SUN BANCORP INC /NJ/
10-K405, 2000-03-30
COMMERCIAL BANKS, NEC
Previous: TRIGON HEALTHCARE INC, 10-K405, 2000-03-30
Next: PATIENT INFOSYSTEMS INC, 10-K405, 2000-03-30



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

         FOR ANNUAL AND TRANSITION REPORTS PURSUANT TO SECTIONS 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

[X]  ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE
     ACT OF 1934 (No fee required)

     For the fiscal year ended December 31, 1999

[ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934 (No fee required)

     For the transition period from              to             .
                                    ------------    ------------

                           Commission File No. 0-20957

                                Sun Bancorp, Inc.
                          ----------------------------
             (Exact Name of Registrant as Specified in Its Charter)

New Jersey                                                  52-1382541
- --------------------------------------------------       -------------
(State or Other Jurisdiction of Incorporation            (I.R.S. Employer
or Organization)                                       Identification No.)

226 Landis Avenue, Vineland, New Jersey                    08360
- ---------------------------------------------            ----------
(Address of Principal Executive Offices)                 (Zip Code)

Registrant's telephone number, including area code:    (856) 691-7700
                                                       --------------

Securities registered pursuant to Section 12(b) of the Exchange Act:    None
                                                                        ----

Securities registered pursuant to Section 12(g) of the Exchange Act:

                          Common Stock, $1.00 par value
                          -----------------------------
                                (Title of Class)

         Indicate  by check  mark  whether  the  registrant:  (1) has  filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
YES  X   NO    .
    ---     ---

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [X]

         The aggregate  market value of the voting stock held by  non-affiliates
of the registrant,  based on the closing price of the registrant's  Common Stock
on March 23, 2000, was approximately $48.8 million.

         As of March 23,  2000,  there were  issued and  outstanding  10,086,635
shares of the registrant's Common Stock.

                       DOCUMENTS INCORPORATED BY REFERENCE

     1.   Portions  of the Annual  Report to  Shareholders  for the Fiscal  Year
          Ended December 31, 1999. (Parts I, II and IV)
     2.   Portions  of the  Proxy  Statement  for the  2000  Annual  Meeting  of
          Shareholders. (Part III)
<PAGE>
PART I


         SUN BANCORP, INC. (THE "COMPANY") MAY FROM TIME TO TIME MAKE WRITTEN OR
ORAL  "FORWARD-LOOKING   STATEMENTS,"  INCLUDING  STATEMENTS  CONTAINED  IN  THE
COMPANY'S  FILINGS WITH THE SECURITIES AND EXCHANGE  COMMISSION  (INCLUDING THIS
ANNUAL  REPORT  ON FORM  10-K  AND THE  EXHIBITS  THERETO),  IN ITS  REPORTS  TO
SHAREHOLDERS AND IN OTHER COMMUNICATIONS BY THE COMPANY,  WHICH ARE MADE IN GOOD
FAITH BY THE COMPANY  PURSUANT TO THE "SAFE  HARBOR"  PROVISIONS  OF THE PRIVATE
SECURITIES LITIGATION REFORM ACT OF 1995.

         THESE FORWARD-LOOKING STATEMENTS INVOLVE RISKS AND UNCERTAINTIES,  SUCH
AS STATEMENTS OF THE COMPANY'S PLANS,  OBJECTIVES,  EXPECTATIONS,  ESTIMATES AND
INTENTIONS,  THAT ARE SUBJECT TO CHANGE BASED ON VARIOUS IMPORTANT FACTORS (SOME
OF WHICH ARE BEYOND THE COMPANY'S CONTROL). THE FOLLOWING FACTORS, AMONG OTHERS,
COULD CAUSE THE COMPANY'S  FINANCIAL  PERFORMANCE TO DIFFER  MATERIALLY FROM THE
PLANS,  OBJECTIVES,  EXPECTATIONS,  ESTIMATES AND  INTENTIONS  EXPRESSED IN SUCH
FORWARD-LOOKING STATEMENTS: THE STRENGTH OF THE UNITED STATES ECONOMY IN GENERAL
AND  THE  STRENGTH  OF  THE  LOCAL  ECONOMIES  IN  WHICH  THE  COMPANY  CONDUCTS
OPERATIONS;  THE EFFECTS OF, AND CHANGES IN, TRADE, MONETARY AND FISCAL POLICIES
AND LAWS,  INCLUDING  INTEREST  RATE  POLICIES OF THE BOARD OF  GOVERNORS OF THE
FEDERAL  RESERVE  SYSTEM,   INFLATION,   INTEREST  RATE,   MARKET  AND  MONETARY
FLUCTUATIONS;  THE TIMELY  DEVELOPMENT  OF AND  ACCEPTANCE  OF NEW  PRODUCTS AND
SERVICES OF THE COMPANY AND THE PERCEIVED  OVERALL  VALUE OF THESE  PRODUCTS AND
SERVICES BY USERS,  INCLUDING  THE  FEATURES,  PRICING  AND QUALITY  COMPARED TO
COMPETITORS'  PRODUCTS AND  SERVICES;  THE  WILLINGNESS  OF USERS TO  SUBSTITUTE
COMPETITORS' PRODUCTS AND SERVICES FOR THE COMPANY'S PRODUCTS AND SERVICES;  THE
SUCCESS OF THE  COMPANY IN  GAINING  REGULATORY  APPROVAL  OF ITS  PRODUCTS  AND
SERVICES,  WHEN REQUIRED;  THE IMPACT OF CHANGES IN FINANCIAL SERVICES' LAWS AND
REGULATIONS   (INCLUDING  LAWS  CONCERNING   TAXES,   BANKING,   SECURITIES  AND
INSURANCE);  TECHNOLOGICAL CHANGES;  ACQUISITIONS;  CHANGES IN CONSUMER SPENDING
AND SAVING HABITS; AND THE SUCCESS OF THE COMPANY AT MANAGING THE RISKS INVOLVED
IN THE FOREGOING.

         THE COMPANY  CAUTIONS THAT THE FOREGOING  LIST OF IMPORTANT  FACTORS IS
NOT  EXCLUSIVE.  THE COMPANY DOES NOT  UNDERTAKE  TO UPDATE ANY  FORWARD-LOOKING
STATEMENT,  WHETHER WRITTEN OR ORAL, THAT MAY BE MADE FROM TIME TO TIME BY OR ON
BEHALF OF THE COMPANY.


                                       2
<PAGE>
Item 1.  Business
- -----------------

General

         The  Company,  a New  Jersey  corporation,  is a bank  holding  company
headquartered in Vineland,  New Jersey. The Company's principal subsidiaries are
Sun  National  Bank ("Sun New Jersey") and Sun  National  Bank,  Delaware  ("Sun
Delaware,"  collectively,  the "Banks").  At December 31, 1999,  the Company had
total  assets  of $1.98  billion,  total  deposits  of $1.29  billion  and total
shareholders'  equity  of  $91.1  million.  Substantially  all of the  Company's
deposits are federally  insured by the Bank  Insurance  Fund  ("BIF"),  which is
administered  by  the  Federal  Deposit  Insurance  Corporation  ("FDIC").   The
Company's  remaining  deposits are federally insured by the Savings  Association
Insurance  Fund  ("SAIF"),  administered  by the FDIC.  The Company's  principal
business is to serve as a holding  company for the Banks.  As a registered  bank
holding company, the Company is subject to the supervision and regulation of the
Board of Governors of the Federal Reserve System (the "Federal Reserve").

         Through the Banks,  the Company  provides  community  banking  services
through 73 financial  service  centers in southern  and central New Jersey,  New
Castle  County,  Delaware  and in  Philadelphia,  Pennsylvania.  The Banks offer
comprehensive lending,  depository and financial services to their customers and
marketplace.  The Banks' lending services to businesses  include  commercial and
industrial loans and commercial real estate loans. The Banks' commercial deposit
services  include  checking  accounts  and  cash  management  products  such  as
electronic banking, sweep accounts,  lockbox services, PC banking and controlled
disbursement   services.  The  Banks'  lending  services  to  consumers  include
residential  mortgage loans, home equity loans and installment loans. The Banks'
consumer  services include checking  accounts,  savings  accounts,  money market
deposits,  certificates of deposit and individual retirement accounts. Through a
third  party  arrangement,   the  Banks  also  offer  mutual  funds,  securities
brokerage, annuities and investment advisory services.

Expansion Strategy

         The  Company's  Board of Directors  and  management  believe there is a
demand  for  locally  based  and  managed   community  banks  that  can  provide
comprehensive, competitive and responsive commercial and retail banking services
to meet the  borrowing,  depository  and other  financial  services needs of the
small and medium sized  business and  consumers in the  communities  the Company
serves.  Beginning  in 1993,  the  Company  embarked  upon an  expansion  of its
operations  and retail  market share in central and southern New Jersey  through
mergers, acquisitions and expansion of facilities and financial services.

         Through  its  acquisition  and  expansion  program,   the  Company  has
successfully  completed the acquisition of two commercial  banks with a total of
$119  million in assets,  as the well as nine branch  purchase  transactions  in
which the Company acquired a total of 51 branches,  $820 million of deposits and
$146 million of loans in southern and central New Jersey and New Castle  County,
Delaware.

                                       3
<PAGE>

         The  Company's  expansion  in southern  and central New Jersey has also
included the opening of seven de novo financial  service centers,  including its
first  supermarket  office.  In 1999,  the Company  opened  twelve new financial
service centers in locations previously occupied by regional competitors.  These
new financial service centers have  significantly  enhanced the Company's market
presence in the New Jersey counties of Camden, Mercer, Monmouth and Ocean.

         The  Company's  expansion  into  contiguous  portions of  Delaware  was
achieved in December  1998 with Sun  Delaware's  assumption  of $169  million in
deposits  (including  eight  branch  locations)  and purchase of $128 million of
loans from Household Bank,  fsb, the successor to Beneficial  National Bank. The
demographics of this market and the  opportunities  for Sun Delaware are similar
to the markets and  communities  the Company  currently  serves in southern  and
central New Jersey.

         During 1999, the Company  continued to increase its market  penetration
in southern and central New Jersey. In January 1999, Sun New Jersey acquired two
branch office  locations,  with combined  deposits of approximately $16 million,
from Summit Bank in the New Jersey  counties of Cumberland  and  Gloucester.  In
September   1999,  Sun  New  Jersey  acquired  14  branch   locations,   assumed
approximately  $230 million in deposits and purchased  approximately  $51,000 in
account loans from First Union National Bank. This was an in-market acquisition,
principally  in the New  Jersey  counties  of  Cumberland  and Cape  May,  which
enhanced Sun New Jersey's  market  share in those  counties.  Due to the overlap
with existing  financial  service center  locations and to reduce the associated
operating expenses, Sun New Jersey consolidated six of the facilities.

         During July 1999, the Company  consummated the sale of 2,150,000 shares
of its common stock and an  additional  322,500  shares in  accordance  with the
exercise of an over-allotment  option by the underwriters.  The Company used the
proceeds from the sales of its common stock,  in part, to contribute  capital to
Sun New  Jersey  in  connection  with the  First  Union  branch  acquisition  in
September 1999.

         The Company has also  experienced a  significant  level of loan growth.
Its loan  portfolio  increased from $83.4 million at December 31, 1993 to $900.7
million at December 31, 1999.  Much of the Company's loan growth is attributable
to the hiring of experienced loan officers previously employed by larger banking
organizations.  In most cases, these loan officers brought with them established
contacts and relationships with individuals or entities throughout the Company's
primary  market area and thus were able to increase  its  customer  base and the
number of loan originations.  An additional reason for the Company's loan growth
is that its  lending  officers  live in the  communities  in which they work and
understand the local business environment and the economic conditions and trends
of their markets. The Company also has established a number of regional advisory
boards, consisting of prominent local business and community representatives who
refer significant  business  opportunities to the Company. The Company's efforts
to increase its lending to businesses  along the central and southern New Jersey
seashore (i.e., seasonal lending) have contributed to its loan growth.

                                       4
<PAGE>

         Through the  acquisition  of two mortgage  origination  companies,  the
Company  undertook an expansion of its lending to include  residential  lending.
The Company  acquired  Allegiance  Mortgage  Company located in Cherry Hill, New
Jersey in July 1998, and Eastern  Financial,  Inc.  located in  Northfield,  New
Jersey  in  February  1999.  Both  were  merged  into Sun  Mortgage  Company,  a
subsidiary  of Sun New  Jersey.  In an  effort  to  reduce  costs  and  increase
oversight of this division, the operations of Sun Mortgage Company were moved to
the Company's main offices in Vineland,  New Jersey. In addition, the Company is
in the  process  of  terminating  the  existence  of Sun  Mortgage  Company as a
separate  entity.  Any  origination of fixed-rate  and adjustable  rate mortgage
loans for sale into the  secondary  market will be  conducted by the Bank in the
future.

         Concurrent with its expansion,  the Company's  earnings have grown from
$1.1 million for 1993 to $9.7 million for 1999.  On a per share basis,  earnings
have  increased  from  $0.39 per share on a diluted  basis for 1993 to $1.06 per
share on a diluted  basis for 1999.  The  Company has  reached  these  levels of
earnings  despite non-cash  intangible  amortization  expense  amounting to $6.4
million in 1999.

         To support and manage its expanded operations and to provide management
resources to support further expansion and growth, the Company has recruited and
hired experienced  commercial loan officers, and also credit,  compliance,  loan
review and operations personnel, and senior level executives.  Additionally,  to
provide its customers  with enhanced  services that include  telephone  banking,
personal computer home banking and sophisticated  cash management for commercial
customers,  the Company has enhanced and expanded its operational and management
information systems, including telecommunications, computer and technology-based
systems.

         While the Company  continues to monitor the adequacy of management  and
resources available to support its recent growth, there can be no assurance that
the Company will be successful in managing all elements related to its growth.

Market Area

         The Banks are  community-oriented  financial  institutions,  offering a
wide variety of  financial  services to meet the needs of the  communities  they
serve.  The Banks  conduct  business  through 73 branch  offices  located in the
southern and central New Jersey counties of Atlantic,  Burlington,  Camden, Cape
May, Cumberland,  Gloucester,  Hunterdon,  Mercer,  Middlesex,  Monmouth, Ocean,
Salem and Somerset, New Castle County,  Delaware and Philadelphia,  Pennsylvania
("primary market area").  The Banks' deposit  gathering base and lending area is
concentrated in the communities surrounding their offices.

         Sun New Jersey is headquartered in Cumberland  County,  New Jersey. The
city  of  Vineland  is   approximately   30  miles  southeast  of  Philadelphia,
Pennsylvania,  and 30 miles southeast of Camden,  New Jersey.  The  Philadelphia
International Airport is approximately 45 minutes from Vineland.

                                       5
<PAGE>

         The central and southern New Jersey areas are among the fastest growing
population areas in New Jersey and has a significant number of retired residents
who have  traditionally  provided Sun New Jersey with a stable source of deposit
funds.  The  economy of Sun New  Jersey's  primary  market  area is based upon a
mixture of the  agriculture,  transportation,  manufacturing  and tourism trade.
These  areas are also home to  commuters  working in New Jersey  suburban  areas
around New York and Philadelphia.

         Sun Delaware is headquartered in New Castle County,  Delaware. The city
of Wilmington is approximately 25 miles southwest of Philadelphia, Pennsylvania.
The  Philadelphia   International  Airport  is  approximately  30  minutes  from
Wilmington.

         In  addition  to  its  relatively   affluent  and  steadily  increasing
population  base, New Castle County,  Delaware also contains a very  significant
and  diverse  employment  base.  Employment  is  concentrated  in the  services,
manufacturing,  retail trade, finance,  insurance and real estate sectors of the
economy. The county contains a disproportionate  share of the State's employment
and payroll.

         Management  considers  the Banks'  reputation  for customer  service as
their major competitive advantage in attracting and retaining customers in their
respective   market  areas.   The  Banks  also  benefit  from  their   community
orientation,  as well as  their  established  deposit  base  and  level  of core
deposits.

Lending Activities

         General. The principal lending activity of the Banks is the origination
of commercial real estate loans,  commercial business and industrial loans, home
equity loans,  mortgage loans and, to a much lesser extent,  installment  loans.
Substantially all loans are originated in the Banks' primary market area.

         Commercial and Industrial  Loans. The Banks originate  several types of
commercial and  industrial  loans.  Included as commercial  loans are short- and
long-term  business loans, lines of credit,  non-residential  mortgage loans and
real  estate  construction  loans.  The  primary  focus  of the  Banks is on the
origination  of  commercial  loans  secured by real estate.  The majority of the
Banks' customers for these loans are small- to medium-sized  businesses  located
in the southern and central parts of New Jersey and New Castle County, Delaware.

         Commercial  Real Estate Loans.  Loans secured by commercial  properties
generally  involve a greater degree of risk than residential  mortgage loans and
carry larger loan balances.  This  increased  credit risk is a result of several
factors,  including the  concentration of principal in a limited number of loans
and borrowers,  the effects of general economic  conditions on  income-producing
properties and the increased difficulty of evaluating and monitoring these types
of loans.  A  significant  portion  of the  Banks'  commercial  real  estate and
commercial and industrial loan portfolios  includes a balloon payment feature. A
number of factors may affect a borrower's ability to make or refinance a balloon
payment, including without limitation the financial condition of the borrower at
the time, the prevailing local

                                       6
<PAGE>

economic conditions, and the prevailing interest rate environment.  There can be
no assurance that borrowers will be able to make or refinance  balloon  payments
when due.

         Furthermore,  the repayment of loans secured by commercial  real estate
is typically dependent upon the successful  operation of the related real estate
or  commercial  project.  If the cash  flow from the  project  is  reduced,  the
borrower's  ability to repay the loan may be impaired.  This cash flow  shortage
may result in the failure to make loan payments.  In such cases, the Company may
be compelled to modify the terms of the loan.  In addition,  the nature of these
loans is such that they are generally  less  predictable  and more  difficult to
evaluate and monitor. As a result,  repayment of these loans may be subject to a
greater extent than residential  loans to adverse  conditions in the real estate
market or economy.

         Home Equity Loans.  The Banks  originate home equity loans,  secured by
first or second  mortgages owned or being purchased by the loan applicant.  Home
equity loans are consumer  revolving lines of credit.  The interest rate charged
on such loans is usually a floating rate related to the prime lending rate. Home
equity loans may provide for interest only payments for the first two years with
principal  payments to begin in the third year.  A home equity loan is typically
originated  as a  fifteen-year  note that  allows the  borrower to draw upon the
approved line of credit during the same period as the note. The Banks  generally
require a loan-to-value ratio in the range of 70% to 80% of the appraised value,
less any outstanding mortgage.

         Residential Real Estate Loans. During 1999,  residential mortgages were
originated through Sun Mortgage Company.  Currently,  the Banks use outside loan
correspondents to originate  residential  mortgages.  These loans are originated
using the  Banks'  underwriting  standards,  rates and terms,  and are  approved
according to the Banks' lending policy prior to  origination.  Prior to closing,
the Banks  usually  have  commitments  to sell these  loans,  at par and without
recourse,  in  the  secondary  market.  Secondary  market  sales  are  generally
scheduled to close  shortly  after the  origination  of the loan.  The amount of
loans available for sale at year end 1999 was approximately $5.0 million.

         The majority of the Banks' residential mortgage loans consists of loans
secured by owner-occupied,  single-family  residences.  The Banks' mortgage loan
portfolios  consist of both  fixed-rate  and  adjustable-rate  loans  secured by
various types of collateral as discussed below.  Management generally originates
residential   mortgage  loans  in  conformity  with  Federal  National  Mortgage
Association  ("FNMA")  standards  so that the loans will be eligible for sale in
the secondary market.  Management expects to continue offering mortgage loans at
market interest rates,  with  substantially  the same terms and conditions as it
currently offers.

         The Banks' residential  mortgage loans customarily  include due-on-sale
clauses,  which are  provisions  giving  the  Banks the right to  declare a loan
immediately due and payable in the event, among other things,  that the borrower
sells or  otherwise  disposes of the real  property  serving as security for the
loan.  Due-on-sale  clauses are an important means of adjusting the rates on the
Banks' fixed-rate mortgage  portfolios.  The Banks usually exercise their rights
under these clauses.

                                       7
<PAGE>

         Installment  Loans.  The Banks originate  installment or consumer loans
secured by a variety of collateral, such as new and used automobiles.  The Banks
make a very limited number of unsecured installment loans.

         Loan Solicitation and Processing.  Loan originations are derived from a
number of sources such as loan officers, customers, borrowers and referrals from
real estate brokers, accountants, attorneys and regional advisory boards.

         Upon  receipt of a loan  application,  a credit  report is ordered  and
reviewed  to  verify  specific  information  relating  to the  loan  applicant's
creditworthiness.  For residential  mortgage  loans,  written  verifications  of
employment  and deposit  balances are requested by the Banks.  The Banks require
that an  appraisal of the real estate  intended to secure the  proposed  loan is
undertaken  by a  certified  independent  appraiser  approved  by the  Banks and
licensed by the state.  After all of the required  information  is  obtained,  a
credit  decision is made.  Depending on the type,  collateral  and amount of the
credit request,  various levels of approval may be necessary.  In general, loans
of $100,000 or more must be presented at an Officers' Loan  Committee  which has
the authority to approve  unsecured  loans to $750,000 and secured loans to $1.5
million.  Each Bank has an Officers' Loan Committee comprised of the Bank's CEO,
senior lending officer and regional lending officers.  Credit requests in excess
of the approval authority of the Officers' Loan Committee must also be presented
to the Board of Directors  for  approval.  Loans under  $100,000  are  generally
approved by various levels of  management.  All loans require the approval of at
least two lending officers.

         Title  insurance  policies  are required on all first  mortgage  loans.
Hazard insurance  coverage is required on all properties  securing loans made by
the Banks. Flood insurance is also required, when applicable.

         Loan applicants are notified of the credit  decision by letter.  If the
loan is approved,  the loan commitment specifies the terms and conditions of the
proposed loan including the amount,  interest rate,  amortization  term, a brief
description of the required collateral, and the required insurance coverage. The
borrower  must  provide  proof of  fire,  flood  (if  applicable)  and  casualty
insurance  on the  property  serving  as  collateral,  which  insurance  must be
maintained  during  the full term of the loan.  Generally,  title  insurance  is
required on all first mortgage loans.

         Loan Commitments. When a commercial loan is approved, the Banks issue a
written  commitment to the loan  applicant.  The  commitment  indicates the loan
amount,  term  and  interest  rate  and is  valid  for  approximately  45  days.
Approximately  90% of the Banks'  commitments  are  accepted  or rejected by the
customer  before the  expiration of the  commitment.  At December 31, 1999,  the
Banks  had   approximately   $215.0  million  in  commercial  loan   commitments
outstanding.

         Credit  Risk,  Credit  Administration  and  Loan  Review.  Credit  risk
represents the possibility  that a customer or  counterparty  may not perform in
accordance  with  contractual  terms.  The Banks incur credit risk whenever they
extend credit to, or enter into other

                                       8
<PAGE>

transactions  with,  their  customers.  The risks  associated with extensions of
credit include general risk, which is inherent in the lending business, and risk
specific  to  individual  borrowers.  The credit  administration  department  is
responsible  for the  overall  management  of the  Banks'  credit  risk  and the
development,   application  and  enforcement  of  uniform  credit  policies  and
procedures  the  principal  purpose  of  which is to  minimize  such  risk.  One
objective of credit  administration  is to identify and, to the extent feasible,
diversify   extensions   of  credit  by   industry   concentration,   geographic
distribution  and the type of  borrower.  Loan review and other loan  monitoring
practices  provide a means for  management to ascertain  whether  proper credit,
underwriting and loan documentation policies, procedures and practices are being
followed by the Banks' loan  officers  and are being  applied  uniformly.  While
management  continues to review these and other related  functional areas, there
can be no assurance  that the steps it has taken to date will be  sufficient  to
enable it to identify, measure, monitor and control all credit risk.

         Mortgage  Banking  Subsidiary.  During  1999,  the  Company's  mortgage
banking  activities were conducted  principally  through Sun Mortgage Company, a
subsidiary of Sun New Jersey.  Sun Mortgage  Company's  activities  included the
origination  of fixed-rate  and adjustable  rate  residential  real estate loans
(generally consisting of one-to-four family first mortgage loans), for sale into
the secondary  mortgage market.  Sun Mortgage  Company's total  residential real
estate loan production during 1999 was $39.0 million.

         Currently, mortgage banking activities are conducted through the Banks.
In the future, the Banks may also consider purchasing,  as well as selling, loan
servicing rights.

Investment Securities Activities

         General.  The  investment  policy of the Banks is established by senior
management  and  approved  by the Board of  Directors.  It is based on asset and
liability  management  goals and is  designed  to  provide a  portfolio  of high
quality  investments that optimize  interest income within  acceptable limits of
safety and liquidity. The Banks' investments consist primarily of federal funds,
securities issued or guaranteed by the United States Government or its agencies,
states and political subdivisions and corporate bonds.

Sources of Funds

         General.  Deposits are the major source of the Banks' funds for lending
and other investment purposes.  In addition to deposits,  the Banks derive funds
from  the  amortization,  prepayment  or sale of  loans,  maturities  or sale of
investment  securities,  borrowings  and  operations.  Scheduled  loan principal
repayments are a relatively  stable source of funds,  while deposit  inflows and
outflows and loan prepayments are  significantly  influenced by general interest
rates and market conditions.

         Deposits.  Consumer and commercial  deposits are attracted  principally
from within the Banks'  primary  market  areas  through the  offering of a broad
selection of deposit  instruments  including  checking,  regular savings,  money
market deposits,  term certificate

                                       9
<PAGE>

accounts  and  individual  retirement  accounts.   Deposit  account  terms  vary
according  to the  minimum  balance  required,  the time  periods the funds must
remain  on  deposit  and the  interest  rate,  among  other  factors.  The Banks
regularly evaluate the internal cost of funds, survey rates offered by competing
institutions, review the Banks' cash flow requirements for lending and liquidity
and execute rate changes when deemed appropriate. The Banks do not solicit funds
outside the States of New Jersey, Delaware, or Pennsylvania, respectively.

         Borrowings.  Deposits  are the  primary  source of funds of the  Banks'
lending and investment  activities and for their general business purposes.  Sun
New Jersey may obtain  advances  from the Federal Home Loan Bank (the "FHLB") of
New York to  supplement  its supply of lendable  funds.  Sun Delaware may obtain
advances from the FHLB of Pittsburgh.  Such advances must be secured by a pledge
of the Banks' stock in the FHLB of New York or Pittsburgh,  respectively,  and a
portion of the Banks' first mortgage loans and certain other assets.  The Banks,
if the need arises,  may also access the Federal Reserve Bank discount window to
supplement  their  supply  of  lendable  funds  and to meet  deposit  withdrawal
requirements. At December 31, 1999, Sun New Jersey had $119.7 million in secured
FHLB  advances,  and  Sun  Delaware  had no  FHLB  advances.  See  "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Borrowings" in the Company's 1999 Annual Report to Shareholders.

Cash Management Services

         The Banks offer a menu of cash management services designed to meet the
more sophisticated needs of their commercial customers. Headed by an experienced
cash management  executive,  the Cash Management Department offers products such
as  electronic  banking,  sweep  accounts,  lockbox  services,  PC  banking  and
controlled  disbursement  services.  Many of these services are provided through
third-party  vendors with links to the Company's data center.  Fees generated by
cash management services were not material to the Company for fiscal 1999.

Competition

         The Banks face substantial  competition both in attracting deposits and
in  lending  funds.  The States of New  Jersey  and  Delaware  and the county of
Philadelphia,  Pennsylvania have high densities of financial institutions,  many
of which are branches of significantly  larger  institutions  which have greater
financial resources than the Banks, all of which are competitors of the Banks to
varying  degrees.  In order to  compete  with  the many  financial  institutions
serving their primary market area,  the Banks'  operating goal is to continue to
provide a broad range of financial  services with a strong  emphasis on customer
service to individuals  and  businesses in southern and central New Jersey,  New
Castle County, Delaware and Philadelphia, Pennsylvania.

         The  competition  for  deposits  comes  from  other  insured  financial
institutions such as commercial banks, thrift  institutions,  credit unions, and
multi-state  regional  and  money  center  banks  in  the  Banks'  market  area.
Competition for funds also include a number of insurance

                                       10
<PAGE>

products sold by local agents and  investment  products such as mutual funds and
other securities sold by local and regional  brokers.  Loan  competition  varies
depending  upon  market  conditions  and  comes  from  other  insured  financial
institutions  such as commercial  banks,  thrift  institutions,  credit  unions,
multi-state regional and money center banks, and  mortgage-bankers  many of whom
have  far  greater  resources  than the  Banks.  Non-bank  competition,  such as
investment  brokerage  houses,  has intensified in recent years for all banks as
non-bank competitors are not subject to same regulatory burdens as banks.

Personnel

         At December 31, 1999,  the Company had 549  full-time and 117 part-time
employees.   The  Company's  employees  are  not  represented  by  a  collective
bargaining  group. The Company believes that its relationship with its employees
is good.

                           SUPERVISION AND REGULATION

Introduction

         Bank holding  companies and banks are extensively  regulated under both
federal and state law. The  description of statutory  provisions and regulations
applicable to banking institutions and their holding companies set forth in this
Form 10-K does not purport to be a complete  description  of such  statutes  and
regulations  and their effects on the Banks and the Company.  The  discussion is
qualified in its entirety by reference to all particular statutory or regulatory
provisions.

         The Company is a legal entity  separate  and  distinct  from the Banks.
Accordingly,  the right of the Company,  and consequently the right of creditors
and  shareholders  of the Company,  to  participate in any  distribution  of the
assets or earnings of the Banks is  necessarily  subject to the prior  claims of
creditors  of the Banks,  except to the extent that claims of the Company in its
capacity as creditor may be recognized.  The principal  sources of the Company's
revenue and cash flow are management  fees and dividends  from the Banks.  There
are legal  limitations  on the extent to which a subsidiary  bank can finance or
otherwise supply funds to its parent holding company.

The Company

         General. As a registered bank holding company, the Company is regulated
under the Bank Holding  Company Act of 1956, as amended  ("BHCA") and is subject
to supervision  and regular  inspection by the Board of Governors of the Federal
Reserve System ("Federal Reserve").

         On  November  12,  1999,   President   Clinton   signed  into  law  the
Gramm-Leach-Bliley  Act (the "Act") which will, effective March 11, 2000, permit
qualifying  bank holding  companies to become  financial  holding  companies and
thereby  affiliate with securities  firms and insurance  companies and engage in
other  activities  that are financial in nature.  The Act

                                       11
<PAGE>

defines  "financial in nature" to include securities  underwriting,  dealing and
market  making;  sponsoring  mutual funds and  investment  companies;  insurance
underwriting and agency;  merchant banking  activities;  and activities that the
Federal  Reserve  Board has  determined  to be  closely  related to  banking.  A
qualifying national bank also may engage,  subject to limitations on investment,
in activities that are financial in nature,  other than insurance  underwriting,
insurance company portfolio investment, real estate development, and real estate
investment,  through a financial  subsidiary of the bank. The Act also prohibits
new unitary thrift holding companies from engaging in nonfinancial activities or
from affiliating with a nonfinancial entity.

         Capital  Requirements.  The  Federal  Reserve  has  adopted  risk-based
capital guidelines for bank holding companies, such as the Company. The required
minimum ratio of total capital to risk-weighted  assets  (including  off-balance
sheet activities, such as standby letters of credit) is 8%. At least half of the
total  capital is  required to be "Tier 1 capital,"  consisting  principally  of
common  shareholders'  equity,   noncumulative  perpetual  preferred  stock  and
minority  interests in the equity  accounts of consolidated  subsidiaries,  less
goodwill.  The remainder  ("Tier 2 capital") may consist of a limited  amount of
subordinated debt and intermediate-term  preferred stock, certain hybrid capital
instruments and other debt securities,  perpetual preferred stock, and a limited
amount of the general loan loss allowance.

         In addition to the risk-based capital  guidelines,  the Federal Reserve
established  minimum  leverage  ratio (Tier 1 capital to average  total  assets)
guidelines for bank holding  companies.  These guidelines  provide for a minimum
leverage  ratio of 3% for those bank  holding  companies  which have the highest
regulatory  examination  ratings  and  are  not  contemplating  or  experiencing
significant  growth or expansion.  All other bank holding companies are required
to maintain a leverage  ratio of at least 1% to 2% above the 3% stated  minimum.
The Company is in compliance with these requirements. The Banks are also subject
to similar capital requirements adopted by the OCC.

         The risk-based  capital standards are required to take adequate account
of  interest  rate  risk,   concentration  of  credit  risk  and  the  risks  of
non-traditional activities.

         State Regulation of Bank Holding Companies.  Bank holding companies are
exclusively  state  chartered  corporations  and as such  are  subject  to state
regulation.  The States of New Jersey and Delaware have statutes  governing bank
holding companies.

         Under  ss.375 to  Article 48 of the New Jersey  Banking  Statutes,  the
Commissioner of Banking of New Jersey has the right to examine any company which
controls a bank, the cost of which  examination may be assessed against and paid
by the company.  Such examination may be conducted  jointly,  concurrently or in
lieu of examinations made by a federal or other state bank regulatory agency. As
a bank holding company located in New Jersey,  the Company may acquire a bank or
bank  holding  company  located in any state  other than New  Jersey,  provided,
however,  that such  acquisition  is permitted by  applicable  law of the United
States or any other state.

                                       12
<PAGE>

         Under  Chapter  8 to  Title 5 of the  Delaware  Code,  the  Company  is
considered an "out-of-state bank holding company" because the greatest amount of
deposits  of  all of the  Company's  banking  subsidiaries  is  not  located  in
Delaware.  Generally, no bank holding company other than a Delaware bank holding
company may control a Delaware institution. An out-of-state bank holding company
or subsidiary thereof proposing an acquisition of certain Delaware  institutions
must first apply for the approval or consent of the State Bank  Commissioner  of
Delaware.  If the Company were to become a Delaware  bank holding  company,  the
State Bank  Commissioner of Delaware would have supervision over the Company and
the  Commissioner  would have the right to examine the  Company,  including  its
nonbank   subsidiaries.   Such  an  examination  would  be  conducted   jointly,
concurrently  or in  lieu of  examinations  made by a  federal  bank  regulatory
agency.

         Source of Strength Policy. Under Federal Reserve policy, a bank holding
company is  expected to serve as a source of  financial  strength to each of its
subsidiary banks and to commit  resources to support each such bank.  Consistent
with its "source of strength"  policy for subsidiary  banks, the Federal Reserve
has  stated  that,  as a matter  of  prudent  banking,  a bank  holding  company
generally  should not  maintain a rate of cash  dividends  unless its net income
available  to  common  shareholders  has  been  sufficient  to  fund  fully  the
dividends,  and  the  prospective  rate  of  earnings  retention  appears  to be
consistent  with the  corporation's  capital  needs,  asset  quality and overall
financial condition.

The Banks

         General.  The Banks are subject to supervision  and  examination by the
Office of the Comptroller of the Currency  ("OCC").  In addition,  the Banks are
insured by and subject to certain  regulations  of the FDIC.  The Banks are also
subject to various  requirements and  restrictions  under federal and state law,
including  requirements to maintain reserves against  deposits,  restrictions on
the types,  amount  and terms and  conditions  of loans that may be granted  and
limitations  on the  types of  investments  that  may be made  and the  types of
services that may be offered.  Various consumer laws and regulations also affect
the operations of the Banks.

         Dividend   Restrictions.   Dividends  from  the  Banks  constitute  the
principal  source of income to the  Company.  The Banks are  subject  to various
statutory and regulatory  restrictions  on their ability to pay dividends to the
Company. Under such restrictions,  the amount available for payment of dividends
to the Company by the Banks  totaled  $31.3  million at December  31,  1999.  In
addition, the OCC has the authority to prohibit the Banks from paying dividends,
depending  upon the Banks'  financial  condition,  if such  payment is deemed to
constitute  an unsafe  or  unsound  practice.  The  ability  of the Banks to pay
dividends in the future is presently,  and could be further,  influenced by bank
regulatory and supervisory policies.

         Affiliate  Transaction  Restrictions.  The Banks are subject to federal
laws that limit the  transactions  by subsidiary  banks to or on behalf of their
parent  company  and  to  or  on  behalf  of  any  nonbank  subsidiaries.   Such
transactions  by a  subsidiary  bank to its  parent

                                       13
<PAGE>

company or to any nonbank  subsidiary are limited to 10% of a bank  subsidiary's
capital  and  surplus  and,  with  respect to such  parent  company and all such
nonbank  subsidiaries,  to an aggregate of 20% of such bank subsidiary's capital
and surplus.  Further,  loans and extensions of credit generally are required to
be secured  by  eligible  collateral  in  specified  amounts.  Federal  law also
prohibits banks from purchasing "low-quality" assets from affiliates.

         Acquisitions.   The  Banks  have  the   ability,   subject  to  certain
restrictions,  including state opt-out provisions,  to acquire by acquisition or
merger branches outside their respective home states.  The  establishment of new
interstate  branches is possible in those states with laws that expressly permit
it. Interstate  branches are subject to certain laws of the states in which they
are located.

         FDIC Insurance  Assessments.  Substantially  all of the deposits of the
Banks are insured by the Bank Insurance Fund ("BIF") and the remaining  deposits
are insured by the Savings Association Insurance Fund ("SAIF"), all of which are
subject to Federal Deposit Insurance Corporation ("FDIC") insurance assessments.
The  amount  of  FDIC   assessments  paid  by  individual   insured   depository
institutions  is based on their relative risk as measured by regulatory  capital
ratios and certain other factors. Under the current regulations,  the Company is
assessed  a premium on  BIF-insured  deposits.  Most  members of BIF pay a lower
premium to the FDIC. After 1999,  assessments for BIF and SAIF members should be
the same. It is expected that these continuing assessments for both SAIF and BIF
members  will  be  used  to  repay   outstanding   Financing   Corporation  bond
obligations.

         Enforcement  Powers  of  Federal  Banking  Agencies.   Federal  banking
agencies possess broad powers to take corrective and other supervisory action as
deemed  appropriate  for an  insured  depository  institution  and  its  holding
company.  The  extent of these  powers  depends on whether  the  institution  in
question   is   considered   "well   capitalized",   "adequately   capitalized",
"undercapitalized",     "significantly    undercapitalized"    or    "critically
undercapitalized".  At December 31, 1999, the Banks exceeded the required ratios
for  classification  as "well  capitalized."  The  classification  of depository
institutions  is  primarily  for the  purpose of applying  the  federal  banking
agencies'  prompt  corrective  action  and other  supervisory  powers and is not
intended  to be, and  should  not be  interpreted  as, a  representation  of the
overall financial condition or prospects of any financial institution.

         Under  the  OCC's  prompt  corrective  action  regulations,  the OCC is
required  to  take  certain   supervisory   actions   against   undercapitalized
institutions,  the severity of which  depends upon the  institution's  degree of
undercapitalization.  Generally,  a bank is considered "well capitalized" if its
ratio of total  capital to  risk-weighted  assets is at least 10%,  its ratio of
Tier 1 (core) capital to risk-weighted  assets is at least 6%, its ratio of core
capital to total  assets is at least 5%,  and it is not  subject to any order or
directive  by the OCC to meet a specific  capital  level.  A bank  generally  is
considered   "adequately   capitalized"   if  its  ratio  of  total  capital  to
risk-weighted  assets is at least  8%,  its  ratio of Tier 1 (core)  capital  to
risk-weighted  assets is at least 4%,  and its  ratio of core  capital  to total
assets is at least 4% (3% if the institution receives the highest CAMEL rating).
A bank that has lower ratios of capital are

                                       14
<PAGE>

categorized  as   "undercapitalized,"   "significantly  under  capitalized,"  or
"critically  undercapitalized."  Numerous mandatory  supervisory  actions become
immediately applicable to an undercapitalized  institution,  including,  but not
limited to,  increased  monitoring by  regulators  and  restrictions  on growth,
capital distributions and expansion.

         The OCC's prompt  corrective  action  powers can  include,  among other
things,   requiring  an  insured  depository  institution  to  adopt  a  capital
restoration plan which cannot be approved unless guaranteed by the institution's
parent company;  placing limits on asset growth and  restrictions on activities;
including restrictions on transactions with affiliates; restricting the interest
rate the institution  may pay on deposits;  prohibiting the payment of principal
or interest  on  subordinated  debt;  prohibiting  the bank from making  capital
distributions  without prior regulatory approval and,  ultimately,  appointing a
receiver for the  institution.  Among other  things,  only a "well  capitalized"
depository  institution may accept brokered  deposits  without prior  regulatory
approval and only an "adequately  capitalized" depository institution may accept
brokered  deposits with prior regulatory  approval.  The OCC could also take any
one of a number of discretionary supervisory actions,  including the issuance of
a capital  directive  and the  replacement  of  senior  executive  officers  and
directors.

         Capital Guidelines.  Under the risk-based capital guidelines applicable
to the  Company  and the Banks,  the  minimum  guideline  for the ratio of total
capital to risk-weighted assets (including certain off-balance-sheet activities)
is 8.00%.  At least half of the total  capital must be "Tier 1" or core capital,
which primarily includes common  shareholders'  equity and qualifying  preferred
stock, less goodwill and other disallowed  tangibles.  "Tier 2" or supplementary
capital  includes,  among  other  items,  certain  cumulative  and  limited-life
preferred  stock,  qualifying  subordinated  debt and the  allowance  for credit
losses,  subject to certain limitations,  less required deductions as prescribed
by regulation.

         In addition,  the federal bank  regulators  established  leverage ratio
(Tier 1 capital to total adjusted  average  assets)  guidelines  providing for a
minimum  leverage  ratio of 3% for bank  holding  companies  and  banks  meeting
certain  specified  criteria,  including that such institutions have the highest
regulatory  examination  rating and are not contemplating  significant growth or
expansion.  Institutions  not meeting these  criteria are expected to maintain a
ratio  which  exceeds  the 3% minimum by at least 100 to 200 basis  points.  The
federal bank regulatory agencies may, however,  set higher capital  requirements
when particular  circumstances  warrant. Under the federal banking laws, failure
to meet the minimum  regulatory  capital  requirements could subject a bank to a
variety of enforcement remedies available to federal bank regulatory agencies.

         At December  31, 1999,  the Banks' total and Tier 1 risk-based  capital
ratios and leverage ratios exceeded the minimum regulatory capital requirements.


                                       15

<PAGE>



Item 2. Properties
- ------------------

         The Company  operates from its main office in Vineland,  New Jersey and
73 branch offices.  Sun New Jersey and Sun Delaware lease their main offices and
38 branch  offices.  The  remainder  of the branch  offices are owned by Sun New
Jersey.

Item 3. Legal Proceedings
- -------------------------

         The Company or the Banks are  periodically  involved in various  claims
and  lawsuits,  such as claims to enforce  liens,  condemnation  proceedings  on
properties  in which the Banks hold  security  interests,  claims  involving the
making and servicing of real property  loans,  and other issues  incident to the
Company's and the Banks'  business.  In the opinion of  management,  no material
loss is expected from any of such pending claims or lawsuits.

Item  4.  Submission of Matters to a Vote of Security Holders
- -------------------------------------------------------------

         No matter was submitted to a vote of security holders during the fourth
quarter of the fiscal year.

                                     PART II

Item  5.  Market for Registrant's Common Equity and Related Stockholder Matters
- --------------------------------------------------------------------------------

         The  information  contained  under the caption  "Price  Range of Common
Stock and Dividends" in the Company's 1999 Annual Report to Shareholders,  filed
as Exhibit 13 to this Report (the  "Annual  Report"), is incorporated  herein by
reference.

Item 6.  Selected Financial Data
- --------------------------------

         The information  contained under the caption "Selected  Financial Data"
in the Company's Annual Report is incorporated herein by reference.

Item  7. Management's Discussion and Analysis of Financial Condition and Results
- --------------------------------------------------------------------------------
         of Operations
         -------------

         The information  contained under the caption  "Management's  Discussion
and Analysis of Financial  Condition and Results of Operations" in the Company's
Annual Report is incorporated herein by reference.

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk
- --------------------------------------------------------------------

         The information  contained under the caption  "Management's  Discussion
and Analysis of Financial  Condition  and Results of Operations -- Gap Analysis"
in the Company's Annual Report is incorporated herein by reference.

                                       16
<PAGE>

Item 8.  Financial Statements and Supplementary Data
- ----------------------------------------------------

         The Consolidated  Financial Statements of Sun Bancorp, Inc. included in
the Annual Report are incorporated herein by reference.

Item  9.  Changes  in and  Disagreements  With  Accountants  On  Accounting  and
- --------------------------------------------------------------------------------
          Financial Disclosure
          --------------------

         Not applicable.

                                    PART III

Item 10.  Directors and Executive Officers of the Registrant
- ------------------------------------------------------------

         The information  contained under the sections  captioned "Section 16(a)
Beneficial  Ownership  Reporting  Compliance"  and  "Proposal  I -  Election  of
Directors"  in the  Company's  Proxy  Statement  for its 2000 Annual  Meeting of
Shareholders (the "Proxy Statement") is incorporated herein by reference.

Item 11.  Executive Compensation
- --------------------------------

         The  information  contained under the section  captioned  "Director and
Executive Officer Compensation" in the Proxy Statement is incorporated herein by
reference.

Item 12.  Security Ownership of Certain Beneficial Owners and Management
- ------------------------------------------------------------------------

         (a)      Security Ownership of Certain Beneficial Owners

                  Information  required by this item is  incorporated  herein by
                  reference  to the section  captioned  "Voting  Securities  and
                  Principal Holders Thereof" in the Proxy Statement.

         (b)      Security Ownership of Management

                  Information  required by this item is  incorporated  herein by
                  reference  to the first table under the caption  "Proposal I -
                  Election of Directors" in the Proxy Statement.

         (c)      Changes in Control

                  Management  of  the  Registrant   knows  of  no  arrangements,
                  including  any  pledge  by any  person  of  securities  of the
                  Registrant,  the  operation of which may at a subsequent  date
                  result in a change in control of the Registrant.


                                       17
<PAGE>

Item 13.  Certain Relationships and Related Transactions
- --------------------------------------------------------

         The  information  contained  under the  section  captioned  "Additional
Information About Directors and Executive  Officers - Certain  Relationships and
Related   Transactions"  in  the  Proxy  Statement  is  incorporated  herein  by
reference.

                                     PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K
- -------------------------------------------------------------------------

         (a)      The following documents are filed as a part of this report:

                  (1)      The following  consolidated  financial statements and
                           the report of  independent  auditor of the Registrant
                           included  in  the   Registrant's   Annual  Report  to
                           Shareholders are incorporated herein by reference and
                           also in Item 8 hereof.

                           Independent Auditors' Report

                           Consolidated  Statements of Financial Condition as of
                           December 31, 1999 and 1998.

                           Consolidated Statements of Income for the Years Ended
                           December 31, 1999, 1998 and 1997.

                           Consolidated  Statements of Shareholders'  Equity for
                           the Years Ended December 31, 1999, 1998 and 1997.

                           Consolidated  Statements  of Cash Flows for the Years
                           Ended December 31, 1999, 1998 and 1997.

                           Notes to Consolidated Financial Statements

                  (2)      There are no financial statements schedules that  are
                           required to be included in Part II, Item 8.

         (b) The  following  reports on Form 8-K were filed  during the  quarter
ended December 31, 1999:

         On November 8, 1999,  the  Company  filed a current  report on Form 8-K
dated  October 26, 1999  (Items 5 and 7) to report the  Company's  adoption of a
repurchase  plan  covering up to 9% or 906,000  shares of the  Company's  common
stock in the open market.


                                       18
<PAGE>
<TABLE>
<CAPTION>
         (c)      Exhibits

         The following exhibits are filed as part of this report:
       <S>      <C>
          3(i)    Amended and Restated Certificate of Incorporation of Sun Bancorp, Inc.*
          3(ii)   Amended and Restated Bylaws of Sun Bancorp, Inc. **
         10.1     1995 Stock Option Plan ***
         10.3     Amended and Restated 1997 Stock Option Plan
         10.4     Branch Purchase and Deposit Assumption Agreement dated July 17, 1998 by
                  and between Sun New Jersey and Household Bank, f.s.b.****
         10.5     Purchase and Assumption Agreement dated May 10, 1999 by and between Sun
                  New Jersey and First Union National Bank*****
         11       Computation regarding earnings per share******
         13       Annual Report to Shareholders for the Year Ended December 31, 1999
         21       Subsidiaries of the Registrant
         23       Consent of Deloitte & Touche LLP
         27       Financial Data Schedule (electronic filing only)
</TABLE>

- ---------------------
*       Incorporated by reference to the Company's Registration Statement on
        Form S-3 (File No. 333-62223) filed with the SEC on August 25, 1998.
**      Incorporated by reference to the Company's Annual Report on Form 10-K
        for the fiscal year ended December 31, 1997 (File No. 0-20957).
***     Incorporated by reference to the Form 10 filed with the SEC on June 28,
        1996 (File No. 0-20957).
****    Incorporated by reference to the Company's Current Report on Form 8-K
        dated July 20, 1998.
*****   Incorporated  by  reference  to the  Company's  Current  Report on Form
        8-K dated May 10, 1999.
******  Incorporated  by  reference  to Note  19 of the  Notes  to  Consolidated
        Financial Statements of the Company included in Exhibit 13 hereto.

                                       19

<PAGE>
                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized as of March 23, 2000.

                             SUN BANCORP, INC.


                             By: /s/Philip W. Koebig, III
                                 -----------------------------------------------
                                 Philip W. Koebig, III
                                 President, Chief Executive Officer and Director
                                 (Duly Authorized Representative)

         Pursuant to the  requirement  of the  Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities indicated as of March 23, 2000.
<TABLE>
<CAPTION>
<S>                                                 <C>
/s/Bernard A. Brown                                  /s/Philip W. Koebig, III
- -------------------------------------                -----------------------------------------------
Bernard A. Brown                                     Philip W. Koebig, III
Chairman of the Board of Directors                   President, Chief Executive Officer and Director


/s/Jeffrey S. Brown                                  /s/Sidney R. Brown
- -------------------------------------                -----------------------------------------------
Jeffrey S. Brown                                     Sidney R. Brown
Director                                             Vice Chairman, Secretary and Treasurer


                                                     /s/Anne E. Koons
- -------------------------------------                -----------------------------------------------
Peter Galetto, Jr.                                   Anne E. Koons
Director                                             Director



- -------------------------------------                -----------------------------------------------
Ike Brown                                            Adolph F. Calovi
Director                                             Director

/s/Robert F. Mack
- -------------------------------------
Robert F. Mack
Executive Vice President
(Principal Accounting Officer)
</TABLE>







                                  EXHIBIT 10.3
<PAGE>

                                SUN BANCORP, INC.
                              AMENDED AND RESTATED
                             1997 STOCK OPTION PLAN



1.       Purpose of Plan.
         ---------------

         The  purpose  of the Sun  Bancorp,  Inc.  1997 Stock  Option  Plan (the
"Plan")  contained  herein is to  provide  additional  incentive  to  employees,
officers,  directors and advisory directors of Sun Bancorp, Inc. (the "Company")
and each present or future subsidiary corporation of the Company, by encouraging
them to invest in shares of the Company's  common stock  ("Common  Stock"),  and
thereby to acquire a  proprietary  interest  in the  business of the Company and
each present or future  subsidiary  corporation  of the Company and an increased
personal interest in their continued success and progress, to the mutual benefit
of the shareholders and recipient of stock option awards.

2.       Aggregate Number of Shares.
         --------------------------

         1,035,370  shares of Common  Stock (par value $1.00 per share) shall be
the   aggregate   number  of  shares  which  may  be  issued  under  this  Plan.
Notwithstanding  the  foregoing,  in the event of any change in the  outstanding
shares of Common Stock by reason of a stock dividend,  stock split,  combination
of  shares,  recapitalization,   merger,  consolidation,   transfer  of  assets,
reorganization,  conversion,  or other event that the Board of  Directors of the
Company or the Executive Compensation Committee (the "Committee"),  deems in its
sole discretion to be similar  circumstances,  the aggregate  number and kind of
shares which may be issued under this Plan shall be approximately  adjusted in a
manner determined in the sole discretion of the Committee.  Reacquired shares of
Common  Stock as well as  unissued  shares  may be used for the  purpose of this
Plan.   Shares  of  Common  Stock  subject  to  options  which  have  terminated
unexercised,  either in whole or in part,  shall be available for future options
granted under this Plan.

3.       Class of Individuals Eligible to Receive Options.
         ------------------------------------------------

         (a) All  officers  and  employees of the Company and of any present and
future  subsidiary  corporation of the Company are eligible to receive an option
or options under this Plan. The officers,  employees and advisory  directors who
shall, in fact,  receive an option or options shall be selected by the Committee
in its sole discretion, except as otherwise specified in Section 4 hereof.

         (b)  All  directors  of  the  Company  and of any  present  and  future
subsidiary  corporation  of the  Company  are  eligible  to receive an option or
options under this Plan in accordance with Section 16 hereof.

4.       Administration of Plan.
         ----------------------

         (a) This Plan shall be  administered  by the Board of  Directors of the
Company or the  Committee,  which will be appointed by the Board of Directors of
the Company.  The  Committee  shall consist of a minimum of two and a maximum of
seven members of the Company's  Board of  Directors.  All persons  designated as
members  of  the  Committee  shall  meet  the  requirements  of a  "Non-Employee
Director" within

                                        1

<PAGE>



the meaning of Rule 16b-3 (17 CFR  ss.240.16b-3)  under the Securities  Exchange
Act of 1934, as amended  ("Exchange Act"). The Board of Directors of the Company
or the Committee  shall,  in addition to its other  authority and subject to the
provisions of this Plan,  have authority in its sole discretion to determine who
are the  officers,  employees  and  advisory  directors  of the Company and each
present and future  subsidiary  corporation  of the Company  eligible to receive
options under this Plan, which officers,  employees and advisory directors shall
in fact be  granted  an  option  or  options,  whether  the  option  shall be an
incentive  stock option or a  non-qualified  stock option,  the time or times at
which the options  shall be  granted,  the rate of option  exercisability,  and,
subject  to  Section  5  hereof,  the  price at  which  each of the  options  is
exercisable and the duration of the option.

         (b) The  Committee  shall  adopt  such  rules  for the  conduct  of its
business and administration of this Plan as it considers  desirable.  A majority
of the members of the Committee shall constitute a quorum for all purposes.  The
vote or written  consent  of a majority  of the  members of the  Committee  on a
particular matter shall constitute the act of the Committee on such matter.  The
Committee  shall have the  exclusive  right to construe the Plan and the options
issued  pursuant  to  it,  correct  defects,   supply  omissions  and  reconcile
inconsistencies  to the extent  necessary to effectuate the Plan and the options
issued  pursuant to it, and such action shall be final,  binding and  conclusive
upon all parties concerned. No member of the Committee or the Board of Directors
shall be liable for any act or  omission  (whether  or not  negligent)  taken or
omitted in good faith, or for the exercise of an authority or discretion granted
in connection with this Plan to the Committee or the Board of Directors,  or for
the acts or  omissions  of any other  members of the  Committee  or the Board of
Directors.  Subject to the numerical  limitations  on Committee  membership  set
forth in Section  4(a) hereof,  the Board of  Directors  may at any time appoint
additional members of the Committee and may at any time remove any member of the
Committee with or without cause. Vacancies in the Committee, however caused, may
be filled by the Board of Directors if it so desires.

5.       Incentive Stock Options and Nonqualified Stock Options.
         ------------------------------------------------------

         (a) Options issued pursuant to this Plan may be either  incentive stock
options granted  pursuant to Section 5(b) hereof or  nonqualified  stock options
granted  pursuant to Section 5(c) hereof,  as  determined by the  Committee.  An
"incentive stock option" is an option which satisfies all of the requirements of
Section 422 of the Internal  Revenue Code of 1986, as amended (the "Code"),  and
the regulations  thereunder,  and a nonqualified stock option is an option which
does not satisfy the  requirements  of Code Section 422. The Committee may grant
both an  incentive  stock  option and a  nonqualified  stock  option to the same
person,  or more than one of each type of option to the same person.  The option
price for both  incentive  stock options and  nonqualified  stock options issued
under this Plan shall equal at least the fair market  value of the Common  Stock
as of the  date of the  grant  of the  option,  such  fair  market  value  being
determined  by the  Committee  in  accordance  with  its  interpretation  of the
requirements of Section 422 of the Code and the regulations thereunder.

         (b) Incentive  stock options shall expire not later than ten years from
the date of grant by action of the Committee,  unless  terminated  earlier under
the  option  terms;  provided  that in the case of an  Employee  who owns  stock
representing  more than ten percent (10%) of the Common Stock outstanding at the
time the Incentive Stock Option is granted,  the term of  exercisability  of the
Incentive  Stock Option shall not exceed five (5) years.  Notwithstanding  other
provisions hereof, the aggregate fair market value (determined as of the time an
incentive  stock  option is granted) of the stock for which any  employee may be
granted  incentive stock options in any calendar year (under all incentive stock
option  plans,  as  defined in Section  422 of the Code,  of the  Company or any
present or future parent or subsidiary of the Company)

                                        2

<PAGE>



shall not exceed  $100,000.  In the case of an Employee  who owns  Common  Stock
representing more than ten percent (10%) of the outstanding  Common Stock at the
time the Incentive Stock Option is granted,  the Incentive Stock Option exercise
price  shall not be less than one  hundred  and ten  percent  (110%) of the Fair
Market Value of the Common Stock on the date that the Incentive  Stock Option is
granted.  No Incentive  Stock Option may be exercised  unless the Optionee shall
have been in the employ of the Company at all times during the period  beginning
with the date of grant of any such Incentive Stock Option and ending on the date
three (3)  months  prior to the date of  exercise  of any such  Incentive  Stock
Option.  At the time of  granting  an  incentive  stock  option  hereunder,  the
Committee shall  determine in its  discretion,  the terms and conditions of such
option for any person who receives an option pursuant to the Plan  ("Optionee"),
provided that the option continues to be an incentive stock option. In the event
that any Optionee's  employment with the Company shall terminate for any reason,
other than  disability  or death,  all of any such  Optionee's  Incentive  Stock
Options,  and all of any such Optionee's rights to purchase or receive Shares of
Common Stock pursuant thereto, shall automatically  terminate on (A) the earlier
of (i) or (ii): (i) the respective  expiration dates of any such Incentive Stock
Options, or (ii) the expiration of not more than three (3) months after the date
of such termination of employment; or (B) at such later date as is determined by
the  Committee  at the  time of the  grant  of  such  Option  or at the  time of
termination of  employment,  if the individual was entitled to exercise any such
Incentive  Stock  Options at the date of such  termination  of  employment,  and
further that such Option shall thereafter be deemed a Nonqualified Stock Option.
In the event that a  Subsidiary  ceases to be a Subsidiary  of the Company,  the
employment of all of its employees who are not immediately  thereafter employees
of the Company  shall be deemed to terminate  upon the date such  Subsidiary  so
ceases to be a Subsidiary of the Company.  Each of the options granted  pursuant
to this Section 5(b) is intended, if possible, to be an "incentive stock option"
as that  term  is  defined  in  Section  422 of the  Code  and  the  regulations
thereunder.  In the  event  this Plan or any  option  granted  pursuant  to this
Section 5(b) is any way inconsistent  with the applicable legal  requirements of
the Code or the regulations  thereunder for an incentive stock option, this Plan
and such option shall be deemed  automatically  amended as of the date hereof to
conform  to such legal  requirements,  if such  conformity  may be  achieved  by
amendment.

         (c)  Nonqualified  stock  options  shall  expire ten years and ten days
after the date they are  granted,  unless  terminated  earlier  under the option
terms.  At the time of  granting a  nonqualified  stock  option  hereunder,  the
Committee  shall  determine in its  discretion,  the terms and conditions of any
such options,  provided that the option exercise price is not less than the fair
market value of the Common Stock as of the date of such grant.

         (d)  Neither  the  Company  nor any  present  or future  affiliated  or
subsidiary   corporation  of  the  Company,   nor  their  officers,   directors,
shareholders,  stock option plan committees,  employees or agents shall have any
liability  to any  Optionee in the event an option  granted  pursuant to Section
5(b) hereof does not qualify as an "incentive stock option" as that term is used
in Section 422 of the Code and the regulations  thereunder,  or in the event any
Optionee does not obtain the tax benefits of such an incentive stock option,  or
in the event any option granted pursuant to Section 5(c) hereof is an "incentive
stock option."

6.       Six Month Holding Period.
         ------------------------

         With  respect to options  awarded to  officers  and  employees  who are
subject to the reporting  requirements  under Section 16(a) of the Exchange Act,
subject to vesting requirements, if applicable, except in the event of the death
or disability of the Optionee or a Change in Control of the Company, a

                                        3

<PAGE>



minimum of six months must elapse between the date of the grant of an option and
the date of the sale of the Common Stock  received  through the exercise of such
option.

7.       Cashless Exercise.
         -----------------

         Subject to vesting  requirements,  if  applicable,  an Optionee who has
held an option for at least six months may engage in the "cashless  exercise" of
the option.  Upon a cashless  exercise,  an Optionee  gives the Company  written
notice of the  exercise  of the option  together  with an order to a  registered
broker-dealer or equivalent third party, to sell part or all of the Common Stock
under  option  ("Optioned  Stock") and to deliver  enough of the proceeds to the
Company to pay the option exercise price and any applicable  withholding  taxes.
If  the  Optionee  does  not  sell  the  Optioned  Stock  through  a  registered
broker-dealer  or  equivalent  third  party,  the  Optionee can give the Company
written  notice of the  exercise of the option and the third party  purchaser of
the  Optioned  Stock  shall pay the option  exercise  price plus any  applicable
withholding taxes to the Company.

8.       Transferability.
         ---------------

         An  incentive  stock  option  granted  pursuant  to the  Plan  shall be
exercised  during an  Optionee's  lifetime  only by the  Optionee to whom it was
granted and shall not be assignable or transferable otherwise than by will or by
the laws of descent  and  distribution.  A  nonqualified  stock  option  granted
pursuant to the Plan may, with the prior written  consent of the  Committee,  be
assignable  or  transferable  during the  Optionee's  lifetime.  In  determining
whether  consent shall be given to an Optionee with regard to the  assignment or
transfer of a nonqualified  stock option,  it shall be at the sole discretion of
the Committee.

9.       Modification, Amendment, Suspension and Termination.
         ---------------------------------------------------

         Options shall not be granted pursuant to this Plan after the expiration
of ten  years  from  and  after  the  date of the  adoption  of the  Plan by the
Company's Board of Directors.  The Board of Directors  reserves the right at any
time,  and from time to time,  to modify  or amend  this Plan in any way,  or to
suspend or terminate  it,  effective  as of such date,  which date may be either
before or after the taking of such  action,  as may be specified by the Board of
Directors;  provided, however, that such action shall not affect options granted
under the Plan prior to the  actual  date on which such  action  occurred.  If a
modification  or  amendment  of  this  Plan  is  required  by  the  Code  or the
regulations  thereunder  to be  approved by the  shareholders  of the Company in
order to permit the  granting  of  "incentive  stock  options"  (as that term is
defined in Section 422 of the Code and regulations  thereunder)  pursuant to the
modified or amended Plan, such  modification or amendment shall also be approved
by the  shareholders  of the Company in such manner as is prescribed by the Code
and the regulations thereunder.  If the Board of Directors voluntarily submits a
proposed  modification,  amendment,  suspension or termination  for  shareholder
approval, such submission shall not require any future modifications, amendments
(whether or not relating to the same provision or subject  matter),  suspensions
or terminations to be similarly submitted for shareholder approval.

         Notwithstanding  any other  provision  contained  in this Plan,  in the
event of a change in any federal or state law,  rule or  regulation  which would
make the exercise of all or part of any previously  granted  option  unlawful or
subject the Company to any penalty, the Committee may restrict any such exercise
without the consent of the Optionee or other  holder  thereof in order to comply
with any such law, rule or regulation or to avoid any such penalty.

                                        4

<PAGE>



10.      Recapitalization, Merger, Consolidation, Change in Control and Other
         -----------------------------------------------------------------------
         Transactions.
         -------------

         (a) Subject to any required action by the  shareholders of the Company,
within the sole discretion of the Committee,  the aggregate  number of shares of
Common Stock for which options may be granted hereunder, the number of shares of
Common Stock  covered by each  outstanding  option,  and the exercise  price per
share of Common Stock of each option, shall all be proportionately  adjusted for
any  increase  or  decrease  in the number of issued and  outstanding  shares of
Common Stock resulting from a subdivision or consolidation of shares (whether by
reason of merger, consolidation,  recapitalization,  reclassification, split-up,
combination  of shares,  or otherwise) or the payment of a stock dividend or any
other increase or decrease in the number of such shares of Common Stock effected
without  the  receipt or payment of  consideration  by the  Company  (other than
Common Stock held by dissenting shareholders).

         (b) All outstanding options previously granted shall become immediately
exercisable in the event of a Change in Control of the Company, as determined by
the  Committee.  "Change  in  Control"  shall  mean:  (i) the sale of all,  or a
material   portion,   of  the  assets  of  the  Company;   (ii)  the  merger  or
recapitalization of the Company whereby the Company is not the surviving entity;
or (iii) the acquisition,  directly or indirectly,  of the beneficial  ownership
(within the meaning of that term as it is used in Section  13(d) of the Exchange
Act and the rules and regulations promulgated thereunder) of twenty-five percent
(25%) or more of the outstanding voting securities of the Company by any person,
trust,  entity or group.  This  limitation  shall not apply to the  purchase  of
shares by  underwriters in connection with a public offering of Common Stock, or
the purchase of shares of up to 25% of any class of securities of the Company by
a  tax-qualified  employee  stock benefit plan which is exempt from the approval
requirements, as now in effect or as may hereafter be amended. The term "person"
refers to an individual or a corporation, partnership, trust, association, joint
venture, pool, syndicate,  sole proprietorship,  unincorporated  organization or
any other form of entity not  specifically  listed  herein.  The decision of the
Committee as to whether a Change in Control has occurred shall be conclusive and
binding.

         In the event of such a Change in Control,  the  Committee and the Board
of Directors of the Company will take one or more of the following actions to be
effective as of the date of such Change in Control:

                  (i) provide that such options shall be assumed,  or equivalent
options  shall  be  substituted,  ("Substitute  Options")  by the  acquiring  or
succeeding  corporation (or an affiliate  thereof),  provided that: (A) any such
Substitute  Options  exchanged  for  incentive  stock  options  shall  meet  the
requirements of Section 424(a) of the Code, and (B) the shares of stock issuable
upon  the  exercise  of such  Substitute  Options  shall  constitute  securities
registered in accordance  with the  Securities  Act of 1933, as amended,  ("1933
Act") or such  securities  shall be exempt from such  registration in accordance
with  Sections  3(a)(2) or 3(a)(5) of the 1933 Act,  (collectively,  "Registered
Securities"),  or in  the  alternative,  if the  securities  issuable  upon  the
exercise of such Substitute Options shall not constitute Registered  Securities,
then the  Optionee  will  receive  upon  consummation  of the  Change in Control
transaction a cash payment for each option  surrendered  equal to the difference
between (1) the fair market value of the  consideration  to be received for each
share of Common Stock in the Change in Control  transaction  times the number of
shares  of  Common  Stock  subject  to  such  surrendered  options,  and (2) the
aggregate exercise price of all such surrendered options, or

                  (ii) in the  event of a  transaction  under the terms of which
the holders of the Common Stock will receive  upon  consummation  thereof a cash
payment (the "Merger Price") for each share of Common

                                        5

<PAGE>



Stock exchanged in the Change in Control transaction,  to make or to provide for
a cash payment to the Optionees  equal to the difference  between (A) the Merger
Price times the number of shares of Common Stock subject to such options held by
each  Optionee  (to the extent then  exercisable  at prices not in excess of the
Merger  Price)  and (B) the  aggregate  exercise  price of all such  surrendered
options in exchange for such surrendered options.

         (c) Notwithstanding any provisions of the Plan to the contrary, subject
to any required action by the  shareholders of the Company,  in the event of any
Change in Control, recapitalization,  merger, consolidation, exchange of Shares,
spin-off, reorganization, tender offer, partial or complete liquidation or other
extraordinary  corporate action or event, the Committee, in its sole discretion,
shall have the power, prior or subsequent to such action or event to:

                   (i) appropriately adjust the number of shares of Common Stock
subject to each option, the option exercise price per share of Common Stock, and
the  consideration  to be given or received by the Company  upon the exercise of
any outstanding option;

                  (ii)    cancel any or all previously granted options, provided
that appropriate  consideration is paid to the Optionee in connection therewith;
and/or

                  (iii) make such other  adjustments in connection with the Plan
as  the  Committee,  in  its  sole  discretion,   deems  necessary,   desirable,
appropriate or advisable;  provided,  however,  that no action shall be taken by
the Committee which would cause incentive stock options granted  pursuant to the
Plan to fail to meet the  requirements  of Section  422 of the Code  without the
consent of the Optionee.

         Except as expressly provided in Sections 10(a), 10(b) and 10(e) hereof,
no  Optionee  shall  have any rights by reason of the  occurrence  of any of the
events described in this Section 10.

         (d) The Committee  shall at all times have the power to accelerate  the
exercise date of options previously granted under the Plan.

         (e) Upon the payment of a special or  non-recurring  cash dividend that
has the effect of a return of capital to the  shareholders,  the option exercise
price per share shall be adjusted proportionately.


11.    Conditions Upon Issuance of Common Stock; Limitations on Option Exercise;
       -------------------------------------------------------------------------
       Cancellation of Option Rights.
       ------------------------------

         (a) Common Stock shall not be issued with respect to any option granted
under the Plan unless the issuance and delivery of such shares shall comply with
all relevant  provisions of applicable law, including,  without limitation,  the
1933 Act, the rules and regulations promulgated thereunder, any applicable state
securities laws and the requirements of any stock exchange upon which the Common
Stock may then be listed.

         (b)  The   inability   of  the   Company   to  obtain   any   necessary
authorizations,  approvals or letters of non-objection  from any regulatory body
or authority deemed by the Company's legal counsel to be necessary to the lawful
issuance  and sale of any Common  Stock  issuable  hereunder  shall  relieve the
Company  of any  liability  with  respect  to the  non-issuance  or sale of such
shares.

                                        6

<PAGE>




         (c) As a  condition  to the  exercise  of an option,  the  Company  may
require  the  Optionee to make such  representations  and  warranties  as may be
necessary  to assure the  availability  of an  exemption  from the  registration
requirements of federal or state securities law.

         (d)  Notwithstanding   anything  herein  to  the  contrary,   upon  the
termination  of  employment  or service  of an  Optionee  by the  Company or its
subsidiaries  for  "cause"  (as  determined  by the Board of  Directors  in good
faith),  all options held by such Optionee  shall cease to be  exercisable as of
the date of such termination of employment or service.

         (e) Upon the  exercise of an option by an Optionee  (or the  Optionee's
personal  representative),  the Committee,  in its sole and absolute discretion,
may make a cash  payment to the  Optionee,  in whole or in part,  in lieu of the
delivery  of shares of Common  Stock.  Such cash  payment  to be paid in lieu of
delivery  of Common  Stock  shall be equal to the  difference  between  the fair
market value of the Common Stock on the date of exercise and the exercise  price
per  share  of the  option.  Such  cash  payment  shall be in  exchange  for the
cancellation  of such option.  Such cash payment  shall not be made in the event
that such  transaction  would result in liability to the Optionee or the Company
under Section 16(b) of the Exchange Act, and regulations promulgated thereunder.

12.      Withholding Tax.
         ---------------

         The Company  shall have the right to deduct  from all  amounts  paid in
cash with respect to the cashless  exercise of options  under the Plan any taxes
required  by law to be withheld  with  respect to such cash  payments.  Where an
Optionee or other person is entitled to receive  shares of Common Stock pursuant
to the  exercise of an option,  the Company  shall have the right to require the
Optionee  or such other  person to pay the Company the amount of any taxes which
the Company is required to withhold  with respect to such Common  Stock,  or, in
lieu  thereof,  to retain,  or to sell without  notice,  a number of such shares
sufficient to cover the amount required to be withheld.

13.      Effectiveness of Plan; Shareholder Ratification.
         -----------------------------------------------

         This  Plan  shall  become   effective  on  the  date  of  its  adoption
("Effective  Date") by the Company's  Board of Directors  subject,  however,  to
ratification by the  shareholders of the Company in such manner as is prescribed
by the Code and the  regulations  thereunder.  Options may be granted under this
Plan prior to obtaining  such  shareholder  ratification,  provided such options
shall not be exercisable until such shareholder ratification, is obtained.

14.      General Conditions.
         ------------------

         (a) Nothing  contained in this Plan or any option  granted  pursuant to
this Plan shall  confer upon any employee the right to continue in the employ of
the Company or any present or future  affiliated and  subsidiary  corporation of
the  Company,  or  interfere  in any way with the rights of the  Company and any
affiliated or subsidiary  corporation of the Company to terminate his employment
in any way.

         (b)  Corporate  action  constituting  an offer of stock for sale to any
employee under the terms of the options to be granted  hereunder shall be deemed
completed as of the date when the Committee  authorizes  the grant of the option
to the  employee,  regardless  of when the option is actually  delivered  to the
employee or acknowledged or agreed to by him.


                                        7

<PAGE>


         (c) The term "subsidiary corporation" as used throughout this Plan, and
the options granted pursuant to this Plan,  shall (except as otherwise  provided
in the  option  form)  have  the  meaning  that  is  ascribed  to  that  term by
subsections  424(f) and (g) of the Code,  and the Company  shall be deemed to be
the grantor corporation for purposes of applying such meaning.

         (d)  References  in this Plan to the Code shall be deemed to also refer
to the  corresponding  provisions  of any  amendments  thereto and to any future
United States revenue law.

         (e)  The use of the masculine pronoun shall include the feminine gender
whenever appropriate.

         (f) Notwithstanding  anything herein to the contrary, in no event shall
shares of Common Stock subject to Options granted to any individual  exceed more
than 80% of the total number of shares of Common Stock  authorized  for delivery
under the Plan.

15.      Award of Options to Directors.
         -----------------------------

         Nonqualified  Stock  Options to purchase  15,000 shares of Common Stock
will be granted to each  Director  who is not an  employee of the Company or any
subsidiary  as of the  Effective  Date,  at an exercise  price equal to the fair
market  value of the Common  Stock on such date of grant.  Such  options will be
first exercisable as of such date of grant,  subject to ratification of the Plan
by  the  shareholders  of  the  Company.  Such  Options  shall  continue  to  be
exercisable  for a period of ten years and ten days  following the date of grant
without regard to the continued  services of such Director.  In the event of the
Optionee's death,  such Options may be exercised by the personal  representative
of his estate or person or persons to whom his rights  under such  Option  shall
have passed by will or by the laws of descent and  distribution.  Options may be
granted to newly  appointed or elected  non-employee  Directors  within the sole
discretion  of the  Committee.  The  exercise  price per  Share of such  Options
granted  shall be equal to the fair market value of the Common Stock at the time
such Options are granted.  Unless otherwise  inapplicable,  or inconsistent with
the  provisions  of this  paragraph,  the  Options to be  granted  to  Directors
hereunder shall be subject to all other provisions of this Plan.

16.      Reload Options.
         --------------

         The Committee  shall have the authority to specify at the time of Grant
of an Option that an Optionee  shall be granted the right to a further Option (a
"Reload Option") in the event such optionee exercises all or a part of an Option
(an "Original Option"),  by surrendering already owned shares of Common Stock in
full or partial  payment of the Option Price under such  Original  Option.  Each
such Reload  Option  shall be granted on the date of  exercise  of the  Original
Option,  shall cover a number of shares of Common Stock not  exceeding the whole
number of shares of Common  Stock  surrendered  in payment  of the Option  Price
under such Original  Option,  and any shares of Common Stock used to satisfy any
taxes  incident to the  exercise of the  Original  Option,  shall have an Option
Price equal to the Fair Market Value of the Common Stock on the date of Grant of
such Reload Option,  shall expire on the stated  expiration date of the Original
Option and shall be subject to such other terms and  conditions as the Committee
may determine.


                                        8



                                   EXHIBIT 13
<PAGE>



                               Sun Bancorp, Inc.

                               1999 ANNUAL REPORT
<PAGE>



                              [PHOTOGRAPH OMITTED]
<PAGE>
Sun has all the big-bank services, but a small-bank attitude.
They understand my business and it makes a big difference...

The big banks just don't get it - how  important it is to  businesses  in unique
industries to have a banker who understands that industry. Sun has local lenders
who know the area and what it takes to do business here. I can pick up the phone
and have  someone to talk to who knows  what I'm  talking  about.  Sun is really
willing to work with a customer. It's hard to find that anymore!

Jeffrey Reichle
President, Lunds Fisheries
Cape May, NJ
<TABLE>
<CAPTION>
                                                                          ANOTHER RECORD YEAR

                                                                        SELECTED FINANCIAL DATA

                                                                 At or for the Years Ended December 31,
                                          --------------------------------------------------------------------------------
                                                  1999            1998            1997             1996            1995
                                                  ----            ----            ----             ----            ----
                                                             (Dollars in thousands, except per share amounts)
<S>                                          <C>             <C>              <C>               <C>             <C>
Selected Balance Sheet Data:
  Assets                                      $ 1,980,861     $ 1,515,404      $ 1,099,973       $ 436,795       $ 369,895
  Cash and investments                            948,898         739,274          610,339         117,388         164,251
  Loans receivable (net)                          900,671         689,852          427,761         295,501         183,634
  Deposits                                      1,291,326       1,025,398          695,388         385,987         335,248
  Borrowings and securities sold
   under agreements to repurchase                 528,752         337,665          316,314          21,253           8,000
  Guaranteed preferred beneficial
    interest in Company's
    subordinated debt                              57,838          58,650           28,750
  Shareholders' equity                             91,104          78,333           54,632          27,415          24,671

Selected Results of Operations:
  Interest income                               $ 114,254       $  82,789        $  46,699       $  28,981       $  20,698
  Net interest income                              53,174          37,695           22,291          16,447          13,011
  Provision for loan losses                         2,089           2,213            1,665             900             808
  Net interest income after
    provision for loan losses                      51,085          35,482           20,626          15,547          12,203
  Non-interest income                               9,751           7,400            2,236           1,746           1,651
  Non-interest expense                             46,855          30,367           16,958          12,918           9,895
  Net income                                        9,714           8,784            4,171           3,013           2,819

Per Share Data:
  Net income
    Basic                                        $   1.14        $   1.30         $   0.82        $   0.64        $   0.63
    Diluted                                      $   1.06        $   1.14         $   0.74        $   0.60        $   0.59
  Book Value                                     $   9.93        $  10.43         $   8.23        $   5.69        $   5.46

Selected Ratios:
  Return on average assets                           0.58 %          0.75 %           0.66 %          0.74 %          1.03 %
  Return on average equity                          11.08 %         14.29 %          12.89 %         11.99 %         12.42 %
  Ratio of equity to assets                          3.57 %          5.17 %           4.97 %          6.28 %          6.67 %

Other Data and Ratios(1):
Cash basis earnings per share:
  Basic                                          $   1.63        $   1.68         $   0.93        $   0.69        $   0.65
  Diluted                                        $   1.52        $   1.48         $   0.84        $   0.64        $   0.60

Cash basis:
  Return on average assets                           0.84 %          0.94 %           0.74 %          0.80 %          1.07 %
  Return on average equity                          15.89 %         19.71 %          14.58 %         12.89 %         12.81 %
</TABLE>

(1) - The Company's cash basis data and ratios are determined by adding back to
reported net income the non-cash amortization of intangibles, net of associated
tax benefits.

                                       1
<PAGE>

To Our Shareholders and Friends:


         Just six short years ago, Sun Bancorp developed a growth strategy that,
when fully  implemented,  will position Sun as one of the predominant  community
banks in central  and  southern  New Jersey  and  expand its  presence  into the
neighboring  states of Delaware and Pennsylvania.  We are very pleased to report
that Sun continued to carry out that strategy in 1999...by seizing opportunities
and producing another year of growth.  As you read this annual report,  you will
see that our geographic boundaries have expanded, our products and services have
been tailored to the needs of our customers and the  commitments we have made to
the communities we serve have never been stronger.

Another year of growth opportunities...

         Sun completed two  acquisitions  of branch offices from other financial
institutions in 1999. In January, Sun acquired two offices from Summit Bank, and
in September,  it acquired 14 branches from First Union National  Bank.  Both of
these purchases strengthened Sun's presence in central and southern New Jersey.

         In  April,  Sun  opened  a  loan  production  office  in  Philadelphia,
signaling  our entrance  into the  Pennsylvania  marketplace.  By December  this
office had moved to a prominent location in center-city Philadelphia,  expanding
into a full-service  financial service center. Our well-publicized grand opening
was attended by the newly elected  Philadelphia  Mayor John Street. We have been
gratified by the  acceptance  we have received  from the  Philadelphia  business
community.  The Philadelphia office, staffed by an experienced team of banking
professionals, has, in short order, exceeded all of our expectations.

         Also during 1999, 14 de novo financial  service  centers were opened in
New Jersey that were former offices considered "excess" from the merger of First
Union and CoreStates Banks.  Normally, it takes a few years of growth before new
offices reach  profitability.  We are pleased to report that nearly all of these
new financial  service  centers are ahead of our original  levels of expectation
and a few are already profitable.

         In connection  with our  acquisition of branches from First Union,  Sun
raised $37 million in capital through a public offering of common stock in July.

         In  December,  we were  pleased  to open our newest  financial  service
center in Bridgeton,  New Jersey.  Our renovation of an historic landmark in the
city was a  source  of real  community  pride.  As a  result,  we have  received
wonderful  support  from the leaders of the city and from many new  customers in
the Bridgeton community.

         By year-end, Sun Bancorp operated 73 financial service centers in three
states.

Strengthening our core business...

         Continuing  the  momentum  it had gained  over the last few years,  Sun
continued  to advance its core  business  during 1999.  Commercial  loan demand,
strong in past  years,  has grown even  stronger  due to Sun's staff of seasoned
lending  professionals.  Sun's cash management division,  introduced a few years
ago, has developed an extremely  successful  package of services to the business
community and has grown significantly.

         In  addition,  we have  added  "Everything  Under  the  Sun  for  Small
Business," a unique package of products and services  designed to meet the needs
of smaller  businesses  in our market  area.  It has been a huge  success in the
short time it has been offered.


                                       2
<PAGE>



         As Sun  becomes  more  focused on its retail  business,  more  frequent
advertising campaigns through the various media have made Sun more visible...and
have effectively  communicated our message to the individuals and the businesses
located in the  communities we serve.  We intend to continue the  development of
our name  recognition  throughout  2000...building  a brand that is a recognized
leader  in  providing  all the  services  of a large  bank  without  sacrificing
community-bank relationships.

         While not all of our expectations were attained during 1999, management
and the board of directors have closely  monitored  Sun's progress and have made
decisions based on achieving the greatest benefit for Sun and its  shareholders.
As part of this ongoing  effort,  our mortgage  banking  subsidiary was recently
consolidated  into Sun National Bank and,  beginning in 2000, the origination of
residential  mortgage  loans will be  coordinated  through our consumer  lending
division.


Improving our communication...

         As the size and  geographic  breadth  of our  market  grew in 1999,  we
implemented  programs to increase and strengthen  internal  communications.  Sun
began a  quarterly  newsletter,  filled  with  photographs  and  facts,  that is
distributed  to all  employees.  It informs them of new  products and  services,
corporate events and interesting information about the people who work here.

Record financial performance...

         The twelve  months ended  December  31, 1999 marked a record  financial
performance for Sun. During the past year, total assets grew almost 31% to $1.98
billion.  Net loans increased  almost 31% to $901 million,  while total deposits
grew almost 26% to $1.3 billion and total capital increased more than 16% to $91
million.

         Net interest  income for the year ended December 31, 1999 totaled $53.2
million compared to $37.7 million for 1998, an increase of $15.5 million or 41%.
Net  income  for the year ended  December  31,  1999  amounted  to $9.7  million
compared to $8.8 million for 1998, an increase of $931,000, or 10.6%.

Positioned for a bright future...

         We believe  community banking will face many challenges as we begin the
new millennium.  These challenges present an extraordinary opportunity for us to
meet the  increasingly  complex needs of the  individuals  and businesses in the
communities we serve.

         We continue to be a customer-focused,  community-oriented,  grass-roots
organization,  while  also  being able to  develop  sophisticated  products  and
services that serve a broad  spectrum of the  marketplace.  We are  steadfastly
determined to deliver our distinct brand of personalized,  professional  service
to each of our customers.

           Our  past   achievements   have  been  accomplished  by  a  staff  of
hard-working   and   professional   bankers.   We  sincerely   appreciate  their
contribution  to Sun's  success.  As  always,  we are also  appreciative  of the
continued support of our shareholders and friends.

Sincerely,


/s/Bernard A. Brown        /s/Philip W. Koebig, III         /s/Sidney R. Brown
- ----------------------     -------------------------        --------------------
Bernard A. Brown           Philip W. Koebig, III            Sidney R. Brown
Chairman                   President and Chief              Vice Chairman
                           Executive Officer

                                 [MAP OMITTED]
                              [PHOTOGRAPH OMITTED]
  From left to right:
Philip W. Koebig, III
  President and Chief
   Executive Officer;
    Bernard A. Brown,
            Chairman;
     Sidney R. Brown,
       Vice President

                                       3

<PAGE>
GROWTH IS ABOUT SERVING CUSTOMERS BETTER...

1999 was a year of record  growth as Sun expanded its financial  service  center
network  into 30  communities  with the opening of 14 new  offices,  16 acquired
offices and consolidating 6 locations within our market area. By year's end, the
Sun network had grown to 73 financial service centers in three states.

While  growth  provides the scale  needed to be a  competitive  force in the new
century,  the true core of Sun's  present  future  success is an  uncompromising
focus on people.  Your board of directors and management  team strongly  believe
that the  future  big  winners in  banking  will be those who can  deliver  what
customers  want  faster,  more  conveniently  and  with a level  of  value-added
personal service that builds enduring relationships.

Increasing  consumer   dissatisfaction  with  big-bank   depersonalization   and
inflexibility is opportunity calling for a bank well-positioned to attract those
customers.  It requires an energy and commitment  that must resonate  throughout
the bank.  Directors,  advisory  board,  management and staff must mobilize as a
team to deliver a level of service that separates Sun from any competition.

It requires  innovative  products to meet the  complex,  changing  needs of both
small and large customers. It requires a staff that is more knowledgeable,  more
highly-trained,  more committed to the vision than any  competitor's  staff.  It
requires  passion for excellence and  innovation in every  department,  at every
level, every day.

Your board of directors and management  team are committed to foster and nourish
this  passion.  Throughout  these  pages,  listen  to our  staff  who live  this
commitment  every day...  and to the customers who feel its impact.  This is the
future we're building - one exceptionally satisfied customer at a time.

"People in  Delaware  like to do business  with people they know,  and they know
me..." "Sun's senior staff in Delaware is locally trained...  and so accessible,
it surprises  customers.  Many  Delaware  banks have lost touch with serving the
day-to-day needs of commercial  customers...and  that's Sun's greatest strength.
We're the ideal business bank for small and mid-size commercial clients."

[PHOTOGRAPH OMITTED]

Charles F. Brown,
Regional Vice President,
Commercial Lending
Sun National Bank, Delaware


[PHOTOGRAPH OMITTED]

"Philadelphia
is a BIG market
hungering for a more flexible,
customer-sensitive bank
with great products and service..."

The  potential  of the market is  reflected  in our closing $42 million in loans
there  before even  opening our  full-service  office...achieving  profitability
within only a few months of opening.

Kevin J. Gallagher, President & CEO
Sun National Bank in PA

                                       4
<PAGE>


[PHOTOGRAPH OMITTED]                                          Restored
                                                              lobby of our
                                                              historic
                                                              "new"
                                                              Bridgeton
                                                              Financial
                                                              Service
                                                              Center



[PHOTOGRAPH OMITTED]

"Sun has the big-bank products customers
want...With the hometown bank atmosphere
customers love..."

"Before joining Sun I checked out the product line at every bank in this region.
Sun's products were  definitely the best in meeting the real needs of customers.
Sun is about building  relationships with customers - and no bank, including the
megabanks,  has more tools to make the  relationship  valuable  to  customers  -
personal or business.  Plus it's all delivered in an atmosphere  where the staff
knows you by name!

Jody Hirata, Vice President
Business Development
Cumberland and Salem
Counties, NJ

                                       5
<PAGE>

                                                 At Sun, We're About Business...



During 1999 Sun National Bank expanded its market position as a premier business
bank - focusing on serving the needs of small to medium-size  business and local
governments.  At the core of that  positioning  is a  five-prong  strategy  that
differentiates Sun from its competitors:

1.   A network of regional  advisory boards  comprised of local business leaders
     who provide referrals and keep Sun's management attuned to the unique needs
     of each region.

2.   A focus on  Building  an elite  tem of  regional  lenders,  the best in the
     field, who live in the communities they serve.

3.   Development of  sophisticated  cash management and PC banking  capabilities
     that are so valuable  to business  and  government  customers,  they secure
     relationships.

4.   "Everything  Under The Sun For Small  Business"  -  providing  capabilities
     usually reserved for large corporate customers.

5.   Exceptional  customer  service  at every  level of  contact  - from  branch
     personnel, lenders, officers, accounting and administrative staff.

The  success  of this  strategy  can be  found  in the  intensity  of the  words
expressed by staff and customers alike:

- --------------------------------------------------------------------------------

"The big bank we switched from didn't
take small  business very  seriously.  Sun
made us feel important..."


[PHOTOGRAPH OMITTED]

"  `Everything  Under The Sun For Small  Business' is an  incredible  package of
services for small business.  Our Overnight Sweep Account is just like the large
corporate  clients  have...and we especially love the PC Banking.  We move money
between our two companies so easily now - even after hours. Sun's rates are also
very competitive and the service is just outstanding.  Everyone treats us like a
VIP customer."


East Coast
Hockey League
Princeton, NJ


"Our cash management package is,
without question, the best out there -
bar none..."

"We help our  government,  corporate and small business  customers  manage their
cash more effectively than any other bank in our market. Customers are amazed at
the  convenience  of 24/7 PC banking and surprised  that even small business can
have an Overnight Sweep Account. We love to compete with the big banks. We match
their  technology,  beat their prices and, when it comes to service,  there's no
contest. 80% of our business comes from customers  transferring from other banks
where the service was simply unacceptable> Sun is about great customer service."

John Hancq, Vice President,                          [PHOTOGRAPH OMITTED]
Cash Management, Corporate
Vineland, NJ


                                       6
<PAGE>

"When Judi Tyndall
moved to Sun, she told
us Sun has the best
small business services
of any bank.  She was
100% correct..."

"Judi  Tyndall,  the branch  manager in Ventnor,  convinced us to switch all our
accounts  to Sun.  It was a smart  move.  Sun's PC Banking  and Cash  Management
services  make life so much easier while they make money for us. It's  wonderful
to be able to do payroll and make deposits at 7am or midnight. It saves a lot of
time plus Judi is always there when we need her. We're extremely pleased."

Dr. Kenneth Berger, Owner
Angie Arhontoulis, Comptroller,
Family Vision Care
Atlantic City, NJ

[PHOTOGRAPH OMITTED]

"After a nine month  search
for a new bank,  Sun was
clearly the best choice and
that choice has proven to
be right on target..."

"Sun's  Cash  Management  and PC Banking  services  were  clearly  superior - in
technology,  cost effectiveness and  operationally.  We don't have a large staff
and Sun provides a level of service that makes our internal processes  efficient
even at our low staffing level. Sun is a throwback to that old style of banking.
We're not a number.  We talk to live people one-on-one and everyone we deal with
treats us the same way.
We made a good choice."

Mayor Gregory J. Pulitit, (R)                        [PHOTOGRAPH OMITTED]
Richard Krawczn, CMFO (L)
Director of Finance
Lawrence Township, NJ

                                       7
<PAGE>

                                          People Are Our Most Important Asset...

During  1999 Sun  intensified  its  programs  to help  staff  members  grow,  to
encourage  and  reward  excellence  and to  provide  a  workplace  that  is both
enjoyable and energizing.

Training programs at every level are helping to build a knowledgeable  staff who
can  deliver  Sun's  increasingly  more  sophisticated  services.  A program  of
communication  was formalized  during 1999 - including  biweekly "Flash Reports"
distributed  to all staff members to keep everyone  up-to-date on important bank
news...  and a  quarterly  newsletter  that  enables the staff to share news and
experiences. These bright, motivated professionals,  found throughout our staff,
are the future of Sun and that future is in strong hands.

"This is an exciting bank and an
exciting time to be a part of it..."

                              [PHOTOGRAPH OMITTED]

"Sun is so much more customer friendly,  innovative and forward-looking than any
other bank I've seen. All the growth is wonderful...but what excites me the most
about Sun is its attitude  toward  customers.  We're about personal  service you
just  don't  find  anymore.  Plus we're  extremely  creative  in lending to meet
community    needs...including    earning   a    reputation    of   being   very
minority-friendly,  looking  for  ways  to  make  loans  and  working  with  new
businesses."

Darren Mitchell, Assistant Vice President and
FSC Manager, Atlantic City, NJ

- --------------------------------------------------------------------------------

"Great customer service is about attitude...
listening...caring...following through...
working as a team..."

"We handle over 5,000 customer  service calls a month and every call is a change
to "sell" Sun as the right bank for that  customer.  We listen to each  customer
and respond in a positive, timely manner and do everything we say we're going to
do. Our customer service staff is carefully  selected and highly trained because
they  represent  the bank on the front line every  day...and  they do a terrific
job!"

Ana Manzano-Cruz Assistant Cashier - Customer Service
Vineland, NJ - Corporate

[PHOTOGRAPH OMITTED]


"Commercial lending at Sun is about
finding a way to make the deal..."

"I worked for a lot of banks over the years.  The  megabanks are just too rigid,
too slow, too isolated to meet the fast-changing  needs of small to medium-sized
businesses.  Commercial  lending  at Sun is  about  flexibility,  access  to the
decision  makers,  quickness and  creativity.  It's an exciting  environment for
lenders. Sun is absolutely the most business-friendly bank I've seen."

Cathy Carothers,
Vice President,
Government
Guaranteed
Loans

[PHOTOGRAPH OMITTED]

                                       8
<PAGE>

                              [PHOTOGRAPH OMITTED]

"In 18 years of  business, I've tried to work with other
banks, but they just didn't understand construction.
Sun's the first bank that  really got to know us..."

"I like Sun's flexibility and the favorable rates on borrowing, but I especially
like the  personal  contact  with an  officer  whenever  I need it.  You can get
something  accomplished quickly. It's sure not like that in the big banks. Sun's
people are much more knowledgeable, more qualified and more pleasant than at nay
other bank I've experienced. What a difference the right bank can make."

Clyde Lattimer
Clyde Lattimer & Sons
Berlin, NJ

[PHOTOGRAPH OMITTED]

"A growing  business  like ours needs a banker
who understands the business.
We need allies...
and Sun's been there..."

"I was a banker myself for many years so I'm not impressed  easily.  Sun does it
the  right  way -  getting  to  know a  business  so well  so the  loan  officer
understands  why  financing is needed...  and also  providing  the business with
powerful  tools to  effectively  manage  the  business  with  powerful  tools to
effectively manage the business. Sun's PC Banking is `whiz-bang' technology,  it
makes it possible  for a small  business  owner like me to stay on top of all my
financial activity instantly whenever I want. Sun's definitely my bank."

Bob Johnson
Kaffe Magnum Opus
Vineland, NJ

                                       9
<PAGE>
                           FORWARD-LOOKING STATEMENTS

THE  COMPANY  MAY  FROM  TIME  TO TIME  MAKE  WRITTEN  OR ORAL  "FORWARD-LOOKING
STATEMENTS"   INCLUDING  STATEMENTS  CONTAINED  IN  THIS  REPORT  AND  IN  OTHER
COMMUNICATIONS BY THE COMPANY WHICH ARE MADE IN GOOD FAITH PURSUANT TO THE "SAFE
HARBOR"  PROVISIONS  OF THE PRIVATE  SECURITIES  LITIGATION  REFORM ACT OF 1995.
THESE  FORWARD-LOOKING  STATEMENTS,  SUCH AS STATEMENTS OF THE COMPANY'S  PLANS,
OBJECTIVES,   EXPECTATIONS,   ESTIMATES  AND   INTENTIONS,   INVOLVE  RISKS  AND
UNCERTAINTIES AND ARE SUBJECT TO CHANGE BASED ON VARIOUS IMPORTANT FACTORS (SOME
OF WHICH ARE BEYOND THE COMPANY'S CONTROL). THE FOLLOWING FACTORS, AMONG OTHERS,
COULD CAUSE THE COMPANY'S  FINANCIAL  PERFORMANCE TO DIFFER  MATERIALLY FROM THE
PLANS,  OBJECTIVES,  EXPECTATIONS,  ESTIMATES AND  INTENTIONS  EXPRESSED IN SUCH
FORWARD-LOOKING STATEMENTS: THE STRENGTH OF THE UNITED STATES ECONOMY IN GENERAL
AND  THE  STRENGTH  OF  THE  LOCAL  ECONOMIES  IN  WHICH  THE  COMPANY  CONDUCTS
OPERATIONS;  THE EFFECTS OF, AND CHANGES IN, TRADE, MONETARY AND FISCAL POLICIES
AND LAWS,  INCLUDING  INTEREST  RATE  POLICIES OF THE BOARD OF  GOVERNORS OF THE
FEDERAL  RESERVE  SYSTEM,   INFLATION,   INTEREST  RATE,   MARKET  AND  MONETARY
FLUCTUATIONS;  THE TIMELY  DEVELOPMENT  OF AND  ACCEPTANCE  OF NEW  PRODUCTS AND
SERVICES OF THE COMPANY AND THE PERCEIVED  OVERALL  VALUE OF THESE  PRODUCTS AND
SERVICES BY USERS,  INCLUDING  THE  FEATURES,  PRICING  AND QUALITY  COMPARED TO
COMPETITORS'  PRODUCTS AND  SERVICES;  THE  WILLINGNESS  OF USERS TO  SUBSTITUTE
COMPETITORS' PRODUCTS AND SERVICES FOR THE COMPANY'S PRODUCTS AND SERVICES;  THE
SUCCESS OF THE  COMPANY IN  GAINING  REGULATORY  APPROVAL  OF ITS  PRODUCTS  AND
SERVICES,  WHEN REQUIRED;  THE IMPACT OF CHANGES IN FINANCIAL SERVICES' LAWS AND
REGULATIONS   (INCLUDING  LAWS  CONCERNING   TAXES,   BANKING,   SECURITIES  AND
INSURANCE);  TECHNOLOGICAL CHANGES;  ACQUISITIONS;  CHANGES IN CONSUMER SPENDING
AND SAVING HABITS; AND THE SUCCESS OF THE COMPANY AT MANAGING THE RISKS INVOLVED
IN THE FOREGOING.


                                       10
<PAGE>
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS
                  (All dollar amounts presented in the tables,
                  except per share amounts, are in thousands)

General

The primary  activity  of the  Company is the  oversight  of Sun  National  Bank
("Sun") and Sun National  Bank,  Delaware  ("Sun  Delaware")  (collectively  the
"Banks"). Through the Banks, the Company engages in community banking activities
by accepting  deposits  from the general  public and  investing  such funds in a
variety of loans,  including  home equity loans,  mortgage  loans,  a variety of
commercial  business and  commercial  real estate loans and, to a lesser extent,
installment   loans.  The  Company  also  maintains  an  investment   securities
portfolio.  Retail deposits fund the Company's lending and investing activities.
The  largest  component  of the  Company's  net income is net  interest  income.
Consequently, the Company's earnings are primarily dependent on its net interest
income,  which is  determined  by (i) the  difference  between rates of interest
earned on interest-earning assets and rates paid on interest-bearing liabilities
(interest rate spread), and (ii) the relative amounts of interest-earning assets
and interest-bearing  liabilities.  The Company's net income is also affected by
its provision for loan losses, as well as the amount of non-interest  income and
non-interest expenses, such as salaries and employee benefits, professional fees
and services,  insurance  premiums,  occupancy  and  equipment  costs and income
taxes.

Overview

Beginning in 1993, the Company embarked upon a strategy to expand its operations
and retail market  throughout  central and southern New Jersey through  internal
growth and mergers  and  acquisitions.  The Board of  Directors  and  management
perceived  opportunities  to  expand  the  Company  as a  result  of a  lack  of
competitive  commercial  banking services being provided to local businesses and
the need for a locally  based and  managed  community  bank.  In the  opinion of
management,  consolidation  of the banking  industry  and a  regionalization  of
decision  authority by larger  banking  institutions  left many  businesses  and
individuals in the Banks' market area under-served.

In 1999, the Company  completed  three  transactions.  In January,  Sun acquired
approximately  $16 million in deposits  and two branch  offices in southern  New
Jersey from Summit Bank,  Hackensack,  New Jersey. Also in January, Sun acquired
Eastern  Financial,  a residential  mortgage  lender located in Northfield,  New
Jersey. Eastern was subsequently merged into Sun Mortgage Company. In September,
Sun acquired  approximately  $230 million in deposits,  $51,000 in account loans
and 14 branches from First Union  National  Bank.  These branches are located in
central and southern New Jersey.  Simultaneous with the acquisition,  six of the
branches were consolidated.  To provide capital support for this branch purchase
transaction, in July the Company raised approximately $37 million in equity from
the sale of common stock.

In April, Sun opened a loan production office in Philadelphia, Pennsylvania that
was subsequently  made a full-service  financial  service center. In addition to
the Philadelphia  office,  Sun opened 14 de novo offices in central and southern
New Jersey throughout 1999.



RESULTS OF OPERATIONS

Net income for the year ended  December 31, 1999 was $9.7 million,  or $1.06 per
share,  in  comparison  to $8.8  million,  or $1.14 per share for the year ended
December 31, 1998. The increase in net income was attributable to an increase in
net interest income of $15.6 million and an increase in  non-interest  income of
$2.3 million. These increases were partially offset by increases in non-interest
expense of $16.5  million,  provision for loan losses of $124,000 and income tax
expense of $536,000 compared to the previous year.

Net income for the year ended  December 31, 1998 was $8.8 million,  or $1.14 per
share,  in comparison to $4.2  million,  or $0.74 per share,  for the year ended
December 31, 1997.  The increase in net income was generally  attributable  to a
significant  increase in net interest income of $14.9 million and an increase of
$5.2 million in non-interest income. These increases were partially offset by an
increase in non-interest expenses of $13.4 million, an increase in the provision
for loan  losses of  $548,000  and an  increase  in income  tax  expense of $2.0
million in comparison to the results of operations for 1997.

Net Interest Income.  Net interest income is the most  significant  component of
the Company's  income from  operations.  Net interest  income is the  difference
between  interest  received  on  interest-earning  assets  (primarily  loans and
investment  securities)  and  interest  paid  on  interest-bearing   liabilities
(primarily  deposits and borrowed  funds).  Net interest  income  depends on the
volume and interest  rate earned on  interest-earning  assets and the volume and
interest rate paid on interest-bearing liabilities.

                                       11
<PAGE>

The following table sets forth a summary of average balances with  corresponding
interest  income  and  interest  expense  as  well as  average  yield  and  cost
information for the periods  presented.  Average balances are derived from daily
balances.
<TABLE>
<CAPTION>
                                                                       Years Ended December 31,
                                    -----------------------------------------------------------------------------------------------
                                                 1999                             1998                              1997
                                    ----------------------------    -------------------------------     ---------------------------
                                                          Average                           Average                          Average
                                     Average              Yield/        Average              Yield/        Average           Yield/
                                     Balance   Interest    Cost         Balance   Interest    Cost         Balance  Interest  Cost
                                     -------   --------    ----         -------   --------    ----         -------  --------  ----
<S>                                <C>        <C>       <C>       <C>           <C>        <C>        <C>        <C>       <C>
Interest-earning assets:
  Loans receivable (1)              $  786,237 $ 67,611    8.60  %    $ 494,856  $ 45,135     9.12  %   $ 355,540 $ 32,643    9.18 %

  Investment securities  (2)           730,170   47,572    6.52         575,191    38,311     6.66        218,645   13,917    6.37

  Federal funds sold                     6,174      293    4.75           7,996       339     4.24         11,618      646    5.55
                                     ---------   ------                 -------    ------                 -------   ------
    Total interest-earning assets    1,522,581  115,476    7.58       1,078,043    83,785     7.77        585,803   47,206    8.06

Non-interest-earning assets            145,896                           94,746                            49,645
                                    ----------                       ----------                         ---------
  Total assets                      $1,668,477                      $ 1,172,789                         $ 635,448
                                    ==========                      ===========                         =========
Interest-bearing liabilities:

  Interest-bearing deposit
    accounts                        $  882,011   34,487    3.91  %    $ 614,993    25,322     4.12  %   $ 391,374   16,458    4.21 %

  Borrowed money                       410,389   21,043    5.13         301,345    16,430     5.45         98,702    5,674    5.75
  Interest on guaranteed preferred
     beneficial interest in
     Company's subordinated debt        58,558    5,550    9.48          33,911     3,342     9.85         22,571    2,276   10.08
                                     ---------   ------                 -------    ------                 -------   ------
    Total interest-bearing
      liabilities                    1,350,958   61,080    4.52         950,249    45,094     4.75        512,647   24,408    4.76
                                                 ------                            ------                           ------

Non-interest-bearing liabilities       229,814                          161,080                            90,440
                                    ----------                       ----------                         ---------
  Total liabilities                  1,580,772                        1,111,329                           603,087

Shareholders' equity                    87,705                           61,460                            32,361
                                    ----------                       ----------                         ---------
  Total liabilities and
    shareholders' equity            $1,668,477                       $1,172,789                         $ 635,448
                                    ==========                       ==========                         =========
Net interest income                             $54,396                           $38,691                          $22,798
                                                =======                           =======                          =======
Interest rate spread (3)                                   3.06  %                            3.03  %                         3.30 %
                                                           ====                               ====                            ====
Net yield on interest
  earning assets (4)                                       3.57  %                            3.59  %                         3.89 %
                                                           ====                               ====                            ====
Ratio of average
  interest-earning assets
  to average interest-
  bearing liabilities                                    112.70  %                          113.45  %                       114.27 %
                                                         ======                             ======                          ======
</TABLE>
- ----------------------
(1)  Average   balances   and   interest   include    non-accrual   loans   (see
     "Non-Performing and Problem Assets").
(2)  Interest  earned on  non-taxable  investment  securities  is shown on a tax
     equivalent basis assuming a 34% marginal federal tax rate for all periods.
(3)  Interest rate spread represents the difference between the average yield on
     interest-earning   assets  and  the   average   cost  of   interest-bearing
     liabilities.
(4)  Net yield on  interest-earning  assets  represents net interest income as a
     percentage of average interest-earning assets.

The table below sets forth  certain  information  regarding  changes in interest
income and interest expense of the Company for the periods  indicated.  For each
category   of   interest-earning   assets  and   interest-bearing   liabilities,
information  is  provided  on  changes  attributable  to (i)  changes  in volume
(changes  in  average  volume  multiplied  by old  rate);  (ii)  changes in rate
(changes in rate multiplied by old average volume); (iii) changes in rate-volume
(changes in rate multiplied by the change in average volume).

<TABLE>
<CAPTION>
                                                                          Years ended December 31,
                                           -----------------------------------------------------------------------------------
                                                         1999 vs. 1998                              1998 vs. 1997
                                           ------------------------------------------   --------------------------------------
                                                      Increase (Decrease)                        Increase (Decrease)
                                                            Due to                                     Due to
                                           ------------------------------------------   --------------------------------------
                                                                 Rate/                                     Rate /
                                               Volume    Rate    Volume       Net        Volume    Rate    Volume     Net
                                               ------    ----    ------       ---        ------    ----    ------     ---
<S>                                         <C>       <C>       <C>        <C>         <C>      <C>     <C>       <C>
Interest income:
  Loans receivable                           $ 26,572  $(2,578)  $(1,518)   $22,476     $12,796  $ (218) $   (86)  $ 12,492
  Investment securities                        10,288     (809)     (218)     9,261      22,699     644    1,051     24,394
  Federal funds sold                              (76)      40       (10)       (46)       (200)   (154)      47       (307)
                                             --------  -------   -------    -------     -------  ------   -------  --------
    Total interest-earning assets            $ 36,784  $(3,347)  $(1,746)   $31,691     $35,295  $  272  $ 1,012   $ 36,579
                                             ========  =======   =======    =======     =======  ======  =======   ========

Interest expense:
  Deposit accounts                            $10,581  $(1,277)  $  (136)   $ 9,165     $ 9,446  $ (334) $  (248)  $  8,864
  Borrowings                                    5,649     (972)      (64)     4,613      11,715    (295)    (664)    10,756
  Guaranteed preferred beneficial
   interest in Company's subordinated debt      2,394     (128)      (58)     2,208       1,177     (51)     (60)     1,066
                                             --------  -------   -------    -------     -------  ------   -------  --------
    Total interest-bearing liabilities       $ 18,624  $(2,377)  $  (261)   $15,986     $22,338  $ (680) $  (972)  $ 20,686
                                             ========  =======   =======    =======     =======  ======   ======   ========
Net change in interest income                $ 18,160  $  (970)  $(1,485)   $15,705     $12,957  $  952  $ 1,984   $ 15,893
                                             ========  =======   =======    =======     =======  ======   =======  ========
</TABLE>

                                       12
<PAGE>
Net interest income (on a  tax-equivalent  basis) increased $15.7 million or 41%
to $54.4 million for 1999 compared to $38.7million for 1998. The increase is due
primarily to the growth of average interest-earning assets from $1.1 billion for
1998 to $1.5 billion for 1999, augmented slightly by an increase in the interest
rate  spread  from  3.03%  for 1998 to 3.06%  for  1999.  A change in the mix of
interest-earning assets and interest-bearing liabilities had a slightly negative
impact on the net interest margin,  which declined two basis points to 3.57% for
1999.

The increase in average  interest-earning  assets of $444.5 million  reflects an
increase  of $291.4  million  in  average  loans and  $155.0  million in average
investment securities,  slightly offset by a decrease of $1.8 million in average
federal funds sold. These assets were funded by an increase of $400.7 million of
average interest-bearing liabilities and an increase of $68.7 million of average
non-interest bearing liabilities.  The increase in interest-bearing  liabilities
reflects the 1999  acquisition of branches and deposits,  the growth of deposits
at existing offices,  the opening of new financial service centers and increases
in borrowings and  guaranteed  preferred  beneficial  interests in the Company's
subordinated debt.

The slight increase in interest rate spread as of December 31, 1999, compared to
December 31, 1998, was due to a higher percentage of average loans receivable to
average  interest-earning  assets.  Average loans receivable  comprised 51.6% of
average interest-earning assets for 1999 compared to 45.9% for 1998.

The  decrease  in the  average  yield on loans for 1999  reflects a decrease  in
interest  on loans  resulting  from the  lowering  of the prime rate  during the
fourth quarter of 1998 and continuing through the middle of the third quarter of
1999. The prime rate did not increase until mid-November,  1999. The decrease in
the average yield on investment  securities  was due primarily to the investment
in U.S. government agency securities made during 1999.

The  decrease  in  the  average  cost  of  interest-bearing  liabilities  is due
principally to a decrease in the average cost of interest-bearing  deposits from
4.12% for 1998 to 3.91% for 1999 as a result of a decrease in interest  rates on
core deposits. The lower average cost of interest-bearing liabilities in 1999 is
also due to a  decrease  in the cost of  borrowed  money and a  decrease  in the
average cost of the Company's trust preferred securities described below.

In 1998,  Sun Capital  Trust II ("Sun Trust II") issued $29.9  million of 8.875%
Preferred  Securities with a stated value and liquidation  preference of $10 per
share.  The proceeds from the sale of the  Preferred  Securities of Sun Trust II
were  utilized  by Sun Trust II to invest  for $29.9  million  of 8.875%  Junior
Subordinated  Debentures of the Company due in December  2028.  During 1999, the
Company repurchased approximately $310,000 of these securities.

Net interest  income  increased  $15.9  million or 70% to $38.7 million for 1998
compared to $22.8 million for 1997.  The increase is due primarily to the growth
of average  interest-earning  assets  from  $585.8  million for 1997 to $1,078.0
million for 1998, partially offset by a decline in the interest rate spread from
3.30% for 1997 to 3.03% for 1998.  The decline in the interest rate spread had a
corresponding  impact on the net interest margin, which declined 30 basis points
to 3.59% for 1998.

The increase in average  interest-earning  assets of $492.2 million  reflects an
increase  of $139.3  million  in  average  loans and  $356.5  million in average
investment securities,  slightly offset by a decrease of $3.6 million in average
federal funds sold. These assets were funded by an increase of $437.6 million of
average interest-bearing liabilities and an increase of $70.6 million of average
non-interest bearing liabilities.  The increase in interest-bearing  liabilities
reflects the 1998  acquisition of branches and deposits,  the growth of deposits
at  existing  offices,  the  opening of two new  financial  service  centers and
increases  in  borrowings  and  guaranteed  preferred  beneficial  interests  in
Company's subordinated debt.

The interest rate spread decreased as of December 31, 1998, compared to December
31, 1997, due to a higher percentage of investments to average  interest-earning
assets. Investment securities comprised 53.4% of average interest-earning assets
for 1998 compared with 37.3% for 1997. The interest rate spread and net interest
margin  decreased  for 1998  compared  to 1997 due to a decrease in the yield on
average interest-earning assets from 8.06% for 1997 to 7.77% for 1998.

As general  market  interest  rates were  relatively  stable  during  1997,  the
increase in the yield on loans for 1998 reflects an increase in loan fees offset
somewhat by a decrease in interest on loans  resulting  from the lowering of the
prime rate  during the fourth  quarter  of 1998.  The  increase  in the yield on
investment  securities  was due primarily to the  investment in U.S.  government
agency securities made during 1998.

The slight decrease in the interest cost of average interest-bearing liabilities
is due  principally  to a  decrease  in the  interest  cost of  interest-bearing
deposits   from   4.21%  for  1997  to  4.12%  for  1998.   The  lower  cost  of
interest-bearing  liabilities  for  1998 is the  result  of a  reduction  in the
interest  cost of deposits  due to a slight  decrease in interest  rates on core
deposits,  a decrease in the cost of borrowed money and the interest cost of the
Company's trust preferred  securities described below. While interest expense on
deposit accounts and borrowed money was lower, the mix of these  liabilities was
weighted  more toward the higher cost  borrowings.  The higher level of borrowed
funds was primarily a result of LIBOR-based  repurchase agreements acquired from
the Federal Home Loan Bank of New York. The proceeds from those  borrowings were
used to purchase U.S. Government agency securities yielding a spread over LIBOR.

                                       13
<PAGE>
Provision for Loan Losses.  For the year ended  December 31, 1999, the provision
for loan losses  amounted to $2.1  million,  a decrease of $124,000  compared to
$2.2 million for 1998.  The continued  level of this  provision is the result of
increase in the Company's  loan  portfolio of  approximately  $210.8  million to
$900.7 million at December 31, 1999 compared with $689.9 million at December 31,
1998,  resulting primarily from growth in commercial loans. The Company recorded
a provision  for loan losses of $2.2 million for 1998  compared with a provision
of $1.7 million for 1997. The increase in the provision for loan losses for 1998
compared  to 1997  was  attributable  to an  increase  in the  size of the  loan
portfolio due to internal loan growth and loans  acquired from  Household  Bank,
f.s.b. Management  regularly performs an analysis to identify the inherent  risk
of  loss  in  its  loan  portfolio.   This  analysis   includes   evaluation  of
concentrations  of credit,  past loss experience,  current economic  conditions,
amount and composition of the loan portfolio (including loans being specifically
monitored by management),  estimated fair value of underlying  collateral,  loan
commitments outstanding, delinquencies, and other factors.

The Banks will  continue  to monitor  their  allowance  for loan losses and make
future  adjustments  to the  allowance  through the provision for loan losses as
economic  conditions  dictate.  Although the Banks maintain their  allowance for
loan losses at levels  considered  adequate to provide for the inherent  risk of
loss in their loan portfolios, there can be no assurance that future losses will
not exceed estimated amounts or that additional  provisions for loan losses will
not be required in future periods. In addition,  each Bank's determination as to
the amount of its  allowance for loan losses is subject to review by its primary
regulator, the Office of the Comptroller of the Currency (the "OCC"), as part of
its examination process,  which may result in the establishment of an additional
allowance  based upon the judgment of the OCC after a review of the  information
available at the time of the OCC examination.

Non-Interest  Income.  Other  income  increased  $2.4 million for the year ended
December 31, 1999 compared to the year ended December 31, 1998. The increase was
primarily a result of higher  service  charges on deposit  accounts and a larger
deposit  base, augmented  by  an  increase  in  income  from  mortgage   banking
operations,  and  slightly  offset  by lower  gains  on the  sale of  investment
securities  during  1999.  The  amount of service  charges  on deposit  accounts
increased to $4.6 million for 1999 compared to $3.3 million for 1998. The income
from  mortgage  banking  operations  was $2.7 million for 1999  compared to $1.9
million for 1998. The gain on sale of investment securities was $79,000 for 1999
compared to $1.0 million for 1998.

Other  income  increased  $5.2  million  for the year ended  December  31,  1998
compared to the year ended  December  31, 1997.  The  increase  was  primarily a
result of higher service  charges on deposit  accounts and a larger deposit base
and income from mortgage  banking  operations  augmented by gains on the sale of
fixed assets, loans and investment securities during 1998. The amount of service
charges on deposit accounts  increased to $3.3 million for 1998 compared to $1.5
million  for 1997.  Income from  mortgage  banking  operations  amounted to $1.9
million for 1998 compared to none for 1997. The gain on sale of fixed assets was
$18,000 for 1998 compared to a $53,000 loss for 1997.  The gain on sale of loans
was  $112,000  for  1998  compared  to  $1,000  for  1997.  The  gain on sale of
investment securities was $1.0 million for 1998 compared to $207,000 for 1997.


Non-Interest Expenses.  Other expenses increased approximately $16.5 million, to
$46.9 million for the year ended  December 31, 1999 as compared to $30.4 million
for the same period for 1998.  The  increase  was a result of operating a larger
organization  resulting from internal growth and acquisitions.  Of the increase,
$6.4 million was in salaries and  employee  benefits,  $2.1 million in occupancy
expense,  $1.9  million in  equipment  expense,  $1  million in data  processing
expense,  $2.5  million  in  amortization  of excess of cost over fair  value of
assets  acquired and $1.6  million in  miscellaneous  expenses.  The increase in
other expenses reflects the Company's support of its continued  expansion during
1999.  Salaries  and  benefits  increased  due  to  additional  staff  positions
resulting from the  acquisitions  and increased  staffing in lending and support
departments.  The increase in data processing  expense and equipment expense was
the result of  operating a larger  institution  than in the previous  year.  The
increase in  amortization  of excess of cost over fair value of assets  acquired
resulted from the acquisitions completed for 1998 and 1999.

Other expenses increased  approximately  $13.4 million, to $30.4 million for the
year ended  December  31, 1998 as compared to $17.0  million for the same period
for 1997. The increase was a result of operating a larger  organization.  Of the
increase,  $6.1 million was in salaries and employee  benefits,  $1.5 million in
occupancy expense,  $933,000 in equipment  expense,  $677,000 in data processing
expense, $1.2 million in miscellaneous expenses and $2.4 million in amortization
of excess of cost over fair  value of assets  acquired.  The  increase  in other
expenses reflects the Company's support of its expanded operations. Salaries and
benefits increased due to additional staff positions resulting from acquisitions
and increased staffing in lending and support departments.  The increase in data
processing  expense and  equipment  expense was the result of operating a larger
institution than in the previous year. The increase in amortization of excess of
cost over fair value of assets acquired resulted from the acquisitions completed
for 1997 and 1998.

Income Tax Expense.  Income taxes increased $536,000,  from $3.7 million to $4.3
million  for  the  years  ended   December  31,  1998  and  December  31,  1999,
respectively.  Income taxes  increased  $2.0 million,  from $1.7 million to $3.7
million  for  the  years  ended   December  31,  1997  and  December  31,  1998,
respectively. The increases were due to increased pre-tax income.

                                        14

<PAGE>
LIQUIDITY AND CAPITAL RESOURCES

A major source of the Company's  funding is its retail deposit  branch  network,
which  management  believes will be  sufficient to meet the Company's  long-term
liquidity  needs.  The ability of the Company to retain and attract new deposits
is  dependent  upon  the  variety  and  effectiveness  of its  customer  account
products,  customer  service and convenience,  and rates paid to customers.  The
Company also obtains funds from the repayment and maturities of loans as well as
sales and maturities of investment  securities,  while  additional  funds can be
obtained from a variety of sources including loans sales,  securities sold under
agreements to repurchase,  Federal Home Loan Bank ("FHLB")  advances,  and other
secured and  unsecured  borrowings.  It is  anticipated  that FHLB  advances and
securities  sold under  agreements  to repurchase  will be secondary  sources of
funding, and management expects there to be adequate collateral for such funding
requirements.

The Company's primary uses of funds are the origination of loans, the funding of
the Company's maturing  certificates of deposit,  deposit  withdrawals,  and the
repayment of borrowings.  Certificates of deposit scheduled to mature during the
twelve months  ending  December 31, 2000 total $558.2  million.  The Company may
renew these  certificates,  attract new  replacement  deposits,  or replace such
funds  with  borrowed  funds.  The  Company  has paid  premium  rates on certain
certificates of deposit,  accordingly,  certain of these actions may require the
continued  payment of  premium  rates  with an  adverse  impact on net  interest
income.

The Company  anticipates  that cash and cash  equivalents on hand, the cash flow
from assets as well as other  sources of funds will provide  adequate  liquidity
for the Company's future  operating,  investing and financing needs. In addition
to cash and cash  equivalents of $69.4 million at December 31, 1999, the Company
has additional secured borrowing  capacity with the FHLB and other sources.  The
substantial  increase in liquidity resulting from recent branch acquisitions has
a negative impact on earnings  resulting from lower yields on short-term assets.
However,  such net cash received will be invested in loans over time, which will
have the effect of decreasing the Company's liquidity.  Management will continue
to monitor the  Company's  liquidity  in order to maintain it at a level that is
adequate but not excessive.

Net cash provided by operating  activities  for the year ended December 31, 1999
totaled $2.7 million  compared to $19.3 million for the year ended  December 31,
1998. Net cash provided by operating  activities for the year ended December 31,
1998 totaled $19.3  million,  an increase of $14.8 million  compared to the year
ended December 31, 1997.

Net cash used in  investing  activities  for the year ended  December  31,  1999
totaled $514.8 million, an increase of $154.1 million compared to the year ended
December  31, 1998 of $360.7  million.  The  increase  was  primarily  due to an
increase  in  the  purchase  of  investment  securities  and  restricted  equity
investments of $135.8 million, a decrease in maturities of investment securities
of $64.2  million,  a decrease in the sale of  investment  securities  of $158.4
million, a decrease in the sale of mortgage-backed  securities of $58.4 million,
an increase in loans of $76.1 million. These were partially offset by a decrease
in the purchase of mortgage-backed  securities of $195.7 million, an increase in
the  maturity of  mortgage-backed  securities  of $24.3  million and decrease in
loans acquired in branch acquisitions of $129.3 million.

Net cash used in  investing  activities  for the year ended  December  31,  1998
totaled $360.7 million,  a decrease of $286.7 million compared to the year ended
December  31,  1997 of $647.4  million.  The  decrease  was  primarily  due to a
decrease in the purchase of investment securities of $7.6 million, a decrease in
the purchase of  mortgage-backed  securities  of $99.4  million,  an increase in
maturities  of  investment  securities  of $82.2  million,  an  increase  in the
maturity of mortgage-backed securities of $79.8 million, an increase in the sale
of  investment  securities  of  $97.4  million,  an  increase  in  the  sale  of
mortgage-backed  securities of $39.1  million and a decrease in bank  properties
and equipment  resulting from branch  acquisitions of $11.3 million.  These were
partially offset by an increase of $134.5 million in loans.

Net cash provided by financing  activities  for the year ended December 31, 1999
totaled $492.0 million,  an increase of $95.1 million compared to $396.8 million
for the year ended  December 31, 1998.  The increase was a result of an increase
of deposits  assumed in branch  acquisitions  of $52.1  million,  an increase of
$176.7 million in net advances  under line of credit and  repurchase  agreements
and $24.3 million of net proceeds  from the issuance of common  stock.  This was
partially offset by a decrease in net deposits of $116.2 million and an increase
of $9.9 million in treasury stock purchased.

Net cash provided by financing  activities  for the year ended December 31, 1998
totaled $396.8 million, a decrease of $258.3 million, compared to $655.1 million
for the year ended December 31, 1997. The decrease was a result of a decrease of
$280.9 million of net borrowings under lines of credit and repurchase agreements
and a decrease  of $6.1  million  from the  issuance of common  stock.  This was
slightly offset by an increase in deposits of $20.6 million,  a decrease of $1.2
million of proceeds  from the  issuance of trust  preferred  securities  and the
purchase of treasury stock of $281,000.

The Company monitors its capital levels relative to its business  operations and
growth.  It has sought to  maintain  the  Banks'  and its own  capital at levels
consistent  with, or in excess of,  regulatory  requirements.  During 1999,  the
Company raised  approximately $37.0 million of additional equity capital through
a public offering of shares of its common stock.

The increase in  commercial  loans has had the effect of lowering the  Company's
risk-based  capital  ratios.  In general,  commercial  loans are  categorized as
having a 100% risk weighting  using the  calculations  required by the Company's
regulators.  Until its issuance of trust  preferred  securities  and  additional
issuance of common  shares,  the rate at which  commercial  loans have grown has
outpaced the growth rate of the Company's capital.

                                       15
<PAGE>
The trust preferred securities qualify as Tier 1 or core capital of the Company,
subject  to  a  25%  capital  limitation  under  risk-based  capital  guidelines
developed  by the  Federal  Reserve.  The portion  that  exceeds the 25% capital
limitation qualifies as Tier 2, or supplementary, capital of the Company.

It is the Company's  intention to maintain adequate  risk-based  capital levels.
Management  monitors  capital  levels and, when  appropriate,  will  recommend a
capital-raising  effort to the Company's  Board of Directors.  Subject to market
conditions and other factors,  the Company may have the ability to raise capital
through a private  placement or a public  offering,  as may be appropriate.  The
following  table sets forth the  risk-based  capital levels at December 31, 1999
for the Company, Sun and Sun Delaware.

<TABLE>
<CAPTION>
                                                                                     To Be Well-Capitalized
                                                                     Required for          Under Prompt
                                                                   Capital Adequacy     Corrective Action
At December 31, 1999                              Actual               Purposes             Provisions
                                           ------------------------------------------------------------------
                                              Amount      Ratio     Amount     Ratio      Amount      Ratio
                                              ------      -----     ------     -----      ------      -----
<S>                                          <C>        <C>        <C>         <C>      <C>          <C>
  Total Capital (to Risk Weighted Assets):
    Company                                   $124,463    10.95%     $ 90,932   8.00%          N/A
    Sun                                       $103,506    10.02%     $ 82,640   8.00%     $103,299    10.00%
    Sun Delaware                              $ 16,988    15.73%     $  8,640   8.00%     $ 10,800    10.00%
  Tier I Capital (to Risk Weighted Assets):
    Company                                   $ 97,443     8.57%     $ 45,481   4.00%          N/A
    Sun                                       $ 95,655     9.26%     $ 41,324   4.00%     $ 61,986     6.00%
    Sun Delaware                              $ 16,106    14.91%     $  4,321   4.00%     $  6,481     6.00%
  Leverage Ratio:
    Company                                   $ 97,443     5.18%     $ 75,246   4.00%          N/A
    Sun                                       $ 95,665     5.67%     $ 67,489   4.00%     $ 84,361     5.00%
    Sun Delaware                              $ 16,106    10.20%     $  6,316   4.00%     $  7,895     5.00%

</TABLE>

Asset and Liability Management

The  Company's  exposure to interest  rate risk results from the  difference  in
maturities on interest-bearing  liabilities and interest-earning  assets and the
volatility  of  interest  rates.   Because  the  Company's  assets  have  longer
maturities  than  its  liabilities,  the  Company's  earnings  will  tend  to be
negatively  affected during periods of rising interest rates.  Conversely,  this
mismatch should benefit the Company during periods of declining  interest rates.
Management  monitors the  relationship  between the interest rate sensitivity of
the Company's assets and liabilities. In this regard, the Company emphasizes the
origination of short-term  commercial  loans and revolving home equity loans and
de-emphasizes the origination of long-term mortgage loans.

Gap Analysis

Banks have become increasingly  concerned with the extent to which they are able
to match maturities of interest-earning assets and interest-bearing liabilities.
Such  matching is  facilitated  by examining the extent to which such assets and
liabilities are interest-rate sensitive and by monitoring a bank's interest rate
sensitivity  gap.  An asset  or  liability  is  considered  to be  interest-rate
sensitive  if it will  mature or reprice  within a  specific  time  period.  The
interest  rate  sensitivity  gap is defined  as the  excess of  interest-earning
assets maturing or repricing within a specific time period over interest-bearing
liabilities maturing or repricing within that time period. On a quarterly basis,
the Banks monitor their gap, primarily their six-month and one-year  maturities,
and work to  maintain  their gap  within a range that does not exceed a negative
25%  of  total   assets.   The  Company   attempts  to  maintain  its  ratio  of
rate-sensitive assets to rate-sensitive liabilities between 75% to 125%.

Management  and the Board of  Directors  monitor the  Company's  gap position at
quarterly  meetings.  The  Asset/Liability  Committees  of the  Banks'  Board of
Directors  discuss,  among other things,  interest  rate risk.  The Company uses
simulation  models to measure the impact of potential changes of up to 300 basis
points in interest  rates on net interest  income.  As described  below,  sudden
changes to interest  rates  should not have a material  impact to the  Company's
results of  operations.  Should Sun or Sun  Delaware  experience  a positive  or
negative  mismatch in excess of the approved  range, it has a number of remedial
options.  It has the ability to reposition its  investment  portfolio to include
securities with more advantageous repricing and/or maturity characteristics.  It
can attract  variable- or fixed-rate loan products as  appropriate.  It can also
price deposit  products to attract deposits with maturity  characteristics  that
can lower its exposure to interest rate risk.

At December 31, 1999,  the Company had a negative  position  with respect to its
exposure to interest rate risk. Total  interest-bearing  liabilities maturing or
repricing  within one year exceeded total  interest-earning  assets  maturing or
repricing during the same time period

                                       16
<PAGE>

by $367.5  million,  representing  a negative  cumulative  one-year gap ratio of
18.55%. As a result, the yield on interest-earning  assets of the Company should
adjust  to  changes  in  interest  rates at a slower  rate  than the cost of the
Company's interest-bearing liabilities.

The following table summarizes the maturity and repricing characteristics of the
Company's  interest-earning assets and interest-bearing  liabilities at December
31, 1999. All amounts are categorized by their actual maturity or repricing date
with the exception of interest-bearing  demand deposits and savings deposits. As
a result of prior  experience  during  periods of rate  volatility  resulting in
insignificant  changes to levels of core deposits and  management's  estimate of
future  rate   sensitivities,   the  Company  allocates   approximately  40%  of
interest-bearing  demand  deposits and 10% of savings  deposits to categories 12
months and under,  approximately 35% of interest-bearing demand deposits and 40%
of  savings  deposits  to  the  1-5  year  category  and  approximately  25%  of
interest-bearing  demand deposits and 50% of savings deposits to the over 5 year
category.

<TABLE>
<CAPTION>
                                                                  Maturity/Repricing Time Periods
                                                 0-3 Months    4-12 Months      1-5 Years    Over 5 Years      Total
                                                 ----------    -----------      ---------    ------------      -----
<S>                                             <C>            <C>            <C>            <C>           <C>
Loans receivable                                 $  334,254     $   66,384     $  342,844     $  165,911    $  909,393
Investment securities                               425,356         24,500         95,542        378,766       921,164
Federal funds sold                                       --             --             --             --            --
                                                 ----------     ----------     ----------     ----------    ----------
  Total interest-earning assets                     759,610         90,884        435,386        544,677     1,830,557
                                                 ----------     ----------     ----------     ----------    ----------
Interest-bearing demand deposits                     96,363         19,490        110,290         68,979       295,122
Savings deposits                                      3,654         11,061         61,582         77,544       153,841
Time certificates under $100,000                    101,304        279,118         37,048          4,005       421,475
Time certificates $100,000 or more                   87,968         89,850         11,281            101       189,200
Federal Home Loan Bank advances                     115,510             98            772          3,361       119,741
Federal funds purchased                               5,700                                                      5,700
Other borrowed funds                                     --             --          1,160             --         1,160
Securities sold under agreements to repurchase      407,851             --             --             --       407,851
                                                 ----------     ----------     ----------     ----------    ----------
  Total interest-bearing liabilities                818,350        399,617        222,133        153,990     1,594,090
                                                 ----------     ----------     ----------     ----------    ----------
Periodic Gap                                     $  (58,740)    $ (308,733)    $  213,253     $  390,687    $  236,467
                                                 ==========     ==========     ==========     ==========    ==========
Cumulative Gap                                   $  (58,740)    $ (367,473)    $ (154,220)    $  236,467
                                                 ==========     ==========     ==========     ==========
Cumulative Gap Ratio                                  (2.97)%       (18.55)%        (7.79)%        11.94%
                                                 ==========     ==========     ==========     ==========

</TABLE>


Impact of Inflation and Changing Prices

The  consolidated  financial  statements  of  the  Company  and  notes  thereto,
presented  elsewhere  herein,  have been prepared in accordance  with  generally
accepted  accounting  principles,  which  require the  measurement  of financial
position and operating  results  without  considering the change in the relative
purchasing  power of  money  over  time  and due to  inflation.  The  impact  of
inflation is reflected in the increased cost of the Company's operations. Nearly
all the  assets  and  liabilities  of the  Company  are  monetary.  As a result,
interest  rates have a greater impact on the Company's  performance  than do the
effects of general levels of inflation.  Interest rates do not necessarily  move
in the same direction or to the same extent as the price of goods and services.


FINANCIAL CONDITION

General  - The  Company  has  experienced  significant  growth  as a  result  of
acquisitions  and  internal  growth.  Increases  were most  prevalent  in loans,
generally  commercial  loans,  investments,  deposits  and borrowed  funds.  The
Company's  assets  increased by $465.5  million,  or 31%,  from $1.52 billion at
December 31, 1998 to $1.98 billion at December 31, 1999; and by $415.4  million,
or 38%, from $1.10 billion at December 31, 1997 to $1.52 billion at December 31,
1998.  These increases in assets primarily  reflect the Company's  deployment of
proceeds  into the loan  portfolio  and  investment  securities  portfolio  from
increased  deposit  levels  resulting  from its 1998 and 1999  acquisitions  and
internal  growth during the year.  Comparing  balances from December 31, 1999 to
December 31, 1998,  the  Company's  cash and cash  equivalents  decreased  $20.1
million,  investment  securities  increased $213.3 million, net loans receivable
increased $210.8 million, restricted equity investments increased $16.5 million,
bank  properties  and  equipment   increased  $5.8  million,   accrued  interest
receivable  increased $4.5 million, the excess of cost over fair value of assets
acquired  increased  $17.8 million and deferred taxes  increased  $15.4 million.
Total  liabilities  increased  $453.5  million,  or 33%, to $1.83  billion  from
December 31, 1998 to December  31,  1999.  Deposits  increased  $265.9  million,
advances  from  the FHLB  increased  $115.4  million,  federal  funds  purchased
increased  $5.7  million and  securities  sold under  agreements  to  repurchase
increased $75.7 million from December 31, 1998 to December 31, 1999. As a result
of repurchases of trust preferred  securities in 1999, the guaranteed  preferred
beneficial  interest in the Company's  subordinated  debt  declined  slightly to
$57.8  million at December  31, 1999  compared to $58.7  million at December 31,
1998.  Shareholders' equity increased $12.8 million, or 16%, to $91.1 million at
December 31, 1999, from December 31, 1998. The increase was due to the Company's
earnings during 1999 and the sale of additional  shares of common stock,  offset
by an  increase  in  accumulated  other  comprehensive  loss and an  increase in
treasury stock.

                                       17
<PAGE>

Loans - Net loans receivable increased $210.8 million, or 31%, from December 31,
1998 to December 31, 1999, due primarily to internally generated commercial loan
growth.  Approximately  $202.1 million of this increase was in commercial loans,
primarily  commercial real estate loans. This significant  increase was a result
of a wider market area, the efforts from a larger  commercial  lending staff and
competitive  pricing of loans.  Installment  loans  increased  $9.9  million and
residential real estate loans increased $417,000 million.  During 1998 and 1999,
the Company used outside loan  correspondents as well as Sun Mortgage Company to
originate residential mortgages. These loans were originated using the Company's
underwriting  standards,  rates and terms,  and were  approved  according to the
Company's  lending policy prior to  origination.  Prior to closing,  the Company
generally had  commitments to sell these loans with servicing  released,  at par
and without  recourse,  in the  secondary  market.  Secondary  market sales were
generally  scheduled  to close  shortly  after the  origination  of those loans.
Beginning  in 2000,  the  origination  of  residential  mortgage  loans  will be
conducted  through the Banks'  consumer  lending  divisions.  Set forth below is
selected data relating to the  composition  of the Company's  loan  portfolio by
type of loan on the dates indicated.

<TABLE>
<CAPTION>
ANALYSIS OF LOAN PORTFOLIO
                                                                       At December 31,
                             ------------------------------------------------------------------------------------------------------
                                     1999                 1998                 1997                    1996               1995
                             -------------------  -------------------  -----------------  ---------    -----     -------------
                              Amount        %       Amount       %      Amount      %        Amount        %        Amount      %
                              ------      ------    ------     ------  --------   ------     ------       -----    --------   -----
<S>                         <C>          <C>     <C>          <C>    <C>         <C>       <C>          <C>       <C>       <C>
Type of Loan:
  Commercial and industrial   $750,707     83.35   $548,646     79.53 $346,475     81.00     $223,116     75.51     $118,874  64.73
  Home equity                   26,619      2.96     31,068      4.50   20,725      4.84       22,070      7.47       25,129  13.68
  Residential real estate       52,986      5.88     48,119      6.98   29,454      6.89       31,777     10.75       29,287  15.95
  Installment                   79,081      8.78     69,162     10.03   35,301      8.25       21,133      7.15       12,409   6.76
Less:  Loan loss allowance       8,722      0.97      7,143      1.04    4,194      0.98        2,595      0.88        2,065   1.12
                              --------    ------   --------    ------ --------    ------     --------    ------     -------- ------
  Net loans                   $900,671    100.00   $689,852    100.00 $427,761    100.00     $295,501    100.00     $183,634 100.00
                              ========    ======   ========    ====== ========    ======     ========    ======     ======== ======
Type of Security:
  Residential real estate:
    1-4 family                $118,837     13.20   $123,263     17.87 $ 83,169     19.44     $ 84,036     28.44     $ 68,904  37.52
    Other                        8,954      0.99      9,726      1.41   11,098      2.59       11,115      3.76        6,295   3.43
  Commercial real estate       199,437     22.14    242,700     35.18  204,053     47.70      166,893     56.48       85,239  46.40
  Commercial business loans    528,513     58.68    269,406     39.06  107,963     25.25       20,455      6.93       13,822   7.54
  Consumer                      38,817      4.31     40,362      5.85   22,240      5.20       15,229      5.15       11,214   6.11
  Other                         14,835      1.65     11,538      1.67    3,432      0.80          368      0.12          225   0.12
Less:  Loan loss allowance       8,722      0.97      7,143      1.04    4,194      0.98        2,595      0.88        2,065   1.12
                              --------    ------   --------    ------ --------    ------     --------    ------     -------- ------
  Net loans                   $900,671    100.00   $689,852    100.00 $427,761    100.00     $295,501    100.00     $183,634 100.00
                              ========    ======   ========    ====== ========    ======     ========    ======     ======== ======
</TABLE>
The  following  table sets forth the estimated  maturity of the  Company's  loan
portfolio  at  December  31,  1999.  The table does not include  prepayments  or
scheduled  principal  prepayments.  Adjustable  rate mortgage loans are shown as
maturing based on contractual maturities.
<TABLE>
<CAPTION>
                                     Due   Due after                Allowance
                                  Within   1 through   Due after          for
                                  1 year     5 years     5 years    Loan Loss          Total
                            ------------ ----------- -----------    --------- -------  -----
<S>                           <C>         <C>         <C>          <C>            <C>
Commercial and industrial      $ 176,409   $ 359,221   $ 215,077    $ (7,244)      $ 743,463
Home equity                       21,505          25       5,089        (327)         26,292
Residential real estate            4,876       1,199      46,911        (254)         52,732
Installment                       14,255      23,052      41,774        (897)         78,184
                               ---------   ---------   ---------    --------       ---------
                               $ 217,045   $ 383,497   $ 308,851    $ (8,722)      $ 900,671
                               =========   =========   =========    ========       =========
</TABLE>
The following table sets forth the dollar amount of all loans due after December
31, 2000,  which have  pre-determined  interest rates and which have floating or
adjustable interest rates.

                                               Floating or
                                               Adjustable
                                  Fixed Rates     Rates          Total
                                  -----------     -----          -----
Commercial and industrial          $463,426      $114,872       $578,298
Home equity                                         5,114          5,114
Residential real estate              35,530         8,580         44,110
Installment                          63,529         1,297         64,826
                                   --------      --------       --------
                                   $562,485      $129,863       $692,348
                                   ========      ========       ========

                                       18
<PAGE>
Non-Performing and Problem Assets

Loan  Delinquencies - The Company's  collection  procedures provide that after a
commercial loan is ten days past due, or a residential  mortgage loan is fifteen
days past due, a late charge is added. The Company contacts the borrower by mail
or telephone and payment is requested. If the delinquency continues,  subsequent
efforts are made to contact the borrower. If the loan continues to be delinquent
for ninety days or more, the Company usually initiates  foreclosure  proceedings
unless other repayment arrangements are made. Delinquent loans are reviewed on a
case by case basis in accordance with lending policy.

Interest  accruals are generally  discontinued  when a loan becomes 90 days past
due or when  principal or interest is considered  doubtful of  collection.  When
interest accruals are  discontinued,  interest credited to income in the current
year is  reversed,  and  interest  accrued  in the prior  year is charged to the
allowance for loan losses. Generally,  commercial loans are charged off no later
than 120 days  delinquent  unless the loan is well secured and in the process of
collection or other extenuating  circumstances  support collection.  Residential
real estate loans are typically charged off at 90 days delinquent. In all cases,
loans  must be  placed on  non-accrual  or  charged  off at an  earlier  date if
collection of principal or interest is considered doubtful.

Non-Performing  Assets - During 1999,  the Company  continued to experience  low
levels of  non-performing  assets.  Total  non-performing  assets increased $2.1
million  from $2.8  million at December 31, 1998 to $4.9 million at December 31,
1999.  The ratio of  non-performing  assets to net  loans  increased  to .55% at
December  31,  1999   compared  to  .40%  at  December   31,  1998.   For  1998,
non-performing  assets increased by $306,000,  from $2.5 million at December 31,
1997 to $2.8  million at  December  31,  1998.  The  following  table sets forth
information  regarding loans that are delinquent ninety days or more. Management
of the Company believes that all loans accruing interest are adequately  secured
and in the  process  of  collection.  At the dates  shown,  the  Company  had no
restructured loans within the definition of SFAS No. 15.

Non-Performing Assets
<TABLE>
<CAPTION>
                                                                                 At December 31,
                                                                  ----------------------------------------------
                                                                   1999      1998      1997      1996      1995
                                                                  ------    ------    ------    ------    ------
<S>                                                              <C>       <C>       <C>       <C>       <C>
Loans accounted for on a non-accrual basis:

  Commercial and industrial                                       $2,085    $  979    $  116    $  354    $1,721
  Home equity                                                          8       241       466       337       295
  Residential real estate                                            250       182       253       586       607
  Installment                                                        237       206        62      --          35
                                                                  ------    ------    ------    ------    ------
Total                                                             $2,580    $1,608    $  897    $1,277    $2,658
                                                                  ======    ======    ======    ======    ======
Accruing loans that are contractually past due 90 days or more:

  Commercial and industrial                                       $  880    $  202    $  642    $  404    $  135
  Home equity                                                        339       252       168        62       279
  Residential real estate                                            303       230       335       572        64
  Installment                                                        280       202       168       105        67
                                                                  ------    ------    ------    ------    ------
Total                                                             $1,802    $  886    $1,313    $1,143    $  545
                                                                  ======    ======    ======    ======    ======

Total non-accrual and 90-day past due loans                       $4,382    $2,494    $2,210    $2,420    $3,203
Real estate owned                                                    535       292       270       756       876
                                                                  ------    ------    ------    ------    ------
Total non-performing assets                                       $4,917    $2,786    $2,480    $3,176    $4,079
                                                                  ======    ======    ======    ======    ======

Total non-accrual and 90-day past due loans to net loans            0.49%     0.36%     0.52%     0.82%     1.74%
Total non-accrual and 90-day past due loans to total assets         0.22%     0.16%     0.20%     0.55%     0.87%
Total non-performing assets to net loans                            0.55%     0.40%     0.58%     1.07%     2.22%
Total non-performing assets to total assets                         0.25%     0.18%     0.23%     0.73%     1.10%
Total allowance for loan losses to total non-performing loans     199.05%   286.41%   189.77%   107.23%    64.47%
</TABLE>
Interest  income that would have been recorded on loans on  non-accrual  status,
under the original terms of such loans, would have totaled $283,000 for the year
ended December 31, 1999.

Foreclosed  Real  Estate - Real  estate  acquired  by the Company as a result of
foreclosure  is  classified  as real estate owned until such time as it is sold.
When  Real  Estate  is  acquired,  it is  recorded  at the  lower of the  unpaid
principal balance of the related loan or its fair value less estimated  disposal
costs. Any subsequent  write-down of real estate owned is charged to operations.
At December 31,  1999,  the Company had a net amount of $535,000  classified  as
real estate owned.

                                       19
<PAGE>
Allowances  for  Losses on Loans  and Real  Estate  Owned - It is the  policy of
management  to provide  for losses on  unidentified  loans in its  portfolio  in
addition  to  classified  loans.  A  provision  for loan  losses is  charged  to
operations based on management's  evaluation of the estimated losses that may be
incurred in the Company's loan portfolio.  Management also periodically performs
valuations of real estate owned and establishes allowances to reduce book values
of the properties to their net realizable values when necessary.

The  following  table  sets forth  information  with  respect  to the  Company's
allowance for losses on loans at the dates indicated:
<TABLE>
<CAPTION>
                                                                                 At December 31,
                                                                  ----------------------------------------------
                                                                   1999      1998      1997      1996      1995
                                                                  ------    ------    ------    ------    ------
<S>                                                              <C>       <C>       <C>       <C>       <C>
Allowance for losses on loans, beginning of year                  $7,143    $4,194    $2,595    $2,065    $1,607
Charge-offs:
  Commercial                                                          15        26                 307       286
  Mortgage                                                           210       203        37         9        73
  Installment                                                        311        68        65        85        67
                                                                  ------    ------    ------    ------    ------
    Total charge-offs                                                536       297       102       401       426
                                                                  ------    ------    ------    ------    ------
Recoveries
  Commercial                                                                    18        22         6        33
  Mortgage                                                            10                             4        28
  Installment                                                         16        15        14        21        15
                                                                  ------    ------    ------    ------    ------
    Total recoveries                                                  26        33        36        31        76
                                                                  ------    ------    ------    ------    ------
Net charge-offs                                                      510       264        66       370       350
Allowance acquired with branch purchase                                      1,000
Provision for loan losses                                          2,089     2,213     1,665       900       808
                                                                  ------    ------    ------    ------    ------
Allowance for losses on loans, end of year                        $8,722    $7,143    $4,194    $2,595    $2,065
                                                                  ======    ======    ======    ======    ======
Net loans charged off as a percent of average loans outstanding     0.06%     0.05%     0.02%     0.23%     0.23%
                                                                  ======    ======    ======    ======    ======

</TABLE>

The following  table sets forth the  allocation  of the Company's  allowance for
loan losses by loan  category and the percent of loans in each category to total
loans receivable at the dates indicated.  The portion of the loan loss allowance
allocated to each loan  category  does not  represent  the total  available  for
future losses that may occur within the loan category  since the total loan loss
allowance is a valuation reserve applicable to the entire loan portfolio.

<TABLE>
<CAPTION>

                                                                               At December 31,
                                          ------------------------------------------------------------------------------------------
                                               1999               1998              1997               1996              1995
                                          ----------------   ---------------   ---------------   -----------------  ----------------
                                                   Percent           Percent            Percent            Percent          Percent
                                                     of                of                of                  of                of
                                                   Loans to          Loans to           Loans to           Loans to         Loans to
                                                    Total             Total              Total              Total            Total
                                          Amount    Loans    Amount   Loans    Amount    Loans    Amount    Loans   Amount   Loans
                                          ------    -----    ------   -----    ------    -----    ------    -----   ------   -----
<S>                                      <C>       <C>      <C>      <C>      <C>      <C>      <C>        <C>     <C>      <C>
Balance at end of year applicable to:
  Commercial and industrial               $7,244    82.55 %  $6,131   78.72 %  $2,922   80.21 %  $ 1,799    74.98 % $1,289   64.02 %
  Residential real estate                    327     2.93       164    6.90       129    6.82        139    10.65      403   15.96
  Home equity                                254     5.83       382    4.46       752    4.80        490     7.40      319   13.34
  Installment                                897     8.69       466    9.92       391    8.17        167     6.97       54    6.68
                                          ------   ------    ------  ------    ------  ------    -------   ------   ------  ------
    Total allowance                       $8,722   100.00 %  $7,143  100.00 %  $4,194  100.00 %  $ 2,595   100.00 % $2,065  100.00 %
                                          ======   ======    ======  ======    ======  ======    =======   ======   ======  ======
</TABLE>

Investment  Securities - Most of the Company's  investment  portfolio is held at
Sun's wholly owned subsidiary,  Med-Vine,  Inc.  ("Med-Vine").  Total investment
securities increased $213.3 million, or 34%, from $621.4 million at December 31,
1998 to $834.7  million at  December  31,  1999.  The  Company  used  repurchase
agreements from the FHLB, which totaled  approximately $350.7 million and $291.8
million at December 31, 1999 and 1998, respectively,  to match fund or partially
match fund  investment  securities  for an  incremental  profit in a  structured
transaction.  The  purpose of the  structured  transaction  is to  increase  net
interest income and partially offset the increase in interest expense  resulting
from the issuance of trust preferred securities.

                                       20
<PAGE>
The Company's investment policy is established by senior management and approved
by the Board of Directors.  Med-Vine's investment policy is identical to that of
the Company. It is based on asset and liability management goals and is designed
to provide a portfolio  of high  quality  investments  that  optimizes  interest
income and provides  acceptable limits of safety and liquidity.  The Company has
classified its entire  portfolio of debt investment  securities as available for
sale. As a result,  these  securities are carried at their  estimated fair value
based on quoted market prices.  As a result of the increase in interest rates on
a substantially  fixed-rate  investment  portfolio,  the estimated fair value of
investment securities showed a significant decline from previous periods.

The following table sets forth the carrying value of the Company's  portfolio of
investment securities available for sale at the dates indicated:
<TABLE>
<CAPTION>
                                                                       At December 31,
                              ------------------------------------------------------------------------------------------------------
                                           1999                            1998                              1997
                              ------------------------------- -------------------------------- -------------------------------------
                                            Net                                Net                               Net
                                         Unrealized    Estimated            Unrealized Estimated              Unrealized  Estimated
                              Amortized    Gains         Fair    Amortized    Gains      Fair     Amortized     Gains       Fair
                                Cost     (Losses)       Value      Cost     (Losses)     Value       Cost      (Losses)     Value
                                ----     --------       -----      ----     --------     -----       ----      --------     -----
<S>                           <C>        <C>         <C>        <C>        <C>         <C>        <C>        <C>         <C>
U.S. Treasury Obligations      $ 63,730   $ (1,200)   $ 62,530   $ 48,997   $    551    $ 49,548   $ 53,113   $   (106)   $ 53,007
Government agency and
  mortgage-backed securities    748,022    (35,727)    712,295    532,269     (1,585)    530,684    449,771        390     450,161
Municipal obligations            59,520     (4,764)     54,756     39,770        270      40,040     41,738        (16)     41,722
Other securities                  5,096       --         5,096      1,149       --         1,149      6,313        (35)      6,278
                               --------   --------    --------   --------   --------    --------   --------   --------    --------
    Total                      $876,368   $(41,691)   $834,677   $622,185   $   (764)   $621,421   $550,935   $    233    $551,168
                               ========   ========    ========   ========   ========    ========   ========   ========    ========
</TABLE>

The  following  table sets forth  certain  information  regarding  the  carrying
values,  weighted  average yields and  maturities of the Company's  portfolio of
investment  securities  available  for  sale at  December  31,  1999.  All  debt
securities are classified as being available for sale;  therefore,  the carrying
value is the estimated fair value.
<TABLE>
<CAPTION>
                                                    One to Five         Five to Ten        More than Ten
                              One Year or Less         Years               Years               Years               Total
                              -----------------   -----------------   -----------------   ------------------- ----------------------
                                       Weighted            Weighted            Weighted             Weighted          Weighted
                              Carrying Average    Carrying Average    Carrying Average    Carrying  Average   Carrying Average
                               Value    Yield      Value    Yield      Value    Yield       Value    Yield     Value    Yield
                               -----    -----      -----    -----      -----    -----       -----    -----     -----    -----
<S>                           <C>         <C>     <C>        <C>      <C>        <C>     <C>         <C>     <C>        <C>
U.S. Treasury Obligations      $18,912     5.55 %  $38,915    5.16 %   $ 4,703    5.44 %                      $62,530     5.30 %
Government agency and
  mortgage-backed securities                        38,333    6.86     126,237    7.21     $547,725   7.13 %  712,295     7.13
Municipal obligations            5,498     3.71      1,165    4.59                           48,093   5.10     54,756     4.96
Other securities                 5,021     5.29         75    5.17           -                    -             5,096     5.28
                               -------             -------            --------             --------           -------
    Total                      $29,431     5.16 %  $78,488    5.99 %  $130,940    7.15 %   $595,818   6.96 % $834,677     6.84 %
                               =======             =======            ========             ========          ========
</TABLE>

Deposits - Consumer and  commercial  deposits  are  attracted  principally  from
within the  Company's  primary  market  area  through  the  offering  of a broad
selection of deposit  instruments  including  checking,  regular savings,  money
market,  certificates  of deposit and individual  retirement  accounts.  Deposit
account terms vary according to the minimum balance  required,  the time periods
the funds must remain on deposit and the  interest  rate,  among other  factors.
Management regularly evaluates the internal cost of funds, surveys rates offered
by competing  institutions,  reviews the Company's  cash flow  requirements  for
lending and liquidity,  and executes rate changes when appropriate.  The Company
does not obtain funds  through  brokers,  nor does it solicit  funds outside the
States of New Jersey, Delaware or Pennsylvania.

Deposits  at December  31, 1999  totaled  $1.29  billion,  an increase of $265.9
million,  or 26%,  over the December 31, 1998 balance of $1.03  billion.  Demand
deposits,  including NOW accounts and money market  accounts,  increased  $102.9
million, or 24%, at December 31, 1999, to $526.8 million, compared with December
31, 1998. Savings deposits increased $13.7 million to $153.8 million at December
31, 1999,  from $140.2  million at December 31,  1998.  Certificates  of deposit
under  $100,000  increased  $104.3  million from  December  31, 1998,  to $421.5
million at  December  31,  1999.  Certificates  of deposit of  $100,000  or more
increased  $45.1 million to $189.2 million at December 31, 1999. The increase in
all categories of deposits  during 1999 was due in large part to the acquisition
of deposits  in  connection  with the branch  office  purchases.  They were also
affected by promotional rates offered on certain  certificates of deposit during
the year in response to rates  offered by other  financial  institutions  in the
Company's market areas.

                                       21
<PAGE>



The following  table sets forth average  deposits by various types of demand and
time deposits:
<TABLE>
<CAPTION>
                                                        For the Years Ended December 31,
                                 -------------------------------------------------------------------------
                                          1999                    1998                   1997
                                          ----                    ----                   ----
                                   Amount     Avg. Cost    Amount    Avg. Cost    Amount    Avg. Cost
                                   ------     ---------    ------    ---------    ------    ---------
<S>                             <C>             <C>      <C>           <C>      <C>           <C>
Non-interest-bearing demand       $  221,316               $152,875                $85,985
deposits
Interest-bearing demand deposits     229,353      2.63 %    139,617     2.35 %                  1.95 %
                                                                                    78,383
Savings deposits                     143,522      1.86      117,017     2.16                    2.13
                                                                                    72,927
Time deposits                        509,136      5.07      358,359     5.45       240,064      5.57
                                   ---------               --------               --------
    Total                         $1,103,327      3.13%    $767,868     3.30 %    $477,359      3.45 %
                                  ==========               ========              =========
</TABLE>


The following  table indicates the amount of certificates of deposit of $100,000
or more by remaining maturity at December 31, 1999.



        Three months or less                                    $ 87,966
        Over three through six months                             40,119
        Over six through twelve months                            49,732
        Over twelve months                                        11,383
                                                                --------
        Total                                                   $189,200
                                                                ========

Borrowings - Borrowed funds increased  $196.8 million in 1999, to $534.5 million
at December 31, 1999, from $337.7 million at December 31, 1998. The increase was
a result of an increase of $115.4 million in advances from the FHLB, an increase
of $16.9  million  in  securities  sold  under  agreements  to  repurchase  with
customers and an increase of $54.6 million in securities  sold under  agreements
to repurchase  with the FHLB.  Included in the FHLB  advances,  is a market rate
advance of $15.5  million.  It also had other  borrowings  of $1.2  million  and
federal funds  purchased of $5.7 million.  For the years ended December 31, 1999
and 1998, the maximum  month-end  amount of advances  borrowed from the FHLB was
$119.7 million and $70.5 million,  respectively.  The Company sold U.S. Treasury
securities to customers under agreements to repurchase them, at par, on the next
business  day.  For the years  ended  December  31,  1999 and 1998,  the maximum
month-end  amount  of  securities  sold  under  agreements  to  repurchase  with
customers  was  $68.9  million  and $52.6  million,  respectively.  The  Company
purchased federal funds from correspondent banks, on an overnight basis. For the
years ended December 31, 1999 and 1998, the maximum  month-end amount of federal
funds  purchased  from  correspondents  was $22.9  million  and  $18.4  million,
respectively.  The Company engaged in structured transactions designed to offset
the  interest  expense  incurred in  connection  with the  issuance of the trust
preferred  securities.  For the years  ended  December  31,  1999 and 1998,  the
maximum  month-end amount of securities sold under agreements to repurchase with
the FHLB was $369.6 million and $291.8 million, respectively.

The following  table sets forth certain  information  regarding  FHLB  advances,
interest rates,  approximate  average amounts  outstanding and their approximate
weighted average rates at the dates indicated.

<PAGE>

<TABLE>
<CAPTION>
                                                                         December 31,
                                                            -----------------------------------------
                                                                  1999         1998           1997
                                                                 -----         -----          ----
<S>                                                         <C>           <C>           <C>
  FHLB advances outstanding at end of year                   $115,478                     $ 75,000
  Interest rate                                                  5.10%                        6.93%
  Approximate average amount outstanding                     $ 33,512        $20,205       $ 7,726
  Approximate weighted average rate                              5.32%          5.87%         5.67%

  FHLB repurchase agreements outstanding at end of year      $350,662       $291,756      $210,751
  Interest rate                                                  5.93%          5.33%         6.01%
  Approximate average amount outstanding                     $304,051       $240,806       $75,101
  Approximate weighted average rate                              5.21%          5.57%         5.71%

  FHLB amortizing advances outstanding at end of year        $ 4,263         $ 4,386
  Interest rate                                                 5.68%           5.68%
  Approximate average amount outstanding                     $ 4,325          $  682
  Approximate weighted average rate                             5.68%           5.52%


</TABLE>
                                       22

<PAGE>

Deposits are the primary source of funds for the Company's  lending  activities,
investment activities and general business purposes.  Should the need arise, the
Company has the ability to access lines of credit from various sources including
the Federal  Reserve Bank, the FHLB and various other  correspondent  banks.  In
addition, on an overnight basis, the Company has the ability to offer securities
sold under agreements to repurchase.



Guaranteed Preferred Beneficial Interest in Company's Subordinated Debt

In 1997,  the  Company's  subsidiary,  Sun Capital  Trust ("Sun Trust I") issued
$28.75  million  of  9.85%   Preferred   Securities   ("Sun  Trust  I  Preferred
Securities")  with a stated value and  liquidation  preference of $25 per share.
The proceeds from the sale of the Sun Trust I Preferred Securities were utilized
by Sun Trust I to invest in $25 million of 9.85% Junior Subordinated  Debentures
(the "Sun Trust I Debentures") of the Company, due in March, 2027.

In 1998, the Company's subsidiary,  Sun Capital Trust II ("Sun Trust II") issued
$29.9  million  of  8.875%   Preferred   Securities  ("Sun  Trust  II  Preferred
Securities")  with a stated value and  liquidation  preference of $10 per share.
The proceeds of the sale of the Sun Trust II Preferred  Securities were utilized
by Sun  Trust II to  invest  in $29.9  million  of  8.875%  Junior  Subordinated
Debentures (the "Sun Trust II Debentures") of the Company, due December 2028.

During  1999,  the Company  repurchased  17,100  shares of Sun Trust I preferred
securities  and  38,500  shares  of  Sun  Trust  II  preferred   securities  for
approximately $812,000.

For more  information  regarding  guaranteed  preferred  beneficial  interest in
Company's  subordinated  debt,  refer to Note 24 of the  Notes  to  Consolidated
Financial Statements contained herein.

Year 2000

Like many financial institutions, the Company relies on computers to conduct its
business and information  systems  processing.  Industry  experts were concerned
that on January 1, 2000,  some computers  might not be able to interpret the new
year properly,  causing  computer  malfunctions.  Some banking  industry experts
remain  concerned  that some  computers may not be able to interpret  additional
dates in the year 2000  properly.  The Company has  operated and  evaluated  its
computer  operating systems following January 1, 2000 and has not identified any
errors or  experienced  any  computer  system  malfunctions.  The  Company  will
continue to monitor its information systems to assess whether its systems are at
risk  of  misinterpreting  any  future  dates  and  has  developed   appropriate
contingency  plans to prevent any potential  system  malfunction  or correct any
system  failures.  The  Company  has  not  been  informed  of any  such  problem
experienced  by its  vendors  or  its  customers,  nor  by any of the  municipal
agencies that provide services to the Company.

Nevertheless,  it is too soon to  conclude  that there will not be any  problems
arising  from the  Year  2000  problem,  particularly  at some of the  Company's
vendors.  The Company will continue to monitor its significant  vendors of goods
and services  with  respect to Year 2000  problems  they may  encounter as those
issues  may effect  the  Company's  ability  to  continue  operations,  or might
adversely  affect the Company's  financial  position,  results of operations and
cash  flows.  The  Company  does not  believe at this time that these  potential
problems  will  materially  impact the ability of the  Company to  continue  its
operations, however, no assurance can be given that this will be the case.


                                       23

<PAGE>





                          INDEPENDENT AUDITORS' REPORT







To the Board of Directors and Shareholders of
Sun Bancorp, Inc.
Vineland, New Jersey



We have audited the accompanying  consolidated statements of financial condition
of Sun Bancorp,  Inc. and  subsidiaries  (the "Company") as of December 31, 1999
and 1998,  and the  related  consolidated  statements  of income,  shareholders'
equity,  and cash flows for each of the three years in the period ended December
31, 1999.  These financial  statements are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing standards
in the United State of America. Those standards require that we plan and perform
the audit to obtain reasonable  assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material respects,  the financial position of Sun Bancorp, Inc. and subsidiaries
as of December 31, 1999 and 1998, and the results of their  operations and their
cash flows for each of the three years in the period ended  December 31, 1999 in
conformity with  accounting  principles  generally  accepted the United State of
America.




/s/ Deloitte & Touche LLP

DELOITTE & TOUCHE LLP
Philadelphia, Pennsylvania

February 17, 2000

                                       24
<PAGE>

SUN BANCORP, INC.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
DECEMBER 31, 1999 AND 1998
(Dollars in thousands)
<TABLE>
<CAPTION>
                                                                                                  1999           1998
                                                                                            ------------    ------------
<S>                                                                                        <C>            <C>
ASSETS

Cash and due from banks                                                                       $   69,425     $   54,816
Federal funds sold                                                                                     -         34,700
                                                                                              ----------     ----------
  Cash and cash equivalents                                                                       69,425         89,516
Investment securities available for sale (amortized cost -
  $876,368; 1999 and $622,185; 1998)                                                             834,677        621,421
Loans receivable (net of allowance for loan losses -
  $8,722; 1999 and $7,143; 1998)                                                                 900,671        689,852
Restricted equity investments                                                                     44,796         28,337
Bank properties and equipment, net                                                                31,845         26,007
Real estate owned, net                                                                               535            292
Accrued interest receivable                                                                       14,977         10,501
Excess of cost over fair value of assets acquired, net                                            60,718         42,961
Deferred taxes                                                                                    17,768          2,385
Other assets                                                                                       5,449          4,132
                                                                                              ----------     ----------
TOTAL                                                                                         $1,980,861     $1,515,404
                                                                                              ==========     ==========

LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES
Deposits                                                                                      $1,291,326     $1,025,398
Advances from the Federal Home Loan Bank                                                         119,741          4,386
Loan payable                                                                                       1,160          1,160
Federal funds purchased                                                                            5,700
Securities sold under agreements to repurchase                                                   407,851        332,119
Other liabilities                                                                                  6,141         15,358
                                                                                             -----------      ---------
  Total liabilities                                                                            1,831,919      1,378,421
                                                                                             -----------      ---------

Guaranteed preferred beneficial interest in Company's subordinated debt                           57,838         58,650

COMMITMENTS AND CONTINGENT LIABILITIES (Notes 5 and 18)

SHAREHOLDERS' EQUITY
Preferred stock, none issued
                                                                                                       -              -
Common stock, $1 par value, 25,000,000 shares authorized, issued and
  outstanding: 10,080,202 in 1999 and 7,165,360 in 1998                                           10,080          7,165
Surplus                                                                                          105,798         61,710
Retained earnings                                                                                 13,170         10,243
Accumulated other comprehensive loss                                                             (27,516)          (504)
Treasury stock at cost, 901,951 shares in 1999 and 15,000 shares in 1998                         (10,428)          (281)
                                                                                              ----------     ----------
  Total shareholders' equity                                                                      91,104         78,333
                                                                                              ----------     ----------
TOTAL                                                                                         $1,980,861     $1,515,404
                                                                                              ==========     ==========
</TABLE>

- --------------------------------------------------------------------------------
    See notes to consolidated financial statements

                                       25
<PAGE>
SUN BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(Dollars in thousands, except share amounts)
<TABLE>
<CAPTION>
                                                                           1999          1998          1997
                                                                        ---------     ---------     ---------
<S>                                                                  <C>           <C>           <C>
INTEREST INCOME:
  Interest and fees on loans                                          $    67,611   $    45,135   $    32,643
  Interest on taxable investment securities                                41,670        33,422        11,778
  Interest on non-taxable investment securities                             2,463         1,991         1,016
  Dividends on restricted equity investments                                2,217         1,902           616
  Interest on federal funds sold                                              293           339           646
                                                                        ---------     ---------     ---------
    Total interest income                                                 114,254        82,789        46,699
                                                                        ---------     ---------     ---------
INTEREST EXPENSE:
  Interest on deposits                                                     34,487        25,322        16,458
  Interest on short-term funds borrowed                                    21,043        16,430         5,674
  Interest on guaranteed preferred beneficial interest
    in Company's subordinated debt                                          5,550         3,342         2,276
                                                                        ---------     ---------     ---------
    Total interest expense                                                 61,080        45,094        24,408
                                                                        ---------     ---------     ---------
    Net interest income                                                    53,174        37,695        22,291

PROVISION FOR LOAN  LOSSES                                                  2,089         2,213         1,665
                                                                        ---------     ---------     ---------
    Net interest income after provision for loan losses                    51,085        35,482        20,626
                                                                        ---------     ---------     ---------
OTHER INCOME:
  Service charges on deposit accounts                                       4,601         3,278         1,549
  Other service charges                                                       119            87            49
  Gain (loss) on sale of fixed assets                                         148            18           (53)
  Gain on sale of loans held for sale                                          18           112             1
  Gain on sale of investment securities                                        79         1,037           207
  Income from mortgage banking operations                                   2,695         1,884
  Other                                                                     2,091           984           483
                                                                        ---------     ---------     ---------
    Total other income                                                      9,751         7,400         2,236
                                                                        ---------     ---------     ---------
OTHER EXPENSES:
  Salaries and employee benefits                                           20,326        13,932         7,862
  Occupancy expense                                                         5,409         3,274         1,735
  Equipment expense                                                         4,093         2,234         1,300
  Professional fees and services                                              541           526           328
  Data processing expense                                                   3,175         2,151         1,474
  Amortization of excess of cost over fair value of assets acquired         6,402         3,910         1,505
  Postage and supplies                                                      1,525           820           483
  Insurance                                                                   519           316           274
  Provision for losses on real estate owned                                    23                          15
  Other                                                                     4,842         3,204         1,982
                                                                        ---------     ---------     ---------
    Total other expenses                                                   46,855        30,367        16,958
                                                                        ---------     ---------     ---------
INCOME BEFORE INCOME TAXES                                                 13,981        12,515         5,904

INCOME TAXES                                                                4,267         3,731         1,733
                                                                        ---------     ---------     ---------
NET INCOME                                                            $     9,714   $     8,784   $     4,171
                                                                        =========     =========     =========
Basic earnings per share                                              $      1.14   $      1.30   $      0.82
                                                                        =========     =========     =========
Diluted earnings per share                                            $      1.06   $      1.14   $      0.74
                                                                        =========     =========     =========
Weighted average shares - basic                                         8,538,809     6,764,668     5,079,807
                                                                        =========     =========     =========

Weighted average shares - diluted                                       9,186,225     7,680,410     5,599,896
                                                                        =========     =========     =========
</TABLE>
- ----------------------------------------------------------------------------
   See notes to consolidated financial statements

                                       26
<PAGE>
SUN BANCORP, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(In thousands)
<TABLE>
<CAPTION>
                                                                                                 Accumulated
                                                                                                    Other
                                                             Common                 Retained     Comprehensive    Treasury
                                                             Stock       Surplus    Earnings        Loss          Stock       Total
                                                             -----       -------    --------        ----          -----       -----

<S>                                                         <C>        <C>         <C>             <C>         <C>        <C>
BALANCE, JANUARY 1, 1997                                      $1,849    $ 18,125      $8,419        $   (978)               $27,415
Comprehensive income:
  Net income                                                                           4,171
  Net change in unrealized loss on securities
    available for sale, net of taxes of $583                                                           1,132
      Comprehensive income                                                                                                    5,303
Exercise of stock options                                          4          34                                                 38
Issuance of common stock                                       1,094      20,787                                             21,881
Stock dividends                                                1,067         (93)       (974)
Cash paid for fractional interest
  resulting from stock dividend                                    -          (3)         (2)              -                     (5)
                                                             -------     -------     -------        --------                -------
BALANCE, DECEMBER 31, 1997                                     4,014      38,850      11,614             154                 54,632
Comprehensive income:
  Net income                                                                           8,784
  Net change in unrealized loss on securities
    available for sale, net of taxes of ($339)                                                          (658)
      Comprehensive income                                                                                                    8,126
Exercise of stock options                                          6          29                                                 35
Issuance of common stock                                         836      14,992                                             15,828
Stock dividends                                                2,309       7,844     (10,153)                                     -
Cash paid for fractional interest
  resulting from stock dividends                                              (5)         (2)                                    (7)
Purchase of treasury stock                                         -           -           -               -       $(281)      (281)
                                                             -------     -------    --------        --------    --------    --------
BALANCE, DECEMBER 31, 1998                                     7,165      61,710      10,243            (504)       (281)    78,333
Comprehensive loss:
  Net income                                                                           9,714
  Net change in unrealized loss on securities
    Available for sale, net of taxes of ($13,915)                                                    (27,012)
      Comprehensive loss                                                                                                    (17,298)
Exercise of stock options                                          4          18                                                 22
Issuance of common stock                                       2,549      37,612          36                                 40,197
Stock dividends                                                  362       6,461      (6,823)                                     -
Cash paid for fractional interest
  resulting from stock dividends                                              (3)                                                (3)
Purchase of treasury stock                                         -           -           -               -     (10,147)   (10,147)
                                                             -------     -------     -------        --------    --------    -------
BALANCE, DECEMBER 31, 1999                                   $10,080    $105,798    $ 13,170        $(27,516)   $(10,428)  $ 91,104
                                                             =======    ========    ========        ========    ========    =======
</TABLE>

- ------------------------------------------------
    See notes to consolidated financial statements

                                       27
<PAGE>
SUN BANCORP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(In thousands)
<TABLE>
<CAPTION>
                                                                                                         For the Years Ended
                                                                                                             December 31,
                                                                                                ------------------------------------
                                                                                                    1999         1998         1997
                                                                                                ---------    ---------    ---------
<S>                                                                                           <C>          <C>          <C>
OPERATING ACTIVITIES:
  Net income                                                                                    $   9,714    $   8,784    $   4,171
  Adjustments to reconcile net income to net cash provided by operating activities:
    Provision for loan losses                                                                       2,089        2,213        1,665
    Provision for losses on real estate owned                                                          23                        15
    Depreciation and amortization                                                                   1,225          847          530
    Amortization of excess of cost over fair value of assets acquired                               6,402        3,910        1,505
    Gain on sale of loans held for sale                                                               (17)        (112)          (1)
    Proceeds from sale of loans held for sale                                                       1,074        3,447          220
    Gain on sale of investment securities available for sale                                          (79)      (1,037)        (207)
    (Gain) loss on sale of bank properties and equipment                                             (148)         (19)          53
    Deferred income taxes                                                                          (1,468)        (732)        (827)
    Change in assets and liabilities which (used) provided cash:
      Accrued interest receivable                                                                  (4,477)      (3,748)      (3,901)
      Other assets                                                                                 (1,317)      (1,249)      (1,241)
      Other liabilities                                                                            (9,218)      10,468        2,749
                                                                                                ---------    ---------    ---------
        Net cash provided by operating activities                                                   3,803       22,772        4,731
                                                                                                ---------    ---------    ---------
INVESTING ACTIVITIES:
  Purchases of investment securities available for sale                                          (382,306)    (259,702)    (250,235)
  Purchases of mortgage-backed securities available for sale                                      (12,457)    (208,193)    (307,630)
  Purchases of restricted equity securities                                                       (16,458)      (3,227)     (20,308)
  Proceeds from maturities of investment securities available for sale                             26,718       90,960        8,717
  Proceeds from maturities of mortgage-backed securities available for sale                       108,499       84,168        4,354
  Proceeds from sale of investment securities available for sale                                    6,080      164,509       67,134
  Proceeds from sale of mortgage-backed securities available for sale                                           58,413       19,346
  Net increase in loans                                                                          (214,468)    (138,351)     113,796)
  Increase in loans resulting from branch acquisitions                                                (71)    (129,326)     (20,349)
  Purchase of bank properties and equipment                                                        (3,637)      (2,349)      (1,242)
  Increase in bank properties and equipment resulting from branch acquisitions                     (4,962)        (524)     (11,787)
  Proceeds from sale of bank properties and equipment                                               1,045          149           36
  Excess of cost over fair value of branch assets acquired                                        (24,230)     (20,696)     (22,314)
  Purchase price adjustment of branch assets acquired                                                  71
  Proceeds from sale of real estate owned                                                             308           16          471
                                                                                                ---------    ---------    ---------
        Net cash used in investing activities                                                    (512,065)    (364,153)    (642,872)
                                                                                                ---------    ---------    ---------
FINANCING ACTIVITIES:
  Net increase in deposits                                                                         19,263      135,459       52,878
  Increase in deposits resulting from branch acquisitions                                         246,666      194,551      256,524
  Net borrowings under line of credit and repurchase agreements                                   196,788       20,191      301,060
  Increase in borrowings resulting from branch acquisition                                                       1,160
  Principal payments on borrowed funds                                                                                       (6,000)
  Proceeds from exercise of stock options                                                              22           35           38
  Payments for fractional interests resulting from stock dividend                                      (3)          (7)          (5)
  Proceeds from issuance of guaranteed preferred beneficial interest in Company's
    subordinated debt                                                                                           29,900       28,750
  Repurchase of guaranteed preferred beneficial interest in Company's subordinated debt              (812)
  Proceeds from issuance of common stock                                                           40,197       15,828       21,881
  Treasury stock purchased                                                                        (10,147)        (281)          -
                                                                                                ---------    ---------    ---------
        Net cash provided by financing activities                                                 491,974      396,836      655,126
                                                                                                ---------    ---------    ---------
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                                              (20,091)      55,455       12,254
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR                                                       89,516       34,061       21,807
                                                                                                ---------    ---------    ---------
CASH AND CASH EQUIVALENTS, END OF YEAR                                                          $  69,425    $  89,516    $  34,061
                                                                                                =========    =========    =========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Interest paid                                                                                 $  61,212    $  42,827    $  23,324
  Income taxes paid                                                                             $   5,724    $   5,471    $   1,450
SUPPLEMENTAL DISCLOSURE OF NON-CASH ITEMS:
  Transfer of loans to real estate owned                                                        $     574    $     243    $     389
</TABLE>
- ----------------------------------------------------------------------------
    See notes to consolidated financial statements

                                       28
<PAGE>
SUN BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(All dollar amounts  presented in the tables,  except per share amounts,  are in
thousands)

1.   NATURE OF OPERATIONS

      Sun Bancorp,  Inc. (the  "Company") is registered as a multi-bank  holding
company under the Bank Holding Company Act of 1956, as amended. The consolidated
financial  statements  include the  accounts of the Company and its wholly owned
subsidiaries,  Sun Capital  Trust ("Sun  Trust I"),  Sun Capital  Trust II ("Sun
Trust II"), Sun National  Bank,  Delaware  ("Sun  Delaware"),  Sun National Bank
("Sun") and Sun's wholly  owned  subsidiaries,  Med-Vine,  Inc. and Sun Mortgage
Company.  All  significant  intercompany  balances  and  transactions  have been
eliminated.

      The Company and Sun have their  administrative  offices in  Vineland,  New
Jersey. Sun Delaware has its administrative  office in Wilmington,  Delaware. At
December  31,  1999,  the  Company  had 73  financial  service  centers  located
throughout central and southern New Jersey,  New Castle County,  Delaware and in
Philadelphia,  Pennsylvania.  The Company's  principal business is to serve as a
holding  company  for Sun and Sun  Delaware  (collectively,  the  "Banks").  The
Company's outstanding common stock is traded on the Nasdaq National Market under
the symbol  "SNBC."  The  Company is subject to  reporting  requirements  of the
Securities  and Exchange  Commission.  Sun Trust I and Sun Trust II are Delaware
business  trusts  which hold the Junior  Subordinated  Debentures  issued by the
Company.  The Banks are in the business of attracting  customer deposits through
their  financial  service  centers and  investing  these  funds,  together  with
borrowed funds and cash from  operations,  in loans,  primarily  commercial real
estate and non-real  estate loans,  as well as  mortgage-backed  and  investment
securities.   The  Banks'  primary  regulatory  agency  is  the  Office  of  the
Comptroller  of the  Currency  ("OCC").  Med-Vine,  Inc.  is a Delaware  holding
company that holds the majority of Sun's  investment  portfolio.  The  principal
business of Med-Vine,  Inc. is  investing.  Sun  Mortgage  Company is New Jersey
based company that provides mortgage banking services.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      Use  of  Estimates  in  the  Preparation  of  Financial  Statements  - The
preparation  of financial  statements,  in conformity  with  generally  accepted
accounting  principles,  requires  management to make estimates and  assumptions
that  affect  the  reported  amounts of assets and  liabilities,  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported  amounts of income and expenses  during the reporting  period.  The
significant  estimates include the allowance for loan losses,  real estate owned
and excess of cost over fair value of net assets acquired.  Actual results could
differ from those estimates.

      Investment  Securities  - The  Company  accounts  for debt  securities  as
follows:
                  Held to Maturity - Debt  securities  that  management  has the
positive  intent and ability to hold until  maturity are  classified  as held to
maturity  and  carried  at their  remaining  unpaid  principal  balance,  net of
unamortized  premiums  or  unaccreted  discounts.  Premiums  are  amortized  and
discounts are accreted  using the interest  method over the estimated  remaining
term of the  underlying  security.  The  Company  had no  investment  securities
classified as held to maturity at December 31, 1999 and 1998.
             Available  for  Sale  - Debt  securities  that  will  be  held  for
indefinite periods of time, including securities that may be sold in response to
changes to market interest or prepayment rates, needs for liquidity, and changes
in the availability of and the yield of alternative investments,  are classified
as available  for sale.  These  assets are carried at fair value.  Fair value is
determined using published quotes as of the close of business.  Unrealized gains
and losses are excluded  from earnings and are reported net of tax as a separate
component of shareholders'  equity until realized.  Realized gains and losses on
the sale of investment securities are reported in the consolidated  statement of
income and determined using the adjusted cost of the specific security sold.

      Loans  Purchased - The discounts and premiums  resulting from the purchase
of loans are  amortized to income using the interest  method over the  remaining
period to contractual maturity, adjusted for anticipated prepayments.

      Loans  Held  for Sale -  Included  in loans  receivable  is  approximately
$5,000,000  of loans held for sale at December  31,  1999 and 1998.  These loans
were carried at the lower of cost or fair value, on an aggregate basis.

      Deferred  Loan Fees - Loan fees net of  certain  direct  loan  origination
costs  are  deferred  and the  balance  is  recognized  into  income  as a yield
adjustment over the life of the loan using the interest method.

      Interest  Income  on Loans -  Interest  on  commercial,  real  estate  and
installment  loans is credited to  operations  based upon the  principal  amount
outstanding. Interest accruals are generally discontinued when a loan becomes 90
days  past  due  or  when  principal  or  interest  is  considered  doubtful  of
collection. When interest accruals are discontinued, interest credited to income
in the  current  year is  reversed  and  interest  accrued  in the prior year is
charged to the allowance for loan losses.

                                       29
<PAGE>
      Allowance for Loan Losses - The allowance for loan losses is determined by
management  based  upon  past  experience,  evaluation  of  estimated  loss  and
impairment  in  the  loan  portfolio,  current  economic  conditions  and  other
pertinent  factors.  The allowance for loan losses is maintained at a level that
management  considers  adequate to provide for estimated  losses and  impairment
based upon an evaluation of known and inherent risk in the loan portfolio.  Loan
impairment  is  evaluated  based on the fair value of  collateral.  Any reserves
required based on this evaluation are included in the allowance for loan losses.
Allowances for loan losses are based on estimated net realizable value unless it
is probable that loans will be  foreclosed,  in which case  allowances  for loan
losses are based on the fair value of the  underlying  collateral.  Management's
periodic  evaluation  is based  upon  evaluation  of the  portfolio,  past  loss
experience,  current  economic  conditions  and other  relevant  factors.  While
management uses the best information available to make such evaluations,  future
adjustments  to the  allowance  may be necessary if economic  conditions  differ
substantially from the assumptions used in making the evaluations.

      Restricted  Equity  Securities - Equity  securities of bankers'  banks are
classified as restricted equity  securities  because ownership is restricted and
there is not an  established  market  for their  resale.  These  securities  are
carried at cost and are periodically evaluated for impairment.

      Bank  Properties and Equipment - Bank  properties and equipment are stated
at cost, less  allowances for  depreciation.  The provision for  depreciation is
computed by the straight-line  method based on the estimated useful lives of the
assets.   For   leasehold   improvements,   depreciation   is  computed  by  the
straight-line  method based on the  estimated  useful lives of the assets or the
term of the lease, whichever is shorter.

      Real Estate Owned - Real estate  owned is  comprised of property  acquired
through  foreclosure  and is carried at the lower of the related loan balance or
fair value of the acquired  property based on an annual appraisal less estimated
cost to  dispose.  Losses  arising  from  foreclosure  transactions  are charged
against the allowance for loan losses.  Losses  subsequent  to  foreclosure  are
charged against operations.

      Excess of Cost Over Fair Value of Net Assets Acquired - The excess of cost
over fair value of net assets  acquired is net of  accumulated  amortization  of
$13,854,000  and $7,452,000 at December 31, 1999 and 1998,  respectively.  It is
amortized by the  straight-line  method over fifteen years for bank acquisitions
and over seven to fifteen years for branch acquisitions.

      Long-Lived Assets - Management evaluates the carrying amount of long-lived
assets  and  intangible  assets  for  impairment  whenever  events or changes in
circumstances  indicate  that  the  carrying  amount  of an  asset  may  not  be
recoverable.  In performing the review for recoverability,  management estimates
the  future  cash  flows  expected  to result  from the use of the asset and its
eventual disposition.  Measurement of an impaired loss for long-lived assets and
intangibles  would be based on the fair value of the asset. At December 31, 1999
and 1998,  the  Company  had not  recognized  an  impairment  loss based on this
evaluation.

      Income  Taxes  -  Deferred   income  taxes  are  recognized  for  the  tax
consequences of "temporary  differences" by applying enacted statutory tax rates
applicable  to future  years to  differences  between  the  financial  statement
carrying  amounts  and the tax bases of  existing  assets and  liabilities.  The
effect on deferred taxes of a change in tax rates is recognized in income in the
period that includes the enactment date.

      Treasury  Stock - Stock held in treasury by the Company is  accounted  for
using the cost method  which  treats  stock held in  treasury as a reduction  to
total shareholders' equity.

      Cash and Cash Equivalents - For purposes of reporting cash flows, cash and
cash equivalents include amounts due from banks and federal funds sold.

      Earnings  Per Share - Basic  earnings  per share is  computed  by dividing
income available to shareholders (net income), by the weighted average number of
shares of common stock outstanding  during the year.  Diluted earnings per share
is calculated by dividing net income by the weighted average number of shares of
common  stock  outstanding  increased  by the number of common  shares  that are
assumed  to have been  purchased  with the  proceeds  from the  exercise  of the
options (treasury stock method).  These purchases were assumed to have been made
at the average  market price of the common stock,  which is based on the average
price received on common shares sold. Retroactive  recognition has been given to
market values,  common stock outstanding and potential common shares for periods
prior to the date of the Company's stock dividends and stock splits.

      Stock  dividend - On  May 20, 1999,  April 21, 1998 and May 20, 1997,  the
Company's Board of Directors  declared  special 5% stock  dividends,  which were
paid on June  21,  1999,  May 26,  1998  and June  25,  1997,  respectively,  to
shareholders  of  record  on  June 7,  1999,  May 5,  1998  and  June  2,  1997,
respectively.  Accordingly,  per share  information for the years ended December
31, 1998 and 1997 have been restated to reflect the  increased  number of shares
outstanding.

      Stock  split - On  February 17, 1998 and August 28,  1997,  the  Company's
Board of Directors declared a three-for-two  stock split effected in the form of
a 50%  stock  dividend  payable  on March  18,  1998  and  September  25,  1997,
respectively, to shareholders of record on March 4, 1998 and September 11, 1997,
respectively. Accordingly, per share information for the year ended December 31,
1997 have been restated to reflect the increased number of shares outstanding.

      Other  Comprehensive  Income  - The  Company  classifies  items  of  other
comprehensive  income by their nature and displays  the  accumulated  balance of
other  comprehensive  income  separately  from retained  earnings and additional
paid-in  capital in the equity  section of a statement  of  financial  position.
Amounts categorized as other comprehensive income represent net unrealized gains
or losses on

                                       30
<PAGE>

investment securities available for sale, net of income taxes. Reclassifications
are made to avoid  double  counting  in  comprehensive  income  items  which are
displayed as part of net income for the period. These  reclassifications  are as
follows:
<TABLE>
<CAPTION>
Disclosure of reclassification amounts, net of taxes, for the year ended              1999       1998      1997
                                                                                      ----       ----      ----
<S>                                                                               <C>         <C>          <C>
Net (depreciation) appreciation on securities available for sale arising           $(27,064)   $(1,342)    $  995
Less: Reclassification adjustment for net gains included in net income                   52        684        137
                                                                                   --------    -------     ------
Net unrealized (loss) gain on securities available for sale                        $(27,012)   $  (658)    $1,132
                                                                                   ========    =======     ======

</TABLE>

      Accounting  for  Stock  Options - The  Company  accounts  for  stock-based
compensation  using the  intrinsic  value method that  recognizes as expense the
difference between the market value of the stock and the exercise price at grant
date. The Company has not recognized any compensation expense under this method.
The  Company  discloses  the pro forma  effects of  accounting  for  stock-based
compensation  using the fair value method as described in Statement of Financial
Accounting Standards (SFAS) No. 123.

      Accounting Principles Issued But Not Adopted - In June 1998, SFAS No. 133,
Accounting for Derivative  Instruments and Hedging Activities,  was issued. This
statement  requires that an entity recognize all derivatives as either assets or
liabilities   in  the  statement  of  financial   condition  and  measure  those
instruments  at fair value.  The  accounting  for changes in the fair value of a
derivative  depends on the  intended  use of the  derivative  and the  resulting
designation.  In June 1999, SFAS No. 137, Accounting for Derivative  Instruments
and Hedging  Activities - Deferral of Effective  Date of FASB  Statement No. 133
was issued.  SFAS No. 133,  as amended by SFAS No.  137,  is  effective  for all
fiscal  quarters of fiscal years  beginning after June 15, 1999, and will not be
applied  retroactively to financial  statements of prior periods.  Management of
the Company is  currently  evaluating  the impact,  if any, the adoption of this
statement  might  have on the  Company's  results  of  operations  or  financial
condition when adopted on January 1, 2001.

      Reclassifications - Certain  reclassifications  have been made in the 1998
and 1997 consolidated  financial statements to conform to those  classifications
used in 1999.


3.   ACQUISITIONS

     On September 9, 1999, Sun purchased fourteen New Jersey branch offices from
First Union National Bank. Sun acquired  approximately  $230,000,000  of deposit
liabilities,  approximately  $4,700,000  in real  estate,  equipment  and  other
assets, $51,000 in loans and approximately $2,633,000 in branch cash. Sun paid a
premium of  approximately  $23,700,000,  which is being  amortized  over  twelve
years.

     On January 22, 1999, Sun acquired  Eastern  Financial  Inc., a full-service
mortgage  company located in Northfield,  N.J., in exchange for 60,294 shares of
the Company's  common stock.  The  transaction was accounted for as a pooling of
interests.

     On January 15, 1999,  Sun  purchased  two branch  offices from Summit Bank,
Hackensack,  N.J. Sun acquired approximately $15,845,000 of deposit liabilities,
$177,000 in real estate and  equipment,  $20,000 in loans and $229,000 in branch
cash. Sun paid a premium of $660,000, which is being amortized over seven years.

     On  December  17,  1998,  the  Company  acquired  eight  branch  offices of
Beneficial  Bank  from  Household  Bank, f.s.b.,   Prospect  Heights,   Illinois
("Household").  The offices were  simultaneously  merged into Sun Delaware.  Sun
Delaware acquired approximately $169,402,000 of deposit liabilities plus accrued
interest,  $406,000 in equipment,  $125,191,000  in net loans and  $1,687,000 in
branch cash. Sun Delaware paid a premium of $24,000,000, including $4,100,000 of
loan premium.  The loan premium is being  amortized  over the lives of the loans
and the remaining premium is being amortized over ten years.

     On July 29, 1998, Sun purchased  Allegiance Mortgage Company,  Cherry Hill,
N.J.  in  exchange  for  28,302  shares  of  the  Company's  common  stock.  The
transaction was accounted for as a pooling of interests.

                                       31
<PAGE>

     On February 26, 1998, Sun purchased the Eatontown branch from First Savings
Bank,  Woodbridge,   NJ.  Sun  acquired  approximately  $25,228,000  of  deposit
liabilities plus accrued interest,  $118,000 in equipment,  $34,000 in loans and
$119,000  in branch  cash.  Sun paid a  premium  of  $1,085,000,  which is being
amortized over seven years.


4.   INVESTMENT SECURITIES AVAILABLE FOR SALE

      The amortized  costs of investment  securities  available for sale and the
approximate fair values were as follows:
<TABLE>
<CAPTION>
                                                                December 31, 1999
                                             --------------------------------------------------------
                                                               Gross       Gross       Estimated
                                               Amortized     Unrealized   Unrealized     Fair
                                                  Cost         Gains       Losses        Value
                                                  ----         -----       ------        -----

<S>                                          <C>              <C>       <C>           <C>
  U. S. Treasury Obligations                   $ 63,730         $  2      $ (1,202)     $ 62,530
  U.S. Government agencies and
    mortgage-backed securities                  748,022           31       (35,758)      712,295
  State and Municipal Obligations                59,520                     (4,764)       54,756
  Other                                           5,096            -             -         5,096
                                               --------         ----      --------      --------
    Total                                      $876,368         $ 33      $(41,724)     $834,677
                                               ========         ====      ========      ========
</TABLE>
<TABLE>
<CAPTION>
                                                                December 31, 1999
                                             --------------------------------------------------------
                                                               Gross       Gross       Estimated
                                               Amortized     Unrealized   Unrealized     Fair
                                                  Cost         Gains       Losses        Value
                                                  ----         -----       ------        -----
<S>                                          <C>             <C>         <C>           <C>
  U. S. Treasury Obligations                   $ 48,997       $  551                    $ 49,548
  US.  Government agencies and
    mortgage-backed securities                  532,269          854       $(2,439)      530,684
  State and Municipal Obligations                39,770          442          (172)       40,040
  Other                                           1,149            -             -         1,149
                                               --------       ------       -------      --------
    Total                                      $622,185       $1,847       $(2,611)     $621,421
                                               ========       ======       =======      ========
</TABLE>
During 1999,  the Company  sold  $6,001,000  of  securities  available  for sale
resulting in a gross gain of $79,000. During 1998, the Company sold $222,922,000
of  securities  available  for sale  resulting in a gross gain and gross loss of
$1,133,000 and $96,000, respectively.  During 1997, the Company sold $86,480,000
of  securities  available  for sale  resulting in a gross gain and gross loss of
$226,000 and $19,000, respectively.

The maturity schedule of the investment in debt securities available for sale is
as follows:
                                            December 31, 1999
                                         -----------------------
                                         Amortized   Estimated
                                            Cost    Market Value
                                         ---------  ------------
Due in one year or less                  $ 24,598   $ 24,510
Due after one year through five years      78,630     77,323
Due after five years through ten years    135,963    131,018
Due after ten years                       214,572    194,365
                                         --------   --------
                                          453,763    427,216
Mortgage-backed securities                422,605    407,461
                                         --------   --------
                                         $876,368   $834,677
                                         ========   ========

      At  December  31,  1999,  $93,845,000  of U.S.  Treasury  Notes  and  U.S.
Government Agency securities were pledged to secure public deposits.

                                       32
<PAGE>
5.   LOANS

      The components of loans were as follows:

                                         December 31,
                                    ----------------------
                                       1999         1998

Commercial and industrial           $ 750,707    $ 548,645
Real estate-residential mortgages      79,605       79,188
Installment                            79,081       69,162
                                    ---------    ---------
  Total gross loans                   909,393      696,995
Allowance for loan losses              (8,722)      (7,143)
                                    ---------    ---------
Net loans                           $ 900,671    $ 689,852
                                    =========    =========
Non-accrual loans                   $   2,580    $   1,608
                                    =========    =========

      There  were  no  irrevocable  commitments  to  lend  additional  funds  on
non-accrual  loans at December  31,  1999.  The  reduction  in  interest  income
resulting  from  non-accrual  loans was $283,000,  $143,000 and $115,000 for the
years ended  December 31, 1999,  1998 and 1997,  respectively.  Interest  income
recognized on these loans for the years ended  December 31, 1999,  1998 and 1997
was $145,000, $33,000 and $40,000, respectively.

      Certain  officers,  directors and their associates  (related parties) have
loans and conduct other  transactions  with the Company.  Such  transactions are
made on substantially the same terms,  including  interest rates and collateral,
as those prevailing at the time for other  non-related party  transactions.  The
aggregate  dollar  amount of these loans to related  parties as of December  31,
1999 and 1998,  along  with an  analysis  of the  activity  for the years  ended
December 31, 1999 and 1998, is summarized as follows:

                             For the Years Ended
                                December 31,
                             --------------------
                               1999        1998
                             ---------   --------
Balance, beginning of year   $ 19,137    $ 19,800
Additions                      18,033
                                            6,292
Repayments                     (6,420)     (6,955)
                             --------    --------
Balance, end of year         $ 30,750    $ 19,137
                             ========    ========

      Under  approved  lending  decisions,  the Company had  commitments to lend
additional  funds  totaling  approximately   $214,972,000  and  $119,627,000  at
December  31,  1999 and 1998,  respectively.  Commitments  to extend  credit are
agreements  to  lend to a  customer  as long as  there  is no  violation  of any
condition  established  in  the  contract.   Commitments  generally  have  fixed
expiration dates or other termination  clauses and may require payment of a fee.
Since many of the  commitments  are expected to expire without being drawn upon,
the  total  commitment   amounts  do  not  necessarily   represent  future  cash
requirements.  The Company  evaluates  each  customer's  creditworthiness  on an
individual  basis.  The  type and  amount  of  collateral  obtained,  if  deemed
necessary by the Company  upon  extension  of credit,  is based on  management's
credit evaluation of the borrower.

      Most of the Company's  business  activity is with customers located within
its local market area.  Generally,  commercial  real  estate,  residential  real
estate  and other  assets  secure  loans.  The  ultimate  repayment  of loans is
dependent, to a certain degree, on the local economy and real estate market.

                                       33
<PAGE>
6.   ALLOWANCE FOR LOAN LOSSES

      An analysis of the change in the allowance for loan losses is as follows:

                                            For the Years Ended
                                               December 31,
                                     ------------------------------
                                        1999       1998       1997

Balance, beginning of year           $ 7,143    $ 4,194    $ 2,595
Charge-offs                             (536)      (297)      (102)
Recoveries                                26         33         36
                                     -------    -------    -------
   Net  charge-offs                     (510)      (264)       (66)
Increase due to branch acquisition                1,000
Provision for loan losses              2,089      2,213      1,665
                                     -------    -------    -------
Balance, end of year                 $ 8,722    $ 7,143    $ 4,194
                                     =======    =======    =======

The  provision  for loan  losses  charged to expense is based upon past loan and
loss  experience  and an  evaluation  of  estimated  losses in the current  loan
portfolio,  including the  evaluation of impaired  loans under SFAS Nos. 114 and
118 issued by the FASB. A loan is  considered  to be impaired  when,  based upon
current  information and events,  it is probable that the Company will be unable
to collect all amounts due according to the contractual terms of the loan.

An insignificant delay or insignificant shortfall in amount of payments does not
necessarily  result in the loan being identified as impaired.  For this purpose,
delays less than 90 days are considered to be insignificant.

Impairment losses are included in the provision for loan losses. Large groups of
smaller balance,  homogeneous  loans are collectively  evaluated for impairment,
except for those loans restructured under a troubled debt  restructuring.  Loans
collectively  evaluated for impairment  include  consumer loans and  residential
real estate loans, and are not included in the data that follow:

<TABLE>
<CAPTION>
                                                                            December 31,
                                                                      ------------------------
                                                                       1999              1998
                                                                      ------            ------
<S>                                                                  <C>               <C>
Impaired loans with related reserve for loan losses calculated
  under SFAS No. 144                                                  $    -            $    -
Impaired loans with no related reserve for loan losses calculated
    under SFAS No. 114                                                $1,251            $1,251
                                                                      ------            ------
    Total impaired loans                                              $1,251            $1,251
                                                                      ======            ======
</TABLE>

<TABLE>
<CAPTION>
                                                                    Year Ended December 31,
                                                               ------------------------------
                                                                  1999       1998       1997
                                                                  ----       ----       ----

<S>                                                             <C>       <C>        <C>
Average impaired loans                                           $1,025    $1,115     $1,245
                                                                 ======    ======     ======
Interest income recognized on impaired loans                     $   32    $   61     $  107
                                                                 ======    ======     ======
Cash basis interest income recognized on impaired loans          $   32    $   34     $   83
                                                                 ======    ======     ======
</TABLE>

Interest  payments on impaired loans are typically  applied to principal  unless
the  ability to collect the  principal  amount is fully  assured,  in which case
interest is recognized on the cash basis.

                                       34

<PAGE>
Commercial  loans and commercial  real estate loans are placed on non-accrual at
the time the loan is 90 days delinquent unless the credit is well secured and in
the process of collection.  Generally, commercial loans are charged off no later
than 120 days  delinquent  unless the loan is well secured and in the process of
collection, or other extenuating  circumstances support collection.  Residential
real estate loans are typically placed on non-accrual at the time the loan is 90
days  delinquent.  Other  consumer  loans are  typically  charged off at 90 days
delinquent.  In all cases, loans must be placed on non-accrual or charged off at
an earlier date if collection of principal or interest is considered doubtful.


7.   RESTRICTED EQUITY INVESTMENTS

The cost of restricted equity investments was as follows:

                                         December 31,
                                     -------------------
                                         1999      1998

Federal Reserve Bank stock            $ 3,076   $ 3,076
Federal Home Loan Bank stock           41,637    25,178
Atlantic Central Bankers Bank stock        83        83
                                      -------   -------
  Total                               $44,796   $28,337
                                      =======   =======



8.   BANK PROPERTIES AND EQUIPMENT

Bank properties and equipment consist of the following major classifications:

                                                December 31,
                                            --------------------
                                                1999        1998

Land                                        $  7,411    $  6,054
Buildings                                     16,474      13,925
Leasehold improvements and equipment          13,295       9,621
                                            --------    --------
                                              37,180      29,600
Accumulated depreciation and amortization     (5,335)     (3,593)
                                            --------    --------
Total                                       $ 31,845    $ 26,007
                                            ========    ========


9.   REAL ESTATE OWNED

Real estate owned consisted of the following:

                                                       December 31,
                                                      --------------
                                                       1999     1998

Commercial properties                                 $ 463    $ 218
Residential properties                                   86       74
                                                      -----    -----
                                                        549      292
Allowance                                               (14)      --
                                                      -----    -----
Total                                                 $ 535    $ 292
                                                      =====    =====

During 1999 and 1997,  approximately  $23,000  and  $15,000,  respectively,  was
charged  against  operations  to adjust real estate owned for declines in value.
There was no charge in 1998.

                                       35
<PAGE>

10.  DEPOSITS

Deposits consist of the following major classifications:

                                            December 31,
                                     -----------------------
                                         1999         1998

Demand Deposits                      $  526,810   $  423,938
Savings Deposits                        153,841      140,168
Time Certificates under $100,000        421,475      317,192
Time Certificates $100,000 or more      189,200      144,100
                                     ----------   ----------
Total                                $1,291,326   $1,025,398
                                     ==========   ==========

Of the total demand  deposits,  approximately  $231,688,000 and $211,652,000 are
non-interest bearing at December 31, 1999 and 1998, respectively.

A summary of certificates by year of maturity is as follows:


      Year Ended December 31,
      2000                         $  558,241
      2001                             31,681
      2002                              6,692
      Thereafter                       14,061
                                   ----------
      Total                        $  610,675
                                   ==========


A summary of interest expense on deposits is as follows:


                                     Year Ended December 31,
                                   ---------------------------
                                    1999      1998      1997

Savings Deposits                   $ 2,674   $ 2,530   $ 1,555
Time Certificates
                                    25,786    19,518    13,371
Interest-Bearing Demand Deposits     6,027     3,274     1,532
                                   -------   -------   -------
Total                              $34,487   $25,322   $16,458
                                   =======   =======   =======


11.  ADVANCES FROM THE FEDERAL HOME LOAN BANK

Federal  Home Loan Bank  ("FHLB")  advances are  collateralized  under a blanket
collateral lien agreement. Advances were as follows:

                               December 31,
                           -------------------
                             1999       1998

Overnight line of credit   $100,000
Market rate advance          15,478
Term amortizing advances      4,263   $  4,386
                           --------   --------
  Total                    $119,741   $  4,386
                           ========   ========


At  December  31, 1999 the  interest  rate on the  overnight  line of credit was
5.10%.  The market rate advance  matured  February 1, 2000.  The interest  rate,
which is adjusted daily, was 5.10% at December 31, 1999.

                                       36


<PAGE>

Term amortizing advances represents two advances as follows:

                                                        December 31,
                                                     --------------------
                                                      1999         1998

Original principal                   $1,800
Interest rate                        5.404%
Monthly payment                         $12
Maturity date               October 8, 2008
     Balance                                         $1,740        $1,792
Original principal                   $2,600
Interest rate                        5.867%
Monthly payment                         $18
Maturity date             November 26, 2018
     Balance                                          2,523         2,594
                                                      -----         -----
Total                                                $4,263        $4,386
                                                     ======        ======

Interest  expense on FHLB advances was  $2,009,000,  $1,224,000 and $438,000 for
the years ended December 31, 1999, 1998 and 1997, respectively.


12.  SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

During 1999 and 1998, the Company  entered into  repurchase  agreements with the
FHLB. At December 31, 1999, the amount outstanding was $350,662,000, maturing in
February  2000 and bearing an average  interest  rate of 5.12%.  At December 31,
1998,  the amount  outstanding  was  $291,756,000,  maturing in January 1999 and
bearing an average  interest rate of 5.33%.  Interest expense on FHLB repurchase
agreements  was  $15,883,000,  $13,418,000  and  $4,285,000  for the years ended
December 31, 1999,  1998 and 1997  respectively.  Collateral  for the repurchase
agreements were U.S. Government Agency Collateralized Mortgage Obligations.  The
market  value  of  the  collateral  at  December  31,  1999  was   approximately
$356,788,000.

During 1999 and 1998, the Company entered into overnight  repurchase  agreements
with  customers.  At December 31, 1999 and 1998,  the amounts  outstanding  were
$57,189,000  and  $40,362,000,  respectively.  At December 31, 1999, the amounts
were  borrowed at interest  rates  ranging from 2.00% to 4.75%.  At December 31,
1998,  the amounts were borrowed at interest  rates ranging from 4.56% to 5.50%.
Collateral for customer  repurchase  agreements were U.S.  Treasury  Notes.  The
market value of the collateral was equal to the amounts outstanding.


13.  OTHER BORROWED FUNDS

In connection  with the Household  acquisition in 1998,  Sun Delaware  assumed a
loan payable in the amount of  $1,160,000.  The  borrowing  consists of a single
loan from the City of Wilmington,  Delaware (the "City") in accordance  with the
City's "Loans-to-Lenders"  program that provides low-cost financing to qualified
participants.  The loan with the City is a  variable  rate,  interest-only  note
adjusted  weekly  and  maturing  January 1, 2003.  Under the  provisions  of the
borrowing agreement,  the City may elect to convert the loan to a fixed interest
rate at any time.  Upon  conversion,  Sun  Delaware  would be  required  to make
payments of principal and interest using an amortization  schedule.  At December
31,  1999  and  1998,  the  interest  rate on the  loan  was  5.65%  and  4.60%,
respectively.

At December  31,  1999,  the Company  purchased  federal  funds in the amount of
$5,700,000 from correspondent  banks on an unsecured overnight line of credit at
an interest rate of 3.00% to 4.00%.  The Company had no federal funds  purchased
at December 31, 1998.


                                       37
<PAGE>


14.  STOCK REPURCHASE PLAN

In October 1999, the Board of Directors of the Company authorized the initiation
of a stock repurchase plan covering up to 9%, or 906,000 shares of the Company's
outstanding  common  stock.  The  repurchases  were  made  from  time to time in
open-market  transactions,  subject  to the  availability  of the  stock.  As of
December 31, 1999, the Company had  repurchased  901,951 shares for an aggregate
price of approximately $10,429,000.


15.  STOCK OPTION PLANS

In 1997,  the Company  adopted a Stock  Option Plan (the "1997  Plan").  Options
granted under the 1997 Plan may be either  qualified  incentive stock options or
nonqualified  options as  determined by the  Executive  Compensation  Committee.
Options  granted under the 1997 Plan are at the estimated fair value at the date
of grant.  There were 635,370  shares of stock  reserved for issuance  under the
1997 Plan. In 1999, the Company's Boar of Directors  adopted an amendment to the
1997 Plan.  In  accordance  with such  amendment,  the total number of shares of
common stock authorized for issuance under the 1997 Plan has been increased from
635,370 to 1,035,370.  In addition,  the grant of "reload" options is authorized
under the 1997 Plan. The award of a reload option allows the optionee to receive
the grant of an additional  stock option,  at the then current market price,  in
the event that such  optionee  exercises  all or part of an option (an "original
option") by surrendering already owned shares of common stock in full or partial
payment of the option  price  under such  original  option.  The  exercise of an
additional option issued in accordance with the "reload" feature will reduce the
total number of shares  eligible for award under the 1997 Plan.  At December 31,
1999, there were 411,572 options granted with the "reload" feature.  There  were
no additional option issued in accordance with the "reload" feature.

On April 18, 1995,  the Company  adopted a Stock Option Plan (the "1995  Plan").
Options  granted  under the 1995 Plan may be either  qualified  incentive  stock
options or  nonqualified  options as determined  by the  Executive  Compensation
Committee.  Options  granted under the 1995 Plan are at the estimated fair value
at the date of grant.  At December 31, 1999,  there were 814,744 shares of stock
reserved for issuance under the 1995 Plan.

On May 31,  1985,  the Company  adopted a Stock  Option Plan (the "1985  Plan").
During 1995,  options were no longer eligible to be granted under the 1985 Plan.
Options  granted  under the 1985  Plan were  either  qualified  incentive  stock
options or  nonqualified  options as determined  by the  Executive  Compensation
Committee.  Options granted under the 1985 Plan were at the estimated fair value
at the date of grant.  At December 31, 1999,  there were 336,209 shares of stock
reserved for issuance under the 1985 Plan.

Under the 1995 and 1997 Plans, the nonqualified options expire ten years and ten
days after the date of grant,  unless terminated earlier under the option terms.
The  incentive  options  expire  ten  years  after  the  date of  grant,  unless
terminated  earlier  under the option  terms.  Under the 1985 Plan,  all options
expire in the year 2001.  The vesting  provision of the 1997 Plan allows for 50%
of options to vest one year after the date of grant, and 50% two years after the
date of grant,  subject to employment and other  conditions.  All shares granted
under the 1985 and 1995 Plans are fully vested.

Options granted under the 1985,  1995 and 1997 Plans,  adjusted for the 5% stock
dividends  granted in 1997,  1998 and 1999 and the  three-for-two  stock  splits
granted in 1997 and 1998, are as follows:
<TABLE>
<CAPTION>
                                                                            Incentive    Nonqualified         Total
<S>                                                                         <C>           <C>             <C>
Options granted and outstanding:
  December 31, 1999 at prices ranging from $2.76 to $21.77 per share          565,330       1,345,056       1,910,386
                                                                              =======       =========       =========

  December 31, 1998 at prices ranging from $2.76 to $21.77 per share          502,197         978,241       1,480,438
                                                                              =======         =======       =========

  December 31, 1997 at prices ranging from $2.76 to $15.12 per share          490,260         671,633       1,161,893
                                                                              =======         =======       =========

</TABLE>

                                       38

<PAGE>

Activity in the stock option plans for the period beginning  January 1, 1997 and
ending December 31, 1999 was as follows:
<TABLE>
<CAPTION>

                                                                       Weighted              Average
                                                                        Exercise             Exercise
                                                    Number               Price                 Price
                                                   of Shares           Per Share             Per Share
                                                   ---------           ---------             ---------
<S>                                               <C>               <C>                    <C>
Outstanding at January 1, 1997                        889,218                                  $ 4.89
1997:
  Granted                                             284,441        $  8.06 - $15.12          $ 9.07
  Exercised                                            (9,047)       $  4.75 - $ 5.92          $ 4.92
  Expired                                              (2,719)                 $ 6.40          $ 6.40
                                                    ---------
Outstanding at December 31, 1997                    1,161,893                                  $ 5.95
1998:
  Granted                                             325,375        $ 15.12 - $21.77          $18.89
  Exercised                                            (6,830)       $  2.76 - $ 9.07          $ 4.29
                                                    ---------
 Outstanding at December 31, 1998                   1,480,438                                  $ 8.79
1999:
  Granted                                             448,670        $ 14.25 - $19.65          $15.23
  Exercised                                            (4,153)       $  2.76 - $15.12          $ 5.43
  Expired                                             (14,569)       $ 15.12 - $18.12          $16.36
                                                    ---------
 Outstanding at December 31, 1999                   1,910,386        $  2.76 - $21.77         $ 10.25
                                                    =========
</TABLE>

The following table summarizes stock options outstanding at December 31, 1999.
<TABLE>
<CAPTION>

                             Number of Options    Weighted Average Remaining   Weighted Average Exercise
Range of Exercise Price         Outstanding            Contractual Life                  Price
- ------------------------ --------------------- ----------------------------- ------------------------------
<S>                            <C>                     <C>                           <C>
$   2.76 -  $   7.05              867,805                 4.07 years                    $ 4.93
$   8.07 -  $   9.98              278,386                 7.33 years                    $ 8.99
$  14.25 -  $  17.98              431,454                 9.62 years                    $14.97
$  18.57 -  $  21.77              332,741                 8.66 years                    $19.09
                                ---------
                                1,910,386                 6.63 years                    $10.25
                                =========
</TABLE>

The Company  accounts for  stock-based  compensation  using the intrinsic  value
method.  Had  compensation  cost for the  Company's  two stock option plans been
determined based on the fair value method of accounting (using the Black-Scholes
model)  described  in SFAS No. 123,  the  Company's  net income and earnings per
share would have been reduced to the pro forma amounts indicated below:

                                                    For the Years Ended
                                                        December 31,
                                           ------------------------------------
                                             1999           1998         1997
                                            ------        -------       ------
Net income:                As reported      $9,714         $8,784       $4,171
                           Pro forma        $6,914         $7,937       $3,736
Earnings per share:
  Basic                    As reported       $1.14         $ 1.30        $0.82
                           Pro forma         $0.81         $ 1.17        $0.74

  Diluted                  As reported       $1.06         $ 1.14        $0.74
                           Pro forma         $0.75         $ 1.03        $0.67

Weighted average fair value of options
granted during the year                      $9.05         $ 7.42        $3.10



                                       39

<PAGE>

Significant assumptions used to calculate the above fair value of the awards are
as follows:

                                     1999            1998           1997
                                     ----            ----           ----
Risk free rate of return            5.80 %          4.40 %         6.16 %
Expected option life in months        96              60             60
Expected volatility                   46 %            81 %           24 %
Expected dividends                     0               0              0



16.  EMPLOYEE AND DIRECTOR STOCK PURCHASE PLANS

In 1997,  the Company  adopted an Employee  Stock  Purchase  Plan ("ESPP") and a
Directors  Stock  Purchase Plan ("DSPP")  (collectively,  the "Purchase  Plans")
wherein  229,753  shares were  reserved  for  issuance  pursuant to the Purchase
Plans. Under the terms of the Purchase Plans, the Company grants participants an
option to purchase  shares of Company  common stock with an exercise price equal
to 95% of market  prices.  Under  the ESPP,  employees  are  permitted,  through
payroll  deduction,  to purchase  up to $25,000 of fair  market  value of common
stock per year.  Under the DSPP,  directors are  permitted to remit funds,  on a
regular  basis,  to purchase up to $25,000 of fair market  value of common stock
per year.  Participants  incur no brokerage  commissions or service  charges for
purchases made under the Purchase  Plans.  For the years ended December 31, 1999
and 1998,  there were 5,833 shares and 2,558 shares,  respectively,  granted and
issued through the ESPP.  For the years ended December 31, 1999 and 1998,  there
were 7,588 shares and 4,988 shares, respectively, granted and issued through the
DSPP.


17.  BENEFITS

The Company has  established a 401(k)  Savings Plan (the "401(k)  Plan") for all
qualified employees.  Substantially all employees are eligible to participate in
the 401(k) Plan  following  completion  of one year of service and attaining age
21.  Vesting in the Company's  contribution  accrues over four years at 25% each
year. Pursuant to the 401(k) Plan, employees could contribute up to 15% of their
compensation to a maximum of $10,000 in 1999 and 1998,  respectively  and $9,500
in 1997.  The Company  matches  50% of the  employee  contribution,  up to 6% of
compensation.  Beginning in 1998, the Company match  consisted of a contribution
of Company  common stock,  at market value.  The Company's  contribution  to the
401(k) Plan was $229,000,  $149,000 and $91,000 for the years ended December 31,
1999, 1998 and 1997, respectively.  The 1999 and 1998 contributions are included
in  shareholders'  equity as an  issuance  of common  stock.  The  Company  paid
$35,000,  $31,000 and  $10,000  during  1999,  1998 and 1997,  respectively,  to
administer the 401(k) Plan.


18.  COMMITMENTS AND CONTINGENT LIABILITIES

The Company,  from time to time, may be a defendant in legal proceedings related
to the  conduct  of its  business.  Management,  after  consultation  with legal
counsel, believes that the liabilities, if any, arising from such litigation and
claims will not be material to the consolidated financial statements.

In the  normal  course of  business,  the Banks  have  various  commitments  and
contingent liabilities,  such as customers' letters of credit (including standby
letters of credit of $19,326,000  and $20,852,000 at December 31, 1999 and 1998,
respectively), which are not reflected in the accompanying financial statements.
Standby  letters of credit are  conditional  commitments  issued by the Banks to
guarantee  the  performance  of a customer  to a third  party.  The credit  risk
involved in issuing  letters of credit is essentially  the same as that involved
in extending loan  facilities to customers.  In the judgment of management,  the
financial  position of the Company will not be affected  materially by the final
outcome of any contingent liabilities and commitments.

                                       40
<PAGE>

Certain office space of the Company and Sun is leased from a company  affiliated
with the chairman under separate agreements with the Company.  The leases, which
expire in the year 2017,  provide for a combined  annual rental of $525,000 with
annual increases based on increases in the Consumer Price Index.

In February 1985, Sun entered into an agreement with a partnership  comprised of
directors of Sun and shareholders of the Company to lease an office building for
an  initial  term of ten years with three  renewal  options of five years  each,
requiring  annual rentals of $96,000 in addition to real estate taxes during the
extension  periods.  Sun has exercised its first five-year  renewal option.  Sun
subleases a portion of the office building.

The following table shows future minimum payments under non-cancelable operating
leases with  initial  terms of one year or more at  December  31,  1999.  Future
minimum receipts under sub-lease agreements are not material.


        2000                                         $2,678
        2001                                          2,567
        2002                                          2,513
        2003                                          2,394
        2004                                          2,306
        Thereafter                                   15,162
                                                     ------
             Total                                  $27,620
                                                    =======

Rental  expense  included  in  occupancy  expense for all  operating  leases was
$2,466,000,  $1,163,000 and $609,000 for the years ended December 31, 1999, 1998
and 1997, respectively.

19.   INCOME TAXES

The income tax provision consists of the following:

                                         December 31,
                               ---------------------------------
                                  1999        1998       1997

Current                        $ 5,735     $ 4,463      $ 2,559
Deferred                        (1,468)       (732)        (826)
                               -------     -------      -------
Total                          $ 4,267     $ 3,731      $ 1,733
                               =======     =======      =======


Items that gave rise to significant portions of the deferred tax accounts are as
follows:

                                                 December 31,
                                             --------------------
                                               1999        1998

Deferred tax asset:
  Allowance for loan losses                  $  2,717    $  1,954
  Deferred loan fees                               83          75
  Goodwill amortization                         1,753         923
  Unrealized loss on investment securities     14,175         260
                                             --------    --------
Total deferred tax asset                       18,728       3,212
Deferred tax liability:
  Property                                       (698)       (580)
  Other real estate                               (58)        (57)
  Other                                          (204)       (190)
                                             --------    --------
Total deferred tax liability                     (960)       (827)
                                             --------    --------
Net deferred tax asset                       $ 17,768    $  2,385
                                             ========    ========


                                       41
<PAGE>

The  provision  for federal  income  taxes  differs  from that  completed at the
statutory rate as follows:

                                                         December 31,
                                                -----------------------------
                                                  1999       1998       1997

Tax computed at the statutory rate              $ 4,893    $ 4,380    $ 2,067
Surtax exemption                                    (86)      (125)       (59)
Increase (decrease) in charge resulting from:
  Goodwill amortization                              58         57         57
  Tax exempt interest (net)                        (739)      (462)      (259)
  Other, net                                        141       (119)       (73)
                                                -------    -------    -------
Total                                           $ 4,267    $ 3,731    $ 1,733
                                                =======    =======    =======


20.  EARNINGS PER SHARE

Earnings per share was calculated as follows:
<TABLE>
<CAPTION>

                                                                  For the Years Ended
                                                                      December 31,
                                                          ------------------------------------
                                                              1999         1998         1997
                                                           ---------    ---------    ---------
<S>                                                      <C>          <C>          <C>
Net income                                                $    9,714   $    8,784   $    4,171

Dilutive stock options outstanding                         1,159,174    1,480,441    1,161,895
Average exercise price per share                          $     6.02   $     8.79   $     5.94
Average market price - diluted                            $    16.30   $    23.05   $    10.76
Average common shares outstanding                          8,538,809    6,764,668    5,079,807
Increase in shares due to exercise of options - diluted      647,416      915,742      520,089
                                                           ---------    ---------    ---------
Adjusted shares outstanding - diluted                      9,186,225    7,680,410    5,599,896

Net income per share - basic                              $     1.14   $     1.30   $     0.82
Net income per share - diluted                            $     1.06   $     1.14   $     0.74

</TABLE>


21.  REGULATORY MATTERS

The  ability  of the Banks to pay  dividends  to the  Company is  controlled  by
certain  regulatory  restrictions.  Permission  from the OCC is  required if the
total of dividends  declared in a calendar  year exceeds the total of the Banks'
net profits,  as defined by the OCC, for that year,  combined  with its retained
net profits of the two preceding years.

The Company and the Banks are subject to various regulatory capital requirements
administered  by  federal  banking  agencies.  Failure to meet  minimum  capital
requirements   can  initiate   certain   mandatory  --and  possibly   additional
discretionary -- actions by regulators, that, if undertaken, could have a direct
material effect on the Company's and Banks' financial statements.  Under capital
adequacy  guidelines and the regulatory  framework for prompt corrective action,
the Banks  must meet  specific  capital  guidelines  that  involve  quantitative
measures of the Banks' assets and certain  off-balance sheet items as calculated
under  regulatory   accounting   practices.   The  Banks'  capital  amounts  and
classifications  are also subject to  qualitative  judgments  by the  regulators
about components, risk weightings and other factors.


                                       42
<PAGE>

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Banks to maintain minimum amounts and ratios (set forth in the table
below) of capital (as defined in the  regulations)  to total adjusted assets (as
defined),  and of risk-based  capital (as defined) to  risk-weighted  assets (as
defined).  Management believes, as of December 31, 1999, that the Banks meet all
applicable capital adequacy requirements.

As of December 31, 1999, the most recent  notification  from the OCC categorized
the  Banks'  as well  capitalized  under the  regulatory  framework  for  prompt
corrective  action. To be categorized as well  capitalized,  the Company and the
Banks must maintain minimum Total Capital, Tier 1 Capital and Leverage Ratios as
set forth in the table below.

<TABLE>
<CAPTION>
                                                                                              To Be Well-Capitalized
                                                                         Required for              Under Prompt
                                                                         Capital Adequacy          Corrective Action
                                                   Actual                    Purposes                 Provisions
                                        -----------------------------------------------------------------------------
                                              Amount     Ratio          Amount      Ratio       Amount        Ratio
                                              ------     -----          ------      -----       ------        -----
<S>                                        <C>          <C>            <C>        <C>        <C>            <C>
At December 31, 1999
  Total Capital (to Risk-Weighted Assets):
    Sun Bancorp, Inc.                       $ 124,463    10.95 %        $ 90,932     8.00%          N/A
    Sun National Bank                       $ 103,506    10.02 %        $ 82,640     8.00%     $103,299       10.00%
    Sun National Bank, Delaware              $ 16,988    15.73 %          $8,640     8.00%     $ 10,800       10.00%
  Tier I Capital (to Risk-Weighted Assets):
    Sun Bancorp, Inc.                         $97,443     8.57 %        $ 45,481     4.00%          N/A
    Sun National Bank                         $95,655     9.26 %        $ 41,324     4.00%     $ 61,986        6.00%
    Sun National Bank, Delaware               $16,106    14.91 %         $ 4,321     4.00%      $ 6,481        6.00%
  Leverage Ratio:
    Sun Bancorp, Inc.                         $97,443     5.18 %        $ 75,246    4.00%           N/A
    Sun National Bank                         $95,655     5.67 %        $ 67,489    4.00%      $ 84,361       5.00%
    Sun National Bank, Delaware               $16,106    10.20 %         $ 6,316    4.00%        $7,895       5.00%

At December 31, 1998
  Total Capital (to Risk-Weighted Assets):
    Sun Bancorp, Inc.                        $ 99,368    11.45 %        $ 69,427    8.00%           N/A
    Sun National Bank                        $ 73,349    10.06 %        $ 58,329    8.00%      $ 72,912      10.00%
    Sun National Bank, Delaware              $ 14,937    12.01 %         $ 9,950    8.00%      $ 12,437      10.00%
  Tier I Capital (to Risk-Weighted Assets):
    Sun Bancorp, Inc.                        $ 61,483     7.08 %        $ 34,736    4.00%           N/A
    Sun National Bank                        $ 67,206     9.22 %        $ 29,157    4.00%      $ 43,735       6.00%
    Sun National Bank, Delaware              $ 13,937    11.21 %         $ 4,973    4.00%       $ 7,460       6.00%
  Leverage Ratio:
    Sun Bancorp, Inc.                        $ 61,483     4.83 %        $ 50,918    4.00%           N/A
    Sun National Bank                        $ 67,206     5.36 %        $ 50,154    4.00%      $ 62,693       5.00%
    Sun National Bank, Delaware              $ 13,937     6.82 %         $ 8,174    4.00%      $ 10,218       5.00%
</TABLE>

                                       43
<PAGE>


22.  FAIR VALUE OF FINANCIAL INSTRUMENTS

The following disclosure of the estimated fair value of financial instruments is
made in accordance with the requirements of SFAS No. 107, Disclosures about Fair
Value of  Financial  Instruments.  The  estimated  fair value  amounts have been
determined by the Company using  available  market  information  and appropriate
valuation methodologies.  However, considerable judgment is necessarily required
to interpret  market data to develop the  estimates of fair value.  Accordingly,
the estimates presented herein are not necessarily indicative of the amounts the
Company could realize in a current market exchange.  The use of different market
assumptions  and/or  estimation  methodologies may have a material effect on the
estimated fair value amounts.

<TABLE>
<CAPTION>
                                                                 December 31, 1999              December 31, 1998
                                                           ----------------------------     --------------------------
                                                                           Estimated                        Estimated
                                                            Carrying         Fair            Carrying          Fair
                                                             Amount          Value            Amount           Value
                                                             ------          -----            ------           -----
<S>                                                       <C>             <C>              <C>             <C>
Assets:
  Cash and cash equivalents                                 $ 69,425        $ 69,425         $ 89,516        $ 89,516
  Investment securities available for sale                   834,677         834,677          621,421         621,421
  Loans receivable, net                                      900,671         903,274          689,852         713,307
  Restricted equity investments                               44,796          44,796           28,337          28,337
Liabilities:
  Demand deposits                                            526,810         526,810          423,938         423,938
  Savings deposits                                           153,841         153,841          140,168         140,168
  Certificates of deposit                                    610,675         607,917          461,292         457,140
  Advances from the Federal Home Loan Bank                   115,455         115,455
  FHLB term amortizing advances                                4,263           5,076            4,386           4,421
  Loan payable                                                 1,160           1,160            1,160           1,160
  Federal funds purchased                                      5,700           5,700
  Securities sold under agreements to repurchase             407,851         407,851          332,119         332,119

</TABLE>

Cash and cash equivalents - For cash and cash  equivalents,  the carrying amount
is a reasonable estimate of fair value.

Investment  securities  - For  investment  securities,  fair values are based on
quoted market prices.

Loans receivable - The fair value was estimated by discounting  approximate cash
flows of the portfolio to achieve a current market yield.

Restricted  equity securities - Ownership in equity securities of bankers' banks
is restricted and there is no established  market for their resale. The carrying
amount is a reasonable estimate of fair value.

Demand  deposits,  savings deposits and certificates of deposit - The fair value
of demand  deposits and savings  deposits is the amount payable on demand at the
reporting  date. The fair value of  certificates  of deposit is estimated  using
rates currently offered for deposits of similar remaining maturities.

Advances from the Federal Home Loan Bank,  federal funds  purchased,  securities
sold  under  agreements  to  repurchase  and loan  payable  - The fair  value is
estimated to be the amount payable at the reporting date.

FHLB term  amortizing  advances - The fair value was  estimated  by  discounting
approximate cash flows of the borrowings to achieve a current market yield.

Commitments  to extend credit and letters of credit - The majority of the Banks'
commitments to extend credit and letters of credit carry current market interest
rates if converted to loans. Because commitments to extend credit and letters of
credit are generally not assignable by either the Banks or the  borrowers,  they
only have value to the Banks and the borrowers.

No adjustment was made to the  entry-value  interest rates for changes in credit
performing  commercial  loans and real estate loans for which there are no known
credit  concerns.  Management

                                       44
<PAGE>

segregates loans in appropriate risk  categories.  Management  believes that the
risk factor  embedded in the  entry-value  interest rates along with the general
reserves applicable to the performing commercial and real estate loan portfolios
for which there are no known credit  concerns result in a fair valuation of such
loans on an entry-value basis.

The fair value  estimates  presented  herein are based on pertinent  information
available to management as of December 31, 1999 and 1998. Although management is
not aware of any factors  that would  significantly  affect the  estimated  fair
value amounts, such amounts have not been comprehensively  revalued for purposes
of these consolidated financial statements since December 31, 1999 and 1998, and
therefore,  current  estimates of fair value may differ  significantly  from the
amounts presented herein.


23.  INTEREST RATE RISK

The  Company's  exposure to interest  rate risk results from the  difference  in
maturities on interest-bearing  liabilities and interest-earning  assets and the
volatility  of  interest  rates.  Because  the  Company's  assets have a  longer
maturity than its liabilities, the Company's earnings will tend to be negatively
affected  during periods of rising  interest  rates.  Conversely,  this mismatch
should  benefit  the  Company  during  periods  of  declining   interest  rates.
Management  monitors the  relationship  between the interest rate sensitivity of
the Company's assets and liabilities.

                                       45
<PAGE>

24.  GUARANTEED PREFERRED BENEFICIAL INTEREST IN COMPANY'S SUBORDINATED DEBT

On November 3, 1998, Sun Capital Trust II ("Sun Trust II"), a statutory business
trust  created under  Delaware law that is a subsidiary  of the Company,  issued
$29.9  million,  8.875%  Preferred  Securities  (the  "Sun  Trust  II  Preferred
Securities")  with a stated value and  liquidation  preference of $10 per share.
The  obligation  of Sun  Trust II under the Sun  Trust II  Preferred  Securities
issued are fully and  unconditionally  guaranteed  by the Company.  The proceeds
from the sale of the Sun Trust II  Preferred  Securities  were  utilized  by Sun
Trust II to invest in $29.9  million of 8.875%  Junior  Subordinated  Debentures
(the "Sun Trust II  Debentures")  of the Company.  Sun Trust II  Debentures  are
unsecured  and  rank   subordinate  and  junior  in  right  of  payment  to  all
indebtedness,  liabilities and obligations of the Company, except that they rank
pari passu with the Sun Trust I  Debentures  described  below.  The Sun Trust II
Debentures  represent the sole assets of Sun Trust II.  Interest on Sun Trust II
Preferred Securities is cumulative and payable quarterly in arrears. The Company
has the right to  optionally  redeem  the Sun Trust II  Debentures  prior to the
maturity  date of December 31, 2028,  on or after  December 31, 2003, at 100% of
the stated liquidation amount, plus accrued and unpaid distributions, if any, to
the redemption  date.  Under the occurrence of certain  events,  the Company may
redeem in whole,  but not in part, the Sun Trust II Debentures prior to December
31, 2003.  Proceeds from any  redemption  of the Sun Trust II  Debentures  would
cause a mandatory  redemption of the Sun Trust II Preferred Securities having an
aggregate  liquidation  amount equal to the principal amount of the Sun Trust II
Debentures redeemed.

In 1997,  Sun Capital Trust ("Sun Trust I"), a statutory  business trust created
under  Delaware law that is a subsidiary of the Company,  issued $28.8  million,
9.85% Preferred  Securities ("Sun Trust I Preferred  Securities")  with a stated
value and liquidation  preference of $25 per share. The obligations of Sun Trust
I  under  the  Sun  Trust  I   Preferred   Securities   issued   are  fully  and
unconditionally  guaranteed  by the Company.  The proceeds  from the sale of Sun
Trust I  Preferred  Securities  were  utilized  by Sun  Trust I to invest in $25
million of 9.85% Junior  Subordinated  Debentures (the "Sun Trust I Debentures")
of the Company.  The Sun Trust I Debentures  are unsecured and rank  subordinate
and junior in right of payment to all indebtedness,  liabilities and obligations
of the  Company,  except  that  they  rank  pari  passu  with  the Sun  Trust II
Debentures.  Sun Trust I  Debentures  represent  the sole assets of Sun Trust I.
Interest on Sun Trust I Preferred Securities is cumulative and payable quarterly
in  arrears.  The  Company  has the  right  to  optionally  redeem  Sun  Trust I
Debentures  prior to the maturity  date of March 31, 2027, on or after March 31,
2002,  at 100%  of the  stated  liquidation  amount,  plus  accrued  and  unpaid
distributions,  if any, to the redemption  date. Under the occurrence of certain
events,  the  Company  may  redeem  in whole,  but not in part,  the Sun Trust I
Debentures  prior to March 31, 2002.  Proceeds  from any  redemption  of the Sun
Trust  I  Debentures  would  cause a  mandatory  redemption  of the Sun  Trust I
Preferred  Securities  having  an  aggregate  liquidation  amount  equal  to the
principal amount of the Sun Trust I Debentures redeemed.

Under the terms of the Sun Trust I Debentures  and Sun Trust II Debentures  (the
"Debentures"), the Company has the right, with certain limitations, to defer the
payment of interest  on the  Debentures  at any time for a period not  exceeding
twenty consecutive quarterly periods. Consequently, distributions to the holders
of the Preferred  Securities would be deferred and accumulate at 9.85% per annum
and at 8.875%  per  annum,  compounded  quarterly,  with  respect to Sun Trust I
Preferred Securities and Sun Trust II Preferred Securities, respectively.

Sun Trust I and Sun Trust II are wholly owned subsidiaries of the Company,  have
no  independent  operations  and issued  securities  that  contained  a full and
unconditional guarantee of their parent, the Company.

During  1999,  the Company  repurchased  17,100  shares of Sun Trust I preferred
securities  and  38,500  shares  of  Sun  Trust  II  preferred   securities  for
approximately $812,000.

                                       46
<PAGE>

25.  CONDENSED FINANCIAL INFORMATION OF PARENT COMPANY

Condensed Statements of Financial Condition
<TABLE>
<CAPTION>
                                                                             December 31,
                                                                          -------------------
                                                                           1999       1998
                                                                          --------   --------
<S>                                                                     <C>        <C>
Assets
Cash                                                                      $  1,485   $ 10,991
Investments in subsidiaries                                                145,000    123,628
Accrued interest and other assets                                            2,593      2,655
                                                                          --------   --------
    Total                                                                 $149,078   $137,274
                                                                          ========   ========
Liabilities and Shareholders' Equity
Other liabilities                                                         $    136   $    291
                                                                          --------   --------
    Total liabilities                                                          136        291
Guaranteed preferred beneficial interest in Company's subordinated debt     57,838     58,650
Shareholders' Equity                                                        91,104     78,333
                                                                          --------   --------
    Total                                                                 $149,078   $137,274
                                                                          ========   ========
</TABLE>


Condensed Statements of Income
<TABLE>
<CAPTION>
                                                                  Years ended December 31,
                                                            --------------------------------------
                                                                1999            1998         1997
                                                              ------         -------       -------
<S>                                                       <C>              <C>           <C>
Net interest expense                                        $ (5,486)        $(3,294)      $(2,387)
Management fee                                                 2,455
Other income                                                                                    48
Expenses                                                      (2,504)           (244)         (133)
                                                              ------         -------       -------
Loss before equity in undistributed
  income of subsidiaries and income tax expense              (19,414)         (3,538)       (2,472)
Equity in undistributed income of subsidiaries                 9,700          12,322         6,643
Income tax expense                                                 -               -             -
                                                              ------         -------       -------
                                                              $9,714         $ 8,784       $ 4,171
                                                              ======         =======       =======
</TABLE>


                                       47
<PAGE>
Condensed Statements of Cash Flows
<TABLE>
<CAPTION>
                                                                                      Years ended December 31,
                                                                                     --------------------------
                                                                                      1999    1998      1997

<S>                                                                                 <C>     <C>       <C>
Operating activities:
  Net income                                                                         $4,165  $ 8,784   $ 4,171

  Adjustments  to  reconcile  net  income  to Net cash  (used  in)  provided  by
    operating activities:
    Undistributed income of subsidiaries                                             (9,700) (12,322)   (6,643)
    Gain on sale of  investment  securities  available  for sale                                           (48)
    Changes in assets and liabilities which (used) provided cash:
      Accrued interest and other assets                                                  62   (1,160)   (1,400)
      Accounts payable and accrued expenses                                            (155)     288        (1)
                                                                                     ------  -------   -------
             Net cash used in operating activities                                   (5,628)  (4,410)   (3,921)
                                                                                     ------  -------   -------
Investing activities:
  Purchases of investment securities available for sale                                                 (1,200)
  Proceeds from sale of investment securities available for sale                                         1,249
  Dividends from subsidiary                                                           5,550    3,397     1,566
  Advances to subsidiary                                                            (38,685) (33,741)  (42,117)
                                                                                     ------  -------   -------
           Net cash used in investing activities                                    (33,135) (30,344)  (40,502)
                                                                                     ------  -------   -------
Financing activities:
  Repayments of short-term borrowings                                                                   (6,000)
  Exercise of stock options                                                              22       35        38
  Proceeds from issuance of guaranteed preferred beneficial interest
    in Company's subordinated debt                                                            29,900    28,750
  Proceeds from issuance of common stock                                             40,197   15,828    21,881
  Repurchase of guaranteed preferred beneficial interest in Company's
    subordinated debt                                                                  (812)
  Purchase of treasury stock                                                        (10,147)    (281)
  Payments for fractional interests resulting from stock dividend                        (3)      (7)       (5)
                                                                                     ------  -------   -------
           Net cash provided by financing activities                                 29,257   45,475    44,664
                                                                                     ------  -------   -------
(Decrease) increase in cash                                                          (9,506)  10,721       243
Cash, beginning of year                                                              10,991      270        27
                                                                                     ------  -------   -------
Cash, end of year                                                                    $1,485  $10,991   $   270
                                                                                     ======  =======   =======
</TABLE>

                                       48
<PAGE>

26.  SUMMARIZED QUARTERLY FINANCIAL DATA (UNAUDITED)

      The following  table  presents  summarized  quarterly data for each of the
last two years  restated for stock  dividends and stock splits paid (amounts are
in thousands, except per share amounts):

<TABLE>
<CAPTION>
                                                Three Months Ended
                            -------------------------------------------------------------
                            December 31,   September 30,      June 30,         March 31,
                            ------------   -------------      --------         ---------
<S>                        <C>              <C>              <C>              <C>
1999
Interest income              $33,859          $26,608          $25,653          $25,268
Interest expense              18,412           15,829           13,505           13,469
                             -------          -------          -------          -------
Net interest income           15,447           13,779           12,148           11,799
Provision for loan losses        432              470              519              667
Other operating income         2,398            2,456            2,571            2,326
Other expenses                13,919           12,159           10,680           10,097
                             -------          -------          -------          -------
Income before income taxes     3,494            3,606            3,519            3,361
Income taxes                   1,087            1,147            1,068              965
                             -------          -------          -------          -------

Net income                   $ 2,407          $ 2,459          $ 2,451          $ 2,396
                             =======          =======          =======          =======

Basic earnings per share     $  0.25          $  0.26          $  0.32          $  0.32
                             =======          =======          =======          =======

Diluted earnings per share   $  0.24          $  0.25          $  0.30          $  0.29
                             =======          =======          =======          =======

1998
Interest income              $23,093          $22,763          $19,758          $19,059
Interest expense              12,250           11,870           10,653           10,322
                             -------          -------          -------          -------
Net interest income           10,843           10,893            9,105            8,737
Provision for loan losses        626              577              527              483
Other operating income         1,392            1,421            1,434            1,271
Other expenses                 7,867            8,356            7,171            6,974
                             -------          -------          -------          -------
Income before income taxes     3,742            3,381            2,841            2,551
Income taxes                   1,117            1,029              839              746
                             -------          -------          -------          -------

Net income                   $ 2,625          $ 2,352          $ 2,002          $ 1,805
                             =======          =======          =======          =======

Basic earnings per share     $  0.37          $  0.35          $  0.30          $  0.29
                             =======          =======          =======          =======

Diluted earnings per share   $  0.33          $  0.31          $  0.26          $  0.25
                             =======          =======          =======          =======
</TABLE>

Basic and diluted earnings per share are computed  independently for each of the
quarters  presented.  Consequently,  the sum of the  quarters  may not equal the
annual earnings per share.

                                       49

<PAGE>
                    PRICE RANGE OF COMMON STOCK AND DIVIDENDS

Shares of the  Company's  common  stock have been quoted on the Nasdaq  National
Market under the symbol "SNBC" since  November  1997.  The following  table sets
forth the high and low  closing  sale  prices  (adjusted  for stock  splits  and
dividends)  for  the  common  stock  for the  calendar  quarters  indicated,  as
published by the Nasdaq National Market. The prices reflect inter-dealer prices,
with retail  markup,  markdown,  or  commission,  and may not  represent  actual
transactions.

                                       High          Low
                                       ----          ---
1999
First Quarter                       $ 19.05       $ 16.31
Second Quarter                        20.12         17.02
Third Quarter                         17.75         15.25
Fourth Quarter                        16.25          9.50

1998
First Quarter                         29.25         18.75
Second Quarter                        29.52         24.05
Third Quarter                         28.10         18.33
Fourth Quarter                        20.60         15.71

There were 387 holders of record of the  Company's  common stock as of March 25,
2000.  This number  does not reflect the number of persons or entities  who held
stock in nominee or "street" name through various  brokerage firms. At March 25,
2000, there were 10,086,635 shares of the Company's common stock outstanding.

To date,  the  Company  has not paid cash  dividends  on its common  stock.  The
Company paid 5% stock dividends on June 25, 1997, May 26, 1998 and June 1, 1999.
The Company  declared three for two common share stock splits  effected by means
of  50%  stock  dividends  paid  in  September  1997  and  March  1998.   Future
declarations of dividends by the Board of Directors will depend upon a number of
factors,  including the Company's and the Banks' financial condition and results
of operations,  investment  opportunities available to the Company or the Banks,
capital requirements,  regulatory limitations, tax considerations, the amount of
net  proceeds  retained  by the  Company and  general  economic  conditions.  No
assurances can be given, however, that any dividends will be paid or, if payment
is made, will continue to be paid.

The ability of the Company to pay dividends is dependent upon the ability of the
Banks  to pay  dividends  to the  Company.  Because  the  Banks  are  depository
institutions insured by the Federal Deposit Insurance Corporation ("FDIC"), they
may not pay dividends or distribute  capital  assets if either one is in default
on any  assessment due the FDIC. In addition,  the Office of the  Comptroller of
the Currency  regulations  impose   certain minimum  capital  requirements  that
affect the amount of cash  available  for the payment of dividends by the Banks.
Under  Federal  Reserve  policy,  the Company is  required to maintain  adequate
regulatory  capital and is expected to act as a source of financial  strength to
the Banks and to commit resources to support the Banks in circumstances where it
might not do so absent  such a policy.  This  policy  could  have the  effect of
reducing the amount of dividends declarable by the Company.

Additional  information:  The Company's  Annual  report on Form 10-K  (excluding
exhibits)  for the fiscal  year ended  December  31, 1999 is  available  without
charge upon written  request to Sun Bancorp,  Inc.  Shareholder  Relations,  226
Landis Avenue, Vineland, NJ 08360.


                                       50

<PAGE>
<TABLE>
<CAPTION>
                                         CORPORATE DIRECTORY
<S>                                     <C>                                       <C>
SUN BANCORP, INC.                         SUN NATIONAL BANK                         SUN NATIONAL BANK,
                                                                                    DELAWARE

DIRECTORS                                 DIRECTORS                                 DIRECTORS

Bernard A. Brown                          Bernard A. Brown                          Bernard A. Brown
Ike Brown                                 Adolph F. Calovi                          Sidney R. Brown
Jeffrey S. Brown                          Linwood C. Gerber                         Adolph F. Calovi
Sidney R. Brown                           Douglas J. Heun, CPA                      Warren C. Engle
Adolph F. Calovi                          Philip W. Koebig, III                     Philip W. Koebig, III
Peter Galetto, Jr.                        Vito J. Marseglia                         Anne E. Koons
Philip W. Koebig, III                     Joel B. Martin, CPA
Anne E. Koons                             Anthony Russo, III
                                          Edward H. Salmon, Ph.D.
                                          Kevin K. Walsh, Ph.D.


Executive Management                      Executive Management                      Executive Management

Bernard A. Brown                          Bernard A. Brown                          Bernard A. Brown
Chairman of the Board                     Chairman of the Board                     Chairman of the Board

Sidney R. Brown                           Philip W. Koebig, III                     Philip W. Koebig, III
Vice Chairman of the Board                President and CEO                         Vice Chairman of the Board

Philip W. Koebig, III                     James S. Killough                         Warren C. Engle
President and CEO                         Executive Vice President                  President and CEO

Robert F. Mack                            Robert F. Mack                            James S. Killough
Executive Vice President                  Executive Vice President                  Executive Vice President
 and CFO                                   and Cashier
                                                                                    Robert F. Mack
James S. Killough                         Bart A. Speziali                          Executive Vice President
Executive Vice President                  Executive Vice President                    and Cashier

Bart A. Speziali                          Edward F. Madden                          William McDonald
Executive Vice President                  Senior Vice President                     Executive Vice President


</TABLE>

                                       51
<PAGE>


President & CEO, Philadelphia
Kevin J. Gallagher

Vice Chairman, Philadelphia
Rolf A. Stensrud

Senior Vice Presidents
Stephen H. Brolly, CPA
Walter Fillmore

Director of Corporate
  Development
Ronald A. Seagraves

Regional Vice Presidents
B. Knoll Bowman
Charles F. Brown
Robert E. Davis, Jr.
James G. Erickson
Daniel F. Hires
Robert J. LaPalomento
Henry J. Obergfell
William J. Orsi
Edward W. Wahl

Vice Presidents
Dorothy Antrim
George Banks
Alan Bard
Frank J. Birchler
Graham L. Bowers
Rosemarie C. Carrafiello
Catherine Carothers
Alice Jean Cotter
J. Kevin Danna
Diana DeRocco
Roland J. Dey
Ronald J. Durborow
Bruce E. Engle
Bessie M. Evans
Duncan H. Farquhar
Sandra Ferrarie
Richard Galludet
Paul F. Glanville
Joseph Gleason
John A. Hall
Marjorie H. Hall
John Hancq
Jodi Hirata
Steven Hoffman
Paul Lombard
Michael W. Lloyd
William J. MacDonald
Mariluz McVey
Veronica Morey
Nancy H. Muldowney
Bette L. Nuss
Reid Nylander
Peter Ogden
Carol A. Pringle
Gary J. Riordan
James D. Robson
Holly L. Ryan
Steven A. Ryan
Thomas Simon
Richard J. Simone
John Skoglund
Richard Stoudt
John R. Tordini
John G. Watkins
Ann O. Wigglesworth
Lorraine Williams
Arthur Zirbser

Director, Human Resources
Marjorie H. Hart

Controller
William T. Moyer

Assistant Vice Presidents
Pauline Baker
Vincent Blasi
Erika O. Bonsanto
Mary Jane Brietske
William J. Bugdon
Ronald Burnett
Devon Callan
Charles Check
Richard Clarke
Linda Convey
Catherine M. Crosby
Denise DePula
Fern K. Dirkes
Kathy Ditschman
Theodore Dorn
Sharon A. Draine
Nathan Edmunds
Paul Ekstrom
Nicol Bell-Fidler
Dennis Flannery
Ileana Garcia
Bernadette Grygielko
Elizabeth Hackney
Etta Hart
Bruce Hiller
Susan Hoffman
Nina Ingemi
Candace L. Johnson
Cheryl Kaine
JoAnn Krueger
Dolores Lanza
Terri Lloyd
Kevin M. Loughlin
Larry A. Makela
Bernard J. Maloney
Susan McGowan
Anthony Mignone
Priscilla A. Miller
Darren Mitchell
Sally Niece
Nicoletta A. Paloni
Edward Pastorius
Jeannette Piracci
Alexander Priest
Jodi Russo
Jan M. Sanger
Patricia Sciulli
Elizabeth Tamasi
Eva Teller
Maryann Tillett
Joseph Turturo
Judith Tyndall
Susan A. Vinchiarello
Pauline Vitola

Assistant Controllers
Barbara L. Hawryliw
Anthony Lombardo

Assistant Cashiers
Anthony Albence
Peggy Battaglia
Patsy M. Bianca
Sharon Biondi
Dawn Budd
Shirley Cione
Michael Clark
Ana Manzano-Cruz
Ann Davis
Darlene V. Driscoll
Frank Ellison
Kimberly Evans
Sandra Golaszewski
Darlene Harris
Jesse L. Irvin
Ganesh Kalacharan
Barbara Klecz
Anthony Leva
Nadine McGonigle
Donna M. McGray
Nancy Hagan-Nardy
Denise O'Donnell
Marcia Park
Margarida R. Pereira
Mary Alice Petzinger
Michelle Powelczyk
Cheryl Roberts
Mary Robertson
Carol Scotti
Catherine Shellem
Ronald C. Tennant
Theresa Tucker
Lisa Varesio
Charlotte Wigglesworth
Beverly Wright
Jean Young

Administrative Services Officer
Ernest Current

Marketing Officer
Allison K. Kruse

Security Officer
James Brown

                                       52
<PAGE>
<TABLE>
<CAPTION>
                             ADVISORY BOARD MEMBERS

<S>                                <C>                                  <C>
ATLANTIC COUNTY
- ---------------                       Eric Johnson                        Albert Donzanti                Bonnie Spector
Robert J. Bray                        Harold R. Levenson, CPA             James M. Dwyer                 Michael L. Testa, Esq.
Arthur R. Brown, Jr.                  Robert Meyer                        Joseph S. Franco               Lewis Thompson, RMC, CMC
Joseph Continisio, Jr.                Mike Quick                          William Kindle                 Michael S. Warner, CPA
Richard T. Gerber                     Joseph P. Schooley                  Vincent L. LaManna, Jr., Esq   Scott J. Zucca
Carmen T. Grasso                      James C. Wagner                     Vincent Orlando
Howard Green                          Paul N. Watter, Esq.                Malcolm Robertson
Paula R. Hetzel, Esq.                                                     Robert I. Salasin, MD          MONMOUTH/OCEAN COUNTY
Thomas J. Kuhar                                                           Walter Shoczolek               ---------------------
Russell Lucca                         CAMDEN COUNTY                       Robert Smeltzer                Robert W. Allison, CPA
Richard S. Mairone, Esq.              -------------                       Thomas L. Scott                James Bourke, CPA
James J. McCullough                   Fred S. Berlinsky                   William Thawley                Michael Bruno, Esq.
Robert Nichols                        Reynold P. Cicalese, CPA            Lewis J. Tozour                James D. Caldwell
Robert Polisano                       Leon D. Dembo, Esq.                 Ernie Utsch                    John Callahan, CPA
Frank Rich, Jr.                       Ronald L. Dubrow, CPA                                              Carl Cappadona, CPA
Leo B. Schoffer                       Michael P. Edmondson                                               Stephen M. Cors
Richard Traa                          William Green                       CUMBERLAND/SALEM COUNTY        Steven Eisenberg
Donald B. Vass                        Edward Hutchinson                   -----------------------        Peter Falvo, Esq.
                                      Vicki McCall, PC                    Catherine J. Arpino            John Ferringo
                                      Jerome C. Pontillo, Esq.            Dominick P. Baruffi, II        Dan Harris, CPA
BURLINGTON/MERCER COUNTY              Ron Venuto                          Fred J. Bernardini, Sr.        Stephen Kelleher, CPA
- ------------------------              Delores White                       Ginger L. Chase                Alan M. Klatsky, Esq.
Elizabeth A. Allen                                                        James D. Donnelly, Esq.        Robert Lange
Michael D. Briehler                   CAPE MAY                            Crl R. Gaskill                 Richard Larsen, CPA
Arthur Brooks                         --------                            Thomas C. Gogle                James E. Madden, Esq.
Thomas Budd                           Curtis Bashaw                       Harry E. Hearing, CPA          Kenneth B. Maxwell
Thomas A. DiMartin                    Joseph M. Brennan, CPA              John A. Kugler                 Joseph T. Mezzina
Leonard V. Fox, Jr.                   Joseph Bogle                        David G. Manders               Stephen Reed, CPA
Philip E. Haines, Esq.                William J. Brown                    Ronald G. Rossi                Martin Steinweiss, MD
James T. Harveson                     Michael J. Caruso, DO               Martin Spector                 John Szymanski



</TABLE>
                                       53
<PAGE>
                           FINANCIAL SERVICE CENTER LOCATIONS

Sun National Bank

Atlantic County
2028 Atlantic & Arkansas Avenue
Atlantic City, New Jersey 08401
(609)345-8272

3900 Atlantic Avenue
Brigantine, New Jersey 08203
(609)266-2100

3100 Hingston Avenue
Egg Harbor Twp., New Jersey 08234
(609)272-8200

12th Street & First Road
Hammonton, New Jersey 08037
(609)567-5880

599 New Road & Maple Avenue
Linwood, New Jersey 08221
(609)927-9191

903 Boulevard, Route 50
Mays Landing, New Jersey 08330
(609)625-9152

Mainland Plaza
501 Tilton Road
Northfield, New Jersey 08225
(609)645-3200

521 New Road & Rhode Island Ave.
Somers Point, New Jersey 08244
(609)653-8200

5312 Atlantic & Surrey Ave.
Ventnor, New Jersey 08406
(609)487-3680

Burlington County
1 Lakehurst & Clubhouse Rds.
Browns Mills, New Jersey 08015
(609)735-2801

220 West Front Street
Florence, New Jersey 08518
(609)499-4960

380 South Lenola Road
Maple Shade, New Jersey 08052
(856)222-0200

491 Route 73
Marlton, New Jersey 08053
(856)489-3140

99 Hartford Road
Medford, New Jersey 08055
(609)654-7600

15-17 Scott Street
Riverside, New Jersey 08075
(856)461-0461

Camden County
2260 Route 70 West
Cherry Hill, New Jersey 08002
(856)910-2424

1402 Brace Road
Cherry Hill, New Jersey 08034
(856)616-9882

1280 Blackwood Clementon Road
Clementon, New Jersey 08021
(856)784-4242

430 Gibbsboro Road
Lindenwold, New Jersey 08021
(856)346-3800

47 Centre Street
Merchantville, New Jersey 08109
(856)662-3800

2 South White Horse Pike
Somerdale, New Jersey 08083
(856)782-6533

Cape May County
941 Columbia Avenue
Cape May, New Jersey 08204
(609)898-2120

103 North Main Street
Cape May Court House, New Jersey 08210
(609)463-1341

71 Route 50
Greenfield, New Jersey 08230
(609)390-3418
108 Roosevelt Boulevard
Marmora, New Jersey 08223
(609)390-3529

1900 New Jersey Avenue
North Wildwood, New Jersey 08260
(609)729-3981

4415 Landis Avenue
Sea Isle City, New Jersey 08243
(609)263-4400

2201 Route 50
Tuckahoe, New Jersey 08250
(609)628-2662

1010 Bayshore Avenue
Villas, NJ 08452
(609)886-7945

5611 New Jersey Avenue
Wildwood Crest, NJ 08260
(609)523-2420

Cumberland County
15 South Laurel
Bridgeton, New Jersey 08302
(856)455-8305

1026 High Street
Millville, New Jersey 08332
(856)293-0800

904 West Main Street
Millville, New Jersey 08332
(856)293-9330

1736 Main Street
Port Norris, New Jersey 08349
(856)785-1565

401 Landis Avenue
Vineland, New Jersey 08360
(856)205-0700

1164 East Landis Avenue
Vineland, New Jersey 08360
(856)507-8911

Gloucester County
#6 Village Center Drive (Beckett)
Swedesboro, New Jersey 08085
(856)467-2111

                                       54
<PAGE>

Hunterdon County
616 Milford-Warren Glen Road (Holland)
Milford, New Jersey 08848
(908)995-0460

 Mercer County
140 Mercer Street
Hightstown, New Jersey 08520
(609)918-1283

64 East Broad Street
Hopewell, New Jersey 08525
(609)333-0890

2673 Main Street
Lawrenceville, New Jersey 08648
(609)620-9770

226 South Broad Street
Trenton, New Jersey 08608
(609)392-3300

Chambers Street & Forest Avenue
Trenton, New Jersey 08611
(609)396-1900

1660 North Olden Avenue (Ewing)
Trenton, New Jersey 08638
(609)530-9653

411 Route 33 (Hamilton Square)
Trenton, New Jersey 08619
(609)890-7447

Middlesex County
2 Village Boulevard (Forrestal Village)
Princeton, New Jersey 08540
(609)987-8809

Monmouth County
158 Wyckoff Road
Eatontown, New Jersey 07724
(732)542-4800

68 East Main Street
Freehold, New Jersey 07728
(732)683-9060

4074 Route 9
Howell, New Jersey 07731
(732)961-0544


240 Parker Road
Manasquan, New Jersey 08736
(732)292-0881

170 Broad Street
Red Bank, New Jersey 07701
(732)224-8998

Ocean County
311 South Main Street
Barnegat, New Jersey 08005
(609)698-4300

2064 West County Line Road
Jackson, New Jersey 08527
(732)961-1535

504 Route 9
Lanoka Harbor, New Jersey 08734
(609)242-8044

525 Route 72 East
Manahawkin, New Jersey 08050
(609)597-1800

800 Radio Road
Mystic Island, New Jersey 08087
(609)296-1773

1211 Long Beach Boulevard
Ship Bottom, New Jersey 08008
(609)361-8011

601 Route 37 West, Suite 300
Toms River, New Jersey 08757
(732)240-2922

540 Route 9
Tuckerton, New Jersey 08087
(609)296-1700

200 Lacey Road
Whiting, New Jersey 08759
(732)716-1393

Salem County
270 Georgetown Road
Carney's Point, New Jersey 08069
(856)299-5770

175 West Broadway
Salem, New Jersey 08079
(856)935-6560

8 North Main Street
Woodstown, New Jersey 08098
(856)769-2466

Somerset County
1185 Route 206 (Rocky Hill)
Montgomery Twp., New Jersey 08540
(609)497-0500

Philadelphia County, Pennsylvania
1701 Market Street
Philadelphia, Pennsylvania 19103
(215)814-9060

Sun National Bank, Delaware

New Castle County
1101 Governor's Place
Bear, Delaware 19701
(302)392-4221

2080 New Castle Avenue
New Castle, Delaware 19720
(302)254-3569

Liberty Plaza - Possum Park Mall
700 Kirkwood Highway
Newark, Delaware 19711
(302)224-3382

One Christina Centre, 17th Floor
301 North Walnut St.
Wilmington, Delaware 19801
(302)254-3560

1300 Market Street
Wilmington, Delaware 19801
(302)254-3563

4401 Concord Pike
Wilmington, Delaware 19803
(302)334-4091

1800 W. 4th Street
Wilmington, Delaware 19805
(302)254-3566

1300 Rocky Run Parkway
Brandywine Commons Shopping Ctr.
Wilmington, Delaware 19803
(302)334-4038

                                       55



<PAGE>



                                   EXHIBIT 21


                           Subsidiaries of the Company





Subsidiaries               Percentage Owned       Jurisdiction of Incorporation
- ------------               ----------------       -----------------------------

Sun National Bank          100%                   United States

Sun National Bank,         100%                   United States
Delaware

Med-Vine, Inc.(1)          100%                   Delaware

Sun Capital Trust          100%                   Delaware

Sun Capital Trust II       100%                   Delaware

Sun Mortgage Company(2)    100%                   New Jersey





- ----------------
(1)  Med-Vine, Inc. is a wholly-owned subsidiary of Sun National Bank.

(2)  Sun Mortgage Company is a wholly-owned subsidiary of Sun National Bank. The
     Company  currently  intends to  terminate  the  existence  of Sun  Mortgage
     Company by merging it into the Company. The Company's  residential mortgage
     operations will be conducted through the Banks.




                                   EXHIBIT 23


<PAGE>

                         INDEPENDENT AUDITOR'S CONSENT


We consent to the  incorporation  by reference in  Registration  Statement  Nos.
333-32681  and  333-89839 of Sun Bancorp,  Inc. on Forms S-8 of our report dated
February 17, 2000,  incorporated by reference in this Annual Report on Form 10-K
of Sun Bancorp, Inc. for the year ended December 31, 1999.




/s/Deloitte & Touche LLP
DELOITTE & TOUCHE LLP


Philadelphia, Pennsylvania
March 30, 2000

<TABLE> <S> <C>


<ARTICLE>                                            9

<LEGEND>
     THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE
     ANNUAL REPORT ON FORM 10-K AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO
     SUCH FINANCIAL INFORMATION.
</LEGEND>

<MULTIPLIER>                                   1000

<S>                                        <C>
<PERIOD-TYPE>                                 12-MOS
<FISCAL-YEAR-END>                             DEC-31-1999
<PERIOD-END>                                  DEC-31-1999
<CASH>                                           69,425
<INT-BEARING-DEPOSITS>                        1,059,638
<FED-FUNDS-SOLD>                                      0
<TRADING-ASSETS>                                      0
<INVESTMENTS-HELD-FOR-SALE>                     879,473
<INVESTMENTS-CARRYING>                          879,473
<INVESTMENTS-MARKET>                            879,473
<LOANS>                                         909,393
<ALLOWANCE>                                       8,722
<TOTAL-ASSETS>                                1,980,861
<DEPOSITS>                                    1,291,326
<SHORT-TERM>                                    529,159
<LIABILITIES-OTHER>                               6,140
<LONG-TERM>                                       5,293
                            57,838
                                           0
<COMMON>                                         10,080
<OTHER-SE>                                       81,024
<TOTAL-LIABILITIES-AND-EQUITY>                1,980,861
<INTEREST-LOAN>                                  67,611
<INTEREST-INVEST>                                46,350
<INTEREST-OTHER>                                    293
<INTEREST-TOTAL>                                114,254
<INTEREST-DEPOSIT>                               34,487
<INTEREST-EXPENSE>                               61,080
<INTEREST-INCOME-NET>                            53,174
<LOAN-LOSSES>                                     2,089
<SECURITIES-GAINS>                                   79
<EXPENSE-OTHER>                                  46,855
<INCOME-PRETAX>                                  13,981
<INCOME-PRE-EXTRAORDINARY>                       13,981
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                      9,714
<EPS-BASIC>                                        1.14
<EPS-DILUTED>                                      1.06
<YIELD-ACTUAL>                                     3.57
<LOANS-NON>                                       2,580
<LOANS-PAST>                                      1,801
<LOANS-TROUBLED>                                      0
<LOANS-PROBLEM>                                       0
<ALLOWANCE-OPEN>                                  7,143
<CHARGE-OFFS>                                       536
<RECOVERIES>                                         26
<ALLOWANCE-CLOSE>                                 8,722
<ALLOWANCE-DOMESTIC>                              8,722
<ALLOWANCE-FOREIGN>                                   0
<ALLOWANCE-UNALLOCATED>                               0



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission