ASD GROUP INC
S-2/A, 1997-04-04
ENGINEERING SERVICES
Previous: PROFIT FUNDS INVESTMENT TRUST, 497, 1997-04-04
Next: FOUR M CORP, 10-K/A, 1997-04-04




   
     AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON APRIL 4, 1997 
                                                      REGISTRATION NO. 333-7731 
    
===============================================================================
                      SECURITIES AND EXCHANGE COMMISSION 
                            WASHINGTON, D.C. 20549 

                                -------------- 
   
                               AMENDMENT NO. 3 TO
    
                                   FORM SB-2 
                             REGISTRATION STATEMENT
                       UNDER THE SECURITIES ACT OF 1933 
                                -------------- 
                                ASD GROUP, INC. 
                (NAME OF SMALL BUSINESS ISSUER IN ITS CHARTER) 

<TABLE>
<S>                                  <C>                              <C>                                                          
            DELAWARE                             8711                       14-1483460                                            
 (STATE OR OTHER JURISDICTION OF         (STANDARD INDUSTRIAL            (I.R.S. EMPLOYER                                         
 INCORPORATION OR ORGANIZATION)       CLASSIFICATION CODE NUMBER)      IDENTIFICATION NUMBER)                                     
</TABLE>

                                -------------- 

<TABLE>
<S>                                                     <C>                                                                        
                                                                     GARY D. HORNE, CHAIRMAN                                      
    1 INDUSTRY STREET, POUGHKEEPSIE, NEW YORK 12603      1 INDUSTRY STREET, POUGHKEEPSIE, NEW YORK 12603                          
                    (914) 452-3000                                       (914) 452-3000                                           
 (ADDRESS AND TELEPHONE NUMBER OF PRINCIPAL EXECUTIVE          (NAME, ADDRESS AND TELEPHONE NUMBER                                
       OFFICES AND PRINCIPAL PLACE OF BUSINESS)                                                                                   
                                                                      OF AGENT FOR SERVICE)                                       
</TABLE>

                                -------------- 
                         COPIES OF COMMUNICATIONS TO: 

<TABLE>
<S>                                       <C>                                                                                      
      A. JEFFRY ROBINSON, P.A.                 LAWRENCE B. FISHER, ESQ.                                                           
        DALE S. BERGMAN, P.A.              ORRICK, HERRINGTON & SUTCLIFFE LLP                                                     
          BROAD AND CASSEL                         666 FIFTH AVENUE                                                               
 201 SOUTH BISCAYNE BLVD., SUITE 3000          NEW YORK, NEW YORK 10103                                                           
        MIAMI, FLORIDA 33131                  TELEPHONE: (212) 506-5000                                                           
      TELEPHONE: (305) 373-9400               TELECOPIER: (212) 506-5151                                                          
     TELECOPIER: (305) 373-9443                                                                                                   
</TABLE>

                                -------------- 

                APPROXIMATE DATE OF PROPOSED SALE TO THE PUBLIC:
As soon as practicable on or after the effective date of this Registration
                                  Statement. 

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, as amended (the "Securities Act"), check the following box. [x] 

     If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. [ ] 

     If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ] 

   If delivery of the prospectus is expected to be made pursuant to Rule 434,
                                please check the following box. [ ]
                                -------------- 

     The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933, as amended, or until the Registration Statement
shall become effective on such date as the Securities and Exchange Commission,
acting pursuant to said Section 8(a), may determine. 

===============================================================================
<PAGE>


                                EXPLANATORY NOTE

     This Registration Statement contains two forms of prospectus: one
prospectus to be used in connection with an offering of 1,400,000 shares of
Common Stock (the "Prospectus") and another prospectus to be used in
connection with the sale of shares of Common Stock by certain Selling Security
Holders (the "Selling Security Holders' Prospectus"). The Prospectus and
the Selling Security Holders' Prospectus will be identical in all respects
except for the alternate pages for the Selling Security Holders' Prospectus
included herein, which are labeled "Alternate Page for Selling Security
Holders' Prospectus." 


<PAGE>


<TABLE>
<CAPTION>
                                            ASD GROUP, INC.                                                                       
                                 CROSS REFERENCE SHEET SHOWING LOCATION                                                           
                                      IN PROSPECTUS OF INFORMATION                                                                
                                     REQUIRED BY ITEMS OF FORM SB-2                                                               
REGISTRATION STATEMENT                                         CAPTION OR                                                         
ITEM NUMBER AND CAPTION                                        LOCATION IN PROSPECTUS                                             
- -----------------------------------------------------------   -----------------------------------------                           
<S>                                                           <C>                                                                  
 1. Front of Registration Statement and                                                                                           
      Outside Front Cover of Prospectus    ................    Prospectusont Cover Page of                                        

 2. Inside Front and Outside Back Cover                                                        
      Pages of Prospectus   ...............................    Inside Front and Outside Back Cover
                                                               Pages of Prospectus                                                
                                                               
 3. Summary Information and Risk Factors ..................    Prospectus Summary; Risk Factors                                   

 4. Use of Proceeds    ....................................    Use of Proceeds                                                    

 5. Determination of Offering Price   .....................    Outside Front Cover Page of                                        
                                                               Prospectus; Risk Factors;                                          
                                                               Underwriting                                                       

 6. Dilution  .............................................    Dilution                                                           

 7. Selling Security Holders    ...........................    Concurrent Registration of Securities;                             
                                                               Selling Security Holders(1); Plan of                               
                                                               Distribution(1)                                                    

 8. Plan of Distribution  .................................    Underwriting; Plan of Distribution(1)                              

 9. Legal Proceedings  ....................................    *                                                                  

10. Directors, Executive Officers, Promoters and Control                                                                
      Persons   ...........................................    Management                                
                                                               
11. Security Ownership of Certain Beneficial Owners and                                                     
      Management   ........................................    Principal Stockholders                      
                                                               
12. Description of Securities   ...........................    Description of Securities                                          

13. Interests of Named Experts and Counsel  ...............    *                                                                  

14. Disclosure of Commission Position on Indemnification                                                
      for Securities Act Liabilities    ...................    Description of Securities;
                                                               Underwriting                                                       

15. Organization Within Last Five Years  ..................    *                                                                  

16. Description of Business  ..............................    Prospectus Summary; Business                                       

17. Management's Discussion and Analysis or Plan of                                       
      Operation    ........................................    Management's Discussion and
                                                               Analysis of Financial Condition                                    
                                                               and Results of Operations                                          

18. Description of Property  ..............................    Business                                                           

19. Certain Relationships and Related Transactions   ......    Certain Transactions                                               

20. Market for Common Equity and Related Stockholder                                                   
      Matters   ...........................................    Outside Front Cover Page of
                                                               Prospectus; Prospectus Summary;                                    
                                                               Risk Factors; Dividend Policy;  
                                                               Shares Eligible for Future Sale 

21. Executive Compensation   ..............................    Management  
                                                               
22. Financial Statements  .................................    Index to Consolidated Financial                                    
                                                               Statements                                                         

23. Changes in and Disagreements with Accountants on                                                                            
      Accounting and Financial Disclosure  ................    *                                  
</TABLE>

- ---------------- 

 *  Not applicable or the answer thereto is negative.
(1) Set forth on the alternate pages for the Selling Security Holders'
    Prospectus included herewith.



<PAGE>

INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT BECOMES
EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE SECURITIES
IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE. 
   
                   SUBJECT TO COMPLETION, DATED APRIL 4, 1997
    
PROSPECTUS
                               1,400,000 SHARES 

                             ASD Group, Inc. [logo]
 
                                 COMMON STOCK 
                               ---------------- 
   
     ASD Group, Inc. (the "Company") hereby offers (the "Offering")
1,400,000 shares of common stock, par value $.01 per share (the "Common
Stock"). Prior to this Offering, there has been no public market for the
Common Stock and no assurance can be given that such a market will develop upon
completion of this Offering, or if developed, that it will be sustained. It is
currently anticipated that the initial public offering price of the Common Stock
will be between $5.75 and $6.25 per share of Common Stock. See
"Underwriting" for a discussion of the factors considered in determining
the initial public offering price. The Company's Common Stock has been approved
for listing on the Pacific Stock Exchange under the symbol "AGP." The
Company has applied for quotation of the Common Stock on The Nasdaq SmallCap
Market under the symbol "ASDG." 
    

          THE SECURITIES OFFERED HEREBY INVOLVE A HIGH DEGREE OF RISK 
         AND IMMEDIATE SUBSTANTIAL DILUTION. SEE "RISK FACTORS" 
                  COMMENCING ON PAGE 7 AND "DILUTION." 
                               ---------------- 

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
 EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
 AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
 ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS
 A CRIMINAL OFFENSE. 

- -------------------------------------------------------------------- 

<TABLE>
<CAPTION>
                   PRICE TO    UNDERWRITING     PROCEEDS TO                                                                       
                    PUBLIC      DISCOUNT(1)    THE COMPANY(2)                                                                     
<S>               <C>         <C>             <C>                                                                                  
Per Share  ......   $             $                $                                                                              
Total(3)   ......  $             $                $                                                                               
</TABLE>

- -------------------------------------------------------------------- 

(1) Does not include additional compensation payable to H.J. Meyers & Co., Inc.
    and Keane Securities Co., Inc., the representatives of the several
    Underwriters (the "Representatives"), in the form of a non-accountable
    expense allowance. In addition, see "Underwriting" for information
    concerning indemnification and contribution arrangements with the
    Underwriters and other compensation payable to the Representatives.

(2) Before deducting estimated expenses of $514,000 payable by the Company,
    excluding the non-accountable expense allowance payable to the
    Representatives.

(3) The Company has granted to the Underwriters an option exercisable within 30
    days of this Prospectus to purchase up to an aggregate of 210,000 additional
    shares of Common Stock upon the same terms and conditions as set forth
    above, solely to cover over-allotments, if any. If such over-allotment
    option is exercised in full, the total Price to Public, Underwriting
    Discount and Proceeds to the Company will be $     , $      and $      , 
    respectively. See "Underwriting."

                               ---------------- 

     The shares of Common Stock are being offered by the Underwriters, subject
to prior sale, when, as and if delivered to and accepted by the Underwriters,
and subject to approval of certain legal matters by their counsel and subject to
certain other conditions. The Underwriters reserve the right to withdraw, cancel
or modify this Offering and to reject any order in whole or in part. It is
expected that the delivery of the shares of Common Stock offered hereby will be
made against payment therefor at the offices of H.J. Meyers & Co., Inc., 1895
Mt. Hope Avenue, Rochester, New York 14620, on or about      , 1997. 
                               ---------------- 

H.J. MEYERS & CO., INC.                              KEANE SECURITIES CO., INC.
                               ---------------- 

            THE DATE OF THIS PROSPECTUS IS                , 1997
<PAGE>

     The Company intends to furnish its stockholders with annual reports
containing audited financial statements and quarterly reports for the first
three quarters of each fiscal year containing unaudited interim financial
information. 

                               ---------------- 

     CERTAIN PERSONS PARTICIPATING IN THE OFFERING MAY ENGAGE IN TRANSACTIONS
THAT STABILIZE, MAINTAIN OR OTHERWISE AFFECT THE PRICE OF THE COMMON STOCK,
INCLUDING PURCHASES OF THE COMMON STOCK TO STABILIZE ITS MARKET PRICE, PURCHASES
OF THE COMMON STOCK TO COVER SOME OR ALL OF A SHORT POSITION IN THE COMMON STOCK
MAINTAINED BY THE UNDERWRITERS AND THE IMPOSITION OF PENALTY BIDS. FOR A
DESCRIPTION OF THESE ACTIVITIES, SEE "UNDERWRITING."  

                                       2


<PAGE>

                              [INSIDE FRONT COVER]

                             ASD GROUP, INC. [LOGO]

An automatic over-labeling system which the Company engineered and manufactured
to address the production and quality needs of a medical products manufacturer.

                          DESIGN ENGINEERING SERVICES

<PAGE>

                              [INSIDE FRONT COVER]

A cleaning and drying system the Company helped re-design.

<PAGE>

                              PROSPECTUS SUMMARY 

     THE FOLLOWING SUMMARY IS QUALIFIED IN ITS ENTIRETY BY THE MORE DETAILED
INFORMATION AND FINANCIAL STATEMENTS (INCLUDING THE NOTES THERETO) APPEARING
ELSEWHERE IN THIS PROSPECTUS. UNLESS OTHERWISE INDICATED, FINANCIAL INFORMATION,
NUMBER OF SHARES AND PER SHARE DATA SET FORTH IN THIS PROSPECTUS (I) ASSUMES NO
EXERCISE OF THE UNDERWRITERS' OVER-ALLOTMENT OPTION TO PURCHASE UP TO AN
ADDITIONAL 210,000 SHARES OF COMMON STOCK, (II) ASSUMES NO EXERCISE OF THE
WARRANTS TO BE ISSUED BY THE COMPANY TO THE REPRESENTATIVES TO PURCHASE UP TO
140,000 SHARES OF COMMON STOCK (THE "REPRESENTATIVES' WARRANTS"), (III)
DOES NOT GIVE EFFECT TO 657,083 SHARES OF COMMON STOCK ISSUABLE UPON EXERCISE OF
CERTAIN OUTSTANDING WARRANTS (ASSUMING AN INITIAL PUBLIC OFFERING PRICE OF $6.00
PER SHARE) AND (IV) DOES NOT GIVE EFFECT TO 30,000 SHARES OF COMMON STOCK
ISSUABLE UPON THE EXERCISE OF OPTIONS TO BE GRANTED AS OF THE DATE OF THIS
PROSPECTUS PURSUANT TO THE COMPANY'S 1996 STOCK OPTION PLAN (THE "1996
PLAN") AND 30,000 ADDITIONAL SHARES OF COMMON STOCK RESERVED FOR FUTURE
ISSUANCE UNDER THE 1996 PLAN. SEE "MANAGEMENT," "CERTAIN
TRANSACTIONS" AND "UNDERWRITING." UNLESS OTHERWISE INDICATED, THIS
PROSPECTUS GIVES EFFECT TO THE 5,753.79 FOR ONE STOCK SPLIT EFFECTED AS OF JUNE
10, 1996. UNLESS THE CONTEXT OTHERWISE REQUIRES, REFERENCES HEREIN TO THE
"COMPANY" ARE TO ASD GROUP, INC. AND ITS SUBSIDIARIES AND PREDECESSORS. 

                                  THE COMPANY 

     ASD Group, Inc. (the "Company") provides comprehensive contract
manufacturing and engineering services to original equipment manufacturers
("OEMs"). The Company specializes in the fabrication, assembly and testing
of complex industrial products and non-invasive medical equipment. The Company
manufactures complete systems, as well as assemblies, including printed circuit
boards, cable and wire harnesses and other electro-mechanical assemblies. The
Company complements its basic manufacturing services by providing its customers
with a broad range of sophisticated product engineering and design services.
Products manufactured by the Company range from highly sophisticated atomic
force microscopes (which measure the electrical field of an atom) to less
complex products such as sign plotting devices. Representative customers of the
Company include ENI (a division of Astec America, Inc.), General Electric Co.,
Gerber Scientific Co., International Business Machines Corporation
("IBM"), Lockheed Martin Corporation (formerly Loral Federal Systems
Company), Materials Research Corporation (a division of Sony Corporation),
Motorola Corporation, and the United States Postal Service. 

     Downsizing by American industry, combined with rapid change, strong
competition and increasingly shorter product life cycles in various industries,
have made it considerably less attractive for OEMs to manufacture in-house,
particularly low unit volume products or short cycle electronic products. As a
result, many OEMs have adopted and are becoming increasingly reliant upon
manufacturing outsourcing strategies and on contract manufacturers to satisfy
their mainstream manufacturing requirements. Management of the Company believes
that this trend will continue. According to reports by Technology Forecasters,
Inc., a Berkeley, California research firm, contract manufacturers were expected
to do nearly $25 billion of business in the United States and Canada in 1996. In
addition, growth in this industry is forecasted at 26% a year through 1999.
Moreover, according to these reports, electronics contract manufacturing
worldwide was expected to be a $50 billion business in 1996 and will nearly
double in 1999. 

     The Company believes that its ability to produce high quality products and
deliver them on a timely basis combined with sophisticated engineering and
manufacturing capabilities has resulted in an expansion of its relationships
with existing customers and the addition of new customers. In addition, the
Company's proprietary Production Operation Management ("POM")
manufacturing software is an integral part of the Company's services as it
assists the Company in controlling its manufacturing operations from estimating
to shipping to billing. The POM manufacturing software is a real time system
which allows the Company to track specific projects as they move through the
production cycle and to make adjustments as necessary in order to control costs
and achieve higher levels of quality control and efficiencies. 

                                       3



<PAGE>

         


     The Company focuses on servicing OEMs who produce complex, high dollar
value industrial products where high quality manufacturing is extremely
important. Management of the Company believes that profits for such products
tend to generate higher gross profit margins. The Company's objective is to
increase revenues and improve profitability through utilizing its POM
manufacturing software and sophisticated manufacturing, engineering and design
services to offer customers comprehensive manufacturing solutions. The Company
intends to realize its objective by implementing the following strategies: 

     INCREASE SALES FROM EXISTING CUSTOMERS AND ADD NEW CUSTOMERS.  The Company
plans to expand existing relationships and seek new customers in the markets it
currently serves and in additional markets. The Company plans to increase the
amount of sales to existing customers by devoting more time to these customers
through an increased sales force and by offering improved and expanded services
such as faster metal cutting machining centers, faster sheet metal punching
equipment, expanded painting facilities and more rapid and less expensive
testing procedures and equipment. The Company also plans to add new customers by
increasing its marketing efforts, including attending more trade shows,
expanding the number of advertisements in trade journals, increasing the number
of sales personnel, expanding the number of customers who receive direct
mailings, providing new sales literature and conducting CD-ROM based interactive
electronic presentations. The Company also plans to use a portion of the net
proceeds of this Offering to refurbish a currently idle second plant owned by
the Company which will enable the Company to handle the requirements of
additional customers. The Company's objective is to obtain multiple customers
in the markets it currently serves and in additional markets. 

     INCREASE PROFITS BY REDUCING COSTS.  The Company plans to reduce costs by
enhancing the POM manufacturing software to augment its real time productivity
and quality measurement system using bar codes and adding a feature to the POM
manufacturing software which will allow each customer a window into the POM
manufacturing software to monitor via the Internet the status of purchase orders
relating to their jobs. Management of the Company believes that the utilization
of bar codes will reduce the labor costs associated with the present manual
entry method of reporting. Although customers will not have the ability to
modify existing jobs or place new orders through the Internet, management
believes that allowing customers to access information themselves will also
enable the Company to reduce overhead. 

     FACILITATE GROWTH OF THE COMPANY THROUGH ACQUISITIONS.  The contract
manufacturing industry is now going through consolidation. The Company may
acquire other contract manufacturers if management determines that such
acquisitions will enable the Company to improve net sales and profits. These
acquisitions may allow the Company to expand to other regions of the country and
possibly abroad. Management of the Company believes that the Company's
proprietary POM manufacturing software will enable the Company to realize
greater efficiencies with respect to any such acquisitions. The Company has no
current commitment or understanding with, and has not entered into negotiations
with, any acquisition candidates. 

                                       4



<PAGE>

         


                                 THE OFFERING 

   
<TABLE>
<S>                                            <C>                                                                                 
Common Stock offered by the Company   ......    1,400,000 shares(1)                                                               

Common Stock outstanding prior                                                                                                    
 to the Offering    ........................    632,917 shares                                                                    

Common Stock to be outstanding                                                                                                    
 after the Offering    .....................    2,032,917 shares                                                                  

Use of Proceeds  ...........................    For repayment of indebtedness, increase in                                        
                                                staffing and purchase of materials to fill                                        
                                                backlog requirements, capital expenditures,                                       
                                                sales and marketing activities, working capital                                   
                                                and other general corporate purposes. See                                         
                                                "Use of Proceeds."                                                          

Dilution   .................................    An investment in the Common Stock involves                                        
                                                immediate and substantial dilution to the                                         
                                                purchasers in this Offering. See "Dilution."                                
Proposed Symbols:                                                                                                                 

 Nasdaq SmallCap Market   ..................    ASDG                                                                              

 Pacific Stock Exchange   ..................    AGP                                                                               
</TABLE>
    

- ---------------- 

(1) An additional 533,333 shares of Common Stock issuable by the Company
    (assuming an initial public offering price of $6.00 per share) upon exercise
    of the Noteholder Warrants and Placement Agent Warrants (as defined herein)
    are being registered by certain selling security holders (the "Selling
    Security Holders") in a concurrent offering (the "Concurrent
    Offering"). See "Concurrent Offering." 

                                  RISK FACTORS

     An investment in the shares of Common Stock offered hereby is speculative
and involves a high degree of risk. Investors should consider carefully the
risks discussed elsewhere in this Prospectus under the caption "Risk
Factors." These risks include, but are not limited to: (i) the Company's
dependence on a limited number of customers; (ii) the Company's limited history
of profitability; (iii) the Company's dependence on key personnel; (iv) the
potential for fluctuation in the Company's annual and quarterly operating
results as a result of a number of factors; (v) the Company's dependence upon
the continued growth, viability and financial stability of its customers which
are in turn substantially dependent upon certain industries; (vi) the
variability of the requirements of the Company's customers and financing
available to the Company's customers; and (vii) the Company's dependence on
its ability to use and exploit its proprietary POM manufacturing software and,
thus, the Company's need to adquately protect its intellectual property rights.
See "Risk Factors." 

                                       5



<PAGE>

         


                         SUMMARY FINANCIAL INFORMATION 

     The following summary financial information has been derived from the
consolidated financial statements of the Company. This information should be
read in conjunction with the consolidated financial statements, related notes
and other financial information included elsewhere in this Prospectus. 

<TABLE>
<CAPTION>
                                                   YEAR ENDED JUNE 30,                     SIX MONTHS ENDED                       
                                             --------------------------------- --------------------------------------------       
                                                                               DECEMBER 29,          DECEMBER 27,                 
                                                1995             1996              1995                  1996                     
                                             --------------   --------------   ---------------   -----------------------          
<S>                                          <C>              <C>              <C>               <C>                               
STATEMENT OF OPERATIONS DATA:                                                                                                     
Net sales   ..............................   $18,655,000      $26,112,000        $13,326,000                $8,210,000            
Income (loss) before income taxes   ......       301,000          404,000            266,000                  (281,000)           
Net income (loss) ........................       172,000          407,000            327,000                  (163,000)           
Net income (loss) per common share  ......          $.27             $.64               $.52                     $(.26)
Weighted average number of common shares                                                                                          
 outstanding   ...........................       632,917          632,917            632,917                   632,917            
</TABLE>


<TABLE>
<CAPTION>
                                                         DECEMBER 27, 1996                                                        
                                                  -----------------------------------                                             
                                                    ACTUAL        AS ADJUSTED(1)                                                  
                                                  -------------   ----------------                                                
<S>                                               <C>             <C>                                                              
BALANCE SHEET DATA:                                                                                                               
Working capital  ..............................    $3,238,000        $7,909,000                                                   
Current assets   ..............................     7,844,000        11,406,000                                                   
Total assets  .................................    14,768,000        19,388,000                                                   
Current liabilities    ........................     4,606,000         3,497,000                                                   
Long-term debt, net of current portion   ......     8,783,000         7,883,000                                                   
Stockholders' equity  ........................      1,077,000         7,706,000                           
</TABLE>

- ---------------- 
(1) Adjusted to give effect to (i) the sale by the Company of 1,400,000 shares
    of Common Stock offered hereby at an assumed initial public offering price
    of $6.00 per share after deducting the underwriting discount and estimated
    expenses of this Offering, (ii) the initial application of the estimated net
    proceeds therefrom, and (iii) a non-cash charge of $93,000, net of income
    tax, for the unamortized portion of the debt costs relating to the repayment
    of a portion of the Notes (as defined herein) and all of the Bridge Notes
    (as defined herein) from a portion of the net proceeds of this Offering. See
    "Use of Proceeds," "Management's Discussion and Analysis of Financial
    Condition and Results of Operations-Liquidity and Capital Resources," and
    Notes to Consolidated Financial Statements.

                                       6



<PAGE>


                                 RISK FACTORS 

     AN INVESTMENT IN THE SHARES OF COMMON STOCK OFFERED HEREBY INVOLVES A HIGH
DEGREE OF RISK AND IMMEDIATE AND SUBSTANTIAL DILUTION. IN ADDITION TO THE OTHER
INFORMATION IN THIS PROSPECTUS, THE FOLLOWING RISK FACTORS SHOULD BE CONSIDERED
CAREFULLY IN EVALUATING AN INVESTMENT IN THE SHARES OF COMMON STOCK OFFERED
HEREBY. THIS PROSPECTUS CONTAINS, IN ADDITION TO HISTORICAL INFORMATION,
FORWARD-LOOKING STATEMENTS THAT INVOLVE RISKS AND UNCERTAINTIES. THE COMPANY'S
ACTUAL RESULTS COULD DIFFER MATERIALLY. FACTORS THAT COULD CAUSE OR CONTRIBUTE
TO SUCH DIFFERENCE INCLUDE, BUT ARE NOT LIMITED TO, THOSE DISCUSSED BELOW, AS
WELL AS THOSE DISCUSSED ELSEWHERE IN THIS PROSPECTUS. 

DEPENDENCE ON A LIMITED NUMBER OF CUSTOMERS 

     For the fiscal year ended June 30, 1995 ("Fiscal 1995"), the
Company's four largest customers accounted for approximately 71% of net sales.
Sales to Gerber Scientific Products ("Gerber"); ENI, a division of Astec
America, Inc. ("ENI"); IBM; and S&K Products International, Inc.
("S&K") accounted for approximately 20%, 19%, 19% and 13%, respectively,
of the Company's net sales during Fiscal 1995. For the fiscal year ended June
30, 1996 ("Fiscal 1996"), the Company's five largest customers accounted
for approximately 73% of net sales. Sales to ENI, Gerber, S&K, Loral Federal
Systems Company, Inc. ("Loral") and Bruce Technologies International
("Bruce") accounted for approximately 20%, 16%, 14%, 13% and 10%,
respectively, of the Company's net sales during Fiscal 1996. For the six months
ended December 27, 1996, the Company's four largest customers accounted for
approximately 57% of net sales. Sales to Lockheed Martin Corporation, ENI,
Gerber and S&K accounted for approximately 18%, 18%, 11% and 10%, respectively,
of the Company's net sales for such period. While the Company is pursuing a
strategy of diversifying its customer base, the Company expects to continue to
depend upon a relatively small number of customers for a significant percentage
of its revenues for the foreseeable future. Significant reductions in sales to
any of the Company's large customers would have a material adverse effect on
the Company. There can be no assurance that present or future customers will not
terminate their manufacturing arrangements with the Company or significantly
change, reduce or delay the amount of manufacturing services ordered from the
Company. Any such termination of a manufacturing relationship or change,
reduction or delay in orders could have an adverse effect on the Company. During
the six months ended December 27, 1996, two of the Company's largest customers
temporarily reduced shipment levels due to their inventory backlog. The Company
anticipates that the reduced level of shipments combined with delays in raising
additional capital will adversely affect results for the third quarter of the
fiscal year ending June 30, 1997 ("Fiscal 1997"). See "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
"Business-Customers, Sales and Marketing." 

LIMITED HISTORY OF PROFITABILITY 

     Although the Company had income before income taxes of $301,000 and
$404,000 for Fiscal 1995, and Fiscal 1996, respectively, the Company had losses
before income taxes of $1,251,000 and $2,481,000 for the fiscal years ended June
30, 1994 and June 30, 1993 ("Fiscal 1993"), respectively. In addition, the
Company had a loss before income taxes of $281,000 for the six months ended
December 27, 1996 as a result in part of two large customers temporarily
reducing the level of shipments on outstanding orders due to their inventory
backlog. The Company anticipates the reduced shipment levels combined with
delays in raising additional capital will result in its incurring a loss in the
third quarter of Fiscal 1997. There can be no assurance that the Company will be
profitable in future periods. As of December 27, 1996, the Company had a net
operating loss carryforward ("NOL") for federal income tax purposes of
approximately $4,200,000 which expires in 2011, and no NOL for state income tax
purposes. Although the Offering is expected to result in a "change of
control" for federal tax purposes, the limitation on the Company's ability
to utilize such NOL will not be significant. Statement of Financial Accounting
Standards No. 109 requires that deferred tax assets be reduced by a valuation
allowance if, based on the weight of available evidence, it is more likely than
not that some portion or all of such assets will not be realized. The Company
monitors the realizability of such assets and establishes a valuation allowance 

                                       7



<PAGE>

for all amounts that will not be realized. As of December 27, 1996, the total
valuation allowance was $228,000. See "Management's Discussion and Analysis
of Financial Condition and Results of Operations." 

DEPENDENCE ON KEY PERSONNEL 

     The success of the Company's present and future operations will depend to
a great extent on the collective experience, abilities and continued services of
certain executive officers including Gary D. Horne, the Company's Chief
Executive Officer; Stanley F. Zuk, the Company's Chief Operating Officer; and
Robert Lettieri, the Company's Chief Financial Officer. Although the Company is
party to employment agreements with Messrs. Horne and Zuk, the loss of the
services of either of such persons could have a material adverse effect on the
Company. The Company has agreed with the Representatives to obtain, prior to
consummation of this Offering, key man insurance in the amount of $1,000,000 on
the lives of each of Messrs. Horne and Zuk. The Company's ongoing business
activities are dependent on highly skilled and experienced individuals. The
Company has devoted, and will continue to devote, considerable efforts to
recruiting skilled individuals. Competition for highly skilled personnel is
intense and the Company may have to provide qualified personnel with competitive
compensation packages, equity participation and other benefits, which may limit
the working capital available for the Company's operations. No assurance can be
given that the Company will be able to obtain such employees when needed or on
terms acceptable to the Company. See "Business- 
Employees" and "Management."

POSSIBLE ADDITIONAL FINANCING REQUIREMENTS 

     The Company believes that its existing and anticipated capital resources,
including the estimated net proceeds of this Offering, will enable it to fund
its planned operations for a period of at least 12 months from the date of this
Prospectus. There can be no assurance that the Company will realize cash flow
from operations or that such cash flow will be sufficient, in which case the
Company may require additional financing and may seek to raise funds through
subsequent equity or debt financings, or through other sources. Moreover, the
Company's existing credit facility places restrictions on the Company's
ability to obtain financing either through the offering of equity or incurrence
of additional debt. No assurance can be given that additional funds will be
available to the Company on acceptable terms, if at all. Additional financings
may result in dilution to existing stockholders. If funds are needed but are not
available in adequate amounts from additional financing sources or from
operations, the Company may be materially and adversely affected. As of the date
of this Prospectus, the Company is negotiating with a number of financial
institutions to refinance its existing credit facility. However, no assurance
can be given that the Company will be able to successfully refinance this credit
facility. See "Use of Proceeds" and "Management's Discussion and
Analysis of Financial Condition and Results of Operations." 

   
     On August 29, 1996, the Company issued $1,100,000 10% Original Issue
Discount Promissory Notes (the "Bridge Notes") to several investors (the
"Bridge Investors"). The Bridge Notes were due at the earliest of January
29, 1997, the closing date of an initial public offering or upon the sale of the
Company. Although the Bridge Investors have not granted the Company a waiver
with respect to this matter, the Bridge Investors have advised the Company in
writing that they do not intend to take any action with respect to the Bridge
Notes until the earlier of consummation of this Offering at which time the
Bridge Notes will be repaid or April 28, 1997. The Bridge Notes also contain
requirements as to the Company maintaining a specified amount of stockholders'
equity. At September 27, 1996, the Company was in default of this requirement
and subsequently obtained a waiver thereof. In connection with the waiver, the
interest rate on the Bridge Notes increased to 12.5% retroactively as of the
date of issuance. However, notwithstanding the foregoing, such defaults may have
an adverse impact on the Company's ability to refinance its credit facility.
See "Use of Proceeds" and "Management's Discussion and Analysis of
Financial Condition and Results of Operations." 
    

                                       8



<PAGE>


   
     The Company currently has an equipment line of credit (the "Equipment
Line"). As of December 27, 1996, $455,000 was outstanding under the Equipment
Line. The Equipment Line is due June 30, 1997. The Company intends to refinance
such indebtedness with its proposed new credit facility. There can be no
assurance that the Company will be able to refinance the Equipment Line. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations." 

     In addition to the foregoing, $1,100,000 in principal amount of Bridge
Notes together with accrued interest thereon will be due and payable on the 13
month anniversary of the consummation of this Offering and commencing July 1,
1998, the Company may be required to repay $755,000 in advances to Gary D.
Horne, the Company's Chairman of the Board and Chief Executive Officer. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" and "Certain Transactions-Advances from Stockholder." 
    

POTENTIAL FLUCTUATIONS IN FINANCIAL RESULTS 

     The Company's annual and quarterly operating results may be affected by a
number of factors, including the Company's ability to manage inventories,
shortages of components or labor, the degree of automation used in the assembly
process, fluctuations in material costs and the mix of material costs versus
labor. Manufacturing and overhead costs are also significant factors affecting
the annual and quarterly operating results of the Company. Other factors include
price competition, the ability to pass on excess costs to customers, the timing
of expenditures in anticipation of increased sales and customer product delivery
requirements. The Company's primary pricing method is fixed price; however,
costs resulting from customer changes are typically passed on to the customer.
Any one of the foregoing factors, or a combination thereof, could adversely
affect the Company. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations." 

DEPENDENCE ON CERTAIN INDUSTRIES 

     The Company is dependent upon the continued growth, viability and financial
stability of its customers, which are in turn substantially dependent upon the
growth of the computer, computer peripherals, telecommunications, postal
equipment, semiconductor, environmental, test equipment, process equipment,
industrial equipment and other industries in which they operate. These
industries have been characterized by rapid technological change, short product
life cycles and have recently experienced pricing and margin pressures. In
addition, many of the Company's customers in these industries are affected by
general economic conditions. The factors affecting the industries in which the
Company's customers operate, and/or the Company's customers in particular,
could have a material adverse effect on the Company. See "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
"Business-Customers, Sales and Marketing." 

VARIABILITY OF CUSTOMER REQUIREMENTS AND CUSTOMER FINANCING 

     The level and timing of orders placed by the Company's customers vary due
to the customers' attempts to balance their inventory, changes in customers'
manufacturing strategies and variations in demand for their products resulting
from, among other things, product life cycles, competitive conditions or general
economic conditions. Should the Company increase its expenditures in
anticipation of a future level of sales which does not materialize, its
profitability could be adversely affected. While a majority of the Company's
net sales are derived from several of the Company's customers who provide
production requirements for one year in the form of yearly purchase orders, the
remaining net sales are derived from others who do not commit to firm production
schedules for more than one quarter in advance. The Company does not assess any
additional fee or charge interest in connection with the financing of any
customer orders. Such financing is funded from and is limited in amount by
available cash generated from operations. The Company's inability to forecast
the level of customer orders with certainty makes it difficult to schedule
production and maximize utilization of manufacturing capacity. See
"Business-Backlog." 

                                       9



<PAGE>


     In the past, the Company has been required to increase staffing and other
expenses in order to meet the demands of firm purchase orders of its customers.
In addition, the total quantity requirements of purchase orders from some of the
Company's customers have been decreased and/or delivery schedules have been
deferred as a result of changes in the customer's business needs, thereby
adversely affecting the Company. On other occasions, customers have required
rapid increases in production which have placed excessive burdens on the
Company's resources. If a customer cancels an order, the customer is required
to pay for all materials purchased and labor expended to the date of
cancellation. The Company does not assess any additional fees or penalties. Such
customers' order fluctuations and deferrals have from time to time had an
adverse effect on the Company's results of operations in the past, and there
can be no assurance that the Company will not experience such effects in the
future. See "Management's Discussion and Analysis of Financial Condition and
Results of Operations." 

INTELLECTUAL PROPERTY RIGHTS 

     The Company's ability to compete successfully depends, in part, on its
ability to use and exploit its proprietary POM manufacturing software. To
maintain the secrecy of its proprietary POM manufacturing software, the Company
relies largely upon a combination of trade secret laws, copyright laws, internal
security systems and confidentiality procedures. Third parties may attempt to
exercise alleged rights in any of the copyrights or other intellectual property
rights or appropriate any copyrights or other intellectual property rights
established by the Company. The Company's failure or inability to establish
appropriate copyrights or to adequately protect any of its intellectual property
rights, may have a material adverse effect on the Company. See
"Business-Intellectual Property Rights." 

LIMITED AVAILABILITY OF COMPONENTS; AGED INVENTORY 

     A substantial part of the Company's revenues is derived from turnkey
manufacturing in which the Company provides materials sourcing, procurement,
assembly and testing. In turnkey manufacturing, the Company could be exposed to
the risk of component price increases, which could adversely affect the
Company's gross profit margins. Some of the products and assemblies
manufactured by the Company require one or more components that are ordered
from, or which may be available from, only one source. Some of these components
are allocated in response to supply shortages. In some cases, supply shortages
could substantially curtail production of all assemblies using a particular
component. While the Company has not experienced material shortages of
components in the recent past, there can be no assurance that such shortages
will not occur in the future. Any such shortages could have a material adverse
effect on the Company. See "Business-Suppliers." 

     The Company does not maintain a large inventory of supplies and does not
place orders for supplies unless required for a specific customer purchase
order. If the Company does have any aged or obsolete inventory, it is
written-off immediately. Historically, aged or obsolete inventory has not had a
material adverse effect on the Company. See "Business-Suppliers". 

MANAGEMENT OF GROWTH 

     One of the Company's strategies is to expand its relationships with its
existing customers and increase its customer base. In order to do this, the
Company will be required to continue to increase staffing as well as its
expenditures on capital equipment. The Company must continue to manage its staff
and capital properly to ensure that the increased costs of staffing and capital
expenditures do not increase at a faster rate than sales. In addition, as the
Company's business and customer base grows, the Company's accounts receivable
may increase. While the Company maintains accounts receivable insurance on
certain of its customers, if one or more of the Company's principal customers
were to become insolvent, or otherwise were unable to pay for the services
provided by the Company, the Company's operating results and financial
condition could be adversely affected. Moreover, increased levels of accounts
receivable may negatively impact the Company's cash flow. See
"Business-Business Strategy." 

                                       10



<PAGE>


COMPETITION 

     The Company operates in a highly competitive environment and competes
against numerous domestic and foreign manufacturers. The Company also faces
competition from current and prospective customers which evaluate the Company's
capabilities against the merits of manufacturing products internally versus the
merits of contract manufacturing. Certain of the Company's competitors,
including SCI Systems, Inc., Solectron Corporation, Jabil Circuit, Inc., and
Avex Electronics, have substantially greater geographic breadth, and financial,
research and development and marketing resources than the Company. To remain
competitive, the Company must continue to provide and develop technologically
advanced manufacturing services, maintain quality levels, offer flexible
delivery schedules, deliver finished products on a reliable basis and compete
favorably on the basis of price. There can be no assurance that the Company will
be able to compete favorably with respect to these factors in the future. See
"Business-Competition." 

TECHNOLOGICAL CHANGE AND PROCESS DEVELOPMENT 

     The market for the Company's manufacturing services is characterized by
rapidly changing technology and continuing process development. The Company
believes that its future success will depend in large part upon its ability to
develop and market manufacturing services which meet changing customer needs,
maintain technological leadership and successfully anticipate or respond to
technological changes in manufacturing processes on a cost-effective and timely
basis. There can be no assurance that the Company's process development efforts
will be successful. See "Business-Business Strategy." 

ENVIRONMENTAL COMPLIANCE 

     The Company is subject to a variety of environmental regulations relating
to the use, storage, discharge and disposal of hazardous chemicals used during
its manufacturing process. While the Company believes it is in compliance with
all environmental regulations, any failure by the Company to comply with present
and future regulations could subject it to future liabilities or the suspension
of production. In addition, such regulations could restrict the Company's
ability to expand its facilities or could require the Company to acquire costly
equipment or to incur other significant expenses to comply with governmental
regulations. Historically, the Company's costs of compliance with environmental
regulations have not been material. See "Business-Government Regulation." 

CONTROL OF THE COMPANY BY MANAGEMENT 

     After giving effect to the sale of the shares of Common Stock offered
hereby, the Company's directors and executive officers will beneficially own
approximately 23.5% of the outstanding shares of Common Stock (approximately
21.3% if the Underwriters' over-allotment option is exercised in full). As a
result, the Company's current management may continue to exert substantial
influence over the Company's affairs after the Offering and may have the
ability to substantially influence all matters requiring approval by the
stockholders, including the election of directors. See "Principal
Stockholders" and "Description of Securities." 

IMMEDIATE AND SUBSTANTIAL DILUTION 

     Purchasers of the shares of Common Stock offered hereby will incur an
immediate dilution in net tangible book value of $2.45 (or 40.9%) per share of
Common Stock. See "Dilution." 

                                       11



<PAGE>


NO ASSURANCE OF PUBLIC MARKET; ARBITRARY DETERMINATION OF PUBLIC OFFERING PRICE;
POSSIBLE VOLATILITY OF COMMON STOCK PRICES 

     Prior to this Offering, there has been no public market for the Common
Stock and no assurance can be given that such a market will develop upon
completion of this Offering or if developed, that it will be sustained. The
initial public offering price of the Common Stock has been arbitrarily
determined by negotiations between the Company and the Representatives and does
not necessarily bear any relationship to the Company's assets, book value,
results of operations or any other generally accepted criteria of value. See
"Underwriting." 

     The stock market has from time to time experienced significant price and
volume fluctuations that may be unrelated to the operating performances of
specific companies. Announcements of new technologies and changing policies and
regulations of the federal government and state governments and other external
factors, as well as potential fluctuations in the Company's financial results,
may have a significant impact on the price of the Common Stock. 

SHARES ELIGIBLE FOR FUTURE SALE 

     Upon consummation of this Offering, the Company will have outstanding
2,032,917 shares of Common Stock. The 1,400,000 shares of Common Stock offered
hereby (1,610,000 shares if the Underwriters' over-allotment option is
exercised in full) will be freely transferable without restriction or further
registration under the Securities Act of 1933, as amended (the "Securities
Act"). The remaining 632,917 outstanding shares of Common Stock, which are
owned by the existing stockholders, will be "restricted securities," as
that term is defined in Rule 144 promulgated under the Securities Act ("Rule
144") and may only be sold pursuant to a registration statement under the
Securities Act or an applicable exemption from registration thereunder,
including exemptions provided by Rule 144. Notwithstanding the foregoing,
directors and executive officers of the Company have agreed not to sell 250,000
of their shares for a period of five years from the date of this Prospectus
without the prior written consent of H.J. Meyers & Co., Inc. ("Meyers").
Holders of the remaining 382,917 outstanding shares of Common Stock have agreed
not to sell their shares for a period of two years from the date of this
Prospectus without the prior written consent of Meyers. Meyers does not have any
general policy with respect to the release of shares prior to the expiration of
the lock-up period. No prediction can be made as to the effect that future sales
of Common Stock, or the availability of shares of Common Stock for future sale,
will have on the market price of the Common Stock prevailing from time to time.
See "Certain Transactions-Contingent Shares," "Description of
Securities" and "Shares Eligible for Future Sale." 

EFFECT OF OUTSTANDING WARRANTS AND OPTIONS

   
     As of the date of this Prospectus, the Company has outstanding warrants to
purchase 657,083 shares of Common Stock and options under the 1996 Plan to
purchase 30,000 shares of Common Stock. In addition, upon consummation of this
Offering the Company will sell to the Representatives and/or their designees,
warrants (the "Representatives' Warrants") to purchase up to 140,000
shares of Common Stock at an exercise price equal to 160% of the public offering
price of the shares of Common Stock sold in this Offering. As long as the
warrants, options and Representatives' Warrants remain unexercised, the terms
under which the Company could obtain additional capital may be adversely
affected. Moreover, the holders of the warrants, options and Representatives'
Warrants may be expected to exercise them at a time when the Company would, in
all likelihood, be able to obtain any needed capital by a new offering of its
securities on terms more favorable than those provided by such securities. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations," "Management-Stock Option Plan" and "Underwriting." 
    

                                       12



<PAGE>


ANTI-TAKEOVER PROVISIONS; PREFERRED STOCK 

     The Company's Board of Directors has the authority to issue up to
1,000,000 shares of Preferred Stock and to determine the price, rights,
preferences and privileges of those shares without any further vote or action by
the stockholders. The rights of holders of Common Stock will be subject to, and
may be adversely affected by, the rights of holders of any Preferred Stock that
may be issued in the future. Although the Company has no present intention to
issue shares of Preferred Stock, any issuance of Preferred Stock, while
potentially providing desirable flexibility in connection with possible
acquisitions and other corporate purposes, could have the effect of making it
more difficult for a third party to acquire a majority of the outstanding voting
stock of the Company. Any issuance of the Preferred Stock within two years from
the date of this Prospectus will require written consent of Meyers.
Additionally, following this Offering, the Company will become subject to the
anti-takeover provisions of Section 203 of the Delaware General Corporation Law
(the "DGCL"), which will prohibit the Company from engaging in a
"business combination" with an "interested stockholder" for a period
of three years after the date of the transaction in which the person became an
interested stockholder, unless the business combination is approved in a
prescribed manner. Section 203 could have the effect of delaying or preventing a
change of control of the Company. See "Description of Securities." 

REPRESENTATIVES' POTENTIAL INFLUENCE ON THE MARKET

     A significant number of the shares of Common Stock offered hereby may be
sold to customers of the Representatives. Such customers may engage in
transactions for the sale or purchase of such shares through or with the
Representatives. Although they have no obligation to do so, the Representatives
intend to make a market in the shares of Common Stock and may otherwise effect
transactions in such shares. If they participate in such market, the
Representatives may influence the market, if one develops, for the shares of
Common Stock. 

NO ASSURANCE OF NASDAQ SMALLCAP MARKET LISTING; RISK OF LOW-PRICED SECURITIES;
RISK OF APPLICATION OF PENNY STOCK RULES

     The Board of Governors of the National Association of Securities Dealers,
Inc. has established certain standards for the initial listing and continued
listing of a security on The Nasdaq SmallCap Market ("Nasdaq"). The
standards for initial listing require, among other things, that an issuer have
total assets of $4,000,000 and capital and surplus of at least $2,000,000; that
the minimum bid price for the listed securities be $3.00 per share; that the
minimum market value of the public float (the shares held by non-insiders) be at
least $2,000,000, and that there be at least two market makers for the issuer's
securities. The maintenance standards require, among other things, that an
issuer have total assets of at least $2,000,000 and capital and surplus of at
least $1,000,000; that the minimum bid price for the listed securities be $1.00
per share; that the minimum market value of the "public float" be at least
$1,000,000 and that there be at least two market makers for the issuer's
securities. A deficiency in either the market value of the public float or the
bid price maintenance standard will be deemed to exist if the issuer fails the
individual stated requirement for ten consecutive trading days. If an issuer
falls below the bid price maintenance standard, it may remain on Nasdaq if the
market value of the public float is at least $1,000,000 and the issuer has
$2,000,000 in equity. Nasdaq has recently proposed new maintenance criteria
which, if implemented, would eliminate the exception to the $1.00 per share
minimum bid price and require, among other things, $2,000,000 in net tangible
assets, $1,000,000 market value of the public float and adherence to certain
corporate governance provisions. There can be no assurance that the Company will
continue to satisfy the requirements for maintaining a Nasdaq listing. If the
Company's Common Stock was to be excluded from Nasdaq, it would adversely
affect the prices of such securities and the ability of holders to sell them,
and the Company would be required to comply with the initial listing
requirements to be relisted on Nasdaq. 

     If the Company is unable to satisfy Nasdaq's maintenance requirements and
the price per share were to drop below $5.00, then unless the Company satisfied
certain net asset tests, the Company's 

                                       13



<PAGE>

Common Stock would become subject to certain penny stock rules promulgated by
the Securities and Exchange Commission (the "Commission"). The penny stock
rules require a broker-dealer, prior to a transaction in a penny stock not
otherwise exempt from the rules, to deliver a standardized risk disclosure
document prepared by the Commission that provides information about penny stocks
and the nature and level of risks in the penny stock market. The broker-dealer
also must provide the customer with current bid and offer quotations for the
penny stock, the compensation of the broker-dealer and its salesperson in the
transaction and monthly account statements showing the market value of each
penny stock held in the customer's account. In addition, the penny stock rules
require that prior to a transaction in a penny stock not otherwise exempt from
such rules, the broker-dealer must make a special written determination that the
penny stock is a suitable investment for the purchaser and receive the
purchaser's written agreement to the transaction. These disclosure requirements
may have the effect of reducing the level of trading activity in the secondary
market for a stock that becomes subject to the penny stock rules. If the Common
Stock becomes subject to the penny stock rules, investors in the Offering may
find it more difficult to sell their shares. 

RISKS ASSOCIATED WITH FORWARD-LOOKING STATEMENTS INCLUDED IN THIS PROSPECTUS

     This Prospectus contains certain forward-looking statements regarding the
plans and objectives of management for future operations, including plans and
objectives relating to the development of the Company's business. The
forward-looking statements included herein are based on current expectations
that involve numerous risks and uncertainties. The Company's plans and
objectives are based on a successful execution of the Company's business
strategy and assumptions that the Company will be profitable, that the contract
manufacturing industry will not change materially or adversely, and that there
will be no unanticipated material adverse change in the Company's operations or
business. Assumptions relating to the foregoing involve judgments with respect
to, among other things, future economic, competitive and market conditions and
future business decisions, all of which are difficult or impossible to predict
accurately and many of which are beyond the control of the Company. Although the
Company believes that its assumptions underlying the forward-looking statements
are reasonable, any of the assumptions could prove inaccurate and, therefore,
there can be no assuance that the forward-looking statements included in this
Prospectus will prove to be accurate. In light of the significant uncertainties
inherent in the forward-looking statements included herein, the inclusion of
such information should not be regarded as a representation by the Company or
any other person that the objectives and plans of the Company will be achieved. 

ABSENCE OF DIVIDENDS 

     The Company has never paid any cash dividends on the Common Stock and does
not expect to pay any cash dividends on the Common Stock in the foreseeable
future. See "Dividend Policy." 

                                       14



<PAGE>


                                  THE COMPANY 

     The Company provides comprehensive contract manufacturing and engineering
services to original equipment manufacturers ("OEMs"). The Company
initially provided design and engineering services to IBM's main frame computer
development and manufacturing operations in New York's Hudson Valley
("IBM-Hudson Valley"). Over a 25-year period, the Company's relationship
with IBM-Hudson Valley evolved to the point where by the mid-1980's the Company
assembled, wired and tested a significant portion of the IBM-Hudson Valley main
frame computers that were produced. IBM-Hudson Valley became the Company's
principal customer, providing for over 90% of its revenues. Commencing in 1990,
IBM-Hudson Valley's main frame sales began to decline due to the recession and
the shift in technology to personal computer-based systems. In December 1992,
IBM-Hudson Valley eliminated the use of substantially all main frame assembly
vendors, including the Company. As a result, the Company had significant
reductions in revenues and incurred substantial losses. Accordingly, during 1993
and 1994 the Company undertook a restructuring of its operations wherein it
implemented a significant downsizing, re-engineered its operations and commenced
intensive efforts to market its contract manufacturing services to other OEMs. 

     While the IBM-Hudson Valley down-sizing greatly affected the Company,
management believes that its relationship with IBM-Hudson Valley permitted the
Company to evolve into a vertically integrated, contract manufacturer with a
well disciplined quality control program. In May 1996, the Company's quality
control program was certified as conforming to ISO 9002, an international
quality standard. 

     The Company was incorporated in New York in May 1965 under the name
Dutchess Design & Development, Inc. In July 1996, the Company was reincorporated
in Delaware under its present name. The Company maintains its executive offices
at 1 Industry Street, Poughkeepsie, New York 12603. The Company's telephone
number is (914) 452-3000. 

                                       15



<PAGE>


                                USE OF PROCEEDS 

     The net proceeds to the Company from the sale of the 1,400,000 shares of
Common Stock offered hereby at an assumed initial public offering price of $6.00
per share are estimated to be approximately $6,722,000 (or approximately
$7,818,000 if the Underwriters' over-allotment option is exercised in full),
after deducting the underwriting discount, the non-accountable expense allowance
and other estimated Offering expenses payable by the Company. 

     The Company intends to use the estimated net proceeds of the Offering as
follows: (i) approximately $2,000,000 for repayment of certain indebtedness,
consisting of $900,000 in principal amount of the Company's 10% Senior Secured
Notes due June 30, 1999 (the "Notes") and $1,100,000 in principal amount
of the Bridge Notes; (ii)  approximately $2,000,000 to increase staffing and
purchase materials to fill backlog requirements during the next 12 months; (iii)
approximately $1,400,000 for the purchase of new capital equipment and making
other improvements to the Company's manufacturing facilities, including
approximately $300,000 which will be used to refurnish a currently inactive
plant; (iv) approximately $350,000 for sales and marketing activities, including
hiring additional personnel for sales, purchasing multimedia laptop computers
for sales presentations, updating and printing new sales literature, increasing
the amount of advertisements, increasing the number of trade shows at which the
Company can make presentations and other related sales expenses; (v)
approximately $350,000 for refining the Company's POM manufacturing software
(for the Company's own internal use as well as for marketing the product to
others) by hiring additional engineering and marketing personnel; and (vi) the
balance, approximately $622,000 (plus any proceeds received from the exercise of
the Underwriters' over-allotment option), for working capital and other general
corporate purposes. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations-Liquidity and Capital Resources." 

     The amounts and timing of the above expenditures may vary and will depend
on numerous factors, including, but not limited to, timing of orders from major
customers and timing of expenditures in response to such orders. Management of
the Company believes that the Company's existing and anticipated capital
resources, including the estimated net proceeds of this Offering, will enable it
to fund its planned operations for a period of at least 12 months from the date
of this Prospectus. There can be no assurance, however, that the Company will
realize cash flow from operations or that such cash flow will be sufficient to
satisfy the Company's requirements for any particular period of time. 

     Pending the aforementioned uses, the net proceeds from this Offering will
be invested in short-term, investment grade interest bearing obligations.

                                       16



<PAGE>


                                CAPITALIZATION 

     The following table sets forth the capitalization of the Company (a) as of
December 27, 1996 and (b) on an as adjusted basis giving effect to (i) the sale
of shares of Common Stock offered hereby at an assumed initial public offering
price of $6.00 per share, less the underwriting discount, the non- 
accountable expense allowance and the offering expenses payable by the Company,
(ii)  the initial application of the estimated net proceeds therefrom, and (iii)
a non-cash charge of $93,000, net of income tax, for the unamortized portion of
the debt costs relating to the repayment of a portion of the Notes and all of
the Bridge Notes from a portion of the net proceeds of this Offering. See
"Use of Proceeds." 

<TABLE>
<CAPTION>
                                                                          DECEMBER 27, 1996                                       
                                                                    --------------------------------                              
                                                                    ACTUAL(1)       AS ADJUSTED                                   
                                                                    -------------   -------------                                 
<S>                                                                 <C>             <C>                                            
Current portion of long-term debt(1)  ...........................    $1,938,000      $  873,000                                   
                                                                     ===========     ===========                                  
Long-term debt(1)   .............................................     8,783,000       7,883,000                                   
Stockholders' equity:                                                                                                            
 Preferred stock, $.01 par value; 1,000,000 shares authorized;                                                                    
  none issued  ..................................................             -               -                                   
 Common stock, $.01 par value; 10,000,000 shares authorized;                                                                      
  632,917 shares issued and outstanding, actual; 2,032,917 shares                                                                  
  issued and outstanding, as adjusted  ..........................         6,000          20,000                                   
 Additional paid-in capital  ....................................       327,000       7,035,000                                   
 Retained earnings  .............................................       744,000         651,000                                   
                                                                     -----------     -----------                                  
Total stockholders' equity  ....................................      1,077,000       7,706,000                                   
                                                                     -----------     -----------                                  
Total capitalization   ..........................................    $9,860,000     $15,589,000                                  
                                                                     ===========     ===========                                  
</TABLE>

- ---------------- 
(1) See "Management's Discussion and Analysis of Financial Condition and
    Results of Operations" and Notes to Consolidated Financial Statements for
    information regarding the Company's long-term debt. 

                                       17



<PAGE>


                                   DILUTION 

     At December 27, 1996, the net tangible book value of the Company was
$173,000 or $.27 per share. Net tangible book value per share represents the
Company's total tangible assets, less total liabilities, divided by the number
of shares of Common Stock outstanding. After giving effect to the sale of the
1,400,000 shares of Common Stock offered hereby at an assumed initial public
offering price of $6.00 per share and the initial application of the estimated
net proceeds therefrom, the pro forma net tangible book value of the Company at
December 27, 1996 would have been $7,213,000, or $3.55 per share. This
represents an immediate increase in net tangible book value of $3.28 per share
to the existing stockholders and an immediate dilution in net tangible book
value to new investors of $2.45 per share. The following table illustrates this
per share dilution. 

<TABLE>
<S>                                                                       <C>       <C>                                            
Assumed initial public offering price per share   .....................              $6.00                                        
 Net tangible book value per share before the Offering  ...............    $ .27                                                  
 Increase attributable to new investors  ..............................     3.28                                                  
                                                                           ------                                                 
Pro forma net tangible book value per share after the Offering   ......               3.55                                        
                                                                                     ------                                       
Dilution to new investors .............................................              $2.45                                        
                                                                                     ======                                       
</TABLE>

     If the Underwriters' over-allotment option is exercised in full, the pro
forma net tangible book value per share of Common Stock after this Offering
would be $3.70 per share, which would result in dilution to new investors in
this Offering of $2.30 per share of Common Stock. 

     The following table summarizes on a pro forma basis, as of the date of this
Prospectus, the difference between the existing stockholders and new investors
with respect to the number of shares of Common Stock purchased from the Company,
the total consideration paid and the average price per share paid, assuming an
initial public offering price of $6.00 per share. 

<TABLE>
<CAPTION>
                                     SHARES PURCHASED          TOTAL CONSIDERATION
                                 ------------------------   --------------------------
                                                                                         AVERAGE PRICE                            
                                  NUMBER       PERCENT        AMOUNT        PERCENT       PER SHARE                               
                                 -----------   ----------   -------------   ----------   ---------------                          
<S>                              <C>           <C>          <C>             <C>          <C>                                       
Existing stockholders   ......     632,917         31.1%      $   3,833          0.05%       $ 0.006                              
New investors  ...............   1,400,000         68.9%      8,400,000         99.95%       $  6.00                              
                                 ----------      ------       ----------      -------
  Total  .....................   2,032,917        100.0%     $8,403,833        100.00%                                            
                                 ==========      ======       ==========      =======                                             
</TABLE>

                                DIVIDEND POLICY 

     The Company has not paid any cash dividends since its inception and does
not intend to pay any cash dividends on its Common Stock in the foreseeable
future. The payment of any dividends in the future will depend on the evaluation
by the Company's Board of Directors of such factors as it deems relevant at the
time. Currently, the Board of Directors believes that all of the Company's
earnings, if any, should be retained for the development of the Company's
business. 

                                       18



<PAGE>


                              CONCURRENT OFFERING

   
     Concurrently with this Offering, the Company is registering, (a) for the
account of holders of the Notes (the "Noteholders") (i) warrants to
purchase 500,000 shares of Common Stock exercisable at a price of $      per
share [47.5% of the initial public offering price] for a ten-year period from
consummation of this Offering (the "Noteholder Warrants"), and (ii)
500,000 shares of Common Stock issuable upon exercise of the Noteholder Warrants
(the "Underlying Shares"), and (b) for the account of the Company's
placement agent in connection with the offer and sale of the Notes, and its
assigns, (i) warrants to purchase 33,333 shares of Common Stock exercisable at a
price of $      per share [the initial public offering price] for a five-year
period from consummation of this Offering (the "Placement Agent
Warrants"), and (ii) 33,333 shares of Common Stock issuable upon exercise of
the Placement Agent Warrants (the "Placement Agent Shares"). These
securities are not being underwritten in the Offering and the Company will not
receive any proceeds from the sale of these securities. The Noteholder Warrants
and Placement Agent Warrants will not be exercisable and may not be sold for a
period of 12 months from consummation of this Offering. Furthermore, for the
subsequent 12 month period, the Noteholder Warrants and Placement Agent Warrants
will not be exercisable and may not be sold without the prior written consent of
the Company and Meyers. The Company will not receive any proceeds from the sale
of such shares. Expenses of the Concurrent Offering, other than fees and
expenses of counsel to the Selling Security Holders and selling commissions,
will be paid by the Company. Sales of such shares by the Selling Security
Holders or the potential of such sales may have an adverse effect on the market
price of the Shares offered hereby. See "Risk Factors-Shares Eligible for
Future Sale." 
    

                                       19



<PAGE>


                            SELECTED FINANCIAL DATA 

     The statement of operations data set forth below for the years ended June
30, 1995 and 1996, and the balance sheet data set forth below as of June 30,
1996 have been derived from the Company's financial statements, which have been
audited by Deloitte & Touche LLP, independent auditors, whose report with
respect thereto is included elsewhere in this Prospectus. The balance sheet data
as of June 30, 1995 have been derived from the Company's audited balance sheet,
which is not included herein. The statement of operations data for the six
months ended December 29, 1995 and December 27, 1996 and the balance sheet data
as of December 27, 1996 are derived from the unaudited financial statements of
the Company included elsewhere in this Prospectus. In the opinion of management,
the unaudited financial statements have been prepared on the same basis as the
audited financial statements and include all adjustments (consisting only of
normal recurring adjustments) necessary for a fair presentation of the
Company's financial condition and results of operations for such periods. The
results of operations for the six months ended December 27, 1996 are not
necessarily indicative of the results to be expected for any other interim
period or the entire year. This data should be read in conjunction with the
consolidated financial statements and the notes thereto and other financial
information appearing elsewhere in this Prospectus. 

<TABLE>
<CAPTION>
                                                      YEAR ENDED JUNE 30,                 SIX MONTHS ENDED                        
                                                --------------------------------- -----------------------------------             
                                                                                  DECEMBER 29,      DECEMBER 27,                  
                                                   1995             1996              1995             1996                       
                                                --------------   --------------   ---------------   --------------                
<S>                                             <C>              <C>              <C>               <C>                            
STATEMENT OF OPERATIONS DATA:                                                                                                     
Net sales   .................................    $18,655,000      $26,112,000       $13,326,000       $8,210,000                  
Cost of goods sold   ........................     14,834,000       20,438,000        10,662,000        6,034,000                  
                                                 -----------      -----------       -----------       ----------                  
Gross profit   ..............................      3,821,000        5,674,000         2,664,000        2,176,000                  
Selling, general and                                                                                                              
 administrative expense    ..................      2,757,000        4,492,000         2,240,000        1,742,000                  
                                                 -----------      -----------       -----------       ----------                  
Income from operations  .....................      1,064,000        1,182,000           424,000          434,000                  
Other income (expense)  .....................         (1,000)         199,000           216,000           51,000                  
Interest expense  ...........................        762,000          977,000           374,000          766,000                  
                                                 -----------      -----------       -----------       ----------                  
Income (loss) before income taxes   .........        301,000          404,000           266,000         (281,000)                 
Provision (benefit) for income taxes   ......        129,000           (3,000)          (61,000)        (118,000)                 
                                                 -----------      -----------       -----------       ----------                  
Net income (loss) ...........................    $   172,000          407,000           327,000         (163,000)                 
                                                 -----------      -----------       -----------       ----------                  
Net income (loss) per common share  .........    $       .27      $       .64       $       .52       $     (.26)                 
                                                 ===========      ===========       ===========       ==========                  
Weighted average number of common                                                                                                 
 shares outstanding  ........................        632,917          632,917           632,917          632,917                  
</TABLE>


<TABLE>
<CAPTION>
                                                           JUNE 30,                                                               
                                                 --------------------------------                                                 
                                                                                 DECEMBER 27,                                     
                                                    1995            1996            1996                                          
                                                 -------------   -------------   --------------                                   
<S>                                              <C>             <C>             <C>                                               
BALANCE SHEET DATA:                                                                                                               
Working capital ..............................    $1,617,000      $4,482,000       $3,238,000                                     
Current assets  ..............................     8,502,000       9,520,000        7,844,000                                     
Total assets .................................    14,583,000      15,854,000       14,768,000                                     
Current liabilities   ........................     6,885,000       5,038,000        4,606,000                                     
Long-term debt, net of current portion  ......     6,897,000       9,602,000        8,783,000                                     
Stockholders' equity ........................        505,000         913,000        1,077,000                                     
</TABLE>



                                       20



<PAGE>


                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

GENERAL 

     The Company provides comprehensive contract manufacturing and engineering
services to OEMs. The Company was formed in 1965 to provide design and
engineering services to IBM-Hudson Valley. Over a 25-year period, the Company's
relationship with IBM-Hudson Valley evolved to the point where by the
mid-1980's the Company assembled, wired and tested a significant portion of
IBM-Hudson Valley's main frame computers. IBM-Hudson Valley became the
Company's principal customer, providing over 90% of its revenues. Commencing in
1990, IBM-Hudson Valley's main frame sales began to decline due to the
recession and the shift in technology to personal computer-based systems. In
December 1992, IBM-Hudson Valley eliminated the use of substantially all main
frame assembly vendors, including the Company. As a result, the Company had
significant reductions in revenues and incurred substantial losses. Accordingly,
during 1993 and 1994 the Company undertook a restructuring of its operations
wherein it implemented a significant downsizing, re-engineered its operations
and commenced intensive efforts to market its contract manufacturing services to
other OEMs. While the IBM-Hudson Valley down-sizing greatly affected the
Company, management believes that its relationship with IBM-Hudson Valley
permitted the Company to evolve into a vertically integrated, contract
manufacturer with a well disciplined quality control program. In May 1996, the
Company's quality control program was certified as conforming to the
International Standards Organization 9002 ("ISO 9002"), a recognized
international standard for quality management systems for companies that
manufacture, inspect and test products. Conformance to ISO 9002 is determined by
third party agencies. 

     According to reports by Technology Forecasters, Inc., a Berkeley,
California research firm, contract manufacturers are expected to do nearly $25
billion of business in the United States and Canada in 1996. Moreover, according
to these reports, growth in this industry is forecasted at 26% a year through
1999. The overall market for the Company's services is diffuse with numerous
concerns engaged in various aspects thereof. However, management believes the
technological know-how and capital investment required to engage in contract
manufacturing and the development of software designed for this industry pose
relatively high barriers to entry into these markets. To date, foreign
competition has not played a significant role in the contract manufacturing
market. The Company believes that its ability to produce high quality products
and deliver them on a timely basis combined with sophisticated engineering and
manufacturing capabilities allows the Company to compete effectively. The
Company plans to market its POM manufacturing software to contract manufacturers
and, ultimately, to other concerns engaged in manufacturing operations.
Accordingly, the Company believes that the potential market for the POM
manufacturing software is large and varied. 

     The Company is currently dependent upon a small number of large customers.
For Fiscal 1995, the Company's four largest customers accounted for
approximately 71% of net sales and for Fiscal 1996, the Company's five largest
customers accounted for approximately 73% of net sales. While the Company is
pursuing a strategy of diversifying its customer base, the Company expects to
continue to depend upon a relatively small number of customers for a significant
percentage of its revenues for the foreseeable future. Significant reductions in
sale to any of the Company's large customers would have a material adverse
effect on the Company. There can be no assurance that present or future
customers will not terminate their manufacturing arrangements with the Company
or significantly change, reduce or delay the amount of manufacturing services
ordered from the Company. Any such termination of the manufacturing relationship
or change, reduction or delay in orders could have an adverse effect on the
Company. During the six months ended December 27, 1996, two of the Company's
largest customers temporarily reduced shipment levels due to their inventory
backlog. As a result, the Company's results of operations for the period were
adversely affected. The Company anticipates the reduced level of shipments
combined with delays in raising additional capital to adversely affect results
for the third quarter of Fiscal 1997. 

     While a majority of the Company's net sales are derived from several of
the Company's customers who provide production requirements for one year in the
form of yearly purchase orders, the remaining 

                                       21



<PAGE>

net sales are derived from others who do not commit to firm production schedules
for more than one quarter in advance. As a result, such customers' order
fluctuations and deferrals have from time to time in the past, had an adverse
effect on the Company's results of operations, and there can be no assurance
that the Company will not experience such effects in the future. 

     The Company typically provides services to customers which focus on the
computer, computer peripherals, telecommunications, postal equipment,
semiconductor, environmental, test equipment, process equipment and industrial
equipment industries. These industries are characterized by rapidly changing
technology, short product life cycles and continuing process development.
Accordingly, the Company must maintain technological leadership and successfully
anticipate or respond to technological changes in manufacturing processes. In
order to accomplish this, a portion of the proceeds from this Offering will be
utilized for purchasing new equipment and making capital improvements. Although
a portion of the proceeds from this Offering will be used to refine the
Company's POM manufacturing software, the Company has not yet finalized its
plans for licensing this software. The Company expects to focus on increasing
sales from existing customers and by adding new customers and increasing profits
by reducing costs. The Company may also grow by acquiring other contract
manufacturers. These acquisitions may allow the Company to expand into other
regions of the country and possibly abroad although management of the Company
has not identified any other regions or countries. The Company has no current
commitment or understanding with, and has not entered into negotiations with,
any acquisition candidates. 

RESULTS OF OPERATIONS 

SIX MONTHS ENDED DECEMBER 27, 1996 AS COMPARED TO SIX MONTHS ENDED DECEMBER 29,
   1995

     For the six months ended December 27, 1996, the Company's net sales
decreased by $5,116,000 or 38.4% to $8,210,000 from $13,326,000 for the six
months ended December 29, 1995. The decrease in sales was, in part, a result of
a temporary reduction in shipments by two of the Company's largest customers
due to their inventory backlog and a delay in raising additional capital, which
resulted in an adverse effect on the Company's ability to obtain and fund new
orders. 

     Costs of goods sold for the six months ended December 27, 1996 decreased by
$4,629,000 or 43.4% to $6,033,000 from $10,662,000 for the six months ended
December 29, 1995. The decrease in cost of goods sold is primarily the result of
the reduction of sales. Gross profit as a percentage of net sales increased by
6.5% from 20% for the six months ended December 29, 1995. The improvement in
gross profit percentage reflects the efficiencies achieved by management through
cost reduction and selected price increases. 

     Selling, general and administrative expenses decreased for the six months
ended December 27, 1996 by $498,000 or 22.2% to $1,742,000 from $2,240,000 for
the six months ended December 29, 1995. The decrease in selling, general and
administrative expenses is primarily the result of reductions to support staff.
In addition, these expenses decreased in part as a result of a recovery of bad
debts of $90,000. 

     Other income decreased for the six months ended December 27, 1996 by
$165,000 or 76.6% to $51,000 from $216,000 for the six months ended December 29,
1995. Other income in the six months ended December 29, 1995 included a gain of
$167,000 on the August 1995 sale of a North Carolina facility owned by the
Company. 

     Interest expense increased for the six months ended December 27, 1996 by
$392,000 or 104.9% to $766,000 from $374,000 for the six months ended December
29, 1995. The increase in interest expense reflects both an increase in interest
rates and in amounts borrowed, including the $2,000,000 of the Notes, $1,100,000
raised from the issuance of the Bridge Notes and a $1,000,000 increase in the
Company's revolving bank line of credit (the "Line of Credit") with
Banker's Trust Company (the "Bank"). 

                                       22



<PAGE>


     Benefit for income tax increased for the six months ended December 27, 1996
by $57,000 or 93.4% to $118,000 from $61,000 for the six months ended December
29, 1995. The tax benefit provided during the period ended December 29, 1995
included a reduction of the previously established deferred tax asset valuation
allowance relating to the utilization of a capital loss carryforward of
$172,000, resulting from the sale of the Company's North Carolina facility in
August 1995. The Company realized a tax benefit from the loss during the period
ended December 27, 1996. 

FISCAL 1996 AS COMPARED TO FISCAL 1995

     During Fiscal 1996, the Company's net sales increased by $7,457,000 or
40.0% to $26,112,000 from $18,655,000 for Fiscal 1995. Sales growth was
primarily a result of the Company's broadening of its customer base and
expansion of its relationships with existing customers. 

     Cost of goods sold for Fiscal 1996 increased by $5,604,000 to $20,438,000
from $14,834,000 for Fiscal 1995, an increase of 37.8%. The increase in the cost
of goods sold was primarily related to an increase in sales and a corresponding
increase in variable costs, primarily material and direct labor. Gross profit as
a percentage of net sales increased by 1.2% to 21.7% in Fiscal 1996 from 20.5%
in Fiscal 1995. The improvement in gross profit reflects the efficiencies
achieved by management through cost reduction and the use of the Company's POM
manufacturing software and selected price increases in the fourth quarter of
Fiscal 1996. 

     Selling, general and administrative expenses increased by $1,735,000 or
62.9% to $4,492,000 for Fiscal 1996 from $2,757,000 for Fiscal 1995. The
increase in expenses was primarily due to increased staffing requirements and
related expenses resulting from increased demand for the Company's products.
The expenses for Fiscal 1995 were favorably impacted by recovery of bad debts
which reduced expenses by $205,000. 

     Other income (expense) for Fiscal 1996 consisted of income of $199,000 as
compared to expense of $1,000 for Fiscal 1995. The other income was primarily
the result of a gain in the amount of $167,000 on the sale of the Company's
North Carolina facility in August 1995. 

     Interest expense increased to $977,000 for Fiscal 1996 from $762,000 for
Fiscal 1995. The increase in interest expense reflects both an increase in
interest rates and amounts borrowed, including the $2,000,000 raised from the
sale of the Notes and a $1,000,000 increase in Line of Credit. Interest expense
was also affected by an agreement with the Bank to pay an additional interest
fee to the Bank, based upon the Company's obtaining the Note financing. Of the
$200,000 additional interest fee, $100,000 was expensed in Fiscal 1995 and
$60,000 was expensed in Fiscal 1996. 

     Net income increased by $235,000 or 137% to $407,000 for Fiscal 1996 from
$172,000 for Fiscal 1995. Contributing to the improvement in net income was a
lower income tax provision. This decrease resulted from a reduction of the
previously established deferred tax asset valuation allowance relating to the
utilization of a capital loss carryforward of $172,000 in August 1995. 

LIQUIDITY AND CAPITAL RESOURCES 

STATEMENTS OF CASH FLOWS

     Net cash provided by operations was $274,000 for the six months ended
December 27, 1996 as compared to $168,000 used in operations for the six months
ended December 29, 1995. The increase in cash provided by operations was the
result of a significant decrease in accounts receivable and inventory offset by
decreases in accounts payable and accrued expenses. The inventory reduction was
primarily a result of the implementation of a new feature in the POM
manufacturing software and a change of policy in the Company's purchasing
department. See "-Liquidity." Net cash used in financing activities during
the six months ended December 27, 1996 was $274,000. During this period
$1,100,000 was provided from the issuance of the Bridge Notes, $1,043,000 of
long-term debt was repaid, $316,000 of 

                                       23



<PAGE>

financing costs were incurred and payments of deferred compensation of $15,000
were made. Working capital decreased to $3,238,000 at December 27, 1996 from
$3,324,000 at December 29, 1995. 

     Net cash used in operations was $1,944,000 for Fiscal 1996 as compared to
$637,000 for Fiscal 1995. The increase in cash used in operations was primarily
the result of an increase in inventory and a reduction in current liabilities.
Financing activities during Fiscal 1996 included $2,000,000 from the issuance of
the Notes as described below and $1,000,000 from an increase in borrowing under
the Line of Credit. During Fiscal 1996, the Company repaid $1,312,000 of
long-term debt and incurred $503,000 of financing costs. 

LINE OF CREDIT

     The Line of Credit currently permits borrowings of up to $3,730,000. The
amount available for borrowings under the Line of Credit is determined pursuant
to a formula based upon the Company's eligible accounts receivable and
inventory. As of December 27, 1996, $2,926,000 was outstanding under the Line of
Credit and the Company had $804,000 available for additional borrowings. 

   
     The Line of Credit currently bears interest at the rate of 9.75% (prime
plus 11/2%). The Line of Credit is secured by a first lien on substantially all
of the Company's assets other than a second lien on inventory. In addition, the
Bank holds mortgages on two of the Company's properties, which mortgages had an
aggregate principal balance of approximately $3,347,000 as of December 27, 1996.
The Bank has extended to the Company the Equipment Line with an outstanding
principal balance as of December 27, 1996 of $455,000. The Equipment Line is due
June 30, 1997. The Company intends to refinance such indebtedness with a new
credit facility to be negotiated. There can be no assurance that the Company
will be able to refinance the Equipment Line. 
    

     The Line of Credit contains certain financial operating covenants,
including requirements that the Company maintain minimum net worth levels,
prohibitions on the ability of the Company to incur certain additional
indebtedness and restrictions on the ability of the Company to make capital
expenditures, to incur or suffer to exist certain liens and to take certain
other actions, including restricting the payment of dividends by certain
subsidiaries to the Company. The Company is currently in compliance with all
covenants under the Line of Credit. 

   
     Following consummation of this Offering, the Company intends to refinance
its indebtedness to the Bank and secure a new credit facility with an increased
borrowing limit. On May 31, 1996, the Company entered into an agreement with the
Bank which will permit the Company to repay its existing indebtedness to the
Bank at a discount of approximately $460,000, provided such option is exercised
on or before June 30, 1997. Management of the Company believes that the Bank
agreed to accept repayment of the Line of Credit at a discount in order to
encourage the Company to find another source for its financial needs as the Bank
no longer provides commercial lending on a short-term basis. There are no
continuing obligations or conditions imposed upon the Company in connection with
the repayment of the Line of Credit. As of the date of Prospectus, the Company
is negotiating with a number of financial institutions to refinance its existing
credit facility. There can be no assurance that the Company will be able to
successfully do so. 
    

PRIVATE DEBT OFFERINGS 

   
     In December 1995 and February 1996, the Company sold an aggregate of
$2,000,000 in principal amount of Notes to the Noteholders in a private
placement. Interest on the Notes accrues at the rate of 10% per annum and is
payable quarterly. A portion of the Notes, which are secured by a first lien on
the Company's inventory, will be due and payable upon consummation of this
Offering and a portion of the net proceeds of this Offering will be used to
effect such repayment. See "Use of Proceeds." The Agreement under which
the Notes were issued (the "Note Purchase Agreement") provided that the
Noteholders would receive, upon consummation of an initial public offering by
the Company, such number of shares of Common Stock of the Company determined by
dividing the aggregate principal 
    

                                       24



<PAGE>

   
amount of the Notes sold in such offering by the public offering price per share
(the "Noteholder Shares") and Noteholder Warrants to purchase an equal
number of shares of Common Stock at an exercise price equal to such public
offering price per share. In December 1996, the Company and the Noteholders
amended the Note Purchase Agreement to, among other matters, (i) provide that
$900,000 in principal amount of the Notes will be paid upon consummation of this
Offering and the remaining $1,100,000 in principal amount of the Notes shall be
due and payable on the thirteen month anniversary of the consummation of this
Offering, (ii) release the Noteholders' security interest in the Company's
inventory upon consummation of this Offering, although the Notes will continue
to be senior to all indebtedness of the Company other than bank or similar debt,
(iii) eliminate the Noteholders' rights to receive the Noteholder Shares and
(iv) issue to the Noteholders 500,000 Noteholder Warrants. Moreover, the Company
and the Noteholders agreed that the Noteholder Warrants will be exercisable at a
price equal to 47.5% of the initial public offering price of the shares of
Common Stock offered hereby ($2.85 per share assuming an initial public offering
price of $6.00 per share) for a ten year period from consummation of this
Offering. In addition to the foregoing, the investment banking firm that
assisted the Company in connection with the placement of the Notes, and its
assignees (which include the Noteholders), will be entitled to receive the
Placement Agent Warrants to purchase 33,333 Placement Agent Shares at a price
equal to the initial public offering price of the Common Stock offered hereby,
exercisable for a five-year period from consummation of this Offering.
Notwithstanding the foregoing, the Noteholder Warrants and Placement Agent
Warrants will not be exercisable and may not be sold for a period of 12 months
from consummation of this Offering. In addition, for the subsequent 12 month
period the Noteholder Warrants and Placement Agent Warrants will not be
exercisable and may not be sold without the prior written consent of the Company
and Meyers. The Noteholder Warrants, the Underlying Shares, the Placement Agent
Warrants and the Placement Agent Shares are registered in the Registration
Statement of which this Prospectus forms a part. See "Concurrent
Offering." 

     In August 1996, the Company sold an aggregate of $1,100,000 in aggregate
principal amount of Bridge Notes to several investors in a private placement.
Interest on the Bridge Notes accrues at the rate of 10% per annum, subject to
certain events described in the Bridge Notes which would result in interest
accruing at a higher rate. The Bridge Notes were due at the earliest of January
31, 1997, the closing date of an initial public offering or upon the sale of the
Company. Although the Bridge Investors have not granted the Company a waiver
with respect to this matter, the Bridge Investors have advised the Company in
writing that they do not intend to take any action with respect to the Bridge
Notes until the earlier of consummation of this Offering at which time the
Bridge Notes will be repaid or April 28, 1997. Holders of the Bridge Notes
received warrants to purchase an aggregate of 112,500 shares of Common Stock
(the "Bridge Warrants"). In addition, the investment banking firm which
assisted in the placement of the Bridge Notes received Bridge Warrants to
purchase 11,250 shares of Common Stock. The Bridge Warrants are exercisable at a
price equal to 51.5% of the initial public offering price of the shares of
Common Stock offered hereby ($3.09 per share assuming an initial public offering
price of $6.00 per share) for a five-year period commencing six months after
consummation of this Offering. Notwithstanding the foregoing, the Bridge
Warrants will not be exercisable and may not be sold for a period of 18 months
from consummation of this Offering. The holders of the Bridge Warrants have been
accorded registration rights under the Securities Act with respect to the Bridge
Warrants and the shares of Common Stock underlying the Bridge Warrants. At
September 27, 1996, the Company was in default under a covenant contained in the
Bridge Notes requiring the Company to maintain a specified level of
stockholders' equity. Such default has been waived by the holders of the Bridge
Notes, who have also agreed to lower the level of stockholders' equity the
Company is required to meet. In connection with the waiver, the interest rate on
the Bridge Notes increased to 12.5% retroactively as of the date of issuance.
See "Use of Proceeds." 
    

     Upon consummation of this Offering, the Company will record a non-cash
charge of $93,000, net of income tax, for the unamortized portion of the debt
costs relating to the repayment of a portion of the Notes and all of the Bridge
Notes from a portion of the net proceeds of this Offering. 

                                       25



<PAGE>


LIQUIDITY

     The Company's annual and quarterly operating results may be affected by a
number of factors, including the Company's ability to manage inventories,
shortages of components or labor, the degree of automation used in the assembly
process, fluctuations in material costs and the mix of material costs versus
labor. Manufacturing and overhead costs are also significant factors affecting
the annual and quarterly operating results of the Company. Other factors include
price competition, the ability to pass on excess costs to customers, the timing
of expenditures in anticipation of increased sales and customer product delivery
requirements. Any one of these factors, or a combination thereof, could
adversely affect the Company. The Company's primary pricing method is a fixed
price; however, any costs in excess of the original quotation or resulting from
customer changes are typically passed on to the customer. 

     For Fiscal 1995 and Fiscal 1996, the Company's growth in revenues and
corresponding increases in inventory were in excess of the increase in accounts
payable and decreases in accounts receivable. This has resulted in negative
operating cash flows for the Company. In order to remedy the negative operating
cash flows, management of the Company plans a reduction of inventory and a
reduction of costs combined with reduced spending in direct labor related areas
and parts purchased for inventory. Also impacting the growth in inventory was a
shift in scheduled shipments for a major customer. Once normal scheduling
resumes, the Company intends to liquidate the excess inventory related to this
customer. To accomplish a reduction of inventory, management of the Company has
enhanced the features of the POM manufacturing software to allow management to
parcel a large job into small production runs called manufacturing kits
("Kits"). The POM manufacturing software tracks the status of each Kit and
allows management to modify each Kit in the same manner as it is able to modify
the entire job. Any modifications to Kits are sent to the Company's purchasing
agents, expediters and suppliers. In addition, the Company's policies with its
suppliers have been modified to require that purchase orders are not to be
considered firm until 10 days within the date the materials are required to be
delivered to the Company. The Company plans to achieve a labor cost reduction
through improved efficiencies expected to result from improvements to the POM
manufacturing software and new equipment to be purchased from the proceeds of
this Offering. See "Use of Proceeds." 

     Management believes that consummation of this Offering, combined with the
measures described above, will remedy the Company's history of negative
operating cash flows. However, no assurance can be given that the Offering will
be consummated or, if it is consummated, that the Company will be able to
reverse its history of negative operating cash flows. Moreover, if this Offering
is not consummated, management believes that the negative operating cash flows
will have a material adverse effect on the Company's liquidity. 

     The Company anticipates that it will incur capital expenditures of
approximately $1,400,000 through the fiscal year ending June 30, 1998. Such
expenditures will be primarily for the acquisition of additional assembly and
manufacturing equipment and for refurbishment of the Company's currently idle
second plant. See "Use of Proceeds." 

     Management of the Company believes that the Company's existing and
anticipated capital resources, including the estimated net proceeds of this
Offering, will enable it to fund its planned operations for a period of at least
12 months from the date of this Prospectus. There can be no assurance that the
Company will realize cash flow from operations or that such cash flow will be
sufficient, in which case the Company may require additional financing, and may
seek to raise funds through subsequent equity or debt financings, or through
other sources. Moreover, the Line of Credit places restrictions on the
Company's ability to obtain financing either through the offering of equity or
incurrence of additional debt. No assurance can be given that additional funds
will be available to the Company to finance its development on acceptable terms,
if at all. Additional financings may result in dilution to existing
stockholders. If funds are needed but are not available in adequate amounts from
additional financing sources or from operations, the Company's business may be
materially and adversely affected. 

                                       26



<PAGE>


NET OPERATING LOSS CARRYFORWARDS 

     As of December 27, 1996, the Company had an NOL for federal income tax
purposes of approximately $4,200,000 which expires in 2011, and no NOL for state
income tax purposes. Although the Offering is expected to result in a "change
of control" for federal tax purposes, the limitation on the Company's
ability to utilize such NOL will not be significant. Statement of Financial
Accounting Standards No. 109, "Accounting for Income Taxes," requires that
deferred tax assets be reduced by a valuation allowance if, based on the weight
of available evidence, it is more likely than not that some portion or all of
such assets will not be realized. The Company monitors the realizability of such
assets and establishes a valuation allowance for all amounts that will not be
realized. As of December 27, 1996, the total valuation allowance was $228,000. 

IMPACT OF NEW ACCOUNTING STANDARDS 

     The Financial Accounting Standards Board has issued SFAS No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets
to Be Disposed Of" and SFAS No. 123, "Accounting for Stock-Based
Compensation." The Company has adopted SFAS Nos. 121 and 123 during Fiscal
1997 and does not believe that their adoption will have a material effect on the
Company. 

                                       27



<PAGE>


                                   BUSINESS 

GENERAL 

     The Company provides comprehensive contract manufacturing and engineering
services to OEMs. The Company specializes in the fabrication, assembly and
testing of complex industrial products and non-invasive medical equipment. The
Company manufactures complete systems, as well as assemblies, including printed
circuit boards, cable and wire harnesses and other electro-mechanical
assemblies. The Company complements its basic manufacturing services by
providing its customers with a broad range of sophisticated product engineering
and design services. Products manufactured by the Company range from highly
sophisticated atomic force microscopes (which measure the electrical field of an
atom) to less complex products such as sign plotting devices. Representative
customers of the Company include ENI (a division of Astec America, Inc.),
General Electric Co., Gerber Scientific Co., IBM, Lockheed Martin Corporation
(formerly Loral Federal Systems Company), Materials Research Corporation (a
division of Sony Corporation), Motorola Corporation and the United States Postal
Service. 

     Downsizing by American industry, combined with rapid change, strong
competition and increasingly shorter product life cycles in various industries,
have made it considerably less attractive for OEMs to manufacture in-house,
particularly low unit volume products or short cycle electronic products. As a
result, many OEMs have adopted and are becoming increasingly reliant upon
manufacturing outsourcing strategies and on contract manufacturers to satisfy
their mainstream manufacturing requirements. Management of the Company believes
that this trend will continue. According to reports by Technology Forecasters,
Inc., contract manufacturers were expected to do nearly $25 billion of business
in the United States and Canada in 1996. In addition, growth in this industry is
forecasted at 26% a year through 1999. Moreover, according to these reports,
electronics contract manufacturing worldwide was expected to be a $50 billion
business in 1996 and will nearly double in 1999. 

     The Company believes that its ability to produce high quality products and
deliver them on a timely basis combined with sophisticated engineering and
manufacturing capabilities has resulted in an expansion of its relationships
with existing customers and the addition of new customers. In addition, the
Company's proprietary POM manufacturing software is an integral part of the
Company's services as it assists the Company in controlling its manufacturing
operations from estimating to shipping to billing. The POM manufacturing
software is a real time system which allows the Company to track specific
projects as they move through the production cycle and to make adjustments as
necessary in order to control costs and achieve higher levels of quality control
and efficiencies. 

INDUSTRY OVERVIEW 

     OEMs originally utilized contract manufacturing sources primarily to reduce
labor costs in the production of electronic assemblies and to provide for
additional manufacturing capacity in times of peak demand. These early contract
manufacturers typically were employed on a consignment basis in which the OEM
provided the circuit and production designs, procured all components and
performed the final product listing. 

     During the early 1980's, the commercialization of the personal computer
began to fuel substantial growth in the electronics and other industries and,
with it, the growth of contract manufacturers. Despite rapid growth in the
electronics industry, the market soon became characterized by intense price
competition and demands for more frequent product introductions. In an effort to
survive and meet the requirements of the marketplace, OEMs were forced to
restructure and focus their resources on core strategic strengths, such as
product development, software design and marketing, and to outsource capital
intensive manufacturing operations to specialists. As contract manufacturers
began to perform more turnkey services, the relationship between OEMs and
contract manufacturers became more strategic in nature, with the two now linked
in a close relationship to deliver cost-effective, high quality products quickly
to the marketplace. 

                                       28



<PAGE>


     OEMs utilize contract manufacturers for the following reasons: 

     REDUCE TIME TO MARKET.  Due to intense competitive pressures in the
electronics, industrial products and medical equipment industries, OEMs are
faced with increasingly shorter product life- 
cycles and therefore have a growing need to reduce the time required to bring a
product to market. OEMs can generally reduce their time to market by using the
established manufacturing expertise and infrastructure of contract
manufacturers. 

     REDUCE CAPITAL INVESTMENT.  As electronics, industrial products and medical
equipment have become more technologically advanced, the manufacturing process
has become increasingly automated requiring a greater level of investment in
capital equipment. Contract manufacturers enable OEMs to gain access to advanced
manufacturing facilities, thereby reducing the OEMs' overall capital equipment
requirements. 

     FOCUS RESOURCES.  Because the electronics, industrial products and medical
equipment industries are experiencing greater levels of competition and more
rapid technological change, many OEMs increasingly are seeking to focus their
resources on activities and technologies in which they add the greatest value.
By offering comprehensive design, assembly and turnkey manufacturing services,
contract manufacturers allow OEMs to focus on core technologies and activities
such as product development, marketing and distribution. 

     ACCESS LEADING MANUFACTURING TECHNOLOGY.  Products and manufacturing
technology have become increasingly sophisticated and complex, making it
difficult for OEMs to maintain the necessary technological expertise in process
development and control. OEMs are motivated to work with a contract manufacturer
in order to gain access to the contract manufacturer's process expertise and
manufacturing know-how. 

     IMPROVE INVENTORY MANAGEMENT AND PURCHASING POWER.  OEMs are faced with
increasing difficulties in planning, procuring and managing their inventories
efficiently due to frequent design changes, short product life-cycles, large
investments in electronic components, component price fluctuations and the need
to achieve economies of scale in materials procurement. OEMs can generally
reduce production costs by using the procurement capabilities of the contract
manufacturer. By utilizing a contract manufacturer's expertise in inventory
management, OEMs can generally better manage inventory costs and increase their
return on assets. 

BUSINESS STRATEGY 

     The Company focuses on servicing OEMs who produce complex, high dollar
value industrial products where high quality manufacturing is extremely
important. Management of the Company believes that profits for such products
tend to generate higher gross profit margins. The Company's objective is to
increase revenues and improve profitability by utilizing its POM manufacturing
software and sophisticated manufacturing, engineering and design services to
offer customers comprehensive manufacturing solutions. The Company intends to
realize its objective by implementing the following strategies: 

     INCREASE SALES FROM EXISTING CUSTOMERS AND ADD NEW CUSTOMERS.  The Company
plans to expand existing relationships and seek new customers in the markets it
currently serves and in additional markets. The Company plans to increase the
amount of sales to existing customers by devoting more time to these customers
through an increased sales force and by offering improved and expanded services
such as faster metal cutting machining centers, faster sheet metal punching
equipment, expanded painting facilities and more rapid and less expensive
testing procedures and equipment. While the Company has an on-going quality
improvement program, the Company will intensify its efforts in educating its
employees on the Company's quality requirements and in measuring its employees
conformance to these requirements. Additionally, the Company will improve on its
monthly quality assurance technical audits in conformance with the international
quality process specification and have 

                                       29



<PAGE>

an outside certified auditor audit the quality management system every six
months. The Company also intends to increase the frequency of its customer
satisfaction surveys from quarterly to monthly. The Company is also planning to
publish a news letter quarterly to be mailed to customers. The Company plans to
diversify its customer base by increasing its marketing efforts. The Company
intends to do this by attending more trade shows, expanding the number of
advertisements in trade journals, expanding the number of sales personnel,
expanding the number of customers who receive direct mailings, and providing new
sales literature, conducting CD-ROM based interactive electronic presentations
and enhancing its presentation on the Internet world wide web. The Company also
plans to use a portion of the net proceeds of this Offering to refurbish a
currently idle second plant owned by the Company which will enable the Company
to handle the requirements of additional customers. The Company's objective is
to obtain multiple customers in the markets it currently serves and in
additional markets. 

     INCREASE PROFITS BY REDUCING COSTS.  The Company plans to reduce costs by
enhancing the POM manufacturing software to augment its real time productivity
and quality measurement system using bar codes and adding a feature to the POM
manufacturing software which will allow each customer a window into the POM
manufacturing software to monitor via the Internet the status of purchase orders
relating to their jobs. Management of the Company believes that the utilization
of bar codes will reduce the labor costs associated with the present manual
entry method of reporting. Although customers will not have the ability to
modify existing jobs or place new orders through the Internet, management
believes that allowing customers to access information themselves will also
enable the Company to reduce overhead. 

     MARKETING OF POM MANUFACTURING SOFTWARE.  Once the POM manufacturing
software has been upgraded, management of the Company plans to generate revenues
through the licensing of the POM manufacturing software initially, to contract
manufacturers and ultimately, to other concerns engaged in manufacturing
operations, in return for monthly usage fees. Management believes that its
knowledge of the needs of contract manufacturers, its historical experience in
marketing software and its experience developing the POM manufacturing software
will enable it to market and license the POM manufacturing software. However, no
assurance can be given that the Company will be able to successfully market and
license the POM manufacturing software. 

     FACILITATE GROWTH OF THE COMPANY THROUGH ACQUISITIONS.  The contract
manufacturing industry is now going through consolidation. The Company may
acquire other contract manufacturers if management determines that such
acquisitions will enable the Company to improve net sales and profits. These
acquisitions may allow the Company to expand to other regions of the country and
possibly abroad. Management of the Company believes that the Company's
proprietary POM manufacturing software will enable the Company to realize
greater efficiencies with respect to any such acquisitions. The Company has no
current commitment or understanding with, and has not entered into any
negotiations with, any acquisition candidates. 

POM MANUFACTURING SOFTWARE 

     The Company's proprietary POM manufacturing software is integral to the
Company's operations. The POM manufacturing software tracks all of the
Company's operations on a real time basis. As a result, the POM manufacturing
software assists the Company in controlling costs and achieving higher levels of
quality control and efficiencies. 

     Specifically, after an order is placed, the POM manufacturing software
allows the Company's industrial engineers and estimators to create a
hierarchical data base of the components of a customer's product in order to
estimate the total cost of the product and to produce a priced bill of materials
("BOM") which includes purchased items and labor broken down into
sequenced tasks. Thereafter, the POM manufacturing software automatically
produces printed requests for quotations to the appropriate supplier. As a
result, the Company can provide the customer with a printed BOM broken down by
each assembly and fabricated part which breakdown includes price of labor, raw
materials and purchased components. 

                                       30



<PAGE>


     When the Company releases the product for manufacturing, the software
provides the Company's purchasing department with electronic purchase
requisitions automatically generated from the BOM. Once the purchasing
department negotiates final prices and selects the suppliers, the POM
manufacturing software automatically prints and sends purchase orders to the
suppliers and automatically prints lists of raw materials and components
("Kits") for each work center so that the Company's materials management
department can supply these items to the manufacturing department when
scheduled. The POM manufacturing software provides the purchasing department
lists of purchased items that must be expedited in order to satisfy the delivery
dates. If necessary, the POM manufacturing software will also provide the
purchasing department printed amendments to purchase orders to change the
quantity and delivery dates of Kits that have had delivery dates or quantities
to be manufactured which are altered by the Company's production management
department in response to customer demand. The POM manufacturing software
automatically prints bar-coded work orders listing sequenced labor tasks to be
performed for each work center in response to a production lot defined by the
Kit. As purchased items are received and entered into the POM manufacturing
software, the POM manufacturing software updates the appropriate Kit, updates
work-in-process values and electronically compares quantities to the POM
purchase orders. As labor is expended on each work order and recorded each day,
the POM manufacturing software updates the work-in-process values and compares
the actual labor hours per task to the estimated labor hours and then produces
reports to management of estimated compared to actual results to date for each
job showing purchasing efficiency and labor efficiency compared to the
estimating standard. 

     If requested, for a specified job, the POM manufacturing software can
produce a detailed report showing each purchase order received, each invoice
sent to the customer, each labor transaction and each receiving transaction. On
demand from production administration as verified by its shipping department,
the POM manufacturing software prints an invoice for services rendered or
product shipped. When an invoice is printed, the POM manufacturing software
updates the accounts receivable in the financial system and deducts the dollar
amount of parts and labor from the work-in-process system. On demand, the POM
manufacturing software prints a work-in-process report showing dollars in labor
and dollars in purchased parts for each active job, prints a statement for each
customer showing the invoices that are projected to become due through the next
week, prints projected accounts receivable collections by customer by week,
prints a rating letter to each supplier informing the supplier of its quality
rating based on comparison of purchase order quantity and delivery date
requirements compared to receiving transactions, and prints the productivity
performance measurement of each employee involved in this process. 

     There are numerous advantages to the Company and its customers through
utilization of the POM manufacturing software. First, the priced bill of
materials sent to the customer insures customer confidence in the Company as the
customer realizes the Company understands the customer's product and the
customer can evaluate the Company's pricing strategy in detail. In addition,
because POM manufacturing software automatically produces requests for
quotations, purchase requisitions and purchase orders, overhead costs are
reduced. Since the POM manufacturing software provides timely comparison of
actual costs to estimated costs as each job progresses, the Company's
production management team is more likely to spot inefficiencies early in the
production cycle and then take corrective action thereby maximizing profit.
Moreover, because POM manufacturing software evaluates, on a daily basis, the
productivity levels of all direct employees, management believes that greater
productivity is achieved. Finally, because the POM manufacturing software is
used to provide weekly statements to its customers, management believes that
accounts receivable collection is faster thereby enhancing cash flow. 

     The Company is developing upgrades for its POM manufacturing software on an
ongoing basis. Most recently, the Company enhanced the features of the POM
manufacturing software to allow management to parcel a large job into small
production runs called Kits. The POM manufacturing software tracks the status of
each Kit and allows management to modify each Kit in the same way as it is able
to modify the entire job. Any modifications to Kits are sent to the Company's
purchasing agents, expediters and suppliers. 

                                       31



<PAGE>


     Following consummation of this Offering, the Company intends to have the
POM manufacturing software upgraded to provide for the use of bar code tracking,
which will enhance the Company's ability to provide real time productivity
analysis of each direct worker and to provide the status of each order being
processed in the plant. The Company also plans to upgrade the POM manufacturing
software to add a feature which will allow each customer a window into the POM
manufacturing software to monitor via the Internet the status of each purchase
order relating to such customer's job and a cost breakdown of each of the
customer's products including a cost breakdown of each sub-assembly. As a
result, the Company's customers will have immediate access to information
regarding each purchase order relating to such customer's job. Management of
the Company believes that none of the Company's competitors have similar
capabilities. 

     The Company initially plans to market its POM manufacturing software to
other contract manufacturers and ultimately, to other concerns engaged in
manufacturing operations. From 1979 to 1989, the Company's management was
involved in the development of a major software system. At the peak of these
development efforts, approximately 30 programmers were employed by the Company
for this project. The system was ultimately marketed and sold to large
publishing companies. The Company has since focused its energies on the
development of the POM manufacturing software. The Company intends to use a
portion of the proceeds of this Offering to hire an additional two programmers
and two marketing persons. See "Use of Proceeds." The Company believes
that its software development staff will be able to provide sufficient customer
support during the initial phases of marketing the POM manufacturing software.
The Company also intends to enter into a joint venture with a partner for the
marketing and licensing of the POM manufacturing software. There are currently
no ongoing discussions with respect to establishment of any such joint venture.
Management of the Company believes it will take approximately two years from the
date of this Offering to achieve revenues from the marketing of the POM
manufacturing software. However, there can be no assurance that the Company will
be able to successfully enter into a joint venture or otherwise market and
license the POM manufacturing software. 

INDUSTRIES AND PRODUCTS 

     The following table lists the industries in which the Company expects to
continue to conduct significant business and the products for which the Company
expects to provide manufacturing services (based on net sales for Fiscal 1996). 

<TABLE>
<CAPTION>
INDUSTRY                           SPECIFIC PRODUCT OR PRODUCT COMPONENT                                                          
- -------------------------         -------------------------------------------------------------------                             
<S>                               <C>                                                                                              
Communications  ...............    Cellular telephone automated assembly components; printed circuit                              
                                   cards for automated telephone attendants                                                       
Computer  .....................    Chassis, frames, panels, wire harness and cables, jumpers, test                                
                                   equipment, process equipment                                                                   
Environmental   ...............    Cleaning equipment using environmentally friendly chemicals                                    
Information Processing   ......    Test equipment for copiers                                                                     
Instrumentation    ............    Printed circuit cards for laser measurement instruments                                        
Medical   .....................    Components for blood analyzers; power components for medical                                   
                                   equipment; automated process equipment                                                         
Semiconductor   ...............    Sputtering equipment components; loaders and elevator components                               
                                   for ovens; power components for semiconductor equipment; atomic                                
                                   force microscope inspection equipment; test equipment                                          
Sign-Making  ..................    Sub-systems for plotters; sub-systems for four color process sign                              
                                   making                                                                                         
Transportation  ...............    Electronic traffic display signs; airport control components                                   
Other  ........................    Letter sorting and handling components, parcel drop system,                                    
                                   electronic voting machine components; control systems for power                                
                                   distribution; printed circuit boards for elevator control systems                              
</TABLE>

                                       32



<PAGE>


SERVICES 

     The Company provides comprehensive contract manufacturing and engineering
services to OEMs. Such services include: 

     PRODUCT ENGINEERING AND DESIGN SERVICES.  The Company assists its customers
in designing or evaluating designs of products. The Company designs or evaluates
designs for ease and quality of manufacture and, when appropriate, recommends
changes to reduce manufacturing costs or lead times or to increase the quality
of finished assemblies. The Company supports its customers with sophisticated
product engineering and design services using computer aided design equipment
with computer aided machinery software. Product engineering and design include
electrical design, electronic circuit design, mechanism design,
electro-mechanical design, printed circuit board design and software
engineering. The Company also assists its customers with overall product
redesign with the objective of reducing manufacturing costs. The goal of the
Company's engineering and product design services is to create a more stable
volume of turnkey manufacturing and an elevated level of strategic partnering
with principal customers. 

     MANUFACTURING.  The Company custom manufactures complete systems, printed
circuit board assemblies, cable and wire harnesses and other electro-mechanical
assemblies. Manufacturing services offered by the Company include sourcing and
procurement of raw materials and parts, precision metal fabrication, welding,
precision machine parts, painting, silk screening, assembly and testing. 

     In order to achieve high levels of performance in its manufacturing
operations, the Company combines advanced manufacturing technology, such as
computer-aided manufacturing and testing, with state-of-the-art manufacturing
techniques. The Company's management is committed to quality control and seeks
to impart high levels of quality in every operation of the Company. This is
accomplished by setting the quality and labor efficiency objectives for every
operation, tracking performance against those objectives, identifying work flow
and policy changes required to deliver higher quality. The Company's quality
management system is certified as conforming to ISO 9002, the international
standard for quality. 

     In implementing its manufacturing approach, the Company emphasizes timely
delivery and accurate and up-to-date documentation for each product. The Company
develops an appropriate production process and a complete set of manufacturing
process instructions, inspection plans and a quality assurance plan for each
product. An analysis of each customer's materials specification is performed to
identify component suppliers. The Company then plans and executes purchase
orders, receives, inspects and warehouses components, expedites critical
components and delivers a complete set of components to the production floor for
assembly. The Company uses its POM manufacturing software to monitor and control
all aspects of the manufacturing process, including material resource planning,
shop floor control, work-in-process tracking, statistical process control and
activity based product costing. 

     Responsiveness to customers, particularly as to engineering changes once
manufacturing has commenced, is an important component of the Company's
manufacturing approach. Many products manufactured by the Company are in the
early stages of their product life cycle and therefore may have ongoing design
or engineering changes. Upon receiving an engineering change notice, the Company
identifies the impact of such changes in the production process, current
inventory and open purchase orders. To support continuous production flow while
minimizing excess and obsolete inventory costs for the customer, the Company
restructures bills of material and expedites orders for new components, as
authorized. The Company also identifies and implements changes to manufacturing
instructions and test plans. In order to assure prompt customer service, the
Company assigns each project a product manager, quality assurance engineer,
product engineer, test engineer and customer service representative. The Company
maintains regular contact with its customers to assure adequate information
exchange, document control and activities coordination necessary to support a
high level of quality and on-time delivery. 

                                       33



<PAGE>


     SYSTEM ASSEMBLY.  The Company's assembly activities range from assembly of
higher level sub- systems and systems to printed circuit board assembly and
assembly of complex electro-mechanical components. The Company specializes in
printed circuit board assembly, cable and wire harness assembly and
electro-mechanical assembly, all utilizing specialized tools and techniques. 

     QUALITY ASSURANCE.  The Company's quality assurance procedures are an
integral part of providing customers with turnkey manufacturing solutions. The
Company provides computer-aided in-circuit and functional testing, which
contributes significantly to the Company's ability to deliver high quality
products on a consistent basis. The Company has developed specific strategies
and routines to test printed circuit board's and other assemblies. In-circuit
tests verify that all components have been properly inserted and that electrical
circuits are complete. Functional tests determine if the assembly is performing
to customer specifications. The Company either designs and procures test
fixtures and develops its own test software or utilizes the customer's existing
test fixtures and test software. In addition, the Company provides environmental
stress tests of the printed circuit board or system assemblies, when required by
its customers. 

     The Company's quality management system has recently been certified under
ISO 9002, an international quality standard. The Company's cable and wire
harnesses and assemblies are manufactured to Underwriters Laboratories and
Canadian Standards Association specifications and the Company has been certified
by both organizations. The Company's printed circuit board manufacturing
process has been certified by BBAC (a British communications equipment
manufacturing quality specification). 

CUSTOMERS, SALES AND MARKETING 

     The Company serves a wide variety of markets, including the computer,
computer peripherals, telecommunications, postal equipment, semiconductor,
environmental, test equipment, process equipment, industrial equipment and other
industries. Representative customers of the Company include ENI, General
Electric Co., Gerber, IBM, Lockheed Martin Corporation (formerly Loral Federal
Systems Company), Materials Research Corporation (a division of Sony
Corporation), Motorola Corporation and the United States Postal Service. A
majority of the Company's customers are located in the Northeast. 

     For Fiscal 1995 the Company's four largest customers accounted for
approximately 71% of net sales. Sales to Gerber, ENI, IBM and S&K accounted for
approximately 20%, 19%, 19% and 13%, respectively, of the Company's net sales
during Fiscal 1995. For Fiscal 1996, the Company's five largest customers
accounted for approximately 73% of net sales. Sales to ENI, Gerber, S&K, Loral
and Bruce accounted for approximately 20%, 16%, 14%, 13% and 10%, respectively,
of the Company's net sales during Fiscal 1996. For the six months ended
December 27, 1996, the Company's four largest customers accounted for
approximately 57% of net sales. Sales to Lockheed Martin Corporation, ENI,
Gerber and S&K accounted for approximately 18%, 18%, 11% and 10%, respectively,
of the Company's net sales for such period. Accordingly, in addition to
expanding existing relationships, the Company is pursuing a strategy of
diversifying its customer base. Currently, the Company contacts potential
customers through participation at contract manufacturing shows, strategically
placed advertisements, and direct mail campaigns which are then followed by
telephone sales and visits from the Company's sales representatives. The
Company also advertises over the Internet at its own website. Following
consummation of this Offering, the Company plans to expand its marketing efforts
by attending more trade shows, increasing the number of advertisements in trade
journals, increasing the number of sales personnel, increasing the number of
customers who receive direct mailings, and providing new sales literature and
CD-ROM based interactive electronic presentations. The Company's objective is
to obtain multiple customers in the markets it currently serves. 

COMPETITION 

     The Company operates in a highly competitive environment and competes
against numerous domestic and foreign manufacturers. The Company's competitors
include SCI Systems, Inc., Solectron 

                                       34



<PAGE>

Corporation, Jabil Circuit, Inc., Avex Electronics Inc. (a privately-held
company), Plexus Corp., DOVatron International, Inc., IEC Electronics Corp.,
Sanmina Corporation and Benchmark Electronics, Inc. In addition, the Company may
encounter competition in the future from other large electronic manufacturers
which are selling, or may begin to sell, contract manufacturing services. The
Company may also face competition from the manufacturing operations of its
current and prospective customers, which the Company believes continually
evaluate the merits of manufacturing products internally versus the merits of
contract manufacturing. 

     The Company believes that the primary basis of competition in its targeted
markets are time to market, capability, price, manufacturing quality, advanced
manufacturing technology and reliable delivery. Management believes that it
generally competes favorably with respect to each of these factors. To remain
competitive, the Company must continue to provide technologically advanced
manufacturing services, maintain quality levels, offer flexible delivery
schedules, deliver finished products on a reliable basis and compete favorably
on the basis of price. There can be no assurance that the Company can compete
effectively with respect to these factors in the future. 

BACKLOG 

     The Company's backlog at December 27, 1996 was approximately $14,035,000,
compared to backlog at December 27, 1995 of approximately $14,494,000. Backlog
consists of firm purchase orders and commitments which are to be filled within
the next 12 months. However, since orders and commitments may be rescheduled or
canceled, management of the Company believes that backlog is an inconclusive
indicator of future financial performance. 

     The level and timing of orders placed by the Company's customers may vary
due to the customers' attempts to balance their inventory, changes in
customers' manufacturing strategies and variations in demand for the
customers' products resulting from, among other things, product life cycles,
competitive conditions or general economic conditions. While a majority of the
Company's total revenues are derived from several of the Company's customers
who provide production requirements in the form of yearly purchase orders, the
Company's remaining revenues are derived from customers who do not commit to
firm production schedules for more than one quarter in advance. The Company does
not assess any additional fee or charge interest in connection with the
financing of any customer orders other than what is included in its firm price.
The Company's inability to forecast the level of customer orders with certainty
makes it difficult to schedule production and maximize utilization of
manufacturing capacity. 

SUPPLIERS 

     The Company procures components from a broad group of suppliers, determined
on an assembly-by-assembly basis. Some of the products and assemblies
manufactured by the Company require one or more components that may be available
from only a single source. Some of these components are allocated in response to
supply shortages. The Company attempts to ensure the continuity of supply of
these components. In cases where unanticipated customer demand or supply
shortages occur, the Company attempts to arrange for alternative sources of
supply, where available, or defers planned production to meet the anticipated
availability of the critical components. In some cases, supply shortages could
substantially curtail production of all assemblies using a particular component.
While the Company has not experienced material shortages in the recent past,
such shortages could produce significant short-term interruptions of the
Company's future operations. Some of the Company's material suppliers are
Madison Cable Corporation, Bishop-Wisecarver, Marshall Industries, Intest
Corporation, Apollo Display Technologies and Dutchess Metal Supply Corporation.
The Company currently has access to a number of alternative suppliers if any
such suppliers were to cease or materially decrease their business dealings with
the Company.

     The Company does not maintain a large inventory of materials and does not
place orders for materials unless required in response to a specific customer
purchase order. If the Company does have 

                                       35



<PAGE>

any aged or obsolete inventory, it is written-off immediately. Historically,
aged or obsolete inventory has not had a material adverse effect on the Company.
 

INTELLECTUAL PROPERTY RIGHTS 

     The Company regards its manufacturing processes, proprietary software and
circuit designs as proprietary trade secrets and confidential information. To
maintain the trade secrecy of its proprietary software, the Company relies
largely upon a combination of trade secret laws, copyright laws, internal
security systems and confidentiality procedures. Third parties may attempt to
exercise alleged rights in any of the copyrights or other intellectual property
rights or any appropriate copyrights or other intellectual property rights
established by the Company, and the Company's failure or inability to establish
appropriate copyrights or to adequately protect any of its intellectual property
rights, may have a material adverse effect on the Company. 

GOVERNMENT REGULATION 

     The Company's operations are subject to certain federal, state and local
regulatory requirements relating to environmental, waste management, health and
safety matters. Management believes that the Company's business is operated in
compliance with applicable regulations promulgated by the Occupational Safety
and Health Administration and the Environmental Protection Agency and
corresponding state agencies which, respectively, pertain to health and safety
in the workplace and the use, discharge and storage of chemicals employed in the
manufacturing process. Current costs of compliance are not material to the
Company. However, new or modified requirements, not presently anticipated, could
be adopted creating additional expenses for the Company. 

EMPLOYEES 

     As of December 27, 1996, the Company employed 154 full-time employees. The
Company employs approximately 40 people in finance, sales and administration,
108 people in manufacturing operations and six people in various engineering
functions. Currently none of the Company's employees are members of a union.
Management considers its relationships with its employees to be good. 

PROPERTIES 

     The Company's principal operations are conducted in Poughkeepsie, New
York, in an approximately 75,000 square foot plant situated on a 5.5 acre parcel
of land. The facility, which is owned by the Company, is subject to a $1,913,000
mortgage as of December 27, 1996. In addition, the Company owns a second 65,000
square foot plant in Poughkeepsie, which is subject to a mortgage in the amount
of $1,434,000 as of December 27, 1996. Within 12 months following consummation
of this Offering, the Company intends to refurbish and commence using this
second plant, which is situated on a 4.9 acre parcel of land and which is
currently inactive, for future expansion. See "Use of Proceeds." The
Company also owns approximately 55.76 acres of vacant land zoned for light
industrial use in Poughkeepsie. Management of the Company believes that the
Company's facilities are sufficient for its current and reasonably anticipated
operations. 

LEGAL PROCEEDINGS 

     The Company is involved in pending and threatened legal actions and
proceedings arising in the ordinary course of its business. In the opinion of
management, the outcome of such legal actions and proceedings will not have a
material adverse effect on the Company. 

                                       36



<PAGE>


                                  MANAGEMENT 

DIRECTORS AND EXECUTIVE OFFICERS 

     The directors and executive officers of the Company are as follows: 

<TABLE>
<CAPTION>
NAME                       AGE                              POSITIONS                                                             
- -----------------------   ------   -------------------------------------------------------------                                  
<S>                       <C>      <C>                                                                                             
Gary D. Horne .........    60       Chairman of the Board, Chief Executive Officer and Director                                   
Stanley F. Zuk   ......    59       President, Chief Operating Officer and Director                                               
Robert Lettieri  ......    50       Chief Financial Officer and Director                                                          
Gregory Horne .........    35       Vice President-Information Systems and Director                                               
</TABLE>

     GARY D. HORNE is a co-founder of the Company and has served as Chief
Executive Officer since the inception of the Company in 1965. Prior to joining
the Company, Mr. Horne worked from 1956 through 1957, serving IBM as a design
draftsman and then worked from 1957 through 1960 for Graphics Techniques, Inc.,
an IBM design engineering contractor, as a design engineer. From 1960 to 1965,
Mr. Horne worked for International Design, Inc., an IBM design engineering
contractor, as branch manager. 

     STANLEY F. ZUK is a co-founder of the Company and has served as Chief
Operating Officer since the inception of the Company in 1965. He is responsible
for all aspects of manufacturing. Prior to joining the Company, Mr. Zuk worked
for two years at General Electric and six years as design/drafting manager at
International Design, Inc. 

     ROBERT LETTIERI has been with the Company since 1995 as Chief Financial
Officer and has been a director since November 1, 1996. From 1987 to 1995, Mr.
Lettieri served as Chief Financial Officer for two mid-sized companies, Fine
Host Corporation, a concessionaire of food service and souvenirs at stadiums,
race tracks and other sports facilities, and S&S Companies, a distributor and
property manager of tobacco, confectionery and other products typically sold in
vending machines. From 1979 to 1987, Mr. Lettieri was Operations Controller for
the Cosmetic and Fragrance Division of Revlon and Group Director of Analysis and
Control of the Health Care Group of Revlon. Mr. Lettieri began his career at the
accounting firm of Deloitte & Touche LLP. 

     GREGORY HORNE was employed by the Company from 1979 to 1982 and has been
with the Company from 1991 to the present. He has served as Vice
President-Information Systems since January 1995. Mr. Horne was elected to the
Board of Directors in January 1994. Prior to this position, Mr. Horne served as
a software programmer, systems analyst and Network Administrator for the
Company. From 1982 to 1990, Mr. Horne was employed by Watchtower Bible and Tract
Society of New York, Inc. as a network operating system programmer. 

     Gregory Horne is Gary D. Horne's son. There are no other family
relationships among the Company's directors and executive officers. 

   
     Within 90 days of the consummation of this Offering, the Company intends to
secure the services of at least two non-employee directors. 
    

     Directors of the Company hold their offices until the next annual meeting
of the Company's stockholders and until their successors have been duly elected
and qualified or their earlier resignation, removal from office or death. There
are no committees of the Board of Directors. Upon consummation of this Offering,
the Company intends to establish audit and compensation committees, each
consisting of a majority of non-employee directors. 

     Officers of the Company serve at the pleasure of the Board of Directors and
until the first meeting of the Board of Directors following the next annual
meeting of the Company's stockholders and until their successors have been
chosen and qualified. 

DIRECTOR COMPENSATION 

     The Company currently has no policy with respect to director compensation.
However, it is anticipated that non-employee directors will receive annual
grants of options under the 1996 Plan. 

                                       37



<PAGE>


LIMITATION ON LIABILITY OF DIRECTORS 

     As permitted by Delaware law, the Company's Certificate of Incorporation
contains an article limiting the personal liability of directors. The
Certificate of Incorporation provides that a director of the Company shall not
be personally liable for monetary damages for a breach of fiduciary duty as a
director, except for liability (i) for any breach of the director's duty of
loyalty, (ii) for acts or omissions not in good faith or which involve
intentional misconduct or a knowing violation of law, (iii) under Section 174 of
the Delaware General Corporation Law, which prohibits the unlawful payment of
dividends or the repurchase or redemption of stock, or (iv) for any transaction
from which the director derived an improper personal benefit. This article is
intended to afford directors additional protection, and limit their potential
liability, from suits alleging a breach of the duty of care by a director. 

EXECUTIVE COMPENSATION 

     The following table provides information with respect to the compensation
paid or accrued by the Company and its subsidiaries to the Company's Chief
Executive Officer and Chief Operating Officer in all their capacities for Fiscal
1996 and Fiscal 1995. No other executive officer of the Company received salary
and bonus compensation in Fiscal 1996 and Fiscal 1995 in excess of $100,000. 

<TABLE>
<CAPTION>
                                                         SUMMARY COMPENSATION TABLE                                               
                                           --------------------------------------------------------                               
                                                       ANNUAL COMPENSATION 
                                                     ----------------------     OTHER ANNUAL
                                                       SALARY        BONUS     COMPENSATION(1)
NAME AND PRINCIPAL POSITION                 YEAR        ($)         ($)             ($)
- ----------------------------------------   -------   -----------   --------   ------------------                                  
<S>                                        <C>       <C>           <C>        <C>
Gary D. Horne,                              1996      $144,240        $0                   $0
 Chairman and Chief Executive Officer       1995      $110,250        $0                   $0

Stanley F. Zuk,                             1996      $133,820        $0                   $0
 President and Chief Operating Officer      1995      $106,050        $0                   $0
</TABLE>

- ---------------- 
(1) The table does not include amounts for personal benefits extended to Mr.
    Horne or Mr. Zuk by the Company, such as health or life insurance. The
    Company believes that the incremental cost of such benefits to Mr. Horne or
    Mr. Zuk during Fiscal 1996 and Fiscal 1995 did not exceed the lesser of
    $50,000 or 10% of his total annual salary and bonus.

EMPLOYMENT AGREEMENTS

     Effective December 1, 1996, the Company entered into three-year employment
agreements with each of Gary D. Horne, the Company's Chairman Chief Executive
Officer and Stanley F. Zuk, the Company's President and Chief Operating
Officer. The terms of the employment agreements will automatically be extended
for successive one year terms unless the Company or the executive officer gives
written notice to the other at least 90 days prior to the then-scheduled
expiration date. The employment agreements provide for annual salaries initially
set at $160,000 and $140,000 (subject to annual cost-of-living adjustments) for
Messrs. Horne and Zuk, respectively. 

     Each employment agreement provides that the executive officer who is a
party thereto (the "Executive Officer") will continue to receive his
salary for a period of 12 months after termination of employment, if his
employment is terminated by the Company for any reason other than Cause (as
defined in the employment agreement), including death or disability (with such
severance payable in a lump sum in the case of death). The term Cause is defined
in the employment agreement to mean (a) an Executive Officer's act or omission
which constitutes a willful and material breach of the employment agreement
which is not cured within 30 days after the Executive Officer's receipt of
notice of such breach, (b) an Executive Officer's embezzlement or
misappropriation of the Company's assets for property or (c) an Executive
Officer's conviction for a criminal act that is a felony. Each employment
agreement also prohibits the Executive Officer from directly or indirectly
competing with the Company for one year after termination for any reason except
Cause. If a Change of Control (as defined in the employment agreement) occurs,
the employment agreement provides for the continued employment of the Executive
Officer for a period of two years following the Change of Control. The term
Change of Control, as used in the employment agreement, is defined to mean (a)
any person's or group's 

                                       38



<PAGE>

acquisition of 15% or more of the combined voting power of the Company's
outstanding securities, or (b) in the event of any cash tender or exchange,
offer, merger or other business combination sale of assets or contested
election, the persons who were directors of the Company prior to such
transaction ceasing to constitute a majority of the Board of Directors following
the transaction. In addition, following the Change of Control, if the Executive
Officer's employment is terminated by the Company, or by the Executive Officer
for certain specified reasons (such as a reduction of compensation or a
diminution of duties), the Executive Officer will receive a lump sum cash
payment equal to the cash compensation received by the Executive Officer during
the 12 calendar months prior to termination. 

     The Company has agreed with the Representatives to obtain, prior to
consummation of this Offering, key man insurance in the amount of $1,000,000 on
the lives of each of Messrs. Horne and Zuk. 

STOCK OPTION PLAN 

     Under the Company's 1996 Stock Option Plan (the "1996 Plan"), 60,000
shares of Common Stock are reserved for issuance upon exercise of the options.
The 1996 Plan is designed to serve as an incentive for retaining qualified and
competent directors, employees, consultants and independent contractors of the
Company. 

     The Company's Board of Directors, or a committee thereof, administers and
interprets the 1996 Plan and is authorized to grant options thereunder to all
eligible employees of the Company, including directors and executive officers
(whether current or former employees) of the Company, as well as consultants and
independent contractors. The 1996 Plan provides for the granting of both
"incentive stock options" (as defined in Section 422 of the Internal
Revenue Code of 1986, as amended) and nonstatutory stock options. Incentive
stock options may only be granted, however, to employees. Options can be granted
under the 1996 Plan on such terms and at such prices as determined by the Board,
or a committee thereof, except that the per share exercise price of incentive
stock options granted under the 1996 Plan will not be less than the fair market
value of the Common Stock on the date of grant and, in the case of an incentive
stock option granted to a 10% stockholder, the per share exercise price will not
be less than 110% of such fair market value as defined in the 1996 Plan. In any
case, the exercise price of any stock option granted under the 1996 Plan will
not be less than 85% of the fair market value of the Common Stock on the date of
grant. 

     Options granted under the 1996 Plan that would otherwise qualify as
incentive stock options will not be treated as incentive stock options to the
extent that the aggregate fair market value of the shares covered by the
incentive stock options which are exercisable for the first time by any
individual during any calendar year exceeds $100,000. 

     Options granted under the 1996 Plan will be exercisable after the period or
periods specified in the option agreement. Options granted under the 1996 Plan
are not exercisable after the expiration of ten years from the date of grant and
are not transferable other than by will or by the laws of descent and
distribution. Adjustments in the number of shares subject to options granted
under the 1996 Plan can be made by the Board of Directors or the appropriate
committee in the event of a stock dividend or recapitalization resulting in a
stock split-up, combination or exchange of shares. Under the 1996 Plan, options
may become immediately exercisable in the event of a change in control. The 1996
Plan also authorizes the Company to make loans to optionees to enable them to
exercise their options. 

     As of the date of this Prospectus, the Company will grant options under the
1996 Plan to purchase 30,000 shares of Common Stock to three persons, including
options to purchase 10,000 shares of Common Stock to Robert Lettieri and options
to purchase 5,000 shares of Common Stock to Gregory S. Horne. Such options will
vest in three annual installments commencing one year from the date of grant,
will be exercisable at a price equal to the initial public offering price per
share of the shares of Common Stock offered hereby and will expire ten years
from the date of grant. In addition, exercise of the options is contingent on
the optionee's continued employment by the Company. 

                                       39



<PAGE>


                             CERTAIN TRANSACTIONS 

ACQUISITION OF AFFILIATED ENTITY 

     On June 4, 1996, the Company acquired all the outstanding capital stock of
High Technology Computers, Inc. ("HTC") from Gary D. Horne and Stanley F.
Zuk in exchange for 155,352 and 40,277 shares of the Company's Common Stock,
respectively. The aggregate value of the shares of the Company's Common Stock
issued in exchange for all of the outstanding capital stock of HTC was
$2,566,808. HTC has conducted the Company's cable harness and other wire
technology product contract manufacturing operations for non-IBM customers since
1983. Management of the Company believes that this transaction was consummated
on terms no less favorable than could have been obtained from unaffiliated third
parties. 

ADVANCES FROM STOCKHOLDER 

     In order to assist the Company with meeting its working capital needs, Gary
D. Horne has periodically advanced funds to the Company. Such advances,
including interest at the rate of 8% per annum, aggregated approximately
$605,000 at December 27, 1996. On March 4, 1997, Mr. Horne made an additional
advance of $150,000. Such advances are unsecured and repayable on demand;
however, Mr. Horne has agreed with the Company not to make demand until at least
July 1, 1998. The Company intends to repay such advances as cash flow permits.
No further advances from stockholders are contemplated after the consummation of
this Offering. 

DEFERRED COMPENSATION AGREEMENTS 

     In January 1993, the Company entered into deferred compensation agreements
(the "Deferred Compensation Agreements") with John Halik and James
Yessian, two co-founders and former employees of the Company. Pursuant to the
Deferred Compensation Agreements, the Company agreed to pay each of Messrs.
Halik and Yessian $30,000 per year in deferred compensation for a 15-year
period. 

TRANSACTIONS WITH NETCOMP, INC. 

     The Company purchases computers, computer supplies and services from
Netcomp, Inc. ("Netcomp"), which operates the ComputerLand franchise in
Poughkeepsie, New York. Netcomp is owned by Gary D. Horne and Stanley F. Zuk.
Purchases from Netcomp aggregated approximately $48,000 and $82,000 during
Fiscal 1995 and Fiscal 1996, respectively, and approximately $30,000 and $32,000
for the six months ended December 29, 1995 and December 27, 1996, respectively. 

TRANSACTION WITH GREGORY HORNE 

     In December 1995, the Company entered into an agreement with Gregory Horne
to sell 24 shares of the Company's Common Stock to Mr. Horne for $100,000, of
which $30,000 was paid upon execution of the agreement and the balance was
payable at the rate of $10,000 per year, without interest. In June 1996, the
Company and Mr. Horne mutually agreed to rescind the transaction, whereupon Mr.
Horne surrendered his stock certificates to the Company and the Company refunded
the $30,000 payment to Mr. Horne. 

APPROVAL OF AFFILIATED TRANSACTIONS 

     Following completion of this Offering, all transactions between the Company
and its directors, executive officers and principal stockholders will be on
terms no less favorable than could be obtained from unaffiliated third parties
and have been and will be approved by a majority of the independent outside
directors of the Company, when elected. 

                                       40



<PAGE>


                            PRINCIPAL STOCKHOLDERS 

     The following table sets forth information regarding beneficial ownership
of the Common Stock as of the date of this Prospectus, by (i) each person who
owns beneficially more than 5% of the outstanding Common Stock, (ii) each of the
Company's directors and executive officers, and (iii) all directors and
executive officers as a group. 

<TABLE>
<CAPTION>
                                                                     PERCENT BENEFICIALLY OWNED                                   
                                                                     ---------------------------                                  
NAME AND ADDRESS                            NUMBER OF SHARES         PRIOR TO       AFTER                                         
OF BENEFICIAL OWNER(1)                    BENEFICIALLY OWNED(2)      OFFERING      OFFERING                                       
- ---------------------------------------   ------------------------   -----------   ----------                                     
<S>                                       <C>                        <C>           <C>                                             
Gary D. Horne(3)  .....................               197,407(3)          31.2%        9.7%                                       

Stanley F. Zuk ........................               109,322             17.3%        5.4%                                       

Gregory Horne(4)  .....................               171,437             27.1%        8.4%                                       

Robert Lettieri   .....................                     0                0%          0%                                      

William Becker                                                                                                                    
P.O. Box 170                                                                                                                      
Convent Station, NJ 07961(5)(6)  ......               180,833             22.2%        8.2%                                       

Sanford I. Feld                                                                                                                   
Box 670, #12 Gumby Lane                                                                                                           
Bernardsville, NJ 07095(5)(7) .........               180,833             22.2%        8.2%                                       

Marion L. Horne Turcot(8)  ............                85,706             13.5%        4.2%                                       

Estate of Richard Backofen                                                                                                        
c/o Edith Backofen                                                                                                                
43 Mooress Hill Road                                                                                                              
New Windsor, NY 12553   ...............                69,045             10.9%        3.4%                                       

Frederic Becker                                                                                                                   
c/o Wilentz, Goldman & Spitzer                                                                                                    
90 Woodbridge Center Drive                                                                                                        
Woodbridge, NJ 07095(5) ...............                51,666              7.5%         2.5%                                      

All directors and executive officers                                                                                              
 as a group (four persons) ............               478,166             75.5%        23.5%                                      
</TABLE>

- ---------------- 
 *  Less than 1%.

(1) The business address of all directors and executive officers of the Company
    and Marion L. Horne Turcot is c/o the Company, 1 Industry Street,
    Poughkeepsie, New York 12603.

(2) The Company believes that all persons named in the table have sole voting
    and investment power with respect to all shares of Common Stock beneficially
    owned by them.

   
(3) Represents shares of Common Stock held by The Horne Family LLC. Gary D.
    Horne disclaims beneficial ownership of the shares of Common Stock
    benefically owned by Gregory Horne, his son, and Marion L. Horne Turcot, his
    daughter.
    

(4) Gregory Horne disclaims beneficial ownership of the shares of Common Stock
    benefically owned by Gary D. Horne, his father, and Marion L. Horne Turcot,
    his sister.

(5) Represents shares of Common Stock issuable upon exercise of Noteholder
    Warrants and Placement Agent Warrants. Does not give effect to the sale of
    such securities upon consummation of this Offering. See "Concurrent
    Offering."

(6) Includes securities held by a trust of which Mr. Becker is the trustee.

(7) Includes securities held by Mr. Feld's employee pension plan.

(8) Marion L. Horne Turcot disclaims beneficial ownership of the shares of
    Common Stock beneficially owned by Gary D. Horne, her father, and Gregory
    Horne, her brother.

                                       41
<PAGE>


                           DESCRIPTION OF SECURITIES 

GENERAL 

     The Company is authorized to issue 10,000,000 shares of Common Stock, par
value $.01 per share, and 1,000,000 shares of preferred stock, par value $.01
per share (the "Preferred Stock"). Prior to the Offering, there are
632,917 shares of Common Stock and no shares of Preferred Stock issued and
outstanding. Upon consummation of the Offering, there will be 2,032,917 shares
of Common Stock and no shares of Preferred Stock issued and outstanding. 

COMMON STOCK 

     Each holder of Common Stock is entitled to one vote for each share held of
record and to a pro rata share of any dividends declared on the Common Stock by
the Board of Directors from funds legally available therefor. Upon liquidation
of the Company, each stockholder is entitled to share ratably in any assets
available for distribution after payment of all debts. Stockholders have no
preemptive, conversion or other subscription rights and there are no redemption
rights or sinking fund provisions applicable to the Common Stock. All
outstanding shares of Common Stock are, and all shares to be issued in
connection with the exercise of the Underwriter's Warrants, when issued against
payment therefor, will be, validly issued, fully paid and nonassessable. 

PREFERRED STOCK 

     The Company is authorized to issue a total of 1,000,000 shares of Preferred
Stock with such designations, rights and preferences as may be determined from
time to time by the Board of Directors. Accordingly, the Board of Directors is
empowered, without stockholder approval, to issue Preferred Stock with dividend,
liquidation, conversion, voting or other rights which could adversely affect the
voting power or other rights of the holders of the Company's Common Stock. In
the event of issuance, the Preferred Stock could be utilized, under certain
circumstances, as a method of discouraging, delaying or preventing a change in
control of the Company. The Company has no present intention to issue any shares
of its Preferred Stock. In addition, the Company has agreed not to issue any
shares of Preferred Stock for a period of two years from the date of this
Prospectus without the prior written consent of Meyers. 

ANTI-TAKEOVER PROVISIONS 

     The Company's Board of Directors has the authority to issue up to
1,000,000 shares of Preferred Stock and to determine the price, rights,
preferences and privileges of those shares without any further vote or action by
the stockholders. The rights of holders of Common Stock will be subject to, and
may be adversely affected by, the rights of holders of any Preferred Stock that
may be issued in the future. Although the Company has no present intention to
issue shares of Preferred Stock, any issuance of Preferred Stock, while
potentially providing desirable flexibility in connection with possible
acquisitions and other corporate purposes, could have the effect of making it
more difficult for a third party to acquire a majority of the outstanding voting
stock of the Company. Additionally, following this Offering, the Company will
become subject to the anti-takeover provisions of Section 203 of the DGCL, which
will prohibit the Company from engaging in a "business combination" with
an "interested stockholder" for a period of three years after the date of
the transaction in which the person became an interested stockholder, unless the
business combination is approved in a prescribed manner. Section 203 could have
the effect of delaying or preventing a change of control of the Company. 

REGISTRATION RIGHTS

     The Noteholders have one "demand" registration right (subject to
certain limitations) during the period the Noteholders Warrants are outstanding,
as well as unlimited "piggyback" registration rights (subject to certain
limitations) during that period. Moreover, until such time as the shares
issuable upon exercise of the Bridge Warrants may be sold without a registration
statement, Holders of the Bridge Warrants also have one "demand"
registration right (subject to certain limitations) and unlimited
"piggyback" registration rights (subject to certain limitations). 

                                       42



<PAGE>


TRANSFER AGENT 

     American Stock Transfer & Trust Company, New York, New York, has been
appointed as the transfer agent for the Common Stock. 

                        SHARES ELIGIBLE FOR FUTURE SALE

     Upon consummation of this Offering, the Company will have outstanding
2,032,917 shares of Common Stock. The 1,400,000 shares of Common Stock offered
hereby (1,610,000 shares if the Underwriters' over-allotment option is
exercised in full) will be freely transferable without restriction or further
registration under the Securities Act. The remaining 632,917 outstanding shares
of Common Stock, which are owned by the existing stockholders, will be
"restricted securities," as that term is defined in Rule 144 and may only
be sold pursuant to a registration statement under the Securities Act or an
applicable exemption from registration thereunder, including exemptions provided
by Rule 144. 

     In general, under Rule 144, if a period of at least one year (two years
until April 1997) has elapsed since the later of the date the "restricted
securities" were acquired from the Company or the date they were acquired
from an Affiliate (as that term is defined in Rule 144), then the holder of such
restricted securities is entitled to sell a number of shares within any
three-month period that does not exceed the greater of 1% of the then
outstanding shares of the Common Stock (approximately 20,329 shares immediately
after this Offering) or the average weekly reported volume of trading of the
Common Stock on The Nasdaq SmallCap Market during the four calendar weeks
preceding such sale. The holder may only sell such shares through unsolicited
brokers' transactions or directly to market makers. Sales under Rule 144 are
also subject to certain requirements pertaining to the manner of such sales,
notices of such sales and the availability of current public information
concerning the Company. Affiliates may sell shares not constituting restricted
shares in accordance with the foregoing volume limitations and other
requirements but without regard to the one-year holding period. 

     Under Rule 144(k), if a period of at least two years (three years until
April 1997) has elapsed between the later of the date restricted shares were
acquired from the Company or the date they were acquired from an Affiliate, as
applicable, a holder of such restricted shares who is not an Affiliate at the
time of the sale and has not been an Affiliate for at least three months prior
to the sale would be entitled to sell the shares immediately without regard to
the volume limitations and other conditions described above. 

   
     Of the currently outstanding 632,917 shares of Common Stock, 69,045 shares
would be eligible for public sale pursuant to Rule 144 as of the date of this
Prospectus, and the remaining shares would become eligible for such public sale
commencing 90 days after the date of this Prospectus. Notwithstanding the
foregoing, officers and directors of the Company have agreed not to sell 250,000
of their shares for a period of five years from the date of this Prospectus
without the prior written consent of Meyers. Such period will be reduced to two
years, however, if the Company's cumulative net income, without giving effect
to any acquisitions or mergers subsequent to the date of this Prospectus, equals
or exceeds $2,800,000 for the two fiscal year period ending June 30, 1998.
Holders of the remaining 382,917 outstanding shares of Common Stock have agreed
not to sell their shares for a period of two years from the date of this
Prospectus without the prior written consent of the Company and Meyers. Meyers
does not have any general policy with respect to the release of shares prior to
the expiration of the lock-up period. The Company's directors, officers and
stockholders beneficially owning more than 5% or more of the Company's Common
Stock have granted the Representatives a right of first refusal for five years
from the date of this Prospectus with respect to any sale of securities by them.
In addition, the Noteholder Warrants and Placement Agent Warrants will not be
exercisable and may not be sold for a period of 12 months from consummation of
this Offering and the Bridge Warrants will not be exercisable and may not be
sold for a period of 18 months from consummation of this Offering. Furthermore,
the Noteholder Warrants and Placement Agent Warrants will not be exercisable and
may not be sold without the prior written consent of the Company and Meyers for
the subsequent 12 month period. No prediction can be made as to the effect that
future sales of Common Stock, or the availability of shares of Common Stock for
future sale, will have on the market price of the Common Stock prevailing from
time to time. 
    

                                       43



<PAGE>


                                 UNDERWRITING 

     The underwriters named below (the "Underwriters"), for whom H.J.
Meyers & Co., Inc. and Keane Securities Co., Inc. are acting as representatives
(in such capacity, the "Representatives"), have severally and not jointly
agreed, subject to the terms and conditions of the Underwriting Agreement among
the Company and the Underwriters (the "Underwriting Agreement"), to
purchase from the Company and the Company has agreed to sell to the Underwriters
on a firm commitment basis, the respective number of shares of Common Stock set
forth opposite their names below: 

<TABLE>
<CAPTION>
                                      NUMBER OF SHARES                                                                            
UNDERWRITER                           OF COMMON STOCK                                                                             
- ----------------------------------   ------------------                                                                           
<S>                                  <C>                                                                                           
H.J. Meyers & Co., Inc.  .........                                                                                                
Keane Securities Co., Inc.  ......                                                                                                
                                                                                                                                  
                                          ----------                                                                              
  Total:  ........................         1,400,000                                                                              
                                          ==========                                                                              
</TABLE>

     The Underwriters are committed to purchase all shares of Common Stock
offered hereby, if any of such shares of Common Stock are purchased. The
Underwriting Agreement provides that the obligations of the several Underwriters
are subject to the approval of certain legal matters by their counsel and
various other conditions specified therein. 

     The Representatives have advised the Company that the Underwriters propose
initially to offer the Common Stock directly to the public at the initial public
offering price set forth on the cover page of this Prospectus and that the
Underwriters may allow to certain dealers who are members of the National
Association of Securities Dealers, Inc. ("NASD") a selling concession of
not in excess of $      per share of Common Stock. Such dealers may reallow a
concession not in excess of $      per share of Common Stock to certain other
dealers who are NASD members. After the commencement of this Offering, the
public offering price, concession and re-allowance may be changed by the
Representatives. 

     The Representatives have advised the Company that they do not anticipate
sales to discretionary accounts by the Underwriters to exceed 5% of the total
number of shares of Common Stock offered hereby. 

     The Company has agreed to indemnify the Underwriters against certain
liabilities, including liabilities under the Securities Act, or to contribute to
payments that the Underwriters may be required to make. The Company has also
agreed to pay to the Representatives a non-accountable expense allowance equal
to 3% of the gross proceeds derived from the sale of the Common Stock
underwritten, $100,000 of which has been paid to date. 

     The Company has granted to the Underwriters an over-allotment option,
exercisable during the 30-day period from the date of this Prospectus, to
purchase from the Company up to an additional 210,000 shares of Common Stock at
the initial public offering price per share of Common Stock offered hereby, less
the underwriting discount and the non-accountable expense allowance. The
Underwriters may exercise such option only for the purpose of covering
over-allotments, if any, incurred in the sale of the Common Stock offered
hereby. To the extent the Underwriters exercise such option in whole or in part,
each Underwriter will have a firm commitment, subject to certain conditions, to
purchase the number of the additional shares of Common Stock proportionate to
its initial commitment and the Company will be obligated to sell such shares of
Common Stock to the Underwriters. 

     Officers and directors of the Company have agreed not to sell 250,000 of
their shares for a period of five years from the date of this Prospectus without
the prior written consent of Meyers. Holders of 

                                       44



<PAGE>

   
the remaining 382,912 outstanding shares of Common Stock have agreed not to sell
their shares for a period of two years from the date of this Prospectus without
the prior written consent of Meyers. In addition, the Noteholder Warrants and
Placement Agent Warrants will not be exercisable and may not be sold for a
period of 12 months from consummation of this Offering and the Bridge Warrants
will not be exercisable and may not be sold for a period of 18 months from
consummation of this Offering. Furthermore, for the subsequent 12 month period,
the Noteholder Warrants and Placement Agent Warrants will not be exercisable and
may not be sold without the prior written consent of the Company and Meyers. An
appropriate legend shall be marked on the face of the certificates representing
all such securities. Meyers has no general policy with respect to the release of
shares prior to the expiration of the lock-up period, and no present intention
to waive or modify any of these restrictions on the sale of Company securities.
However, Meyers may in the future consider such waivers or modifications if, in
its opinion, such waiver or modification would not materially impact the market
for the Company's securities. 
    

     The Underwriting Agreement provides that, other than the issuance of
options pursuant to the 1996 Plan, the Company will not offer any shares of
Common Stock, options to purchase Common Stock, warrants or any other equity or
debt security within one year from the date of this Prospectus without the
consent of Meyers. In addition, for a period of two years from the date of this
Prospectus, the Company will not issue or sell any securities pursuant to
Regulation S under the Securities Act without the prior written consent of
Meyers. 

   
     In connection with this Offering, the Company has agreed to sell to the
Representatives, for nominal consideration, the Representatives' Warrants to
purchase from the Company up to 140,000 shares of Common Stock. The
Representatives' Warrants are initially exercisable at a price of $      per
share of Common Stock, [160% of the initial public offering price per share of
Common Stock], for a period of four years commencing one year from the effective
date of this Prospectus and are restricted from sale, transfer, assignment or
hypothecation for a period of 12 months from the date hereof, except to officers
of the Representatives. The Representatives' Warrants provide for adjustment in
the number of shares of Common Stock issuable upon exercise thereof and in the
exercise price of the Representatives' Warrants as a result of certain events,
including subdivisions and combinations of the Common Stock. The
Representatives' Warrants grant to the holders thereof certain rights of
registration with regard to the Common Stock issuable upon exercise thereof. 
    

     Prior to this Offering, there has been no public market for the Common
Stock. Consequently, the initial public offering price of the Common Stock has
been determined by negotiation between the Company and the Representatives and
does not necessarily bear any relationship to the Company's asset value, net
worth, or other established criteria of value. The factors considered in such
negotiations, in addition to prevailing market conditions, include the history
of and prospects for the industry in which the Company competes, an assessment
of the Company's management, the prospects of the Company, its capital
structure, the market for initial public offerings and certain other factors as
were deemed relevant. 

     The Company has agreed to pay the Representatives a consulting fee of
$72,000 for financial consulting services to be performed over a one-year period
payable upon consummation of this Offering. The Company has also agreed that,
for a period of two years from consummation of this Offering, if it participates
in any merger, consolidation or other transaction which either of the
Representatives has brought to the Company, or for which the Company retains the
Representatives for consultation or other services in connection therewith
(including an acquisition of assets or stock in which it pays for the
acquisition, in whole or in part, with shares of Common Stock or other
securities), then it will pay for the Representatives' services an amount based
upon a percentage of the consideration paid in the transaction ranging from 7%
of the first $3,000,000 to 3% of any consideration in excess of $5,000,000.
There are no current plans, proposals, arrangements or understandings with the
Representatives with respect to any financing, merger, acquisition or other
transaction. In addition, the Representatives have the right, for a period of
three years from the date of this Prospectus, to designate an observer to the
Company's Board of Directors, which individual may be a director, officer,
employee or affiliate of either of the Representatives. 

                                       45



<PAGE>


     In connection with this Offering, certain Underwriters and selling group
members and their respective affiliates may engage in transactions that
stabilize, maintain or otherwise affect the market price of the Common Stock.
Such transactions may include stabilization transactions effected in accordance
with Rule 104 of Regulation M, pursuant to which such persons may bid for or
purchase Common Stock for the purpose of stabilizing its market price. The
Underwriters also may create a short position for the account of the
Underwriters by selling more Common Stock in connection with the Offering than
they are committed to purchase from the Company, and in such case may purchase
Common Stock in the open market following completion of the Offering to cover
all or a portion of such short position. The Underwriters may also cover all or
a portion of such short position, up to 210,000 shares of Common Stock, by
exercising the over-allotment option referred to above. In addition, the
Representatives may impose "penalty bids" under contractual arrangements
with the Underwriters whereby it may reclaim from an Underwriter (or dealer
participating in the Offering) for the account of other Underwriters, the
selling concession with respect to Common Stock that is distributed in the
Offering but subsequently purchased for the account of the Underwriters in the
open market. Any of the transactions described in this paragraph may result in
the maintenance of the price of the Common Stock at a level above that which
might otherwise prevail in the open market. None of the transactions described
in this paragraph is required, and, if they are undertaken, they may be
discontinued at any time. 

     The foregoing is a summary of the principal terms of the agreements
described above and does not purport to be complete. Reference is made to a copy
of each such agreement which is filed as an exhibit to the Registration
Statement. See "Additional Information." 

                                 LEGAL MATTERS 

     The validity of the shares of Common Stock offered hereby will be passed
upon for the Company by Broad and Cassel, a general partnership including
professional associations, Miami, Florida. Orrick, Herrington & Sutcliffe LLP,
New York, New York, has acted as counsel to the Underwriters in connection with
this Offering. 

                                    EXPERTS 

     The consolidated financial statements as of June 30, 1996 and for the years
ended June 30, 1995 and 1996, included in this Prospectus have been audited by
Deloitte & Touche LLP, independent auditors, as stated in their report appearing
herein (such report includes an explanatory paragraph that refers to the
restatement of the June 30, 1995 consolidated financial statements), and have
been so included in reliance upon the report of such firm given upon their
authority as experts in accounting and auditing. 

                            ADDITIONAL INFORMATION 

     The Company has filed with the Commission a Registration Statement on Form
SB-2 (collectively with any amendments thereto, the "Registration
Statement") under the Securities Act, with respect to the securities being
offered by this Prospectus. This Prospectus does not contain all of the
information set forth in the Registration Statement and the exhibits thereto,
certain parts of which have been omitted in accordance with the rules and
regulations of the Commission. The statements contained in this Prospectus as to
the contents of any contract or other document identified as exhibits in this
Prospectus are not necessarily complete and, in each instance, reference is made
to a copy of such contract or document filed as an exhibit to the Registration
Statement, each statement being qualified in any and all respects by such
reference. For further information with respect to the Company and the Common
Stock, reference is hereby made to the Registration Statement and to the
exhibits filed as a part hereof. 

                                       46



<PAGE>


     This Registration Statement and all other information filed by the Company
with the Commission may be inspected without charge at the principal reference
facilities maintained by the Commission at 450 Fifth Street, N.W., Washington,
D.C. 20549. Copies of all or any part thereof may be obtained upon payment of
fees prescribed by the Commission from the Public Reference Section of the
Commission at its principal office in Washington, D.C. set forth above. Such
material may also be accessed electronically by means of the Commission's home
page on the Internet at http://www.sec.gov. 

                                       47



<PAGE>


                                ASD GROUP, INC. 
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<S>                                                                                      <C>                                       
                                                                                          PAGE                                    
                                                                                         ------                                   
Independent Auditors' Report   .......................................................    F-2                                     

Consolidated Balance Sheets as of June 30, 1996 and December 27, 1996 (Unaudited)  ...    F-3                                     

Consolidated Statements of Operations for the Years Ended June 30, 1995 (as restated)                                             
 and 1996 and the Six Months Ended December 29, 1995 and December 27, 1996                                                        
 (Unaudited)  ........................................................................    F-4                                     

Consolidated Statements of Stockholders' Equity for the Years Ended June 30, 1995                                                
 (as restated) and 1996 and the Six Months Ended December 29, 1995 and                                                            
 December 27, 1996 (Unaudited)  ......................................................    F-5                                     

Consolidated Statements of Cash Flows for the Years Ended June 30, 1995 (as restated)                                             
 and 1996 and the Six Months Ended December 29, 1995 and December 27, 1996                                                        
 (Unaudited)  ........................................................................    F-6                                     

Notes to Consolidated Financial Statements  ..........................................    F-7                                     
</TABLE>

 

                                      F-1



<PAGE>


                         INDEPENDENT AUDITORS' REPORT 

Board of Directors 
ASD Group, Inc. 
Poughkeepsie, New York 

     We have audited the accompanying consolidated balance sheet of ASD Group,
Inc. and subsidiaries as of June 30, 1996, and the related consolidated
statements of operations, stockholders' equity, and cash flows for the years
ended June 30, 1995 and 1996. These financial statements are the responsibility
of the Company's management. Our responsibility is to express an opinion on
these financial statements based on our audits. 

     We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion. 

     In our opinion, such consolidated financial statements present fairly, in
all material respects, the financial position of ASD Group, Inc. and
subsidiaries as of June 30, 1996, and the results of their operations and their
cash flows for the years ended June 30, 1995 and 1996 in conformity with
generally accepted accounting principles. 

     As discussed in Note 11, the accompanying 1995 consolidated financial
statements have been restated. 

DELOITTE & TOUCHE LLP 

Stamford, Connecticut 
August 15, 1996 
(October 21, 1996 as to Note 11 and December 26, 1996 as to Note 12)

                                      F-2



<PAGE>


                       ASD GROUP, INC. AND SUBSIDIARIES 
                          CONSOLIDATED BALANCE SHEETS 

<TABLE>
<CAPTION>
                                                                            JUNE 30,        DECEMBER 27,                          
                                                                              1996             1996                               
                                                                          ---------------   --------------                        
                                                                                            (UNAUDITED)                           
<S>                                                                       <C>               <C>                                    
                               ASSETS                                                                                             
Current assets:                                                                                                                   
 Cash   ...............................................................     $   458,911       $  451,783                          
 Accounts receivable, less allowance for doubtful accounts of $383,000                                                            
 and $63,000 respectively .............................................       2,737,163        1,892,607                          
 Inventory    .........................................................       5,954,571        5,258,896                          
 Prepaid expenses and other current assets  ...........................          56,372          121,224                          
 Deferred tax asset    ................................................         313,449          119,212                          
                                                                            ------------      -----------                         
   Total current assets   .............................................       9,520,466        7,843,722                          
Property, plant and equipment, net    .................................       4,736,779        4,613,589                          
Deferred tax asset  ...................................................         959,499        1,271,736                          
Other assets  .........................................................         637,735        1,038,804                          
                                                                            ------------      -----------                         
Total assets  .........................................................     $ 15,854,479      $14,767,851                         
                                                                            ============      ===========                         
                 LIABILITIES AND STOCKHOLDERS' EQUITY                                                                            
Current liabilities:                                                                                                              
 Current portion of long-term debt    .................................     $ 1,072,710       $1,937,537                          
 Accounts payable   ...................................................       2,693,452        1,791,198                          
 Accrued expenses   ...................................................       1,202,228          877,079                          
 Deferred revenues  ...................................................          69,666                -                          
                                                                            ------------      -----------                         
   Total current liabilities    .......................................       5,038,056        4,605,814                          
Long-term debt   ......................................................       9,602,158        8,783,038                          
Deferred compensation  ................................................         301,085          302,007                          
                                                                            ------------      -----------                         
   Total liabilities   ................................................      14,941,299       13,690,859                          
                                                                            ------------      -----------                         
Contingencies (Note 10)                                                                                                           
Stockholders' equity:                                                                                                            
 Preferred stock, $.01 par value, 1,000,000 shares authorized,                                                                    
 none issued  .........................................................               -                -                          
 Common stock, $.01 par value, 10,000,000 shares authorized,                                                                      
 632,917 shares issued and outstanding   ..............................           6,329            6,329                          
 Paid-in capital    ...................................................               -          327,000                          
 Retained earnings  ...................................................         906,851          743,663                          
                                                                            ------------      -----------                         
   Total stockholders' equity  .......................................          913,180        1,076,992                          
                                                                            ------------      -----------                         
Total liabilities and stockholders' equity    ........................     $ 15,854,479      $14,767,851                         
                                                                            ============      ===========                         
</TABLE>

                See notes to consolidated financial statements. 

                                      F-3



<PAGE>


                       ASD GROUP, INC. AND SUBSIDIARIES 
                     CONSOLIDATED STATEMENTS OF OPERATIONS 

<TABLE>
<CAPTION>
                                             YEAR ENDED JUNE 30,                  SIX MONTHS ENDED                                
                                       ---------------------------------- -----------------------------------                     
                                                                          DECEMBER 29,      DECEMBER 27,                          
                                          1995              1996              1995             1996                               
                                       --------------   ---------------   ---------------   --------------                        
                                       (RESTATED)                                   (UNAUDITED)                                   
<S>                                    <C>              <C>               <C>               <C>                                    
Net sales   ........................    $18,655,383       $ 26,111,896      $13,326,327       $8,209,844                          
Cost of goods sold   ...............     14,834,094         20,437,889       10,662,099        6,033,266                          
                                        -----------       ------------      -----------       ----------                          
  Gross profit    ..................      3,821,289          5,674,007        2,664,228        2,176,578                          
                                        -----------       ------------      -----------       ----------                          
Operating expenses:                                                                                                               
 Sales and marketing    ............        240,398            288,815          114,749           96,216                          
 General and administrative   ......      2,516,413          4,203,060        2,125,938        1,645,966                          
                                        -----------       ------------      -----------       ----------                          
  Total operating expenses    ......      2,756,811          4,491,875        2,240,687        1,742,182                          
                                        -----------       ------------      -----------       ----------                          
  Income from operations   .........      1,064,478          1,182,132          423,541          434,396                          
Other income (expense)  ............           (675)           199,118          216,110           50,553                          
Interest expense  ..................        762,891            976,850          373,909          766,137                          
                                        -----------       ------------      -----------       ----------                          
  Income (loss) before                                                                                                            
 income taxes  .....................        300,912            404,400          265,742         (281,188)                         
Provision (benefit) for                                                                                                           
 income taxes  .....................        129,000             (3,000)         (61,000)        (118,000)                         
                                        -----------       ------------      -----------       ----------                          
  NET INCOME (LOSS)  ...............    $   171,912       $    407,400      $   326,742       $ (163,188)                         
                                        ===========       ============      ===========       ==========                          
Net income (loss) per                                                                                                             
 common share  .....................    $       .27       $        .64      $       .52       $     (.26)                         
                                        ===========       ============      ===========       ==========                          
Weighted average common shares                                                                                                    
 outstanding   .....................        632,917            632,917          632,917          632,917                          
                                        ===========       ============      ===========       ==========                          
</TABLE>

                See notes to consolidated financial statements. 

                                      F-4



<PAGE>


                       ASD GROUP, INC. AND SUBSIDIARIES 
               CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY 

<TABLE>
<CAPTION>
                                     PREFERRED STOCK           COMMON STOCK                                                       
                                  ----------------------- -------------------------                                               
                                                                                   PAID-IN       RETAINED                         
                                   SHARES     AMOUNT      SHARES       AMOUNT      CAPITAL       EARNINGS         TOTAL           
                                  ---------   ---------   ----------   ---------   -----------   ------------   -------------     
<S>                               <C>         <C>         <C>          <C>         <C>           <C>            <C>                
Balance, July 1, 1994    ......        -         $-         632,917     $6,329       $     -       $ 327,539      $ 333,868       
Net income (restated)    ......        -          -               -          -             -         171,912        171,912       
                                      --         ---       ---------    -------      --------      ---------      ---------       
Balance, June 30, 1995                                                                                                            
 (restated)  ..................        -          -         632,917      6,329             -         499,451        505,780       
Net income   ..................        -          -               -          -             -         407,400        407,400       
                                      --         ---       ---------    -------      --------      ---------      ---------       
Balance, June 30, 1996   ......        -          -         632,917      6,329             -         906,851        913,180       
Net loss (unaudited)  .........        -          -               -          -             -        (163,188)      (163,188)      
Fair value of warrants issued                                                                                                     
 (unaudited) (Note 12)   ......        -          -               -          -       327,000               -        327,000       
                                      --         ---       ---------    -------      --------      ---------      ---------       
Balance, December 27, 1996                                                                                                        
 (unaudited) ..................        -         $-         632,917     $6,329       $327,000      $ 743,663     $1,076,992       
                                      ==         ===       =========    =======      ========      =========      =========       
</TABLE>

                See notes to consolidated financial statements. 

                                      F-5



<PAGE>


                       ASD GROUP, INC. AND SUBSIDIARIES 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS 

<TABLE>
<CAPTION>
                                                   YEAR ENDED JUNE 30,                SIX MONTHS ENDED                            
                                              ------------------------------- -----------------------------------                 
                                                                              DECEMBER 29,      DECEMBER 27,                      
                                                 1995            1996             1995             1996                           
                                              -------------   -------------   ---------------   --------------                    
                                              (RESTATED)                                (UNAUDITED)                               
<S>                                           <C>             <C>             <C>               <C>                                
Operating activities:                                                                                                             
 Net income (loss)    .....................     $   171,912     $   407,400     $   326,742       $  (163,188)                    
 Adjustments to reconcile net income                                                                                              
 (loss) to net cash used in                                                                                                       
 operating activities:                                                                                                            
   Depreciation and amortization  .........         365,321         383,449         157,222           315,589                     
   Benefit for doubtful accounts  .........        (204,945)        (45,030)        (45,000)          (90,000)                    
   Deferred compensation    ...............          27,582          29,790          14,894            16,086                     
   Interest accrued on advances from                                                                                              
    stockholder ...........................          35,998          43,117          21,559            23,284                     
   Deferred income taxes    ...............         118,642         (26,594)        (76,335)         (118,000)                    
   Gain on sale of plant    ...............               -        (166,734)       (166,734)                -                     
   Changes in assets and liabilities:                                                                                             
    Accounts receivable  ..................        (639,883)        532,293         760,788           934,556                     
    Inventory   ...........................      (3,269,755)     (1,776,803)       (437,828)          695,675                     
    Prepaid expenses and other                                                                                                    
     current assets .......................         (19,903)        125,309          43,185           (64,852)                    
    Other assets   ........................         (20,090)       (112,668)        (26,425)           22,219                     
    Accounts payable  .....................       2,264,592        (288,111)       (508,876)         (902,254)                    
    Accrued expenses  .....................         729,276        (323,192)        392,825          (325,149)                    
    Deferred revenues    ..................        (195,677)       (725,899)       (623,877)          (69,666)                    
                                                -----------     -----------     -----------       -----------                     
     Net cash provided by (used in)                                                                                               
      operating activities ................        (636,930)     (1,943,673)       (167,860)          274,300                     
                                                -----------     -----------     -----------       -----------                     
Investing activities:                                                                                                             
 Net proceeds from sale of plant  .........               -         591,781         591,781                 -                     
 Capital expenditures    ..................               -        (171,790)              -            (7,741)                    
                                                -----------     -----------     -----------       -----------                     
     Net cash provided by (used in)                                                                                               
      investing activities ................               -         419,991         591,781            (7,741)                    
                                                -----------     -----------     -----------       -----------                     
Financing activities:                                                                                                             
 Borrowings  ..............................         750,000       3,464,355       1,400,000         1,100,000                     
 Payments of long-term debt    ............        (216,591)     (1,312,206)     (1,028,517)       (1,042,825)                    
 Financing costs   ........................               -        (502,644)              -          (315,698)                    
 Payments of deferred compensation   ......         (22,662)        (23,834)        (12,756)          (15,164)                    
                                                -----------     -----------     -----------       -----------                     
     Net cash provided by (used in)                                                                                               
      financing activities ................         510,747       1,625,671         358,727          (273,687)                    
                                                -----------     -----------     -----------       -----------                     
Net increase (decrease) in cash   .........        (126,183)        101,989         782,648            (7,128)                    
Cash, beginning of period   ...............         483,105         356,922         356,922           458,911                     
                                                -----------     -----------     -----------       -----------                     
Cash, end of period   .....................     $   356,922     $   458,911     $ 1,139,570       $   451,783                     
                                                ===========     ===========     ===========       ===========                     
Supplemental disclosure:                                                                                                          
 Cash paid during the period for:                                                                                                 
  Income taxes  ...........................     $     2,521     $    32,631     $    25,335       $     4,510                     
                                                ===========     ===========     ===========       ===========                     
  Interest   ..............................     $   392,352     $ 1,268,779     $   317,079       $   493,048                     
                                                ===========     ===========     ===========       ===========                     
 Notes exchanged for amounts owed                                                                                                 
 to vendors  ..............................     $   553,389     $   198,403     $    90,920       $         -                     
                                                ===========     ===========     ===========       ===========                     
</TABLE>


                See notes to consolidated financial statements.

                                      F-6



<PAGE>


                       ASD GROUP, INC. AND SUBSIDIARIES 
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. BUSINESS DESCRIPTION 

     ASD GROUP, INC. ("ASD") AND ITS WHOLLY-OWNED SUBSIDIARIES (THE
"COMPANY") OPERATE IN ONE business segment. The Company is a provider of
contract manufacturing and engineering services to domestic original equipment
manufacturers. The Company provides a wide range of services including product
engineering and design, procurement, precision fabrication of sheet metal and
machined parts, printed circuit board assembly, electro-mechanical assembly and
functional testing. 

     On June 4, 1996, ASD acquired all of the outstanding capital stock of High
Technology Computers, Inc. ("HTC") for 195,629 shares of the Company's
common stock. ASD and HTC were under common ownership. HTC conducts certain
manufacturing operations for ASD. The transaction has been accounted for similar
to a pooling of interests and the accompanying consolidated financial statements
include the historical accounts of HTC for all periods presented. 

2. SIGNIFICANT ACCOUNTING POLICIES 

     PRINCIPLES OF CONSOLIDATION-The accompanying consolidated financial
statements include the consolidated accounts of ASD Group, Inc. and its
subsidiaries. All significant intercompany balances and transactions have been
eliminated. 

     REVENUE RECOGNITION-Sales are recorded as products are shipped or when
services are rendered.

     FINANCING COSTS-During the year ended June 30, 1996 and six months ended
December 27, 1996, the Company incurred $373,851 and $160,433, respectively, in
connection with debt financings (see Note 4) and incurred $128,793 and $155,265,
respectively, in connection with an anticipated initial public offering. These
costs have been capitalized. The debt financing costs will be amortized over the
terms of the financings and the costs associated with the initial public
offering will be charged to paid-in capital upon consummation of the initial
public offering. Amortization of the financing costs for the year ended June 30,
1996 and six months ended December 27, 1996 was $22,500 and $136,158,
respectively. All of the above costs are included in other assets at June 30,
1996 and December 27, 1996. 

     PROPERTY, PLANT, AND EQUIPMENT-Property, plant and equipment are stated at
cost. Depreciation is computed using the straight-line method over the estimated
useful lives of the assets which range from 5 to 40 years. The net realizable
value of the idle property approximates its carrying value. 

     INVENTORY-Inventory, consisting primarily of work-in-process, is determined
under the lower of cost (first-in, first-out method) or market. The Company does
not maintain a reserve for inventory impairment. Inventory that becomes obsolete
because of customer required changes or residual inventory is written-off at the
time the job is completed or when an engineering change is implemented. 

     INCOME TAXES-Deferred income taxes are provided for the temporary
differences between the financial reporting basis and the income tax basis of
the Company's assets and liabilities using presently enacted tax rates. 
 

                                      F-7



<PAGE>

                       ASD GROUP, INC. AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

2. SIGNIFICANT ACCOUNTING POLICIES-(CONTINUED)


     CONCENTRATION OF CREDIT RISK-Financial instruments which potentially
subject the Company to concentrations of credit risk consist principally of
trade receivables. The Company performs ongoing credit evaluations of its
customers' financial conditions and generally does not require collateral.
Additionally, in November 1994 the Company acquired insurance for bad debts for
certain rated customers. The insurance policy assures a minimum recovery of 80%
of the maximum established by the insurer per customer insured. Customers that
accounted for 10% or more of the Company's consolidated sales are as follows: 

<TABLE>
<CAPTION>
                                             YEAR ENDED JUNE 30,        SIX MONTHS ENDED                                          
                                            ------------------- -----------------------------------                               
                                                                 DECEMBER 29,      DECEMBER 27,                                   
 CUSTOMER                                    1995      1996         1995              1996                                        
- -----------------------------------------   -------   -------   ---------------   --------------                                  
                                                                           (UNAUDITED)                                            
<S>                                         <C>       <C>       <C>               <C>                                              
 Gerber Scientific Products  ............    20%       16%               17%              11%                                     
 ENI ....................................    19        20                18               18                                     
 IBM ....................................    19         -                 -                -                                     
 S&K Products International, Inc.  ......    13        14                13               10                                     
 Lockheed Martin Corporation ............     -        13                17               18                                     
 Bruce Technologies International  ......     -        10                10                -                                     
                                             ---      ----              ---               --                                     
                                             71%       73%               75%              57%                                     
                                            =====     =====             ====             ====                                     
</TABLE>

     NET INCOME (LOSS) PER COMMON SHARE-Net income (loss) per common share is
computed using the weighted average number of common and common equivalent
shares (when dilutive) outstanding during each period. 

     STOCK SPLIT-On June 10, 1996 the Company effected a 5,753.79 for 1 split of
its common stock resulting in 632,917 shares outstanding. All references in the
accompanying consolidated financial statements to the number of common shares
and per share amounts have been retroactively restated to reflect the stock
split. 

     INTERIM FINANCIAL STATEMENTS-The accompanying consolidated balance sheet as
of December 27, 1996 and the statements of operations, stockholders' equity,
and cash flows for the six months ended December 29, 1995 and December 27, 1996
are unaudited but, in the opinion of management, include all adjustments
(consisting of normal, recurring adjustments) necessary for a fair presentation
of results for these interim periods. 

     MANAGEMENT ESTIMATES-The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting periods. Actual results could differ from those estimates. 
 

                                      F-8



<PAGE>

                       ASD GROUP, INC. AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)


3. PROPERTY, PLANT AND EQUIPMENT 

     PROPERTY, PLANT AND EQUIPMENT CONSISTS OF THE FOLLOWING: 

<TABLE>
<CAPTION>
                                              JUNE 30,        DECEMBER 27,                                                        
                                                1996             1996                                                             
                                            ---------------   --------------                                                      
                                                              (UNAUDITED)                                                         
<S>                                         <C>               <C>                                                                  
 Land   .................................     $   563,937     $   563,937                                                         
 Buildings    ...........................       1,633,327       1,633,327                                                         
 Leasehold improvements   ...............         866,568         866,568                                                         
 Machinery and equipment  ...............       2,670,034       2,677,775                                                         
 Automobiles  ...........................          47,956          47,956                                                         
                                              -----------     -----------                                                         
                                                5,781,822       5,789,563                                                         
 Less: accumulated depreciation    ......      (2,537,182)     (2,651,901)                                                        
                                              -----------     -----------                                                         
                                                3,244,640       3,137,662                                                         
                                              -----------     -----------                                                         
 Idle property:                                                                                                                   
  Land and building    ..................       1,923,865       1,923,865                                                         
  Less: accumulated depreciation   ......        (431,726)       (447,938)                                                        
                                              -----------     -----------                                                         
                                                1,492,139       1,475,927                                                         
                                              -----------     -----------                                                         
                                              $ 4,736,779     $ 4,613,589                                                         
                                              ===========     ===========                                                         
</TABLE>

     Idle property represents facilities that are temporarily not being used in
the Company's operations. The Company intends to use these facilities
commencing in fiscal 1998. 

     On August 1, 1995, the Company sold its North Carolina facility for net
cash proceeds of $591,781, which was used to repay outstanding borrowings. The
sale resulted in a net gain of $166,734 for financial statement purposes which
is included in other income in the accompanying consolidated statements of
operations for the year ended June 30, 1996 and six months ended December 29,
1995. 

                                      F-9



<PAGE>

                       ASD GROUP, INC. AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)


4. LONG-TERM DEBT 

     LONG-TERM DEBT CONSISTS OF THE FOLLOWING: 

   
<TABLE>
<CAPTION>
                                                                        JUNE 30,        DECEMBER 27,                              
                                                                          1996             1996                                   
                                                                       --------------   --------------                            
                                                                                        (UNAUDITED)                               
<S>                                                                    <C>              <C>                                        
 Original Issue Discount Promissory Notes-interest at 10%, due                                                                    
 April 28, 1997 (see Note 12)   ....................................     $        -       $1,065,248                              
 Senior Secured Notes- interest at 10%, interest only through                                                                     
 December 31, 1997, due June 30, 1999, secured by inventory                                                                       
 (see Note 12)   ...................................................      2,000,000        2,000,000                              
 Notes Payable-Bank of New York, interest at 60% of prime,                                                                        
 due May 1, 1997, secured by real property  ........................         56,951           33,118                              
 Notes Payable-Key Bank, interest at prime plus 1%,                                                                               
 due December 1, 1998, secured by equipment    .....................        160,696          132,759                              
 Notes Payable-Bankers Trust Company, interest at prime                                                                           
 plus 1.5%, due June 30, 1997, secured by equipment  ...............        504,026          455,226                              
 Revolving Line of Credit-Bankers Trust Company, interest at                                                                      
 prime plus 1.5%, due December 31, 1997. Collateralized by                                                                        
 accounts receivable, equipment and inventory  .....................      3,674,146        2,926,480                              
 Mortgage Payable-Bankers Trust Company, interest at prime                                                                        
 plus 1.5%, due September 1, 1998, secured by real property   ......      1,946,369        1,912,969                              
 Mortgage Payable-Bankers Trust Company, interest at prime                                                                        
 plus 1.5%, due September 1, 1998, secured by real property   ......      1,466,013        1,434,413                              
 Advances From Stockholder, plus accrued interest of $132,112                                                                     
 and $155,396-interest at 8%, repayable no earlier than July 1,                                                                   
 1998   ............................................................        582,081          605,365                              
 Notes Payable to Vendors-interest at various rates, secured by                                                                   
 certain assets  ...................................................        266,158          138,231                              
 Other  ............................................................         18,428           16,766                              
                                                                         -----------      -----------                             
                                                                         10,674,868       10,720,575                              
 Less: current portion    ..........................................      1,072,710        1,937,537                              
                                                                         -----------      -----------                             
                                                                        $ 9,602,158       $8,783,038                              
                                                                        ===========       ===========                             
</TABLE>
    

     On August 17, 1995, the Company received a $400,000 increase to the
revolving line of credit (the "Line") with Poughkeepsie Savings Bank (the
"Bank") and the maturity date and interest rates were adjusted on all debt
owed to the Bank. The Company was required to make interest only payments to the
Bank until February 1, 1996, at which time principal payments commenced. The
interest rate on all debt was increased to 9% through December 31, 1995. 

     On December 28, 1995, the Company reached an agreement with the Bank
increasing the Line by $1,000,000 to $3,730,000 and extending the maturity date
to December 31, 1997. The interest rate is prime plus 1.5%. Additionally, the
interest rate on all other outstanding debt owed to the Bank is prime plus 1.5%.
The Line contains certain financial operating covenants. 

     The Company is required to pay the Bank as additional interest
("Additional Interest") the lesser of a) $500,000 or b) ten percent (10%)
of the net cash proceeds received by the Company described in (i), (ii), (iii)
or (iv) below: The happening of any one or more of the following events will
trigger the 

                                      F-10



<PAGE>

                       ASD GROUP, INC. AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

4. LONG-TERM DEBT-(CONTINUED)

immediate obligation of the Company, but in no event more than $500,000 from (i)
the sale of all or any of its shares of capital stock, (ii) venture capital
funds raised, (iii) bridge loan financing obtained, or (iv) the successful
completion of an initial public offering. The obligation of the Company to make
such payments will continue until the full amount of Additional Interest is paid
in full. 

     On December 29, 1995, the Company issued $1,000,000 of senior secured notes
(the "Notes") to a group of investors. Interest at 10% is payable
quarterly commencing March 31, 1996. The Notes are secured by a first lien on
the Company's inventory. Monthly principal payments will commence in January
1998 until paid in full in June 1999. As a result of this financing, the Company
is required to pay 10% of the proceeds, or $100,000, in Additional Interest to
the Bank. This amount was included in accrued expenses at June 30, 1995. On
February 16, 1996, the Company obtained an additional $1,000,000 from notes
issued to the same group of investors. The $100,000 Additional Interest due to
the Bank as a result of this financing is being charged to expense during the
term of the extended Line. The Notes are due and payable upon consummation of an
initial public offering of not less than $5 million. In addition, the investors
will receive upon consummation of an initial public offering, $2 million in
shares of common stock (333,333 shares at an anticipated offering price of $6.00
per share) and warrants to purchase $2 million in shares of common stock
(333,333 shares at an anticipated offering price of $6.00 per share) exercisable
over a five year period. In connection with the issuance of the Notes, the
investment banking firm which assisted in the placement of the Notes received
warrants to purchase $200,000 in shares of common stock (33,333 shares at an
anticipated offering price of $6.00 per share) exercisable over a five year
period. The warrants to be issued to the investors and to the investment banking
firm will be accounted for at the estimated fair value of the warrants at the
date of issuance. See Note 12. 

   
     In April 1996, the Bank notified the Company that it had sold the
Company's outstanding loan portfolio ($6,729,088 at December 27, 1996) to
Bankers Trust Company ("BTCo."). On May 31, 1996, the Company purchased an
option for $76,748 from BTCo. that will allow the Company to buy-out the
outstanding loans at a discount of up to $460,487, as well as the exclusion of
any Additional Interest payable at the date of the exercise of the option. The
option expires June 30, 1997 and can be exercised after the completion of an
initial public offering or bank refinancing. If the option is exercised on or
before June 30, 1997, the cost of the option will reduce the total indebtedness.
 
    

     Annual principal payments are as follows: 

<TABLE>
<CAPTION>
 12 MONTHS ENDING                                                                                                                 
    DECEMBER                                                                                                                      
- -------------------                                                                                                               
<S>                   <C>                                                                                                          
  1997    .........    $ 1,937,537                                                                                                
  1998    .........      8,773,627                                                                                                
  1999    .........          4,142                                                                                                
  2000    .........          4,485                                                                                                
  2001    .........            784                                                                                                
                      ------------                                                                                               
                      $ 10,720,575                                                                                               
                      ============                                                                                               
</TABLE>

   

The prime rate at December 27, 1996 was 8.25%. 

                                      F-11



<PAGE>

                       ASD GROUP, INC. AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)


5. DEFERRED COMPENSATION 

     THE COMPANY HAS A DEFERRED COMPENSATION AGREEMENT WITH TWO FORMER
EMPLOYEES. THE AGREEMENT requires the payment of $450,000 to each employee over
a 15 year period. The obligations have been recorded at their net present value
using a discount rate of 8%. 

6. STOCKHOLDERS' EQUITY 

PREFERRED STOCK:

     On June 10, 1996, the Company's Board of Directors authorized 1,000,000
shares of preferred stock, $.01 par value. Designations, rights and preference
of the preferred stock will be determined by the Board of Directors. No shares
of preferred stock have been issued. 

COMMON STOCK: 

     On June 10, 1996, the Company's Board of Directors increased the
authorized common stock to 10,000,000 shares and effected a 5,753.79 for 1 split
of its common stock resulting in 632,917 shares outstanding. 

1996 STOCK OPTION PLAN:

     On June 25, 1996, the Company adopted the 1996 Stock Option Plan (the
"1996 Plan"). The 1996 Plan provides for the issuance of a maximum of
60,000 shares of common stock pursuant to the future grant to employees and
others of incentive stock options and nonstatutory stock options. 

7. INCOME TAXES 

     THE PROVISION (BENEFIT) FOR INCOME TAXES CONSISTS OF THE FOLLOWING: 

<TABLE>
<CAPTION>
                        YEAR ENDED JUNE 30,               SIX MONTHS ENDED                                                        
                     ---------------------------- -----------------------------------                                             
                                                  DECEMBER 29,      DECEMBER 27,                                                  
                       1995          1996             1995             1996                                                       
                     -----------   ------------   ---------------   --------------                                                
                                                            (UNAUDITED)                                                           
<S>                  <C>           <C>            <C>               <C>                                                            
 Current:                                                                                                                         
  Federal   ......     $ 8,264       $ 19,111         $ 12,422         $       -                                                  
  State  .........       2,094          4,483            2,913                 -                                                  
                      --------       --------         --------         ---------                                                  
                        10,358         23,594           15,335                 -                                                  
                      --------       --------         --------         ---------                                                  
 Deferred:                                                                                                                        
  Federal   ......      96,100        (21,541)         (61,831)          (95,580)                                                 
  State  .........      22,542         (5,053)         (14,504)          (22,420)                                                 
                      --------       --------         --------         ---------                                                  
                       118,642        (26,594)         (76,335)         (118,000)                                                 
                      --------       --------         --------         ---------                                                  
                      $129,000       $ (3,000)        $(61,000)        $(118,000)                                                 
                      ========       ========         ========         =========                                                  
</TABLE>



                                      F-12



<PAGE>

                       ASD GROUP, INC. AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

7. INCOME TAXES-(CONTINUED)


     A reconciliation of the income tax provision (benefit) to the amount
computed using the Federal statutory rate is as follows: 

<TABLE>
<CAPTION>
                                               YEAR ENDED JUNE 30,               SIX MONTHS ENDED                                 
                                           ----------------------------- -----------------------------------                      
                                                                         DECEMBER 29,      DECEMBER 27,                           
                                             1995           1996             1995             1996                                
                                           -----------   -------------   ---------------   --------------                         
                                                                                   (UNAUDITED)                                    
<S>                                        <C>           <C>             <C>               <C>                                     
 Income tax at statutory rate  .........    $102,310       $ 137,496        $  89,740         $ (95,332)                          
 State income taxes and other (net of                                                                                             
 Federal benefit)  .....................      26,690          31,504           21,260           (22,668)                          
 Release of valuation allowance   ......           -        (172,000)        (172,000)                -                           
                                            ---------      ---------        ---------         ---------                           
                                            $129,000       $  (3,000)       $ (61,000)        $(118,000)                          
                                            =========      =========        =========         =========                           
</TABLE>

     The net deferred tax asset consists of the following: 

<TABLE>
<CAPTION>
                                             JUNE 30,        DECEMBER 27,                                                         
                                               1996             1996                                                              
                                            --------------   --------------                                                       
                                                             (UNAUDITED)                                                          
<S>                                         <C>              <C>                                                                   
 Net operating loss carryforward   ......     $ 1,490,582      $1,793,544                                                         
 Capital loss carryforward   ............         228,333         228,333                                                         
 Allowance for doubtful accounts   ......         160,847          26,499                                                         
 Deferred compensation    ...............         126,456         126,843                                                         
 Accrued vacation   .....................          46,729          19,209                                                         
 Accrued interest   .....................          55,487           5,275                                                         
 Other  .................................          77,122          94,794                                                         
 Depreciation    ........................        (684,275)       (675,216)                                                        
                                              -----------      ----------                                                         
                                                1,501,281       1,619,281                                                         
 Valuation allowance   ..................        (228,333)       (228,333)                                                        
                                              -----------      ----------                                                         
                                              $ 1,272,948      $1,390,948                                                         
                                              ===========      ==========                                                         
</TABLE>

     Deferred taxes result from temporary differences in the recognition of
revenues and expenses for income tax and financial statement purposes. Deferred
tax assets are reduced by a valuation allowance relating to the utilization of a
capital loss carryforward which management believes that it is more likely than
not will not be realized. During the year ended June 30, 1996, the Company sold
its North Carolina facility (see Note 3) thereby generating a capital gain for
income tax purposes of $528,000 on the sale. Therefore, the Company reduced the
valuation allowance by approximately $172,000 relating to the tax benefits from
this sale. 

     As of December 27, 1996, the Company has a Federal net operating loss
carryforward of approximately $4,200,000 which expires in 2011. 

8. RELATED PARTY TRANSACTIONS 

     THE COMPANY PURCHASES COMPUTERS, COMPUTER SUPPLIES AND SERVICES FROM
NETCOMP, INC., A company under common ownership. Purchases during the years
ended June 30, 1995 and 1996 and the six months ended December 29, 1995 and
December 27, 1996 were approximately $48,000, $82,000, $30,000 and $32,000,
respectively. 

                                      F-13



<PAGE>

                       ASD GROUP, INC. AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)


9. PENSION PLAN 

     THE COMPANY HAS A DEFINED CONTRIBUTION PLAN COVERING ALL FULL TIME
EMPLOYEES WHO HAVE WORKED AT least 1,000 hours during the plan year, who have
one year of service, and are age twenty-one or older. The Plan is subject to
provisions of the Employee Retirement Income Security Act of 1974. The Company
may contribute an amount up to 15% of compensation of all plan participants.
There was no pension expense attributed to this plan for the years ended June
30, 1995 and 1996 and the six months ended December 29, 1995 and December 27,
1996. 

10. CONTINGENCIES 

     THE COMPANY IS A DEFENDANT IN VARIOUS LAWSUITS WHICH AROSE IN THE NORMAL
COURSE OF BUSINESS. IN the opinion of management, none of the cases are expected
to have a material effect on the consolidated financial statements of the
Company. 

11. RESTATEMENT

     SUBSEQUENT TO THE ORIGINAL ISSUANCE OF THE ACCOMPANYING CONSOLIDATED
FINANCIAL STATEMENTS FOR THE year ended June 30, 1995, the Company's management
determined that the inventory balance as of June 30, 1995 was overstated by
$406,000 and that $50,000 of depreciation was not recorded on idle property. As
a result, the accompanying 1995 consolidated financial statements have been
restated from the amounts previously reported to reflect the proper recording of
these assets. The significant effects of these restatements on the 1995
consolidated financial statements was to increase cost of goods sold by
$456,000, and to decrease income before income taxes, net income and net income
per common share by $456,000, $255,000 and $.40, respectively. The need for an
inventory adjustment was caused by a data entry error which occured during the
transition from the Company's old work-in-process accounting software to the
POM manufacturing software currently in use. As the Company has completed the
transition to the POM manufacturing software, which provides for more frequent
operating reports and detailed tracking of work-in-process, the Company believes
that the likelihood of a recurrence has been substantially reduced. 

12. SUBSEQUENT EVENTS-FINANCINGS 

OID NOTES:

   
     On August 29, 1996, the Company issued $1,100,000 10% Original Issue
Discount Promissory Notes (the "OID Notes") to investors. The OID Notes
were due at the earliest of 150 days from the date of issuance, the closing date
of an initial public offering or upon the sale of the Company. The OID Notes
agreement contains requirements as to the Company maintaining a specified
minimum amount of stockholders' equity. At September 27, 1996, the Company was
in default of this requirement. The interest rate on the OID Notes increased to
12.5% retroactively as of the date of issuance. Although the Bridge Investors
have not granted the Company a waiver with respect to this matter, the Bridge
Investors have advised the Company in writing that they do not intend to take
any action with respect to the OID Notes until the earlier of consummation of an
initial public offering at which time the OID Notes will be repaid or April 28,
1997. 
    

     In connection with the issuance of the OID Notes, the Company issued
112,500 and 11,250 warrants to purchase shares of common stock to the investors
and the placement agent, respectively. The warrants have an exercise price of
51.5% of an initial public offering price per share ($3.09 at an 

                                      F-14



<PAGE>

                       ASD GROUP, INC. AND SUBSIDIARIES 
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS-(CONTINUED)

12. SUBSEQUENT EVENTS-FINANCINGS-(CONTINUED)

   
anticipated offering price of $6.00 per share) and are exercisable during the
five year period commencing six months after the closing of an initial public
offering; provided, however, the warrants are not exercisable and may not be
sold for 18 months following consummation of the initial public offering. In the
event that an initial public offering has not been completed within nine months
from the date of issuance of the OID Notes, the investors and the placement
agent have the right to put the warrants to the Company at $1.00 each. The fair
value of the warrants ($82,000) at the date of issuance was recorded as
paid-in-capital with a corresponding reduction to the OID Notes' balance. The
discount on the OID Notes is being amortized as additional interest expense over
the term of the OID Notes. Such amortization was $47,248 during the six months
ended December 27, 1996. 
    

     If the principal amount of the OID Notes is not repaid at maturity, the
warrants will convert into common stock representing a 20% equity interest in
the Company. 

SENIOR SECURED NOTES:

   
     On December 20, 1996, the terms of the Notes (see Note 4) were amended to
eliminate the issuance of the $2,000,000 in shares of common stock (333,333
shares at an anticipated offering price of $6.00 per share) and warrants to
purchase $2,000,000 in shares of common stock (333,333 shares at an anticipated
offering price of $6.00 per share). The amended agreement provides, among other
things, that $900,000 in principal amount of the Notes is payable upon
consummation of an initial public offering, with the remaining $1,100,000 of the
Notes, plus accrued interest thereon, payable 13 months after consummation of an
initial public offering. In addition, the first lien on the Company's inventory
was released. In connection with the amended agreement, the Company issued
warrants to the investors to purchase 500,000 shares of common stock. The
warrants have an exercise price of 47.5% of the initial public offering price
per share ($2.85 at an anticipated offering price of $6.00 per share). The
warrants are exercisable over the ten-year period; provided however, the
warrants are not exercisable and may not be sold for 12 months following
consummation of the initial public offering. In addition, for the subsequent 12
month period the warrants are not exercisable and may not be sold without the
prior written consent of the Company and H.J. Meyers & Co., Inc., one of the
representatives of the several underwriters of the Company's proposed public
offering. The fair value of the warrants in excess of the underlying common
stock ($245,000) at the date of issuance will be amortized over the term that
the underlying debt remains outstanding. 
    

FINANCING COMMITMENTS: 

     On December 26, 1996, a stockholder agreed to provide the Company with
additional loans of up to $150,000 until June 27, 1997 on the same terms and
conditions as disclosed in Note 4. In March 1997, the stockholder loaned the
Company $150,000. 

     On December 26, 1996, the investors in the OID Notes agreed to provide the
Company with additional loans of up to $250,000 at 10% interest rate if the
Company fails to consummate an initial public offering by March 31, 1997. This
loan would also be accompanied by an equity participation to be determined. 

                                      F-15

<PAGE>

                              [INSIDE BACK COVER]

A parcel drop system which the Company's engineers helped design.



An atomic force microscope sub-system.

<PAGE>

                              [INSIDE BACK COVER]

A printed circuit board assembly.


A high speed transmission ribbon cable assembly (top), a wire harness assembly
(left), a molded cable assembly (right), and power jumper and signal jumper
assemblies (bottom).


<PAGE> 

                              [INSIDE BACK COVER]

A control sub-system for a four-color process sign plotter.


A control sub-system for an automated letter cutting plotter.



<PAGE>
===============================================================================

  NO UNDERWRITER, DEALER, SALESPERSON, OR OTHER PERSON HAS BEEN AUTHORIZED TO
GIVE ANY INFORMATION OR TO MAKE ANY REPRESENTATIONS IN CONNECTION WITH THIS
OFFERING OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS, AND, IF GIVEN OR MADE,
SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED BY THE COMPANY OR ANY UNDERWRITER. THIS PROSPECTUS DOES NOT
CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY ANY SECURITIES
OFFERED HEREBY BY ANYONE IN ANY JURISDICTION IN WHICH SUCH OFFER OR SOLICITATION
IS NOT AUTHORIZED OR IN WHICH THE PERSON MAKING SUCH OFFER OR SOLICITATION IS
NOT QUALIFIED TO DO SO OR TO ANYONE TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER OR
SOLICITATION. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY SALE MADE
HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THERE HAS
BEEN NO CHANGE IN THE AFFAIRS OF THE COMPANY SINCE THE DATE HEREOF OR THAT THE
INFORMATION CONTAINED HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE
HEREOF. 

                                 ------------ 

                               TABLE OF CONTENTS 

<TABLE>
<CAPTION>
                               PAGE                                                                                               
                               ------                                                                                             
<S>                            <C>                                                                                                 
PROSPECTUS SUMMARY   .........    3                                                                                               
RISK FACTORS   ...............    7                                                                                               
THE COMPANY ..................   15                                                                                               
USE OF PROCEEDS   ............   16                                                                                               
CAPITALIZATION ...............   17                                                                                               
DILUTION .....................   18                                                                                               
DIVIDEND POLICY   ............   18                                                                                               
CONCURRENT OFFERING  .........   19                                                                                               
SELECTED FINANCIAL DATA ......   20                                                                                               
MANAGEMENT'S DISCUSSION AND                                                                                                      
 ANALYSIS OF FINANCIAL                                                                                                            
CONDITION                                                                                                                         
 AND RESULTS OF OPERATIONS ...   21                                                                                               
BUSINESS .....................   28                                                                                               
MANAGEMENT  ..................   37                                                                                               
CERTAIN TRANSACTIONS .........   40                                                                                               
PRINCIPAL STOCKHOLDERS  ......   41                                                                                               
DESCRIPTION OF SECURITIES  ...   42                                                                                               
SHARES ELIGIBLE FOR                                                                                                               
 FUTURE SALE   ...............   43                                                                                               
UNDERWRITING   ...............   44                                                                                               
LEGAL MATTERS  ...............   46                                                                                               
EXPERTS  .....................   46                                                                                               
ADDITIONAL INFORMATION  ......   46                                                                                               
INDEX TO CONSOLIDATED                                                                                                             
 FINANCIAL STATEMENTS   ...... F-1                                                                                                
</TABLE>

  UNTIL        , 1997 (25 DAYS AFTER COMMENCEMENT OF THIS OFFERING), ALL DEALERS
EFFECTING TRANSACTIONS IN THE REGISTERED SECURITIES, WHETHER OR NOT
PARTICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS.
THIS DELIVERY REQUIREMENT IS IN ADDITION TO THE OBLIGATION OF DEALERS TO DELIVER
PROSPECTUS WHEN ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR UNSOLD
ALLOTMENTS OR SUBSCRIPTIONS. 




                             ASD Group, Inc. [logo]



                               1,400,000 SHARES 

                                       OF

                                  COMMON STOCK

                                   ----------
                                   PROSPECTUS
                                   ----------

                            H.J. MEYERS & CO., INC.

                          KEANE SECURITIES CO., INC. 

                                        , 1997

===============================================================================


<PAGE>

INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A
REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE
SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT BECOMES
EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE SECURITIES
IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE. 

(ALTERNATE PAGE FOR SELLING SECURITY HOLDERS' PROSPECTUS) 
   
                   SUBJECT TO COMPLETION, DATED APRIL 3, 1997
    
PROSPECTUS

                        533,333 SHARES OF COMMON STOCK 

                             ASD Group, Inc. [logo]
 
                               ---------------- 

     This Prospectus relates to 533,333 shares of common stock, par value $.01
per share (the "Common Stock"), of ASD Group, Inc. (the "Company"),
which will be held by certain shareholders of the Company upon exercise of (i)
warrants to purchase 500,000 shares of the Company's Common Stock at a price of
$     per share exercisable for a ten-year period from consummation of the
Company Offering, as defined below (the "Noteholder Warrants"), and (ii)
warrants to purchase 33,333 shares of Common Stock at a price of $      per
share exercisable for a five-year period from consummation of the Company
Offering (the "Placement Agent Warrants"). The number of shares issuable
upon exercise of the Noteholder Warrants and Placement Agent Warrants will be
based on the initial public offering price of the Common Stock. It is presently
anticipated that the initial public offering price of the Common Stock will be
between $5.75 and $6.25 per share. 

   
     The Noteholders and the Placement Agent and its assignees are hereinafter
referred to as the "Selling Security Holders." The shares issuable upon
exercise of the Noteholder Warrants and Placement Agent Warrants are hereinafter
collectively referred to as the "Selling Security Holders' Securities."
The Selling Security Holders' Securities will not be underwritten in the
Company Offering (as defined below) and the Company will not receive any
proceeds from the sale of the Selling Security Holders' Securities. The
Noteholder Warrants and the Placement Agent Warrants will not be exercisable and
may not be sold for a period of 12 months from the consummation of the Company
Offering. In addition, for the subsequent 12 month period, the Noteholder
Warrants and Placement Agent Warrants will not be exercisable and may not be
sold without the prior written consent of the Company and H.J. Meyers & Co.,
Inc. ("Meyers"), one of the representatives (the "Representatives")
of an offering, by separate prospectus of 1,400,000 shares of Common Stock (the
"Company Offering"). 

     Prior to this offering (the "Selling Security Holders' Offering"),
the Company applied for quotation of the Common Stock on The Nasdaq SmallCap
Market under the symbol "ASDG." The Company's Common Stock has been
approved for listing on the Pacific Stock Exchange under the symbol
"[AGP]." Sales of any Noteholder Warrants, Placement Agent Warrants or
Selling Security Holders' Securities by the Selling Security Holders, or even
the existence of the right to exercise such warrants, may depress the price of
the Common Stock in any market that may develop for the Common Stock. See
"Company Offering," "Selling Security Holders" and "Plan of
Distribution." 
    

                                                        (Continued on next page)

          THE SECURITIES OFFERED HEREBY INVOLVE A HIGH DEGREE OF RISK 
         AND IMMEDIATE SUBSTANTIAL DILUTION. SEE "RISK FACTORS" 
                  COMMENCING ON PAGE   AND "DILUTION." 
                               ---------------- 

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE. 
                               ---------------- 

               THE DATE OF THIS PROSPECTUS IS            , 1997



<PAGE>

           (ALTERNATE PAGE FOR SELLING SECURITY HOLDERS' PROSPECTUS)

     The sale of the Selling Security Holders' Securities may be effected from
time to time in transactions (which may include block transactions by or for the
account of the Selling Security Holders) in the over-the-counter market or in
negotiated transactions, through the writing of options on the Selling Security
Holders' Securities, through a combination of such methods of sale, or
otherwise. Sales may be made at fixed prices which may be changed, at market
prices prevailing at the time of sale, or at negotiated prices. If any Selling
Security Holder sells his, her or its securities, or options thereon, pursuant
to this Prospectus at a fixed price or at a negotiated price which is, in either
case, other than the prevailing market price or in a block transaction to a
purchaser who resells, or if any Selling Security Holder pays compensation to a
broker-dealer that is other than the usual and customary discounts, concessions
or commissions or if there are any arrangements either individually or in the
aggregate that would constitute a distribution of the Selling Security Holders'
Securities, a post-effective amendment to the Registration Statement of which
this Prospectus is a part, would need to be filed and declared effective by the
Securities and Exchange Commission (the "Commission") before such Selling
Security Holders could make such sale, pay such compensation or make such a
distribution. The Company is under no obligation to file a post-effective
amendment to the Registration Statement of which this Prospectus is a part under
such circumstances. 

                                      A-2



<PAGE>


           (ALTERNATE PAGE FOR SELLING SECURITY HOLDERS' PROSPECTUS)

                    THE SELLING SECURITY HOLDERS' OFFERING 

   
<TABLE>
<S>                                    <C>                                                                                         
Securities Offered   ...............    533,333 shares of Common Stock issuable upon                                              
                                        exercise of Noteholder Warrants and                                                       
                                        Placement Agent Warrants. See                                                             
                                        "Management's Discussion and Analysis of                                              
                                        Financial Condition and Results of Operations"                                         
                                        and "Description of Securities."(1)                                                 

Common Stock outstanding prior                                                                                                    
 to the Company Offering   .........    632,917 shares                                                                            

Common Stock to be outstanding                                                                                                    
 after the Company Offering   ......    2,032,917 shares(2)                                                                       

Use of Proceeds   ..................    None of the proceeds of this offering will go to                                          
                                        the Company. The net proceeds from the                                                    
                                        Company Offering will be used by the                                                      
                                        Company for repayment of indebtedness,                                                    
                                        increase in staffing and purchase of materials to                                         
                                        fill backlog requirements, capital expenditures,                                          
                                        sales and marketing activities, working capital                                           
                                        and other general corporate purposes. See                                                 
                                        "Use of Proceeds."                                                                  
Proposed Symbols:                                                                                                                 

 Nasdaq SmallCap Market ............    ASDG                                                                                      

 Pacific Stock Exchange ............    AGP                                                                                       
</TABLE>
    

- ---------------- 
(1) Based on an assumed initial public offering price in the Company Offering of
    $6.00 per share. An additional 1,400,000 shares of Common Stock and up to
    210,000 additional shares of Common Stock to cover over-allotments, if any,
    are being offered by the Company in the concurrent underwritten public
    offering. See "Company Offering." Except as otherwise specifically set forth
    herein, all references in this Prospectus to "this offering" refer to the
    offering of shares of Common Stock by the Company in the underwritten
    offering.

(2) Does not include the shares of Common Stock registered hereunder for the
    benefit of the Selling Security Holders.

                                  RISK FACTORS

     An investment in the shares of Common Stock offered hereby is speculative
and involves a high degree of risk. Investors should consider carefully the
risks discussed elsewhere in this Prospectus under the caption "Risk
Factors." These risks include, but are not limited to: (i) the Company's
dependence on a limited number of customers; (ii) the Company's limited history
of profitability; (iii) the Company's dependence on key personnel; (iv) the
potential for fluctuation in the Company's annual and quarterly operating
results as a result of a number of factors; (v) the Company's dependence upon
the continued growth, viability and financial stability of its customers which
are in turn substantially dependent upon certain industries; (vi) the
variability of the requirements of the Company's customers and financing
available to the Company's customers; and (vii) the Company's dependence on
its ability to use and exploit its proprietary POM manufacturing software and,
thus, the Company's need to adquately protect its intellectual property rights.
See "Risk Factors." 

                                      A-3



<PAGE>


              (ALTERNATE PAGE FOR SELLING SHAREHOLDER PROSPECTUS)

                                COMPANY OFFERING

     On the date of this Prospectus, a registration statement under the
Securities Act with respect to an underwritten public offering by the Company of
1,400,000 shares of Common Stock and up to an additional 210,000 shares of
Common Stock to cover over-allotments, if any, was declared effective by the
Commission. Sales of Common Stock by the Company and the Selling Security
Holders, or even the potential of such sales, would likely have an adverse
effect on the market price of the Common Stock. See "Risk Factors-Shares
Eligible for Future Sale." 

                                      A-4



<PAGE>


           (ALTERNATE PAGE FOR SELLING SECURITY HOLDERS' PROSPECTUS)

                            SELLING SECURITY HOLDERS

     The following table sets forth certain information with respect to the
Selling Security Holders for whom the Company is registering the Selling
Security Holders Securities for resale to the public. None of the Selling
Security Holders has had any position with, held any office, or had any other
material relationship with the Company. 

<TABLE>
<CAPTION>
                                            BENEFICIAL OWNERSHIP                     BENEFICIAL OWNERSHIP                         
                                              PRIOR TO SALE(1)                       AFTER THE SALE(1)(4)                         
                                            -----------------------                  ----------------------                       
                                                                       SHARES                                                     
NAME AND ADDRESS                                   SHARES             TO BE SOLD           SHARES                                 
- -----------------------------------------   -----------------------   ------------   ----------------------                       
<S>                                         <C>                       <C>            <C>                                           
William Becker(2)                                                                                                                 
P.O. Box 170                                                                                                                      
Convent Station, NJ 07961                           180,833              180,833                0                                 

Sanford I. Feld(3)                                                                                                                
Box 670, #12 Quimby Lane                                                                                                          
Bernardsville, NJ 07924                             180,833              180,833                0                                 

Frederic Becker                                                                                                                   
c/o Wilentz, Goldman & Spitzer                                                                                                    
90 Woodbridge Center Dr.                                                                                                          
Woodbridge, NJ 07095                                 51,666               51,666                0                                 

Richard Becker                                                                                                                    
c/o Wilentz, Goldman & Spitzer                                                                                                    
90 Woodbridge Center Dr.                                                                                                          
Woodbridge, NJ 07095                                 20,667               20,667                0                                 

Alan Jacobs                                                                                                                       
4 Hadwell Road                                                                                                                    
Short Hills, NJ 07078                                31,000               31,000                0                                 

Arnold Rifkin                                                                                                                     
60 Fairfield Drive                                                                                                                
Short Hills, NJ 07078                                31,000               31,000                0                                 

Jules L. Marx                                                                                                                     
429 Harding Drive                                                                                                                 
South Orange, NJ 07079                               30,000               30,000                0                                 

William P. Dioguardi                                                                                                              
c/o Spencer Trask Holdings Incorporated                                                                                           
535 Madison Avenue, 18th Floor                                                                                                    
New York, NY 10022                                    1,667                1,667                0                                 

Laura McNamara                                                                                                                    
c/o Spencer Trask Holdings Incorporated                                                                                           
535 Madison Avenue, 18th Floor                                                                                                    
New York, NY 10022                                      667                  667                0                                 

Oshkim Limited Partners                                                                                                           
c/o Spencer Trask Holdings Incorporated                                                                                           
535 Madison Avenue, 18th Floor                                                                                                    
New York, NY 10022                                    1,000                1,000                0                                 

Spencer Trask Holdings Incorporated                                                                                               
535 Madison Avenue, 18th Floor                                                                                                    
New York, NY 10022                                    4,000                4,000                0                                 
</TABLE>

- ---------------- 
(1) Represents shares of Common Stock issuable upon exercise of Noteholder
    Warrants and Placement Agent Warrants, as the case may be. 
(2) Includes securities held by a trust of which Mr. Becker is the trustee.
(3) Includes securities held by Mr. Feld's employee pension plan and trust.
(4) Assumes the sale of all shares of Common Stock registered hereby.

                                      A-5



<PAGE>


           (ALTERNATE PAGE FOR SELLING SECURITY HOLDERS' PROSPECTUS)

                              PLAN OF DISTRIBUTION

     The sale of the Selling Security Holders' Securities by the Selling
Security Holders may be effected from time to time in transactions (which may
include block transactions by or for the account of the Selling Security
Holders) in the over-the-counter market or in negotiated transactions, through
the writing of options on the Selling Security Holders' Securities, through a
combination of such methods of sale, or otherwise. Sales may be made at fixed
prices which may be changed, at market prices prevailing at the time of sale, or
at negotiated prices. The Selling Security Holders may effect such transactions
by selling the Selling Security Holders' Securities directly to purchasers,
through broker-dealers acting as agents for the Selling Security Holders or to
broker-dealers who may purchase the Selling Security Holders' Securities as
principals and thereafter sell the Selling Security Holders' Securities from
time to time in the over-the-counter market, in negotiated transactions, or
otherwise. Such broker-dealers, if any, may receive compensation in the form of
discounts, concessions or commissions from the Selling Security Holders and/or
the purchasers for whom such broker-dealers may act as agents or to whom they
may sell as principals or both (which compensation as to a particular
broker-dealer may be in excess of customary commissions). 

     The Selling Security Holders and broker-dealers, if any, acting in
connection with such sales, may be deemed to be "underwriters" within the
meaning of Section 2(11) of the Securities Act and any commission received by
them and any profit on the resale of such securities might be deemed to be
underwriting discounts and commissions under the Securities Act. 

   
     The Noteholder Warrants and Placement Agent Warrants are not exercisable
and may not be sold for a period of 12 months from consummation of the Offering.
In addition, for the subsequent 12 month period, the Noteholder Warrants and
Placement Agent Warrants will not be exercisable and may not be sold without the
prior written consent of the Company and Meyers. Meyers does not have any
general policy with respect to the release of shares prior to the expiration of
the lock-up period and no present intention to waive or modify any of these
restrictions on the sale of the Company's securities. Meyers may in the future
consider such waivers or modifications if, in its opinion, such waiver or
modification would not materially impact the market for the Company's
securities. Sales of the Selling Security Holders Securities by the Selling
Security Holders, or even the existence of the right to exercise the Noteholder
Warrants or Placement Agent Warrants, may, however depress the price of the
Common Stock in any market that may develop for the Common Stock. 
    

                                      A-6



<PAGE>

===============================================================================
  NO UNDERWRITER, DEALER, SALESPERSON, OR OTHER PERSON HAS BEEN AUTHORIZED TO
GIVE ANY INFORMATION OR TO MAKE ANY REPRESENTATIONS IN CONNECTION WITH THIS
OFFERING OTHER THAN THOSE CONTAINED IN THIS PROSPECTUS, AND, IF GIVEN OR MADE,
SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED BY THE COMPANY OR ANY UNDERWRITER. THIS PROSPECTUS DOES NOT
CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO BUY ANY SECURITIES
OFFERED HEREBY BY ANYONE IN ANY JURISDICTION IN WHICH SUCH OFFER OR SOLICITATION
IS NOT AUTHORIZED OR IN WHICH THE PERSON MAKING SUCH OFFER OR SOLICITATION IS
NOT QUALIFIED TO DO SO OR TO ANYONE TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER OR
SOLICITATION. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY SALE MADE
HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATION THAT THERE HAS
BEEN NO CHANGE IN THE AFFAIRS OF THE COMPANY SINCE THE DATE HEREOF OR THAT THE
INFORMATION CONTAINED HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO THE DATE
HEREOF. 
                                 ------------ 

                               TABLE OF CONTENTS 

<TABLE>
<CAPTION>
                                PAGE                                                                                              
                               ------                                                                                             
<S>                            <C>                                                                                                 
PROSPECTUS SUMMARY   .........                                                                                                    
RISK FACTORS   ...............                                                                                                    
THE COMPANY ..................                                                                                                    
CAPITALIZATION ...............                                                                                                    
DILUTION .....................                                                                                                    
DIVIDEND POLICY   ............                                                                                                    
COMPANY OFFERING  ............                                                                                                    
SELECTED FINANCIAL DATA ......                                                                                                    
MANAGEMENT'S DISCUSSION AND                                                                                                      
 ANALYSIS OF FINANCIAL                                                                                                            
CONDITION                                                                                                                         
 AND RESULTS OF OPERATIONS ...                                                                                                    
BUSINESS .....................                                                                                                    
MANAGEMENT  ..................                                                                                                    
CERTAIN TRANSACTIONS .........                                                                                                    
PRINCIPAL STOCKHOLDERS  ......                                                                                                    
SELLING SECURITY HOLDERS   ...                                                                                                    
PLAN OF DISTRIBUTION .........                                                                                                    
SHARES ELIGIBLE FOR                                                                                                               
 FUTURE SALE   ...............                                                                                                    
LEGAL MATTERS  ...............                                                                                                    
EXPERTS  .....................                                                                                                    
ADDITIONAL INFORMATION  ......                                                                                                    
INDEX TO CONSOLIDATED                                                                                                             
 FINANCIAL STATEMENTS   ......                                                                                                    
</TABLE>

   



                             ASD Group, Inc. [logo]


 
                                 533,333 SHARES
                                       OF
                                  COMMON STOCK

                                   ----------
                                   PROSPECTUS
                                   ----------


                                        , 1997

===============================================================================

<PAGE>


                                    PART II 
                    INFORMATION NOT REQUIRED IN PROSPECTUS 

ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS. 

     Reference is made to Section 145 of the General Corporation Law of the
State of Delaware, Article VII of the Registrant's Certificate of Incorporation
and Article Seven of the Registrant's By-Laws. Moreover, the Registrant intends
to enter into indemnification agreements with each of the Company's directors
and officers. 

     As a result of such provisions and the agreements, the Registrant's
security holders may be unable to recover monetary damages against directors and
officers for actions taken by them which constitute negligence or gross
negligence or which are in violation of their fiduciary duties, although it may
be possible to obtain injunctive or other equitable relief with respect to such
actions. If equitable remedies are found not to be available for any particular
case, security holders may not have any effective remedy against the challenged
conduct. 

ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION. 

     The following table sets forth the estimated expenses to be incurred in
connection with the issuance and distribution of the securities offered hereby
(other than underwriting discounts and commissions). The Registrant is
responsible for the payment of all expenses in connection with the Offering. 

<TABLE>
<S>                                                            <C>                                                                 
 Securities and Exchange Commission registration fee  ......    $ 7,076                                                           
 NASD filing fee  ..........................................      2,552                                                           
 Nasdaq and stock exchange listing fees   ..................     30,000                                                           
 Printing and engraving expenses    ........................     60,000                                                           
 Legal fees and expenses   .................................    200,000                                                           
 Accounting fees and expenses    ...........................    150,000                                                           
 Blue Sky fees    ..........................................     50,000                                                           
 Transfer Agent's fees and expenses   .....................       5,000                                                           
 Miscellaneous    ..........................................      9,372                                                           
                                                                --------                                                          
   Total ...................................................   $514,000                                                          
                                                                ========                                                          
</TABLE>

     All amounts except the Securities and Exchange Commission registration fee,
the NASD filing fee and the Nasdaq listing fee are estimated. 

ITEM 26. RECENT SALE OF UNREGISTERED SECURITIES. 

     The following sets forth the Registrant's sale of its securities within
the last three years, which securities were not registered under the Securities
Act: 

   
     (a) In December 1995 and February 1996, the Company sold an aggregate of
$2,000,000 in principal amount of the Notes to the Noteholders. The Note
Purchase Agreement under which the Notes were issued provided that the
Noteholders would receive upon consummation of an initial public offering by the
Company, such number of shares of Common Stock of the Company determined by
dividing the aggregate principal amount of the Notes sold in such offering by
the public offering price per share and warrants to purchase an equal number of
shares of Common Stock at an exercised price equal to such public offering price
per share. In December 1996, the Company and the Noteholders amended the Note
Purchase Agreement to, among other matters, eliminate the Noteholders' rights
to receive shares upon consummation of an initial public offering and issue to
the Noteholders warrants to purchase 500,000 shares of Common Stock exercisable
at an exercise price equal to 47.5% of the initial public offering price of the
shares of Common Stock offered hereby ($2.85 per share at an anticipated initial
public offering price of $6.00 per share) for a ten-year period after
consummation of the Offering. 
    

                                      II-1



<PAGE>


     The investment banking firm which assisted the Company in the placement of
the Notes will be entitled to receive warrants to purchase such number of shares
of Common Stock as equal to $2,000,000 divided by the per share price of the
shares of Common Stock offered hereby, multiplied by 10%. Such warrants will be
exercisable at a price equal to the initial public offering price of the shares
of Common Stock offered hereby for a five-year period from consummation of this
Offering. The Noteholder Warrants and the Placement Agent Warrants will not be
exercisable and may not be sold for a period of two years from consummation of
the Offering contemplated by this Registration Statement without the prior
written consent of the Company and Meyers. 

     (b) In December 1995, the Company entered into an agreement with Gregory
Horne, the Company's Vice President, to sell 24 shares of the Company's Common
Stock to Mr. Horne for $100,000, of which $30,000 was paid upon execution of the
agreement and the balance was payable at the rate of $10,000 per year, without
interest. In June 1996, the Company and Mr. Horne mutually agreed to rescind the
transaction, whereupon Mr. Horne surrendered his stock certificates to the
Company and the Company refunded the $30,000 payment to Mr. Horne. 

     (c) In June 1996, the Company issued to Gary D. Horne and Stanley F. Zuk
155,352 and 40,277 shares of the Company's Common Stock in consideration for
all of the issued and outstanding shares of High Technology Computers, Inc., a
New York corporation. 

     (d) In August 1996, the Company sold an aggregate of $1,100,000 in
principal amount of Bridge Notes to several investors. Holders of the Bridge
Notes received warrants to purchase an aggregate of 112,500 shares of Common
Stock. In addition, the investment banking firm which assisted in the placement
of the Bridge Notes received warrants to purchase 11,250 shares of Common Stock.
Such warrants will be exercisable at a price equal to 51.5% of the initial
public offering price of the shares of Common Stock offered hereby ($3.09 per
share at an anticipated initial public offering price of $6.00 per share) for a
five-year period. The Bridge Warrants will not be exercisable and may not be
sold for a period of 18 months from consummation of the Offering contemplated by
this Registration Statement without the prior written consent of the Company and
Meyers. 

     The securities were issued without registration under the Securities by
reason of an exemption from registration afforded by the provisions of Section
4(2) thereof, as transactions by an issuer not involving a public offering, each
recipient of securities having delivered appropriate investment representations
to Registrant with respect thereto and having consented to the imposition of
restrictive legends upon the certificates evidencing such securities. 

ITEM 27. EXHIBITS. 

   
<TABLE>
<CAPTION>
EXHIBIT                                                                                                                           
 NO.         DESCRIPTION                                                                                                          
- ---------   ----------------------------------------------------------------------------------------------                        
<S>         <C>                                                                                                                    
1.1          Form of Underwriting Agreement.(1)                                                                                   
3.1          Certificate of Incorporation.(1)                                                                                     
3.2          Bylaws.(1)                                                                                                           
4.1          Specimen Certificate of Common Stock.(1)                                                                             
4.2          Form of Representatives' Warrant Agreement including Form of Representatives' Warrants.(1)                         
4.3          Purchase Agreement dated as of December 29, 1995 regarding 10% Senior Secured Notes due                              
             June 30, 1999 by and between the Registrant, Automatic Systems Developers, Inc., High                                
             Technology Computers, Inc. and the Purchasers.(1)                                                                    
4.4          Form of Special Warrant to Purchase Common Stock of Registrant.(1)                                                   
4.5          Form of 10% Original Issue Discount Promissory Note Issued to BlueStone Investors.(1)                                
4.6          Form of Warrant Certificate Issued to BlueStone Investors.(1)                                                        
5.1          Opinion of Broad and Cassel.(1)                                                                                      
</TABLE>
    

                                      II-2



<PAGE>


   
<TABLE>
<CAPTION>
EXHIBIT                                                                                                                           
NO.          DESCRIPTION                                                                                                          
- ---------   --------------------------------------------------------------------------------------------                          
<S>         <C>                                                                                                                    
10.1         1996 Stock Option Plan.(1)                                                                                           
10.2         Restated Line of Credit Loan and Security Agreement dated as of December 28, 1995 between                            
             Automatic Systems Developers, Inc.; High Technology Computers, Inc. and Poughkeepsie                                 
             Savings Bank, FSB.(1)                                                                                                
10.3         Second Amended Modification, Extension, Spreader and Assumption Agreement dated as of                                
             December 28, 1995 between Automatic Systems Developers, Inc. and Poughkeepsie Savings                                
             Bank, FSB.(1)                                                                                                        
10.4         Second Amended Modification, Extension, Spreader and Assumption Agreement dated as of                                
             December 28, 1995 between the Registrant; Automatic Systems Developers, Inc. and                                     
             Poughkeepsie Savings Bank, FSB.(1)                                                                                   
10.5         Option Agreement dated as of May 31, 1996 by and among Banker's Trust Company and the                               
             Registrant.(1)                                                                                                       
10.6         Amendment to December 29, 1995 Purchase Agreement.(1)                                                                
10.7         Employment Agreement between the Company Registrant and Gary D. Horne.(1)                                            
10.8         Employment Agreement between the Company Registrant and Stanley F. Zuk.(1)                                           
10.9         Form of Financial Advisory and Consulting Agreement between the Registrant and the                                   
             Representatives.(1)                                                                                                  
21.1         List of Subsidiaries of the Registrant.(1)                                                                           
23.1         Consent of Broad and Cassel.(filed as part of Exhibit 5.1)                                                           
23.2         Consent of Deloitte & Touche LLP, independent auditors.(2)                                                           
24.1         Power of Attorney (included in the signature page hereof).(1)                                                        
</TABLE>
- ---------------- 
(1) Previously filed. 
    
(2) Filed herewith.

ITEM 28. UNDERTAKINGS. 

     The Registrant hereby undertakes: 

     (1) File, during any period in which it offers or sells securities, a
post-effective amendment to this Registration Statement to: 

       (i) include any prospectus required by Section 10(a)(3) of the Securities
Act;

     (ii) Reflect in the prospectus any facts or events which, individually or
   together, represent a fundamental change in the information in the
   Registration Statement. Notwithstanding the foregoing, any increase or
   decrease in volume of securities offered (if the total dollar value of
   securities offered would not exceed that which was registered) and any
   deviation from the low or high end of the estimated maximum offering range
   may be reflected in the form of prospectus filed with the Commission pursuant
   to Rule 424(b) if, in the aggregate, the changes in volumes and price
   represent no more than a 20% change in the maximum aggregate offering price
   set forth in the "Calculation of Registration Fee" table in the
   effective registration statement; and 

       (iii) Include any additional or changed material information on the plan
of distribution. 

     (2) For determining liability under the Securities Act, treat each
post-effective amendment as a new registration statement of the securities
offered, and the offering of the securities at that time to be the initial bona
fide offering. 

     (3) To file a post-effective amendment to remove from registration any of
the securities that remain unsold at the end of the offering. 

                                      II-3



<PAGE>


     (4) To provide to the Underwriters at the closing specified in the
underwriting agreement certificates in such denominations and registered in such
names as required by the underwriter to permit prompt delivery to each
purchaser. 

     (5) Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to directors, officers and controlling persons of the
Registrant pursuant to the foregoing provisions, or otherwise, the Registrant
has been advised that in the opinion of the Securities and Exchange Commission
such indemnification is against public policy as expressed in the Securities Act
and is, therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by the Registrant of expenses
incurred or paid by a director, officer or controlling person of the Registrant
in the successful defense or any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Securities Act and will be governed by the final
adjudication of such issue. 

     (6) For purposes of determining any liability under the Securities Act, the
information omitted from the form of prospectus filed as part of this
registration statement in reliance upon Rule 430A and contained in a form of
prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h)
under the Securities Act shall be deemed to be part of this registration
statement as of the time it was declared effective. 

     (7) For the purpose of determining any liability under the Securities Act,
each post-effective amendment that contains a form of prospectus shall be deemed
to be a new registration statement relating to the securities offered therein,
and the offering of such securities at that time shall be deemed to be the
initial bona fide offering thereof. 

     (8) The Registrant hereby undertakes that if the underwriter(s) in the
offering covered by this Registration Statement enter into transactions with any
of the selling securityholders named herein, or waive lock-ups applicable to
such selling securityholders, then: 

     (a) if such transaction or waiver of lock-up relates to not less than five
   percent nor more than ten percent of the registered selling securityholders
   securities, the Registrant will file a "sticker" supplement pursuant to
   Rule 424(c) under the Act relating thereto; and 

     (b) if such transaction or waiver of lock-up relates to more than ten
   percent of the registered selling securityholders securities, the Registrant
   will file a post-effective amendment to the registration statement relating
   thereto. 

                                      II-4



<PAGE>


                                  SIGNATURES 

   
     In accordance with the requirements of the Securities Act of 1933, as
amended, the Company certifies that it has reasonable grounds to believe that it
meets all of the requirements of filing on Form SB-2 and authorized this
Amendment No. 3 to the Registration Statement to be signed on its behalf by the
undersigned, in the City of Poughkeepsie, State of New York on this 3rd day of
April, 1997. 
    

                                 ASD GROUP, INC. 

                                 By: /s/ GARY D. HORNE            
                                     ------------------------------------
                                     Gary D. Horne, Chairman of the Board 
                                      and Chief Executive Officer 

     In accordance with the requirements of the Securities Act of 1933, as
amended, this registration statement has been signed by the following persons in
the capacities and on the date stated. 

   
<TABLE>
<CAPTION>
        SIGNATURE                             TITLE                         DATE                                                  
- ---------------------------   ---------------------------------------   ---------------                                           
<S>                           <C>                                       <C>                                                        
/s/ GARY D. HORNE              Chairman of the Board                     April 3, 1997                                            
- ------------------------       and Chief Executive Officer                                                                        
Gary D. Horne                  (Principal Executive Officer)                                                                      

/s/ ROBERT LETTIERI            Chief Financial Officer and Director      April 3, 1997                                            
- ------------------------       (Principal Financial and                                                                           
Robert Lettieri                Accounting Officer)                                                                                

/s/ STANLEY F. ZUK             President, Chief Operating Officer        April 3, 1997                                            
- ------------------------       and Director                                                                                       
Stanley F. Zuk

/s/ GREGORY D. HORNE           Vice President-Information Systems        April 3, 1997                                            
- ------------------------
Gregory D. Horne                                                                                                                  
</TABLE>
    



                                      II-5



<PAGE>


                               INDEX TO EXHIBITS 

   
<TABLE>
<CAPTION>
                                                                         SEQUENTIALLY                                             
EXHIBIT                                                                   NUMBERED                                                
NUMBER       DESCRIPTION                                                    PAGE                                                  
- ---------   ---------------------------------------------------------   --------------                                            
<S>         <C>                                                         <C>                                                        
 23.2        Consent of Deloitte & Touche LLP, independent auditors.                                                              
</TABLE>
    








                                                                    EXHIBIT 23.2

                         INDEPENDENT AUDITORS' CONSENT

Board of Directors
ASD Group, Inc.
Poughkeepsie, New York

     We consent to the use in this Amendment No. 3 to Registration Statement No.
333-7731 of ASD Group, Inc. of our report dated August 15, 1996, (October 21,
1996 as to Note 11 and December 26, 1996 as to Note 12), such report includes an
explanatory paragraph that refers to the restatement of the June 30, 1995
consolidated financial statements, appearing in the Prospectus, which is part of
such Registration Statement, and to the references to us under the headings
"Selected Financial Data" and "Experts" in such Prospectus. 

DELOITTE & TOUCHE LLP

Stamford, Connecticut
April 3, 1997


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission