O SHAUGHNESSY FUNDS INC
N-30D, 1997-12-09
Previous: FIRST AMERICAN STRATEGY FUNDS INC, 497, 1997-12-09
Next: RIVIERA TOOL CO, S-1, 1997-12-09



                     O'Shaughnessy Cornerstone Growth Fund
                      O'Shaughnessy Cornerstone Value Fund

November 10, 1997

Dear Fellow Shareholder:

Thank you for your investment in O'Shaughnessy  Funds. I believe that, together,
we are using a better style of investing. We call it Strategy Indexing,  because
it combines the best qualities of active and passive management. The Cornerstone
Funds use explicitly  stated active stock  selection  strategies  that have been
tested over the last 45 years.  We then index our  portfolio  to these  superior
strategies and let them work.

In my view, the problem with most  conventionally  managed active  portfolios is
that their  managers  often have a fuzzy  notion of what to look for when buying
and  selling  securities.  What's  more,  they  often  lack the  discipline  and
consistency to let the good ideas that they do have work. The difference between
what they say and what they do is often an impassable  chasm. They talk the talk
but don't  walk the  walk.  I believe  that this is the key  reason  80% of fund
managers underperform a simple index like the S&P 500 over the long term.

Passive indexes work so well because they remain fully invested in a diversified
group of stocks, day in, day out, with no market-timing  whatsoever.  Yet the 45
years of evidence I studied for my book What Works on Wall Street  suggests that
traditional  passive indexes are using the right method--but the wrong strategy.
My  research  shows  that the S&P 500 is  simply a big-cap  strategy.  There are
others--like  the  Cornerstone  Value  and  Growth  Strategies--which  work much
better.  When compared to strategies  like these,  the S&P 500's  performance is
quite lackluster.

The S&P 500's  return of 12.15  percent  over the last 45 years is  considerably
lower than the historical returns of both of our Cornerstone Strategies. But you
must  stick to the  strategies  to reap the  rewards.  Jumping in and out of the
market--even  in these  volatile  times--is a fool's  game.  If you can tune out
short-term  fluctuations  and not become too elated that the Cornerstone  Growth
Fund is up 53.05 percent from  commencement of operations on November 1, 1996 to
September 30, 1997, nor discouraged  that the Cornerstone  Value Fund has lagged
over the short  term,  you can reach  your  long-term  goals.  It is the  strong
influence  of  transitory  events that leads to the  short-term  decisions  that
devastate long-term  performance.  There are no market timers on the Forbes 400,
but many, many investors.

Action without knowledge is foolish, and knowledge without action is futile. The
key is informed action. We now have the data to guide us--together, we can reach
our long-term goals through the power of strategy indexing.

Sincerely,


/s/ James P. O'Shaughnessy

James P. O'Shaughnessy
<PAGE>
                     O'Shaughnessy Cornerstone Growth Fund

           Comparison of the change in value of a $10,000 investment
            in the O'Shaughnessy Cornerstone Growth Fund versus the
                      S&P 500 Composite Stock Price Index

                                               S&P 500
                         O'Shaughnessy        Composite
                          Cornerstone        Stock Price
                          Growth Fund           Index

01-Nov-96                   $10,000            $10,000

31-Dec-96                    10,073             10,560

31-Mar-97                     9,753             10,842

30-Jun-97                    11,864             12,729

30-Sep-97                    15,305             13,684

                      Fund total return from commencement
                      of operations on November 1, 1996 to
                           September 30, 1997; 53.05%


Past performance is not predictive of future performance.



                      O'Shaughnessy Cornerstone Value Fund

           Comparison of the change in value of a $10,000 investment
             in the O'Shaughnessy Cornerstone Value Fund versus the
                      S&P 500 Composite Stock Price Index

                                               S&P 500
                         O'Shaughnessy        Composite
                          Cornerstone        Stock Price
                          Value Fund            Index

01-Nov-96                   $10,000            $10,000

31-Dec-96                    10,028             10,560

31-Mar-97                     9,818             10,842

30-Jun-97                    10,729             12,729

30-Sep-97                    11,521             13,684

                      Fund total return from commencement
                      of operations on November 1, 1996 to
                           September 30, 1997; 15.21%

Past performance is not predictive of future performance.
<PAGE>
                                                                               3
                      O'Shaughnessy Cornerstone Growth Fund

TOP TEN PORTFOLIO HOLDINGS at September 30, 1997
- --------------------------------------------------------------------------------
                                                           Percent of Net Assets
- --------------------------------------------------------------------------------

         Dell Computer Corporation ..................                      5.41%
         Stolt Comex Seaway S.A .....................                      5.40%
         SMART Modular Technologies, Inc. ...........                      4.89%
         Jabil Circuit, Inc. ........................                      4.85%
         CHS Electronics, Inc. ......................                      3.55%
         The Morningstar Group, Inc. ................                      3.24%
         Brightpoint Inc. ...........................                      2.88%
         Computer Task Group, Inc. ..................                      2.88%
         Herman Miller, Inc. ........................                      2.80%
         Goody's Family Clothing, Inc. ..............                      2.67%
                                                                     


                        O'Shaughnessy Cornerstone Value

TOP TEN PORTFOLIO HOLDINGS at September 30, 1997
- --------------------------------------------------------------------------------
                                                           Percent of Net Assets
- --------------------------------------------------------------------------------

         Sun Company, Inc. ..........................                      3.08%
         Bankers Trust New York Corporation .........                      2.44%
         Telefonica de Argentina - ADR ..............                      2.43%
         Ford Motor Company .........................                      2.41%
         Hong Kong Telecom Ltd. - ADR ...............                      2.36%
         IPL Energy, Inc. ...........................                      2.36%
         Allied Irish Banks - ADR ...................                      2.30%
         Shell Transport & Trading - ADR ............                      2.25%
         National Westminster Bank - ADR ............                      2.23%
         PNC Bank Corporation .......................                      2.23%
<PAGE>
4
                     O'Shaughnessy Cornerstone Growth Fund

<TABLE>
<CAPTION>
PORTFOLIO OF INVESTMENTS at September 30, 1997
- -------------------------------------------------------------------------------------------------------------------
      Shares         COMMON STOCKS: 99.59%                                                            Market Value
- -------------------------------------------------------------------------------------------------------------------
     <S>             <C>                                                                               <C>
                     Aerospace/Defense - Equipment: 2.58%
      62,381         Ducommun, Inc.#.........................................................          $ 2,350,984
                                                                                                       -----------

                     Airlines: 2.05%
      90,599         Mesaba Holdings, Inc.#..................................................            1,874,267
                                                                                                       -----------

                     Beverages - Non-Alcoholic: 1.64%
     149,437         National Beverage Corporation#..........................................            1,494,370
                                                                                                       -----------

                     Building Products - Air and Heating: 1.60%
      46,769         Watsco, Inc.............................................................            1,461,531
                                                                                                       -----------

                     Building Products - Doors and Windows: 1.83%
      68,027         Apogee Enterprises, Inc.................................................            1,666,661
                                                                                                       -----------

                     Buildings - Mobile Home/Manufactured Houses: 0.99%
      47,563         Coachmen Industries, Inc................................................              903,697
                                                                                                       -----------

                     Computer Services: 4.68%
      38,430         Computer Data Systems, Inc..............................................            1,638,079
      62,673         Computer Task Group, Inc................................................            2,628,349
                                                                                                       -----------
                                                                                                         4,266,428
                                                                                                       -----------
                     Computers - Memory Devices: 4.89%
      53,715         SMART Modular Technologies, Inc.#.......................................            4,458,345
                                                                                                       -----------

                     Computers - Micro: 7.14%
      50,937         Dell Computer Corporation#..............................................            4,934,522
      50,408         Gateway 2000, Inc.#.....................................................            1,584,701
                                                                                                       -----------
                                                                                                         6,519,223
                                                                                                       -----------
                     Computer Services: 1.38%
      33,804         InaCom Corporation#.....................................................            1,257,086
                                                                                                       -----------

                     Consumer Products - Miscellaneous: 2.16%
      64,035         Central Garden & Pet Company#...........................................            1,969,076
                                                                                                       -----------

                     Containers - Paper/Plastics: 0.99%
      24,322         AEP Industries, Inc.#...................................................              899,914
                                                                                                       -----------
</TABLE>
<PAGE>
                                                                               5
                     O'Shaughnessy Cornerstone Growth Fund

<TABLE>
<CAPTION>
PORTFOLIO OF INVESTMENTS at September 30, 1997, Continued
- -------------------------------------------------------------------------------------------------------------------
      Shares                                                                                          Market Value
- -------------------------------------------------------------------------------------------------------------------

     <S>             <C>                                                                               <C>
                     Distribution/Wholesale: 9.06%
      56,758         Brightpoint, Inc.#......................................................          $ 2,632,152
     118,180         CHS Electronics, Inc.#..................................................            3,235,177
      72,337         Insight Enterprises, Inc.#..............................................            2,396,163
                                                                                                       -----------
                                                                                                         8,263,492
                                                                                                       -----------
                     Electric Products - Miscellaneous: 4.85%
      67,607         Jabil Circuit, Inc.#....................................................            4,428,259
                                                                                                       -----------

                     Finance - Investment Banker/Broker: 2.48%
      77,795         McDonald & Company Investments, Inc.....................................            2,265,779
                                                                                                       -----------

                     Food - Dairy Products: 3.24%
      68,754         The Morningstar Group, Inc.#............................................            2,956,422
                                                                                                       -----------

                     Food - General: 1.39%
      90,760         Imperial Holly Corporation..............................................            1,270,640
                                                                                                       -----------

                     Footwear and Related Apparel: 2.33%
     145,468         Genesco, Inc.#..........................................................            2,127,470
                                                                                                       -----------

                     Health Care Cost Containment: 2.27%
      60,331         FPA Medical Management, Inc.#...........................................            2,073,878
                                                                                                       -----------

                     Home Furnishings: 2.38%
      70,121         Ethan Allen Interiors, Inc..............................................            2,173,751
                                                                                                       -----------

                     Industrial Automation/Robot: 1.39%
      38,567         DT Industries, Inc......................................................            1,272,711
                                                                                                       -----------

                     Life/Health Insurance: 2.26%
      42,337         Conseco, Inc............................................................            2,066,575
                                                                                                       -----------

                     Machinery - Construction and Mining: 1.96%
      50,011         The Manitowoc Company, Inc..............................................            1,784,768
                                                                                                       -----------

                     Machinery - General Industry: 2.64%
     118,180         Chart Industries, Inc...................................................            2,407,918
                                                                                                       -----------
</TABLE>
<PAGE>
6
                     O'Shaughnessy Cornerstone Growth Fund

<TABLE>
<CAPTION>
PORTFOLIO OF INVESTMENTS at September 30, 1997, Continued
- -------------------------------------------------------------------------------------------------------------------
      Shares                                                                                          Market Value
- -------------------------------------------------------------------------------------------------------------------

      <S>            <C>                                                                               <C>
                     Office Furnishings - Original: 2.80%
      47,762         Herman Miller, Inc......................................................          $ 2,555,267
                                                                                                       -----------

                     Oil Refining and Marketing: 1.13%
      58,081         NGC Corporation.........................................................            1,030,937
                                                                                                       -----------

                     Oil - Field Services: 5.40%
      78,808         Stolt Comex Seaway S.A.#................................................            4,930,425
                                                                                                       -----------

                     Recycling: 1.86%
      92,943         Philip Services Corporation#............................................            1,696,210
                                                                                                       -----------

                     Retail: 2.46%
      65,986         Dollar General Corporation..............................................            2,247,657
                                                                                                       -----------

                     Retail - Apparel/Shoe: 6.31%
      75,479         Goody's Family Clothing, Inc.#..........................................            2,434,198
      54,112         Ross Stores, Inc........................................................            1,846,572
      63,114         The Wet Seal, Inc. - Class A#...........................................            1,475,290
                                                                                                       -----------
                                                                                                         5,756,060
                                                                                                       -----------
                     Retail - Building Products: 1.40%
      65,027         Eagle Hardware & Garden, Inc.#..........................................            1,280,219
                                                                                                       -----------

                     Retail - Consumer Electronics: 2.49%
      65,027         CompUSA, Inc.#..........................................................            2,275,945
                                                                                                       -----------

                     Retail - Restaurants: 2.59%
      56,295         CKE Restaurants, Inc....................................................            2,364,390
                                                                                                       -----------

                     Steel Pipe and Tube: 1.39%
      57,751         The Shaw Group, Inc.#...................................................            1,266,913
                                                                                                       -----------

                     Steel - Producers: 2.34%
      51,437         Gibraltar Steel Corporation#............................................            1,253,777
      53,186         Olympic Steel, Inc.#....................................................              877,569
                                                                                                       -----------
                                                                                                         2,131,346
                                                                                                       -----------
</TABLE>
<PAGE>
                                                                               7
                     O'Shaughnessy Cornerstone Growth Fund

<TABLE>
<CAPTION>
PORTFOLIO OF INVESTMENTS at September 30, 1997, Continued
- -------------------------------------------------------------------------------------------------------------------
      Shares                                                                                          Market Value
- -------------------------------------------------------------------------------------------------------------------

      <S>            <C>                                                                               <C>
                     Tobacco: 1.24%
      67,277         Standard Commercial Corporation#........................................          $ 1,135,299
                                                                                                       -----------

                     Total Common Stocks (cost $80,748,382)..................................           90,883,913
                                                                                                       -----------

                     Total Investments in Securities (cost $80,748,382+): 99.59% ............           90,883,913
                     Other Assets less Liabilities: 0.41%....................................              374,637
                                                                                                       -----------
                     Total Net Assets: 100.0% ...............................................          $91,258,550
                                                                                                       ===========

#Non-income producing security.

+At September 30, 1997,  the cost of securities for Federal tax purposes was the
same  as  the  basis  for  financial  reporting.   Unrealized  appreciation  and
depreciation of securities were as follows:

                     Gross unrealized appreciation...........................................          $10,434,134
                     Gross unrealized depreciation...........................................             (298,603)
                                                                                                       -----------
                           Net unrealized appreciation.......................................          $10,135,531
                                                                                                       ===========
</TABLE>
See Notes to Financial Statements.
<PAGE>
8
                      O'Shaughnessy Cornerstone Value Fund

<TABLE>
<CAPTION>
PORTFOLIO OF INVESTMENTS at September 30, 1997
- -------------------------------------------------------------------------------------------------------------------
      Shares         COMMON STOCKS: 98.26%                                                            Market Value
- -------------------------------------------------------------------------------------------------------------------

      <S>            <C>                                                                               <C>
                     Airlines: 2.13%
       8,377         KLM Royal Dutch Air - NY REG............................................          $   287,436
                                                                                                       -----------

                     Auto - Cars/Light Trucks: 4.32%
       7,007         Chrysler Corporation....................................................              257,945
       7,173         Ford Motor Company......................................................              324,578
                                                                                                       -----------
                                                                                                           582,523
                                                                                                       -----------
                     Building and Construction Products - Miscellaneous: 0.76%
       4,261         Hanson PLC - ADR#.......................................................              102,797
                                                                                                       -----------

                     Building Products - Commercial/Aggreg.: 1.84%
      10,175         Boral Ltd. - ADR........................................................              248,016
                                                                                                       -----------

                     Chemicals - Diversified: 7.60%
      35,100         Courtaulds PLC - ADR....................................................              193,050
       2,954         Dow Chemical............................................................              267,891
       4,445         Imperial Chemical Industries PLC - ADR..................................              288,941
      10,430         Lyondell Petrochemical..................................................              273,136
                                                                                                       -----------
                                                                                                         1,023,018
                                                                                                       -----------
                     Chemicals - Specialty: 1.60%
       4,727         Arco Chemical Company...................................................              215,079
                                                                                                       -----------

                     Commercial Banks - Europe: 4.52%
       5,891         Allied Irish Banks - ADR................................................              310,382
       3,327         National Westminster Bank - ADR.........................................              300,262
                                                                                                       -----------
                                                                                                           610,644
                                                                                                       -----------
                     Commercial Banks - Pacific Rim: 1.88%
       8,108         Westpac Banking - ADR...................................................              252,868
                                                                                                       -----------

                     Commercial Services: 3.53%
       9,731         Dun & Bradstreet Corporation............................................              276,117
       6,766         Mayne Nickless Ltd. - ADR#..............................................              198,993
                                                                                                       -----------
                                                                                                           475,110
                                                                                                       -----------
                     Commercial Services - Finance: 1.76%
       7,051         Deluxe Corporation......................................................              236,649
                                                                                                       -----------

                     Consumer Products: 1.17%
       4,666         Fortune Brands, Inc.#...................................................              157,186
                                                                                                       -----------

</TABLE>
<PAGE>
                                                                               9
                      O'Shaughnessy Cornerstone Value Fund

<TABLE>
<CAPTION>
PORTFOLIO OF INVESTMENTS at September 30, 1997, Continued
- -------------------------------------------------------------------------------------------------------------------
      Shares                                                                                          Market Value
- -------------------------------------------------------------------------------------------------------------------

      <S>            <C>                                                                               <C>
                     Containers - Paper/Plastic: 5.13%
       9,059         Amcor Ltd. - ADR........................................................          $   231,005
      37,998         Rexam PLC - ADR.........................................................              218,488
      15,492         Stone Container Corporation#............................................              241,094
                                                                                                       -----------
                                                                                                           690,587
                                                                                                       -----------
                     Diversified Operations: 1.32%
       4,265         Energy Group PLC - ADR#.................................................              177,531
                                                                                                       -----------

                     Diversified Manufacturing Operations: 3.72%
      22,960         Pacific Dunlop Ltd. - ADR...............................................              255,430
       5,130         Tenneco, Inc............................................................              245,599
                                                                                                       -----------
                                                                                                           501,029
                                                                                                       -----------
                     Miscellaneous Manufacturer: 2.09%
      12,467         Tomkins PLC - ADR.......................................................              282,066
                                                                                                       -----------

                     Money Center Banks: 2.44%
       2,686         Bankers Trust New York Corporation......................................              329,035
                                                                                                       -----------

                     Music/Clubs: 1.40%
      15,343         Rank Group PLC - ADR....................................................              187,952
                                                                                                       -----------

                     Office Supplies and Forms: 1.59%
      11,257         Moore Corporation, Ltd..................................................              213,883
                                                                                                       -----------

                     Oil Companies - Integrated: 9.45%
       3,491         Atlantic Richfield Company..............................................              298,262
       9,879         Occidental Petroleum Corporation........................................              256,237
       6,800         Shell Transport & Trading ADR...........................................              302,600
       9,484         Sun Company, Inc........................................................              415,518
                                                                                                       -----------
                                                                                                         1,272,617
                                                                                                       -----------
                     Paper and Related Products: 2.22%
       4,848         Union Camp Corporation..................................................              299,061
                                                                                                       -----------

                     Pipelines: 2.36%
       8,007         IPL Energy, Inc.........................................................              317,402
                                                                                                       -----------

                     Publishing - Periodicals: 1.28%
       5,738         Readers Digest Association, Class A.....................................              172,140
                                                                                                       -----------
</TABLE>
<PAGE>
10
                      O'Shaughnessy Cornerstone Value Fund

<TABLE>
<CAPTION>
PORTFOLIO OF INVESTMENTS at September 30, 1997, Continued
- -------------------------------------------------------------------------------------------------------------------
      Shares                                                                                          Market Value
- -------------------------------------------------------------------------------------------------------------------

      <S>            <C>                                                                               <C>
                     Retail - Major Department Store: 2.05%
       4,743         JC Penney Company.......................................................          $   276,280
                                                                                                       -----------

                     Retail - Miscellaneous/Diversified: 1.95%
       7,007         Coles Myer Ltd. - ADR...................................................              263,200
                                                                                                       -----------

                     Steel - Producers: 1.82%
       8,406         British Steel PLC - ADR.................................................              244,825
                                                                                                       -----------

                     Super - Regional Banks - U.S.: 2.23%
       6,144         PNC Bank Corporation....................................................              299,904
                                                                                                       -----------

                     Telecommunication Services: 13.46%
       9,688         BCE, Inc................................................................              289,429
       3,968         British Telecom, PLC - ADR..............................................              264,368
       5,100         GTE Corporation.........................................................              231,412
       6,232         Royal PTT Nederland NV - ADR............................................              243,437
       5,725         Telecom CP New Zealand - ADR............................................              231,862
       8,433         Tele Danmark - A/S ADR..................................................              225,056
       8,930         Telefonica de Argentina - ADR...........................................              327,792
                                                                                                       -----------
                                                                                                         1,813,356
                                                                                                       -----------
                     Telephone - Local: 6.55%
       3,581         Bell Atlantic Corporation...............................................              288,047
      14,195         Hong Kong Telecom Ltd. - ADR............................................              317,613
       7,171         U.S. West Communications Group..........................................              276,083
                                                                                                       -----------
                                                                                                           881,743
                                                                                                       -----------
                     Telephone - Integrated: 1.80%
       5,949         Southern New England Telecom............................................              243,537
                                                                                                       -----------

                     Tobacco: 4.29%
       4,673         Gallaher Group PLC - ADR................................................               89,663
       6,128         Philip Morris Cos., Inc.................................................              254,695
       6,797         RJR Nabisco Holdings Corporation........................................              233,647
                                                                                                       -----------
                                                                                                           578,005
                                                                                                       -----------
                     Total Common Stocks (cost $12,063,840)..................................           13,235,479
                                                                                                       -----------
</TABLE>
<PAGE>
                                                                              11
                      O'Shaughnessy Cornerstone Value Fund

<TABLE>
<CAPTION>
PORTFOLIO OF INVESTMENTS at September 30, 1997, Continued
- -------------------------------------------------------------------------------------------------------------------
Principal Amount     SHORT-TERM INVESTMENTS:  0.77%                                                   Market Value
- -------------------------------------------------------------------------------------------------------------------

    <S>              <C>                                                                               <C>
    $103,291         Wisconsin Electric Demand Note, 5.1852%, 10/1/1997*
                     (cost $103,291).........................................................          $   103,291
                                                                                                       -----------

                     Total Investments in Securities (cost $12,167,131+): 99.03% ............           13,338,770
                     Other Assets less Liabilities: 0.97%....................................              130,606
                                                                                                       -----------
                     Total Net Assets: 100.0% ...............................................          $13,469,376
                                                                                                       ===========

#Non-income producing security.

*Variable  rate  demand  notes are  considered  short-term  obligations  and are
payable on demand.  Interest rates change  periodically on specified  dates. The
rates listed are as of September 30, 1997.

+At September 30, 1997,  the cost of securities for Federal tax purposes was the
same  as  the  basis  for  financial  reporting.   Unrealized  appreciation  and
depreciation of securities were as follows:

                     Gross unrealized appreciation...........................................          $ 1,306,981
                     Gross unrealized depreciation...........................................             (135,342)
                                                                                                       -----------
                           Net unrealized appreciation.......................................          $ 1,171,639
                                                                                                       ===========
</TABLE>
See Notes to Financial Statements.
<PAGE>
12
                     O'Shaughnessy Cornerstone Growth Fund
                      O'Shaughnessy Cornerstone Value Fund

<TABLE>
<CAPTION>
STATEMENT OF ASSETS AND LIABILITIES at September 30, 1997
- ----------------------------------------------------------------------------------------------------------------------
                                                                                   Cornerstone             Cornerstone
                                                                                   Growth Fund             Value Fund
- ----------------------------------------------------------------------------------------------------------------------

<S>                                                                                  <C>                    <C>       
ASSETS
      Investments in securities, at value (identified cost $80,748,382
         and $12,167,131, respectively) (Note 2-A) ......................          $ 90,883,913           $ 13,338,770
      Receivables:
            Fund shares sold ............................................             2,474,193                535,464
            Dividends ...................................................                17,801                 49,058
      Deferred organization costs .......................................                20,610                 20,610
      Prepaid expenses and other ........................................                27,973                 24,551
                                                                                   ------------           ------------
                  Total assets ..........................................            93,424,490             13,968,453
                                                                                   ------------           ------------

LIABILITIES
      Payables:
            Portfolio securities purchased ..............................                35,050                456,604
            Fund shares repurchased .....................................               429,596                  1,047
            Funds advanced by custodian .................................             1,599,864                    -0-
            Advisory fee ................................................                68,128                  7,449
            Administration fee ..........................................                 5,030                  1,012
      Accrued expenses ..................................................                28,272                 32,965
                                                                                   ------------           ------------
                  Total liabilities .....................................             2,165,940                499,077
                                                                                   ------------           ------------

NET ASSETS ..............................................................          $ 91,258,550           $ 13,469,376
                                                                                   ============           ============

      Net asset value, offering price and redemption price per share
            ($91,258,550/5,966,561 and $13,469,376/1,170,985 shares
            outstanding, respectively; 25,000,000,000 shares of each fund
            (par value $.0001) authorized) ..............................          $      15.30           $      11.50
                                                                                   ============           ============

SOURCE OF NET ASSETS
      Paid-in capital ...................................................          $ 80,927,793           $ 12,141,073
      Accumulated net investment income (loss) ..........................              (143,591)               155,108
      Undistributed net realized gain on investment transactions ........               338,817                  1,556
      Net unrealized appreciation of investments ........................            10,135,531              1,171,639
                                                                                   ------------           ------------
            Net assets ..................................................          $ 91,258,550           $ 13,469,376
                                                                                   ============           ============
</TABLE>
See Notes to Financial Statements
<PAGE>
                                                                              13
                     O'Shaughnessy Cornerstone Growth Fund
                      O'Shaughnessy Cornerstone Value Fund

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS
For the Period November 1, 1996* through September 30, 1997
- ------------------------------------------------------------------------------------------------------------------------
                                                                                     Cornerstone             Cornerstone
                                                                                     Growth Fund             Value Fund
- ------------------------------------------------------------------------------------------------------------------------

<S>                                                                                  <C>                    <C>         
INVESTMENT INCOME
      Income:
            Dividends (net of foreign witholding tax of $0 and
               $22,525, respectively) .....................................          $     26,571           $    251,453
            Interest ......................................................                31,008                 11,335
                                                                                     ------------           ------------
                  Total income ............................................                57,579                262,788
                                                                                     ------------           ------------
     Expenses:
            Advisory fees (Note 3) ........................................                92,933                 42,147
            Custodian and accounting fees .................................                22,301                 22,301
            Administration fee (Note 3) ...................................                20,434                 14,847
            Professionals' fees ...........................................                18,565                 18,565
            Registration fees .............................................                13,060                 13,060
            Reports to shareholders .......................................                 9,031                  9,031
            Transfer agent fees ...........................................                 9,963                  9,964
            Directors' fees ...............................................                 9,261                  9,261
            Amortization of organization costs (Note 2-D) .................                 4,580                  4,580
            Other .........................................................                 9,575                  8,553
                                                                                     ------------           ------------
                  Total expenses ..........................................               209,703                152,309
                  Less: expense reimbursement (Note 3) ....................                (8,879)               (46,300)
                                                                                     ------------           ------------
                  Net expenses ............................................               200,824                106,009
                                                                                     ------------           ------------
                        Net investment income (loss) ......................              (143,245)               156,779
                                                                                     ------------           ------------

REALIZED AND UNREALIZED GAIN ON INVESTMENTS
            Net realized gain on security transactions ....................               338,817                  1,556
            Net unrealized appreciation of investments ....................            10,135,531              1,171,639
                                                                                     ------------           ------------
                  Net realized and unrealized gain on investments .........            10,474,348              1,173,195
                                                                                     ------------           ------------
                        Net Increase in Net Assets Resulting
                          from Operations .................................          $ 10,331,103           $  1,329,974
                                                                                     ============           ============
</TABLE>

*Commencement of operations.

See Notes to Financial Statements
<PAGE>
14
                     O'Shaughnessy Cornerstone Growth Fund
                     O'Shaughnessy Cornerstone Growth Fund

<TABLE>
<CAPTION>
STATEMENT OF CHANGES IN NET ASSETS
For the Period November 1, 1996* through September 30, 1997
- ---------------------------------------------------------------------------------------------------------------------
                                                                                  Cornerstone            Cornerstone
                                                                                  Growth Fund            Value Fund
- ---------------------------------------------------------------------------------------------------------------------

<S>                                                                              <C>                    <C>         
INCREASE (DECREASE) IN NET ASSETS FROM
OPERATIONS
Net investment income (loss) ..........................................          $   (143,245)          $    156,779
Net realized gain on security transactions ............................               338,817                  1,556
Net unrealized appreciation of investments ............................            10,135,531              1,171,639
                                                                                 ------------           ------------
      Net increase in net assets resulting from operations ............            10,331,103              1,329,974
                                                                                 ------------           ------------

DISTRIBUTIONS TO SHAREHOLDERS
Dividends paid from net investment income .............................                  (346)                (1,671)
                                                                                 ------------           ------------

CAPITAL SHARE TRANSACTIONS
Net increase in net assets derived from capital shares transactions (a)            80,902,793             12,116,073
                                                                                 ------------           ------------
      Total increase in net assets ....................................            91,233,550             13,444,376

NET ASSETS
Beginning of period ...................................................                25,000                 25,000
                                                                                 ------------           ------------
End of period (including accumulated net investment (loss) income
       of ($143,591) and $155,108, respectively) ......................          $ 91,258,550           $ 13,469,376
                                                                                 ============           ============

(a) Summary of capital shares transactions is as follows:
                                                                                            November 1, 1996*
                                                                                                 through
                                                                                           September 30, 1997
                                                                                   ----------------------------------
         Cornerstone Growth Fund                                                      Shares                Value
         -----------------------                                                    ---------           ------------
         Shares sold ..................................                             6,334,346           $ 85,931,562
         Shares issued on reinvestment of distributions                                    30                    297
         Shares redeemed ..............................                              (370,315)            (5,029,066)
                                                                                    ---------           ------------
         Net increase .................................                             5,964,061           $ 80,902,793
                                                                                    =========           ============
                                                                           
                                                                           
         Cornerstone Value Fund 
         ----------------------            
         Shares sold ..................................                             1,309,392           $ 13,619,016
         Shares issued on reinvestment of distributions                                   132                  1,322
         Shares redeemed ..............................                              (141,039)            (1,504,265)
                                                                                    ---------           ------------
         Net increase .................................                             1,168,485           $ 12,116,073
                                                                                    =========           ============
</TABLE>

*Commencement of operations.

See Notes to Financial Statements.
<PAGE>
                                                                              15
                     O'Shaughnessy Cornerstone Growth Fund
                      O'Shaughnessy Cornerstone Value Fund

<TABLE>
<CAPTION>
FINANCIAL HIGHLIGHTS
Per Share Operating Performance (For a capital share outstanding  throughout the period)
November 1, 1996* through September 30, 1997
- -------------------------------------------------------------------------------------------------------
                                                                     Cornerstone           Cornerstone
                                                                     Growth Fund           Value Fund
- -------------------------------------------------------------------------------------------------------

<S>                                                                  <C>                   <C>         
Net asset value, beginning of period .......................         $      10.00          $      10.00
                                                                     ------------          ------------
Income from investment operations:
      Net investment income (loss) .........................                 (.02)                  .13
      Net realized and unrealized gain on investments ......                 5.32                  1.37
                                                                     ------------          ------------
Total from investment operations ...........................                 5.30                  1.50
                                                                     ------------          ------------

Net asset value, end of period .............................         $      15.30          $      11.50
                                                                     ============          ============

Total return ...............................................                53.05%**              15.21%**

Ratios/supplemental data:
Net assets, end of period (thousands) ......................         $     91,259          $     13,469

Ratio of expenses to average net assets:
      Before expense reimbursement .........................                 1.63%+                2.66%+
      After expense reimbursement ..........................                 1.56%+                1.85%+

Ratio of net investment income (loss) to average net assets:
      Before expense reimbursement .........................                (1.19%)+               1.93%+
      After expense reimbursement ..........................                (1.12%)+               2.73%+

Portfolio turnover rate ....................................                15.52%                 2.01%

Average commission rate paid per share .....................         $       0.0497        $       0.0500
</TABLE>

*Commencement of operations.

**Not Annualized.

+Annualized.

See Notes to Financial Statements.
<PAGE>
16
                     O'Shaughnessy Cornerstone Growth Fund
                      O'Shaughnessy Cornerstone Value Fund

NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE 1 - ORGANIZATION

      The O'Shaughnessy  Cornerstone  Growth Fund and O'Shaughnessy  Cornerstone
Value Fund (the  "Funds")  are each a series of shares of  O'Shaughnessy  Funds,
Inc.,  which  is  registered  under  the  Investment  Company  Act of  1940 as a
diversified,  open-end management investment company. The Funds began operations
on November 1, 1996.  Cornerstone  Growth Fund seeks  long-term  capital growth.
Cornerstone  Value Fund seeks both current income and long-term  capital growth.
Each Fund  seeks to  achieve  its  objective  utilizing  distinct  processes  of
Strategy Indexing(TM) developed by the investment advisor.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

      The following is a summary of significant accounting policies consistently
followed by the Funds.  These policies are in conformity with generally accepted
accounting principles.

      A.    Security  Valuation:  The Funds'  investments  are carried at market
            value.  Securities  listed on an  exchange  or quoted on a  national
            market  system are valued at the last sale price.  Other  securities
            are  valued  at the mean  between  the last  bid and  asked  prices.
            Securities for which market quotations are not readily available, if
            any,  are  valued  following  procedures  approved  by the  Board of
            Directors.  Short-term  investments  are valued at  amortized  cost,
            which approximates market value.

      B.    Federal  Income  Taxes:  It is each Fund's policy to comply with the
            requirements  of the Internal  Revenue Code  applicable to regulated
            investment  companies  and to  distribute  substantially  all of its
            taxable income to its shareholders. Therefore, no federal income tax
            provision is required.

      C.    Security   Transactions,   Dividends  and  Distributions:   Security
            transactions  are accounted for on the trade date.  Dividend  income
            and  distributions  to shareholders  are recorded on the ex-dividend
            date.  Realized  gains and losses on securities  sold are determined
            under the identified cost basis.

      D.    Deferred  Organization  Costs: The Funds have each incurred expenses
            of $25,190 in connection with their  organization.  These costs have
            been deferred and are being amortized on a straight-line  basis over
            a  period  of  sixty  months  from  the  date  the  Funds  commenced
            investment operations.

      E.    Use  of  Estimates:  The  preparation  of  financial  statements  in
            conformity with generally accepted  accounting  principles  requires
            management  to  make  estimates  and  assumptions  that  affect  the
            reported  amount  of  assets  and  liabilities  at the  date  of the
            financial  statements  and the  reported  amounts of  increases  and
            decreases in net assets during the reporting period.  Actual results
            could differ from those estimates.

NOTE 3 - INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

      For the period ended September 30, 1997, O'Shaughnessy Capital Management,
Inc. (the  "Advisor")  provided the Funds with  investment  management  services
under an Investment  Advisory  Agreement.  The Advisor  furnished all investment
advice, office space,  facilities,  and provides most of the personnel needed by
the Funds.  As  compensation  for its  services,  the  Advisor is  entitled to a
monthly fee at the annual rate of 0.74% based upon the average  daily net assets
of the Funds.
<PAGE>
                                                                              17
                     O'Shaughnessy Cornerstone Growth Fund
                     O'Shaughnessy Cornerstone Value Fund

NOTES TO FINANCIAL STATEMENTS, Continued
- --------------------------------------------------------------------------------

      The Funds are  responsible for their own operating  expenses.  The Advisor
has agreed to reduce fees payable to it by the Funds or  reimburse  the Funds to
the extent necessary to limit the Funds' aggregate annual operating  expenses to
2.00% of average net assets annually. Any such reductions made by the Advisor in
its fees or  payments  may be  subject  to  reimbursement  by the Funds  through
September 30, 2000 if the Funds are able to effect such reimbursement and remain
in  compliance  with any expense  limitations  in effect.  For the period  ended
September 30, 1997, the Advisor has reimbursed the  Cornerstone  Growth Fund and
the Cornerstone Value Fund in the amounts of $8,879 and $46,300, respectively.

      Investment Company  Administration  Corporation (the "Administrator") acts
as the Funds' Administrator under an Administration Agreement. The Administrator
prepares various federal and state regulatory  filings,  reports and returns for
the Funds;  prepares  reports and  materials  to be  supplied  to the  trustees;
monitors the activities of the Funds' custodian, transfer agent and accountants;
coordinates  the  preparation  and  payment of Funds'  expenses  and reviews the
Funds' expense accruals.  For its services, the Administrator receives a monthly
fee per portfolio at the following annual rate:

      Under  $100  million - 0.10% of  average  daily net  assets,  subject to a
      minimum fee of $10,000 annually
      $100 to $200 million - 0.05% of average daily net assets
      Over $200 million - 0.03% of average daily net assets

      First  Fund  Distributors,  Inc.  (the  "Distributor")  acts as the Funds'
principal  underwriter in a continuous public offering of the Funds' shares. The
Distributor is an affiliate of the Administrator.

      Certain  officers of the Funds are also officers  and/or  directors of the
Administrator and the Distributor.

NOTE 4 - PURCHASES AND SALES OF SECURITIES

      For the period ended  September  30, 1997,  the cost of purchases  and the
proceeds from sales of  securities,  excluding  short-term  securities,  for the
Cornerstone Growth Fund, were $83,183,512 and $2,773,948, respectively.

      For the period ended  September  30, 1997,  the cost of purchases  and the
proceeds from sales of  securities,  excluding  short-term  securities,  for the
Cornerstone Value Fund, were $12,193,883 and $131,599, respectively.
<PAGE>
                          INDEPENDENT AUDITOR'S REPORT



Board Of Directors and Shareholders
O'Shaughnessy  Cornerstone Growth Fund and
O'Shaughnessy Cornerstone Value Fund


We have audited the accompanying statements of assets and liabilities, including
the portfolios of  investments,  of  O'Shaughnessy  Cornerstone  Growth Fund and
O'Shaughnessy  Cornerstone  Value Fund as of  September  30,  1997,  the related
statements  of  operations,  the  statements  of changes in net assets,  and the
financial  highlights  for the period  from  November 1, 1996  (commencement  of
operations)  to September 30, 1997.  These  financial  statements  and financial
highlights are the responsibility of Funds' management. Our responsibility is to
express an opinion on these financial  statements and financial highlights based
on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance  about whether the financial  statements and financial  highlights are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence supporting the amounts and disclosures in the financial statements. Our
procedures  included  confirmation of securities owned as of September 30, 1997,
by  correspondence  with the  custodian  and  brokers.  An audit  also  includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above  present  fairly,  in all material  respects,  the  financial  position of
O'Shaughnessy  Cornerstone Growth Fund and O'Shaughnessy Cornerstone Value Fund,
as of September 30, 1997, the results of  operations,  the changes in net assets
and the  financial  highlights  for the period  indicated,  in  conformity  with
generally accepted accounting principles.


                                        /s/ McGladrey & Pullen, L.L.P.


New York, New York
October 24, 1997
<PAGE>


             INVESTMENT ADVISOR
                  O'Shaughnessy Capital Management, Inc.
                  35 Mason Street
                  Greenwich, Connecticut 06830

             ADMINISTRATOR
                  Investment Company Administration Corporation
                  4455 E. Camelback Road, Suite 261 E
                  Phoenix, Arizona 85018

             DISTRIBUTOR
                  First Fund Distributors, Inc.
                  4455 E. Camelback Road, Suite 261 E
                  Phoenix, Arizona 85018

             TRANSFER AGENT
                  Firstar Trust Company
                  615 E. Michigan Street
                  Milwaukee, Wisconsin 53202

             INDEPENDENT AUDITOR
                  McGladrey & Pullen, LLP
                  555 Fifth Avenue
                  New York, New York 10017

             LEGAL COUNSEL
                  Shereff, Friedman, Hoffman & Goodman, LLP
                  919 Third Avenue
                  New York, New York 10022



  This report is intended for shareholders of O'Shaughnessy Cornerstone Growth
   Fund and O'Shaughnessy Cornerstone Value Fund and may not be used as sales
       literature unless preceded or accompanied by a current prospectus.
<PAGE>

          [Back Cover Artwork]                    [Front Cover Artwork]



                                                O'Shaughnessy Cornerstone
                                                       Growth Fund

                                                O'Shaughnessy Cornerstone
                                                       Value Fund












                                                      Annual Report
                                                   September 30, 1997
<PAGE>
                   O'Shaughnessy Dogs of the Market(TM) Fund


November 10, 1997


Dear fellow Shareholder:

Thank you for your  investment  in  O'Shaughnessy  Dogs of the  Market  Fund.  I
believe that,  together,  we are using a better style of  investing.  We call it
Strategy Indexing,  because it combines the best qualities of active and passive
management.  The Dogs of the Market Fund uses active stock selection  strategies
that are explicitly  stated and  historically  tested (in fact, one component of
the Fund,  the Dogs of the Dow,  was tested  all the way back to 1929).  We then
index our portfolio to these superior strategies and let them work.

Our Dogs of the Market Fund is the only pure dogs mutual fund  available  today.
It  always  invests  100  percent  of  its  money  in  high-yielding  blue  chip
stocks--the top 10 yielding stocks from the Dow Jones Industrial Average and the
top 20  yielding  stocks  from the S&P  Industrial  Index that also have  market
capitalization  higher than $1 billion and  financial  strength  ratings of A or
higher.  Other dog funds limit their investment in  high-yielding  blue chips to
half of the portfolio, with the other half going into either bonds or an S&P 500
proxy.  Historically,  such strategies have significantly  underperformed a pure
dogs  approach.  What's more,  for the 22 years  ending 1996,  this 30 stock Dog
strategy  actually did slightly better than the 10 Dow dogs alone,  with a lower
standard deviation of return. And, as indicated in your prospectus, the strategy
did much  better than the S&P 500,  compounding  at 19.71  percent,  compared to
15.90 percent for the S&P 500.

But you must stick to the strategies to reap the rewards.  Jumping in and out of
the market--even in these volatile  times--is a fool's game. If you can tune out
short-term  fluctuations and not become too elated when the portfolio is soaring
nor  discouraged  when it lags over the short term, you can reach your long-term
goals.  It is the  strong  influence  of  transitory  events  that  leads to the
short-term  goals. It is the strong influence of transitory events that leads to
the  short-term  decisions that devastate  long-term  performance.  There are no
market timers on the Forbes 400, but many, many investors.

Action without knowledge is foolish, and knowledge without action is futile. The
key is informed action. We now have the data to guide us--together, we can reach
our long-term goals through the power of strategy indexing.

Sincerely,


/s/ James P. O'Shaughnessy

James P. O'Shaughnessy
<PAGE>
                   O'Shaughnessy Dogs of the Market(TM) Fund

        Comparison of the change in value of a $10,000 investment in the
            O'Shaughnessy Dogs of the Market Fund versus the S$P 500
                          Composite Stock Price Index


                    O'Shaughnessy                S&P 500
                     Dogs of the             Composite Stock
                       Market                  Price Index    
                                             
01-Nov-96             $10,000                    $10,000

31-Dec-96              10,032                     10,560

31-Mar-97              10,072                     10,842

30-Jun-97              11,223                     12,729

30-Sep-97              11,974                     13,684

                      Fund total return from commencement
                      of operations on November 1, 1996 to
                           September 30, 1997; 19.74%

Past performance is not predictive of future performance.
<PAGE>
                                                                               3
                   O'Shaughnessy Dogs of the Market(TM) Fund

TOP TEN PORTFOLIO HOLDINGS at September 30, 1997
- --------------------------------------------------------------------------------
                                                           Percent of Net Assets
- --------------------------------------------------------------------------------

         SBC Communications, Inc. .....................                    3.63%
         American Telephone & Telegraph Company .......                    3.59%
         H.J. Heinz Company ...........................                    3.55%
         Bristol-Myers Squibb Company .................                    3.50%
         ALLTEL Corporation ...........................                    3.49%
         Pitney Bowes, Inc. ...........................                    3.48%
         Royal Dutch Petroleum Company ................                    3.45%
         Chevron Corporation ..........................                    3.44%
         American Greetings Corporation - Class A .....                    3.43%
         The Limited, Inc. ............................                    3.43%
<PAGE>
4
                   O'Shaughnessy Dogs of the Market(TM) Fund

<TABLE>
<CAPTION>
PORTFOLIO OF INVESTMENTS at September 30, 1997
- -------------------------------------------------------------------------------------------------------------------
      Shares         COMMON STOCKS: 99.28%                                                            Market Value
- -------------------------------------------------------------------------------------------------------------------

<S>                  <C>                                                                                 <C>      
                     Auto - Cars/Light Trucks: 3.29%
       3,564         General Motors Corporation..............................................            $ 238,565
                                                                                                        ----------

                     Auto/Truck Parts and Equipment: 3.19%
       7,495         Genuine Parts Company...................................................              230,940
                                                                                                         ---------

                     Beverages - Wine/Spirits: 3.33%
       4,857         Brown-Forman Corporation - Class B......................................              241,332
                                                                                                        ----------

                     Brewery: 3.40%
       5,466         Anheuser-Busch Companies, Inc...........................................              246,653
                                                                                                        ----------

                     Chemicals - Diversified: 3.06%
       3,599         E. I. du Pont de Nemours and Company....................................              221,563
                                                                                                        ----------

                     Chemicals - Specialty: 3.30%
       5,975         Nalco Chemical Company..................................................              239,373
                                                                                                        ----------

                     Cosmetics and Toiletries: 3.01%
       4,454         International Flavors & Fragrances, Inc.................................              218,246
                                                                                                        ----------

                     Diversified Manufacturing Operations: 6.46%
       2,545         Minnesota Mining and Manufacturing Company..............................              235,413
       5,289         National Service Industries, Inc........................................              232,385
                                                                                                        ----------
                                                                                                           467,798
                                                                                                        ----------
                     Filtration/Separation Products: 2.95%
       9,899         Pall Corporation........................................................              213,447
                                                                                                        ----------

                     Foods - Miscellaneous/Diversified: 3.55%
       5,579         H. J. Heinz Company.....................................................              257,680
                                                                                                        ----------

                     Food - Retail: 3.25%
       6,653         Winn-Dixie Stores, Inc..................................................              235,766
                                                                                                        ----------

                     Household Products/Wares: 6.69%
       6,745         American Greetings Corporation - Class A................................              248,722
       9,241         Rubbermaid, Inc.........................................................              236,223
                                                                                                        ----------
                                                                                                           484,945
                                                                                                        ----------
</TABLE>
<PAGE>
                                                                               5
                   O'Shaughnessy Dogs of the Market(TM) Fund

<TABLE>
<CAPTION>
PORTFOLIO OF INVESTMENTS at September 30, 1997, Continued
- -------------------------------------------------------------------------------------------------------------------
      Shares                                                                                          Market Value
- -------------------------------------------------------------------------------------------------------------------

<S>                  <C>                                                                                 <C>      
                     Machinery - Construction and Mining: 2.94%
       3,945         Caterpillar, Inc........................................................            $ 212,784
                                                                                                        ----------

                     Medical - Drugs: 6.75%
       3,224         American Home Products Corporation......................................              235,352
       3,069         Bristol-Myers Squibb Company............................................              253,960
                                                                                                        ----------
                                                                                                           489,312
                                                                                                        ----------
                     Money Center Banks: 3.31%
       2,114         J.P. Morgan & Co., Inc..................................................              240,203
                                                                                                        ----------

                     Office Automation and Equipment: 3.48%
       3,033         Pitney Bowes, Inc.......................................................              252,308
                                                                                                        ----------

                     Oil Companies - Integrated: 10.23%
       2,998         Chevron Corporation.....................................................              249,396
       3,783         Exxon Corporation.......................................................              242,348
       4,504         Royal Dutch Petroleum Company...........................................              249,972
                                                                                                        ----------
                                                                                                           741,716
                                                                                                        ----------
                     Photo Equipment and Supplies: 3.19%
       3,557         Eastman Kodak Company...................................................              230,983
                                                                                                        ----------

                     Retail - Apparel/Shoe: 3.43%
      10,167         The Limited, Inc........................................................              248,456
                                                                                                        ----------

                     Retail - Major Department Store: 3.35%
       4,454         The May Department Stores Company.......................................              242,743
                                                                                                        ----------

                     Telephone - Integrated: 3.63%
       4,292         SBC Communications, Inc.................................................              263,422
                                                                                                        ----------

                     Telephone - Local: 3.49%
       7,339         ALLTEL Corporation......................................................              253,196
                                                                                                        ----------

                     Telephone - Long Distance: 3.59%
       5,876         American Telephone & Telegraph Company..................................              260,380
                                                                                                        ----------
</TABLE>
<PAGE>
6
              O'Shaughnessy Dogs of the Market(TM) Fund 
<TABLE>
<CAPTION>
PORTFOLIO OF INVESTMENTS at September 30, 1997, Continued
- -------------------------------------------------------------------------------------------------------------------
      Shares                                                                                          Market Value
- -------------------------------------------------------------------------------------------------------------------

<S>                  <C>                                                                                 <C>      
                     Tobacco: 6.41%
       5,246         Philip Morris Companies., Inc...........................................            $ 218,037
       8,060         UST, Inc................................................................              246,334
                                                                                                        ----------
                                                                                                           464,371
                                                                                                        ----------

                     Total Common Stocks (cost $6,933,728)...................................            7,196,182
                                                                                                        ----------

                     Total Investments in Securities (cost $6,933,728+): 99.28% .............            7,196,182
                     Other Assets less Liabilities: 0.72%....................................               51,881
                                                                                                        ----------
                     Total Net Assets: 100.0% ...............................................           $7,248,063
                                                                                                        ==========

+At September 30, 1997,  the cost of securities for Federal tax purposes was the
same  as  the  basis  for  financial  reporting.   Unrealized  appreciation  and
depreciation of securities were as follows:

                     Gross unrealized appreciation...........................................            $ 324,401
                     Gross unrealized depreciation...........................................              (61,947)
                                                                                                         ---------
                           Net unrealized appreciation.......................................            $ 262,454
                                                                                                         =========
</TABLE>
See Notes to Financial Statements.
<PAGE>
                                                                               7
                   O'Shaughnessy Dogs of the Market(TM) Fund

<TABLE>
<CAPTION>
STATEMENT OF ASSETS AND LIABILITIES at September 30, 1997
- --------------------------------------------------------------------------------------------------

<S>                                                                                    <C>       
ASSETS
      Investments in securities, at value (identified cost $6,933,728) (Note 2-A)      $7,196,182
      Cash ......................................................................         100,438
      Receivables:
            Fund shares sold ....................................................          10,477
            Dividends ...........................................................          22,351
      Deferred organization costs ...............................................          20,611
      Prepaid expenses and other ................................................          17,149
                                                                                       ----------
                  Total assets ..................................................       7,367,208
                                                                                       ----------

LIABILITIES
      Payables:
            Fund shares repurchased .............................................          86,603
            Advisory fee ........................................................           2,806
            Administration fee ..................................................             822
      Accrued expenses ..........................................................          28,914
                                                                                       ----------
                  Total liabilities .............................................         119,145
                                                                                       ----------
NET ASSETS ......................................................................      $7,248,063
                                                                                       ==========

      Net asset value, offering price and redemption price per share
            ($7,248,063/606,196 shares outstanding;
            25,000,000,000 shares (par value $.0001) authorized) ................      $    11.96
                                                                                       ==========

SOURCE OF NET ASSETS
      Paid-in capital ...........................................................      $6,486,736
      Undistributed net investment income .......................................          54,579
      Undistributed net realized gain on investment transactions ................         444,294
      Net unrealized appreciation of investments ................................         262,454
                                                                                       ----------
            Net assets ..........................................................      $7,248,063
                                                                                       ==========
</TABLE>
See Notes to Financial Statements.
<PAGE>
8
                   O'Shaughnessy Dogs of the Market(TM) Fund

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS
For the Period November 1, 1996* through September 30, 1997
- ------------------------------------------------------------------------------------------------------------

<S>                                                                                                <C>  
INVESTMENT INCOME
      Income:
            Dividends (net of foreign witholding tax of $1,909) .............................      $ 110,201
            Interest ........................................................................          6,978
                                                                                                   ---------
                  Total income ..............................................................        117,179
                                                                                                   ---------
      Expenses:
            Advisory fees (Note 3) ..........................................................         26,765
            Custodian and accounting fees ...................................................         22,301
            Administration fee (Note 3) .....................................................         14,548
            Professionals' fees .............................................................         16,037
            Registration fees ...............................................................         13,486
            Reports to shareholders .........................................................          9,031
            Transfer agent fees .............................................................          9,963
            Directors' fees .................................................................          9,261
            Amortization of organization costs (Note 2-D) ...................................          4,580
            Other ........................................................................             7,036
                                                                                                   ---------
                  Total expenses ............................................................        133,008
                  Less: expense reimbursement (Note 3) ......................................        (71,199)
                                                                                                   ---------
                  Net expenses ..............................................................         61,809
                                                                                                   ---------
                        Net investment income ...............................................         55,370
                                                                                                   ---------

REALIZED AND UNREALIZED GAIN ON INVESTMENTS
            Net realized gain on security transactions ......................................        444,294
            Net unrealized appreciation of investments ......................................        262,454
                                                                                                   ---------
                  Net realized and unrealized gain on investments ...........................        706,748
                                                                                                   ---------
                        Net Increase in Net Assets Resulting from Operations ................      $ 762,118
                                                                                                   =========
</TABLE>

*Commencement of operations.

See Notes to Financial Statements.
<PAGE>
                                                                               9
                   O'Shaughnessy Dogs of the Market(TM) Fund

<TABLE>
<CAPTION>
STATEMENT OF CHANGES IN NET ASSETS
- ---------------------------------------------------------------------------------------------
                                                                           November 1, 1996*
                                                                                through
                                                                          September 30, 1997
- ---------------------------------------------------------------------------------------------

<S>                                                                           <C>        
INCREASE IN NET ASSETS FROM
OPERATIONS
Net investment income ..................................................      $    55,370
Net realized gain on security transactions .............................          444,294
Net unrealized appreciation of investments .............................          262,454
                                                                              -----------
      Net increase in net assets resulting from operations .............          762,118
                                                                              -----------

DISTRIBUTIONS TO SHAREHOLDERS
Dividends paid from net investment income ..............................             (791)
                                                                              -----------

CAPITAL SHARE TRANSACTIONS
Net increase in net assets derived from capital shares transactions (a)         6,461,736
                                                                              -----------
      Total increase in net assets .....................................        7,223,063

NET ASSETS
Beginning of period ....................................................           25,000
                                                                              -----------
End of period (including undistributed net investment income of $54,579)      $ 7,248,063
                                                                              ===========
</TABLE>

(a) A summary of capital shares transactions is as follows:
<TABLE>
<CAPTION>
                                                                    November 1, 1996*
                                                                         through
                                                                   September 30, 1997
                                                              ----------------------------

                                                                Shares           Value
                                                               -------        -----------
<S>                                                            <C>            <C>        
     Shares sold ..................................            695,230        $ 7,496,135
     Shares issued on reinvestment of distributions                 66                662
     Shares redeemed ..............................            (91,600)        (1,035,061)
                                                               -------        -----------
     Net increase .................................            603,696        $ 6,461,736
                                                               =======        ===========
</TABLE>

*Commencement of operations.

See Notes to Financial Statements.
<PAGE>
10
                   O'Shaughnessy Dogs of the Market(TM) Fund

FINANCIAL HIGHLIGHTS
Per Share Operating Performance
(For a capital share outstanding throughout the period)
- ----------------------------------------------------------------------------
                                                           November 1, 1996*
                                                                through
                                                          September 30, 1997
- ----------------------------------------------------------------------------

Net asset value, beginning of period .......................   $ 10.00
                                                               -------
Income from investment operations:
      Net investment income ................................       .10
      Net realized and unrealized gain on investments ......      1.87
                                                               -------
Total from investment operations ...........................      1.97
                                                               -------

Less distributions:
      From net investment income ...........................      (.01)
                                                               -------

Net asset value, end of period .............................   $ 11.96
                                                               =======

Total Return ...............................................     19.74%**

Ratios/supplemental data:
Net assets, end of period (thousands) ......................   $ 7,248

Ratio of expenses to average net assets:
      Before expense reimbursement .........................      4.28%+
      After expense reimbursement ..........................      1.99%+

Ratio of net investment income (loss) to average net assets:
      Before expense reimbursement .........................     (0.51%)+
      After expense reimbursement ..........................      1.78%+

Portfolio turnover rate ....................................    118.44%

Average commission rate paid per share .....................   $ .0449

*Commencement of operations.

**Not Annualized.

+Annualized.

See Notes to Financial Statements.
<PAGE>
                                                                              11
                   O'Shaughnessy Dogs of the Market(TM) Fund

NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE 1 - ORGANIZATION

      The O'Shaughnessy  Dogs of the Market(TM) Fund (the "Fund") is a series of
shares of  O'Shaughnessy  Funds,  Inc., which is registered under the Investment
Company Act of 1940 as a diversified,  open-end  management  investment company.
The Fund began  operations  on  November 1, 1996.  The Fund seeks total  return,
consisting of capital appreciation and current income. The Fund seeks to achieve
its objective utilizing the distinct process of Strategy Indexing(TM)  developed
by the investment advisor.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

      The following is a summary of significant accounting policies consistently
followed by the Fund.  These policies are in conformity with generally  accepted
accounting principles.

      A.    Security  Valuation:  The Fund's  investments  are carried at market
            value.  Securities  listed on an  exchange  or quoted on a  national
            market  system are valued at the last sale price.  Other  securities
            are  valued  at the mean  between  the last  bid and  asked  prices.
            Securities for which market quotations are not readily available, if
            any,  are  valued  following  procedures  approved  by the  Board of
            Directors.  Short-term  investments  are valued at  amortized  cost,
            which approximates market value.

      B.    Federal  Income  Taxes:  It is the Fund's  policy to comply with the
            requirements  of the Internal  Revenue Code  applicable to regulated
            investment  companies  and to  distribute  substantially  all of its
            taxable income to its shareholders. Therefore, no federal income tax
            provision is required.

      C.    Security   Transactions,   Dividends  and  Distributions:   Security
            transactions  are accounted for on the trade date.  Dividend  income
            and  distributions  to shareholders  are recorded on the ex-dividend
            date.  Realized  gains and losses on securities  sold are determined
            under the identified cost basis.

      D.    Deferred  Organization  Costs:  The Fund has  incurred  expenses  of
            $25,191 in connection with its  organization.  These costs have been
            deferred  and are being  amortized on a  straight-line  basis over a
            period of sixty months from the date the Fund  commenced  investment
            operations.

      E.    Use  of  Estimates:  The  preparation  of  financial  statements  in
            conformity with generally accepted  accounting  principles  requires
            management  to  make  estimates  and  assumptions  that  affect  the
            reported  amounts  of  assets  and  liabilities  at the  date of the
            financial  statements  and the  reported  amounts of  increases  and
            decreases in net assets during the reporting period.  Actual results
            could differ from those estimates.

NOTE 3 - INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

      For the period ended September 30, 1997, O'Shaughnessy Capital Management,
Inc. (the "Advisor") provided the Fund with investment management services under
an Investment Advisory  Agreement.  The Advisor furnished all investment advice,
office space, facilities, and provides most of the personnel needed by the Fund.
As  compensation  for its services,  the Advisor is entitled to a monthly fee at
the annual rate of 0.74% based upon the average daily net assets of the Fund.
<PAGE>
12
                   O'Shaughnessy Dogs of the Market(TM) Fund

NOTES TO FINANCIAL STATEMENTS, Continued
- --------------------------------------------------------------------------------

      The Fund is responsible  for its own operating  expenses.  The Advisor has
agreed to reduce  fees  payable to it by the Fund or  reimburse  the Fund to the
extent  necessary to limit the Fund's  aggregate  annual  operating  expenses to
2.00% of average net assets annually. Any such reductions made by the Advisor in
its fees or  payments  may be  subject  to  reimbursement  by the  Fund  through
September 30, 2000 if the Fund is able to effect such  reimbursement  and remain
in  compliance  with any expense  limitations  in effect.  For the period  ended
September  30,  1997,  the  Advisor  has  reimbursed  the Fund in the  amount of
$71,199.

      Investment Company  Administration  Corporation (the "Administrator") acts
as the Fund's Administrator under an Administration Agreement. The Administrator
prepares various federal and state regulatory  filings,  reports and returns for
the Fund;  prepares  reports  and  materials  to be  supplied  to the  trustees;
monitors the activities of the Fund's custodian, transfer agent and accountants;
coordinates  the  preparation  and  payment of Fund's  expenses  and reviews the
Fund's expense accruals.  For its services, the Administrator receives a monthly
fee per portfolio at the following annual rate:

      Under  $100  million - 0.10% of  average  daily net  assets,  subject to a
      minimum fee of $10,000 annually 
      $100 to $200 million - 0.05% of average daily net assets
      Over $200 million - 0.03% of average daily net assets

      First  Fund  Distributors,  Inc.  (the  "Distributor")  acts as the Fund's
principal  underwriter in a continuous public offering of the Fund's shares. The
Distributor is an affiliate of the Administrator.

      Certain  officers of the Fund are also  officers  and/or  directors of the
Administrator and the Distributor.

NOTE 4 - PURCHASES AND SALES OF SECURITES

      For the period ended  September  30, 1997,  the cost of purchases  and the
proceeds  from  sales  of  securities,  excluding  short-term  securities,  were
$10,747,788 and $4,258,384, respectively.
<PAGE>
                          INDEPENDENT AUDITOR'S REPORT



The Board of Directors and Shareholders
O'Shaughnessy Dogs of the Market Fund

We have audited the accompanying statement of assets and liabilities,  including
the portfolio of  investments,  of  O'Shaughnessy  Dogs of the Market Fund as of
September  30, 1997,  the related  statement  of  operations,  the  statement of
changes in net assets, and the financial highlights for the period from November
1, 1996  (commencement  of  operations) to September 30, 1997.  These  financial
statements  and  financial  highlights  are  the  responsibility  of the  Fund's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and financial highlights based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance  about whether the financial  statements and financial  highlights are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence supporting the amounts and disclosures in the financial statements. Our
procedures  included  confirmation of securities owned as of September 30, 1997,
by  correspondence  with the  custodian  and  brokers.  An audit  also  includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above  present  fairly,  in all material  respects,  the  financial  position of
O'Shaughnessy  Dogs of the Market Fund, as of September 30, 1997, the results of
operations,  the  changes  in net assets and the  financial  highlights  for the
period indicated, in conformity with generally accepted accounting principles.


                                         /s/ McGladrey & Pullen, L.L.P.


New York, New York
October 24, 1997
<PAGE>

              INVESTMENT ADVISOR
                  O'Shaughnessy Capital Management, Inc.
                  35 Mason Street
                  Greenwich, Connecticut 06830

              ADMINISTRATOR
                  Investment Company Administration Corporation
                  4455 E. Camelback Road, Suite 261 E
                  Phoenix, Arizona 85018

              DISTRIBUTOR
                  First Fund Distributors, Inc.
                  4455 E. Camelback Road, Suite 261 E
                  Phoenix, Arizona 85018

              TRANSFER AGENT
                  Firstar Trust Company
                  615 E. Michigan Street
                  Milwaukee, Wisconsin 53202

              INDEPENDENT AUDITOR
                  McGladrey & Pullen, LLP
                  555 Fifth Avenue
                  New York, New York 10017

              LEGAL COUNSEL
                  Shereff, Friedman, Hoffman & Goodman, LLP
                  919 Third Avenue
                  New York, New York 10022


                   This report is intended for shareholders of
     O'Shaughnessy Dogs of the Market(TM) Fund and may not be used as sales
       literature unless preceded or accompanied by a current prospectus.
<PAGE>


         [Back Cover Artwork]                     [Front Cover Artwork]






                                                      O'Shaughnessy
                                                 Dogs of the Market(TM)
                                                           Fund










                                                      Annual Report
                                                   September 30, 1997

<PAGE>
                      O'Shaughnessy Aggressive Growth Fund

November 10, 1997

Dear fellow Shareholder:

Thank you for your investment in O'Shaughnessy  Funds. I believe that, together,
we are using a better style of investing. We call it Strategy Indexing,  because
it  combines  the  best  qualities  of  active  and  passive   management.   The
O'Shaughnessy Aggressive Growth Fund uses active stock selection strategies that
are explicitly  stated and historically  tested.  We then index our portfolio to
these superior strategies and let them work.

In my view, the problem with most  conventionally  managed active  portfolios is
that their  managers  often have a fuzzy  notion of what to look for when buying
and  selling  securities.  What's  more,  they  often  lack the  discipline  and
consistency to let the good ideas that they do have work. The difference between
what they say and what they do is often an impassable  chasm. They talk the talk
but don't  walk the  walk.  I believe  that this is the key  reason  80% of fund
managers underperform a simple index like the S&P 500 over the long term.

Passive indexes work so well because they remain fully invested in a diversified
group of stocks, day in, day out, with no market-timing  whatsoever.  Yet the 45
years of evidence I studied for my book What Works on Wall Street  suggests that
traditional  passive indexes are using the right method--but the wrong strategy.
My research shows that the S&P 500 is simply a big-cap strategy.  There are many
other strategies that work much better.  When compared to strategies like these,
the S&P 500's performance is quite lackluster.

But you must stick to the strategies to reap the rewards.  Jumping in and out of
the market--even in these volatile  times--is a fool's game. If you can tune out
short-term  fluctuations  and not become too elated that the  Aggressive  Growth
Fund is up 42.90 percent from  commencement of operations on November 1, 1996 to
September 30, 1997,  nor  discouraged if it lags the market over the short term,
you can reach your  long-term  goals.  It is the strong  influence of transitory
events  that  leads  to  the  short-term   decisions  that  devastate  long-term
performance.  There  are no market  timers on the  Forbes  400,  but many,  many
investors.

Action without knowledge is foolish, and knowledge without action is futile. The
key is informed action. We now have the data to guide us--together, we can reach
our long-term goals through the power of strategy indexing.

Sincerely,




/s/ James P. O'Shaughnessy

James P. O'Shaughnessy
<PAGE>
                      O'Shaughnessy Aggressive Growth Fund

        Comparison of the change in value of a $10,000 investment in the
            O'Shaughnessy Aggressive Growth Fund versus the S&P 500
                          Composite Stock Price Index

                                                   S&P 500    
                           O'Shaughnessy          Composite  
                            Aggressive           Stock Price
                            Growth Fund             Index     
                                                  
01-Nov-96                     $10,000              $10,000

31-Dec-96                      10,410               10,560

31-Mar-97                       9,860               10,842

30-Jun-97                      11,440               12,729

30-Sep-97                      14,290               13,684

                      Fund total return from commencement
                      of operations on November 1, 1996 to
                           September 30, 1997; 42.90%

Past performance is not predictive of future performance.
<PAGE>
                                                                               3
                      O'Shaughnessy Aggressive Growth Fund

TOP TEN PORTFOLIO HOLDINGS at September 30, 1997
- --------------------------------------------------------------------------------
                                                           Percent of Net Assets
- --------------------------------------------------------------------------------

         NS Group, Inc. ..............................                     3.97%
         Quantum Corporation .........................                     2.75%
         Compaq Computer Corporation .................                     2.75%
         Dell Computer Corporation ...................                     2.41%
         Paul Harris Stores, Inc. ....................                     2.41%
         MotivePower Industries, Inc. ................                     2.37%
         Navistar International Corporation ..........                     2.34%
         Trans World Entertainment Corporation .......                     2.31%
         Ames Department Stores, Inc. ................                     2.26%
         CellStar Corporation ........................                     2.22%
                                                              
<PAGE>
4
                      O'Shaughnessy Aggressive Growth Fund

<TABLE>
<CAPTION>
PORTFOLIO OF INVESTMENTS at September 30, 1997
- -------------------------------------------------------------------------------------------------------------------
      Shares         COMMON STOCKS: 97.48%                                                            Market Value
- -------------------------------------------------------------------------------------------------------------------

<S>                  <C>                                                                                 <C>     
                     Aerospace: 1.42%
       3,023         Wyman-Gordon Company#...................................................            $  79,354
                                                                                                         ---------

                     Apparel Manufacturers: 1.52%
       9,848         Hartmarx Corporation#...................................................               84,939
                                                                                                         ---------

                     Appliances: 1.70%
       2,142         Sunbeam Corporation.....................................................               95,051
                                                                                                         ---------

                     Applications Software: 1.37%
       2,693         Information Management Resources, Inc.#.................................               76,751
                                                                                                         ---------

                     Athletic Footwear: 0.67%
       3,686         Converse, Inc.#.........................................................               37,551
                                                                                                         ---------

                     Auto - Medium and Heavy Duty Trucks: 2.34%
       4,725         Navistar International Corporation#.....................................              130,528
                                                                                                         ---------

                     Building - Residential/Commercial: 1.49%
       7,937         Standard Pacific Corporation............................................               83,339
                                                                                                         ---------

                     Chemicals - Specialty: 1.55%
       2,418         Penn West, Ltd..........................................................               86,443
                                                                                                         ---------

                     Circuits: 2.22%
       2,498         Vitesse Semiconductor Corporation#......................................              123,807
                                                                                                         ---------

                     Commercial Services: 1.84%
       1,617         Volt Information Sciences, Inc.#........................................              102,477
                                                                                                         ---------

                     Computers - Memory Devices: 4.61%
       4,015         Quantum Corporation#....................................................              153,825
       2,581         Western Digital Corporation#............................................              103,401
                                                                                                         ---------
                                                                                                           257,226
                                                                                                         ---------
                     Computers - Micro: 5.16%
       2,054         Compaq Computer Corporation#............................................              153,537
       1,391         Dell Computer Corporation#..............................................              134,753
                                                                                                         ---------
                                                                                                           288,290
                                                                                                         ---------
</TABLE>
<PAGE>
                                                                               5
                      O'Shaughnessy Aggressive Growth Fund

<TABLE>
<CAPTION>
PORTFOLIO OF INVESTMENTS at September 30, 1997, Continued
- -------------------------------------------------------------------------------------------------------------------
      Shares                                                                                          Market Value
- -------------------------------------------------------------------------------------------------------------------

<S>                  <C>                                                                                 <C>     
                     Computers - Mini: 1.42%
       1,634         Stratus Computer, Inc.#.................................................            $  79,045
                                                                                                         ---------

                     Computer Software: 1.23%
       1,294         McAfee Associates, Inc.#................................................               68,582
                                                                                                         ---------

                     Distribution/Wholesale: 2.22%
       2,665         CellStar Corporation#...................................................              123,923
                                                                                                         ---------

                     Diversified Manufacturing Operations: 1.43%
       3,907         MascoTech, Inc..........................................................               80,094
                                                                                                         ---------

                     Electric - Generation: 1.81%
       2,311         The AES Corporation#....................................................              101,106
                                                                                                         ---------

                     Electric Products - Miscellaneous.: 1.71%
       1,137         Philips Electronics N.V.................................................               95,508
                                                                                                         ---------

                     Electronic Components - Semiconductor: 1.97%
       1,153         Applied Materials, Inc.#................................................              109,823
                                                                                                         ---------

                     Finance - Investment Banker/Broker: 1.62%
       3,434         The Advest Group, Inc...................................................               90,357
                                                                                                         ---------

                     Food - Baking: 3.45%
       4,831         Flower Industries, Inc..................................................               98,432
       1,378         Interstate Bakeries Corporation.........................................               94,479
                                                                                                         ---------
                                                                                                           192,911
                                                                                                         ---------
                     Food - Dairy Products: 3.61%
       2,603         The Morningstar Group, Inc.#............................................              111,929
      12,847         TCBY Enterprises, Inc...................................................               89,929
                                                                                                         ---------
                                                                                                           201,858
                                                                                                         ---------
                     Food - Meat Products: 1.38%
       2,572         Smithfield Foods, Inc.#.................................................               77,160
                                                                                                         ---------

                     Footwear and Related Apparel: 1.81%
       1,267         The Timberland Company#.................................................              101,043
                                                                                                         ---------
</TABLE>
<PAGE>
6
                      O'Shaughnessy Aggressive Growth Fund

<TABLE>
<CAPTION>
PORTFOLIO OF INVESTMENTS at September 30, 1997, Continued
- -------------------------------------------------------------------------------------------------------------------
      Shares                                                                                          Market Value
- -------------------------------------------------------------------------------------------------------------------

<S>                  <C>                                                                                 <C>     
                     Home Furnishings: 1.59%
       2,867         Ethan Allen Interiors, Inc..............................................            $  88,877
                                                                                                         ---------

                     Life/Health Insurance: 1.93%
       2,207         Conseco, Inc............................................................              107,729
                                                                                                         ---------

                     Machinery - Tools and Related Products: 1.32%
       1,261         SPX Corporation.........................................................               73,926
                                                                                                         ---------

                     Machinery - Electric Utilities: 1.64%
       2,540         Kuhlman Corporation.....................................................               91,440
                                                                                                         ---------

                     Office Furnishings - Original: 2.17%
       2,268         Herman Miller, Inc......................................................              121,338
                                                                                                         ---------

                     Oil and Gas Drilling: 3.93%
       3,499         Global Marine, Inc.#....................................................              116,342
       2,895         Rowan Companies, Inc.#..................................................              103,134
                                                                                                         ---------
                                                                                                           219,476
                                                                                                         ---------
                     Real Estate Investment/Management: 1.24%
       4,760         Grubb & Ellis Company#..................................................               69,318
                                                                                                         ---------

                     Retail - Apparel/Shoe: 3.99%
       4,182         Burlington Coat Factory Warehouse Corporation...........................               88,345
       4,866         Paul Harris Stores, Inc.#...............................................              134,423
                                                                                                         ---------
                                                                                                           222,768
                                                                                                         ---------
                     Retail - Arts and Crafts: 2.11%
       3,850         Michaels Stores, Inc.#..................................................              117,666
                                                                                                         ---------

                     Retail - Bookstore: 1.92%
       3,798         Barnes & Noble, Inc.#...................................................              107,294
                                                                                                         ---------

                     Retail - Discount: 2.26%
       8,395         Ames Department Stores, Inc.#...........................................              125,925
                                                                                                         ---------

                     Retail - Music Store: 2.31%
       4,725         Trans World Entertainment Corporation#..................................              128,756
                                                                                                         ---------
</TABLE>
<PAGE>
                                                                               7
                      O'Shaughnessy Aggressive Growth Fund

<TABLE>
<CAPTION>
PORTFOLIO OF INVESTMENTS at September 30, 1997, Continued
- -------------------------------------------------------------------------------------------------------------------
      Shares                                                                                          Market Value
- -------------------------------------------------------------------------------------------------------------------

<S>                  <C>                                                                                 <C>     
                     Retail- Regional Department Store: 1.51%
       1,580         Fred Meyer, Inc.#.......................................................            $  84,135
                                                                                                         ---------

                     Retail - Restaurants: 1.94%
       2,581         CKE Restaurants, Inc....................................................              108,402
                                                                                                         ---------

                     Retail - Vitamins/Nutrition Supply: 1.52%
       2,915         General Nutrition Companies, Inc.#......................................               84,899
                                                                                                         ---------

                     Steel Pipe and Tube: 3.97%
       6,856         NS Group, Inc.#.........................................................              221,963
                                                                                                         ---------

                     Textiles - Products: 1.47%
       4,348         Galey & Lord, Inc.#.....................................................               82,069
                                                                                                         ---------

                     Tools - Hand Held: 1.57%
       2,042         The Stanley Works.......................................................               87,806
                                                                                                         ---------

                     Transportation - Air Freight: 2.11%
       1,949         Airborne Freight Corporation............................................              118,036
                                                                                                         ---------

                     Transportation - Equipment and Leasing: 2.37%
       5,094         MotivePower Industries, Inc.#...........................................              132,444
                                                                                                         ---------

                     Transportation - Truck: 5.06%
       5,214         American Freightways Corporation#.......................................               99,066
       8,910         Arkansas Best Corporation#..............................................              100,794
       4,128         U.S. Xpress Enterprises, Inc. - Class A#................................               82,560
                                                                                                         ---------
                                                                                                           282,420
                                                                                                         ---------
                     Total Common Stocks (cost $4,499,107)...................................            5,443,853
                                                                                                         ---------

Principal Amount     SHORT-TERM INVESTMENTS: 8.08%
- -------------------------------------------------------------------------------------------------------------------
    $ 50,060         General Mills Demand Note, 5.1350%, due 10/1/1997*......................               50,060
     143,000         Pitney Bowes Demand Note, 5.1441%, due 10/1/1997*.......................              143,000
       5,000         Wisconsin Electric Demand Note, 5.1852%, due 10/1/1997*.................                5,000
      80,612         American Family Demand Note, 5.1553%, due 10/1/1997*....................               80,612
     172,000         Johnson Controls Demand Note, 5.1650%, due 10/1/1997*...................              172,000
                                                                                                        ----------

                     Total Short-Term Investments (cost $450,672)............................              450,672
                                                                                                        ----------
</TABLE>
<PAGE>
8
                      O'Shaughnessy Aggressive Growth Fund

<TABLE>
<CAPTION>
PORTFOLIO OF INVESTMENTS at September 30, 1997, Continued
- -------------------------------------------------------------------------------------------------------------------
                                                                                                      Market Value
- -------------------------------------------------------------------------------------------------------------------

<S>                                                                                                     <C>     
                     Total Investments in Securities (cost $4,949,779+): 105.56% ............           $5,894,525
                     Liabilities in excess of Other Assets: (5.56)%..........................             (310,277)
                                                                                                        ----------
                     Total Net Assets: 100.0% ...............................................           $5,584,248
                                                                                                        ==========


#Non-income producing security.

*Variable  rate  demand  notes are  considered  short-term  obligations  and are
payable on demand.  Interest rates change  periodically on specified  dates. The
rates listed are as of September 30, 1997.

+At September 30, 1997,  the cost of securities for Federal tax purposes was the
same  as  the  basis  for  financial  reporting.   Unrealized  appreciation  and
depreciation of securities were as follows:

                     Gross unrealized appreciation...........................................           $1,000,879
                     Gross unrealized depreciation...........................................              (56,133)
                                                                                                        ----------
                           Net unrealized appreciation.......................................           $  944,746
                                                                                                        ==========
</TABLE>
See Notes to Financial Statements.
<PAGE>
                                                                               9
                      O'Shaughnessy Aggressive Growth Fund

<TABLE>
<CAPTION>
STATEMENT OF ASSETS AND LIABILITIES at September 30, 1997
- ---------------------------------------------------------------------------------------------------

ASSETS
<S>                                                                                    <C>        
      Investments in securities, at value (identified cost $4,949,779) (Note 2-A)      $ 5,894,525
      Receivables:
            Fund shares sold ....................................................           15,545
            Dividends and interest ..............................................            1,807
            Due from Advisor ....................................................            4,605
      Deferred organization costs ...............................................           20,611
      Prepaid expenses and other ................................................           15,733
                                                                                       -----------
                  Total assets ..................................................        5,952,826
                                                                                       -----------

LIABILITIES
      Payables:
            Portfolio securities purchased ......................................          333,978
            Administration fee ..................................................              822
      Accrued expenses ..........................................................           33,778
                                                                                       -----------
                  Total liabilities .............................................          368,578
                                                                                       -----------

NET ASSETS ......................................................................      $ 5,584,248
                                                                                       ===========

      Net asset value, offering price and redemption price per share
            ($5,584,248/390,865 shares outstanding;
            25,000,000,000 shares (par value $.0001) authorized) ................      $     14.29
                                                                                       ===========

SOURCE OF NET ASSETS
      Paid-in capital ...........................................................      $ 4,547,748
      Accumulated net investment loss ...........................................          (24,106)
      Undistributed net realized gain on investment transactions ................          115,860
      Net unrealized appreciation of investments ................................          944,746
                                                                                       -----------
            Net assets ..........................................................      $ 5,584,248
                                                                                       ===========
</TABLE>
See Notes to Financial Statements.
<PAGE>
10
                      O'Shaughnessy Aggressive Growth Fund

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS
For the Period November 1, 1996* through September 30, 1997
- ---------------------------------------------------------------------------------------------

<S>                                                                               <C>        
INVESTMENT INCOME
      Income:
            Dividends (net of foreign witholding tax of $233) ..............      $     7,131
            Interest .......................................................            3,199
                                                                                  -----------
                  Total income .............................................           10,330
                                                                                  -----------
      Expenses:
            Advisory fees (Note 3) .........................................           17,218
            Custodian and accounting fees ..................................           22,301
            Administration fee (Note 3) ....................................           14,548
            Professionals' fees ............................................           15,037
            Registration fees ..............................................           13,487
            Reports to shareholders ........................................            9,031
            Transfer agent fees ............................................            9,963
            Directors' fees ................................................            9,261
            Amortization of organization costs (Note 2-D) ..................            4,580
            Other ..........................................................            6,319
                                                                                  -----------
                  Total expenses ...........................................          121,745
                  Less: expense reimbursement (Note 3) .....................          (87,309)
                                                                                  -----------
                  Net expenses .............................................           34,436
                                                                                  -----------
                        Net investment loss ................................          (24,106)
                                                                                  -----------

REALIZED AND UNREALIZED GAIN ON INVESTMENTS
            Net realized gain on security transactions .....................          115,860
            Net unrealized appreciation of investments .....................          944,746
                                                                                  -----------
                  Net realized and unrealized gain on investments ..........        1,060,606
                                                                                  -----------
                        Net Increase in Net Assets Resulting from Operations      $ 1,036,500
                                                                                  ===========
</TABLE>

*Commencement of operations.

See Notes to Financial Statements.
<PAGE>
                                                                              11
                      O'Shaughnessy Aggressive Growth Fund

<TABLE>
<CAPTION>
STATEMENT OF CHANGES IN NET ASSETS
- -------------------------------------------------------------------------------------------
                                                                          November 1, 1996*
                                                                               through
                                                                         September 30, 1997
- -------------------------------------------------------------------------------------------

<S>                                                                         <C>         
INCREASE (DECREASE) IN NET ASSETS FROM
OPERATIONS
Net investment loss ..................................................      $   (24,106)
Net realized gain on security transactions ...........................          115,860
Net unrealized appreciation of investments ...........................          944,746
                                                                            -----------
      Net increase in net assets resulting from operations ...........        1,036,500
                                                                            -----------

CAPITAL SHARE TRANSACTIONS
Net increase in net assets derived from capital share transactions (a)        4,522,748
                                                                            -----------
      Total increase in net assets ...................................        5,559,248

NET ASSETS
Beginning of period ..................................................           25,000
                                                                            -----------
End of period (including accumulated net investment loss of $24,106) .      $ 5,584,248
                                                                            ===========
</TABLE>

(a) A summary of capital shares transactions is as follows:

<TABLE>
<CAPTION>
                                                               November 1, 1996*
                                                                    through
                                                              September 30, 1997
                                                      ----------------------------------
                                                        Shares                 Value
                                                       -------              -----------
<S>                                                    <C>                  <C>        
         Shares sold ..........................        473,170              $ 5,453,047
         Shares redeemed ......................        (84,805)                (930,299)
                                                       -------              -----------
         Net increase .........................        388,365              $ 4,522,748
                                                       =======              ===========
</TABLE>
                                        
*Commencement of operations.

See Notes to Financial Statements.
<PAGE>
12
                      O'Shaughnessy Aggressive Growth Fund

FINANCIAL HIGHLIGHTS
Per Share Operating Performance
(For a share outstanding throughout the period)
- -----------------------------------------------------------------------
                                                      November 1, 1996*
                                                           through
                                                     September 30, 1997
- -----------------------------------------------------------------------

Net asset value, beginning of period ................      $10.00
                                                           ------
Income from investment operations:
      Net investment loss ...........................        (.06)
      Net realized and unrealized gain on investments        4.35
                                                           ------
Total from investment operations ....................        4.29
                                                           ------

Net asset value, end of period ......................      $14.29
                                                           ======

Total Return ........................................       42.90%**

Ratios/supplemental data:
Net assets, end of period (thousands) ...............      $5,584

Ratio of expenses to average net assets:
      Before expense reimbursement ..................        7.01%+
      After expense reimbursement ...................        1.98%+

Ratio of net investment loss to average net assets:
      Before expense reimbursement ..................       (6.41%)+
      After expense reimbursement ...................       (1.39%)+

Portfolio turnover rate .............................      104.77%

Average commission rate paid per share ..............      $.0492


*Commencement of operations.

**Not Annualized.

+Annualized.

See Notes to Financial Statements.
<PAGE>
                                                                              13
                      O'Shaughnessy Aggressive Growth Fund

NOTES TO FINANCIAL STATEMENTS
- --------------------------------------------------------------------------------

NOTE 1 - ORGANIZATION

      The  O'Shaughnessy  Aggressive  Growth  Fund (the  "Fund")  is a series of
shares of  O'Shaughnessy  Funds,  Inc., which is registered under the Investment
Company Act of 1940 as a diversified,  open-end  management  investment company.
The Fund began  operations on November 1, 1996. The Fund's  objective is capital
appreciation.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

      The following is a summary of significant accounting policies consistently
followed by the Fund.  These policies are in conformity with generally  accepted
accounting principles.

      A.    Security  Valuation:  The Fund's  investments  are carried at market
            value.  Securities  listed on an  exchange  or quoted on a  national
            market  system are valued at the last sale price.  Other  securities
            are  valued  at the mean  between  the last  bid and  asked  prices.
            Securities for which market quotations are not readily available, if
            any,  are  valued  following  procedures  approved  by the  Board of
            Directors.  Short-term  investments  are valued at  amortized  cost,
            which approximates market value.

      B.    Federal  Income  Taxes:  It is the Fund's  policy to comply with the
            requirements  of the Internal  Revenue Code  applicable to regulated
            investment  companies  and to  distribute  substantially  all of its
            taxable income to its shareholders. Therefore, no federal income tax
            provision is required.

      C.    Security   Transactions,   Dividends  and  Distributions:   Security
            transactions  are accounted for on the trade date.  Dividend  income
            and  distributions  to shareholders  are recorded on the ex-dividend
            date.  Realized  gains and losses on securities  sold are determined
            under the identified cost basis.

      D.    Deferred  Organization  Costs:  The Fund has  incurred  expenses  of
            $25,191 in connection with its  organization.  These costs have been
            deferred  and are being  amortized on a  straight-line  basis over a
            period of sixty months from the date the Fund  commenced  investment
            operations.

      E.    Use  of  Estimates:  The  preparation  of  financial  statements  in
            conformity with generally accepted  accounting  principles  requires
            management  to  make  estimates  and  assumptions  that  affect  the
            reported  amounts  of  assets  and  liabilities  at the  date of the
            financial  statements  and the  reported  amounts of  increases  and
            decreases in net assets during the reporting period.  Actual results
            could differ from those estimates.

NOTE 3 - INVESTMENT ADVISORY FEE AND OTHER TRANSACTIONS WITH AFFILIATES

      For the period ended September 30, 1997, O'Shaughnessy Capital Management,
Inc. (the "Advisor") provided the Fund with investment management services under
an Investment Advisory  Agreement.  The Advisor furnished all investment advice,
office space, facilities, and provides most of the personnel needed by the Fund.
As  compensation  for its services,  the Advisor is entitled to a monthly fee at
the annual rate of 1.00% based upon the average daily net assets of the Fund.

      The Fund is responsible  for its own operating  expenses.  The Advisor has
agreed to reduce  fees  payable to it by the Fund or  reimburse  the Fund to the
extent  necessary to limit the Fund's  aggregate  annual  operating  expenses to
2.00% of average net assets annually. Any such reductions made by the Advisor in
<PAGE>
14
                      O'Shaughnessy Aggressive Growth Fund

NOTES TO FINANCIAL STATEMENTS, Continued
- --------------------------------------------------------------------------------

its fees or  payments  may be  subject  to  reimbursement  by the  Fund  through
September 30, 2000 if the Fund is able to effect such  reimbursement  and remain
in  compliance  with any expense  limitations  in effect.  For the period  ended
September  30,  1997,  the  Advisor  has  reimbursed  the Fund in the  amount of
$87,309.

      Investment Company  Administration  Corporation (the "Administrator") acts
as the Fund's Administrator under an Administration Agreement. The Administrator
prepares various federal and state regulatory  filings,  reports and returns for
the Fund;  prepares  reports  and  materials  to be  supplied  to the  trustees;
monitors the activities of the Fund's custodian, transfer agent and accountants;
coordinates  the  preparation  and  payment of Fund's  expenses  and reviews the
Fund's expense accruals.  For its services, the Administrator receives a monthly
fee per portfolio at the following annual rate:

      Under  $100  million - 0.10% of  average  daily net  assets,  subject to a
      minimum fee of $10,000 annually
      $100 to $200 million - 0.05% of average daily net assets
      Over $200 million - 0.03% of average daily net assets

      First  Fund  Distributors,  Inc.  (the  "Distributor")  acts as the Fund's
principal  underwriter in a continuous public offering of the Fund's shares. The
Distributor is an affiliate of the Administrator.

      Certain  officers of the Fund are also  officers  and/or  directors of the
Administrator and the Distributor.

NOTE 4 - PURCHASES AND SALES OF SECURITES

      For the period ended  September  30, 1997,  the cost of purchases  and the
proceeds  from  sales  of  securities,  excluding  short-term  securities,  were
$6,540,902 and $2,157,656, respectively.

================================================================================
INVESTMENT ADVISOR                                
   O'Shaughnessy Capital Management, Inc.         
   35 Mason Street                                
   Greenwich, Connecticut 06830                   
                                                  
ADMINISTRATOR                                     
   Investment Company Administration Corporation  
   4455 E. Camelback Road, Suite 261 E            
   Phoenix, Arizona 85018                         
                                                  
DISTRIBUTOR                                       
   First Fund Distributors, Inc.                  
   4455 E. Camelback Road, Suite 261 E            
   Phoenix, Arizona 85018                         
                                                  
TRANSFER AGENT
   Firstar Trust Company
   615 E. Michigan Street
   Milwaukee, Wisconsin 53202

INDEPENDENT AUDITOR
   McGladrey & Pullen, LLP
   555 Fifth Avenue
   New York, New York 10017

LEGAL COUNSEL
   Shereff, Friedman, Hoffman & Goodman, LLP
   919 Third Avenue
   New York, New York 10022

This report is intended for shareholders of O'Shaughnessy Aggressive Growth Fund
  and may not be used as sales literature unless preceded or accompanied by a
                              current prospectus.
<PAGE>
                          INDEPENDENT AUDITOR'S REPORT



The Board of Directors and Shareholders
O'Shaughnessy Aggressive Growth Fund

We have audited the accompanying statement of assets and liabilities,  including
the portfolio of  investments,  of  O'Shaughnessy  Aggressive  Growth Fund as of
September  30, 1997,  the related  statement  of  operations,  the  statement of
changes in net assets, and the financial highlights for the period from November
1, 1996  (commencement  of  operations) to September 30, 1997.  These  financial
statements  and  financial  highlights  are  the  responsibility  of the  Fund's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and financial highlights based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance  about whether the financial  statements and financial  highlights are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence supporting the amounts and disclosures in the financial statements. Our
procedures  included  confirmation of securities owned as of September 30, 1997,
by  correspondence  with the  custodian  and  brokers.  An audit  also  includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above  present  fairly,  in all material  respects,  the  financial  position of
O'Shaughnessy  Aggressive  Growth Fund, as of September 30, 1997, the results of
operations,  the  changes  in net assets and the  financial  highlights  for the
period indicated, in conformity with generally accepted accounting principles.


                                      /s/ McGladrey & Pullen, L.L.P.



New York, New York
October 24, 1997
<PAGE>



                                                  [Front Cover Artwork]



                                                      O'Shaughnessy
                                                 Aggressive Growth Fund












                                                      Annual Report
                                                   September 30, 1997


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission