and hospitals and one third of the population in
Virginia, which assists Trigon in analyzing the medical and economic performance
of providers and the medical and economic experience of specific customer groups
and individuals. The Company believes that its information systems are a
competitive advantage and are sufficient to meet its current needs and future
expansion plans.
                                   8

<PAGE>


The Company uses an integrated set of applications software to support marketing
and underwriting, eligibility and billing, electronic claims submission, claims
administration, managed care programs and corporate financial management. A
combination of custom developed and licensed systems are used to meet the unique
needs of different products and markets. An overall systems architecture is
maintained to promote consistency of data, processing rules and flexibility.
Different systems serving the unique products or markets feed data to a
corporate information and decision support system. This decision support system
provides a single source of information for all of the Company's data reporting
and analytic needs. This includes operational and financial performance,
underwriting and marketing analysis, utilization management and actuarial
reporting.

The Company has developed and is currently executing a comprehensive plan to
prepare the computer systems and application software for the year 2000. Project
completion for the Company's systems and software is scheduled for the end of
1998, allowing adequate time for testing. The Company is using both external and
internal resources for the project. The incremental costs for the project were
$6.8 million through December 31, 1997 and are expected to approximate $20.0
million through 1999. The costs will be expensed as incurred and will be funded
through operating cash flows.

In addition, the Company is actively working with hospitals, providers and
others depended upon for electronic commerce in an effort to ensure they are
assessing and correcting any issues relating to the year 2000 which could impact
their ability to conduct business with the Company. Lack of appropriate action
on the part of these third parties could impact the Company's ability to serve
its customers. The Company will continue to monitor the progress of these
entities.

COMPETITION

The health care industry is highly competitive both in Virginia and in other
states in the southeastern and mid-Atlantic United States into which the Company
principally intends to expand. Managed care companies, including large,
well-capitalized companies which market managed care products nationwide, have
targeted the southeastern and mid-Atlantic regions of the United States as being
favorable for expansion, and have begun entering Virginia and markets targeted
by Trigon in increasing numbers. In some cases, new market entrants, as well as
existing health care companies, have competed with the Company for business by
offering very favorable pricing terms to customers. The Company is facing this
increased competition in the areas in which it is licensed to use the Blue Cross
and Blue Shield service marks and tradenames, as well as the areas in which it
operates without these service marks and tradenames. In areas outside of its
licensed territory, the Company's ability to successfully compete may be
adversely affected by its inability to use the Blue Cross and Blue Shield
service marks and tradenames, by the presence of competitors that are able to
use such service marks and tradenames in the areas, and by the Company's lack of
substantial market share or established provider networks in these areas. The
Company also faces competition from a trend among health care providers to
combine and form their own networks in order to contract directly with employer
groups and other prospective customers to provide health care services. There is
no assurance that such overall increased competition will not exert strong
pressures upon Trigon's profitability, its ability to increase enrollment or its
ability to successfully pursue growth in areas both within and outside of
Virginia.

The Company believes that it has effectively integrated its managed care
programs into its traditional business, principally through its PPO and HMO
networks and products. The trend in the health care industry is toward both
vertical and horizontal integration coupled with significant levels of managed
care, principally through HMOs. In the Company's principal geographic market
areas, HMOs have a smaller share of the health care market than in other areas
of the country, but the Company believes that HMOs will capture an increasing
share of the health care market. The Company believes that it will be necessary
to expand significantly its market share in the HMO market, in part by
successfully transitioning its PAR and PPO members into HMOs, if it is to
succeed in retaining a high overall market share in its existing geographic
markets. There can be no assurance that the Company will succeed in
significantly expanding its market share in HMOs.

                                   9
<PAGE>


INVESTMENTS

The Company's investment policies are designed to provide liquidity to meet
anticipated payment obligations and preserve capital within acceptable limits of
risk. The Company believes that concentration of investments in any one asset
class is unwise due to constantly changing interest rates, market and economic
conditions. A portion of the portfolio has been designated to meet the operating
and liquidity needs of the Company. The liquidity portfolio is invested in
short- to intermediate-term fixed income instruments with an average portfolio
duration of two and one-half years and an average quality of AA. Additional
funds not required for liquidity needs are invested by internal and external
money managers in fixed income and equity securities with the dual objectives of
generating income and safeguarding principal. The long-term fixed income
portfolio is invested in governmental and corporate securities, both domestic
and international, with an average quality rating of A. The equity portfolio
contains readily marketable investment securities (domestic and international)
ranging from small growth to well-established Fortune 500 companies. During the
first quarter of 1997, the Company reduced its equity allocation from 27.8% of
the total portfolio at December 31, 1996 to approximately 10.5%. The Company
currently plans to maintain the equity allocation at levels generally no greater
than 15%.

Each external manager invests within certain guidelines established by the
Company designed to fit into the overall investment strategy. These guidelines
establish minimum quality and diversification requirements which, among other
things, provide limitations on the allowable investment for a single issuer as
well as currency exposure for those managers investing in international
securities. At December 31, 1997, 13.5% of the portfolio was invested to meet
the liquidity needs of the Company with an additional 76.0% in long-term fixed
income portfolios (including derivative instruments) and 10.5% in equity
portfolios. At December 31, 1997, 4.8% of the fixed income portfolio and 44.1%
of the equity portfolio was invested internationally. The exposure to securities
denominated in any one currency (other than U.S. dollars) was no greater than
1.8% at December 31, 1997.

At December 31, 1997 the investment portfolio was comprised of the following (in
thousands):

<TABLE>
<CAPTION>


                                                                                   ESTIMATED         PERCENT OF
                                                                                  FAIR VALUE          PORTFOLIO
                                                                                  ----------         ----------
<S> <C>

Fixed income:
    Domestic:
       U.S. Treasury securities and obligations of U.S. government
       agencies...............................................................      $429,947              31.3%
       Mortgage-backed obligations of U.S. government agencies................        73,453               5.3
       States and political subdivisions securities...........................        33,232               2.4
       Other mortgage-backed and asset-backed securities......................       139,916              10.2
       Domestic corporate securities..........................................       398,217              29.0

       Short-term debt securities with maturities of less than one
       year...................................................................        93,561               6.8
    Foreign:
       Debt securities issued by foreign governments..........................        42,872               3.1
       Foreign corporate  bonds...............................................         6,973               0.5

       Short-term debt securities with maturities of less than one year.......         9,182               0.7

                                                                             ---------------- ----------------
Total fixed income.....................................................            1,227,353              89.3

                                                                             ---------------- ----------------
Equities:
    Domestic...........................................................               80,635               5.9
    Foreign............................................................               63,697               4.6
                                                                             ---------------- ----------------
Total equities.........................................................              144,332              10.5

Derivative instruments.................................................                2,312               0.2

                                                                             ---------------- ----------------
Total investments......................................................        $   1,373,997             100.0%
                                                                             ================ ================

</TABLE>
                                   10
<PAGE>


As of December 31, 1997, the composition of the Company's fixed income
investment securities by rating is as follows (in thousands):

                                   ESTIMATED       PERCENT OF
         RATING (1)                FAIR VALUE        TOTAL
         ----------               -----------      ----------
AAA...........................    $   727,932            59.3%
AA............................         30,283             2.5
A.............................         30,552             2.5
BBB...........................        102,849             8.4
BB............................        149,476            12.2
B.............................        185,546            15.1
CCC or lower..................              -               -

Not rated.....................            715               -
                                  -----------          ------
Total.........................    $ 1,227,353           100.0%
                                  ===========          ======


(1)  Ratings are assigned by Standard & Poor's  Corporation or Moody's  Investor
     Service, Inc.

At December 31, 1997, $122.7 million, or 8.9% of the Company's investment
portfolio was invested internationally. This amount includes $8.3 million
invested in U.S. dollar denominated investment funds containing international
investment securities.

Derivative instruments consist of foreign currency forward contracts and foreign
currency options. The Company enters into foreign currency derivative
instruments to hedge exposure to fluctuations in foreign currency exchange
rates. Company policy only permits utilization of these instruments in its
foreign denominated bond and equity portfolios. The counterparties to these
transactions are major financial institutions. The Company may incur a loss with
respect to these transactions to the extent that a counterparty fails to perform
under a contract and exchange rates have changed unfavorably since the inception
of the contract. The Company anticipates that the counterparties will be able to
fully satisfy their obligations under the agreements. The forward contracts
involve the exchange of one currency for another at a future date and typically
have maturities of six months or less. As of December 31, 1997, the Company had
forward contracts outstanding to purchase approximately $3.3 million in foreign
currencies and to sell approximately $35.8 million in foreign currencies
(primarily British Pound, German Mark and Canadian Dollar). The gross unrealized
gains and losses related to these contracts as of December 31, 1997 aggregated
$547,000 and $406,000, respectively. Foreign currency options are contracts that
give the option purchaser the right, but not the obligation, to buy or sell,
within a specific period of time, a financial instrument at a specified price.
Foreign currency options to sell approximately $20.6 million of foreign
currencies (Japanese Yen and German Mark) at set prices were outstanding as of
December 31, 1997. These options generally expire within twelve months. The
gross unrealized gains related to these options as of December 31, 1997
aggregated $1.7 million. There were no gross unrealized losses as of
December 31, 1997.

The Company enters into financial futures contracts for portfolio strategies
such as minimizing interest rate risk and managing portfolio duration. The
notional amount of the futures, $174.8 million as of December 31, 1997, is
limited to that of the market value of the underlying portfolios.

Other than currently or formerly occupied Company property or through
mortgage-backed securities, the Company has no investment in real estate or
mortgage loans. The company does not enter into any derivative instruments other
than forward currency contracts, foreign currency options and financial futures.

REGULATION

HEALTHCARE REFORM - VIRGINIA. In its 1998 session, the Virginia General Assembly
passed the following legislation which will become effective July 1, 1998,
pending approval by the Governor of Virginia:

                                   11
<PAGE>

*    a new small group reform measure which requires all insurers and HMOs doing
     business in the small group market (employers with 2-50 employees) to offer
     and make available  both an essential and a standard  benefit plan to small
     group employers in addition to other insurance plans which they now market.
     Prior law required the offering only to groups of 2-25. Rating requirements
     apply to the two  benefit  plans,  which  will  allow  carriers  to use the
     demographic risk classification factors of age, gender and geographic area.
     Variations in premiums  charged by a small employer  carrier based on claim
     experience,  health status and duration are limited to a range of 20% above
     or 20%  below the  community  rate  filed by the  carrier,  defined  as the
     average  rate  charged  for the  same or  similar  coverage  to all of that
     carrier's small employer group business.

*    legislation  that requires HMOs to offer a point of service  option as part
     of any plan offered to an employer.  However,  an HMO is not required to do
     so if the employer has a non-HMO option in place.  Because Trigon Insurance
     offers  point of service  options to its  affiliated  HMO  customers,  this
     legislation  is not  expected  to have a material  effect on the  Company's
     operations or financial condition.

*    legislation that transfers the responsibility for regulation of utilization
     review activities and quality of care in managed care plans from the Bureau
     of Insurance to the  Department  of Health.  The law also imposes  material
     change filing requirements  previously imposed on HMOs only to all carriers
     offering  managed care plans.  The  legislation  establishes a mechanism by
     which any carrier offering a managed care plan must apply to the Department
     of Health and receive a certificate  of quality  assurance.  The Department
     will  review the  carrier's  procedures  regarding  adequacy  of  complaint
     systems, access to care, provider  credentialing,  patient privacy, as well
     as other  factors in  determining  whether to issue the  certificate.  Full
     implementation  of the quality  bill does not occur until  regulations  are
     promulgated by the Department of Health,  and certificates are not required
     to maintain a carrier's insurance license until July 1, 2000, so long as an
     application  for a  certificate  is made by December  1, 1999.  There is no
     indication  or  expectation  that the  regulatory  process  will  result in
     requirements  that will  materially  affect  the  Company's  operations  or
     financial condition,  however,  there can be no assurance of that result at
     this time.

HEALTHCARE REFORM - FEDERAL. Effective January 1, 1998, provisions of the Health
Insurance  Portability and Accountability Act ("HIPAA") affecting the individual
market took effect.  The provisions impose  requirements  concerning  guaranteed
renewability  and  availability,  the  waiving of waiting  periods  for  certain
eligible  individuals coming from group coverage and limitations on the insurers
ability to terminate  policies.  Also, new requirements on group insurance plans
concerning  maternity length of stay and mental health benefits became effective
for group  coverage with the  commencement  of plan years  beginning on or after
January 1, 1998. There is no expectation that any of these new requirements will
materially affect the Company's operations or financial condition.

Currently,  at the federal level,  there are numerous  legislative  proposals to
regulate  health plans in order to address the issues of health care quality and
patient rights. Many of these proposals are viewed by health plans as adverse to
managed  care  but it is not  clear at  present  whether  any of  these  federal
proposals will be adopted.  Moreover,  there can be no assurance that additional
legislative  or  regulatory  initiatives  will not be  undertaken in the future,
either at the  federal or state  level,  to engage in  structural  reform of the
health care  industry in order to reduce the  escalation in health care costs or
to make health care more accessible.  Such reform, if it occurs, could adversely
affect Trigon's results of operations or financial condition.

HMO  REGULATION.  Trigon has four HMO  subsidiaries,  two of which are federally
qualified  HMOs.  All  of  Trigon's  HMO   subsidiaries   are  licensed  by  the
Commonwealth  of Virginia and are subject to regulation  and review by the State
Corporation Commission, with which they must file periodic reports. In addition,
one of the HMO  subsidiaries is licensed by and subject to regulation and review
by the State of Maryland,  with which it must file periodic  reports.  Among the
areas  regulated by Virginia and Maryland law are policy forms,  market conduct,
quality  assurance,  covered benefits,  contracts between the HMO and its health
care providers, the HMO's financial condition, including net worth requirements,
and the geographic service area of an HMO.

Trigon's  federally  qualified HMOs are also subject to regulation and review by
the U.S.  Department  of Health and Human  Services  and certain  other  federal
authorities,  with  which  they must file  periodic  reports.  Areas  covered by
federal  law are  similar  to those  covered  by state  law and  regulation.  In
addition, one of the Company's HMOs

                                   12
<PAGE>

offers a Medicare risk product that  subjects that HMO to regulation  and review
by the U.S.  Department  of Health and Human  Services and certain other federal
authorities as well.

INSURANCE HOLDING COMPANY REGULATION.  Trigon Healthcare,  Inc. is not regulated
as an insurance  company but, as the direct or indirect owner of all the capital
stock of Trigon Insurance,  Trigon Health and Life Insurance  Company,  formerly
Monticello Life Insurance  Company  ("Trigon Health and Life"), a Virginia-based
group life and disability company,  and Mid-South,  is regulated as an insurance
holding  company and subject to the insurance  holding  company acts of Virginia
and North Carolina,  the states in which the insurance company  subsidiaries are
domiciled.  Effective  July 1, 1998, the Company's HMOs will also be required to
meet the obligations and  restrictions  under the Virginia  Holding Company Act.
These acts contain  certain  reporting  requirements  as well as restrictions on
transactions  between an insurer  and its  affiliates.  The  Virginia  insurance
holding  company laws and  regulations  generally  require  insurance  companies
within  an  insurance   holding  company  system  to  register  with  the  State
Corporation  Commission,  and to file  with  the  State  Corporation  Commission
certain reports describing capital structure,  ownership,  financial  condition,
certain intercompany  transactions and general business operations. In addition,
various  notice  and  reporting  requirements  generally  apply to  transactions
between  insurance  companies and their affiliates  within an insurance  holding
company system,  depending on the size and nature of the transactions.  Virginia
insurance holding company laws and regulations require prior regulatory approval
or, in certain  circumstances,  prior notice of, certain  material  intercompany
transfers of assets as well as certain transactions between insurance companies,
their parent holding companies and affiliates.

Additionally,  holding  company  acts  (including  those of  Virginia  and North
Carolina)  restrict the ability of any person to obtain  control of an insurance
company without prior  regulatory  approval.  Under Virginia  insurance  holding
company laws and  regulations,  the acquisition of control of a Virginia insurer
or a person controlling a Virginia insurer,  including the Company, requires the
prior approval of the State Corporation Commission. Without such approval (or an
exemption),  no person may acquire any voting  security of an insurance  holding
company  which  controls  a  Virginia  insurance  company,  or merge with such a
holding company,  if as a result of such transaction such person would "control"
the insurance  holding  company.  "Control" is defined as the direct or indirect
power to direct or cause the  direction  of the  management  and  policies  of a
person and is  presumed  to exist if a person  directly  or  indirectly  owns or
controls 10% or more of the voting securities of another person.

INSURANCE  COMPANY  REGULATION.  Trigon  Insurance and its HMO  subsidiaries and
Trigon Health and Life are subject to the insurance laws and  regulations of the
Commonwealth of Virginia, the domiciliary state of these companies. Mid-South is
domiciled in North  Carolina and is subject to the laws and  regulations of that
state. In addition, Trigon Insurance and its HMO subsidiaries, Trigon Health and
Life and  Mid-South  are subject to the insurance  laws and  regulations  of the
other  jurisdictions  in which they are licensed or  authorized  to do business.
These insurance laws and regulations generally give state regulatory authorities
broad supervisory, regulatory and administrative powers over insurance companies
and insurance  holding companies with respect to most aspects of their insurance
businesses.  This  regulation  is  intended  primarily  for the  benefit  of the
policyholders and members of insurance  companies and not investors.  Regulatory
authorities exercise extensive  supervisory power over health and life insurance
companies with respect to the licensing of insurance companies;  the approval of
forms and  insurance  policies  used;  the  nature of,  and  limitations  on, an
insurance company's  investments;  the periodic examination of the operations of
insurance companies; the form and content of annual statements and other reports
required to be filed on the financial condition of insurance companies;  and the
establishment of capital requirements for insurance companies. Trigon Insurance,
the HMO subsidiaries,  Trigon Health and Life and Mid-South are required to file
periodic statutory  financial  statements in each jurisdiction in which they are
licensed.  Additionally,  Trigon Insurance, the HMO subsidiaries,  Trigon Health
and Life, and Mid-South are periodically  examined by the insurance  departments
of the  jurisdictions  in which they are  licensed to do  business.  Some states
impose surcharges on all insurance  companies  operating in the state except for
the Blue Cross plan or plans operating  there. The Company does not believe that
these  surcharges  will  materially  affect  its  ability  to expand  outside of
Virginia because the surcharges have generally not been imposed in the states in
which the Company  principally  intends to expand and, if imposed,  would likely
apply equally to all non-Blue Cross companies operating in the state.

RISK-BASED CAPITAL REQUIREMENTS. In 1994, Virginia adopted new statutory
risk-based capital ("RBC") requirements for health and other insurance
companies. Such requirements are intended to assess the capital

                                   13
<PAGE>

adequacy  of  life  and  health   insurers,   taking   into   account  the  risk
characteristics  of an  insurer's  investments  and  products.  The  formula for
calculating  such RBC  requirements,  set forth in  instructions  adopted by the
NAIC, is designed to take into account asset risks,  insurance  risks,  interest
rate risks and other  relevant  risks with  respect to an  individual  insurance
company's business.  Under these laws, an insurance company must submit a report
of its  RBC  level  to the  State  Corporation  Commission  as of the end of the
previous calendar year.

The Virginia RBC requirements  categorize  insurance  companies according to the
extent to which they meet or exceed  certain RBC  thresholds.  The law  requires
increasing  degrees of  regulatory  oversight and  intervention  as an insurance
company's RBC declines.  The level of regulatory oversight ranges from requiring
the insurance company to inform and obtain approval from the Virginia  Insurance
Commissioner  of a  comprehensive  financial  plan  for  increasing  its  RBC to
mandatory  regulatory  intervention  requiring an insurance company to be placed
under regulatory control in a rehabilitation or liquidation proceeding.

As of December 31, 1997, the RBC levels of Trigon  Insurance,  Trigon Health and
Life, and Mid-South, as calculated in accordance with the NAIC RBC instructions,
exceeded all RBC thresholds.

RESTRICTIONS ON DIVIDENDS. In the event the Company determines to pay dividends,
the  principal  source  of  funds  to pay  dividends  to  stockholders  would be
dividends  received  by the  Company  from its  subsidiaries,  including  Trigon
Insurance.  Virginia  insurance  laws and  regulations  restrict  the payment of
extraordinary  dividends declared by insurance companies,  including health care
insurers such as Trigon  Insurance,  in a holding company  system.  An insurance
company is prohibited  from paying an  extraordinary  dividend unless it obtains
the approval of the State Corporation  Commission.  An extraordinary dividend is
one which,  together with the amount of dividends and distributions  paid by the
insurance company during the immediately preceding 12 months, exceeds the lesser
of  (i)  10% of the  insurance  company's  surplus  to  policyholders  as of the
preceding  December  31st  or (ii)  the  insurance  company's  net  income  (not
including realized capital gains) for the preceding calendar year.  Further,  an
insurance company may not pay a dividend unless, after such payment, its surplus
to  policyholders  is reasonable in relation to its outstanding  liabilities and
adequate to meet its financial needs. The State Corporation Commission may bring
an action to enjoin or rescind  payment of any  dividend  or  distribution  that
would cause the insurance  company's  statutory  surplus to be  unreasonable  or
inadequate. The maximum amount available after certain dates in 1998 for payment
of dividends by Trigon  Insurance to the Company  without the prior  approval of
the State Corporation Commission is $61.8 million.

North Carolina,  Mid-South's  domiciliary state, similarly restricts the payment
of dividends by their domiciliary insurance companies.

ASSESSMENTS AGAINST INSURERS.  Under insolvency or guaranty  association laws in
most states,  insurance  companies  can be assessed for amounts paid by guaranty
funds for policyholder  losses incurred by insolvent insurance  companies.  Most
state insolvency or guaranty association laws, including  Virginia's,  currently
provide for assessments  based upon the amount of premiums received on insurance
underwritten within such state (with a minimum amount payable where Mid-South is
licensed even if no premium is received). Substantially all of Trigon's premiums
are currently derived from insurance underwritten in Virginia.

Under the Virginia Life,  Accident and Sickness Insurance  Guaranty  Association
(the  "Association")  Act,  assessments  against insurance companies which issue
policies of accident or sickness insurance,  such as Trigon Insurance,  are made
retrospectively  and are based (up to  prescribed  limits) upon the ratio of (i)
the insurance  company's  premiums  received in Virginia over the previous three
calendar years on accident and sickness insurance,  to (ii) the aggregate amount
of premiums received by all assessed member insurance  companies over such three
calendar  years on  accident  and  sickness  insurance.  The  guaranty  fund and
assessments made under the act are  administered by the  Association,  which has
its own board of directors  selected by member insurers with the approval of the
State  Corporation  Commission.  An assessment  may be abated or deferred by the
Association if, in the opinion of the board,  payment would endanger the ability
of the member to  fulfill  its  contractual  obligations,  but the other  member
insurers may be assessed for the amount of such abatement or deferral.  Any such
assessment paid by a member insurance  company may be offset against its premium
tax  liability to the  Commonwealth  of Virginia in each  succeeding  year in an
amount not to exceed 0.05 (one  twentieth) of one percent of the member's direct
gross

                                   14
<PAGE>

premium income for the class of insurance for which the insurer is assessed. The
amount and  timing of any  future  assessments,  however,  cannot be  reasonably
estimated  and are beyond the control of the Company.  During 1997,  legislation
was enacted in Virginia that changed the  methodology by which these amounts are
offset against the premium tax liability.  Any assessments  issued after January
1, 1998 will be offset  against the premium tax liability  over the ten calendar
years following the year of the payment,  in amounts equal to ten percent of the
amount paid.

VIRGINIA'S OPEN  ENROLLMENT  PROGRAM.  The  Commonwealth of Virginia has an open
enrollment  program  pursuant  to which  Trigon  Insurance  is required to offer
comprehensive  accident and sickness insurance  contracts to individuals without
imposition  of certain  underwriting  criteria  that would deny  coverage on the
basis of medical  condition,  age or  employment  status.  As an  incentive  for
participating  in the open enrollment  program,  Trigon  Insurance pays Virginia
premium tax of  three-fourths  of one percent (0.75%) on premiums  received from
individual  accident and  sickness  insurance  rather than the general  Virginia
premium tax of two and one fourth percent (2.25%). This general Virginia premium
tax applies to  accident  and  sickness  insurance  premiums  received by Trigon
Insurance  from group  business.  Prior to January 1, 1998,  policies  issued to
small  employers were also part of the open  enrollment  program.  Subsequent to
health care reform  legislation in 1997, all carriers  offering  coverage in the
small group  market are  required to issue any policy in its small group  market
portfolio to any small employer that wants to purchase the product.  To withdraw
from the open enrollment program,  Trigon Insurance would be required to give 24
months advance notice of withdrawal to the State Corporation Commission.

BANKRUPTCY AND INSOLVENCY. In the event of a default on any debt incurred by the
Company or the bankruptcy of the Company,  the creditors and stockholders of the
Company would have no right to proceed against the assets of Trigon Insurance or
any other  subsidiary  of the  Company.  If Trigon  Insurance  were subject to a
rehabilitation  or liquidation  proceeding,  such proceeding would be brought by
the State Corporation Commission which would act as the receiver with respect to
such  insurance  company's  property  and  business.  All  creditors  of  Trigon
Insurance,  including,  without  limitation,  members  and, if  applicable,  the
various state guaranty  associations,  would be entitled to payment in full from
such assets before the Company,  as a stockholder,  would be entitled to receive
any distributions therefrom.

THE BLUE CROSS BLUE SHIELD LICENSE

The Company and its  subsidiaries  have the exclusive  right to use certain Blue
Cross and Blue Shield  service marks and  tradenames  for all of their plans and
products throughout Virginia other than a small portion of the northern Virginia
suburbs  adjacent to Washington,  D.C. The license  requires a fee to be paid to
BCBSA  equal to total  association  expenses  allocated  to  members  based upon
enrollment and premium.  BCBSA is a national trade association of Blue Cross and
Blue Shield licensees,  the primary function of which is to promote and preserve
the  integrity of the Blue Cross and Blue Shield name and service  marks as well
as provide certain  coordination among plan and provider services.  BCBSA has 55
primary licensee  members,  each of which holds exclusive rights to use the Blue
Cross  and/or Blue Shield name and service  mark in specific  geographic  areas,
subject  to annual  licensing  fees and  certain  other  guidelines.  Each BCBSA
licensee  is an  independent  legal  organization  and  is not  responsible  for
obligations of other BCBSA member organizations.

The Company has no right to use the Blue Cross and Blue Shield service marks and
tradenames  outside  of its  designated  territory  within the  Commonwealth  of
Virginia.  The Company and its  subsidiaries  intend to conduct their businesses
outside of Virginia under the name "Trigon" without  reference to the Blue Cross
and Blue Shield service marks and tradenames.

Under the Company's  license  agreement with BCBSA,  an  institutional  investor
(generally  defined as an entity  identified  in Rule  13d-1(b)  (1) (ii) of the
rules and regulations under the Securities  Exchange Act of 1934 and which makes
certifications required by item 10 of SEC Schedule 13G) may own up to 10% of the
outstanding voting securities of the Company. All other stockholders are subject
to a 5% ownership limitation.  Ownership by any stockholder of voting securities
in excess of such limits would subject the Company to automatic  termination  of
its license.
                                   15

<PAGE>


The Company's  Articles of  Incorporation  contain certain  provisions which are
intended to prevent any holder from acquiring shares in excess of the limits set
forth in the Company's  license  agreement.  However,  there can be no assurance
that a court would enforce these  provisions,  or that if these  provisions were
not enforced that the Company would retain the license from BCBSA.  If the BCBSA
license were to be terminated,  there would be a material  adverse effect on the
Company's  business  and  operations,  which the Company does not believe it can
meaningfully quantify.

The license  agreements between BCBSA and its licensees prohibit a licensee from
entering into certain  transactions  which would result in an unlicensed  entity
obtaining  control of the  licensee or  acquiring a  substantial  portion of the
licensee's  assets  related to  services  provided  under the Blue Cross or Blue
Shield service marks. The license agreements also require that a licensee pay to
BCBSA a specific amount upon  termination of the license  agreement,  subject to
certain limited  exceptions.  The amount payable upon termination of the license
agreement is equal to $25  multiplied  by the number of the  licensee's  members
receiving products or services sold or administered under the Blue Cross or Blue
Shield service marks, subject to reduction to the extent the payment of such fee
would cause such licensee to fall below certain capital requirements established
by the BCBSA.

RATING

Trigon Insurance,  HealthKeepers and PHP are each presently assigned a rating of
"A" (Excellent) by A.M. Best Company. Mid-South, Trigon Health and Life, PHC and
Priority  Health Care,  Inc. are each presently  assigned an A.M. Best rating of
"A-" (Excellent).  A.M. Best's ratings of "A" and "A-" are assigned to companies
which have, on balance, excellent financial strength,  operating performance and
market  profile when  compared to the  standards  established  by the A.M.  Best
Company.  It is the opinion of A.M.  Best  Company  that such  companies  have a
strong ability to meet their ongoing obligations.  Such ratings are not directed
to the protection of investors and are subject to review and change over time.

EMPLOYEES

As of  December  31,  1997,  the  Company  had 3,583  full-time  employees.  The
employees  are  primarily  located  in  Richmond  and  Roanoke,  Virginia,  with
employees  also  located in  Illinois,  Maryland,  Georgia,  New  Jersey,  North
Carolina,   Pennsylvania,  South  Carolina,  Texas,  Washington  D.C.  and  West
Virginia. The Company believes that its relationship with its employees is good.
No employees are subject to collective bargaining agreements.


EXECUTIVE OFFICERS

<TABLE>
<CAPTION>



Name                             Age     Position
- ----                             ---     --------
<S> <C>

Norwood H. Davis, Jr.            58      Chairman of the Board and Chief Executive Officer

Thomas G. Snead, Jr.             44      President and Chief Operating Officer

John C. Berry                    60      Executive Vice President and Chief Operating
                                         Officer, Government and Individual Business Unit

Thomas R. Byrd                   40      Senior Vice President and Chief Financial Officer

Paul F. Nezi                     50      Senior Vice President, Marketing and Sales

J. Christopher Wiltshire         43      Senior Vice President, General Counsel and
                                         Corporate Secretary

</TABLE>



Norwood H. Davis,  Jr. joined Trigon  Insurance in 1968,  and was elected to the
Board of Directors in 1975.  Since 1989,  he has served as Chairman of the Board
and Chief  Executive  Officer.  He also  became  Chairman of the Company in June
1995.  Mr.  Davis is a  director  of Altris  Software,  Inc.  and Hilb,  Rogal &
Hamilton Co.

                                   16
<PAGE>


Thomas  G.  Snead,  Jr.  joined  Trigon  Insurance  in 1985.  He served as Group
Financial  Officer  from 1989 to 1990 and as  Senior  Vice  President  and Chief
Financial  Officer from 1990 to 1997. He became Treasurer of the Company in June
1995. He was elected to his current  position of President  and Chief  Operating
Officer of the Company in October 1997.

John C. Berry  joined  Trigon  Insurance in 1987.  He served as Chief  Operating
Officer of  Government  and  Individual  Business  from 1987 through 1989 and as
Senior Vice President and Chief  Operating  Officer of Government and Individual
Business  during 1990.  In 1991,  he was  appointed  to his current  position of
Executive  Vice  President  and  Chief  Operating   Officer  of  Government  and
Individual Business.

Thomas R. Byrd joined Trigon Insurance in 1991 as Director,  Financial Analysis.
In 1992, he was named Vice  President and  Controller,  a position he held until
1995 when he became Vice  President,  Financial  Planning and  Analysis.  He was
appointed to his current  position of Senior Vice President and Chief  Financial
Officer of the Company in November 1997.

Paul F. Nezi joined Trigon  Insurance in October 1996 as Senior Vice President,
Marketing and Underwriting. In 1997, he was named Senior Vice President,
Marketing and Sales. Prior to joining the Company, he served as Executive Vice
President,  Marketing,  Sales and Product Development of  ChoiceCare  in
Cincinnati,  Ohio since  1993.  Beginning  in November  1995,  he also served as
President of  ChoiceCare's Development  Division.  From 1991 through  1992,  he
served as Vice President and General Manager for the Advanced  Imaging  Products
group of AM Graphics, a division of AM International in Dayton, Ohio.

J. Christopher  Wiltshire joined Trigon Insurance in October 1996 as Senior Vice
President,  General Counsel and Corporate Secretary. He also became Secretary of
the Company in October  1996.  Prior to joining the Company,  he was employed by
the law firm,  McGuire,  Woods,  Battle & Boothe,  L.L.P. for 17 years, the last
nine years as partner.

SERVICE MARKS

The Company has registered and maintains  several service marks,  trademarks and
tradenames at the federal level, in the  Commonwealth of Virginia and in certain
other states.  "Trigon,"  "Keycare" and "HealthKeepers" are included among these
marks.  Although the Company considers its registered service marks,  trademarks
and tradenames  important in the operation of its business,  the business of the
Company is not dependent on any individual service mark, trademark or tradename.
For a  discussion  of the  Company's  license to use certain Blue Cross and Blue
Shield service marks and tradenames, see "The Blue Cross Blue Shield License."

FORWARD-LOOKING INFORMATION

The Private  Securities  Litigation  Reform Act of 1995 (the  "Act")  provides a
"safe harbor" for  forward-looking  statements,  so long as those statements are
identified as  forward-looking  and are  accompanied  by  meaningful  cautionary
statements  identifying  important  factors that could cause  actual  results to
differ materially from those discussed in the statement.  The Company desires to
take advantage of these safe harbor provisions. Certain information contained in
this Form 10-K is  forward-looking  within the meaning of the Act or  Securities
and Exchange  Commission  rules.  Words such as expects,  anticipates,  intends,
plans,  believes,  seeks or  estimates,  or variations of such words and similar
expressions  are also  intended to identify  forward-looking  statements.  These
forward-looking   statements  are  subject  to  significant   uncertainties  and
contingencies,  many of which are beyond the control of the  Company.  Set forth
below are certain  important  factors  that,  in  addition  to general  economic
conditions and other factors, some of which are discussed elsewhere in this Form
10-K, may affect these  forward-looking  statements  and the Company's  business
generally.

ESCALATING  HEALTH  CARE  COSTS AND THE  HEALTH  CARE  INDUSTRY.  The  Company's
profitability  depends in large part on accurately  predicting  and  effectively
managing health care costs.  Predicting medical costs is difficult partially due
to the variability of medical inflation.  Trigon continually reviews and adjusts
its premium

                                   17
<PAGE>

and benefit  structure to reflect its underlying  claims  experience and
revised actuarial data; however, several factors could adversely affect
the medical loss ratios.  Certain of these factors, which include
changes in health care practices,  inflation,  new  technologies,  major
epidemics,  natural disasters and malpractice litigation,  are beyond
any health plan's control and could  adversely  affect the Company's
ability to accurately predict and effectively control health care costs.

Competitive  price pressures in the health  insurance and managed care industry,
which  generally  result from the entry and exit of health care companies in the
marketplace,  historically  have  resulted in, or  contributed  to,  pricing and
profitability  cycles.  The  extent to which  recent  structural  changes in the
managed health care and health insurance industry have altered cyclical patterns
is uncertain.  There can be no assurance,  however,  that a continuation  of the
typical  cyclical  pattern will not adversely  affect the  profitability  of the
Company in the next few years.

COMPETITION. The health care industry is highly competitive both in Virginia and
in other states in the southeastern  and  mid-Atlantic  United States into which
the  Company  principally  intends to  expand.  See  "Competition".  There is no
assurance that the overall increased competition will not exert strong pressures
upon Trigon's profitability,  its ability to increase enrollment, or its ability
to successfully pursue growth in areas both within and outside of Virginia.

The trend in the health care  industry is toward both  vertical  and  horizontal
integration coupled with significant levels of managed care, principally through
HMOs. In the Company's  principal  geographic  market areas, HMOs have a smaller
share of the health  care market  than in other  areas of the  country,  but the
Company  believes that HMOs will capture an increasing  share of the health care
market.  The Company believes that it will be necessary to significantly  expand
its market share in the HMO market,  in part by successfully  transitioning  its
PAR and PPO members  into HMOs,  if it is to succeed in retaining a high overall
market share in its existing geographic markets.  There can be no assurance that
the Company will succeed in significantly expanding its market share in HMOs.

GOVERNMENT  REGULATION.  The Company and its subsidiaries are subject to federal
and state regulation. See "Regulation". Regulatory initiatives may be undertaken
in the future,  either as the federal or state  level,  to engage in  structural
reform of the health care  industry in order to reduce the  escalation in health
care costs or to make health care more  accessible.  Such reform,  if it occurs,
could adversely affect Trigon's results of operations or financial condition.

POTENTIAL RISKS ASSOCIATED WITH GROWTH THROUGH ACQUISITIONS.  As a result of the
expansion of managed care  companies  into  Virginia  and the  southeastern  and
mid-Atlantic  regions of the United States,  the  competition to purchase health
care  companies  has  intensified,  which  in many  instances  has  resulted  in
significant increases in the costs of acquiring such companies,  and which could
affect the availability of attractive  acquisition  opportunities.  In addition,
the Company has no  significant  experience in expanding its managed health care
business  outside  Virginia.  There can be no  assurance  that the Company  will
successfully  identify or complete  acquisitions  or that any  acquisitions,  if
completed,  will perform as expected or will contribute  significant revenues or
profits to the Company.

The  Company's  ability  to expand  successfully  outside  of  Virginia  through
acquisitions or otherwise may be adversely  affected by its inability to use the
Blue Cross and Blue Shield service marks and trademarks outside of the Company's
licensed  territory in Virginia,  by the Company's  lack of  substantial  market
share or established  provider  networks outside of Virginia and by the presence
of competitors with strong market positions in these areas.

CONCENTRATION  OF BUSINESS IN  VIRGINIA.  While the  Company's  growth  strategy
includes  expansion outside Virginia,  for the foreseeable  future a significant
portion of the Company's revenues may be subject to economic factors specific to
Virginia.  Therefore,  there can be no assurance that a downturn in the Virginia
economy would not adversely affect the Company.

POTENTIAL  LOSS OF BLUE  CROSS AND BLUE  SHIELD  SERVICE  MARKS AND  TRADENAMES.
Trigon and the BCBSA are  parties to a license  agreement  pursuant to which the
Company and its subsidiaries  have the

                                   18
<PAGE>

exclusive right to use certain Blue Cross and Blue Shield  service marks
and  tradenames  for their  products throughout  Virginia other than
certain  northern  Virginia  suburbs adjacent to Washington,  D.C. See
"The Blue Cross Blue Shield License". If the BCBSA license were to be
terminated, there would be a material adverse effect on the Company's
business and operations,  which the Company does not believe it can
meaningfully quantify.

To the extent that the Company  continues  to use the Blue Cross and Blue Shield
service marks and tradenames in marketing its managed care  products,  there can
be no assurance  that any negative  publicity  concerning  BCBSA and other BCBSA
licenses  will not  adversely  affect the sales of the  Company's  managed  care
products and the Company's operations.

Item 2. Properties.

The Company is headquartered in Richmond,  Virginia,  where it owns a four-story
building with 265,000 square feet. The Company also owns an office  facility and
warehouse in Roanoke,  Virginia with 201,000 square feet and an office  facility
in  Fayetteville,  North Carolina with 71,000 square feet. The Company leases an
additional 428,000 square feet at various other locations in Richmond, Virginia.
The  Company  also leases  space at two other  facilities  in Roanoke,  Virginia
comprising 52,000 square feet.

The Company leases 73,000 square feet for regional offices  throughout  Virginia
and 22,000  square  feet for office  space in  Maryland,  North  Carolina,  West
Virginia, Pennsylvania, Texas and South Carolina.

Item 3. Legal Proceedings.

The  Company  is the  defendant  in  three  lawsuits  that  have  been  filed by
self-funded  employer  groups in connection  with the Company's  past  practices
regarding provider discounts.  The suits claim that the Company was obligated to
credit  each  self-funded  plan with the full amount of the  discounts  that the
Company  negotiated with facilities  providing health care to members covered by
the plans.  Collectively,  the suits seek $1.3 million in  compensatory  damages
plus unspecified  punitive and other damages.  The Company is also presently the
subject of four  other  claims by  self-funded  employer  groups  related to the
Company's past practices  regarding  provider  discounts,  some of which involve
larger amounts of withheld  discounts.  The Company is communicating  with these
groups,  and lawsuits have not been filed in connection  with these claims.  The
Company believes that additional discount-related claims may be made against it.
Although the ultimate outcome of such claims and litigation cannot be estimated,
the Company believes that the discount-related  claims and litigation brought by
these self-funded employer groups will not have a material adverse effect on the
consolidated financial condition of the Company.

The Company and certain of its  subsidiaries are involved in other various legal
actions  occurring in the normal course of business.  While the ultimate outcome
of such litigation cannot be predicted with certainty, in the opinion of Company
management, after consultation with counsel responsible for such litigation, the
outcome of those  actions is not expected to have a material  adverse  effect on
the consolidated financial condition of the Company.

Item 4. Submission of Matters to a Vote of Security Holders.

Not applicable.

                                     PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters.

Refer to page 30, "Market Prices of Common Stock and Dividend  Data",  of Trigon
Healthcare Inc.'s Annual Report to Shareholders, which is incorporated herein by
reference.

Refer  to  "Part  1 -  Business  --  Regulation  --  Insurance  Holding  Company
Regulation"  and "Part 1 - Business -- Regulation --  Restriction  on Dividends"
for  discussion  of  insurance   holding   company   regulations   and  dividend

                                   19
<PAGE>


restrictions.  In  addition,  under  the  terms of the  Company's  $300  million
revolving  credit  agreement,  the Company may not pay  dividends on the Common
Stock unless the aggregate of all dividends paid by the Company  plus  payments
to  purchase,  redeem or  otherwise  acquire capital  stock of the Company
(other than the  Commonwealth  Payment)  does not exceed the sum of (i)
$10,000,000  plus (ii) 50% of the  consolidated net income (or minus 100% of
consolidated  net loss) of the Company for the period from the effectiveness  of
the  Demutualization  through  the  end of the  most  recently completed fiscal
quarter, plus (iii) an amount (not to exceed $50,000,000) equal to  50% of  the
cumulative  cash  dividends  paid  out  of  income  of  certain subsidiaries  of
the Company earned prior to January 1, 1997 and received by the Company after
the date of the revolving credit agreement and before December 31, 1997.

Item 6. Selected  Financial Data.

Refer to pages 22 and 23 of Trigon  Healthcare Inc.'s  Annual  Report  to
Shareholders,   which  are  incorporated  herein  by reference.

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations.

Refer to pages 24 through 30, "Management's Analysis of Operating Results",  of
Trigon Healthcare Inc.'s Annual Report to Shareholders,  which are incorporated
herein by reference.


Item 7a. Quantitative and Qualitative Disclosures About Market Risk.

Not applicable for 1997.


Item 8. Financial  Statements and Supplementary  Data.

Refer to pages 31 through 55, the  Consolidated  Financial  Statements,  page
56,  "Independent  Auditors' Report",  and page 21,  "Quarterly  Financial
Data", of Trigon Healthcare Inc.'s Annual Report to Shareholders,  which are
incorporated herein by reference.

Item 9. Changes in and  Disagreements  with Accountants  on Accounting and
Financial Disclosure.

Not applicable.

PART III

Item 10. Directors and Executive  Officers of the Registrant.

Refer to pages  1  through  3,  "Election  of  Directors",  and  page 6,
"Section  16(a) Beneficial  Ownership Reporting  Compliance",  of the Company's
definitive Proxy Statement  dated March 27,  1998,  which are  incorporated
herein by  reference solely as they relate to the Directors of the Company.

Pursuant to General  Instruction G(3) to Form 10-K,  information as to executive
officers of the Company is set forth in Part I of this Form 10-K.  See "Part 1 -
Business -- Executive Officers."

Item 11. Executive Compensation.

Refer to pages 7 through 12, "Compensation of Executive Officers",  of the
Company's definitive Proxy Statement dated March 27, 1998, which are
incorporated herein by reference solely as they relate to this item.

Item 12. Security Ownership of Certain  Beneficial Owners and Management.

Refer to  pages  3 and 4,  "Beneficial  Ownership  of  Securities",  of the
Company's definitive Proxy Statement dated March 27, 1998,  which are
incorporated  herein by reference solely as they relate to this item.

Item 13.  Certain  Relationships  and Related  Transactions.

R. Gordon Smith, a director  of the  Company,  is a partner  of  McGuire, Woods,
Battle & Boothe, L.L.P.,  a law firm which  regularly  provides legal services
to the Company and its subsidiaries.

                                   20
<PAGE>


PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

 (a) The following documents are filed as part of this report.

      1. Consolidated Financial Statements from Trigon Healthcare Inc.'s
         Annual Report to Shareholders are incorporated  herein by
         reference in Item 8:

           --  Consolidated  Balance Sheets as of December 31, 1997 and 1996
               (page 31)

           --  Consolidated Statements of Operations  for the years ended
               December 31, 1997, 1996 and 1995 (page 32)

           --  Consolidated  Statements of Changes in Shareholders'  Equity for
               the years ended December 31, 1997, 1996 and 1995 (page 33)

           --  Consolidated  Statements of Cash Flows for the years ended
               December  31,  1997,  1996 and 1995 (page 34)

           --  Summary of Significant  Accounting Policies (pages 35
               through 38)

           --  Notes to Consolidated  Financial  Statements (pages 39 through
               55)

           --  Independent Auditors' Report (page 56)

       2.  Financial statement schedules

           Independent Auditors' Report on Financial
             Statement Schedule.......................(filed herein on page S-1)

           Schedule I - Condensed Financial Information of Registrant (parent
             only) as of December 31, 1997 and for the period February 5, 1997
             through December 31, 1997 (filed herein on pages S-2 - S-6)

       3.  Exhibits. The following is a list of exhibits to this Form 10-K.

<TABLE>
<CAPTION>

Exhibit
Number            Description
- -------           -----------
<S> <C>


      2       --  Amended and Restated Plan of Demutualization. (1)
    3.1       --  Amended and Restated Articles of Incorporation of Trigon Healthcare, Inc. (1)
    3.2       --  Amended and Restated Bylaws of Trigon Healthcare, Inc. (2)
    3.3       --  Articles of Amendment to Amended and Restated Articles of Incorporation setting forth the designation,
                  preferences and rights of Series A Junior Participating
                  Preferred Stock of Trigon Healthcare, Inc. dated July 16,
                  1997. (4)
      4       --  Form of Stock Certificate (other Instruments Defining the Rights of Security-Holders). (1)
    4.1       --  Rights Agreement dated as of July 16, 1997 between Trigon Healthcare, Inc. and
                  First Chicago Trust Company of New York, as Rights Agent. (4)
    4.2       --  Form of Rights Certificate. (4)
   10.1       --  License Agreement by and between the Blue Cross Blue Shield Association and the Company. (2)
                           (a)  Blue Cross license
                           (b)  Blue Shield license
   10.2       --  Limited Fixed Return Plan for Certain Officers and Directors of the Company. (1) *
   10.4       --  Non-Contributory Retirement Program for Certain Employees of the Company. (1) *
   10.5       --  Supplemental Executive Retirement Program for Certain Employees of the Company. (1) *
   10.6       --  Salary Deferral Plan for Norwood H. Davis, Jr.. (1) *
   10.7       --  Amended and Restated Employment Agreement dated January 2, 1998 by and between the Company and
                  Norwood H. Davis, Jr.. *
   10.9       --  Employee Thrift Plan of the Company. (1)*
   10.10      --  401(k) Restoration Plan of the Company . (1) *
   10.11      --  First Amendment to the Employee Thrift Plan of the Company, dated as of February 19, 1997. (2) *
   10.12      --  Form of Employment Agreement dated as of December 12, 1990 by and between the Company and
                  John C. Berry and certain other executive officers. (1) *

                                   21
<PAGE>

   10.14      --  Credit Agreement dated as of February 5, 1997 among Trigon Healthcare, Inc.,
                  the banks party thereto and  Morgan Guaranty Trust Company of
                  New York, as Agent. (2)
   10.15      --  1997 Stock Incentive Plan (6).*
   10.16      --  Employee Stock Purchase Plan (6).*
   10.17      --  Non-Employee Directors Stock Incentive Plan (6).*
   10.18      --  Amendment to the License Agreement by and between the Blue Cross Blue Shield Association and the Company. (5)
   10.19      --  Amendment to the Non-Contributory Retirement Program for Certain Employees of Trigon Insurance Company. *
   10.20      --  Form of Executive Continuity Agreement dated as of April 29, 1997 between Trigon Insurance Company
                  and certain executive officers. (3) *
   10.21      --  Form of Executive Continuity Agreement dated as of April 29, 1997 between Trigon Insurance Company and
                  John C. Berry and certain other executive officers. (3) *
  11          --  Computation of per share earnings.  Refer to pages 50 and 51,
                  "Note 14.  Net Income and Pro Forma Net Income Per Share", of
                  Trigon Healthcare Inc.'s Annual Report to Shareholders, which
                  are incorporated herein by reference.
  13          --  Excerpts from the Company's Annual Report to Shareholders for the year ended December 31, 1997.
  21          --  Subsidiaries of the Registrant.
  23.1        --  Consent of KPMG Peat Marwick LLP.
  27          --  Financial Data Schedule


(1)  Incorporated by reference to exhibits filed with the Company's Registration Statement on
     Form S-1 (registration number 333-09773).
(2)  Incorporated by reference to exhibits filed with the Company's Form 10-K for the year ended December 31, 1997.
(3)  Incorporated by reference to exhibits filed with the Company's Form 10-Q for the period ended March 31, 1997.
(4)  Incorporated by reference to exhibits filed with the Company's Form 8-A/A filed on July 16, 1997.
(5)  Incorporated by reference to exhibits filed with the Company's Form 10-Q for the period ended September 30, 1997.
(6)  Incorporated by reference to exhibits filed with the Company's Proxy Statement dated March 13, 1997.
 *   Management contract or compensatory plan or arrangement required to be filed as an exhibit to this
     Form 10-k pursuant to Item 14(c) of  this Form 10-K.
</TABLE>

All other schedules for which provision is made in the applicable accounting
regulation of the Securities and Exchange Commission are not required under the
related instructions or are inapplicable, and therefore have been omitted.

                                   22
<PAGE>


                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized, in the County of Henrico,
Commonwealth of Virginia, on March 30, 1998.

                                          TRIGON HEALTHCARE, INC.


                                           By:  /s/ THOMAS R. BYRD
                                                ------------------
                                                  THOMAS R. BYRD

                                            Title:     SENIOR VICE PRESIDENT AND
                                                         CHIEF FINANCIAL OFFICER

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant and
in the capacities and on the dates indicated.

<TABLE>
<CAPTION>



        SIGNATURE                              TITLE                                    DATE
        ---------                              -----                                    ----
<S> <C>

/s/ NORWOOD H. DAVIS, JR.               Chairman (Principal Executive Officer)      March 24, 1998
- ----------------------------
NORWOOD H. DAVIS, JR.


/s/ THOMAS R. BYRD                      Senior Vice President and Chief
- ----------------------------            Financial Officer  (Principal Financial
THOMAS R. BYRD                          and Accounting Officer)
                                                                                    March 30, 1998


/s/ LENOX D. BAKER, JR.                 Director                                    March 21, 1998
- ----------------------------
LENOX D. BAKER, JR., M.D.


/s/ JAMES K. CANDLER                    Director                                    March 23, 1998
- ----------------------------
JAMES K. CANDLER


/s/ JOHN COLE, JR.                      Director                                    March 23, 1998
- ----------------------------
JOHN COLE, JR., M.D.


/s/ ROBERT M. FREEMAN                   Director                                    March 25, 1998
- ----------------------------
ROBERT M. FREEMAN


<PAGE>


        SIGNATURE                              TITLE                                             DATE
        ---------                              -----                                             ----

/s/ WILLIAM R. HARVEY                   Director                                    March 26, 1998
- ----------------------------
WILLIAM R. HARVEY, Ph.D.


/s/ ELIZABETH G. HELM                   Director                                    March 25, 1998
- ----------------------------
ELIZABETH G. HELM


/s/ GARY A. JOBSON                      Director                                    March 20, 1998
- ----------------------------
GARY A. JOBSON


/s/ FRANK C. MARTIN, JR.                Director                                    March 23, 1998
- ----------------------------
FRANK C. MARTIN, JR.


/s/ DONALD B. NOLAN                     Director                                    March 27, 1998
- ----------------------------
DONALD B. NOLAN, M.D.


/s/ WILLIAM N. POWELL                   Director                                    March 20, 1998
- ----------------------------
WILLIAM N. POWELL


/s/ J. CARSON QUARLES                   Director                                    March 25, 1998
- ----------------------------
J. CARSON QUARLES


/s/ R. GORDON SMITH                     Director                                    March 25, 1998
- ----------------------------
R. GORDON SMITH


/s/ HUBERT R. STALLARD                  Director                                    March 24, 1998
- ----------------------------
HUBERT R. STALLARD


/s/ JACKIE M. WARD                      Director                                    March 23, 1998
- ----------------------------
JACKIE M. WARD


/s/ STIRLING L. WILLIAMSON, JR.   Director                                          March 20, 1998
- ----------------------------
STIRLING L. WILLIAMSON, JR.


</TABLE>


<PAGE>


                         Independent Auditors' Report on
                          Financial Statement Schedule




The Board of Directors
Trigon Healthcare, Inc.:

Over date of February 4, 1998, we reported on the consolidated balance sheets of
Trigon Healthcare, Inc. and subsidiaries as of December 31, 1997 and 1996, and
the related consolidated statements of operations, changes in shareholders'
equity, and cash flows for each of the years in the three-year period ended
December 31, 1997. In connection with our audits of the aforementioned
consolidated financial statements, we also audited the related financial
statement schedule included in this annual report on Form 10-K. This financial
statement schedule is the responsibility of the Company's management. Our
responsibility is to express an opinion on this financial statement schedule
based on our audits.

In our opinion, such financial statement schedule, when considered in relation
to the basic consolidated financial statements taken as a whole, presents
fairly, in all material respects, the information set forth therein.


/s/ KPMG Peat Marwick LLP
KPMG Peat Marwick LLP


Richmond, Virginia
February 4, 1998

                                      S-1

<PAGE>

                                                                      SCHEDULE I

                    TRIGON HEALTHCARE, INC. AND SUBSIDIARIES
         CONDENSED FINANCIAL INFORMATION OF REGISTRANT (PARENT COMPANY)

                                  Balance Sheet
                                December 31, 1997
                                 (In thousands)

<TABLE>
<CAPTION>



                        Assets                                                 1997
                        ------                                            ----------------
<S> <C>

 Current assets
      Cash                                                                $             1
      Investment securities, at estimated fair value                               81,364
      Premiums and other receivables                                                2,569
                                                                          ----------------
           Total current assets                                                    83,934
                                                                          ----------------

 Investment in subsidiaries                                                       960,418
 Other assets                                                                         425
                                                                          ----------------
              Total assets                                                 $    1,044,777
                                                                          ================

                    Liabilities and Shareholders' Equity
                    ------------------------------------
 Current liabilities
      Accounts payable and accrued expenses                                $          562
      Deferred income taxes                                                           389
      Payable to affiliates                                                            89
                                                                          ----------------
         Total current liabilities                                                  1,040
                                                                          ----------------

 Long-term debt                                                                    85,000
                                                                          ----------------
              Total liabilities                                                    86,040
                                                                          ----------------

 Shareholders' equity
      Common stock,$0.01 par; 42,300 shares issued and outstanding                    423
      Capital in excess of par                                                    842,035
      Retained earnings                                                            78,982
      Net unrealized gain on investment securities,
         net of deferred income taxes of $20,083 in 1997                           37,297
                                                                          ----------------
               Total shareholders' equity                                         958,737

 Commitments and contingencies                                                          -
                                                                          ----------------
               Total liabilities and shareholders' equity                 $      1,044,777
                                                                          ================



</TABLE>

 See accompanying independent auditors' report and notes to condensed
 financial information.






                                      S-2


<PAGE>


                                                                      SCHEDULE I

                    TRIGON HEALTHCARE, INC. AND SUBSIDIARIES
CONDENSED FINANCIAL INFORMATION OF REGISTRANT (PARENT COMPANY), CONTINUED

                             Statement of Operations
            For the Period February 5, 1997 through December 31, 1997
                                 (In thousands)


                                                                       1997
                                                                       ----
Revenues
    Investment income                                                $    4,358
    Net realized losses                                                    (105)
    Cash dividends from subsidiaries                                     50,000
                                                                     -----------
           Total revenues                                                54,253

Expenses
    Selling, general and administrative expenses                          1,742
    Interest expense                                                      4,601
                                                                      ----------
           Total expenses                                                 6,343
                                                                      ----------

Income before income taxes and equity in undistributed                   47,910
    net income of subsidiaries

    Income tax benefit                                                     (868)
                                                                      ----------
Income before equity in undistributed net income
    of subsidiaries                                                       48,778

Equity in undistributed net income of subsidiaries                        30,204
                                                                      ----------

Net income                                                           $    78,982
                                                                     ===========



 See accompanying independent auditors' report and notes to condensed
 financial information.




                                      S-3



<PAGE>

                                                                      SCHEDULE I

                    TRIGON HEALTHCARE, INC. AND SUBSIDIARIES
CONDENSED FINANCIAL INFORMATION OF REGISTRANT (PARENT COMPANY), CONTINUED

                  Statement of Changes in Shareholders' Equity
            For the Period February 5, 1997 through December 31, 1997
                                 (in thousands)

<TABLE>
<CAPTION>

                                                                                                   Unrealized
                                                                                                 gains (losses)
                                                    Common       Capital in        Retained       on investment
                                                    stock       excess of par      earnings      securities, net     Total
                                                    -----       -------------     --------       ---------------     -----
<S> <C>
   Balance at January 1, 1997                       $   -       $       -         $      -        $      -        $       -

   Undistributed earning of subsidiaries
      before Demutualization and IPO                    -               -          722,330          33,521          755,851
   Issuance of 24,475,022 shares to eligible
      policyholders in the Demutualization and
      cash payment to eligible policyholders in
      lieu of shares of common stock                  245         630,941         (722,330)              -          (91,144)
   Issuance of 17,825,000 shares in the Initial
      Public Offerings, net of expenses               178         215,027                -               -          215,205
   Other, principally shares held by
      consolidated grantor trusts                       -          (3,933)               -                           (3,933)
   Net income after Demutualization                                                 78,982               -           78,982
   Change in unrealized gains (losses)
      on investment securities, net                     -               -                -           3,776            3,776
                                                  --------  --------------   --------------  --------------    -------------

   Balance at December 31, 1997                     $ 423       $ 842,035         $ 78,982        $ 37,297        $ 958,737
                                                  =======  ==============   ==============  ==============    =============

</TABLE>




 See accompanying  independent auditors' report and notes to condensed
 financial information.


                                      S-4


<PAGE>

                                                                      SCHEDULE I

                    TRIGON HEALTHCARE, INC. AND SUBSIDIARIES
CONDENSED FINANCIAL INFORMATION OF REGISTRANT (PARENT COMPANY), CONTINUED

                             Statement of Cash Flows
            For the Period February 5, 1997 through December 31, 1997
                                 (in thousands)

                                                                        1997
                                                                   -------------
Net income                                                         $     78,982
    Adjustments to reconcile net income to net cash
      provided (used) by operating activities
          Accretion of discounts and amortization of premiums, net         (129)
          Undistributed earnings of subsidiaries                        (30,204)
          Increase in accounts receivable                                (2,569)
          Increase in other assets                                         (425)
          Increase in accounts payable and accrued expenses                 562
          Payment of obligation for commonwealth payment               (175,000)
          Change in deferred income taxes                                    53
          Increase in payable to affiliates                                  89
          Realized investment losses (net)                                  105
                                                                   -------------
              Net cash provided by operating activities                (128,536)

    Cash flows from investing activities:
      Investment securities purchased                                  (214,562)
      Proceeds from investment securities sold                           77,002

      Maturities of fixed income securities                              57,180
                                                                   -------------
              Net cash used by investing activities                     (80,380)

    Cash flows from financing activities:
      Proceeds from long-term debt                                       85,000
      Net proceeds from issuance of common stock                        215,205
      Net payments from issuance of common stock under
          employee benefit plans                                           (144)
      Payments to members in lieu of common stock
          pursuant to Plan of Demutualization                           (91,144)
                                                                   -------------
              Net cash provided by financing activities                 208,917
                                                                   -------------

Net increase in cash                                                          1

Cash - beginning of year                                                      -

                                                                   =============
Cash - end of year                                                 $          1
                                                                   =============

Cash paid during the year for
                                                                   =============
    Interest                                                       $      4,344
                                                                   =============




See accompanying independent auditors' report and notes to condensed
financial information.



                                       S-5

<PAGE>


                                                                      SCHEDULE I
                             TRIGON HEALTHCARE, INC.
 CONDENSED FINANCIAL INFORMATION OF REGISTRANT (PARENT ONLY), CONTINUED

      Notes to Condensed Financial Information of Registrant (Parent Only)


The condensed financial information provided should be read in conjunction with
the Consolidated Financial Statements incorporated by reference in Part II,
Section 8 of this Form 10-K and the following notes:

(a)   Basis of Presentation

      The accompanying condensed financial information reflects the financial
      position as of December 31, 1997 and the results of operations, changes in
      shareholders' equity and cash flows for the period after the
      Demutualization and Initial Public Offering, February 5, 1997 through
      December 31, 1997. The Registrant had no operations prior to February 5,
      1997, the date it became the holding company. Refer to note 1 to the
      consolidated financial statements for details regarding the
      Demutualization and Initial Public Offering.

(b)   Long-Term Debt

          The  information  about  long-term  debt  contained  in Note 11 of the
          notes to the  consolidated  financial  statements is incorporated
          herein by reference.

(c)   Cash and Stock Dividends

         During 1997, a subsidiary of the Registrant, Trigon Insurance Company,
         received permission from the Virginia Bureau of Insurance to pay a
         $238.7 million dividend to the Registrant, consisting of $188.7 million
         in stock of a wholly-owned subsidiary and $50 million in cash. This
         dividend was effected on July 31, 1997.

                                      S-6


<PAGE>


EXHIBIT INDEX

Exhibit

Number                     Description

   10.7       --  Amended and Restated Employment Agreement dated January 2,
                  1998 by and between the Company and Norwood H. Davis, Jr.

  10.19       --  Amendment to the Non-Contributory Retirement Program for
                  Certain Employees of Trigon Insurance Company

     13       --  Excerpts from the Company's Annual Report to Shareholders for
                  the year ended December 31, 1997.

     21       --  Subsidiaries of the Registrant.

   23.1       --  Consent of KPMG Peat Marwick LLP.

     27       --  Financial Data Schedule.





                                                                 EXHIBIT 10.7

                              NORWOOD H. DAVIS, JR.

                    AMENDED AND RESTATED EMPLOYMENT AGREEMENT

                    (As amended and restated January 2, 1998)

                  This Agreement is made as of the 2nd day of January, 1998,
between TRIGON INSURANCE COMPANY, a Virginia corporation (the "Company"), and
NORWOOD H. DAVIS, JR., of Richmond, Virginia ("Executive").

                                    RECITALS

                  Executive has been employed by the Company or its affiliates
since April 1, 1968. Since April 1, 1981, Executive has served as Chief
Executive Officer of the Company or of its affiliate, Consolidated Healthcare,
Inc. The Company and Executive are parties to an agreement dated March 13, 1996
(the "Prior Agreement"). The parties desire to amend and restate the Prior
Agreement in the manner herein set forth.

                  NOW, THEREFORE, in consideration of the premises and the
mutual promises herein contained, the parties agree as follows:

                                    ARTICLE I

                                   EMPLOYMENT

                  1.1 Employment. The Company hereby employs Executive as
Chairman of the Board and Chief Executive Officer of the Company. Executive
shall have the powers, duties, and responsibilities that are customary to the
position of Chief Executive Officer and shall preside at all meetings of the
Board of Directors of the Company. Subject to approval by the Board, Executive
shall select the officers of the Company and each of its affiliates. Executive
shall devote his full business time and efforts to the business and affairs of
the Company and its affiliates; provided, however, that this provision shall not
preclude Executive from serving as a director of any other corporation or other

                                      -1-

<PAGE>
organization involving no conflict of interest with the interests of the
Company. All such directorships shall be disclosed to and reviewed by the
Executive Committee of the Company.

                  1.2 At Will Employment. Executive's employment hereunder is at
will. Executive may resign at any time and the Company may discharge Executive
at any time, with or without cause.

                                   ARTICLE II

                            COMPENSATION AND BENEFITS

                  2.1 Base Salary Executive's base salary for 1998 has been
determined by the Board of Directors upon recommendation from the Chair of the
Human Resources Committee.

                  2.2 Incentive  Compensation.  Executive  shall also be
eligible  for an award of  incentive compensation each year.

                  2.3 Annual Reviews. Effective each January 1 during the term
of this Agreement, the Chairmen of the Executive and Human Resources,
Compensation and Employee Benefits Committees will review Executive's
performance as Chief Executive Officer and will recommend to the Board (i) such
annual increase in base salary as may be appropriate and in accordance with the
Company's regular salary administration program and (ii) such award of incentive
compensation for the prior year as may be appropriate. The Board will determine
such annual increase in base salary and such award of incentive compensation.

                  2.4 Participation in Employee Benefit Plans. While employed by
the Company, Executive shall be entitled to participate in the Company's
Non-Contributory Retirement Program, the Employees' Thrift Plan, the
split-dollar life insurance program, the group health insurance program, the
group term life insurance program, and the disability insurance program. In
addition, the Company shall provide to Executive an automobile and gasoline
allowance, tax and financial planning services, and reimbursement for club dues
and other business expenses.

                                   ARTICLE III

                                   DISABILITY

                  3.1 Supplemental Disability Payment. If Executive becomes
disabled while employed by the Company and is entitled to receive benefits under
the Company's Long-Term Disability Program, then the Company will pay to
Executive a Monthly Supplemental Disability Benefit (as hereinafter defined) for
so long as Executive is entitled to receive disability payments under the

                                     - 2 -

<PAGE>

Company's Long-Term Disability Program (or under any similar disability program
maintained by the Company). The amount of the Monthly Supplemental Disability
Benefit shall be equal to the difference between (i) one-twelfth (1/12) of sixty
percent (60%) of Executive's annual base salary for the year in which Executive
becomes disabled and (ii) the amount of the monthly disability benefit payable
to Executive under the Company's Long-Term Disability Program.

                                   ARTICLE IV

                 SEVERANCE PAYMENT AND EMPLOYMENT BENEFIT TRUST

                  4.1      Severance Payment.

                           (a) Upon a Termination  Event, as defined in Section
4.1(b) below,  the Company will pay the Severance Payment, as defined in Section
4.1(c) below, to Executive.

                           (b) The term Termination Event shall mean the
following: (i) the termination of Executive's employment with the Company for
any reason other than by reason of Executive's resignation; and (ii) the
termination of Executive's employment with the Company by reason of Executive's
resignation but only if Executive shall have given the Company at least six (6)
months prior written notice of such resignation. The term Termination Event
shall not include the termination of Executive's employment with the Company by
reason of Executive's resignation if Executive shall not have given the Company
at least six (6) months prior written notice of such resignation.

                           (c) The term Severance Payment shall mean a payment
equal to four times the Annual Compensation of Executive as defined in Section
4.1(d) below.

                           (d) The term Annual Compensation of Executive shall
mean the highest amount of cash compensation (including, without limitation,
salary and bonus) earned by Executive with respect to one of the three calendar
years immediately preceding the Termination Event. The Annual Compensation of
Executive for a calendar year shall include (i) Executive's annual base salary
for the calendar year in question, without any reduction for any amounts that
Executive may have deferred under the Company's 401(k) Plan, 401(k) Restoration
Plan, Deferred Benefit Plan for Officers, or otherwise, and (ii) any cash bonus
or incentive payments (annual and long term) that are earned for a period of
performance ending in the calendar year in question, but which are paid after
the calendar year in question.

                  4.2 Establishment  of Employment  Benefit Trust.  The Company
has  established an Employment Benefit Trust (the "Trust") for the benefit of
Executive and other key executives of the

                                     - 3 -

<PAGE>

Company. The form of Trust Agreement is attached as Exhibit A. In order to
provide benefits to Executive, the Company has transferred to the Trust the
assets and amounts specified in paragraph 4.3 and has instructed the trustee of
the Trust to maintain such assets and amounts in a separate account for the
benefit of Executive (the "Account").

                  4.3      Assets and Amounts Transferred to the Trust.

                           (a) Prior to the  execution  of the Prior  Agreement,
the  Company  transferred  to the Trust all of the assets held in the account
established for Executive under the Agreement between the Company and Executive
dated December 12, 1990, and certain additional amounts that were authorized by
the Board of Directors on December 9, 1992, and were transferred to the Trust on
or about June 22, 1993.

                           (b) The strategy of the Company is to expand by
acquiring, merging, or affiliating with other Blue Cross and Blue Shield plans,
insurance companies, and managed care companies. If the Executive Committee or
the Board of Directors determines that Executive's duties have expanded because
of such acquisitions, mergers or affiliations or for other reasons, then the
Executive Committee or the Board of Directors may make additional contributions
to the Trust in recognition of such expanded duties.

                  4.4 Investment of Amounts Transferred to the Trust. The
Company shall from time to time appoint an investment manager (the "Investment
Manager") to invest and manage the assets of the Trust. The initial Investment
Manager will be James W. Copley, Jr., President, Consolidated Investment
Corporation. The Company, acting through the Investment Manager, shall have sole
discretion to select investments for the Trust. Annually, the Investment Manager
will report the investments made in the Trust to the Chairman of the Executive
Committee and will confer with him about the investment policy for the Trust.
Executive shall have no right to have any particular investment made in the
Trust. The Company shall bear all risk of gain or loss with respect to the
investments made in the Trust. Such gains or losses shall not affect the amount
of the Severance Payment.

                  4.5 Fees, Expenses, and Taxes. The Company shall pay the fees
and expenses of the Investment Manager for its services and the fees and
expenses of the trustee of the Trust for its services. All fees, commissions,
and expenses resulting from transactions made in the Trust shall be paid from
assets held in the Trust to the extent such assets are available, but if such
assets are insufficient to pay

                                     - 4 -

<PAGE>

such sums, such sums shall be paid by the Company from its other funds. Income
taxes incurred by the Company as the result of transactions made in the Trust
shall be paid by the Company and shall not be charged to the Trust.

                  4.6 Distribution of the Assets in the Trust.

                           (a) Upon the happening of a Termination  Event,  the
trustee of the Trust may either (i) transfer assets held in the Trust for
Executive's Benefit to Executive in kind to the extent of the Severance Payment;
or (ii) sell all or any part of such assets and distribute the sales proceeds to
Executive to the extent of the Severance Payment. If any asset distributed to
Executive in kind does not have a readily ascertainable fair market value, the
Company may at its expense have such asset appraised by an independent
appraiser, and the Company and Executive agree to be bound by such appraisal for
all purposes under this Agreement (including federal and state income tax
filings). To the extent the value of such assets transferred to Executive in
kind or such proceeds distributed to Executive (as the case may be) is
insufficient to fund the Severance Payment, the Company shall pay the balance of
the Severance Payment to Executive in immediately available funds. To the extent
that the value of such assets or such proceeds distributed to Executive or such
proceeds (as the case may be) exceeds the Severance Payment, such assets or such
proceeds (as the case may be) shall be distributed to the Company. If the
Termination Event is the result of the death of Executive, then the distribution
under this paragraph shall be made to Executive's personal representative.

                           (b) In consideration of the Severance Payment to
Executive, Executive agrees that he will not, prior to the expiration of four
(4) years following the termination of his employment, become an officer,
director, or employee of, or consultant to, or 10% or more owner of, any entity
that competes with the Company in any business in which the Company is engaged
as of the date of the termination of Executive's employment; provided, however,
that if the Company terminates Executive's employment without cause, then this
covenant not to compete shall not be applicable. For purposes of this Agreement,
termination without cause means termination for any reason other than continued
neglect by Executive of his duties hereunder or willful misconduct by Executive
in the performance of his duties hereunder. Executive agrees that in the event
of a breach by Executive of this covenant not to compete, the Company's remedies
at law will be inadequate and that the Company will be entitled to appropriate
equitable relief, including an injunction restraining such breach. If Executive
so requests, the Executive Committee is authorized to determine, by written
communication to Executive, that a

                                     - 5 -

<PAGE>

particular activity that Executive proposes to engage in does not constitute
competition with the Company within the meaning of this paragraph and such
determination shall be conclusive and binding on the parties to this Agreement.

                  4.7 Beneficial Ownership. Unless and until the assets held in
the Account are distributed to Executive pursuant to Section 4.6(a) of this
Agreement, beneficial ownership of all assets in the Account shall remain with
the Company, and Executive shall have no property interest in any such assets.

                                    ARTICLE V

                 RETIREMENT AND SUPPLEMENTAL RETIREMENT BENEFITS

                  5.1 Normal Retirement. If Executive's employment with the
Company has not sooner terminated, then he shall retire as of the end of the
month in which he attains the age of 61 (that is to say, on March 31, 2001).

                  5.2 Early Retirement. Executive may at his option elect early
retirement effective as of the end of any month following the date on which he
attains the age of 56 (that is to say, beginning March 31, 1996) by giving the
Company written notice of such election at least one hundred twenty (120) days
before the effective date of such retirement.

                  5.3 Participation in Existing Retirement Programs. Executive
is a participant in the Company's Non-Contributory Retirement Program (herein
referred to as the "Retirement Program") and in the Company's Supplemental
Retirement Program for Certain Employees (herein referred to as the
"Supplemental Retirement Program").

                  5.4 Enhanced Supplemental Retirement Benefit at Normal
Retirement. If Executive's continuous employment with the Company continues
until March 10, 2001, then in addition to the benefit that Executive receives
under the Supplemental Retirement Program, the Company shall pay to Executive a
nonqualified unfunded supplemental retirement benefit (the "Enhanced
Supplemental Retirement Benefit") in the amount described below. The amount of
the Enhanced Supplemental Retirement Benefit shall be equal to the difference
between (i) the retirement benefit that Executive would have received under the
Retirement Program if (a) earnings used in computing benefits under the
Retirement Program included nonqualified deferred compensation in the year in
which the amounts were deferred, (b) the limitations of Sections 401(a)(17) and
415 of the Internal Revenue Code did not apply to the calculation and amount of
such benefit, (c) Executive had remained in the employ of the Company

                                     - 6 -

<PAGE>

and received credited service until March 31, 2005, and (d) Executive had
received earnings from the Company from the date of termination of employment
until March 31, 2005 at an annual rate equal to the Annual Compensation of
Executive as defined in Section 4.1(d) above, and (ii) the sum of the retirement
benefits that Executive actually receives under the Retirement Program and under
the Supplemental Retirement Program.

                  5.5 Reduced Enhanced Supplemental Retirement Benefit at Early
Retirement. If Executive's continuous employment with the Company terminates at
any time on or after March 10, 1996 but before March 10, 2001, then the Company
shall pay Executive that percentage of the Enhanced Supplemental Retirement
Benefit reflected in the following schedule:

                                                    Percentage of
                                                Enhanced Supplemental
       Retirement Date                            Retirement Benefit

March 10, 1996 - March 9, 1997                           80%
March 10, 1997 - March 9, 1998                           84%
March 10, 1998 - March 9, 1999                           88%
March 10, 1999 - March 9, 2000                           92%
March 10, 2000 - March 9, 2001                           96%
March 10, 2001 - or thereafter                          100%

                  5.6 Calculation and Payment of Enhanced Supplemental
Retirement Benefits. The enhanced supplemental retirement benefits payable to
Executive pursuant to Sections 5.4 and 5.5 of this Agreement shall be calculated
and paid to Executive at the same time and in the same manner that benefits are
calculated and paid to Executive under the Supplemental Retirement Program.

                  5.7 Other Retirement Benefits. If Executive retires from the
Company, then irrespective of when such retirement occurs, Executive shall be
entitled to all retirement benefits that are made generally available to retired
executive officers of the Company, including health care coverage and group term
life insurance benefits.

                                   ARTICLE VI

                                  MISCELLANEOUS

                  6.1 Termination of Prior Agreements. This Agreement supersedes
all prior agreements respecting the subject matter of Executive's employment,
written or oral; provided, however, that nothing herein shall affect the Salary
Deferral Agreement between the Company and Executive dated December 13, 1989.

                                     - 7 -


<PAGE>




                  6.2 Notices. Any notice required or permitted hereunder shall
be in writing and shall be deemed given if delivered personally or mailed,
registered or certified mail, as follows:

                           (a)      If to the Company, to:
                                    Chairman of the Executive Committee
                                    Trigon Insurance Company
                                    2015 Staples Mill Road
                                    Post Office Box 27401
                                    Richmond, Virginia  23279

                           (b) If to Executive, to his last address shown on the
                  records of the Company.

                  6.3 Successors. This Agreement shall be binding upon and inure
to the benefit of the parties hereto and their respective heirs,
representatives, and successors, including, without limitation, any person
acquiring directly or indirectly all or substantially all of the assets of the
Company, whether by merger, consolidation, sale, or otherwise, but neither this
Agreement nor any right hereunder may be otherwise assigned or transferred by
either party hereto.

                  6.4 Applicable  Law.  This  Agreement  shall be governed by
and  construed  and  enforced in accordance with the laws of Virginia.

                  6.5 Amendment.  This  Agreement  may be amended only by a
written  instrument  signed by the parties hereto.

         IN WITNESS WHEREOF, the parties have duly executed this Agreement as of
the day and year first above written.

                                          TRIGON INSURANCE COMPANY

                                      By: ______________________________________
                                          Jackie M. Ward, Chairperson
                                          Human Resources, Compensation and
                                          Employee Benefits Committee

                                          --------------------------------------
                                               Norwood H. Davis, Jr.

                                     - 8 -






                                                                Exhibit 10.19

                     THE NON-CONTRIBUTORY RETIREMENT PROGRAM
                            FOR CERTAIN EMPLOYEES OF
                            TRIGON INSURANCE COMPANY

                  AMENDMENT ADOPTING NEW DEFINITION OF EARNINGS
                                       AND
               ADDING A DEFINITION OF HIGHLY COMPENSATED EMPLOYEE

         WHEREAS, Trigon Insurance Company (herein referred to as the
"Employer") maintains a non-contributory retirement program, the
Non-Contributory Retirement Program for Certain Employees of Trigon Insurance
Company (herein referred to as the "Retirement Program") pursuant to the
provisions of the National Retirement Program;

         WHEREAS, pursuant to Section 7.01 of the Retirement Program, the
Employer has reserved the right to amend or modify the Retirement Program;

         WHEREAS, it is desirable to modify the Retirement Program to clarify
that Earnings do not include the value of taxable income derived from stock
options granted by the Employer for purposes of determining either the benefits
accrued under the Retirement Program, the limitation on benefits imposed by
Section 415 of the Internal Revenue Code, or each Participant's status as a
Highly Compensated Employee;

         WHEREAS, it is also desirable to modify the Retirement Program to add a
definition of "Highly Compensated Employee;"

         NOW, THEREFORE, the Employer hereby amends the Retirement Program,
effective January 1, 1998, as follows with respect to those Participants who on
or after such date are employees of the Employer or any other entity that has
adopted the Retirement Program with the approval of the Employer:

         1. The introductory sentence under Section 1.06, Earnings, is modified
to read as follows:

         "1.06 "Earnings" shall mean the following, for the purposes of
determining both benefits accrued under the Program and, for Program Years
beginning on or after January 1, 1998, a Participant's status as a Highly
Compensated Employee:"

                  2. Subsection (c) of Section 1.06, Earnings, is renumbered
(c)(1), subsections (c)(1) and (2) are renumbered (c)(1)(i) and (ii),
respectively, and any cites to such subsections are modified accordingly.

                  3. The first sentence of Section 1.06(c )(1), Earnings, is
modified to read as follows:
                                        -1-


<PAGE>

         "For a Program Year beginning on or after January 1, 1988 and before
January 1, 1998, (i) or (ii) as checked below:"

                  4. Subsection (c) of Section 1.06, Earnings, is modified to
add a new subsection (c)(2) to read as follows:

"(c)(2)  For a Program Year beginning on or after January 1, 1998:  Compensation
paid or made available in such Program Year, including the following -

         "(i) the Participant's earned income, wages, salaries, fees for
professional services and other amounts received (without regard to whether or
not an amount is paid in cash) for personal services actually rendered in the
course of employment with the Employer to the extent that the amounts are
includible in gross income (including, but not limited to, commissions paid to
sales people, compensation for services on the basis of a percentage of profits,
commissions on insurance premiums, tips, bonuses, fringe benefits,
reimbursements, expense allowances under a nonaccountable plan (as described in
Treas. Reg. Section 1.62-2(c));

         "(ii) elective deferrals (as defined in Section 402(g)(3) of the
Internal Revenue Code), and any amount which is contributed or deferred by the
Employer at the election of the Participant and which is not includible in the
gross income of the Participant by reason of Section 125 or 457 of the Internal
Revenue Code;

         "(iii) amounts described in Sections 104(a)(3), 105(a), and 105(h) of
the Internal Revenue Code, but only to the extent that these amounts are
includible in the gross income of the Participant;

         "(iv) amounts paid or reimbursed by the Employer for moving expenses
incurred by the Participant, but only to the extent that at the time of the
payment it is reasonable to believe that these amounts are not deductible by the
Participant under Section 217 of the Internal Revenue Code;

         "(v) the value of a non-qualified stock option granted to a Participant
by the Employer, but only to the extent that the value of the option is
includible in the gross income of the Participant for the taxable year in which
granted; and

         "(vi) the amount includible in the gross income of a Participant upon
making the election described in Section 83(b) of the Internal Revenue Code.

"Earnings shall not include the following items:

         "(vii) (Except as described in (ii) above) Employer contributions to a
program of deferred compensation to the extent that, before the application of
the limitations imposed by Section 415 of the Internal Revenue Code, the
contributions are not included in the gross income

                                     - 2 -

<PAGE>

of the Participant for the taxable year in which contributed; Employer
contributions made on behalf of the Participant to a simplified employee pension
plan described in Section 408(k) of the Internal Revenue Code; and any
distributions from a plan of deferred compensation, whether or not included in
the gross income of the Participant when distributed;

         "(viii) Amounts realized from the exercise of a non-qualified stock
option, or when restricted stock (or property) held by a Participant either
becomes freely transferable or is no longer subject to a substantial risk of
forfeiture;

         "(ix) Amounts realized from the sale, exchange or other disposition of
stock acquired under a qualified stock option (or under an option described in
Section 422 or 423 of the Internal Revenue Code);

         "(x) Other amounts which receive special tax benefits, such as premiums
for group-term life insurance (but only to the extent that the premiums are not
includible in the gross income of the Participant), or (except as provided in
(ii) above) contributions made by an Employer (whether or not under a salary
reduction agreement) towards the purchase of a Section 403(b) annuity contract
(whether or not the contributions are excluded from the gross income of the
Participant).

         "However, such amounts earned after the last complete calendar year
prior to the earlier of the Employee's Early Retirement Date or last date of
Employment shall be disregarded."

         5. Section 1.12A, Maximum Annual Social Security Covered Compensation,
is renumbered as Section 1.12B, and a new Section 1.12A, Highly Compensated
Employee, is added to read as follows:

         "1.12A  "Highly Compensated Employee" shall mean a Participant who was
either:

                  (a)  a 5-percent owner at any time during the Program Year or
                       the preceding Program Year, or

                  (b) for the preceding Program Year (i) had Earnings (as
                      defined in Section 1.06(c)(2)) from the Employer in excess
                      of $80,000 (as adjusted to reflect cost-of-living
                      increases).

"An employee shall be treated as a 5-percent owner for any Program Year, if at
any time during such Program Year, such employee owns (or is considered as
owning within the meaning of Section 318 of the Internal Revenue Code) more than
5% of the outstanding stock of the Employer or stock possessing more than 5% of
the total combined voting power of all stock of the Employer.

                                     - 3 -

<PAGE>

"A former employee shall be considered a Highly Compensated Employee if such
employee was a Highly Compensated Employee (i) when he terminated employment, or
(ii) during any Program Year following his attainment of age 55."

         6. Subsection (a) of Section 4.12, Limitations on Benefits, is hereby
modified by inserting the following in lieu of the last paragraph:

         "Notwithstanding anything in this paragraph to the contrary, with
respect to Program Years beginning on or after January 1, 1998, for purposes of
this Section, the term "annual benefit" means the benefit that is payable
annually to a Participant in the form of a straight lifetime benefit with no
ancillary benefits, and the term "compensation" has the same meaning as
Earnings, as defined in Section 1.06(c)(2) (without regard to the last paragraph
under Section 1.06(c)(2))."

                                   TRIGON INSURANCE COMPANY

                                   By:  ________________________
                                           Authorized Officer

- ------------------------           ----------------------------
Attest                             Title

- ------------------------           ----------------------------
Title                              Date

                                   APPROVED:

                                   NATIONAL EMPLOYEE
                                   BENEFITS COMMITTEE

                                   By:  _________________________
                                          Secretary

                                     - 4 -








                                                                   Exhibit 13


                         QUARTERLY FINANCIAL INFORMATION
                    TRIGON HEALTHCARE, INC. AND SUBSIDIARIES
<TABLE>
<CAPTION>
                                                                          Quarters ended
(In thousands, except per share data)             March 31            June 30       September 30      December 31
===========================================================================================================================
<S> <C>
1997
Total revenues                                      $511,764          510,041           524,115          517,700
Operating income (1)                                   2,076            4,084             6,260            8,105
Income before income taxes                            44,498           23,155            42,747           34,270
Net income                                            29,233           15,342            27,966           22,512
Net income after Demutualization
   and IPO (2)                                        13,162           15,342            27,966           22,512
Earnings per share (2)
   Basic and diluted net income after
      Demutualization and IPO                           0.31             0.36              0.66             0.53
Pro forma earnings per share (3)
   Basic and diluted pro forma net income               0.68             0.36              0.66             0.53
   Basic pro forma net income, excluding
      realized gains and extraordinary
      items (4)                                         0.29             0.32              0.38             0.41
   Diluted pro forma net income, excluding
      realized gains and extraordinary
      items (4)                                         0.29             0.32              0.38             0.40

1996
Total revenues                                      $470,207          487,018           483,217          482,098
Operating income (1)                                   4,407            3,583             2,160            3,763
Income before gain on sale of
   subsidiary, income taxes and
   extraordinary items                                30,814           34,329            29,773           25,719
Income before extraordinary items                     25,389           28,391            87,887           54,847
Net income (loss)                                     23,150           24,042           (91,805)          50,307
Pro forma earnings per share (3)
   Basic and diluted pro forma income
      before extraordinary items                        0.45             0.51              0.44             1.33
   Basic and diluted pro forma net income
      (loss)                                            0.40             0.41             (3.81)            1.23
   Basic and diluted pro forma net income,
      excluding realized gains and
      extraordinary items (4)                           0.22             0.22              0.19             0.24
</TABLE>

(1) Operating income is defined as premium and fee revenues and other revenues
less medical and other benefit costs and selling, general and administrative
expenses.

(2) Reflects net income and net income per share for the period after February
5, 1997, the effective date of the Demutualization and Initial Public Offering
(IPO).

(3) Pro forma per share data gives effect to the Demutualization and IPO as if
they had taken place on January 1, 1996. See note 1 to the consolidated
financial statements for the pro forma assumptions used.  In addition, the 1997
and 1996 pro forma per share data has been restated to comply with Statement of
Financial Accounting Standards No. 128, Earnings Per Share.

(4) Pro forma net income excluding realized gains and extraordinary items per
share is calculated as pro forma net income per share excluding the pro forma
after-tax amounts for net realized gains, extraordinary items and the gain on
sale of a subsidiary in 1996.



                                  TRIGON 21 1997

<PAGE>
               SELECTED CONSOLIDATED FINANCIAL AND OPERATING DATA
                    TRIGON HEALTHCARE, INC. AND SUBSIDIARIES

<TABLE>
<CAPTION>
Years Ended December 31,
(In thousands, except per share data
and operating statistics)                           1997          1996          1995         1994         1993
===========================================================================================================================
<S> <C>
STATEMENT OF OPERATIONS DATA
Revenues
   Premium and fee revenues
      Commercial                                  $1,431,114    1,320,596    1,157,899    1,081,820    1,050,157
      Federal Employee Program                       377,722      356,741      329,243      303,250      279,058
      Amounts attributable
         to self-funded
         arrangements                              1,062,101    1,077,478      981,741      908,234      905,529
      Less: amounts attributable
         to claims under
         self-funded
         arrangements                               (961,588)    (988,353)    (897,954)    (827,869)    (815,488)
- ---------------------------------------------------------------------------------------------------------------------------
                                                   1,909,349    1,766,462    1,570,929    1,465,435    1,419,256
   Investment income                                  74,684       47,312       45,861       39,962       34,279
   Net realized gains                                 54,063       59,410       52,976       12,793       26,199
   Other revenues                                     25,524       49,356       55,176       45,467       30,555
- ---------------------------------------------------------------------------------------------------------------------------
      Total revenues                               2,063,620    1,922,540    1,724,942    1,563,657    1,510,289
- ---------------------------------------------------------------------------------------------------------------------------
Expenses
   Medical and other
     benefit costs
      Commercial                                   1,194,641    1,086,388      959,328      802,666      795,921
      Federal Employee Program                       359,915      339,143      312,222      283,645      262,295
- ---------------------------------------------------------------------------------------------------------------------------
                                                   1,554,556    1,425,531    1,271,550    1,086,311    1,058,216
   Selling, general and
      administrative expenses                        359,792      376,374      346,353      322,391      308,412
   Interest expense                                    4,602           --           --           --           --
   Copayment refund program                               --           --       47,073       36,432           --
- ---------------------------------------------------------------------------------------------------------------------------
      Total expenses                               1,918,950    1,801,905    1,664,976    1,445,134    1,366,628
- ---------------------------------------------------------------------------------------------------------------------------
Income before gain on sale of subsidiary, income taxes, cumulative effects of
   changes in accounting principles and extraordinary
   items                                             144,670      120,635       59,966      118,523      143,661
Gain on sale of subsidiary                                --       62,253           --           --           --
- ---------------------------------------------------------------------------------------------------------------------------
Income before income taxes,
   cumulative effects of
   changes in accounting
   principles and
   extraordinary items                               144,670      182,888       59,966      118,523      143,661
Income tax expense (benefit)                          49,617      (13,626)       8,264       24,564       35,803
- ---------------------------------------------------------------------------------------------------------------------------
Income before cumulative effects
   of changes in accounting
   principles and extraordinary
   items                                              95,053      196,514       51,702       93,959      107,858
Cumulative effects of changes
   in accounting principles,
   net of income taxes                                    --           --           --           --        8,126
Extraordinary items, net of
   income taxes                                           --     (190,820)      (4,707)        (644)          --
- ---------------------------------------------------------------------------------------------------------------------------
Net income                                        $   95,053        5,694       46,995       93,315      115,984
===========================================================================================================================
</TABLE>


                                  TRIGON 22 1997

<PAGE>

<TABLE>
<CAPTION>
Years Ended December 31,                            1997         1996         1995          1994          1993
===========================================================================================================================
<S> <C>
Net income after Demutualization
   and IPO (1)                                     $  78,982             --           --           --           --

Earnings per share (1)
   Basic net income after
      Demutualization and IPO                            $      1.87       --          --           --           --
   Diluted net income
      after Demutualization
      and IPO                                            $      1.86       --          --           --           --

Pro forma earnings per share (2)
   Basic and diluted pro forma
      income before
      extraordinary items                                $      2.23     2.73         0.84          --           --
   Basic and diluted pro
      forma net income (loss)                             $      2.23      (1.77)      0.73          --           --
   Basic and diluted pro forma
      net income, excluding
      realized gains and
      extraordinary items (3)                             $      1.40      0.87        0.75          --           --

OPERATING STATISTICS
Medical loss ratio
   Commercial                                             83.5%        82.3%        82.9%        74.2%        75.8%
   Federal Employee Program                               95.3%        95.1%        94.8%        93.5%        94.0%

Selling, general and administrative
   expense ratio (4)                                      12.4%        13.4%        13.7%        13.8%        13.6%
Operating margin (5)                                       1.1%         0.8%         0.5%         7.0%         5.9%


December 31,                                        1997         1996         1995          1994          1993
===========================================================================================================================
BALANCE SHEET DATA
Cash and investments                              $1,370,868    1,213,902    1,119,652    1,001,571      940,914
Total assets                                       1,928,820    1,833,148    1,565,331    1,403,104    1,266,952
Obligation for Commonwealth
   Payment                                                --      175,000           --           --           --
Long-term debt                                        90,147        4,880        4,145           --           --
Total surplus                                             --      739,780      740,071      655,875      606,146
Total shareholders' equity                           958,737           --           --           --           --
</TABLE>
(1) Reflects net income and net income per share for the period after February
5, 1997, the effective date of the Demutualization and Initial Public Offering
(IPO).

(2) The pro forma per share data gives effect to the Demutualization and IPO as
if they had taken place on January 1, 1995. See note 1 to the consolidated
financial statements for the pro forma assumptions used.  In addition, the 1996
and 1995 pro forma per share data has been restated to comply with Statement of
Financial Accounting Standards No. 128, Earnings Per Share.

(3) Pro forma net income excluding realized gains and extraordinary items per
share is calculated as pro forma net income per share excluding the pro forma
after-tax amounts for net realized gains, extraordinary items, the gain on sale
of a subsidiary in 1996 and the costs incurred under the 1995 Copayment Program.

(4) The selling, general and administrative expense ratio is calculated as a
percentage of total revenues excluding amounts attributable to claims under
self-funded arrangements, investment income and net realized gains.

(5) The operating margin ratio is calculated by dividing operating income by
premium and fee revenues. Operating income is defined as premium and fee
revenues and other revenues less medical and other benefit costs and selling,
general and administrative expenses.

                                  TRIGON 23 1997

<PAGE>

                   MANAGEMENT'S ANALYSIS OF OPERATING RESULTS
                    TRIGON HEALTHCARE, INC. AND SUBSIDIARIES

GENERAL
Substantially all of the revenues of Trigon Healthcare, Inc. and subsidiaries
(collectively, Trigon or the Company) are generated from premiums and fees
received for health care services provided to its members and from investment
income. Trigon's expenses are primarily related to health care services provided
which consist of payments to physicians, hospitals and other providers. A
portion of medical costs expense for each period consists of an actuarial
estimate of claims incurred but not reported to Trigon during the period. The
Company's results of operations depend in large part on its ability to
accurately predict and effectively manage health care costs.
   The Company offers a diversified mix of managed care products, including
health maintenance organizations (HMO), preferred provider organizations (PPO),
point-of-service (POS) and traditional indemnity products with access to the
Company's participating provider network (PAR). The Company also provides a
broad array of Medicare supplement plans as well as specialty products including
pharmacy, dental, life, worker's compensation, preventive care, disability,
behavioral health, COBRA and flexible benefits account administration.
   The Company participates in the Federal Employee Program (FEP), a national
contract with the U.S. Office of Personnel Management (OPM), to provide benefits
through its PPO network for approximately 207,000 federal employees and their
dependents living in Virginia. FEP revenues represent the reimbursement by OPM
of medical costs incurred including the actual cost of administering the
program, as well as a performance-based share of the national program's overall
profit.
   Within the Company's network product offerings, employer groups may choose
various funding options ranging from at-risk to partially or fully self-funded
financial arrangements. While self-funded customers participate in Trigon's
networks, the customers bear all or a portion of the underwriting risk.


ENROLLMENT
The following table sets forth the Company's enrollment data by network:
<TABLE>
<CAPTION>
As of December 31,     1997         1996        1995
========================================================================
<S> <C>
Commercial:
  HMO                  255,548     219,866     166,536
  PPO                  263,828     230,675     212,322
  PAR                  192,825     236,383     296,716
  Medicaid HMO          35,488      28,306       6,357
  Medicare Supplement  125,686     128,015     129,252
  Non-Virginia          64,143      49,251      19,857
- ------------------------------------------------------------------------
   Subtotal            937,518     892,496     831,040
Self-funded/ASO        679,667     700,482     705,459
Federal Employee
  Program              207,457     197,241     198,561
- ------------------------------------------------------------------------
Fully insured and self-
  funded enrollment  1,824,642   1,790,219   1,735,060
Processed for other
  Blue Cross and Blue
  Shield Plans (ASO)    15,728      70,330      64,558
- ------------------------------------------------------------------------
Total                1,840,370   1,860,549   1,799,618
========================================================================
</TABLE>

PREMIUM AND PREMIUM EQUIVALENTS BY
NETWORK SYSTEM
The following table sets forth the Company's premium and premium equivalents by
network (in thousands):

<TABLE>
<CAPTION>
Years ended December 31, 1997        1996        1995
=============================================================================
<S> <C>
Commercial:
  HMO               $  410,723     320,217     181,052
  PPO                  374,514     328,291     271,252
  PAR                  352,630     410,074     485,412
  Medicare
   Supplement          212,516     204,438     204,668
  Non-Virginia          80,731      57,576      15,515
- -----------------------------------------------------------------------------
  Subtotal           1,431,114   1,320,596   1,157,899
Self-funded/ASO      1,062,101   1,077,478     981,741
Federal Employee
  Program              377,722     356,741     329,243
- -----------------------------------------------------------------------------
Total               $2,870,937   2,754,815   2,468,883
=============================================================================

</TABLE>


                                  TRIGON 24 1997


<PAGE>

              MANAGEMENT'S ANALYSIS OF OPERATING RESULTS CONTINUED

YEAR ENDED DECEMBER 31, 1997 COMPARED TO YEAR ENDED DECEMBER 31, 1996
Premium and fee revenues increased 8.1% to $1,909.3 million in 1997 from
$1,766.5 million in 1996. The increase is due to a combination of commercial
rate increases and enrollment growth in the Company's HMO and PPO networks,
offset by expected declines in PAR network enrollment. Commercial HMO revenues
increased 28.3% to $410.7 million in 1997 from $320.2 million in 1996. The $90.5
million increase in commercial HMO revenues is a result of increased enrollment
attributable to a shift in members from PAR and PPO networks into the HMO
networks and from enrollment of new HMO members as well as an increase of 4.3%
in the average revenue per member. Commercial PPO revenues grew to $374.5
million in 1997 from $328.3 million in 1996, an increase of 14.1%, driven by
enrollment growth. Commercial PAR revenues declined to $352.6 million in 1997
from $410.1 million in 1996 primarily as a result of the transition of members
to the more tightly managed HMO and PPO networks. The full year impact of the
Mid-South acquisition increased premium and fee revenues $21.8 million, with
Mid-South revenues increasing to $74.7 million in 1997 from $52.9 million for
the period from February 29, 1996 (the date of the acquisition) through December
31, 1996. Overall, premium revenues on a per member per month basis for the
Company's commercial business increased 2.8% to $128.84 for 1997 from $125.33
for 1996. FEP revenues increased 5.9% to $377.7 million in 1997 from $356.7
million in 1996 primarily as a result of increased medical costs reimbursed by
OPM and a 5.2% increase in enrollment. Net revenues from self-funded
arrangements increased 12.8% to $100.5 million in 1997 from $89.1 million in
1996. The improvement is a result of higher administrative fees and favorable
stop loss settlements.
   Total enrollment declined to 1,840,370 as of December 31, 1997 from 1,860,549
as of December 31, 1996. The 20,179 decline was the net result of an increase of
45,022 members in commercial business mainly from HMO and PPO network growth,
FEP enrollment growth of 10,216 members offset by a decline of 75,417
self-funded/ASO members. Specifically, commercial enrollment increased 5.0% to
937,518 members as of December 31, 1997 from 892,496 members as of December 31,
1996. Enrollment in the HMO networks as of December 31, 1997 increased 17.3%
over the prior year and accounts for 31.0% of the Company's commercial
enrollment. Enrollment in the PPO networks increased 14.4% over the prior year
and accounts for 28.1% of the Company's commercial enrollment. The increases in
the HMO and PPO networks were offset by an expected decline of 18.4% for the
Company's PAR network as members migrate into more tightly managed networks and
partially as a result of ceding all student business with approximately 7,900
members. The PAR network enrollment represents 20.6% of the Company's total
commercial enrollment. FEP enrollment increased 5.2% to 207,457 as of December
31, 1997 from 197,241 as of December 31, 1996. The commercial and FEP enrollment
increases were offset by a 75,417 member decrease for self-funded/ASO business.
The decline in self-funded/ASO enrollment reflects the Company's shift away from
no risk, low margin ASO business and the migration of approximately 55,000
national account members from the Company's systems to a new interplan system
where the Company continues to process claims for other Blue Cross and Blue
Shield Plans (ASO).
   Investment income increased 57.9% to $74.7 million in 1997 from
$47.3 million in 1996. Net realized gains decreased 9.0% to $54.1 million
in 1997 from $59.4 million in 1996. The increase in investment income
reflects the continued increase in the overall size of the investment
portfolio over the past year and the Company's strategy to shift a
larger portion of the investment portfolio to fixed income securities. This
portfolio shift is also the primary factor for the net realized gains activity
in 1997.
   Other revenues decreased by 48.3% to $25.5 million in 1997 from $49.4 million
in 1996. The decrease is primarily a result of the sale of the Company's
electronic communication services subsidiary, Health Communication Services,
Inc. (HCS), on December 31, 1996. During 1996, HCS contributed $21.5 million in
other revenues.



                                  TRIGON 25 1997

<PAGE>

              MANAGEMENT'S ANALYSIS OF OPERATING RESULTS CONTINUED

   Medical costs increased 9.1% to $1,554.6 million in 1997 from $1,425.5
million in 1996. The $129.0 million increase is primarily the result of overall
commercial enrollment growth, an increase in FEP medical costs reimbursed by
OPM, higher than normal utilization in the Medicare supplement products during
the first half of the year, higher than expected utilization and cost per member
in one of the Company's HMO plans and the full year impact of the Mid-South
acquisition. The medical cost per member per month for the Company's commercial
business increased 4.3% to $107.55 in 1997 from $103.10 in 1996. Combined with a
2.8% increase in commercial premium revenues per member per month, the loss
ratio on commercial business increased to 83.5% in 1997 from 82.3% in 1996. The
increase can be attributed partly to issues at one of the Company's HMO plans
where, during 1997, the Company implemented extensive cost containment actions,
pricing initiatives and processing controls, as well as a change in management,
all aimed at bringing the plan's results to acceptable levels. The Company also
experienced higher than expected Medicare supplement product medical costs in
the first half of the year. The increase was caused by a greater number of
high-dollar claims and higher medical costs driven by physician outpatient
claims and pharmacy utilization. Management is encouraged by the loss ratio
improvement exhibited in the second half of 1997. The commercial loss ratio
averaged 84.1% for the first half of 1997 as compared to 82.9% for the last half
of the year. The improvement reflected improved medical cost levels for the
Company's Medicare supplement products, the impact of actions mentioned above
regarding one of the Company's HMO plans and the overall impact of cost
containment initiatives on the network-based PAR, PPO and HMO businesses. The
Company expects the cost containment initiatives to continue to have a positive
impact on the commercial loss ratio in 1998.


   Selling, general and administrative expenses (SG&A) declined by 4.4% to
$359.8 million in 1997 from $376.4 million in 1996. The SG&A ratio was 12.4% in
1997 as compared to 13.4% in 1996. The decrease is a result of the sale of HCS
on December 31, 1996 which contributed $21.3 million in SG&A expenses in 1996,
along with the impact of Company-wide streamlining and cost
containment activities, including a 10.5% reduction in headcount.
In addition, the Company eliminated the postretirement medical benefit program
for a substantial portion of its employees in the fourth quarter of 1997. The
elimination of this benefit resulted in a one-time curtailment gain of nearly
$4.0 million which was recorded as a reduction to SG&A expenses. The Company
expects that this change will reduce the Company's future annual expenses by
approximately $2.0 million. The decrease in expenses was partially offset by the
full year impact of the Mid-South acquisition, $5.4 million in incremental costs
related to modifying computer software for the year 2000 and other employee
benefit-related accruals.
   Interest expense in 1997 was $4.6 million. There was no interest expense in
1996. Interest expense for 1997 is the result of the $85 million outstanding on
the revolving credit agreement to fund a portion of the payment made to the
Commonwealth of Virginia in February 1997 (Commonwealth Payment) in accordance
with a Plan of Demutualization (Demutualization) and the Initial Public Offering
(IPO).
   Income before income taxes and extraordinary items decreased 20.9% to $144.7
million in 1997 from $182.9 million in 1996. The decrease is primarily
attributable to the sale of HCS resulting in a pretax gain of $62.3 million in
1996. The decrease also reflects a $5.3 million decline in net realized gains
and interest expense of $4.6 million, offset by a $27.4 million increase in
investment income and a $6.6 million improvement in operating income (defined as
income before income taxes and extraordinary items excluding investment income,
net realized gains, gain on sale of subsidiary and interest expense).


                                  TRIGON 26 1997

<PAGE>



              MANAGEMENT'S ANALYSIS OF OPERATING RESULTS CONTINUED

   The Company's effective tax rate was 34.3% in 1997 compared to an effective
tax rate benefit of 7.5% in 1996. The effective tax rate benefit for 1996 is
primarily due to a reduction in the valuation allowance on deferred tax assets
caused by the realization of alternative minimum tax credits during 1996 and the
elimination as of September 30, 1996 of the remaining $63.9 million valuation
allowance. Excluding the effects of the elimination of the valuation allowance,
the effective tax rate in 1996 was 27.5% due to the realization of alternative
minimum tax credits during the year.

YEAR ENDED DECEMBER 31, 1996 COMPARED TO
YEAR ENDED DECEMBER 31, 1995
Premium and fee revenues increased 12.4% to $1,766.5 million in 1996 from
$1,570.9 million in 1995 primarily due to the growth in the Company's HMO and
PPO networks, which was partially offset by declines in PAR network enrollment,
and as a result of the Mid-South acquisition in February 1996. Commercial HMO
revenues grew 76.9% to $320.2 million in 1996 from $181.1 million in 1995. The
$139.1 million increase in commercial HMO revenues is attributable to a shift in
members from PAR and PPO networks into the HMO networks and from enrollment of
new HMO members, the conversion of 38,540 members from self-funded products to
commercial products and a 3.9% increase in the average revenue per member. In
addition, the Priority, Inc. HMO acquisition in May 1995 accounted for
approximately $28.0 million of the increased HMO revenues. Commercial PPO
revenues grew 21.0% to $328.3 million in 1996 from $271.3 million in 1995.
Commercial PAR revenues declined to $410.1 million in 1996 from $485.4 million
in 1995 as a result of groups transitioning into more tightly managed networks.
Commercial revenues for 1996 also include $52.9 million of revenues from
Mid-South, which was acquired on February 29, 1996. Total commercial premium per
member per month increased 1.5% to $125.33 in 1996 from $123.48 in 1995. FEP
revenues increased 8.4% to $356.7 million in 1996 from $329.2 million in 1995 as
a result of increased medical costs reimbursed by OPM.
   Total enrollment increased 3.4% to 1,860,549 as of December 31, 1996 from
1,799,618 as of December 31, 1995. Commercial enrollment increased 7.4% to
892,496 members as of December 31, 1996 from 831,040 members as of December 31,
1995. The increase in commercial enrollment is a result of growth in the HMO
networks of 75,279 members, the Mid-South acquisition which added 49,251 members
and continued growth in the PPO network of 18,353 members, offset by a decrease
of 80,190 members in the PAR network and out of state student and individual
products due to declining enrollment.
   Investment income increased 3.2% to $47.3 million in 1996 from $45.9 million
in 1995. Net realized gains increased 12.1% to $59.4 million in 1996 from $53.0
million in 1995. The increase in investment income is attributable to the
increased size of the investment portfolio. The increase in net realized gains
is due primarily to the sale of investment securities to fund the Mid-South
acquisition as well as the sale of investment securities in an effort to shorten
bond maturity levels.
   Other revenues decreased by 10.5% to $49.4 million in 1996 from $55.2 million
in 1995. Increased revenues generated from health management services were
offset by declining revenues from third party administration of health care
claims. Prior year results also include nonrecurring gains of $5.4 million
related to the sale of joint venture interests and other assets to unrelated
parties. The Company sold its electronic communication services subsidiary, HCS,
on December 31, 1996 and recognized an after tax gain of approximately $40
million as a result of this sale. In 1996, HCS contributed $21.5 million in
other revenues.
   Medical costs increased 12.1% to $1,425.5 million in 1996 from $1,271.6
million in 1995. This increase is primarily the result of enrollment growth in
the HMO's and the Priority and Mid-South acquisitions. The Company's medical
loss ratio on commercial business improved to 82.3% in 1996 from 82.9% in 1995.
The medical cost per member per month for the Company's commercial business
increased 0.8% to $103.10 in 1996 from $102.31 in 1995.



                                  TRIGON 27 1997

<PAGE>



              MANAGEMENT'S ANALYSIS OF OPERATING RESULTS CONTINUED

   Selling, general and administrative expenses increased 8.7% to $376.4 million
in 1996 from $346.4 million in 1995. The SG&A expense ratio was 13.4% in 1996 as
compared to 13.7% in 1995. The Company incurred $14.4 million of additional
costs related to increased HMO enrollment including the impact of the Priority
acquisition in 1995. The acquisitions of Mid-South in 1996 and Healthy
Homecomings, Inc. and Healthcare Ventures Associates in 1995 resulted in a $16.9
million increase in 1996. The Company continued to invest in managed care
infrastructure and technology, increasing SG&A $8.5 million, for improved
medical cost data analysis, internally developed managed mental health
capabilities, expansion of appropriateness review, costs associated with
obtaining NCQA accreditation and upgrading systems software for the century date
change. In 1996, the Company incurred one-time charges of $6.1 million for
severance costs, signing bonuses, relocation and employment agreement
adjustments.
   Income before gain on sale of subsidiary, income taxes and extraordinary
items, excluding the effect of the Copayment Program in 1995, increased by 12.7%
to $120.6 million in 1996 from $107.0 million in 1995. The increase is a result
of the effects of the improved medical loss ratio and increased investment
income and net realized gains, partially offset by the decline in other
revenues.
   The Company's effective tax rate for 1996 was a tax benefit of 7.5%. This
rate differs from the 35% statutory federal rate primarily due to a reduction in
the valuation allowance on deferred tax assets caused by the realization of
alternative minimum tax credits during 1996 and the elimination of the remaining
$63.9 million valuation allowance because the Demutualization and IPO made it
more likely than not that the tax credits would be realized. Excluding the
effects of the elimination of the valuation allowance, the effective tax rate
would have been 27.5% for 1996. These items are not recurring and the Company
believes that in the future its effective tax rate reflected in its consolidated
financial statements should approximate the 35% federal statutory rate.



   In 1996, the Company reflected the $175 million obligation to the
Commonwealth of Virginia as required by the Plan of Demutuali-zation as an
extraordinary charge in the consolidated financial statements. The other
extraordinary items represent administrative costs associated with the
Demutualization.

LIQUIDITY AND CAPITAL RESOURCES
The Company's primary sources of cash are premiums and fees received and
investment income. The primary uses of cash include health care benefit expenses
and capitation payments, brokers' and agents' commissions, administrative
expenses, income taxes and repayment of long-term debt. Trigon generally
receives premium revenues in advance of anticipated claims for related health
care services.
   The Company's investment policies are designed to provide liquidity to meet
anticipated payment obligations and preserve capital. Trigon fundamentally
believes that concentrations of investments in any one asset class are unwise
due to constantly changing interest rates as well as market and economic
conditions. Accordingly, the Company maintains a diversified investment
portfolio consisting both of fixed income and equity securities, with the
objective of reducing risk and maximizing overall return. The fixed income
portfolio includes government and corporate securities, both domestic and
international, with an average quality rating of A as of December 31, 1997. The
portfolio had an average contractual maturity of 8.9 years as of December 31,
1997. A portion of the fixed income portfolio is designated as a short-term
fixed income portfolio and is intended to cover near term cash flow needs and to
serve as a buffer for unanticipated business needs. The equity portfolios
contain readily marketable securities ranging from small growth to
well-established Fortune 500 companies. The international equity portfolio is
diversified by industry, country and currency-related exposure. The Company
enters into foreign currency forward contracts and foreign currency options to
manage its exposure to fluctuations in foreign currency exchange rates on its
international debt and equity investments. The Company also enters into
financial futures contracts for portfolio strategies such as minimizing interest
rate risk and managing portfolio duration. As of December 31, 1997, the equity
portfolio was

                                  TRIGON 28 1997

<PAGE>

              MANAGEMENT'S ANALYSIS OF OPERATING RESULTS CONTINUED

10.5% of the total portfolio, down from 27.8% as of December 31, 1996, with the
majority of the shift occurring prior to March 31, 1997. The Company currently
plans to maintain the equity portfolio at levels generally no greater than 15%.
As a result of this shift, the Company experienced lower realized gains in 1997
and expects generally lower realized gains and a more consistent contribution to
income from the investment portfolio in the future.
   Cash provided (used) by operating activities for the years ended December 31,
1997 and 1996 was $(117.0) million and $21.8 million, respectively. The
significant decrease in cash provided by operations in 1997 is primarily due to
the $175 million Commonwealth Payment made in the first quarter of 1997. This
decrease in cash provided by operating activities is offset by increased cash
provided by financing activities.
   Cash used by investing activities increased to $116.3 million for the year
ended December 31, 1997 from $10.1 million for 1996. This increase is primarily
due to investment purchases made with cash flows from net proceeds from the IPO
in February 1997.
   Cash provided (used) by financing activities increased to $208.9 million in
1997 from $(9.5) million in 1996 primarily due to the IPO and borrowing under a
credit agreement.
   Effective February 5, 1997, the Company
completed its conversion from a mutual insurance company to a stock insurance
company in accordance with a Plan of Demutualization. In accordance with the
Demutualization, Blue Cross and Blue Shield of Virginia (Virginia BCBS) changed
its name to Trigon Insurance Company (dba Trigon Blue Cross Blue Shield) and
became a wholly owned subsidiary of Trigon Healthcare, Inc., a holding company.
The membership interests of Virginia BCBS's eligible members were converted into
Class A common stock of Trigon Healthcare, Inc., or, in certain circumstances,
cash. The Plan of Demutualization also required the Company to complete an IPO
of stock simultaneously with the conversion. Accordingly, Trigon Healthcare,
Inc. issued 17.8 million shares of Class A common stock at $13 per share in the
IPO generating net proceeds of $215.2 million. In connection with the
Demutualization, the Company was required to make the $175 million Commonwealth
Payment. The Company used approximately $90 million of the net proceeds and $85
million in borrowings under a revolving credit agreement to fund this payment.
The Company also used approximately $91.1 million of the offering proceeds to
pay certain eligible members cash in lieu of shares of common stock that would
otherwise be issued to such eligible members pursuant to the Demutualization.
   In connection with the Demutualization and IPO, the Company entered into a
$300 million five-year revolving credit agreement with a syndicate of banks. The
credit agreement calls for various borrowing options and rates and requires the
Company to pay a facility fee on a quarterly basis. The credit agreement also
contains certain financial covenants and restrictions including minimum net
worth requirements as well as limitations on dividend payments. As of December
31, 1997, $85 million had been borrowed and remained outstanding under this
credit agreement, the proceeds of which were used to make a portion of the
Commonwealth Payment at the time of the Demutualization and IPO.
   The Company believes that cash flow generated by operations and its cash and
investment balances will be sufficient to fund continuing operations, capital
expenditures and debt repayment costs for the foreseeable future. The nature of
the Company's operations is such that cash receipts are principally premium
revenues typically received up to three months prior to the expected cash
payment for related health care services. The Company's operations are not
capital intensive, and there are currently no commitments for major capital
expenditures to support existing business.
   The Company has developed and is currently executing a comprehensive plan to
prepare the computer systems and application software for the year 2000. Project
completion for the Company's systems and software is scheduled for the end of
1998, allowing adequate time for testing. The Company is using both external and
internal resources for the project. The incremental costs for the project were
$6.8 million through December 31, 1997 and are expected to approximate $20.0
million through 1999. The costs will be expensed as incurred and will be funded
through operating cash flows.






                                  TRIGON 29 1997

<PAGE>


              MANAGEMENT'S ANALYSIS OF OPERATING RESULTS CONTINUED

   In addition, the Company is actively working with hospitals, providers and
others depended upon for electronic commerce in an effort to ensure they are
assessing and correcting any issues relating to the year 2000 which could impact
their ability to conduct business with the Company. Lack of appropriate action
on the part of these third parties could impact the Company's ability to serve
its customers. The Company will continue to monitor the progress of these
entities.

NEW ACCOUNTING PRONOUNCEMENTS
Statement of Financial Accounting Standards (SFAS) No. 130, Reporting
Comprehensive Income, becomes effective for fiscal years beginning after
December 15, 1997, and establishes standards for the reporting and display of
comprehensive income. Comprehensive income includes all changes in equity
resulting from transactions and economic events from nonowner sources. The
standard does not require a specific format for the financial statement but does
require equal prominence with other financial statements and reclassification of
prior year comparative financial statements.
   SFAS No. 131, Disclosures about Segments of an Enterprise and Related
Information, becomes effective for fiscal years beginning after December 15,
1997. This standard supersedes the current SFAS No. 14 and establishes new
disclosure requirements about products and services, geographic areas and major
customers on an annual and quarterly basis. The standard requires companies to
disclose qualitative and quantitative segment data on the basis that is used by
management for evaluating segment performance and deciding how to allocate
resources.

FORWARD-LOOKING STATEMENTS
Certain statements in this discussion contain forward-looking statements with
respect to the financial condition, results of operations and business of the
Company and its subsidiaries within the meaning of the Private Securities
Litigation Reform Act of 1995. Such forward-looking statements are subject to
inherent risks and uncertainties, many of which are beyond the control of the
Company, that may cause actual results to differ materially from those
contemplated by such forward-looking statements. Factors that may cause actual
results to differ materially from those contemplated by such forward-looking
statements include, but are not limited to, rising health care costs, business
conditions and competition in the managed care industry, development in health
care reform and other regulatory issues.

                 MARKET PRICES OF COMMON STOCK AND DIVIDEND DATA
The Class A common stock, par value $0.01 per share, is traded on the New York
Stock Exchange under the symbol TGH. The reported high and low closing prices by
quarter from January 31, 1997, the first trading day after the Demutualization
and IPO, to December 31, 1997 were as follows:

<TABLE>
<CAPTION>
1997                               High          Low
=======================================================================

=======================================================================
<S> <C>
First quarter                          $19 1/2      16
Second quarter                          24 1/4      17 3/4
Third quarter                           25 5/16     21
Fourth quarter                          26 13/16    23 1/8
=======================================================================
</TABLE>

The Company has never paid any dividends on its common stock and anticipates
that all earnings in the foreseeable future will be retained to finance the
continuing development of its business. The payment of any future dividends will
be at the discretion of the Company's Board of Directors and will depend upon
the Company's earnings, financial condition, capital requirements, the revolving
credit agreement restrictions on dividends and such other factors as the
Company's Board of Directors deems relevant.
   To the extent that the Company determines to pay dividends in the future, the
principal source of funds to pay dividends to shareholders would be dividends
received by the Company from its subsidiaries. The Company is a holding company
and insurance laws and regulations restrict the payment of dividends by health
care insurance companies, such as Trigon Insurance Company, in a holding company
structure.
   As of February 18, 1998, there were 105,841 shareholders of record of the
Company's Class A common stock.

                                  TRIGON 30 1997

<PAGE>

                           CONSOLIDATED BALANCE SHEETS
                    TRIGON HEALTHCARE, INC. AND SUBSIDIARIES
<TABLE>
<CAPTION>
December 31, 1997 and 1996
(In thousands, except per share data)                                                     1997           1996
===================================================================================================================
<S> <C>
ASSETS
Current assets
   Cash                                                                                 $    7,010        31,482
   Investment securities, at estimated fair value (note 3)                               1,363,858     1,182,420
   Premiums and other receivables (note 4)                                                 360,941       390,997
   Deferred income taxes (note 10)                                                              --        16,572
   Other                                                                                     7,607        10,035
- -------------------------------------------------------------------------------------------------------------------
Total current assets                                                                     1,739,416     1,631,506
- -------------------------------------------------------------------------------------------------------------------
Property and equipment, net (note 5)                                                        43,912        49,545
Deferred income taxes (note 10)                                                             45,185        48,170
Goodwill and other intangibles, net (note 18)                                               68,354        76,043
Restricted investments, at estimated fair value (note 3)                                    10,139        11,019
Other assets                                                                                21,814        16,865
- -------------------------------------------------------------------------------------------------------------------
Total assets                                                                            $1,928,820     1,833,148
===================================================================================================================
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
   Medical and other benefits payable (note 6)                                          $  412,710       417,797
   Unearned premiums                                                                        93,157        91,164
   Accounts payable and accrued expenses                                                    57,736        84,470
   Deferred income taxes (note 10)                                                           4,298            --
   Other liabilities (note 8)                                                              179,918       198,893
   Obligation for Commonwealth Payment (note 1)                                                 --        87,500
- -------------------------------------------------------------------------------------------------------------------
Total current liabilities                                                                  747,819       879,824
- -------------------------------------------------------------------------------------------------------------------
Obligation for Commonwealth Payment, noncurrent (note 1)                                        --        87,500
Obligations for employee benefits, noncurrent (note 12)                                     59,467        57,679
Medical and other benefits payable, noncurrent (note 6)                                     66,541        59,246
Long-term debt (note 11)                                                                    90,147         4,880
Minority interest in subsidiary                                                              6,109         4,239
- -------------------------------------------------------------------------------------------------------------------
Total liabilities                                                                          970,083     1,093,368
- -------------------------------------------------------------------------------------------------------------------
Shareholders' equity
   Common stock, $0.01 par; 42,300 shares issued and
      outstanding (notes 1 and 13)                                                             423            --
   Capital in excess of par (note 1)                                                       842,035            --
   Retained earnings (note 1)                                                               78,982       706,259
   Net unrealized gain on investment securities, net of deferred
      income taxes of $20,083 and $18,032 (note 3)                                          37,297        33,521
- -------------------------------------------------------------------------------------------------------------------
Total shareholders' equity                                                                 958,737       739,780
Commitments and contingencies (notes 7 and 21)
- -------------------------------------------------------------------------------------------------------------------
Total liabilities and shareholders' equity                                              $1,928,820     1,833,148
===================================================================================================================
</TABLE>
See accompanying summary of significant accounting policies and notes to
consolidated financial statements.

                                  TRIGON 31 1997
<PAGE>

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                    TRIGON HEALTHCARE, INC. AND SUBSIDIARIES
<TABLE>
<CAPTION>
Years ended December 31, 1997, 1996 and 1995
(In thousands, except per share data)                                      1997           1996            1995
===========================================================================================================================
<S> <C>
REVENUES
   Premium and fee revenues
      Commercial                                                         $1,431,114      1,320,596     1,157,899
      Federal Employee Program                                              377,722        356,741       329,243
      Amounts attributable to self-funded arrangements                    1,062,101      1,077,478       981,741
      Less: amounts attributable to claims under
         self-funded arrangements                                          (961,588)      (988,353)     (897,954)
- ---------------------------------------------------------------------------------------------------------------------------
                                                                          1,909,349      1,766,462     1,570,929
   Investment income (note 3)                                                74,684         47,312        45,861
   Net realized gains (note 3)                                               54,063         59,410        52,976
   Other revenues (note 9)                                                   25,524         49,356        55,176
- ---------------------------------------------------------------------------------------------------------------------------
Total revenues                                                            2,063,620      1,922,540     1,724,942
===========================================================================================================================
EXPENSES
   Medical and other benefit costs (note 6)
      Commercial                                                          1,194,641      1,086,388       959,328
      Federal Employee Program                                              359,915        339,143       312,222
- ---------------------------------------------------------------------------------------------------------------------------
                                                                          1,554,556      1,425,531     1,271,550
   Selling, general and administrative expenses
      (notes 2 and 12)                                                      359,792        376,374       346,353
   Interest expense (note 11)                                                 4,602             --            --
   Copayment refund program (note 19)                                            --             --        47,073
- ---------------------------------------------------------------------------------------------------------------------------
Total expenses                                                            1,918,950      1,801,905     1,664,976
- ---------------------------------------------------------------------------------------------------------------------------
Income before gain on sale of subsidiary, income taxes
   and extraordinary items                                                  144,670        120,635        59,966
Gain on sale of subsidiary (note 18)                                             --         62,253            --
- ---------------------------------------------------------------------------------------------------------------------------
Income before income taxes and extraordinary items                          144,670        182,888        59,966
   Income tax expense (benefit) (note 10)                                    49,617        (13,626)        8,264
- ---------------------------------------------------------------------------------------------------------------------------
Income before extraordinary items                                            95,053        196,514        51,702
Extraordinary items - demutualization costs and
   Commonwealth Payment, net of income taxes of
   $833 and $2,535 (note 1)                                                      --       (190,820)       (4,707)
- ---------------------------------------------------------------------------------------------------------------------------
Net income                                                               $   95,053          5,694        46,995
===========================================================================================================================
Net income after Demutualization and IPO (notes 1 and 14)                $   78,982
===========================================================================================================================
Earnings per share (notes 1 and 14)
   Basic net income after Demutualization and IPO                             $1.87
===========================================================================================================================
   Diluted net income after Demutualization and IPO                           $1.86
===========================================================================================================================
Proforma earnings per share (notes 1 and 14) Basic and diluted
   pro forma income before extraordinary items                                $2.23           2.73          0.84
===========================================================================================================================
   Basic and diluted pro forma net income (loss)                              $2.23          (1.77)         0.73
===========================================================================================================================
</TABLE>
See accompanying summary of significant accounting policies and notes to
consolidated financial statements.

                                  TRIGON 32 1997
<PAGE>
                           CONSOLIDATED STATEMENTS OF
                         CHANGES IN SHAREHOLDERS' EQUITY
                    TRIGON HEALTHCARE, INC. AND SUBSIDIARIES
<TABLE>
<CAPTION>
                                                                                          Unrealized
                                                                 Capital                gains (losses)    Total
Years ended December 31, 1997, 1996 and 1995         Common     in excess    Retained   on investment  shareholders'
(In thousands)                                        stock      of par      earnings   securities, net  equity
===========================================================================================================================
<S> <C>
BALANCE AT JANUARY 1, 1995                                $--          --      653,570        2,305      655,875
Net income                                                --           --       46,995           --       46,995
Change in unrealized gains (losses) on
   investment securities, net (note 3)                    --           --           --       37,201       37,201
- ---------------------------------------------------------------------------------------------------------------------------
BALANCE AT DECEMBER 31, 1995                              --           --      700,565       39,506      740,071
Net income                                                --           --        5,694           --        5,694
Change in unrealized gains (losses) on
   investment securities, net (note 3)                    --           --           --       (5,985)      (5,985)
- ---------------------------------------------------------------------------------------------------------------------------
BALANCE AT DECEMBER 31, 1996                              --           --      706,259       33,521      739,780
Net income before Demutualization                         --           --       16,071           --       16,071
Issuance of 24,475 shares to eligible
   policyholders in the Demutualization
   and cash payments to eligible policyholders
   in lieu of shares of common stock                     245      630,941     (722,330)          --      (91,144)
Issuance of 17,825 shares in the
   Initial Public Offering, net of expenses              178      215,027           --           --      215,205
Other, principally Trigon shares purchased by
   consolidated grantor trusts                            --       (3,933)          --           --       (3,933)
Net income after Demutualization                          --           --       78,982           --       78,982
Change in unrealized gains (losses) on
   investment securities, net (note 3)                    --           --           --        3,776        3,776
- ---------------------------------------------------------------------------------------------------------------------------
BALANCE AT DECEMBER 31, 1997                            $423      842,035       78,982       37,297      958,737
===========================================================================================================================
</TABLE>
See accompanying summary of significant accounting policies and notes to
consolidated financial statements.

                                  TRIGON 33 1997
<PAGE>

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                    TRIGON HEALTHCARE, INC. AND SUBSIDIARIES

<TABLE>
<CAPTION>
Years ended December 31, 1997, 1996 and 1995
(In thousands)                                                             1997            1996          1995
===========================================================================================================================
<S> <C>
Net cash provided (used) by operating activities
   (note 17)                                                            $  (116,982)        21,819       29,973
- ---------------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities
   Proceeds from sale of property and equipment
      and other assets                                                          790             45            25
   Capital expenditures                                                      (8,226)       (14,147)      (13,293)
   Investment securities purchased                                       (4,784,150)    (2,759,974)   (2,694,188)
   Proceeds from investment securities sold                               3,897,611      2,585,033     1,531,862
   Maturities of fixed income securities                                    777,626        186,420     1,178,232
   Cash paid for purchase of subsidiaries,
      net of cash acquired                                                       --        (84,497)      (26,762)
   Proceeds from sale of subsidiary                                              --         76,979             --
   Cash paid for other investments                                               --             --        (7,500)
- ---------------------------------------------------------------------------------------------------------------------------
Net cash used by investing activities                                      (116,349)       (10,141)      (31,624)
- ---------------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities
   Proceeds from long-term debt                                              85,439            735         4,145
   Payments on long-term debt                                                  (172)            --            --
   Payments to members in lieu of common stock
      pursuant to Plan of Demutualization                                   (91,144)            --            --
   Net proceeds from issuance of common stock                               215,205             --            --
   Other, principally purchase of Trigon common stock
      by consolidated grantor trusts                                         (3,933)            --            --
   Change in outstanding checks in excess of bank balance                     3,464        (10,194)       15,667
- ---------------------------------------------------------------------------------------------------------------------------
Net cash provided (used) by financing activities                            208,859         (9,459)       19,812
- ---------------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash                                             (24,472)         2,219        18,161
Cash - beginning of year                                                     31,482         29,263        11,102
- ---------------------------------------------------------------------------------------------------------------------------
Cash - end of year                                                      $     7,010         31,482        29,263
===========================================================================================================================
</TABLE>

See accompanying summary of significant accounting policies and notes to
consolidated financial statements.

                                  TRIGON 34 1997

<PAGE>

                   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
                    TRIGON HEALTHCARE, INC. AND SUBSIDIARIES

December 31, 1997 and 1996

ORGANIZATION
Trigon Healthcare, Inc. is a stock holding
company formed in 1996 as a wholly owned subsidiary of Blue Cross and Blue
Shield of Virginia (dba Trigon Blue Cross Blue Shield) (Virginia BCBS) for the
purpose of becoming the parent company of Virginia BCBS under a Plan of
Demutualization (Demutualization). In accordance with the Demutualization,
effective February 5, 1997, Virginia BCBS completed its conversion from a mutual
insurance company to a stock insurance company, changed its name to Trigon
Insurance Company (dba Trigon Blue Cross Blue Shield) and became a wholly-owned
subsidiary of Trigon Healthcare, Inc. (Trigon Healthcare, Inc. and subsidiaries
herein collectively referred to as the Company) (note 1).
   Trigon Healthcare, Inc. owns 100% of Trigon Insurance Company, HealthKeepers,
Inc., Physicians Health Plan, Inc., Mid-South Insurance Company, Trigon Health
and Life Insurance Company (formerly Monticello Life Insurance Company),
Healthcare Support Corporation, Trigon Services, Inc., Consolidated Holdings
Corporation, Trigon Administrators, Inc., Health Management Corporation,
Monticello Service Agency, Inc., and Trigon Health Ventures, Inc. Additionally,
Trigon Healthcare, Inc. owns 80% of Priority, Inc. and 51% of Peninsula Health
Care, Inc. Through its subsidiary, Trigon Insurance Company, and other health
maintenance organization (HMO) subsidiaries, the Company is the largest managed
health care company in Virginia, providing approximately 1.8 million customers
with a comprehensive spectrum of managed care products and services provided
primarily through three provider network systems. Trigon Insurance Company also
processes claims for Medicare and participates in a national contract with the
U.S. Office of Personnel Management to provide benefits to Federal employees
within Virginia through the Federal Employee Program (FEP). The various
subsidiaries provide complementary products and services to customers and
non-customers of Trigon Insurance Company including third-party administration
for medical and workers' compensation, life and disability insurance, health
promotion and other products.



   The significant accounting policies and practices followed by the Company are
as follows:

BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION
The accompanying consolidated financial statements have been prepared in
accordance with generally accepted accounting principles. The Company follows
Statement of Financial Accounting Standards (SFAS) No. 60, Accounting and
Reporting by Insurance Enterprises, as it relates to its insurance business and
Statement of Position 89-5, Financial Accounting and Reporting by Providers of
Prepaid Healthcare Services, as it relates to its HMO business. The preparation
of financial statements in conformity with generally accepted accounting
principles requires management to make estimates and assumptions that affect the
amounts reported in the financial statements and accompanying notes, including
disclosure of contingent assets and liabilities. Actual results could differ
from those estimates.
   The consolidated financial statements include the accounts of Trigon
Healthcare, Inc. and its majority-owned subsidiaries. All significant
intercompany balances and transactions have been eliminated in consolidation.
Investments in other companies in which less than a majority interest is held
and where the Company has significant influence over the operating and financial
policies of the investee are accounted for under the equity method.

RISKS AND UNCERTAINTIES
The Company's profitability depends in large part on accurately predicting and
effectively managing health care costs. The Company continually reviews its
premium and benefit structure to reflect its underlying claims experience and
revised actuarial data; however, several factors could adversely affect the
medical loss ratios. Certain of these factors, which include changes in health
care practices, inflation, new technologies, major epidemics, natural disasters
and malpractice litigation, are beyond any health plan's control and could
adversely affect the Company's ability to accurately predict and effectively
control health care costs. Costs in excess of those anticipated could have a
material adverse effect on the Company's results of operations.



                                  TRIGON 35 1997


<PAGE>

              SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES CONTINUED

   In addition, the managed care industry is highly competitive in both Virginia
and in other states in the Southeastern and Mid-Atlantic United States where the
Company principally intends to expand. There is no assurance that such
competition will not exert strong pressures on the Company's profitability, its
ability to increase enrollment, or its ability to successfully attain its
expansion plans. Also, there can be no assurance that regulatory initiatives
will not be undertaken at the state or federal level to reform the health care
industry in order to reduce the escalation in health care costs or to make
health care more accessible. Such reform could adversely affect the Company's
profitability.

INVESTMENT SECURITIES
Investment securities are accounted for in accordance with SFAS No. 115,
Accounting for Certain Investments in Debt and Equity Securities. All investment
securities are considered available for sale and are recorded at estimated fair
value, based on quoted market prices. The net unrealized gain or loss on
investment securities, net of deferred income taxes, is included as a separate
component of shareholders' equity. A decline in the fair value of any investment
security below cost, that is deemed other than temporary, is recorded as a
realized loss resulting in a new cost basis for the security. Costs of
investments sold are determined on the first in, first out basis.
   Certain of the Company's investment securities are denominated in foreign
currencies. The Company utilizes forward currency contracts and foreign currency
options to hedge exposure to fluctuations in foreign currency exchange rates.
The forward contracts and options are reflected as investment securities on the
consolidated balance sheets at fair value. Unrealized gains and losses on these
contracts are recorded as a separate component of shareholders' equity along
with the unrealized gains and losses on the securities being hedged. When the
securities hedged by these contracts are sold, realized gains or losses on these
contracts are reflected in the consolidated statements of operations as net
realized gains.


   The Company enters into financial futures contracts for portfolio strategies
such as minimizing interest rate risk and managing portfolio duration. The
notional amount of the futures is limited to that of the market value of the
underlying portfolios. Should this limitation be exceeded, futures contracts are
immediately terminated in order to comply with this restriction. Initial margins
in the form of securities are maintained with the counterparties for these
transactions. Changes in fair value of financial futures, determined on a daily
basis, are recorded as realized gains or losses in the consolidated statements
of operations. Terminations of contracts are accounted for in a similar manner.

SOFTWARE DEVELOPMENT COSTS
The Company expenses as incurred substantially all costs associated with the
development of computer software for internal use, other than the initial
purchase price of software packages.

PROPERTY AND EQUIPMENT
Property and equipment are stated at cost less accumulated depreciation and
amortization. Depreciation and amortization are computed using the straight-line
method over the estimated useful lives of the assets, which are 40 to 50 years
for buildings and 3 to 10 years for furniture and equipment. Leasehold
improvements are amortized using the straight-line method over the shorter of
the lease term or estimated useful life of the asset. Any gain or loss realized
upon retirement or disposal is reflected in selling, general and administrative
expenses.

GOODWILL AND OTHER INTANGIBLES
Costs in excess of fair value of net tangible and identified intangible assets
of businesses acquired are amortized using the straight-line method over periods
from 15 to 25 years. Recoverability is reviewed annually or sooner if events or
changes in circumstances indicate that the carrying amount may exceed fair
value. Recoverability is then determined by comparing the undiscounted net cash
flows of the assets to which the goodwill applies to the net book value
including goodwill of those assets.


                                  TRIGON 36 1997

<PAGE>



              SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES CONTINUED

   Amortization was $7,689,000, $4,633,000 and $1,399,000 for the years ended
December 31, 1997, 1996 and 1995, respectively. Accumulated amortization as of
December 31, 1997 and 1996 was $13,721,000 and $6,032,000, respectively.

MEDICAL AND OTHER BENEFITS PAYABLE
The Company establishes liabilities for claims in process of review and claims
incurred but not reported. These liabilities are based on historical payment
patterns using actuarial techniques. In addition, processing costs are accrued
as operating expenses based on an estimate of the costs necessary to process
these claims. The methods for making these estimates and for establishing the
resulting liabilities are continually reviewed and updated, and any adjustments
resulting therefrom are reflected in current operations. While the ultimate
amount of claims and the related expenses paid are dependent on future
developments, management is of the opinion that the liabilities for claims and
claims processing costs are adequate to cover such claims and expenses.

REVENUES
All of the Company's individual and certain of the Company's group contracts
provide for the individual or the group to be fully insured. Premiums for these
contracts are billed in advance of the respective coverage periods and are
initially recorded as premiums receivable and as unearned income. Unearned
premiums are recognized as earned in the period of coverage.
   Certain other groups have contracts that provide for the group to be at risk
for all or a portion of their claims experience. Most of these self-funded
groups purchase aggregate and/or specific stop-loss coverage. In exchange for a
premium, the group's aggregate liability or the group's liability on any one
participant is capped for the year. The Company charges self-funded groups an
administrative fee which is based on the number of members in a group or the
group's claims experience. Under the Company's self-funded arrangements, amounts
due are recognized based on incurred claims plus administrative and other fees
and any stop-loss premiums. In addition, accounts for certain self-funded groups
are charged or credited with interest expense or income as provided by the
groups' contracts.

AGENCY CONTRACTS
As fiscal intermediary and administrative agent for Medicare and other plans,
the Company allocates operating expenses to these lines of business to determine
reimbursement due for services rendered in accordance with the contracts in
force. Claims processed under these arrangements are not included in the
accompanying consolidated statements of operations and the reimbursement of
allocated operating expenses is recorded as a reduction of the Company's
selling, general and administrative expenses.

POSTRETIREMENT/POSTEMPLOYMENT BENEFITS
Pension costs are accrued in accordance with SFAS No. 87, Employers' Accounting
for Pensions, and are funded based on the minimum contribution requirements of
the Employee Retirement Income Security Act of 1974. The actuarial cost method
used is the projected unit credit method.
   The Company provides certain health and life insurance benefits to retired
employees. These benefits are accrued in accordance with SFAS No. 106,
Employers' Accounting for Postretirement Benefits Other Than Pensions.
   The Company also provides certain
disability related postemployment benefits. These benefits are accrued in
accordance with SFAS No. 112, Employers' Accounting for Postemployment Benefits.
The Company accrues the benefits when it becomes probable that such benefits
will be paid and when sufficient information exists to make reasonable estimates
of the amounts to be paid.

                                  TRIGON 37 1997


<PAGE>





              SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES CONTINUED

STOCK-BASED COMPENSATION
The Company applies Accounting Principles Board Opinion No. 25, Accounting for
Stock Issued to Employees, and related interpretations in accounting for its
stock-based compensation plans.  Accordingly, no compensation expense has been
recognized for the stock options granted and employee stock purchases.  The
Company has adopted the disclosure-only provisions of SFAS No. 123, Accounting
for Stock Based Compensation.

INCOME TAXES
Income taxes are accounted for in accordance with SFAS No. 109, Accounting for
Income Taxes. Deferred tax assets and liabilities are recognized for the
estimated future tax consequences attributable to differences between the
financial statement carrying amounts of existing assets and liabilities and
their respective tax bases and tax credit carryforwards. Deferred tax assets and
liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be
recovered or settled. The effect on deferred tax assets and liabilities of a
change in tax rates is recognized in income in the period that includes the
enactment date.

EARNINGS PER SHARE
Effective December 31, 1997, the Company adopted SFAS No. 128, Earnings per
Share. This statement replaces primary and fully diluted earnings per share with
basic and diluted earnings per share. Basic earnings per share excludes dilution
and is computed by dividing income available to common shareholders by the
weighted average number of common shares outstanding for the period. Diluted
earnings per share reflects the potential dilution that could occur if all stock
options and other stock-based awards, as well as convertible securities, were
exercised and converted into common stock. All net income per share amounts for
all periods have been presented and, where appropriate, restated to conform to
SFAS No. 128 requirements.

RECLASSIFICATIONS
Certain 1996 and 1995 amounts have been reclassified to conform with the 1997
presentation.


                                  TRIGON 38 1997
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    TRIGON HEALTHCARE, INC. AND SUBSIDIARIES

December 31, 1997 and 1996

Consistent with the financial statement presentation, the following notes
include information related to the consolidated balance sheets as of December
31, 1997 and 1996 and information related to the consolidated statements of
operations and cash flows for each of the years in the three-year period ended
December 31, 1997.

NOTE 1. DEMUTUALIZATION AND IPO AND PRO FORMA FINANCIAL INFORMATION
Effective February 5, 1997, Virginia BCBS (dba Trigon Blue Cross Blue Shield)
completed its conversion from a mutual insurance company to a stock insurance
company in accordance with a Plan of Demutualization (Demutualization). In
accordance with the Demutualization, Virginia BCBS changed its name to Trigon
Insurance Company (dba Trigon Blue Cross Blue Shield) and became a wholly-owned
subsidiary of Trigon Healthcare, Inc. The membership interests of Virginia
BCBS's eligible members were converted into Class A common stock of Trigon
Healthcare, Inc., or, in certain circumstances, cash. The Demutualization also
required the Company to complete an Initial Public Offering (IPO) of stock
simultaneously with the conversion. Accordingly, Trigon Healthcare, Inc. issued
17.8 million shares of Class A common stock at $13 per share in the IPO,
generating net proceeds of $215.2 million. In connection with the
Demutualization, the Company was required to make a payment of $175 million to
the Commonwealth of Virginia (Commonwealth Payment) in February 1997. The
Commonwealth Payment was accrued and reflected as an extraordinary charge in the
consolidated financial statements for 1996. The Company used approximately $90
million of the net proceeds and $85 million in borrowings under a revolving
credit agreement to fund this payment (note 11). The Company also used
approximately $91.1 million of the offering proceeds to pay certain eligible
members cash in lieu of shares of common stock that would otherwise be issued to
such eligible members pursuant to the Demutualization. The statements of changes
in shareholders' equity and the statements of cash flows reflect the
consolidated capitalization effects of the Demutualization and IPO for 1997.


The following pro forma information for the years ended December 31, 1997, 1996
and 1995 gives effect to the Demutualization and IPO as if they had occurred on
January 1, 1995, consistent with the Company's pro forma presentation in its
Form S-1 filed on January 29, 1997 in connection with its IPO (in thousands):

<TABLE>
<CAPTION>
                          1997         1996        1995
=====================================================================
<S> <C>
As reported
  Income before income
   taxes and
   extraordinary items $144,670     182,888      59,966
  Income tax expense
   (benefit)             49,617     (13,626)      8,264
Pro forma adjustments
  Pro forma interest
   expense                  634       4,943       4,943
  Pro forma income
   tax expense (benefit)   (217)     75,907      10,994
- ---------------------------------------------------------------------
Pro forma income before
  extraordinary items    94,636     115,664      35,765
  Extraordinary items,
   net of income tax,
   as reported               --    (190,820)     (4,707)
- ---------------------------------------------------------------------
Pro forma net income
  (loss)               $ 94,636     (75,156)     31,058
=====================================================================
</TABLE>
The pro forma information assumes:
o  interest expense at 5.675% per annum for
   the year ended December 31, 1997 and 5.815% per annum for the years ended
   December 31, 1996 and 1995 on borrowings used to fund a portion of the
   Commonwealth Payment. The interest rate used for 1996 and 1995 reflects the
   weighted average rate in effect for the period the borrowings were
   outstanding during 1997. The pro forma interest expense reflected for the
   year ended December 31, 1997 represents interest expense for the period prior
   to the actual borrowing of funds used to make a portion of the Commonwealth
   Payment. Actual interest expense for the period subsequent to the borrowings
   is included in income before income taxes and extraordinary items. Actual
   interest rates can vary on the current borrowing. A 1/8 percent change in the
   interest rate of the current outstanding borrowings would have changed
   interest expense by approximately $106,000 per annum.



                                  TRIGON 39 1997

<PAGE>



              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED

o  adjustment of the effective income tax rate for 1996 and 1995 to the 35
   percent statutory federal rate in conformity with the Company's pro forma
   presentation in its Form S-1 filing.
o  the actual effective income tax rate of 34.3% for 1997. The pro forma income
   tax benefit for the year ended December 31, 1997 represents the income tax
   benefit associated with the pro forma interest expense adjustment.

The pro forma financial information above is used to present comparative
earnings per share amounts for the years ended December 31, 1997, 1996 and 1995
on the consolidated statements of operations (note 14). Net income and net
income per share after Demutualization and IPO on the consolidated statements of
operations reflect net income and net income per share for the period after
February 5, 1997, the effective date of the Demutualization and IPO. NOTE 2.
AGENCY CONTRACTS The Company acts as an administrative agent for processing
claims for certain agencies and other plans. Claims processed for others and the
related reimbursed operating expenses, which are subject to their audit, were as
follows for the years ended December 31, 1997, 1996 and 1995 (in thousands):
<TABLE>
<CAPTION>
                       1997         1996       1995
===================================================================
<S> <C>
Claims processed for
   Medicare         $3,257,532   2,873,526   2,654,580
   Other plans         106,486      55,480      37,046
- -------------------------------------------------------------------
                    $3,364,018   2,929,006   2,691,626
===================================================================
Operating expenses
  reimbursed by
   Medicare         $   12,535      11,634      11,605
   Other plans           3,025       1,376         807
- -------------------------------------------------------------------
                    $   15,560      13,010      12,412
===================================================================
</TABLE>






NOTE 3.  INVESTMENT SECURITIES
The amortized cost, gross unrealized gains and losses, and estimated fair value
of investment securities as of December 31, 1997 and 1996 were as follows (in
thousands):
<TABLE>
<CAPTION>
                                                                                   1997
                                                                              Gross         Gross       Estimated
                                                           Amortized       unrealized    unrealized       fair
                                                             cost             gains        losses         value
===========================================================================================================================
<S> <C>
Fixed income
  Domestic
   U.S. Treasury securities and obligations
     of U.S. government agencies                           $  406,921        23,040             14       429,947
   Mortgage-backed obligations of
     U.S. government agencies                                  72,117         1,429             93        73,453
   States and political subdivision securities                 31,914         1,325              7        33,232
   Other mortgage-backed and asset-backed securities          139,504           791            379       139,916
   Domestic corporate bonds                                   388,697        10,410            890       398,217
   Short-term debt securities with maturities of
     less than one year                                        93,561            --             --        93,561
  Foreign
   Debt securities issued by foreign governments               41,066         2,296            490        42,872
   Foreign corporate bonds                                      6,678           298              3         6,973
   Short-term debt securities with maturities of
     less than one year                                         9,214            --             32         9,182
- ---------------------------------------------------------------------------------------------------------------------------
Total fixed income                                          1,189,672        39,589          1,908     1,227,353
- ---------------------------------------------------------------------------------------------------------------------------
Equities
  Domestic                                                     68,977        14,922          3,264        80,635
  Foreign                                                      57,476        15,034          8,813        63,697
- ---------------------------------------------------------------------------------------------------------------------------
Total equities                                                126,453        29,956         12,077       144,332
- ---------------------------------------------------------------------------------------------------------------------------
Derivative instruments                                            492         2,226            406         2,312
                                                           $1,316,617        71,771         14,391     1,373,997
===========================================================================================================================
Unrestricted                                               $1,306,727        71,515         14,384     1,363,858
Restricted                                                      9,890           256              7        10,139
- ---------------------------------------------------------------------------------------------------------------------------
                                                           $1,316,617        71,771         14,391     1,373,997
===========================================================================================================================
</TABLE>
                                  TRIGON 40 1997

<PAGE>
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED
<TABLE>
<CAPTION>
                                                                                   1996
                                                                               Gross         Gross       Estimated
                                                            Amortized       unrealized    unrealized       fair
                                                              cost             gains        losses         value
===========================================================================================================================
<S> <C>
Fixed income
  Domestic
   U.S. Treasury securities and obligations
     of U.S. government agencies                           $  308,205           478          3,667       305,016
   Mortgage-backed obligations of U.S. government agencies     70,194           977            415        70,756
   Other mortgage-backed and asset-backed securities          156,901           842            231       157,512
   Domestic corporate bonds                                   103,221         1,056            353       103,924
   Short-term debt securities with maturities of
    less than one year                                        164,239            26              7       164,258
  Foreign
   Debt securities issued by foreign governments               38,496         1,941            249        40,188
   Foreign corporate bonds                                      7,082           493             72         7,503
   Short-term debt securities with maturities of less
    than one year                                              11,528             9             51        11,486
- ---------------------------------------------------------------------------------------------------------------------------
Total fixed income                                            859,866         5,822          5,045       860,643
- ---------------------------------------------------------------------------------------------------------------------------
Equities
  Domestic                                                    148,111        34,359          2,018       180,452
  Foreign                                                     133,366        26,580          8,662       151,284
- ---------------------------------------------------------------------------------------------------------------------------
Total equities                                                281,477        60,939         10,680       331,736
- ---------------------------------------------------------------------------------------------------------------------------
Derivative instruments                                            543           965            448         1,060
                                                           $1,141,886        67,726         16,173     1,193,439
===========================================================================================================================
Unrestricted                                               $1,130,808        67,718         16,106     1,182,420
Restricted                                                     11,078             8             67        11,019
- ---------------------------------------------------------------------------------------------------------------------------
                                                           $1,141,886        67,726         16,173     1,193,439
===========================================================================================================================
</TABLE>

Short-term investments consist principally of commercial paper and money market
investments.
   Derivative instruments consist of foreign currency forward contracts and
foreign currency options. The Company enters into foreign currency derivative
instruments to hedge exposure to fluctuations in foreign currency exchange
rates. Company policy only permits utilization of these instruments in its
foreign denominated bond and equity portfolios. The counterparties to these
transactions are major financial institutions. The Company may incur a loss with
respect to these transactions to the extent that a counterparty fails to perform
under a contract and exchange rates have changed unfavorably since the inception
of the contract. The Company anticipates that the counterparties will be able to
fully satisfy their obligations under the agreements. The forward contracts
involve the exchange of one currency for another at a future date and typically
have maturities of six months or less. As of December 31, 1997, the Company had
forward contracts outstanding to purchase approximately $3.3 million in foreign
currencies and to sell approximately $35.8 million in foreign currencies
(primarily British Pound, German Mark and Canadian Dollar). The gross unrealized
gains and losses related to these contracts as of December 31, 1997 aggregated
$547,000 and $406,000, respectively. Foreign currency options are contracts that
give the option purchaser the right, but not the obligation, to buy or sell,
within a specific period of time, a financial instrument at a specified price.
Foreign currency options to sell approximately $20.6 million of foreign
currencies (Japanese Yen and German Mark) at set prices were outstanding as of
December 31, 1997. These options generally expire within twelve months. The
gross unrealized gains related to these options as of December 31, 1997
aggregated $1.7 million. There were no gross unrealized losses as of December
31, 1997.

                                  TRIGON 41 1997

<PAGE>


              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED

   The Company enters into financial futures contracts for portfolio strategies
such as minimizing interest rate risk and managing portfolio duration. The
notional amount of the futures, $174.8 million as of December 31, 1997, is
limited to that of the market value of the underlying portfolios.
   The amortized cost and estimated fair value of fixed income securities as of
December 31, 1997, by contractual maturity, were as follows (in thousands).
Expected maturities may differ from contractual maturities because borrowers may
have the right to call or prepay obligations with or without call or prepayment
penalties.

<TABLE>
<CAPTION>
                                 Amortized   Estimated
                                   cost     fair value
====================================================================
<S> <C>
Due in one year or less         $  170,100     170,751
Due after one year
  through five years               399,303     402,596
Due after five years
  through ten years                147,257     150,568
Due after ten years                261,391     290,069
Mortgage-backed and
  asset-backed securities          211,621     213,369
- ---------------------------------------------------------------------
                                $1,189,672   1,227,353
=====================================================================
</TABLE>

Included in investment securities as of December 31, 1997 are $10.1 million, at
estimated fair value, of U.S. Treasury securities held by various states to meet
security deposit requirements related to Trigon Insurance Company, its HMO
subsidiaries, Trigon Health and Life Insurance Company and Mid-South Insurance
Company.
   The major components of investment income for the years ended December 31,
1997, 1996 and 1995 were as follows (in thousands):


<TABLE>
<CAPTION>
                        1997         1996        1995
====================================================================
<S> <C>
Interest on fixed
  income securities    $73,940      36,985      37,789
Interest on short-term
  investments            4,450       8,654       9,764
Dividends                5,340      10,701       7,652
- --------------------------------------------------------------------
                        83,730      56,340      55,205
Investment expenses      6,141       5,711       5,757
Group interest credits   2,905       3,317       3,587
- --------------------------------------------------------------------
Investment income      $74,684      47,312      45,861
====================================================================
</TABLE>

Gross realized gains and losses for the years ended December 31, 1997, 1996 and
1995 are summarized as follows (in thousands):

<TABLE>
<CAPTION>
                        1997         1996        1995
====================================================================
<S> <C>
Gross realized gains
  Fixed income
   securities         $ 21,177      12,697      13,890
  Equity securities     65,837      70,421      58,938
  Derivative
   instruments          14,689       6,659      11,430
- --------------------------------------------------------------------
                       101,703      89,777      84,258
- --------------------------------------------------------------------
Gross realized losses
  Fixed income
   securities           20,514      10,365       9,081
  Equity securities     20,461      18,834      15,520
  Derivative instruments 6,665       1,168       6,681
- --------------------------------------------------------------------
                        47,640      30,367      31,282
- --------------------------------------------------------------------
Net realized gains    $ 54,063      59,410      52,976
====================================================================
</TABLE>

Proceeds from the sale of investment securities were $3.9 billion, $2.6 billion
and $1.5 billion during 1997, 1996 and 1995, respectively.
   Unrealized gains (losses) are computed as the difference between estimated
fair value and amortized cost for fixed income securities or cost for equity
securities. A summary of the change in unrealized gains (losses), less deferred
income taxes, for the years ended December 31, 1997, 1996 and 1995 is as follows
(in thousands):

<TABLE>
<CAPTION>
                        1997         1996       1995
====================================================================
<S> <C>
Fixed income securities$ 36,904    (12,284)     31,921
Equity securities      (32,380)      2,943      25,051
Derivative instruments   1,303         146         371
Provision for deferred
  income taxes          (2,051)      3,210     (20,142)
- --------------------------------------------------------------------
                      $  3,776      (5,985)     37,201
====================================================================
</TABLE>

NOTE 4.  PREMIUMS AND OTHER RECEIVABLES
Premiums and other receivables as of
December 31, 1997 and 1996 were as follows (in thousands):

<TABLE>
<CAPTION>
                                    1997         1996
====================================================================
<S> <C>
Premiums                          $ 75,265      72,687
Self-funded group receivables      133,613     156,076
Federal Employee Program           123,832     138,213
Investment income receivable        13,026       7,886
Other                               15,205      16,135
- --------------------------------------------------------------------
                                  $360,941     390,997
====================================================================
</TABLE>



                                 TRIGON 42 1997

<PAGE>

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED

NOTE 5.  PROPERTY AND EQUIPMENT
Property and equipment as of December 31, 1997 and 1996 were as follows (in
thousands):

<TABLE>
<CAPTION>

                                    1997         1996
====================================================================
<S> <C>
Land and improvements             $  2,971       2,977
Buildings and improvements          36,565      35,721
Furniture and equipment             70,315      69,703
Computer software                   16,247      14,403
====================================================================
                                   126,098     122,804
Less accumulated depreciation
  and amortization                  82,186      73,259
====================================================================
                                  $ 43,912      49,545
====================================================================
</TABLE>

NOTE 6.  MEDICAL AND OTHER BENEFITS PAYABLE
Medical and other benefits payable as of December 31, 1997 and 1996 were as
follows (in thousands):

<TABLE>
<CAPTION>
                                   1997         1996
====================================================================
<S> <C>
Medical and other benefits
  payable - current
  Commercial and FEP
   Claims reported but not paid   $ 29,558      23,715
   Claims incurred but not
    reported                       228,775     226,444
====================================================================
                                   258,333     250,159
  Self-funded
   Claims reported but not paid     18,578      15,383
   Claims incurred but not
    reported                       129,635     151,465
====================================================================
                                   148,213     166,848
Medical and other benefits payable -
  noncurrent (all commercial)       66,541      59,246
====================================================================
                                   473,087     476,253
Liability for claims
 processing costs                   17,939      17,283
Advances to providers              (11,775)    (16,493)
====================================================================
                                   479,251     477,043
Less medical and other benefits
  payable - noncurrent             (66,541)    (59,246)
====================================================================
                                  $412,710     417,797
====================================================================
</TABLE>



A summary of the activity for commercial and FEP medical and other benefits
payable for the years ended December 31, 1997, 1996 and 1995 is as follows (in
thousands):

<TABLE>
<CAPTION>
                       1997         1996        1995
======================================================================
<S> <C>
Medical and other
  benefits payable at
  beginning of year $  476,253     402,476     355,836
Self-funded at
  beginning of year   (166,848)   (141,995)   (134,659)
======================================================================
Balance at beginning
  of year              309,405     260,481     221,177
======================================================================
Liabilities acquired
  with Mid-South            --      38,963          --
Incurred related to
  Current year       1,559,402   1,427,859   1,275,583
  Prior years           (4,846)     (2,328)     (4,033)
======================================================================
Total incurred       1,554,556   1,425,531   1,271,550
======================================================================
Paid related to
  Current year       1,333,880   1,225,103   1,083,170
  Prior years          205,207     190,467     149,076
======================================================================
Total paid           1,539,087   1,415,570   1,232,246
======================================================================
Balance at end
  of year              324,874     309,405     260,481
Self-funded at
  end of year          148,213     166,848     141,995
======================================================================
Medical and other
  benefits payable at
  end of year       $  473,087     476,253     402,476
======================================================================
</TABLE>

The Company uses paid claims and completion factors based on historical payment
patterns to estimate incurred claims. Changes in payment patterns and claims
trends can result in changes to prior years' claims estimates.


                                  TRIGON 43 1997

<PAGE>



              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED

NOTE 7.  LEASES
The Company has noncancelable operating leases for real estate and equipment
that expire over the next nine years and provide for purchase or renewal
options.  Future minimum lease payments under noncancelable operating leases as
of December 31, 1997 were (in thousands):

<TABLE>
<CAPTION>
Years ending December 31,
==========================================================================
<S> <C>
1998                                           $10,101
1999                                             9,407
2000                                             7,176
2001                                             4,271
2002                                             3,804
Later years through 2006                         6,028
==========================================================================
Total minimum lease payments                   $40,787
==========================================================================
</TABLE>

Total rental expense for operating leases for
the years ended December 31, 1997, 1996 and 1995 was $14,221,000, $13,354,000
and $15,243,000, respectively.

NOTE 8.  OTHER LIABILITIES
Other liabilities as of December 31, 1997 and 1996 were as follows (in
thousands):

<TABLE>
<CAPTION>
                                    1997         1996
==========================================================================
<S> <C>
Outstanding checks in excess
  of bank balance                 $ 43,815      40,351
Member related liabilities           3,783       4,637
Unearned premium reserve -
  Federal Employee Program          74,247      86,841
Self-funded group deposits          17,311      19,244
Current income taxes payable        15,659      29,023
Other                               25,103      18,797
==========================================================================
                                  $179,918     198,893
==========================================================================
</TABLE>

The FEP unearned premium reserve represents the Company's share of the FEP
premium stabilization reserve. These funds are actually held by the Blue Cross
Blue Shield Association on behalf of each Blue Cross and Blue Shield Plan
participating in the Federal Employee Program. An offsetting receivable is
recorded in premiums and other receivables.




NOTE 9.  OTHER REVENUES
Other revenues include those revenues earned by non-core subsidiaries. A summary
by type of revenue for the years ended December 31, 1997, 1996 and 1995 is
included below (in thousands):

<TABLE>
<CAPTION>
                        1997         1996        1995
==========================================================================
<S> <C>
Electronic communication
  services               $  --      21,474      20,583
Employee benefits
  administration         4,346       6,957       9,435
Workers' compensation
  administration         8,877       9,682       9,707
Health management
  services               8,709       9,039       6,970
Other                    3,592       2,204       8,481
==========================================================================
                       $25,524      49,356      55,176
==========================================================================
</TABLE>

Electronic communicaton services revenues relate to Health Communication
Services, Inc. which was sold effective December 31, 1996.

NOTE 10.  INCOME TAXES
Income tax expense (benefit) attributable to income before income taxes and
extraordinary items, substantially all of which is federal, for the years ended
December 31, 1997, 1996 and 1995 consists of (in thousands):

<TABLE>
<CAPTION>
                        1997         1996       1995
==========================================================================
<S> <C>
Current                $28,074      45,857      19,206
Deferred                21,543     (59,483)    (10,942)
==========================================================================
                       $49,617     (13,626)      8,264
==========================================================================
</TABLE>

The differences between the statutory federal income tax rate and the actual tax
rate applied to income before income taxes and extraordinary items for the years
ended December 31, 1997, 1996 and 1995 were as follows:

<TABLE>
<CAPTION>
                          1997        1996        1995
==========================================================================
<S> <C>
Statutory federal
  income tax rate           35.0%       35.0        35.0
Tax exempt investment
  income                    (0.6)       (0.3)       (1.2)
Change in valuation
  allowance                 --         (44.0)      (19.4)
Other, net                  (0.1)        1.8        (0.6)
==========================================================================
Effective tax rate          34.3%       (7.5)       13.8
==========================================================================
</TABLE>


                                  TRIGON 44 1997

<PAGE>





              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED

The components of the deferred tax assets and deferred tax liabilities as of
December 31, 1997 and 1996 were as follows (in thousands):

<TABLE>
<CAPTION>
                                    1997         1996
==========================================================================
<S> <C>
Deferred tax assets
  Employee benefit plans           $22,984      22,880
  Insurance reserves                26,200      27,492
  Alternative minimum tax
   credit carryforward                 943      21,658
  Property and equipment             8,713       6,244
  Other                              2,933       5,055
==========================================================================
Gross deferred tax assets           61,773      83,329
==========================================================================
Deferred tax liabilities
  Investment securities             20,083      18,032
  Other                                803         555
==========================================================================
Gross deferred tax liabilities      20,886      18,587
==========================================================================
Net deferred tax asset             $40,887      64,742
==========================================================================
</TABLE>

Deferred tax assets and liabilities as of December 31, 1997 and 1996 are
presented on the accompanying consolidated balance sheets as follows:

<TABLE>
<CAPTION>
                                     1997        1996
==========================================================================
<S> <C>
Deferred tax assets
  Current                            $  --      16,572
  Noncurrent                        45,185      48,170
Deferred tax liabilities - current      --       4,298
==========================================================================
Net deferred tax asset             $40,887      64,742
==========================================================================
</TABLE>

The Company, through its subsidiary Trigon Insurance Company, has qualified for
a federal income tax deduction under IRC Section 833. This deduction is equal to
the amount by which 25% of the sum of claims and expenses exceeds tax basis
adjusted surplus. Prior to 1994, the effect of this deduction was to
significantly reduce regular taxable income and subject the Company to
alternative minimum tax. Because it had been unclear whether the Company would
be subject to the regular tax in the future, the Company had maintained a
valuation allowance with respect to its AMT credits and certain other long-term
assets. The valuation allowance on the deferred tax assets was eliminated during
1996 as it was more likely than not that such assets would be realized.





NOTE 11.  LONG-TERM DEBT
Long-term debt as of December 31, 1997 and 1996 is summarized as follows (in
thousands):

<TABLE>
<CAPTION>
                                    1997         1996
=====================================================================
<S> <C>
Revolving credit agreement         $85,000        --
Promissory note, 5%, due
  June 30, 2000                      1,300      1,300
Notes payable, at prime plus 1%      3,039      2,600
Line of credit, at prime               808        980
=====================================================================
                                   $90,147      4,880
=====================================================================
</TABLE>

Simultaneous with the Demutualization and IPO in February 1997, the Company
entered into a $300 million five-year revolving credit agreement with a
syndicate of banks. The credit agreement provides for various borrowing options
and rates and requires the Company to pay a facility fee on a quarterly basis.
The current borrowing terms require a facility fee of .075% per annum based on
the $300 million commitment and bears interest at LIBOR plus a margin, adjusted
monthly. The credit agreement also contains certain financial covenants and
restrictions including minimum net worth requirements as well as limitations on
dividend payments. As of December 31, 1997, $85 million had been borrowed and
remained outstanding under the credit agreement, the proceeds of which were used
to make a portion of the payment to the Commonwealth of Virginia in accordance
with the Demutualization. The weighted average interest rate for the period the
borrowings were outstanding during the year ended December 31, 1997 was 5.841%.
   The promissory note originated in 1995 in connection with the purchase of a
subsidiary. The promissory note requires payment of the principal on June 30,
2000 and bears interest at 5%, payable annually.
   Two HMO subsidiaries entered into notes payable and a line of credit
agreement with their minority shareholders for purposes of maintaining
regulatory minimum net worth requirements. Interest on the notes payable is at
the prime lending rate plus one percent (9.5% as of December 31, 1997). The
notes have no scheduled maturity date and repayment of the notes is subject to
approval by state regulatory authorities. Interest on the line of

                                  TRIGON 45 1997
<PAGE>

              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED

credit is at the prime lending rate (8.5% as of December 31, 1997). The line of
credit has no scheduled maturity date and repayment is subject to approval by
state regulatory authorities.

NOTE 12.  EMPLOYEE BENEFIT PLANS
The Company has a noncontributory defined benefit pension plan which is funded
through the Blue Cross National Retirement Trust (Trust), a collective
investment trust for the retirement programs of its participating employers. An
employee may become eligible for participation after one year of continuous
service and attainment of age 21.
   The Company's funding policy is to annually contribute amounts to the Trust
sufficient to meet the minimum funding requirements outlined in the Employee
Retirement Income Security Act of 1974, plus any additional amounts the Company
may contribute from time to time. For the years ended December 31, 1997, 1996
and 1995, the Company made contributions to the Trust in the amounts of
$6,154,000, $7,933,000 and $7,716,000, respectively. Assets in the Trust are
primarily equity securities, U.S. Treasury bonds and notes, U.S. government
agency securities, domestic corporate bonds, real estate funds and short-term
investments.
   The following table sets forth the pension plan's funded status as of
December 31, 1997 and 1996 (in thousands):

<TABLE>
<CAPTION>
                                    1997        1996
===========================================================================
<S> <C>
Accumulated benefit obligation,
  including vested benefits of
  $74,524  and $59,656           $  86,852      70,183
===========================================================================
Projected benefit obligation for
  service rendered to date         125,579     105,517
Plan assets at fair value         (118,344)    (99,352)
===========================================================================
Excess of projected benefit
  obligation over assets             7,235       6,165
Unrecognized net asset at
  January 1, 1987 being
  recognized over 17 years             673         783
Unrecognized prior service cost       (610)       (697)
Unrecognized net gain                3,779       3,988
===========================================================================
Accrued pension liability        $  11,077      10,239
===========================================================================
</TABLE>




Pension expense for the years ended December 31, 1997, 1996 and 1995 included
the following components (in thousands):

<TABLE>
<CAPTION>
                        1997         1996       1995
=======================================================================
<S> <C>
Service cost - benefits
  earned during
  the year            $  7,159       7,765       6,705
Interest cost on
  projected benefit
  obligation             8,004       7,595       6,507
Actual return on
  plan assets          (18,971)    (13,714)    (12,194)
Net amortization
  and deferral          10,800       7,565       6,926
=======================================================================
Net periodic
  pension expense     $  6,992       9,211       7,944
=======================================================================
</TABLE>

The weighted average discount rate was 7.25% and 7.75% as of December 31, 1997
and 1996, respectively. The expected long-term rate of return on assets was 9.0%
as of December 31, 1997 and 1996. Age-related rates ranging from 3.5% to 7.0%
were used for the rate of increase in future compensation levels as of December
31, 1997 and 1996.
   In addition to providing pension benefits, the Company provides certain
health and life insurance benefits for retired employees. In October 1997, the
Company amended its postretirement benefit plan by terminating benefits for
substantially all future eligible retirees except those employees who will have
at least 20 years of service and those employees between the ages of 40 and 45
with age plus years of service equal to 55 or more as of January 1, 1998. The
changes in this plan resulted in a curtailment gain of $3,997,000 in the fourth
quarter of 1997 which is included in selling, general and administrative
expenses in the Company's consolidated statements of operations. The plan
amendment also reduced the Company's accumulated postretirement benefit
obligation to $4,589,000 which is being amortized as a reduction to net periodic
postretirement benefit expense over approximately 7.5 years. This postretirement
benefit plan is also funded through the Trust. The Company made a $2,500,000
contribution to the Trust in 1995. No contributions were made in 1997 and 1996.



                                  TRIGON 46 1997

<PAGE>





              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED

   The following table presents the funded status of the plan including the
accumulated postretirement benefit obligation by type of participant as of
December 31, 1997 and 1996 (in thousands):

<TABLE>
<CAPTION>
                                    1997         1996
=========================================================================
<S> <C>
Retirees                          $  8,331       7,069
Fully eligible active
  plan participants                  3,699       3,825
Other active plan participants      15,699      18,861
=========================================================================
Accumulated postretirement
   benefit obligation               27,729      29,755
Plan assets at fair value          (14,134)    (12,218)
=========================================================================
Excess of accumulated
  postretirement benefit
  obligation over plan assets       13,595      17,537
Unrecognized net gain                6,354       5,646
Unrecognized reduction in
  prior service cost                 5,932       5,772
=========================================================================
Accrued postretirement
  benefit liability               $ 25,881      28,955
=========================================================================
</TABLE>

Postretirement benefit expense for the years ended December 31, 1997, 1996 and
1995 included the following components (in thousands):

<TABLE>
<CAPTION>
                        1997         1996        1995
=========================================================================
<S> <C>
Service cost - benefits
  attributed to service
  during the year      $ 1,948       2,373       2,128
Interest cost on
  accumulated
  postretirement
  benefit obligation     2,004       2,044       1,843
Expected return on
  plan assets           (1,167)     (1,009)       (622)
Amortization of reduction
  in prior service cost   (697)       (661)       (661)
Amortization of gains     (442)        (29)          --
=========================================================================
Net periodic
  postretirement
  benefit expense      $ 1,646       2,718       2,688
=========================================================================
</TABLE>



For measurement purposes, a 6% annual rate of increase in the per capita cost of
covered health care benefits was assumed for 1997 and subsequent years. The
health care cost trend rate assumption has a significant effect on the amounts
reported. To illustrate, increasing the assumed health care cost trend rate by
one percentage point would increase the accumulated postretirement benefit
obligation as of December 31, 1997 by $4,346,000 and the aggregate of the
service and interest cost components of net periodic postretirement benefit
expense would increase by $1,092,000 for the year ended December 31, 1997.
   The weighted average discount rate used in determining the accumulated
postretirement benefit obligation was 7.25% and 7.75% as of December 31, 1997
and 1996, respectively. The rate of increase in future compensation levels used
in determining the accumulated postretirement benefit obligation was 4.5% as of
December 31, 1997 and ranged from 3.5% to 7.0% as of December 31, 1996. The
expected long term rate of return on assets was 9.0% as of December 31, 1997 and
1996. The Trust holding the plan assets is not subject to federal income taxes.
   The Company also has the Employees' Thrift Plan of Trigon Insurance Company
under which substantially all employees who have completed six months of service
may elect to save up to 16% of their annual earnings on a pretax basis, subject
to certain limits, in the plan. Participants have the option of investing in
stock of Trigon Healthcare, Inc. and several international and domestic
investment funds. The Company contributes an amount equal to 50% of the
participant's contributions limited to 3% of the employee's compensation. The
Company's contributions are fully vested to the participant after three years of
contributing participation. For the years ended December 31, 1997, 1996 and
1995, the Company's contribution to the Employees' Thrift Plan of Trigon
Insurance Company was $3,111,000, $3,418,000 and $3,153,000, respectively.



                                  TRIGON 47 1997

<PAGE>





              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED

NOTE 13.  CAPITAL STOCK
The Company has authorized 300 million shares of Class A Common Stock, par value
$0.01 per share (Common Stock), of which 42,300,022 shares were issued and
outstanding as of December 31, 1997. Common Stock shares are entitled to one
vote per share. These shares were issued in February 1997 when the Company
completed the Demutualization and IPO described in note 1.
   The Company has also authorized 300 million shares of Class B non-voting
Common Stock, par value $0.01 per share (Non-Voting Common Stock). No shares of
Non-Voting Common Stock were issued and outstanding as of December 31, 1997. The
Non-Voting Common Stock has been authorized in connection with certain ownership
and transfer restrictions included in the Company's amended and restated
articles of incorporation. Non-Voting Common Stock shares are not entitled to
vote on any matter except as otherwise required by law.
   The Company is authorized to issue up to 50 million shares of preferred
stock, no par value per share, in one or more series and to provide the
designations, preferences, limitations and rights of each series.

Shareholder Rights Plan
On July 16, 1997, the Board of Directors adopted a Shareholder Rights Plan
(Rights Plan). Under the Rights Plan, the Board of Directors authorized three
million preferred shares, the Series A Junior Participating Preferred Shares,
and declared a dividend of one preferred share purchase right (Right) on each
outstanding share of Trigon Class A Common Stock. Each Right entitles
shareholders to purchase one one-hundredth of a Series A Junior Participating
Preferred Share at an exercise price of $100, subject to adjustment. Subject to
certain exceptions, the Right will be exercisable only if a person or group
acquires 10% or more of the Company's Common Stock or announces a tender offer
for 10% or more of the Company's outstanding Common Stock. Each holder of a
Right (other than those held by the acquiring person) will then be entitled to
purchase, at the Right's then current exercise price, a number of shares of
Trigon Common Stock having a market value of twice the Right's exercise price.
If the Company is acquired in a merger or other business combination transaction
which has not been approved by the Board of Directors, each Right will entitle
its holder to purchase, at the Right's then current exercise price, a number of
shares of the acquiring company's Common Stock having a market value of twice
the Right's exercise price.
   The date of record for the dividend distribution was July 29, 1997. The
Rights will expire in 2007 and are redeemable by action of the Board of
Directors at a price of $.001 per Right at any time prior to becoming
exercisable.

Common Stock Held by Grantor Trusts
The Company has several grantor trusts which were established to fund future
obligations under certain compensation and benefit plans. These grantor trusts
are consolidated for financial reporting purposes with the Company. Beginning in
the third quarter of 1997, shares of the Company's Common Stock were purchased
in the open market by these grantor trusts. The purchase price of the shares
held by the grantor trusts is shown as a reduction to capital in excess of par
in the consolidated balance sheets.

Stock Option Plans and Stock Purchase Plan
The 1997 Stock Incentive Plan (Incentive Plan), as approved by the Company's
shareholders, provides for the granting of stock options, restricted stock
awards, performance stock awards, stock appreciation rights and cash performance
awards to employees. The Company has reserved 3.55 million shares of its common
stock for issuance under the Incentive Plan. Awards are granted by a committee
appointed by the Board of Directors. Options vest and expire over terms as set
by the committee at the time of grant. In accordance with the Incentive Plan,
options to purchase shares at an amount equal to the fair market value of the
stock at the date of grant were granted to eligible employees during 1997. These
options generally vest at the end of one or three years, with certain grants
vesting on a pro-rata basis over three years, depending on an employee's years
of service, and in all cases expire 10 years from date of grant.


                                  TRIGON 48 1997

<PAGE>




              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED

   In addition, the shareholders of the Company approved the 1997 Non-Employee
Directors Stock Incentive Plan (Non-Employee Plan). In accordance with the terms
of the Non-Employee Plan, options to purchase 10,000 shares at an amount equal
to the fair market value of the stock at the date of grant were granted to each
of the Company's 16 non-employee directors. Under the Non-Employee Plan,
newly-elected non-employee directors are granted nonqualified stock options to
purchase 10,000 shares of common stock on the date of the first annual meeting
of shareholders at which the director is elected. In addition, each eligible
director will automatically be granted options to purchase 5,000 shares of
common stock as of the date of each subsequent annual meeting of shareholders.
All options are granted at the fair market value on the date of grant and become
exercisable on a pro-rata basis over a three-year period. All options expire 10
years from the date of grant. The Company has reserved 550,000 shares of its
common stock for issuance under the Non-Employee Plan.
   A summary of the activity in the stock option plans for the year ended
December 31, 1997 is as follows:

<TABLE>
<CAPTION>
                                               Weighted
                                                Average
                                Number of      Exercise
                                  Options        Price
=====================================================================
<S> <C>
Balance at January 1, 1997              --        $   --
Granted                          2,180,982          21.96
Exercised                               --          --
Forfeited                          108,628          22.13
=====================================================================
Balance at December 31, 1997     2,072,354         $21.95
=====================================================================
Options exercisable at
  December 31, 1997                     --        $   --
=====================================================================
</TABLE>







The following table summarizes information about stock options outstanding and
exercisable as of December 31, 1997:
<TABLE>
<CAPTION>
                           Options Outstanding                                             Options Exercisable
                                              Weighted
                                               Average       Weighted                                    Weighted
                                              Remaining       Average                                     Average
    Range of                   Number        Contractual     Exercise                       Number       Exercise
 Exercise Prices             Outstanding        Life           Price                      Exercisable      Price
===========================================================================================================================
<S> <C>
$18.125 - 25.25               2,072,354               9.45 years  $21.95                      --            --
===========================================================================================================================
</TABLE>

   As of December 31, 1997, 2,027,646 shares were available for future grant.
   The Company's shareholders approved the Company's 1997 Employee Stock
Purchase Plan (Stock Purchase Plan). The Stock Purchase Plan provides employees
of the Company an opportunity to purchase the Company's common stock through
payroll deductions. The Company has reserved one million shares of its common
stock for issuance under the Stock Purchase Plan. Shares needed to satisfy the
needs of the Stock Purchase Plan may be newly issued by the Company or acquired
by purchase at the expense of the Company on the open market or in private
transactions. Eligible employees may purchase up to $25,000 in fair value
annually of the Company's common stock at 85% of the lower of the fair value on
the first or last trading day of each calendar quarter. Employee contributions
to the Stock Purchase Plan were approximately $749,000 for the year ended
December 31, 1997. Pursuant to the Stock Purchase Plan, 23,971 shares of the
Company's stock were purchased on the open market and issued to employees for
the year ended December 31, 1997 and 15,026 shares were pending purchase as of
December 31,1997.
   The pro forma information regarding net income and earnings per share as
required by SFAS No. 123 has been determined as if the Company had accounted for
its stock-based compensation under the fair value method of that Statement. The
fair value for the stock options was estimated at the date of grant using a
Black-Scholes option pricing model with the following weighted average
assumptions for 1997:

<TABLE>
<CAPTION>
======================================================================
<S> <C>
Risk-free interest rate                              5.54%
Volatility factor                                   37.40%
Dividend yield                                       --
Weighted average expected life                       5 years
======================================================================
</TABLE>


                                  TRIGON 49 1997

<PAGE>





              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED

The Black-Scholes option valuation model was developed for use in estimating the
fair value of traded options which have no vesting restrictions and are fully
transferable. In addition, option valuation models require the input of highly
subjective assumptions including the expected stock price volatility. Because
the Company's stock option grants have characteristics significantly different
from those traded options, and because changes in the subjective input
assumptions can materially affect the fair value estimate, in management's
opinion, the existing models do not necessarily provide a reliable single
measure of the fair value of its stock option grants.
   For purposes of pro forma disclosures,
compensation expense is increased for the
estimated fair value of the options amortized over the options' vesting periods
and for the difference between the market price of the stock and the discounted
purchase price of the shares on the purchase date for the employee stock
purchases. The Company's pro forma information for 1997 is as follows (in
thousands, except per share data):

<TABLE>
<CAPTION>
                                 As Reported  Pro Forma
========================================================================
<S> <C>
Net income                         $95,053      91,372
Net income after
  Demutualization and IPO           78,982      75,718
Earnings per share
  Basic net income after
   Demutualization and IPO            1.87        1.79
  Diluted net income after
   Demutualization and IPO            1.86        1.79
Pro forma earnings per share
  Basic and diluted pro forma
   net income                         2.23        2.16
Weighted average fair value of
  options granted during the year     --          9.16
Weighted average fair value of
  employee stock purchases
  during the year                     --           5.82
========================================================================
</TABLE>

NOTE 14.  NET INCOME AND PRO FORMA NET INCOME PER SHARE
The following table sets forth the computation of basic and diluted earnings per
share for the period after the Demutualization and IPO through December 31, 1997
(in thousands, except per share data):



<TABLE>
<CAPTION>


========================================================================
<S> <C>
Numerator for basic and diluted
   earnings per share - net income             $78,982
========================================================================
Denominator
  Denominator for basic earnings per share -
   weighted average shares                      42,300
   Effect of dilutive securities - employee
     and director stock options                     80
========================================================================
  Denominator for diluted earnings per share    42,380
========================================================================
Basic net income per share                       $1.87
========================================================================
Diluted net income per share                     $1.86
========================================================================
</TABLE>

The following table sets forth the computation of basic and diluted pro forma
earnings per share for the years ended December 31, 1997, 1996 and 1995 (in
thousands, except per share data):

<TABLE>
<CAPTION>
                           1997         1996        1995
===========================================================================
<S> <C>
Numerator for basic
 and diluted pro forma
 earnings per share
 (note 1)
   Pro forma income
     before extraordinary
     items                $94,636     115,664      35,765
   Extraordinary items,
     net of income tax,
     as reported               --    (190,820)     (4,707)
- ---------------------------------------------------------------------------
   Pro forma net income
     (loss)               $94,636     (75,156)     31,058
===========================================================================
Denominator
  Denominator for basic
   pro forma earnings per
   share - weighted
   average shares          42,300      42,300      42,300
  Effect of dilutive
   securities - employee
   and director stock
   options                     73          --          --
- ---------------------------------------------------------------------------
  Denominator for
   diluted pro forma
   earnings per share      42,373      42,300      42,300
===========================================================================
Basic and diluted
  earnings per share
   Pro forma income
     before extraordinary
     items                  $2.23        2.73        0.84
   Extraordinary items,
     net of income tax,
     as reported              --        (4.50)      (0.11)
- ---------------------------------------------------------------------------
   Pro forma net income
     (loss)                 $2.23       (1.77)       0.73
===========================================================================
</TABLE>


                                  TRIGON 50 1997

<PAGE>





              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED

The pro forma weighted average shares outstanding gives effect to the
Demutualization and IPO as if they had occurred on January 1, 1995, consistent
with the Company's pro forma presentation in its Form S-1 filed on January 29,
1997, in connection with its IPO (note 1).

NOTE 15.  STATUTORY FINANCIAL INFORMATION
Trigon Insurance Company is required to file financial statements with, and is
subject to audit by, the Commonwealth of Virginia, Bureau of Insurance. Such
financial statements are prepared in accordance with statutory accounting
practices prescribed or permitted by the Commonwealth of Virginia, Bureau of
Insurance which differ from generally accepted accounting principles under which
the accompanying consolidated financial statements have been prepared.
Significant differences resulting from these accounting practices include
certain investment valuation reserves and certain claims reserves recognized
under statutory accounting as well as certain assets (primarily property and
equipment) and deferred income taxes not recognized under statutory accounting
practices. While the Bureau of Insurance has the authority to permit insurers to
deviate from prescribed statutory accounting practices, Trigon Insurance Company
has not received, nor requested, approval to adopt any such deviations. In
accordance with the Insurance Code of Virginia (Code), Trigon Insurance
Company's statutory surplus may be reduced by Category 2 investments that exceed
a specified threshold. Category 2 investments consist primarily of domestic
equity investments that exceed a specified percentage of admitted assets and
foreign denominated investments. As of December 31, 1995, this reduction in
statutory surplus due to excess Category 2 investments approximated $92.0
million. There were no excess Category 2 investments as of December 31, 1997 and
1996.
   Trigon Insurance Company's statutory surplus and net income were (in
thousands):

<TABLE>
<CAPTION>
Statutory surplus at:
<S> <C>
  December 31, 1997 (unaudited)               $617,578
  December 31, 1996                            618,999

Statutory net income for the years ended:
  December 31, 1997 (unaudited)               $123,272
  December 31, 1996                             97,143
  December 31, 1995                             82,910

</TABLE>
Trigon Insurance Company is required by
the Commonwealth of Virginia, Bureau of Insurance to maintain statutory capital
and surplus of at least $4.0 million.
   Under the Code, an insurance company may pay a dividend without prior
permission of the Commonwealth of Virginia, Bureau of Insurance to the extent
that such dividend together with other dividends or distributions within the
preceding 12 months does not exceed the lesser of: (i) 10% of the insurer's
statutory surplus as of the immediately preceding December 31, or (ii) the net
statutory gain from operations (excluding realized gains on investments) for the
12-month period ended the immediately preceding December 31. Trigon Insurance
Company may pay $61.8 million to the Company in cash dividends after certain
dates during 1998 without prior permission. During 1997, Trigon Insurance
Company received permission from the Bureau ofInsurance to pay a $238.7 million
dividend to its parent company, Trigon Healthcare, Inc., consisting of $188.7
million in stock of a wholly-owned subsidiary and $50 million in cash. This
dividend was effected on July 31, 1997.
   In addition, the Commonwealth of Virginia adopted the National Association of
Insurance Commissioners (NAIC) Risk Based Capital Act in 1995. Under this Act, a
company's risk based capital (RBC) is calculated by applying certain factors to
various asset, premium and reserve items. If a company's calculated RBC falls
below certain thresholds, regulatory intervention or oversight is required.
Trigon Insurance Company's RBC level as calculated in accordance with the NAIC
RBC Instructions exceeded all RBC thresholds as of December 31, 1997.
   Mid-South Insurance Company, Trigon Health and Life Insurance Company and the
Company's HMO subsidiaries are also required to file statutory financial
statements in each of the states in which they are licensed.


                                  TRIGON 51 1997

<PAGE>



              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED

NOTE 16.  SUPPLEMENTARY FINANCIAL DATA

A reconciliation of net income - statutory basis for the years ended December
31, 1997, 1996 and 1995 and capital and surplus - statutory basis as of December
31, 1997 and 1996 as reported by Trigon Insurance Company to regulatory
authorities to net income and shareholders' equity excluding unrealized
gains/losses as reported in the accompanying consolidated financial statements
follows (in thousands):

<TABLE>
<CAPTION>
                                                                           Unaudited
                                                                             1997           1996           1995
===========================================================================================================================
<S> <C>
Trigon Insurance Company net income - statutory basis                      $123,272         97,143        82,910
Add (deduct)
  Parent operations                                                             850       (175,000)           --
  Differences in investment carrying values                                 (10,808)        (3,972)      (14,132)
  Deferred income taxes                                                     (19,155)        58,548          (260)
  Adjustments to claim reserves                                               7,177         22,392            --
  Coinsurance refund program, net of taxes                                       --             --       (35,931)
  Other                                                                      (6,283)         6,583        14,408
===========================================================================================================================
Net income -GAAP basis                                                     $ 95,053          5,694        46,995
===========================================================================================================================

                                                                                         Unaudited
                                                                                           1997            1996
===========================================================================================================================
Trigon Insurance Company capital and surplus - statutory basis                            $617,578       618,999
Add (deduct)
  Parent equity                                                                            177,473      (175,000)
  Differences in investment carrying values                                                  8,896        59,130
  Employee benefit liabilities                                                             (37,974)      (39,298)
  Asset valuation reserve                                                                   43,883       115,395
  Deferred income taxes                                                                     53,213        72,369
  Non-admitted assets                                                                       29,996        33,045
  Additional claim reserves                                                                 19,669        12,492
  Other                                                                                      8,706         9,127
===========================================================================================================================
Shareholders' equity excluding unrealized gains/losses - GAAP basis                       $921,440       706,259
===========================================================================================================================
</TABLE>

The differences between statutory and GAAP for Mid-South Insurance Company,
Trigon Health and Life Insurance Company and the Company's HMO subsidiaries were
not significant to the consolidated totals above. The differences for these
subsidiaries relate primarily to differences in investment carrying values,
asset valuation reserve, deferred income taxes and non-admitted assets.



                                  TRIGON 52 1997

<PAGE>





              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED

NOTE 17.  ADDITIONAL CASH FLOW INFORMATION
The reconciliation of net income to net cash provided by operating activities
and supplemental disclosures of cash flow information for the years ended
December 31, 1997, 1996 and 1995 are as follows (in thousands):
<TABLE>
<CAPTION>

                                                                            1997            1996            1995
===========================================================================================================================
<S> <C>
Net income                                                                $  95,053          5,694        46,995
Adjustments to reconcile net income to net cash provided (used) by
  operating activities, net of effects from purchase of subsidiaries
   Depreciation and amortization                                             20,242         19,971        14,578
   Accretion of discounts and amortization of premiums, net                 (11,819)        (1,315)       (3,618)
   Change in allowance for doubtful accounts receivable                         826            402           468
   (Increase) decrease in premiums and other receivables                     29,238        (59,999)       (5,989)
   Increase in other assets                                                  (3,882)        (3,740)       (2,531)
   Increase in medical and other benefits payable                             2,208         31,147        68,945
   Increase (decrease) in unearned premiums                                   1,993         (6,888)       (5,252)
   Increase (decrease) in accounts payable and accrued expenses             (26,734)        (7,672)        4,106
   Increase (decrease) in other liabilities                                 (20,384)        44,930       (26,919)
   Change in deferred income taxes                                           21,804        (60,678)       (8,030)
   Increase (decrease) in obligation for Commonwealth Payment              (175,000)       175,000            --
   Increase (decrease) in minority interest                                   1,870            285          (703)
   Increase in obligations for employee benefits                              1,788          6,131           784
   Gain on the sale of subsidiary                                                --        (62,253)           --
   (Gain) loss on disposal of property and equipment and other assets          (122)           214           115
   Realized investment gains, net                                           (54,063)       (59,410)      (52,976)
===========================================================================================================================
Net cash provided (used) by operating activities                          $(116,982)        21,819        29,973
===========================================================================================================================
Cash paid during the year for
  Interest                                                                $   9,014          4,326        15,390
  Income taxes                                                               40,137         18,900        20,061
===========================================================================================================================
</TABLE>
NOTE 18.  ACQUISITION AND DISPOSITION ACTIVITY
Acquisitions
In February 1996, the Company purchased all of the outstanding shares of
Mid-South Insurance Company (Mid-South) for approximately $85.6 million.
Mid-South is a Fayetteville, North Carolina based life and health insurance
company. The acquisition was accounted for as a purchase and, accordingly, the
results of operations of Mid-South are included in the consolidated financial
statements since the date of acquisition. Goodwill and other intangible assets
arising from the transaction amounted to $56.7 million and are being amortized
over periods not exceeding 25 years. No pro forma information has been provided
since Mid-South's results of operations prior to the Company's acquisition were
not material to the Company.
   In November 1995, the Company paid $5.5 million for a 50% interest in Primary
Care First, L.L.C. (PCF) and related assets. PCF was formed for the purpose of
managing and developing primary care physician networks in the Richmond and
South Hampton Roads areas of Virginia. The Company has also committed to provide
up to $3.5 million to PCF for development of additional primary care physician
networks. The Company funded $1,050,000 during 1996 and no amounts during 1997.
This investment is accounted for under the equity method and is included in
other assets. The excess of the Company's cost over its underlying equity in PCF
and related assets amounted to $5.5 million and are being amortized over 15
years.
   In May 1995, the Company acquired 80% of the outstanding stock of Priority
Health Care, Inc. (subsequently renamed Priority, Inc.) (Priority) for
approximately $24.2 million including acquisition-related costs. The acquisition
was accounted for as a purchase and, accordingly, the results of operations of
Priority are included in the consolidated financial statements since the date of
acquisition. Goodwill arising from the acquisition amounted to $21.1 million and
is being amortized over 15 years. No pro forma information has been provided
since Priority's results of operations prior to the Company's acquisition were
not material to the Company.


                                  TRIGON 53 1997

<PAGE>





              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED

Disposition
Effective December 31, 1996, the Company sold its subsidiary, Health
Communications Services (HCS), for $77.0 million cash. The Company recorded a
pre-tax and after-tax gain on the sale of HCS of $62.3 million and $40.0
million, respectively. The Company's earnings and cash flows reflect the
operations of HCS through December 31, 1996.

NOTE 19.  COPAYMENT REFUND PROGRAM
The Company conducted a Copayment Refund Program (Copayment Program) in
accordance with an agreement with the State Corporation Commission dated
September 22, 1994. During the Copayment Program, members who had paid
coinsurance on services rendered at the Company's network facilities from
January 1, 1984 through December 31, 1993 were eligible for a refund. Refunds
represented the difference between the member's original coinsurance payment,
which had been based on the facility's undiscounted charges, and an adjusted
coinsurance payment calculated using the Company's average discount percentage
at the facility. The Company changed its methodology on January 1, 1994, to
calculate coinsurance payments using the average percentage discount. Costs
incurred under the Copayment Program included refunds, interest and
administrative costs associated with the Copayment Program that the Company
would not otherwise have incurred. In addition, the Company agreed to pay a $5
million civil forfeiture to the Commonwealth of Virginia which has been included
in the cost of the Copayment Program. The cost of the Copayment Program in 1994
was $36.4 million or $30.0 million, net of income taxes.
   The Virginia General Assembly enacted
legislation, effective July 1, 1994, that requires all insurers and HMOs to
calculate coinsurance payments on the basis of their negotiated reimbursement
rates with facilities.
   In accordance with an agreement with the State Corporation Commission dated
November 17, 1995, the Company re-opened the Copayment Program. As part of the
re-opening of the Copayment Program, the Company mailed refunds to approximately
300,000 members who had not filed a claim under the original program and for
whom the Company had an address. In addition, the Company announced that it had
determined that there were approximately 200,000 former members for whom the
Company did not have an address. Any amounts not paid by December 31, 1996 were
escheated to the Commonwealth of Virginia as unclaimed property in April 1997.
The cost of the re-opening of the Copayment Program in 1995 was $47.1 million or
$40.6 million, net of income taxes.

NOTE 20.  DISCLOSURES ABOUT FAIR VALUE
OF FINANCIAL INSTRUMENTS AND CONCENTRATIONS OF CREDIT RISK
The carrying amounts of cash, premiums and other receivables, other current
assets, medical and other benefits payable, unearned premiums, accounts payable
and accrued expenses and other current liabilities approximate fair value
because of the short-term nature of these instruments. The carrying amount of
long-term debt with variable interest rates approximates fair value. The fair
values of investment securities are estimated based on quoted market prices.
   Financial instruments that potentially subject the Company to concentrations
of credit risk consist primarily of investment securities and premiums
receivable. All of the investment securities are managed within established
guidelines which limit the amounts which may be invested with one issue. The
Company primarily conducts business within the Commonwealth of Virginia;
therefore premiums receivable are concentrated with companies and individuals
within Virginia.



                                  TRIGON 54 1997
<PAGE>


              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONTINUED

NOTE 21.  LEGAL AND REGULATORY PROCEEDINGS
The Company is the defendant in three lawsuits that have been filed by
self-funded employer groups in connection with the Company's past practices
regarding provider discounts. The suits claim that the Company was obligated to
credit each self-funded plan with the full amount of the discounts that the
Company negotiated with facilities providing health care to members covered by
the plans. Collectively, the suits seek $1.3 million in compensatory damages
plus unspecified punitive and other damages. The Company is also presently the
subject of four other claims by self-funded employer groups related to the
Company's past practices regarding provider discounts, some of which involve
larger amounts of withheld discounts. The Company is communicating with these
groups, and lawsuits have not been filed in connection with these claims. The
Company believes that additional discount-related claims may be made against it.
Although the ultimate outcome of such claims and litigation cannot be estimated,
the Company believes that the discount-related claims and litigation brought by
these self-funded employer groups will not have a material adverse effect on the
consolidated financial condition of the Company or the Company's results of
operations in any particular period.
   The Company and certain of its subsidiaries are involved in other various
legal actions occurring in the normal course of business. While the ultimate
outcome of such litigation cannot be predicted with certainty, in the opinion of
Company management, after consultation with counsel responsible for such
litigation, the outcome of those actions is not expected to have a material
adverse effect on the consolidated financial condition of the Company.


                                  TRIGON 55 1997

<PAGE>

               INDEPENDENT AUDITORS' REPORT AND MANAGEMENT REPORT
                    TRIGON HEALTHCARE, INC. AND SUBSIDIARIES


INDEPENDENT AUDITORS' REPORT

The Board of Directors
Trigon Healthcare, Inc.:

We have audited the accompanying consolidated balance sheets of Trigon
Healthcare, Inc. and subsidiaries as of December 31, 1997 and 1996, and the
related consolidated statements of operations, changes in shareholders' equity
and cash flows for each of the years in the three-year period ended December 31,
1997. These consolidated financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.
   We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
   In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Trigon
Healthcare, Inc. and subsidiaries as of December 31, 1997 and 1996 and the
results of their operations and their cash flows for each of the years in the
three-year period ended December 31, 1997 in conformity with generally accepted
accounting principles.


/s/ KPMG PEAT MARWICK LLP


Richmond, Virginia
February 4, 1998




MANAGEMENT REPORT

The management of Trigon Healthcare, Inc. is responsible for the integrity and
objectivity of the consolidated financial statements. These statements have been
prepared in accordance with generally accepted accounting principles and include
some amounts that are based on management's best estimates and judgment.
   The accounting systems and controls of the Company are designed to provide
reasonable assurance that financial records are reliable for use in preparing
financial statements and that assets are safeguarded. Management believes that
the Company's system of internal controls for the year ended December 31, 1997
was effective and adequate to accomplish the above described objectives.
   The Board of Directors appoints to the Audit Committee members who are
neither officers nor employees of the Company. The committee meets periodically
with management, the internal auditors and the independent auditors to review
financial reports, internal accounting controls and the scope and results of
audit efforts. Both the internal auditors and the independent auditors have full
and free access to the Audit Committee, with and without management
representation.


/s/ THOMAS G. SNEAD, JR.

Thomas G. Snead, Jr.
President and
Chief Operating Officer





/s/ THOMAS R. BYRD

Thomas R. Byrd
Senior Vice President
and Chief Financial Officer


                                  TRIGON 56 1997



                                                                   Exhibit 21


                         SUBSIDIARIES OF THE REGISTRANT
<TABLE>
<CAPTION>

Company                                                                                 Jurisdiction
<S> <C>
Trigon Insurance Company (dba Trigon Blue Cross Blue Shield)............................Virginia
    Healthcare Support Corporation......................................................Virginia
       HealthKeepers, Inc...............................................................Virginia
       Physicians Health Plan, Inc......................................................Virginia
       Trigon Administrators, Inc.......................................................Virginia
       Trigon Services, Inc.............................................................Virginia
    Peninsula Health Care, Inc. (3).....................................................Virginia
    Primary Care First, L.L.C. (2)......................................................Virginia
    Priority, Inc. (4)..................................................................Virginia
       Priority Health Care, Inc........................................................Virginia
       Priority Insurance Agency, Inc...................................................Virginia
Monticello Service Agency, Inc..........................................................Virginia
    Capitation Risk Management, Inc.....................................................Virginia
    Consolidated Holdings Corporation...................................................Delaware
    Health Management Corporation.......................................................Virginia
       Healthy Homecomings, Inc.........................................................Missouri
       Healthy Homecomings Incorporated of  St. Louis...................................Missouri
    Mid-South Insurance Company.........................................................North Carolina
    Trigon Health and Life Insurance Company (formerly Monticello
       Life Insurance Company...........................................................Virginia
    Trigon Health Ventures, Inc.........................................................Virginia
</TABLE>



(1)    Unless otherwise indicated, subsidiaries are 100% owned by the Registrant
       or the indicated parent company.

(2)    50% owned

(3)    51% owned

(4)    80% owned



                                                                   Exhibit 23.1

                        Consent of KPMG Peat Marwick LLP

The Board of Directors
Trigon Healthcare, Inc.:

We consent to incorporation by reference in the registration statements (Nos.
333-22463, 333-26187, 333-26189 and 333-26191) on Form S-8 of Trigon Healthcare,
Inc. of our report dated February 4, 1998, relating to the consolidated balance
sheets of Trigon Healthcare, Inc. and subsidiaries as of December 31, 1997 and
1996, and the related consolidated statements of operations, changes in
shareholders' equity and cash flows for each of the years in the three-year
period ended December 31, 1997, which report is incorporated by reference in
this Form 10-K. We also consent to the incorporation by reference in the
aforementioned registration statements of our report dated February 4, 1998,
relating to the financial statement schedule of Trigon Healthcare, Inc., which
report appears in this Form 10-K.



/s/KPMG Peat Marwick LLP

Richmond, Virginia
March 27, 1998



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEETS AND CONSOLIDATED STATEMENTS OF OPERATIONS INCLUDED
IN THE TRIGON HEALTHCARE, INC. AND SUBSIDIARIES FORM 10-K FOR THE TWELVE MONTHS
ENDED DECEMBER 31, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                           7,010
<SECURITIES>                                 1,363,858
<RECEIVABLES>                                  360,941
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                             1,739,416
<PP&E>                                         126,098
<DEPRECIATION>                                  82,186
<TOTAL-ASSETS>                               1,928,820
<CURRENT-LIABILITIES>                          747,819
<BONDS>                                         90,147
                                0
                                          0
<COMMON>                                           423
<OTHER-SE>                                     958,314
<TOTAL-LIABILITY-AND-EQUITY>                 1,928,820
<SALES>                                      1,934,873
<TOTAL-REVENUES>                             2,063,620
<CGS>                                        1,554,556
<TOTAL-COSTS>                                1,914,348
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               4,602
<INCOME-PRETAX>                                144,670
<INCOME-TAX>                                    49,617
<INCOME-CONTINUING>                             95,053
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    95,053
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission