SUN BANCORP INC /NJ/
10-K405, 1999-03-30
COMMERCIAL BANKS, NEC
Previous: TRIGON HEALTHCARE INC, 10-K405, 1999-03-30
Next: FRD ACQUISITION CO, 10-K405, 1999-03-30



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

       FOR ANNUAL AND TRANSITION REPORTS PURSUANT TO SECTIONS 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

[X]  ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934 (No fee required) For the fiscal year ended December 31, 1998

[ ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13  OR  15(d) OF  THE  SECURITIES
     EXCHANGE  ACT OF 1934 (No fee  required)  For the  transition  period  from
     _________ to ________ .

                           Commission File No. 0-20957

                                Sun Bancorp, Inc.
             -----------------------------------------------------              
             (Exact Name of Registrant as Specified in Its Charter)

New Jersey                                                  52-1382541   
- --------------------------------------------------------------------------------
(State or Other Jurisdiction of Incorporation            (I.R.S. Employer
or Organization)                                         Identification No.)

226 Landis Avenue, Vineland, New Jersey                        08360        
- --------------------------------------------------------------------------------
(Address of Principal Executive Offices)                     (Zip Code)

Registrant's telephone number, including area code:   (609) 691-7700 
                                                   -------------------
Securities registered under to Section 12(b) of the Exchange Act:       None 
                                                                  --------------
Securities registered under to Section 12(g) of the Exchange Act:
                                                                  --------------
                          Common Stock, $1.00 par value
                          -----------------------------
                                (Title of Class)

         Indicate  by check  mark  whether  the  registrant:  (1) has  filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing  requirements  for the past 90 days. YES X NO   .
                                               ---  --- 

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [X]

         The aggregate  market value of the voting stock held by  non-affiliates
of the registrant,  based on the closing price of the registrant's  Common Stock
on March 25, 1999, was approximately $83 million.

         As of March 25,  1999,  there  were  issued and  outstanding  7,228,768
shares of the registrant's Common Stock.

                      DOCUMENTS INCORPORATED BY REFERENCE

1.   Portions  of the Annual  Report to  Shareholders  for the Fiscal Year Ended
     December 31, 1998. (Parts I, II and IV)

2.   Portions of the Proxy Statement for the Annual Meeting of Shareholders  for
     the Fiscal Year ended December 31, 1998. (Part III)


<PAGE>



PART I

         SUN BANCORP, INC. (THE "COMPANY") MAY FROM TIME TO TIME MAKE WRITTEN OR
ORAL  "FORWARD-LOOKING   STATEMENTS,"  INCLUDING  STATEMENTS  CONTAINED  IN  THE
COMPANY'S  FILINGS WITH THE SECURITIES AND EXCHANGE  COMMISSION  (INCLUDING THIS
ANNUAL  REPORT  ON FORM  10-K  AND THE  EXHIBITS  THERETO),  IN ITS  REPORTS  TO
SHAREHOLDERS AND IN OTHER COMMUNICATIONS BY THE COMPANY,  WHICH ARE MADE IN GOOD
FAITH BY THE COMPANY  PURSUANT TO THE "SAFE  HARBOR"  PROVISIONS  OF THE PRIVATE
SECURITIES LITIGATION REFORM ACT OF 1995.

         THESE FORWARD-LOOKING STATEMENTS INVOLVE RISKS AND UNCERTAINTIES,  SUCH
AS STATEMENTS OF THE COMPANY'S PLANS,  OBJECTIVES,  EXPECTATIONS,  ESTIMATES AND
INTENTIONS,  THAT ARE SUBJECT TO CHANGE BASED ON VARIOUS IMPORTANT FACTORS (SOME
OF WHICH ARE BEYOND THE COMPANY'S CONTROL). THE FOLLOWING FACTORS, AMONG OTHERS,
COULD CAUSE THE COMPANY'S  FINANCIAL  PERFORMANCE TO DIFFER  MATERIALLY FROM THE
PLANS,  OBJECTIVES,  EXPECTATIONS,  ESTIMATES AND  INTENTIONS  EXPRESSED IN SUCH
FORWARD-LOOKING STATEMENTS: THE STRENGTH OF THE UNITED STATES ECONOMY IN GENERAL
AND  THE  STRENGTH  OF  THE  LOCAL  ECONOMIES  IN  WHICH  THE  COMPANY  CONDUCTS
OPERATIONS;  THE EFFECTS OF, AND CHANGES IN, TRADE, MONETARY AND FISCAL POLICIES
AND LAWS,  INCLUDING  INTEREST  RATE  POLICIES OF THE BOARD OF  GOVERNORS OF THE
FEDERAL  RESERVE  SYSTEM,   INFLATION,   INTEREST  RATE,   MARKET  AND  MONETARY
FLUCTUATIONS;  THE TIMELY  DEVELOPMENT  OF AND  ACCEPTANCE  OF NEW  PRODUCTS AND
SERVICES OF THE COMPANY AND THE PERCEIVED  OVERALL  VALUE OF THESE  PRODUCTS AND
SERVICES BY USERS,  INCLUDING  THE  FEATURES,  PRICING  AND QUALITY  COMPARED TO
COMPETITORS'  PRODUCTS AND  SERVICES;  THE  WILLINGNESS  OF USERS TO  SUBSTITUTE
COMPETITORS' PRODUCTS AND SERVICES FOR THE COMPANY'S PRODUCTS AND SERVICES;  THE
SUCCESS OF THE  COMPANY IN  GAINING  REGULATORY  APPROVAL  OF ITS  PRODUCTS  AND
SERVICES,  WHEN REQUIRED;  THE IMPACT OF CHANGES IN FINANCIAL SERVICES' LAWS AND
REGULATIONS   (INCLUDING  LAWS  CONCERNING   TAXES,   BANKING,   SECURITIES  AND
INSURANCE);  TECHNOLOGICAL CHANGES;  ACQUISITIONS;  CHANGES IN CONSUMER SPENDING
AND SAVING HABITS; AND THE SUCCESS OF THE COMPANY AT MANAGING THE RISKS INVOLVED
IN THE FOREGOING.

         THE COMPANY  CAUTIONS THAT THE FOREGOING  LIST OF IMPORTANT  FACTORS IS
NOT  EXCLUSIVE.  THE COMPANY DOES NOT  UNDERTAKE  TO UPDATE ANY  FORWARD-LOOKING
STATEMENT,  WHETHER WRITTEN OR ORAL, THAT MAY BE MADE FROM TIME TO TIME BY OR ON
BEHALF OF THE COMPANY.


                                        2

<PAGE>



Item 1.  Business
- -----------------

General

         The  Company,  a New Jersey  corporation,  is a  multiple-bank  holding
company   headquartered  in  Vineland,   New  Jersey.  The  Company's  principal
subsidiaries  are Sun National  Bank ("Sun New  Jersey") and Sun National  Bank,
Delaware ("Sun Delaware," collectively,  the "Banks"). At December 31, 1998, the
Company had total  assets of $1.5  billion,  total  deposits of $1.0 billion and
total shareholders' equity of $78.3 million.  Substantially all of the Company's
deposits are federally  insured by the Bank  Insurance  Fund  ("BIF"),  which is
administered  by  the  Federal  Deposit  Insurance  Corporation  ("FDIC").   The
Company's  remaining  deposits are federally insured by the Savings  Association
Insurance  Fund  ("SAIF"),  administered  by the FDIC.  The Company's  principal
business  is to  serve as a  holding  company  for the  Banks.  As a  registered
multiple-bank  holding  company,  the Company is subject to the  supervision and
regulation of the Board of Governors of the Federal Reserve System (the "Federal
Reserve").

         The  ongoing  consolidation  of the  banking  industry,  as  well  as a
regionalization of decision-making authority by larger banking institutions, has
left many businesses and individuals in the Company's  market area  underserved.
Beginning in 1993, the Company embarked upon a strategy to expand its operations
and retail  market  share in central and southern  New Jersey  through  mergers,
acquisitions  and internal  growth.  More recently,  this strategy  broadened to
include contiguous  portions of Delaware.  The Board of Directors and management
see  opportunities  to expand the Company as a result of the lack of competitive
commercial banking services being provided to local businesses and recognize the
need for a locally based and managed community bank.

         In  executing  its  expansion  strategy,  the Company has  successfully
completed the  acquisition of two commercial  banks with a total of $119 million
in  assets  and  eight  purchase   transactions,   resulting  in  the  Company's
acquisition  of a total of 37  branches  with $589.5  million in deposits  since
1993.  Seven de novo financial  service  centers have been opened since 1993. In
January 1999, the acquisition of two branches in southern New Jersey from Summit
Bank with $15.8 million in deposit liabilities was consummated. Also in January,
Sun New Jersey opened its first supermarket office in Cherry Hill.

         In December  1998, the Company  completed an acquisition  that expanded
its banking operations into Delaware through the assumption, by Sun Delaware, of
approximately  $169 million in deposits  (including eight branch  locations) and
the  purchase  of $125  million in net loans,  from  Household  Bank,  fsb,  the
successor to Beneficial  National Bank,  Wilmington,  Delaware (the  "Beneficial
Acquisition").

         During  October 1998,  Sun Capital Trust II, a Delaware  business trust
subsidiary of the Company,  issued $29.9 million of 8.875% Preferred Securities.
The Company also  consummated  the sale of 700,000 shares of its common stock in
November 1998 and an additional 75,000 shares in accordance with the exercise of
an  over-allotment  option in December  1998. The Company used the proceeds from
the sales of these securities, in part, to provide capital to Sun Delaware.

                                        3

<PAGE>




         In July 1998,  Sun New Jersey  acquired  its first  non-bank  operating
subsidiary,  Allegiance  Mortgage  Company,  a retail mortgage banking operation
with one office in Cherry Hill,  New Jersey,  in exchange  for 28,302  shares of
common  stock of the  Company.  It was  subsequently  merged  into Sun  Mortgage
Company, a new retail mortgage banking subsidiary.  During January 1999, Sun New
Jersey acquired a second retail mortgage banking  operation,  Eastern Financial,
Inc.  ("Eastern")  with one office in  Northfield,  New Jersey,  in exchange for
60,294 shares of the Company's  Common Stock.  Eastern was  subsequently  merged
into Sun Mortgage  Company  during the first quarter of 1999. The Company offers
residential  mortgage  products  and  services to its  customers  from those two
offices of Sun Mortgage  Company.  For fiscal 1998, the results of operations of
Sun Mortgage Company were not material to the Company taken as a whole.

         The Company  provides  community  banking  services through 52 branches
located  in  southern  and  central  New  Jersey  and in  contiguous  markets in
Delaware,  including  the two branches  acquired in January,  1999.  The Company
offers a wide variety of consumer  and  commercial  lending,  as well as deposit
services.  The loans offered by the Company  include  commercial  and industrial
loans,  commercial  real estate  loans,  home equity loans,  mortgage  loans and
installment  loans. The Company's  deposit and personal banking services include
checking,  regular savings,  money market deposits,  certificates of deposit and
individual retirement accounts.  Through a third party arrangement,  the Company
also offers mutual funds, securities brokerage and investment advisory services.
The Company  considers  its primary  market area to be southern  and central New
Jersey and contiguous markets in Delaware served by Sun Delaware.  The Company's
market  area  contains  a diverse  base of  customers,  including  agricultural,
manufacturing, transportation, hospitality and retail consumer businesses.

         In recent years,  the Company has  experienced  a significant  level of
loan growth.  The  Company's  loan  portfolio  increased  from $83.4  million at
December 31,  1993,  to $689.9  million at December 31, 1998.  Much of this loan
growth is attributable to the Company's  hiring of a number of experienced  loan
officers  previously  employed by larger banking  organizations.  In most cases,
these loan officers  brought with them  established  contacts and  relationships
with  individuals or entities  throughout the Company's  primary market area and
thus have been able to increase the  Company's  customer  base and the number of
loan  originations.  The  Company  also has  established  a number  of  regional
advisory   boards,   comprised  of  prominent   local   business  and  community
representatives, who refer significant business opportunities to the Company. In
addition,  the Company has made  significant  efforts to increase its lending to
businesses along the central and southern New Jersey seashore that are primarily
operational during certain times of each year (i.e. seasonal lending), which has
contributed to the Company's loan growth.

         To support  and manage the  expanded  operations  of the Company and to
provide adequate  management  resources to support further expansion and growth,
the Company has recruited and hired, in addition to experienced  commercial loan
officers, credit, compliance,  loan review, internal audit, operations personnel
and senior level executives. Additionally, the Company has enhanced and expanded
its operational and management information systems and enhanced its oversight of
third-party vendors. While the Company continues to monitor its rapid growth, as
well as the  adequacy of  management  and  resources  available  to support such
growth,  there  can be no  assurance  that the  Company  will be  successful  in
managing all elements relating to this rapid growth.

                                        4

<PAGE>






Market Area

         The Banks are  community-oriented  financial  institutions,  offering a
wide variety of  financial  services to meet the needs of the  communities  they
serve.  The  Banks  conduct  business  through  52  branch  offices,   one  loan
administration  office  and two  mortgage  origination  offices  located  in the
southern and central New Jersey counties of Atlantic,  Burlington,  Camden, Cape
May,  Cumberland,  Gloucester,  Mercer,  Middlesex,  Monmouth,  Ocean, Salem and
Somerset and New Castle County,  Delaware  ("primary  market area").  The Banks'
deposit  gathering  base and lending  area is  concentrated  in the  communities
surrounding their offices.

         Sun New Jersey is headquartered in Cumberland  County,  New Jersey. The
city  of  Vineland  is   approximately   30  miles  southeast  of  Philadelphia,
Pennsylvania,  and 30 miles southeast of Camden,  New Jersey.  The  Philadelphia
International Airport is approximately 45 minutes from Vineland.

         The central and southern New Jersey areas are among the fastest growing
population areas in New Jersey and has a significant number of retired residents
who have  traditionally  provided Sun New Jersey with a stable source of deposit
funds.  The  economy of Sun New  Jersey's  primary  market  area is based upon a
mixture of the  agriculture,  transportation,  manufacturing  and tourism trade.
These  areas are also home to  commuters  working in New Jersey  suburban  areas
around New York and Philadelphia.

         Sun Delaware is headquartered in New Castle County,  Delaware. The city
of Wilmington is approximately 25 miles southwest of Philadelphia, Pennsylvania.
The  Philadelphia   International  Airport  is  approximately  30  minutes  from
Wilmington.

         In  addition  to  its  relatively   affluent  and  steadily  increasing
population  base, New Castle County,  Delaware also contains a very  significant
and  diverse  employment  base.  Employment  is  concentrated  in the  services,
manufacturing,  retail trade, finance,  insurance and real estate sectors of the
economy. The county contains a disproportionate  share of the State's employment
and payroll.

         Management  considers Sun New Jersey's  reputation for customer service
as its major competitive  advantage in attracting and retaining customers in its
market area.  Sun New Jersey also benefits from its  community  orientation,  as
well as its  established  deposit  base and level of core  deposits.  Management
intends to apply these strategies to Sun Delaware as well.

Lending Activities

         General

         The  principal  lending  activity  of the Banks is the  origination  of
commercial real estate loans,  commercial  business and industrial  loans,  home
equity loans,  mortgage loans and, to a much lesser extent,  installment  loans.
All loans are originated in the Banks' primary market area.

                                        5

<PAGE>




         Commercial and Industrial Loans

         The Banks originate  several types of commercial and industrial  loans.
Included as commercial loans are short- and long-term  business loans,  lines of
credit,  non-residential  mortgage loans and real estate construction loans. The
primary focus of the Banks is on the origination of commercial  loans secured by
real estate.  The majority of the Banks' customers for these loans are small- to
medium-sized  businesses located in the southern and central parts of New Jersey
and New Castle County, Delaware.

         Commercial Real Estate Loans

         Loans  secured by  commercial  properties  generally  involve a greater
degree of risk than  residential  mortgage loans and carry larger loan balances.
This  increased  credit  risk is a result  of  several  factors,  including  the
concentration  of  principal  in a limited  number of loans and  borrowers,  the
effects of general economic  conditions on  income-producing  properties and the
increased  difficulty  of  evaluating  and  monitoring  these types of loans.  A
significant  portion of the Banks'  commercial  real estate and  commercial  and
industrial  loan  portfolios  includes a balloon  payment  feature.  A number of
factors may affect a borrower's  ability to make or refinance a balloon payment,
including  without  limitation  the  financial  condition of the borrower at the
time, the prevailing local economic conditions, and the prevailing interest rate
environment.  There can be no assurance  that  borrowers will be able to make or
refinance balloon payments when due.

         Furthermore,  the repayment of loans secured by commercial  real estate
is typically dependent upon the successful  operation of the related real estate
or  commercial  project.  If the cash  flow from the  project  is  reduced,  the
borrower's  ability to repay the loan may be impaired.  This cash flow  shortage
may result in the failure to make loan payments.  In such cases, the Company may
be compelled to modify the terms of the loan.  In addition,  the nature of these
loans is such that they are generally  less  predictable  and more  difficult to
evaluate and monitor. As a result,  repayment of these loans may be subject to a
greater extent than residential  loans to adverse  conditions in the real estate
market or economy.

         Home Equity Loans

         The Banks  originate  home  equity  loans,  secured  by first or second
mortgages owned or being purchased by the loan applicant.  Home equity loans are
consumer  revolving lines of credit.  The interest rate charged on such loans is
usually a floating rate related to the prime lending rate. Home equity loans may
provide  for  interest  only  payments  for the first two years  with  principal
payments to begin in the third year. A home equity loan is typically  originated
as a  fifteen-year  note that allows the borrower to draw upon the approved line
of credit  during the same  period as the note.  The Banks  generally  require a
loan-to-value  ratio in the range of 70% to 80% of the appraised value, less any
outstanding mortgage.

         Residential Real Estate Loans

         The Banks use outside  loan  correspondents  to  originate  residential
mortgages.  These loans are originated using the Banks' underwriting  standards,
rates and terms, and are approved

                                        6

<PAGE>



according to the Banks' lending policy prior to  origination.  Prior to closing,
the Banks  usually  have  commitments  to sell these  loans,  at par and without
recourse,  in  the  secondary  market.  Secondary  market  sales  are  generally
scheduled to close  shortly  after the  origination  of the loan.  The amount of
loans available for sale at year end 1998 was not material.

         The majority of the Banks' residential mortgage loans consists of loans
secured by owner-occupied,  single-family  residences.  The Banks' mortgage loan
portfolios  consist of both  fixed-rate  and  adjustable-rate  loans  secured by
various types of collateral as discussed below.  Management generally originates
residential   mortgage  loans  in  conformity  with  Federal  National  Mortgage
Association  ("FNMA")  standards  so that the loans will be eligible for sale in
the secondary market.  Management expects to continue offering mortgage loans at
market interest rates,  with  substantially  the same terms and conditions as it
currently offers.

         The Banks' residential  mortgage loans customarily  include due-on-sale
clauses,  which are  provisions  giving  the  Banks the right to  declare a loan
immediately due and payable in the event, among other things,  that the borrower
sells or  otherwise  disposes of the real  property  serving as security for the
loan.  Due-on-sale  clauses are an important means of adjusting the rates on the
Banks' fixed-rate mortgage  portfolios.  The Banks usually exercise their rights
under these clauses.

         Installment Loans

         The Banks originate  installment or consumer loans secured by a variety
of collateral,  such as new and used automobiles.  The Banks make a very limited
number of unsecured installment loans.

         Loan Solicitation and Processing

         Loan  originations  are derived  from a number of sources  such as loan
officers,   customers,   borrowers  and  referrals  from  real  estate  brokers,
accountants, attorneys and regional advisory boards.

         Upon  receipt of a loan  application,  a credit  report is ordered  and
reviewed  to  verify  specific  information  relating  to the  loan  applicant's
creditworthiness.  For residential  mortgage  loans,  written  verifications  of
employment  and deposit  balances are requested by the Banks.  The Banks require
that an  appraisal of the real estate  intended to secure the  proposed  loan is
undertaken  by a  certified  independent  appraiser  approved  by the  Banks and
licensed  by the States of New Jersey and  Delaware.  After all of the  required
information is obtained, the Banks then make a credit decision. Depending on the
type,  collateral and amount of the credit  request,  various levels of approval
may be necessary.  In general, loans of $100,000 or more must be presented at an
Officers' Loan Committee  which has the authority to approve  unsecured loans to
$750,000 and secured loans to $1.5  million.  Each of the Banks has an Officers'
Loan Committee  comprised of the Bank's CEO, senior lending officer and regional
lending  officers.  Credit  requests in excess of the approval  authority of the
Officers'  Loan  Committee  must also be presented to the Board of Directors for
approval.  Loans under  $100,000  are  generally  approved by various  levels of
management. All loans require the approval of at least two lending officers.

                                        7

<PAGE>




         Title  insurance  policies  are required on all first  mortgage  loans.
Hazard insurance  coverage is required on all properties  securing loans made by
the Banks. Flood insurance is also required, when applicable.

         Loan applicants are notified of the credit  decision by letter.  If the
loan is approved,  the loan commitment specifies the terms and conditions of the
proposed loan including the amount,  interest rate,  amortization  term, a brief
description of the required collateral, and the required insurance coverage. The
borrower  must  provide  proof of  fire,  flood  (if  applicable)  and  casualty
insurance  on the  property  serving  as  collateral,  which  insurance  must be
maintained  during  the full term of the loan.  Generally,  title  insurance  is
required on all first mortgage loans.

         Loan Commitments

         When  a  commercial  loan  is  approved,  the  Banks  issue  a  written
commitment to the loan applicant. The commitment indicates the loan amount, term
and interest rate and is valid for  approximately 45 days.  Approximately 90% of
the Banks'  commitments  are  accepted or rejected  by the  customer  before the
expiration of the commitment.  At December 31, 1998, the Banks had approximately
$103.3 million in commercial loan commitments outstanding.

         Credit Risk, Credit Administration and Loan Review

         Credit risk represents the possibility  that a customer or counterparty
may not perform in accordance  with  contractual  terms.  The Banks incur credit
risk  whenever  they extend  credit to, or enter into other  transactions  with,
their customers.  The risks associated with extensions of credit include general
risk, which is inherent in the lending business, and risk specific to individual
borrowers.  Credit  administration is responsible for the overall  management of
the Banks'  credit risk and the  development,  application  and  enforcement  of
uniform  credit  policies and  procedures  the principal  purpose of which is to
minimize such risk. One objective of credit  administration  is to identify and,
to  the  extent   feasible,   diversify   extensions   of  credit  by   industry
concentration, geographic distribution and the type of borrower. Loan review and
other loan  monitoring  practices  provide a means for the Banks'  management to
ascertain whether proper credit,  underwriting and loan documentation  policies,
procedures  and practices are being followed by the Banks' loan officers and are
being applied  uniformly.  Sun New Jersey has taken a number of steps to enhance
its  credit  administration  and loan  review  functions  in an effort to better
manage its  credit  risk,  especially  in light of its rapid  growth.  While the
Company continues to review these and other related  functional areas, there can
be no assurance that the steps it has taken to date will be sufficient to enable
it to identify, measure, monitor and control all credit risk.

         Mortgage Banking Subsidiary

         The Company's  mortgage  banking  activities are conducted  principally
through Sun Mortgage  Company.  Sun Mortgage  Company's  activities  include the
origination  of  residential   real  estate  loans   (generally   consisting  of
one-to-four family first mortgage loans), for sale into the secondary market. In
the future,  Sun Mortgage  Company  will also  consider  purchasing,  as well as
selling, loan servicing rights.


                                        8

<PAGE>



         Sun  Mortgage  Company  originates,  without  the  use  of  third-party
brokers,  fixed-rate and adjustable rate  residential real estate loans for sale
into the secondary  mortgage market.  Sun Mortgage  Company's total  residential
real estate loan production during 1998 was $65.2 million.

         Sun Mortgage  Company's  residential real estate loan production during
1998 was primarily  concentrated in the State of New Jersey,  and includes loans
(i) that meet the standard underwriting policies and purchase limits established
by the  Federal  National  Mortgage  Association  ("FNMA")  Government  National
Mortgage  Association  ("GNMA") and the Federal Home Loan  Mortgage  Corporation
("FHLMC")  guidelines  ("conforming  conventional  loans");  (ii) in  amounts in
excess of the  purchase  limits  established  by FNMA,  GNMA and  FHLMC  ("jumbo
loans");  (iii) insured or guaranteed  under the Federal Housing  Administration
("FHA") or Veteran Administration ("VA") programs; (iv) that conform to programs
established by various state and local authorities; and (v) exclusively for sale
to specified secondary market investors that conform to the requirements of such
investors,  which  may be more or  less  stringent  than  those  for  conforming
conventional loans.

         Underwriting  policies and guidelines for residential real estate loans
produced for Sun Mortgage  Company's  portfolio  (except to finance sales of the
Bank's  residential  owned real estate) are, at a minimum,  in conformance  with
those of FNMA, GNMA and FHLMC. Such policies and guidelines include requiring an
appraisal  of the value of the  collateral  for the purpose of  determining  the
loan-to-value ratio (i.e., the ratio that the principal amount of the loan bears
to the value of the collateral securing the loan at the time of origination) and
the collateral's  adequacy as security.  The collateral's  value is deemed to be
the lower of the purchase  price or the  appraised  value,  except for refinance
loans,  where the appraised  value is used.  With respect to  residential  first
mortgage  loans  having a  loan-to-value  ratio in  excess of 80% at the date of
origination,  Sun Mortgage company generally requires private mortgage insurance
underwritten by FNMA-, GNMA- and FHLMC-approved insurers on the least the amount
of the loan in excess of 80% of the collateral's value.

Investment Securities Activities

         General

         The investment  policy of the Banks is established by senior management
and  approved  by the Board of  Directors.  It is based on asset  and  liability
management  goals  and is  designed  to  provide  a  portfolio  of high  quality
investments that optimize interest income within acceptable limits of safety and
liquidity. The Banks' investments consist primarily of federal funds, securities
issued or guaranteed by the United States Government or its agencies, states and
political subdivisions and corporate bonds.


Sources of Funds

         General


                                        9

<PAGE>



         Deposits are the major source of the Banks' funds for lending and other
investment  purposes.  In addition to deposits,  the Banks derive funds from the
amortization,  prepayment  or sale of loans,  maturities  or sale of  investment
securities, borrowings and operations. Scheduled loan principal repayments are a
relatively  stable source of funds,  while deposit inflows and outflows and loan
prepayments are  significantly  influenced by general  interest rates and market
conditions.

         Deposits

         Consumer and commercial deposits are attracted  principally from within
the Banks'  primary  market area  through the  offering of a broad  selection of
deposit instruments including checking,  regular savings, money market deposits,
term certificate accounts and individual  retirement  accounts.  Deposit account
terms vary according to the minimum balance required, the time periods the funds
must remain on deposit and the interest  rate,  among other  factors.  The Banks
regularly evaluate the internal cost of funds, survey rates offered by competing
institutions, review the Banks' cash flow requirements for lending and liquidity
and execute rate changes when deemed appropriate.  The Banks do not obtain funds
through  brokers,  nor do they solicit funds outside the States of New Jersey or
Delaware, respectively.

         Borrowings

         Deposits  are the  primary  source of funds of the Banks'  lending  and
investment  activities and for their general business  purposes.  Sun New Jersey
may  obtain  advances  from the FHLB of New York to  supplement  its  supply  of
lendable funds. Such advances must be secured by a pledge of the Bank's stock in
the FHLB of New York and a  portion  of the  Bank's  first  mortgage  loans  and
certain other assets. The Banks, if the need arises, may also access the Federal
Reserve Bank discount window to supplement their supply of lendable funds and to
meet deposit withdrawal  requirements.  At December 31, 1998, Sun New Jersey had
$296.1  million in secured  FHLB  advances.  See  "Management's  Discussion  and
Analysis of Financial  Condition and Results of Operations - Borrowings"  in the
Company's 1998 Annual Report to Shareholders.


Cash Management Services

         The Banks offer a menu of cash management services designed to meet the
more sophisticated needs of their commercial customers. Headed by an experienced
cash management  executive,  the Cash Management Department offers products such
as  electronic  banking,  sweep  accounts,  lockbox  services,  PC  banking  and
controlled  disbursement  services.  Many of these services are provided through
third-party  vendors with links to the Company's data center.  Fees generated by
cash management services were not material to the Company for fiscal 1998.



                                       10

<PAGE>



Competition

         The Banks face substantial  competition both in attracting deposits and
in lending  funds.  The states of New Jersey and Delaware have a high density of
financial  institutions,  many of which are  branches  of  significantly  larger
institutions which have greater financial resources than the Banks, all of which
are  competitors of the Banks to varying  degrees.  In order to compete with the
many  financial  institutions  serving  their  primary  market area,  the Banks'
operating  goal is to continue to provide a broad  range of  financial  services
with a strong  emphasis on customer  service to  individuals  and  businesses in
southern and central New Jersey and New Castle County, Delaware.

         The  competition  for  deposits  comes  from  other  insured  financial
institutions such as commercial banks, thrift  institutions,  credit unions, and
multi-state  regional  and  money  center  banks  in  the  Bank's  market  area.
Competition for funds also include a number of insurance  products sold by local
agents and investment products such as mutual funds and other securities sold by
local and  regional  brokers.  Loan  competition  varies  depending  upon market
conditions  and  comes  from  other  insured  financial   institutions  such  as
commercial banks, thrift institutions,  credit unions,  multi-state regional and
money center banks, and mortgage-bankers many of whom have far greater resources
then the Banks. Non-bank  competition,  such as investment brokerage houses, has
intensified  in  recent  years  for all banks as  non-bank  competitors  are not
subject to same regulatory burdens as banks.

Personnel

         At December 31, 1998,  the Company had 384  full-time  and 83 part-time
employees.   The  Company's  employees  are  not  represented  by  a  collective
bargaining  group. The Company believe that its relationship  with its employees
is good.

                           SUPERVISION AND REGULATION

Introduction

         Bank holding  companies and banks are extensively  regulated under both
federal and state law. The  description of statutory  provisions and regulations
applicable to banking institutions and their holding companies set forth in this
Form 10-K does not purport to be a complete  description  of such  statutes  and
regulations  and their effects on the Banks and the Company.  The  discussion is
qualified in its entirety by reference to all particular statutory or regulatory
provisions.

         The Company is a legal entity  separate  and  distinct  from the Banks.
Accordingly,  the right of the Company,  and consequently the right of creditors
and  shareholders  of the Company,  to  participate in any  distribution  of the
assets or earnings of the Banks is  necessarily  subject to the prior  claims of
creditors  of the Banks,  except to the extent that claims of the Company in its
capacity as creditor may be  recognized.  The principal  source of the Company's
revenue and cash flow is dividends from the Banks.  There are legal  limitations
on the extent to which a subsidiary  bank can finance or otherwise  supply funds
to its parent holding company.


                                       11

<PAGE>



The Company

         General. As a registered bank holding company, the Company is regulated
under the Bank Holding  Company Act of 1956, as amended  ("BHCA") and is subject
to supervision  and regular  inspection by the Board of Governors of the Federal
Reserve System ("Federal  Reserve").  As a bank holding  company,  the Company's
activities  and those of the Banks are  limited to the  business  of banking and
activities  closely related or incidental to banking.  The BHCA requires,  among
other things,  the prior  approval of the Federal  Reserve in any case where the
Company proposes to (i) acquire or retain, with certain exceptions, more than 5%
of a nonsubsidiary  company engaged in activities  other than those permitted by
the BHCA; (ii) acquire direct or indirect  ownership or control,  through one or
more  subsidiaries,  of  more  than  5% of the  voting  shares  of  any  banking
institution or holding company thereof,  or (iii) acquire or retain control of a
depository institution that is not insured by the FDIC.

         Capital  Requirements.  The Federal Reserve adopted  risk-based capital
guidelines for bank holding companies, such as the Company. The required minimum
ratio of total capital to  risk-weighted  assets  (including  off-balance  sheet
activities, such as standby letters of credit) is 8%. At least half of the total
capital is  required to be "Tier 1 capital,"  consisting  principally  of common
shareholders'  equity,  noncumulative  perpetual  preferred  stock and  minority
interests in the equity  accounts of consolidated  subsidiaries,  less goodwill.
The remainder ("Tier 2 capital") may consist of a limited amount of subordinated
debt and  intermediate-term  preferred stock, certain hybrid capital instruments
and other debt  securities,  perpetual  preferred stock, and a limited amount of
the general loan loss allowance.

         In addition to the risk-based capital  guidelines,  the Federal Reserve
established  minimum  leverage  ratio (Tier 1 capital to average  total  assets)
guidelines for bank holding  companies.  These guidelines  provide for a minimum
leverage  ratio of 3% for those bank  holding  companies  which have the highest
regulatory  examination  ratings  and  are  not  contemplating  or  experiencing
significant  growth or expansion.  All other bank holding companies are required
to maintain a leverage  ratio of at least 1% to 2% above the 3% stated  minimum.
The Company is in compliance with these  guidelines.  The Banks are also subject
to similar capital requirements adopted by the OCC.

         The risk-based  capital standards are required to take adequate account
of  interest  rate  risk,   concentration  of  credit  risk  and  the  risks  of
non-traditional activities.

         State Regulation of Bank Holding Companies.  Bank holding companies are
exclusively  state  chartered  corporations  and as such  are  subject  to state
regulation.  The States of New Jersey and Delaware have statutes  governing bank
holding companies.

         Under  ss.375 to  Article 48 of the New Jersey  Banking  Statutes,  the
Commissioner  of  Banking of New  Jersey  shall  have the right to  examine  any
company which controls a bank, the cost of which  examination  shall be assessed
against and paid by the company.  Such examination  shall be conducted  jointly,
concurrently  or in lieu of  examinations  made by a federal or other state bank
regulatory  agency. As a bank holding company located in New Jersey, the Company
may acquire a bank or bank holding  company  located in any state other than New
Jersey;

                                       12

<PAGE>



provided  that such  acquisition  is permitted by  applicable  law of the United
States or any other state.

         Under  Chapter 8 to Title 5 of the Delaware  Code,  the Company will be
considered an "out-of-state bank holding company" because the greatest amount of
deposits  of  all of the  Company's  banking  subsidiaries  is  not  located  in
Delaware.  Generally, no bank holding company other than a Delaware bank holding
company may control a Delaware institution. An out-of-state bank holding company
or subsidiary thereof proposing an acquisition of certain Delaware  institutions
must first apply for the approval or consent of the State Bank  Commissioner  of
Delaware. If the Company becomes a Delaware bank holding company, the State Bank
Commissioner  of  Delaware  shall  have  supervision  over the  Company  and the
Commissioner shall have the right to examine the Company,  including its nonbank
subsidiaries.  Such examination shall be conducted  jointly,  concurrently or in
lieu of examinations made by a federal bank regulatory agency.

         Acquisitions/Permissible   Business  Activities.  The  Banks  have  the
ability, subject to certain restrictions, including state opt-out provisions, to
acquire by acquisition or merger branches  outside their respective home states.
The  establishment  of new interstate  branches is possible in those states with
laws that expressly permit it.  Interstate  branches are subject to certain laws
of the states in which they are located.  Competition  may  increase  further as
banks branch across state lines and enter new markets.

         Under the BHCA,  the Company is  prohibited,  with certain  exceptions,
from  acquiring  direct or indirect  ownership or control of more than 5% of any
class of voting shares of any nonbanking  corporation.  Further, the Company may
not  engage  in any  business  other  than  managing  and  controlling  banks or
furnishing  certain  specified  services  to  subsidiaries,  and may not acquire
voting control of nonbanking  corporations except those corporations  engaged in
businesses or furnishing  services that the Federal  Reserve deems to be closely
related to banking.

         Source  of  Strength   Policy.   Under  Federal   Reserve   policy,   a
multiple-bank  holding  company is  expected  to serve as a source of  financial
strength to each of its subsidiary banks and to commit resources to support each
such bank. Consistent with its "source of strength" policy for subsidiary banks,
the  Federal  Reserve  has  stated  that,  as a matter  of  prudent  banking,  a
multiple-bank  holding  company  generally  should  not  maintain a rate of cash
dividends  unless  its net  income  available  to common  shareholders  has been
sufficient to fund fully the  dividends,  and the  prospective  rate of earnings
retention appears to be consistent with the corporation's  capital needs,  asset
quality and overall financial condition.

The Banks

         General.  The Banks are subject to supervision  and  examination by the
Office of the Comptroller of the Currency  ("OCC").  In addition,  the Banks are
insured by and subject to certain regulations of the FDIC and are members of the
FHLB. The Banks are also subject to various  requirements and restrictions under
federal  and state law,  including  requirements  to maintain  reserves  against
deposits,  restrictions  on the types,  amount and terms and conditions of loans
that may be granted and limitations on the types of investments that may be made
and

                                       13

<PAGE>



the types of services that may be offered. Various consumer laws and regulations
also affect the operations of the Banks.

         Dividend   Restrictions.   Dividends  from  the  Banks  constitute  the
principal  source of income to the  Company.  The Banks are  subject  to various
statutory and regulatory  restrictions  on their ability to pay dividends to the
Company. Under such restrictions,  the amount available for payment of dividends
to the Company by the Banks  totaled  $10.2  million at December  31,  1998.  In
addition, the OCC has the authority to prohibit the Banks from paying dividends,
depending  upon the Banks'  financial  condition,  if such  payment is deemed to
constitute  an unsafe  or  unsound  practice.  The  ability  of the Banks to pay
dividends in the future is presently,  and could be further,  influenced by bank
regulatory and supervisory policies.

         Affiliate  Transaction  Restrictions.  The Banks are subject to federal
laws that limit the  transactions  by subsidiary  banks to or on behalf of their
parent  company  and  to  or  on  behalf  of  any  nonbank  subsidiaries.   Such
transactions  by a  subsidiary  bank to its  parent  company  or to any  nonbank
subsidiary  are limited to 10% of a bank  subsidiary's  capital and surplus and,
with  respect to such parent  company and all such nonbank  subsidiaries,  to an
aggregate of 20% of such bank subsidiary's capital and surplus.  Further,  loans
and  extensions  of credit  generally  are  required  to be secured by  eligible
collateral  in  specified  amounts.   Federal  law  also  prohibits  banks  from
purchasing "low-quality" assets from affiliates.

         FDIC Insurance  Assessments.  Substantially  all of the deposits of the
Banks are insured by the Bank Insurance Fund ("BIF") and the remaining  deposits
are insured by the Savings Association Insurance Fund ("SAIF"), all of which are
subject to Federal Deposit Insurance Corporation ("FDIC") insurance assessments.
The  amount  of  FDIC   assessments  paid  by  individual   insured   depository
institutions  is based on their relative risk as measured by regulatory  capital
ratios and certain  other  factors.  During 1995,  the FDIC's Board of Directors
significantly  reduced  premium rates  assessed on deposits  insured by the BIF.
Under the current regulations,  the Company is assessed a premium on BIF-insured
deposits.

         Enforcement  Powers  of  Federal  Banking  Agencies.   Federal  banking
agencies possess broad powers to take corrective and other supervisory action as
deemed  appropriate  for an  insured  depository  institution  and  its  holding
company.  The  extent of these  powers  depends on whether  the  institution  in
question   is   considered   "well   capitalized",   "adequately   capitalized",
"undercapitalized",     "significantly    undercapitalized"    or    "critically
undercapitalized".  At December 31, 1998, the Banks exceeded the required ratios
for  classification  as "well  capitalized."  The  classification  of depository
institutions  is  primarily  for the  purpose of applying  the  federal  banking
agencies'  prompt  corrective  action  and other  supervisory  powers and is not
intended  to be, and  should  not be  interpreted  as, a  representation  of the
overall financial condition or prospects of any financial institution.

         Under  the  OCC's  prompt  corrective  action  regulations,  the OCC is
required  to  take  certain   supervisory   actions   against   undercapitalized
institutions,  the severity of which  depends upon the  institution's  degree of
undercapitalization.  Generally,  a bank is considered "well capitalized" if its
ratio of total  capital to  risk-weighted  assets is at least 10%,  its ratio of
Tier 1 (core) capital to risk-weighted  assets is at least 6%, its ratio of core
capital to total  assets is at least 5%,  and it is not  subject to any order or
directive by the OCC to meet a specific capital

                                       14

<PAGE>



level. A bank generally is considered  "adequately  capitalized" if its ratio of
total  capital  to risk-  weighted  assets is at least  8%,  its ratio of Tier 1
(core)  capital  to  risk-weighted  assets is at least 4%, and its ratio of core
capital  to total  assets  is at least 4% (3% if the  institution  receives  the
highest CAMEL rating).  A bank that has lower ratios of capital are  categorized
as   "undercapitalized,"   "significantly  under  capitalized,"  or  "critically
undercapitalized."  Numerous  mandatory  supervisory  actions become immediately
applicable to an undercapitalized  institution,  including,  but not limited to,
increased   monitoring  by  regulators  and  restrictions  on  growth,   capital
distributions and expansion.

         The OCC's prompt  corrective  action  powers can  include,  among other
things,   requiring  an  insured  depository  institution  to  adopt  a  capital
restoration plan which cannot be approved unless guaranteed by the institution's
parent company;  placing limits on asset growth and  restrictions on activities;
including restrictions on transactions with affiliates; restricting the interest
rate the institution  may pay on deposits;  prohibiting the payment of principal
or interest  on  subordinated  debt;  prohibiting  the bank from making  capital
distributions  without prior regulatory approval and,  ultimately,  appointing a
receiver for the  institution.  Among other  things,  only a "well  capitalized"
depository  institution may accept brokered  deposits  without prior  regulatory
approval and only an "adequately  capitalized" depository institution may accept
brokered  deposits with prior regulatory  approval.  The OCC could also take any
one of a number of discretionary supervisory actions,  including the issuance of
a capital  directive  and the  replacement  of  senior  executive  officers  and
directors.

         Capital Guidelines.  Under the risk-based capital guidelines applicable
to the  Company  and the Banks,  the  minimum  guideline  for the ratio of total
capital to risk-weighted assets (including certain off-balance-sheet activities)
is 8.00%.  At least half of the total  capital must be "Tier 1" or core capital,
which primarily includes common  shareholders'  equity and qualifying  preferred
stock, less goodwill and other disallowed  tangibles.  "Tier 2" or supplementary
capital  includes,  among  other  items,  certain  cumulative  and  limited-life
preferred  stock,  qualifying  subordinated  debt and the  allowance  for credit
losses,  subject to certain limitations,  less required deductions as prescribed
by regulation.

         In addition,  the federal bank  regulators  established  leverage ratio
(Tier 1 capital to total adjusted  average  assets)  guidelines  providing for a
minimum  leverage  ratio of 3% for bank  holding  companies  and  banks  meeting
certain  specified  criteria,  including that such institutions have the highest
regulatory  examination  rating and are not contemplating  significant growth or
expansion.  Institutions  not meeting these  criteria are expected to maintain a
ratio  which  exceeds  the 3% minimum by at least 100 to 200 basis  points.  The
federal bank regulatory agencies may, however,  set higher capital  requirements
when particular  circumstances  warrant. Under the federal banking laws, failure
to meet the minimum  regulatory  capital  requirements could subject a bank to a
variety of enforcement remedies available to federal bank regulatory agencies.

         At December  31, 1998,  the Banks' total and Tier 1 risk-based  capital
ratios and leverage ratios exceeded the minimum regulatory capital requirements.



                                       15

<PAGE>



Legislative Proposals and Reforms

         In  recent  years,   significant   legislative  proposals  and  reforms
affecting the financial  services  industry have been discussed and evaluated by
Congress.  Such proposals include  legislation to revise the  Glass-Steagall Act
and the  BHCA  to  expand  permissible  activities  for  banks,  principally  to
facilitate  the  convergence  of  commercial  and  investment  banking.  Certain
proposals  also sought to expand  insurance  activities of banks.  It is unclear
whether any of these proposals, or any form of them, will be reintroduced in the
current Congress and become law.  Consequently,  it is not possible to determine
what effect, if any, they may have on the Company and the Banks.

Item 2. Properties

         The Company  operates from its main office in Vineland,  New Jersey and
52 branch offices, including the two branches acquired in January, 1999. Sun New
Jersey and Sun  Delaware  lease their main  offices and 24 branch  offices.  The
remainder of the branch offices are owned by Sun New Jersey.

Item 3. Legal Proceedings

         There are various claims and lawsuits in which the Company or the Banks
are  periodically  involved,  such as  claims  to  enforce  liens,  condemnation
proceedings  on properties in which the Banks hold  security  interests,  claims
involving  the making and  servicing of real  property  loans,  and other issues
incident to the Banks' business. In the opinion of management,  no material loss
is expected from any of such pending claims or lawsuits.

Item  4.  Submission of Matters to a Vote of Security Holders

         No matter was submitted to a vote of security holders during the fourth
quarter of the fiscal year.

                                     PART II

Item  5.  Market for Registrant's Common Equity and Related Shareholder Matters

         Information  relating to the market for the Company's  Common Stock and
related  shareholder  matters  appears under the caption  "Price Range of Common
Stock  and  Dividends"  on  page  51 of the  Company's  1998  Annual  Report  to
Shareholders,  filed as Exhibit 13 to this Report (the "Annual Report"),  and is
incorporated herein by this reference.

Item 6.  Selected Financial Data

         The  above-captioned  information  appears under the caption  "Selected
Financial  Data" on page 2 of the Annual  Report and is  incorporated  herein by
this reference.



                                       16

<PAGE>



Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

         The above-captioned information appears under the caption "Management's
Discussion  and Analysis of Financial  Condition and Results of  Operations"  on
pages 7 through 22 of the Company's Annual Report and is incorporated  herein by
this reference.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk

         The above-captioned information appears under the caption "Management's
Discussion and Analysis of Financial  Condition and Results of Operations -- Gap
Analysis" on pages 14 and 15 of the Company's  Annual Report and is incorporated
herein by this reference.

Item 8.  Financial Statements and Supplementary Data

         The Consolidated Financial Statements of Sun Bancorp, Inc. are included
in the Annual Report on pages 23 through 50, and are incorporated herein by this
reference.

Item  9.  Changes  In and  Disagreements  with  Accountants  On  Accounting  and
Financial Disclosure.

         Not applicable.

                                    PART III

Item 10.  Directors and Executive Officers of the Registrant

         The information  contained under the sections  captioned "Section 16(a)
Beneficial  Ownership  Reporting  Compliance"  and  "Proposal  I -  Election  of
Directors - General  Information and Nominees" and "- Biographical  Information"
in the Company's  Proxy  Statement for its 1999 Annual  Meeting of  Shareholders
(the "Proxy Statement") is incorporated herein by this reference.

Item 11.  Executive Compensation

         The  information  contained  in the  section  captioned  "Director  and
Executive Officer Compensation" in the Proxy Statement is incorporated herein by
this reference.

Item 12.  Security Ownership of Certain Beneficial Owners and Management

         (a)      Security Ownership of Certain Beneficial Owners

                  Information  required by this item is  incorporated  herein by
                  reference  to the section  captioned  "Voting  Securities  and
                  Principal Holders Thereof" in the Proxy Statement.



                                       17

<PAGE>



         (b)      Security Ownership of Management

                  Information  required by this item is  incorporated  herein by
                  reference  to  the  first  chart  in  the  section   captioned
                  "Proposal I - Election of Directors" in the Proxy Statement.

         (c)      Management  of  the  Registrant   knows  of  no  arrangements,
                  including  any  pledge  by any  person  of  securities  of the
                  Registrant,  the  operation of which may at a subsequent  date
                  result in a change in control of the Registrant.

Item 13.  Certain Relationships and Related Transactions

         The  information  required  by this  item  is  incorporated  herein  by
reference to the section captioned  "Additional  Information About Directors and
Executive  Officers - Certain  Relationships  and Related  Transactions"  in the
Proxy Statement.

                                     PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

         (a) The following audited consolidated financial statements and related
documents  of the Company are  incorporated  herein by this  reference  from the
pages in the Annual Report set forth below:


         Report of Independent Auditors.................................23

         Consolidated Statements of Financial Condition.................24

         Consolidated Statements of Income..............................25

         Consolidated Statements of Shareholders' Equity................26

         Consolidated Statements of Cash Flows..........................27

         Notes to Consolidated Financial Statements.....................29

         There are no  financial  statements  schedules  that are required to be
included in Part II, Item 8.

         (b)      Not applicable.

         (c)      Exhibits



                                       18

<PAGE>



     The following Exhibits are filed as part of this report:

     3(i) Amended and  Restated  Certificate  of  Incorporation  of Sun Bancorp,
          Inc.*

     3(ii) Amended and Restated Bylaws of Sun Bancorp, Inc. **

     10.1 1995 Stock Option Plan ***

     10.2 Employment Agreement with Adolph F. Calovi ****

     10.3 Amended and Restated 1997 Stock Option Plan

     10.4 Branch Purchase and Deposit  Assumption  Agreement dated July 17, 1998
          by and between Sun New Jersey and Household Bank, f.s.b.*****

     11   Computation regarding earnings per share******

     13   Annual Report to Shareholders

     21   Subsidiaries of the Registrant

     23   Consent of Deloitte & Touche, LLP

     27   Financial Data Schedule (electronic filing only)

- ---------------------  
*    Incorporated by reference to the Company's  Registration  Statement on Form
     S-3 (File No. 333-62223) filed with the SEC on August 25, 1998.
**   Incorporated  by reference to the Company's  Annual Report on Form 10-K for
     the fiscal year ended December 31, 1997 (File No. 0-20957).
***  Incorporated  by  reference  to the Form 10 filed  with the SEC on June 28,
     1996 (File No. 0-20957).
**** Incorporated by reference to the Company's  Registration  Statement on Form
     S-1/A (File No. 333-21903) filed with the SEC on January 24, 1997.
*****Incorporated by reference to the Company's Current Report on Form 8-K dated
     July 20, 1998.
******Incorporated by  reference  to  Note  19  of  the  Notes  to  Consolidated
     Financial Statements of the Company included in Exhibit 13 hereto.

                                       19

<PAGE>



                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934 as amended,  the  registrant has duly caused this report to
be signed on its behalf by the  undersigned,  thereunto  duly  authorized  as of
March 30, 1999.

                                 SUN BANCORP, INC.


                                 By:  /s/Philip W. Koebig, III                
                                    --------------------------------------------
                                 Philip W. Koebig, III
                                 President, Chief Executive Officer and Director
                                 (Duly Authorized Representative)


         Pursuant to the  requirement  of the  Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities indicated as of March 30, 1999.


/s/Bernard A. Brown                       /s/Philip W. Koebig, III           
- ---------------------------------------  ------------------------------------
Bernard A. Brown                         Philip W. Koebig, III
Chairman of the Board of Directors       President, Chief Executive Officer and
                                         Director




/s/Adolph F. Calovi                      /s/Sidney R. Brown    
- ---------------------------------------  ---------------------------------------
Adolph F. Calovi                         Sidney R. Brown
Director                                 Vice Chairman, Secretary and Treasurer



/s/Peter Galetto, Jr.                    /s/Anne E. Koons    
- ---------------------------------------  ---------------------------------------
Peter Galetto, Jr.                       Anne E. Koons
Director                                 Director



                                         /s/Robert F. Mack      
- ---------------------------------------  ---------------------------------------
Ike Brown                                Robert F. Mack
Director                                 Executive Vice President
                                         (Principal Financial and Accounting
                                         Officer)







                                SUN BANCORP, INC.
                              AMENDED AND RESTATED
                             1997 STOCK OPTION PLAN



1.       Purpose of Plan.
         ---------------
 
         The  purpose  of the Sun  Bancorp,  Inc.  1997 Stock  Option  Plan (the
"Plan")  contained  herein is to  provide  additional  incentive  to  employees,
officers,  directors and advisory directors of Sun Bancorp, Inc. (the "Company")
and each present or future subsidiary corporation of the Company, by encouraging
them to invest in shares of the Company's  common stock  ("Common  Stock"),  and
thereby to acquire a  proprietary  interest  in the  business of the Company and
each present or future  subsidiary  corporation  of the Company and an increased
personal interest in their continued success and progress, to the mutual benefit
of the shareholders and recipient of stock option awards.

2.       Aggregate Number of Shares.
         --------------------------
 
         605,115 shares of Common Stock (par value $1.00 per share) shall be the
aggregate number of shares which may be issued under this Plan.  Notwithstanding
the foregoing,  in the event of any change in the  outstanding  shares of Common
Stock by  reason  of a stock  dividend,  stock  split,  combination  of  shares,
recapitalization,  merger,  consolidation,  transfer of assets,  reorganization,
conversion,  or other  event that the Board of  Directors  of the Company or the
Executive Compensation Committee (the "Committee"), deems in its sole discretion
to be similar  circumstances,  the aggregate number and kind of shares which may
be issued under this Plan shall be approximately adjusted in a manner determined
in the sole  discretion of the Committee.  Reacquired  shares of Common Stock as
well as  unissued  shares may be used for the  purpose  of this Plan.  Shares of
Common Stock subject to options  which have  terminated  unexercised,  either in
whole or in part, shall be available for future options granted under this Plan.

3.       Class of Individuals Eligible to Receive Options.
         ------------------------------------------------
 
         (a) All  officers  and  employees of the Company and of any present and
future  subsidiary  corporation of the Company are eligible to receive an option
or options under this Plan. The officers,  employees and advisory  directors who
shall, in fact,  receive an option or options shall be selected by the Committee
in its sole discretion, except as otherwise specified in Section 4 hereof.

         (b)  All  directors  of  the  Company  and of any  present  and  future
subsidiary  corporation  of the  Company  are  eligible  to receive an option or
options under this Plan in accordance with Section 16 hereof.



<PAGE>



4.       Administration of Plan.
         ----------------------
 
         (a) This Plan shall be  administered  by the Board of  Directors of the
Company or the  Committee,  which will be appointed by the Board of Directors of
the Company.  The  Committee  shall consist of a minimum of two and a maximum of
seven members of the Company's  Board of  Directors.  All persons  designated as
members  of  the  Committee  shall  meet  the  requirements  of a  "Non-Employee
Director"  within  the  meaning of Rule  16b-3 (17 CFR  ss.240.16b-3)  under the
Securities  Exchange  Act of 1934,  as amended  ("Exchange  Act").  The Board of
Directors  of the  Company or the  Committee  shall,  in  addition  to its other
authority and subject to the provisions of this Plan, have authority in its sole
discretion to determine who are the officers,  employees and advisory  directors
of the Company and each present and future subsidiary corporation of the Company
eligible to receive  options  under this Plan,  which  officers,  employees  and
advisory  directors  shall in fact be granted an option or options,  whether the
option shall be an incentive stock option or a non-qualified  stock option,  the
time or  times  at which  the  options  shall  be  granted,  the rate of  option
exercisability, and, subject to Section 5 hereof, the price at which each of the
options is exercisable and the duration of the option.

         (b) The  Committee  shall  adopt  such  rules  for the  conduct  of its
business and administration of this Plan as it considers  desirable.  A majority
of the members of the Committee shall constitute a quorum for all purposes.  The
vote or written  consent  of a majority  of the  members of the  Committee  on a
particular matter shall constitute the act of the Committee on such matter.  The
Committee  shall have the  exclusive  right to construe the Plan and the options
issued  pursuant  to  it,  correct  defects,   supply  omissions  and  reconcile
inconsistencies  to the extent  necessary to effectuate the Plan and the options
issued  pursuant to it, and such action shall be final,  binding and  conclusive
upon all parties concerned. No member of the Committee or the Board of Directors
shall be liable for any act or  omission  (whether  or not  negligent)  taken or
omitted in good faith, or for the exercise of an authority or discretion granted
in connection with this Plan to the Committee or the Board of Directors,  or for
the acts or  omissions  of any other  members of the  Committee  or the Board of
Directors.  Subject to the numerical  limitations  on Committee  membership  set
forth in Section  4(a) hereof,  the Board of  Directors  may at any time appoint
additional members of the Committee and may at any time remove any member of the
Committee with or without cause. Vacancies in the Committee, however caused, may
be filled by the Board of Directors if it so desires.

5.       Incentive Stock Options and Nonqualified Stock Options.
         ------------------------------------------------------
 
         (a) Options issued pursuant to this Plan may be either  incentive stock
options granted  pursuant to Section 5(b) hereof or  nonqualified  stock options
granted  pursuant to Section 5(c) hereof,  as  determined by the  Committee.  An
"incentive stock option" is an option which satisfies all of the requirements of
Section 422 of 


<PAGE>

the Internal Revenue Code of 1986, as amended (the "Code"),  and the regulations
thereunder,  and a nonqualified stock option is an option which does not satisfy
the  requirements of Code Section 422. The Committee may grant both an incentive
stock option and a  nonqualified  stock option to the same person,  or more than
one of each  type of  option  to the same  person.  The  option  price  for both
incentive  stock options and  nonqualified  stock options issued under this Plan
shall equal at least the fair market value of the Common Stock as of the date of
the  grant of the  option,  such  fair  market  value  being  determined  by the
Committee in accordance with its  interpretation  of the requirements of Section
422 of the Code and the regulations thereunder.

         (b) Incentive  stock options shall expire not later than ten years from
the date of grant by action of the Committee,  unless  terminated  earlier under
the  option  terms;  provided  that in the case of an  Employee  who owns  stock
representing  more than ten percent (10%) of the Common Stock outstanding at the
time the Incentive Stock Option is granted,  the term of  exercisability  of the
Incentive  Stock Option shall not exceed five (5) years.  Notwithstanding  other
provisions hereof, the aggregate fair market value (determined as of the time an
incentive  stock  option is granted) of the stock for which any  employee may be
granted  incentive stock options in any calendar year (under all incentive stock
option  plans,  as  defined in Section  422 of the Code,  of the  Company or any
present  or future  parent  or  subsidiary  of the  Company)  shall  not  exceed
$100,000.  In the case of an Employee  who owns Common Stock  representing  more
than ten percent (10%) of the outstanding Common Stock at the time the Incentive
Stock Option is granted,  the Incentive Stock Option exercise price shall not be
less than one  hundred and ten  percent  (110%) of the Fair Market  Value of the
Common  Stock on the  date  that the  Incentive  Stock  Option  is  granted.  No
Incentive  Stock Option may be exercised  unless the Optionee shall have been in
the employ of the Company at all times during the period beginning with the date
of grant of any such  Incentive  Stock  Option  and ending on the date three (3)
months prior to the date of exercise of any such Incentive Stock Option.  At the
time of granting an  incentive  stock  option  hereunder,  the  Committee  shall
determine in its  discretion,  the terms and  conditions  of such option for any
person who receives an option pursuant to the Plan  ("Optionee"),  provided that
the option  continues to be an  incentive  stock  option.  In the event that any
Optionee's  employment  with the Company shall  terminate for any reason,  other
than disability or death,  all of any such  Optionee's  Incentive Stock Options,
and all of any such  Optionee's  rights to purchase or receive  Shares of Common
Stock pursuant thereto, shall automatically  terminate on (A) the earlier of (i)
or  (ii):  (i) the  respective  expiration  dates of any  such  Incentive  Stock
Options, or (ii) the expiration of not more than three (3) months after the date
of such termination of employment; or (B) at such later date as is determined by
the  Committee  at the  time of the  grant  of  such  Option  or at the  time of
termination of  employment,  if the individual was entitled to exercise any such
Incentive  Stock  Options at the date of such  termination  of  employment,  and
further 




<PAGE>

that such Option shall thereafter be deemed a Nonqualified  Stock Option. In the
event that a Subsidiary ceases to be a Subsidiary of the Company, the employment
of all of its  employees  who are not  immediately  thereafter  employees of the
Company shall be deemed to terminate upon the date such  Subsidiary so ceases to
be a Subsidiary  of the Company.  Each of the options  granted  pursuant to this
Section 5(b) is intended, if possible, to be an "incentive stock option" as that
term is defined in Section 422 of the Code and the  regulations  thereunder.  In
the event this Plan or any option  granted  pursuant to this Section 5(b) is any
way  inconsistent  with the  applicable  legal  requirements  of the Code or the
regulations  thereunder for an incentive stock option, this Plan and such option
shall be deemed  automatically  amended as of the date hereof to conform to such
legal requirements, if such conformity may be achieved by amendment.

         (c)  Nonqualified  stock  options  shall  expire ten years and ten days
after the date they are  granted,  unless  terminated  earlier  under the option
terms.  At the time of  granting a  nonqualified  stock  option  hereunder,  the
Committee  shall  determine in its  discretion,  the terms and conditions of any
such options,  provided that the option exercise price is not less than the fair
market value of the Common Stock as of the date of such grant.

         (d)  Neither  the  Company  nor any  present  or future  affiliated  or
subsidiary   corporation  of  the  Company,   nor  their  officers,   directors,
shareholders,  stock option plan committees,  employees or agents shall have any
liability  to any  Optionee in the event an option  granted  pursuant to Section
5(b) hereof does not qualify as an "incentive stock option" as that term is used
in Section 422 of the Code and the regulations  thereunder,  or in the event any
Optionee does not obtain the tax benefits of such an incentive stock option,  or
in the event any option granted pursuant to Section 5(c) hereof is an "incentive
stock option."

6.       Six Month Holding Period.
         ------------------------
 
         With  respect to options  awarded to  officers  and  employees  who are
subject to the reporting  requirements  under Section 16(a) of the Exchange Act,
subject to vesting requirements, if applicable, except in the event of the death
or disability  of the Optionee or a Change in Control of the Company,  a minimum
of six months  must  elapse  between  the date of the grant of an option and the
date of the sale of the Common  Stock  received  through  the  exercise  of such
option.

7.       Cashless Exercise.
         -----------------
 
         Subject to vesting  requirements,  if  applicable,  an Optionee who has
held an option for at least six months may engage in the "cashless  exercise" of
the option.  Upon a cashless  exercise,  an Optionee  gives the Company  written
notice of the  exercise  of the option  together  with an order to a  registered
broker-dealer or equivalent third party, to sell part or all of the Common Stock




<PAGE>

under  option  ("Optioned  Stock") and to deliver  enough of the proceeds to the
Company to pay the option exercise price and any applicable  withholding  taxes.
If  the  Optionee  does  not  sell  the  Optioned  Stock  through  a  registered
broker-dealer  or  equivalent  third  party,  the  Optionee can give the Company
written  notice of the  exercise of the option and the third party  purchaser of
the  Optioned  Stock  shall pay the option  exercise  price plus any  applicable
withholding taxes to the Company.

8.       Transferability.
         ---------------
 
         An  incentive  stock  option  granted  pursuant  to the  Plan  shall be
exercised  during an  Optionee's  lifetime  only by the  Optionee to whom it was
granted and shall not be assignable or transferable otherwise than by will or by
the laws of descent  and  distribution.  A  nonqualified  stock  option  granted
pursuant to the Plan may, with the prior written  consent of the  Committee,  be
assignable  or  transferable  during the  Optionee's  lifetime.  In  determining
whether  consent shall be given to an Optionee with regard to the  assignment or
transfer of a nonqualified  stock option,  it shall be at the sole discretion of
the Committee.

9.       Modification, Amendment, Suspension and Termination.
         ---------------------------------------------------
 
         Options shall not be granted pursuant to this Plan after the expiration
of ten  years  from  and  after  the  date of the  adoption  of the  Plan by the
Company's Board of Directors.  The Board of Directors  reserves the right at any
time,  and from time to time,  to modify  or amend  this Plan in any way,  or to
suspend or terminate  it,  effective  as of such date,  which date may be either
before or after the taking of such  action,  as may be specified by the Board of
Directors;  provided, however, that such action shall not affect options granted
under the Plan prior to the  actual  date on which such  action  occurred.  If a
modification  or  amendment  of  this  Plan  is  required  by  the  Code  or the
regulations  thereunder  to be  approved by the  shareholders  of the Company in
order to permit the  granting  of  "incentive  stock  options"  (as that term is
defined in Section 422 of the Code and regulations  thereunder)  pursuant to the
modified or amended Plan, such  modification or amendment shall also be approved
by the  shareholders  of the Company in such manner as is prescribed by the Code
and the regulations thereunder.  If the Board of Directors voluntarily submits a
proposed  modification,  amendment,  suspension or termination  for  shareholder
approval, such submission shall not require any future modifications, amendments
(whether or not relating to the same provision or subject  matter),  suspensions
or terminations to be similarly submitted for shareholder approval.

         Notwithstanding  any other  provision  contained  in this Plan,  in the
event of a change in any federal or state law,  rule or  regulation  which would
make the exercise of all or part of any previously  granted  option  unlawful or
subject the Company to any penalty, the Committee may restrict any such exercise
without the consent of the Optionee or other  holder  thereof in order to comply





<PAGE>

with any such law, rule or regulation or to avoid any such penalty.

10.      Recapitalization,  Merger,  Consolidation, Change in  Control and Other
         -----------------------------------------------------------------------
         Transactions.
         ------------
 
         (a) Subject to any required action by the  shareholders of the Company,
within the sole discretion of the Committee,  the aggregate  number of shares of
Common Stock for which options may be granted hereunder, the number of shares of
Common Stock  covered by each  outstanding  option,  and the exercise  price per
share of Common Stock of each option, shall all be proportionately  adjusted for
any  increase  or  decrease  in the number of issued and  outstanding  shares of
Common Stock resulting from a subdivision or consolidation of shares (whether by
reason of merger, consolidation,  recapitalization,  reclassification, split-up,
combination  of shares,  or otherwise) or the payment of a stock dividend or any
other increase or decrease in the number of such shares of Common Stock effected
without  the  receipt or payment of  consideration  by the  Company  (other than
Common Stock held by dissenting shareholders).

         (b) All outstanding options previously granted shall become immediately
exercisable in the event of a Change in Control of the Company, as determined by
the  Committee.  "Change  in  Control"  shall  mean:  (i) the sale of all,  or a
material   portion,   of  the  assets  of  the  Company;   (ii)  the  merger  or
recapitalization of the Company whereby the Company is not the surviving entity;
or (iii) the acquisition,  directly or indirectly,  of the beneficial  ownership
(within the meaning of that term as it is used in Section  13(d) of the Exchange
Act and the rules and regulations promulgated thereunder) of twenty-five percent
(25%) or more of the outstanding voting securities of the Company by any person,
trust,  entity or group.  This  limitation  shall not apply to the  purchase  of
shares by  underwriters in connection with a public offering of Common Stock, or
the purchase of shares of up to 25% of any class of securities of the Company by
a  tax-qualified  employee  stock benefit plan which is exempt from the approval
requirements, as now in effect or as may hereafter be amended. The term "person"
refers to an individual or a corporation, partnership, trust, association, joint
venture, pool, syndicate,  sole proprietorship,  unincorporated  organization or
any other form of entity not  specifically  listed  herein.  The decision of the
Committee as to whether a Change in Control has occurred shall be conclusive and
binding.

         In the event of such a Change in Control,  the  Committee and the Board
of Directors of the Company will take one or more of the following actions to be
effective as of the date of such Change in Control:

                  (i) provide that such options shall be assumed,  or equivalent
options  shall  be  substituted,  ("Substitute  Options")  by the  acquiring  or
succeeding  corporation (or an affiliate  thereof),  provided that: (A) any such
Substitute  Options  exchanged  for  incentive  stock  options  shall  meet  the
requirements of Section 






<PAGE>

424(a) of the Code,  and (B) the shares of stock  issuable  upon the exercise of
such Substitute  Options shall  constitute  securities  registered in accordance
with the  Securities  Act of 1933, as amended,  ("1933 Act") or such  securities
shall be exempt from such  registration in accordance  with Sections  3(a)(2) or
3(a)(5)  of the 1933 Act,  (collectively,  "Registered  Securities"),  or in the
alternative,  if the  securities  issuable upon the exercise of such  Substitute
Options  shall not  constitute  Registered  Securities,  then the Optionee  will
receive upon  consummation  of the Change in Control  transaction a cash payment
for each option  surrendered equal to the difference between (1) the fair market
value of the  consideration to be received for each share of Common Stock in the
Change in Control transaction times the number of shares of Common Stock subject
to such surrendered  options,  and (2) the aggregate  exercise price of all such
surrendered options, or

                  (ii) in the  event of a  transaction  under the terms of which
the holders of the Common Stock will receive  upon  consummation  thereof a cash
payment  (the "Merger  Price") for each share of Common  Stock  exchanged in the
Change in Control  transaction,  to make or to provide for a cash payment to the
Optionees equal to the difference  between (A) the Merger Price times the number
of shares of Common Stock  subject to such options held by each Optionee (to the
extent then exercisable at prices not in excess of the Merger Price) and (B) the
aggregate  exercise price of all such  surrendered  options in exchange for such
surrendered options.

         (c) Notwithstanding any provisions of the Plan to the contrary, subject
to any required action by the  shareholders of the Company,  in the event of any
Change in Control, recapitalization,  merger, consolidation, exchange of Shares,
spin-off, reorganization, tender offer, partial or complete liquidation or other
extraordinary  corporate action or event, the Committee, in its sole discretion,
shall have the power, prior or subsequent to such action or event to:

                   (i) appropriately adjust the number of shares of Common Stock
subject to each option, the option exercise price per share of Common Stock, and
the  consideration  to be given or received by the Company  upon the exercise of
any outstanding option;

                  (ii) cancel any or all previously  granted  options,  provided
that appropriate  consideration is paid to the Optionee in connection therewith;
and/or

                  (iii) make such other  adjustments in connection with the Plan
as  the  Committee,  in  its  sole  discretion,   deems  necessary,   desirable,
appropriate or advisable;  provided,  however,  that no action shall be taken by
the Committee which would cause incentive stock options granted  pursuant to the
Plan to fail to meet the  requirements  of Section  422 of the Code  without the
consent of the Optionee.



<PAGE>

         Except as expressly provided in Sections 10(a), 10(b) and 10(e) hereof,
no  Optionee  shall  have any rights by reason of the  occurrence  of any of the
events described in this Section 10.

         (d) The Committee  shall at all times have the power to accelerate  the
exercise date of options previously granted under the Plan.

         (e) Upon the payment of a special or  non-recurring  cash dividend that
has the effect of a return of capital to the  shareholders,  the option exercise
price per share shall be adjusted proportionately.

11.      Conditions  Upon  Issuance  of  Common  Stock;   Limitations  on Option
         -----------------------------------------------------------------------
         Exercise; Cancellation of Option Rights.
         ---------------------------------------
           
         (a) Common Stock shall not be issued with respect to any option granted
under the Plan unless the issuance and delivery of such shares shall comply with
all relevant  provisions of applicable law, including,  without limitation,  the
1933 Act, the rules and regulations promulgated thereunder, any applicable state
securities laws and the requirements of any stock exchange upon which the Common
Stock may then be listed.

         (b)  The   inability   of  the   Company   to  obtain   any   necessary
authorizations,  approvals or letters of non-objection  from any regulatory body
or authority deemed by the Company's legal counsel to be necessary to the lawful
issuance  and sale of any Common  Stock  issuable  hereunder  shall  relieve the
Company  of any  liability  with  respect  to the  non-issuance  or sale of such
shares.

         (c) As a  condition  to the  exercise  of an option,  the  Company  may
require  the  Optionee to make such  representations  and  warranties  as may be
necessary  to assure the  availability  of an  exemption  from the  registration
requirements of federal or state securities law.

         (d)  Notwithstanding   anything  herein  to  the  contrary,   upon  the
termination  of  employment  or service  of an  Optionee  by the  Company or its
subsidiaries  for  "cause"  (as  determined  by the Board of  Directors  in good
faith),  all options held by such Optionee  shall cease to be  exercisable as of
the date of such termination of employment or service.

         (e) Upon the  exercise of an option by an Optionee  (or the  Optionee's
personal  representative),  the Committee,  in its sole and absolute discretion,
may make a cash  payment to the  Optionee,  in whole or in part,  in lieu of the
delivery  of shares of Common  Stock.  Such cash  payment  to be paid in lieu of
delivery  of Common  Stock  shall be equal to the  difference  between  the fair
market value of the Common Stock on the date of exercise and the exercise  price
per  share  of the  option.  Such  cash  payment  shall be in  exchange  for the
cancellation  of such option.  Such cash payment  shall not be made in the event
that such  transaction  would result 






<PAGE>

in liability to the Optionee or the Company  under Section 16(b) of the Exchange
Act, and regulations promulgated thereunder.

12.      Withholding Tax.
         --------------- 

         The Company  shall have the right to deduct  from all  amounts  paid in
cash with respect to the cashless  exercise of options  under the Plan any taxes
required  by law to be withheld  with  respect to such cash  payments.  Where an
Optionee or other person is entitled to receive  shares of Common Stock pursuant
to the  exercise of an option,  the Company  shall have the right to require the
Optionee  or such other  person to pay the Company the amount of any taxes which
the Company is required to withhold  with respect to such Common  Stock,  or, in
lieu  thereof,  to retain,  or to sell without  notice,  a number of such shares
sufficient to cover the amount required to be withheld.

13.      Effectiveness of Plan; Shareholder Ratification.
         ----------------------------------------------- 

         This  Plan  shall  become   effective  on  the  date  of  its  adoption
("Effective  Date") by the Company's  Board of Directors  subject,  however,  to
ratification by the  shareholders of the Company in such manner as is prescribed
by the Code and the  regulations  thereunder.  Options may be granted under this
Plan prior to obtaining  such  shareholder  ratification,  provided such options
shall not be exercisable until such shareholder ratification, is obtained.

14.      General Conditions.
         ------------------
 
         (a) Nothing  contained in this Plan or any option  granted  pursuant to
this Plan shall  confer upon any employee the right to continue in the employ of
the Company or any present or future  affiliated and  subsidiary  corporation of
the  Company,  or  interfere  in any way with the rights of the  Company and any
affiliated or subsidiary  corporation of the Company to terminate his employment
in any way.

         (b)  Corporate  action  constituting  an offer of stock for sale to any
employee under the terms of the options to be granted  hereunder shall be deemed
completed as of the date when the Committee  authorizes  the grant of the option
to the  employee,  regardless  of when the option is actually  delivered  to the
employee or acknowledged or agreed to by him.

         (c) The term "subsidiary corporation" as used throughout this Plan, and
the options granted pursuant to this Plan,  shall (except as otherwise  provided
in the  option  form)  have  the  meaning  that  is  ascribed  to  that  term by
subsections  424(f) and (g) of the Code,  and the Company  shall be deemed to be
the grantor corporation for purposes of applying such meaning.

         (d)  References  in this Plan to the Code shall be deemed to also refer
to the  corresponding  provisions  of any  amendments  thereto and to any future
United States revenue law.




<PAGE>

         (e) The use of the masculine  pronoun shall include the feminine gender
whenever appropriate.

         (f) Notwithstanding  anything herein to the contrary, in no event shall
shares of Common Stock subject to Options granted to any individual  exceed more
than 80% of the total number of shares of Common Stock  authorized  for delivery
under the Plan.

15.      Award of Options to Directors.
         -----------------------------
 
         Nonqualified  Stock  Options to purchase  15,000 shares of Common Stock
will be granted to each  Director  who is not an  employee of the Company or any
subsidiary  as of the  Effective  Date,  at an exercise  price equal to the fair
market  value of the Common  Stock on such date of grant.  Such  options will be
first exercisable as of such date of grant,  subject to ratification of the Plan
by  the  shareholders  of  the  Company.  Such  Options  shall  continue  to  be
exercisable  for a period of ten years and ten days  following the date of grant
without regard to the continued  services of such Director.  In the event of the
Optionee's death,  such Options may be exercised by the personal  representative
of his estate or person or persons to whom his rights  under such  Option  shall
have passed by will or by the laws of descent and  distribution.  Options may be
granted to newly  appointed or elected  non-employee  Directors  within the sole
discretion  of the  Committee.  The  exercise  price per  Share of such  Options
granted  shall be equal to the fair market value of the Common Stock at the time
such Options are granted.  Unless otherwise  inapplicable,  or inconsistent with
the  provisions  of this  paragraph,  the  Options to be  granted  to  Directors
hereunder shall be subject to all other provisions of this Plan.

16.      Reload Options.
         --------------
 
         The Committee  shall have the authority to specify at the time of Grant
of an Option that an Optionee  shall be granted the right to a further Option (a
"Reload Option") in the event such optionee exercises all or a part of an Option
(an "Original Option"),  by surrendering already owned shares of Common Stock in
full or partial  payment of the Option Price under such  Original  Option.  Each
such Reload  Option  shall be granted on the date of  exercise  of the  Original
Option,  shall cover a number of shares of Common Stock not  exceeding the whole
number of shares of Common  Stock  surrendered  in payment  of the Option  Price
under such Original  Option,  and any shares of Common Stock used to satisfy any
taxes  incident to the  exercise of the  Original  Option,  shall have an Option
Price equal to the Fair Market Value of the Common Stock on the date of Grant of
such Reload Option,  shall expire on the stated  expiration date of the Original
Option and shall be subject to such other terms and  conditions as the Committee
may determine.

                               Sun Bancorp, Inc.
                               Annual Report 1998
<PAGE>

                                Mission Statement

o    People are the source of our success.  We will provide  superior  financial
     products and a dedicated  working  environment that creates long-term value
     for our customers, our employees, our shareholders and our communities.


o    We have a  "Customer-First"  attitude.  We will  deliver  our  products  in
     anticipation  of, and in response  to, the needs of our  customers  and the
     communities that we serve.


o    Our employees are our most valued assets.  We will offer a challenging  and
     rewarding work environment that provides career  advancement  opportunities
     to attract and retain quality personnel.


o    Effective use of current technology will help deliver high-quality services
     that are important to our  customers.  We will focus on the  implementation
     and efficient  use of the most recent  technology to provide high levels of
     personalized  service and products that are competitive  with any financial
     service provider in our market area.


o    We respect the industry we serve.  We will be diligent in  compliance  with
     the letter and spirit of all federal, state and local laws and regulations.


o    Our  shareholders  provide  us the  capital  we  need  to  exist.  We  will
     consistently  achieve  above-average  financial results to provide value to
     our shareholders.


<PAGE>


Selected Financial Data
<TABLE>
<CAPTION>

                                                           At or for the Years Ended December 31,
                                       -------------------------------------------------------------------------------
                                            1998            1997            1996            1995            1994
                                                      (Dollars in thousands, except per share amounts)
<S>                                     <C>             <C>               <C>             <C>             <C>      
Selected Balance Sheet Data:
  Assets                                  $ 1,515,403     $ 1,099,973       $ 436,795       $ 369,895       $ 217,351
  Cash and investments                        739,274         610,339         117,388         164,251          70,809
  Loans receivable (net)                      689,852         427,761         295,501         183,634         134,861
  Deposits                                  1,025,397         695,388         385,987         335,248         196,019
  Borrowings and securities sold
   under agreements to repurchase             337,665         316,314          21,253           8,000
  Guaranteed preferred beneficial
    interest in Company's
    Subordinated debt                          58,650          28,750
  Shareholders' equity                         78,333          54,632          27,415          24,671          20,571

Selected Results of Operations:
  Interest income                           $  84,673       $  46,699       $  28,981       $  20,698       $  12,194
  Net interest income                          39,579          22,291          16,447          13,011           8,256
  Provision for loan losses                     2,213           1,665             900             808             383
  Net interest income after
    provision for loan losses                  37,365          20,626          15,547          12,203           7,873
  Non-interest income                           5,517           2,236           1,746           1,651             732
  Non-interest expense                         30,368          16,958          12,918           9,895           5,991
  Net income                                    8,784           4,171           3,013           2,819           1,840

Per Share Data:
  Net income
    Basic                                    $   1.36        $   0.86        $   0.68        $   0.66        $   0.57
    Diluted                                  $   1.20        $   0.78        $   0.63        $   0.61        $   0.57
  Book Value                                 $  10.96        $   8.64        $   5.98        $   5.74        $   5.07

Selected Ratios:
  Return on average assets                       0.75 %          0.66 %          0.74 %          1.03 %          1.09 %
  Return on average equity                      14.29 %         12.89 %         11.99 %         12.42 %         11.74 %
  Ratio of equity to assets                      5.17 %          4.97 %          6.28 %          6.67 %          9.46 %
</TABLE>



                                       2
<PAGE>






To Our Shareholders and Friends:


We are very pleased to report another record performance by Sun Bancorp.  As you
will  read in  these  pages,  we have  grown in size,  expanded  our  geographic
boundaries,  broadened our products and services and deepened our  commitment to
the communities we serve. In short, it was a year of Excellence.

The people of Sun Bancorp live by its mission statement each day of the year. It
is so important to our success that we have it posted in each of our offices and
every  employee  has  their  own  personal  copy.  It serves to remind us of our
business  values,  as well as the  commitment  we  have  to our  employees,  our
customers, our communities and our shareholders.

During the past year, Sun Bancorp continued its expansion strategy that included
the  consummation  of  transactions  that will help broaden the  Company's  core
business.  Eight of the nine branch offices acquired during the year were in the
State of Delaware.  In February 1998,  the first  acquisition of the year was an
office located in Eatontown,  New Jersey with about $25 million in deposits.  It
marked the first entry of Sun Bancorp into Monmouth  County which,  we feel, has
the characteristics to be a very strong market.  Then in December,  Sun National
Bank, Delaware,  headquartered in Wilmington, was created as a subsidiary of Sun
Bancorp.  All eight offices of the former Beneficial National Bank were acquired
in mid-December and merged into Sun Delaware. The offices are all located in New
Castle  County and had total  deposits of about $168  million and total loans of
about $128 million.  We are very excited about the expansion of Sun Bancorp into
Delaware. Its demographics are remarkably similar to the communities we serve in
southern  and  central  New  Jersey.  Moreover,  we feel  there are  significant
opportunities for a community bank to be successful in that market.

In July, Sun National Bank made a significant  commitment to the  origination of
mortgage loans by acquiring  Allegiance Mortgage Company located in Cherry Hill,
New Jersey. It was merged into Sun Mortgage  Company,  a wholly owned subsidiary
of Sun National Bank, and provides a wide variety of mortgage  related  products
to the southern New Jersey marketplace. With a further expansion of Sun Mortgage
Company's  activities,  we  expect it to  increase  Sun  Bancorp's  level of fee
income.

In New Jersey, two de novo offices were created during the year to help fill out
our franchise. In April, we opened an office in Marlton,  Burlington County; and
in June we  opened an office in Lanoka  Harbor,  Ocean  County.  Each  office is
already doing quite well in meeting the needs of its customers.

As a result of the  Beneficial  acquisition  in  Delaware,  and other  corporate
activities,  it was necessary to raise additional capital. This was accomplished
through  the  sale  of  a  combination  of  common  stock  and  trust  preferred
securities.  By early  November,  we had raised  $29.9  million of 8.875%  Trust
Preferred  securities  through a new statutory business trust, Sun Capital Trust
II. By  mid-November,  we had raised about $15.5 million of common stock through
an  underwritten  public  offering.  The offerings were  successfully  completed
despite  significant  market  turbulence.  We were pleased to have such a strong
story to tell our new investors.

While  all this was  happening,  Sun  Bancorp  was also  strengthening  its core
business: providing superior products and services delivered by well-trained and
motivated  employees.  Of particular note was our significant  expansion of cash
management  products  introduced  in late 1997.  This new line of  business  was
initially created for customers using many of those services  resulting from The
Bank of New  York  branch  acquisition.  The  availability  of  cash  management
products was expanded to other  medium-sized  business customers of Sun National
Bank and has met with a high level of success.


                                       3

<PAGE>

The twelve  months  ended  December  31, 1998 marked  another  record  financial
performance.  During that period of time total assets grew 38% to $1.5  billion.
Net loans  increased 61% to $690 million  while total  deposits grew 47% to just
over $1 billion and total capital increased 43% to $78 million.

Net  interest  income for the year ended  December  31,  1998 was $39.6  million
compared  to $22.3  million  for the same  period in 1997,  an increase of $17.3
million or 78%. Net income for the year ended December 31, 1998 amounted to $8.8
million  compared to $4.2  million  for the same period in 1997,  an increase of
$4.6 million, or an astounding 111%.

The first few months of 1999 have seen a continuation of our growth  activities.
In January,  Sun National Bank acquired two offices from Summit Bank.  One is in
Port Norris,  Cumberland  County and the other is in Beckett,  representing  our
entry into Gloucester County,  New Jersey.  These branches had combined deposits
of about $16 million. Also in January, Sun National Bank successfully opened its
first New Jersey supermarket office inside a 90,000 square-foot state-of-the-art
Shop-Rite Supermarket located in Cherry Hill.

In February, Sun Bancorp acquired another full service mortgage banking company,
Eastern Financial,  Inc. located in Northfield,  New Jersey. It is now operating
as the Eastern  Financial  Division of Sun Mortgage Company serving the southern
New Jersey counties of Atlantic, Cape May, Cumberland, and Ocean.

In addition  to its  mortgage  company  operations,  Sun  Bancorp  now  operates
commercial  banks in two  states  with a total of  fifty-two  financial  service
centers.  During the second  quarter of 1999,  Sun Bancorp plans to open several
more financial  service centers in central and southern New Jersey to complement
the current network of financial service centers.

It has been our strategy to take consistent  advantage of  opportunities  in our
marketplace. With the continuing consolidation and customer disruption caused by
large bank mergers,  Sun Bancorp is well positioned to increase its market share
for customers who are accustomed  to, and deserve,  personalized  service.  This
will be the focus of our marketing campaign this spring.

Lastly, we would like to acknowledge,  with deep appreciation,  the contribution
made by Adolph F. "Randy"  Calovi who recently  retired after  fourteen years as
President  and Chief  Executive  Officer of Sun Bancorp,  Inc.  With the help of
Randy's  leadership,  Sun Bancorp was guided from a  fledgling,  newly-chartered
bank in 1985 to a vibrant $1.5 billion  financial  institution  serving thirteen
counties in southern and central New Jersey and northern Delaware.

These are exciting times at Sun Bancorp.  The successes we have achieved are the
direct result of a wonderfully  dedicated and talented  staff of people who have
not only worked  hard as a  team...but  have  genuinely  enjoyed  what they have
created.  We are grateful for their commitment to excellence.  As always, we are
also appreciative of the continued support of our shareholders and friends.

Sincerely,

/s/ Bernard Brown           /s/ Philip W. Koebig, III   /s/ Sidney Brown
- --------------------------  -------------------------   ------------------------
Bernard A. Brown            Philip W. Koebig, III       Sidney R. Brown
Chairman                    President and Chief         Vice Chairman
                            Executive Officer


                                       4
<PAGE>







The People

Sun's  achievements  have been due to the people  that are  associated  with it:
Sun's Boards of  Directors,  its officers and  employees,  its customers and its
shareholders. Each has made a direct contribution to what Sun has become.

The company's success can be directly attributed to the strategies  developed in
Sun's board room, the leadership  shown by Sun's  officers,  the dedication to a
solid work ethic demonstrated by Sun's employees, the capital commitment made by
Sun's shareholders, and the loyal support shown by Sun's customers.

The  growth  of Sun  continues  at a quick  pace.  As other  banks  struggle  at
achieving  any  meaningful  growth,  Sun's solid  internal  growth,  enhanced by
common-sense  acquisitions  have  increased  the asset  base of $112  million at
year-end 1993 to over $1.5 billion at year-end 1998.

In the  relatively  short  time  Sun has been in  existence,  it is proud of the
impact the company has made on the  communities it serves.  One reason for Sun's
success is that its lending officers live in the communities in which they work.
They  understand the local economy and the  competitive  forces that work within
it.  Businesses have been able to grow because Sun  understands  their financial
needs and has the ability to respond  quickly.  In a small way,  that growth has
resulted in more jobs, better working conditions and improved local economies.

Sun's network of regional advisory boards has provided  referrals and introduced
key individuals that have helped fuel its growth.  They are viewed as Sun's eyes
and ears in each of the  communities it  serves...telling  us about those things
being done right, and helping us understand those things which need improvement.


The Places (and Things)

Along the way, Sun has  filled-in  its  financial  service  center  footprint to
include all twelve  contiguous  counties of central and southern New Jersey,  as
well as New Castle County, Delaware. This has made Sun's locations significantly
more  convenient to its  customers and has made its marketing  efforts much more
efficient.  Sun has  emerged  from  an  unknown  bank,  to a  vibrant  community
financial  institution  possessing  a strong,  competitive  and  entrepreneurial
presence.

Sun's infrastructure has been developed to enjoy considerable future growth. Its
computer systems, data networks,  management team and wide array of products and
services are each poised to meet the  competitive  demands of a rapidly  growing
company.  Sun has paid  considerable  attention to  addressing  computer  issues
related to the year 2000.  Because of its successful year 2000 tests of software
and equipment,  Sun's management is confident that it has appropriately prepared
itself for the next millennium.

                                       5
<PAGE>


The Future

Integrating  new employees and new companies into Sun is always a challenge.  By
continuing  its  philosophy  of  maintaining a "Customer  First"  attitude and a
commitment to the ideals contained in its mission  statement,  Sun has been able
to apply a consistent standard of excellence.

This year's annual  report shows you the people,  the places and the ideals that
make the Sun family what it is today.  Sun Bancorp,  Inc. is  genuinely  excited
about the  possibilities  of what it can become.  But in the end, the difference
will be...the people.




                                       6

<PAGE>
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS
General

The primary  activity  of the  Company is the  oversight  of Sun  National  Bank
("Sun") and Sun National  Bank,  Delaware  ("Sun  Delaware")  (collectively  the
"Banks"). Through the Banks, the Company engages in community banking activities
by accepting  deposit  accounts from the general public and investing such funds
in a variety of loans.  These community  banking  activities  primarily  include
providing home equity loans,  mortgage  loans, a variety of commercial  business
and commercial real estate loans and, to a lesser extent, installment loans. The
Company also maintains an investment securities portfolio.  Retail deposits fund
the Company's  lending and investing  activities.  The largest  component of the
Company's  net  income  is net  interest  income.  Consequently,  the  Company's
earnings are primarily dependent on its net interest income, which is determined
by (i) the  difference  between  rates of  interest  earned on  interest-earning
assets and rates paid on  interest-bearing  liabilities  (interest rate spread),
and (ii) the relative amounts of  interest-earning  assets and  interest-bearing
liabilities. The Company's net income is also affected by its provision for loan
losses, as well as the amount of non-interest income and non-interest  expenses,
such as salaries and employee benefits,  professional fees and services, deposit
insurance premiums, occupancy and equipment costs and income taxes.

Overview

Beginning in 1993, the Company embarked upon a strategy to expand its operations
and retail market  throughout  southern New Jersey through  internal  growth and
mergers and acquisitions.  The Board and management  perceived  opportunities to
expand  the  Company  as a result of a lack of  competitive  commercial  banking
services being provided to local businesses and the need for a locally based and
managed community bank. In the opinion of management, continued consolidation of
the banking  industry  and a  regionalization  of decision  authority  by larger
banking  institutions  left many businesses and individuals in the Banks' market
area under-served.

In 1998, the Company  completed three  transactions.  In February,  Sun acquired
approximately  $25 million in deposits and one branch office in  Eatontown,  New
Jersey from First Savings Bank,  Woodbridge,  New Jersey.  In July, Sun acquired
Allegiance  Mortgage  Company  (subsequently  renamed Sun Mortgage  Company),  a
company that provides a variety of residential  mortgage products.  In December,
the Company formed Sun Delaware,  a de novo  commercial  bank  headquartered  in
Wilmington,  Delaware. On December 17, 1998, the Company acquired  approximately
$169 million in deposits, $128 million in loans and eight branch offices located
in New Castle County, Delaware from Household Bank, f.s.b.  ("Household").  This
acquisition  marked the  Company's  first entry into the State of  Delaware  and
established itself as a multi-bank holding company.

In recent years,  the Company has also has  experienced  a significant  level of
loan growth. The loan portfolio has increased from $83.4 million at December 31,
1993 to $689.9  million  at  December  31,  1998.  Much of this  loan  growth is
attributable to the hiring of a number of experienced  loan officers  previously
employed by money-center and multi-state regional banking organizations. In most
cases,   these  loan  officers  brought  with  them  established   contacts  and
relationships  with  individuals or entities  throughout  the Company's  primary
market area and have been able  thereby to increase  its  customer  base and the
number of loan  originations.  Sun also has  established  a number  of  regional
advisory  boards that have continued to refer loans to it. In addition,  Sun has
made significant  efforts to increase its share of seasonal  lending,  which has
contributed to its loan growth. As noted  previously,  portions of the Company's
total loan  portfolio  may be considered  unseasoned  and,  therefore,  specific
payment experiences for portions of the portfolio have not yet been established.

The growth and  expansion of operations  through  mergers and  acquisitions  and
internal  growth has  resulted in a  significant  increase in assets,  loans and
deposits  since  December 31, 1993,  and a concomitant  increase in net interest
income, non-interest income and non-interest expenses.

To  support  and  manage  its  expanded  operations,  and  to  provide  adequate
management  resources to support the further  expansion and growth,  the Company
recruited and hired  additional  experienced  commercial  loan  officers  (which
itself has contributed to much of the rapid growth in the total loan portfolio),
credit,  compliance,  loan  review  and  internal  audit  personnel,  operations
personnel and senior level  executives.  In addition,  the Company  enhanced and
expanded its operational and management  information system and its oversight of
third-party  vendors.  While it continues to monitor its rapid  growth,  and the
adequacy of the management and resources available to support such growth, there
can be no assurance that the Company will be successful in managing all elements
relating to its rapid growth.

Year 2000 Compliance

The  inability  of  computers,  software and other  equipment  to recognize  and
properly process data fields containing a two-digit year is commonly referred to
as the Year 2000 Compliance issue. The Company's Board of Directors has approved
a Year 2000  compliance  plan  designed to address the  concerns  raised by this
issue.
                                       7
<PAGE>


The areas  covered by the plan are  hardware,  software,  customers  and service
providers.  The Company has identified  specific issues related to each area. At
December 31, 1998, the Company had completed the assessment and initial  testing
phases of the plan. During 1998 management successfully tested substantially all
of its systems and applications. It intends to continue such testing, as well as
completing its customer awareness phase, during 1999.

The Company's  primary  system  software is licensed from Kirchman  Corporation.
Kirchman  Corporation  has  represented  to the  company  that it is  Year  2000
compliant.  During  1998,  the Company  received  the results of an  independent
testing group that verified such compliance.

It is expected that the Year 2000 compliance will cost  approximately  $180,000,
of which  about  $100,000  has been spent at  December  31,  1998.  The  primary
expenditure  of funds will be for the upgrade of  equipment,  testing,  and to a
much lesser extent,  computer  software,  employee salaries and related employee
benefits.  The source of funds for Year 2000 compliance  costs is expected to be
derived from current earnings.  Management  believes the cost of non-information
technology  expenses  related to Year 2000  compliance  will not have a material
adverse effect on the Company's financial statements.

The company will be reliant upon the software of Kirchman  Corporation  for data
processing. Rapid and accurate data processing is essential to the operations of
the Company.  If Kirchman  Corporation  software  malfunctions in the year 2000,
these  malfunctions  could adversely effect the operations of the Company.  To a
much  lesser  extent,  the  Company  risks  the  effects  of  a  malfunction  by
telecommunication  service providers.  The Company could experience a slowing of
operations if the  telecommunication  service providers suffer malfunctions.  In
addition, the inability of loan customers to adequately address Year 2000 issues
or borrowers who experience Year 2000  disruptions and are unable to repay their
loans on time may adversely affect the Company.

In the event  that the  Kirchman  Corporation  is not Year 2000  compliant,  the
Company will attempt to locate an alternative  service  bureau.  A disruption of
this type in the Company's data processing  ability may have a material  adverse
effect on the Company.  If very few financial  institution  service  bureaus are
operating  in the year 2000,  replacement  costs,  assuming  the  Company  could
negotiate an agreement, could be material to the Company.


RESULTS OF OPERATIONS

Net income for the year ended  December 31, 1998 was $8.8 million,  or $1.20 per
share,  in  comparison  to $4.2  million,  or $0.78 per share for the year ended
December 31, 1997. The increase in net income was  attributable to a significant
increase in net interest income of $17.3 million and an increase in non-interest
income of $3.3 million.  These  increases were partially  offset by increases in
non-interest expense of $13.4 million, provision for loan losses of $548,000 and
income tax expense of $2.0 million compared to the previous year.

Net income for the year ended  December 31, 1997 was $4.2 million,  or $0.78 per
share,  in comparison to $3.0  million,  or $0.63 per share,  for the year ended
December 31, 1996.  The increase in net income was generally  attributable  to a
significant  increase in net interest  income of $5.8 million and an increase of
$490,000 in non-interest  income.  These  increases were partially  offset by an
increase in non-interest  expenses of $4.0 million, an increase in the provision
for loan losses of $765,000 and an increase in income tax expense of $371,000 in
comparison to the results of operations for 1996.

Net Interest Income.  Net interest income is the most  significant  component of
the Company's  income from  operations.  Net interest  income is the  difference
between  interest  received  on interest  earning  assets  (primarily  loans and
investment  securities)  and  interest  paid  on  interest-bearing   liabilities
(primarily  deposits and borrowed  funds).  Net interest  income  depends on the
volume and rate earned on  interest-earning  assets and the volume and  interest
rate paid on interest-bearing liabilities.


                                       8
<PAGE>


The following table sets forth a summary of average balances with  corresponding
interest  income  and  interest  expense  as  well as  average  yield  and  cost
information for the periods  presented.  Average balances are derived from daily
balances. Dollar amounts are in thousands.
<TABLE>
<CAPTION>

                                                                        Years Ended December 31,
                                         ----------------------------------------------------------------------------------------
                                                      1998                           1997                          1996
                                         ----------------------------    ---------------------------   --------------------------
                                                             Average                        Average                       Average
                                          Average            Yield/       Average           Yield/      Average           Yield/
                                          Balance   Interest  Cost        Balance  Interest  Cost       Balance  Interest  Cost
<S>                                      <C>       <C>       <C>        <C>       <C>       <C>       <C>       <C>      <C>   
Interest-earning assets:
  Loans receivable (1)                    $ 494,856 $ 47,019    9.50  %  $ 355,540 $ 32,643    9.18 %  $ 235,744 $ 21,785   9.24 %
  Investment securities  (2)                575,191   38,311    6.66       218,645   13,917    6.37      129,164    7,755   6.00
  Federal funds sold                          7,996      339    4.24        11,618      645    5.55        1,323       68   5.14
                                          ---------   ------             ---------   ------             --------   ------       
    Total interest-earning assets         1,078,043   85,669    7.95       585,803   47,205    8.06      366,231   29,608   8.08

Non-interest-earning assets                  94,746                         49,645                        40,316
                                         ----------                      ---------                       -------
  Total assets                           $1,172,789                      $ 635,448                      $406,547
                                         ==========                      =========                      ========
Interest-bearing liabilities

  Interest-bearing deposit accounts       $ 614,993   25,322    4.12  %  $ 391,374   16,458    4.21 %   $298,538   11,954   4.00 %
  Borrowed money                            301,345   16,431    5.45        98,702    5,673    5.75       10,397      580   5.58
  Interest on guaranteed preferred
    beneficial interest in Company's        
    subordinated debt                        33,911    3,342    9.86        22,571    2,276   10.08           --       --
                                          ---------   ------             ---------   ------            --------- -------- 
    Total interest-bearing liabilities      950,249   45,095    4.75       512,647   24,407    4.76      308,935   12,534   4.06
                                                      ------                         ------                      --------
Non-interest-bearing liabilities            161,080                         90,440                       72,486
                                          ---------                      ---------                     --------
    Total liabilities                     1,111,329                        603,087                      381,421
Shareholders' equity                         61,460                         32,361                       25,126
                                          ---------                      ---------                     --------
  Total liabilities and shareholders'   
    equity                               $1,172,789                      $ 635,448                     $406,547         
                                          =========                      =========                     ========
Net interest income                                  $40,574                        $22,798                      $17,074
                                                     =======                        =======                      =======
Interest rate spread (3)                                        3.20  %                        3.30 %                       4.02 %
                                                                ====                           ====                         ====
Net yield on interest earning assets (4)                        3.76  %                        3.89 %                       4.66 %
                                                                ====                           ====                         ====
Ratio of average interest-earning assets
  to average interest-bearing liabilities                     113.45  %                      114.27 %                     118.55 %
                                                              ======                         ======                       ======
</TABLE>

- ----------------------
(1)  Average   balances   and   interest   include    non-accrual   loans   (see
     "Non-Performing and Problem Assets").
(2)  Interest  earned on  non-taxable  investment  securities  is shown on a tax
     equivalent basis assuming a 34% marginal federal tax rate for all periods.
(3)  Interest rate spread represents the difference between the average yield on
     interest-earning   assets  and  the   average   cost  of   interest-bearing
     liabilities.
(4)  Net yield on  interest-earning  assets  represents net interest income as a
     percentage of average interest-earning assets.


                                       9
<PAGE>
The table below sets forth  certain  information  regarding  changes in interest
income and interest expense of the Company for the periods  indicated.  For each
category   of   interest-earning   assets  and   interest-bearing   liabilities,
information  is  provided  on  changes  attributable  to (i)  changes  in volume
(changes  in  average  volume  multiplied  by old  rate);  (ii)  changes in rate
(changes in rate multiplied by old average volume); (iii) changes in rate-volume
(changes in rate multiplied by the change in average volume).
<TABLE>
<CAPTION>
                                                                          Years ended December 31,
                                           -----------------------------------------------------------------------------------
                                                         1998 vs. 1997                            1997  vs.  1996
                                           ------------------------------------------   --------------------------------------
                                                      Increase (Decrease)                        Increase (Decrease)
                                                            Due to                                     Due to
                                           ------------------------------------------   --------------------------------------
                                                                 Rate /                                     Rate /
                                             Volume     Rate     Volume      Net         Volume     Rate    Volume     Net
Interest income:                                                             (In thousands)
<S>                                         <C>        <C>         <C>     <C>           <C>      <C>        <C>    <C>     
  Loans receivable                           $ 12,798   $ 1,133     $ 444   $ 14,375      $11,071  $  (141)   $ (72) $ 10,858
  Investment securities                        21,853       780     1,272     23,905        4,938      794      550     6,282
  Federal funds sold                             (200)     (153)       47       (306)         530        5       42       577
                                             --------   -------   -------    -------      -------   ------   ------   -------
    Total interest-earning assets            $ 34,451   $ 1,760   $ 1,763   $ 37,974      $16,539   $  658    $ 520  $ 17,717
                                            =========   =======   =======    =======     ========    =====    =====  ========
Interest expense:
  Deposit accounts                            $ 9,389     $(334)    $(191)   $ 8,864      $ 3,718    $ 600    $ 186   $ 4,504
  Borrowings                                   11,655      (294)     (604)    10,757        4,927       17      149     5,093
  Guaranteed preferred beneficial
   interest in Company's subordinated debt      1,143       (51)      (26)     1,066           --       --    2,276     2,276
                                            ---------    ------    ------   --------      -------   ------  -------  --------
    Total interest-bearing liabilities       $ 22,187     $(679)    $(821)  $ 20,687      $ 8,645    $ 617   $2,611  $ 11,873
                                            =========    ======    ======   ========      =======   ======  =======  ========

Net change in interest income                $ 12,264   $ 2,439    $2,584   $ 17,287      $ 7,894     $ 41  $(2,091) $  5,844
                                            =========   =======   =======  =========     ========   ====== ========= ========
</TABLE>
Net interest  income  increased  $17.3  million or 78% to $39.6  million in 1998
compared to $22.3  million in 1997.  The increase is due primarily to the growth
of average  interest-earning  assets  from  $585.8  million in 1997 to  $1,078.0
million in 1998,  partially offset by a decline in the interest rate spread from
3.30% in 1997 to 3.20% in 1998.  The decline in the  interest  rate spread had a
corresponding  impact on the net interest margin, which declined 13 basis points
to 3.76% in 1998.

The increase in average  interest-earning  assets of $492.2 million  reflects an
increase  of $139.3  million  in  average  loans and  $356.5  million in average
investment securities,  slightly offset by a decrease of $3.6 million of federal
funds sold. These assets were funded by an increase of $437.6 million of average
interest-bearing  liabilities  and an  increase  of  $70.6  million  of  average
non-interest bearing liabilities.  The increase in interest-bearing  liabilities
reflects the 1998  acquisition of branches and deposits,  the growth of deposits
at  existing  offices,  the  opening of two new  financial  service  centers and
increases  in  borrowings  and  guaranteed  preferred  beneficial  interests  in
Company's subordinated debt.

The interest rate spread decreased as of December 31, 1998, compared to December
31, 1997, due to a higher percentage of investments to average  interest-earning
assets. Investment securities comprised 53.4% of average interest-earning assets
in 1998 compared  with 37.3% in 1997.  The interest rate spread and net interest
margin  decreased  in 1998  compared  to 1997 due to a decrease  in the yield on
average interest-earning assets from 8.06% in 1997 to 7.95% in 1998.

As general  market  interest  rates were  relatively  stable  during  1997,  the
increase in the yield on loans in 1998  reflects an increase in loan fees offset
somewhat by a decrease in interest on loans  resulting  from the lowering of the
prime rate  during the fourth  quarter  of 1998.  The  increase  in the yield on
investment  securities  was due primarily to the  investment in U.S.  government
agency securities made during 1998.

The slight decrease in the interest cost of average interest-bearing liabilities
is due  principally  to a  decrease  in the  interest  cost of  interest-bearing
deposits from 4.21% in 1997 to 4.12% in 1998. The lower cost of interest-bearing
liabilities  in  1998 is the  result  of a  reduction  in the  interest  cost of
deposits due to a slight decrease in interest rates on core deposits, a decrease
in the cost of  borrowed  money and the  interest  cost of the  Company's  trust
preferred securities described below. While interest expense on deposit accounts
and borrowed money was lower, the mix of these  liabilities was weighted more to
the higher cost  borrowings.  The higher level of borrowed funds was primarily a
result of LIBOR-based  repurchase agreements acquired from the Federal Home Loan
Bank of New York. The proceeds from those  borrowings were used to purchase U.S.
Government agency securities yielding a spread over LIBOR.


                                       10
<PAGE>
On October 26, 1998,  Sun Capital Trust II ("Sun Trust II") issued $29.9 million
of 8.875% Preferred Securities with a stated value and liquidation preference of
$10 per share.  The proceeds  from the sale of the  Preferred  Securities of Sun
Trust II were  utilized  by Sun Trust II to invest  in $29.9  million  of 8.875%
Junior Subordinated Debentures ("Sun Trust II Debentures") of the Company due in
December  2028.  In view of this  transaction,  the Company may incur  increased
interest expense in future periods.

In 1997,  Sun  Capital  Trust  ("Sun  Trust I")  issued  $28.8  million of 9.85%
Preferred  Securities with a stated value and liquidation  preference of $25 per
share.  The proceeds  from the sale of the  Preferred  Securities of Sun Trust I
were  utilized  by Sun  Trust I to  invest  in $28.8  million  of  9.85%  Junior
Subordinated  Debentures  ("Sun Trust I Debentures") of the Company due in March
2027.

Net  interest  income  increased  $5.8  million or 36% to $22.3  million in 1997
compared to $16.5  million in 1996.  The increase is due primarily to the growth
of average interest-earning assets from $366.2 million in 1996 to $585.8 million
in 1997, partially offset by a decline in the interest rate spread from 4.03% in
1996  to  3.30%  in  1997.  The  decline  in  the  interest  rate  spread  had a
corresponding  impact on the net interest margin, which declined 77 basis points
to 3.89% in 1997.

The 1997 increase in average  interest-earning assets of $219.6 million reflects
an  increase  of $119.8  million  in  average  loans,  $89.5  million in average
investment  securities and $10.3 million in federal funds sold which were funded
by an increase of $203.7 million of average interest-bearing  liabilities and an
increase of $18.0  million of average  non-interest  bearing  liabilities.  This
increase  in  interest-bearing  liabilities  reflects  the 1997  acquisition  of
branches and deposits,  the growth of deposits at existing offices,  the opening
of three  new  financial  service  centers,  and  increases  in  borrowings  and
guaranteed preferred interests in Company's subordinated debt.

The interest rate spread declined as of December 31, 1997,  compared to December
31, 1996 due to higher costs on borrowed money as well as interest on guaranteed
preferred beneficial interest in Company's  subordinated debt. The interest rate
spread and net  interest  margin  declined  in 1997  compared  to 1996 due to an
increase in the interest cost of average interest bearing liabilities from 4.06%
in 1996 to 4.76% in 1997.

The yield on average  interest-earning  assets  declined in 1997 primarily to an
increase  in the yield on  investment  securities  and federal  funds  sold.  As
general market interest rates were  relatively  stable during 1996 and 1997, the
decline  in the  yield  of  loans  in 1997  reflects  the  continued  impact  of
competition  for loan  originations.  The  increase  in the yield on  investment
securities  was  due  primarily  to the  investment  in U.S.  government  agency
securities during 1997.

The increase in the interest cost of average interest-bearing liabilities is due
principally  to an increase in the interest  cost of  interest-bearing  deposits
from 4.00% in 1996 to 4.21% in 1997.  The higher  interest  cost of  deposits in
1997  resulted  primarily  from a slight  increase in rates on  certificates  of
deposit,  an increase in the cost of borrowed money and the interest cost of the
Company's Trust Preferred  Securities.  The higher rates paid on certificates of
deposit were consistent with those paid by competing financial institutions. The
higher level of borrowed funds was primarily a result of LIBOR-based  repurchase
agreements  acquired  from the Federal Home Loan Bank of New York.  The proceeds
from those borrowings were used to purchase U.S.  government  agency  securities
yielding a spread over LIBOR.

Provision for Loan Losses.  For the year ended  December 31, 1998, the provision
for loan losses  amounted to $2.2  million,  an increase of $548,000,  or 32.9%,
compared to $1.7 million for the same period in 1997. The increase was primarily
the result of the increase in the  Company's  loan  portfolio  of  approximately
$265.0  million at December 31, 1998 compared with December 31, 1997,  resulting
primarily from growth in commercial  loans and the result of loans acquired from
Household.  The Company  recorded a provision for loan losses of $1.7 million in
1997  compared  with a  provision  of  $900,000  in 1996.  The  increase  in the
provision for loan losses in 1997 was attributable to an increase in the size of
the loan portfolio due to internal loan growth,  and to a lesser  extent,  loans
acquired  from BNY.  Management  regularly  performs an analysis to identify the
inherent risk of loss in its loan portfolio.  This analysis includes  evaluation
of concentrations of credit, past loss experience,  current economic conditions,
amount and composition of the loan portfolio (including loans being specifically
monitored by management),  estimated fair value of underlying  collateral,  loan
commitments outstanding, delinquencies, and other factors.

The Banks will  continue  to monitor  their  allowance  for loan losses and make
future  adjustments  to the  allowance  through the provision for loan losses as
economic  conditions  dictate.  Although the Banks maintain their  allowance for
loan losses at levels  considered  adequate to provide for the inherent  risk of
loss in their loan portfolios, there can be no assurance that future losses will
not exceed estimated amounts or that additional  provisions for loan losses will
not be required in future periods. In addition,  each Bank's determination as to
the amount of its  allowance for loan losses is subject to review by its primary
regulator, the Office of the Comptroller of the Currency (the "OCC"), as part of
its examination process,  which may result in the establishment of an additional
allowance  based upon the judgment of the OCC after a review of the  information
available at the time of the OCC examination.

                                       11
<PAGE>



Non-Interest  Income.  Other  income  increased  $3.3 million for the year ended
December 31, 1998 compared to the year ended December 31, 1997. The increase was
a primarily a result of higher service charges on deposit  accounts and a larger
deposit  base  augmented  by  gains  on the  sale of  fixed  assets,  loans  and
investment  securities  during  1998.  The amount of service  charges on deposit
accounts increased to $3.3 million in 1998 compared to $1.5 million in 1997. The
gain on sale of fixed  assets was $18,000 in 1998  compared to a $53,000 loss in
1997. The gain on sale of loans was $112,000 in 1998 compared to $1,000 in 1997.
The gain on sale of investment  securities  was $1.0 million in 1998 compared to
$207,000 in 1997.

Other income increased $490,000 for the year ended December 31, 1997 compared to
the year ended  December  31,  1996.  The  increase  was a primarily a result of
higher levels of service  charges on deposit  accounts  resulting  from a larger
deposit base caused by the Company's acquisitions and internal growth; increased
fees from safe deposit box rentals in acquired branches; and partially offset by
a loss on sale of fixed  assets  during 1997.  The amount of service  charges on
deposit  accounts  increased to $1.5 million in 1997 compared to $1.1 million in
1996.  Safe deposit box rental income  amounted to $181,000 during 1997 compared
with $85,000  during 1996.  The loss on sale of fixed assets was $53,000 in 1997
compared to a gain in 1996 of $45,000.


Non-Interest Expenses.  Other expenses increased approximately $13.4 million, to
$30.4 million for the year ended  December 31, 1998 as compared to $17.0 million
for the same period in 1997.  The  increase  was a result of  operating a larger
organization.  Of the  increase,  $6.1  million  was in  salaries  and  employee
benefits,  $1.5 million in  occupancy  expense,  $933,000 in equipment  expense,
$677,000 in data processing expense, $1.2 million in miscellaneous  expenses and
$2.4  million  in  amortization  of excess  of cost  over  fair  value of assets
acquired.  The increase in other  expenses  reflects the  Company's  strategy to
support  its  continued  expansion.  Salaries  and  benefits  increased  due  to
additional  staff  positions  resulting  from  the  acquisitions  and  increased
staffing in lending and support  departments.  The  increase in data  processing
expense and equipment  expense was the result of operating a larger  institution
than in the previous year. The increase in  amortization  of excess of cost over
fair value of assets acquired  resulted from the acquisitions  completed in 1997
and 1998.

Other expenses increased  approximately  $4.0 million,  to $16.9 million for the
year ended December 31, 1997 as compared to $12.9 million for the same period in
1996.  The  increase  was a result of  operating a larger  organization.  Of the
increase,  $1.6  million  was in salaries  and  employee  benefits,  $327,000 in
occupancy expense,  $483,000 in equipment  expense,  $388,000 in data processing
expense,  $408,000 in miscellaneous  expenses,  $78,000 in insurance expense and
$678,000 in amortization  of excess of cost over fair value of assets  acquired.
The  increase  in other  expenses  reflects  the  Company's  strategy to support
planned  expansion.  Salaries and benefits  increased  due to  additional  staff
positions  resulting from the  acquisitions as well as in lending,  loan review,
compliance and audit  departments.  The increase in data processing  expense and
equipment  expense was the result of operating a larger  institution than in the
previous  year. The increase in insurance  expense  resulted from higher premium
payments to the Federal  Deposit  Insurance  Corporation  ("FDIC") in 1997.  The
higher  amount was a result of Sun being  assessed a premium  based on a capital
level of  "adequately  capitalized"  for a portion of the year.  The increase in
amortization of excess of cost over fair value of assets acquired  resulted from
the acquisitions completed in 1997.

Income Tax Expense.  Income taxes  increased $2.0 million,  from $1.7 million to
$3.7  million  for the years ended  December  31, 1997 and  December  31,  1998,
respectively. Income taxes increased $371,000, from $1.4 million to $1.7 million
for the years ended December 31, 1996 and December 31, 1997,  respectively.  The
increase was due to increased pre-tax income.


LIQUIDITY AND CAPITAL RESOURCES

A major source of the Company's  funding is its retail deposit  branch  network,
which  management  believes will be  sufficient to meet its long-term  liquidity
needs.  The  ability of the  Company  to retain  and  attract  new  deposits  is
dependent upon the variety and  effectiveness of its customer account  products,
customer service and convenience,  and rates paid to customers. The Company also
obtains funds from the  repayment  and  maturities of loans as well as sales and
maturities of investment securities, while additional funds can be obtained from
a variety of sources including loans sales,  securities sold under agreements to
repurchase,  Federal Home Loan Bank  ("FHLB")  advances,  and other  secured and
unsecured  borrowings.  It is anticipated that FHLB advances and securities sold
under  agreements  to  repurchase  will be  secondary  sources of  funding,  and
management   expects   there  to  be  adequate   collateral   for  such  funding
requirements.

The Company's primary uses of funds are the origination of loans, the funding of
the Company's maturing  certificates of deposit,  deposit  withdrawals,  and the
repayment of borrowings.  Certificates of deposit scheduled to mature during the
twelve months  ending  December 31, 1999 total $401.7  million.  The Company may
renew these  certificates,  attract new  replacement  deposits,  or replace such
funds with borrowed funds. As noted above, the Company has paid premium rates on
certain  certificates  of  deposit,  accordingly,  certain of these  actions may
require the  continued  payment of premium  rates with an adverse  impact on net
interest income.

The Company  anticipates  that cash and cash  equivalents on hand, the cash flow
from assets as well as other  sources of funds will provide  adequate  liquidity
for the Company's future  operating,  investing and financing needs. In addition
to cash and cash  equivalents of $89.5 million at December 31, 1998, the Company
has substantial  additional  secured borrowing  capacity with the FHLB and other
sources.  


                                       12
<PAGE>


The substantial  increase in liquidity resulting from recent branch acquisitions
has a negative  impact on earnings  resulting  from lower  yields on  short-term
assets.  However,  such net cash  received  will be invested in loans over time,
which will have the effect of  decreasing  the Company's  liquidity.  Management
will  continue to monitor its  liquidity in order to maintain it at a level that
is adequate but not excessive.

Net cash provided by operating  activities  for the year ended December 31, 1998
totaled $19.3  million,  as compared to $4.5 million for the year ended December
31, 1997. Net cash provided by operating  activities for the year ended December
31, 1997  totaled  $4.5  million an  increase  of  $682,000  from the year ended
December 31, 1996.

Net cash used in  investing  activities  for the year ended  December  31,  1998
totaled $360.7 million, a decrease of $286.7 million, compared to the year ended
December  31,  1997 of $647.4  million.  The  decrease  was  primarily  due to a
decrease in the purchase of investment securities of $7.6 million, a decrease in
the purchase of  mortgage-backed  securities  of $99.4  million,  an increase in
maturities  of  investment  securities  of $82.2  million,  an  increase  in the
maturity of mortgage-backed securities of $79.8 million, an increase in the sale
of investment  securities of $97.4,  an increase in the sale of  mortgage-backed
securities  of $39.1  million  and a decease in bank  properties  and  equipment
resulting from branch acquisitions of $11.3 million. These were partially offset
by an increase of $134.5 million in loans.

Net cash used in  investing  activities  for the year ended  December  31,  1997
totaled  $647.4  million,  an increase of $583.0  million,  compared to the year
ended December 31, 1996 of $64.4  million.  The increase was primarily due to an
increase in the purchase of investment  securities of $76.3 million, an increase
in the purchase of  mortgage-backed  securities of $307.6 million, a decrease in
the maturity of investment  securities of $90.5 million,  a decrease in the sale
of  investment   securities  of  $26.5  million,  a  decrease  in  the  sale  of
mortgage-backed  securities  of $31.4  million,  an increase of $21.7 million in
loans,  an $11.7  million  increase  in bank  properties  and  equipment  and an
increase of $22.3 million of the excess of cost over fair value of branch assets
acquired.

Net cash provided by financing  activities  for the year ended December 31, 1998
totaled $396.8 million, a decrease of $258.3 million, compared to the year ended
December 31, 1997 of $655.1 million.  The decrease was a result of a decrease of
$280.9 million of net borrowings under lines of credit and repurchase agreements
and a decrease  of $6.1  million  from the  issuance of common  stock.  This was
slightly offset by an increase in deposits of $20.6 million,  a decrease of $1.2
million of proceeds  from the  issuance of Trust  Preferred  securities  and the
purchase of treasury stock of $281,000.

Net cash provided by financing  activities  for the year ended December 31, 1997
totaled $655.1  million,  an increase of $590.0  million,  compared to the $65.1
million for the year ended  December 31,  1996.  The increase was a result of an
increase in deposits of $258.7 million,  of which $256.5 million was from branch
acquisitions;  an increase  of $279.8  million of net  borrowings  under line of
credit and repurchase agreements;  proceeds from the issuance of common stock of
$21.9  million and proceeds from the issuance of Trust  Preferred  securities of
$28.8 million.

The Company monitors its capital levels relative to its business  operations and
growth.  It has sought to  maintain  the  Banks'  and its own  capital at levels
consistent  with, or in excess of,  regulatory  requirements.  During 1998,  the
Company  raised  approximately  $15.0  million of additional  capital  through a
public offering of its common shares.

The increase in  commercial  loans has had the effect of lowering the  Company's
risk-based  capital  ratios.  In general,  commercial  loans are  categorized as
having a 100% risk weighting  using the  calculations  required by the Company's
regulators.  Until its issuance of Trust  Preferred  securities  and  additional
issuance of common  shares,  the rate at which  commercial  loans have grown has
outpaced the growth rate of the Company's capital.

The Guaranteed  Preferred  Beneficial  Interest in Company's  Subordinated  Debt
qualifies  as Tier 1 or core  capital of the  Company,  subject to a 25% capital
limitation under risk-based capital guidelines developed by the Federal Reserve.
The portion  that  exceeds the 25% capital  limitation  qualifies  as Tier 2, or
supplementary, capital of the Company.

It is the  Company's  intent to maintain  adequate  risk-based  capital  levels.
Management  monitors  capital  levels and, when  appropriate,  will  recommend a
capital-raising effort to the Company's Board of Directors.  The Company has the
ability to raise capital through a private  placement or a public  offering,  as
may be appropriate. The following table sets forth the risk-based capital levels
at December 31, 1998 for the Company, Sun and Sun Delaware.


                                       13
<PAGE>
<TABLE>
<CAPTION>

                                                                                  To Be Well-Capitalized
                                                               Required for            Under Prompt
                                                             Capital Adequacy        Corrective Action
                                          Actual                 Purposes               Provisions
                                  ------------------------------------------------------------------------
                                     Amount       Ratio      Amount       Ratio      Amount       Ratio
<S>                               <C>            <C>      <C>              <C>    <C>            <C>  
At December 31, 1998
  Total Capital (to Risk Weighted Assets):
    Company                        $ 99,367,578   11.45 %  $ 69,427,129     8.00%           N/A
    Sun                            $ 73,349,198   10.06 %  $ 58,329,382     8.00%  $ 72,911,728    10.00%
    Sun Delaware                   $ 14,937,116   12.01 %  $  9,949,786     8.00%  $ 12,437,232    10.00%
  Tier I Capital (to Risk Weighted Assets):
    Company                        $ 61,483,161    7.08 %  $ 34,736,249     4.00%           N/A
    Sun                            $ 67,206,360    9.22 %  $ 29,156,772     4.00%  $ 43,735,158     6.00%
    Sun Delaware                   $ 13,937,116   11.21 %  $  4,973,101     4.00%  $  7,459,652     6.00%
  Leverage Ratio:
    Company                        $ 61,483,161    4.83 %  $ 50,917,732     4.00%           N/A
    Sun                            $ 67,206,360    5.36 %  $ 50,154,000     4.00%  $ 62,692,500     5.00%
    Sun Delaware                   $ 13,937,116    6.82 %  $  8,174,262     4.00%  $ 10,217,827     5.00%

</TABLE>


Asset and Liability Management

The  Company's  exposure to interest  rate risk results from the  difference  in
maturities on interest-bearing  liabilities and interest-earning  assets and the
volatility  of  interest  rates.  Because  the  Company's  assets  have a longer
maturity than its liabilities, the Company's earnings will tend to be negatively
affected  during periods of rising  interest  rates.  Conversely,  this mismatch
should  benefit  the  Company  during  periods  of  declining   interest  rates.
Management  monitors the  relationship  between the interest rate sensitivity of
the Company's assets and liabilities. In this regard, the Company emphasizes the
origination of short-term  commercial  loans and revolving home equity loans and
de-emphasizes the origination of long-term mortgage loans.

Gap Analysis

Banks have become increasingly  concerned with the extent to which they are able
to match maturities of interest-earning assets and interest-bearing liabilities.
Such  matching is  facilitated  by examining the extent to which such assets and
liabilities are interest-rate sensitive and by monitoring a bank's interest rate
sensitivity  gap.  An asset  or  liability  is  considered  to be  interest-rate
sensitive  if it will  mature or reprice  within a  specific  time  period.  The
interest  rate  sensitivity  gap is defined  as the  excess of  interest-earning
assets maturing or repricing within a specific time period over interest-bearing
liabilities maturing or repricing within that time period. On a quarterly basis,
the Banks monitor their gap,  primarily their six-month and one-year  maturities
and work to  maintain  their gap  within a range that does not exceed a negative
15%  of  total   assets.   The  Company   attempts  to  maintain  its  ratio  of
rate-sensitive assets to rate-sensitive liabilities between 75% to 125%.

Management  and the Board of  Directors  monitors  its gap position at quarterly
meetings.  The  Asset/Liability  Committees  of the  Banks'  Board of  Directors
discuss,  among other things,  interest rate risk.  The Company uses  simulation
models to measure the impact of  potential  changes of up to 200 basis points in
interest rates on net interest  income.  As described  below,  sudden changes to
interest  rates should not have a material  impact to the  Company's  results of
operations.  Should  Sun or Sun  Delaware  experience  a  positive  or  negative
mismatch in excess of the approved range,  it has a number of remedial  options.
It has the ability to reposition its investment  portfolio to include securities
with more advantageous repricing and/or maturity characteristics. It can attract
variable- or fixed-rate loan products as appropriate.  It can also price deposit
products to attract  deposits with maturity  characteristics  that can lower its
exposure to interest rate risk.

At December 31, 1998,  the Company had a negative  position  with respect to its
exposure to interest rate risk. Total  interest-bearing  liabilities maturing or
repricing  within one year exceeded total  interest-earning  assets  maturing or
repricing during the same time period by $42.2 million,  representing a negative
cumulative   one-year   gap  ratio  of  2.78%.   As  a  result,   the  yield  on
interest-earning  assets of the  Company  should  adjust to changes in  interest
rates  at a  slower  rate  than  the  cost  of  the  Company's  interest-bearing
liabilities.  Because the Company had negligible positive gap characteristics in
its shorter maturity periods, its one-year gap mismatch would have little effect
on its net interest margin during periods of rising or declining market interest
rates.

                                       14


<PAGE>

The following table summarizes the maturity and repricing characteristics of the
Company's  interest-earning assets and interest-bearing  liabilities at December
31, 1998. All amounts are categorized by their actual maturity or repricing date
with the exception of interest-bearing  demand deposits and savings deposits. As
a result of prior  experience  during  periods of rate  volatility  resulting in
insignificant  changes to levels of core deposits and  management's  estimate of
future  rate   sensitivities,   the  Company  allocates   approximately  35%  of
interest-bearing  demand  deposits and 10% of savings  deposits to categories 12
months and under,  approximately 35% of interest-bearing demand deposits and 40%
of  savings  deposits  to  the  1-5  year  category  and  approximately  30%  of
interest-bearing  demand deposits and 50% of savings deposits to the over 5 year
category.
<TABLE>
<CAPTION>
                                                                        Maturity/Repricing Time Periods
                                                                            (Dollars in Thousands)
                                                       0-3 Months   4-12 Months   1-5 Years    Over 5 Years       Total
                                                       ----------   -----------   ---------    ------------     ---------
<S>                                                     <C>            <C>          <C>            <C>         <C>      
Loans receivable                                         $ 304,037      $ 83,110     $253,612       $ 56,236    $ 696,995
Investment securities                                      311,543        50,455       70,609        217,916      650,523
Federal funds sold                                          34,700            --           --             --       34,700
                                                         ---------     ---------    ---------      ---------    ---------
  Total interest-earning assets                            650,280       133,565      324,221        274,152    1,382,218
                                                         ---------     ---------    ---------      ---------    ---------
Interest-bearing demand deposits                            65,971        12,687       70,690         62,938      212,286
Savings deposits                                             3,159         9,577       53,692         73,740      140,168
Time certificates under $100,000                            61,591       202,609       49,182          3,810      317,192
Time certificates $100,000 or more                          79,779        57,742        6,579             --      144,100
Federal Home Loan Bank advances                                192           595        3,599             --        4,386
Other borrowed funds                                            --            --        1,160             --        1,160
Securities sold under agreements to repurchase             332,119            --           --             --      332,119
                                                         ---------     ---------    ---------      ---------    ---------
  Total interest-bearing liabilities                       542,811       283,210      184,902        140,488    1,151,411
                                                         ---------     ---------    ---------      ---------    ---------
Periodic Gap                                             $ 107,469   $  (149,645)   $ 139,319      $ 133,664    $ 230,807
                                                         =========     =========    =========      =========    =========
Cumulative Gap                                           $ 107,469    $ (42,176)      $97,143      $ 230,807
                                                         =========     =========    =========      =========
Cumulative Gap Ratio                                          7.09%       (2.78%)        6.41%         15.23%
                                                         =========     =========    =========      =========
</TABLE>

Impact of Inflation and Changing Prices

The  consolidated  financial  statements  of  the  Company  and  notes  thereto,
presented  elsewhere  herein,  have been prepared in accordance  with  generally
accepted  accounting  principles,  which  requires the  measurement of financial
position and operating  results  without  considering the change in the relative
purchasing  power of  money  over  time  and due to  inflation.  The  impact  of
inflation is reflected in the increased cost of the Company's operations. Nearly
all the  assets  and  liabilities  of the  Company  are  monetary.  As a result,
interest  rates have a greater impact on the Company's  performance  than do the
effects of general levels of inflation.  Interest rates do not necessarily  move
in the same direction or to the same extent as the price of goods and services.

FINANCIAL CONDITION

General  - The  Company  has  experienced  significant  growth  as a  result  of
acquisitions  and  internal  growth.  Increases  were most  prevalent  in loans,
generally  commercial  loans,  investments,  deposits  and borrowed  funds.  The
Company's  assets  increased  by $415.4  million,  or 38%,  from $1.1 billion at
December 31, 1997 to $1.5 billion at December 31, 1998;  and by $663.2  million,
or 152%,  from $436.8 at December 31, 1996 to $1.1 billion at December 31, 1997.
These increases in assets primarily reflect the Company's deployment of proceeds
into the loan  portfolio and  investment  securities  portfolio  from  increased
deposit  levels  resulting  from its 1997 and  1998  acquisitions  and  internal
growth.  Comparing  balances  from  December 31, 1998 to December 31, 1997,  the
Company's  cash  and  cash  equivalents   increased  $55.5  million,  net  loans
receivable  increased  $262.1  million,  investment  securities  increased $73.5
million, bank properties and equipment increased $1.5 million and excess of cost
over fair value of assets acquired  increased $16.8 million.  Total  liabilities
increased  $361.8  million,  or 36%, to $1.4 billion  from  December 31, 1997 to
December 31, 1998. Deposits increased $330.0 million,  advances from the Federal
Home Loan Bank decreased  $70.6  million,  securities  sold under  agreements to
repurchase  increased $96.3 million from December 31, 1997 to December 31, 1998.
As a result of an additional issuance of Trust Preferred Securities in 1998, the
guaranteed preferred beneficial interest in Company's subordinated debt amounted
to $58.7  million at December 31, 1998 compared to $28.8 million at December 31,
1997.  Shareholders' equity increased $23.7 million, or 43%, to $78.3 million at
December 31, 1998, from December 31, 1997. The increase was due to the Company's
earnings during 1998 as well as the sale of additional  common shares during the
year.
                                       15
<PAGE>


Loans - Net loans receivable increased $262.1 million, or 61%, from December 31,
1997 to December 31, 1998, due primarily to internally generated commercial loan
growth and approximately $130 million in loans purchased with the acquisition of
branches from  Household.  Approximately  $204.3 million of this increase was in
commercial  loans,  primarily  commercial  real estate loans.  This  significant
increase  was a result  of a wider  market  area and the  efforts  from a larger
commercial  lending  staff  available  to  offer  competitively   priced  loans.
Installment  loans  increased  $33.9 million and  residential  real estate loans
increased $18.7 million mostly due to the Household acquisition. During 1997 and
1998,  the Company  used  outside  loan  correspondents  as well as Sun Mortgage
Company to originate  residential  mortgages.  These loans were originated using
the  Company's  underwriting  standards,  rates  and  terms,  and were  approved
according  to the  Company's  lending  policy  prior  to  origination.  Prior to
closing,  the  Company  generally  had  commitments  to sell  these  loans  with
servicing  released,  at par and  without  recourse,  in the  secondary  market.
Secondary  market  sales were  generally  scheduled to close  shortly  after the
origination  of the loan.  Set forth  below is  selected  data  relating  to the
composition  of the  Company's  loan  portfolio  by type  of  loan on the  dates
indicated.

ANALYSIS OF LOAN PORTFOLIO
<TABLE>
<CAPTION>

                                                               At December 31,
                             -------------------------------------------------------------------------------------------------------
                                     1998                 1997                 1996                1995                 1994
                             -------------------  -------------------  -----------------  ---------------------  -------------------
                                 $         %          $         %         $        %           $          %         $          %
                             ---------  --------  ---------  --------  -------  --------  ----------  ---------  ---------  --------
Type of Loan:                                                         (Dollars in Thousands)
- -------------                                                                                                                  
<S>                          <C>        <C>       <C>        <C>     <C>        <C>        <C>         <C>      <C>        <C>  
  Commercial and industrial   $548,646     79.53   $346,475     81.00 $223,116     75.51     $118,874     64.73   $ 69,249    51.35
  Home equity                   31,068      4.50     20,725      4.84   22,070      7.47       25,129     13.68     26,799    19.87
  Residential real estate       48,119      6.98     29,454      6.89   31,777     10.75       29,287     15.95     29,633    21.97
  Installment                   69,162     10.03     35,301      8.25   21,133      7.15       12,409      6.76     10,787     8.00
Less:  Loan loss allowance       7,143      1.04      4,194      0.98    2,595      0.88        2,065      1.12      1,607     1.19
                             ---------   -------  ---------   ------- --------    ------     --------    ------   --------   ------
  Net loans                   $689,852    100.00   $427,761    100.00 $295,501    100.00     $183,634    100.00   $134,861   100.00
                             =========   =======  =========   =======  =======   =======     ========    =======  ========   ======
Type of Security:
- -----------------
  Residential real estate:
    1-4 family                $123,263     17.87   $ 83,169     19.44 $ 84,036     28.44     $ 68,904     37.52   $ 72,466    53.72
    Other                        9,726      1.41     11,098      2.59   11,115      3.76        6,295      3.43        839     0.62
  Commercial real estate       242,700     35.18    204,053     47.70  166,893      3.76       85,239     46.40     48,845    36.22
  Commercial business loans    269,406     39.06    107,963     25.25   20,455      6.93       13,822      7.54      6,621     4.92
  Consumer                      40,362      5.85     22,240      5.20   15,229      5.15       11,214      6.11      6,511     4.83
  Other                         11,538      1.67      3,432      0.80      368      0.12          225      0.12      1,186     0.88
Less:  Loan loss allowance       7,143      1.04      4,194      0.98    2,595      0.88        2,065      1.12      1,607     1.19
                              --------    ------   --------    ------  -------    ------     --------    ------   --------   ------
  Net loans                   $689,852    100.00   $427,761    100.00 $295,501    100.00     $183,634    100.00   $134,861   100.00
                              ========    ======   ========    ====== ========    ======     ========    ======   ========   ======
</TABLE>

The  following  table sets forth the estimated  maturity of the  Company's  loan
portfolio  at  December  31,  1998.  The table does not include  prepayments  or
scheduled  principal  prepayments.  Adjustable  rate mortgage loans are shown as
maturing based on contractual maturities.
<TABLE>
<CAPTION>

                                Due       Due after               Allowance
                               Within     1 through   Due after      for
                               1 year      5 years     5 years    Loan Loss       Total
                               ------      -------     -------    ---------       -----
                                                     (In thousands)
<S>                           <C>         <C>         <C>           <C>            <C>     
Commercial and industrial      $ 137,035   $ 267,525   $ 144,086     $(4,929)       $543,717
Home equity                          587         273      30,208        (164)         30,904
Residential real estate            3,694       1,136      43,289        (382)         47,737
Installment                        3,870      22,535      42,757        (466)         68,696
Unassigned reserve                    --          --          --      (1,202)         (1,202)
                               ---------   ---------   ---------     -------       ---------  
                               $ 145,186   $ 291,469   $ 260,340     $(7,143)      $ 689,852
                               =========   =========   =========     =======       =========
</TABLE>


                                       16
<PAGE>



The following table sets forth the dollar amount of all loans due after December
31, 1999,  which have  pre-determined  interest rates and which have floating or
adjustable interest rates.

                                             Floating or
                                             Adjustable
                                Fixed Rates     Rates         Total
                                -----------  -------------  ------------
                                             (In thousands)
Commercial and industrial          $322,445      $ 89,166       $411,611
Home equity                           9,612        20,869         30,481
Residential real estate              34,766         9,459         44,225
Installment                          55,015       10,277          65,292
                                  ---------     ---------      ---------
                                  $ 421,838     $ 129,771      $ 551,609
                                  =========     =========      =========


Non-Performing and Problem Assets

Loan  Delinquencies - The Company's  collection  procedures provide that after a
commercial loan is ten days past due, or a residential  mortgage loan is fifteen
days past due, a late charge is added. The Company contacts the borrower by mail
or telephone and payment is requested. If the delinquency continues,  subsequent
efforts are made to contact the borrower. If the loan continues to be delinquent
for ninety days or more, the Company usually initiates  foreclosure  proceedings
unless other repayment arrangements are made. Delinquent loans are reviewed on a
case by case basis in accordance with lending policy.

Commercial  loans and commercial  real estate loans are placed on non-accrual at
the time the loan is 90 days delinquent unless the credit is well secured and in
the process of collection.  Generally, commercial loans are charged off no later
than 120 days  delinquent  unless the loan is well secured and in the process of
collection or other extenuating  circumstances  support collection.  Residential
real estate loans are typically charged off at 90 days delinquent. In all cases,
loans  must be  placed on  non-accrual  or  charged  off at an  earlier  date if
collection of principal or interest is considered doubtful.

Non-Performing  Assets - During 1998,  the Company  continued to experience  low
levels of non-performing assets. Total non-performing assets increased $306,000,
or 12%,  from $2.5  million at December 31, 1997 to $2.8 million at December 31,
1998.  The ratio of  non-performing  assets to net  loans  decreased  to .40% at
December 31, 1998  compared to .58% at December 31, 1997,  primarily  due to the
growth  of the loan  portfolio.  In 1997,  non-performing  assets  decreased  by
$696,000, from $3.2 million at December 31, 1996 to $2.5 million at December 31,
1997.  The  following  table sets  forth  information  regarding  loans that are
delinquent  ninety days or more.  Management  of the Company  believes  that all
loans accruing interest are adequately secured and in the process of collection.
At the dates shown, the Company had no restructured  loans within the definition
of SFAS No. 15.


                                       17
<PAGE>


<TABLE>
<CAPTION>

Non-Performing Assets
                                                                              At December 31,
                                                         ----------------------------------------------------------
                                                             1998        1997       1996        1995       1994
                                                             ----        ----       ----        ----       ----
                                                                          (Dollars in Thousands)
<S>                                                         <C>         <C>        <C>        <C>        <C>    
Loans accounted for on a non-accrual basis:
  Commercial and industrial                                    $  979     $  116      $  354    $ 1,721    $ 1,178
  Home equity                                                     241        466         337        295        341
  Residential real estate                                         182        253         586        607        342
  Installment                                                     206         62          --         35         40
                                                              -------     ------     -------    -------    -------
Total                                                         $ 1,608     $  897     $ 1,277    $ 2,658    $ 1,901
                                                              =======     ======     =======    =======    =======
Accruing loans that are contractually past
 due 90 days or more:
  Commercial and industrial                                    $  202     $  642      $  404     $  135     $  525
  Home equity                                                     252        168          62        279         30
  Residential real estate                                         230        335         572         64         20
  Installment                                                     202        168         105         67          7
                                                              -------    -------     -------     ------     ------
Total                                                          $  886    $ 1,313     $ 1,143     $  545     $  582
                                                              =======    =======     =======     ======     ======

Total non-accrual and 90-day past due loans                   $ 2,494    $ 2,210     $ 2,420    $ 3,203    $ 2,483
Real estate owned                                                 292        270         756        876      1,033
                                                              -------    -------     -------   --------    -------
Total non-performing assets                                   $ 2,786    $ 2,480     $ 3,176   $ 4,079     $ 3,516
                                                              =======    =======     =======   ========    =======

Total non-accrual and 90-day past due loans to net loans         0.36%      0.52%       0.82%      1.74%      1.84%
Total non-accrual and 90-day past due loans to total assets      0.16%      0.20%       0.55%      0.87%      1.14%
Total non-performing assets to net loans                         0.40%      0.58%       1.07%      2.22%      2.61%
Total non-performing assets to total assets                      0.18%      0.23%       0.73%      1.10%      1.62%
Total allowance for loan losses to total non-performing loans  286.41%    189.77%     107.23%     64.47%     64.72%
     
</TABLE>

Interest  income that would have been recorded on loans on  non-accrual  status,
under the original terms of such loans, would have totaled $142,709 for the year
ended December 31, 1998.


Foreclosed  Real  Estate - Real  estate  acquired  by the Company as a result of
foreclosure  is  classified  as Real Estate Owned until such time as it is sold.
When Real Estate  Owned is  acquired,  it is recorded at the lower of the unpaid
principal balance of the related loan or its fair value less estimated  disposal
costs. Any subsequent  write-down of Real Estate Owned is charged to operations.
At December 31,  1998,  the Company had a net amount of $292,000  classified  as
Real Estate Owned.


Allowances  for  Losses on Loans  and Real  Estate  Owned - It is the  policy of
management  to provide  for losses on  unidentified  loans in its  portfolio  in
addition  to  classified  loans.  A  provision  for loan  losses is  charged  to
operations based on management's  evaluation of the estimated losses that may be
incurred in the Company's loan portfolio.  Management also periodically performs
valuations of Real Estate Owned and establishes allowances to reduce book values
of the properties to their net realizable values when necessary.


                                       18

<PAGE>
The  following  table  sets forth  information  with  respect  to the  Company's
allowance for losses on loans at the dates indicated:
<TABLE>
<CAPTION>
                                                                      At December 31,
                                                         -------------------------------------------
                                                                 1998          1997          1996
                                                                 ----          ----          ----
                                                                   (Dollars in thousands)
<S>                                                          <C>           <C>           <C>     
Allowance for losses on loans, beginning of year               $  4,194      $  2,595      $  2,065
Charge-offs:
  Commercial                                                         26                         307
  Mortgage                                                          203            37             9
  Installment                                                        68            65            85
                                                                -------       -------       -------    
    Total charge-offs                                               297           102           401
Recoveries                                                      -------       -------       -------
  Commercial                                                         18            22             6
  Mortgage                                                                                        4
  Installment                                                        15            14            21
                                                                -------       -------       ------- 
    Total recoveries                                                 33            36            31
                                                                -------       -------       -------
Net charge-offs                                                     264            66           370
Allowance acquired with branch purchase                           1,000
Provision for loan losses                                         2,213         1,665           900
                                                                -------       -------       -------
Allowance for losses on loans, end of year                     $  7,143      $  4,194      $  2,595
                                                                =======       =======       =======

Net loans charged off as a percent of average loans                0.05%         0.02%         0.16%
outstanding                                                     =======       =======       =======
</TABLE>

The following  table sets forth the  allocation  of the Company's  allowance for
loan losses by loan  category and the percent of loans in each category to total
loans receivable at the dates indicated.  The portion of the loan loss allowance
allocated to each loan  category  does not  represent  the total  available  for
future losses that may occur within the loan category  since the total loan loss
allowance is a valuation reserve applicable to the entire loan portfolio.
<TABLE>
<CAPTION>
                                                           At December 31,
                                  ---------------------------------------------------------------------
                                         1998                   1997                   1996
                                         ----                   ----                   ----
                                              Percent of             Percent of             Percent of
                                               Loans to               Loans to               Loans to
                                     Amount   Total Loans   Amount   Total Loans   Amount   Total Loans
                                     ------   -----------   ------   -----------   ------   -----------
                                                         (Dollars in thousands)
<S>                                  <C>        <C>         <C>        <C>         <C>        <C>     
Balance at end of year
applicable to:
  Commercial and industrial            $4,929      78.72 %    $2,278      80.21 %    $1,301      74.98 %
  Residential real estate                 164       6.90         129       6.82         139      10.65
  Home equity                             382       4.46         752       4.80         490       7.40
  Installment                             466       9.92         391       8.17         167       6.97
  Unallocated                           1,202        -           644        -           498        -
                                       ------     ------      ------     ------      ------     ------
    Total allowance                    $7,143     100.00 %    $4,194     100.00 %    $2,595     100.00 %
                                       ======     ======      ======     ======      ======     ======
</TABLE>
Investment  Securities - Most of the Company's  investment  portfolio is held at
the Sun's wholly owned subsidiary, Med-Vine, Inc. ("Med-Vine"). Total investment
securities  increased $73.5 million, or 13%, from $576.3 million at December 31,
1997 to $649.8 million at December 31, 1998.  During 1997, the net change in the
investment  portfolio  was due in most  part to an  increase  in the  amount  of
structured  transactions.  The Company used repurchase agreements from the FHLB,
which totaled  approximately  $291.8 million at December 31, 1998, to match fund
or partially  match fund  investment  securities for an incremental  profit in a
structured transaction. The purpose of the structured transaction is to increase
net  interest  income and  partially  offset the  increase in  interest  expense
resulting from the issuance of Trust Preferred Securities.

The Company's investment policy is established by senior management and approved
by the Board of Directors.  Med-Vine's investment policy is identical to that of
the Company. It is based on asset and liability management goals and is designed
to provide a portfolio  of high  quality  investments  that  optimizes  interest
income and provides  acceptable limits of safety and liquidity.  The Company has
classified its entire  portfolio of debt investment  securities as available for
sale. As a result,  these  securities are carried at their  estimated fair value
based on quoted market prices.
                                       19
<PAGE>


The following table sets forth the carrying value of the Company's  portfolio of
investment securities available for sale at the dates indicated:
<TABLE>
<CAPTION>
                                                                       At December 31,
                              ----------------------------------------------------------------------------------------------
                                           1998                            1997                              1996
                              ------------------------------- ----------------------------- --------------------------------
                                            Net                             Net
                                         Unrealized Estimated          Unrealized Estimated                Net     Estimated
                              Amortized    Gains      Fair    Amortized   Gains    Fair      Amortized  Unrealized    Fair
                                Cost     (Losses)    Value      Cost     (Losses)   Value       Cost      Losses     Value
                              ---------  --------  --------  ---------  ---------  --------  ---------  ----------  --------
                                                                 (Dollars in thousands)
<S>                           <C>         <C>     <C>        <C>       <C>       <C>        <C>         <C>       <C>     
Available for sale                                                 
  U.S. Treasury securities     $ 48,997    $ 551   $49,548    $53,113   $ (106)   $53,007    $ 51,955    $(921)    $ 51,034
  Government agency and
    mortgage-backed            
    securities                  532,269   (1,585)  530,684    449,771      390    450,161          63        -           63 
  State and political
    subdivision securities       39,770      270    40,040     41,738     ( 16)    41,722      20,168     (329)      19,839
  Other securities                1,149        -     1,149      6,313     ( 35)     6,278      20,075     (232)      19,843
                               --------    ------  -------   --------    -----   --------     -------     -----     -------
    Total securities         
      available for sale      $ 622,185   $ (764) $621,421  $ 550,935    $ 233  $ 551,168    $ 92,261    $1,482    $ 90,779  
                               ========    ======  =======   ========    =====   ========     =======     =====     =======

</TABLE>

The  following  table sets forth  certain  information  regarding  the  carrying
values,  weighted  average yields and  maturities of the Company's  portfolio of
investment  securities  available  for  sale at  December  31,  1998.  All  debt
securities  are classified as being  available for sale;  therefore the carrying
value is the estimated fair value.
<TABLE>
<CAPTION>

                            One Year or Less       One to Five      Five to Ten Years     More than Ten           Total
                            ----------------       ------------     -----------------     --------------          -----
                                                      Years                                   Years
                                                      -----                                   -----
                                      Weighted           Weighted             Weighted            Weighted            Weighted
                            Carrying  Average    CarryingAverage    Carrying  Average   Carrying  Average   Carrying  Average
                              Value    Yield      Value   Yield       Value    Yield      Value    Yield      Value    Yield
                                                                (Dollars in thousands)
<S>                         <C>         <C>     <C>         <C>     <C>         <C>    <C>          <C>    <C>          <C>   
U.S. Government Obligations   $17,072    5.55 %  $32,476     5.43 %                                           $49,548    5.47 %
Government agency and
  mortgage-backed Securitites                     11,966     5.71    $ 60,286    6.34 % $ 458,432    6.42 %   530,684    6.40
Municipal obligations             718    4.14                             620    4.43      38,702    5.18      40,040    5.15
Other securities                  944    5.17        150     5.34           5    5.25           -               1,149    5.19
                              -------             ------             --------            --------            --------        
    Total                    $ 18,784    5.48 %  $44,592     5.51 %  $ 60,911    6.32 % $ 497,134    6.33 % $ 621,421    6.25 %
                              =======             ======             ========            ========            ========           
</TABLE>

         Deposits - Consumer and commercial  deposits are attracted  principally
from within the  Company's  primary  market area through the offering of a broad
selection of deposit  instruments  including  checking,  regular savings,  money
market,  certificates  of deposit and individual  retirement  accounts.  Deposit
account terms vary according to the minimum balance  required,  the time periods
the funds must remain on deposit and the interest rate, among other factors. The
Company regularly evaluates the internal cost of funds, surveys rates offered by
competing institutions, reviews the Company's cash flow requirements for lending
and liquidity,  and executes rate changes when deemed  appropriate.  The Company
does not obtain funds  through  brokers,  nor does it solicit  funds outside the
States of New Jersey or Delaware.

Deposits  at December  31,  1998  totaled  $1.0  billion,  an increase of $330.0
million,  or 47%, over the December 31, 1997 balance of $695.4  million.  Demand
deposits,  including NOW accounts and money market  accounts,  increased  $155.3
million, or 58%, at December 31, 1998, to $423.9 million, compared with December
31, 1997. Savings deposits increased $22.3 million to $140.2 million at December
31, 1998,  from $117.9  million at December 31,  1997.  Certificates  of deposit
under $100,000 increased $73.9 million from December 31, 1997, to $317.2 million
at December  31,  1998.  Certificates  of deposit of $100,000 or more  increased
$78.5  million to $144.1  million at  December  31,  1998.  The  increase in all
categories of deposits  during 1998 was due in large part to the  acquisition of
deposits in connection with the branch office purchases. They were also affected
by promotional rates offered on certain  certificates of deposit during the year
in response to rates offered by other  financial  institutions  in the Company's
market areas.

                                       20
<PAGE>


The following  table sets forth average  deposits by various types of demand and
time deposits:
<TABLE>
<CAPTION>

                                                    For the Years Ended December 31,
                                 -------------------------------------------------------------------------
                                    1998      Avg. Cost     1997     Avg. Cost     1996     Avg. Cost
                                    ----      ---------     ----     ---------     ----     ---------
                                                     (Dollars in thousands)
<S>                               <C>            <C>     <C>           <C>      <C>            <C>    
Non-interest-bearing demand
deposits                           $ 152,875              $  85,985              $  65,556
Interest-bearing demand deposits     139,617      2.35%      78,383     1.95%       62,270      1.78%
Savings deposits                     117,017      2.16       72,927     2.13        65,393      2.23
Time deposits                        358,359      5.45      240,064     5.57       170,875      5.49
                                   ---------               --------               --------
    Total                          $ 767,868      3.30%   $ 477,359     3.45%    $ 364,094      3.28%
                                   =========               ========               ========
</TABLE>
 
The following  table indicates the amount of certificates of deposit of $100,000
or more by remaining  maturity at December 31, 1998. Dollar amounts are shown in
thousands.

 Three months   Over three through  Over six through     Over 
    or less         six months        twelve months  twelve months    Total
    -------         ----------        -------------  -------------    -----
   $ 79,779          $ 12,583           $ 45,159        $ 6,579     $ 144,100


Borrowings - Borrowed  funds  increased  $21.4  million at December 31, 1998, to
$337.7  million,  from $316.3  million at December 31, 1997.  The increase was a
result of an increase of $15.3  million in securities  sold under  agreements to
repurchase  with  customers and an increase of $81.0 million in securities  sold
under  agreements  to  repurchase  with the FHLB.  The Company also had a market
advance with the FHLB of $4.4 million and other borrowings of $1.2 million. This
was partially  offset by the  repayment of an overnight  line of credit with the
FHLB of $17.0 million,  repayment of advances with the FHLB of $58.0 million and
the repayment of federal funds  purchased from  correspondents  of $5.5 million.
For the years ended December 31, 1998 and 1997 the maximum  month-end  amount of
advances   borrowed  from  the  FHLB  was  $70.5  million  and  $75.0   million,
respectively.  The Company sold U.S.  Treasury  securities  to  customers  under
agreements to  repurchase  them, at par, on the next business day. For the years
ended December 31, 1998 and 1997 the maximum month-end amount of securities sold
under  agreements  to  repurchase  with  customers  was $52.6  million and $29.8
million,  respectively.  The Company purchased federal funds from  correspondent
banks,  on an overnight  basis.  For the years ended December 31, 1998 and 1997,
the maximum month-end amount of federal funds purchased from  correspondents was
$18.4 million and $10.0 million, respectively. The Company engaged in structured
transactions designed to offset the interest expense incurred in connection with
the issuance of the Trust Preferred Securities. For the years ended December 31,
1998 and 1997, the maximum  month-end amount of securities sold under agreements
to repurchase with the FHLB was $291.8 million and $210.8 million, respectively.

The following  table sets forth certain  information  regarding  FHLB  advances,
interest rates,  approximate  average amounts  outstanding and their approximate
weighted average rates at the dates indicated.
                                                        December 31,
                                             -----------------------------------
                                              1998         1997        1996
                                              ----         ----        ----
                                                 (Dollars in thousands)
  FHLB advances outstanding at end of year               $ 75,000   $ 10,000
  Interest rate                                              6.93%      7.38%
  Approximate average amount outstanding    $ 20,205     $  7,726   $  5,265
  Approximate weighted average rate             5.87%        5.67%      5.44%

  FHLB repurchase agreements outstanding
    at end of year                          $291,756     $210,751
  Interest rate                                 5.33%        6.01%
  Approximate average amount outstanding    $240,806     $ 75,101
  Approximate weighted average rate             5.57%        5.71%

  FHLB amortizing advances outstanding at
     end of year                            $  4,386
  Interest rate                                 5.68%
  Approximate average amount outstanding    $    682
  Approximate weighted average rate             5.52%


                                       21
<PAGE>

Deposits are the primary source of funds for the Company's  lending  activities,
investment activities and general business purposes.  Should the need arise, the
Company has the ability to access lines of credit from various sources including
the Federal  Reserve Bank, the FHLB and various other  correspondent  banks.  In
addition, on an overnight basis, the Company has the ability to offer securities
sold under agreements to repurchase.

Guaranteed Preferred Beneficial Interest in Company's Subordinated Debt

On March 17, 1997, the Company's  subsidiary,  Sun Capital Trust ("Sun Trust I")
issued  $25  million  of 9.85%  Preferred  Securities  ("Sun  Trust I  Preferred
Securities")  with a stated value and  liquidation  preference of $25 per share.
The proceeds from the sale of the Sun Trust I Preferred Securities were utilized
by Sun Trust I to invest in $25 million of 9.85% Junior Subordinated  Debentures
(the "Sun Trust I Debentures") of the Company,  due in March,  2027. On April 9,
1997, the underwriters for the Sun Trust I Preferred  Securities exercised their
right to  purchase  an  additional  $3.75  million of the Sun Trust I  Preferred
Securities on the same terms as the original issuance to cover  over-allotments.
The proceeds from the sale of the Sun Trust I Preferred Securities were utilized
by Sun Trust I to invest in $3.75  million of the Sun Trust I Debentures  of the
Company.

The Sun Trust I Preferred  Securities  represent preferred undivided  beneficial
interests in the assets of Sun Trust I which  consist  solely of the Sun Trust I
Debentures. The distributions payable on each Sun Trust I Preferred Security are
fixed  at a rate  per  annum  of 9.85%  of the  stated  liquidation  amount  per
Preferred  Security,  is cumulative  and is payable  quarterly.  The Company has
fully, irrevocably and unconditionally guaranteed the obligations of Sun Trust I
under  the  Sun  Trust  I  Preferred   Securities   (including  the  payment  of
distributions and certain other payments relating to the Preferred  Securities).
The Sun Trust I Debentures  mature on March 31, 2027.  The Preferred  Securities
are  subject  to  mandatory  redemption  (I) in whole,  but not in part,  at the
maturity  upon  repayment  of the  Debentures,  (ii) in whole,  but not in part,
contemporaneously with the optional redemption at any time by the Company of the
Sun Trust I Debentures  upon the occurrence of certain events and (iii) in whole
or in part at any time on or after March 31,  2002,  contemporaneously  with the
optional  redemption by the Company of the Sun Trust I Debentures in whole or in
part.

On November 3, 1998, the Company's subsidiary,  Sun Capital Trust II ("Sun Trust
II")  issued  $29.9  million  of  8.875%  Preferred  Securities  ("Sun  Trust II
Preferred Securities") with a stated value and liquidation preference of $10 per
share.  The proceeds of the sale of the Sun Trust II Preferred  Securities  were
utilized  by  Sun  Trust  II  to  invest  in  $29.9  million  of  8.875%  Junior
Subordinated  Debentures  (the "Sun Trust II  Debentures")  of the Company,  due
December 2028.

The Sun Trust II Preferred  Securities  represent preferred undivided beneficial
interests in the assets of Sun Trust II which consist solely of the Sun Trust II
Debentures.  The distributions  payable on each Sun Trust II Preferred  Security
are fixed at a rate per annum of 8.875% of the stated liquidation amount per Sun
Trust II Preferred Security, is cumulative and is payable quarterly. The Company
has fully,  irrevocably  and  unconditionally  guaranteed the obligations of Sun
Trust II under the Sun Trust II Preferred  Securities  (including the payment of
distributions and certain other payments relating to the Preferred  Securities).
The Sun  Trust  II  Debentures  mature  on  December  31,  2028.  The  Preferred
Securities are subject to mandatory redemption (I) in whole, but not in part, at
the maturity upon repayment of the Debentures,  (ii) in whole,  but not in part,
contemporaneously with the optional redemption at any time by the Company of the
Sun Trust II Debentures upon the occurrence of certain events and (iii) in whole
or in part at any time on or after December 31, 2003, contemporaneously with the
optional redemption by the Company of the Sun Trust II Debentures in whole or in
part.

The  obligations of the Company under the  guarantees  issued by the Company for
the benefit of the holders of Sun Trust I and Sun Trust II Preferred  Securities
and under the Sun Trust I and Sun Trust II Debentures are subordinate and junior
in right of  payment to all  senior  indebtedness  and rank pari passu with each
other.

                                       22
<PAGE>




                          INDEPENDENT AUDITORS' REPORT







To the Shareholders and Board of Directors of
Sun Bancorp, Inc.



We have audited the accompanying  consolidated statements of financial condition
of Sun Bancorp,  Inc. and  subsidiaries  (the "Company") as of December 31, 1998
and 1997,  and the  related  consolidated  statements  of income,  shareholders'
equity,  and cash flows for each of the three years in the period ended December
31, 1998.  These financial  statements are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material respects,  the financial position of Sun Bancorp, Inc. and subsidiaries
as of December 31, 1998, and 1997, and the results of their operations and their
cash flows for each of the three years in the period ended  December 31, 1998 in
conformity with generally accepted accounting principles.




/s/ Deloitte & Touche, LLP
- -----------------------------------
DELOITTE & TOUCHE, LLP
Philadelphia, Pennsylvania

February 1, 1999

                                       23
<PAGE>



SUN BANCORP, INC.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
DECEMBER 31, 1998 AND 1997
<TABLE>
<CAPTION>
                                                                               1998               1997
                                                                               ----               ----

ASSETS
<S>                                                                       <C>                <C>            
Cash and due from banks                                                    $    54,815,533    $    34,060,747
Federal funds sold                                                              34,700,000                  -
                                                                            --------------     --------------
  Cash and cash equivalents                                                     89,515,533         34,060,747
Investment securities available for sale (amortized cost -
  $622,185,201; 1998 and $550,935,416; 1997)                                   621,421,370        551,168,003
Loans receivable (net of allowance for loan losses -
  $7,142,838; 1998 and $4,193,801; 1997)                                       689,852,210        427,761,049
Restricted equity investments                                                   28,337,450         25,110,350
Bank properties and equipment, net                                              26,006,645         24,479,854
Real estate owned, net                                                             292,300            270,114
Accrued interest receivable                                                     10,500,529          6,752,163
Excess of cost over fair value of assets acquired, net                          42,960,603         26,174,146
Deferred taxes                                                                   2,384,826          1,314,043
Other assets                                                                     4,131,597          2,882,356
                                                                            --------------     --------------
TOTAL                                                                       $1,515,403,063     $1,099,972,825
                                                                            ==============     ==============
LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES
Deposits                                                                    $1,025,397,734      $ 695,387,536
Advances from the Federal Home Loan Bank                                         4,385,908         75,000,000
Loan payable                                                                     1,160,000
Federal funds purchased                                                                             5,500,000
Securities sold under agreements to repurchase                                 332,118,594        235,813,503
Other liabilities                                                               15,358,004          4,889,487
                                                                            --------------     --------------
  Total liabilities                                                          1,378,420,240      1,016,590,526
                                                                            --------------     --------------

Guaranteed preferred beneficial interest in company's subordinated debt         58,650,000         28,750,000

COMMITMENTS AND CONTINGENT LIABILITIES (Note 17)

SHAREHOLDERS' EQUITY
Preferred stock, none issued                                                             -                  -
Common stock, $1 par value, 25,000,000 shares authorized, issued and
  outstanding: 7,165,360 in 1998 and 4,013,791 in 1997                           7,165,360          4,013,791
Surplus                                                                         61,710,207         38,850,245
Retained earnings                                                               10,242,636         11,614,755
Accumulated other comprehensive income                                            (504,128)           153,508
Treasury stock at cost, 15,000 shares                                             (281,252)                 -
                                                                            --------------     --------------
  Total shareholders' equity                                                    78,332,823         54,632,299
                                                                            --------------     --------------

TOTAL                                                                      $ 1,515,403,063    $ 1,099,972,825
                                                                            ==============     ==============
</TABLE>

- ------------------------------------------------------------------------
    See notes to consolidated financial statements

                                       24
<PAGE>

SUN BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>
<CAPTION>

                                                                       1998          1997          1996
                                                                       ----          ----          ----
<S>                                                               <C>            <C>          <C>        
INTEREST INCOME:
  Interest and fees on loans                                        $47,018,743    $33,643,097  $21,784,982
  Interest on taxable investment securities                          33,422,143     11,777,885    5,732,949
  Interest on non-taxable investment securities                       1,990,679      1,015,662    1,242,657
  Dividends on restricted equity investments                          1,902,482        616,400      151,787
  Interest on federal funds sold                                        339,225        645,602       68,366
                                                                    -----------    -----------  -----------
    Total interest income                                            84,673,272     46,698,646   28,980,741
                                                                    -----------    -----------  -----------
INTEREST EXPENSE:
  Interest on deposits                                               25,322,262     16,458,025   11,953,591
  Interest on short-term funds borrowed                              16,430,412      5,673,562      580,412
  Interest on guaranteed preferred beneficial interest
    in company's subordinated debt                                    3,341,923      2,275,795            -
                                                                    -----------   ------------  -----------
    Total interest expense                                           45,094,597     24,407,382   12,534,003
                                                                    -----------   ------------  -----------

    Net interest income                                              39,578,675     22,291,264   16,446,738

PROVISION FOR LOAN  LOSSES                                            2,213,302      1,665,000      900,000
                                                                    -----------    -----------   ----------
    Net interest income after provision for loan losses              37,365,373     20,626,264   15,546,738
                                                                    -----------    -----------   ----------
OTHER INCOME:
  Service charges on deposit accounts                                 3,278,040      1,549,021    1,057,139
  Other service charges                                                  87,256         49,057      115,999
  Gain (loss) on sale of fixed assets                                    18,300       (53,136)       45,207
  Gain on sale of loans                                                 112,361            990
  Gain on sale of investment securities                               1,037,134        207,037      206,538
  Other                                                                 984,272        483,202      320,890
                                                                    -----------   ------------  -----------
    Total other income                                                5,517,363      2,236,171    1,745,773
                                                                    -----------   ------------  -----------
OTHER EXPENSES:
  Salaries and employee benefits                                     13,932,029      7,862,198    6,237,118
  Occupancy expense                                                   3,274,688      1,735,137    1,407,875
  Equipment expense                                                   2,233,540      1,300,234      817,696
  Professional fees and services                                        526,378        328,349      352,970
  Data processing expense                                             2,151,439      1,474,247    1,085,874
  Amortization of excess of cost over fair value of assets acquired   3,909,856      1,504,713      826,701
  Postage and supplies                                                  820,332        483,496      420,120
  Insurance                                                             315,683        273,732      196,110
  Provision for losses on real estate owned                                             14,963
  Other                                                               3,204,457      1,981,017    1,573,404
                                                                   ------------   ------------  -----------
    Total other expenses                                             30,368,402     16,958,086   12,917,868
                                                                   ------------   ------------  -----------

INCOME BEFORE INCOME TAXES                                           12,514,334      5,904,349    4,374,643

INCOME TAXES                                                          3,730,800      1,733,000    1,362,000
                                                                   ------------   ------------  -----------

NET INCOME                                                          $ 8,783,534    $ 4,171,349  $ 3,012,643
                                                                   ============    ===========  ===========

Basic earnings per share                                                $  1.36        $  0.86      $  0.68
                                                                        =======        =======      =======

Diluted earnings per share                                              $  1.20        $  0.78      $  0.63
                                                                        =======        =======      =======

Weighted average shares                                               6,442,541      4,837,910    4,459,916
                                                                   ============    ===========   ==========
</TABLE>

- -------------------------------------------------------------------
     See notes to consolidated financial statements
                                       25
<PAGE>

SUN BANCORP, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>
<CAPTION>

                                                                                            Accumulated
                                                                                               Other
                                                 Common                   Retained       Comprehensive   Treasury
                                                  Stock       Surplus     Earnings         Income        Shares         Total
                                                  -----       -------     --------         ------        ------         -----
<S>                                           <C>          <C>           <C>           <C>           <C>            <C>        
BALANCE, JANUARY 1, 1996                       $1,651,175   $ 17,197,275  $ 5,406,774    $  415,572                 $ 24,670,796
Comprehensive income:
  Net income                                                                3,012,643
  Net change in unrealized loss on securities
    available for sale, net of taxes of                                                  
    ($717,967)                                                                           (1,393,701)
      Comprehensive income                                                                                             1,618,942
Stock dividend                                     87,892       (87,892)
Cash paid for fractional interest resulting
  from Stock dividend                                            (2,146)                                                  (2,146)
Exercise of stock options                         109,862     1,017,122             -             -                    1,126,984
                                                ---------    -----------   ----------    ----------                   ----------

BALANCE, DECEMBER 31, 1996                      1,848,929     18,124,359    8,419,417      (978,129)                  24,414,576
Comprehensive income:
  Net income                                                                4,171,349
  Net change in unrealized loss on securities
    available for sale, net of taxes of                                                   
    $582,965                                                                             1,131,637
      Comprehensive income                                                                                             5,302,986
Exercise of stock options                           3,531         34,237                                                  37,768
Issuance of common stock                        1,094,428     20,787,283                                              21,881,711
Stock dividends                                 1,066,903        (92,511)    (974,392)
Cash paid for fractional interest
  resulting from stock dividend                         -         (3,123)      (1,619)            -                       (4,742)
                                               ----------     ----------   ----------    ----------                   ----------

BALANCE, DECEMBER 31, 1997                      4,013,791     38,850,245   11,614,755       153,508                   54,632,299
Comprehensive income:
  Net income                                                                8,783,534
  Net change in unrealized loss on securities
    available for sale, net of taxes of                                                   
    ($338,782)                                                                             (657,636)
      Comprehensive income                                                                                             8,125,898
Exercise of stock options                           6,328         28,339                                                  34,667
Issuance of common stock                          836,287     14,992,175                                              15,828,462
Stock dividends                                 2,308,954      7,844,005  (10,152,959)                                         -
Cash paid for fractional interest
  resulting from stock dividends                                 (4,557)      (2,694)                                     (7,251)
Purchase of treasury stock                            -              -              -            -    $ (281,252)       (281,252)
                                               ----------    -----------   ----------   ----------    ----------      ----------

BALANCE, DECEMBER 31, 1998                     $7,165,360   $ 61,710,207  $10,242,636   $ (504,128)   $ (281,252)    $78,332,823
                                               ==========   ============  ===========   ===========   ===========    ===========
</TABLE>

- -------------------------------------------------
   See notes to consolidated financial statements




                                       26

<PAGE>


SUN BANCORP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
<TABLE>
<CAPTION>

                                                                                                   For the Years Ended
                                                                                                       December 31,
                                                                                         ------------------------------------------
                                                                                               1998          1997          1996
                                                                                               ----          ----          ----
<S>                                                                                      <C>           <C>           <C>          
OPERATING ACTIVITIES:
  Net income                                                                                $8,783,534    $4,171,349    $3,012,643
  Adjustments to reconcile net income to net cash provided by operating activities:
    Provision for loan losses                                                                2,213,302     1,665,000       900,000
    Provision for losses on real estate owned                                                                 14,963
    Depreciation and amortization                                                              847,097       529,734       484,059
    Amortization of excess cost over fair value of assets acquired                           3,909,856     1,504,713       826,701
    Gain on sale of loans                                                                     (112,361)         (990)
    Gain on sale of investment securities available for sale                                (1,037,134)     (207,037)     (206,538)
    (Gain) loss on sale of bank properties and equipment                                       (18,300)       53,136       (29,298)
    Deferred income taxes                                                                     (732,001)     (826,472)     (147,401)
    Change in assets and liabilities which (used) provided cash:
      Accrued interest and other assets                                                     (4,997,607)   (5,142,161)   (1,175,180)
      Accounts payable and accrued expenses                                                 10,468,517     2,748,960       164,483
                                                                                           -----------    ----------    ----------
        Net cash provided by operating activities                                           19,324,903     4,511,195     3,829,469
                                                                                           -----------    ----------    ----------
INVESTING ACTIVITIES:
  Purchases of investment securities available for sale                                   (259,702,232) (250,235,143) (190,820,977)
  Purchases of mortgage-backed securities available for sale                              (208,192,867) (307,630,314)
  Purchases of restricted equity securities                                                 (3,227,100)  (20,308,400)   (3,399,700)
  Proceeds from maturities of investment securities available for sale                      90,960,062     8,716,550    99,213,685
  Proceeds from maturities of mortgage-backed securities available for sale                 84,168,079     4,354,398       125,716
  Proceeds from sale of investment securities available for sale                           164,508,606    67,133,964    93,679,375
  Proceeds from sale of mortgage-backed securities available for sale                       58,413,047    19,346,213    50,782,881
  Proceeds from sale of loans                                                                3,446,878       220,000
  Net increase in loans                                                                   (138,312,933) (113,795,707) (112,767,037)
  Increase in loans resulting from branch acquisitions                                    (129,326,047)  (20,348,684)
  Purchase of bank properties and equipment                                                 (2,348,807)   (1,241,818)   (1,359,295)
  Increase in bank properties and equipment resulting from branch acquisitions                (523,405)  (11,786,574)
  Proceeds from sale of bank properties and equipment                                          149,278        35,576        42,606
  Excess of cost over fair value of branch assets acquired                                 (20,696,313)  (22,313,641)
  (Increase) decrease in real estate owned, net                                                (22,186)      470,551       120,674
                                                                                          ------------   -----------    ----------
        Net cash used in investing activities                                             (360,705,940) (647,383,029)  (64,382,072)
                                                                                          ------------   -----------    ----------
</TABLE>

                                       27
<PAGE>

<TABLE>
<CAPTION>

<S>                                                                                      <C>            <C>          <C>       
FINANCING ACTIVITIES:
  Net increase in deposits                                                                 135,459,013    52,877,747   50,739,109
  Increase in deposits resulting from branch acquisitions                                  194,551,185   256,522,884
  Net borrowings under line of credit and repurchase agreements                             20,190,999   301,060,455   21,253,048
  Increase in borrowings resulting from branch acquisition                                   1,160,000
  Principal payments on borrowed funds                                                                    (6,000,000)  (8,000,000)
  Proceeds from exercise of stock options                                                       34,667        37,768    1,126,984
  Payments for fractional interests resulting from stock dividend                               (7,251)       (4,742)      (2,146)
  Treasury stock purchased                                                                    (281,252)
  Proceeds from issuance of guaranteed preferred beneficial interest in Company's           
    subordinated debt                                                                       29,900,000    28,750,000     
  Proceeds from issuance of common stock                                                    15,828,462    21,881,711             -
                                                                                          ------------   -----------   -----------
        Net cash provided by financing activities                                          396,835,823   655,125,823    65,116,995
                                                                                          ------------   -----------   -----------
NET INCREASE IN CASH AND CASH EQUIVALENTS                                                   55,454,786    12,253,989     4,564,392
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                                                34,060,747    21,806,758    17,242,366
                                                                                          ------------   -----------   -----------
CASH AND CASH EQUIVALENTS, END OF YEAR                                                     $89,515,533   $34,060,747   $21,806,758
                                                                                          ============   ===========   ===========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Interest paid                                                                           $ 42,826,631  $ 23,323,935  $ 12,743,696
  Income taxes paid                                                                        $ 5,471,287   $ 1,450,000   $ 1,577,757
SUPPLEMENTAL DISCLOSURE OF NON-CASH ITEMS:
  Transfer of loans to real estate owned                                                    $  242,787    $  389,867    $  424,644
</TABLE>


- --------------------------------------------------
    See notes to consolidated financial statements

                                       28
<PAGE>


SUN BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996


1. NATURE OF OPERATIONS

         Sun Bancorp, Inc. (the "Company") is registered as a multi-bank holding
company under the Bank Holding Company Act of 1956, as amended. The consolidated
financial  statements  include the  accounts of the Company and its wholly owned
subsidiaries,  Sun Capital  Trust ("Sun  Trust I"),  Sun Capital  Trust II ("Sun
Trust II"), Sun National  Bank,  Delaware  ("Sun  Delaware"),  Sun National Bank
("Sun") and Sun's wholly  owned  subsidiaries,  Med-Vine,  Inc. and Sun Mortgage
Company.  All  significant  inter-company  balances and  transactions  have been
eliminated.

         The Company and Sun have their administrative  offices in Vineland, New
Jersey. Sun Delaware has its administrative  office in Wilmington,  Delaware. At
December 31,  1998,  the Company had fifty  financial  service  centers  located
throughout central and southern New Jersey and New Castle County,  Delaware. The
Company's  principal  business is to serve as a holding  company for Sun and Sun
Delaware (collectively,  the "Banks"). The Company's outstanding common stock is
traded on the Nasdaq  National  Market  under the symbol  "SNBC." The Company is
subject to reporting requirements of the Securities and Exchange Commission. Sun
Trust I and Sun Trust II are  Delaware  business  trusts  which  hold the Junior
Subordinated  Debentures issued by the Company. The Banks are in the business of
attracting  customer  deposits  through  their  financial  service  centers  and
investing these funds, together with borrowed funds and cash from operations, in
loans,  primarily  commercial  real estate and non-real estate loans, as well as
mortgage-backed and investment securities.  The Banks' primary regulatory agency
is the Office of the Comptroller of the Currency  ("OCC").  Med-Vine,  Inc. is a
Delaware holding company that holds the majority of Sun's investment  portfolio.
The principal business of Med-Vine, Inc. is investing. Sun Mortgage Company is a
Cherry Hill, New Jersey-based company that provides mortgage-banking services.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Use of  Estimates  in the  Preparation  of  Financial  Statements - The
preparation  of financial  statements,  in conformity  with  generally  accepted
accounting  principles,  requires  management to make estimates and  assumptions
that  affect  the  reported  amounts of assets and  liabilities,  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported  amounts of income and expenses  during the reporting  period.  The
significant  estimates include the allowance for loan losses,  real estate owned
and excess of cost over fair value of net assets acquired.  Actual results could
differ from those estimates.

         Investment Securities - The Company accounts for debt securities as
follows:

         Held to Maturity - Debt  securities  that  management  has the positive
intent and ability to hold until maturity are classified as held to maturity and
carried at their remaining unpaid principal balance, net of unamortized premiums
or unaccreted discounts. Premiums are amortized and discounts are accreted using
the  interest  method  over  the  estimated  remaining  term  of the  underlying
security.  The  Company  had no  investment  securities  classified  as  held to
maturity at December 31, 1998 and 1997.

         Available for Sale - Debt  securities  that will be held for indefinite
periods of time, including securities that may be sold in response to changes to
market  interest or prepayment  rates,  needs for liquidity,  and changes in the
availability  of and the yield of  alternative  investments,  are  classified as
available  for sale.  These  assets  are  carried at fair  value.  Fair value is
determined using published quotes as of the close of business.  Unrealized gains
and losses are excluded  from earnings and are reported net of tax as a separate
component of shareholders'  equity until realized.  Realized gains and losses on
the sale of investment securities are reported in the consolidated  statement of
income and determined using the adjusted cost of the specific security sold.

         Loans  Purchased  - The  discounts  and  premiums  resulting  from  the
purchase of loans are  amortized to income  using the  interest  method over the
remaining period to contractual maturity, adjusted for anticipated prepayments.

         Restricted  Equity Securities - Equity securities of bankers' banks are
classified as restricted equity  securities  because ownership is restricted and
there is not an  established  market  for their  resale.  These  securities  are
carried at cost and are periodically evaluated for impairment.

                                       29
<PAGE>


         Interest  Income on Loans - Interest  on  commercial,  real  estate and
installment  loans is credited to  operations  based upon the  principal  amount
outstanding. Interest accruals are generally discontinued when a loan becomes 90
days  past  due  or  when  principal  or  interest  is  considered  doubtful  of
collection. When interest accruals are discontinued, interest credited to income
in the  current  year is  reversed,  and  interest  accrued in the prior year is
charged to the allowance for loan losses.

         Allowance for Loan Losses - The allowance for loan losses is determined
by  management  based upon past  experience,  evaluation  of estimated  loss and
impairment  in  the  loan  portfolio,  current  economic  conditions  and  other
pertinent  factors.  The allowance for loan losses is maintained at a level that
management  considers  adequate to provide for estimated  losses and  impairment
based upon an evaluation of known and inherent risk in the loan portfolio.  Loan
impairment  is  evaluated  based on the fair value of  collateral.  Any reserves
required based on this evaluation are included in the allowance for loan losses.
Allowances for loan losses are based on estimated net realizable value unless it
is probable that loans will be  foreclosed,  in which case  allowances  for loan
losses are based on the fair value of the  underlying  collateral.  Management's
periodic  evaluation  is based  upon  evaluation  of the  portfolio,  past  loss
experience,  current  economic  conditions  and other  relevant  factors.  While
management uses the best information available to make such evaluations,  future
adjustments  to the  allowance  may be necessary if economic  conditions  differ
substantially from the assumptions used in making the evaluations.

         Bank  Properties  and  Equipment - Bank  properties  and  equipment are
stated at cost, less allowances for depreciation. The provision for depreciation
is computed by the  straight-line  method based on the estimated useful lives of
the  assets.  For  leasehold  improvements,  depreciation  is  computed  by  the
straight-line  method based on the  estimated  useful lives of the assets or the
term of the lease, whichever is shorter.

         Deferred Loan Fees - Loan fees net of certain  direct loan  origination
costs  are  deferred  and the  balance  is  recognized  into  income  as a yield
adjustment over the life of the loan using the interest method.

         Real Estate Owned - Real estate owned is comprised of property acquired
through  foreclosure  and is carried at the lower of the related loan balance or
fair value of the acquired  property based on an annual appraisal less estimated
cost to  dispose.  Losses  arising  from  foreclosure  transactions  are charged
against the allowance for loan losses.  Losses  subsequent  to  foreclosure  are
charged against operations.

         Excess of Cost Over Fair Value of Net  Assets  Acquired - The excess of
cost over fair value of net assets  acquired is net of accumulated  amortization
of $7,452,435 and $3,542,579 at December 31, 1998 and 1997, respectively.  It is
amortized by the  straight-line  method over 15 years for bank  acquisitions and
over 7 to 10 years for branch acquisitions.

         Long-Lived  Assets  -  Management  evaluates  the  carrying  amount  of
long-lived  assets and  intangible  assets  for  impairment  whenever  events or
changes in  circumstances  indicate that the carrying amount of an asset may not
be  recoverable.  In  performing  the  review  for  recoverability,   management
estimates the future cash flows expected to result from the use of the asset and
its eventual disposition.  Measurement of an impaired loss for long-lived assets
and  intangibles  would be based on the fair value of the asset. At December 31,
1998 and 1997, the Company had not  recognized an impairment  loss based on this
evaluation.

         Cash and Cash Equivalents - For purposes of reporting cash flows,  cash
and cash equivalents include amounts due from banks and federal funds sold.

         Treasury Stock - Stock held in treasury by the Company is accounted for
using the cost method  which  treats  stock held in  treasury as a reduction  to
total shareholders' equity.

         Other  Comprehensive  Income - In June 1997,  the Financial  Accounting
Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS)
No.  130,  Reporting  Comprehensive  Income.  This  Statement  requires  that an
enterprise  classify  items of other  comprehensive  income by their nature in a
financial  statement and display the accumulated  balance of other comprehensive
income separately from retained  earnings and additional  paid-in capital in the
equity  section of a statement of financial  position.  The Company  implemented
SFAS No.  130  effective  January 1, 1998.  The  implementation  did not have an
effect  on the  Company's  financial  position,  operations  or  cash  flow.  As
required, the Company has reclassified their 1997 financial statements.  Amounts
categorized as other  comprehensive  income  represent net  unrealized  gains or
losses on investment securities available for sale, net of income taxes.


                                       30
<PAGE>


         Income  Taxes  -  Deferred  income  taxes  are  recognized  for the tax
consequences of "temporary  differences" by applying enacted statutory tax rates
applicable  to future  years to  differences  between  the  financial  statement
carrying  amounts  and the tax bases of  existing  assets and  liabilities.  The
effect on deferred taxes of a change in tax rates is recognized in income in the
period that includes the enactment date.

         Earnings  Per Share - In February  1997,  the FASB issued SFAS No. 128,
Earnings Per Share,  which was effective  for periods  ended after  December 15,
1997. This statement establishes standards for computing and presenting earnings
per share  (EPS) and  superseded  APB Opinion No. 15,  Earnings  Per Share.  The
Company adopted SFAS No. 128 effective December 31, 1997 and all EPS for periods
presented have been retroactively restated in accordance with the Statement. The
adoption  of this  statement  did not have a  material  effect on the  Company's
reported earnings per share

         Stock dividend - On April 21, 1998, May 20, 1997 and September 17, 1996
the Company's Board of Directors declared special 5% stock dividends, which were
paid on May 26,  1998,  June 25,  1997 and October 30,  1996,  respectively,  to
shareholders  of  record on May 5,  1998,  June 2, 1997 and  October  15,  1996,
respectively.  Accordingly,  earnings per share for the years ended December 31,
1997 and 1996 have been  restated  to  reflect  the  increased  number of shares
outstanding.

         Stock split - On February 17, 1998 and August 28, 1997,  the  Company's
Board of Directors declared a three-for-two  stock split effected in the form of
a 50%  stock  dividend  payable  on March  18,  1998  and  September  25,  1997,
respectively, to shareholders of record on March 4, 1998 and September 11, 1997,
respectively.  Accordingly,  earnings per share for the years ended December 31,
1997 and 1996 have been  restated  to  reflect  the  increased  number of shares
outstanding.

         Accounting  for Stock  Options - The Company  accounts for  stock-based
compensation  using the  intrinsic  value method that  recognizes as expense the
difference between the market value of the stock and the exercise price at grant
date. The Company has not recognized any compensation expense under this method.
The  Company  discloses  the pro forma  effects of  accounting  for  stock-based
compensation using the fair value method as described in SFAS No. 123.

         Accounting  Principles  Issued But Not Adopted - In June 1998, SFAS No.
133, Accounting for Derivative  Instruments and Hedging Activities,  was issued.
This  statement  requires  that an entity  recognize all  derivatives  as either
assets or liabilities in the statement of financial  condition and measure those
instruments  at fair value.  The  accounting  for changes in the fair value of a
derivative  depends on the  intended  use of the  derivative  and the  resulting
designation. This statement is effective for all fiscal quarters of fiscal years
beginning  after June 15,  1999,  and should  not be  applied  retroactively  to
financial  statements  of prior  periods.  Management  of the  Company  does not
believe this statement will have a material  impact on the Company's  results of
operations or financial condition when adopted.

         In  October  1998,  SFAS  No.  134,   Accounting  for   Mortgage-Backed
Securities  Retained after the Securitization of Mortgage Loans Held for Sale by
a Mortgage Banking  Enterprise,  was issued.  This statement requires that after
the  securitization  of a  mortgage  loan held for sale,  an entity  engaged  in
mortgage banking activities classify the resulting mortgage-backed securities or
other  retained  interests  based on its ability and intent to sell or hold that
investment.  This statement is effective for the first fiscal quarter  beginning
after  December  15,  1998.  Management  of the Company  does not  believe  this
statement will have a material impact on the Company's  results of operations or
financial condition when adopted.

         Reclassifications  -  Certain  reclassifications  have been made in the
1997  and  1996   consolidated   financial   statements   to  conform  to  those
classifications used in 1998.

3.       ACQUISITIONS

         On December  17, 1998,  the Company  acquired  eight branch  offices of
Beneficial  Bank from Household Bank f.s.b.,  Prospect  Heights,  Illinois.  The
offices were  simultaneously  merged into Sun  Delaware.  Sun Delaware  acquired
approximately   $169,402,000  of  deposit  liabilities  plus  accrued  interest,
$406,000 in equipment,  $125,191,000  in net loans and  $1,687,000 in cash.  Sun
Delaware paid a premium of  $24,000,000,  including  $4,100,000 of loan premium.
The  loan  premium  is being  amortized  over the  lives  of the  loans  and the
remaining premium is being amortized over ten years.

         On July 29, 1998, Sun purchased  Allegiance  Mortgage  Company,  Cherry
Hill,  N.J. in exchange for 28,302  shares of the Company's  common  stock.  The
transaction was accounted for as a pooling of interests.


                                       31
<PAGE>


         On February 26, 1998,  Sun purchased  the  Eatontown  branch from First
Savings Bank, Woodbridge,  NJ. Sun acquired approximately $25,228,000 of deposit
liabilities plus accrued interest,  $118,000 in equipment,  $34,000 in loans and
$119,000 in cash.  Sun paid a premium of  $1,085,000,  which is being  amortized
over seven years.

         On November 20, 1997,  Sun purchased  eleven  branches from The Bank of
New York. Sun acquired  approximately  $156,049,000 of deposit  liabilities plus
$240,000  of  accrued  interest,   $9,485,000  of  real  estate  and  equipment,
$18,035,000 of loans plus related  accrued  interest and $2,277,000 in cash. Sun
paid a premium of approximately $15,501,000,  which is being amortized primarily
over seven years.

         On July 24, 1997,  Sun purchased  three  branches from Oritani  Savings
Bank.  Sun  acquired  approximately  $33,922,000  of  deposit  liabilities  plus
$144,000 of accrued interest, $547,000 of real estate and equipment and $180,000
in cash. Sun paid a premium of $2,151,000,  which is being  amortized over seven
years.

         On June 5, 1997,  Sun purchased four branches from First Union National
Bank.  Sun  acquired  approximately  $66,552,000  of  deposit  liabilities  plus
$222,000  of  accrued  interest,   $1,755,000  of  real  estate  and  equipment,
$2,313,000 of loans plus related  accrued  interest and  $1,203,000 in cash. Sun
paid a premium of approximately $4,661,000,  which is being amortized over seven
years.

4. INVESTMENT SECURITIES AVAILABLE FOR SALE

         The amortized costs of investment securities available for sale and the
approximate fair values at December 31, 1998 and 1997 were as follows:

<TABLE>
<CAPTION>
                                                                    December 31, 1998
                                         ------------------------------------------------------------------------
                                                           Gross            Gross           Estimated
                                         Amortized        Unrealized      Unrealized            Fair
                                           Cost             Gains           Losses             Value
                                           ----             -----           ------             -----
<S>                                     <C>              <C>              <C>               <C>          
  U. S. Treasury Obligations               $ 48,997,186     $  551,250                        $  49,548,436
  State and Municipal Obligations            39,770,114        441,233      $  (171,624)         40,039,723
  Other bonds                                 1,149,109              -                            1,149,109
  U.S. Government agencies and
    mortgage-backed securities              532,268,792        854,368       (2,439,058)        530,684,102
                                           ------------     ----------       ----------       -------------
    Total                                 $ 622,185,201    $ 1,846,851      $(2,610,682)      $ 621,421,370
                                           ============     ==========       ==========       =============

                                                               December 31, 1997
                                         -------------------------------------------------------------------
                                                            Gross            Gross           Estimated
                                         Amortized        Unrealized      Unrealized            Fair
                                           Cost             Gains           Losses             Value
                                           ----             -----           ------             -----

  U. S. Treasury Obligations               $ 53,112,961      $  22,245      $  (128,487)      $  53,006,719
  State and Municipal Obligations            41,738,042        115,920         (131,695)         41,722,267
  Other bonds                                 6,313,495              -         ( 35,849)          6,277,646
  US. Government agencies and
    mortgage-backed securities              449,770,918        629,512         (239,059)        450,161,371
                                           ------------     ----------       ----------        ------------
    Total                                 $ 550,935,416     $  767,677      $  (535,090)      $ 551,168,003
                                           ============     ==========       ==========        ============

</TABLE>

During 1998,  the Company sold  $222,921,653  of  securities  available for sale
resulting  in a  gross  gain  of  $1,133,383.  During  1997,  the  Company  sold
$86,480,177  of  securities  available  for sale  resulting  in a gross  gain of
$225,959. During 1996, the Company sold $144,529,374 of securities available for
sale resulting in a gross gain of $206,538


                                       32
<PAGE>


The maturity schedule of the investment in debt securities available for sale at
December 31, 1998 is as follows:

                                              Amortized         Estimated
                                                Cost          Market Value
                                           ---------------   --------------
Due in one year or less                    $  18,719,051      $ 18,784,108
Due after one year through five years         44,136,680        44,591,874
Due after five years through ten years        59,142,467        59,606,450
Due after ten years                          150,470,852       149,441,904
                                            ------------       -----------
                                             272,469,050       272,424,336
Mortgage-backed securities                   349,716,151       348,997,034
                                            ------------       -----------
                                           $ 622,185,201      $621,421,370
                                            ============       ===========

         At December  31,  1998,  $61,742,001  of U.S.  Treasury  Notes and U.S.
Government Agency securities were pledged to secure public deposits.


5.   LOANS

      The components of loans as of December 31, 1998 and 1997 were as follows:

                                                  December 31,
                                      ---------------------------------------
                                              1998                 1997

Commercial and industrial                $  548,645,189       $  346,475,157
Real estate-residential mortgages            79,187,565           50,178,260
Installment                                  69,162,294           35,301,433
                                          -------------        -------------
  Total gross loans                         696,995,048          431,954,850
Allowance for loan losses                    (7,142,838)          (4,193,801)
                                          -------------        -------------
Net loans                                $  689,852,210       $  427,761,049
                                          =============        =============
Non-accrual loans                        $    1,607,961       $      896,902
                                          =============        =============

      There  were  no  irrevocable  commitments  to  lend  additional  funds  on
non-accrual  loans at December  31,  1998.  The  reduction  in  interest  income
resulting  from  non-accrual  loans was $142,709,  $115,144 and $151,614 for the
years ended  December 31, 1998,  1997 and 1996,  respectively.  Interest  income
recognized on these loans for the years ended  December 31, 1998,  1997 and 1996
was $32,976, $40,334 and $15,414, respectively.

Certain  officers,  directors and their associates  (related parties) have loans
and conduct other  transactions with the Company.  Such transactions are made on
substantially the same terms, including interest rates and collateral,  as those
prevailing at the time for other non-related party  transactions.  The aggregate
dollar  amount of these  loans to related  parties as of  December  31, 1998 and
1997,  along with an analysis of the activity  for the years ended  December 31,
1998 and 1997, is summarized as follows:


                                     For the Years Ended
                                         December 31,
                              -----------------------------------
                                    1998                  1997
Balance, beginning of year         $ 19,799,609     $ 11,437,134
Additions                             6,291,984       11,317,202
Repayments                           (6,954,801)      (2,954,727)
                                   ------------     ------------
Balance, end of year               $ 19,136,792     $ 19,799,609
                                   ============     ============



                                       33
<PAGE>

      Under  approved  lending  decisions,  the Company had  commitments to lend
additional funds totaling approximately $119,626,628 and $84,302,101 at December
31, 1998 and 1997, respectively.  Commitments to extend credit are agreements to
lend to a customer as long as there is no violation of any condition established
in the contract.  Commitments  generally  have fixed  expiration  dates or other
termination  clauses  and  may  require  payment  of a fee.  Since  many  of the
commitments  are  expected  to  expire  without  being  drawn  upon,  the  total
commitment amounts do not necessarily  represent future cash  requirements.  The
Company evaluates each customer's  creditworthiness  on an individual basis. The
type and amount of collateral obtained,  if deemed necessary by the Company upon
extension of credit, is based on management's credit evaluation of the borrower.

      Most of the Company's  business  activity is with customers located within
its local market area.  Generally,  commercial  real  estate,  residential  real
estate  and other  assets  secure  loans.  The  ultimate  repayment  of loans is
dependent, to a certain degree, on the local economy and real estate market.


                                       34
<PAGE>


6.  ALLOWANCE FOR LOAN LOSSES

      An analysis of the change in the allowance for loan losses is as follows:

                                                  For the Years Ended
                                                      December 31,
                                    ------------------------------------------
                                     1998           1997           1996
Balance, beginning of year          $  4,193,801   $  2,595,312  $  2,064,640
Charge-offs                             (297,496)      (102,408)     (400,387)
Recoveries                                33,231         35,897        31,059
                                     -----------    -----------   -----------
   Net  charge-offs                     (264,265)       (66,511)     (369,328)
Increase due to branch acquisition     1,000,000
Provision for loan losses              2,213,302      1,665,000       900,000
                                     -----------    -----------   -----------
Balance, end of year                $  7,142,838   $  4,193,801  $  2,595,312
                                     ===========    ===========   ===========

The  provision  for loan  losses  charged to expense is based upon past loan and
loss  experience  and an  evaluation  of  estimated  losses in the current  loan
portfolio,  including the  evaluation of impaired  loans under SFAS Nos. 114 and
118 issued by the FASB. A loan is  considered  to be impaired  when,  based upon
current  information and events,  it is probable that the Company will be unable
to collect all amounts due according to the contractual terms of the loan.

An insignificant delay or insignificant shortfall in amount of payments does not
necessarily  result in the loan being identified as impaired.  For this purpose,
delays less than 90 days are considered to be insignificant.

Impairment losses are included in the provision for loan losses. Large groups of
smaller balance,  homogeneous  loans are collectively  evaluated for impairment,
except for those loans restructured under a troubled debt  restructuring.  Loans
collectively  evaluated for impairment  include  consumer loans and  residential
real estate loans, and are not included in the data that follow:

                                             December 31, 1998 December 31, 1997
                                             ----------------- -----------------
Impaired loans with related reserve for 
  loan losses calculated under SFAS No. 114 $                  $
                                                          -                  -
Impaired loans with no related reserve for 
  loan losses calculated under SFAS No. 114 $     1,251,004    $     1,158,800
                                            -----------------  ---------------
    Total impaired loans                    $     1,251,004    $     1,158,800
                                            =================  ===============

<TABLE>
<CAPTION>

                                                                  Year Ended             Year Ended              Year Ended
                                                               December 31, 1998      December 31, 1997      December 31, 1996
                                                               -----------------      -----------------      -----------------

<S>                                                           <C>                     <C>                     <C>          
Average impaired loans                                          $    1,114,803          $    1,244,522          $     596,519
                                                                ================        ================        =============
Interest income recognized on impaired loans                    $       61,044          $      106,715          $      18,284
                                                                ================        ================        =============
Cash basis interest income recognized on impaired loans         $       33,849          $      82,544           $      15,414
                                                                ================        ================        =============
</TABLE>

Interest  payments on impaired loans are typically  applied to principal  unless
the  ability to collect the  principal  amount is fully  assured,  in which case
interest is recognized on the cash basis.

                                       35
<PAGE>



Commercial  loans and commercial  real estate loans are placed on non-accrual at
the time the loan is 90 days delinquent unless the credit is well secured and in
the process of collection.  Generally, commercial loans are charged off no later
than 120 days  delinquent  unless the loan is well secured and in the process of
collection, or other extenuating  circumstances support collection.  Residential
real estate loans are typically placed on non-accrual at the time the loan is 90
days  delinquent.  Other  consumer  loans are  typically  charged off at 90 days
delinquent.  In all cases, loans must be placed on non-accrual or charged off at
an earlier date if collection of principal or interest is considered doubtful.

7.  RESTRICTED EQUITY INVESTMENTS

The cost of restricted  equity  investments at December 31, 1998 and 1997 was as
follows:

                                             December 31,
                                     ---------------------------------
                                          1998               1997
Federal Reserve Bank stock             $  3,075,600      $  1,367,100
Federal Home Loan Bank stock             25,178,600        23,660,000
Atlantic Central Bankers Bank stock          83,250            83,250
                                        -----------       -----------
  Total                                $ 28,337,450      $ 25,110,350
                                        ===========       ===========



8.  BANK PROPERTIES AND EQUIPMENT

Bank  properties  and  equipment  at December  31, 1998 and 1997  consist of the
following major classifications:

                                                       December 31,
                                              ----------------------------------
                                                    1998              1997
Land                                           $   6,054,045     $   5,923,238
Buildings                                         13,924,579        13,520,232
Leasehold improvements and equipment               9,620,815         7,485,262
                                                ------------      ------------
                                                  29,599,439        26,928,732
Accumulated depreciation and amortization         (3,592,794)       (2,448,878)
                                                ------------      ------------
Total                                          $  26,006,645     $  24,479,854
                                                ============      ============


9.  REAL ESTATE OWNED

Real estate owned consisted of the following:
                                            December 31,
                                 -----------------------------------
                                         1998              1997
Commercial properties                $   218,085        $   128,031
Residential properties                    74,215            142,083
                                      ----------         ----------
                                         292,300            270,114
Allowance                                      -                  -
                                      ----------         ----------
Total                                $   292,300        $   270,114
                                      ==========         ==========

During 1997 approximately  $15,000 was charged against operations to adjust real
estate owned for declines in value. There was no charge in 1998 and 1996.

                                       36
<PAGE>

10.  DEPOSITS

Deposits consist of the following major classifications:
                                                 December 31,
                                     ---------------------------------------
                                          1998                 1997
Demand Deposits                         $  423,937,652       $  268,655,067
Savings Deposits                           140,168,487          117,879,048
Time Certificates under $100,000           317,191,505          243,257,829
Time Certificates $100,000 or more         144,100,090           65,595,592
                                         -------------        -------------
Total                                  $ 1,025,397,734       $  695,387,536
                                         =============        =============

Of the total demand  deposits,  approximately  $211,652,000 and $149,499,000 are
non-interest bearing at December 31, 1998 and 1997, respectively.

A summary of certificates by year of maturity is as follows:


      Year Ended December 31,
      1999                      $  401,720,865
      2000                          38,538,602
      2001                           8,526,076
      Thereafter                    12,506,052
                                --------------   
      Total                     $  461,291,595
                                ==============


A summary of interest expense on deposits is as follows:


                                              Year Ended December 31,
                                   --------------------------------------------
                                   1998             1997            1996
Savings Deposits                  $ 2,529,822      $ 1,555,491     $ 1,455,043
Time Certificates                  19,517,519       13,370,984       9,382,920
Interest-Bearing Demand Deposits    3,274,921        1,531,550       1,115,628
                                  -----------      -----------     -----------
Total                            $ 25,322,262     $ 16,458,025    $ 11,953,591
                                  ===========      ===========    ============


11.  ADVANCES FROM THE FEDERAL HOME LOAN BANK

Federal  Home Loan Bank  ("FHLB")  advances at  December  31, 1998 and 1997 were
$4,385,908 and $75,000,000,  respectively.  Advances are collateralized  under a
blanket  collateral lien agreement.  The amount outstanding at December 31, 1998
represents  two  amortizing  advances:  a balance  of  $1,791,624  at 5.404% due
October 8, 2008 with a monthly payment of $12,285 and a balance of $2,594,284 at
5.867% due November 26, 2018 with a monthly payment of $18,428.  At December 31,
1997,  $17,000,000 was borrowed under an overnight line of credit at an interest
rate of 7.125% and  $58,000,000  was  borrowed  under a one-month  advance  that
matured in January  1998 at an  interest  rate of  6.875%.  Interest  expense on
advances was $1,224,122,  $438,268 and $286,316 for the years ended December 31,
1998, 1997 and 1996, respectively.


12.  SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

During 1998 and 1997 the Company  entered into  repurchase  agreements  with the
FHLB. At December 31, 1998, the amount outstanding was $291,756,000, maturing in
January  1999 and bearing an average  interest  rate of 5.33%.  At December  31,
1997, the amount  outstanding was  $210,751,000,  maturing in January,  1998 and
bearing an average  interest rate of 6.01%.  Interest expense on FHLB repurchase
agreements was  $13,417,861 and $4,285,478 for the years ended December 31, 1998
and 1997, 


                                       37
<PAGE>

respectively.  Collateral for the  repurchase  agreements  were U.S.  Government
Agency Collateralized  Mortgage Obligations.  The market value of the collateral
at December 31, 1998 was approximately $301,596,000.

During 1998 and 1997, the Company entered into overnight  repurchase  agreements
with  customers.  At December 31, 1998 and 1997,  the amounts  outstanding  were
$40,362,594  and  $25,062,502,  respectively.  At December 31, 1998, the amounts
were  borrowed at interest  rates  ranging from 4.56% to 5.50%.  At December 31,
1997,  the amounts were borrowed at interest rates ranging from 4.75% to 6.275%.
Collateral for customer  repurchase  agreements were U.S.  Treasury  Notes.  The
market value of the collateral was equal to the amounts outstanding.

13.  OTHER BORROWED FUNDS

In  connection  with the  Household  acquisition,  Sun  Delaware  assumed a loan
payable in the amount of  $1,160,000.  The  borrowing  consists of a single loan
from the City of Wilmington, Delaware (the "City") in accordance with the City's
"Loans-to-Lenders"   program  that  provides  low-cost  financing  to  qualified
participants.  The loan with the City is a  variable  rate,  interest-only  note
adjusted  weekly  and  maturing  January 1, 2003.  Under the  provisions  of the
borrowing agreement,  the City may elect to convert the loan to a fixed interest
rate at any time.  Upon  conversion,  Sun  Delaware  would be  required  to make
payments of principal and interest using an amortization  schedule.  At December
31, 1998 the interest rate on the loan was 4.30%.

At December  31,  1997,  the Company  purchased  federal  funds in the amount of
$5,500,000 from correspondent  banks on an unsecured overnight line of credit at
an interest rate of 6.00%.

14.  STOCK OPTION PLANS

On December 17, 1997, the Company adopted a Stock Option Plan (the "1997 Plan").
Options  granted  under the 1997 Plan may be either  qualified  incentive  stock
options or  nonqualified  options as determined  by the  Executive  Compensation
Committee.  Options  granted under the 1997 Plan are at the estimated fair value
at the date of grant.  There were 315,000  shares of stock reserved for issuance
under the 1997  Plan.  In 1998,  the  Company's  Board of  Directors  adopted an
amendment to the 1997 Plan. In accordance with such amendment,  the total number
of shares of common stock  authorized  for issuance under the 1997 Plan has been
increased from 315,000 to 605,115.  In addition,  the grant of "reload"  options
has been  authorized by the  amendment.  The award of a reload option allows the
optionee to receive the grant of an additional stock option, at the then current
market price, in the event that such optionee exercises all or part of an option
(an "original  option") by surrendering  already owned shares of common stock in
full or partial  payment of the option  price under such  original  option.  The
exercise of an additional  option issued in accordance with the "reload" feature
will reduce the total number of shares eligible for award under the 1997 Plan.

On April 18, 1995,  the Company  adopted a Stock Option Plan (the "1995  Plan").
Options  granted  under the 1995 Plan may be either  qualified  incentive  stock
options or  nonqualified  options as determined  by the  Executive  Compensation
Committee.  Options  granted under the 1995 Plan are at the estimated fair value
at the date of grant.  There were 744,187  shares of stock reserved for issuance
under the 1995 Plan.

On May 31,  1985,  the Company  adopted a Stock  Option Plan (the "1985  Plan").
During 1995,  options were no longer eligible to be granted under the 1985 Plan.
Options  granted  under the 1985  Plan were  either  qualified  incentive  stock
options or  nonqualified  options as determined  by the  Executive  Compensation
Committee.  Options granted under the 1985 Plan were at the estimated fair value
at the date of grant.  At December 31, 1997,  there were 309,730 shares of stock
remaining for issuance under the 1985 Plan.

Under the 1995 and 1997 Plans, the nonqualified options expire ten years and ten
days after the date of grant,  unless terminated earlier under the option terms.
The  incentive  options  expire  ten  years  after  the  date of  grant,  unless
terminated  earlier  under the option  terms.  Under the 1985 Plan,  all options
expire in the year 2001. The vesting  provision of the 1995 and 1997 Plans allow
for 50% of options  to vest one year after the date of grant,  and 50% two years
after the date of grant, subject to employment and other conditions.  All shares
granted under the 1985 Plan are fully vested.


                                       38
<PAGE>


Options granted under the 1985,  1995 and 1997 Plans,  adjusted for the 5% stock
dividends  granted in 1996,  1997 and 1998 and the  three-for-two  stock  splits
granted in 1997 and 1998, are as follows:

                                           Incentive    Nonqualified
Options granted and outstanding:
  December 31, 1998 at prices ranging 
    from $2.90 to $22.86 per share          478,283         931,661
                                            =======         =======
  December 31, 1997 at prices ranging 
    from $2.90 to $15.88 per share          466,914         639,650
                                            =======         =======
  December 31, 1996 at prices ranging 
    from $2.90 to $7.40 per share           369,229         477,645
                                            =======         =======     


Activity in the stock option plans for the period beginning  January 1, 1996 and
ending December 31, 1998 was as follows:

                                                                      Weighted
                                                                       Average
                                                      Exercise        Exercise
                                       Number           Price           Price
                                     of Shares        Per Share       Per Share
                                     ---------        ---------       ---------
Outstanding at January 1, 1996            851,448                       $ 4.08
1996:
  Granted                                 282,605  $ 6.72 - $ 7.40      $ 6.72
  Exercised                              (286,023) $ 2.90 - $ 3.66      $ 3.56
  Expired                                  (1,156)          $ 6.22      $ 6.22
                                      -----------
Outstanding at December 31, 1996          846,874                       $ 5.13
1997:
  Granted                                 270,896  $ 8.47 - $15.88      $ 9.52
  Exercised                               (8,616)  $ 4.99 - $ 6.22      $ 4.38
  Expired                                 (2,590)           $ 6.72      $ 6.72
                                      -----------
Outstanding at December 31, 1997        1,106,564                       $ 6.25
1998:
  Granted                                 309,885  $15.88 - $22.86     $ 19.83
  Exercised                                (6,505) $ 2.90 - $ 9.52     $  4.50
                                       ----------
 Outstanding at December 31, 1998       1,409,944  $ 2.90 - $22.86     $  9.23
                                        =========

The following table summarizes stock options outstanding at December 31, 1998.

<TABLE>
<CAPTION>

                         Number of Options  Weighted Average Remaining  Weighted Average Exercise
Range of Exercise Price     Outstanding          Contractual Life                 Price
- -----------------------  -----------------  --------------------------  -------------------------
<S>                       <C>                  <C>                     <C>     
$  2.90  -  $  3.18           183,827               3                      $   2.97
$  4.99  -  $  6.22           368,828               5                      $   5.08
$  6.72  -  $  8.47           307,160               7                      $   6.92
$  9.52  -  $ 10.48           235,361               8                      $   9.56
$ 15.88  -  $ 15.88            20,633               9                      $  15.88
$ 20.00  -  $ 22.86           294,135              10                      $  20.04
                         ---------------
                            1,409,944               7                      $   9.23

</TABLE>
                                       39
<PAGE>

The Company  accounts for  stock-based  compensation  using the intrinsic  value
method.  Had  compensation  cost for the  Company's  two stock option plans been
determined based on the fair value method of accounting (using the Black-Scholes
model)  described  in SFAS No. 123,  the  Company's  net income and earnings per
share would have been reduced to the pro forma amounts indicated below:

<TABLE>
<CAPTION>

                                                       For the Years Ended
                                                          December 31,
                                                ------------------------------------
                                                  1998         1997        1996
                                                  ----         ----        ----
<S>                               <C>          <C>          <C>         <C>       
Net income:                        As reported  $ 8,783,534  $4,171,349  $3,012,643
                                   Pro forma    $ 8,341,974  $3,736,190  $2,461,089
Earnings per share on net income:
  Basic                            As reported     $   1.36    $   0.86    $   0.68
                                   Pro forma       $   1.29    $   0.77    $   0.55

  Diluted                          As reported     $   1.20    $   0.78    $   0.63
                                   Pro forma       $   1.14    $   0.70    $   0.51
Weighted average fair value of 
  options granted during the year                  $   1.50    $   1.69    $   3.42

</TABLE>

Significant assumptions used to calculate the above fair value of the awards are
as follows:

                                        1998         1997        1996
                                        ----         ----        ----
Risk free rate of return                 4.40 %      6.16 %      6.44 %
Expected option life                  60 months    60 months   60 months
Expected volatility                        81 %        24 %        14 %
Expected dividends                          0            0           0




15.  EMPLOYEE AND DIRECTOR STOCK PURCHASE PLANS

In 1997 the Company  adopted an Employee  Stock  Purchase  Plan  ("ESPP")  and a
Directors  Stock  Purchase Plan ("DSPP")  (collectively,  the "Purchase  Plans")
wherein  229,753 shares were reserved for issuance  pursuant to the plan.  Under
the terms of the Purchase  Plans,  the Company grants  participants an option to
purchase  shares of Company  common stock with an exercise price equal to 95% of
market  prices.  Under  the  ESPP,  employees  are  permitted,  through  payroll
deduction,  to purchase up to $25,000 of fair market  value of common  stock per
year.  Under the DSPP,  directors  are  permitted to remit  funds,  on a regular
basis,  to purchase up to $25,000 of fair market value of common stock per year.
Participants  incur no brokerage  commissions  or service  charges for purchases
made under the Purchase  Plans.  For the years ended December 31, 1998 and 1997,
there  were 2,558  shares and 1,191  shares,  respectively,  granted  and issued
through the ESPP.  For the years ended  December  31, 1998 and 1997,  there were
4,988  shares and 3,896  shares,  respectively,  granted and issued  through the
DSPP.

16.  BENEFITS

The Company has  established a 401(k)  Savings Plan (the "401(k)  Plan") for all
qualified employees.  Substantially all employees are eligible to participate in
the 401(k) Plan  following  completion  of one year of service and attaining age
21.  Vesting in the Company's  contribution  accrues over four years at 25% each
year. Pursuant to the 401(k) Plan, employees could contribute up to 15% of their
compensation  to a  maximum  of  $10,000  in 1998 and  $9,500  in 1997 and 1996,
respectively.  The Company matches 50% of the employee contribution, up to 6% of
compensation.  Beginning in 1998, the Company match  consisted of a contribution
of Company  common stock,  at market value.  The Company's  contribution  to the
401(k) Plan was $149,167,  $90,619 and $85,722 for the years ended  December 31,
1998,  1997  and  1996,  respectively.  The 1998  contribution  is  included  in

                                       40
<PAGE>

shareholders  equity as an issuance of common  stock.  The Company paid $30,601,
$9,705 and $4,861 during 1998,  1997 and 1996,  respectively,  to administer the
401(k) Plan.

17.  COMMITMENTS AND CONTINGENT LIABILITIES

The Company,  from time to time, may be a defendant in legal proceedings related
to the  conduct  of its  business.  Management,  after  consultation  with legal
counsel, believes that the liabilities, if any, arising from such litigation and
claims will not be material to the consolidated financial statements.

In the  normal  course of  business,  the Banks  have  various  commitments  and
contingent liabilities,  such as customers' letters of credit (including standby
letters of credit of $20,851,843  and $12,335,011 at December 31, 1998 and 1997,
respectively), which are not reflected in the accompanying financial statements.
Standby  letters of credit are  conditional  commitments  issued by the Banks to
guarantee  the  performance  of a customer  to a third  party.  The credit  risk
involved in issuing  letters of credit is essentially  the same as that involved
in extending loan  facilities to customers.  In the judgment of management,  the
financial  position of the Company will not be affected  materially by the final
outcome of any contingent liabilities and commitments.

Certain office space of the Company and Sun is leased from a company  affiliated
with the chairman under separate agreements with the Company.  The leases, which
expire in the year 2012,  provide for a combined  annual rental of $494,833 with
annual increases based on increases in the Consumer Price Index.

In February 1985, Sun entered into an agreement with a partnership  comprised of
directors of Sun and shareholders of the Company to lease an office building for
an  initial  term of ten years with three  renewal  options of five years  each,
requiring  annual rentals of $96,000 in addition to real estate taxes during the
extension  periods.  Sun has exercised its first five-year  renewal option.  Sun
subleases a portion of the office building.

The following table shows future minimum payments under non-cancelable operating
leases with  initial  terms of one year or more at  December  31,  1998.  Future
minimum receipts under sub-lease agreements are not material.


        1999                            $   2,011,679
        2000                                2,011,362
        2001                                2,026,034
        2002                                1,995,725
        2003                                1,868,213
        Thereafter                         14,873,223
                                         ------------    
                                        $  24,786,236
                                         ============
    
Rental  expense  included  in  occupancy  expense for all  operating  leases was
$1,162,650,  $609,161 and $516,526 for the years ended  December 31, 1998,  1997
and 1996, respectively.

18.  INCOME TAXES

The income tax provision consists of the following:

                              December 31,
              ----------------------------------------------
                  1998           1997            1996
Current         $ 4,462,801    $  2,559,473    $  1,509,401
Deferred           (732,001)       (826,473)       (147,401)
                 ----------      ----------      ----------
Total           $ 3,730,800    $  1,733,000    $  1,362,000
                 ==========      ==========      ==========



                                       41
<PAGE>


Items that gave rise to  significant  portions of the  deferred  tax accounts at
December 31, 1998 and 1997 are as follows:

                                                   December 31,
                                            ------------------------------
                                                  1998            1997
Deferred tax asset:
  Allowance for loan losses                   $ 1,954,643    $  1,219,106
  Deferred loan fees                               74,818          83,541
  Goodwill amortization                           922,915         373,016
  Unrealized loss on investment securities        259,703  
  Other                                                 -         225,042
                                               ----------      ----------
Total deferred tax asset                        3,212,079       1,900,705
Deferred tax liability:
  Property                                       (580,114)       (450,126)
  Unrealized gain on investment securities                        (79,080)
  Other real estate                               (57,456)        (57,456)
  Other                                          (189,683)              -
                                               ----------      ----------
Total deferred tax liability                     (827,253)       (586,662)
                                               ----------      ----------

Net deferred tax asset                        $ 2,384,826     $ 1,314,043
                                               ==========      ==========


The  provision for federal  income taxes for the years ended  December 31, 1998,
1997 and 1996, differs from that completed at the statutory rate as follows:

                                                   December 31,
                                   --------------------------------------------
                                         1998            1997          1996
Tax computed at the statutory rate   $ 4,254,870     $ 2,007,479   $ 1,487,379
Increase in charge resulting from:
  Goodwill amortization                   57,263          57,321        57,327
  Tax exempt interest (net)             (462,320)       (258,994)     (340,896)
  Other, net                            (119,013)        (72,806)      158,190
                                      ----------      ----------    ----------
                                     $ 3,730,800     $ 1,733,000   $ 1,362,000
                                      ==========      ==========    ==========




                                       42
<PAGE>


19.  EARNINGS PER SHARE

Basic  earnings  per  share  is  computed  by  dividing   income   available  to
shareholders  (net income),  by the weighted  average number of shares of common
stock outstanding  during the year.  Diluted earnings per share is calculated by
dividing  net income by the  weighted  average  number of shares of common stock
outstanding  increased  by the number of common  shares that are assumed to have
been  purchased  with the proceeds  from the  exercise of the options  (treasury
stock  method).  These  purchases  were assumed to have been made at the average
market price of the common stock,  which is based on the average price  received
on common shares sold. Retroactive  recognition has been given to market values,
common stock  outstanding  and potential  common shares for periods prior to the
date of the  Company's  stock  dividends  and stock  splits,  as well as for the
adoption of SFAS No. 128.

                                                 For the Years Ended
                                                     December 31,
                                         --------------------------------------
                                           1998         1997          1996
                                           ----         ----          ----
Net income                               $8,783,534    $4,171,349   $3,012,643

Dilutive stock options outstanding        1,409,944     1,106,567      846,875
Average exercise price per share             $ 9.23        $ 6.24       $ 5.13
Average market price - diluted basis         $24.20        $11.30       $ 8.47

Average common shares outstanding         6,442,541     4,837,911    4,459,917
Increase in shares due to exercise 
of options - diluted basis                  872,135       495,323      333,427
                                          ---------     ---------    ---------
Adjusted shares outstanding - diluted     7,314,676     5,333,234    4,793,344

Net income per share - basic                  $1.36         $0.86        $0.68
Net income per share - diluted                $1.20         $0.78        $0.63


20.  REGULATORY MATTERS

The  ability  of the Banks to pay  dividends  to the  Company is  controlled  by
certain  regulatory  restrictions.  Permission  from the OCC is  required if the
total of dividends  declared in a calendar  year exceeds the total of the Banks'
net profits,  as defined by the OCC, for that year,  combined  with its retained
net profits of the two preceding years.

The Company and the Banks are subject to various regulatory capital requirements
administered  by  federal  banking  agencies.  Failure to meet  minimum  capital
requirements   can  initiate   certain   mandatory  --and  possibly   additional
discretionary -- actions by regulators, that, if undertaken, could have a direct
material  effect on the Banks'  financial  statements.  Under  capital  adequacy
guidelines and the regulatory  framework for prompt corrective action, the Banks
must meet specific capital guidelines that involve quantitative  measures of the
Banks' assets and certain off-balance sheet items as calculated under regulatory
accounting  practices.  The Banks' capital amounts and  classifications are also
subject to  qualitative  judgments  by the  regulators  about  components,  risk
weightings and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Banks to maintain minimum amounts and ratios (set forth in the table
below) of capital (as defined in the  regulations)  to total adjusted assets (as
defined),  and of risk-based  capital (as defined) to  risk-weighted  assets (as
defined).  Management believes,  as of December 31, 1998 that the Banks meet all
applicable capital adequacy requirements.

As of December 31, 1998, the most recent  notification  from the OCC categorized
Sun as well  capitalized  under the regulatory  framework for prompt  corrective
action.  Sun Delaware was required to be well capitalized as a condition for the
approval of its charter. To be categorized as well capitalized,  the Company and
the Banks must  maintain  minimum  Total  Capital,  Tier 1 Capital and  Leverage
Ratios as set forth in the table below.



                                       43
<PAGE>

<TABLE>
<CAPTION>

                                                                                  To Be Well-Capitalized
                                                               Required for            Under Prompt
                                                             Capital Adequacy        Corrective Action
                                          Actual                 Purposes               Provisions
                                  ------------------------------------------------------------------------
                                     Amount       Ratio      Amount       Ratio      Amount       Ratio
                                     ------       -----      ------       -----      ------       -----
<S>                               <C>            <C>      <C>              <C>    <C>             <C>
At December 31, 1998
  Total Capital (to Risk Weighted Assets):
    Sun Bancorp, Inc.              $ 99,367,578   11.45 %  $ 69,427,129     8.00%           N/A
    Sun National Bank              $ 73,349,198   10.06 %  $ 58,329,382     8.00%  $ 72,911,728    10.00%
    Sun National Bank, Delaware    $ 14,937,116   12.01 %  $  9,949,786     8.00%  $ 12,437,232    10.00%
  Tier I Capital (to Risk Weighted Assets):
    Sun Bancorp, Inc.              $ 61,483,161    7.08 %  $ 34,736,249     4.00%           N/A
    Sun National Bank              $ 67,206,360    9.22 %  $ 29,156,772     4.00%  $ 43,735,158     6.00%
    Sun National Bank, Delaware    $ 13,937,116   11.21 %  $  4,973,101     4.00%  $  7,459,652     6.00%
  Leverage Ratio:
    Sun Bancorp, Inc.              $ 61,483,161    4.83 %  $ 50,917,732     4.00%           N/A
    Sun National Bank              $ 67,206,360    5.36 %  $ 50,154,000     4.00%  $ 62,692,500     5.00%
    Sun National Bank, Delaware    $ 13,937,116    6.82 %  $  8,174,262     4.00%  $ 10,217,827     5.00%

At December 31, 1997
  Total Capital (to Risk Weighted Assets):
    Sun Bancorp, Inc.              $ 61,249,446   10.75 %  $ 45,580,983     8.00%           N/A
    Sun National Bank              $ 59,639,244   10.50 %  $ 45,439,424     8.00%  $ 56,799,280    10.00%
  Tier I Capital (to Risk Weighted Assets):
    Sun Bancorp, Inc.              $ 46,516,411    8.17 %  $ 22,774,253     4.00%           N/A
    Sun National Bank              $ 55,445,443    9.76 %  $ 22,723,542     4.00%  $ 34,085,313     6.00%
  Leverage Ratio:
    Sun Bancorp, Inc.              $ 46,516,411    5.38 %  $ 34,584,692     4.00%           N/A
    Sun National Bank              $ 55,445,443    6.42 %  $ 34,545,447     4.00%  $ 43,181,809     5.00%
</TABLE>

21.  FAIR VALUE OF FINANCIAL INSTRUMENTS

The following disclosure of the estimated fair value of financial instruments is
made in accordance with the requirements of SFAS No. 107, Disclosures about Fair
Value of  Financial  Instruments.  The  estimated  fair value  amounts have been
determined by the Company using  available  market  information  and appropriate
valuation methodologies.  However, considerable judgment is necessarily required
to interpret  market data to develop the  estimates of fair value.  Accordingly,
the estimates presented herein are not necessarily indicative of the amounts the
Company could realize in a current market exchange.  The use of different market
assumptions  and/or  estimation  methodologies may have a material effect on the
estimated fair value amounts.


                                       44
<PAGE>

<TABLE>
<CAPTION>


                                                December 31, 1998                December 31, 1997
                                                -----------------                -----------------
                                                         Estimated                        Estimated
                                                Carrying            Fair           Carrying           Fair
                                                 Amount            Value            Amount            Value
                                                 ------            -----            ------            -----
<S>                                            <C>              <C>              <C>               <C>         
Assets:
  Cash and cash equivalents                      $ 89,515,533     $ 89,515,533     $ 34,060,747      $ 34,060,747
  Investment securities available for sale        621,421,370      621,421,370      551,168,003       551,168,003
  Loans receivable, net                           689,852,210      713,307,185      427,761,049       424,641,330
  Restricted equity investments                    28,337,450       28,337,450       25,110,350        25,110,350
Liabilities:
  Demand deposits                                 423,937,652      423,937,652      268,655,067       268,655,067
  Savings deposits                                140,168,487      140,168,487      117,879,048       117,879,048
  Certificates of deposit                         461,291,595      457,139,970      308,853,421       308,603,531
  Advances from the Federal Home Loan Bank          4,385,908        4,385,908       75,000,000        75,000,000
  Loan payable                                      1,160,000        1,160,000                -                 -
  Federal funds purchased                                   -                -        5,500,000         5,500,000
  Securities sold under agreements to             332,118,594      332,118,594      213,813,503       213,813,503
repurchase

</TABLE>

Cash and cash equivalents - For cash and cash  equivalents,  the carrying amount
is a reasonable estimate of fair value.

Investment  securities  - For  investment  securities,  fair values are based on
quoted market prices.

Loans receivable - The fair value was estimated by discounting  approximate cash
flows of the portfolio to achieve a current market yield.

Restricted  equity securities - Ownership in equity securities of bankers' banks
is restricted and there is no established  market for their resale. The carrying
amount is a reasonable estimate of fair value.

Demand  deposits,  savings deposits and certificates of deposit - The fair value
of demand  deposits and savings  deposits is the amount payable on demand at the
reporting  date. The fair value of  certificates  of deposit is estimated  using
rates currently offered for deposits of similar remaining maturities.

Advances from the Federal Home Loan Bank,  federal funds  purchased,  securities
sold under agreements to repurchase and loan payable The fair value is estimated
to be the amount payable at the reporting date.

Commitments  to extend credit and letters of credit - The majority of the Banks'
commitments to extend credit and letters of credit carry current market interest
rates if converted to loans. Because commitments to extend credit and letters of
credit are generally not assignable by either the Banks or the  borrowers,  they
only have value to the Banks and the borrowers.

No adjustment was made to the  entry-value  interest rates for changes in credit
performing  commercial  loans and real estate loans for which there are no known
credit  concerns.  Management  segregates  loans in appropriate risk categories.
Management  believes that the risk factor embedded in the  entry-value  interest
rates along with the general  reserves  applicable to the performing  commercial
and real estate loan  portfolios  for which there are no known  credit  concerns
result in a fair valuation of such loans on an entry-value basis.

The fair value  estimates  presented  herein are based on pertinent  information
available to management as of December 31, 1998 and 1997. Although management is
not aware of any factors  that would  significantly  affect the  estimated  fair
value amounts, such amounts have not been comprehensively  revalued for purposes
of these consolidated financial statements since December 31, 1998 and 1997, and
therefore,  current  estimates of fair value may differ  significantly  from the
amounts presented herein.




                                       45
<PAGE>


22.  INTEREST RATE RISK

The  Company's  exposure to interest  rate risk results from the  difference  in
maturities on interest-bearing  liabilities and interest-earning  assets and the
volatility  of  interest  rates.  Because  the  Company's  assets have a shorter
maturity than its liabilities, the Company's earnings will tend to be negatively
affected during periods of declining interest rates.  Conversely,  this mismatch
should benefit the Company during periods of rising interest  rates.  Management
monitors the relationship between the interest rate sensitivity of the Company's
assets and liabilities.

23.  GUARANTEED PREFERRED BENEFICIAL INTEREST IN COMPANY'S SUBORDINATED DEBT

On November 3, 1998, Sun Capital Trust II ("Sun Trust II"), a statutory business
trust  created under  Delaware law that is a subsidiary  of the Company,  issued
$29.9  million,  8.875%  Preferred  Securities  (the  "Sun  Trust  II  Preferred
Securities")  with a stated value and  liquidation  preference of $10 per share.
The  obligation  of Sun  Trust II under the Sun  Trust II  Preferred  Securities
issued are fully and  unconditionally  guaranteed  by the Company.  The proceeds
from the sale of the Sun Trust II  Preferred  Securities  were  utilized  by Sun
Trust II to invest in $29.9  million of 8.875%  Junior  Subordinated  Debentures
(the "Sun Trust II  Debentures")  of the Company.  Sun Trust II  Debentures  are
unsecured  and  rank   subordinate  and  junior  in  right  of  payment  to  all
indebtedness,  liabilities and obligations of the Company, except that they rank
pari passu with the Sun Trust I  Debentures  described  below.  The Sun Trust II
Debentures  represent the sole assets of Sun Trust II.  Interest on Sun Trust II
Preferred Securities is cumulative and payable quarterly in arrears. The Company
has the right to  optionally  redeem  the Sun Trust II  Debentures  prior to the
maturity  date of December 31, 2028,  on or after  December 31, 2003, at 100% of
the stated liquidation amount, plus accrued and unpaid distributions, if any, to
the redemption  date.  Under the occurrence of certain  events,  the Company may
redeem in whole,  but not in part, the Sun Trust II Debentures prior to December
31, 2003.  Proceeds from any  redemption  of the Sun Trust II  Debentures  would
cause a mandatory  redemption of the Sun Trust II Preferred Securities having an
aggregate  liquidation  amount equal to the principal amount of the Sun Trust II
Debentures redeemed.

In 1997,  Sun Capital Trust ("Sun Trust I"), a statutory  business trust created
under  Delaware law that is a subsidiary of the Company,  issued $28.8  million,
9.85% Preferred  Securities ("Sun Trust I Preferred  Securities")  with a stated
value and liquidation  preference of $25 per share. The obligations of Sun Trust
I  under  the  Sun  Trust  I   Preferred   Securities   issued   are  fully  and
unconditionally  guaranteed  by the Company.  The proceeds  from the sale of Sun
Trust I  Preferred  Securities  were  utilized  by Sun  Trust I to invest in $25
million of 9.85% Junior  Subordinated  Debentures (the "Sun Trust I Debentures")
of the Company.  The Sun Trust I Debentures  are unsecured and rank  subordinate
and junior in right of payment to all indebtedness,  liabilities and obligations
of the  Company,  except  that  they  rank  pari  passu  with  the Sun  Trust II
Debentures.  Sun Trust I  Debentures  represent  the sole assets of Sun Trust I.
Interest on Sun Trust I Preferred Securities is cumulative and payable quarterly
in  arrears.  The  Company  has the  right  to  optionally  redeem  Sun  Trust I
Debentures  prior to the maturity  date of March 31, 2027, on or after March 31,
2002,  at 100%  of the  stated  liquidation  amount,  plus  accrued  and  unpaid
distributions,  if any, to the redemption  date. Under the occurrence of certain
events,  the  Company  may  redeem  in whole,  but not in part,  the Sun Trust I
Debentures  prior to March 31, 2002.  Proceeds  from any  redemption  of the Sun
Trust  I  Debentures  would  cause a  mandatory  redemption  of the Sun  Trust I
Preferred  Securities  having  an  aggregate  liquidation  amount  equal  to the
principal amount of the Sun Trust I Debentures redeemed.

         Under  the  terms  of the Sun  Trust I  Debentures  and  Sun  Trust  II
Debentures  (the  "Debentures"),   the  Company  has  the  right,  with  certain
limitations,  to defer the payment of interest on the Debentures at any time for
a period not  exceeding  twenty  consecutive  quarterly  periods.  Consequently,
distributions  to the holders of the Preferred  Securities would be deferred and
accumulate  at 9.85% per annum and at 8.875%  per annum,  compounded  quarterly,
with  respect to Sun Trust I  Preferred  Securities  and Sun Trust II  Preferred
Securities, respectively.

         Sun  Trust I and Sun  Trust II are  wholly  owned  subsidiaries  of the
Company,  have no independent  operations and issued securities that contained a
full and unconditional guarantee of their parent, the Company.

                                       46
<PAGE>

24.  ACQUISITIONS (UNAUDITED)

On January 15,  1999,  Sun  purchased  two branch  officers  from  Summit  Bank,
Hackensack,  N.J. Sun acquired approximately $15,845,000 of deposit liabilities,
$177,000 in real estate and  equipment,  $20,000 in loans and  $229,000 in cash.
Sun paid a premium of $660,000, which will be amortized over seven years.

 On January 22,  1999,  Sun acquired  Eastern  Financial  Inc.,  a  full-service
 mortgage  company located in Northfield,  N.J. in exchange for 60,294 shares of
 the Company's  common stock.  The transaction was accounted for as a pooling of
 interests.


25.  CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY

Condensed Statements of Financial Condition                December 31,
                                               --------------------------------
                                                     1998             1997
Assets
  Cash                                           $  10,991,024    $    269,709
  Investments in subsidiaries                      123,627,585      81,619,589
  Prepaid expense                                    2,634,711       1,466,298
  Accrued interest and other assets                     20,311          28,889
                                                 -------------   -------------
    Total                                        $ 137,273,631   $  83,384,485
                                                 =============   =============

Liabilities and Shareholders' Equity
  Other liabilities                              $     290,808   $       2,186
                                                 -------------   -------------
    Total liabilities                                  290,808           2,186
  Guaranteed preferred beneficial interest in 
    subordinated debt                               58,650,000      28,750,000
  Shareholders' Equity                              78,332,823      54,632,299
                                                 -------------   -------------
    Total                                        $ 137,273,631   $  83,384,485
                                                 =============   =============


Condensed Statements of Income

<TABLE>
<CAPTION>

                                                           Years ended December 31,
                                                   --------------------------------------
                                                     1998          1997            1996
<S>                                             <C>           <C>            <C>         
Net interest expense                             $(3,294,405)  $ (2,387,201)  $    (1,888)
Other income                                                         48,750        15,909
Expenses                                            (243,987)      (133,238)      (16,271)
                                                  ----------    -----------    ----------
Loss before equity in undistributed
  Income of subsidiaries and income tax expense   (3,538,392)    (2,471,689)       (2,250)
Equity in undistributed income of subsidiaries    12,321,926      6,643,038     3,014,893
Income tax expense                                         -              -             -   
                                                 -----------   ------------   -----------
Net income                                       $ 8,783,534    $ 4,171,349   $ 3,012,643
                                                 ===========   ============   ===========

</TABLE>

                                       47
<PAGE>



Condensed Statements of Cash Flows

<TABLE>
<CAPTION>

                                                                                          Years ended December 31,
                                                                                  ------------------------------------------
                                                                                      1998          1997          1996
<S>                                                                               <C>           <C>           <C>     
Operating activities:
  Net income                                                                       $  8,783,534  $  4,171,349  $  3,012,643   
                                                                                   
  Adjustments  to  reconcile  net  income  to net cash  (used  in)  provided  by
    operating activities:
    Depreciation and amortization                                                                                     9,756
    Undistributed income of subsidiaries                                            (12,321,926)   (6,643,038)   (3,014,893)
    Gain on sale of investment securities available for sale                                          (48,750) 
    Changes in assets and liabilities which (used) provided cash:
      Accrued interest and other assets                                              (1,159,835)   (1,399,770)     (167,241)
      Accounts payable and accrued expenses                                             288,622          (693)        2,879
                                                                                   ------------  ------------   -----------
             Net cash used in operating activities                                   (4,409,605)   (3,920,902)     (156,856)
                                                                                   ------------  ------------   -----------
Investing activities:
  Purchases of investment securities available for sale                                            (1,200,000)
  Proceeds from sale of investment securities available for sale                                    1,248,750
  Dividends from subsidiary                                                           3,397,521     1,565,937  
  Advances to subsidiary                                                            (33,741,228)  (42,116,000)   (7,100,000)
                                                                                   ------------  ------------   -----------
           Net cash used in investing activities                                    (30,343,707)  (40,501,313)   (7,100,000)
                                                                                   ------------  ------------   -----------

Financing activities:
  Net borrowings under line of credit agreement                                                                   6,000,000
  Repayments of short-term borrowings                                                              (6,000,000)  
  Exercise of stock options                                                              34,667        37,768     1,126,984
  Proceeds from issuance of guaranteed preferred beneficial interest
    in Company's subordinated debt                                                   29,900,000    28,750,000
  Proceeds from issuance of common stock                                             15,828,462    21,881,711 
  Purchase of treasury stock                                                           (281,251)
  Payment for fractional interest resulting from stock split                             (2,694)       (1,619)
  Payments for fractional interests resulting from stock dividend                        (4,557)       (3,123)       (2,146)
                                                                                   ------------  ------------   -----------
           Net cash provided by financing activities                                 45,474,627    44,664,737     7,124,838
                                                                                   ------------  ------------   -----------
Increase (decrease) in cash                                                          10,721,315       242,522      (132,018)
Cash, beginning of year                                                                 269,709        27,187       159,205
                                                                                   ------------  ------------   -----------
Cash, end of year                                                                   $10,991,024    $  269,709     $  27,187
                                                                                   ============  ============   ===========
</TABLE>




                                       48
<PAGE>



26.  SUMMARIZED QUARTERLY FINANCIAL DATA (UNAUDITED)

      The following  table  presents  summarized  quarterly data for each of the
last two years  restated for stock  dividends and stock splits paid (dollars are
in thousands):

<TABLE>
<CAPTION>
                                               Three Months Ended
                              ------------------------------------------------------
                              December 31,  September 30,   June 30,     March 31,
                              ------------  -------------   --------     ---------
<S>                              <C>             <C>          <C>          <C>    
1998
Interest income                    $23,093        $22,763      $19,758      $19,059
Interest expense                    12,250         11,870       10,653       10,322
                                    ------         ------       ------       ------
Net interest income                 10,843         10,893        9,105        8,737
Provision for loan losses              626            577          527          483
Other operating income               1,392          1,421        1,434        1,271
Other expenses                       7,867          8,356        7,171        6,974
                                    ------         ------       ------       ------
Income before income taxes           3,742          3,381        2,841        2,551
Income taxes                         1,117          1,029          839          746
                                    ------         ------       ------       ------

Net income                         $ 2,625        $ 2,352      $ 2,002      $ 1,805
                                    ======         ======       ======       ======

Basic earnings per share           $  0.39        $  0.37      $  0.32      $  0.30
                                    ======         ======       ======       ======

Diluted earnings per share         $  0.35        $  0.33      $  0.28      $  0.27
                                    ======         ======       ======       ======

1997
Interest income                    $16,107        $12,611      $ 9,733      $ 8,247
Interest expense                     8,898          6,817        4,969        3,723
                                    ------         ------       ------       ------
Net interest income                  7,209          5,794        4,764        4,524
Provision for loan losses              420            420          405          420
Other operating income                 862            597          369          408
Other expenses                       5,503          4,287        3,600        3,568
                                    ------         ------       ------       ------
Income before income taxes           2,148          1,684        1,128          944
Income taxes                           654            489          325          265
                                    ------         ------       ------       ------

Net income                         $ 1,494        $ 1,195      $   803      $   679
                                    ======         ======       ======       ======

Basic earnings per share           $  0.26        $  0.26      $  0.17      $  0.15
                                    ======         ======       ======       ======

Diluted earnings per share         $  0.23        $  0.23      $  0.16      $  0.14
                                    ======         ======       ======       ======
</TABLE>



Basic and diluted earnings per share are computed  independently for each of the
quarters  presented.  Consequently,  the sum of the  quarters  may not equal the
annual earnings per share.


                                       49
<PAGE>



                    PRICE RANGE OF COMMON STOCK AND DIVIDENDS



Shares of the  Company's  common  stock have been quoted on the Nasdaq  National
Market under the symbol "SNBC" since November 1997. From August 29, 1996,  until
November  1997, the Company's  common shares were quoted on the Nasdaq  SmallCap
Market,  with limited and  infrequent  trading in the common  shares during this
period.  The  following  table sets forth the high and low  closing  sale prices
(adjusted for stock splits and  dividends) for the common stock for the calendar
quarters  indicated,  as published by the Nasdaq SmallCap and National  Markets.
The prices  reflect  inter-dealer  prices,  with  retail  markup,  markdown,  or
commission, and may not represent actual transactions.

                                      High          Low
                                      ----          ---
1997
First Quarter                        $ 9.37        $ 8.26
Second Quarter                        10.06          8.67
Third Quarter                         13.97          9.42
Fourth Quarter                        21.59         13.65
1998
First Quarter                         30.71         19.68
Second Quarter                        31.00         25.25
Third Quarter                         29.50         19.25
Fourth Quarter                        21.63         16.50

There were 351 holders of record of the  Company's  common stock as of March 19,
1999.  This number  does not reflect the number of persons or entities  who held
stock in nominee or "street" name through various  brokerage firms. At March 19,
1999, there were 7,228,768 shares of the Company's common stock outstanding.

To date,  the  Company  has not paid cash  dividends  on its common  stock.  The
Company paid 5% stock  dividends on October 30, 1996,  June 25, 1997 and May 26,
1998. The Company  declared three for two common share stock splits  effected by
means of 50% stock  dividends  paid in  September  1997 and March  1998.  Future
declarations of dividends by the Board of Directors will depend upon a number of
factors,  including the Company's and the Banks' financial condition and results
of operations,  investment  opportunities available to the Company or the Banks,
capital requirements,  regulatory limitations, tax considerations, the amount of
net  proceeds  retained  by the  Company and  general  economic  conditions.  No
assurances can be given, however, that any dividends will be paid or, if payment
is made, will continue to be paid.

The ability of the Company to pay dividends is dependent upon the ability of the
Banks  to pay  dividends  to the  Company.  Because  the  Banks  are  depository
institutions insured by the Federal Deposit Insurance Corporation ("FDIC"), they
may not pay dividends or distribute  capital  assets if either one is in default
on any  assessment due the FDIC. In addition,  the Office of the  Comptroller of
the Currency  regulations also imposes certain minimum capital requirements that
affect the amount of cash  available  for the payment of dividends by the Banks.
Under  Federal  Reserve  policy,  the Company is  required to maintain  adequate
regulatory  capital and is expected to act as a source of financial  strength to
the Banks and to commit resources to support the Banks in circumstances where it
might not do so absent  such a policy.  This  policy  could  have the  effect of
reducing the amount of dividends declarable by the Company.

Additional information: For financial information,  including the annual report,
quarterly reports and reports to the Securities and Exchange  Commission on Form
10-K,  contact Sun  Bancorp,  Inc.  Shareholder  Relations,  226 Landis  Avenue,
Vineland, NJ 08360.




                                       50
<PAGE>


CORPORATE DIRECTORY

SUN BANCORP, INC.          SUN NATIONAL BANK          SUN NATIONAL BANK,
                                                      DELAWARE

DIRECTORS                  DIRECTORS                  DIRECTORS

Bernard A. Brown           Bernard A. Brown           Bernard A. Brown
Shirley G. Brown           Adolph F. Calovi           Sidney R. Brown
Sidney R. Brown            Linwood C. Gerber          Adolph F. Calovi
Ike Brown                  Douglas J. Heun, CPA       Philip W. Koebig, III
Adolph F. Calovi           Philip W. Koebig, III      Anne E. Koons
Peter Galetto, Jr.         Vito J. Marseglia.
Philip W. Koebig, III      Joel B. Martin, CPA
Anne E. Koons              Anthony Russo, III
                           Edward H. Salmon, Ph.D.
                           William H. Thompson, DDS
                           Kevin K. Walsh, Ph.D.

Executive Management       Executive Management       Executive Management

Bernard A. Brown           Bernard A. Brown           Bernard A. Brown
Chairman of the Board      Chairman of the Board      Chairman of the Board

Sidney R. Brown            Philip W. Koebig, III      Philip W. Koebig, III
Vice Chairman of the Board President and CEO          Vice Chairman of the Board

Philip W. Koebig, III      James S. Killough          James S. Killough
President and CEO          Executive Vice President   Executive Vice President

Robert F. Mack             Robert F. Mack             Robert F. Mack
Executive Vice President   Executive Vice President   Executive Vice President
 and CFO                    and Cashier                 and Cashier

James S. Killough          Harry G. Miller            Charles H. Ready
Executive Vice President   Executive Vice President   Executive Vice President

                           Bart A. Speziali
                           Executive Vice President

                           Edward F. Madden
                           Senior Vice President


                                       51

<PAGE>

<TABLE>
<CAPTION>




<S>                       <C>                       <C>
Sr. Vice President         Vice Presidents (cont.)   Assistant Vice Presidents (cont.)  
Walter Fillmore            Carol A. Pringle          Salvatore Panzino                  
                           Roy S. Probst             Jeannette Piracci                  
Director of Corporate      Gary J. Riordan           Jodi Russo                         
  Development              James D. Robson           Jan M. Sanger                      
Ronald A. Seagraves        Steven A. Ryan            John Semple                        
                           Harry B. Sauers           Kimberlee J. Studzinski            
Regional Vice Presidents   Richard J. Simone         Pauline Vitola                     
Daniel F. Hires            John Skoglund             David A. White                     
James G. Erickson          Joseph Walsh              Diane E. Wood                      
Robert E. Davis, Jr.       Gary G. Washington                                           
Edward W. Wahl             John G. Watkins           Assistant Controllers              
B. Knoll Bowman            Ann O. Wigglesworth       Anthony Lombardo                   
Henry J. Obergfell                                   Cynthia L. Volk                    
Robert J. LaPalomento      Director, Human Resources                                    
                           Marjorie H. Hart          Assistant Cashiers                 
Vice President and Auditor                           Patsy M. Bianca                    
Catherine Romeo            Controllers               Erika O. Bonsanto                  
                           Michael T. LaPlante       Grace M. Boyd                      
Vice Presidents            William T. Moyer          Darla A. D'Antonio                 
Diana Ahern                                          Darlene V. Driscoll                
Dorothy Antrim             Assistant Vice Presidents Nancy Hagan                        
George Banks               Scott Agostini            Jesse L. Irvin                     
Al Bard                    Kathy Barrella            Bernard J. Maloney                 
Harry Bassford             Nancy Baumgartner         Ana Manzano-Cruz                   
James Biggs                William J. Bugdon         Donna M. McGray                    
Frank J. Birchler          Ronald Burnett            Marcia Park                        
Graham L. Bowers           Devon Callan              Margarida R. Pereira               
Charles F. Brown           Judith Coleman            Mary Alice Petzinger               
Rosemarie C. Carrafiello   Linda Convey              Michelle Powelczyk                 
Dennis DeVito              Catherine M. Crosby       Cecelia M. Rawheiser               
Roland J. Dey              Mary E. Davis             Patricia K Renzi                   
Ronald J. Durborow         Fern K. Dirkes            Catherine Shellem                  
Bruce E. Engle             Sharon A. Draine          Ronald C. Tennant                  
Duncan H. Farquhar         Bessie M. Evans           Lisa Varesio                       
Sandra Ferrarie            Elizabeth Hackney         Kathy Watt                         
Joseph Gleason             Etta Hart                 Charlotte Wigglesworth             
John A. Hall               Barbara L. Hawryliw       Shawn P. Williams                  
Marjorie H. Hall           Bruce Hiller              Beverly Wright                     
John Hancq                 Susan Hoffman             Jean Young                         
Steve Hoffman              J. Philip Hough                                              
Jerry Kanefsky             Nina Ingemi               Administrative Services Officer    
Michael W. Lloyd           Candace L. Johnson        Ernest Current                     
William J. MacDonald       D. Gail Knight                                               
Mariluz McVey              Adriana B. Lindner        Marketing Officer                  
Holly L. Milita            Kevin M. Loughlin         Allison K. Kruse                   
Nancy H. Muldowney         Larry A. Makela                                              
Carol D. Neff              Priscilla A. Miller                                          
Bette L. Nuss              Darren Mitchel                                               
Reid Nylander              Sally Niece                                                  
Kevin O'Donnell            Nicoletta A. Paloni                                          
Francis Pontillo                                                                        
</TABLE>
                                                      
                                       52
<PAGE>

<TABLE>
<CAPTION>


                             ADVISORY BOARD MEMBERS

<S>                      <C>                        <C>                        <C>
ATLANTIC COUNTY           BURLINGTON COUNTY          CAMDEN COUNTY              CAPE MAY COUNTY
- ---------------           -----------------          -------------              ---------------

Robert J. Bray            Ronald L. Allen            Fred S. Berlinsky          Curtis Bashaw

Richard T. Gerber         Arthur Brooks              Richard B. Charny, Esq.    Joseph M. Brennan, CPA

Howard Green              Thomas Budd                Reynold P. Cicalese, CPA   William J. Brown

Paula R. Hetzel, Esq.     Leonard V. Fox, Jr.        Leon D. Dembo, Esq.        Michael J. Caruso, DO

Thomas J. Kuhar           Philip E. Haines, Esq.     Ron Dubrow, CPA            Albert Donzanti

Richard S. Mairone, Esq.  Eric Johnson               Michael P. Edmondson       Joseph S. Franco

James J. McCullough       Robert Meyer               William Green              William Kindle

Robert Nichols            Frederick Pond             Edward Hutchinson          Vincent L. LaManna, Jr., Esq

Frank Rich, Jr.           Mike Quick                 Jerome C. Pontillo, Esq.   Vincent Orlando

Leo B. Schoffer           Joseph P. Schooley         William T. Riskie          Malcolm Robertson

Frank  J. Siracusa        Stephen Spitz              Dolores White              Robert I. Salasin, MD

Richard Traa              James C. Wagner                                       Charlie Sansone

Mike Turner               HAMMONTON                  SALEM COUNTY               Robert Smeltzer
                          ---------                  ------------    
Donald B. Vass            Arthur R. Brown, Jr.       James D. Donnelly, Esq.    Thomas L. Scott

                          Joseph Continisio, Jr.     Carl R. Gaskill            William Thawley

CUMBERLAND COUNTY         Carmen T. Grasso           John A. Kugler             Lewis J. Tozour
- -----------------
Catherine J. Arpino       Russell Lucca              Michael S. Warner, CPA     Ernie Utsch

Dominick P. Baruffi, II

Fred J. Bernardini, Sr.   MERCER COUNTY              MONMOUTH COUNTY            OCEAN COUNTY
                          -------------              ---------------            ------------
Ginger L. Chase           Elizabeth A. Allen         Robert W. Allison, CPA     James D. Caldwell

Harry E. Hearing, CPA     Michael D. Briehler        James Bourke, CPA          Stephen M. Cors

David G. Manders          James T. Harveson          Michael Bruno, Esq.        Steven Eisenberg

Ronald G. Rossi           Paul N. Watter             John Callahan, CPA         Robert Lange

Michael L. Testa, Esq.                               Carl Cappadona, CPA        Richard Larsen, CPA

Scott J. Zucca                                       Joseph Gunteski, CPA       Kenneth B. Maxwell

                                                     Stephen Kelleher, CPA      Joseph T. Mezzina

                                                                                John Szymanski
</TABLE>


                                       53
<PAGE>



                           SUN BANCORP, INC. LOCATIONS


Sun National Bank
Financial Service Centers


Atlantic County                        Burlington County                
2028 Atlantic & Arkansas Avenue        220 West Front Street            
Atlantic City, New Jersey 08401        Florence, New Jersey 08518       
(609)345-8272                          (609)499-4960                    
                                                                        
3900 Atlantic Avenue                   380 South Lenola Road            
Brigantine, New Jersey 08203           Maple Shade, New Jersey 08052    
(609)266-2100                          (856)222-0200                    
                                                                        
3100 Hingston Avenue                   Route 73 and Brick Road          
Egg Harbor Twp., New Jersey 08234      Marlton, New Jersey 08053        
(609)272-8200                          (856)489-3140                    
                                                                        
12th Street & First Road               99 Hartford Road                 
Hammonton, New Jersey 08037            Medford, New Jersey 08055        
(609)567-5880                          (609)654-7600                    
                                                                        
599 New Road & Maple Avenue            15-17 Scott Street               
Linwood, New Jersey 08221              Riverside, New Jersey 08075      
(609)927-9191                          (856)461-0461                    
                                                                        
903 Boulevard, Route 50                                                 
Mays Landing, New Jersey 08330         Camden County                    
(609)625-9152                          Route 70 & Cornell Ave.          
                                       Cherry Hill, New Jersey 08002    
Mainland Plaza                         (856)910-2424                    
501 Tilton Road                                                         
Northfield, New Jersey 08225           1468 Blackwood Clementon Road    
(609)645-3200                          Clementon, New Jersey 08021      
                                       (856)784-4242                    
521 New Road & Rhode Island Ave.                                        
Somers Point, New Jersey 08244         430 Gibbsboro Road               
(609)653-8200                          Lindenwold, New Jersey 08021     
                                       (856)346-3800                    
2201 Route 50                                                           
Tuckahoe, New Jersey 08250             47 Centre Street                 
(609)628-2662                          Merchantville, New Jersey 08109  
                                       (856)662-3800 

                   
                                       54
<PAGE>                                 


Cape May County                          Mercer County                          
941 Columbia Avenue                      226 South Broad Street                 
Cape May, New Jersey 08204               Trenton, New Jersey 08608              
(609)898-2120                            (609)392-3300                    
                                                                              
1011B Route 9 South                      Chambers Street & Forest Avenue        
Cape May Court House, New Jersey 08210   Trenton, New Jersey 08611              
(609)465-7197                            (609)396-1900                          
                                                                                
71 Route 50                              1660 North Olden Avenue (Ewing)        
Greenfield, New Jersey 08230             Trenton, New Jersey 08638              
(609)390-3418                            (609)530-9653                          
                                                                                
108 Roosevelt Boulevard                  411 Route 33                           
Marmora, New Jersey 08223                Hamilton Square                        
(609)390-3529                            Trenton, New Jersey 08619              
                                         (609)890-7447                          
Cumberland County                                                               
1026 High Street                                                                
Millville, New Jersey 08332              Middlesex County                       
(856)293-0800                            2 Village Boulevard (Forrestal Village)
                                         Princeton, New Jersey 08540            
1736 Main Street                         (609)987-8809                          
Port Norris, New Jersey 08349                                                   
(856)785-1565                                                                   
                                         Monmouth County                        
401 Landis Avenue                        158 Wyckoff Road                      
Vineland, New Jersey 08360               Eatontown, New Jersey 07724            
(856)205-0700                            (732)542-4800                          
                                                                                
1180 East Landis Avenue                  
Vineland, New Jersey 08360
(856)205-0900


Gloucester County
#6 Village Center Drive
Swedesboro, New Jersey 08085
(856)467-2111


                                       55
<PAGE>



Ocean County                            Sun National Bank, Delaware       
311 South Main Street                   Financial Service Centers         
Barnegat, New Jersey 08005                                                
(609)698-4300                           1101 Governor's Place             
                                        Bear, Delaware 19701              
504 Route 9                             (302)392-4221                     
Lanoka Harbor, New Jersey 08734                                           
(609)242-8044                           2080 New Castle Avenue            
                                        New Castle, Delaware 19720        
525 Route 72 East                       (302)254-3569                     
Manahawkin, New Jersey 08050                                              
(609)597-1800                           Liberty Plaza - Possum Park Mall  
                                        700 Kirkwood Highway              
Radio & Mathistown Road                 Newark, Delaware 19711            
Mystic Island, New Jersey 08087         (302)224-3382                     
(609)296-1773                                                             
                                        One Christina Centre, 17th Floor  
1211 Long Beach Boulevard               301 North Walnut St.              
Ship Bottom, New Jersey 08008           Wilmington, Delaware 19801        
(609)361-8011                           (302)254-3560                     
                                                                          
601 Route 37 West, Suite 300            1300 Market Street                
Toms River, New Jersey 08757            Wilmington, Delaware 19801        
(732)240-2922                           (302)254-3563                     
                                                                          
540 Route 9                             4401 Concord Pike                 
Tuckerton, New Jersey 08087             Wilmington, Delaware 19803        
(609)296-1700                           (302)334-4091                     
                                                                          
                                        1800 W. 4th Street                
Salem County                            Wilmington, Delaware 19805        
270 Georgetown Road                     (302)254-3566                     
Carney's Point, New Jersey 08069                                          
(856)299-5770                           1300 Rocky Run Parkway            
                                        Brandywine Commons Shopping Ctr.  
175 West Broadway                       Wilmington, Delaware 19803        
Salem, New Jersey 08079                 (302)334-4038                     
(856)935-6560                                                             
                                                                          
8 North Main Street                     Sun Mortgage Company Offices      
Woodstown, New Jersey 08098             209 Barclay Pavilion              
(856)769-2466                           Rt. 70                            
                                        Cherry Hill, New Jersey 08034     
                                        (856)428-5577                     
Somerset County                                                           
1185 Route 206 (Rocky Hill)             Eastern Financial Division        
Montgomery Twp., New Jersey 08540       1337 Tilton Road                  
(609)497-0500                           Northfield, New Jersey 08225      
                                        (609)646-0100                     
                                                                          
                                       56

                                   EXHIBIT 21

                           Subsidiaries of the Company







Subsidiaries            Percentage Owned     Jurisdiction of Incorporation
                                            
Sun National Bank,            100%                    United States
New Jersey                                  
                                            
Sun National Bank,            100%                    United States
Delaware                                    
                                            
Med-Vine, Inc.(1)             100%                    Delaware
                                            
Sun Capital Trust I           100%                    Delaware
                                            
Sun Capital Trust II          100%                    Delaware
                                            
Sun Mortgage Company(2)       100%                    New Jersey
                                            
                                            
- ------------------------------------    
(1)  Med-Vine,  Inc. is a  wholly-owned  subsidiary  of Sun National  Bank,  New
     Jersey.
(2)  Sun Mortgage Company is a wholly-owned subsidiary of Sun National Bank, New
     Jersey.





                                   EXHIBIT 23


<PAGE>



INDEPENDENT AUDITOR'S CONSENT


We consent to the  incorporation  by reference  in  Registration  Statement  No.
333-32681 of Sun Bancorp, Inc. on Form S-8 of our report dated February 1, 1999,
appearing in this Annual  Report on Form 10-K of Sun Bancorp,  Inc. for the year
ended December 31, 1998.



/s/ Deloitte & Touche LLP
- ---------------------------------
DELOITTE & TOUCHE LLP

Philadelphia, Pennsylvania

March 30, 1999



<TABLE> <S> <C>


<ARTICLE>                                            9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
THE ANNUAL REPORT ON FORM 10-K AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL INFORMATION.
</LEGEND>

<MULTIPLIER>                                   1000
       
<S>                                        <C>
<PERIOD-TYPE>                                  12-MOS
<FISCAL-YEAR-END>                              Dec-31-1998
<PERIOD-END>                                   Dec-31-1998
<CASH>                                          54,816
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                34,700
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    621,421
<INVESTMENTS-CARRYING>                         621,421
<INVESTMENTS-MARKET>                           621,421
<LOANS>                                        696,995
<ALLOWANCE>                                      7,143
<TOTAL-ASSETS>                               1,515,403  
<DEPOSITS>                                   1,025,398  
<SHORT-TERM>                                   332,119
<LIABILITIES-OTHER>                             15,358
<LONG-TERM>                                      5,546
                           58,650
                                          0
<COMMON>                                         7,165
<OTHER-SE>                                      71,167
<TOTAL-LIABILITIES-AND-EQUITY>               1,515,403  
<INTEREST-LOAN>                                 47,019
<INTEREST-INVEST>                               37,315
<INTEREST-OTHER>                                   339
<INTEREST-TOTAL>                                84,673
<INTEREST-DEPOSIT>                              25,322
<INTEREST-EXPENSE>                              45,095
<INTEREST-INCOME-NET>                           39,579
<LOAN-LOSSES>                                    2,213
<SECURITIES-GAINS>                               1,037
<EXPENSE-OTHER>                                 30,368
<INCOME-PRETAX>                                 12,514
<INCOME-PRE-EXTRAORDINARY>                      12,514
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     8,784
<EPS-PRIMARY>                                     1.36
<EPS-DILUTED>                                     1.20
<YIELD-ACTUAL>                                    3.40
<LOANS-NON>                                      1,608
<LOANS-PAST>                                       886
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 4,194
<CHARGE-OFFS>                                      297
<RECOVERIES>                                        33
<ALLOWANCE-CLOSE>                                7,143
<ALLOWANCE-DOMESTIC>                             7,143
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          1,202
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission