SUN BANCORP INC /NJ/
S-3, 1999-06-11
COMMERCIAL BANKS, NEC
Previous: HIBBETT SPORTING GOODS INC, 10-Q, 1999-06-11
Next: QUINTESSENCE OIL CO, 8-K, 1999-06-11



As filed with the Securities and Exchange Commission on June 11, 1999
- --------------------------------------------------------------------------------
                                                        Registration No. 333-
                                                        ------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                              -------------------
                                    FORM S-3
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933
                        --------------------------------
                                SUN BANCORP, INC.
                        --------------------------------
             (Exact Name of Registrant as Specified in its Charter)

New Jersey                                                      52-1382541
- ---------------------------------                           --------------------
(State or Other Jurisdiction                                 (I.R.S. Employer
of Incorporation or Organization)                            Identification No.)

                  226 Landis Avenue, Vineland, New Jersey 08360
                                 (609) 691-7700
    ------------------------------------------------------------------------
    (Address, Including Zip Code, and Telephone Number, Including Area Code,
                   of Registrant's Principal Executive Office)

                            Mr. Philip W. Koebig, III
                      President and Chief Executive Officer
                                Sun Bancorp, Inc.
                  226 Landis Avenue, Vineland, New Jersey 08360
                                 (609) 691-7700
(Name, Address, Including Zip Code, and Telephone Number, Including Area Code,
                             of Agent for Service)
         --------------------------------------------------------------

                  Please send copies of all communications to:
 John J. Spidi, Esq.                                  Steven L. Kaplan, Esq.
 Tiffany A.  Henricks, Esq.                           ARNOLD & PORTER
 MALIZIA SPIDI & FISCH, P.C.                          555 Twelfth Street, N.W.
 1301 K Street, N.W., Suite 700 East                  Washington, D.C.  20004
 Washington, D.C. 20005

        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
   As soon as practicable after this registration statement becomes effective.

     If the only  securities  being  registered  on this form are being  offered
pursuant to dividend or interest  reinvestment plans, please check the following
box. |_|

     If any of the securities being registered on this form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. |_|

     If this form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. |_|

     If this form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_|

   If delivery of the prospectus is expected to be made pursuant to Rule 434,
                      please check the following box. |_|

                         CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>
Title of Shares     Amount to be   Proposed Maximum Aggregate      Proposed Maximum          Amount of
to be Registered     Registered    Price Per Unit (1)          Aggregate Offering Price  Registration Fee
- --------------------------------------------------------------------------------------------------------------
<S>                 <C>                       <C>                     <C>                    <C>
Common Stock         1,955,000                $19.00                  $37,145,000            $10,326.51
- --------------------------------------------------------------------------------------------------------------
</TABLE>
(1)  Based on the average of the high and low sales  price of the Common  Shares
     as reported by the Nasdaq National Market on June 9, 1999.

     The registrant  hereby amends this  registration  statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  registration
statement shall  thereafter  become effective in accordance with Section 8(a) of
the Securities Act or until the registration statement shall become effective on
such  date  as the  Commission,  acting  pursuant  to  said  Section  8(a),  may
determine.
<PAGE>
Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  Prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there by any sales of these securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of such State.


<PAGE>



PROSPECTUS

                              SUBJECT TO COMPLETION
                   PRELIMINARY PROSPECTUS DATED JULY __, 1999

                                1,700,000 Shares





                                     [LOGO]




                                Sun Bancorp, Inc.

                                  Common Stock


         Sun Bancorp,  Inc. is offering for sale 1,700,000  shares of its common
stock,  $1.00 par value per share,  at a price of $__.___ per share.  The common
stock is currently quoted on the Nasdaq National Market under the symbol "SNBC."
The last reported sale price of the common stock on the Nasdaq  National  Market
as of July ___,  1999 was  $__.___.  See "Price  Range of the  Common  Stock and
Dividends."

                            ------------------------

You should  carefully read the factors set forth in "Risk Factors"  beginning on
page ___.

                            ------------------------

The Securities  offered  hereby are not deposits or other  obligations of a bank
and are not insured by the Federal  Deposit  Insurance  Corporation or any other
insurer or governmental agency.

                            ------------------------

These  securities  have not been approved or  disapproved  by the Securities and
Exchange  Commission or any state  securities  commission nor has the Securities
and  Exchange  Commission  or any state  securities  commission  passed upon the
accuracy or adequacy of this prospectus. Any representation to the contrary is a
criminal offense.


                                                  Per Share           Total
                                                  ---------           -----
Public Offering Price......................       $                   $
Underwriting Discounts and Commissions.....       $                   $
Proceeds to Sun Bancorp before expenses....       $                   $


Sun Bancorp has  granted  the  underwriters  an option to purchase up to 255,000
additional  shares of  common  stock at the same  price  and on the same  terms,
solely to cover over-allotments, if any.

                            ------------------------

         It is expected that the certificates  representing the shares of common
stock will be delivered to the underwriters on or about July ___, 1999.

                            ------------------------

Advest, Inc.                                              Wheat First Securities

                  The date of this Prospectus is July __, 1999.





<PAGE>

















                                       MAP













































<PAGE>

                                     SUMMARY


         The following is a summary of information  contained  elsewhere in this
prospectus  and in the documents  incorporated  by reference.  To understand the
stock offering  fully,  you should read this entire  prospectus  carefully along
with the documents incorporated by reference.

         We use the terms "we", "us" and "our" to refer to Sun Bancorp,  Inc. We
use the term "Sun New Jersey" to refer to Sun National  Bank,  headquartered  in
Vineland,  New  Jersey,  and  "Sun  Delaware"  to refer  to Sun  National  Bank,
Delaware,  headquartered  in  Wilmington,  Delaware.  We use the term "banks" to
refer to Sun New Jersey and Sun Delaware together. In some cases, a reference to
"we" will include the banks as they are both subsidiaries of Sun Bancorp.

         On May 20, 1999, our Board of Directors declared a 5% stock dividend on
our common stock, paid on June 21, 1999. Where  appropriate,  amounts throughout
this prospectus have been adjusted to reflect the stock dividend.


                                Sun Bancorp, Inc.

Overview.
- ---------

         We are a multi-bank  holding  company  headquartered  in Vineland,  New
Jersey. Our principal subsidiaries are Sun New Jersey and Sun Delaware. At March
31,  1999,  we had total  assets of $1.522  billion,  total  deposits  of $1.007
billion and total  shareholders'  equity of $77  million.  We provide  community
banking  services  through 63 financial  service centers in southern and central
New Jersey  and in the  contiguous  New Castle  County  market in  Delaware.  In
addition,  we have a loan production  office in Philadelphia,  Pennsylvania.  We
offer comprehensive lending,  depository and financial services to our customers
and our  marketplace.  Our lending  services to  consumers  include  residential
mortgage loans, home equity loans and installment  loans. Our commercial deposit
services  include  checking  accounts  and  cash  management  products  such  as
electronic banking, sweep accounts,  lockbox services, PC banking and controlled
disbursement services. Our consumer services include checking accounts,  savings
accounts,  money  market  deposits,   certificates  of  deposit  and  individual
retirement  accounts.  Through a third party  arrangement,  we also offer mutual
funds, securities brokerage, annuities and investment advisory services.

Expansion Strategy.
- -------------------

         Our Board of  Directors  and  management  recognize  the  demand  for a
locally  based  and  managed  community  bank  that can  provide  comprehensive,
competitive  and responsive  commercial and retail banking  services to meet the
borrowing, depository and other financial services needs of the small and medium
sized business and consumers in the communities we serve.  Beginning in 1993, we
embarked upon an expansion of our  operations and retail market share in central
and  southern  New  Jersey  through  mergers,   acquisitions  and  expansion  of
facilities and financial services.

Asset Growth and Geographic Expansion.
- --------------------------------------

         Through our acquisition  and expansion  program,  we have  successfully
completed the  acquisition of two commercial  banks with a total of $119 million
in assets, as well as eight branch purchase  transactions in which we acquired a
total of 37  branches,  $590  million of deposits  and $146  million of loans in
southern and central New Jersey and New Castle County, Delaware.

                                       3
<PAGE>

         Our  expansion in southern and central New Jersey has also included the
opening  of  seven  de novo  financial  service  centers,  including  our  first
supermarket  office.  In 1999, we opened twelve new financial service centers in
locations  previously  occupied by  regional  competitors.  These new  financial
service  centers  have  significantly  enhanced  our market  presence in the New
Jersey counties of Camden, Mercer, Monmouth and Ocean.

         In December  1998,  we expanded  into  contiguous  portions of Delaware
through Sun  Delaware's  assumption of eight  branches in New Castle County with
$169  million of deposits and $125 million of loans.  The  demographics  of this
market and the  opportunities  for Sun  Delaware  are similar to the markets and
communities  we currently  serve in southern and central New Jersey.  We believe
that  there are  significant  opportunities  for a  community  bank to be highly
competitive in this market.

         In executing our expansion  strategy,  we have significantly  increased
our assets and deposits as well as our geographic  market,  market share and the
penetration of our financial  service center network.  Our  consolidated  assets
have grown from $112  million at  year-end  1993 to $1.522  billion at March 31,
1999 and our  consolidated  deposits have  increased  from $99 million to $1.007
billion during this period.  Concurrent with our franchise growth,  our earnings
have grown from $1.1 million in 1993 to $8.8 million in 1998, a compound  annual
growth rate of 50.7%.  On a per share basis,  earnings have increased from $0.41
per share on a diluted  basis in 1993 to $1.14 per share in 1998,  a  compounded
annual growth rate of 34.4%.  We have reached  these levels of earnings  despite
non-cash intangible amortization expense amounting to $3.9 million in 1998.

         We also have experienced a significant  level of loan growth.  Our loan
portfolio increased from $83.4 million at December 31, 1993 to $730.3 million at
March 31,  1999.  Much of our loan  growth is  attributable  to the  hiring of a
number of  experienced  loan  officers  previously  employed  by larger  banking
organizations.  In most cases, these loan officers brought with them established
contacts and relationships  with individuals or entities  throughout our primary
market area and thus were able to increase our  customer  base and the number of
loan originations.  An additional reason for our loan growth is that our lending
officers live in the  communities in which they work.  They understand the local
business  environment and the economic conditions and trends in their market. We
also have  established  a number of  regional  advisory  boards,  consisting  of
prominent  local business and community  representatives  who refer  significant
business  opportunities to us. Our efforts to increase our lending to businesses
along the central and southern New Jersey seashore that operate primarily during
certain  periods of the year (i.e.,  seasonal  lending) have  contributed to our
loan growth.

Operational Enhancements and Expanded Services.
- -----------------------------------------------

         To support and manage our expanded operations and to provide management
resources to support further  expansion and growth,  we have recruited and hired
experienced commercial loan officers, and also credit, compliance,  loan review,
internal  audit,   and  operations   personnel  and  senior  level   executives.
Additionally,  we have  enhanced  and expanded our  operational  and  management
information systems.

         We  provide  competitive  and  comprehensive  commercial  and  consumer
financial  services to our customers and our marketplace.  We have significantly
expanded  our  telecommunications,  computer  and  technology  based  systems to
provide our customers  with enhanced  services that include  telephone


                                       4
<PAGE>
banking,  personal computer home banking and  sophisticated  cash management for
commercial customers.

Future Strategy.
- ----------------

         It  continues  to be  our  strategy  to  take  advantage  of  strategic
opportunities in our marketplace. We expect that the continuing consolidation of
the  banking  industry  and the  customer  service  disruption  caused by larger
regional  bank  mergers  will  continue to provide  opportunities  to expand our
operations  and  increase  our market  share.  In May 1999,  we entered  into an
agreement to acquire 14 branch locations,  assume  approximately $250 million in
deposits and purchase of account  loans from First Union  National  Bank ("First
Union").  The First Union  acquisition is expected to be consummated  during the
third  quarter  of  1999.  This  is an  in-market  acquisition,  principally  in
Cumberland and Cape May counties in New Jersey, which we expect will enhance our
market  share.  Due to the overlap with our existing  financial  service  center
locations,  we  plan  to  consolidate  six  of the  facilities  and  reduce  the
associated  operating  expenses.  Based on deposit  information  provided by the
Federal  Deposit  Insurance  Corporation  as of June 30, 1998,  as result of the
acquisition,  our market share in Cumberland  County will increase from 10.3% to
22.1% and our market share in Cape May County will increase from 8.4% to 16.8%.

         Our executive offices are located at 226 Landis Avenue,  Vineland,  New
Jersey 08360, and our telephone number is (609) 691-7700.


                                       5
<PAGE>






                                  The Offering
<TABLE>
<CAPTION>
<S>                                                              <C>
Shares of common stock offered...............................     1,700,000 shares of common stock.

Shares of common stock outstanding before this offering......     7,568,765 shares.

Shares of common stock outstanding after this offering.......     9,268,765 shares.  Assumes no exercise of the underwriters'
                                                                  over-allotment option to purchase up to 255,000 shares of
                                                                  common stock.  See "Underwriting."

Estimated net proceeds to us.................................     Approximately $30.3 million.  Assumes no exercise of the
                                                                  underwriters' over-allotment option to purchase up to 255,000
                                                                  shares of common stock.  See "Underwriting."

Dividends on common stock....................................     Historically, we have not paid cash dividends on our common
                                                                  stock.  Our Board of Directors does not currently intend to pay
                                                                  cash dividends, but it may consider such a policy in the
                                                                  future.  We have in the past paid stock dividends.  See "Price
                                                                  Range of Our Common Stock and Dividends," and "Risk Factors --
                                                                  Limitations on Payment of Dividends."

Use of proceeds..............................................     The proceeds we receive from this offering will be used
                                                                  primarily to contribute capital to Sun New Jersey in connection
                                                                  with the First Union acquisition and for our other corporate
                                                                  purposes.  Sun New Jersey intends to use the capital for
                                                                  general corporate purposes, primarily to support the First
                                                                  Union acquisition.  See "Use of Proceeds."

Nasdaq National Market symbol................................     The common stock is quoted on the Nasdaq National Market under
                                                                  the symbol "SNBC."

Purchases by our directors, officers and employees ..........     The  underwriters  have reserved  150,000 shares of common stock
                                                                  offered in this offering  (8.8% of the shares to be offered) for
                                                                  sale at the public  offering price to our  directors,  officers,
                                                                  employees and affiliates.  See "Underwriting."

Activities that may maintain or stabilize the market price of
the common stock ............................................     In  connection   with  this  offering  and  in  compliance  with
                                                                  applicable  law and  industry  practice,  the  underwriters  may
                                                                  overallot or effect transactions which stabilize, maintain or
                                                                  otherwise  affect the market  price of the common  stock at levels
                                                                  above  those which  might  otherwise  prevail  in the  open
                                                                  market, including by entering stabilizing bids, purchasing common
                                                                  stock to cover syndicate short positions and imposing penalty
                                                                  bids.  These  stablizing  transactions,  if  commenced by the
                                                                  underwriters, may be discontinued at any time. See "Underwriting."

                                                                  The  underwriters  have been granted an option to purchase up to
Over-allotment option..........................................   255,000  additional shares of common stock at the same price and
                                                                  on  the  same   terms  as  this   offering,   solely   to  cover
                                                                  over-allotments.

                                  Risk Factors

         Before investing,  you should carefully  consider the matters set forth
under "Risk Factors," beginning on page __.

                                       6
<PAGE>
                      SELECTED CONSOLIDATED FINANCIAL DATA

         The following is our selected consolidated information. You should read
it together with our  consolidated  financial  statements  and the notes thereto
included in (1) our 1998 Annual Report to Stockholders, which is incorporated by
reference into this prospectus as part of our Annual Report on Form 10-K for the
fiscal year ended  December 31, 1998 and (2) our  Quarterly  Report on Form 10-Q
for the quarter ended March 31, 1999,  which is  incorporated  by reference into
this  prospectus.  See  "Incorporation  of Certain  Documents by Reference"  and
"Recent  Operating  Results."  We  have  prepared  the  consolidated  historical
financial  and other data at or for the three  months  ended  March 31, 1999 and
1998,  which is  unaudited  and which may not be  indicative  of  results  on an
annualized  basis or for any other  period.  In the opinion of  management,  all
adjustments  (consisting only of normal  recurring  accruals) that are necessary
for a fair presentation for such periods or dates have been made.


<PAGE>



                                                  At or For the Three
                                                      Months Ended
                                                       March 31,                At or For the Years Ended December 31,
                                                  --------------------  -------------------------------------------------------
                                                     1999       1998       1998       1997        1996       1995       1994
                                                  ---------  ---------  ---------  ---------   ---------  ---------  ----------
                                                                (Dollars in thousands, except per share amounts)
<S>                                               <C>        <C>        <C>         <C>          <C>        <C>       <C>
Selected Results of Operations
  Interest income.............................       $25,268    $19,059    $84,673     $46,699    $28,981    $20,698   $12,194
  Net interest income.........................        11,799      8,737     39,579      22,291     16,447     13,011     8,256
  Provision for loan losses...................           667        483      2,213       1,665        900        808       383
  Net interest income after
     provision for loan losses................        11,132      8,254     37,365      20,626     15,547     12,203     7,873
  Other income................................         2,326      1,271      5,517       2,236      1,746      1,651       732
  Other expenses..............................        10,097      6,974     30,368      16,958     12,918      9,895     5,991
  Net income..................................         2,396      1,805      8,784       4,171      3,013      2,819     1,840
   Net income excluding goodwill amortization..        3,864      2,749     12,693       5,676      3,839      3,162     1,974

Per Share Data
  Net income
     Basic....................................          0.32       0.27       1.30        0.82       0.64       0.63      0.55
     Diluted..................................          0.29       0.24       1.14        0.74       0.60       0.59      0.55
  Book value..................................         10.18       8.52      10.43        8.23       5.69       5.46      4.83

Selected Balance Sheet Data
  Assets......................................     1,521,510  1,057,266  1,515,403   1,099,973    436,795    369,895   217,351
  Cash and investments........................       701,066    506,200    739,274     610,339    117,388    164,251    70,809
  Loans receivable (net)......................       730,264    456,010    689,852     427,761    295,501    183,634   134,861
  Deposits....................................     1,006,904    731,436  1,025,398     695,388    385,987    335,248   196,019
  Borrowings and securities sold
    under agreements to repurchase............       369,866    235,494    337,665     316,314     21,253      8,000        --
  Shareholders' equity........................        77,264     56,649     78,333      54,632     27,415     24,671    20,571

Performance Ratios(1)
  Return on average assets....................         0.64%      0.68%      0.75%       0.66%      0.74%      1.03%     1.09%
  Return on average equity....................        12.32%     12.97%     14.29%      12.89%     11.99%     12.42%    11.74%
  Return on average assets, excluding
    goodwill amortization.....................         1.03%      1.03%      1.08%       0.89%      0.94%      1.16%     1.17%
  Return on average equity, excluding.........
    goodwill amortization.....................        19.87%     19.75%     20.65%      17.54%     15.28%     13.93%    12.60%
  Net yield on interest-earning assets                 3.42%      3.58%      3.76%       3.89%      4.57%      5.30%     5.39%

Asset Quality Ratios
  Nonperforming loans to total loans..........         0.39%      0.55%      0.36%       0.51%      0.81%      1.72%     1.82%
  Nonperforming assets to total loans.........
    and other real estate owned...............         0.44%      0.61%      0.40%       0.57%      1.06%      2.19%     2.56%
  Net charge-offs to average total loans......         0.02%      0.01%      0.05%       0.02%      0.16%      0.23%     0.29%
  Total allowance for loan losses to
    total nonperforming loans.................       262.94%    181.84%    286.41%     189.77%    107.26%     64.47%    64.74%

Capital Ratios
  Leverage ratio..............................         4.52%      4.77%      4.83%       5.38%      5.43%      5.74%     8.44%
  Tier 1 risk-based capital ratio.............         7.37%      8.10%      7.08%       8.17%      7.44%      8.67%    14.01%
  Total risk-based capital ratio..............        11.75%     10.48%     11.45%      10.75%      8.28%      9.64%    15.22%
</TABLE>

- ----------------
(1) Ratios are annualized for the three months ended March 31, 1999 and 1998.

                                       7
<PAGE>


         SPECIAL NOTE OF CAUTION REGARDING FORWARD-LOOKING STATEMENTS

         This  prospectus  (including  information  included or  incorporated by
reference into this prospectus) contains forward-looking statements with respect
to our  financial  condition,  results  of  operations  and cash  flows,  plans,
objectives,  future performance and business.  The words "believes,"  "expects,"
"anticipates"  or  similar  words  are  intended  to  identify   forward-looking
statements.  The  forward-looking  statements  are  based  on  our  management's
beliefs, assumptions and expectations of our future economic performance, taking
into  account  the  information  currently  available  to them.  Forward-looking
statements  involve risks and  uncertainties  that may cause our actual results,
performance  or  financial  condition  to  be  materially   different  from  the
expectations of future results, performance or financial condition we express or
imply in any forward-looking statements.

         Factors that may cause our actual results to differ materially from our
expectations include the following  possibilities in addition to those described
in "Risk Factors":

o    expected cost savings from past and/or future  acquisitions not being fully
     realized or not being realized within the expected time frame;

o    earnings following the First Union acquisition being lower than expected;

o    a significant increase in competitive  pressures among depository and other
     financial institutions;

o    costs  or  difficulties  related  to the  integration  of the  First  Union
     branches being greater than expected;

o    changes in the interest rate environment resulting in reduced margins;

o    general economic or business conditions, either nationally or in New Jersey
     or Delaware,  being less favorable  than  expected,  which would result in,
     among other things,  a  deterioration  in credit  quality  and/or a reduced
     demand for credit;

o    legislative  or regulatory  changes  adversely  affecting the businesses in
     which we and our subsidiaries engage;

o    changes in the securities markets; and

o    changes in the banking  industry  including  the  effects of  consolidation
     resulting from possible mergers of financial institutions.

                                       8
<PAGE>



                                  RISK FACTORS

         In addition to the other  information  in this  prospectus,  you should
carefully  consider the following risk factors in deciding  whether to invest in
the common stock.

         We may not continue to experience  the same rate of growth that we have
in the past and may not be able to manage our current growth rate.

         During the last five years, we have  experienced  rapid and significant
growth.  Our total  assets have  increased  from $112.0  million at December 31,
1993,  to $1.521  billion at March 31,  1999.  Although we believe  that we have
adequately  managed our growth in the past,  there can be no  assurance  that we
will continue to experience such rapid growth,  or any growth, in the future. If
we do experience continued growth, we can not assure you that we will be able to
adequately  and  profitably  manage  such  growth  or  that  our  earnings  will
adequately provide the necessary capital to maintain required regulatory capital
levels.

         If we are  unable  to  maintain  a low cost of  funds  on the  deposits
acquired in the First Union  acquisition,  our financial  condition,  results of
operation and cash flows could be negatively affected.

         Our future  earnings  will be affected by how well we deploy and manage
the assets that we acquire with the First Union branches. The acquisition of the
First Union branches will result in the  acquisition of a significant  amount of
deposits.  These deposits are predominantly  core deposits.  If we are unable to
maintain the current low cost of funds on these  deposits or if we are unable to
retain a  substantial  portion of these  deposits,  the First Union  acquisition
could have an negative effect on our financial condition,  results of operations
and cash flows. See "First Union Acquisition."

         We will pay a premium of $24.6 million for the deposits acquired in the
First Union acquisition. This premium must be accounted for on our balance sheet
as  goodwill,  which  will be  amortized  over a period of ten  years.  Our past
acquisitions have resulted in additions to the amount of goodwill on our balance
sheet, and we now carry a significant  amount of goodwill.  This will affect our
earnings  because  the  accounting  procedure  by which  goodwill  is  amortized
requires that an equal amount be taken out of our earnings each year.

         Most of the growth in our loan  portfolio  over the past five years has
come from  commercial and industrial  loans.  The risk related to these types of
loans is greater than the risk related to residential loans.

         Commercial and industrial  loans generally  involve a greater degree of
risk of  nonpayment  or late  payment  than  home  equity  loans or  residential
mortgage  loans and carry  larger  loan  balances.  Any  failure  to pay or late
payments by our  customers  would hurt our earnings.  The increased  credit risk
associated with these types of loans is a result of several  factors,  including
the  concentration of principal in a limited number of loans and borrowers,  the
effects of general economic  conditions on  income-producing  properties and the
increased  difficulty  of  evaluating  and  monitoring  these types of loans.  A
significant  portion of our commercial real estate and commercial and industrial
loan  portfolios  includes a balloon  payment  feature.  A number of factors may
affect a borrower's  ability to make or

                                       9
<PAGE>

refinance a balloon payment,  including the financial condition of the borrower,
the prevailing  local  economic  conditions,  and the  prevailing  interest rate
environment.

         Furthermore,  the repayment of loans secured by commercial  real estate
is typically dependent upon the successful  operation of the related real estate
or  commercial  project.  If the cash  flow from the  project  is  reduced,  the
borrower's  ability to repay the loan may be impaired.  This cash flow  shortage
may  result in the  failure  to make loan  payments.  In such  cases,  we may be
compelled  to modify  the terms of the loan.  In  addition,  the nature of these
loans is such that they are generally  less  predictable  and more  difficult to
evaluate and monitor. As a result,  repayment of these loans may be subject to a
greater extent than residential  loans to adverse  conditions in the real estate
market or economy.

         Our loan portfolio  increased to $730.3 million at March 31, 1999, from
$83.4 million at December 31, 1993. Much of this loan growth has occurred in the
portfolio of commercial and industrial loans. Our commercial and industrial loan
portfolio was $586.6 million at March 31, 1999, comprising 79.5% of total loans.

         The  concentration  of our commercial and industrial  loans in specific
business  sectors  and  geographic  areas  exposes  us to the risk of a possible
economic downturn affecting those sectors and areas.

         A  significant  portion  of our  commercial  and  industrial  loans are
concentrated in the hospitality,  entertainment and leisure industries.  Many of
these  industries are dependent upon seasonal  business and other factors beyond
the control of the industries,  such as weather and beach  conditions  along the
New Jersey  seashore.  Any  significant  or prolonged  adverse  weather or beach
conditions  along the New Jersey  seashore  could have an adverse  impact on the
borrowers'  ability  to repay  loans.  In  addition,  because  these  loans  are
concentrated  in  southern  and  central  New  Jersey,  a decline in the general
economic  conditions  of southern  or central  New Jersey  could have a material
adverse effect on our financial condition, results of operations and cash flows.

         If we have failed to provide an  adequate  allowance  for loan  losses,
there could be a significant negative impact on our earnings.

         The risk of loan  losses  varies  with,  among  other  things,  general
economic  conditions,  the type of loan being made, the  creditworthiness of the
borrower  over the term of the loan and, in the case of a  collateralized  loan,
the value of the collateral for the loan.  Based upon factors such as historical
experience,  an  evaluation  of  economic  conditions  and a  regular  review of
delinquencies  and  loan  portfolio   quality,   our  management  makes  various
assumptions  and  judgments  about  the  ultimate  collectibility  of  the  loan
portfolio  and  provides  an  allowance  for loan  losses.  If our  management's
assumptions  and  judgments  prove to be incorrect  and the  allowance  for loan
losses is inadequate to absorb future credit losses,  or if the bank  regulatory
authorities  require the banks to increase their allowance for loan losses,  our
earnings could be significantly and adversely affected.

         As our loan  portfolio has  increased,  we have increased our allowance
for loan losses. Future additions to the allowance in the form of provisions for
loan losses may be necessary due to changes in economic  conditions or growth of
our loan portfolio. As a result of the recent growth in our lending practices, a
significant  portion of our total loan  portfolio may be considered  unseasoned.
Accordingly,

                                       10
<PAGE>

specific  payment and loss  experience for this portion of the portfolio has not
yet been fully  established,  and there is the  potential  for  additional  loan
losses.

         If we do not compete successfully against other financial  institutions
in our market area, our profitability may be hurt.

         The banking  business  is highly  competitive.  In our  primary  market
areas, we compete with other commercial  banks,  savings and loan  associations,
credit  unions,  finance  companies,  mutual  funds,  insurance  companies,  and
brokerage and investment banking firms operating locally and elsewhere.  Many of
our  competitors  have  greater  resources  and  lending  limits than we do. Our
profitability  depends upon our ability to compete in our primary  market areas.
Our  profitability  could  also be hurt by the  introduction  and  growth of new
investment   instruments   and  transaction   accounts  by  non-bank   financial
competitors.

         Future changes in interest rates may reduce our profits.

         Our  ability  to make a  profit  largely  depends  on our net  interest
income,  which could be negatively  affected by changes in interest  rates.  Net
interest income is the difference between:

o    the interest income we earn on  interest-earning  assets,  such as mortgage
     loans and investment securities; and

o    the interest expense we pay on our  interest-bearing  liabilities,  such as
     deposits and amounts we borrow.

         If  more  interest-earning  assets  than  interest-bearing  liabilities
reprice or mature during a time when interest rates are declining,  then our net
interest  income  may be  reduced.  If more  interest-bearing  liabilities  than
interest-earning  assets reprice or mature during a time when interest rates are
rising,  then our net interest  income may be reduced.  At March 31,  1999,  our
interest-bearing  liabilities maturing or repricing within one year exceeded our
interest-earning assets maturing or repricing within one year by $164.4 million.
As a result, the yield on our  interest-earning  assets should adjust to changes
in  interest  rates at a  slower  rate  than  the  cost of our  interest-bearing
liabilities  and our net  interest  income may be reduced  when  interest  rates
increase significantly for long periods of time.

         Fluctuations in interest rates are not predictable or controllable.  We
have  attempted to structure  our asset and liability  management  strategies to
mitigate  the  impact of changes in market  interest  rates on our net  interest
income.  However,  there  can be no  assurance  that we  will be able to  manage
interest  rate  risk  so as to  avoid  significant  adverse  effects  in our net
interest income.

         The amount of common stock held by our executive officers and directors
gives them significant influence over the election of our Board of Directors and
other matters that require stockholder approval.

         A total of  ________  shares of our  common  stock,  or  ______% of the
common  stock  outstanding,  will be  beneficially  owned by our  directors  and
executive  officers  following  this  offering,   assuming  that  directors  and
executive  officers  purchase 150,000 shares that have been reserved for them in
the  offering  and that the  underwriters  do not  exercise  the  over-allotment
option.  Therefore,  if

                                       11
<PAGE>

they vote  together,  our directors  and executive  officers have the ability to
exert  significant  influence  over the election of our Board of  Directors  and
other corporate actions requiring stockholder  approval,  including the adoption
of  proposals  made by  stockholders.  As of July __,  1999,  Bernard A.  Brown,
Chairman of our Board of Directors,  beneficially  owned  _________  shares,  or
_____% of our common stock.

         A  downturn  in the health of the  economy  or  changes in the  Federal
Reserve's  monetary  policy could affect our net interest  income and reduce our
profitability.

         A downturn in the economy could affect us in the following ways,  among
others:

o    the amount of funds available for deposit could be reduced;

o    the ability of borrowers to repay their loans could be hurt; and

o    the strength of credit demands by customers could decline.

         In  addition,  the banking  business  is  affected  not only by general
economic  conditions,  but also by the monetary policies of the Federal Reserve.
These monetary  policies have  significant  effects on the operating  results of
banks.  Changes in  monetary  policies  may  affect the  ability of the banks to
attract deposits, make loans and manage interest rate risk.

         Changes in laws or regulations could hurt our profitability.

         We  operate  in a highly  regulated  industry  and are  subject  to the
supervision and examination by several federal  regulatory  agencies,  including
the Federal Reserve, the Office of the Comptroller of the Currency,  the Federal
Deposit  Insurance  Corporation  and the Federal Home Loan Bank of New York. The
federal and state banking laws and regulations  limit the manner in which we and
the banks may conduct  business  and obtain  financing.  Changes in the laws and
regulations  that govern us could restrict our  operations or impose  burdensome
requirements upon us. This could reduce our profitability.

         Our  ability to make cash  dividend  payments  to our  stockholders  is
limited  by the  federal  laws and  regulations  that  restrict  the  payment of
dividends by the banks to us.

         We have not in the past paid cash  dividends on our common  stock.  Any
decision by our Board of  Directors  to do so in the future  would be subject to
limitations imposed by federal laws and regulations.  As dividend payments to us
from the banks are our principal source of income,  our ability to pay dividends
would also be limited by the financial condition of the banks. Because the banks
are  depository   institutions   insured  by  the  Federal   Deposit   Insurance
Corporation,  they may not pay  dividends or  distribute  any capital  assets if
either bank is in default on any  assessment due the Federal  Deposit  Insurance
Corporation.  Regulations of the Office of the  Comptroller of the Currency also
impose  certain  minimum  capital  requirements  that  affect the amount of cash
available  for the payment of  dividends  by the banks.  See "Price Range of Our
Common Stock and Dividends."

         Even if the  banks  are able to  generate  sufficient  earnings  to pay
dividends, there is no assurance that their respective Boards of Directors might
not decide or be required to retain a greater

                                       12
<PAGE>

portion  of their  earnings  in order to  maintain  existing  capital or achieve
additional capital necessary because of:

o    an increase in the capital  requirements  established  by the Office of the
     Comptroller of the Currency;

o    a  significant  increase in the total of  risk-weighted  assets held by the
     banks;

o    a significant decrease in the banks' income;

o    a significant deterioration of the quality of the banks' loan portfolios;

o    a  determination  by the Office of the Comptroller of the Currency that the
     payment of a dividend would (under the circumstances) constitute an "unsafe
     or unsound" banking practice; or

o    new regulations.

         The  occurrence  of any of these  events  would  decrease the amount of
funds  potentially  available for the payment of dividends to us from the banks,
and thus, indirectly,  to our stockholders.  In addition,  under Federal Reserve
policy, we are required to maintain adequate regulatory capital and are expected
to act as a source of financial strength to the banks and to commit resources to
support them in  circumstances  where we might not  otherwise do so. This policy
could have the effect of reducing the amount of dividends declarable by us.

         If we  deferred  payment  of the  interest  that  we  owe  on our  debt
obligations, we would be prohibited from paying cash dividends.

         Although  we have not in the past paid  cash  dividends  on our  common
stock, our ability to do so is subject to our continued payment of interest that
we owe on junior subordinated debentures.  As of the date of this prospectus, we
have $58.6 million of junior subordinated  debentures  outstanding.  We have the
right to defer payment of interest on the junior  subordinated  debentures for a
period not exceeding 20 consecutive  quarters.  If we defer interest payments on
the junior subordinated  debentures,  we will be prohibited,  subject to certain
exceptions,  from  paying  cash  dividends  on our common  stock until we resume
interest payments on the junior subordinated debentures.

         If the Federal Deposit  Insurance  Corporation  were to incur losses in
connection  with one of the banks,  the other bank could be held liable for that
loss, which could have a material adverse affect on our financial condition.

         Federal law  contains a  "cross-guarantee"  provision  which  allows an
insured  depository  institution  owned  by us,  such as Sun New  Jersey  or Sun
Delaware,  to be held liable for losses  incurred by the FDIC in connection with
assistance  provided  to, or the  failure  of,  another  depository  institution
"commonly  controlled"  by us.  As the banks are  "commonly  controlled"  by us,
losses  incurred  by the FDIC in  connection  with  assistance  provided  to, or
failure of, one bank could result in an assessment  against the other bank. That
assessment could have a material adverse effect on our financial condition.


                                       13
<PAGE>

         Provisions in our certificate of incorporation  and bylaws and the laws
of New Jersey  discourage  takeover attempts and may make it difficult to remove
current management.

         Provisions in our certificate of incorporation and bylaws,  the laws of
New Jersey, and federal  regulations may make it difficult for someone to pursue
a tender  offer,  change in control or takeover  attempt which is opposed by our
management and Board of Directors. These provisions include:

o    requirements relating to meetings of stockholders;

o    denial of cumulative  voting to  stockholders in the election of directors,
     which  ensures that the holders of a majority of the shares will be able to
     elect all of the directors;

o    the ability to issue preferred stock and additional  shares of common stock
     without shareholder approval; and

o    super   majority   provisions   for  the   approval  of  certain   business
     combinations.

         As a result, stockholders who might desire to participate in a takeover
transaction may not have an opportunity to do so. The effect of these provisions
could be to limit the trading price potential of our common stock.

         Our operations may be adversely affected if we, or certain persons with
whom we do business, fail to resolve Year 2000 issues.

         Rapid and accurate data processing is essential to our operations. Many
computer  programs  that can only  distinguish  the final two digits of the year
entered  are  expected  to read  entries  for the year 2000 as the year 1900 and
compute payment, interest or delinquency based on the wrong date or are expected
to be unable to compute payment, interest, or delinquency.

         Failure to resolve year 2000 issues presents the following risks to us:

          (1)  the banks could lose customers to other  financial  institutions,
               resulting in a loss of revenue, if our data processing  operation
               is unable to process properly customer transactions;

          (2)  the Federal  Home Loan Bank,  the  Federal  Reserve  System,  and
               correspondent  banks  could  fail to  provide  funds to the banks
               which could  materially  impair their  liquidity and affect their
               ability to fund loans and deposit withdrawals;

          (3)  concern on the part of  depositors  that year 2000  issues  could
               impair access to their deposit  account  balances could result in
               the banks  experiencing  deposit  outflows  prior to December 31,
               1999;

          (4)  the  failure  of  our  commercial  and  industrial  borrowers  to
               adequately  resolve  their own year 2000 issues could render them
               unable to continue to make timely loan payments; and

                                       14
<PAGE>

          (5)  we could incur increased  personnel costs if additional  staff is
               required to perform functions that inoperative systems would have
               otherwise performed.

         Our primary  system  software is licensed from a third party,  Kirchman
Corporation, which has advised us that it has made all the necessary programming
changes to its systems and is year 2000 compliant.  We have received the results
of an  independent  testing  group that  verified  the  compliance  of  Kirchman
Corporation.  If, however, Kirchman Corporation software malfunctions,  we would
likely  experience  significant  data processing  delays,  mistakes or failures.
These delays,  mistakes or failures  could have a significant  adverse impact on
our financial condition and profitability.


                                       15
<PAGE>



                            RECENT OPERATING RESULTS

Financial Condition

         Total assets at March 31, 1999 increased $6.1 million, or less than 1%,
to $1.522 billion as compared to $1.515 billion at December 31, 1998. During the
quarter ended March 31, 1999, we used cash that we received from the acquisition
in December  1998 of the  Household  Bank,  fsb branches to originate  primarily
commercial  and industrial  loans and purchase  investment  securities,  both of
which provide higher yields than cash. As a result,  net loans  increased  $40.4
million to $730.3 million at March 31, 1999, and investment securities increased
$9.5 million to $630.9 million at March 31, 1999. These increases were offset by
decreases in cash and cash  equivalents of $47.7 million,  from $89.5 million at
December  31,  1998,  to $41.8  million at March 31,  1999.  Federal  funds sold
decreased  $34.7 million and cash and due from banks  decreased $13.0 million at
March 31, 1999, from December 31, 1998.

         The ratio of non-performing assets to total loans and real estate owned
at March 31, 1999 was 0.44% compared to 0.40% at December 31, 1998. The ratio of
allowance for loan losses to total non-performing loans was 262.94% at March 31,
1999 compared to 286.41% at December 31, 1998. The decreases in these two ratios
were the result of slightly higher amount of accruing loans  contractually  past
due 90 days or more at March 31, 1999. The ratio of allowance for loan losses to
total loans was 1.03% at March 31, 1999 compared to 1.02% at December 31, 1998.

         For the three-month period ended March 31, 1999, we had net charge-offs
of $174,000  compared to $56,000 for the same period in 1998.  The percentage of
net  charge-offs  to  average  loans  outstanding  was 0.02% at March  31,  1999
compared to 0.01% at March 31, 1998.

         Excess of cost over fair value of assets acquired  decreased  $808,000,
from $43.0 million at December 31, 1998 to $42.2 million at March 31, 1999.  The
decrease was a result of scheduled  amortization  of $1.5 million  offset by the
addition of a $660,000  premium paid for the  acquisition of the two branches in
southern and central New Jersey from Summit Bank in January, 1999.

         Total  deposits  amounted to $1.007  billion at March 31, 1999 an $18.5
million decrease from December 31, 1998 deposits of $1.025 billion. The decrease
was the  result  of a  decrease  of  approximately  $34.3  million  in  deposits
partially  offset by $15.8 million in deposits  acquired in connection  with the
Summit branch transaction. The decrease in deposits is primarily attributable to
the nonrenewal of a special rate deposit program acquired in the Household Bank,
fsb branch acquisition.

         Advances  from the Federal Home Loan Bank  amounted to $29.3 million at
March 31, 1999  compared to $4.4 million at December  31,  1998,  an increase of
$24.9  million.  Federal  funds  purchased  at March 31, 1999  amounted to $13.4
million.  There were no federal  funds  purchased at December  31,  1998.  These
liabilities were increased, in part, to fund new loans and deposit withdrawals.

         Total  shareholders'  equity  decreased  by $1.0  million,  from  $78.3
million at  December  31,  1998,  to $77.3  million at March 31,  1999.  The net
decrease  was a result of a $3.4  million  increase  in

                                       16
<PAGE>

the unrealized  loss on securities  available for sale, net of taxes,  partially
offset by earnings of $2.4 million for the three months ended March 31, 1999.

Comparison  of  Operating  Results for the Three Months Ended March 31, 1999 and
1998

         General.  Net income  increased  by $591,000 for the three months ended
March 31, 1999 to $2.4  million  from $1.8  million for the three  months  ended
March 31, 1998. Net interest income increased $3.1 million and the provision for
loan  losses  increased  $184,000  for the three  months  ended  March 31,  1999
compared to the same period in 1998.  Other income increased by $965,000 to $2.3
million for the three  months  ended March 31, 1999 as compared to $1.3  million
for the three  months  ended March 31, 1998.  Other  expenses  increased by $3.1
million to $10.1  million for the three  months ended March 31, 1999 as compared
to $7.0 million for the three months ended March 31, 1998.

         Net Interest  Income.  The growth in our balance sheet,  as a result of
our acquisition and expansion program, has significantly  affected our operating
results. In addition,  beginning in 1997, to more fully leverage our capital, we
entered into  certain  structured  transactions  in which the banks borrow funds
from the  Federal  Home Loan Bank at a rate  similar  to the  London  Inter-Bank
Offered  Rate  ("LIBOR").  The borrowed  funds are  invested in  mortgage-backed
securities  that are priced to yield a spread over  LIBOR.  The  securities  are
pledged as  collateral  for  Federal  Home Loan Bank  borrowings.  For the three
months  ended  March  31,  1999,  net  interest  income  related  to  structured
transactions  amounted  to  $782,775,  or a 1.08%  weighted  average net spread.
Partly as a result of the  implementation  of this  strategy,  our net  interest
margin  has  narrowed  to 3.42% for the three  months  ended  March 31,  1999 as
compared to 3.58% for the three  months  ended  March 31,  1998.  Excluding  the
effect of the structured  transactions,  our net interest margin would have been
4.04% for current period and 4.32% for the same period in 1998.

         Additionally,  for the three months ended March 31, 1999, we reported a
return on average assets,  a return on average equity and an efficiency ratio of
0.64%,  12.32% and 71.48%,  respectively.  On a cash  earnings  basis  (computed
excluding the amortization of goodwill) the return on average assets, the return
on average equity and the  efficiency  ratio for the same period would have been
1.03%, 19.87% and 61.08%, respectively.  Amortization of goodwill resulting from
the First Union  acquisition  is expected  to further  reduce our  profitability
ratios, while the transaction is expected to be accretive to our earnings.

         The increase in net interest income was due to a $6.2 million  increase
in  interest  income  partially  offset by a $3.1  million  increase in interest
expense.

         Interest  Income.  Interest income for the three months ended March 31,
1999 increased  approximately $6.2 million, or 32.6%, from $19.1 million for the
same period in 1998 to $25.3  million in 1999.  The increase was  primarily  the
result of an increase of $5.0  million in interest  and fees on loans  resulting
from acquisitions and internal growth and $1.2 million in interest on investment
securities   resulting   from  the  deployment  of  cash  received  from  branch
acquisitions and growth of our investment portfolio.

         Interest Expense. Interest expense for the three months ended March 31,
1999  increased

                                       17
<PAGE>

approximately  $3.1  million,  from $10.3 million for the same period in 1998 to
$13.4  million  in 1999.  This  increase  was  primarily  due to a $2.4  million
increase in interest on deposit  accounts  resulting from  significantly  higher
deposit balances due to acquisitions and internal growth, a $121,000 increase in
short-term  borrowed funds resulting from higher levels of securities sold under
agreements  to  repurchase  and a $670,000  increase in  interest on  guaranteed
preferred  beneficial interest in subordinated debt, resulting from the issuance
of additional trust preferred securities during the fourth quarter of 1998.

         Provision  for Loan Losses.  For the three months ended March 31, 1999,
the  provision  for loan losses  amounted to $667,000,  an increase of $184,000,
compared to $483,000 for the same period in 1998.

         Other Income.  Other income  increased $1.1 million for the three-month
period ended March 31, 1999 compared to the  three-month  period ended March 31,
1998. In most part, the increase was a result of $484,000 in additional  service
charges  generated  by a larger  deposit base due to  acquisitions  and internal
growth,  augmented by $695,000 in loan fees, slightly offset by lower gains from
the sale of loans of $67,000  and a decrease of $282,000 in gains on the sale of
investment securities from the first quarter of 1998.

         Other Expenses. Other expenses increased approximately $3.1 million, to
$10.1  million  for the three  months  ended  March 31, 1999 as compared to $7.0
million  for the same  period in 1998.  Of the  increase,  $1.4  million  was in
salaries and employee benefits,  $438,000 was in occupancy expense, $189,000 was
in equipment expense,  $225,000 was in data processing expense,  $132,000 was in
postage and supplies,  and $524,000 was in  amortization  of excess of cost over
fair value of assets  acquired.  The  increase in other  expenses  reflects  our
strategy to support planned  expansion.  Salaries and benefits  increased due to
additional  staff  positions in financial  service  centers,  and lending,  loan
review  and audit  departments.  The  increase  in  occupancy,  equipment,  data
processing  expenses and postage and supplies were the result of internal growth
and the effect of our acquisitions.

         Income Taxes.  Applicable income taxes increased $219,000 for the three
months ended March 31, 1999 as compared to the same period in 1998. The increase
resulted from higher pre-tax earnings.

                                 USE OF PROCEEDS

         The net proceeds that we will receive from the sale of 1,700,000 shares
of our common stock (after  giving  effect to the payment of estimated  offering
expenses) are estimated to be approximately  $30.3 million ($34.8 million if the
underwriters'  over-allotment  option is exercised in full).  The proceeds  from
this offering will qualify under the capital adequacy  guidelines of the Federal
Reserve  as Tier 1  capital  for us.  We will use  substantially  all of the net
proceeds from this offering to provide  sufficient  capital to Sun New Jersey to
consummate the First Union  acquisition and any remaining  proceeds will be used
for our general corporate purposes.

                             FIRST UNION ACQUISITION

         We have entered into an agreement to acquire certain account loans, and
assume certain deposits, of First Union. As part of the First Union acquisition,
we will  acquire  fourteen  branch  offices,  located in  Burlington,  Cape May,
Cumberland,  Hunterdon and Mercer Counties in New

                                       18
<PAGE>

Jersey.  These branch locations will enhance Sun New Jersey's  financial service
center network in these counties.

         This is an in-market  acquisition of eight  branches and  approximately
$220 million of deposits in Cumberland and Cape May Counties in New Jersey.  Our
market  share,  as measured by deposits,  will  increase  from 10.3% to 22.1% in
Cumberland  County and from 8.4% to 16.8% in Cape May County.  In addition,  two
branches and $35 million of deposits will be acquired in Burlington  County, one
branch and $14  million of deposits  will be  acquired in Mercer  County and one
branch with $16 million of deposits will be acquired in Hunterdon County.

         Due  to  the  overlap  with  our  existing   financial  service  center
locations, we plan to consolidate six of the acquired branches with our existing
financial service centers and thereby reduce the associated  operating expenses.
We  expect  that  the  acquired  branches,   deposits  and  operations  will  be
immediately profitable and will contribute to our future net income.

         At March 31,  1999,  deposits to be assumed  under the  agreement  with
First Union were as follows:

                                                                    Weighted
                                                                     Average
                                                  Amount          Interest Cost
                                                  ------          -------------
                                             (In thousands)

Demand deposits                                   $79,409              0.77%
Savings deposits                                   54,165              2.11%
Time deposits                                     119,482              5.12%
                                                  -------
  Total deposits                                 $253,056              3.28%
                                                  =======

         The  closing  of the First  Union  acquisition  is  subject  to pending
regulatory  approvals and certain other  conditions  and is expected to occur in
the third quarter of 1999.


                                       19

<PAGE>

             PRO FORMA CONSOLIDATED STATEMENT OF FINANCIAL CONDITION
                                 March 31, 1999

         The following  table sets forth the  unaudited  pro forma  consolidated
statement of our financial  condition as if the First Union acquisition had been
consummated  as of March 31,  1999.  You should read the pro forma  consolidated
statement  of  financial  condition  together  with our  consolidated  financial
statements  and the notes  thereto  included  in (1) our 1998  Annual  Report to
Stockholders, which is incorporated by reference into this prospectus as part of
our Annual  Report on Form 10-K for the fiscal year ended  December 31, 1998 and
(2) our  Quarterly  Report on Form 10-Q for the quarter  ended  March 31,  1999,
which is incorporated by reference into this prospectus.  See  "Incorporation of
Certain  Documents by  Reference."  We have prepared the pro forma  consolidated
statement  of  financial  condition,  which is  unaudited  and  which may not be
indicative of results on an annualized basis or for any other period.

<TABLE>
<CAPTION>

                                                                         Pro Forma
                                                                        Consolidated                     Pro Forma
                                                                         Sun Bancorp                    Consolidated
                                                            First Union     Before         This       Sun Bancorp After
                                           Sun Bancorp    Acquisition(1) this Offering  Offering(3)     This Offering
                                           -----------    -------------- -------------  -----------     -------------
                                                                         (In thousands)
<S>                                     <C>                 <C>         <C>             <C>              <C>
Assets
Cash and amounts due from banks........   $  41,827          $  2,400       $44,227      $    --            $ 44,227
Federal funds sold.....................           -           204,650
                                                              (24,640)      180,010       30,315             210,325

Investment securities
available-for-sale.....................     630,902                         630,902                          630,902
Loans receivable (net).................     730,264                         730,264                          730,264
Restricted equity investments..........      28,337                          28,337                           28,337
Bank properties and equipment, net.....      26,754             4,550        31,304                           31,304
Real estate owned......................         373                             373                              373
Accrued interest receivable............      11,598                          11,598                           11,598
Excess of cost over fair value
  of net assets acquired...............      42,153            24,640(2)     66,793                           66,793
Deferred taxes.........................       4,496                           4,496                            4,496
Other assets...........................       4,806                           4,806           --               4,806
                                          ---------           -------       -------        -----               -----

   Total...............................  $1,521,510          $211,600    $1,733,110      $30,315          $1,763,425
                                          =========           =======     =========       ======           =========
Liabilities and Shareholders' Equity
Liabilities:
Deposits...............................  $1,006,904          $250,000    $1,256,904        $  --          $1,256,904
Advances from the Federal Home Loan....
Bank...................................      29,256           (25,000)        4,256                            4,256
Loans payable..........................       1,160                           1,160                            1,160
Federal funds purchased................      13,400           (13,400)
Securities sold under agreements
  to repurchase........................     326,050                         326,050                          326,050
Other liabilities......................       8,881                --         8,881           --               8,881
                                          ---------          --------     ---------        -----           ---------
  Total liabilities....................   1,385,651           211,600     1,597,251           --           1,597,251
                                          ---------          --------     ---------        -----           ---------
Guaranteed preferred beneficial
interest in subordinated debt..........      58,595                          58,595                           58,595
Shareholders' equity:
Preferred stock
Common stock...........................       7,590                           7,590        1,700               9,290
Surplus................................      62,433                          62,433       28,615              91,048
Retained earnings......................      11,590                          11,590                           11,590
Accumulated other comprehensive
   income..............................      (3,870)                         (3,870)                          (3,870)
Treasury stock at cost, 27,440 shares..        (479)               --          (479)          --                (479)
                                           --------           -------     ---------       ------          ----------

  Total shareholders' equity...........      77,264                --        77,264       30,315             107,579
                                          ---------           -------     ---------       ------           ---------
  Total................................  $1,521,510          $211,600    $1,733,110      $30,315          $1,763,425
                                          =========           =======     =========       ======           =========
</TABLE>

- ------------
(1)  To record branch purchase.
(2)  To record premium paid on the assumption of the deposit  liabilities ($24.6
     million).  The  excess of cost over fair value of assets  acquired  will be
     amortized over a ten-year period.
(3)  To record the net proceeds from this offering.

                                       20
<PAGE>

                                 CAPITALIZATION


         The following table sets forth (1) our consolidated  capitalization  at
March  31,  1999,  (2) our  consolidated  capitalization  giving  effect  to the
issuance  of  the  shares  of  common  stock  in  this  offering,  assuming  the
underwriters'  over-allotment option is not exercised,  (3) the pro forma effect
of branch  purchases  from First  Union,  (4) our  actual and pro forma  capital
ratios,  and (5) Sun New Jersey's actual and pro forma capital ratios.  For this
table we have assumed that our net proceeds will be approximately  $30.3 million
after  expenses and that all of the net proceeds will be  contributed to Sun New
Jersey. Sun New Jersey will reduce overnight borrowings and invest the remaining
proceeds in 20% risk weighted assets for regulatory  capital  purposes.  Sun New
Jersey  will be  "well  capitalized"  on a pro  forma  basis  for  federal  bank
regulatory purposes.  We expect that our leverage ratio will be in excess of 4%,
and  that  we will be  "adequately  capitalized"  for  federal  bank  regulatory
purposes,  at the time of the consummation of the First Union acquisition and as
of September 30, 1999.

<TABLE>
<CAPTION>

                                                                     As Adjusted
                                                           --------------------------------------
                                                                              Sale of Shares of
                                                               Sale of        Common Stock and
                                                              Shares of        the First Union
                                                  Actual    Common Stock(1)   Branch Purchase(1)
                                                  ------    ---------------   ------------------
                                                            (Dollars in thousands)
<S>                                           <C>           <C>                  <C>
Guaranteed preferred beneficial interest in
  subordinated debt ........................   $  58,595     $  58,595            $  58,595

SHAREHOLDERS' EQUITY:
  Preferred stock $1 par value, 1,000,000
   shares authorized, none issued
  Common stock $1 par value - 25,000,000
   shares authorized; 7,590,206 outstanding        7,590         9,290                9,290

  Surplus ..................................      62,433        91,048               91,048
  Retained earnings ........................      11,590        11,590               11,590
 Accumulated other comprehensive income ....      (3,870)       (3,870)              (3,870)
 Treasury stock at cost, 27,440 shares .....        (479)         (479)                (479)
                                               ---------     ---------            ---------
      Total shareholders' equity ...........      77,264       107,579              107,579
                                               ---------     ---------            ---------
  Total capitalization .....................   $ 135,859     $ 166,174            $ 166,174
                                               =========     =========            =========

SUN BANCORP CAPITAL RATIOS:
  Tier 1 risk-based capital ratio ..........        7.37%        10.68%                7.60%
  Total risk-based capital ratio ...........       11.75%        15.03%               11.77%
  Leverage ratio ...........................        4.52%         6.46%                4.89%

SUN NEW JERSEY CAPITAL RATIOS:
  Tier 1 risk-based capital ratio ..........        9.08%        12.90%                9.26%
  Total risk-based capital ratio ...........        9.93%        13.74%               10.06%
  Leverage ratio ...........................        5.57%         7.65%                5.06%

</TABLE>


                                       21
<PAGE>


                  PRICE RANGE OF OUR COMMON STOCK AND DIVIDENDS

         Our common  stock has been quoted on the Nasdaq  National  Market under
the symbol "SNBC" since  November  1997.  From August 29, 1996,  until  November
1997, our common stock was quoted on the Nasdaq  SmallCap  Market,  with limited
and  infrequent  trading in the common stock during this period.  The  following
table sets forth the high and low closing sale prices (adjusted for stock splits
and  dividends)  for our common stock for the calendar  quarters  indicated,  as
published by the Nasdaq SmallCap and National Markets.


                                                High          Low
                                                ----          ---

1997
First quarter ...........................         $8.92      $7.87
Second quarter ..........................          9.58       8.26
Third quarter ...........................         13.30       8.97
Fourth quarter ..........................         20.56      13.00

1998
First quarter ...........................        $29.25     $18.74
Second quarter ..........................         29.52      24.05
Third quarter ...........................         28.10      18.33
Fourth quarter ..........................         20.60      15.71

1999
First quarter ...........................        $19.05     $16.31
Second quarter ..........................
Third quarter (through July __, 1999) ...

         The last reported sale price of our common stock on the Nasdaq National
Market as of July ___,  1999 was  $______.  There were ____ holders of record of
our common stock as of July _, 1999.

         Historically,  we have not paid cash  dividends  on our  common  stock.
Currently,  our Board of Directors does not intend to pay cash dividends, but it
may consider such a policy in the future. No decision, however, has been made as
to the  amount  or timing if cash  dividends  were to be paid.  We paid 5% stock
dividends on October 30, 1996, June 25, 1997, May 26, 1998 and June 21, 1999. We
declared  three  for two  common  stock  splits  effected  by means of 50% stock
dividends  paid in  September  1997  and  March  1998.  Future  declarations  of
dividends  by the Board of  Directors  will  depend  upon a number  of  factors,
including the following:

o    our financial condition;
o    the results of operations;
o    investment opportunities available to us;
o    capital requirements;
o    regulatory limitations;
o    tax considerations;
o    the amount of net proceeds retained by us; and
o    general economic conditions.


                                       22
<PAGE>

         We make no assurances,  however, that any dividends will be paid or, if
payment is made, that dividends will continue to be paid.

         Our ability to pay  dividends is dependent  upon the ability of Sun New
Jersey and Sun Delaware to pay dividends to us. Because the banks are depository
institutions  insured  by the FDIC,  they may not pay  dividends  or  distribute
capital  assets if either one is in default on any  assessment  due the FDIC. In
addition,  regulations of the Office of the  Comptroller of the Currency  impose
certain  minimum capital  requirements  that affect the amount of cash available
for the payment of dividends by the banks.  Under Federal Reserve policy, we are
required to maintain  adequate  regulatory  capital and are expected to act as a
source of financial strength to the banks and to commit resources to support the
banks in  circumstances  where we might  not do so absent  such a  policy.  This
policy  could have the effect of reducing the amount of dividends we are allowed
to declare.

         At March 31, 1999, under applicable  regulations,  the amount available
to be paid as dividends from the banks to Sun Bancorp  without prior  regulatory
approval was $15.4 million.

                                  UNDERWRITING

         Subject  to  the  terms  and  conditions  stated  in  the  underwriting
agreement dated July ___, 1999 among Advest, Inc. and Wheat First Securities,  a
division of First Union  Capital  Markets  Corp.  (a  subsidiary  of First Union
Corporation,  which is also the parent of First Union) , as  representatives  of
the underwriters  named below, the underwriters have agreed to purchase,  and we
have agreed to sell to the  underwriters,  the number of shares of common  stock
set forth opposite the name of the underwriters.  If one underwriter is not able
to  sell  all of the  shares  that  it has  agreed  to buy  from  us,  no  other
underwriter is responsible for those unsold shares.

            Underwriter:                             Number of Shares:

            Advest, Inc.......................
            Wheat First Securities............
             [to be named] ...................

                                                           ----------
                    Total
                                                           ==========
         The  underwriting  agreement  provides  that  the  obligations  of  the
underwriters  to purchase the shares of common stock that are being  offered are
subject to approval of legal  matters by counsel  and to other  conditions.  The
underwriters  are obligated to purchase all of the shares being  offered  (other
than  those  covered  by the  over-allotment  option  described  below)  if they
purchase any of the shares.

         The  underwriters  propose to offer some of the shares  (including  the
shares to be  purchased by our  directors,  officers  and  employees,  and their
affiliates) directly to the public at the public offering price set forth on the
cover page of this  prospectus and some of the shares to certain  dealers at the
public  offering price less a concession  not in excess of $0.__ per share.  The
underwriters may allow, and the dealers may reallow,  a concession not in excess
of $0.__ per share on sales to other  dealers.  After the public  offering,  the
offering  price and other selling terms may be changed by the

                                       23
<PAGE>

underwriters.  In  addition,  we have agreed to pay a financial  advisory fee to
Advest, Inc. of $100,000 in connection with the offering.

         We have granted to the underwriters an option, exercisable for up to 30
days  after  the  date  of the  underwriting  agreement,  to  purchase  up to an
additional 255,000 shares of common stock at the public offering price set forth
on the cover page less  underwriting  discounts and  commissions.  To the extent
that the  underwriters  exercise this option,  we will be obligated to sell that
amount of  shares of common  stock to the  underwriters.  The  underwriters  may
exercise this option only to cover  over-allotments made in connection with this
offering.  If purchased,  the underwriters  will offer the additional  shares of
common stock on the same terms as those on which the 1,700,000  shares of common
stock are being offered.

         The  underwriters  have reserved  150,000  shares of common stock being
offered for sale, at the public offering price, for our directors,  officers and
employees  (and  their  affiliates).  The  underwriters  will  not  receive  any
discounts or  commissions  on shares of common stock  purchased by our officers,
directors or employees  (and their  affiliates).  The number of shares of common
stock  available  for sale to the  general  public will be reduced to the extent
that the  reserved  shares are  purchased.  Any  reserved  shares  which are not
purchased will be offered by the  underwriters to the general public on the same
basis as the other shares being offered.

         In connection with the offering the  underwriters may purchase and sell
shares of our common stock in the open market.  These  transactions  may include
over-allotment,  syndicate covering  transactions and stabilizing  transactions.
Over-allotment  involves  syndicate sales of shares of common stock in excess of
the number of shares of common stock to be purchased by the  underwriters in the
offering,   which  creates  a  syndicate  short  position.   Syndicate  covering
transactions  involve  purchases  of shares of common  stock in the open  market
after the  distribution  has been  completed in order to cover  syndicate  short
positions.  Stabilizing  transactions  consist of bids or purchases of shares of
common  stock made for the purpose of  preventing  or retarding a decline in the
market price of the common stock while the offering is in progress.

         The underwriters may also impose a penalty bid. Penalty bids permit the
underwriters to reclaim a selling  concession  from a syndicate  member when the
shares of common stock originally sold by that syndicate member are purchased in
a stabilizing  transaction or syndicate covering  transaction to cover syndicate
short positions. The imposition of a penalty bid may have an effect on the price
of the common stock to the extent that it may  discourage  resales of the common
stock.

         Any of these transactions may cause the price of the common stock to be
higher  than it would  otherwise  be in the absence of the  transactions.  These
transactions, if commenced, may be discontinued at any time.

         We  have  agreed  to  indemnify  the   underwriters   against   certain
liabilities, including liabilities under the Securities Act of 1933, as amended.

         The  underwriters  have in the  past,  and may in the  future,  perform
various services for us, including  investment banking services,  for which they
have or may  receive  customary  fees.  Advest,  Inc.  also  served as  managing
underwriter  in our  public  offerings  of  shares  of  common  stock  and trust
preferred  securities  in 1997 and 1998,  and  advised  us in some of our branch
purchases.

                                       24
<PAGE>


                                  LEGAL MATTERS

         The  validity  of the shares of common  stock  offered  hereby  will be
passed upon for Sun Bancorp by Malizia Spidi & Fisch,  P.C.,  Washington,  D.C.,
counsel  to Sun  Bancorp.  Certain  legal  matters  will be passed  upon for the
underwriters by Arnold & Porter, Washington, D.C. and New York, New York.

                                     EXPERTS

         The consolidated financial statements incorporated in the prospectus by
reference  from Sun  Bancorp's  Annual  Report on Form  10-K for the year  ended
December  31,  1998,  have been  audited by Deloitte & Touche  LLP,  independent
auditors,  as stated in their report, which is incorporated herein, and has been
so  incorporated  in  reliance  upon the  report of such firm  given  upon their
authority as expert in accounting and auditing.

                              AVAILABLE INFORMATION

         We are  subject to the  informational  requirements  of the  Securities
Exchange Act of 1934, as amended.  Accordingly,  we file periodic reports, proxy
statements and other  information  with the Securities and Exchange  Commission.
You may inspect or copy these materials at the Public  Reference Room at the SEC
at Room 1024, 450 Fifth Street, N.W., Washington, D.C. 20549 and at the regional
offices of the SEC located at 7 World Trade Center,  13th Floor, Suite 1300, New
York,  New York 10048 and Suite 1400,  Citicorp  Center,  14th  Floor,  500 West
Madison Street,  Chicago,  Illinois 60661. For a fee, you may also obtain copies
of these materials by writing to the Public Reference  Section of the Commission
at 450  Fifth  Street,  N.W.,  Washington,  D.C.  20549.  Our  filings  are also
available   to  the   public  on  the  SEC's   website   on  the   Internet   at
http://www.sec.gov.

         We  have  filed  with  the SEC a  registration  statement  on Form  S-3
(together  with  all  amendments  and  exhibits   thereto,   the   "Registration
Statement")  with  respect  to the  shares  of  common  stock  offered  by  this
prospectus.  This prospectus does not contain all of the information included in
the registration  statement.  Please refer to the registration statement and its
exhibits,  and to the documents  incorporated by reference into the registration
statement,  for  further  information  about us and the  shares of common  stock
offered by this prospectus.  You may obtain a copy of the registration statement
through the public reference facilities of the SEC described above. You may also
access a copy of the  registration  statement  by means of the SEC's  website at
http://www.sec.gov.

         Our common  stock is traded on the  Nasdaq  National  Market  under the
symbol  "SNBC."  Documents that we have filed with the SEC can also be inspected
at the offices of the National Association of Securities Dealers,  Inc., at 1735
K Street, N.W., Washington, D.C. 20006.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         The SEC allows us to  incorporate  by reference  documents that we have
filed with the SEC. This means that we can disclose important information to you
by referring  to those  documents,  and the  information  in those  documents is
considered to be part of this prospectus.  Documents that we file later with the
SEC will automatically update and supersede this information.  We incorporate by
reference the documents listed below:

                                       25
<PAGE>

          (1)  Sun  Bancorp's  Annual  Report  on Form  10-K for the year  ended
               December 31, 1998;

          (2)  Sun Bancorp's Quarterly Report on Form 10-Q for the quarter ended
               March 31, 1999;

          (3)  Sun  Bancorp's  Current  Reports  on  Form  8-K  filed  with  the
               Commission on May 21, 1999, May 17, 1999 and January 15, 1999;

          (4)  Sun  Bancorp's   Registration   Statement  on  Form  10  declared
               effective  by the SEC in August 1996 and any  amendment or report
               filed for the purpose of updating such description; and

          (5)  All reports and other  documents  Sun Bancorp  files with the SEC
               under  Section  13(a),  13(c),  14 or  15(d)  of  the  Securities
               Exchange  Act of  1934,  as  amended,  after  the  date  of  this
               prospectus and prior to the termination of this offering.

         You  may  request  from  the  Secretary  of Sun  Bancorp  a copy of any
document   incorporated  by  reference,   excluding  exhibits  unless  they  are
specifically  incorporated  into this  prospectus,  at no cost,  by  writing  or
calling us at:

                                Sun Bancorp, Inc.
                                226 Landis Avenue
                           Vineland, New Jersey 08360
                           Telephone: (609) 691-7700.




                                       26
<PAGE>

<TABLE>
<CAPTION>
=============================================================================   ====================================================


<S>                                                                             <C>
You should rely only on the information  contained in this  prospectus.
We have not authorized  anyone to provide you with  information that is                      1,700,000 Shares
different. This prospectus does not constitute an offer to sell, or the
solicitation  of an offer to buy, any of the securities  offered hereby
to any person in any  jurisdiction  in which the offer or  solicitation                           [LOGO]
would be unlawful.  You should not assume that the information provided
by this  prospectus  is  accurate as of any date after the date of this                      SUN BANCORP, INC.
prospectus.

                              --------------------


                               TABLE OF CONTENTS                                                 Common Stock

                                                                    Page
                                                                    ----
Prospectus Summary.................................................
Selected Consolidated Financial Data...............................
Special Note of Caution Regarding
  Forward-Looking Statements.......................................
Risk Factors.......................................................
Recent Operating Results...........................................                          --------------------
Use of Proceeds....................................................
First Union Acquisition............................................                               PROSPECTUS
Pro Forma Consolidated Statement of
  Financial Condition..............................................                          --------------------
Capitalization.....................................................
Price Range of Our Common Stock and
  Dividends........................................................                               Advest, Inc.
Underwriting.......................................................
Legal Matters......................................................                          Wheat First Securities
Experts............................................................
Available Information..............................................
Incorporation of Certain Documents by
  Reference........................................................                              July ___, 1999

=============================================================================   ====================================================

</TABLE>



<PAGE>
                 PART II: INFORMATION NOT REQUIRED IN PROSPECTUS

Item 14.          Other Expenses of Issuance and Distribution

*        Registration Fees.....................  $ 10,326
*        Legal Services........................   125,000
*        Financial Advisory Fees...............   100,000
*        Printing Costs........................    15,000
*        Nasdaq Listing Fees...................    17,500
*        Accounting Fees.......................    75,000
*        Miscellaneous.........................    10,000
                                                 --------
*        TOTAL.................................  $352,826
                                                 ========

Item 15.          Indemnification of Directors and Officers.

         Section  14A:3-5 of the New Jersey  Business  Corporation  Law  ("BCL")
provides that an officer, director,  employee or agent may be indemnified by the
Company  against  expenses and liabilities  actually and reasonably  incurred in
connection with any  threatened,  pending or completed  "proceeding"  (including
civil,  criminal,  administrative  or  investigative  proceedings or arbitrative
action) in which such  person is involved  by reason of such  person's  position
with the Company,  provided that a determination  has been made (by the Board of
Directors  or a  committee  thereof,  acting  by a  majority  vote  of a  quorum
consisting  of  directors  who  were  not  parties  to  such  proceeding,  or by
independent  legal counsel in a written opinion,  or by the  shareholders)  that
such  person  acted in good faith and in a manner  that such  person  reasonably
believes to be in, or not opposed to, the best  interests of the  Company.  Such
person may not be indemnified if the person has been adjudged to be in breach of
his duty of  loyalty  to the  corporation  or its  shareholders,  or if  his/her
conduct were  determined  not to be in good faith or to have  involved a knowing
violation  of law,  or to have  resulted  in receipt by the  officer,  director,
employee or agent of an improper personal benefit.

         Provisions regarding indemnification of directors,  officers, employees
or agents of the Company are  contained in Article VI of the  Company's  Amended
and Restated Bylaws.

         Under a directors' and officers' liability insurance policy,  directors
and officers of the Company are insured against certain  liabilities,  including
certain liabilities under the Securities Act, as amended.



                                      II-1

<PAGE>

Item 16.          Exhibits and Financial Statement Schedules:

                  The financial  statements  and exhibits  filed as part of this
                  Registration Statement are as follows:

                   (a)   List of Exhibits:

                  1      Form of Underwriting Agreement
                  3.1    Amended and Restated Certificate of Incorporation*
                  3.2    Amended and Restated Bylaws**
                  4      Common Stock Specimen***
                  5      Opinion of Malizia Spidi & Fisch, P.C.
                  23.1   Consent of Deloitte & Touche LLP****
                  23.2   Consent of Malizia Spidi & Fisch, P.C.
                         (included in Exhibit 5)

                  (b)    Financial Statements Schedules*****

- ------------------------
*    Incorporated  by reference to the  registrant's  Registration  Statement on
     Form S-3 filed with the Commission on August 25, 1998 (File No. 333-62223).
**   Incorporated  by reference to the  registrant's  Annual Report on Form 10-K
     for the  fiscal  year  ended  December  31,  1997  (File  No.  0-20957).
***  Incorporated  by reference to the  registrant's  Registration  Statement on
     Form S-1  filed  with  the  Commission  on  February  14,  1997  (File  No.
     333-21903).
**** To be filed by amendment.
*****All  schedules  are omitted  because they are not required or applicable or
     the required  information is shown in the financial statements or the notes
     thereto  incorporated  in this  Registration  Statement by reference to the
     registrant's  Annual Report on Form 10-K for the fiscal year ended December
     31, 1998 and the registrant's Quarterly Report on Form 10-Q for the quarter
     ended March 31, 1999 (File No. 0-20957).

Item 17. Undertakings

         The undersigned registrant hereby undertakes:

         (1) The undersigned  registrant hereby undertakes that, for purposes of
determining  any liability  under the Securities Act of 1933, each filing of the
registrant's  annual report pursuant to Section 13(a) or 15(d) of the Securities
Exchange Act of 1934 (and, where applicable,  each filing of an employee benefit
plan's annual report pursuant to Section 15(d) of the Securities Exchange Act of
1934) that is incorporated by reference in the  registration  statement shall be
deemed to be a new  registration  statement  relating to the securities  offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

         (2)  That,  for  purposes  of  determining   any  liability  under  the
Securities Act, as amended,  the information omitted from the form of prospectus
filed as part of this  registration  statement  in  reliance  upon Rule 430A and
contained  in a form of  prospectus  filed by the  registrant  pursuant  to Rule
424(b)(1) or (4)

                                      II-2

<PAGE>

or  497(h)  under  the  Securities  Act  shall  be  deemed  to be  part  of this
registration statement as of the time it was declared effective.

         (3)  Insofar  as  indemnification  for  liabilities  arising  under the
Securities Act may be permitted to directors,  officers and controlling  persons
of the  registrant  pursuant to the  foregoing  provisions,  or  otherwise,  the
registrant  has been advised that in the opinion of the  Securities and Exchange
Commission  such  indemnification  is against  public policy as expressed in the
Securities Act, and is therefore,  unenforceable.  In the event that a claim for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
registrant of expenses  incurred or paid by a director,  officer or  controlling
person of the  registrant  in the  successful  defense  of any  action,  suit or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against  public policy as expressed in the  Securities
Act and will be governed by the final adjudication of such issue.




                                      II-3

<PAGE>

                                   SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements for filing on Form S-3 and has duly caused this registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in Vineland, New Jersey, on June 11, 1999.

                              SUN BANCORP, INC.


                         By:  /s/ Philip W. Koebig, III
                              -------------------------------------
                              Philip W. Koebig, III
                              President and Chief Executive Officer
                              (Duly Authorized Representative)

         We, the  undersigned  directors  and officers of Sun Bancorp,  Inc., do
hereby severally constitute and appoint Philip W. Koebig, III and Robert F. Mack
our true and lawful  attorneys and agents,  to do any and all things and acts in
our names in the capacities  indicated  below and to execute all instruments for
us and in our names in the  capacities  indicated  below  which  said  Philip W.
Koebig,  III and Robert F. Mack may deem  necessary  or  advisable to enable Sun
Bancorp,  Inc. to comply with the  Securities  Act of 1933, as amended,  and any
rules,  regulations and requirements of the Securities and Exchange  Commission,
in  connection  with  this  Registration   Statement  on  Form  S-3,   including
specifically,  but not limited to, power and  authority to sign for us or any of
us, in our names in the capacities  indicated below, the Registration  Statement
and any and all amendments (including post-effective amendments) thereto; and we
hereby  ratify and confirm all that Philip W. Koebig,  III and Robert F. Mack do
or cause to be done by virtue hereof.

         Pursuant to the requirements of the Securities Act of 1933, as amended,
this  registration  statement has been signed below by the following  persons in
the capacities indicated on June 11, 1999.

/s/ Philip W. Koebig, III                                /s/ Bernard A. Brown
- --------------------------------------                   -----------------------
Philip W.  Koebig, III                                   Bernard A. Brown
President, Chief Executive Officer and Director          Chairman of the Board
(Principal Executive Officer)

/s/ Sidney R. Brown                                      /s/ Adolph F. Calovi
- --------------------------------------                   -----------------------
Sidney R. Brown                                          Adolph F. Calovi
Vice Chairman, Treasurer and Secretary                   Director

/s/ Peter Galetto, Jr.                                   /s/ Anne E. Koons
- --------------------------------------                   -----------------------
Peter Galetto, Jr.                                       Anne E. Koons
Director                                                 Director

/s/ Robert F. Mack                                       /s/ Ike Brown
- --------------------------------------                   -----------------------
Robert F. Mack                                           Ike Brown
Executive Vice President and Chief Financial Officer     Director
(Principal Financial and Accounting Officer)

/s/ Jeffrey S. Brown
- ----------------------------------------
Jeffrey S.  Brown
Director



                                      II-4


                                  EXHIBIT NO. 1
<PAGE>


                                 [______] Shares
             (plus [______] Shares to cover over-allotments, if any)


                                SUN BANCORP, INC.
                     COMMON STOCK, PAR VALUE $1.00 PER SHARE


                             UNDERWRITING AGREEMENT
                             ----------------------
                                                                  July __, 1999


ADVEST, INC.
WHEAT FIRST SECURITIES
As Representatives (the "Representatives")
   of the Several Underwriters
Named in Schedule I hereto
c/o Advest, Inc.
One Rockefeller Plaza, 20th Floor
New York, New York  10020

Ladies and Gentlemen:

         Sun Bancorp, Inc., a New Jersey corporation (the "Company"),  proposes,
subject  to the terms  and  conditions  stated  herein,  to sell to the  several
Underwriters  named in Schedule I hereto (the  "Underwriters"),  an aggregate of
[______]  shares (the "Firm  Shares") of the Company's  common stock,  par value
$1.00 per share (the "Common Stock").  If the Representatives are the only firms
named in Schedule I hereto, then the terms "Underwriters" and "Representatives,"
as used herein, shall each be deemed to refer to such firms.

         In addition,  in order to cover over-allotments in the sale of the Firm
Shares,  the Underwriters may, at the Underwriters'  election and subject to the
terms and  conditions  stated  herein,  purchase  ratably in  proportion  to the
amounts set forth opposite their  respective  names in Schedule I hereto,  up to
[______]  additional  shares of Common Stock from the Company  (such  additional
shares of Common Stock, the "Optional Shares"). The Firm Shares and the Optional
Shares are referred to collectively as the "Shares."

         As part of the offering of [______]  Firm Shares  contemplated  by this
Agreement,  the Underwriters have agreed to reserve out of the Firm Shares up to
an aggregate  amount of [______]  Shares,  for sale to the Company's  employees,
officers and directors (collectively,  the "Participants"),  as set forth in the
Prospectus  in  the  section  entitled   "Underwriting"   (the  "Directed  Share
Program").  The Shares to be sold by the  Underwriters  pursuant to the Directed
Share Program (the "Directed Shares") will be sold by the Underwriters  pursuant
to this Agreement at the public offering price specified in


<PAGE>

the  Prospectus.  Any Directed  Shares not orally  confirmed for purchase by any
Participants  by the end of the first  business day after the date on which this
Agreement is executed will be offered to the public by the  Underwriters  as set
forth in the Prospectus.

     The Company and the  Underwriters,  intending to be legally  bound,  hereby
confirm their agreement as follows:

     1.  Representations  and Warranties of the Company.  The Company represents
and warrants to, and agrees with, each of the Underwriters that:

     (a) The Company  meets the  requirements  for the use of Form S-3 under the
Securities Act of 1933, as amended (the "Act"). A registration statement on Form
S-3 (File No.  333-_____)  with  respect to the Shares,  including a  prospectus
subject to  completion,  has been filed by the Company with the  Securities  and
Exchange Commission (the "Commission") under the Act, and one or more amendments
to such  registration  statement may have been so filed.  After the execution of
this  Agreement,  the Company will file with the  Commission  either (i) if such
registration  statement, as it may have been amended, has become effective under
the Act and information has been omitted  therefrom in accordance with Rule 430A
under the Act, a prospectus in the form most  recently  included in an amendment
to such registration  statement (or, if no such amendment shall have been filed,
in such registration  statement) with such changes or insertions as are required
by Rule 430A or permitted by Rule 424(b) under the Act and as have been provided
to and approved by the Representatives,  or (ii) if such registration statement,
as it may have  been  amended,  has not  become  effective  under  the  Act,  an
amendment to such registration statement, including a form of prospectus, a copy
of which  amendment  has been  provided to and  approved by the  Representatives
prior to the execution of this Agreement.  As used in this  Agreement,  the term
"Registration  Statement" means such registration  statement,  as amended at the
time  when  it  was  or is  declared  effective,  including  (A)  all  financial
statements,  schedules  and exhibits  thereto,  (B) all  documents  (or portions
thereof)  incorporated by reference  therein,  and (C) any  information  omitted
therefrom pursuant to Rule 430A under the Act and included in the Prospectus (as
hereinafter  defined);  the term "Preliminary  Prospectus" means each prospectus
subject to completion  included in such registration  statement or any amendment
or  post-effective  amendment  thereto  (including  the  prospectus  subject  to
completion, if any, included in the Registration Statement at the time it was or
is  declared   effective),   including  all  documents  (or  portions   thereof)
incorporated  by  reference  therein;   and  the  term  "Prospectus"  means  the
prospectus first filed with the Commission pursuant to Rule 424(b) under the Act
or, if no prospectus is required to be so filed,  such term means the prospectus
included in the Registration  Statement, in either case, including all documents
(or portions thereof)  incorporated by reference  therein.  As used herein,  any
reference  to  any  statement  or  information  as  being  "made,"   "included,"
"contained,"  "disclosed"  or "set  forth" in any  Preliminary  Prospectus,  the
Prospectus or any amendment or supplement thereto, or the Registration Statement
or any  amendment  thereto  (or other  similar  references)  shall refer both to
information  and  statements  actually  appearing  in such  document  as well as
information and statements incorporated by reference therein.


                                       2

<PAGE>

     (b) No order preventing or suspending the use of any Preliminary Prospectus
has been issued and no proceeding  for that purpose has been  instituted  or, to
the knowledge of the Company,  threatened,  by the  Commission or the securities
authority of any state or other jurisdiction.  If the Registration Statement has
become  effective under the Act, no stop order  suspending the  effectiveness of
the Registration Statement or any part thereof has been issued and no proceeding
for that  purpose  has been  instituted  or, to the  knowledge  of the  Company,
threatened or contemplated by the Commission or the securities  authority of any
state or other jurisdiction.

     (c) When any  Preliminary  Prospectus  was  filed  with the  Commission  it
contained all material  statements  required to be stated  therein in accordance
with, and complied in all material  respects with the  requirements  of, the Act
and  the  rules  and  regulations  of  the  Commission   thereunder.   When  the
Registration  Statement or any amendment  thereto was or is declared  effective,
and at each Time of Delivery (as hereinafter defined), it (i) contained and will
contain all  material  statements  required to be stated  therein in  accordance
with, and complied or will comply in all material respects with the requirements
of, the Act and the rules and regulations of the Commission  thereunder and (ii)
did not and will not include any untrue  statement of a material fact or omit to
state any material fact necessary to make the statements therein not misleading.
When the  Prospectus or any  amendment or  supplement  thereto is filed with the
Commission  pursuant to Rule 424(b) (or, if the  Prospectus or such amendment or
supplement is not required to be so filed,  when the  Registration  Statement or
the amendment thereto  containing such amendment or supplement to the Prospectus
was or is declared effective) and at each Time of Delivery,  the Prospectus,  as
amended or  supplemented  at any such time,  (i)  contained and will contain all
material  statements  required  to be stated  therein in  accordance  with,  and
complied or will comply in all material  respects with the  requirements of, the
Act and the rules and regulations of the Commission  thereunder and (ii) did not
and will not include any untrue  statement  of a material  fact or omit to state
any material  fact  necessary in order to make the  statements  therein,  in the
light of the  circumstances  under  which they were made,  not  misleading.  The
foregoing  provisions  of this  paragraph  (c) do not  apply  to  statements  or
omissions  made in the  Registration  Statement or any amendment  thereto or the
Prospectus  or any  amendment  or  supplement  thereto in  reliance  upon and in
conformity with written information  furnished to the Company by any Underwriter
through you specifically  for use therein.  It is understood that the statements
set  forth  in the  Registration  Statement  or  any  amendment  thereto  or the
Prospectus or any amendment or supplement  thereto (W) in the last  paragraph of
the cover page of the  Prospectus,  (X) on the inside cover page with respect to
stabilization  and  passive  market  making,  and (Y) in the third,  sixth,  and
seventh  paragraphs  and the list of  Underwriters  under the  section  entitled
"Underwriting," constitute the only written information furnished to the Company
by or on behalf  of any  Underwriter  through  you  specifically  for use in the
Registration  Statement  or any  amendment  thereto  or the  Prospectus  and any
amendment or supplement thereto, as the case may be.

     (d)  There  are no legal or  governmental  proceedings  pending  or, to the
knowledge  of  the  Company,  threatened  to  which  the  Company  or any of its


                                       3
<PAGE>

subsidiaries  is a party or to which any of the properties of the Company or any
subsidiary  are subject that are  required to be  described in the  Registration
Statement  or  the  Prospectus  and  are  not  so  described  or  any  statutes,
regulations,  contracts or other  documents that are required to be described in
the  Registration  Statement or the Prospectus or to be filed as exhibits to the
Registration Statement that are not described or filed as required.

     (e) Each of the Company and its subsidiaries has been duly incorporated, is
validly existing as a corporation or banking  association in good standing under
the laws of its jurisdiction of  incorporation  and has full power and authority
(corporate and other) to own or lease its properties and conduct its business as
described  in the  Prospectus.  The  Company is duly  registered  under the Bank
Holding  Company  Act of 1956,  as  amended.  The  Company  has full  power  and
authority  (corporate and other) to enter into this Agreement and to perform its
obligations  hereunder.  Each  of the  Company  and  its  subsidiaries  is  duly
qualified to transact business as a foreign  corporation and is in good standing
under the laws of each other jurisdiction in which it owns or leases properties,
or conducts any business, so as to require such qualification,  except where the
failure to so qualify would not have a material  adverse effect on the financial
position,  results of operations or business of the Company and its subsidiaries
taken as a whole.

     (f) The Company's  authorized,  issued and outstanding  capital stock is as
disclosed in the  Prospectus.  All of the issued  shares of capital stock of the
Company,  have been duly  authorized  and  validly  issued,  are fully  paid and
nonassessable  and conform to the  descriptions of the Common Stock contained in
the Prospectus. None of the issued shares of capital stock of the Company or any
of its  subsidiaries  has been  issued or is owned or held in  violation  of any
statutory (or to the knowledge of the Company,  any other)  preemptive rights of
shareholders,  and no person  or entity  (including  any  holder of  outstanding
shares of capital stock of the Company or its subsidiares) has any statutory (or
to the  knowledge  of the  Company,  any other)  preemptive  or other  rights to
subscribe  for any of the Shares.  None of the capital  stock of the Company has
been issued in violation of applicable federal or state securities laws.

     (g) All of the issued shares of capital stock of each  subsidiary have been
duly authorized and validly issued, are fully paid and nonassessable,  except to
the extent such shares may be deemed assessable under 12 U.S.C.  Section 55, and
are owned beneficially by the Company or one of its subsidiaries, free and clear
of all liens,  security  interests,  pledges,  charges,  encumbrances,  defects,
shareholders' agreements, voting agreements, proxies, voting trusts, equities or
claims of any nature whatsoever. Other than the outstanding capital stock of Sun
National Bank and Sun National Bank, Delaware, the outstanding common securities
of Sun Capital Trust and Sun Capital Trust II, the  outstanding  common stock of
Med-Vine,  Inc., the outstanding  common stock of Sun Mortgage Company,  and the
equity  securities  held in the  investment  portfolios  of the Company and such
subsidiaries  (the  composition  of which is not  materially  different from the
disclosures in the Prospectus as of specific  dates),  the Company does not own,
directly or  indirectly,  any capital  stock or other equity  securities  of any
other corporation or any ownership interest in any partnership, joint venture or
other association.

                                       4
<PAGE>

     (h) Except as disclosed in the  Prospectus,  there are no  outstanding  (i)
securities or obligations of the Company or any of its subsidiaries  convertible
into  or  exchangeable  for  any  capital  stock  of the  Company  or any of its
subsidiaries, (ii) warrants, rights or options to subscribe for or purchase from
the  Company  or any of its  subsidiaries  any  such  capital  stock or any such
convertible or  exchangeable  securities or obligations or (iii)  obligations of
the Company or any of its subsidiaries to issue any shares of capital stock, any
such  convertible  or  exchangeable  securities  or  obligations,  or  any  such
warrants, rights or options.

     (i)  Since the  respective  dates as of which  information  is given in the
Registration  Statement  and the  Prospectus,  and prior to the Closing Date and
Option  Closing Date (as such terms are  hereinafter  defined),  (i) neither the
Company nor any of its subsidiaries has incurred any liabilities or obligations,
direct or  contingent,  or entered  into any  transactions,  not in the ordinary
course of business, that are material to the Company and its subsidiaries,  (ii)
the Company has not purchased any of its outstanding  capital stock or declared,
paid or otherwise made any dividend or  distribution  of any kind on its capital
stock, (iii) there has not been any change in the capital stock,  long-term debt
or short-term debt of the Company or any of its subsidiaries, and (iv) there has
not been any material adverse change, or any development involving a prospective
material  adverse  change,  in or affecting the financial  position,  results of
operations or business of the Company and its  subsidiaries,  in each case other
than as disclosed in or contemplated by the Prospectus.

     (j)  There are no  contracts,  agreements  or  understandings  between  the
Company and any person  granting such person the right to require the Company to
file a  registration  statement  under the Act with respect to any securities of
the  Company  owned or to be owned by such person or,  requiring  the Company to
include  such   securities  in  the  securities   registered   pursuant  to  the
Registration  Statement  (or any such  right  has been  effectively  waived)  or
requiring the registration of any securities  pursuant to any other registration
statement  filed  by the  Company  under  the Act.  Neither  the  filing  of the
Registration  Statement  nor the offering or sale of Shares as  contemplated  by
this  Agreement  gives any  security  holder of the  Company  any  rights for or
relating to the  registration of any shares of Common Stock or any other capital
stock of the Company, except such that have been satisfied or waived.

     (k) Neither the Company nor any of its  subsidiaries is, or with the giving
of notice or passage of time or both would be, in  violation  of its Amended and
Restated  Certificate  of  Incorporation  or  Bylaws  or in  default  under  any
indenture,  mortgage, deed of trust, loan agreement, lease or other agreement or
instrument  to which the  Company  or any of its  subsidiaries  is a party or to
which any of their respective properties or assets are subject.

     (l) The Company and its subsidiaries  have good and marketable title in fee
simple to all real  property,  if any, and good title to all  personal  property
owned by them,  in each case free and clear of all  liens,  security  interests,
pledges,  charges,  encumbrances,  mortgages  and  defects,  except  such as are
disclosed in the Prospectus or such as would not have a material  adverse effect
on the financial


                                       5
<PAGE>

position,  results of operations or business of the Company and its subsidiaries
taken as a whole and do not  interfere  with the use made or proposed to be made
of such property by the Company and its subsidiaries;  and any real property and
buildings  held under lease by the Company or any of its  subsidiaries  are held
under valid,  subsisting and  enforceable  leases,  with such  exceptions as are
disclosed in the  Prospectus or are not material and do not  interfere  with the
use made or proposed to be made of such property and buildings by the Company or
any subsidiary.

     (m) The  Company  does not require any  consent,  approval,  authorization,
order or declaration of or from, or registration,  qualification or filing with,
any  court or  governmental  agency or body in  connection  with the sale of the
Shares or the consummation of the  transactions  contemplated by this Agreement,
except the registration of the Shares under the Act (which,  if the Registration
Statement is not effective as of the time of execution hereof, shall be obtained
as provided  in this  Agreement)  and such as may be  required  by the  National
Association of Securities  Dealers,  Inc. (the "NASD") or under state securities
or blue sky laws in  connection  with the offer,  sale and  distribution  of the
Shares by the Underwriters.

     (n) Other than as  disclosed  in the  Prospectus,  there is no  litigation,
arbitration,  claim, proceeding (formal or informal) or investigation (including
without limitation, any bank regulatory proceeding) pending or, to the Company's
knowledge, threatened in which the Company or any of its subsidiaries is a party
or of which any of their respective  properties or assets are the subject which,
if determined adversely to the Company or any subsidiary,  would individually or
in the  aggregate  have a material  adverse  effect on the  financial  position,
results of operations or business of the Company and its subsidiaries taken as a
whole.  Neither the Company nor any subsidiary is in violation of, or in default
with respect to, any law, statute, rule, regulation,  order, judgment or decree,
except  as  described  in  the  Prospectus  or  such  as do  not  and  will  not
individually or in the aggregate have a material adverse effect on the financial
position,  results of operations or business of the Company and its subsidiaries
taken as a whole, and neither the Company nor any subsidiary is required to take
any  action in order to avoid any such  violation  or  default.  (o)  Deloitte &
Touche LLP, which has certified certain financial  statements of the Company and
its consolidated  subsidiaries  included in the  Registration  Statement and the
Prospectus,  are  independent  public  accountants  as required by the Act,  the
Exchange  Act  and  the  respective  rules  and  regulations  of the  Commission
thereunder.

     (p) The  consolidated  financial  statements  and schedules  (including the
related  notes) of the Company  and its  consolidated  subsidiaries  included or
incorporated by reference in the Registration  Statement,  the Prospectus and/or
any Preliminary  Prospectus were prepared in accordance with generally  accepted
accounting  principles  consistently applied throughout the periods involved and
fairly  present the financial  position and results of operations of the Company
and its subsidiaries,  on a consolidated basis, at the dates and for the periods
presented. The selected financial data and operating and statistical information
set forth under the captions "Summary,"


                                       6
<PAGE>

"Selected  Consolidated  Financial  Data," "Recent  Operating  Results," "Use of
Proceeds" and  "Capitalization,"  in the Prospectus fairly present, on the basis
stated  in the  Prospectus,  the  information  included  therein,  and have been
compiled on a basis  consistent  with that of the audited  financial  statements
included in the  Registration  Statement.  The  supporting  notes and  schedules
included in the Registration  Statement,  the Prospectus  and/or any Preliminary
Prospectus fairly state in all material respects the information  required to be
stated  therein in relation to the financial  statements  taken as a whole.  The
unaudited interim consolidated  financial statements included or incorporated by
reference  in the  Registration  Statement  comply  as to form  in all  material
respects  with  the  applicable  accounting  requirements  of Rule  10-01 of the
Regulation S-X under the Act.

     (q) This Agreement has been duly authorized,  executed and delivered by the
Company and, assuming due execution by the  Representatives of the Underwriters,
constitutes the valid and binding agreement of the Company,  enforceable against
the  Company  in  accordance  with its terms,  subject,  as to  enforcement,  to
applicable bankruptcy, insolvency,  reorganization and moratorium laws and other
laws relating to or affecting the enforcement of creditors' rights generally and
to general  equitable  principles and except as the  enforceability of rights to
indemnity and contribution  under this Agreement may be limited under applicable
securities laws or the public policy underlying such laws.

     (r) The sale of the Shares and the  performance  of this  Agreement and the
consummation of the transactions  herein  contemplated will not (with or without
the  giving of  notice or the  passage  of time or both)  (i)  conflict  with or
violate  any term or  provision  of the  Amended  and  Restated  Certificate  of
Incorporation or Bylaws or other organizational  documents of the Company or any
subsidiary,  (ii)  result  in a  breach  or  violation  of any of the  terms  or
provisions of, or constitute a default under, any indenture,  mortgage,  deed of
trust,  loan  agreement,  lease or other  agreement or  instrument  to which the
Company  or any  subsidiary  is a party  or to  which  any of  their  respective
properties  or  assets is  subject,  (iii)  conflict  with or  violate  any law,
statute,  rule or  regulation  or any order,  judgment or decree of any court or
governmental  agency  or  body  having  jurisdiction  over  the  Company  or any
subsidiary or any of their  respective  properties or assets or (iv) result in a
breach, termination or lapse of the corporate power and authority of the Company
or any  subsidiary  to own or lease and  operate  their  respective  assets  and
properties and conduct their respective business as described in the Prospectus.

     (s) When the  Shares  to be sold by the  Company  hereunder  have been duly
delivered against payment therefor as contemplated by this Agreement, the Shares
will be validly issued,  fully paid and  nonassessable,  and the holders thereof
will not be  subject  to  personal  liability  solely by  reason  of being  such
holders.  The  certificates  representing  the Shares  are in proper  legal form
under,  and  conform  in all  respects  to the  requirements  of, the New Jersey
Business Corporation Act and the requirements of the NASD.


                                       7
<PAGE>


     (t) The Company has not  distributed  and will not  distribute any offering
material in  connection  with the offering and sale of the Shares other than the
Registration  Statement,  a Preliminary  Prospectus,  the  Prospectus  and other
material, if any, permitted by the Act.

     (u) Neither the Company nor any of its  officers,  directors or  affiliates
has (i) taken,  directly or indirectly,  any action  designed to cause or result
in, or that has constituted or might  reasonably be expected to constitute,  the
stabilization  or  manipulation  of the price of any  security of the Company to
facilitate  the sale or resale of the  Shares  or (ii)  since the  filing of the
Registration  Statement  (A)  sold,  bid  for,  purchased  or  paid  anyone  any
compensation  for  soliciting  purchases of, the Shares or (B) paid or agreed to
pay to any person any compensation for soliciting  another to purchase any other
securities of the Company.

     (v) The operations of the Company and its subsidiaries  with respect to any
real  property  currently  leased  or owned or by any  means  controlled  by the
Company  or any  subsidiary  (the  "Real  Property")  are in  compliance  in all
material respects with all federal,  state, and local laws,  ordinances,  rules,
and regulations  relating to occupational  health and safety and the environment
(collectively,  "Laws"),  and the Company and its subsidiaries have not violated
any Laws in a way which would have a material  adverse  effect on the  financial
position,  results of operations or business of the Company and its subsidiaries
taken as a whole. Except as disclosed in the Prospectus, there is no pending or,
to  the  Company's  knowledge,  threatened  material  claim,  litigation  or any
administrative agency proceeding, nor has the Company or any subsidiary received
any written or oral notice from any  governmental  entity or third party,  that:
(i) alleges a violation  of any Laws by the  Company or any  subsidiary  or (ii)
alleges the Company or any subsidiary is a liable party under the  Comprehensive
Environmental Response,  Compensation,  and Liability Act, 42 U.S.C. ss. 9601 et
seq. or any state superfund law.

     (w) Neither the  Company  nor any  subsidiary  owns or has the right to use
patents, patent applications,  trademarks,  trademark applications, trade names,
service  marks,  copyrights,  franchises,  trade  secrets,  proprietary or other
confidential  information  and intangible  properties and assets  (collectively,
"Intangibles"), the loss of any of which would have a material adverse effect on
the financial position, results of operations or business of the Company and its
subsidiaries  taken  as a whole;  and,  to the best  knowledge  of the  Company,
neither the Company nor any  subsidiary  has  infringed  or is  infringing,  and
neither the Company nor any subsidiary has received notice of infringement  with
respect to, asserted Intangibles of others.

     (x) Each of the Company and its subsidiaries makes and keeps accurate books
and records  reflecting its assets and maintains  internal  accounting  controls
which  provide  reasonable  assurance  that (i)  transactions  are  executed  in
accordance with  management's  authorization,  (ii) transactions are recorded as
necessary  to  permit  preparation  of  the  Company's   consolidated  financial
statements in accordance with generally  accepted  accounting  principles and to
maintain  accountability  for the  assets of the  Company,  (iii)  access to the
assets  of the  Company  and  each  of its  subsidiaries  is

                                       8
<PAGE>

permitted  only in  accordance  with  management's  authorization,  and (iv) the
recorded  accountability  for assets of the Company and each of its subsidiaries
is compared with existing assets at reasonable  intervals and appropriate action
is taken with respect to any differences.

     (y) The Company and its subsidiaries have filed all foreign, federal, state
and local tax  returns  that are  required to be filed by them and have paid all
taxes shown as due on such returns as well as all other taxes,  assessments  and
governmental  charges that are due and payable;  and no material deficiency with
respect to any such return has been assessed or proposed.

     (z) Except for such plans that are expressly  disclosed in the  Prospectus,
the Company and its  subsidiaries  do not  maintain,  contribute  to or have any
material  liability  with respect to any employee  benefit plan,  profit sharing
plan, employee pension benefit plan, employee welfare benefit plan, equity-based
plan or deferred  compensation plan or arrangement ("Plans") that are subject to
the  provisions  of the Employee  Retirement  Income  Security  Act of 1974,  as
amended,  or the rules and regulations  thereunder  ("ERISA").  All Plans are in
compliance in all material respects with all applicable laws,  including but not
limited to ERISA and the Internal Revenue Code of 1986, as amended (the "Code"),
and have been operated and  administered in all material  respects in accordance
with their terms. No Plan is a defined benefit plan or multi-employer  plan. The
Company does not provide retiree life and/or retiree health benefits or coverage
for any  employee  or any  beneficiary  of any  employee  after such  employee's
termination  of  employment,  except as required by Section 4980B of the Code or
under a Plan which is intended to be  "qualified"  under  Section  401(a) of the
Code. No material  liability  has been,  or could  reasonably be expected to be,
incurred  under  Title  IV of  ERISA or  Section  412 of the Code by any  entity
required to be aggregated with the Company or any of the  subsidiaries  pursuant
to Section  4001(b) of ERISA and/or  Section  414(b) or (c) of the Code (and the
regulations  promulgated  thereunder)  with  respect  to any  "employee  pension
benefit  plan"  which  is not a Plan.  As used in  this  subsection,  the  terms
"defined  benefit plan,"  "employee  benefit plan,"  "employee  pension  benefit
plan," "employee welfare benefit plan" and "multi-employer  plan" shall have the
respective meanings assigned to such terms in Section 3 of ERISA.

     (aa)  No  material   labor  dispute   exists  with  the  Company's  or  any
subsidiary's employees, and no such labor dispute is threatened. The Company has
no knowledge of any existing or threatened labor disturbance by the employees of
any of its principal agents, suppliers, contractors or customers that would have
a material  adverse effect on the financial  position,  results of operations or
business of the Company and its subsidiaries taken as a whole.

     (bb) The Company and its subsidiaries have received all permits,  licenses,
franchises,   authorizations,   registrations,   qualifications   and  approvals
(collectively,  "Permits") of governmental or regulatory authorities (including,
without  limitation,  state or federal bank  regulatory  authorities)  as may be
required of them to own their  properties  and conduct  their  businesses in the
manner described in the Prospectus, subject to such qualifications as may be set
forth in the Prospectus; and the Company and


                                       9
<PAGE>

its subsidiaries have fulfilled and performed all of their material  obligations
with respect to such Permits,  and no event has occurred  which allows or, after
notice or lapse of time or both, would allow  revocation or termination  thereof
or result in any other  mateiral  impairment  of the rights of the holder of any
such Permit,  subject in each case to such  qualification as may be set forth in
the Prospectus; and, except as described in the Prospectus, such Permits contain
no  restrictions  that  materially  affect the  ability of the  Company  and its
subsidiaries to conduct their businesses and no state or federal bank regulatory
agency  or body  has  issued  any  order or  decree  impairing,  restricting  or
prohibiting the payment of dividends by any of its subsidiaries to the Company.

     (cc) The Company and each of its  subsidiaries  has filed, or has had filed
on its  behalf,  on a  timely  basis,  all  materials,  reports,  documents  and
information,  including  but not  limited to annual  reports,  call  reports and
reports of examination with each applicable bank regulatory authority,  board or
agency,  which are required to be filed by it,  except where the failure to have
timely filed such materials, reports, documents and information would not have a
material  adverse  effect on the  financial  position,  results of operations or
business of the Company and its subsidiaries taken as a whole.

     (dd) Neither the Company,  nor any subsidiary is an "investment company" or
a company  "controlled"  by an  investment  company as such terms are defined in
Sections 3(a) and 2(a)(9),  respectively, of the Investment Company Act of 1940,
as amended (the "Investment Company Act"), and, if the Company or any subsidiary
conducts  its  business  as set  forth  in the  Registration  Statement  and the
Prospectus,  will not become an "investment company" and will not be required to
register under the Investment Company Act.

     (ee) The  Company has not  offered,  or caused the  Underwriters  to offer,
Shares to any person  pursuant to the Directed  Share  Program with the specific
intent to  unlawfully  influence  (i) a customer  or  supplier of the Company to
alter the  customer's or supplier's  level or type of business with the Company,
or  (ii) a trade  journalist  or  publication  to  write  or  publish  favorable
information about the Company or its products.

     (ff) Sun National Bank and Sun National Bank,  Delaware are members in good
standing of the Federal  Reserve  System and their  deposits  are insured by the
Federal Deposit Insurance Corporation up to the legal limits.

     (gg) The  Company  and each  subsidiary  have in place and  effective  such
policies of insurance,  with limits of liability in such amounts,  as are normal
and prudent in the ordinary scope of business similar to that of the Company and
such subsidiary in the respective jurisdiction in which they conduct business.

     2. Purchase and Sale of Shares.
     -------------------------------

     (a)  Subject to the terms and  conditions  herein set  forth,  the  Company
agrees to sell to each of the Underwriters, and each of the Underwriters agrees,


                                       10
<PAGE>

severally and not jointly,  to purchase from the Company, at a purchase price of
[_____]  ($_____) per share (the "Per Share  Price"),  the number of Firm Shares
(to be adjusted by the  Representatives  so as to eliminate  fractional  shares)
determined by multiplying the aggregate  number of Firm Shares to be sold by the
Company as set forth in the first paragraph of this Agreement by a fraction, the
numerator  of which is the  aggregate  number of Firm Shares to be  purchased by
such  Underwriter as set forth opposite the name of such Underwriter in Schedule
I hereto, and the denominator of which is the aggregate number of Firm Shares to
be purchased by the several Underwriters hereunder.

     (b) The Company hereby grants to the  Underwriters the right to purchase at
their  election  in whole or in part  from time to time up to  [_____]  Optional
Shares, at the Per Share Price, for the sole purpose of covering over-allotments
in the sale of the Firm Shares.  Any such election to purchase  Optional  Shares
may be  exercised  by written  notice from the  Representatives  to the Company,
given at any time (but not more than once)  within a period of 30 calendar  days
after the date of this  Agreement  and  setting  forth the  aggregate  number of
Optional  Shares to be purchased and the date on which such Optional  Shares are
to be delivered,  as determined by the  Representatives  but in no event earlier
than the  First  Time of  Delivery  (as  hereinafter  defined)  or,  unless  the
Representatives  otherwise agree in writing,  earlier than two or later than ten
business days after the date of such notice. In the event the Underwriters elect
to purchase  all or a portion of the  Optional  Shares,  the  Company  agrees to
furnish  or cause  to be  furnished  to the  Representatives  the  certificates,
letters  and  opinions,  and to satisfy all  conditions,  set forth in Section 7
hereof at the Subsequent Time of Delivery (as hereinafter defined).

     (c) In making this Agreement,  each  Underwriter is contracting  severally,
and not  jointly,  and except as  provided in  Sections  2(b) and 9 hereof,  the
agreement  of each  Underwriter  is to  purchase  only  that  number  of  shares
specified with respect to that Underwriter in Schedule I hereto.  No Underwriter
shall be under any  obligation  to  purchase  any  Optional  Shares  prior to an
exercise of the option with respect to such Shares  granted  pursuant to Section
2(b) hereof.

     3.  Offering  by  the   Underwriters.   Upon  the   authorization   by  the
Representatives of the release of the Shares, the several  Underwriters  propose
to offer the  Shares  for sale upon the terms and  conditions  disclosed  in the
Prospectus.

     4. Delivery of Shares;  Closing.  Certificates  in definitive  form for the
Shares to be purchased by each Underwriter hereunder,  and in such denominations
and registered in such names as the Representatives may request upon at least 48
hours' prior  notice to the  Company,  shall be delivered by or on behalf of the
Company to the  Representatives  for the  account of such  Underwriter,  against
payment by such Underwriter on its behalf of the purchase price therefor by wire
transfer of  immediately  available  funds to such accounts as the Company shall
designate  in writing.  The closing of the sale and purchase of the Shares shall
be held at the offices of Arnold & Porter, 555 12th Street, N.W., Washington, DC
20004.  The time and date of such delivery and payment shall be, with respect to
the Firm Shares,  at 9:00 a.m.,  Washington,  DC time,  on the fourth (4th) full
business day after this  Agreement is executed or at such other time and date as
the Representatives and the Company may agree upon in writing, and, with


                                       11

<PAGE>

respect to the Optional Shares, at 9:00 a.m.,  Washington,  DC time, on the date
specified  by  the   Representatives   in  the  written   notice  given  by  the
Representatives  of the  Underwriters'  election to purchase all or part of such
Optional Shares, or at such other time and date as the  Representatives  and the
Company may agree upon in writing.  Such time and date for  delivery of the Firm
Shares is herein  called the "First  Time of  Delivery,"  such time and date for
delivery of any Optional  Shares,  if not the First Time of Delivery,  is herein
called a "Subsequent Time of Delivery," and each such time and date for delivery
is herein called a "Time of Delivery."  The Company will make such  certificates
available  for  checking  and  packaging at least 24 hours prior to each Time of
Delivery at the office of Arnold & Porter, 555 12th Street, N.W., Washington, DC
20004 or at such other location  specified by the  Representatives in writing at
least 48 hours prior to such Time of Delivery.

     5. Covenants of the Company.  The Company covenants and agrees with each of
the Underwriters that:

     (a) The  Company  will  use its best  efforts  to  cause  the  Registration
Statement,  if not  effective  prior  to the  execution  and  delivery  of  this
Agreement,  to become effective. If the Registration Statement has been declared
effective  prior to the  execution and delivery of this  Agreement,  the Company
will file the Prospectus with the Commission  pursuant to and in accordance with
subparagraph (1) (or, if applicable and if consented to by the  Representatives,
subparagraph  (4)) of Rule  424(b)  within the time period  required  under Rule
424(b) under the Act. The Company  will advise the  Representatives  promptly of
any such filing pursuant to Rule 424(b).

     (b) The Company will not file with the  Commission  the  Prospectus  or the
amendment referred to in Section 1(a) hereof, any amendment or supplement to the
Prospectus  or  any  amendment  to  the   Registration   Statement   unless  the
Representatives  have  received a  reasonable  period of time to review any such
proposed  amendment or supplement  and consented to the filing  thereof and will
use its best efforts to cause any such amendment to the  Registration  Statement
to be declared effective as promptly as possible. Upon the reasonable request of
the  Representatives or counsel for the Underwriters,  the Company will promptly
prepare  and  file  with the  Commission,  in  accordance  with  the  rules  and
regulations of the Commission,  any amendments to the Registration  Statement or
amendments or supplements  to the Prospectus  that may be necessary or advisable
in connection with the  distribution  of the Shares by the several  Underwriters
and will use its best efforts to cause any such  amendment  to the  Registration
Statement to be declared  effective as promptly as  possible.  If required,  the
Company  will  file any  amendment  or  supplement  to the  Prospectus  with the
Commission  in the manner and within the time  period  required  by Rule  424(b)
under the Act.  The Company  will  advise the  Representatives,  promptly  after
receiving  notice thereof,  of the time when the  Registration  Statement or any
amendment thereto has been filed or declared  effective or the Prospectus or any
amendment or supplement  thereto has been filed and will provide evidence to the
Representatives of each such filing or effectiveness.

     (c) The Company will advise the  Representatives  promptly after  receiving
notice or obtaining knowledge of (i) when any post-effective amendment


                                       12
<PAGE>

to the Registration Statement is filed with the Commission,  (ii) the receipt of
any comments from the Commission  concerning the Registration  Statement,  (iii)
when  any  post-effective   amendment  to  the  Registration  Statement  becomes
effective,  or when any supplement to the  Prospectus or any amended  Prospectus
has been filed, (iv) the issuance by the Commission of any stop order suspending
the effectiveness of the Registration Statement or any part thereof or any order
preventing or suspending the use of any Preliminary Prospectus or the Prospectus
or any amendment or supplement thereto,  (v) the suspension of the qualification
of the  Shares for offer or sale in any  jurisdiction  or of the  initiation  or
threatening of any proceeding for any such purpose,  or (vi) any request made by
the  Commission  or any  securities  authority  of any  other  jurisdiction  for
amending  the  Registration   Statement,   for  amending  or  supplementing  the
Prospectus or for additional information.  The Company will use its best efforts
to prevent the  issuance of any such stop order or  suspension  and, if any such
stop order or suspension is issued, to obtain the withdrawal thereof as promptly
as possible.

     (d) If the  delivery  of a  prospectus  relating  to the Shares is required
under the Act at any time prior to the  expiration of nine months after the date
of the  Prospectus  and if at such time any events have  occurred as a result of
which the  Prospectus  as then amended or  supplemented  would include an untrue
statement  of a material  fact or omit to state any material  fact  necessary to
make the statements  therein, in the light of the circumstances under which they
were made, not misleading, or if for any reason it is necessary during such same
period to amend or supplement the  Prospectus,  the Company will promptly notify
the  Representatives and upon its request (but at the Company's expense) prepare
and file with the Commission an amendment or supplement to the  Prospectus  that
corrects such statement or omission or effects such  compliance and will furnish
without  charge to each  Underwriter  and to any  dealer in  securities  as many
copies of such amended or  supplemented  Prospectus as the  Representatives  may
from time to time reasonably request.

     (e) The  Company  promptly  from time to time will take such  action as the
Representatives  may  reasonably  request to qualify the Shares for offering and
sale  under  the  securities  or blue  sky  laws of  such  jurisdictions  as the
Representatives  may request and will continue such qualifications in effect for
as long as may be necessary to complete the distribution of the Shares, provided
that in  connection  therewith the Company shall not be required to qualify as a
foreign corporation or as a dealer in securities or to file a general consent to
service of process in any  jurisdiction.  The Company will file such  statements
and  reports as may be required  by the laws of each  jurisdiction  in which the
Shares have been qualified as above provided.

     (f) The Company will promptly provide each of the Representatives,  without
charge,  (i) two  manually  executed  copies of the  Registration  Statement  as
originally  filed with the Commission and of each amendment  thereto,  including
all exhibits and all documents or information incorporated by reference therein,
(ii) for each other Underwriter,  a conformed copy of the Registration Statement
as  originally  filed  and of  each  amendment  thereto,  without  exhibits  but
including all documents or  information  incorporated  by reference  therein and
(iii) so long as a prospectus relating to the Shares is required to be delivered
under the Act, as many copies


                                       13
<PAGE>

of each Preliminary  Prospectus or the Prospectus or any amendment or supplement
thereto as the Representatives may reasonably request.

     (g) As soon as practicable,  but not later than the  Availability  Date (as
defined  below),  the Company  will make  generally  available  to its  security
holders an  earnings  statement  of the Company  and its  subsidiaries,  if any,
covering a period of at least 12 months  beginning  after the effective  date of
the Registration  Statement  (which need not be audited)  complying with Section
11(a) of the Act and the rules and regulations  thereunder.  "Availability Date"
means the  forty-fifth  (45th)  day after the end of the fourth  fiscal  quarter
following the fiscal quarter in which the Registration Statement went effective,
except that if such fourth  fiscal  quarter is the last quarter of the Company's
fiscal year, "Availability Date" means the ninetieth (90th) day after the end of
such fourth fiscal quarter.

     (h) During the period  beginning from the date hereof and continuing to and
including the date 180 days after the date of the  Prospectus,  the Company will
not, and will cause its officers and directors not to, without the prior written
consent of the Representatives, directly or indirectly (i) offer, sell, contract
to sell or  otherwise  dispose  of,  any  shares of Common  Stock or  securities
convertible  into or exercisable or  exchangeable  for shares of Common Stock or
(ii) enter into any swap or other agreement or any  transaction  that transfers,
in whole or in part, the economic  consequences of ownership of shares of Common
Stock  whether any such swap or other  agreement is to be settled by delivery of
shares of Common Stock, other securities, cash or otherwise; except for the sale
of the Shares  hereunder  and except for the  issuance of Common  Stock upon the
exercise  of  stock  options  or  warrants  or  the  conversion  of  convertible
securities  outstanding on the date of this Agreement or to the extent that such
stock  options,  warrants  and  convertible  securities  are  disclosed  in  the
Prospectus  or except for the grant to  employees  of stock  options to purchase
Common Stock which are not exercisable within such 180 days.

     (i)  During  the  period of three  years  after the  effective  date of the
Registration  Statement,  the Company will furnish to the  Representatives  and,
upon request, to each of the other  Underwriters,  without charge, (i) copies of
all  reports  or  other   communications   (financial  or  other)  furnished  to
shareholders  and (ii) as soon as they are available,  copies of any reports and
financial statements furnished to or filed with the Commission,  the NASD or any
national securities exchange.

     (j) Prior to the termination of the underwriting  syndicate contemplated by
this  Agreement,  neither  the  Company nor any of its  officers,  directors  or
affiliates will (i) take,  directly or indirectly,  any action designed to cause
or to result in, or that might reasonably be expected to cause or result in, the
stabilization  or  manipulation  of the price of any  security of the Company or
(ii) sell,  bid for,  purchase  or pay anyone any  compensation  for  soliciting
purchases of, the Shares.

     (k) In case of any event,  at any time  within the  period  during  which a
prospectus  is required to be delivered  under the Act, as a result of which any
Preliminary Prospectus or the Prospectus, as then amended or supplemented, would


                                       14
<PAGE>

contain an untrue  statement of a material  fact,  or omit to state any material
fact  necessary  in  order  to make  the  statements  therein,  in  light of the
circumstances under which they were made, not misleading, or, if it is necessary
at any time to amend any Preliminary Prospectus or the Prospectus to comply with
the Act or any applicable securities or blue sky laws, the Company promptly will
prepare  and file  with the  Commission,  and any  applicable  state  securities
commission,  an  amendment,  supplement  or  document  that  will  correct  such
statement or omission or effect such  compliance and will furnish to the several
Underwriters  such  number  of  copies of such  amendment(s),  supplement(s)  or
document(s) as the Representatives may reasonably request.  For purposes of this
subsection   (k),   the  Company   will   provide   such   information   to  the
Representatives,  the Underwriters'  counsel and counsel to the Company as shall
be  necessary to enable such persons to consult with the Company with respect to
the need to amend or supplement  the  Registration  Statement,  any  Preliminary
Prospectus  or the  Prospectus  or file any  document,  and shall furnish to the
Representatives  and the Underwriters'  counsel such further information as each
may from time to time reasonably request.

     (l) The  Company  will use its  best  efforts  to  obtain,  and  thereafter
maintain, the qualification or listing of the shares of Common Stock (including,
without limitation, the Shares) on the Nasdaq National Market System.

     6. Expenses and Fees.

     (a) The Company will pay all costs and expenses incident to the performance
of the  obligations  of the  Company  under this  Agreement,  whether or not the
transactions contemplated hereby are consummated or this Agreement is terminated
pursuant  to Section 10 hereof,  including,  without  limitation,  all costs and
expenses  incident to (i) the printing of and mailing  expenses  associated with
the Registration  Statement,  any Preliminary  Prospectus and the Prospectus and
any amendments or  supplements  thereto,  this  Agreement,  the Agreement  among
Underwriters,   the  Underwriters'   Questionnaire  submitted  to  each  of  the
Underwriters  by the  Representatives  in  connection  herewith,  the  power  of
attorney  executed  by each of the  Underwriters  in favor of  Advest,  Inc.  in
connection herewith,  the Dealer Agreement and related documents  (collectively,
the "Underwriting  Documents") and the preliminary Blue Sky memorandum  relating
to the  offering  prepared  by  Arnold &  Porter,  counsel  to the  Underwriters
(collectively   with  any  supplement   thereto,   the  "Preliminary   Blue  Sky
Memorandum"); (ii) the fees, disbursements and expenses of the Company's counsel
and accountants in connection with the  registration of the Shares under the Act
and all other expenses in connection  with the  preparation  and, if applicable,
filing of the Registration  Statement  (including all amendments  thereto),  any
Preliminary  Prospectus,  the  Prospectus  and any  amendments  and  supplements
thereto,  the  Underwriting  Documents and the Preliminary  Blue Sky Memorandum;
(iii) the delivery of copies of the  foregoing  documents  to the  Underwriters;
(iv) the filing fees of the Commission and the NASD relating to the Shares;  (v)
the  preparation,  issuance and delivery to the Underwriters of any certificates
evidencing the Shares, including transfer agent's and registrar's fees; (vi) the
qualification  of the Shares for  offering and sale under state  securities  and
blue sky laws,  including filing fees and fees and  disbursements of counsel for
the  Underwriters  (and local  counsel  therefor)  relating  thereto;  (vii) any
listing of the Shares



                                       15
<PAGE>

on the Nasdaq  National Market System;  (viii) any expenses for travel,  lodging
and  meals  incurred  by the  Company  and any of its  officers,  directors  and
employees in  connection  with any meetings  with  prospective  investors in the
Shares;  and (ix) all  other  costs  and  expenses  reasonably  incident  to the
performance  of the  Company's  obligations  hereunder  that  are not  otherwise
specifically provided for in this Section 6.

     (b) The  Representatives  and the Underwriters will pay their own expenses,
including  the fees of their  counsel  (except as provided  in Section  6(a)(vi)
hereof),  public  advertisement  of the offering and their own marketing and due
diligence expenses.

     (c) At the First Time of Delivery,  the Company  shall pay to Advest,  Inc.
the sum of [_____] ($_____) as a financial advisory fee.

     7.  Conditions of the  Underwriters'  Obligations.  The  obligations of the
Underwriters  hereunder  to purchase  and pay for the Shares to be  delivered at
each Time of Delivery shall be subject, in their discretion,  to the accuracy of
the  representations  and warranties of the Company  contained  herein as of the
date hereof and as of such Time of Delivery,  to the accuracy of the  statements
of the  Company's  officers  made  pursuant  to the  provisions  hereof,  to the
performance by the Company of its covenants and agreements hereunder, and to the
following additional conditions precedent:

     (a) If the  registration  statement  as  amended  to date  has  not  become
effective prior to the execution of this Agreement,  such registration statement
shall have been  declared  effective  not later than 11:00  a.m.,  New York City
time, on the date of this Agreement or such later date and/or time as shall have
been consented to by the Representatives in writing. If required, the Prospectus
and any  amendment  or  supplement  thereto  shall  have  been  filed  with  the
Commission  pursuant to Rule 424(b) within the applicable time period prescribed
for such filing and in accordance with Section 5(a) of this  Agreement;  no stop
order suspending the  effectiveness  of the  Registration  Statement or any part
thereof  shall have been issued and no  proceedings  for that purpose shall have
been  instituted,  threatened  or,  to the  knowledge  of the  Company  and  the
Representatives, contemplated by the Commission; and all requests for additional
information on the part of the  Commission  shall have been complied with to the
Representatives' reasonable satisfaction.

     (b) The  Representatives  shall each have  received  a copy of an  executed
lock-up agreement from the Company and each of the Company's  executive officers
and directors  and certain  shareholders  of Common Stock,  in the form attached
hereto as Exhibit A.

     (c) The  Representatives  shall each have  received an opinion,  dated such
Time of Delivery,  of Malizia,  Spidi, Sloane & Fisch, P.C., special counsel for
the Company, in form and substance satisfactory to the Representatives and their
respective counsel, to the effect that:



                                       16
<PAGE>


     (i) The Company is validly existing as a corporation in good standing under
the laws of the State of New Jersey and has the corporate power and authority to
own or lease its  properties  and  conduct  its  business  as  described  in the
Registration  Statement and the  Prospectus and to enter into this Agreement and
perform its  obligations  hereunder.  The Company is duly  qualified to transact
business  as a  foreign  corporation  in each  jurisdiction  in which it owns or
leases property,  or conducts any business, so as to require such qualification,
except where the failure to so qualify would not have a material  adverse effect
on the financial position,  results of operations or business of the Company and
its  subsidiaries  taken as a whole.  The Company is a  registered  bank holding
company under the Bank Holding Company Act of 1956, as amended.

     (ii)  Each  of  the  Company's   subsidiaries  is  validly  existing  as  a
corporation in good standing under the laws of its jurisdiction of incorporation
and has the  corporate  power and authority to own or lease its  properties  and
conduct  its  business  as  described  in the  Registration  Statement  and  the
Prospectus.  Each subsidiary is duly qualified to transact business as a foreign
corporation  in each  jurisdiction  in  which  it owns or  leases  property,  or
conducts any  business,  so as to require such  qualification,  except where the
failure to so qualify would not have a material  adverse effect on the financial
position,  results of operations or business of the Company and its subsidiaries
taken as a whole.

     (iii) All of the issued shares of capital  stock of the Company,  including
the Shares to be sold by the  Company  pursuant  hereto when  delivered  against
payment therefor as contemplated  hereby,  have been duly authorized and validly
issued,  are fully paid and  nonassessable and conform to the description of the
Common Stock  contained in the  Prospectus.  None of the issued shares of Common
Stock of the Company or capital stock of Sun National Bank or Sun National Bank,
Delaware has been issued or is owned or held in violation of any statutory  (or,
to the knowledge of such counsel,  any other) preemptive rights of shareholders,
and no person or entity  (including any holder of  outstanding  shares of Common
Stock of the Company or capital  stock of its  subsidiaries)  has any  statutory
(or, to the knowledge of such counsel,  any other) preemptive or other rights to
subscribe for any of the Shares.

     (iv) All of the issued shares of capital stock of Sun National Bank and Sun
National Bank,  Delaware have been duly authorized and validly issued, are fully
paid  and  nonassessable,  except  to the  extent  such  shares  may  be  deemed
assessable  under 12 U.S.C.  Section 55, and, to such counsel's  knowledge,  are
owned  beneficially  by the Company or its  subsidiaries,  free and clear of all
liens,  security  interests,  pledges,  charges,   encumbrances,   shareholders'
agreements,  voting agreements,  proxies,  voting trusts,  defects,  equities or
claims  of any  nature  whatsoever  (collectively,  "Encumbrances"),  including,
without  limitation,  any  Encumbrance  arising or resulting from any indenture,
mortgage, deed of trust, loan agreement,  lease or other agreement of or entered
into by the Company, Sun National Bank, or Sun National Bank, Delaware.

     (v) Except as disclosed  in the  Prospectus,  there are, to such  counsel's
knowledge, no outstanding (A) securities or obligations of the Company





                                       17
<PAGE>

or any of its  subsidiaries  convertible  into or  exchangeable  for any capital
stock of the  Company  or any  subsidiary,  (B)  warrants,  rights or options to
subscribe for or purchase from the Company or any of its  subsidiaries  any such
capital stock or any such convertible or exchangeable  securities or obligations
or (C) obligations of the Company or any of its subsidiaries to issue any shares
of  capital  stock,   any  such   convertible  or  exchangeable   securities  or
obligations, or any such warrants, rights or options.

     (vi) There are no  contracts,  agreements or  understandings  known to such
counsel  between the Company  and any person  granting  such person the right to
require the Company to file a registration  statement under the Act with respect
to any  securities  of the  Company  owned  or to be owned  by such  person  or,
requiring the Company to include such  securities in the  securities  registered
pursuant to the  Registration  Statement (or any such right has been effectively
waived) or requiring the  registration  of any securities  pursuant to any other
registration statement filed by the Company under the Act.

     (vii) The sale of the Shares  being sold at such Time of  Delivery  and the
performance of this Agreement and the  consummation of the  transactions  herein
contemplated  will not conflict with or violate any provision of the articles of
incorporation or bylaws of the Company or any of its subsidiaries,  in each case
as amended to date, or to such counsel's  knowledge,  any existing law, statute,
rule or  regulation,  or in any material  respect,  conflict  with,  or (with or
without the giving of notice or the passage of time or both)  result in a breach
or  violation  of any of the terms or  provisions  of, or  constitute  a default
under, any indenture,  mortgage,  deed of trust, loan agreement,  lease or other
agreement or instrument known to such counsel to which the Company or any of its
subsidiaries is a party or to which any of their respective properties or assets
is subject, or, conflict with or violate any order,  judgment or decree known to
such counsel,  of any court or governmental  agency or body having  jurisdiction
over  the  Company  or any  of its  subsidiaries  or  any  of  their  respective
properties or assets.

     (viii) To such counsel's knowledge,  no consent,  approval,  authorization,
order or declaration of or from, or registration,  qualification or filing with,
any court or governmental  agency or body is required for the sale of the Shares
or the consummation of the transactions  contemplated by this Agreement,  except
such as have been or will have been  obtained and are or will be in effect,  and
except the registration of the Shares under the Act, and such as may be required
by the NASD or under state  securities or blue sky laws in  connection  with the
offer, sale and distribution of the Shares by the Underwriters.

     (ix) To  such  counsel's  knowledge  and  other  than  as  disclosed  in or
contemplated  by the  Prospectus,  there is no litigation,  arbitration,  claim,
proceeding (formal or informal) or investigation pending or threatened, in which
the  Company  or any of its  subsidiaries  is a party or of  which  any of their
respective properties or assets is the subject which, if determined adversely to
the Company or any of its subsidiaries,  would  individually or in the aggregate
have a material adverse effect on the financial position,  results of operations
or business of the Company and its subsidiaries taken as a whole.




                                       18
<PAGE>


     (x) This Agreement has been duly authorized,  executed and delivered by the
Company and, assuming due execution by the  Representatives of the Underwriters,
constitutes the valid and binding agreement of the Company,  enforceable against
the Company,  in  accordance  with its terms,  subject,  as to  enforcement,  to
applicable bankruptcy, insolvency,  reorganization and moratorium laws and other
laws relating to or affecting the enforcement of creditors' rights generally and
to general  equitable  principles and except as the  enforceability of rights to
indemnity and contribution  under this Agreement may be limited under applicable
securities laws or the public policy underlying such laws.

     (xi)  Neither  the Company nor any of its  subsidiaries  is an  "investment
company" or a company  "controlled"  by an investment  company as such terms are
defined in Sections 3(a) and 2(a)(9),  respectively,  of the Investment  Company
Act.

     (xii) The  Registration  Statement and the Prospectus and each amendment or
supplement thereto (other than the financial statements, the notes and schedules
thereto and other  financial data included  therein,  to which such counsel need
express no opinion),  as of their respective effective or issue dates,  complied
as to form in all material  respects  with the  requirements  of the Act and the
respective  rules and  regulations  thereunder.  Such counsel do not know of any
contracts or other  documents of a character  required to be filed as an exhibit
to the  Registration  Statement or required to be described in the  Registration
Statement or the Prospectus which are not so filed or described as required.

     (xiii) The Registration  Statement was declared  effective under the Act as
of the date and time specified in such opinion and, to such counsel's knowledge,
no stop order suspending the  effectiveness  of the  Registration  Statement has
been issued under the Act and no  proceedings  therefor  have been  initiated or
threatened by the Commission.

     Such  counsel  shall  also  state  that  they  have   participated  in  the
preparation of the Registration  Statement and the Prospectus and in conferences
with officers and other  representatives of the Company,  representatives of the
independent  public  accountants  for the Company,  and  representatives  of and
counsel to the Underwriters at which the contents of the Registration Statement,
the Prospectus and related matters were discussed and, although such counsel has
not passed upon or assumed any responsibility for the accuracy,  completeness or
fairness  of the  statements  contained  in the  Registration  Statement  or the
Prospectus, and although such counsel has not undertaken to verify independently
the accuracy or completeness of the statements in the Registration  Statement or
the  Prospectus,  nothing has come to such  counsel's  attention to lead them to
believe that the Registration  Statement,  or any further amendment thereto made
prior to such Time of  Delivery,  on its  effective  date and as of such Time of
Delivery,  contained  or contains  any untrue  statement  of a material  fact or
omitted or omits to state any  material  fact  required to be stated  therein or
necessary  to  make  the  statements  therein,  not  misleading,   or  that  the
Prospectus,  or any amendment or  supplement  thereto made prior to such Time of
Delivery,  as of its issue date and as of such Time of  Delivery,  contained



                                       19
<PAGE>

or contains any untrue statement of a material fact or omitted or omits to state
a material fact necessary in order to make the statements  therein, in the light
of the circumstances  under which they were made, not misleading  (provided that
such counsel need express no belief  regarding  the  financial  statements,  the
notes  and  schedules   thereto  and  other  financial  data  contained  in  the
Registration  Statement,  any  amendment  thereto,  or  the  Prospectus,  or any
amendment or supplement thereto).

     In rendering  any such  opinion,  such  counsel may rely,  as to matters of
fact, to the extent such counsel deems proper,  on  certificates  of officers of
the Company,  public officials and letters from officials of the NASD. Copies of
such  certificates  of  officers  of the  Company  and other  opinions  shall be
addressed  and  furnished to the  Underwriters  and furnished to counsel for the
Underwriters.

     (d) Arnold & Porter, counsel for the Underwriters,  shall have furnished to
each of the  Representatives  such  opinion  or  opinions,  dated  such  Time of
Delivery,  with respect to such matters as the  Representatives  may  reasonably
request,  and the Company shall have furnished to such counsel such documents as
they request for the purpose of enabling them to pass upon such matters.

     (e) The  Representatives  shall each have  received  from Deloitte & Touche
LLP, independent public accountants,  in form and substance  satisfactory to the
Representatives,  letters  dated as of the date hereof,  the date of delivery of
the Firm  Securities  and the  date(s) of  delivery  of any  Option  Securities,
containing  statements  and  information  of the  type  ordinarily  included  in
accountants'  "comfort  letters" to  Underwriters  with respect to the financial
statements  and certain  financial  information  contained  in the  Registration
Statement  and  Prospectus;  provided  that the  letter  dated as of the date of
delivery of the Firm Securities  shall use a "cut-off date" not earlier than the
date hereof.

     (f) Since the date of the latest audited financial  statements  included in
the  Prospectus,  neither  the Company  nor any of the  subsidiaries  shall have
sustained  any  material  adverse  change,   or  any  development   involving  a
prospective material adverse change (including,  without limitation, a change in
management or control of the Company),  in or affecting the position  (financial
or  otherwise),  results of operations,  net worth or business  prospects of the
Company and its subsidiaries,  otherwise than as disclosed in or contemplated by
the   Prospectus,   the  effect  of  which,   in  either   such  case,   in  the
Representatives'  reasonable  judgment makes it  impracticable or inadvisable to
proceed with the  purchase,  sale and delivery of the Shares being  delivered at
such Time of Delivery as contemplated by the Registration  Statement, as amended
as of the date hereof.

     (g) Subsequent to the date hereof, there shall not have occurred any of the
following:  (i) any suspension or limitation in trading in securities  generally
on the New York  Stock  Exchange,  and/or the  American  Stock  Exchange  or any
setting of minimum prices for trading on such  exchange,  or in the Common Stock
of the Company by the  Commission  or the NASD;  (ii) a moratorium on commercial
banking activities in New York or New Jersey declared by either federal or state
authorities; or (iii) any


                                       20
<PAGE>

outbreak or escalation of hostilities  involving the United States,  declaration
by the United  States of a national  emergency  or war or any other  national or
international calamity or emergency if the effect of any such event specified in
this  clause  (iii)  in  the  Representatives'   reasonable  judgment  makes  it
impracticable or inadvisable to proceed with the purchase,  sale and delivery of
the Shares  being  delivered  at such Time of  Delivery as  contemplated  by the
Registration Statement, as amended as of the date hereof.

     (h) The Company shall have furnished to the Representatives at such Time of
Delivery  certificates  of the chief  executive  officer  or an  executive  vice
president and the chief  financial  officer of the Company  satisfactory  to the
Representatives, as to the accuracy of the representations and warranties of the
Company  herein at and as of such Time of  Delivery  with the same  effect as if
made at such Time of Delivery,  as to the  performance  by the Company of all of
its respective obligations hereunder to be performed at or prior to such Time of
Delivery,  and as to such other matters as the  Representatives  may  reasonably
request,  and the  Company  shall  have  furnished  or  caused  to be  furnished
certificates  of such  officers as to such  matters as the  Representatives  may
reasonably request.

     (i) The representations and warranties of the Company in this Agreement and
in the certificates delivered by the Company pursuant to this Agreement shall be
true and correct in all material  respects  when made and on and as of each Time
of Delivery as if made at such time,  and the Company  shall have  performed all
covenants  and  agreements  and  satisfied  all  conditions  contained  in  this
Agreement required to be performed or satisfied by the Company at or before such
Time of Delivery.

     (j) The  Shares  shall  have been  approved  for  quotation  in the  Nasdaq
National Market System.

     (k) Each person  purchasing  Shares  pursuant to the Directed Share Program
shall have executed and delivered to each of the  Representatives a subscription
agreement in form and substance acceptable to the Representatives.

     8. Indemnification and Contribution.
        ---------------------------------

     (a) The Company  agrees to indemnify  and hold  harmless  each  Underwriter
against any losses, claims,  damages or liabilities,  joint or several, to which
such Underwriter may become subject, under the Act or otherwise, insofar as such
losses, claims, damages or liabilities (or actions in respect thereof) arise out
of or are based upon: (i) any untrue  statement or alleged untrue statement made
by the  Company in Section 1 of this  Agreement;  (ii) any untrue  statement  or
alleged untrue  statement of any material fact contained in (A) the Registration
Statement or any amendment thereto, any Preliminary Prospectus or the Prospectus
or any  amendment  or  supplement  thereto,  or (B)  any  application  or  other
document,  or amendment or supplement thereto,  executed by the Company or based
upon written  information  furnished by or on behalf of the Company filed in any
jurisdiction  in order to qualify the Shares  under the  securities  or blue sky
laws  thereof or filed with the  Commission  or any  securities  association  or



                                       21

<PAGE>

securities exchange (each an "Application"); or (iii) the omission of or alleged
omission to state in the Registration  Statement or any amendment  thereto,  any
Preliminary  Prospectus,  the Prospectus or any amendment or supplement thereto,
or any Application of a material fact required to be stated therein or necessary
to  make  the  statements  therein  not  misleading;  and  will  reimburse  each
Underwriter  for  any  legal  or  other  expenses  reasonably  incurred  by such
Underwriter in connection with investigating,  defending against or appearing as
a third-party witness in connection with any such loss, claim, damage, liability
or action;  provided,  however, that the Company shall not be liable in any such
case to the extent that any such loss, claim, damage, liability or action arises
out of or is based upon an untrue  statement  or  alleged  untrue  statement  or
omission or alleged omission made in the Registration Statement or any amendment
thereto,  any  Preliminary  Prospectus,  the  Prospectus  or  any  amendment  or
supplement  thereto or any  Application in reliance upon and in conformity  with
written  information  furnished  to the Company by any  Underwriter  through the
Representatives  expressly for use therein  (which  information is solely as set
forth in Section 1(c) hereof).  The Company will not,  without the prior written
consent  of  the  Representatives  of  the  Underwriters,  which  shall  not  be
unreasonably  withheld,  settle or  compromise  or  consent  to the entry of any
judgment in any pending or threatened  claim,  action,  suit or  proceeding  (or
related cause of action or portion thereof) in respect of which  indemnification
may be  sought  hereunder  (whether  or not any  Underwriter  is a party to such
claim,  action,  suit or  proceeding),  unless such  settlement,  compromise  or
consent includes an unconditional release of each Underwriter from all liability
arising out of such  claim,  action,  suit or  proceeding  (or related  cause of
action or portion thereof).

     (b) The Company agrees to indemnify and hold harmless the  Underwriters and
each person, if any, who controls the Underwriters  within the meaning of either
Section 15 of the Securities Act or Section 20 of the Exchange Act ("Underwriter
Entities"),   against  any  and  all  losses,  claims,  damages  or  liabilities
(including,  without limitation, any legal or other expenses reasonably incurred
in connection  with defending or  investigating  any such action or claim):  (i)
caused by the failure of any  Participant to pay for and accept  delivery of the
Shares  which,  immediately  following  the  effectiveness  of the  Registration
Statement,  were subject to a properly confirmed agreement to purchase;  or (ii)
related to,  arising out of, or in connection  with the Directed  Share Program,
provided that the Company shall not be responsible  under this  subsection  8(b)
for any losses,  claims,  damages or liabilities (or expenses  relating thereto)
that are finally  judicially  determined  to have resulted from the bad faith or
gross negligence of the Underwriter Entities.

     (c) Each  Underwriter,  severally but not jointly,  agrees to indemnify and
hold harmless the Company against any losses,  claims, damages or liabilities to
which the Company may become subject under the Act or otherwise, insofar as such
losses, claims, damages or liabilities (or actions in respect thereof) arise out
of or are based upon any untrue  statement  or alleged  untrue  statement of any
material fact contained in the Registration  Statement or any amendment thereto,
any  Preliminary  Prospectus,  the  Prospectus  or any  amendment or  supplement
thereto,  or any  Application  or arise out of or are based upon the omission or
alleged  omission to state therein a material fact required to be stated therein
or necessary to make the statements therein not



                                       22
<PAGE>

misleading, in each case to the extent, but only to the extent, that such untrue
statement or alleged untrue  statement or omission or alleged  omission was made
in reliance upon and in  conformity  with written  information  furnished to the
Company  by such  Underwriter  through  the  Representatives  expressly  for use
therein (which  information is solely as set forth in Section 1(c) hereof);  and
will reimburse the Company for any legal or other expenses  reasonably  incurred
by the Company in  connection  with  investigating  or defending  any such loss,
claim, damage, liability or action.

     (d) Promptly after receipt by an indemnified  party under  subsection  (a),
(b) or (c) above of notice of the  commencement of any action,  such indemnified
party  shall,  if a  claim  in  respect  thereof  is  to  be  made  against  the
indemnifying  party  under such  subsection,  notify the  indemnifying  party in
writing  of  the  commencement  thereof;  but  the  omission  so to  notify  the
indemnifying  party shall not relieve the indemnifying  party from any liability
which it may have to any indemnified  party otherwise than under such subsection
(a),  (b) or  (c).  In case  any  such  action  shall  be  brought  against  any
indemnified party and it shall notify the indemnifying party of the commencement
thereof, the indemnifying party shall be entitled to participate therein and, to
the  extent  that it shall  wish,  jointly  with any  other  indemnifying  party
similarly notified,  to assume the defense thereof, with counsel satisfactory to
such  indemnified  party  (who  shall  not,  except  with  the  consent  of  the
indemnified  party, be counsel to the indemnifying  party);  provided,  however,
that if the defendants in any such action include both the indemnified party and
the indemnifying party and the indemnified party shall have reasonably concluded
that  there  may  be  one  or  more  legal  defenses  available  to it or  other
indemnified parties which are different from or additional to those available to
the  indemnifying  party,  the  indemnifying  party  shall not have the right to
assume the defense of such action on behalf of such  indemnified  party and such
indemnified party shall have the right to select separate counsel to defend such
action  on  behalf  of such  indemnified  party.  After  such  notice  from  the
indemnifying  party to such  indemnified  party of its election so to assume the
defense thereof and approval by such indemnified  party of counsel  appointed to
defend  such  action,  the  indemnifying  party  will  not  be  liable  to  such
indemnified  party under this Section 8 for any legal or other  expenses,  other
than  reasonable  costs  of   investigation,   subsequently   incurred  by  such
indemnified  party in  connection  with the  defense  thereof.  Nothing  in this
Section 8(d) shall preclude an indemnified  party from  participating at its own
expense in the defense of any such action so assumed by the indemnifying  party.
Notwithstanding  anything contained herein to the contrary,  if indemnity may be
sought  pursuant to Section 8(b) hereof in respect of such action or proceeding,
then in  addition  to  such  separate  firm  for the  indemnified  parties,  the
indemnifying  party  shall be liable for the  reasonable  fees and  expenses  of
respective  counsel for the Underwriters for the defense of any losses,  claims,
damages and  liabilities  arising out of the  Directed  Share  Program,  and all
persons,  if any,  who  control  the  Underwriters  within the meaning of either
Section 15 of the Act or Section 20 of the Exchange Act.

     (e) If the indemnification provided for in this Section 8 is unavailable to
or  insufficient to hold harmless an indemnified  party under  subsection (a) or
(c) above in respect of any losses,  claims,  damages or liabilities (or actions
in respect  thereof)  referred to therein,  then each  indemnifying  party shall
contribute to the amount



                                       24
<PAGE>

paid or payable by such  indemnified  party as a result of such losses,  claims,
damages or liabilities (or actions in respect  thereof) in such proportion as is
appropriate to reflect the relative  benefits received by the Company on the one
hand and the Underwriters on the other hand from the offering of the Shares. If,
however,  the allocation  provided by the immediately  preceding sentence is not
permitted  by  applicable  law or if the  indemnified  party  failed to give the
notice required under subsection (d) above, then each  indemnifying  party shall
contribute  to such  amount  paid or payable by such  indemnified  party in such
proportion as is appropriate to reflect not only such relative benefits but also
the relative  fault of the Company on the one hand and the  Underwriters  on the
other hand in connection  with the statements or omissions that resulted in such
losses,  claims, damages or liabilities (or actions in respect thereof), as well
as any other relevant equitable  considerations.  The relative benefits received
by the Company on the one hand and the  Underwriters  on the other hand shall be
deemed to be in the same  proportion as the total net proceeds from the offering
(before  deducting   expenses)  received  by  the  Company  bear  to  the  total
underwriting  discounts  and  commissions  received  by  the  Underwriters.  The
relative fault shall be determined by reference to, among other things,  whether
the untrue or alleged  untrue  statement  of a material  fact or the omission or
alleged omission to state a material fact relates to information supplied by the
Company on the one hand or the  Underwriters  on the other hand and the parties'
relative intent, knowledge,  access to information and opportunity to correct or
prevent such statement or omission.  The Company and the Underwriters agree that
it would not be just and equitable if contributions  pursuant to this subsection
(e) were  determined  by pro rata  allocation  (even  if the  Underwriters  were
treated as one entity for such  purpose)  or by any other  method of  allocation
which does not take account of the equitable considerations referred to above in
this  subsection  (e). The amount paid or payable by an  indemnified  party as a
result of the  losses,  claims,  damages or  liabilities  (or actions in respect
thereof) referred to above in this subsection (e) shall be deemed to include any
legal  or  other  expenses  reasonably  incurred  by such  indemnified  party in
connection   with   investigating   or  defending  any  such  action  or  claim.
Notwithstanding  the provisions of this subsection (e), no Underwriter  shall be
required  to  contribute  any  amount in excess of the amount by which the total
price at which the Shares  underwritten by it and distributed to the public were
offered to the public  exceeds the amount of any damages which such  Underwriter
has otherwise  been  required to pay by reason of such untrue or alleged  untrue
statement  or  omission  or alleged  omission.  No person  guilty of  fraudulent
misrepresentation  (within  the  meaning of  Section  11(f) of the Act) shall be
entitled to  contribution  from any person who was not guilty of such fraudulent
misrepresentation.  The  Underwriters'  obligations  in this  subsection  (e) to
contribute   are  several  in  proportion  to  their   respective   underwriting
obligations and not joint.

     (f) The  obligations  of the  Company  under  this  Section  8 shall  be in
addition to any liability which the Company may otherwise have and shall extend,
upon the same terms and  conditions,  to each officer,  director and employee of
the Underwriters and to each person, if any, who controls any Underwriter within
the  meaning  of  the  Act or the  Exchange  Act;  and  the  obligations  of the
Underwriters  under this Section 8 shall be in addition to any  liability  which
the respective  Underwriters may otherwise have and shall extend,  upon the same
terms and conditions,  to each officer,



                                       24
<PAGE>

trustee and director of the Company and to each person, if any, who controls the
Company within the meaning of the Act or the Exchange Act.

     9. Default of Underwriters.
        ------------------------

     (a) If any  Underwriter  defaults in its obligation to purchase Shares at a
Time of Delivery,  the  Representatives  may in their discretion arrange for the
Representatives or another party or other parties to purchase such Shares on the
terms  contained  herein within  thirty-six (36) hours after such default by any
Underwriter.  In the event that, within the respective  prescribed  period,  the
Representatives  notify the Company  that they have so arranged for the purchase
of such Shares, the  Representatives  shall have the right to postpone a Time of
Delivery  for a  period  of not more  than  seven  (7)  days in order to  effect
whatever changes may thereby be made necessary in the Registration  Statement or
the  Prospectus,  or in any other  documents  or  arrangements,  and the Company
agrees to file  promptly any  amendments  to the  Registration  Statement or the
Prospectus that in the  Representatives'  opinion may thereby be made necessary.
The cost of preparing, printing and filing any such amendments shall be paid for
by the  Underwriters.  The term  "Underwriter"  as used in this Agreement  shall
include any person  substituted  under this  Section with like effect as if such
person  had  originally  been a party to this  Agreement  with  respect  to such
Shares.

     (b) If, after  giving  effect to any  arrangements  for the purchase of the
Shares of a defaulting  Underwriter or  Underwriters by the  Representatives  as
provided in subsection  (a) above,  if any, the aggregate  number of such Shares
which remains  unpurchased does not exceed  one-eleventh (1/11) of the aggregate
number of Shares to be  purchased  at such Time of  Delivery,  then the  Company
shall have the right to require each non-defaulting  Underwriter to purchase the
number of Shares  which such  Underwriter  agreed to purchase  hereunder at such
Time of Delivery and, in addition, to require each non-defaulting Underwriter to
purchase  its  pro  rata  share  (based  on the  number  of  Shares  which  such
Underwriter  agreed to  purchase  hereunder)  of the  Shares of such  defaulting
Underwriter or Underwriters for which such arrangements have not been made.

     10. Termination.
         -----------
     (a)  This  Agreement  may be  terminated  in  the  sole  discretion  of the
Representatives  by  notice to the  Company  given  prior to the  First  Time of
Delivery or any Subsequent Time of Delivery, respectively, in the event that (i)
any  condition to the  obligations  of the  Underwriters  set forth in Section 7
hereof has not been satisfied, or (ii) the Company shall have failed, refused or
been unable to deliver  Certificates  in  definitive  form for the Shares or the
Company shall have failed, refused or been unable to perform all obligations and
satisfy all conditions on its part to be performed or satisfied  hereunder at or
prior to such Time of Delivery, in either case other than by reason of a default
by any of the  Underwriters.  If this  Agreement is terminated  pursuant to this
Section 10(a), the Company will reimburse the Underwriters severally upon demand
for  all  reasonable   out-of-pocket   expenses   (including  counsel  fees  and
disbursements)  that shall have been  incurred  by them in  connection  with the
proposed  purchase  and sale of



                                       25
<PAGE>

the Shares.  Any  termination  pursuant to this  Section  10(a) shall be without
liability  on the part of any  Underwriter  to the Company or on the part of the
Company  to any  Underwriter  (except  for  expenses  to be paid by the  Company
pursuant  to Section 6 hereof or  reimbursed  by the  Company  pursuant  to this
Section 10(a) and except as to  indemnification  and  contribution to the extent
provided in Section 8 hereof.

     (b) If, after  giving  effect to any  arrangements  for the purchase of the
Shares of a defaulting  Underwriter or  Underwriters by the  Representatives  as
provided in Section  9(a),  the  aggregate  number of such Shares which  remains
unpurchased exceeds  one-eleventh (1/11) of the aggregate number of Shares to be
purchased at such Time of Delivery,  then this  Agreement (or, with respect to a
Subsequent Time of Delivery, the obligations of the Underwriters to purchase and
of the Company to sell the Optional Shares) shall thereupon  terminate,  without
liability on the part of any non-defaulting  Underwriter or the Company,  except
for the expenses to be borne by the Company and the  Underwriters as provided in
Section 6 hereof and the  indemnity  and  contribution  agreements  in Section 8
hereof; but nothing herein shall relieve a defaulting Underwriter from liability
for its default.

     11.  Survival.  The respective  indemnities,  agreements,  representations,
warranties  and other  statements  of the Company,  its officers and the several
Underwriters,  as set forth in this  Agreement  or made by or on behalf of them,
respectively, pursuant to this Agreement, shall remain in full force and effect,
regardless of any  investigation  (or any  statement as to the results  thereof)
made by or on behalf of any Underwriter or any controlling person referred to in
Section 8(f) or the Company, or any officer,  trustee or director or controlling
person of the Company referred to in Section 8(f), and shall survive delivery of
and payment for the Shares. The respective  agreements,  covenants,  indemnities
and other  statements  set forth in Sections 6 and 8 hereof shall remain in full
force  and  effect,  regardless  of any  termination  or  cancellation  of  this
Agreement.

     12. Notices. All communications  hereunder shall be in writing and, if sent
to any of the  Underwriters,  shall be  sufficient  in all  respects  if mailed,
delivered or  telegraphed  and confirmed in writing to the  Representatives  c/o
Advest,  Inc.,  One  Rockefeller  Plaza,  20th Floor,  New York, New York 10020,
Attention:  Michael T. Mayes (with a copy to Arnold & Porter,  555 12th  Street,
N.W.,  Washington,  D.C. 20004,  Attention:  Steven Kaplan);  if to the Company,
shall be  sufficient  in all respects if mailed,  delivered or  telegraphed  and
confirmed in writing to Sun Bancorp,  Inc.,  226 Landis  Avenue,  Vineland,  New
Jersey 08360,  Attention:  Philip W. Koebig, III (with a copy to Malizia, Spidi,
Sloane & Fisch, P.C., One Franklin Square, 1301 K Street,  N.W., Suite 700 East,
Washington, D.C. 20005, Attention: John J. Spidi).

     13. Binding Effect.  This Agreement shall be binding upon, and inure solely
to the benefit of, the Underwriters,  the Company and, to the extent provided in
Sections 8 and 10 hereof,  the officers,  trustees,  directors and employees and
controlling  persons referred to therein and their respective heirs,  executors,
administrators,  successors  and assigns,  and no other person shall  acquire or
have any right under or by



                                       26
<PAGE>

virtue of this Agreement. No purchaser of any of the Shares from any Underwriter
shall be deemed a successor or assign by reason merely of such purchase.

     14.  Governing  Law. This  Agreement  shall be governed by and construed in
accordance  with the laws of the State of New York without  giving effect to any
provisions regarding conflicts of laws.

     15. Counterparts.  This Agreement may be executed by any one or more of the
parties hereto in any number of  counterparts,  each of which shall be deemed to
be an original,  but all such counterparts shall together constitute one and the
same instrument.



                    [SIGNATURES APPEAR ON THE FOLLOWING PAGE]


                                       27
<PAGE>


     If the foregoing is in accordance with your understanding of our agreement,
please  sign  and  return  to us one of the  counterparts  hereof,  and upon the
acceptance hereof by the Representatives, on behalf of each of the Underwriters,
this letter will constitute a binding  agreement among the  Underwriters and the
Company.  It is understood that your acceptance of this letter on behalf of each
of the  Underwriters  is pursuant to the  authority  set forth in the  Agreement
among  Underwriters,  a copy of which  shall be  submitted  to the  Company  for
examination, upon request, but without warranty on your part as to the authority
of the signers thereof.

                                            Very truly yours,

                                            SUN BANCORP, INC.



                                            By:
                                               ---------------------------------
                                               Name:
                                               Title:



The  foregoing  Agreement is hereby
confirmed and accepted as of the
date first written above at New York,
New York.

ADVEST, INC.                                   WHEAT FIRST SECURITIES



By:                                            By:
   ----------------------------------             ------------------------------
   Name:                                          Name:
   Title:                                         Title:

On behalf of each of the                          On behalf of each of the
  Underwriters                                      Underwriters


                                       28
<PAGE>






                                   SCHEDULE I


                                                           Number of Optional
                            Total Number                 Shares to be Purchased
                           of Firm Shares                      if Maximum
Underwriter                to be Purchased                  Option Exercised
- -----------                ---------------                  ----------------

Advest, Inc.                [__________]                      [__________]

Wheat First Securities      [__________]                      [__________]

                             -----------                      -----------

              Total         [__________]                      [__________]






<PAGE>

                                    EXHIBIT A
                            FORM OF LOCK-UP AGREEMENT


<PAGE>

                                SUN BANCORP, INC.

                                LOCK-UP AGREEMENT


                                  _______, 1999



Advest, Inc.
Wheat First Securities
  As Representatives of the Several Underwriters
c/o Advest, Inc.
One Rockefeller Plaza, 20th Floor
New York, New York 10020

Ladies and Gentlemen:

         The undersigned understands that you, as Representatives of the several
underwriters  (the  "Underwriters"),  propose  to  enter  into  an  underwriting
agreement (the "Underwriting  Agreement") with Sun Bancorp, Inc. (the "Company")
providing for the public offering (the "Public  Offering") by the  Underwriters,
including yourself, of common stock of the Company (the "Common Stock") pursuant
to  the  Company's   Registration  Statement  on  Form  S-3  (the  "Registration
Statement").

         In  consideration of the  Underwriters'  agreement to purchase and make
the  Public  Offering  of the  Common  Stock,  and for other  good and  valuable
consideration,  receipt of which is hereby acknowledged,  the undersigned hereby
agrees,  for a period of 180 days after the effective  date of the  Registration
Statement (the "Lock-Up  Period"),  not to sell, offer to sell, solicit an offer
to buy, contract to sell, encumber, distribute, pledge, grant any option for the
sale of, or otherwise transfer or dispose of, directly or indirectly,  in one or
a series of transactions (collectively,  a "Disposition"),  any shares of Common
Stock or any  securities  convertible or exercisable  into or  exchangeable  for
shares of Common  Stock  (collectively,  "Securities"),  now owned or  hereafter
acquired  by the  undersigned  or with  respect  to which  the  undersigned  has
acquired  or  hereafter  acquires  the power of  disposition,  without the prior
written consent of the  Representatives.  Prior to the expiration of the Lock-Up
Period,  the  undersigned  agrees  that it will not  announce  or  disclose  any
intention  to do  anything  after  the  expiration  of  such  period  which  the
undersigned is  prohibited,  as provided in the preceding  sentence,  from doing
during the Lock-Up Period.  In addition,  for the benefit of the Company and the
Underwriters,  the undersigned  hereby (i) waives any right it may have to cause
the Company to  register  pursuant to the  Securities  Act of 1933,  as amended,
shares  of Common  Stock now owned or  hereafter  acquired  or  received  by the
undersigned  as a result of the Public  Offering  and (ii)  during  the  Lock-Up
Period,  agrees not to exercise any such registration  rights and further agrees
that the Company  shall not be  obligated to register any shares in violation of
the Underwriting Agreement.



<PAGE>

         The undersigned acknowledges and agrees that the restrictions above are
expressly  agreed to preclude the holder of the Securities  from engaging in any
hedging or other transaction which is designed to or reasonably expected to lead
to or result in a Disposition of Securities (or the economic equivalent thereof)
during the  Lock-Up  Period  even if such  Securities  would be  disposed  of by
someone  other  than  the   undersigned.   Such  prohibited   hedging  or  other
transactions would include,  without limitation,  any short sale (whether or not
against the box) or any purchase, sale or grant of any right (including, without
limitation,  any put or call  option)  with  respect to any  Securities  or with
respect to any security  (other than a broad-based  marked basket or index) that
includes,  relates  to or  derives  any  significant  part of its value from the
Securities.

         The  undersigned  hereby also agrees and  consents to the entry of stop
transfer  instructions with the Company's transfer agent against the transfer of
the Securities  held by the  undersigned  except in compliance  with the Lock-Up
Agreement.

         It is understood that, if the  Underwriting  Agreement is not executed,
or if the  Underwriting  Agreement  shall  terminate or be  terminated  prior to
payment for and delivery of the Common Stock the subject  thereof,  this Lock-Up
Agreement shall automatically terminate and be of no further force or effect.

         This Lock-Up Agreement shall be governed by and construed in accordance
with the laws of the State of New York (without giving effect to its conflict of
laws provisions).

                                                     Very truly yours,



                                                     ---------------------------
                                                     Name:






                                  EXHIBIT NO. 5

<PAGE>

                           MALIZIA SPIDI & FISCH, P.C.
                                ATTORNEYS AT LAW
                               1301 K STREET, N.W.
                                 SUITE 700 EAST
                             WASHINGTON, D.C. 20005
                                 (202) 434-4660
                            FACSIMILE: (202) 434-4661

                                                     WRITER'S DIRECT DIAL NUMBER
                                                           (202) 434-4660





June 11, 1999

Board of Directors
Sun Bancorp, Inc.
226 Landis Avenue
Vineland, New Jersey 08360

         Re:      Registration Statement Under the Securities Act of 1933
                  -------------------------------------------------------

Ladies and Gentlemen:

         This opinion is rendered in connection with the Registration  Statement
on Form  S-3  filed  with the  Securities  and  Exchange  Commission  under  the
Securities Act of 1933, as amended,  (the "Act")  relating to the offer and sale
(the  "Offering") of up to 1,955,000 shares of common stock, par value $1.00 per
share (the "Common Stock"),  of Sun Bancorp,  Inc. (the  "Company").  As special
counsel to the Company,  we have  reviewed  such legal matters as we have deemed
appropriate for the purpose of rendering this opinion.

         Based on the foregoing, we are of the opinion that the shares of Common
Stock of the Company covered by the aforesaid  Registration Statement will, when
issued  in  accordance  with the  terms of the  Offering  against  full  payment
therefor,  be validly issued,  fully paid, and  non-assessable  shares of Common
Stock of the Company.

         We hereby  consent to the use of this  opinion and to the  reference to
our  firm  appearing  in the  Company's  Prospectus  under  the  heading  "Legal
Matters."  In giving  this  consent,  we do not admit  that we come  within  the
category of persons whose consent is required  under Section 7 of the Act or the
rules and  regulations of the Securities and Exchange  Commission  adopted under
the Act.

         This  opinion  is given as of the  effective  date of the  Registration
Statement  and we  assume  no  obligation  to  advise  you of  changes  that may
hereafter be brought to our attention.

                                                  Sincerely,



                                                  /s/Malizia Spidi & Fisch, P.C.
                                                  ------------------------------
                                                  MALIZIA SPIDI & FISCH, P.C.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission