000 B000000 09/30/99
000 C000000 0001017953
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0
000 J000000 A
001 A000000 O'SHAUGHNESSY FUNDS, INC.
001 B000000 811-07695
001 C000000 6029521100
002 A000000 4455 E. CAMELBACK RD., SUITE 261-E
002 B000000 PHOENIX
002 C000000 AZ
002 D010000 85018
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 Y
007 B000000 4
007 C010100 1
007 C020100 O'SHAUGHNESSY AGGRESSIVE GROWTH FUND
007 C030100 N
007 C010200 2
007 C020200 O'SHAUGHNESSY DOGS OF THE MARKET FUND
007 C030200 N
007 C010300 3
007 C020300 O'SHAUGHNESSY CORNERSTONE GROWTH FUND
007 C030300 N
007 C010400 4
007 C020400 O'SHAUGHNESSY CORNERSTONE VALUE FUND
007 C030400 N
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
007 C011100 11
007 C011200 12
007 C011300 13
007 C011400 14
007 C011500 15
007 C011600 16
007 C011700 17
007 C011800 18
007 C011900 19
007 C012000 20
007 C012100 21
<PAGE> PAGE 2
007 C012200 22
007 C012300 23
007 C012400 24
007 C012500 25
007 C012600 26
007 C012700 27
007 C012800 28
007 C012900 29
007 C013000 30
007 C013100 31
007 C013200 32
007 C013300 33
007 C013400 34
007 C013500 35
007 C013600 36
007 C013700 37
007 C013800 38
007 C013900 39
007 C014000 40
008 A00AA01 O'SHAUGHNESSY CAPITAL MANAGEMENT, INC.
008 B00AA01 A
008 C00AA01 801-33868
008 D01AA01 GREENWICH
008 D02AA01 CT
008 D03AA01 06830
010 A00AA01 INVESTMENT COMPANY ADMINISTRATION LLC
010 C01AA01 PHOENIX
010 C02AA01 AZ
010 C03AA01 85018
011 A00AA01 FIRST FUND DISTRIBUTORS, INC.
011 B00AA01 8-42809
011 C01AA01 PHOENIX
011 C02AA01 AZ
011 C03AA01 85018
012 A00AA01 FIRSTAR MUTUAL FUND SERVICES, LLC
012 B00AA01 85-0041000
012 C01AA01 MILWAUKEE
012 C02AA01 WI
012 C03AA01 53202
013 A00AA01 PRICEWATERHOUSECOOPERS
013 B01AA01 NEW YORK
013 B02AA01 NY
013 B03AA01 10036
015 A00AA01 FIRSTAR BANK, NA
015 B00AA01 C
015 C01AA01 MILWAUKEE
015 C02AA01 WI
015 C03AA01 53202
015 E01AA01 X
018 00AA00 Y
019 A00AA00 N
<PAGE> PAGE 3
019 B00AA00 0
020 A000001 WARBURG DILLON READ
020 B000001 13-3340045
020 C000001 429
020 A000002 LEHMAN BROTHERS INC
020 B000002 13-2518466
020 C000002 93
020 A000003 MONTGOMERY SECURITIES
020 B000003 94-1701676
020 C000003 43
020 A000004 CHICAGO CORP
020 C000004 20
020 A000005 INSTINET
020 B000005 13-3443395
020 C000005 18
020 A000006 JAMES CAPEL & CO
020 C000006 13
020 A000007 INVESTMENT TECHNOLGY GROUP
020 C000007 10
020 A000008 NATIONAL FINANCIAL SERVICES CORP
020 B000008 04-2785576
020 C000008 8
020 A000009 ABN AMRO INC
020 B000009 13-3227945
020 C000009 7
020 A000010 HSBC SECURITIES
020 B000010 13-2650272
020 C000010 2
021 000000 649
022 A000001 WARBURG DILLON READ
022 B000001 13-3340045
022 C000001 23598
022 D000001 13771
022 A000002 MONTGOMERY SECURITIES
022 B000002 94-1701676
022 C000002 4888
022 D000002 1800
022 A000003 LEHMAN BROTHERS
022 B000003 13-2518466
022 C000003 1030
022 D000003 2145
022 A000004 JAMES CAPEL & CO
022 C000004 762
022 D000004 1237
022 A000005 NESBITT BURNS INC
022 C000005 0
022 D000005 344
022 A000006 DONALDSON LUFKIN JENRETTE
022 B000006 13-2741729
022 C000006 287
022 D000006 0
<PAGE> PAGE 4
022 A000007 CHICAGO CORP
022 C000007 58
022 D000007 195
022 A000008 BEAR STEARNS & CO INC
022 B000008 13-3299429
022 C000008 23
022 D000008 214
022 A000009 ABN AMRO INC
022 B000009 13-3227945
022 C000009 56
022 D000009 97
022 A000010 SG WARBURG & CO
022 C000010 0
022 D000010 43
023 C000000 30733
023 D000000 19848
024 00AA00 N
025 D00AA01 0
025 D00AA02 0
025 D00AA03 0
025 D00AA04 0
025 D00AA05 0
025 D00AA06 0
025 D00AA07 0
025 D00AA08 0
026 A000000 N
026 B000000 N
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
029 00AA00 N
030 A00AA00 0
030 B00AA00 0.00
030 C00AA00 0.00
031 A00AA00 0
031 B00AA00 0
032 00AA00 0
033 00AA00 0
034 00AA00 N
035 00AA00 0
036 B00AA00 0
037 00AA00 Y
038 00AA00 210
039 00AA00 Y
040 00AA00 N
041 00AA00 N
<PAGE> PAGE 5
042 A00AA00 0
042 B00AA00 0
042 C00AA00 0
042 D00AA00 0
042 E00AA00 0
042 F00AA00 0
042 G00AA00 0
042 H00AA00 0
043 00AA00 0
044 00AA00 0
054 A00AA00 Y
054 B00AA00 Y
054 C00AA00 N
054 D00AA00 N
054 E00AA00 N
054 F00AA00 N
054 G00AA00 N
054 H00AA00 Y
054 I00AA00 N
054 J00AA00 Y
054 K00AA00 N
054 L00AA00 N
054 M00AA00 Y
054 N00AA00 N
054 O00AA00 N
055 A00AA00 Y
055 B00AA00 N
056 00AA00 Y
057 00AA00 N
058 A00AA00 N
059 00AA00 Y
060 A00AA00 Y
060 B00AA00 Y
061 00AA00 2500
062 A00AA00 N
062 B00AA00 0.0
062 C00AA00 0.0
062 D00AA00 0.0
062 E00AA00 0.0
062 F00AA00 0.0
062 G00AA00 0.0
062 H00AA00 0.0
062 I00AA00 0.0
062 J00AA00 0.0
062 K00AA00 0.0
062 L00AA00 0.0
062 M00AA00 0.0
062 N00AA00 0.0
062 O00AA00 0.0
062 P00AA00 0.0
062 Q00AA00 0.0
<PAGE> PAGE 6
062 R00AA00 0.0
063 A00AA00 0
063 B00AA00 0.0
077 A000000 Y
077 B000000 Y
077 Q010000 Y
078 000000 N
080 A00AA00 ICI MUTUAL INSURANCE COMPANY
080 C00AA00 600
081 A00AA00 N
081 B00AA00 0
082 A00AA00 Y
082 B00AA00 10
083 A00AA00 N
083 B00AA00 0
084 A00AA00 N
084 B00AA00 0
085 A00AA00 N
085 B00AA00 N
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
028 A010100 293
028 A020100 0
028 A030100 0
028 A040100 497
028 B010100 162
028 B020100 0
028 B030100 0
028 B040100 266
028 C010100 506
028 C020100 0
028 C030100 0
028 C040100 186
028 D010100 478
028 D020100 0
028 D030100 0
028 D040100 236
028 E010100 483
028 E020100 0
028 E030100 0
028 E040100 203
<PAGE> PAGE 7
028 F010100 350
028 F020100 0
028 F030100 0
028 F040100 250
028 G010100 2272
028 G020100 0
028 G030100 0
028 G040100 1638
028 H000100 0
045 000100 Y
046 000100 N
047 000100 Y
048 000100 0.740
048 A010100 0
048 A020100 0.000
048 B010100 0
048 B020100 0.000
048 C010100 0
048 C020100 0.000
048 D010100 0
048 D020100 0.000
048 E010100 0
048 E020100 0.000
048 F010100 0
048 F020100 0.000
048 G010100 0
048 G020100 0.000
048 H010100 0
048 H020100 0.000
048 I010100 0
048 I020100 0.000
048 J010100 0
048 J020100 0.000
048 K010100 0
048 K020100 0.000
049 000100 N
050 000100 N
051 000100 N
052 000100 N
053 A000100 Y
053 B000100 Y
053 C000100 N
066 A000100 Y
066 B000100 Y
066 C000100 N
066 D000100 N
066 E000100 N
066 F000100 N
066 G000100 N
067 000100 N
068 A000100 N
<PAGE> PAGE 8
068 B000100 N
069 000100 N
070 A010100 Y
070 A020100 N
070 B010100 Y
070 B020100 N
070 C010100 Y
070 C020100 N
070 D010100 Y
070 D020100 N
070 E010100 Y
070 E020100 N
070 F010100 Y
070 F020100 N
070 G010100 Y
070 G020100 N
070 H010100 Y
070 H020100 N
070 I010100 N
070 I020100 N
070 J010100 Y
070 J020100 N
070 K010100 Y
070 K020100 N
070 L010100 Y
070 L020100 Y
070 M010100 N
070 M020100 N
070 N010100 Y
070 N020100 Y
070 O010100 Y
070 O020100 Y
070 P010100 N
070 P020100 N
070 Q010100 N
070 Q020100 N
070 R010100 Y
070 R020100 N
071 A000100 17630
071 B000100 16600
071 C000100 10482
071 D000100 158
072 A000100 12
072 B000100 2
072 C000100 40
072 D000100 0
072 E000100 5
072 F000100 75
072 G000100 35
072 H000100 0
072 I000100 26
<PAGE> PAGE 9
072 J000100 17
072 K000100 0
072 L000100 13
072 M000100 7
072 N000100 20
072 O000100 0
072 P000100 0
072 Q000100 21
072 R000100 9
072 S000100 2
072 T000100 0
072 U000100 5
072 V000100 0
072 W000100 3
072 X000100 233
072 Y000100 27
072 Z000100 -159
072AA000100 803
072BB000100 0
072CC010100 2906
072CC020100 0
072DD010100 0
072DD020100 0
072EE000100 528
073 A010100 0.0000
073 A020100 0.0000
073 B000100 0.6900
073 C000100 0.0000
074 A000100 0
074 B000100 0
074 C000100 0
074 D000100 0
074 E000100 0
074 F000100 11922
074 G000100 0
074 H000100 0
074 I000100 0
074 J000100 219
074 K000100 2
074 L000100 6
074 M000100 25
074 N000100 12174
074 O000100 0
074 P000100 0
074 Q000100 0
074 R010100 0
074 R020100 0
074 R030100 0
074 R040100 104
074 S000100 0
074 T000100 12070
<PAGE> PAGE 10
074 U010100 827
074 U020100 0
074 V010100 14.61
074 V020100 0.00
074 W000100 0.0000
074 X000100 1664
074 Y000100 0
075 A000100 0
075 B000100 10439
076 000100 0.00
028 A010200 1225
028 A020200 0
028 A030200 0
028 A040200 1420
028 B010200 965
028 B020200 0
028 B030200 0
028 B040200 1679
028 C010200 632
028 C020200 0
028 C030200 0
028 C040200 1096
028 D010200 435
028 D020200 0
028 D030200 0
028 D040200 1469
028 E010200 326
028 E020200 0
028 E030200 0
028 E040200 1274
028 F010200 629
028 F020200 0
028 F030200 0
028 F040200 1134
028 G010200 4212
028 G020200 0
028 G030200 0
028 G040200 8072
028 H000200 0
045 000200 Y
046 000200 N
047 000200 Y
048 000200 0.740
048 A010200 0
048 A020200 0.000
048 B010200 0
048 B020200 0.000
048 C010200 0
048 C020200 0.000
048 D010200 0
048 D020200 0.000
<PAGE> PAGE 11
048 E010200 0
048 E020200 0.000
048 F010200 0
048 F020200 0.000
048 G010200 0
048 G020200 0.000
048 H010200 0
048 H020200 0.000
048 I010200 0
048 I020200 0.000
048 J010200 0
048 J020200 0.000
048 K010200 0
048 K020200 0.000
049 000200 N
050 000200 N
051 000200 N
052 000200 N
053 A000200 Y
053 B000200 Y
053 C000200 N
066 A000200 Y
066 B000200 N
066 C000200 N
066 D000200 N
066 E000200 N
066 F000200 N
066 G000200 Y
067 000200 N
068 A000200 N
068 B000200 N
069 000200 N
070 A010200 Y
070 A020200 N
070 B010200 Y
070 B020200 N
070 C010200 Y
070 C020200 N
070 D010200 Y
070 D020200 N
070 E010200 Y
070 E020200 N
070 F010200 Y
070 F020200 N
070 G010200 Y
070 G020200 N
070 H010200 Y
070 H020200 N
070 I010200 N
070 I020200 N
070 J010200 Y
<PAGE> PAGE 12
070 J020200 N
070 K010200 Y
070 K020200 N
070 L010200 Y
070 L020200 Y
070 M010200 N
070 M020200 N
070 N010200 Y
070 N020200 Y
070 O010200 Y
070 O020200 Y
070 P010200 N
070 P020200 N
070 Q010200 N
070 Q020200 N
070 R010200 Y
070 R020200 N
071 A000200 13946
071 B000200 20678
071 C000200 22029
071 D000200 63
072 A000200 12
072 B000200 3
072 C000200 568
072 D000200 0
072 E000200 24
072 F000200 164
072 G000200 32
072 H000200 0
072 I000200 26
072 J000200 16
072 K000200 0
072 L000200 22
072 M000200 7
072 N000200 26
072 O000200 0
072 P000200 0
072 Q000200 21
072 R000200 8
072 S000200 2
072 T000200 0
072 U000200 5
072 V000200 0
072 W000200 6
072 X000200 335
072 Y000200 92
072 Z000200 352
072AA000200 1470
072BB000200 0
072CC010200 695
072CC020200 0
<PAGE> PAGE 13
072DD010200 274
072DD020200 0
072EE000200 598
073 A010200 0.1400
073 A020200 0.0000
073 B000200 0.3100
073 C000200 0.0000
074 A000200 0
074 B000200 0
074 C000200 0
074 D000200 0
074 E000200 0
074 F000200 17667
074 G000200 0
074 H000200 0
074 I000200 0
074 J000200 342
074 K000200 0
074 L000200 54
074 M000200 28
074 N000200 18091
074 O000200 0
074 P000200 3
074 Q000200 0
074 R010200 0
074 R020200 0
074 R030200 0
074 R040200 341
074 S000200 0
074 T000200 17747
074 U010200 1461
074 U020200 0
074 V010200 12.15
074 V020200 0.00
074 W000200 0.0000
074 X000200 2331
074 Y000200 0
075 A000200 0
075 B000200 22303
076 000200 0.00
028 A010300 4794
028 A020300 0
028 A030300 0
028 A040300 6071
028 B010300 2787
028 B020300 0
028 B030300 0
028 B040300 4465
028 C010300 3882
028 C020300 0
028 C030300 0
<PAGE> PAGE 14
028 C040300 4014
028 D010300 20544
028 D020300 0
028 D030300 0
028 D040300 2341
028 E010300 2813
028 E020300 0
028 E030300 0
028 E040300 3820
028 F010300 1983
028 F020300 0
028 F030300 0
028 F040300 2879
028 G010300 36803
028 G020300 0
028 G030300 0
028 G040300 23590
028 H000300 0
045 000300 Y
046 000300 N
047 000300 Y
048 000300 0.740
048 A010300 0
048 A020300 0.000
048 B010300 0
048 B020300 0.000
048 C010300 0
048 C020300 0.000
048 D010300 0
048 D020300 0.000
048 E010300 0
048 E020300 0.000
048 F010300 0
048 F020300 0.000
048 G010300 0
048 G020300 0.000
048 H010300 0
048 H020300 0.000
048 I010300 0
048 I020300 0.000
048 J010300 0
048 J020300 0.000
048 K010300 0
048 K020300 0.000
049 000300 N
050 000300 N
051 000300 N
052 000300 N
053 A000300 N
066 A000300 Y
066 B000300 N
<PAGE> PAGE 15
066 C000300 N
066 D000300 Y
066 E000300 N
066 F000300 N
066 G000300 N
067 000300 N
068 A000300 N
068 B000300 N
069 000300 N
070 A010300 Y
070 A020300 N
070 B010300 N
070 B020300 N
070 C010300 N
070 C020300 N
070 D010300 N
070 D020300 N
070 E010300 N
070 E020300 N
070 F010300 N
070 F020300 N
070 G010300 N
070 G020300 N
070 H010300 N
070 H020300 N
070 I010300 N
070 I020300 N
070 J010300 Y
070 J020300 N
070 K010300 Y
070 K020300 N
070 L010300 Y
070 L020300 Y
070 M010300 N
070 M020300 N
070 N010300 Y
070 N020300 Y
070 O010300 Y
070 O020300 Y
070 P010300 N
070 P020300 N
070 Q010300 N
070 Q020300 N
070 R010300 Y
070 R020300 N
071 A000300 149073
071 B000300 133426
071 C000300 106580
071 D000300 125
072 A000300 12
072 B000300 19
<PAGE> PAGE 16
072 C000300 215
072 D000300 0
072 E000300 101
072 F000300 783
072 G000300 102
072 H000300 0
072 I000300 104
072 J000300 66
072 K000300 0
072 L000300 22
072 M000300 7
072 N000300 49
072 O000300 0
072 P000300 0
072 Q000300 28
072 R000300 25
072 S000300 12
072 T000300 0
072 U000300 5
072 V000300 0
072 W000300 17
072 X000300 1220
072 Y000300 0
072 Z000300 -885
072AA000300 0
072BB000300 1597
072CC010300 25593
072CC020300 0
072DD010300 0
072DD020300 0
072EE000300 0
073 A010300 0.0000
073 A020300 0.0000
073 B000300 0.0000
073 C000300 0.0000
074 A000300 0
074 B000300 0
074 C000300 0
074 D000300 0
074 E000300 0
074 F000300 120778
074 G000300 0
074 H000300 0
074 I000300 0
074 J000300 0
074 K000300 0
074 L000300 129
074 M000300 50
074 N000300 120957
074 O000300 0
074 P000300 75
<PAGE> PAGE 17
074 Q000300 0
074 R010300 0
074 R020300 0
074 R030300 0
074 R040300 109
074 S000300 0
074 T000300 120773
074 U010300 9774
074 U020300 0
074 V010300 12.36
074 V020300 0.00
074 W000300 0.0000
074 X000300 9388
074 Y000300 0
075 A000300 0
075 B000300 105921
076 000300 0.00
028 A010400 8050
028 A020400 0
028 A030400 0
028 A040400 1554
028 B010400 4088
028 B020400 0
028 B030400 0
028 B040400 4169
028 C010400 807
028 C020400 0
028 C030400 0
028 C040400 2327
028 D010400 1296
028 D020400 0
028 D030400 0
028 D040400 1863
028 E010400 1675
028 E020400 0
028 E030400 0
028 E040400 4161
028 F010400 384
028 F020400 0
028 F030400 0
028 F040400 1207
028 G010400 16300
028 G020400 0
028 G030400 0
028 G040400 15281
028 H000400 0
045 000400 Y
046 000400 N
047 000400 Y
048 000400 0.740
048 A010400 0
<PAGE> PAGE 18
048 A020400 0.000
048 B010400 0
048 B020400 0.000
048 C010400 0
048 C020400 0.000
048 D010400 0
048 D020400 0.000
048 E010400 0
048 E020400 0.000
048 F010400 0
048 F020400 0.000
048 G010400 0
048 G020400 0.000
048 H010400 0
048 H020400 0.000
048 I010400 0
048 I020400 0.000
048 J010400 0
048 J020400 0.000
048 K010400 0
048 K020400 0.000
049 000400 N
050 000400 N
051 000400 N
052 000400 N
053 A000400 N
066 A000400 Y
066 B000400 N
066 C000400 N
066 D000400 N
066 E000400 N
066 F000400 N
066 G000400 Y
067 000400 N
068 A000400 N
068 B000400 N
069 000400 N
070 A010400 Y
070 A020400 N
070 B010400 N
070 B020400 N
070 C010400 N
070 C020400 N
070 D010400 N
070 D020400 N
070 E010400 N
070 E020400 N
070 F010400 N
070 F020400 N
070 G010400 N
070 G020400 N
<PAGE> PAGE 19
070 H010400 N
070 H020400 N
070 I010400 N
070 I020400 N
070 J010400 Y
070 J020400 N
070 K010400 Y
070 K020400 N
070 L010400 Y
070 L020400 Y
070 M010400 N
070 M020400 N
070 N010400 Y
070 N020400 Y
070 O010400 Y
070 O020400 Y
070 P010400 N
070 P020400 N
070 Q010400 N
070 Q020400 N
070 R010400 Y
070 R020400 N
071 A000400 34821
071 B000400 32765
071 C000400 27282
071 D000400 120
072 A000400 12
072 B000400 8
072 C000400 968
072 D000400 0
072 E000400 123
072 F000400 204
072 G000400 37
072 H000400 0
072 I000400 32
072 J000400 27
072 K000400 0
072 L000400 10
072 M000400 7
072 N000400 21
072 O000400 0
072 P000400 0
072 Q000400 22
072 R000400 8
072 S000400 4
072 T000400 0
072 U000400 5
072 V000400 0
072 W000400 5
072 X000400 382
072 Y000400 0
<PAGE> PAGE 20
072 Z000400 717
072AA000400 2269
072BB000400 0
072CC010400 554
072CC020400 0
072DD010400 512
072DD020400 0
072EE000400 1009
073 A010400 0.4000
073 A020400 0.0000
073 B000400 1.4200
073 C000400 0.0000
074 A000400 0
074 B000400 0
074 C000400 0
074 D000400 0
074 E000400 0
074 F000400 25949
074 G000400 0
074 H000400 0
074 I000400 0
074 J000400 528
074 K000400 0
074 L000400 106
074 M000400 32
074 N000400 26615
074 O000400 0
074 P000400 17
074 Q000400 0
074 R010400 0
074 R020400 0
074 R030400 0
074 R040400 294
074 S000400 0
074 T000400 26304
074 U010400 2211
074 U020400 0
074 V010400 11.90
074 V020400 0.00
074 W000400 0.0000
074 X000400 2488
074 Y000400 0
075 A000400 0
075 B000400 27824
076 000400 0.00
SIGNATURE TOM MARSCHEL
TITLE ASSISTANT TREASURER
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 1017953
<NAME> O'SHAUGHNESSY FUNDS, INC.
<SERIES>
<NUMBER> 1
<NAME> O'SHAUGHNESSY AGGRESSIVE GROWTH FUND
<MULTIPLIER> 1
<CURRENCY> U.S. DOLLARS
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> SEP-30-1999
<PERIOD-START> OCT-01-1998
<PERIOD-END> SEP-30-1999
<EXCHANGE-RATE> 1
<INVESTMENTS-AT-COST> 11,003,051
<INVESTMENTS-AT-VALUE> 11,921,596
<RECEIVABLES> 226,487
<ASSETS-OTHER> 24,935
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 12,173,018
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 103,561
<TOTAL-LIABILITIES> 103,561
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 10,576,440
<SHARES-COMMON-STOCK> 826,343
<SHARES-COMMON-PRIOR> 777,700
<ACCUMULATED-NII-CURRENT> (302,107)
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 876,489
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 918,545
<NET-ASSETS> 12,069,457
<DIVIDEND-INCOME> 40,452
<INTEREST-INCOME> 2,379
<OTHER-INCOME> 4,677
<EXPENSES-NET> 205,930
<NET-INVESTMENT-INCOME> (158,422)
<REALIZED-GAINS-CURRENT> 802,788
<APPREC-INCREASE-CURRENT> 2,906,193
<NET-CHANGE-FROM-OPS> 3,550,559
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 527,839
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 368,302
<NUMBER-OF-SHARES-REDEEMED> 358,957
<SHARES-REINVESTED> 39,298
<NET-CHANGE-IN-ASSETS> 3,726,675
<ACCUMULATED-NII-PRIOR> (143,595)
<ACCUMULATED-GAINS-PRIOR> 601,540
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 74,894
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 233,093
<AVERAGE-NET-ASSETS> 10,439,088
<PER-SHARE-NAV-BEGIN> 10.73
<PER-SHARE-NII> (0.18)
<PER-SHARE-GAIN-APPREC> 4.75
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> (0.69)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 14.61
<EXPENSE-RATIO> 1.97
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 1017953
<NAME> O'SHAUGHNESSY FUNDS, INC.
<SERIES>
<NUMBER> 2
<NAME> O'SHAUGHNESSY DOGS OF THE MARKET FUND
<MULTIPLIER> 1
<CURRENCY> U.S. DOLLARS
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> SEP-30-1999
<PERIOD-START> OCT-01-1998
<PERIOD-END> SEP-30-1999
<EXCHANGE-RATE> 1
<INVESTMENTS-AT-COST> 18,470,326
<INVESTMENTS-AT-VALUE> 17,667,126
<RECEIVABLES> 395,591
<ASSETS-OTHER> 27,822
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 18,090,539
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 344,140
<TOTAL-LIABILITIES> 344,140
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 16,996,655
<SHARES-COMMON-STOCK> 1,461,173
<SHARES-COMMON-PRIOR> 1,984,197
<ACCUMULATED-NII-CURRENT> 271,390
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 1,281,554
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (803,200)
<NET-ASSETS> 17,746,399
<DIVIDEND-INCOME> 567,835
<INTEREST-INCOME> 2,862
<OTHER-INCOME> 24,237
<EXPENSES-NET> 242,630
<NET-INVESTMENT-INCOME> 352,304
<REALIZED-GAINS-CURRENT> 1,470,454
<APPREC-INCREASE-CURRENT> 694,626
<NET-CHANGE-FROM-OPS> 2,517,384
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 274,381
<DISTRIBUTIONS-OF-GAINS> 597,939
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 961,903
<NUMBER-OF-SHARES-REDEEMED> 1,547,263
<SHARES-REINVESTED> 62,336
<NET-CHANGE-IN-ASSETS> (4,880,811)
<ACCUMULATED-NII-PRIOR> 193,467
<ACCUMULATED-GAINS-PRIOR> 409,039
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 164,117
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 334,911
<AVERAGE-NET-ASSETS> 22,303,254
<PER-SHARE-NAV-BEGIN> 11.40
<PER-SHARE-NII> 0.23
<PER-SHARE-GAIN-APPREC> 0.97
<PER-SHARE-DIVIDEND> (0.14)
<PER-SHARE-DISTRIBUTIONS> (0.31)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 12.15
<EXPENSE-RATIO> 1.09
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 1017953
<NAME> O'SHAUGHNESSY FUNDS, INC.
<SERIES>
<NUMBER> 3
<NAME> O'SHAUGHNESSY CORNERSTONE GROWTH FUND
<MULTIPLIER> 1
<CURRENCY> U.S. DOLLARS
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> SEP-30-1999
<PERIOD-START> OCT-01-1999
<PERIOD-END> SEP-30-1999
<EXCHANGE-RATE> 1
<INVESTMENTS-AT-COST> 112,952,747
<INVESTMENTS-AT-VALUE> 120,777,590
<RECEIVABLES> 128,930
<ASSETS-OTHER> 50,029
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 120,956,549
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 184,324
<TOTAL-LIABILITIES> 184,324
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 123,664,912
<SHARES-COMMON-STOCK> 9,773,751
<SHARES-COMMON-PRIOR> 8,398,957
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (10,717,530)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 7,824,843
<NET-ASSETS> 120,772,225
<DIVIDEND-INCOME> 215,083
<INTEREST-INCOME> 19,383
<OTHER-INCOME> 100,580
<EXPENSES-NET> 1,221,078
<NET-INVESTMENT-INCOME> (886,032)
<REALIZED-GAINS-CURRENT> (1,597,353)
<APPREC-INCREASE-CURRENT> 25,593,050
<NET-CHANGE-FROM-OPS> 23,109,665
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 0
<DISTRIBUTIONS-OF-GAINS> 0
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 7,152,440
<NUMBER-OF-SHARES-REDEEMED> 5,777,646
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 40,393,576
<ACCUMULATED-NII-PRIOR> (809,385)
<ACCUMULATED-GAINS-PRIOR> (8,846,867)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 783,280
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 1,221,078
<AVERAGE-NET-ASSETS> 105,920,836
<PER-SHARE-NAV-BEGIN> 9.57
<PER-SHARE-NII> (0.09)
<PER-SHARE-GAIN-APPREC> 2.88
<PER-SHARE-DIVIDEND> 0
<PER-SHARE-DISTRIBUTIONS> 0
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 12.36
<EXPENSE-RATIO> 1.15
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 1017953
<NAME> O'SHAUGHNESSY FUNDS, INC.
<SERIES>
<NUMBER> 4
<NAME> O'SHAUGHNESSY CORNERSTONE VALUE FUND
<MULTIPLIER> 1
<CURRENCY> U.S. DOLLARS
<S> <C>
<PERIOD-TYPE> 12-MOS
<FISCAL-YEAR-END> SEP-30-1999
<PERIOD-START> OCT-01-1998
<PERIOD-END> SEP-30-1999
<EXCHANGE-RATE> 1
<INVESTMENTS-AT-COST> 26,850,423
<INVESTMENTS-AT-VALUE> 25,949,235
<RECEIVABLES> 634,119
<ASSETS-OTHER> 32,361
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 26,615,715
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 310,665
<TOTAL-LIABILITIES> 310,665
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 24,820,527
<SHARES-COMMON-STOCK> 2,210,552
<SHARES-COMMON-PRIOR> 2,023,402
<ACCUMULATED-NII-CURRENT> 565,497
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 1,820,214
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> (901,188)
<NET-ASSETS> 26,305,050
<DIVIDEND-INCOME> 968,020
<INTEREST-INCOME> 8,380
<OTHER-INCOME> 122,728
<EXPENSES-NET> 382,645
<NET-INVESTMENT-INCOME> 716,483
<REALIZED-GAINS-CURRENT> 2,269,047
<APPREC-INCREASE-CURRENT> 553,549
<NET-CHANGE-FROM-OPS> 3,539,079
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 511,737
<DISTRIBUTIONS-OF-GAINS> 1,009,259
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 1,924,794
<NUMBER-OF-SHARES-REDEEMED> 1,861,996
<SHARES-REINVESTED> 124,352
<NET-CHANGE-IN-ASSETS> 4,378,657
<ACCUMULATED-NII-PRIOR> 360,751
<ACCUMULATED-GAINS-PRIOR> 560,426
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 204,286
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 382,645
<AVERAGE-NET-ASSETS> 27,823,744
<PER-SHARE-NAV-BEGIN> 10.84
<PER-SHARE-NII> 0.33
<PER-SHARE-GAIN-APPREC> 1.49
<PER-SHARE-DIVIDEND> (0.26)
<PER-SHARE-DISTRIBUTIONS> (0.50)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 11.90
<EXPENSE-RATIO> 1.38
</TABLE>
To the Board of Directors and Shareholders of
O'Shaughnessy Funds, Inc.
In planning and performing our audit of the financial statements of
O'Shaughnessy Funds, Inc. (the "Fund"), a series investment company consisting
of O'Shaughnessy Cornerstone Growth Fund, O'Shaughnessy Cornerstone Value Fund,
O'Shaughnessy Aggressive Growth Fund, and O'Shaughnessy Dogs of the Market Fund,
for the year ended September 30, 1999, we considered its internal control,
including control activities for safeguarding securities, in order to determine
our auditing procedures for the purpose of expressing our opinion on the
financial statements and to comply with the requirements of Form N-SAR, not to
provide assurance on internal control.
The management of the Fund is responsible for establishing and maintaining
internal control. In fulfilling this responsibility, estimates and judgments by
management are required to assess the expected benefits and related costs of
controls. Generally, controls that are relevant to an audit pertain to the
entity's objective of preparing financial statements for external purposes that
are fairly presented in conformity with generally accepted accounting
principles. Those controls include the safeguarding of assets against
unauthorized acquisition, use or disposition.
Because of inherent limitations in internal control, errors or fraud may occur
and not be detected. Also, projection of any evaluation of internal control to
future periods is subject to the risk that controls may become inadequate
because of changes in conditions or that the effectiveness of their design and
operation may deteriorate.
Our consideration of internal control would not necessarily disclose all matters
in internal control that might be material weaknesses under standards
established by the American Institute of Certified Public Accountants. A
material weakness is a condition in which the design or operation of one or more
of the internal control components does not reduce to a relatively low level the
risk that misstatements caused by error or fraud in amounts that would be
material in relation to the financial statements being audited may occur and not
be detected within a timely period by employees in the normal course of
performing their assigned functions. However, we noted no matters involving
internal control and its operation, including controls for safeguarding
securities, that we consider to be material weaknesses as defined above as of
September 30, 1999.
This report is intended solely for the information and use of the Board
Directors, management and the Securities and Exchange Commission and is not
intended to be and should not be used by anyone other than these specified
parties.
/s/ PricewaterhouseCoopers LLP
New York, New York
October 22, 1999
Securities and Exchange Commission
Judiciary Plaza
450 Fifth Street
Washington D.C. 20549
We were previously the independent accountants for the O'Shaughnessy Aggressive
Growth Fund. We have read their notification of change in independent
accountants made in Item 77K of Form N-SAR. We agree with the statements in the
filing.
MCGLADREY & PULLEN, LLP
New York, New York
November 29, 1999
Securities and Exchange Commission
Judiciary Plaza
450 Fifth Street
Washington D.C. 20549
We were previously the independent accountants for the O'Shaughnessy Dogs of The
Market Fund. We have read their notification of change in independent
accountants made in Item 77K of Form N-SAR. We agree with the statements in the
filing.
MCGLADREY & PULLEN, LLP
New York, New York
November 29, 1999
Securities and Exchange Commission
Judiciary Plaza
450 Fifth Street
Washington D.C. 20549
We were previously the independent accountants for the O'Shaughnessy Cornerstone
Growth and Cornerstone Value Funds. We have read their notification of change in
independent accountants made in Item 77K of Form N-SAR. We agree with the
statements in the filing.
MCGLADREY & PULLEN, LLP
New York, New York
November 29, 1999
