USX CORP
10-Q, 1996-08-13
STEEL WORKS, BLAST FURNACES & ROLLING MILLS (COKE OVENS)
Previous: US ENERGY CORP, 424B1, 1996-08-13
Next: SPRINT CORP, 10-Q, 1996-08-13



<PAGE> 1

                                    FORM 10-Q

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549

(Mark One)

  [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934
                                        
                  For the Quarterly Period Ended June 30, 1996
                                        
                                       or
                                        
  [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

           For the transition period from ------------ to ------------
                                        
                                        
                                 USX CORPORATION
- --------------------------------------------------------------------------------
                                      ----
             (Exact name of registrant as specified in its charter)


           Delaware                  1-5153                 25-0996816
       ---------------            ------------         -------------------
       (State or other            (Commission             (IRS Employer
       jurisdiction of            File Number)         Identification No.)
        incorporation)

600 Grant Street, Pittsburgh, PA                            15219-4776
- ---------------------------------------                     ----------
(Address of principal executive offices)                    (Zip Code)

                                 (412) 433-1121
                         ------------------------------
                         (Registrant's telephone number,
                              including area code)


- --------------------------------------------------------------------------------


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 of 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes..X..No.....

Common stock outstanding at July 31, 1996 follows:

               USX-Marathon Group       -    287,479,053    shares
               USX-U. S. Steel Group    -     84,394,574    shares
               USX-Delhi Group          -      9,448,269    shares
<PAGE> 2

                                 USX CORPORATION
                                  SEC FORM 10-Q
                           QUARTER ENDED JUNE 30, 1996
                           ---------------------------

                                     INDEX                        Page
                                     -----                        ----
PART I - FINANCIAL INFORMATION

   A.  Consolidated Corporation

       Item 1. Financial Statements:

               Consolidated Statement of Operations                  4

               Consolidated Balance Sheet                            6

               Consolidated Statement of Cash Flows                  8

               Selected Notes to Consolidated
                 Financial Statements                                9

               Ratio of Earnings to Combined Fixed Charges
                 and Preferred Stock Dividends and Ratio of
                 Earnings to Fixed Charges                          14

       Item 2. Management's Discussion and Analysis of
                 Financial Condition and Results of
                 Operations                                         15

               Financial Statistics                                 20

   B.  Marathon Group

       Item 1. Financial Statements:

               Marathon Group Statement of Operations               21

               Marathon Group Balance Sheet                         22

               Marathon Group Statement of Cash Flows               23

               Selected Notes to Financial Statements               24

       Item 2. Marathon Group Management's Discussion and
                 Analysis of Financial Condition and
                 Results of Operations                              28

               Supplemental Statistics                              34
<PAGE> 3

                                 USX CORPORATION
                                  SEC FORM 10-Q
                           QUARTER ENDED JUNE 30, 1996
                           ---------------------------

                                     INDEX                        Page
                                     -----                        ----
PART I - FINANCIAL INFORMATION (Continued)

   C.  U. S. Steel Group

       Item 1. Financial Statements:

               U. S. Steel Group Statement of Operations            35

               U. S. Steel Group Balance Sheet                      36

               U. S. Steel Group Statement of Cash Flows            37

               Selected Notes to Financial Statements               38

       Item 2. U. S. Steel Group Management's Discussion
                 and Analysis of Financial Condition
                 and Results of Operations                          43

               Supplemental Statistics                              48

   D.  Delhi Group

       Item 1. Financial Statements:

               Delhi Group Statement of Operations                  49

               Delhi Group Balance Sheet                            50

               Delhi Group Statement of Cash Flows                  51

               Selected Notes to Financial Statements               52

       Item 2. Delhi Group Management's Discussion and
                 Analysis of Financial Condition
                 and Results of Operations                          56

               Supplemental Statistics                              60

PART II - OTHER INFORMATION

       Item 1. Legal Proceedings                                    61

       Item 5. Other Information                                    62

       Item 6. Exhibits and Reports on Form 8-K                     63

<PAGE> 4

Part I - Financial Information

   A.  Consolidated Corporation
<TABLE>
                    USX CORPORATION AND SUBSIDIARY COMPANIES
                CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)
                ------------------------------------------------
<CAPTION>
                                                Second Quarter    Six Months
                                                    Ended           Ended
                                                   June 30         June 30
(Dollars in millions)                            1996   1995*    1996    1995*
- --------------------------------------------------------------------------------
<S>                                             <C>     <C>    <C>      <C>
REVENUES                                        $5,841  $5,285 $11,310  $10,327

OPERATING COSTS:
 Cost of sales (excludes items shown below)      4,396   3,736   8,468    7,394
 Inventory market valuation charges (credits)       72       2     (83)     (86)
 Selling, general and administrative expenses       50      53      94       95
 Depreciation, depletion and amortization          255     300     522      590
 Taxes other than income taxes                     806     783   1,548    1,539
 Exploration expenses                               23      27      56       53
 Restructuring credits                               -      (6)      -       (6)
                                                ------  ------  ------   ------
   Total operating costs                         5,602   4,895  10,605    9,579
                                                ------  ------  ------   ------

OPERATING INCOME                                   239     390     705      748

Gain on affiliate stock offering                    53       -      53        -
Other income                                        15      30      49       50
Interest and other financial income                  7      13      12       17
Interest and other financial costs                (111)   (132)   (231)    (265)
                                                ------  ------  ------   ------
INCOME BEFORE INCOME TAXES                         203     301     588      550

Less provision for estimated income taxes           49     111     169      206
                                                ------  ------  ------   ------

NET INCOME                                         154     190     419      344

Dividends on preferred stock                        (5)     (8)    (11)     (16)
                                                ------  ------  ------   ------
NET INCOME APPLICABLE TO COMMON STOCKS            $149    $182    $408     $328
                                                ======  ======  ======   ======







<FN>
*Certain amounts have been reclassified to conform to 1996 classifications.


</TABLE>
Selected notes to financial statements appear on pages 9-13.
<PAGE> 5
<TABLE>
                    USX CORPORATION AND SUBSIDIARY COMPANIES
          CONSOLIDATED STATEMENT OF OPERATIONS (Continued) (Unaudited)
                             INCOME PER COMMON SHARE
          ------------------------------------------------------------
<CAPTION>
                                                Second Quarter    Six Months
                                                    Ended           Ended
                                                   June 30         June 30
(Dollars in millions, except per share amounts)  1996    1995    1996     1995
- --------------------------------------------------------------------------------
<S>                                            <C>     <C>     <C>      <C>
APPLICABLE TO MARATHON STOCK:

 Net income                                       $124    $107    $340     $182
   - Per share - primary                           .43     .37    1.18      .63
            - fully diluted                        .43     .37    1.17      .63

 Dividends paid per share                          .17     .17     .34      .34

 Weighted average shares, in thousands
   - Primary                                   287,604 287,246 287,532  287,217
   - Fully diluted                             293,582 293,504 296,565  287,225

APPLICABLE TO STEEL STOCK:

 Net income                                        $27     $74     $67     $142
   - Per share - primary                           .32     .99     .80     1.87
            - fully diluted                        .32     .95     .80     1.80

 Dividends paid per share                          .25     .25     .50      .50

 Weighted average shares, in thousands
   - Primary                                    83,653  76,562  83,425   76,373
   - Fully diluted                              83,653  87,484  84,619   87,293

APPLICABLE TO OUTSTANDING DELHI STOCK:

 Net income (loss)                                 $(1)     $1      $1       $4
   - Per share - primary and fully diluted        (.12)    .12     .13      .42

 Dividends paid per share                          .05     .05     .10      .10

 Weighted average shares, in thousands
   - Primary and fully diluted                   9,450   9,438   9,449    9,438













<FN>
Selected notes to financial statements appear on pages 9-13.
</TABLE>
<PAGE> 6
<TABLE>
                                        
                    USX CORPORATION AND SUBSIDIARY COMPANIES
                     CONSOLIDATED BALANCE SHEET (Unaudited)
                    ----------------------------------------
<CAPTION>
                                        
                                     ASSETS
                                                     June 30    December 31
(Dollars in millions)                                  1996         1995
- --------------------------------------------------------------------------------
<S>                                                  <C>           <C>
ASSETS
Current assets:
  Cash and cash equivalents                             $100          $131
  Receivables, less allowance for doubtful
   accounts of $20 and $22                             1,088         1,203
  Inventories                                          1,852         1,764
  Deferred income tax benefits                            57            76
  Other current assets                                    59            66
                                                      ------        ------
     Total current assets                              3,156         3,240
Long-term receivables and other investments,
 less reserves of $25 and $23                            748           836
Property, plant and equipment, less accumulated
 depreciation, depletion and amortization of
 $15,412 and $15,233                                  10,367        10,535
Prepaid pensions                                       1,922         1,820
Other noncurrent assets                                  302           312
                                                      ------        ------
     Total assets                                    $16,495       $16,743
                                                      ======        ======




























<FN>
Selected notes to financial statements appear on pages 9-13.
</TABLE>
<PAGE> 7
<TABLE>
                    USX CORPORATION AND SUBSIDIARY COMPANIES
               CONSOLIDATED BALANCE SHEET (Continued) (Unaudited)
               --------------------------------------------------
<CAPTION>
                      LIABILITIES AND STOCKHOLDERS' EQUITY
                                        
                                                     June 30    December 31
(Dollars in millions)                                  1996         1995
- --------------------------------------------------------------------------------
<S>                                                  <C>           <C>
LIABILITIES
Current liabilities:
  Notes payable                                         $217           $40
  Accounts payable                                     1,936         2,157
  Payroll and benefits payable                           477           473
  Accrued taxes                                          254           263
  Accrued interest                                       119           122
  Long-term debt due within one year                     283           465
                                                      ------        ------
     Total current liabilities                         3,286         3,520
Long-term debt, less unamortized discount              4,064         4,472
Long-term deferred income taxes                          999           898
Employee benefits                                      2,779         2,772
Deferred credits and other liabilities                   486           503
Preferred stock of subsidiary                            250           250
                                                      ------        ------
     Total liabilities                                11,864        12,415
                                                      ------        ------
STOCKHOLDERS' EQUITY
Preferred stock -
  6.50% Cumulative Convertible issued - 6,900,000 shares
   ($345 liquidation preference)                           7             7
Common stocks:
  Marathon Stock issued - 287,478,771 shares and
   287,398,342 shares                                    288           287
  Steel Stock issued - 84,098,600 shares and
   83,042,305 shares                                      84            83
  Delhi Stock issued - 9,448,269 shares and
   9,446,769 shares                                        9             9
Additional paid-in capital                             3,975         4,094
Retained earnings (deficit)                              303          (116)
Other equity adjustments                                 (35)          (36)
                                                      ------        ------
     Total stockholders' equity                        4,631         4,328
                                                      ------        ------
     Total liabilities and stockholders' equity      $16,495       $16,743
                                                      ======        ======










<FN>
Selected notes to financial statements appear on pages 9-13.
</TABLE>
<PAGE> 8
<TABLE>
                    USX CORPORATION AND SUBSIDIARY COMPANIES
                CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
                ------------------------------------------------
<CAPTION>
                                        
                                                        Six Months Ended
                                                            June 30
(Dollars in millions)                                  1996         1995
- --------------------------------------------------------------------------------
<S>                                                     <C>           <C>
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
OPERATING ACTIVITIES:
Net income                                              $419          $344
Adjustments to reconcile to net cash provided
 from operating activities:
  Depreciation, depletion and amortization               522           590
  Exploratory dry well costs                              23            17
  Inventory market valuation credits                     (83)          (86)
  Pensions                                               (90)          (78)
  Postretirement benefits other than pensions             15            (8)
  Deferred income taxes                                  120            78
  Gain on disposal of assets                             (31)          (11)
  Gain on affiliate stock offering                       (53)            -
  Restructuring credits                                    -            (6)
  Changes in:
     Current receivables - sold                            -           (10)
                         - operating turnover             31             5
     Inventories                                          (5)          (29)
     Current accounts payable and accrued expenses      (197)          (58)
  All other items - net                                  (10)           20
                                                      ------        ------
     Net cash provided from operating activities         661           768
                                                      ------        ------
INVESTING ACTIVITIES:
Capital expenditures                                    (450)         (413)
Disposal of assets                                       258            68
All other items - net                                     (5)           13
                                                      ------        ------
     Net cash used in investing activities              (197)         (332)
                                                      ------        ------
FINANCING ACTIVITIES:
Commercial paper and revolving credit arrangements-net    (3)         (238)
Other debt - repayments                                 (376)          (18)
Common stock issued                                       34            22
Dividends paid                                          (150)         (149)
                                                      ------        ------
     Net cash used in financing activities              (495)         (383)
                                                      ------        ------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS     (31)           53
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR           131            48
                                                      ------        ------
CASH AND CASH EQUIVALENTS AT END OF PERIOD              $100          $101
                                                       =====         =====
Cash used in operating activities included:
  Interest and other financial costs paid (net of
   amount capitalized)                                 $(240)        $(237)
  Income taxes paid                                      (61)          (92)

<FN>
Selected notes to financial statements appear on pages 9-13.
</TABLE>
<PAGE> 9
                    USX CORPORATION AND SUBSIDIARY COMPANIES
               SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
               ---------------------------------------------------
                                   (Unaudited)

 1.  The information furnished in these financial statements is unaudited but,
     in the opinion of management, reflects all adjustments necessary for a fair
     presentation of the results for the periods covered.  All such adjustments
     are of a normal recurring nature unless disclosed otherwise.  These
     financial statements, including selected notes, have been prepared in
     accordance with the applicable rules of the Securities and Exchange
     Commission and do not include all of the information and disclosures
     required by generally accepted accounting principles for complete financial
     statements.  Additional information is contained in the USX Annual Report
     on Form 10-K for the year ended December 31, 1995.

     In 1996, USX will adopt Statement of Financial Accounting Standards No.
     123, "Accounting for Stock-Based Compensation" (SFAS No. 123), which
     establishes a fair value based method of accounting for employee stock-
     based compensation plans.  The Standard permits companies to continue to
     apply the provisions of Accounting Principles Board Opinion No. 25,
     Accounting for Stock Issued to Employees, provided certain pro forma
     disclosures are made.  USX intends to comply with SFAS No. 123 by
     disclosure only in its 1996 annual financial statements.

 2.  The method of calculating net income (loss) per share for the Marathon
     Stock, Steel Stock and Delhi Stock reflects the USX Board of Directors'
     intent that the separately reported earnings and surplus of the Marathon
     Group, the U. S. Steel Group and the Delhi Group, as determined consistent
     with the USX Certificate of Incorporation, are available for payment of
     dividends on the respective classes of stock, although legally available
     funds and liquidation preferences of these classes of stock do not
     necessarily correspond with these amounts.  The financial statements of the
     Marathon Group, the U. S. Steel Group and the Delhi Group, taken together,
     include all accounts which comprise the corresponding consolidated
     financial statements of USX.

     Primary net income (loss) per share is calculated by adjusting net income
     for dividend requirements of preferred stock and, in the case of Delhi
     Stock, for the income applicable to the Retained Interest prior to June 15,
     1995, the date USX eliminated the Marathon Group's Retained Interest in the
     Delhi Group; and is based on the weighted average number of common shares
     outstanding plus common stock equivalents, provided they are not
     antidilutive.  Common stock equivalents result from assumed exercise of
     stock options, where applicable.

     Fully diluted net income (loss) per share assumes conversion of convertible
     securities for the applicable periods outstanding and assumes exercise of
     stock options, provided in each case, the effect is not antidilutive.

 3.  The items below are included in both revenues and operating costs,
     resulting in no effect on income.
<TABLE>
<CAPTION>
                                                  (In millions)
                                        -------------------------------
                                                 Second Qtr.      Six Months
                                                    Ended           Ended
                                                   June 30         June 30
                                                 1996    1995    1996     1995
                                                 ----    ----    ----     ----
    <S>                                           <C>     <C>   <C>      <C>
    Consumer excise taxes on petroleum
      products and merchandise                    $700    $681  $1,333   $1,328
    Matching crude oil and refined product
      buy/sell transactions settled in cash        723     491   1,322    1,052
</TABLE>
<PAGE> 10

                    USX CORPORATION AND SUBSIDIARY COMPANIES
         SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
         ---------------------------------------------------------------
                                   (Unaudited)
                                        

 4.  Operating income includes net periodic pension credits of $78 million and
     $72 million in the first six months of 1996 and 1995, respectively, ($41
     million and $36 million in the second quarter of 1996 and 1995,
     respectively).  These pension credits are primarily noncash and for the
     most part are included in selling, general and administrative expenses.
     The expected long-term rate of return on plan assets, which is reflected in
     the calculation of net periodic pension credits, is 10% for both 1996 and
     1995.

 5.  In 1994, restructuring charges totaling $40 million were reported for the
     write-down of assets to estimated net realizable value related to the
     planned disposition of certain nonstrategic gas gathering and processing
     assets and other investments.  In the second quarter of 1995, disposition
     of these assets was completed at higher than anticipated sales proceeds,
     resulting in restructuring credits of $11 million ($6 million included in
     operating income and $5 million included in other income).

 6.  On May 2, 1996, an aggregate of 6.9 million shares of RMI Titanium Company
     (RMI) common stock was sold in a public offering at a price of $18.50 per
     share and total net proceeds of $121 million.  Included in the offering
     were 2.3 million shares sold by USX for net proceeds of $40 million.  USX
     recognized a total pretax gain in the second quarter of 1996 of $53
     million, of which $34 million was attributable to the shares sold by USX
     and $19 million was attributable to the increase in value of USX's
     investment as a result of the shares sold by RMI.  The income tax effect
     related to the total gain was $19 million.  As a result of this
     transaction, USX's ownership in RMI decreased from approximately 50% to
     27%.  USX continues to account for its investment in RMI under the equity
     method of accounting.

 7.  The provision for estimated income taxes for the periods reported is based
     on tax rates and amounts which recognize management's best estimate of
     current and deferred tax assets and liabilities.

 8.  Inventories are carried at lower of cost or market.  Cost of inventories is
     determined primarily under the last-in, first-out (LIFO) method.
<TABLE>
<CAPTION>
                                                         (In millions)
                                                     ----------------------
                                                     June 30    December 31
                                                       1996         1995
                                                     --------   -----------
    <S>                                               <C>          <C>
    Raw materials                                       $585         $609
    Semi-finished products                               308          300
    Finished products                                    933          901
    Supplies and sundry items                            152          163
                                                      ------        ------
      Total (at cost)                                  1,978        1,973
    Less inventory market valuation reserve              126          209
                                                      ------        ------
      Net inventory carrying value                    $1,852       $1,764
                                                      ======        ======
</TABLE>
<PAGE> 11
                    USX CORPORATION AND SUBSIDIARY COMPANIES
         SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
         ---------------------------------------------------------------
                                   (Unaudited)

 8.  (Continued)

     The inventory market valuation reserve reflects the extent that the
     recorded cost of crude oil and refined products inventories exceeds net
     realizable value.  The reserve is decreased to reflect increases in market
     prices and inventory turnover and increased to reflect decreases in market
     prices.

 9.  At June 30, 1996, USX had no borrowings against its $2,325 million long-
     term revolving credit agreement.  At June 30, 1996, $14 million of
     commercial paper is supported by the $2,325 million in unused and available
     credit and, accordingly, is classified as long-term debt.

     USX had $60 million of borrowings at June 30, 1996, against its short-term
     lines of credit totaling $200 million, which require maintenance of
     compensating balances of 3%.  In addition, USX had other outstanding short-
     term borrowings of $157 million.

     In the event of a change in control of USX, debt obligations totaling
     $3,402 million at June 30, 1996, may be declared immediately due and
     payable.

10.  USX has agreements (the programs) to sell an undivided interest in certain
     accounts receivable subject to limited recourse.  Payments are collected
     from the sold accounts receivable; the collections are reinvested in new
     accounts receivable for the buyers; and a yield, based on defined short-
     term market rates, is transferred to the buyers.  At June 30, 1996, the
     amount sold under the programs that had not been collected was $740
     million, which will be forwarded to the buyers at the end of the
     agreements, or in the event of earlier contract termination.  If USX does
     not have a sufficient quantity of eligible accounts receivable to reinvest
     in for the buyers, the size of the programs will be reduced accordingly.
     The buyers have rights to a pool of receivables that must be maintained at
     a level of 110% to 115% of the programs' size.  In the event of a change in
     control of USX, as defined in one of the agreements, USX may be required to
     forward to the buyers, payments collected on sold accounts receivable of
     $350 million.

     Prior to 1993, USX Credit, a division of USX, sold certain of its loans
     receivable subject to limited recourse.  USX Credit continues to collect
     payments from the loans and transfer to the buyers principal collected plus
     yield based on defined short-term market rates.  At June 30, 1996, the
     balance of sold loans receivable subject to recourse was $59 million.  USX
     Credit is not actively seeking new loans at this time.  In the event of a
     change in control of USX, as defined in the agreement, USX may be required
     to provide cash collateral in the amount of the uncollected loans
     receivable to assure compliance with the limited recourse provisions.

11.  USX is the subject of, or a party to, a number of pending or threatened
     legal actions, contingencies and commitments involving a variety of
     matters, including laws and regulations relating to the environment.
     Certain of these matters are discussed below.  The ultimate resolution of
     these contingencies could, individually or in the aggregate, be material to
     the consolidated financial statements.  However, management believes that
     USX will remain a viable and competitive enterprise even though it is
     possible that these contingencies could be resolved unfavorably.  See
     discussion of Liquidity in USX Consolidated Management's Discussion and
     Analysis of Financial Condition and Results of Operations.

<PAGE> 12

                    USX CORPORATION AND SUBSIDIARY COMPANIES
         SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
         ---------------------------------------------------------------
                                   (Unaudited)


11.  (Continued)

     In 1990, USX and two former officials of the United Steelworkers of America
     (USWA) were convicted of violating Section 302 of the Taft-Hartley Act by
     reason of USX's grant of retroactive leaves of absence to union officials,
     which qualified them to receive pensions from USX.  In addition, USX was
     convicted of mail fraud in the same proceedings.  The U.S. District Court
     imposed a $4.1 million fine on USX and ordered USX to make restitution to
     the United States Steel and Carnegie Pension Fund of approximately
     $300,000.  The verdict was affirmed on appeal and, in 1995, the fine and
     restitution were paid.  In a separate proceeding, a former executive
     officer of USX pleaded guilty to a related misdemeanor.  A related civil
     class action was commenced against USX and the USWA in 1989 (Cox, et al. v.
     USX, et al.) and was dismissed by the trial court by entry of summary
     judgment in favor of USX and USWA in 1991.  The summary judgment was
     reversed by the U.S. Court of Appeals for the 11th Circuit in 1994, and the
     matter reinstated and returned to the trial court.  In that civil class
     action, the plaintiffs' complaint asserts five causes of action arising out
     of conduct that was the subject of USX's 1990 criminal conviction and that
     allegedly relates to the negotiation of a 1983 local labor agreement, which
     resulted in the reopening of USX's Fairfield Works in 1984.  The causes of
     action include claims asserted under the Racketeer Influenced and Corrupt
     Organization Act (RICO) and the Employee Retirement Income Security Act
     (ERISA), specifically alleging that USX granted leaves of absence and
     pensions to union officials with intent to influence their approval,
     implementation and interpretation of the 1983 Fairfield Agreement.
     Plaintiffs' claims seek damages in excess of $276 million, which may be
     subject to trebling.  USX and USWA have denied any liability to the
     plaintiffs and are vigorously defending these claims.  A jury trial is
     currently scheduled to begin on September 30, 1996, in the U.S. District
     Court for the Northern District of Alabama.

     USX is subject to federal, state, local and foreign laws and regulations
     relating to the environment.  These laws generally provide for control of
     pollutants released into the environment and require responsible parties to
     undertake remediation of hazardous waste disposal sites.  Penalties may be
     imposed for noncompliance.  At June 30, 1996, and December 31, 1995,
     accrued liabilities for remediation totaled $146 million and $153 million,
     respectively.  It is not presently possible to estimate the ultimate amount
     of all remediation costs that might be incurred or the penalties that may
     be imposed.  Receivables for recoverable costs from certain states, under
     programs to assist companies in cleanup efforts related to underground
     storage tanks at retail marketing outlets, were $23 million at June 30,
     1996, and $22 million at December 31, 1995.

     For a number of years, USX has made substantial capital expenditures to
     bring existing facilities into compliance with various laws relating to the
     environment.  In the first six months of 1996 and for the years 1995 and
     1994, such capital expenditures totaled $59 million, $111 million and $132
     million, respectively.  USX anticipates making additional such expenditures
     in the future; however, the exact amounts and timing of such expenditures
     are uncertain because of the continuing evolution of specific regulatory
     requirements.


<PAGE> 13

                    USX CORPORATION AND SUBSIDIARY COMPANIES
         SELECTED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
         ---------------------------------------------------------------
                                   (Unaudited)


11.  (Continued)

     At June 30, 1996, and December 31, 1995, accrued liabilities for platform
     abandonment and dismantlement totaled $132 million and $128 million,
     respectively.

     Guarantees by USX of the liabilities of affiliated entities totaled
     $46 million at June 30, 1996.  In the event that any defaults of guaranteed
     liabilities occur, USX has access to its interest in the assets of most of
     the affiliates to reduce losses resulting from these guarantees.  As of
     June 30, 1996, the largest guarantee for a single affiliate was $21
     million.

     At June 30, 1996, USX's pro rata share of obligations of LOOP INC. and
     various pipeline affiliates secured by throughput and deficiency agreements
     totaled $186 million.  Under the agreements, USX is required to advance
     funds if the affiliates are unable to service debt.  Any such advances are
     prepayments of future transportation charges.

     Contract commitments for capital expenditures for property, plant and
     equipment at June 30, 1996, totaled $416 million compared with $299 million
     at December 31, 1995.


<PAGE> 14
<TABLE>

                                 USX CORPORATION
           COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES
                          AND PREFERRED STOCK DIVIDENDS
                      TOTAL ENTERPRISE BASIS - (Unaudited)
           ----------------------------------------------------------
<CAPTION>
                                       
                                        

   Six Months Ended
       June 30                           Year Ended December 31
- --------------------    -------------------------------------------------------

   1996        1995         1995        1994         1993        1992      1991
   ----        ----         ----        ----         ----        ----      ----
   <C>         <C>          <C>         <C>          <C>         <C>       <C>
   3.15        2.69         1.50        1.92         (a)         (a)       (a)
   ====        ====         ====        ====         ====        ====      ====

<FN>
  (a) Earnings did not cover combined fixed charges and preferred stock
      dividends by $325 million for 1993, by $211 million for 1992 and by $696
      million for 1991.
</TABLE>


<TABLE>

                                 USX CORPORATION
                COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                      TOTAL ENTERPRISE BASIS - (Unaudited)
                -------------------------------------------------
<CAPTION>

   Six Months Ended
       June 30                           Year Ended December 31
- ---------------------   -------------------------------------------------------

   1996        1995         1995        1994         1993        1992      1991
   ----        ----         ----        ----         ----        ----      ----
   <C>         <C>          <C>         <C>          <C>         <C>       <C>
   3.37        2.92         1.63        2.08         (a)         (a)       (a)
   ====        ====         ====        ====         ====        ====      ====

<FN>
  (a) Earnings did not cover fixed charges by $281 million for 1993, by $197
      million for 1992 and by $681 million for 1991.
</TABLE>
<PAGE> 15
                    USX CORPORATION AND SUBSIDIARY COMPANIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                  ---------------------------------------------

     The following discussion should be read in conjunction with the second
quarter 1996 USX consolidated financial statements and selected notes.  For
income per common share amounts applicable to each of USX's three classes of
common stock (Marathon Stock, Steel Stock and Delhi Stock), see Consolidated
Statement of Operations - Income per Common Share.  For Group results, see
Management's Discussion and Analysis of Financial Condition and Results of
Operations for the Marathon Group, the U. S. Steel Group and the Delhi Group.
For operating statistics, see Supplemental Statistics following Management's
Discussion and Analysis of Financial Condition and Results of Operations for the
respective Groups.

Results of Operations
- ---------------------
     Revenues increased by $556 million, or 11%, in the second quarter of 1996
as compared with the second quarter of 1995.  The improvement reflected
increases of 12% for the Marathon Group (excluding matching buy/sell
transactions and consumer excise taxes which are included in both revenues and
operating costs, resulting in no effect on operating income) due mainly to
higher average refined product, worldwide liquid hydrocarbon and domestic
natural gas prices, and 52% for the Delhi Group due mainly to higher natural gas
prices and increased trading volumes, partially offset by a decline of 3% for
the U. S. Steel Group.

     Revenues increased by $983 million, or 10%, in the first six months of 1996
as compared with the first six months of 1995.  The improvement reflected
increases of 12% for the Marathon Group (excluding matching buy/sell
transactions and consumer excise taxes) due mainly to higher average refined
product, worldwide liquid hydrocarbon and domestic natural gas prices, and 75%
for the Delhi Group due mainly to higher natural gas prices and increased
trading volumes.  These increases were partially offset by a decline of 1% for
the U. S. Steel Group.

     Operating income declined by $151 million, or 39%, in the second quarter of
1996 as compared with the second quarter of 1995.  Operating income in the
second quarter of 1996 included pretax charges of $39 million for repair costs
on the Gary (Ind.) Works No. 13 blast furnace (which was damaged during a hearth
break-out on April 2, 1996), unrelated legal accruals of $20 million and an
unfavorable effect of $72 million resulting from an increase in the inventory
market valuation reserve.  This reserve reflects the extent to which the
recorded costs of crude oil and refined product inventories exceed net
realizable value.  Operating income in the second quarter of 1995 included
charges of $29 million related to the Pickering v. USX litigation and $27
million for repair of the Gary Works No. 8 blast furnace (which was damaged by
an explosion on April 5, 1995) and an unfavorable effect of $2 million resulting
from an increase in the inventory market valuation reserve.  These factors were
partially offset by a favorable adjustment of $6 million related to completion
of the planned disposition of certain nonstrategic gas gathering and processing
assets.  Excluding the effects of these items, operating income decreased by
$72 million, or 16%, in the second quarter of 1996 as compared with the second
quarter of 1995, due primarily to a decline of $129 million for the U. S. Steel
Group, partially offset by an increase of $53 million for the Marathon Group.
The decline for the U. S. Steel Group mainly reflected lower steel prices, and
cost inefficiencies and reduced shipments related to the No. 13 blast furnace
outage, partially offset by an improved product mix.  The increase for the
Marathon Group primarily reflected increases in worldwide liquid hydrocarbon and
domestic natural gas prices, partially offset by lower refined product margins.

<PAGE> 16
                    USX CORPORATION AND SUBSIDIARY COMPANIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                  ---------------------------------------------

     Operating income decreased by $43 million in the first six months of 1996
as compared with the first six months of 1995.  Operating income in the first
six months of 1996 included a favorable effect of $83 million resulting from a
decrease in the inventory market valuation reserve, partially offset by expenses
of $39 million for repair of the Gary Works No. 13 blast furnace and unrelated
legal accruals of $20 million.  Operating income in the first six months of 1995
included a favorable effect of $86 million resulting from a decrease in the
inventory market valuation reserve and a favorable adjustment of $6 million
related to completion of the planned disposition of certain nonstrategic gas
gathering and processing assets, partially offset by charges of $29 million
related to the Pickering v. USX litigation and $27 million for repair of the
Gary Works No. 8 blast furnace.  Excluding the effects of these items, operating
income decreased by $31 million, or 4%, in the first six months of 1996 as
compared with the first six months of 1995, due primarily to a decline of $185
million for the U. S. Steel Group, partially offset by an increase of $151
million for the Marathon Group.

     Gain on affiliate stock offering totaled $53 million for the second quarter
and first six months of 1996.  For further details, see Note 6 to the
Consolidated Financial Statements.

     Other income was $49 million in the first six months of 1996, compared with
$50 million in the first six months of 1995.  Other income in the first six
months of 1996 included gains of $21 million on disposal of assets, mainly
related to the sale of the Marathon Group's equity interest in a domestic
pipeline company.  Excluding these gains, other income declined by $22 million,
primarily due to lower income from affiliates.

     Net interest and other financial costs decreased by $29 million in the
first six months of 1996 as compared with the first six months of 1995,
primarily due to lower average debt levels.

     Net income decreased by $36 million, or 19%, in the second quarter of 1996
as compared with the second quarter of 1995, and increased by $75 million, or
22%, in the first six months of 1996 as compared with the first six months of
1995.

Outlook
- -------
     The Gary Works No. 13 blast furnace, which represents about one-half of
Gary Works iron producing capacity and roughly one-fourth of U.S. Steel's iron
capacity, was damaged April 2 in a hearth break-out.  In addition to direct
repair costs, operating results were adversely affected by production
inefficiencies at Gary (as well as other U. S. Steel plants), reduced shipments
and higher costs for purchased iron and semifinished steel.  The total effect of
the No. 13 blast furnace outage on operating income in the second quarter and
first six months is estimated to be more than $100 million.  The No. 13 blast
furnace has been operating since May 30 but some lingering impacts of the outage
will continue beyond the second quarter.  USX maintains physical damage and
business interruption insurance coverage for events of this nature, subject to a
$50 million deductible for recoverable items.  However, an estimate of the
amount or timing of potential recoveries cannot be made at this time.

     See Environmental Matters, Contingencies and Commitments, below, for a
discussion of matters relating to litigation (particularly Cox v. USX).
<PAGE> 17
                    USX CORPORATION AND SUBSIDIARY COMPANIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                  ---------------------------------------------

Dividends to Stockholders
- -------------------------
     On July 30, 1996, the USX Board of Directors (the "Board") declared
dividends of 17 cents per share on Marathon Stock, 25 cents per share on Steel
Stock and five cents per share on Delhi Stock, all payable September 10, 1996,
to stockholders of record at the close of business on August 21, 1996.

     The Board also declared a dividend of $0.8125 per share on USX
Corporation's 6.50% Cumulative Convertible Preferred Stock, payable September
30, 1996, to stockholders of record at the close of business on September 3,
1996.

Cash Flows
- ----------
     At June 30, 1996, cash and cash equivalents totaled $100 million, compared
with $131 million at December 31, 1995.

     Net cash provided from operating activities totaled $661 million in the
first six months of 1996, compared with $768 million in the first six months of
1995.  The 1996 period reflected payments of $39 million related to certain
state tax issues and $28 million for final payment of the Pickering v. USX
litigation.  Excluding the effects of these items, net cash provided from
operating activities decreased by $40 million mainly due to unfavorable working
capital changes.

     In July 1996, USX made a payment of $59 million to the Internal Revenue
Service("IRS") for certain agreed and unagreed adjustments relating to the tax
year 1990.  USX believes that it has made adequate provision for income taxes
and related interest which may become payable for all years not settled with the
IRS.

     Cash from the disposal of assets was $258 million in the first six months
of 1996, compared with $68 million in the first six months of 1995.  The 1996
proceeds primarily reflected the sale of the U. S. Steel Group's investment in
National- Oilwell (an oil field service joint venture); the sale of shares of
RMI Common Stock; sales of the Marathon Group's interests in oil and gas
production properties in Indonesia and Tunisia and the sale of the Marathon
Group's equity interest in a domestic pipeline company.  The 1995 proceeds
primarily reflected property sales.

     Capital expenditures for property, plant and equipment in the first six
months of 1996 were $450 million, compared with $413 million in the first six
months of 1995.  For further details, see USX Corporation - Financial
Statistics, following Management's Discussion and Analysis of Financial
Condition and Results of Operations.

     For the year 1996, capital expenditures are expected to total approximately
$1,160 million.  For details, see discussion of Capital Expenditures for the
Marathon Group, the U. S. Steel Group and the Delhi Group.  Contract commitments
for capital expenditures were $416 million at June 30, 1996, compared with $299
million at December 31, 1995.

     At June 30, 1996, USX's total long-term debt, preferred stock of subsidiary
and notes payable, was $4,814 million, down $413 million from December 31, 1995,
primarily due to the redemption of $161 million of Marathon 9-3/4% Guaranteed
Notes due 1999, retirement of $174 million of Swiss Franc Bonds due 1996 and
related
<PAGE> 18
                    USX CORPORATION AND SUBSIDIARY COMPANIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                  ---------------------------------------------

obligations, and decreases of $119 million in commercial paper.  At June 30,
1996, USX had no outstanding borrowings against its long-term revolving credit
facility, leaving $2,325 million of availability.  In August 1996, USX completed
a transaction amending this credit facility to extend the maturity by two years
(from August 18, 1999 to August 18, 2001), reduce pricing to current market
levels, and increase the size of the facility by $25 million to $2,350 million.
At June 30, 1996, USX had $60 million of outstanding borrowings against its
short-term lines of credit totaling $200 million which require maintenance of
compensating balances of 3%, and no outstanding borrowings against its short-
term credit agreements of $175 million which require commitment fees.  USX had
other outstanding short-term borrowings of $157 million of uncommitted credit
lines.

Liquidity
- ---------
     USX management believes that its short-term and long-term liquidity is
adequate to satisfy its obligations as of June 30, 1996, and to complete
currently authorized capital spending programs.  Future requirements for USX's
business needs, including the funding of capital expenditures, debt maturities
for the balance of 1996 and years 1997 and 1998, and any amounts that may
ultimately be paid in connection with contingencies (which are discussed in Note
11 to the Consolidated Financial Statements), are expected to be financed by a
combination of internally generated funds, proceeds from the sale of stock,
borrowings and other external financing sources.

Environmental Matters, Contingencies and Commitments
- ----------------------------------------------------
     USX has incurred and will continue to incur substantial capital, operating
and maintenance, and remediation expenditures as a result of environmental laws
and regulations.  To the extent these expenditures, as with all costs, are not
ultimately reflected in the prices of USX's products and services, operating
results will be adversely affected.  USX believes that domestic competitors of
the U. S. Steel Group and substantially all the competitors of the Marathon
Group and the Delhi Group are subject to similar environmental laws and
regulations.  However, the specific impact on each competitor may vary depending
on a number of factors, including the age and location of its operating
facilities, marketing areas, production processes and the specific products and
services it provides.

     USX has been notified that it is a potentially responsible party ("PRP") at
41 waste sites under the Comprehensive Environmental Response, Compensation and
Liability Act ("CERCLA") as of June 30, 1996.  In addition, there are 33 sites
where USX has received information requests or other indications that USX may be
a PRP under CERCLA but where sufficient information is not presently available
to confirm the existence of liability.  There are also 103 additional sites,
excluding retail marketing outlets, where remediation is being sought under
other environmental statutes, both federal and state.  At many of these sites,
USX is one of a number of parties involved and the total cost of remediation, as
well as USX's share thereof, is frequently dependent upon the outcome of
investigations and remedial studies.  USX accrues for environmental remediation
activities when the responsibility to remediate is probable and the amount of
associated costs is reasonably determinable.  As environmental remediation
matters proceed toward ultimate resolution or as additional remediation
obligations arise, charges in excess of those previously accrued may be
required.  See Note 11 to the Consolidated Financial Statements.

<PAGE> 19
                    USX CORPORATION AND SUBSIDIARY COMPANIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                  ---------------------------------------------

     USX is the subject of, or a party to, a number of pending or threatened
legal actions, contingencies and commitments involving a variety of matters,
including laws and regulations relating to the environment, certain of which are
discussed in Note 11 to the Consolidated Financial Statements. Included among
these actions is a jury trial in a civil class action (Cox, et al. v. USX, et
al.) related to the Fairfield Agreement Litigation which is currently scheduled
to begin on September 30, 1996, in the U.S. District Court for the Northern
District of Alabama.  Plaintiffs' claims seek damages in excess of $276 million,
which may be subject to trebling.

     The ultimate resolution of these contingencies could, individually or in
the aggregate, be material to the consolidated financial statements.  However,
management believes that USX will remain a viable and competitive enterprise
even though it is possible that these contingencies could be resolved
unfavorably.  See discussion of Cash Flows and Liquidity herein.
<PAGE> 20
<TABLE>
                                 USX CORPORATION
                              FINANCIAL STATISTICS
                              --------------------
<CAPTION>

                                                Second Quarter    Six Months
                                                    Ended           Ended
                                                   June 30         June 30
                                                --------------  --------------
(Dollars in millions)                            1996    1995    1996     1995
- --------------------------------------------------------------------------------

REVENUES
 <S>                                            <C>     <C>     <C>      <C>
 Marathon Group                                 $4,071  $3,530  $7,698   $6,868
 U. S. Steel Group                               1,580   1,627   3,171    3,207
 Delhi Group                                       212     140     485      277
 Eliminations                                      (22)    (12)    (44)     (25)
                                               ------- ------- -------  -------
   Total                                        $5,841  $5,285 $11,310  $10,327


OPERATING INCOME

 Marathon Group                                   $234    $251    $611     $463
 U. S. Steel Group                                   1     133      82      270
 Delhi Group                                         4       6      12       15
                                                ------  ------  ------  ------
   Total                                          $239    $390    $705     $748


CAPITAL EXPENDITURES

 Marathon Group                                   $150    $161    $250     $258
 U. S. Steel Group                                 102      86     158      142
 Delhi Group                                        20       7      42       13
                                                ------  ------  ------   ------
   Total                                          $272    $254    $450     $413
<PAGE> 21
</TABLE>
Part I - Financial Information (Continued):
<TABLE>
   B.  Marathon Group

                        MARATHON GROUP OF USX CORPORATION
                       STATEMENT OF OPERATIONS (Unaudited)
                       -----------------------------------
<CAPTION>
                                                Second Quarter    Six Months
                                                    Ended           Ended
                                                   June 30         June 30
(Dollars in millions, except per share amounts)  1996   1995*    1996    1995*
- --------------------------------------------------------------------------------
<S>                                             <C>     <C>     <C>      <C>
REVENUES                                        $4,071  $3,530  $7,698   $6,868

OPERATING COSTS:
 Cost of sales (excludes items shown below)      2,742   2,230   5,172    4,439
 Inventory market valuation charges (credits)       72       2     (83)     (86)
 Selling, general and administrative expenses       82      79     160      152
 Depreciation, depletion and amortization          173     209     355      416
 Taxes other than income taxes                     745     732   1,427    1,431
 Exploration expenses                               23      27      56       53
                                                ------  ------  ------   ------
   Total operating costs                         3,837   3,279   7,087    6,405
                                                ------  ------  ------   ------

OPERATING INCOME                                   234     251     611      463

Other income                                         3       6      28       10
Interest and other financial income                  5      10       9       13
Interest and other financial costs                 (77)    (94)   (163)    (185)
                                                ------  ------  ------   ------

INCOME BEFORE INCOME TAXES                         165     173     485      301

Less provision for estimated income taxes           41      65     145      116
                                                ------  ------  ------   ------

NET INCOME                                         124     108     340      185

Dividends on preferred stock                         -      (1)      -       (3)
                                                ------  ------  ------   ------
NET INCOME APPLICABLE TO MARATHON STOCK           $124    $107    $340     $182
                                                ======  ======  ======   ======

MARATHON STOCK DATA:
 Net income per share
   - Primary                                      $.43    $.37   $1.18     $.63
   - Fully diluted                                 .43     .37    1.17      .63

 Dividends paid per share                          .17     .17     .34      .34

 Weighted average shares, in thousands
   - Primary                                   287,604 287,246 287,532  287,217
   - Fully diluted                             293,582 293,504 296,565  287,225
<FN>
*Certain amounts have been reclassified to conform to 1996 classifications.


Selected notes to financial statements appear on pages 24-27.
</TABLE>
<PAGE> 22
<TABLE>
                        MARATHON GROUP OF USX CORPORATION
                            BALANCE SHEET (Unaudited)
                        ---------------------------------
<CAPTION>
                                                     June 30    December 31
(Dollars in millions)                                  1996         1995
- --------------------------------------------------------------------------------
<S>                                                   <C>          <C>
ASSETS
Current assets:
  Cash and cash equivalents                              $79           $77
  Receivables, less allowance for doubtful
   accounts of $2 and $3                                 516           541
  Receivable from other groups                             -            11
  Inventories                                          1,216         1,152
  Other current assets                                   100           107
                                                      ------        ------
     Total current assets                              1,911         1,888
Long-term receivables and other investments              207           215
Property, plant and equipment, less accumulated
 depreciation, depletion and amortization of
 $8,970 and $8,890                                     7,320         7,521
Prepaid pensions                                         283           274
Other noncurrent assets                                  206           211
                                                      ------        ------
     Total assets                                     $9,927       $10,109
                                                      ======        ======
LIABILITIES
Current liabilities:
  Notes payable                                         $162           $31
  Accounts payable                                     1,104         1,210
  Payable to other groups                                 66            35
  Payroll and benefits payable                            80            80
  Accrued taxes                                           29            68
  Deferred income taxes                                  175           154
  Accrued interest                                        87            94
  Long-term debt due within one year                     218           353
                                                      ------        ------
     Total current liabilities                         1,921         2,025
Long-term debt, less unamortized discount              2,974         3,367
Long-term deferred income taxes                        1,130         1,072
Employee benefits                                        348           338
Deferred credits and other liabilities                   257           253
Preferred stock of subsidiary                            182           182
                                                      ------        ------
     Total liabilities                                 6,812         7,237


STOCKHOLDERS' EQUITY                                   3,115         2,872
                                                      ------        ------
     Total liabilities and stockholders' equity       $9,927       $10,109
                                                      ======        ======





<FN>
Selected notes to financial statements appear on pages 24-27.
</TABLE>
<PAGE> 23
<TABLE>
                        MARATHON GROUP OF USX CORPORATION
                       STATEMENT OF CASH FLOWS (Unaudited)
                       -----------------------------------
<CAPTION>
                                                        Six Months Ended
                                                            June 30
(Dollars in millions)                                  1996         1995
- --------------------------------------------------------------------------------
<S>                                                    <C>           <C>
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
OPERATING ACTIVITIES:
Net income                                              $340          $185
Adjustments to reconcile to net cash provided from
 operating activities:
  Depreciation, depletion and amortization               355           416
  Exploratory dry well costs                              23            17
  Inventory market valuation credits                     (83)          (86)
  Pensions                                                (7)          (12)
  Postretirement benefits other than pensions              8             5
  Deferred income taxes                                   70            34
  Gain on disposal of assets                             (25)           (3)
  Changes in:
     Current receivables - sold                            -             8
                         - operating turnover            (25)          (46)
     Inventories                                          19            11
     Current accounts payable and accrued expenses       (89)         (197)
  All other items - net                                   19            80
                                                      ------        ------
     Net cash provided from operating activities         605           412
                                                      ------        ------
INVESTING ACTIVITIES:
Capital expenditures                                    (250)         (258)
Disposal of assets                                       115            13
Elimination of Retained Interest in Delhi Group            -            58
All other items - net                                     (2)            3
                                                      ------        ------
     Net cash used in investing activities              (137)         (184)
                                                      ------        ------
FINANCING ACTIVITIES:
Change in Marathon Group's share of USX
 consolidated debt                                      (369)          (83)
Marathon Stock issued                                      1             -
Dividends paid                                           (98)         (101)
                                                      ------        ------
     Net cash used in financing activities              (466)         (184)
                                                      ------        ------
NET INCREASE IN CASH AND CASH EQUIVALENTS                  2            44
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR            77            28
                                                      ------        ------
CASH AND CASH EQUIVALENTS AT END OF PERIOD               $79           $72
                                                      ======        ======
Cash used in operating activities included:
  Interest and other financial costs paid (net of
   amount capitalized)                                 $(185)        $(164)
  Income taxes paid, including settlements with other
   groups                                                (41)          (96)


<FN>
Selected notes to financial statements appear on pages 24-27.
</TABLE>
<PAGE> 24

                        MARATHON GROUP OF USX CORPORATION
                     SELECTED NOTES TO FINANCIAL STATEMENTS
                     --------------------------------------
                                   (Unaudited)


 1.  The information furnished in these financial statements is unaudited but,
     in the opinion of management, reflects all adjustments necessary for a fair
     presentation of the results for the periods covered.  All such adjustments
     are of a normal recurring nature unless disclosed otherwise.  These
     financial statements, including selected notes, have been prepared in
     accordance with the applicable rules of the Securities and Exchange
     Commission and do not include all of the information and disclosures
     required by generally accepted accounting principles for complete financial
     statements.  Additional information is contained in the USX Annual Report
     on Form 10-K for the year ended December 31, 1995.

 2.  The financial statements of the Marathon Group include the financial
     position, results of operations and cash flows for the businesses of
     Marathon Oil Company and certain other subsidiaries of USX, and a portion
     of the corporate assets and liabilities and related transactions which are
     not separately identified with ongoing operating units of USX.  These
     financial statements are prepared using the amounts included in the USX
     consolidated financial statements.  Corporate amounts reflected in these
     financial statements are determined based upon methods which management
     believes to be reasonable.  The accounting policies applicable to the
     preparation of the financial statements of the Marathon Group may be
     modified or rescinded in the sole discretion of the Board of Directors of
     USX (Board), although the Board has no present intention to do so.  The
     Board may also adopt additional policies depending on the circumstances.

     Although the financial statements of the Marathon Group, the U. S. Steel
     Group and the Delhi Group separately report the assets, liabilities
     (including contingent liabilities) and stockholders' equity of USX
     attributed to each such group, such attribution of assets, liabilities
     (including contingent liabilities) and stockholders' equity among the
     Marathon Group, the U. S. Steel Group and the Delhi Group for the purpose
     of preparing their respective financial statements does not affect legal
     title to such assets and responsibility for such liabilities.  Holders of
     USX-Marathon Group Common Stock (Marathon Stock), USX-U. S. Steel Group
     Common Stock (Steel Stock) and USX-Delhi Group Common Stock (Delhi Stock)
     are holders of common stock of USX and continue to be subject to all the
     risks associated with an investment in USX and all of its businesses and
     liabilities.  Financial impacts arising from one Group that affect the
     overall cost of USX's capital could affect the results of operations and
     financial condition of other groups.  In addition, net losses of any Group,
     as well as dividends or distributions on any class of USX Common Stock or
     series of Preferred Stock and repurchases of any class of USX Common Stock
     or series of Preferred Stock at prices in excess of par or stated value,
     will reduce the funds of USX legally available for payment of dividends on
     all classes of Common Stock.  Accordingly, the USX consolidated financial
     information should be read in connection with the Marathon Group financial
     information.

<PAGE> 25
                        MARATHON GROUP OF USX CORPORATION
               SELECTED NOTES TO FINANCIAL STATEMENTS (Continued)
               --------------------------------------------------
                                   (Unaudited)

 3.  The method of calculating net income (loss) per share for the Marathon
     Stock, Steel Stock and Delhi Stock reflects the Board's intent that the
     separately reported earnings and surplus of the Marathon Group, the
     U. S. Steel Group and the Delhi Group, as determined consistent with the
     USX Certificate of Incorporation, are available for payment of dividends on
     the respective classes of stock, although legally available funds and
     liquidation preferences of these classes of stock do not necessarily
     correspond with these amounts.

     Primary net income per share is calculated by adjusting net income for
     dividend requirements of preferred stock and is based on the weighted
     average number of common shares outstanding plus common stock equivalents,
     provided they are not antidilutive.  Common stock equivalents result from
     assumed exercise of stock options, where applicable.

     Fully diluted net income per share assumes conversion of convertible
     securities for the applicable periods outstanding and assumes exercise of
     stock options provided, in each case, the effect is not antidilutive.

 4.  The items below are included in both revenues and operating costs,
     resulting in no effect on income.
<TABLE>
<CAPTION>
                                                  (In millions)
                                        -------------------------------
                                                 Second Qtr.      Six Months
                                                    Ended           Ended
                                                   June 30         June 30
                                                 1996    1995    1996     1995
                                                 ----    ----    ----     ----
    <S>                                           <C>     <C>   <C>      <C>
    Consumer excise taxes on petroleum
      products and merchandise                    $700    $681  $1,333   $1,328
    Matching crude oil and refined product
      buy/sell transactions settled in cash        723     491   1,322    1,052
</TABLE>
 5.  Other income in the first six months of 1996 included a gain of
     $20 million, primarily related to the sale of an equity interest in a
     domestic pipeline company.

 6.  The financial statement provision for estimated income taxes and related
     tax payments or refunds have been reflected in the Marathon Group, the U.
     S. Steel Group and the Delhi Group financial statements in accordance with
     USX's tax allocation policy for such groups.  In general, such policy
     provides that the consolidated tax provision and related tax payments or
     refunds are allocated among the Marathon Group, the U. S. Steel Group and
     the Delhi Group for group financial statement purposes, based principally
     upon the financial income, taxable income, credits, preferences and other
     amounts directly related to the respective groups.

     The provision for estimated income taxes for the Marathon Group is based on
     tax rates and amounts which recognize management's best estimate of current
     and deferred tax assets and liabilities.  Differences between the combined
     interim tax provisions of the Marathon, U. S. Steel and Delhi Groups and
     USX consolidated are allocated to each group based on the relationship of
     the individual group provisions to the combined interim provisions.

     The second quarter 1996 provision for estimated income taxes included an
     $8 million tax benefit related to the sale of stock of certain subsidiaries
     involved in international production activities.
<PAGE> 26
                        MARATHON GROUP OF USX CORPORATION
               SELECTED NOTES TO FINANCIAL STATEMENTS (Continued)
               --------------------------------------------------
                                   (Unaudited)

 7.  Inventories are carried at the lower of cost or market.  Cost of
     inventories of crude oil and refined products is determined under the last-
     in, first-out (LIFO) method.
<TABLE>
<CAPTION>
                                                         (In millions)
                                                     ----------------------
                                                     June 30    December 31
                                                       1996         1995
                                                     --------   -----------
    <S>                                               <C>          <C>
    Crude oil and natural gas liquids                   $486         $510
    Refined products and merchandise                     776          758
    Supplies and sundry items                             80           93
                                                      ------       ------
      Total (at cost)                                  1,342        1,361
    Less inventory market valuation reserve              126          209
                                                      ------       ------
      Net inventory carrying value                    $1,216       $1,152
                                                      ======       ======
</TABLE>
     The inventory market valuation reserve reflects the extent that the
     recorded cost of crude oil and refined products inventories exceeds net
     realizable value.  The reserve is decreased to reflect increases in market
     prices and inventory turnover and increased to reflect decreases in market
     prices.

 8.  The Marathon Group participates in an agreement (the program) to sell an
     undivided interest in certain accounts receivable subject to limited
     recourse.  Payments are collected from the sold accounts receivable; the
     collections are reinvested in new accounts receivable for the buyers; and a
     yield, based on defined short-term market rates, is transferred to the
     buyers.  At June 30, 1996, the amount sold under the program that had not
     been collected was $340 million, which will be forwarded to the buyers at
     the end of the agreement, or in the event of earlier contract termination.
     If the Marathon Group does not have a sufficient quantity of eligible
     accounts receivable to reinvest in for the buyers, the size of the program
     will be reduced accordingly.  The buyers have rights to a pool of
     receivables that must be maintained at a level of 110% of the program size.

 9.  On June 15, 1995, USX eliminated the Marathon Group's Retained Interest in
     the Delhi Group (equivalent to 4,564,814 shares of Delhi Stock).  This was
     accomplished through a reallocation of assets and a corresponding
     adjustment to debt and equity attributed to the Marathon and Delhi Groups.
     The transfer was made at a price of $12.75 per equivalent share of Delhi
     Stock, or an aggregate of $58 million, resulting in a corresponding
     reduction of the Marathon Group debt.  The Retained Interest represented
     the Marathon Group's interest in the earnings and equity of the Delhi
     Group.

10.  USX is the subject of, or a party to, a number of pending or threatened
     legal actions, contingencies and commitments relating to the Marathon Group
     involving a variety of matters, including laws and regulations relating to
     the environment.  Certain of these matters are discussed below.  The
     ultimate resolution of these contingencies could, individually or in the
     aggregate, be material to the Marathon Group financial statements.
     However, management believes that USX will remain a viable and competitive
     enterprise even though it is possible that these contingencies could be
     resolved unfavorably to the Marathon Group.  See discussion of Liquidity in
     USX Consolidated Management's Discussion and Analysis of Financial
     Condition and Results of Operations.
<PAGE> 27

                        MARATHON GROUP OF USX CORPORATION
               SELECTED NOTES TO FINANCIAL STATEMENTS (Continued)
               --------------------------------------------------
                                   (Unaudited)
                                        
                                        
10.  (Continued)

     The Marathon Group is subject to federal, state, local and foreign laws and
     regulations relating to the environment.  These laws generally provide for
     control of pollutants released into the environment and require responsible
     parties to undertake remediation of hazardous waste disposal sites.
     Penalties may be imposed for noncompliance.  At June 30, 1996, and December
     31, 1995, accrued liabilities for remediation totaled $38 million and $37
     million, respectively.  It is not presently possible to estimate the
     ultimate amount of all remediation costs that might be incurred or the
     penalties that may be imposed.  Receivables for recoverable costs from
     certain states, under programs to assist companies in cleanup efforts
     related to underground storage tanks at retail marketing outlets, were $23
     million at June 30, 1996, and $22 million at December 31, 1995.

     For a number of years, the Marathon Group has made substantial capital
     expenditures to bring existing facilities into compliance with various laws
     relating to the environment.  In the first six months of 1996 and for the
     years 1995 and 1994, such capital expenditures totaled $23 million, $50
     million and $70 million, respectively.  The Marathon Group anticipates
     making additional such expenditures in the future; however, the exact
     amounts and timing of such expenditures are uncertain because of the
     continuing evolution of specific regulatory requirements.

         At June 30, 1996, and December 31, 1995, accrued liabilities for
    platform abandonment and dismantlement totaled $132 million and $128
    million, respectively.

     Guarantees by USX of the liabilities of affiliated entities of the Marathon
     Group totaled $7 million at June 30, 1996.

     At June 30, 1996, the Marathon Group's pro rata share of obligations of
     LOOP INC. and various pipeline affiliates secured by throughput and
     deficiency agreements totaled $186 million.  Under the agreements, the
     Marathon Group is required to advance funds if the affiliates are unable to
     service debt.  Any such advances are prepayments of future transportation
     charges.

     At June 30, 1996, contract commitments for the Marathon Group's capital
     expenditures for property, plant and equipment totaled $204 million
     compared with $112 million at December 31, 1995.
<PAGE> 28

                        MARATHON GROUP OF USX CORPORATION
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                  ---------------------------------------------

     The Marathon Group includes Marathon Oil Company ("Marathon") and certain
other subsidiaries of USX Corporation ("USX") which are engaged in worldwide
exploration, production, transportation and marketing of crude oil and natural
gas; and domestic refining, marketing and transportation of petroleum products.
Management's Discussion and Analysis should be read in conjunction with the
second quarter 1996 USX consolidated financial information and the Marathon
Group financial statements and selected notes.  The discussion of Results of
Operations should be read in conjunction with the Supplemental Statistics
provided on page 34.

Results of Operations
- ---------------------
     Revenues (excluding matching buy/sell transactions and excise taxes)
increased by 12% in both the second quarter and first six months of 1996 from
the comparable prior-year periods, primarily reflecting higher average refined
product, worldwide liquid hydrocarbon and domestic natural gas prices.  Revenues
for the second quarter and first six months of 1996 and 1995 are summarized in
the following table:
<TABLE>
<CAPTION>
                                                 Second Qtr.      Six Months
                                                    Ended           Ended
                                                   June 30         June 30
(Dollars in millions)                            1996    1995    1996     1995
                                                -----   -----   -----    -----
<S>                                             <C>     <C>     <C>      <C>
Refined Products and Merchandise                $2,047  $1,883  $3,803   $3,479
Crude Oil and Natural Gas Liquids                  278     190     548      418
Natural Gas                                        273     233     592      486
Transportation and Other                            50      52     100      105
                                                ------  ------  ------   ------
Subtotal                                        $2,648  $2,358  $5,043   $4,488

Matching Buy/Sell Transactions (a)                 723     491   1,322    1,052
Excise Taxes (a)                                   700     681   1,333    1,328
                                                ------  ------  ------   ------
  Total Revenues                                $4,071  $3,530  $7,698   $6,868
                                                ======  ======  ======   ======
- --------
<FN>
(a)Included in both revenues and operating costs, resulting in no effect on
   income.
</TABLE>
     Operating income was $234 million in the second quarter of 1996, compared
with $251 million in the second quarter of 1995.  Second quarter operating
income for 1996 and 1995 included unfavorable noncash effects of $72 million and
$2 million, respectively, reflecting increases in the inventory market valuation
reserve.  This reserve reflects the extent to which the recorded costs of crude
oil and refined product inventories exceed net realizable value.  The amounts of
increases or decreases in the reserve in future periods are dependent on changes
in future crude oil and refined product price levels, and inventory turnover.

     Excluding the effects of adjustments to the inventory market valuation
reserve, operating income in the second quarter of 1996 increased by $53 million
from the second quarter of 1995, due primarily to increases in worldwide liquid
hydrocarbon and domestic natural gas prices, partially offset by lower refined
product margins.
<PAGE> 29

                        MARATHON GROUP OF USX CORPORATION
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                  ---------------------------------------------

     Operating income from worldwide exploration and production ("upstream") was
$212 million in the second quarter of 1996, up $85 million from the second
quarter of 1995, reflecting improved domestic and international results.
Operating income from domestic exploration and production was $141 million in
the second quarter of 1996, compared with $84 million in the second quarter of
1995.  The improvement was primarily due to higher average liquid hydrocarbon
and natural gas prices and reduced depreciation, depletion and amortization
("DD&A") expense resulting, in part, from the fourth quarter 1995 adoption of
Statement of Financial Accounting Standards No. 121 - Accounting for the
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of
("SFAS No. 121").  These favorable changes were partially offset by lower liquid
hydrocarbon volumes, due mainly to the 1995 sale of Illinois Basin production
properties.

     Operating income from international exploration and production was $71
million in the second quarter of 1996, compared with $43 million in the second
quarter of 1995.  The improvement was primarily due to increased natural gas
volumes in the United Kingdom, higher liquid hydrocarbon prices and reduced DD&A
expense resulting, in part, from the adoption of SFAS No. 121, partially offset
by lower liquid hydrocarbon liftings.  The increase in U.K. natural gas volumes
mainly reflected Brae-Area gas sales through the Scottish Area Gas Evacuation
("SAGE") pipeline system.  These volumes averaged 151 net million cubic feet per
day ("mmcfd") during the second quarter of 1996, compared with 94 net mmcfd in
the second quarter of 1995. The decrease in liquid hydrocarbon volumes was
primarily due to the sales of production properties in Indonesia and Tunisia.

     Operating income from refining, marketing and transportation ("downstream")
operations was $126 million in the second quarter of 1996, compared with $149
million in the second quarter of 1995.  The lower results mainly reflected lower
margins from refining and wholesale marketing as increases in crude oil
acquisition costs were not completely recovered from increases in refined
product prices.

     On April 10, 1996, Marathon experienced a fire at its 70,000-barrel-per-day
Detroit refinery which damaged the crude vacuum unit.  Even though the crude
unit was down for 16 days, other refinery units continued operating with
inventoried and purchased feedstocks, and product sales were filled from
available inventories.  In addition, Marathon's refined products pipeline that
runs from its 255,000-barrel-per-day Garyville refinery to its terminal in
Zachary, both in Louisiana, ruptured on May 23-24, 1996 and spilled about 11,300
barrels of lead-free gasoline into a swamp area near Gramercy, Louisiana.
Although the pipeline transports approximately 70% of Garyville's gasoline and
distillate production, the refinery continued to operate normally, and no supply
disruptions occurred since available storage facilities and alternative shipping
arrangements were utilized.  Neither of these events had a material financial
impact on downstream operating results.

     Administrative expenses were $34 million in the second quarter of 1996,
compared with $23 million in the same period of 1995.  Effective with the first
quarter of 1996, Marathon changed its procedures for distributing the costs of
certain administrative services to its operating components in order to optimize
the utilization of these services.  Under the new approach, upstream and
downstream operating components are billed for direct services; unbilled
services are included in "Administrative" (see the Supplemental Statistics).  As
a result, second quarter 1996 administrative expenses included an estimated $12
million of costs that were allocated to other operating components in 1995.
<PAGE> 30

                        MARATHON GROUP OF USX CORPORATION
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                  ---------------------------------------------

     Marathon Group operating income in the first six months of 1996 was $611
million, compared with $463 million in the first six months of 1995.  Operating
income for the first six months of 1996 and 1995 included favorable noncash
effects of $83 million and $86 million, respectively, reflecting decreases in
the inventory market valuation reserve.  Excluding the effects of these
adjustments, operating income in the first six months of 1996 increased by $151
million from the first six months of 1995.  The increase mainly reflected higher
average prices for worldwide liquid hydrocarbons and domestic natural gas and
favorable DD&A effects resulting from the adoption of SFAS No. 121 and property
sales, partially offset by decreased worldwide liquid hydrocarbon volumes.  In
addition, operating results for the first six months of 1996 included $10
million of charges associated with the withdrawal from the Marine Preservation
Association ("MPA"), a non-profit oil spill response group.  Marathon withdrew
from the MPA due to the existence of more economical and equally effective
alternatives for responding to possible oil spill situations.

     Other income of $28 million in the first six months of 1996 increased by
$18 million from the comparable prior-year period, due mainly to a gain on the
sale of an equity interest in a domestic pipeline company.

     Net interest and other financial costs in the first six months of 1996
decreased by $18 million from the first six months of 1995, primarily reflecting
the favorable effects of lower average debt levels.

     The provision for estimated income taxes for the second quarter of 1996
included an $8 million tax benefit related to the sale of stock of certain
subsidiaries involved in international upstream activities.

     Net income for the Marathon Group totaled $124 million, or $.43 per share,
in the second quarter of 1996, compared with $108 million, or $.37 per share, in
the second quarter of 1995.  Net income totaled $340 million, or $1.18 per
share, in the first six months of 1996, compared with $185 million, or $.63 per
share, in the first six months of 1995.  The increases in net income mainly
reflect the factors discussed above.

Outlook
- -------
     The outlook regarding prices and costs for the Marathon Group's principal
products is largely dependent upon world market developments for crude oil and
refined products.  These developments tend to be cyclical as well as subject to
a wide range of global political events.  For example, in addition to industry
supply and demand conditions, changes in production policy by the Organization
of Petroleum Exporting Countries, as well as ongoing structural changes in
European gas markets, could affect energy prices in the future.

     In May 1996, Marathon and its co-venturers approved the development plan
for the Green Canyon 244 ("Troika") field, which consists of four blocks (Green
Canyon Blocks 200, 201, 244 and 245) located in the Central Gulf of Mexico.
First production is expected in late 1997 with gross production rates forecasted
to be 80,000 barrels per day ("bpd") of oil and 140 mmcfd of gas.  Marathon
holds a 33.3% working interest in this four-block unit.

     In July, Marathon and its co-venturer approved the development of the
Viosca Knoll Block 786 project, located in the Gulf of Mexico.  Production is
expected to begin during the first quarter of 1999 from this 80-100 million
gross barrels of oil equivalent discovery.  Marathon holds a 50% working
interest in this block.
<PAGE> 31

                        MARATHON GROUP OF USX CORPORATION
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                  ---------------------------------------------

     In July, Marathon announced a discovery on Ewing Bank Block 963 in the Gulf
of Mexico which tested at rates of 8,700 bpd of oil and 6.4 mmcfd of gas.
Further appraisal drilling will be undertaken before year-end.  Marathon owns a
62.5% working interest in this discovery.

     Also in July, Marathon signed an exploration and production sharing
contract with the Republic of Gabon.  The contract covers the 636,000-acre
Akoumba Marin Permit located approximately 30 miles offshore the central portion
of the nation, which is an established hydrocarbon producing area.  Marathon has
a 100% working interest in this permit through its wholly owned subsidiary,
Marathon Petroleum Akoumba Limited.

     The Marathon Group holds a 30% interest in Sakhalin Energy Investment
Company Ltd. ("Sakhalin Energy"), an incorporated joint venture company
responsible for the overall management of the Sakhalin II Project.  The Sakhalin
II Production Sharing Contract ("PSC") was signed in June 1994 for the
development of the Piltun-Astokhskoye ("PA") oil field and the Lunskoye gas
field located offshore Sakhalin Island in the Russian Far East Region.  In June
1996, Russian authorities confirmed a Commencement Date of June 15, 1996 for
Sakhalin Energy's PSC with the Russian Federation.  As a result of this
confirmation, Sakhalin Energy will proceed with appraisal work with the goal of
submitting development plans to the Russian authorities for approval.  In July
1996, Sakhalin Energy obtained the support of Russian authorities to initiate a
plan for the first phase of a development of the PA oil field.  The plan now
requires formal technical approvals from Russian regulatory authorities and
further progress towards legal stabilization.  Assuming timely approvals and
continued progress on stabilization, first production of oil could occur by
1999.

     In July 1996, Marathon announced its participation in two Gulf of Mexico
pipeline systems designed to transport crude oil and natural gas to shore from
the growing development activities in the deepwater and subsalt areas of the
Central Gulf.  The first system, named "Nautilus," when constructed, will
consist of a new natural gas pipeline and expansion of an existing gas gathering
system.  The new gas pipeline will have a capacity of around 600 mmcfd, and
Marathon anticipates that it will be operated under the jurisdiction of the
Federal Energy Regulatory Commission.  The system is expected to be ready for
service in the third quarter of 1997, pending negotiation and execution of
definitive documents and receipt of necessary government approvals.  With
respect to the second system, Marathon acquired a 28% interest in Poseidon Oil
Pipeline Company L.L.C. ("Poseidon"), a joint venture company which is
constructing and operating a crude oil pipeline system.  Concurrent with
becoming an owner, Marathon contributed to Poseidon its interest in the assets
of Block 873 Pipeline Company, which serves the Marathon-operated Ewing Bank 873
platform.  When completed, Poseidon will consist of approximately 250 miles of
pipeline capable of delivering up to 400,000 bpd of crude oil to multiple
distribution outlets located onshore Louisiana.

Cash Flows
- ----------
     Net cash provided from operating activities was $605 million in the first
six months of 1996, compared with $412 million in the first six months of 1995.
The improvement mainly reflected favorable working capital changes and increased
profitability, partially offset by $39 million of payments related to certain
state tax issues.
<PAGE> 32

                        MARATHON GROUP OF USX CORPORATION
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                  ---------------------------------------------

     Capital expenditures for property, plant and equipment in the second
quarter and first six months of 1996 were $150 million and $250 million,
respectively, compared with $161 million and $258 million in the comparable 1995
periods.  Expenditures in these periods were primarily for upstream projects.
Capital expenditures for the year 1996 are expected to total approximately $755
million and will be primarily for domestic projects.  Contract commitments for
capital expenditures were $204 million at June 30, 1996, compared with $112
million at year-end 1995.

     Cash from the disposal of assets was $115 million in the first six months
of 1996, compared with $13 million in the first six months of 1995.  Proceeds in
1996 primarily reflect the sales of interests in oil and gas production
properties in Indonesia and Tunisia and the sale of an equity interest in a
domestic pipeline company.

     Financial obligations decreased by $369 million in the first six months of
1996 as net cash provided from operating activities and asset sales exceeded
cash used for capital expenditures and dividend payments.  Financial obligations
consist of the Marathon Group's portion of USX debt and preferred stock of a
subsidiary attributed to all three groups, as well as debt specifically
attributed to the Marathon Group.

Liquidity
- ---------
     For discussion of USX's liquidity and capital resources, see USX
Consolidated Management's Discussion and Analysis of Financial Condition and
Results of Operations.

Environmental Matters, Contingencies and Commitments
- ----------------------------------------------------
     The Marathon Group has incurred and will continue to incur substantial
capital, operating and maintenance, and remediation expenditures as a result of
environmental laws and regulations.  To the extent these expenditures, as with
all costs, are not ultimately reflected in the prices of the Marathon Group's
products and services, operating results will be adversely affected.  The
Marathon Group believes that substantially all of its competitors are subject to
similar environmental laws and regulations.  However, the specific impact on
each competitor may vary depending on a number of factors, including the age and
location of its operating facilities, marketing areas, production processes and
whether or not it is engaged in the petrochemical business or the marine
transportation of crude oil and refined products.

     USX has been notified that it is a potentially responsible party ("PRP") at
17 waste sites related to the Marathon Group under the Comprehensive
Environmental Response, Compensation and Liability Act ("CERCLA") as of June 30,
1996.  In addition, there are 11 sites related to the Marathon Group where USX
has received information requests or other indications that USX may be a PRP
under CERCLA but where sufficient information is not presently available to
confirm the existence of liability.  There are also 65 additional sites,
excluding retail marketing outlets, related to the Marathon Group where
remediation is being sought under other environmental statutes, both federal and
state.  At many of these sites, USX is one of a number of parties involved and
the total cost of remediation, as well as USX's share thereof, is frequently
dependent upon the outcome of investigations and
<PAGE> 33

                        MARATHON GROUP OF USX CORPORATION
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                  ---------------------------------------------

remedial studies.  The Marathon Group accrues for environmental remediation
activities when the responsibility to remediate is probable and the amount of
associated costs is reasonably determinable.  As environmental remediation
matters proceed toward ultimate resolution or as additional remediation
obligations arise, charges in excess of those previously accrued may be
required.

     USX is the subject of, or a party to, a number of pending or threatened
legal actions, contingencies and commitments relating to the Marathon Group
involving a variety of matters, including laws and regulations relating to the
environment (see Note 10 to the Marathon Group financial statements for a
discussion of certain of these matters).  The ultimate resolution of these
contingencies could, individually or in the aggregate, be material to the
Marathon Group financial statements.  However, management believes that USX will
remain a viable and competitive enterprise even though it is possible that these
contingencies could be resolved unfavorably to the Marathon Group.  See
discussion of Cash Flows and Liquidity in USX Consolidated Management's
Discussion and Analysis of Financial Condition and Results of Operations.
<PAGE> 34
<TABLE>
                        MARATHON GROUP OF USX CORPORATION
                             SUPPLEMENTAL STATISTICS
                        ---------------------------------
<CAPTION>

                                                Second Quarter    Six Months
                                                Ended June 30   Ended June 30
                                                --------------  --------------
(Dollars in millions)                            1996    1995    1996     1995
- --------------------------------------------------------------------------------
<S>                                            <C>     <C>     <C>      <C>
OPERATING INCOME (LOSS)
 Exploration & Production
   Domestic                                       $141     $84    $261     $170
   International                                    71      43     168      105
 Refining, Marketing & Transportation.             126     149     160      144
 Gas Gathering & Processing                          2       -       5        -
 Administrative (a)                                (34)    (23)    (66)     (42)
                                                ------ -------  ------   ------
                                                  $306    $253    $528     $377
 Inventory Market Val. Res. Adjustment             (72)     (2)     83       86
                                                ------ -------  ------  -------
   Total Marathon Group                           $234    $251    $611     $463

CAPITAL EXPENDITURES                              $150    $161    $250     $258


OPERATING STATISTICS

Net Liquid Hydrocarbon Production (b):
 Domestic                                        122.7   132.6   124.3    130.9
 International                                    60.6    66.3    63.0     71.0
                                                ------ -------  ------   ------
   Worldwide                                     183.3   198.9   187.3    201.9

Net Natural Gas Production (c):
 Domestic                                        651.4   649.1   670.6    651.1
 International - Equity                          455.1   449.4   526.0    468.4
 International - Other (d)                        31.9    15.3    33.5     34.5
                                               --------------- -------  -------
   Worldwide                                   1,138.4 1,113.8 1,230.1  1,154.0

Average Equity Sales Prices:
 Liquid Hydrocarbons (per Bbl)
   Domestic                                     $18.11  $15.36  $17.13   $14.94
   International                                 19.28   17.67   18.91    17.20
 Natural Gas (per Mcf)
   Domestic                                      $2.01   $1.61   $2.02    $1.65
   International                                  1.90    1.91    1.88     1.87

Natural Gas Sales (c) (e):
 Domestic                                        972.7   989.0 1,031.7    992.9
 International                                   487.0   464.7   559.5    502.9
                                               ------- ------- -------  -------
Worldwide                                      1,459.7 1,453.7 1,591.2  1,495.8

Crude Oil Refined (b)                            523.4   532.5   506.6    505.8
Refined Products Sold (b)                        784.4   720.2   754.8    724.9

- ---------------
<FN>
  (a) Second quarter and first six months of 1996 include an estimated $12
      million and $26 million, respectively, in expenses which were allocated
      to operating components in 1995.
  (b) Thousands of barrels per day
  (c) Millions of cubic feet per day
  (d) Represents gas acquired for injection and subsequent resale
  (e) Represents equity, royalty and trading volumes
</TABLE>
<PAGE> 35
<TABLE>
Part I - Financial Information (Continued):

   C.  U. S. Steel Group

                      U. S. STEEL GROUP OF USX CORPORATION
                       STATEMENT OF OPERATIONS (Unaudited)
                      ------------------------------------
<CAPTION>
                                                Second Quarter    Six Months
                                                    Ended           Ended
                                                   June 30         June 30
(Dollars in millions, except per share amounts)  1996   1995*    1996    1995*
- --------------------------------------------------------------------------------
<S>                                             <C>     <C>     <C>      <C>
REVENUES                                        $1,580  $1,627  $3,171   $3,207

OPERATING COSTS:
 Cost of sales (excludes items shown below)      1,484   1,393   2,899    2,741
 Selling, general and administrative
  expenses (credits)                               (39)    (32)    (80)     (69)
 Depreciation, depletion and amortization           75      84     153      161
 Taxes other than income taxes                      59      49     117      104
                                                ------  ------  ------   ------
   Total operating costs                         1,579   1,494   3,089    2,937
                                                ------  ------  ------   ------
OPERATING INCOME                                     1     133      82      270

Gain on affiliate stock offering                    53       -      53        -
Other income                                        13      22      21       38
Interest and other financial income                  2       3       3        5
Interest and other financial costs                 (29)    (36)    (58)     (75)
                                                ------  ------  ------   ------

INCOME BEFORE INCOME TAXES                          40     122     101      238

Less provision for estimated income taxes            8      41      23       83
                                                ------  ------  ------   ------

NET INCOME                                          32      81      78      155

Dividends on preferred stock                        (5)     (7)    (11)     (13)
                                                ------  ------  ------   ------
NET INCOME APPLICABLE TO STEEL STOCK               $27     $74     $67     $142
                                                ======  ======  ======   ======

STEEL STOCK DATA:
 Net income per share
   - Primary                                      $.32    $.99    $.80    $1.87
   - Fully diluted                                 .32     .95     .80     1.80

 Dividends paid per share                          .25     .25     .50      .50

 Weighted average shares, in thousands
   - Primary                                    83,653  76,562  83,425   76,373
   - Fully diluted                              83,653  87,484  84,619   87,293

<FN>
*Certain amounts have been reclassified to conform to 1996 classifications.


Selected notes to financial statements appear on pages 38-42.
</TABLE>
<PAGE> 36
<TABLE>
                      U. S. STEEL GROUP OF USX CORPORATION
                            BALANCE SHEET (Unaudited)
                      ------------------------------------
<CAPTION>
                                        
                                                     June 30    December 31
(Dollars in millions)                                  1996         1995
- --------------------------------------------------------------------------------
<S>                                                   <C>           <C>
ASSETS
Current assets:
  Cash and cash equivalents                              $20           $52
  Receivables, less allowance for doubtful
   accounts of $17 and $18                               524           579
  Receivable from other groups                            65            35
  Inventories                                            630           601
  Deferred income tax benefits                           174           177
                                                      ------        ------
     Total current assets                              1,413         1,444
Long-term receivables and other investments,
 less reserves of $25 and $23                            535           613
Property, plant and equipment, less accumulated
 depreciation, depletion and amortization of
 $5,999 and $5,909                                     2,516         2,512
Long-term deferred income tax benefits                   322           362
Prepaid pensions                                       1,639         1,546
Other noncurrent assets                                   42            44
                                                      ------        ------
     Total assets                                     $6,467        $6,521
                                                      ======        ======
LIABILITIES
Current liabilities:
  Notes payable                                          $45            $8
  Accounts payable                                       720           815
  Payable to other groups                                  -            11
  Payroll and benefits payable                           393           389
  Accrued taxes                                          204           180
  Accrued interest                                        27            23
  Long-term debt due within one year                      54            93
                                                      ------        ------
     Total current liabilities                         1,443         1,519
Long-term debt, less unamortized discount                905           923
Employee benefits                                      2,420         2,424
Deferred credits and other liabilities                   231           247
Preferred stock of subsidiary                             64            64
                                                      ------        ------
     Total liabilities                                 5,063         5,177
                                                      ------        ------

STOCKHOLDERS' EQUITY
Preferred stock                                            7             7
Common stockholders' equity                            1,397         1,337
                                                      ------        ------
     Total stockholders' equity                        1,404         1,344
                                                      ------        ------
     Total liabilities and stockholders' equity       $6,467        $6,521
                                                      ======        ======

<FN>
Selected notes to financial statements appear on pages 38-42.
</TABLE>
<PAGE> 37
<TABLE>
                      U. S. STEEL GROUP OF USX CORPORATION
                       STATEMENT OF CASH FLOWS (Unaudited)
                      ------------------------------------
<CAPTION>
                                                        Six Months Ended
                                                            June 30
(Dollars in millions)                                  1996         1995
- --------------------------------------------------------------------------------
<S>                                                     <C>           <C>
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
OPERATING ACTIVITIES:
Net income                                               $78          $155
Adjustments to reconcile to net cash provided
 from operating activities:
  Depreciation, depletion and amortization               153           161
  Pensions                                               (84)          (67)
  Postretirement benefits other than pensions              7           (13)
  Deferred income taxes                                   49            42
  Gain on disposal of assets                              (5)           (8)
  Gain on affiliate stock offering                       (53)            -
  Changes in:
     Current receivables                                   5            26
     Inventories                                         (29)          (41)
     Current accounts payable and accrued expenses       (72)          151
  All other items - net                                  (29)          (60)
                                                      ------        ------
     Net cash provided from operating activities          20           346
                                                      ------        ------
INVESTING ACTIVITIES:
Capital expenditures                                    (158)         (142)
Disposal of assets                                       142            42
All other items - net                                     (3)            7
                                                      ------        ------
     Net cash used in investing activities               (19)          (93)
                                                      ------        ------
FINANCING ACTIVITIES:
Change in U. S. Steel Group's share of USX
 consolidated debt                                       (12)         (219)
Specifically attributed debt - repayments                 (3)           (1)
Steel Stock issued                                        33            23
Dividends paid                                           (51)          (47)
                                                      ------        ------
     Net cash used in financing activities               (33)         (244)
                                                      ------        ------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS     (32)            9
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR            52            20
                                                      ------        ------
CASH AND CASH EQUIVALENTS AT END OF PERIOD               $20           $29
                                                      ======        ======
Cash provided from (used in) operating activities included:
  Interest and other financial costs paid (net of
   amount capitalized)                                  $(45)         $(70)
  Income taxes (paid) refunded, including settlements
   with other groups                                     (20)            7



<FN>
Selected notes to financial statements appear on pages 38-42.
</TABLE>
<PAGE> 38

                      U. S. STEEL GROUP OF USX CORPORATION
                     SELECTED NOTES TO FINANCIAL STATEMENTS
                     --------------------------------------
                                   (Unaudited)
                                        
                                        
 1.  The information furnished in these financial statements is unaudited but,
     in the opinion of management, reflects all adjustments necessary for a fair
     presentation of the results for the periods covered.  All such adjustments
     are of a normal recurring nature unless disclosed otherwise.  These
     financial statements, including selected notes, have been prepared in
     accordance with the applicable rules of the Securities and Exchange
     Commission and do not include all of the information and disclosures
     required by generally accepted accounting principles for complete financial
     statements.  Additional information is contained in the USX Annual Report
     on Form 10-K for the year ended December 31, 1995.

 2.  The financial statements of the U. S. Steel Group include the financial
     position, results of operations and cash flows for all businesses of USX
     other than the businesses, assets and liabilities included in the Marathon
     Group or the Delhi Group, and a portion of the corporate assets and
     liabilities and related transactions which are not separately identified
     with ongoing operating units of USX.  These financial statements are
     prepared using the amounts included in the USX consolidated financial
     statements.  Corporate amounts reflected in these financial statements are
     determined based upon methods which management believes to be reasonable.
     The accounting policies applicable to the preparation of the financial
     statements of the U. S. Steel Group may be modified or rescinded in the
     sole discretion of the Board of Directors of USX (Board), although the
     Board has no present intention to do so.  The Board may also adopt
     additional policies depending on the circumstances.

     Although the financial statements of the U. S. Steel Group, the Marathon
     Group and the Delhi Group separately report the assets, liabilities
     (including contingent liabilities) and stockholders' equity of USX
     attributed to each such group, such attribution of assets, liabilities
     (including contingent liabilities) and stockholders' equity among the U. S.
     Steel Group, the Marathon Group and the Delhi Group for purposes of
     preparing their respective financial statements does not affect legal title
     to such assets and responsibility for such liabilities.  Holders of USX-
     U. S. Steel Group Common Stock (Steel Stock), USX-Marathon Group Common
     Stock (Marathon Stock) and USX-Delhi Group Common Stock (Delhi Stock) are
     holders of common stock of USX and continue to be subject to all the risks
     associated with an investment in USX and all of its businesses and
     liabilities.  Financial impacts arising from one Group that affect the
     overall cost of USX's capital could affect the results of operations and
     financial condition of other groups.  In addition, net losses of any Group,
     as well as dividends or distributions on any class of USX Common Stock or
     series of Preferred Stock and repurchases of any class of USX Common Stock
     or series of Preferred Stock at prices in excess of par or stated value,
     will reduce the funds of USX legally available for payment of dividends on
     all classes of Common Stock.  Accordingly, the USX consolidated financial
     information should be read in connection with the U. S. Steel Group
     financial information.

<PAGE> 39

                      U. S. STEEL GROUP OF USX CORPORATION
               SELECTED NOTES TO FINANCIAL STATEMENTS (Continued)
               --------------------------------------------------
                                   (Unaudited)


 3.  The method of calculating net income (loss) per share for the Steel Stock,
     Marathon Stock and Delhi Stock reflects the Board's intent that the
     separately reported earnings and surplus of the U. S. Steel Group, the
     Marathon Group and the Delhi Group, as determined consistent with the USX
     Certificate of Incorporation, are available for payment of dividends on the
     respective classes of stock, although legally available funds and
     liquidation preferences of these classes of stock do not necessarily
     correspond with these amounts.

     Primary net income per share is calculated by adjusting net income for
     dividend requirements of preferred stock and is based on the weighted
     average number of common shares outstanding plus common stock equivalents,
     provided they are not antidilutive.  Common stock equivalents result from
     assumed exercise of stock options, where applicable.

     Fully diluted net income per share assumes conversion of convertible
     securities for the applicable periods outstanding and assumes exercise of
     stock options, provided in each case, the effect is not antidilutive.

 4.  Operating income includes net periodic pension credits of $81 million and
     $67 million in the first six months of 1996 and 1995, respectively,
     ($41 million and $34 million in the second quarter of 1996 and 1995,
     respectively).  These pension credits are primarily noncash and for the
     most part are included in selling, general and administrative expenses. The
     expected long-term rate of return on plan assets, which is reflected in the
     calculation of net periodic pension credits, is 10% for both 1996 and 1995.

 5.  On May 2, 1996, an aggregate of 6.9 million shares of RMI Titanium Company
     (RMI) common stock was sold in a public offering at a price of $18.50 per
     share and total net proceeds of $121 million.  Included in the offering
     were 2.3 million shares sold by USX for net proceeds of $40 million.  The
     U. S. Steel Group recognized a total pretax gain in the second quarter of
     1996 of $53 million, of which $34 million was attributable to the shares
     sold by USX and $19 million was attributable to the increase in value of
     its investment as a result of the shares sold by RMI.  The income tax
     effect related to the total gain was $19 million.  As a result of this
     transaction, USX's ownership in RMI decreased from approximately 50% to
     27%.  The U.S. Steel Group continues to account for its investment in RMI
     under the equity method of accounting.

 6.  The financial statement provision for estimated income taxes and related
     tax payments or refunds have been reflected in the U. S. Steel Group, the
     Marathon Group and the Delhi Group financial statements in accordance with
     USX's tax allocation policy for such groups.  In general, such policy
     provides that the consolidated tax provision and related tax payments or
     refunds are allocated among the U. S. Steel Group, the Marathon Group and
     the Delhi Group for group financial statement purposes, based principally
     upon the financial income, taxable income, credits, preferences and other
     amounts directly related to the respective groups.
<PAGE> 40

                      U. S. STEEL GROUP OF USX CORPORATION
               SELECTED NOTES TO FINANCIAL STATEMENTS (Continued)
               --------------------------------------------------
                                   (Unaudited)


 6.  (Continued)

     The provision for estimated income taxes for the U. S. Steel Group is based
     on tax rates and amounts which recognize management's best estimate of
     current and deferred tax assets and liabilities.  Differences between the
     combined interim tax provisions of the U. S. Steel, Marathon and Delhi
     Groups and USX consolidated are allocated to each group based on the
     relationship of the individual group provisions to the combined interim
     provisions.

 7.  Inventories are carried at the lower of cost or market.  Cost of
     inventories is determined primarily under the last-in, first-out (LIFO)
     method.
<TABLE>
<CAPTION>
                                                         (In millions)
                                                    -----------------------
                                                     June 30    December 31
                                                       1996         1995
                                                     --------   -----------
    <S>                                                 <C>          <C>
    Raw materials                                        $93          $89
    Semi-finished products                               308          300
    Finished products                                    157          143
    Supplies and sundry items                             72           69
                                                        ----         ----
      Total                                             $630         $601
                                                        ====         ====
</TABLE>
 8.  The U. S. Steel Group participates in an agreement (the program) to sell an
     undivided interest in certain accounts receivable subject to limited
     recourse.  Payments are collected from the sold accounts receivable; the
     collections are reinvested in new accounts receivable for the buyers; and a
     yield, based on defined short-term market rates, is transferred to the
     buyers.  At June 30, 1996, the amount sold under the program that had not
     been collected was $350 million, which will be forwarded to the buyers at
     the end of the agreement, or in the event of earlier contract termination.
     If the U. S. Steel Group does not have a sufficient quantity of eligible
     accounts receivable to reinvest in for the buyers, the size of the program
     will be reduced accordingly.  The buyers have rights to a pool of
     receivables that must be maintained at a level of 115% of the program size.
     In the event of a change in control of USX, as defined in the agreement,
     the U. S. Steel Group may be required to forward payments collected on sold
     accounts receivable to the buyers.

     Prior to 1993, USX Credit, a division of USX, sold certain of its loans
     receivable subject to limited recourse.  USX Credit continues to collect
     payments from the loans and transfer to the buyers principal collected plus
     yield based on defined short-term market rates.  At June 30, 1996, the
     balance of sold loans receivable subject to recourse was $59 million.
     USX Credit is not actively seeking new loans at this time.  In the event of
     a change in control of USX, as defined in the agreement, the U. S. Steel
     Group may be required to provide cash collateral in the amount of the
     uncollected loans receivable to assure compliance with the limited recourse
     provisions.

<PAGE> 41

                      U. S. STEEL GROUP OF USX CORPORATION
               SELECTED NOTES TO FINANCIAL STATEMENTS (Continued)
               --------------------------------------------------
                                   (Unaudited)


 9.  USX is the subject of, or a party to, a number of pending or threatened
     legal actions, contingencies and commitments relating to the U. S. Steel
     Group involving a variety of matters including laws and regulations
     relating to the environment.  Certain of these matters are discussed below.
     The ultimate resolution of these contingencies could, individually or in
     the aggregate, be material to the U. S. Steel Group financial statements.
     However, management believes that USX will remain a viable and competitive
     enterprise even though it is possible that these contingencies could be
     resolved unfavorably to the U. S. Steel Group.  See discussion of Liquidity
     in USX Consolidated Management's Discussion and Analysis of Financial
     Condition and Results of Operations.

     In 1990, USX and two former officials of the United Steelworkers of America
     (USWA) were convicted of violating Section 302 of the Taft-Hartley Act by
     reason of USX's grant of retroactive leaves of absence to union officials,
     which qualified them to receive pensions from USX.  In addition, USX was
     convicted of mail fraud in the same proceedings.  The U.S. District Court
     imposed a $4.1 million fine on USX and ordered USX to make restitution to
     the United States Steel and Carnegie Pension Fund of approximately
     $300,000.  The verdict was affirmed on appeal and, in 1995, the fine and
     restitution were paid.  In a separate proceeding, a former executive
     officer of USX pleaded guilty to a related misdemeanor.  A related civil
     class action was commenced against USX and the USWA in 1989 (Cox, et al. v.
     USX, et al.) and was dismissed by the trial court by entry of summary
     judgment in favor of USX and USWA in 1991.  The summary judgment was
     reversed by the U.S. Court of Appeals for the 11th Circuit in 1994, and the
     matter reinstated and returned to the trial court.  In that civil class
     action, the plaintiffs' complaint asserts five causes of action arising out
     of conduct that was the subject of USX's 1990 criminal conviction and that
     allegedly relates to the negotiation of a 1983 local labor agreement, which
     resulted in the reopening of USX's Fairfield Works in 1984.  The causes of
     action include claims asserted under the Racketeer Influenced and Corrupt
     Organization Act (RICO) and the Employee Retirement Income Security Act
     (ERISA), specifically alleging that USX granted leaves of absence and
     pensions to union officials with intent to influence their approval,
     implementation and interpretation of the 1983 Fairfield Agreement.
     Plaintiffs' claims seek damages in excess of $276 million, which may be
     subject to trebling.  USX and USWA have denied any liability to the
     plaintiffs and are vigorously defending these claims.  A jury trial is
     currently scheduled to begin on September 30, 1996, in the U.S. District
     Court for the Northern District of Alabama.

     The U. S. Steel Group is subject to federal, state and local laws and
     regulations relating to the environment.  These laws generally provide for
     control of pollutants released into the environment and require responsible
     parties to undertake remediation of hazardous waste disposal sites.
     Penalties may be imposed for noncompliance.  At June 30, 1996, and December
     31, 1995, accrued liabilities for remediation totaled $108 million and $116
     million, respectively.  It is not presently possible to estimate the
     ultimate amount of all remediation costs that might be incurred or the
     penalties that may be imposed.
<PAGE> 42

                      U. S. STEEL GROUP OF USX CORPORATION
               SELECTED NOTES TO FINANCIAL STATEMENTS (Continued)
               --------------------------------------------------
                                   (Unaudited)


 9.  (Continued)

     For a number of years, the U. S. Steel Group has made substantial capital
     expenditures to bring existing facilities into compliance with various laws
     relating to the environment.  In the first six months of 1996 and for the
     years 1995 and 1994, such capital expenditures totaled $31 million, $55
     million and $57 million, respectively.  The U. S. Steel Group anticipates
     making additional such expenditures in the future; however, the exact
     amounts and timing of such expenditures are uncertain because of the
     continuing evolution of specific regulatory requirements.

     Guarantees by USX of the liabilities of affiliated entities of the U. S.
     Steel Group totaled $39 million at June 30, 1996.  In the event that any
     defaults of guaranteed liabilities occur, USX has access to its interest in
     the assets of the affiliates to reduce U. S. Steel Group losses resulting
     from these guarantees.  As of June 30, 1996, the largest guarantee for a
     single affiliate was $21 million.

     At June 30, 1996, contract commitments for the U. S. Steel Group's capital
     expenditures for property, plant and equipment totaled $206 million
     compared with $178 million at December 31, 1995.

<PAGE> 43

                      U. S. STEEL GROUP OF USX CORPORATION
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                  ---------------------------------------------

     The U. S. Steel Group includes U. S. Steel, which is primarily engaged in
the production and sale of steel mill products, coke and taconite pellets.  The
U. S. Steel Group also includes the management of mineral resources, domestic
coal mining, engineering and consulting services and technology licensing
(together with U. S. Steel, the "Steel and Related Businesses").  Other
businesses that are part of the U. S. Steel Group include real estate
development and management, and leasing and financing activities.  Management's
Discussion and Analysis should be read in conjunction with the second quarter
1996 USX consolidated financial information and the U. S. Steel Group financial
statements and selected notes.  The discussion of Results of Operations should
be read in conjunction with the Supplemental Statistics provided on page 48.

Results of Operations
- ---------------------
     Revenues for the U. S. Steel Group decreased $47 million and $36 million in
the second quarter and first six months of 1996, respectively, compared with the
same periods in 1995.  The decreases primarily resulted from lower steel prices.

     Operating income for the U. S. Steel Group totaled $1 million in the second
quarter of 1996, compared with $133 million in the same quarter of 1995.  The
$132 million decrease was due to lower results from Steel and Related
Businesses.

     Steel and Related Businesses reported an operating loss of $46 million in
the second quarter of 1996, compared with operating income of $105 million in
the same quarter of 1995.  Results in the second quarter of 1996 included $39
million of charges related to repair costs on the Gary (Ind.) Works No. 13 blast
furnace which was idled by a hearth break-out on April 2, 1996, and $16 million
of charges for unrelated legal accruals.  The second quarter 1995 operating
income included $29 million of charges related to the Pickering v. USX
litigation and $27 million of charges for the repair of the Gary Works No. 8
blast furnace which was damaged by an explosion on April 5, 1995.  Excluding
these charges, second quarter 1996 operating income decreased $152 million from
the second quarter 1995.  The decline was mainly due to lower steel prices and
cost inefficiencies and reduced shipments related to the No. 13 blast furnace
outage, partially offset by an improved product mix.

     The Gary Works No. 13 blast furnace, which represents about half of Gary
Works iron producing capacity and roughly one-fourth of U.S. Steel's iron
capacity, was damaged April 2 in a hearth break-out.  In addition to direct
repair costs, operating results were adversely affected by production
inefficiencies at Gary, as well as other U. S. Steel plants, reduced shipments
and higher costs for purchased iron and semifinished steel.  The total effect of
the No. 13 blast furnace outage on the second quarter and first six months
operating income is estimated to be more than $100 million.  The No. 13 blast
furnace has been operating since May 30 but some lingering impacts of the outage
will continue beyond the second quarter.  USX maintains physical damage and
business interruption insurance coverage for events of this nature, subject to a
$50 million deductible for recoverable items.  However, an estimate of the
amount or timing of potential recoveries cannot be made at this time.

     Administrative and Other Businesses includes the portion of pension
credits, postretirement benefit costs and certain other expenses principally
attributable to the former businesses of the U. S. Steel Group as well as USX
corporate general and administrative costs allocated to the U. S. Steel Group.
Operating income for
<PAGE> 44

                      U. S. STEEL GROUP OF USX CORPORATION
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                  ---------------------------------------------

Administrative and Other Businesses in the second quarter of 1996 increased $19
million over the same quarter of 1995 primarily due to higher pension credits
and higher income from USX Credit, partially offset by $4 million for legal
accruals.

     Operating income for the U. S. Steel Group totaled $82 million for the
first six months of 1996, compared with $270 million in the same period of 1995.
The $188 million decrease was due to lower results from Steel and Related
Businesses.

     Steel and Related Businesses reported an operating loss of $13 million in
the first six months of 1996, compared with operating income of $205 million in
the same period of 1995.  Operating income in the first six months of 1996
included $55 million of charges previously discussed.  Results for the first six
months of 1995 included $56 million of charges previously discussed.  Excluding
these charges, operating income for the first six months of 1996 decreased $219
million over the same period in 1995.  The decrease was mainly due to lower
steel prices and cost inefficiencies related to the No. 13 blast furnace outage,
partially offset by higher steel shipment volumes and an improved product mix.

     Operating income for Administrative and Other Businesses increased $30
million in the first six months of 1996 compared with the same period in 1995
primarily due to higher pension credits and higher income from USX Credit.

     The pension credits referred to above, combined with pension costs for
ongoing operating units of the U. S. Steel Group, resulted in net periodic
pension credits (which are primarily noncash) of $41 million and $81 million for
the second quarter and first six months of 1996, respectively, compared with $34
million and $67 million for the second quarter and first six months of 1995,
respectively.
     
     Gain on affiliate stock offering totaled $53 million for the second quarter
and first six months of 1996.  For further details, see Note 5 to the U. S.
Steel Group Financial Statements.

     Other income for the first six months of 1996 decreased $17 million over
the same period in 1995 due to lower income from affiliates.

     Net income for the U. S. Steel Group totaled $32 million, or $.32 per
share, in the second quarter of 1996, compared with net income of $81 million,
or $.99 per share, in the same quarter of 1995.  Net income for the U. S. Steel
Group totaled $78 million, or $.80 per share, in the first six months of 1996,
compared with net income of $155 million, or $1.87 per share, in the same period
of 1995.

     Second quarter 1996 steel shipments of 2.7 million tons and raw steel
production of 2.5 million tons decreased 4% and 16%, respectively, from the same
quarter of 1995.  First half 1996 steel shipments of 5.6 million tons increased
1% from the first six months of 1995.  First half 1996 raw steel production of
5.7 million tons decreased 4% from the first six months of 1995.  Steel
shipments for
<PAGE> 45

                      U. S. STEEL GROUP OF USX CORPORATION
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                  ---------------------------------------------

the second quarter and first six months of 1996 included export shipments of 0.1
million tons and 0.3 million tons, respectively, compared with 0.3 million tons
and 0.4 million tons, respectively, in the same periods in 1995.  Raw steel
capability utilization in the second quarter of 1996 averaged approximately 80%
versus 97% of capability in the second quarter of 1995.  Raw steel capability
utilization in the first six months of 1996 averaged approximately 90% versus
96% of capability in the first six months of 1995.  As a result of improvements
in operating efficiencies, U. S. Steel increased its stated annual raw steel
production capability by 0.3 million tons to 12.8 million tons for 1996.

Outlook
- -------
     The U. S. Steel Group expects a continued strong order book for the third
quarter of 1996.  Shipments and operating rates in the third quarter are
expected to be higher than the second quarter, as a result of the No. 13 blast
furnace resuming operations.  Third quarter transaction prices are expected to
increase for some products based on announced price increases effective July 1;
however, product mix is expected to be less favorable than the second quarter of
1996.  Additionally, U. S. Steel has informed its sheet customers of planned
price increases to be effective on September 29 and on January 1, 1997.

     The U. S. Steel Group has two planned blast furnace outages scheduled for
the third quarter.  A reline of the blast furnace at Fairfield Works began in
mid-July and the furnace will be out of operation until late September.  The
second outage, for planned maintenance and a partial reline at the Gary Works
No. 4 blast furnace, will last approximately 40 days during the third quarter.

     Within the next year, the anticipated availability of flat-rolled steel
from several new domestic plants, scheduled to begin production, may ultimately
have an adverse effect on product prices and shipment levels as companies
attempt to gain or retain market share.  In addition, labor contract
negotiations with the major U.S. auto makers are ongoing, and any associated
work stoppage could have a negative impact on U. S. Steel's shipments and
results of operations.

     See Environmental Matters, Contingencies and Commitments, below, for a
discussion of matters relating to litigation (particularly Cox v. USX).

     Steel imports to the United States accounted for an estimated 20% of the
domestic steel market in the first five months of 1996, and 21%, 25% and 19% of
the domestic steel market in the years 1995, 1994 and 1993, respectively.  The
domestic steel industry has, in the past, been adversely affected by unfairly
traded imports, and higher levels of imported steel may ultimately have an
adverse effect on product prices and shipment levels.

     USX's labor agreement with the United Steelworkers of America ("USWA")
provides, at either party's request, for reopener negotiations of specific
payroll items to commence no later than October 1, 1996.  If full settlement on
all items properly reopened is not achieved, the unresolved issues will be
submitted for binding arbitration with any changes becoming effective during the
first quarter of 1997.

Cash Flows
- ----------
     Net cash provided from operating activities was $20 million in the first
six months of 1996, compared with $346 million in the same period of 1995.  The
first
<PAGE> 46

                      U. S. STEEL GROUP OF USX CORPORATION
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                  ---------------------------------------------

six months of 1996 included a payment of $28 million related to the Pickering
litigation.  Excluding this item, net cash from operating activities decreased
by $298 million due to unfavorable working capital changes and decreased
profitability.

     In July 1996, USX made a payment of $59 million to the Internal Revenue
Service ("IRS") for certain agreed and unagreed adjustments relating to the tax
year 1990.  Based upon an analysis of the issues in dispute, this payment will
be allocated entirely to the U. S. Steel Group.  USX believes that it has made
adequate provision for income taxes and related interest which may become
payable for all years not settled with the IRS.

     Cash from the disposal of assets increased $100 million in the first six
months of 1996 compared with the same period of 1995.  The 1996 proceeds
reflected the sale of National-Oilwell and RMI Common Stock.  The 1995 proceeds
mainly reflected property sales.

     Capital expenditures for property, plant and equipment in the second
quarter and first six months of 1996 were $102 million and $158 million,
respectively, compared with $86 million and $142 million, respectively, in the
same periods in 1995.

     For the year 1996, capital expenditures were originally expected to total
approximately $320 million, compared with $324 million in 1995.  The
expenditures for 1996 are now expected to increase to approximately $330 million
to incorporate certain spending related to the Gary Works No. 13 blast furnace.
Capital expenditures for 1996 will include spending on a blast furnace reline
and continued spending on a new galvanizing line at Fairfield Works and
additional environmental expenditures primarily at Gary Works, as originally
expected.  Contract commitments for capital expenditures at June 30, 1996 were
$206 million, compared with $178 million at year-end 1995.

     Financial obligations decreased $15 million in first six months of 1996
primarily due to net effects of other financing activities and a reduction in
cash and cash equivalents.  These financial obligations consist of the U. S.
Steel Group's portion of USX debt and preferred stock of a subsidiary attributed
to all three groups, as well as debt and financing agreements specifically
attributed to the U. S. Steel Group.

Liquidity
- ---------
     For discussion of USX's liquidity and capital resources, see USX
Consolidated Management's Discussion and Analysis of Financial Condition and
Results of Operations.

Environmental Matters, Contingencies and Commitments
- ----------------------------------------------------
     The U. S. Steel Group has incurred and will continue to incur substantial
capital, operating and maintenance, and remediation expenditures as a result of
environmental laws and regulations.  In recent years, these expenditures have
been mainly for process changes in order to meet Clean Air Act obligations,
although ongoing compliance costs have also been significant.  To the extent
these expenditures, as with all costs, are not ultimately reflected in the
prices of the U. S. Steel Group's products and services, operating results will
be adversely
<PAGE> 47

                      U. S. STEEL GROUP OF USX CORPORATION
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                  ---------------------------------------------

affected.  The U. S. Steel Group believes that all of its domestic competitors
are subject to similar environmental laws and regulations.  However, the
specific impact on each competitor may vary depending on a number of factors,
including the age and location of its operating facilities and its production
methods.

     USX has been notified that it is a potentially responsible party ("PRP") at
24 waste sites related to the U. S. Steel Group under the Comprehensive
Environmental Response, Compensation and Liability Act ("CERCLA") as of June 30,
1996.  In addition, there are 22 sites related to the U. S. Steel Group where
USX has received information requests or other indications that USX may be a PRP
under CERCLA but where sufficient information is not presently available to
confirm the existence of liability or make any judgment as to the amount
thereof.  There are also 38 additional sites related to the U. S. Steel Group
where remediation is being sought under other environmental statutes, both
federal and state, or where private parties are seeking remediation through
discussions or litigation.  At many of these sites, USX is one of a number of
parties involved and the total cost of remediation, as well as USX's share
thereof, is frequently dependent upon the outcome of investigations and remedial
studies.  The U. S. Steel Group accrues for environmental remediation activities
when the responsibility to remediate is probable and the amount of associated
costs is reasonably determinable.  As environmental remediation matters proceed
toward ultimate resolution or as additional remediation obligations arise,
charges in excess of those previously accrued may be required.

     USX is the subject of, or a party to, a number of pending or threatened
legal actions, contingencies and commitments relating to the U. S. Steel Group
involving a variety of matters, including laws and regulations relating to the
environment, certain of which are discussed in Note 9 to the U. S. Steel Group
Financial Statements.  Included among these actions is a jury trial in a civil
class action (Cox, et al. v. USX, et al.) related to the Fairfield Agreement
Litigation which is currently scheduled to begin on September 30, 1996, in the
U.S. District Court for the Northern District of Alabama.  Plaintiffs' claims
seek damages in excess of $276 million, which may be subject to trebling.

     The ultimate resolution of these contingencies could, individually or in
the aggregate, be material to the U. S. Steel Group financial statements.
However, management believes that USX will remain a viable and competitive
enterprise even though it is possible that these contingencies could be resolved
unfavorably to the U. S. Steel Group.  See discussion of Liquidity and Capital
Resources in USX Consolidated Management's Discussion and Analysis of Financial
Condition and Results of Operations.

<PAGE> 48
<TABLE>
                      U. S. STEEL GROUP OF USX CORPORATION
                             SUPPLEMENTAL STATISTICS
                      ------------------------------------
<CAPTION>
                                        

                                                Second Quarter    Six Months
                                                    Ended           Ended
                                                   June 30         June 30
                                                --------------  --------------
(Dollars in millions)                            1996    1995    1996     1995
- --------------------------------------------------------------------------------

REVENUES
 <S>                                            <C>     <C>     <C>      <C>
 Steel and Related Businesses (a)               $1,559  $1,613  $3,143   $3,162
 Other                                              21      14      28       45
                                                ------  ------  ------   ------
   Total U. S. Steel Group                      $1,580  $1,627  $3,171   $3,207


OPERATING INCOME

 Steel and Related Businesses (a)                 $(46)   $105    $(13)    $205
 Administrative and Other (b)                       47      28      95       65
                                                ------  ------  ------  ------
   Total U. S. Steel Group                          $1    $133     $82     $270


CAPITAL EXPENDITURES                              $102     $86    $158     $142

OPERATING STATISTICS

 Public & Affiliated Steel Shipments (c)         2,658   2,757   5,556    5,479
 Raw Steel-Production (c)                        2,541   3,018   5,695    5,963
 Raw Steel-Capability Utilization (d)            79.8%   96.8%   89.5%    96.2%

- ------------
<FN>
  (a) Includes the production and sale of steel products, coke and taconite
      pellets; domestic coal mining; the management of mineral resources; and
      engineering and consulting services and technology licensing.

  (b) Includes pension credits, other postretirement benefit costs and certain
      other expenses principally attributable to former business units of the
      U. S. Steel Group.  Also includes results of real estate development and
      management, and leasing and financing activities.

  (c) Thousands of net tons.

  (d) Based on annual raw steel production capability of 12.8 million tons for
      1996 and 12.5 million tons for 1995.
</TABLE>
<PAGE> 49
<TABLE>
Part I - Financial Information (Continued):

   D.  Delhi Group

                         DELHI GROUP OF USX CORPORATION
                       STATEMENT OF OPERATIONS (Unaudited)
                       -----------------------------------
<CAPTION>
                                                Second Quarter    Six Months
                                                    Ended           Ended
                                                   June 30         June 30
(Dollars in millions, except per share amounts)  1996   1995*    1996    1995*
- --------------------------------------------------------------------------------
<S>                                             <C>     <C>     <C>      <C>
REVENUES                                        $212.0  $139.4  $484.5   $276.8

OPERATING COSTS:
 Cost of sales (excludes items shown below)      192.6   126.7   441.0    239.8
 Selling, general and administrative expenses      7.2     5.8    13.9     12.2
 Depreciation, depletion and amortization          6.8     6.3    13.7     12.6
 Taxes other than income taxes                     2.0     1.9     4.0      3.9
 Restructuring credits                               -    (6.2)      -     (6.2)
                                                ------  ------  ------   ------
   Total operating costs                         208.6   134.5   472.6    262.3
                                                ------  ------  ------   ------
OPERATING INCOME                                   3.4     4.9    11.9     14.5

Other income                                         -     5.1      .2      5.2
Interest and other financial costs                (5.2)   (3.3)  (10.2)    (6.6)
                                                ------  ------  ------   ------
INCOME (LOSS) BEFORE INCOME TAXES                 (1.8)    6.7     1.9     13.1

Less provision (credit) for estimated
 income taxes                                      (.6)    4.4      .7      6.6
                                                ------  ------  ------   ------
NET INCOME (LOSS)                                 (1.2)    2.3     1.2      6.5

Dividends on preferred stock                         -     (.1)      -      (.1)
Net income applicable to Retained Interest           -    (1.0)      -     (2.4)
                                                ------  ------  ------   ------
NET INCOME (LOSS) APPLICABLE TO OUTSTANDING
 DELHI STOCK                                     $(1.2)   $1.2    $1.2     $4.0
                                                ======  ======  ======   ======

DELHI STOCK DATA:
 Net income (loss) per share
   - Primary and fully diluted                   $(.12)   $.12    $.13     $.42

 Dividends paid per share                          .05     .05     .10      .10

 Weighted average shares, in thousands
   - Primary and fully diluted                   9,450   9,438   9,449    9,438


<FN>
*Certain amounts have been reclassified to conform to 1996 classifications.


Selected notes to financial statements appear on pages 52-55.
</TABLE>
<PAGE> 50
<TABLE>
                         DELHI GROUP OF USX CORPORATION
                            BALANCE SHEET (Unaudited)
                         ------------------------------
<CAPTION>
                                        
                                                     June 30    December 31
(Dollars in millions)                                  1996         1995
- --------------------------------------------------------------------------------
<S>                                                   <C>           <C>
ASSETS
Current assets:
  Cash and cash equivalents                              $.6          $1.9
  Receivables, less allowance for doubtful
   accounts of $.8 and $.8                              65.5          93.2
  Receivable from other groups                            .8            .3
  Inventories                                            6.8          10.7
  Other current assets                                   3.8           3.2
                                                      ------        ------
     Total current assets                               77.5         109.3
Long-term receivables and other investments              6.3           8.3
Property, plant and equipment, less accumulated
 depreciation, depletion and amortization of
 $442.1 and $433.9                                     530.3         502.3
Other noncurrent assets                                  2.9           4.4
                                                      ------        ------
     Total assets                                     $617.0        $624.3
                                                      ======        ======
LIABILITIES
Current liabilities:
  Notes payable                                         $9.8          $1.6
  Accounts payable                                     124.7         137.7
  Payable to other groups                                  -            .1
  Payroll and benefits payable                           3.9           3.8
  Accrued taxes                                          7.7           7.0
  Accrued interest                                       5.3           4.9
  Long-term debt due within one year                    10.7          18.8
                                                      ------        ------
     Total current liabilities                         162.1         173.9
Long-term debt, less unamortized discount              185.5         182.0
Long-term deferred income taxes                        136.1         135.9
Deferred credits and other liabilities                  17.0          16.5
Preferred stock of subsidiary                            3.8           3.8
                                                      ------        ------
     Total liabilities                                 504.5         512.1


STOCKHOLDERS' EQUITY                                   112.5         112.2
                                                      ------        ------
     Total liabilities and stockholders' equity       $617.0        $624.3
                                                      ======        ======








<FN>
Selected notes to financial statements appear on pages 52-55.
</TABLE>
<PAGE> 51
<TABLE>
                         DELHI GROUP OF USX CORPORATION
                       STATEMENT OF CASH FLOWS (Unaudited)
                       -----------------------------------
<CAPTION>
                                        
                                                        Six Months Ended
                                                            June 30
(Dollars in millions)                                  1996         1995
- --------------------------------------------------------------------------------
<S>                                                    <C>           <C>
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
OPERATING ACTIVITIES:
Net income                                              $1.2          $6.5
Adjustments to reconcile to net cash provided from
 operating activities:
  Depreciation, depletion and amortization              13.7          12.6
  Pensions                                               1.2            .9
  Deferred income taxes                                   .2           1.8
  Gain on disposal of assets                             (.4)          (.5)
  Restructuring credits                                    -          (6.2)
  Changes in:
     Current receivables - sold                            -         (18.3)
                        - operating turnover            24.2          (2.5)
     Inventories                                         3.9           1.3
     Current accounts payable and accrued expenses     (10.3)         17.0
  All other items - net                                  2.3          (2.9)
                                                      ------        ------
     Net cash provided from operating activities        36.0           9.7
                                                      ------        ------
INVESTING ACTIVITIES:
Capital expenditures                                   (41.9)        (12.7)
Disposal of assets                                        .6          12.6
All other items - net                                      -           3.0
                                                      ------        ------
     Net cash provided from (used in)
      investing activities                             (41.3)          2.9
                                                      ------        ------
FINANCING ACTIVITIES:
Change in Delhi Group's share of USX consolidated debt   4.9          47.1
Elimination of Marathon Group Retained Interest            -         (58.2)
Dividends paid                                           (.9)         (1.0)
Payment attributed to Retained Interest                    -           (.5)
                                                      ------        ------
     Net cash provided from (used in)
      financing activities                               4.0         (12.6)
                                                      ------        ------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS    (1.3)            -
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR           1.9            .1
                                                      ------        ------
CASH AND CASH EQUIVALENTS AT END OF PERIOD               $.6           $.1
                                                      ======        ======
Cash used in operating activities included:
  Interest and other financial costs paid              $(9.5)        $(5.2)
  Income taxes paid, including settlements with
   other groups                                          (.2)         (3.4)





<FN>
Selected notes to financial statements appear on pages 52-55.
</TABLE>
<PAGE> 52

                         DELHI GROUP OF USX CORPORATION
                     SELECTED NOTES TO FINANCIAL STATEMENTS
                     --------------------------------------
                                   (Unaudited)
                                        

 1.  The information furnished in these financial statements is unaudited but,
     in the opinion of management, reflects all adjustments necessary for a fair
     presentation of the results for the periods covered.  All such adjustments
     are of a normal recurring nature unless disclosed otherwise.  These
     financial statements, including selected notes, have been prepared in
     accordance with the applicable rules of the Securities and Exchange
     Commission and do not include all of the information and disclosures
     required by generally accepted accounting principles for complete financial
     statements.  Additional information is contained in the USX Annual Report
     on Form 10-K for the year ended December 31, 1995.

 2.  The financial statements of the Delhi Group include the financial position,
     results of operations and cash flows for the businesses of Delhi Gas
     Pipeline Corporation and certain other subsidiaries of USX, and a portion
     of the corporate assets and liabilities and related transactions which are
     not separately identified with ongoing operating units of USX.  These
     financial statements are prepared using amounts included in the USX
     consolidated financial statements.  Corporate amounts reflected in these
     financial statements are determined based upon methods which management
     believes to be reasonable.  The accounting policies applicable to the
     preparation of the financial statements of the Delhi Group may be modified
     or rescinded in the sole discretion of the Board of Directors of USX
     (Board), although the Board has no present intention to do so.  The Board
     may also adopt additional policies depending on the circumstances.

     On June 15, 1995, USX eliminated the Marathon Group's Retained Interest in
     the Delhi Group (equivalent to 4,564,814 shares of USX-Delhi Group Common
     Stock (Delhi Stock)).  This was accomplished through a reallocation of
     assets and a corresponding adjustment to debt and equity attributed to the
     Delhi and Marathon Groups.  The transfer was made at a price of $12.75 per
     equivalent share of Delhi Stock, or an aggregate of $58.2 million.  The
     Retained Interest represented the Marathon Group's interest in the earnings
     and equity of the Delhi Group.  Prior to the elimination, the Retained
     Interest was approximately 33%, based on the 14,003,205 shares of Delhi
     Stock designated by the Board to represent 100% of the common stockholders'
     equity value of USX attributable to the Delhi Group.

     Although the financial statements of the Delhi Group, the Marathon Group
     and the U. S. Steel Group separately report the assets, liabilities
     (including contingent liabilities) and stockholders' equity of USX
     attributed to each such group, such attribution of assets, liabilities
     (including contingent liabilities) and stockholders' equity among the Delhi
     Group, the Marathon Group and the U. S. Steel Group for the purpose of
     preparing their respective financial statements does not affect legal title
     to such assets and responsibility for such liabilities.  Holders of Delhi
     Stock, USX-Marathon Group Common Stock (Marathon Stock) and USX-U. S. Steel
     Group Common Stock (Steel Stock) are holders of common stock of USX, and
     continue to be subject to all the risks associated with an investment in
     USX and all of its

<PAGE> 53

                         DELHI GROUP OF USX CORPORATION
               SELECTED NOTES TO FINANCIAL STATEMENTS (Continued)
               --------------------------------------------------
                                   (Unaudited)
                                        
                                        
 2.  (Continued)

     businesses and liabilities.  Financial impacts arising from one Group that
     affect the overall cost of USX's capital could affect the results of
     operations and financial condition of other groups.  In addition, net
     losses of any Group, as well as dividends and distributions on any class of
     USX Common Stock or series of Preferred Stock and repurchases of any class
     of USX Common Stock or series of Preferred Stock at prices in excess of par
     or stated value, will reduce the funds of USX legally available for payment
     of dividends on all classes of Common Stock.  Accordingly, the USX
     consolidated financial information should be read in connection with the
     Delhi Group financial information.

 3.  The method of calculating net income (loss) per share for the Delhi Stock,
     Marathon Stock and Steel Stock reflects the Board's intent that the
     separately reported earnings and surplus of the Delhi Group, the Marathon
     Group and the U. S. Steel Group, as determined consistent with the USX
     Certificate of Incorporation, are available for payment of dividends on the
     respective classes of stock, although legally available funds and
     liquidation preferences of these classes of stock do not necessarily
     correspond with these amounts.

     Primary net income (loss) per share is calculated by adjusting net income
     for dividend requirements of preferred stock and income that was applicable
     to the Retained Interest and is based on the weighted average number of
     common shares outstanding plus common stock equivalents, provided they are
     not antidilutive.  Common stock equivalents result from assumed exercise of
     stock options, where applicable.

     Fully diluted net income (loss) per share assumes exercise of stock
     options, provided the effect is not antidilutive.

 4.  In 1994, restructuring charges totaling $39.9 million were reported for the
     write-down of assets to estimated net realizable value related to the
     planned disposition of certain nonstrategic gas gathering and processing
     assets and other investments.  In the second quarter of 1995, disposition
     of these assets was completed at higher than anticipated sales proceeds,
     resulting in restructuring credits of $11.2 million ($6.2 million included
     in operating income and $5.0 million included in other income).

 5.  The financial statement provision for estimated income taxes and related
     tax payments or refunds have been reflected in the Delhi Group, the
     Marathon Group and the U. S. Steel Group financial statements in accordance
     with USX's tax allocation policy for such groups.  In general, such policy
     provides that the consolidated tax provision and related tax payments or
     refunds are allocated among the Delhi Group, the Marathon Group and the U.
     S. Steel Group for group financial statement purposes, based principally
     upon the financial income, taxable income, credits, preferences and other
     amounts directly related to the respective groups.
<PAGE> 54

                         DELHI GROUP OF USX CORPORATION
               SELECTED NOTES TO FINANCIAL STATEMENTS (Continued)
               --------------------------------------------------
                                   (Unaudited)


 5.  (Continued)

     The provision (credit) for estimated income taxes for the Delhi Group is
     based on tax rates and amounts which recognize management's best estimate
     of current and deferred tax assets and liabilities.  Differences between
     the combined interim tax provisions of the Delhi, the Marathon and the U.
     S. Steel Groups and USX consolidated are allocated to each group based on
     the relationship of the individual group provisions to the combined interim
     provisions.

 6.  Inventories are carried at lower of average cost or market.
<TABLE>
<CAPTION>
                                                         (In millions)
                                                     ----------------------
                                                     June 30    December 31
                                                       1996         1995
                                                     --------   -----------
    <S>                                                 <C>           <C>
    Natural gas in storage                              $5.5          $9.4
    Natural gas liquids (NGLs) in storage                 .1            .2
    Materials and supplies                               1.2           1.1
                                                        ----          ----
      Total                                             $6.8         $10.7
                                                        ====          ====
</TABLE>
 7.  The Delhi Group participates in an agreement (the program) to sell an
     undivided interest in certain accounts receivable subject to limited
     recourse.  Payments are collected from the sold accounts receivable; the
     collections are reinvested in new accounts receivable for the buyers; and a
     yield, based on defined short-term market rates, is transferred to the
     buyers.  At June 30, 1996, the amount sold under the program that had not
     been collected was $50.0 million, which will be forwarded to the buyers at
     the end of the agreement, or in the event of earlier contract termination.
     If the Delhi Group does not have a sufficient quantity of eligible accounts
     receivable to reinvest in for the buyers, the size of the program will be
     reduced accordingly.  The buyers have rights to a pool of receivables that
     must be maintained at a level of 110% of the program size.

 8.  USX is the subject of, or a party to, a number of pending or threatened
     legal actions, contingencies and commitments relating to the Delhi Group
     involving a variety of matters, including laws and regulations relating to
     the environment.  Certain of these matters are discussed below.  The
     ultimate resolution of these contingencies could, individually or in the
     aggregate, be material to the Delhi Group financial statements.  However,
     management believes that USX will remain a viable and competitive
     enterprise even though it is possible that these contingencies could be
     resolved unfavorably to the Delhi Group.  See discussion of Liquidity in
     USX Consolidated Management's Discussion and Analysis of Financial
     Condition and Results of Operations.

     The Delhi Group is subject to federal, state and local laws and regulations
     relating to the environment.  These laws generally provide for control of
     pollutants released into the environment and require responsible parties to
     undertake remediation of hazardous waste disposal sites.  Penalties may be
     imposed for noncompliance.  Expenditures for remediation and penalties have
     not been material.
<PAGE> 55

                         DELHI GROUP OF USX CORPORATION
               SELECTED NOTES TO FINANCIAL STATEMENTS (Continued)
               --------------------------------------------------
                                   (Unaudited)


 8.  (Continued)

     For a number of years, the Delhi Group has made capital expenditures to
     bring existing facilities into compliance with various laws relating to the
     environment.  In the first six months of 1996 and for the years 1995 and
     1994, such capital expenditures totaled $4.5 million, $5.5 million and $4.6
     million, respectively.  The Delhi Group anticipates making additional such
     expenditures in the future; however, the exact amounts and timing of such
     expenditures are uncertain because of the continuing evolution of specific
     regulatory requirements.

     At June 30, 1996, contract commitments for the Delhi Group's capital
     expenditures for property, plant and equipment totaled $5.6 million
     compared with $9.3 million at December 31, 1995.

<PAGE> 56
                         DELHI GROUP OF USX CORPORATION
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                  ---------------------------------------------

     The Delhi Group includes Delhi Gas Pipeline Corporation ("DGP") and certain
other subsidiaries of USX Corporation ("USX") which are engaged in the
purchasing, gathering, processing, transporting and marketing of natural gas.
The following discussion should be read in conjunction with the second quarter
1996 USX consolidated financial information and the Delhi Group financial
statements and selected notes.  In addition, the discussion of Results of
Operations should be read in conjunction with the Supplemental Statistics
provided on page 60.

Results of Operations
- ---------------------
     Revenues in the second quarter and first six months of 1996 totaled
$212.0 million and $484.5 million, respectively, reflecting increases of
$72.6 million and $207.7 million, respectively, from comparable periods in 1995,
as summarized in the following table:
<TABLE>
<CAPTION>
                                                Second Quarter    Six Months
                                                Ended June 30   Ended June 30
                                                --------------  -------------
(Dollars in millions)                            1996    1995    1996     1995
- --------------------------------------------------------------------------------
<S>                                             <C>    <C>      <C>      <C>
Gas Sales and Trading                           $184.8 $ 118.4  $432.4   $235.7
Transportation                                     4.6     2.9     8.5      5.3
Gas Processing                                    20.7    18.1    39.8     35.3
Other                                              1.9       -     3.8       .5
                                                ------  ------  ------   ------
Total Revenues                                  $212.0  $139.4  $484.5   $276.8
                                                ======  ======  ======   ======
</TABLE>
     The increases were primarily due to higher natural gas prices and increased
trading volumes, partially offset by lower natural gas and natural gas liquids
("NGLs") sales volumes.

     Operating income of $3.4 million in the second quarter of 1996 declined by
$1.5 million as compared with the second quarter of 1995.  Operating income of
$11.9 million in the first six months of 1996 declined by $2.6 million as
compared with the first six months of 1995.  Operating income in the second
quarter and first six months of 1995 included a $6.2 million favorable pretax
effect related to completion of a 1994 nonstrategic asset disposition plan.
Excluding this effect, operating income in the second quarter and first six
months of 1996 increased by $4.7 million and $3.6 million, respectively, from
the comparable prior-year periods.  These increases were due primarily to
improved gas sales and trading unit margins and increased transportation
volumes, partially offset by decreases in natural gas and NGLs sales volumes,
and higher natural gas processing feedstock costs.

      Gas sales and trading unit margins in the second quarter of 1996 benefited
from higher gas prices and increased margins received on short-term
interruptible ("spot") market sales, as compared with the second quarter of
1995.  Gas sales and trading margins in the first quarter and first six months
of 1996 reflected an estimated $2.9 million unfavorable effect of a previously
disclosed market anomaly caused by extreme winter weather in the eastern United
States and the inability to move Texas gas to that market due to transportation
constraints.  Gas sales volumes declined by 14% and 7%, respectively, in the
second quarter and first six months

<PAGE> 57
                         DELHI GROUP OF USX CORPORATION
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                  ---------------------------------------------

of 1996, from the comparable prior-year periods, as some gas sales volumes were
converted to transportation volumes.

     The natural gas trading business involves the purchase of natural gas from
sources other than wells directly connected to the Delhi Group's systems and the
subsequent sale of like volumes.  Gross unit margins earned in the trading
business are usually significantly less than those earned on system sales.
Natural gas volumes from trading sales in the second quarter and first six
months of 1996 averaged 473.5 million cubic feet per day ("mmcfd") and 549.1
mmcfd, respectively, reflecting increases of 46% and 106%, respectively, from
the comparable prior-year periods.

     The transportation business involves the transport of natural gas on
Delhi's systems for third parties at negotiated fees.  Transportation margin in
the second quarter and first six months of 1996 increased by $1.7 million, or
59%, and $3.2 million, or 60%, respectively, from the comparable prior-year
periods, due primarily to increases in transportation volumes resulting from new
transportation agreements and conversion of some gas sales volumes to
transportation volumes.

     Natural gas processing involves extraction of NGLs such as ethane, propane,
isobutane, normal butane and natural gasoline from the natural gas stream.  Gas
processing margin in the second quarter and first six months of 1996, decreased
by $0.5 million, or 8%, and $2.3 million, or 18%, from the comparable 1995
periods, mainly due to declines in NGLs sales volumes and higher natural gas
processing feedstock costs.

     Other income in the first six months of 1996 decreased by $5.0 million from
the comparable prior-year period, primarily reflecting a $5.0 million favorable
adjustment recorded in 1995 on the sale of the Delhi Group's interest in Ozark
Gas Transmission System ("Ozark") (see Note 4 to the Delhi Group financial
statements for details).

     Interest and other financial costs were $10.2 million in the first six
months of 1996, compared with $6.6 million in the first six months of 1995.  The
increase was due to increased debt levels that primarily resulted from the
second quarter 1995 elimination of the Marathon Group's Retained Interest (see
Note 2 to the Delhi Group financial statements for details), and capital
spending in excess of cash provided from operating activities.

     The provision (credit) for estimated income taxes  for the second quarter
of 1995 included an unfavorable effect associated with the sale of the Delhi
Group's interest in Ozark.

     A Net loss of $1.2 million, or $.12 per share, was recorded in the second
quarter of 1996, compared with net income of $2.3 million, or $.12 per share, in
the second quarter of 1995.  Net income totaled $1.2 million, or $.13 per share,
in the first six months of 1996, compared with $6.5 million, or $.42 per share,
in the first six months of 1995.  The changes in net income primarily reflect
the factors discussed above.





<PAGE> 58
                         DELHI GROUP OF USX CORPORATION
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                  ---------------------------------------------

Outlook
- -------
     The Delhi Group continues to increase its natural gas pipeline systems and
treating and processing facilities through acquisitions and expansions of
existing facilities.  The Delhi Group is currently involved in significant
projects, the largest being the expansion in the Pinnacle Reef gas play area of
East Texas, as well as projects in West Texas.  Management anticipates gas
throughput could increase by 100 - 200 mmcfd over last year as these projects
are completed and integrated into the existing systems.

     The Delhi Group's operating results from gas sales are affected by
fluctuations in natural gas prices and demand levels in the markets that it
serves.  The levels of gas sales and trading margins for future periods are
difficult to project accurately because of fluctuations in customer demand for
premium services, competition in attracting new premium customers and the
volatility of natural gas prices.  The Delhi Group attempts to sell all of the
natural gas available on its system each month.  Natural gas volumes not sold to
its premium markets are typically sold in the spot market, generally at lower
average unit margins than those realized from premium sales.  Because the
strongest demand for gas and the highest gas sales unit margins generally occur
during the winter heating season, the
Delhi Group has historically recognized the greatest portion of income from its
gas sales business during the first and fourth quarters of the year.

     Since the adoption of Federal Energy Regulatory Commission ("FERC") Order
No. 636 in 1992, competition has increased significantly, and the domestic gas
industry is expected to remain highly competitive in the future. On the supply
side, gas producers now have easier access to end-user sales markets, which, at
times, has resulted in the conversion of their gas sales contracts with
midstream gathering and distribution companies, like DGP, to transportation
agreements.  On the sales side, securing new premium service agreements has
become increasingly difficult.  However, management believes that its increased
focus on core operating areas, an emphasis on sour gas gathering and treating
services and its ability to maintain a long-term dedicated reserve base and to
provide reliable sales service will enable the Delhi Group to remain a
competitive entity in the markets that it serves.

     The Delhi Group monitors the economics of removing NGLs from the gas stream
for processing on an ongoing basis to determine the appropriate level of each
gas plant's operation.  The levels of gas processing margin for future periods
are difficult to project, due to fluctuations in the price and demand for NGLs
and the volatility of natural gas processing feedstock costs.  However,
management can reduce the volume of NGLs extracted and sold during periods of
unfavorable economics by curtailing the extraction of certain NGLs.

Cash Flows
- ----------
     Net cash provided from operating activities was $36.0 million in the first
six months of 1996, compared with $9.7 million in the first six months of 1995.
The improvement reflected increased gross margins in the first six months of
1996, while the first six months of 1995 included the unfavorable effect of a
change in the sale of receivables program.

<PAGE> 59
                         DELHI GROUP OF USX CORPORATION
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
                  ---------------------------------------------

     Capital expenditures for property, plant and equipment in the second
quarter and first six months of 1996 were $19.3 million and $41.9 million,
respectively, compared with $7.1 million and $12.7 million in the respective
1995 periods.  Expenditures in the first six months of 1996 were primarily for
the Pinnacle Reef expansion project in East Texas and the acquisition of
pipeline and processing assets in West Texas.  Capital expenditures for the year
1996 are expected to approximate $75 million.  The Delhi Group will continue to
target additional expenditures to add new dedicated gas reserves, expand
existing facilities and acquire new facilities as opportunities arise in its
core operating areas.  Contract commitments for capital expenditures were $5.6
million at June 30, 1996, compared with $9.3 million at year-end 1995.

     Cash from the disposal of assets was $0.6 million in the first six months
of 1996, compared with $12.6 million in the first six months of 1995.  The 1995
proceeds mainly reflected the sales of remaining assets in the 1994 asset
disposition plan.

     Financial obligations increased by $4.9 million in the first six months of
1996 as cash used for capital expenditures exceeded net cash provided from
operating activities.  Financial obligations consist of the Delhi Group's
portion of USX debt and preferred stock of a subsidiary attributed to all three
groups.

Liquidity
- ---------
     For discussion of USX's liquidity and capital resources, see USX
Consolidated Management's Discussion and Analysis of Financial Condition and
Results of Operations.

Environmental Matters, Contingencies and Commitments
- ----------------------------------------------------
     The Delhi Group has incurred and will continue to incur capital and
operating and maintenance expenditures as a result of environmental laws and
regulations.  To the extent these expenditures, as with all costs, are not
ultimately reflected in the prices of the Delhi Group's products and services,
operating results will be adversely affected.  The Delhi Group believes that
substantially all of its competitors are subject to similar environmental laws
and regulations.  However, the specific impact on each competitor may vary
depending on a number of factors, including the age and location of its
operating facilities and its production processes.

     USX is the subject of, or a party to, a number of pending or threatened
legal actions, contingencies and commitments relating to the Delhi Group
involving a variety of matters, including laws and regulations relating to the
environment.  The ultimate resolution of these contingencies could, individually
or in the aggregate, be material to the Delhi Group financial statements.
However, management believes that USX will remain a viable and competitive
enterprise even though it is possible that these contingencies could be resolved
unfavorably to the Delhi Group.  See discussion of Financial Condition in USX
Consolidated Management's Discussion and Analysis of Financial Condition and
Results of Operations.
<PAGE> 60
<TABLE>
                         DELHI GROUP OF USX CORPORATION
                             SUPPLEMENTAL STATISTICS
                         ------------------------------
<CAPTION>
                                                Second Quarter    Six Months
                                                    Ended           Ended
                                                   June 30         June 30
                                                --------------  -------------
(Dollars in millions)                            1996    1995    1996     1995
- --------------------------------------------------------------------------------
<S>                                            <C>     <C>     <C>     <C>
GROSS MARGIN

 Gas Sales and Trading Margin                    $13.4    $9.3   $32.8   $29.9
 Transportation Margin                             4.6     2.9     8.5     5.3
                                                ------  ------  ------   ------
 Systems and Trading Margin                       18.0    12.2    41.3    35.2
 Gas Processing Margin                             5.9     6.4    10.8    13.1
                                                ------  ------  ------   ------
    Total Gross Margin                           $23.9   $18.6   $52.1   $48.3

OPERATING INCOME (LOSS)                           $3.4    $4.9   $11.9   $14.5


CAPITAL EXPENDITURES                             $19.3    $7.1   $41.9   $12.7


OPERATING STATISTICS

Natural Gas Volumes (a)
 Natural Gas Sales                               457.6   531.8   541.2   581.2
 Transportation                                  482.7   317.8   452.5   274.7
                                                ------  ------  ------   ------
    Systems Throughput                           940.3   849.6   993.7   855.9
 Trading Sales                                   473.5   324.1   549.1   266.2
 Partnership - equity share (b)                      -     7.0       -    10.5
                                               ------- ------- -------  -------
    Total Sales Volumes                        1,413.8 1,180.7 1,542.8 1,132.6

Natural Gas Liquids Sales (c)                    762.5   823.6   745.1   817.1


- ---------------
<FN>

  (a) Millions of cubic feet per day
  (b) Related to an investment which was sold in the second quarter of 1995.
  (c) Thousands of gallons per day
</TABLE>
<PAGE> 61

Part II - Other Information
- ----------------------------

Item 1. LEGAL PROCEEDINGS

     U. S. Steel Group

     (a)  B&LE Litigation

     A trial in a lawsuit (Pacific Great Lakes Corporation v. B&LE) related to
      the B&LE litigation filed under the Ohio Valentine Act in Cuyahoga County
      (Ohio) Court of Common Pleas in September 1995 was concluded in February
      1996 with a jury verdict finding no injury to the Plaintiffs.  On May 24,
      1996, the Court denied plaintiff's Motion for Judgment Notwithstanding
      the Verdict and/or for a New Trial.  A Notice of Appeal to the Cuyahoga
      County Court of Appeals has been filed by the Plaintiffs.

     (b)  Aloha Stadium Litigation

     On June 24, 1996, the Supreme Court of Hawaii reversed the order of the
      trial court granting U. S. Steel's motion to dismiss the plaintiffs'
      negligent misrepresentation claim and also held the trial court's jury
      instructions on the state's unfair and deceptive trade practices claim to
      be erroneous.  The Supreme Court vacated the jury verdict and remanded
      the case to the trial court for further proceedings.

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     The annual meeting of stockholders was held April 30, 1996.  In connection
          with the meeting, proxies were solicited pursuant to the Securities
          Exchange Act.  The following are the voting results on proposals
          considered and voted upon at the meeting, all of which were described
          in the proxy statement.

     1.   All nominees for director listed in the proxy statement were elected.

          The following is a tabulation of votes with respect to each nominee
          for  director:

                              Votes For      Votes Withheld

          Jeanette G. Brown   375,318,070      7,094,436
          Charles A. Corry    374,265,924      8,146,582
          Paul E. Lego        374,492,719      7,919,787
          Seth E. Schofield   375,129,758      7,282,748
          Douglas C. Yearley  375,493,753      6,918,753


     2.   Price Waterhouse LLP was elected as the independent accountants for
          1996.  (For, 379,324,908; against, 1,444,810; abstained 1,643,311)

<PAGE> 62

Part II - Other Information (Continued):
- ---------------------------

Item 5.  OTHER INFORMATION
                                        
      SUMMARIZED CONSOLIDATED FINANCIAL INFORMATION OF MARATHON OIL COMPANY
                               Supplementary Data
      ---------------------------------------------------------------------
                                   (Unaudited)



The following summarized consolidated financial information of Marathon Oil
Company, a wholly owned subsidiary of USX, is included in this Form 10-Q in
satisfaction of the reporting obligation of Marathon which has debt securities
registered under the Securities Exchange Act.  All such securities are
guaranteed by USX.
<TABLE>
<CAPTION>
                                                  (In millions)
                                         -------------------------------
                                                Second Quarter    Six Months
                                                    Ended           Ended
                                                   June 30         June 30
                                                 1996    1995    1996     1995
                                                 ----    ----    ----     ----
<S>                                             <C>    <C>      <C>     <C>
INCOME DATA:
Revenues                                        $4,061 $3,511*  $7,673  $6,830*
Operating income                                   240    258*     622     476*
Net income                                         107     98      315     157

<FN>

*Reclassified to conform to 1996 classifications.
</TABLE>
<TABLE>
<CAPTION>
                                                         (In millions)
                                                    -----------------------
                                                     June 30    December 31
                                                       1996         1995
                                                     --------   -----------
<S>                                                  <C>           <C>
BALANCE SHEET DATA:
Assets:
Current assets                                        $2,781        $2,656
Noncurrent assets                                      7,886         8,088
                                                      ------        ------
Total assets                                         $10,667       $10,744
                                                      ======        ======

Liabilities and Stockholder's Equity:
Current liabilities                                   $1,689        $1,659
Noncurrent liabilities                                 7,420         7,842
Stockholder's equity                                   1,558         1,243
                                                     -------       -------

Total liabilities and stockholder's equity           $10,667       $10,744
                                                     =======       =======
</TABLE>
<PAGE> 63

Part II - Other Information (Continued):
- ----------------------------------------

   Item 6.  EXHIBITS AND REPORTS ON FORM 8-K

   (a) EXHIBITS

          3.   Articles of Incorporation and By-Laws

               (a)USX's By-Laws, effective as of July 30, 1996

          4.   Instruments Defining the Right of Security Holders, Including
               Indentures

               (a)Amended and Restated Credit Agreement, dated as of August 7,
               1996

          12.1 Computation of Ratio of Earnings to Combined Fixed Charges and
               Preferred Stock Dividends

          12.2 Computation of Ratio of Earnings to Fixed Charges

          27.  Financial Data Schedule

   (b) REPORTS ON FORM 8-K

                                                                 None


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned chief accounting officer thereunto duly authorized.




USX CORPORATION



      By /s/ Lewis B. Jones
           Lewis B. Jones
          Vice President &
            Comptroller


August 13, 1996




<TABLE>
<CAPTION>
                                                                    Exhibit 12.1

                                        
                                 USX CORPORATION
           COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES
                          AND PREFERRED STOCK DIVIDENDS
                      TOTAL ENTERPRISE BASIS - (Unaudited)
           ----------------------------------------------------------
                              (Dollars in Millions)
                                        
                                Six Months
                                  Ended           Year Ended December 31
                                 June 30     --------------------------------
                                1996   1995   1995   1994    1993   1992   1991
                                ----   ----   ----   ----    ----   ----   ----
<S>                            <C>     <C>    <C>   <C>      <C>    <C>    <C>
Portion of rentals
  representing interest         $40     $40    $78    $85     $84    $87    $91
Capitalized interest              6       8     13     58     105     78     63
Other interest and fixed
  charges                       207     245    464    464     372    408    474
Pretax earnings which would
  be required to cover
  preferred stock dividend
  requirements of parent         18      25     46     49      44     14     15
                                ----   ----   ----   ----    ----   ----   ----
Combined fixed charges
  and preferred stock
  dividends (A)                $271    $318   $601   $656    $605   $587   $643
                                ====   ====   ====   ====    ====   ====   ====
Earnings-pretax income (loss)
  with applicable
  adjustments (B)              $853    $856   $902 $1,263    $280   $376   $(53)
                                ====   ====   ====   ====    ====   ====   ====

Ratio of (B) to (A)            3.15    2.69   1.50   1.92     (a)    (a)    (a)
                                ====   ====   ====   ====    ====   ====   ====

<FN>
  (a) Earnings did not cover combined fixed charges and preferred stock
      dividends by $325 million for 1993, by $211 million for 1992 and by $696
      million for 1991.

</TABLE>

<TABLE>
<CAPTION>
                                                                    Exhibit 12.2
                                                                                
                                                                                
                                 USX CORPORATION
                COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                      TOTAL ENTERPRISE BASIS - (Unaudited)
                -------------------------------------------------
                              (Dollars in Millions)
                                        
                                Six Months
                                  Ended           Year Ended December 31
                                 June 30     --------------------------------
                                1996   1995   1995   1994    1993   1992   1991
                                ----   ----  -----   ----    ----   ----   ----
<S>                            <C>     <C>    <C>  <C>       <C>    <C>    <C>
Portion of rentals
  representing interest         $40     $40    $78    $85     $84    $87    $91
Capitalized interest              6       8     13     58     105     78     63
Other interest and fixed
  charges                       207     245    464    464     372    408    474
                                ----   ----   ----  -----    ----   ----   ----
Total fixed charges (A)        $253    $293   $555   $607    $561   $573   $628
                                ====   ====   ====   ====    ====   ====   ====
Earnings-pretax income (loss)
  with applicable
  adjustments (B)              $853    $856   $902 $1,263    $280   $376   $(53)
                                ====   ====   ====   ====    ====   ====   ====
Ratio of (B) to (A)            3.37    2.92   1.63   2.08     (a)    (a)    (a)
                                ====   ====   ====   ====    ====   ====   ====

<FN>
  (a) Earnings did not cover fixed charges by $281 million for 1993, by $197
      million for 1992 and by $681 million for 1991.

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                             100
<SECURITIES>                                         0
<RECEIVABLES>                                     1108
<ALLOWANCES>                                        20
<INVENTORY>                                       1852
<CURRENT-ASSETS>                                  3156
<PP&E>                                           25779
<DEPRECIATION>                                   15412
<TOTAL-ASSETS>                                   16495
<CURRENT-LIABILITIES>                             3286
<BONDS>                                              0
                                0
                                          7
<COMMON>                                           381
<OTHER-SE>                                        4243
<TOTAL-LIABILITY-AND-EQUITY>                     16495
<SALES>                                          11310
<TOTAL-REVENUES>                                 11310
<CGS>                                            10605
<TOTAL-COSTS>                                    10605
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 231
<INCOME-PRETAX>                                    588
<INCOME-TAX>                                       169
<INCOME-CONTINUING>                                419
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       419
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0<F1><F2><F3>
<FN>
<F1>Consists of Marathon Stock issued, $288; Steel Stock issued, $84; Delhi 
Stock issued, $9.
<F2>Primary earnings per share applicable to Marathon Stock, $1.18; Steel Stock,
$.80; Delhi Stock, $.13.
<F3>Fully diluted earnings per share applicable to Marathon Stock, $1.17; Steel
Stock, $.80; Delhi Stock, $.13.
</FN>
        

</TABLE>

<PAGE> 1

                                     BY-LAWS
                                       of
                                 USX CORPORATION
                                  July 30, 1996
                                   ARTICLE I.
                                  Stockholders.

     Section 1.  Time and Place of Meetings of Stockholders.  Unless the time
and place of the annual meeting of stockholders for the purpose of electing
directors and transacting such other business as may be brought before the
meeting are changed by the Board of Directors, as may be done from time to time,
provided that all legal requirements for such change and notice to stockholders
are observed, such annual meeting of stockholders of the Corporation shall be
held at 1013 Centre Road, City of Wilmington, County of New Castle, and State of
Delaware at 2 o'clock, p.m., on the last Tuesday in April in each year, if not a
legal holiday, and if a legal holiday, then on the next succeeding Tuesday which
is not a legal holiday.
     Special meetings of the stockholders may be called by the Board of
Directors to be held at such time and place and for such purpose or purposes as
are specified in such call.
     Neither the annual meeting nor any special meeting of stockholders need be
held within the State of Delaware.
     Any action required to be taken at any annual or special meeting of the
stockholders of the Corporation, or any action which may be taken at any annual
or special meeting of the stockholders or otherwise, may not be taken without a
meeting, prior notice and a vote, and stockholders may not act by written
consent.
     Section 2.  Notice of Meetings of Stockholders.  It shall be the duty of
the Secretary to cause notice of each annual or special meeting to be mailed to
all stockholders of record as of the record date as fixed by the Board of
Directors for the determination of stockholders entitled to vote at such
meeting.  Such notice shall indicate briefly the action to be taken at such
meeting and shall be mailed to the stockholders at the addresses of such
stockholders as shown on the books of the Corporation at least 10 days but not
more than 60 days preceding the meeting.
<PAGE> 2                                           (Article I)

     Section 3.  Nomination of Directors.  Only persons who are nominated in
accordance with the following procedures shall be eligible for election as
directors.  Nomination for election to the Board of Directors of the Corporation
at a meeting of stockholders may be made by the Board of Directors or by any
stockholder of the Corporation entitled to vote generally for the election of
directors at such meeting who complies with the notice procedures set forth in
this Section 3.  Such nominations, other than those made by or on behalf of the
Board of Directors, shall be made by notice in writing delivered or mailed by
first class United States mail, postage prepaid, to the Secretary, and received
not less than 60 days nor more than 90 days prior to such meeting; provided,
however, that if less than 70 days' notice or prior public disclosure of the
date of the meeting is given to stockholders, such nomination shall have been
mailed or delivered to the Secretary not later than the close of business on the
10th day following the day on which the notice of the meeting was mailed or such
public disclosure was made, whichever occurs first.  Such notice shall set forth
(a) as to each proposed nominee (i) the name, age, business address and, if
known, residence address of each such nominee, (ii) the principal occupation or
employment of each such nominee, (iii) the number of shares of each class of the
capital stock of the Corporation which are beneficially owned by each such
nominee, and (iv) any other information concerning the nominee that must be
disclosed as to nominees in proxy solicitations pursuant to Regulation 14A under
the Securities Exchange Act of 1934, as amended (including such person's written
consent to be named as a nominee and to serve as a director if elected); and (b)
as to the stockholder giving the notice (i) the name and address, as they appear
on the Corporation's books, of such stockholder and (ii) the number of share of
each class of the capital stock of the Corporation which are beneficially owned
by such stockholder.  The Corporation may require any proposed nominee to
furnish such other information as may reasonably be required by the Corporation
to determine the eligibility of such proposed nominee to serve as a director of
the Corporation.
     The chairman of the meeting may, if the facts warrant, determine and
declare to the meeting that a nomination was not made in accordance with  the
foregoing procedure, and if he should be determine, he shall so declare to the
meeting and the defective nomination shall be disregarded.
<PAGE> 3                                           (Article I)

     Section 4.  Notice of Business at Annual Meetings.  At an annual meeting of
the stockholders, only such business shall be conducted as shall have been
properly brought before the meeting.  To be properly brought before an annual
meeting, business must be (a) specified in the notice of meeting (or any
supplement thereto) given by or at the direction of the Board of Directors, (b)
otherwise properly brought before the meeting by or at the direction of the
Board of Directors, or (c) otherwise properly brought before the meeting by a
stockholder.  For business to be properly brought before an annual meeting by a
stockholder, if such business relates to the election of directors of the
Corporation, the procedures in Article I, Section 3 must be complied with.  If
such business relates to any other matter, the stockholder must have given
timely notice thereof in writing to the Secretary.  To be timely, a
stockholder's notice must be delivered to or mailed and received at the
principal executive offices of the Corporation not less than 60 days nor more
than 90 days prior to the meeting; provided, however, that in the event that
less than 70 days' notice or prior public disclosure of the date of the meeting
is given or made to stockholders, notice by the stockholder to be timely must be
so received not later than the close of business on the 10th day following the
date on which such notice of the date of the meeting was mailed or such public
disclosure was made, whichever occurs first.  A stockholder's notice to the
Secretary shall set forth as to each matter the stockholder proposes to bring
before the annual meeting (a) a brief description of the business desired to be
brought before the annual meeting and the reasons for conducting such business
at the annual meeting, (b) the name and address, as they appear on the
Corporation's books, of the stockholder proposing such business, (c) the number
of shares of each class of the capital stock of the Corporation which are
beneficially owned by the stockholder, and (d) any material interest of the
stockholder in such business.  Notwithstanding anything in the By-Laws to the
contrary, no business shall be conducted at any annual meeting except in
accordance with the procedures set forth in this Section 4 and in Section 3 of
this Article I and except that any stockholder proposal which complies with Rule
14a-8 of the proxy rules (or any successor provision) promulgated under the
Securities Exchange Act of 1934, as amended, and is to be included in the
Corporation's proxy statement for an annual meeting of stockholders shall be
deemed to comply with the requirements of this Section 4.
<PAGE> 4                                           (Article I)

     The chairman of the meeting shall, if the facts warrant, determine and
declare to the meeting that business was not properly brought before the meeting
in accordance with the provisions of the Section 4, and if he should so
determine, the chairman shall so declare to the meeting that any such business
not properly brought before the meeting shall not be transacted.
     Section 5.  Quorum.  At each meeting of the stockholders the holders of 
one-third of the voting power of the outstanding shares of stock entitled to 
vote generally at the meeting, present in person or represented by proxy, shall
constitute a quorum, unless the representation of a larger number shall be
required by law, and, in that case, the representation of the number so required
shall constitute a quorum.
     Except as otherwise required by law, a majority of the voting power of the
shares of stock entitled to vote generally at a meeting and present in person or
by proxy, whether or not constituting a quorum, may adjourn, from time to time,
without notice other than by announcement at the meeting.  At any such adjourned
meeting at which a quorum shall be present, any business may be transacted which
might have been transacted at the meeting as originally notified.
     Section 6.  Organization.  The Chairman of the Board, or in his absence the
Vice Chairman of the Board designated by the Chairman of the Board, or the
President in the order named, shall call meetings of the stockholders to order,
and shall act as chairman of such meeting; provided, however, that the Board of
Directors may appoint any person to act as chairman of any meeting in the
absence of the Chairman of the Board.
     The Secretary of the Corporation shall act as secretary at all meetings of
the stockholders; but in the absence of the Secretary at any meeting of the
stockholders the presiding officer may appoint any person at act as secretary of
the meeting.
     Section 7. Voting.  At each meeting of the stockholders, every stockholder
shall be entitled to vote in person, or by proxy appointed by instrument in
writing, subscribed by such stockholder or by his duly authorized attorney, or,
to the extent
<PAGE> 5                                           (Article I)

permitted by law, appointed by an electronic transmission, and delivered to the
inspectors at the meeting; and he shall have the number of votes for each share
of capital stock standing registered in his name at the date fixed by the Board
of Directors pursuant to Section 4 of Article IV of these By-Laws as may be
determined in accordance with the Corporation's Certificate of Incorporation, or
as may be provided by law.  The votes for directors, and, upon demand of any
stockholder, or where required by law, the votes upon any question before the
meeting, shall be by ballot.
     At least ten days before each meeting of the stockholders, a full, true and
complete list, in alphabetical order, of all of the stockholders entitled to
vote at such meeting, showing the address of each stockholder, and indicating
the class and number of shares held by each, shall be furnished and held open
for inspection in such manner, as is required by law.  Only the persons in whose
names shares of stock stand on the books of the Corporation at the date fixed by
the Board of Directors pursuant to Section 4 of Article IV of these By-Laws, as
evidenced in the manner provided by law, shall be entitled to vote in person or
by proxy on the shares so standing in their names.
     Prior to any meeting, but subsequent to the date fixed by the Board of
Directors pursuant to Section 4 of Article IV of these By-Laws, an proxy may
submit his powers of attorney to the Secretary, or to the Treasurer, for
examination.  The certificate of the Secretary, or of the Treasurer, as to the
regularity of such powers of attorney, and as to the class and number of shares
held by the persons who severally and respectively executed such powers of
attorney, shall be received as prima facie evidence of the class and number of
shares represented by the holder of such powers of attorney for the purpose of
establishing the presence of a quorum at such meeting and of organizing the
same, and for all other purposes.
     Section 8.  Inspectors.  At each meeting of the stockholders, the polls
shall be opened and closed, the proxies and ballots shall be received and be
taken in charge, and all questions touching the qualification of voters and the
validity of proxies and the acceptance or rejection of votes, shall be decided
by one or more inspectors.  Such inspector or inspectors shall be appointed by
the Board of
<PAGE> 6                                           (Article II)

Directors before the meeting.  If for any reason any of the inspectors
previously appointed shall fail to attend or refuse or be unable to serve,
inspectors in place of any so failing to attend or refusing or unable to serve,
shall be appointed in like manner.

                                   ARTICLE II.
                               Board of Directors.

     Section 1.  Number, Classes and Terms of Office.  The business and affairs
of the Corporation shall be managed by or under the direction of the Board of
Directors.
     The number of directors shall be fixed from time to time by resolution of
the Board of Directors, but the number thereof shall not be less than three.
     The directors of the Corporation shall be divided into three classes: Class
I,  Class II and Class III.  Each class shall consist, as nearly as may be
possible, of one-third of the whole number of the Board of Directors.  In the
election of directors at the 1984 annual meeting of the stockholders, the Class
I directors shall be elected to hold office for a term to expire at the first
annual meeting of the stockholders thereafter; the Class II directors shall be
elected to hold office for a term to expire at the second annual meeting of the
stockholders thereafter; and the Class III directors shall be elected to hold
office for a term to expire at the third annual meeting of the stockholders
thereafter, and in the case of each class, until their respective successors are
duly elected and qualified.  At each annual election held after the 1984 annual
meeting of the stockholders, the directors elected to succeed those whose terms
expire shall be identified as being of the same class as the directors they
succeed and shall be elected to hold office for a term to expire at the third
annual meeting of the stockholders after their election, and until their
respective successors are duly elected and qualified.  If the number of
directors is changed, any increase or decrease in directors shall be apportioned
among the classes so as to maintain all classes as equal in number as possible,
and any additional director elected to any class shall hold office for a term
which shall coincide with the terms of the other directors in such class and
until his successor is duly elected and qualified.
<PAGE> 7                                           (Article II)

     In the case of any increase in the number of directors of the Corporation,
the additional director or directors shall be elected only by the Board of
Directors.
     Section 2.  Vacancies.  Except as otherwise provided by law, in the case of
any vacancy in the Board of Directors through death, resignation,
disqualification or other cause, a successor to hold office for the unexpired
portion of the term of the director whose place shall be vacant, and until the
election of his successor, shall be elected only by a majority of the Board of
Directors then in office, though less than a quorum.
     Section 3.  Removal.  Directors of the Corporation may be removed only for
cause.
     Section 4.  Place of Meetings, etc.  The Board of Directors may hold its
meetings, and  may have an office and keep the books of the Corporation (except
as otherwise may be provided for by law) in such place or places in the State of
Delaware or outside of the State of Delaware, as the Board from time to time may
determine.
     Section 5.  Regular Meetings.  Regular meetings of the Board of Directors
shall be held at such times as may be fixed by resolution of the Board of
Directors.  The Secretary shall give notice, as provided for special meetings,
for each regular meeting.
     Section 6.  Special Meetings.  Special meetings of the Board of Directors
shall be held whenever called by direction of the Chairman or a Vice Chairman of
the Board, or the President, or a majority of the directors then in office.
     The Secretary shall give notice of each special meeting by mailing the same
at least two days before the meeting, or by telegraphing or telexing or by
facsimile transmission of the same at least one day before the meeting, to each
director; but such notice may be waived by any director.  Unless otherwise
indicated in the notice thereof, any and all business may be transacted at a
special meeting.  At any meeting at which every director shall be present, even
though without any notice, any notice, any business may be transacted.
<PAGE> 8                                           (Article II)

     Section 7.  Quorum.  A majority of the total number of directors shall
constitute a quorum for the transaction of business; but if at any meeting of
the Board there be less than a quorum present, a majority of those present may
adjourn the meeting from time to time.
     At any meeting of the Board of Directors all matters shall be decided by
the affirmative vote of a majority of directors then present, provided, that the
affirmative vote of at least one-third of all the directors then in office shall
be necessary for the passage of any resolution.
     Section 8.  Order of Business.  At meetings of the Board of Directors
business shall be transacted in such order as, from time to time, the Board may
determine by resolution.
     At all meetings of the Board of Directors, the Chairman of the Board, or in
his absence the Vice Chairman of the Board designated by the Chairman of the
Board, or the President, in the order named, shall preside.
     Section 9.  Compensation of Directors.  Each director of the Corporation
who is not a salaried officer or employee of the Corporation, or of a subsidiary
of the Corporation, shall receive such allowances for serving as a director and
such fees for attendance at meetings of the Board of Directors or any committee
appointed by the Board as the Board may from time to time determine.
     Section 10.  Election of Officers.  At the first regular meeting of the
Board of Directors in each year (at which a quorum shall be present) held next
after the annual meeting, the Board of Directors shall proceed to the election
of the principal officers of the Corporation to be elected by the Board of
Directors under the provisions of Article III of these By-Laws.
<PAGE> 9                                          (Article III)

                                  ARTICLE III.
                                    Officers.

     Section 1.  Officers.  The principal officers of the Corporation shall be a
Chairman of the Board of Directors, one or more Vice Chairmen of the Board of
Directors, a President, one or more Executive-Directors, one or more Executive
Vice Presidents, one or more Group Presidents, a Senior Vice President-Finance,
a General Counsel, a Treasurer, a Secretary and a Comptroller, none of whom need
be directors.  All such principal officers shall be elected by the Board of
Directors.  Each principal officer who shall be a member of the Board of
Directors shall be considered an Officer-Director.
     The Board of Directors or any committee or officer designated by it may
appoint such other officers as it or he shall deem necessary, who shall have
such authority and shall perform such duties as from time to time may be
assigned to them by or with the authority of the Board of Directors.
     One person may hold two or more offices.
     In its discretion, the Board of Directors may leave unfilled any office.
     All officers, agents and employees shall be subject to removal at any time
by the Board of Directors.  All officers, agents and employees, other than
officers elected by the Board of Directors, shall hold office at the discretion
of the committee or of the officer appointing them.
     Each of the salaried officers of the Corporation shall devote his entire
time, skill and energy to the business of the Corporation, unless the contrary
is expressly consented to by the Board of Directors.
     Section 2.  Powers and Duties of the Chairman of the Board.  The Chairman
of the Board of Directors shall be the chief executive officer of the
Corporation and, subject to the Board of Directors, shall be in general charge
of the affairs of the Corporation.  He shall preside at all meetings of the
stockholders and of the Board of Directors.
<PAGE> 10                                         (Article III)

     Section 3.  Powers and Duties of the Vice Chairman of the Board, the
President and the Executive-Directors.  Subject to the Chairman of the Board of
Directors and the Board itself, the Vice Chairmen of the Board, the President
and the Executive-Directors shall have such duties as may be assigned to them by
the Chairman of the Board of Directors or the Board itself.
     Section 4.  Executive Vice President, Group Presidents and Senior Vice
President-Finance.  Each Executive Vice President, each Group President and the
Senior Vice President-Finance shall have such authority, and shall perform such
duties, as may be assigned to him.
     Section 5.  The General Counsel.  The General Counsel shall be the chief
consulting officer of the Corporation in all legal matters, and, subject to the
Chairman of the Board of Directors and the Board itself, shall have general
control of all matters of legal import concerning the Corporation.
     Section 6.  Powers and Duties of Treasurer.  Subject to the officer
designated by the Board of Directors, the Treasurer shall have custody of all
the funds and securities of the Corporation which may have come into his hands;
when necessary or proper he shall endorse, or cause to be endorsed, on behalf of
the Corporation, for collection, checks, notes and other obligations, and shall
cause the deposit of same to the credit of the Corporation in such bank or banks
or depositary as the Board of Directors may designate or as the Board of
Directors by resolution may authorize; he shall sign all receipts and vouchers
for payments made to the Corporation other than routine receipts and vouchers,
the signing of which he may delegate; he shall sign all checks made by the
Corporation; provided, however, that the Board of Directors may authorize and
prescribe by resolution the manner in which checks drawn on banks or
depositaries shall be signed, including the use of facsimile signatures, and the
manner in which officers, agents or employees shall be authorized to sign; he
may sign with the President or a vice president all certificates of shares in
the capital stock; whenever required by the Board of Directors, he shall render
a statement of his cash account; he shall enter regularly, in books of the
Corporation
<PAGE> 11                                         (Article III)

to be kept by him for the purpose, full and accurate account of all moneys
received and paid by him on account of the Corporation; he shall, at all
reasonable times, exhibit his books and accounts to any director of the
Corporation upon application at his office during business hours; and he shall
perform all acts incident to the position of treasurer.
     He shall give a bond for the faithful discharge of his duties in such sum
as the Board of Directors may require.
     Section 7.  Powers and Duties of Secretary.  The Secretary shall keep the
minutes of all meetings of the Board of Directors, and the minutes of all
meetings of the stockholders, and also (unless otherwise directed by the Board
of Directors) the minutes of all committees, in books provided for that purpose;
he shall attend to the giving and serving of all notices of the Corporation; he
may sign with an Officer-Director or any other duly authorized person, in the
name of the Corporation, all contracts authorized by the Board of Directors, and
affix the seal of the Corporation thereto; he shall have charge of the
certificate books, transfer books and stock ledgers, and such other books and
papers as the Board of Directors may direct, all of which shall, at all
reasonable times, be open to the examination of any director, upon application
at the Secretary's office during business hours; and he shall in general perform
all the duties incident to the office of secretary, subject to the control of
the Chairman of the Board of Directors and the Board itself.
     Section 8.  Comptroller.  Subject to the officer designated by the Board of
Directors, the Comptroller shall be in charge of the accounts of the
Corporation, and shall perform such duties as from time to time may be assigned
to him.
     Section 9.  Voting upon Stocks.  Unless otherwise ordered by the Board of
Directors, any Officer-Director or any person or persons appointed in writing by
any of them, shall have full power and authority in behalf of the Corporation to
attend and to act and to vote at any meetings of stockholders of any corporation
in which the Corporation may hold stock, and at any such meeting shall possess
and may
<PAGE> 12                                          (Article IV)

exercise any and all the rights and powers incident to the ownership of such
stock, and which, as the owner thereof, the Corporation might have possessed and
exercised if present.  The Board of Directors, by resolution, from time to time,
may confer like powers upon any other person or persons.


                                   ARTICLE IV.
                              Capital Stock - Seal.

     Section 1.  Certificates of Shares.  The certificates for shares of each
class of the capital stock of the Corporation shall be in such form, not
inconsistent with the Certificate of Incorporation, as shall be prepared or be
approved by the Board of Directors.  No certificate shall be valid unless it is
signed by the Chairman or a Vice Chairman of the Board of Directors or the
President or a vice president, and either the Treasurer or an assistant
treasurer, or the Secretary or an assistant secretary, but where such
certificate is signed by a registrar other than the Corporation or its employee
the signatures of any such officer and, where authorized by resolution of the
Board of Directors, any transfer agent may be facsimiles.  In case any officer
or transfer agent of the Corporation who has signed, or whose facsimile
signature has been placed upon, any such certificate shall have ceased to be
such officer or transfer agent of the Corporation before such certificate is
issued, such certificate may be issued by the Corporation with the same effect
as though the person or persons were such officer or transfer agent of the
Corporation at the date of issue.
     All certificates for each class of capital stock of the Corporation shall
be consecutively numbered.  The name of the person owning the shares represented
thereby, with the class and number of such shares and the date of issue, shall
be entered on the Corporation's books.
     All certificates surrendered to the Corporation shall be cancelled, and no
new certificate shall be issued until the former certificate for the same class
and number of shares of the same class shall have been surrendered and
cancelled,
<PAGE> 13                                          (Article IV)

except in accordance with procedures established by the Board of Directors or
where required by law.
     Section 2.  Transfer of Shares.  Shares in the capital stock of the
Corporation shall be transferred only on the books of the Corporation by the
holder thereof in person, or by his attorney, upon surrender and cancellation of
certificates for a like class and number of shares.
     Section 3.  Regulations.  The Board of Directors shall have power and
authority to make all such rules and regulations as respectively they may deem
expedient, concerning the issue, transfer and registration of certificates for
shares of the capital stock of the Corporation.
     The Board of Directors may appoint one or more transfer agents or assistant
transfer agents and one or more registrars of transfers, and may require all
stock certificates to bear the signature of a transfer agent or assistant
transfer agent and a registrar of transfers.  The Board of Directors may at any
time terminate the appointment of any transfer agent or any assistant transfer
agent or any registrar of transfers.
     Section 4.  Fixing Date for determination of Stockholders' Rights.  The
Board of Directors is authorized from time to time to fix in advance a date, not
exceeding 60 days preceding the date of any meeting of stockholders, or the date
for the payment of any dividend, or the date for the allotment of rights, or the
date when any change or conversion or exchange of capital stock shall go into
effect, as a record date for the determination of the stockholders entitled to
notice of, and to vote at, any such meeting and any adjournment thereof, or
entitled to receive payment of any such dividend, or to any such allotment of
rights, or to exercise the rights in respect of any such change, conversion or
exchange of capital stock, and in such case such stockholders and only such
stockholders as shall be stockholders of record on the date so fixed shall be
entitled to such notice of, and to vote at, such meeting and any adjournment
thereof, or to receive payment of such dividend, or to receive such allotment of
rights, or to exercise such rights, as the case may be, notwithstanding any
transfer of any stock on the books of the Corporation after any such record date
fixed as aforesaid.
<PAGE> 14                                          (Article V)

     Section 5.  Dividends.  The Board of Directors may from time to time
declare such dividends as they shall deem advisable and proper, subject to such
restrictions as may be imposed by law and the Corporation's Certificate of
Incorporation.
     Section 6.  Facsimile Signatures.  In addition to the provisions for the
use of facsimile signatures elsewhere specifically authorized in these By-Laws,
facsimile signatures of any officer or officers of this Corporation may be used
whenever and as authorized by the Board of Directors.
     Section 7.  Corporate Seal.  The Board of Directors shall provide a
suitable seal, containing the name of the Corporation, which seal shall be in
charge of the Secretary.  If and when so directed by the Board of Directors,
duplicates of the seal may be kept and be used by the Treasurer or by any
assistant secretary or assistant treasurer.

                                   ARTICLE V.
                                Indemnification.

     Section 1.  Right to Indemnification.  The Corporation shall indemnify and
hold harmless to the fullest extent permitted by law any person who was or is
made or is threatened to be made a party or is involved in any action, suit, or
proceeding whether civil, criminal, administrative or investigative
("proceeding") by reason of the fact that he, or a person for whom he is the
legal representative, is or was a director, officer, employee or agent of the
Corporation or is or was serving at the request of the Corporation as a
director, officer, employee or agent of another corporation or of a partnership,
joint venture, trust, enterprise or non-profit entity, including service with
respect to employee benefit plans, against all expenses, liability, and loss
reasonably incurred or suffered by such person.  The Corporation shall indemnify
and person seeking indemnity in connection with a proceeding initiated by such
person only if the proceeding was authorized by the Board of Directors of the
Corporation.
<PAGE> 15                                          (Article VI)

     Section 2.  Prepayment of Expenses.  The Corporation shall pay the expenses
reasonably incurred in defending any such proceeding in advance of its final
disposition provided however the payment of expenses incurred by a director or
officer in his capacity as a director or officer (except with regard to service
to an employee benefit plan or non-profit entity) in advance of the final
disposition of the proceeding shall be made only upon the agreement by the
director or officer to repay all amounts advanced if it should be determined
that the director or officer is not entitled to be indemnified under this
Article or otherwise, and provided, further, that the Corporation shall have no
obligation to pay any expenses in advance pursuant to this Section 2 to any
person who is or was an employee or agent of the Corporation (other than a
director or an officer) or is or was serving at the request of the Corporation
as an employee or agent of another corporation or of a partnership, joint
venture, trust, enterprise or non-profit entity, with respect to any proceeding
by or in the right of the Corporation to procure a judgment in its favor.
     Section 3.  Claims.  If a claim under this Article is not paid in full
within ninety days after a written claim has been received by the Corporation,
the claimant may file suit to recover the unpaid amount of such claim and, if
successful in whole or in part, shall be entitled to be paid in addition the
expense of prosecuting such claim.  In any such action the Corporation shall
have the burden of proving that the claimant was not eligible for
indemnification under applicable law.
     Section 4.  Non-Exclusivity of Rights.  The rights conferred on any person
by this Article shall not be exclusive of any other right which such person may
have or hereafter acquire under any statute, provision of the Certificate of
Incorporation, By-Law, agreement, vote of stockholders or disinterested
directors or otherwise.

                                   ARTICLE VI.
                                   Amendments.

     Section 1.  The Board of Directors shall have power to adopt, amend and
repeal the By-Laws at any regular or special meeting of the Board, provided that
notice of intention to adopt, amend or repeal the By-Laws in whole or in part
shall have been
<PAGE> 16                                          (Article VI)

included in the notice of meeting; or, without any such notice, by a vote of 
two-thirds of the directors then in office.
     Stockholders may adopt, amend and repeal the By-Laws at any regular or
special meeting of the stockholders by an affirmative vote of holders of
outstanding shares of the capital stock of the Corporation having two-thirds of
the votes entitled to be cast thereon, provided that notice of intention to
adopt, amend or repeal the By-Laws in whole or in part shall have been included
in the notice of the meeting.



<PAGE> 1
                                                 [CONFORMED COPY]

                      AMENDED AND RESTATED CREDIT AGREEMENT

     AMENDED AND RESTATED CREDIT AGREEMENT dated as of August 7, 1996 among USX
CORPORATION (the "Borrower"), the MANAGING AGENTS, CO-AGENTS and other BANKS
listed on the signature pages hereof (the "Banks") and MORGAN GUARANTY TRUST
COMPANY OF NEW YORK, as Agent (the "Agent").

                              W I T N E S S E T H :

     WHEREAS, certain of the parties hereto have heretofore entered into a
Credit Agreement dated as of August 18, 1994 (the "Agreement"); and

     WHEREAS, the parties hereto desire to amend the Agreement as set forth
herein and to restate the Agreement in its entirety to read as set forth in the
Agreement with the amendments specified below;

     NOW, THEREFORE, the parties hereto agree as follows:

     SECTION 1.  Definitions; References.  Unless otherwise specifically defined
herein, each capitalized term used herein which is defined in the Agreement
shall have the meaning assigned to such term in the Agreement.  Each reference
to "hereof", "hereunder", "herein" and "hereby" and each other similar reference
and each reference to "this Agreement" and each other similar reference
contained in the Agreement shall from and after the date hereof refer to the
Agreement as amended and restated hereby.  The term "Notes" defined in the
Agreement shall include from and after the date hereof the New Notes (as defined
below).

     SECTION 2.  Amendment of Termination Date.  The definition of "Termination
Date" in Section 1.01 of the Agreement is amended to read in its entirety as
follows:

     "Termination Date" means August 18, 2001, or, if such day is not a Euro-
Dollar Business Day, the next succeeding Euro-Dollar Business Day, unless such
Euro-Dollar Business Day falls in another calendar month, in which case the
Termination Date shall be the next preceding Euro-Dollar Business Day.
<PAGE> 2

     SECTION 3.  Amendment of Section 1.01.  (a)  The definitions of "Level I
Status," "Level II Status," "Level III Status," "Level IV Status," "Level V
Status," and "Status" in Section 1.01 of the Agreement are hereby deleted.

     (b)  Section 1.01 of the Agreement is amended by inserting the following
definition of the "Pricing Schedule" immediately after the definition of "Plan":

     "Pricing Schedule" means the schedule attached as Schedule II hereto and
identified as "a Pricing Schedule."

     (c)  The Agreement is amended by attaching the Pricing Schedule attached as
Schedule II hereto as Schedule II to the Agreement.

     SECTION 4.  Amendment of Section 2.07(h).  Section 2.07(h) of the Agreement
is amended to read in its entirety as follows:

     (h)  The "Applicable Margin" with respect to any Committed Loan at any date
is the applicable percentage amount set forth in the Pricing Schedule based on
the Type of such Loan and the Status (as defined in the Pricing Schedule) on
such date.

     SECTION 5.  Amendment of Section 2.08.  Section 2.08 of the Agreement is
amended to read in its entirety as follows:

     (a)  Facility Fees.  During the period from and including the Commencement
Date to but not including the Termination Date (or such earlier or later date on
which the Commitments shall have terminated in their entirety and the Loans
shall have been repaid in full), the Borrower shall pay to the Agent for the
account of each Bank a facility fee at the Facility Fee Rate (determined daily
in accordance with the Pricing Schedule) on the daily amount of such Bank's
Commitment (whether used or unused) and, after termination of the Commitments
and until repayment in full of the Loans, on the aggregate outstanding principal
amount of the Loans.

     (b)  Payments.  Accrued fees under this Section shall be payable quarterly
in arrears on each March 31, June 30, September 30, and December 31 on or prior
to the date of termination of the Commitments in their entirety and upon
<PAGE> 3

the date of termination of the Commitments in their entirety (and, if later, the
date the Loans shall be repaid in their entirety).

     SECTION 6.  Changes in Commitments.  With effect from and including the
date this Amendment and Restatement becomes effective in accordance with Section
11 hereof, (i) each Person listed on the signature pages hereof which is not a
party to the Agreement (a "New Bank") shall become a Bank party to the Agreement
and (ii) the Commitment of each Bank shall be the amount set forth on Schedule I
attached hereto.  Any Bank whose Commitment is changed to zero shall upon such
effectiveness cease to be a Bank party to the Agreement, and all accrued fees
and other amounts payable under the Agreement for the account of such Bank shall
be due and payable on such date; provided that the provisions of Sections 8.03
and 9.03 of the Agreement shall continue to inure to the benefit of each such
Bank.

     SECTION 7.  Amendment of Schedule I.  Schedule I of the Agreement is
amended to read in its entirety as set forth in Schedule I attached hereto.

     SECTION 8.  Amendment of Article IV.  (a)  Each reference to "1993" in
Article IV of the Agreement is amended to read "1995."

     (b)  Each reference to "June 30, 1994" in Article IV of the Agreement is
amended to read "March 31, 1996."

     (c)  Each reference to "six month" or "six months" in Section 4.04(b) of
the Agreement is amended to read, respectively, "three month" or "three months."

     SECTION 9.  Representations and Warranties.  The Borrower hereby represents
and warrants that as of the date hereof and after giving effect thereto:

     (a)  no Default has occurred and is continuing; and

     (b)  each representation and warranty of the Borrower set forth in the
Agreement after giving effect to this Amendment and Restatement is true and
correct as though made on and as of this date.

     SECTION 10.  Governing Law.  This Amendment and Restatement shall be
governed by and construed in accordance with the laws of the State of New York.

<PAGE> 4

     SECTION 11.  Counterparts; Effectiveness.  This Amendment and Restatement
may be signed in any number of counterparts, each of which shall be an original,
with the same effect as if the signatures thereto and hereto were upon the same
instrument.  This Amendment and Restatement shall become effective as of the
date hereof when (i) the Agent shall have received duly executed counterparts
hereof signed by each of the parties hereto (or, in the case of any party as to
which an executed counterpart shall not have been received, the Agent shall have
received telegraphic, telex or other written confirmation from such party of
execution of a counterpart hereof by such party); (ii) the Agent shall have
received a duly executed Note for each of the New Banks (a "New Note"), dated on
or before the date of effectiveness hereof and otherwise in compliance with
Section 2.05 of the Agreement; (iii) the Agent shall have received an opinion of
the General Counsel of the Borrower (or such other counsel for the Borrower as
may be acceptable to the Agent), substantially in the form of Exhibit E to the
Agreement with reference to the New Notes, this Amendment and Restatement and
the Agreement as amended and restated hereby; and (iv) the Agent shall have
received all documents it may reasonably request relating to the existence of
the Borrower, the corporate authority for and the validity of the Agreement as
amended and restated hereby, the New Notes and any other matters relevant
hereto, all in form and substance satisfactory to the Agent.  The rights and
obligations of the parties in respect of periods prior to the effective date of
this Amendment and Restatement shall be governed by the terms of the Agreement
as in effect at the time.

<PAGE> 5

     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed by their respective authorized officers as of the day and year
first above written.

USX CORPORATION



By   /s/ John Richmond
     ------------------------
     Title:  Assistant Treasurer
<PAGE> 6

Agent
- -----


MORGAN GUARANTY TRUST COMPANY
OF NEW YORK, as Bank and as Agent

By   /s/ Laura E. Reim
     ------------------------
     Title:  Vice President



Managing Agents
- ---------------


THE BANK OF NOVA SCOTIA, as Bank
and as Managing Agent

By   /s/ F.C.H. Ashby
     ------------------------
     Title:  Senior Manager Loan Operations



THE CHASE MANHATTAN BANK, as Bank
and as Managing Agent
(as successor to THE CHASE
MANHATTAN BANK, N.A. and
CHEMICAL BANK)

By   /s/ Peter M. Ling
     ----------------------------
     Title:  Vice President



Co-Agents
- ---------


BANK OF AMERICA ILLINOIS
(formerly known as CONTINENTAL BANK)

By   /s/ Ronald E. McKaig
     ----------------------------
     Title:  Vice President


THE BANK OF NEW YORK

By   /s/ Robert J. Joyce
     ----------------------------
     Title:  Vice President
<PAGE> 7


BANK OF TOKYO-MITSUBISHI TRUST
COMPANY (as successor to THE BANK
OF TOKYO TRUST COMPANY)


By   /s/ S.L. Fountain
     ----------------------------
     Title:  Vice President



CITIBANK, N.A.

By   /s/ Rufus Beldam
     ----------------------------
     Title:  Vice President



COMMERZBANK AKTIENGESELLSCHAFT


By   /s/ Sean Harrigan
     ----------------------------
     Title:  Senior Vice President

By   /s/ Andrew Campbell
     ----------------------------
     Title:  Assistant Cashier



THE FUJI BANK, LIMITED

By   /s/ Gina M. Kearns
     ----------------------------
     Title:  Vice President & Manager



THE INDUSTRIAL BANK OF JAPAN,
LIMITED

By   /s/ Robert W. Ramage, Jr.
     ----------------------------
     Title:  Senior Vice President



THE LONG-TERM CREDIT BANK OF JAPAN,
LIMITED

By   /s/ Norboru Kubota
     ----------------------------
     Title:  Deputy General Manager

<PAGE> 8

MELLON BANK, N.A.


By   /s/ Richard K. James
     ----------------------------
     Title:  Vice President



NATIONSBANK OF TEXAS, N.A.


By   /s/ Paul A. Squires
     ----------------------------
     Title:  Senior Vice President



PNC BANK, NATIONAL ASSOCIATION


By   /s/ Sean D.S. Sebastian
     ----------------------------
     Title:  Assistant Vice President


THE SANWA BANK, LIMITED,
NEW YORK BRANCH


By   /s/ Jean-Michel Fatovic
     ----------------------------
     Title:  Vice President



SOCIETE GENERALE


By   /s/ Salvatore Galatioto
     ----------------------------
     Title:  First Vice President




<PAGE> 9


THE SUMITOMO BANK, LIMITED


By   /s/ C. Michael Garrido
     ----------------------------
     Title:  Senior Vice President



Other Banks
- -----------


COMERICA BANK


By   /s/ Chris Georvassilis
     ----------------------------
     Title:  Vice President

<PAGE> 10


THE DAI-ICHI KANGYO BANK, LTD.


By   /s/ Robert P. Gallagher, Jr.
     ----------------------------
     Title:  Assistant Vice President



THE FIRST NATIONAL BANK OF CHICAGO

By   /s/ Amy R. Fahey
     ----------------------------
     Title:  Vice President



NATIONAL CITY BANK

By   /s/ Davis R. Bonner
     ----------------------------
     Title:  Vice President



ROYAL BANK OF CANADA

By   /s/ Lorna P. Mendelson
     ----------------------------
     Title:  Associate



THE TOKAI BANK, LTD.

By   /s/ Stuart M. Schulman
     ----------------------------
     Title:  Senior Vice President

<PAGE> 11

THE YASUDA TRUST AND BANKING
COMPANY, LTD.

By   /s/ Rohn M. Laudenschlager
     ----------------------------
     Title:  Senior Vice President



ABN AMRO BANK N.V.
ABN AMRO North America, Inc. as Agent

By   /s/ Andre Nel
     ----------------------------
     Title:  Senior Vice President
            Managing Director-Pittsburgh

By   /s/ Kathryn C. Toth
     ----------------------------
     Title:  Group Vice President and
            Operational Manager



BANK OF MONTREAL

By   /s/ Joseph Longpre
     ----------------------------
     Title:  Managing Director



C I B C Inc.

By   /s/ Patrice C. Wetzel
     ----------------------------
     Title:  Director

<PAGE> 12

THE MITSUBISHI TRUST AND BANKING
CORP.

By   /s/ Akira Suzuki
     ----------------------------
     Title:  Deputy General Manager



THE NORTHERN TRUST COMPANY

By   /s/ John J. Conway
     ----------------------------
     Title:  Vice President



UNION BANK OF SWITZERLAND

By   /s/ Dieter Hoeppli
     ----------------------------
     Title:  Assistant Vice President

By   /s/ Laurent J. Chaix
     ----------------------------
     Title:  Vice President



FIRST NATIONAL BANK OF MARYLAND

By   /s/ Andrew W. Fish
     ----------------------------
     Title:  Vice President

<PAGE> 13

KREDIETBANK, N.V.

By   /s/ Armen Karozichian
     ----------------------------
     Title:  Vice President

By
     /s/ Robert Snauffer
     ----------------------------
     Title:  Vice President



THE SAKURA BANK, LIMITED

By   /s/ Koji Suzuki
     ----------------------------
     Title:  Vice President & Manager



AMSOUTH BANK OF ALABAMA

By   /s/ Robert B. DeHaven
     ----------------------------
     Title:  Vice President



BANK OF HAWAII

By   /s/ Joseph T. Donalson
     ----------------------------
     Title:  Vice President



CREDIT LYONNAIS NEW YORK BRANCH

By   /s/ Robert Ivosevich
     ----------------------------
     Title:  Senior Vice President

<PAGE> 14

DRESDNER BANK AG NEW YORK AND
GRAND CAYMAN BRANCHES

By   /s/ J. Curtin Beaudouin
     ----------------------------
     Title:  First Vice President

By   /s/ M. Scott Sehnert
     ----------------------------
     Title:  Assistant Treasurer



FIRST BANK NATIONAL ASSOCIATION

By   /s/ Elliot Jaffee
     ----------------------------
     Title:  Vice President



GULF INTERNATIONAL BANK B.S.C.

By   /s/ Abdel-Fattah Tahoun
     ----------------------------
     Title:  Senior Vice President

By   /s/ Thomas E. Fitzherbert
     ----------------------------
     Title:  Vice President



THE NIPPON CREDIT BANK, LTD.

By   /s/ Nancy Acevedo
     ----------------------------
     Title:  Assistant Vice President

<PAGE> 15

ISTITUTO BANCARIO SAN PAOLO DI
TORINO S.p.A.

By   /s/ Robert Wurster
     ----------------------------
     Title:  First Vice President

By   /s/ Ettore Viazzo
     ----------------------------
     Title:  Vice President



THE TOYO TRUST & BANKING CO.,
LTD

By   /s/ Hirovuki Fukuro
     ----------------------------
     Title:  Vice President


<PAGE> 16

BANK OF AMERICA NATIONAL TRUST &
SAVINGS ASSOCIATION

By   /s/ Ronald E. McKaig
     ----------------------------
     Title:  Vice President



THE BANK OF TOKYO-MITSUBISHI, LTD.
(as successor to THE MITSUBISHI
BANK, LTD., NEW YORK BRANCH)

By   /s/ Sharon Fountain
     ----------------------------
     Title:  Attorney-In-Fact



THE FIRST NATIONAL BANK OF BOSTON

By   /s/ Maura C. Wadlinger
     ----------------------------
     Title:  Vice President



NBD BANK, N.A.

By   /s/ Timothy J. King
     ----------------------------
     Title:  Authorized Agent



UNION BANK OF CALIFORNIA
(as successor to THE BANK OF
CALIFORNIA, N.A.)

By   /s/ Cary Moore
     ----------------------------
     Title:  Vice President

<PAGE> 1
<TABLE>
<CAPTION>
                                                    SCHEDULE I


BANKS                                              COMMITMENTS
- -----                                              -----------
<S>                                               <C>
Morgan Guaranty Trust Company                     $100,000,000
  of New York

The Bank of Nova Scotia                           $100,000,000

The Chase Manhattan Bank                          $100,000,000
  (as successor to The Chase Manhattan Bank, N.A.
  and Chemical Bank)

Bank of America Illinois                          $100,000,000
  (formerly known as Continental Bank)

Bank of Tokyo-Mitsubishi Trust Company             $80,000,000
  (as successor to the Bank of Tokyo Trust Company)

Citibank, N.A.                                     $75,000,000

Commerzbank Aktiengesellschaft                     $75,000,000

The Fuji Bank, Limited                             $75,000,000

Mellon Bank, N.A.                                 $100,000,000

NationsBank of Texas, N.A.                         $75,000,000

PNC Bank, National Association                    $100,000,000

Societe Generale                                   $75,000,000

The Bank of New York                              $100,000,000

The Industrial Bank of Japan, Limited              $75,000,000

The Long-Term Credit Bank of Japan, Limited        $75,000,000

The Sanwa Bank, Limited                            $75,000,000
</TABLE>
<PAGE> 2
<TABLE>
<CAPTION>
                                                    SCHEDULE I
                                                     (cont'd)

BANKS                                              COMMITMENTS
- -----                                              -----------
<S>                                                <C>
The Sumitomo Bank, Limited                         $75,000,000

Comerica Bank                                      $60,000,000

The Dai-Ichi Kangyo Bank, Ltd.                     $60,000,000

The First National Bank of Chicago                 $50,000,000

National City Bank                                 $50,000,000

Royal Bank of Canada                               $50,000,000

The Tokai Bank, Ltd.                               $50,000,000

The Yasuda Trust and Banking Company, Ltd.         $50,000,000

ABN AMRO Bank N.V.                                 $35,000,000

Bank of Montreal                                   $35,000,000

C I B C Inc.                                       $35,000,000

The Mitsubishi Trust and Banking Corp.             $35,000,000

The Northern Trust Company                         $35,000,000

Union Bank of Switzerland                          $35,000,000

First National Bank of Maryland                    $30,000,000

Kredietbank, N.V.                                  $30,000,000

The Sakura Bank, Limited                           $30,000,000

AmSouth Bank of Alabama                            $25,000,000

Bank of Hawaii                                     $25,000,000

Credit Lyonnais                                    $25,000,000
</TABLE>
<PAGE> 3
<TABLE>
<CAPTION>
                                                    SCHEDULE I
                                                     (cont'd)

BANKS                                              COMMITMENTS
- -----                                              -----------
<S>                                                <C>
Dresdner Bank AG New York and Grand Cayman         $25,000,000
  Branches

First Bank National Association                    $25,000,000

Gulf International Bank B.S.C.                     $25,000,000

The Nippon Credit Bank, Ltd.                       $25,000,000

Istituto Bancario San Paolo Di Torino S.p.A.       $25,000,000

The Toyo Trust & Banking Co., Ltd.                 $25,000,000

Bank of America National Trust & Savings           $0
  Association

The Bank of Tokyo-Mitsubishi, Ltd.                 $0
  (as successor to The Mitsubishi Bank, Ltd.,
  New York Branch)

The First National Bank of Boston                  $0

NBD Bank, N.A.                                     $0

Union Bank of California                           $0
  (as successor to The Bank of California, N.A.)
</TABLE>
<PAGE> 1
<TABLE>
<CAPTION>
                                                   SCHEDULE II

                                PRICING SCHEDULE

     The "Euro-Dollar Margin", "CD Margin" and "Facility Fee Rate" for any day
are the respective percentages set forth below in the applicable row under the
column corresponding to the Status that exists on such day:

- --------------------------------------------------------------------------------
Status       Level I      Level II   Level III     Level IV    Level V  Level VI
- --------------------------------------------------------------------------------
<S>          <C>          <C>         <C>          <C>         <C>       <C>
Euro-        0.1750%      0.2250%     0.3000%      0.4125%     0.5000%   0.6250%
Dollar
Margin
- --------------------------------------------------------------------------------
CD Margin    0.3000%      0.3500%     0.4250%      0.5375%     0.6250%   0.7500%
- --------------------------------------------------------------------------------
Facility     0.1000%      0.1250%     0.1500%      0.1875%     0.2500%   0.3750%
Fee Rate
- --------------------------------------------------------------------------------
</TABLE>
     For purposes of this Schedule, the following terms have the following
meanings:

     "Level I Status" exists at any date if, at such date, the Borrower's senior
unsecured long-term debt is rated BBB+ or higher by S&P and Baa1 or higher by
Moody's.

     "Level II Status" exists at any date if, at such date, (i) the Borrower's
senior unsecured long-term debt is rated BBB or higher by S&P and Baa2 or higher
by Moody's and (ii) Level I Status does not exist.

     "Level III Status" exists at any date if, at such date, (i) the Borrower's
senior unsecured long-term debt is rated BBB- or higher by S&P and Baa3 or
higher by Moody's and (ii) neither Level I Status nor Level II Status exists.

     "Level IV Status" exists at any date if, at such date, (i) the Borrower's
senior unsecured long-term debt is either (x) rated BB+ or higher by S&P and
Baa3 or higher by Moody's or (y) rated BBB- or higher by S&P and Ba1 or higher
by Moody's and (ii) none of Level I Status, Level II Status and Level III Status
exists.
<PAGE> 2

     "Level V Status" exists at any date if, at such date, (i) the Borrower's
senior unsecured long-term debt is rated BB+ or higher by S&P and Ba1 or higher
by Moody's and (ii) none of Level I Status, Level II Status, Level III Status
and Level IV Status exists.

     "Level VI Status" exists at any date if, at such date, no other Status
exists.

     "Moody's" means Moody's Investors Service, Inc.

     "S&P" means Standard & Poor's Ratings Services, a division of The McGraw-
Hill Companies, Inc.

     "Status" refers to the determination of which of Level I Status, Level II
Status, Level III Status, Level IV Status, Level V Status or Level VI Status
exists at any date.

     The credit ratings to be utilized for purposes of this Schedule are those
assigned to the senior unsecured long-term debt securities of the Borrower
without third-party credit enhancement, and any rating assigned to any other
debt security of the Borrower shall be disregarded.  The rating in effect at any
date is that in effect at the close of business on such date.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission