ITT HARTFORD LIFE & ANNUITY INSURANCE CO SEP ACCOUNT VL I
485BPOS, 2000-12-04
Previous: U S AUTOMOBILE ACCEPTANCE SNP III INC, 10KSB, EX-27, 2000-12-04
Next: ITT HARTFORD LIFE & ANNUITY INSURANCE CO SEP ACCOUNT VL I, 485BPOS, EX-1.3, 2000-12-04



<PAGE>
   As filed with the Securities and Exchange Commission on December 4, 2000.

                                                          File No. 333-93319
                                                                   811-07329

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                         POST-EFFECTIVE AMENDMENT NO. 1
                                 TO THE FORM S-6

              FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933 OF
               SECURITIES OF UNIT INVESTMENT TRUSTS REGISTERED ON
                                   FORM N-8B-2

A.       Exact name of trust:  Separate Account VL I

B.       Name of depositor:  Hartford Life and Annuity Insurance Company

C.       Complete address of depositor's principal executive offices:

         P. O. Box 2999
         Hartford, CT  06104-2999

D.       Name and complete address of agent for service:

         Marianne O'Doherty
         Hartford Life and Annuity Insurance Company
         P. O. Box 2999
         Hartford, CT  06104-2999

         It is proposed that this filing will become effective:

           ___    immediately upon filing pursuant to paragraph (b) of Rule 485
           _X_    on January 2, 2001 pursuant to paragraph (b) of Rule 485
           ___    60 days after filing pursuant to paragraph (a)(1) of Rule 485
           ___    on __________, 2000 pursuant to paragraph (a)(1) of Rule 485
           ___    this post-effective amendment designates a new effective date
           ___    for a previously filed post-effective amendment.

E.       Title and amount of securities being registered: Pursuant to Rule
         24f-2 under the Investment Company Act of 1940, the Registrant has
         registered an indefinite amount of securities.

F.       Proposed maximum aggregate offering price to the public of the
         securities being registered: Not yet determined.

G.       Amount of filing fee: Not applicable.

H.       Approximate date of proposed public offering: As soon as practicable
         after the effective date of this registration statement.

<PAGE>



                RECONCILIATION AND TIE BETWEEN
                 FORM N-8B-2 AND PROSPECTUS

 ITEM NO. OF FORM N-8B-2                CAPTION IN PROSPECTUS
 -----------------------                ---------------------
           1.                           Cover Page
           2.                           Cover Page
           3.                           Not Applicable
           4.                           Statement of Additional Information -
                                        Distribution of the Policies
           5.                           About Us - Separate Account VL I
           6.                           About Us - Separate Account VL I
           7.                           Not required by Form S-6
           8.                           Not required by Form S-6
           9.                           Legal Proceedings
           10.                          About Us - Separate Account VL I; The
                                        Funds
           11.                          About Us - Separate Account VL I; The
                                        Funds
           12.                          About Us - The Funds
           13.                          Fee Table;  Charges and Deductions
           14.                          Premiums
           15.                          Premiums
           16.                          Premiums
           17.                          Making Withdrawals From Your Policy
           18.                          About Us - The Funds; Charges and
                                        Deductions
           19.                          Your Policy - Contract Rights
           20.                          Not Applicable
           21.                          Loans
           22.                          Not Applicable
           23.                          Not Applicable
           24.                          Not Applicable
           25.                          About Us - Hartford Life and Annuity
                                        Insurance Company
           26.                          Not Applicable
           27.                          About Us - Hartford Life and Annuity
                                        Insurance Company
           28.                          Statement of Additional Information -
                                        General
           29.                          About Us - Hartford Life and Annuity
                                        Insurance Company
           30.                          Not Applicable
           31.                          Not Applicable
           32.                          Not Applicable
           33.                          Not Applicable
           34.                          Not Applicable
           35.                          Statement of Additional Information -
                                        Distribution of the Policies
           36.                          Not required by Form S-6
           37.                          Not Applicable
           38.                          Statement of Additional Information -
                                        Distribution of the Policies
           39.                          Statement of Additional Information -
                                        Distribution of the Policies
           40.                          Not Applicable
           41.                          Statement of Additional Information -
                                        Distribution of the Policies
           42.                          Not Applicable
           43.                          Not Applicable
           44.                          Premiums
           45.                          Not Applicable
           46.                          Premiums; Making Withdrawals From Your
                                        Policy
           47.                          About Us - The Funds
           48.                          Cover Page; About Us - Hartford Life
                                        and Annuity Insurance Comapany
           49.                          Not Applicable
           50.                          About Us - Separate Account VL I
           51.                          Not Applicable
           52.                          About Us - The Funds
           53.                          Taxes
           54.                          Not Applicable
           55.                          Not Applicable
           56.                          Not Required by Form S-6
           57.                          Not Required by Form S-6
           58.                          Not Required by Form S-6
           59.                          Not Required by Form S-6



<PAGE>




The Prospectus is incorporated by reference in this Post-Effective Amendment
No. 1, by reference to Pre-Effective Amendment No. 1 to the Registration
Statement on Form S-6 (File No. 333-93319), as filed on April 12, 2000 and
declared effective on May 1, 2000.


A Supplement to the Prospectus, dated January 2, 2001 is included in this
Post-Effective Amendment.

<PAGE>

<TABLE>
<S>                                                           <C>
STAG ACCUMULATOR VARIABLE UNIVERSAL LIFE
SEPARATE ACCOUNT VL I
HARTFORD LIFE AND ANNUITY INSURANCE COMPANY
SUPPLEMENT DATED JANUARY 2, 2001 TO PROSPECTUS
DATED MAY 1, 2000                                             [LOGO]
</TABLE>

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
Effective January 15, 2001 the following changes apply:

The following Sub-Accounts are added in alphabetical order to the cover page of
the prospectus:



<TABLE>
<CAPTION>
                         SUB-ACCOUNT                                         PURCHASES SHARES OF:
  <S>                                                         <C>
  American Funds Global Growth Fund Sub-Account               Class 2 of the Global Growth Fund of American
                                                              Funds Insurance Series
  American Funds Global Small Capitalization Fund             Class 2 of the Global Small Capitalization Fund of
  Sub-Account                                                 American Funds Insurance Series
  American Funds Growth Fund Sub-Account                      Class 2 of the Growth Fund of American Funds
                                                              Insurance Series
  American Funds Growth-Income Fund Sub-Account               Class 2 of the Growth-Income Fund of American
                                                              Funds Insurance Series
  Hartford Global Leaders Sub-Account                         Class IA of Hartford Global Leaders HLS Fund of
                                                              Hartford Series Fund, Inc.
  Hartford Global Technology Sub-Account                      Class IA of Hartford Global Technology HLS Fund of
                                                              Hartford Series Fund, Inc.
</TABLE>



Under the section entitled "Summary of Benefits and Risks", the paragraph
entitled "Investment Choices" is deleted and replaced with the following:



INVESTMENT CHOICES -- You may invest in up to 9 different investment choices
within your policy, from a choice of 42 investment options and a fixed Account.
You may transfer money amount your investment choices, subject to restrictions.


The table of Annual Fund Operating Expenses is deleted and replaced with the
following:


<TABLE>
<CAPTION>
                                                                                                             TOTAL FUND
                                                                                                             OPERATING
                                                                                            OTHER             EXPENSES
                                                    MANAGEMENT FEES     12B-1 FEES        EXPENSES         (INCLUDING ANY
                                                    (INCLUDING ANY    (INCLUDING ANY   (INCLUDING ANY    WAIVERS AND/OR ANY
                                                       WAIVERS)          WAIVERS)      REIMBURSEMENTS)    REIMBURSEMENTS)
<S>                                                 <C>               <C>              <C>               <C>
---------------------------------------------------------------------------------------------------------------------------
American Funds Global Growth Fund                        0.68%           0.25%             0.03%               0.96%
---------------------------------------------------------------------------------------------------------------------------
American Funds Global Small Capitalization Fund          0.79%           0.25%             0.03%               1.07%
---------------------------------------------------------------------------------------------------------------------------
American Funds Growth Fund                               0.38%           0.25%             0.01%               0.64%
---------------------------------------------------------------------------------------------------------------------------
American Funds Growth-Income Fund                        0.34%           0.25%             0.01%               0.60%
---------------------------------------------------------------------------------------------------------------------------
Hartford Advisers HLS Fund                               0.63%            N/A              0.02%               0.65%
---------------------------------------------------------------------------------------------------------------------------
Hartford Bond HLS Fund                                   0.49%            N/A              0.03%               0.52%
---------------------------------------------------------------------------------------------------------------------------
Hartford Capital Appreciation HLS Fund                   0.64%            N/A              0.02%               0.66%
---------------------------------------------------------------------------------------------------------------------------
Hartford Dividend and Growth HLS Fund                    0.65%            N/A              0.03%               0.68%
---------------------------------------------------------------------------------------------------------------------------
Hartford Global Leaders HLS Fund                         0.74%            N/A              0.12%               0.86%
---------------------------------------------------------------------------------------------------------------------------
Hartford Global Technology HLS Fund (1)                  0.85%            N/A              0.25%               1.10%
---------------------------------------------------------------------------------------------------------------------------
Hartford Growth and Income HLS Fund                      0.78%            N/A              0.04%               0.82%
---------------------------------------------------------------------------------------------------------------------------
Hartford Index HLS Fund                                  0.40%            N/A              0.03%               0.43%
---------------------------------------------------------------------------------------------------------------------------
Hartford International Advisers HLS Fund                 0.76%            N/A              0.09%               0.85%
---------------------------------------------------------------------------------------------------------------------------
Hartford International Opportunities
  HLS Fund                                               0.69%            N/A              0.09%               0.78%
---------------------------------------------------------------------------------------------------------------------------
Hartford MidCap HLS Fund                                 0.76%            N/A              0.03%               0.79%
---------------------------------------------------------------------------------------------------------------------------
Hartford Money Market HLS Fund                           0.45%            N/A              0.02%               0.47%
---------------------------------------------------------------------------------------------------------------------------
Hartford Mortgage Securities HLS Fund                    0.45%            N/A              0.03%               0.48%
---------------------------------------------------------------------------------------------------------------------------
Hartford Small Company HLS Fund                          0.75%            N/A              0.03%               0.78%
---------------------------------------------------------------------------------------------------------------------------
Hartford Stock HLS Fund                                  0.46%            N/A              0.02%               0.48%
---------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>
2                                    HARTFORD LIFE AND ANNUITY INSURANCE COMPANY
--------------------------------------------------------------------------------


<TABLE>
<CAPTION>
                                                                                                             TOTAL FUND
                                                                                                             OPERATING
                                                                                            OTHER             EXPENSES
                                                    MANAGEMENT FEES     12B-1 FEES        EXPENSES         (INCLUDING ANY
                                                    (INCLUDING ANY    (INCLUDING ANY   (INCLUDING ANY    WAIVERS AND/OR ANY
                                                       WAIVERS)          WAIVERS)      REIMBURSEMENTS)    REIMBURSEMENTS)
<S>                                                 <C>               <C>              <C>               <C>
---------------------------------------------------------------------------------------------------------------------------
Putnam VT Asia Pacific Growth Fund                       0.80%            N/A              0.33%               1.13%
---------------------------------------------------------------------------------------------------------------------------
Putnam VT Diversified Income Fund                        0.68%            N/A              0.10%               0.78%
---------------------------------------------------------------------------------------------------------------------------
Putnam VT Global Asset Allocation Fund                   0.65%            N/A              0.12%               0.77%
---------------------------------------------------------------------------------------------------------------------------
Putnam VT Global Growth Fund                             0.61%            N/A              0.12%               0.73%
---------------------------------------------------------------------------------------------------------------------------
Putnam VT Growth and Income Fund                         0.46%            N/A              0.04%               0.50%
---------------------------------------------------------------------------------------------------------------------------
Putnam VT Health Sciences Fund                           0.70%            N/A              0.13%               0.83%
---------------------------------------------------------------------------------------------------------------------------
Putnam VT High Yield Fund                                0.65%            N/A              0.07%               0.72%
---------------------------------------------------------------------------------------------------------------------------
Putnam VT Income Fund                                    0.60%            N/A              0.07%               0.67%
---------------------------------------------------------------------------------------------------------------------------
Putnam VT International Growth Fund                      0.80%            N/A              0.22%               1.02%
---------------------------------------------------------------------------------------------------------------------------
Putnam VT International Growth and Income Fund           0.80%            N/A              0.18%               0.98%
---------------------------------------------------------------------------------------------------------------------------
Putnam VT International New Opportunities Fund           1.08%            N/A              0.33%               1.41%
---------------------------------------------------------------------------------------------------------------------------
Putnam VT Investors Fund                                 0.63%            N/A              0.08%               0.71%
---------------------------------------------------------------------------------------------------------------------------
Putnam VT Money Market Fund                              0.41%            N/A              0.08%               0.49%
---------------------------------------------------------------------------------------------------------------------------
Putnam VT New Opportunities Fund                         0.54%            N/A              0.05%               0.59%
---------------------------------------------------------------------------------------------------------------------------
Putnam VT New Value Fund                                 0.70%            N/A              0.10%               0.80%
---------------------------------------------------------------------------------------------------------------------------
Putnam VT OTC & Emerging Growth Fund (2)                 0.53%            N/A              0.37%               0.90%
---------------------------------------------------------------------------------------------------------------------------
Putnam VT The George Putnam Fund of Boston               0.65%            N/A              0.18%               0.83%
---------------------------------------------------------------------------------------------------------------------------
Putnam VT Utilities Growth and Income Fund               0.65%            N/A              0.06%               0.71%
---------------------------------------------------------------------------------------------------------------------------
Putnam VT Vista Fund                                     0.65%            N/A              0.10%               0.75%
---------------------------------------------------------------------------------------------------------------------------
Putnam VT Voyager Fund                                   0.53%            N/A              0.04%               0.57%
---------------------------------------------------------------------------------------------------------------------------
Fidelity VIP II Asset Manager Portfolio (3)              0.53%            N/A              0.09%               0.62%
---------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Equity Income Portfolio (3)                 0.48%            N/A              0.08%               0.56%
---------------------------------------------------------------------------------------------------------------------------
Fidelity VIP Overseas Portfolio (3)                      0.73%            N/A              0.14%               0.87%
---------------------------------------------------------------------------------------------------------------------------
</TABLE>


(1) Hartford Global Technology HLS Fund is a new fund. Total Fund Operating
    Expenses are based on annualized estimates of such expenses to be incurred
    during the current fiscal year.
(2) Total Annual Fund Operating Expenses for Putnam VT OTC & Emerging Growth
    Fund reflect voluntary reductions and reimbursements through at least
    December 31, 2000. Absent voluntary reductions and reimbursements, Total
    Annual Fund Operating Expenses would have been as follows:

<TABLE>
<CAPTION>
                                                                                             TOTAL
                                                                                             FUND
                                                                                 OTHER     OPERATING
                                                              MANAGEMENT FEES   EXPENSES   EXPENSES
<S>                                                           <C>               <C>        <C>
----------------------------------------------------------------------------------------------------
Putnam VT OTC & Emerging Growth Fund                               0.70%         0.37%       1.07%
----------------------------------------------------------------------------------------------------
</TABLE>

(3) A portion of the brokerage commissions that certain funds pay was used to
    reduce fund expenses. In addition, through arrangements with certain funds
    of FMR on behalf of certain funds' custodian, credits realized as a result
    of uninvested cash balances were used to reduce a portion of each applicable
    fund's expenses. These reductions will continue through at least
    December 31, 2000 pursuant to an agreement between the adviser and the
    funds. Without these reductions, Total Fund Operating Expenses would have
    been:

<TABLE>
<CAPTION>
                                                                                             TOTAL
                                                                                             FUND
                                                                                 OTHER     OPERATING
                                                              MANAGEMENT FEES   EXPENSES   EXPENSES
<S>                                                           <C>               <C>        <C>
----------------------------------------------------------------------------------------------------
Fidelity VIP II Asset Manager Portfolio                            0.53%         0.10%       0.63%
----------------------------------------------------------------------------------------------------
Fidelity VIP Equity-Income Portfolio                               0.48%         0.09%       0.57%
----------------------------------------------------------------------------------------------------
Fidelity VIP Overseas Portfolio                                    0.73%         0.18%       0.91%
----------------------------------------------------------------------------------------------------
</TABLE>

<PAGE>
HARTFORD LIFE AND ANNUITY INSURANCE COMPANY                                    3
--------------------------------------------------------------------------------

The following is added in the section entitled "About Us" immediately following
the Hartford Ratings table:

These ratings apply to Hartford's ability to meet its obligations under the
Contract. The ratings do not apply to the Separate Account or the underlying
Funds.

Under the section entitled "The Funds", the following language is added in
alphabetical order:

AMERICAN FUNDS GLOBAL GROWTH FUND -- Seeks long-term growth of capital by
investing primarily in common stocks of issuers domiciled around the world.

AMERICAN FUNDS GLOBAL SMALL CAPITALIZATION FUND -- Seeks long-term growth of
capital by investing primarily in equity securities of smaller companies located
around the world that typically have market capitalization of $50 million to
$1.5 billion.

AMERICAN FUNDS GROWTH FUND -- Seeks long-term growth of capital by investing
primarily in common stocks which demonstrate the potential for appreciation.

AMERICAN FUNDS GROWTH-INCOME FUND -- Seeks growth of capital and income by
investing primarily in common stocks or other securities which demonstrate the
potential for appreciation and/or dividends.

HARTFORD GLOBAL LEADERS HLS FUND -- Seeks growth of capital by investing
primarily in equity securities issued through high-quality growth companies
worldwide that, in the opinion of Wellington Management, are leaders within
their respective industries as indicated by established market presence and
strong competitive position on a global, regional or country basis. Sub-advised
by Wellington Management.

HARTFORD GLOBAL TECHNOLOGY HLS FUND -- Seeks long-term capital appreciation by
investing in equity securities of technology companies worldwide. Sub-advised by
Wellington Management.


The Funds may not be available in all states.


Under the section entitled "The Funds", under the sub-section entitled
"Investment Advisers," the following paragraph is inserted as the first
paragraph of the section:


American Funds Global Growth Fund, American Funds Global Small Capitalization
Fund, American Funds Growth Fund and American Funds Growth-Income Fund are all
part of American Funds Insurance Series. American Funds Insurance Series is a
fully managed, diversified, open-end investment company organized as a
Massachusetts business trust in 1983. American Funds Insurance Series offers two
classes of fund shares: Class 1 shares and Class 2 shares. This policy invests
only in Class 2 shares of American Funds Insurance Series. The investment
adviser for each of the funds of American Funds Insurance Series is Capital
Research and Management Company located at 333 South Hope Street, Los Angeles,
California 90071. Capital Research and Management Company is a wholly owned
subsidiary of The Capital Growth Companies, Inc.



Under the section entitled "Investment Advisers", the second paragraph is
deleted and replaced with the following:



Each Hartford HLS Fund, except for Hartford Global Leaders HLS Fund, Hartford
Global Technology HLS Fund and Hartford Growth and Income HLS Fund is a separate
Maryland corporation registered with the Securities and Exchange Commission as
an open-end management investment company. Hartford Global Leaders HLS Fund and
Hartford Growth and Income HLS Fund are diversified series of Hartford Series
Fund, Inc., a Maryland corporation, also registered with the Securities and
Exchange Commission as an open-end management investment company. Hartford
Global Technology HLS Fund is a non-diversified series of Hartford Series Fund,
Inc. The shares of each Fund have been divided into Class IA and Class IB. Only
Class IA shares are available in this policy.



The fourth paragraph under the sub-section entitled "Illustration of Death
Benefits, Account Values and Cash Surrender Values" in the section entitled
"Statement of Additional Information" is deleted and replaced with the
following:



The amounts shown for the Death Benefit, Account Value and Cash Surrender Value
as of the end of each Policy Year take into account an average daily charge
equal to an annual charge of 0.75% of the average daily net assets of the Funds
for investment advisory and administrative service fees. The gross annual
investment return rates of 0%, 6% and 12% on the Fund's assets are equal to net
annual investment return rates (net of the 0.75% average daily charge) of
-0.75%, 5.25% and 11.25%, respectively.


The six "Illustration of Death Benefits, Account Values and Cash Surrender
Values" tables in the section entitled "Statement of Additional Information" are
replaced with the attached six tables.

The attached Financial Statements are added to the section entitled "Statement
of Additional Information."

  THIS SUPPLEMENT SHOULD BE RETAINED WITH THE PROSPECTUS FOR FUTURE REFERENCE.


HV-2852
333-93391

<PAGE>

4                                    HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

--------------------------------------------------------------------------------

               FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE



                          DEATH BENEFIT OPTION: LEVEL
                              $500,000 FACE AMOUNT
                    ISSUE AGE 45 MALE PREFERRED NON-NICOTINE
                             $8,500 PLANNED PREMIUM



     ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 6% (5.25% NET)



<TABLE>
<CAPTION>
                                   CURRENT CHARGES*                GUARANTEED CHARGES**
               PREMIUMS     ------------------------------------------------------------------
   END OF    ACCUMULATED                 CASH                               CASH
  CONTRACT  AT 5% INTEREST   ACCOUNT   SURRENDER    DEATH     ACCOUNT    SURRENDER     DEATH
    YEAR       PER YEAR       VALUE      VALUE     BENEFIT     VALUE       VALUE      BENEFIT
  <S>       <C>             <C>        <C>        <C>        <C>         <C>         <C>
  --------------------------------------------------------------------------------------------
      1           8,925         6,304         0     500,000      6,096           0    500,000
      2          18,296        12,164     4,269     500,000     10,106       2,211    500,000
      3          28,136        18,193    10,903     500,000     14,113       6,823    500,000
      4          38,468        24,428    17,743     500,000     18,105      11,420    500,000
      5          49,316        30,900    24,820     500,000     22,061      15,981    500,000
      6          60,707        39,412    33,937     500,000     27,757      22,282    500,000
      7          72,667        48,273    43,403     500,000     33,448      28,578    500,000
      8          85,226        57,506    53,241     500,000     39,108      34,843    500,000
      9          98,412        67,116    63,456     500,000     44,696      41,036    500,000
     10         112,258        77,105    77,105     500,000     50,182      50,246    500,000
     11         126,796        87,921    87,921     500,000     55,682      55,682    500,000
     12         142,060        99,169    99,169     500,000     61,051      61,051    500,000
     13         158,088       110,866   110,866     500,000     66,263      66,263    500,000
     14         174,918       123,035   123,035     500,000     71,291      71,291    500,000
     15         192,589       135,708   135,708     500,000     76,092      76,092    500,000
     16         211,143       148,902   148,902     500,000     80,601      80,601    500,000
     17         230,625       162,646   162,646     500,000     84,738      84,738    500,000
     18         251,082       176,974   176,974     500,000     88,405      88,405    500,000
     19         272,561       191,922   191,922     500,000     91,495      91,495    500,000
     20         295,114       207,522   207,522     500,000     93,892      93,892    500,000

     25         425,964       299,216   299,216     500,000     91,112      91,112    500,000
     30         592,967       416,791   416,791     500,000     39,086      39,086    500,000
  --------------------------------------------------------------------------------------------
</TABLE>



 *These values reflect investment results using current cost of insurance rates,
  administrative fees, and Mortality and Expense Risk rates.


**These values reflect investment results using guaranteed cost of insurance
  rates, administrative fees, and Mortality and Expense Risk rates.



These values reflect Current Front-End Sales Loads of 3.75% in all policy years
and Guaranteed Front-End Sales Loads of 5.75% in all policy years.



The surrender charge effective in any year can be determined by subtracting the
cash surrender value from the account value.



The Death Benefit may, and the Account Values and Cash Surrender Values will
differ if premiums are paid in different amounts or frequencies.



THE HYPOTHETICAL INVESTMENT RESULTS SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR
FUTURE INVESTMENT RESULTS. ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN
THOSE SHOWN. THE DEATH BENEFIT, ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A
POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF ACTUAL INVESTMENT RETURN
APPLICABLE TO THE POLICY AVERAGE 6% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED
ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT,
ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A POLICY WOULD ALSO BE DIFFERENT FROM
THOSE SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE TO THE SEPARATE
ACCOUNTS AND THE RATES OF RETURN OF THE SEPARATE ACCOUNT IF THE ACTUAL RATES OF
INVESTMENT RETURN APPLICABLE TO THE POLICY AVERAGED 6%, BUT VARIED ABOVE OR
BELOW THAT AVERAGE FOR THE SEPARATE ACCOUNT. NO REPRESENTATION CAN BE MADE THAT
THIS HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED
OVER ANY PERIOD OF TIME.

<PAGE>

STATEMENT OF ADDITIONAL INFORMATION                                            5

--------------------------------------------------------------------------------

               FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE



                 DEATH BENEFIT OPTION: RETURN OF ACCOUNT VALUE
                              $500,000 FACE AMOUNT
                    ISSUE AGE 45 MALE PREFERRED NON-NICOTINE
                            $11,500 PLANNED PREMIUM



     ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 6% (5.25% NET)



<TABLE>
<CAPTION>
                                   CURRENT CHARGES*                GUARANTEED CHARGES**
               PREMIUMS     ------------------------------------------------------------------
   END OF    ACCUMULATED                 CASH                               CASH
  CONTRACT  AT 5% INTEREST   ACCOUNT   SURRENDER    DEATH     ACCOUNT    SURRENDER     DEATH
    YEAR       PER YEAR       VALUE      VALUE     BENEFIT     VALUE       VALUE      BENEFIT
  <S>       <C>             <C>        <C>        <C>        <C>         <C>         <C>
  --------------------------------------------------------------------------------------------
      1          12,075        8,238          0     508,238     7,967           0     507,967
      2          24,754       16,096      8,201     516,096    13,872       5,977     513,872
      3          38,066       24,197     16,907     524,197    19,829      12,539     519,829
      4          52,045       32,579     25,894     532,579    25,827      19,142     525,827
      5          66,722       41,276     35,196     541,276    31,842      25,762     531,842
      6          82,133       53,115     47,640     553,115    40,666      35,191     540,666
      7          98,315       65,422     60,552     565,422    49,562      44,692     549,562
      8         115,305       78,225     73,960     578,225    58,495      54,230     558,495
      9         133,146       91,529     87,869     591,529    67,418      63,758     567,418
     10         151,878      105,336    105,336     605,336    76,288      76,288     576,288
     11         171,547      120,236    120,236     620,236    85,288      85,288     585,288
     12         192,199      135,702    135,702     635,702    94,195      94,195     594,195
     13         213,884      151,745    151,745     651,745   102,973     102,973     602,973
     14         236,653      168,382    168,382     668,382   111,582     111,582     611,582
     15         260,561      185,637    185,637     685,637   119,962     119,962     619,962
     16         285,664      203,514    203,514     703,514   128,029     128,029     628,029
     17         312,022      222,027    222,027     722,027   135,678     135,678     635,678
     18         339,699      241,195    241,195     741,195   142,785     142,785     642,785
     19         368,758      261,030    261,030     761,030   149,217     149,217     649,217
     20         399,271      281,536    281,536     781,536   154,836     154,836     654,836

     25         576,305      397,927    397,927     897,927   166,105     166,105     666,105
     30         802,249      530,541    530,541   1,030,541   128,249     128,249     628,249
  --------------------------------------------------------------------------------------------
</TABLE>



 *These values reflect investment results using current cost of insurance rates,
  administrative fees, and Mortality and Expense Risk rates.


**These values reflect investment results using guaranteed cost of insurance
  rates, administrative fees, and Mortality and Expense Risk rates.



These values reflect Current Front-End Sales Loads of 3.75% in all policy years
and Guaranteed Front-End Sales Loads of 5.75% in all policy years.



The surrender charge effective in any year can be determined by subtracting the
cash surrender value from the account value.



The Death Benefit may, and the Account Values and Cash Surrender Values will
differ if premiums are paid in different amounts or frequencies.



THE HYPOTHETICAL INVESTMENT RESULTS SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR
FUTURE INVESTMENT RESULTS. ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN
THOSE SHOWN. THE DEATH BENEFIT, ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A
POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF ACTUAL INVESTMENT RETURN
APPLICABLE TO THE POLICY AVERAGE 6% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED
ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT,
ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A POLICY WOULD ALSO BE DIFFERENT FROM
THOSE SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE TO THE SEPARATE
ACCOUNTS AND THE RATES OF RETURN OF THE SEPARATE ACCOUNT IF THE ACTUAL RATES OF
INVESTMENT RETURN APPLICABLE TO THE POLICY AVERAGED 6%, BUT VARIED ABOVE OR
BELOW THAT AVERAGE FOR THE SEPARATE ACCOUNT. NO REPRESENTATION CAN BE MADE THAT
THIS HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED
OVER ANY PERIOD OF TIME.

<PAGE>

6                                    HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

--------------------------------------------------------------------------------

               FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE



                          DEATH BENEFIT OPTION: LEVEL
                              $500,000 FACE AMOUNT
                    ISSUE AGE 45 MALE PREFERRED NON-NICOTINE
                             $8,500 PLANNED PREMIUM



    ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 12% (11.25% NET)



<TABLE>
<CAPTION>
                                   CURRENT CHARGES*                GUARANTEED CHARGES**
               PREMIUMS     ------------------------------------------------------------------
   END OF    ACCUMULATED                 CASH                               CASH
  CONTRACT  AT 5% INTEREST   ACCOUNT   SURRENDER    DEATH     ACCOUNT    SURRENDER     DEATH
    YEAR       PER YEAR       VALUE      VALUE     BENEFIT     VALUE       VALUE      BENEFIT
  <S>       <C>             <C>        <C>        <C>        <C>         <C>         <C>
  --------------------------------------------------------------------------------------------
      1           8,925         6,718         0     500,000     6,499           0     500,000
      2          18,296        13,390     5,495     500,000    11,248       3,353     500,000
      3          28,136        20,664    13,374     500,000    16,310       9,020     500,000
      4          38,468        28,634    21,949     500,000    21,708      15,023     500,000
      5          49,316        37,397    31,317     500,000    27,460      21,380     500,000
      6          60,707        48,887    43,412     500,000    35,441      29,966     500,000
      7          72,667        61,551    56,681     500,000    44,010      39,140     500,000
      8          85,226        75,523    71,258     500,000    53,212      48,947     500,000
      9          98,412        90,933    87,273     500,000    63,087      59,427     500,000
     10         112,258       107,921   107,921     500,000    73,691      73,691     500,000
     11         126,796       127,242   127,242     500,000    85,318      85,318     500,000
     12         142,060       148,607   148,607     500,000    97,896      97,896     500,000
     13         158,088       172,247   172,247     500,000   111,541     111,541     500,000
     14         174,918       198,430   198,430     500,000   126,385     126,385     500,000
     15         192,589       227,460   227,460     500,000   142,573     142,573     500,000
     16         211,143       259,670   259,670     500,000   160,264     160,264     500,000
     17         230,625       295,444   295,444     500,000   179,635     179,635     500,000
     18         251,082       335,221   335,221     500,000   200,899     200,899     500,000
     19         272,561       379,496   379,496     500,000   224,318     224,318     500,000
     20         295,114       428,804   428,804     500,000   250,214     250,214     500,000

     25         425,964       770,892   770,892     894,234   434,952     434,952     504,544
     30         592,967     1,342,421  1,342,421  1,436,391   755,936     755,936     808,852
  --------------------------------------------------------------------------------------------
</TABLE>



 *These values reflect investment results using current cost of insurance rates,
  administrative fees, and Mortality and Expense Risk rates.


**These values reflect investment results using guaranteed cost of insurance
  rates, administrative fees, and Mortality and Expense Risk rates.



These values reflect Current Front-End Sales Loads of 3.75% in all policy years
and Guaranteed Front-End Sales Loads of 5.75% in all policy years.



The surrender charge effective in any year can be determined by subtracting the
cash surrender value from the account value.



The Death Benefit may, and the Account Values and Cash Surrender Values will
differ if premiums are paid in different amounts or frequencies.



THE HYPOTHETICAL INVESTMENT RESULTS SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR
FUTURE INVESTMENT RESULTS. ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN
THOSE SHOWN. THE DEATH BENEFIT, ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A
POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF ACTUAL INVESTMENT RETURN
APPLICABLE TO THE POLICY AVERAGE 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED
ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT,
ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A POLICY WOULD ALSO BE DIFFERENT FROM
THOSE SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE TO THE SEPARATE
ACCOUNTS AND THE RATES OF RETURN OF THE SEPARATE ACCOUNT IF THE ACTUAL RATES OF
INVESTMENT RETURN APPLICABLE TO THE POLICY AVERAGED 12%, BUT VARIED ABOVE OR
BELOW THAT AVERAGE FOR THE SEPARATE ACCOUNT. NO REPRESENTATION CAN BE MADE THAT
THIS HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED
OVER ANY PERIOD OF TIME.

<PAGE>

STATEMENT OF ADDITIONAL INFORMATION                                            7

--------------------------------------------------------------------------------

               FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE



                 DEATH BENEFIT OPTION: RETURN OF ACCOUNT VALUE
                              $500,000 FACE AMOUNT
                    ISSUE AGE 45 MALE PREFERRED NON-NICOTINE
                            $11,500 PLANNED PREMIUM



    ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 12% (11.25% NET)



<TABLE>
<CAPTION>
                                   CURRENT CHARGES*                GUARANTEED CHARGES**
               PREMIUMS     ------------------------------------------------------------------
   END OF    ACCUMULATED                 CASH                               CASH
  CONTRACT  AT 5% INTEREST   ACCOUNT   SURRENDER    DEATH     ACCOUNT    SURRENDER     DEATH
    YEAR       PER YEAR       VALUE      VALUE     BENEFIT     VALUE       VALUE      BENEFIT
  <S>       <C>             <C>        <C>        <C>        <C>         <C>         <C>
  --------------------------------------------------------------------------------------------
      1          12,075         8,789       289     508,789      8,504           4     508,504
      2          24,754        17,724     9,829     517,724     15,400       7,505     515,400
      3          38,066        27,478    20,188     527,478     22,799      15,509     522,799
      4          52,045        38,165    31,480     538,165     30,736      24,051     530,736
      5          66,722        49,904    43,824     549,904     39,241      33,161     539,241
      6          82,133        65,705    60,230     565,705     51,251      45,776     551,251
      7          98,315        83,091    78,221     583,091     64,181      59,311     564,181
      8         115,305       102,232    97,967     602,232     78,087      73,822     578,087
      9         133,146       123,296   119,636     623,296     93,020      89,360     593,020
     10         151,878       146,460   146,460     646,460    109,044     109,044     609,044
     11         171,547       172,723   172,723     672,723    126,559     126,559     626,559
     12         192,199       201,673   201,673     701,673    145,413     145,413     645,413
     13         213,884       233,583   233,583     733,583    165,718     165,718     665,718
     14         236,653       268,764   268,764     768,764    187,591     187,591     687,591
     15         260,561       307,566   307,566     807,566    211,148     211,148     711,148
     16         285,664       350,355   350,355     850,355    236,495     236,495     736,495
     17         312,022       397,547   397,547     897,547    263,728     263,728     763,728
     18         339,699       449,608   449,608     949,608    292,943     292,943     792,943
     19         368,758       507,046   507,046   1,007,046    324,240     324,240     824,240
     20         399,271       570,416   570,416   1,070,416    357,732     357,732     857,732

     25         576,305     1,007,178  1,007,178  1,507,178    563,765     563,765   1,063,765
     30         802,249     1,724,163  1,724,163  2,224,163    846,519     846,519   1,346,519
  --------------------------------------------------------------------------------------------
</TABLE>



 *These values reflect investment results using current cost of insurance rates,
  administrative fees, and Mortality and Expense Risk rates.


**These values reflect investment results using guaranteed cost of insurance
  rates, administrative fees, and Mortality and Expense Risk rates.



These values reflect Current Front-End Sales Loads of 3.75% in all policy years
and Guaranteed Front-End Sales Loads of 5.75% in all policy years.



The surrender charge effective in any year can be determined by subtracting the
cash surrender value from the account value.



The Death Benefit may, and the Account Values and Cash Surrender Values will
differ if premiums are paid in different amounts or frequencies.



THE HYPOTHETICAL INVESTMENT RESULTS SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR
FUTURE INVESTMENT RESULTS. ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN
THOSE SHOWN. THE DEATH BENEFIT, ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A
POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF ACTUAL INVESTMENT RETURN
APPLICABLE TO THE POLICY AVERAGE 12% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED
ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT,
ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A POLICY WOULD ALSO BE DIFFERENT FROM
THOSE SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE TO THE SEPARATE
ACCOUNTS AND THE RATES OF RETURN OF THE SEPARATE ACCOUNT IF THE ACTUAL RATES OF
INVESTMENT RETURN APPLICABLE TO THE POLICY AVERAGED 12%, BUT VARIED ABOVE OR
BELOW THAT AVERAGE FOR THE SEPARATE ACCOUNT. NO REPRESENTATION CAN BE MADE THAT
THIS HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED
OVER ANY PERIOD OF TIME.

<PAGE>

8                                    HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

--------------------------------------------------------------------------------

               FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE



                          DEATH BENEFIT OPTION: LEVEL
                              $500,000 FACE AMOUNT
                    ISSUE AGE 45 MALE PREFERRED NON-NICOTINE
                             $8,500 PLANNED PREMIUM



     ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 0% (-.75% NET)



<TABLE>
<CAPTION>
                                   CURRENT CHARGES*                GUARANTEED CHARGES**
               PREMIUMS     ------------------------------------------------------------------
   END OF    ACCUMULATED                 CASH                               CASH
  CONTRACT  AT 5% INTEREST   ACCOUNT   SURRENDER    DEATH     ACCOUNT    SURRENDER     DEATH
    YEAR       PER YEAR       VALUE      VALUE     BENEFIT     VALUE       VALUE      BENEFIT
  <S>       <C>             <C>        <C>        <C>        <C>         <C>         <C>
  --------------------------------------------------------------------------------------------
      1           8,925         5,891         0     500,000     5,694           0      500,000
      2          18,296        10,990     3,095     500,000     9,015       1,120      500,000
      3          28,136        15,922     8,632     500,000    12,106       4,816      500,000
      4          38,468        20,715    14,030     500,000    14,956       8,271      500,000
      5          49,316        25,393    19,313     500,000    17,547      11,467      500,000
      6          60,707        31,693    26,218     500,000    21,602      16,127      500,000
      7          72,667        37,861    32,991     500,000    25,328      20,458      500,000
      8          85,226        43,905    39,640     500,000    28,700      24,435      500,000
      9          98,412        49,815    46,155     500,000    31,678      28,018      500,000
     10         112,258        55,574    55,574     500,000    34,232      34,232      500,000
     11         126,796        61,507    61,507     500,000    36,436      36,436      500,000
     12         142,060        67,258    67,258     500,000    38,174      38,174      500,000
     13         158,088        72,818    72,818     500,000    39,422      39,422      500,000
     14         174,918        78,183    78,183     500,000    40,152      40,152      500,000
     15         192,589        83,354    83,354     500,000    40,318      40,318      500,000
     16         211,143        88,316    88,316     500,000    39,855      39,855      500,000
     17         230,625        93,060    93,060     500,000    38,677      38,677      500,000
     18         251,082        97,585    97,585     500,000    36,684      36,684      500,000
     19         272,561       101,878   101,878     500,000    33,767      33,767      500,000
     20         295,114       105,926   105,926     500,000    29,807      29,807      500,000

     25         425,964       123,672   123,672     500,000         0           0            0
     30         592,967       130,898   130,898     500,000         0           0            0
  --------------------------------------------------------------------------------------------
</TABLE>



 *These values reflect investment results using current cost of insurance rates,
  administrative fees, and Mortality and Expense Risk rates.


**These values reflect investment results using guaranteed cost of insurance
  rates, administrative fees, and Mortality and Expense Risk rates.



These values reflect Current Front-End Sales Loads of 3.75% in all policy years
and Guaranteed Front-End Sales Loads of 5.75% in all policy years.



The surrender charge effective in any year can be determined by subtracting the
cash surrender value from the account value.



The Death Benefit may, and the Account Values and Cash Surrender Values will
differ if premiums are paid in different amounts or frequencies.



THE HYPOTHETICAL INVESTMENT RESULTS SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR
FUTURE INVESTMENT RESULTS. ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN
THOSE SHOWN. THE DEATH BENEFIT, ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A
POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF ACTUAL INVESTMENT RETURN
APPLICABLE TO THE POLICY AVERAGE 0% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED
ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT,
ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A POLICY WOULD ALSO BE DIFFERENT FROM
THOSE SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE TO THE SEPARATE
ACCOUNTS AND THE RATES OF RETURN OF THE SEPARATE ACCOUNT IF THE ACTUAL RATES OF
INVESTMENT RETURN APPLICABLE TO THE POLICY AVERAGED 0%, BUT VARIED ABOVE OR
BELOW THAT AVERAGE FOR THE SEPARATE ACCOUNT. NO REPRESENTATION CAN BE MADE THAT
THIS HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED
OVER ANY PERIOD OF TIME.

<PAGE>

STATEMENT OF ADDITIONAL INFORMATION                                            9

--------------------------------------------------------------------------------

               FLEXIBLE PREMIUM VARIABLE UNIVERSAL LIFE INSURANCE



                 DEATH BENEFIT OPTION: RETURN OF ACCOUNT VALUE
                              $500,000 FACE AMOUNT
                    ISSUE AGE 45 MALE PREFERRED NON-NICOTINE
                            $11,500 PLANNED PREMIUM



     ASSUMING HYPOTHETICAL GROSS ANNUAL INVESTMENT RETURN OF 0% (-.75% NET)



<TABLE>
<CAPTION>
                                   CURRENT CHARGES*                GUARANTEED CHARGES**
               PREMIUMS     ------------------------------------------------------------------
   END OF    ACCUMULATED                 CASH                               CASH
  CONTRACT  AT 5% INTEREST   ACCOUNT   SURRENDER    DEATH     ACCOUNT    SURRENDER     DEATH
    YEAR       PER YEAR       VALUE      VALUE     BENEFIT     VALUE       VALUE      BENEFIT
  <S>       <C>             <C>        <C>        <C>        <C>         <C>         <C>
  --------------------------------------------------------------------------------------------
      1          12,075        7,689          0    507,689      7,432           0     507,432
      2          24,754       14,538      6,643    514,538     12,411       4,516     512,411
      3          38,066       21,181     13,891    521,181     17,112       9,822     517,112
      4          52,045       27,647     20,962    527,647     21,525      14,840     521,525
      5          66,722       33,960     27,880    533,960     25,628      19,548     525,628
      6          82,133       42,844     37,369    542,844     32,132      26,657     532,132
      7          98,315       51,539     46,669    551,539     38,226      33,356     538,226
      8         115,305       60,052     55,787    560,052     43,881      39,616     543,881
      9         133,146       68,370     64,710    568,370     49,055      45,395     549,055
     10         151,878       76,476     76,476    576,476     53,716      53,716     553,716
     11         171,547       84,796     84,796    584,796     57,987      57,987     557,987
     12         192,199       92,868     92,868    592,868     61,704      61,704     561,704
     13         213,884      100,680    100,680    600,680     64,842      64,842     564,842
     14         236,653      108,223    108,223    608,223     67,384      67,384     567,384
     15         260,561      115,495    115,495    615,495     69,261      69,261     569,261
     16         285,664      122,474    122,474    622,474     70,437      70,437     570,437
     17         312,022      129,146    129,146    629,146     70,824      70,824     570,824
     18         339,699      135,505    135,505    635,505     70,332      70,332     570,332
     19         368,758      141,533    141,533    641,533     68,866      68,866     568,866
     20         399,271      147,208    147,208    647,208     66,337      66,337     566,337

     25         576,305      171,756    171,756    671,756     35,252      35,252     535,252
     30         802,249      181,225    181,225    681,225          0           0           0
  --------------------------------------------------------------------------------------------
</TABLE>



 *These values reflect investment results using current cost of insurance rates,
  administrative fees, and Mortality and Expense Risk rates.


**These values reflect investment results using guaranteed cost of insurance
  rates, administrative fees, and Mortality and Expense Risk rates.



These values reflect Current Front-End Sales Loads of 3.75% in all policy years
and Guaranteed Front-End Sales Loads of 5.75% in all policy years.



The surrender charge effective in any year can be determined by subtracting the
cash surrender value from the account value.



The Death Benefit may, and the Account Values and Cash Surrender Values will
differ if premiums are paid in different amounts or frequencies.



THE HYPOTHETICAL INVESTMENT RESULTS SHOWN ABOVE AND ELSEWHERE IN THIS PROSPECTUS
ARE ILLUSTRATIVE ONLY AND SHOULD NOT BE DEEMED A REPRESENTATION OF PAST OR
FUTURE INVESTMENT RESULTS. ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN
THOSE SHOWN. THE DEATH BENEFIT, ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A
POLICY WOULD BE DIFFERENT FROM THOSE SHOWN IF ACTUAL INVESTMENT RETURN
APPLICABLE TO THE POLICY AVERAGE 0% OVER A PERIOD OF YEARS, BUT ALSO FLUCTUATED
ABOVE OR BELOW THAT AVERAGE FOR INDIVIDUAL POLICY YEARS. THE DEATH BENEFIT,
ACCOUNT VALUE AND CASH SURRENDER VALUE FOR A POLICY WOULD ALSO BE DIFFERENT FROM
THOSE SHOWN, DEPENDING ON THE INVESTMENT ALLOCATIONS MADE TO THE SEPARATE
ACCOUNTS AND THE RATES OF RETURN OF THE SEPARATE ACCOUNT IF THE ACTUAL RATES OF
INVESTMENT RETURN APPLICABLE TO THE POLICY AVERAGED 0%, BUT VARIED ABOVE OR
BELOW THAT AVERAGE FOR THE SEPARATE ACCOUNT. NO REPRESENTATION CAN BE MADE THAT
THIS HYPOTHETICAL RATE OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR SUSTAINED
OVER ANY PERIOD OF TIME.

<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

FINANCIAL STATEMENTS
--------------------------------------------------------------------------------

<TABLE>
 <S>                                <C>
 INDEX FOR HARTFORD AND FIDELITY
  SUB-ACCOUNTS
 Statements of Assets and
  Liabilities For the Period Ended
  September 30, 2000
  (unaudited).....................   SA-2
 Statements of Operations For the
  Period Ended September 30, 2000
  (unaudited).....................   SA-4
 Statements of Changes in Net
  Assets For the Period Ended
  September 30, 2000
  (unaudited).....................   SA-6

 INDEX FOR PUTNAM SUB-ACCOUNTS
 Statements of Assets and
  Liabilities For the Period Ended
  September 30, 2000
  (unaudited).....................   SA-8
 Statements of Operations For the
  Period Ended September 30, 2000
  (unaudited).....................  SA-12
 Statements of Changes in Net
  Assets For the Period Ended
  September 30, 2000
  (unaudited).....................  SA-15
</TABLE>

                                        SA-1
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

STATEMENTS OF ASSETS AND LIABILITIES (UNAUDITED)
--------------------------------------------------------------------------------

<TABLE>
 September 30, 2000                 Bond         Stock        Money        Advisers     Capital      Mortgage   Index
                                    Fund         Fund         Market       Fund         Appreciation Securities Fund
                                    Sub-Account  Sub-Account  Fund         Sub-Account  Fund         Fund       Sub-Account
                                                              Sub-Account               Sub-Account  Sub-Account
 --------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>          <C>          <C>          <C>          <C>        <C>
 ASSETS
 Investments:
 --------------------------------------------------------------------------------------------------------------------------
 HARTFORD BOND HLS FUND, INC. --
 CLASS IA
  Shares 13,643,119
  Cost $14,431,575
  .........................................................................................................................
    Market Value                    $14,507,329  $        --  $        --  $        --  $        --  $       -- $        --
 --------------------------------------------------------------------------------------------------------------------------
 HARTFORD STOCK HLS
 FUND, INC. -- CLASS IA
  Shares 13,086,490
  Cost $84,205,177
  .........................................................................................................................
    Market Value                             --   81,343,099           --           --           --          --          --
 --------------------------------------------------------------------------------------------------------------------------
 HARTFORD MONEY MARKET HLS
 FUND, INC. -- CLASS IA
  Shares 36,519,763
  Cost $36,519,763
  .........................................................................................................................
    Market Value                             --           --   36,519,763           --           --          --          --
 --------------------------------------------------------------------------------------------------------------------------
 HARTFORD ADVISERS HLS
 FUND, INC. -- CLASS IA
  Shares 14,055,338
  Cost $40,081,143
  .........................................................................................................................
    Market Value                             --           --           --   38,134,198           --          --          --
 --------------------------------------------------------------------------------------------------------------------------
 HARTFORD CAPITAL APPRECIATION HLS
 FUND, INC. -- CLASS IA
  Shares 11,182,083
  Cost $60,071,250
  .........................................................................................................................
    Market Value                             --           --           --           --   70,610,458          --          --
 --------------------------------------------------------------------------------------------------------------------------
 HARTFORD MORTGAGE SECURITIES HLS
 FUND, INC. -- CLASS IA
  Shares 1,014,534
  Cost $1,106,370
  .........................................................................................................................
    Market Value                             --           --           --           --           --   1,113,951          --
 --------------------------------------------------------------------------------------------------------------------------
 HARTFORD INDEX HLS
 FUND, INC. -- CLASS IA
  Shares 8,754,516
  Cost $31,660,930
  .........................................................................................................................
    Market Value                             --           --           --           --           --          --  35,692,303
 --------------------------------------------------------------------------------------------------------------------------
 HARTFORD INTERNATIONAL
 OPPORTUNITIES HLS FUND, INC. --
 CLASS IA
  Shares 8,618,478
  Cost $12,825,896
  .........................................................................................................................
    Market Value                             --           --           --           --           --          --          --
 --------------------------------------------------------------------------------------------------------------------------
 Due from Hartford Life & Annuity
  Insurance Company                     150,933      179,214    2,332,555      135,462      165,905      15,888     137,378
  .........................................................................................................................
 Receivable from fund shares sold            --           --           --           --           --          --          --
  .........................................................................................................................
 Total Assets                        14,658,262   81,522,313   38,852,318   38,269,660   70,776,363   1,129,839  35,829,681
  .........................................................................................................................
 LIABILITIES:
 Due to Hartford Life & Annuity
  Insurance Company                          --           --           --           --           --          --          --
  .........................................................................................................................
 Payable for fund shares purchased      150,968      179,680    2,328,216      135,429      166,279      15,894     138,722
  .........................................................................................................................
 Total Liabilities                      150,968      179,680    2,328,216      135,429      166,279      15,894     138,722
 --------------------------------------------------------------------------------------------------------------------------
 NET ASSETS (VARIABLE LIFE
 CONTRACT LIABILITIES)              $14,507,294  $81,342,633  $36,524,102  $38,134,231  $70,610,084  $1,113,945 $35,690,959
 --------------------------------------------------------------------------------------------------------------------------
 Units Owned by Participants          9,274,025   22,234,544   25,556,915   14,145,637   17,382,099     716,255  10,133,256
  .........................................................................................................................
 Unit Values                        $  1.564293  $  3.658390  $  1.429128  $  2.695830  $  4.062230  $ 1.555236 $  3.522161
 --------------------------------------------------------------------------------------------------------------------------

 <S>                                <C>
 September 30, 2000                 International
                                    Opportunities
                                    Fund
                                    Sub-Account
 ------------------------------------------------------------
 ASSETS
 Investments:
 ------------------------------------------------------------------------
 HARTFORD BOND HLS FUND, INC. --
 CLASS IA
  Shares 13,643,119
  Cost $14,431,575
  ................................
    Market Value                    $        --
 ------------------------------------------------------------------------------------
 HARTFORD STOCK HLS
 FUND, INC. -- CLASS IA
  Shares 13,086,490
  Cost $84,205,177
  ................................
    Market Value                             --
 ------------------------------------------------------------------------------------------------
 HARTFORD MONEY MARKET HLS
 FUND, INC. -- CLASS IA
  Shares 36,519,763
  Cost $36,519,763
  ................................
    Market Value                             --
 ------------------------------------------------------------------------------------------------------------
 HARTFORD ADVISERS HLS
 FUND, INC. -- CLASS IA
  Shares 14,055,338
  Cost $40,081,143
  ................................
    Market Value                             --
 ------------------------------------------------------------------------------------------------------------------------
 HARTFORD CAPITAL APPRECIATION HLS
 FUND, INC. -- CLASS IA
  Shares 11,182,083
  Cost $60,071,250
  ................................
    Market Value                             --
 --------------------------------------------------------------------------------------------------------------------------
 HARTFORD MORTGAGE SECURITIES HLS
 FUND, INC. -- CLASS IA
  Shares 1,014,534
  Cost $1,106,370
  ................................
    Market Value                             --
 --------------------------------------------------------------------------------------------------------------------------
 HARTFORD INDEX HLS
 FUND, INC. -- CLASS IA
  Shares 8,754,516
  Cost $31,660,930
  ................................
    Market Value                             --
 --------------------------------------------------------------------------------------------------------------------------
 HARTFORD INTERNATIONAL
 OPPORTUNITIES HLS FUND, INC. --
 CLASS IA
  Shares 8,618,478
  Cost $12,825,896
  ................................
    Market Value                     12,558,768
 --------------------------------------------------------------------------------------------------------------------------
 Due from Hartford Life & Annuity
  Insurance Company                      98,053
  ................................
 Receivable from fund shares sold            --
  ................................
 Total Assets                        12,656,821
  ................................
 LIABILITIES:
 Due to Hartford Life & Annuity
  Insurance Company                          --
  ................................
 Payable for fund shares purchased       98,191
  ................................
 Total Liabilities                       98,191
 --------------------------------------------------------------------------------------------------------------------------
 NET ASSETS (VARIABLE LIFE
 CONTRACT LIABILITIES)              $12,558,630
 --------------------------------------------------------------------------------------------------------------------------
 Units Owned by Participants          6,014,160
  ................................
 Unit Values                        $  2.088177
 --------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                        SA-2
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

STATEMENTS OF ASSETS AND LIABILITIES (UNAUDITED) (CONTINUED)
--------------------------------------------------------------------------------

<TABLE>
 September 30, 2000             Dividend     Growth      International Small     MidCap       Fidelity    Fidelity    Fidelity
                                and Growth   and Income  Advisers   Company      Fund         VIP         VIP         VIP II
                                Fund         Fund        Fund       Fund         Sub-Account  Equity-Income Overseas  Asset
                                Sub-Account  Sub-Account Sub-Account Sub-Account              Portfolio   Portfolio   Manager
                                                                                              Sub-Account Sub-Account Portfolio
                                                                                                                      Sub-Account
 -------------------------------------------------------------------------------------------------------------------------------
 <S>                            <C>          <C>         <C>        <C>          <C>          <C>         <C>         <C>
 ASSETS
 Investments:
 -------------------------------------------------------------------------------------------------------------------------------
 HARTFORD DIVIDEND AND GROWTH
 HLS FUND, INC. -- CLASS IA
  Shares 12,889,773
  Cost $26,595,604
  ..............................................................................................................................
    Market Value                $26,467,949  $       --  $     --   $        --  $        --  $       --  $       --  $       --
 -------------------------------------------------------------------------------------------------------------------------------
 HARTFORD GROWTH AND INCOME
 HLS FUND, INC. -- CLASS IA
  Shares 4,174,639
  Cost $5,731,014
  ..............................................................................................................................
    Market Value                         --   6,005,823        --            --           --          --          --          --
 -------------------------------------------------------------------------------------------------------------------------------
 HARTFORD INTERNATIONAL
 ADVISERS HLS FUND, INC. --
 CLASS IA
  Shares 533,544
  Cost $693,903
  ..............................................................................................................................
    Market Value                         --          --   656,050            --           --          --          --          --
 -------------------------------------------------------------------------------------------------------------------------------
 HARTFORD SMALL COMPANY HLS
 FUND, INC. -- CLASS IA
  Shares 5,471,936
  Cost $11,332,623
  ..............................................................................................................................
    Market Value                         --          --        --    10,434,867           --          --          --          --
 -------------------------------------------------------------------------------------------------------------------------------
 HARTFORD MIDCAP HLS
 FUND, INC. -- CLASS IA
  Shares 5,857,498
  Cost $12,710,913
  ..............................................................................................................................
    Market Value                         --          --        --            --   15,377,199          --          --          --
 -------------------------------------------------------------------------------------------------------------------------------
 FIDELITY VIP EQUITY-INCOME
 PORTFOLIO
  Shares 542,193
  Cost $13,193,347
  ..............................................................................................................................
    Market Value                         --          --        --            --           --  13,305,425          --          --
 -------------------------------------------------------------------------------------------------------------------------------
 FIDELITY VIP OVERSEAS
 PORTFOLIO
  Shares 243,823
  Cost $5,253,574
  ..............................................................................................................................
    Market Value                         --          --        --            --           --          --   5,305,578          --
 -------------------------------------------------------------------------------------------------------------------------------
 FIDELITY VIP II ASSET MANAGER
 PORTFOLIO
  Shares 142,813
  Cost $2,418,803
  ..............................................................................................................................
    Market Value                         --          --        --            --           --          --          --   2,376,414
 -------------------------------------------------------------------------------------------------------------------------------
 Due from Hartford Life &
  Annuity Insurance Company          45,161      21,076     8,572        94,841      179,123          --       3,612          --
  ..............................................................................................................................
 Receivable from fund shares
  sold                                   --          --        --            --           --       1,941          --          --
  ..............................................................................................................................
 Total Assets                    26,513,110   6,026,899   664,622    10,529,708   15,556,322  13,307,366   5,309,190   2,376,414
  ..............................................................................................................................
 LIABILITIES:
 Due to Hartford Life &
  Annuity Insurance Company              --          --        --            --           --       2,174          --          34
  ..............................................................................................................................
 Payable for fund shares
  purchased                          45,634      21,060     8,575        94,863      179,126          --       3,573          --
  ..............................................................................................................................
 Total Liabilities                   45,634      21,060     8,575        94,863      179,126       2,174       3,573          34
 -------------------------------------------------------------------------------------------------------------------------------
 NET ASSETS (VARIABLE LIFE
 CONTRACT LIABILITIES)          $26,467,476  $6,005,839  $656,047   $10,434,845  $15,377,196  $13,305,192 $5,305,617  $2,376,380
 -------------------------------------------------------------------------------------------------------------------------------
 Units Owned by Participants     10,269,622   4,220,773   554,526     5,953,053    6,891,345   6,126,148   2,762,735   1,222,448
  ..............................................................................................................................
 Unit Values                    $  2.577259  $ 1.422924  $1.183079  $  1.752856  $  2.231378  $ 2.171869  $ 1.920422  $ 1.943951
 -------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                        SA-3
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

STATEMENTS OF OPERATIONS (UNAUDITED)
--------------------------------------------------------------------------------

<TABLE>
 For the Period Ended               Bond        Stock        Money        Advisers     Capital      Mortgage    Index
 September 30, 2000                 Fund        Fund         Market       Fund         Appreciation Securities  Fund
                                    Sub-Account Sub-Account  Fund         Sub-Account  Fund         Fund        Sub-Account
                                                             Sub-Account               Sub-Account  Sub-Account
 --------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>         <C>          <C>          <C>          <C>          <C>         <C>
 INVESTMENT INCOME:
  Dividends                         $   81,181  $    18,733  $1,328,132   $   76,419   $   24,486     $ 7,896    $   3,350
  .........................................................................................................................
  Capital gains income                      --    7,736,475        (726)   3,041,584    8,090,247          --      314,343
  .........................................................................................................................
 NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS:
  .........................................................................................................................
  Net realized gain (loss) on
    security transactions              178,706       40,847          --       31,014       53,092       1,552      (14,373)
  .........................................................................................................................
  Net unrealized appreciation
    (depreciation) of investments
    during the period                  869,995   (9,889,586)         --   (3,011,624)   1,336,175      56,529     (905,387)
  .........................................................................................................................
  Net gain (loss) on investments     1,048,701   (9,848,739)         --   (2,980,610)   1,389,267      58,081     (919,760)
 --------------------------------------------------------------------------------------------------------------------------
 NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM
   OPERATIONS                       $1,129,882  $(2,093,531) $1,327,406   $  137,393   $9,504,000     $65,977    $(602,067)
 --------------------------------------------------------------------------------------------------------------------------

 <S>                                <C>
 For the Period Ended               International
 September 30, 2000                 Opportunities
                                    Fund
                                    Sub-Account
 --------------------------------------------------------------
 INVESTMENT INCOME:
  Dividends                         $    80,238
  ................................
  Capital gains income                1,285,199
  ................................
 NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS:
  ................................
  Net realized gain (loss) on
    security transactions                   565
  ................................
  Net unrealized appreciation
    (depreciation) of investments
    during the period                (2,861,949)
  ................................
  Net gain (loss) on investments     (2,861,384)
 ---------------------------------------------------------------------------
 NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM
   OPERATIONS                       $(1,495,947)
 ----------------------------------------------------------------------------------------
</TABLE>

                                        SA-4
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

STATEMENTS OF OPERATIONS (UNAUDITED) (CONTINUED)
--------------------------------------------------------------------------------

<TABLE>
 For the Period Ended               Dividend    Growth       International Small       MidCap       Fidelity    Fidelity
 September 30, 2000                 and Growth  and Income   Advisers     Company      Fund         VIP         VIP
                                    Fund        Fund         Fund         Fund         Sub-Account  Equity-Income Overseas
                                    Sub-Account Sub-Account  Sub-Account  Sub-Account               Portfolio   Portfolio
                                                                                                    Sub-Account Sub-Account
 --------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>         <C>          <C>          <C>          <C>          <C>         <C>
 INVESTMENT INCOME:
  Dividends                         $   18,548   $    226     $  6,192    $       --   $       --    $ 195,271  $   54,276
  .........................................................................................................................
  Capital gains income               2,037,100     46,975       33,553     1,052,639      436,329      735,671     341,794
  .........................................................................................................................
 NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS:
  .........................................................................................................................
  Net realized gain (loss) on
    security transactions                7,684      8,317         (148)       74,383         (285)      44,226         380
  .........................................................................................................................
  Net unrealized (depreciation) of
    investments during the period     (776,953)   (14,130)     (62,934)   (1,637,799)   2,018,046     (402,633) (1,008,088)
  .........................................................................................................................
  Net (loss) on investments           (769,269)    (5,813)     (63,082)   (1,563,416)   2,017,761     (358,407) (1,007,708)
 --------------------------------------------------------------------------------------------------------------------------
 NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM
   OPERATIONS                       $1,286,379   $ 41,388     $(23,337)   $ (510,777)  $2,454,090    $ 572,535  $ (611,638)
 --------------------------------------------------------------------------------------------------------------------------

 <S>                                <C>
 For the Period Ended               Fidelity
 September 30, 2000                 VIP II
                                    Asset
                                    Manager
                                    Portfolio
                                    Sub-Account
 -----------------------------------------------------------------------------------------------------
 INVESTMENT INCOME:
  Dividends                         $  59,219
  ................................
  Capital gains income                139,516
  ................................
 NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS:
  ................................
  Net realized gain (loss) on
    security transactions               1,959
  ................................
  Net unrealized (depreciation) of
    investments during the period    (198,297)
  ................................
  Net (loss) on investments          (196,338)
 ----------------------------------------------------------------------------------------------------------------
 NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM
   OPERATIONS                       $   2,397
 --------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                        SA-5
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
--------------------------------------------------------------------------------

<TABLE>
 For the Period Ended               Bond         Stock        Money        Advisers     Capital      Mortgage   Index
 September 30, 2000                 Fund         Fund         Market       Fund         Appreciation Securities Fund
                                    Sub-Account  Sub-Account  Fund         Sub-Account  Fund         Fund       Sub-Account
                                                              Sub-Account               Sub-Account  Sub-Account
 --------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>          <C>          <C>          <C>          <C>        <C>
 OPERATIONS:
  Net investment income             $    81,181  $    18,733  $ 1,328,132  $    76,419  $    24,486  $    7,896 $     3,350
  .........................................................................................................................
  Capital gains income                       --    7,736,475         (726)   3,041,584    8,090,247          --     314,343
  .........................................................................................................................
  Net realized gain (loss) on
    security transactions               178,706       40,847           --       31,014       53,092       1,552     (14,373)
  .........................................................................................................................
  Net unrealized appreciation
    (depreciation) of investments
    during the period                   869,995   (9,889,586)          --   (3,011,624)   1,336,175      56,529    (905,387)
  .........................................................................................................................
  Net increase (decrease) in net
    assets resulting from
    operations                        1,129,882   (2,093,531)   1,327,406      137,393    9,504,000      65,977    (602,067)
  .........................................................................................................................
 UNIT TRANSACTIONS:
  Purchases                           3,091,324   14,606,354  137,812,887    6,244,257   10,087,413     249,140   6,858,781
  .........................................................................................................................
  Net transfers                      (1,259,302)  19,120,565  (128,023,608)   7,553,082  15,869,136     (26,184)   2,178,320
  .........................................................................................................................
  Surrenders for benefit payments
    and fees                           (501,400)  (1,781,929)    (928,909)  (1,103,078)  (1,443,218)    (65,050)  (1,034,327)
  .........................................................................................................................
  Net loan withdrawals                 (279,235)    (443,047)  (6,812,907)     (95,499)    (637,325)     (5,815)    (304,543)
  .........................................................................................................................
  Cost of insurance                    (630,773)  (3,630,881)  (4,763,737)  (1,702,019)  (2,589,213)    (38,788)  (1,660,662)
  .........................................................................................................................
  Net increase (decrease) in net
    assets resulting from unit
    transactions                        420,614   27,871,062   (2,716,274)  10,896,743   21,286,793     113,303   6,037,569
  .........................................................................................................................
  Total increase (decrease) in net
    assets                            1,550,496   25,777,531   (1,388,868)  11,034,136   30,790,793     179,280   5,435,502
  .........................................................................................................................
 NET ASSETS:
  Beginning of period                12,956,798   55,565,102   37,912,970   27,100,095   39,819,291     934,665  30,255,457
 --------------------------------------------------------------------------------------------------------------------------
  END OF PERIOD                     $14,507,294  $81,342,633  $36,524,102  $38,134,231  $70,610,084  $1,113,945 $35,690,959
 --------------------------------------------------------------------------------------------------------------------------

 <S>                                <C>
 For the Period Ended               International
 September 30, 2000                 Opportunities
                                    Fund
                                    Sub-Account
 --------------------------------------------------------------
 OPERATIONS:
  Net investment income             $    80,238
  ................................
  Capital gains income                1,285,199
  ................................
  Net realized gain (loss) on
    security transactions                   565
  ................................
  Net unrealized appreciation
    (depreciation) of investments
    during the period                (2,861,949)
  ................................
  Net increase (decrease) in net
    assets resulting from
    operations                       (1,495,947)
  ................................
 UNIT TRANSACTIONS:
  Purchases                           2,179,053
  ................................
  Net transfers                       3,238,145
  ................................
  Surrenders for benefit payments
    and fees                           (395,889)
  ................................
  Net loan withdrawals                 (142,954)
  ................................
  Cost of insurance                    (461,637)
  ................................
  Net increase (decrease) in net
    assets resulting from unit
    transactions                      4,416,718
  ................................
  Total increase (decrease) in net
    assets                            2,920,771
  ................................
 NET ASSETS:
  Beginning of period                 9,637,859
 ---------------------------------------------------------------------------
  END OF PERIOD                     $12,558,630
 ----------------------------------------------------------------------------------------
</TABLE>

                                        SA-6
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED) (CONTINUED)
--------------------------------------------------------------------------------

<TABLE>
 For the Period Ended               Dividend     Growth       International Small       MidCap       Fidelity    Fidelity
 September 30, 2000                 and Growth   and Income   Advisers     Company      Fund         VIP         VIP
                                    Fund         Fund         Fund         Fund         Sub-Account  Equity-Income Overseas
                                    Sub-Account  Sub-Account  Sub-Account  Sub-Account               Portfolio   Portfolio
                                                                                                     Sub-Account Sub-Account
 --------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>          <C>          <C>          <C>          <C>         <C>
 OPERATIONS:
  Net investment income             $    18,548  $      226    $  6,192    $        --  $        --  $  195,271  $   54,276
  .........................................................................................................................
  Capital gains income                2,037,100      46,975      33,553      1,052,639      436,329     735,671     341,794
  .........................................................................................................................
  Net realized gain (loss) on
    security transactions                 7,684       8,317        (148)        74,383         (285)     44,226         380
  .........................................................................................................................
  Net unrealized (depreciation)
    appreciation of investments
    during the period                  (776,953)    (14,130)    (62,934)    (1,637,799)   2,018,046    (402,633) (1,008,088)
  .........................................................................................................................
  Net increase (decrease) in net
    assets resulting from
    operations                        1,286,379      41,388     (23,337)      (510,777)   2,454,090     572,535    (611,638)
  .........................................................................................................................
 UNIT TRANSACTIONS:
  Purchases                           4,647,483     987,840     103,472      1,507,227    1,568,103   2,208,755   1,031,244
  .........................................................................................................................
  Net transfers                       2,500,972   2,553,752     404,302      7,111,629    7,989,809     299,416   1,358,540
  .........................................................................................................................
  Surrenders for benefit payments
    and fees                           (513,678)   (162,335)     (2,863)      (313,424)    (151,273)   (446,705)   (133,274)
  .........................................................................................................................
  Net loan withdrawals                 (455,054)    (14,641)     (3,745)       (24,957)     (34,449)    (59,492)    (36,989)
  .........................................................................................................................
  Cost of insurance                  (1,025,840)   (356,185)    (35,457)      (391,219)    (499,744)   (486,411)   (170,658)
  .........................................................................................................................
  Net increase in net assets
    resulting from unit
    transactions                      5,153,883   3,008,431     465,709      7,889,256    8,872,446   1,515,563   2,048,863
  .........................................................................................................................
  Total increase in net assets        6,440,262   3,049,819     442,372      7,378,479   11,326,536   2,088,098   1,437,225
  .........................................................................................................................
 NET ASSETS:
  Beginning of period                20,027,214   2,956,020     213,675      3,056,366    4,050,660  11,217,094   3,868,392
 --------------------------------------------------------------------------------------------------------------------------
  END OF PERIOD                     $26,467,476  $6,005,839    $656,047    $10,434,845  $15,377,196  $13,305,192 $5,305,617
 --------------------------------------------------------------------------------------------------------------------------

 <S>                                <C>
 For the Period Ended               Fidelity
 September 30, 2000                 VIP II
                                    Asset
                                    Manager
                                    Portfolio
                                    Sub-Account
 -----------------------------------------------------------------------------------------------------
 OPERATIONS:
  Net investment income             $   59,219
  ................................
  Capital gains income                 139,516
  ................................
  Net realized gain (loss) on
    security transactions                1,959
  ................................
  Net unrealized (depreciation)
    appreciation of investments
    during the period                 (198,297)
  ................................
  Net increase (decrease) in net
    assets resulting from
    operations                           2,397
  ................................
 UNIT TRANSACTIONS:
  Purchases                            486,719
  ................................
  Net transfers                        134,621
  ................................
  Surrenders for benefit payments
    and fees                          (169,705)
  ................................
  Net loan withdrawals                  12,892
  ................................
  Cost of insurance                    (87,121)
  ................................
  Net increase in net assets
    resulting from unit
    transactions                       377,406
  ................................
  Total increase in net assets         379,803
  ................................
 NET ASSETS:
  Beginning of period                1,996,577
 -----------------------------------------------------------------------------------------------------------------
  END OF PERIOD                     $2,376,380
 --------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                        SA-7
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

STATEMENTS OF ASSETS & LIABILITIES (UNAUDITED)
--------------------------------------------------------------------------------

<TABLE>
 September 30, 2000                 Asia         Diversified   The George   Global Asset  Global      Growth       Health
                                    Pacific      Income        Putnam Fund  Allocation    Growth      and Income   Sciences
                                    Growth       Sub-Account   of Boston    Sub-Account   Sub-Account Sub-Account  Sub-Account
                                    Sub-Account                Sub-Account
 -----------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>           <C>          <C>           <C>         <C>          <C>
 ASSETS
 Investments:
 -----------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT ASIA PACIFIC GROWTH
 FUND
  Shares 123,132
  Cost $1,704,369
  ............................................................................................................................
    Market Value:                   $1,382,778    $       --   $       --    $       --   $        -- $        --  $       --
 -----------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT DIVERSIFIED INCOME FUND
  Shares 122,674
  Cost $1,246,822
  ............................................................................................................................
    Market Value:                           --     1,131,054           --            --            --          --          --
 -----------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT THE GEORGE PUTNAM FUND
 OF BOSTON
  Shares 105,554
  Cost $1,076,273
  ............................................................................................................................
    Market Value:                           --            --    1,100,933            --            --          --          --
 -----------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT GLOBAL ASSET ALLOCATION
 FUND
  Shares 147,101
  Cost $2,667,861
  ............................................................................................................................
    Market Value:                           --            --           --     2,528,668            --          --          --
 -----------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT GLOBAL GROWTH FUND
  Shares 968,263
  Cost $20,820,462
  ............................................................................................................................
    Market Value:                           --            --           --            --    21,117,805          --          --
 -----------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT GROWTH AND INCOME FUND
  Shares 1,156,682
  Cost $30,317,558
  ............................................................................................................................
    Market Value:                           --            --           --            --            -- $28,685,716          --
 -----------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT HEALTH SCIENCES FUND
  Shares 308,365
  Cost $3,504,914
  ............................................................................................................................
    Market Value:                           --            --           --            --            --          --   4,542,210
 -----------------------------------------------------------------------------------------------------------------------------
 Due from Hartford Life Insurance
  Company                                  367            --        2,573         2,041        12,503      29,068      16,051
  ............................................................................................................................
 Receivable from fund shares sold           --           422           --            --            --          --          --
  ............................................................................................................................
 Total Assets                        1,383,145     1,131,476    1,103,506     2,530,709    21,130,308  28,714,784   4,558,261
  ............................................................................................................................
 LIABILITIES
 Due to Hartford Life Insurance
  Company                                   --           421           --            --            --          --          --
  ............................................................................................................................
 Payable for fund shares purchased         142            --        2,573         2,000        12,439      30,395      15,476
  ............................................................................................................................
 TOTAL LIABILITIES                         142           421        2,573         2,000        12,439      30,395      15,476
 -----------------------------------------------------------------------------------------------------------------------------
 NET ASSETS (VARIABLE LIFE
 CONTRACT LIABILITIES)              $1,383,003    $1,131,055   $1,100,933    $2,528,709   $21,117,869 $28,684,389  $4,542,785
 -----------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                        SA-8
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

STATEMENTS OF ASSETS & LIABILITIES (UNAUDITED) (CONTINUED)
--------------------------------------------------------------------------------

<TABLE>
 September 30, 2000                 High Yield   Income       International International International Investors Money
                                    Sub-Account  Sub-Account  Growth       Growth and   New          Sub-Account  Market
                                                              Sub-Account  Income       Opportunities             Sub-Account
                                                                           Sub-Account  Sub-Account
 ------------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>          <C>          <C>          <C>          <C>          <C>
 ASSETS
 Investments:
 ------------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT HIGH YIELD FUND
  Shares 1,134,887
  Cost $12,412,090
  .............................................................................................................................
    Market Value:                   $10,872,217  $       --   $       --   $       --   $       --   $       --    $       --
 ------------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT INCOME FUND
  Shares 239,080
  Cost $3,115,168
  .............................................................................................................................
    Market Value:                            --   2,926,341           --           --           --           --            --
 ------------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT INTERNATIONAL GROWTH
 FUND
  Shares 338,722
  Cost $6,328,548
  .............................................................................................................................
    Market Value:                            --          --    6,117,314           --           --           --            --
 ------------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT INTERNATIONAL GROWTH
 AND INCOME FUND
  Shares 197,519
  Cost $2,848,566
  .............................................................................................................................
    Market Value:                            --          --           --    2,518,370           --           --            --
 ------------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT INTERNATIONAL NEW
 OPPORTUNITIES FUND
  Shares 213,092
  Cost $4,392,937
  .............................................................................................................................
    Market Value:                            --          --           --           --    3,590,608           --            --
 ------------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT INVESTORS FUND
  Shares 509,035
  Cost $6,916,629
  .............................................................................................................................
    Market Value:                            --          --           --           --           --    7,396,276            --
 ------------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT MONEY MARKET FUND
  Shares 2,045,746
  Cost $2,045,746
  .............................................................................................................................
    Market Value:                            --          --           --           --           --           --     2,045,746
 ------------------------------------------------------------------------------------------------------------------------------
 Due from Hartford Life Insurance
  Company                                 6,108          --       41,867       18,421       10,615       13,089         6,000
  .............................................................................................................................
 Receivable from fund shares sold            --         431           --           --           --           --            --
  .............................................................................................................................
 Total Assets                        10,878,325   2,926,772    6,159,181    2,536,791    3,601,223    7,409,365     2,051,746
  .............................................................................................................................
 LIABILITIES
 Due to Hartford Life Insurance
  Company                                    --         420           --           --           --           --         5,825
  .............................................................................................................................
 Payable for fund shares purchased        6,111          --       42,081       18,417       10,530       13,102            --
  .............................................................................................................................
 TOTAL LIABILITIES                        6,111         420       42,081       18,417       10,530       13,102         5,825
 ------------------------------------------------------------------------------------------------------------------------------
 NET ASSETS (VARIABLE LIFE
 CONTRACT LIABILITIES)              $10,872,214  $2,926,352   $6,117,100   $2,518,374   $3,590,693   $7,396,263    $2,045,921
 ------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                        SA-9
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

STATEMENTS OF ASSETS & LIABILITIES (UNAUDITED) (CONTINUED)
--------------------------------------------------------------------------------

<TABLE>
 September 30, 2000                 New          New         OTC &        Utilities    Vista        Voyager
                                    Opportunities Value      Emerging     Growth       Sub-Account  Sub-Account
                                    Sub-Account  Sub-Account Growth       and Income
                                                             Sub-Account  Sub-Account
 --------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>         <C>          <C>          <C>          <C>
 ASSETS
 Investments:
 --------------------------------------------------------------------------------------------------------------
 PUTNAM VT NEW OPPORTUNITIES FUND
  Shares 704,163
  Cost $22,809,777
  .............................................................................................................
    Market Value:                   $29,553,738  $       --  $        --  $       --   $       --   $        --
 --------------------------------------------------------------------------------------------------------------
 PUTNAM VT NEW VALUE FUND
  Shares 147,924
  Cost $1,758,386
  .............................................................................................................
    Market Value:                            --   1,823,908           --          --           --            --
 --------------------------------------------------------------------------------------------------------------
 PUTNAM VT OTC & EMERGING GROWTH
 FUND
  Shares 420,685
  Cost $8,686,713
  .............................................................................................................
    Market Value:                            --          --    7,803,707          --           --            --
 --------------------------------------------------------------------------------------------------------------
 PUTNAM VT UTILITIES GROWTH &
 INCOME FUND
  Shares 203,111
  Cost $3,387,456
  .............................................................................................................
    Market Value:                            --          --           --   3,593,035           --            --
 --------------------------------------------------------------------------------------------------------------
 PUTNAM VT VISTA FUND
  Shares 189,200
  Cost $4,059,430
  .............................................................................................................
    Market Value:                            --          --           --          --    4,690,257            --
 --------------------------------------------------------------------------------------------------------------
 PUTNAM VT VOYAGER FUND
  Shares 798,663
  Cost $40,746,860
  .............................................................................................................
    Market Value:                            --          --           --          --           --    45,691,507
 --------------------------------------------------------------------------------------------------------------
 Due from Hartford Life Insurance
  Company                                60,819       4,355           --       1,517       29,973            --
  .............................................................................................................
 Receivable from fund shares sold            --          --    2,261,983          --           --       545,132
  .............................................................................................................
 Total Assets                        29,614,557   1,828,263   10,065,690   3,594,552    4,720,230    46,236,639
  .............................................................................................................
 LIABILITIES
 Due to Hartford Life Insurance
  Company                                    --          --    2,263,201          --           --       545,960
  .............................................................................................................
 Payable for fund shares purchased       61,470       4,321           --       2,496       30,339            --
  .............................................................................................................
 TOTAL LIABILITIES                       61,470       4,321    2,263,201       2,496       30,339       545,960
 --------------------------------------------------------------------------------------------------------------
 NET ASSETS (VARIABLE LIFE
 CONTRACT LIABILITIES)              $29,553,087  $1,823,942  $ 7,802,489  $3,592,056   $4,689,891   $45,690,679
 --------------------------------------------------------------------------------------------------------------
</TABLE>

                                       SA-10
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

STATEMENTS OF ASSETS & LIABILITIES (UNAUDITED) (CONTINUED)

<TABLE>
 ----------------------------------------------------------------------------------
 September 30, 2000                            Units       Unit        Contract
                                               Owned by    Price       Liability
                                               Participants
 <S>                                           <C>         <C>         <C>
 ----------------------------------------------------------------------------------
 Variable life contracts:
  Asia Pacific Growth Fund                        92,599   $14.935338  $  1,383,003
  .................................................................................
  Diversified Income Fund                         86,252    13.113302     1,131,055
  .................................................................................
  George Putnam Fund of Boston                    99,717    11.040569     1,100,933
  .................................................................................
  Global Asset Allocation Fund                   110,835    22.815002     2,528,709
  .................................................................................
  Global Growth Fund                             640,322    32.980056    21,117,869
  .................................................................................
  Growth and Income Fund                       1,066,866    26.886600    28,684,389
  .................................................................................
  Health Sciences                                299,824    15.151502     4,542,785
  .................................................................................
  High Yield Fund                                674,699    16.114172    10,872,214
  .................................................................................
  Income Fund                                    193,821    15.098227     2,926,352
  .................................................................................
  International Growth Fund                      422,941    14.463235     6,117,100
  .................................................................................
  International Growth and Income Fund           212,655    11.842557     2,518,374
  .................................................................................
  International New Opportunities Fund           240,228    14.947040     3,590,693
  .................................................................................
  Investors Fund                                 530,200    13.949961     7,396,263
  .................................................................................
  Money Market Fund                            1,442,702     1.418117     2,045,921
  .................................................................................
  New Opportunities Fund                         739,381    39.970028    29,553,087
  .................................................................................
  New Value Fund                                 153,343    11.894540     1,823,942
  .................................................................................
  OTC & Emerging Growth Fund                     389,270    20.043914     7,802,489
  .................................................................................
  Utilities Growth & Income Fund                 145,635    24.664702     3,592,056
  .................................................................................
  Vista Fund                                     238,588    19.656868     4,689,891
  .................................................................................
  Voyager Fund                                 1,022,366    44.691134    45,690,679
  .................................................................................
 GRAND TOTAL:                                                          $189,107,804
 ----------------------------------------------------------------------------------
</TABLE>

                                       SA-11
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

STATEMENTS OF OPERATIONS (UNAUDITED)
--------------------------------------------------------------------------------

<TABLE>
 For the Period Ended               Asia         Diversified The George  Global      Global      Growth       Health
 September 30, 2000                 Pacific      Income      Putnam      Asset       Growth      and Income   Sciences
                                    Growth       Sub-Account Fund        Allocation  Sub-Account Sub-Account  Sub-Account
                                    Sub-Account              of Boston   Sub-Account
                                                             Sub-Account
 -----------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>         <C>         <C>         <C>         <C>          <C>
 INVESTMENT INCOME:
  Dividends                          $  40,548    $80,320     $    --     $ 38,909   $   125,219 $  387,912    $     --
  ......................................................................................................................
  Capital gains income                      --         --          --      203,203     3,120,633  1,826,387          --
  ......................................................................................................................
 NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS:
  ......................................................................................................................
  Net realized (loss) gain on
    security transactions               (6,316)       972        (575)          17        31,048     16,662     (31,220)
  ......................................................................................................................
  Net unrealized (depreciation)
    appreciation of investments
    during the period                 (583,228)   (71,127)     50,246     (275,929)   (6,595,877) (1,021,167) 1,000,510
  ......................................................................................................................
  Net (loss) gain on investments      (589,544)   (70,155)     49,671     (275,912)   (6,564,829) (1,004,505)   969,290
 -----------------------------------------------------------------------------------------------------------------------
 NET (DECREASE) INCREASE IN NET
   ASSETS RESULTING FROM
   OPERATIONS:                       $(548,996)   $10,165     $49,671     $(33,800)  $(3,318,977) $1,209,794   $969,290
 -----------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       SA-12
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

STATEMENTS OF OPERATIONS (UNAUDITED) (CONTINUED)
--------------------------------------------------------------------------------

<TABLE>
 For the Period Ended               High Yield    Income      International International International Investors Money
 September 30, 2000                 Sub-Account   Sub-Account Growth      Growth and  New          Sub-Account  Market
                                                              Sub-Account Income      Opportunities             Sub-Account
                                                                          Sub-Account Sub-Account
 ----------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>           <C>         <C>         <C>         <C>          <C>          <C>
 INVESTMENT INCOME:
  Dividends                         $ 1,083,194    $183,258   $  71,242    $127,626   $    1,170    $      --    $   58,023
  ...........................................................................................................................
  Capital gains income                       --          --     309,003     279,766      109,881           --            --
  ...........................................................................................................................
 NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS:
  ...........................................................................................................................
  Net realized gain (loss) on
    security transactions                     5      (2,297)       (490)    (86,915)      (2,625)         565            --
  ...........................................................................................................................
  Net unrealized (depreciation) of
    investments during the period    (1,325,070)    (52,297)   (850,702)   (410,031)  (1,029,081)    (179,262)           --
  ...........................................................................................................................
  Net (loss) on investments          (1,325,065)    (54,594)   (851,192)   (496,946)  (1,031,706)    (178,697)           --
 ----------------------------------------------------------------------------------------------------------------------------
 NET (DECREASE) INCREASE IN NET
   ASSETS RESULTING FROM
   OPERATIONS:                      $  (241,871)   $128,664   $(470,947)   $(89,554)  $ (920,655)   $(178,697)   $   58,023
 ----------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       SA-13
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

STATEMENTS OF OPERATIONS (UNAUDITED) (CONTINUED)
--------------------------------------------------------------------------------

<TABLE>
 For the Period Ended               New          New        OTC &        Utilities       Vista      Voyager
 September 30, 2000                 Opportunities Value     Emerging     Growth          Sub-Account Sub-Account
                                    Sub-Account  Sub-Account Growth      and Income
                                                            Sub-Account  Sub-Account
 --------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>        <C>          <C>             <C>        <C>
 INVESTMENT INCOME:
  Dividends                         $       --   $ 17,148   $        --     $ 93,886     $     --   $    11,639
  .............................................................................................................
  Capital gains income               1,732,437     60,728        60,050      165,739       24,883     4,938,560
  .............................................................................................................
 NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS:
  .............................................................................................................
  Net realized (loss) gain on
    security transactions              (14,293)  (138,999)      (99,530)       5,887       (1,450)      (51,831)
  .............................................................................................................
  Net unrealized (depreciation)
    appreciation of investments
    during the period               (1,177,155)   100,934    (1,497,426)     176,229      410,585    (6,091,215)
  .............................................................................................................
  Net (loss) gain on investments    (1,191,448)   (38,065)   (1,596,956)     182,116      409,135    (6,143,046)
 --------------------------------------------------------------------------------------------------------------
 NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM
   OPERATIONS:                      $  540,989   $ 39,811   $(1,536,906)    $441,741     $434,018   $(1,192,847)
 --------------------------------------------------------------------------------------------------------------
</TABLE>

                                       SA-14
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
--------------------------------------------------------------------------------

<TABLE>
 For the Period Ended           Asia         Diversified The         Global       Global       Growth      Health
 September 30, 2000             Pacific      Income      George      Asset        Growth       and Income  Sciences
                                Growth       Sub-Account Putnam      Allocation   Sub-Account  Sub-Account Sub-Account
                                Sub-Account              Fund of     Sub-Account
                                                         Boston
                                                         Sub-Account
 --------------------------------------------------------------------------------------------------------------------
 <S>                            <C>          <C>         <C>         <C>          <C>          <C>         <C>
 OPERATIONS:
  Net investment income         $   40,548   $   80,320  $       --  $   38,909   $   125,219  $  387,912  $       --
  ...................................................................................................................
  Capital gains income                  --           --          --     203,203     3,120,633   1,826,387          --
  ...................................................................................................................
  Net realized (loss) gain on
    security transactions           (6,316)         972        (575)         17        31,048      16,662     (31,220)
  ...................................................................................................................
  Net unrealized
    (depreciation)
    appreciation of
    investments during the
    period                        (583,228)     (71,127)     50,246    (275,929)   (6,595,877) (1,021,167)  1,000,510
  ...................................................................................................................
  Net (decrease) increase in
    net assets resulting from
    operations                    (548,996)      10,165      49,671     (33,800)   (3,318,977)  1,209,794     969,290
  ...................................................................................................................
 UNIT TRANSACTIONS:
  Purchases                        213,787      156,758     162,548     324,802     3,560,313   4,136,989     495,300
  ...................................................................................................................
  Net transfers                    862,737       (5,716)    327,073     507,002     3,704,614   8,398,617   1,655,957
  ...................................................................................................................
  Surrenders for benefit
    payments and fees             (171,946)      (4,363)    (11,981)   (133,290)     (463,294)   (822,417)   (128,862)
  ...................................................................................................................
  Net loan activity                 66,208       (1,318)     (7,936)    (31,429)     (336,920)   (134,188)    (10,229)
  ...................................................................................................................
  Cost of insurance                (64,214)     (48,863)    (56,902)    (91,496)     (783,033) (1,056,729)   (178,428)
  ...................................................................................................................
  Net increase in net assets
    resulting from unit
    transactions                   906,572       96,498     412,802     575,589     5,681,680  10,522,272   1,833,738
  ...................................................................................................................
  Total increase in net assets     357,576      106,663     462,473     541,789     2,362,703  11,732,066   2,803,028
  ...................................................................................................................
 NET ASSETS:
  Beginning of period            1,025,427    1,024,392     638,460   1,986,920    18,755,166  16,952,323   1,739,757
 --------------------------------------------------------------------------------------------------------------------
  END OF PERIOD                 $1,383,003   $1,131,055  $1,100,933  $2,528,709   $21,117,869  $28,684,389 $4,542,785
 --------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       SA-15
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED) (CONTINUED)
--------------------------------------------------------------------------------

<TABLE>
 For the Period Ended               High Yield   Income       International International International Investors Money
 September 30, 2000                 Sub-Account  Sub-Account  Growth       Growth and   New          Sub-Account  Market
                                                              Sub-Account  Income       Opportunities             Sub-Account
                                                                           Sub-Account  Sub-Account
 ------------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>          <C>          <C>          <C>          <C>          <C>
 OPERATIONS:
  Net investment income             $ 1,083,194  $  183,258   $   71,242   $  127,626   $    1,170   $       --    $   58,023
  .............................................................................................................................
  Capital gains income                       --          --      309,003      279,766      109,881           --            --
  .............................................................................................................................
  Net realized gain (loss) on
    security transactions                     5      (2,297)        (490)     (86,915)      (2,625)         565            --
  .............................................................................................................................
  Net unrealized (depreciation)
    appreciation of investments
    during the period                (1,325,070)    (52,297)    (850,702)    (410,031)  (1,029,081)    (179,262)           --
  .............................................................................................................................
  Net (decrease) increase in net
    assets resulting from
    operations                         (241,871)    128,664     (470,947)     (89,554)    (920,655)    (178,697)       58,023
  .............................................................................................................................
 UNIT TRANSACTIONS:
  Purchases                           1,821,795     415,426      714,094      315,099      772,793      986,911       204,949
  .............................................................................................................................
  Net transfers                       1,821,219     180,305    3,860,416    1,662,163    3,152,109    2,819,029       916,830
  .............................................................................................................................
  Surrenders for benefit payments
    and fees                           (295,016)   (121,756)    (131,183)     (31,361)     (40,870)    (104,211)       12,405
  .............................................................................................................................
  Net loan activity                    (156,785)    (29,810)      52,523      (34,942)     (16,626)      20,061        51,216
  .............................................................................................................................
  Cost of insurance                    (373,536)   (129,358)    (257,893)    (122,847)    (170,611)    (336,946)      (43,847)
  .............................................................................................................................
  Net increase in net assets
    resulting from unit
    transactions                      2,817,677     314,807    4,237,957    1,788,112    3,696,795    3,384,844     1,141,553
  .............................................................................................................................
  Total increase in net assets        2,575,806     443,471    3,767,010    1,698,558    2,776,140    3,206,147     1,199,576
  .............................................................................................................................
 NET ASSETS:
  Beginning of period                 8,296,408   2,482,881    2,350,090      819,816      814,553    4,190,116       846,345
 ------------------------------------------------------------------------------------------------------------------------------
  END OF PERIOD                     $10,872,214  $2,926,352   $6,117,100   $2,518,374   $3,590,693   $7,396,263    $2,045,921
 ------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       SA-16
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED) (CONTINUED)
--------------------------------------------------------------------------------

<TABLE>
 For the Year Ended                 New          New         OTC &       Utilities Growth  Vista        Voyager
 September 30, 2000                 Opportunities Value      Emerging    and Income        Sub-Account  Sub-Account
                                    Sub-Account  Sub-Account Growth      Sub-Account
                                                             Sub-Account
 ------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>         <C>         <C>               <C>          <C>
 OPERATIONS:
  Net investment income             $        --  $   17,148  $     --       $   93,886     $       --   $    11,639
  .................................................................................................................
  Capital gains income                1,732,437      60,728    60,050          165,739         24,883     4,938,560
  .................................................................................................................
  Net realized (loss) gain on
    security transactions               (14,293)   (138,999)  (99,530)           5,887         (1,450)      (51,831)
  .................................................................................................................
  Net unrealized (depreciation)
    appreciation of investments
    during the period                (1,177,155)    100,934  (1,497,426)       176,229        410,585    (6,091,215)
  .................................................................................................................
  Net increase (decrease) in net
    assets resulting from
    operations                          540,989      39,811  (1,536,906)       441,741        434,018    (1,192,847)
  .................................................................................................................
 UNIT TRANSACTIONS:
  Purchases                           3,792,726     188,756  1,026,007         496,134        621,488     7,246,189
  .................................................................................................................
  Net transfers                       8,633,141     901,566  6,979,577         576,784      2,645,263     9,229,658
  .................................................................................................................
  Surrenders for benefit payments
    and fees                           (865,620)    (67,824) (326,052)        (156,142)       (32,261)     (887,710)
  .................................................................................................................
  Net loan activity                    (226,966)     23,595  (141,670)         (29,619)       (15,809)     (344,634)
  .................................................................................................................
  Cost of insurance                  (1,088,418)    (80,261) (382,536)        (131,793)      (174,297)   (1,831,954)
  .................................................................................................................
  Net increase in net assets
    resulting from unit
    transactions                     10,244,863     965,832  7,155,326         755,364      3,044,384    13,411,549
  .................................................................................................................
  Total increase in net assets       10,785,852   1,005,643  5,618,420       1,197,105      3,478,402    12,218,702
  .................................................................................................................
 NET ASSETS:
  Beginning of period                18,767,235     818,299  2,184,069       2,394,951      1,211,489    33,471,977
 ------------------------------------------------------------------------------------------------------------------
  END OF PERIOD                     $29,553,087  $1,823,942  $7,802,489     $3,592,056     $4,689,891   $45,690,679
 ------------------------------------------------------------------------------------------------------------------
</TABLE>

                                       SA-17
<PAGE>
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Hartford Life and Annuity Insurance Company
Separate Account VL I and to the Owners of Units of Interest therein:

We have audited the accompanying statements of assets and liabilities of
Hartford Life and Annuity Insurance Company Separate Account VL I (Bond Fund,
Stock Fund, Money Market Fund, Advisers Fund, Capital Appreciation Fund,
Mortgage Securities Fund, Index Fund, International Opportunities Fund, Dividend
and Growth Fund, Growth and Income Fund, International Advisers Fund, Small
Company Fund, MidCap Fund, Fidelity VIP Equity-Income Portfolio, Fidelity VIP
Overseas Portfolio and Fidelity VIP II Asset Manager Portfolio) (collectively,
the Account) as of December 31, 1999, and the related statements of operations
and the statements of changes in net assets for the periods presented. These
financial statements are the responsibility of the Account's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of the Account as of December 31,
1999, and the results of their operations and the changes in their net assets
for the periods presented in conformity with generally accepted accounting
principles.

Hartford, Connecticut
February 17, 2000                                            ARTHUR ANDERSEN LLP

                                      SA-1
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

STATEMENTS OF ASSETS & LIABILITIES
--------------------------------------------------------------------------------

<TABLE>
 December 31, 1999                  Bond Fund    Stock Fund   Money        Advisers     Capital     Mortgage     Index Fund
                                    Sub-Account  Sub-Account  Market Fund  Fund         Appreciation Securities  Sub-Account
                                                              Sub-Account  Sub-Account  Fund        Fund
                                                                                        Sub-Account Sub-Account
 ---------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>          <C>          <C>          <C>         <C>          <C>
 ASSETS:
 Investments:
 ---------------------------------------------------------------------------------------------------------------------------
 HARTFORD BOND HLS FUND, INC. -
 CLASS IA
  Shares 13,036,853
  Cost $13,751,074
  ..........................................................................................................................
    Market Value                    $12,956,833  $        --  $        --  $        --  $        -- $       --   $        --
 ---------------------------------------------------------------------------------------------------------------------------
 HARTFORD STOCK HLS FUND, INC. -
 CLASS IA
  Shares 7,774,248
  Cost $48,538,058
  ..........................................................................................................................
    Market Value                             --   55,565,565           --           --           --         --            --
 ---------------------------------------------------------------------------------------------------------------------------
 HARTFORD MONEY MARKET HLS
 FUND, INC. - CLASS IA
  Shares 37,911,835
  Cost $37,911,835
  ..........................................................................................................................
    Market Value                             --           --   37,911,835           --           --         --            --
 ---------------------------------------------------------------------------------------------------------------------------
 HARTFORD ADVISERS HLS FUND, INC.
 -CLASS IA
  Shares 9,140,726
  Cost $26,035,509
  ..........................................................................................................................
    Market Value                             --           --           --   27,100,188           --         --            --
 ---------------------------------------------------------------------------------------------------------------------------
 HARTFORD CAPITAL APPRECIATION HLS
 FUND, INC. - CLASS IA
  Shares 6,532,743
  Cost $30,616,570
  ..........................................................................................................................
    Market Value                             --           --           --           --   39,819,603         --            --
 ---------------------------------------------------------------------------------------------------------------------------
 HARTFORD MORTGAGE SECURITIES HLS
 FUND, INC. - CLASS IA
  Shares 899,159
  Cost $983,616
  ..........................................................................................................................
    Market Value                             --           --           --           --           --    934,668            --
 ---------------------------------------------------------------------------------------------------------------------------
 HARTFORD INDEX HLS FUND, INC. -
 CLASS IA
  Shares 7,223,298
  Cost $25,320,046
  ..........................................................................................................................
    Market Value                             --           --           --           --           --         --    30,256,807
 ---------------------------------------------------------------------------------------------------------------------------
 HARTFORD INTERNATIONAL
 OPPORTUNITIES HLS FUND, INC. -
 CLASS IA
  Shares 5,137,704
  Cost $7,043,176
  ..........................................................................................................................
    Market Value                             --           --           --           --           --         --            --
 ---------------------------------------------------------------------------------------------------------------------------
 Due from Hartford Life and
  Annuity Insurance Company              10,232      216,368    8,988,784       41,538      160,115      4,896       236,972
  ..........................................................................................................................
 Receivable from fund shares sold            --           --           --           --           --         --            --
  ..........................................................................................................................
 Total Assets                        12,967,065   55,781,933   46,900,619   27,141,726   39,979,718    939,564    30,493,779
  ..........................................................................................................................
 LIABILITIES:
 Due to Hartford Life and Annuity
  Insurance Company                          --           --           --           --           --         --            --
  ..........................................................................................................................
 PAYABLE FOR FUND SHARES PURCHASED       10,267      216,831    8,987,649       41,631      160,427      4,899       238,322
  ..........................................................................................................................
 TOTAL LIABILITIES                       10,267      216,831    8,987,649       41,631      160,427      4,899       238,322
 ---------------------------------------------------------------------------------------------------------------------------
 NET ASSETS (VARIABLE LIFE
 CONTRACT LIABILITIES)              $12,956,798  $55,565,102  $37,912,970  $27,100,095  $39,819,291 $  934,665   $30,255,457
 ---------------------------------------------------------------------------------------------------------------------------
 Units Owned by Participants          8,902,703   14,783,748   27,719,873   10,096,804   11,744,489    639,331     8,441,509
 Unit Values                        $  1.455378  $  3.758526  $  1.367718  $  2.684027  $  3.390466 $ 1.461942   $  3.584129
 ---------------------------------------------------------------------------------------------------------------------------

 <S>                                <C>
 December 31, 1999                  International
                                    Opportunities
                                    Fund
                                    Sub-Account
 ------------------------------------------------------------
 ASSETS:
 Investments:
 ------------------------------------------------------------------------
 HARTFORD BOND HLS FUND, INC. -
 CLASS IA
  Shares 13,036,853
  Cost $13,751,074
  ................................
    Market Value                    $       --
 ------------------------------------------------------------------------------------
 HARTFORD STOCK HLS FUND, INC. -
 CLASS IA
  Shares 7,774,248
  Cost $48,538,058
  ................................
    Market Value                            --
 ------------------------------------------------------------------------------------------------
 HARTFORD MONEY MARKET HLS
 FUND, INC. - CLASS IA
  Shares 37,911,835
  Cost $37,911,835
  ................................
    Market Value                            --
 ------------------------------------------------------------------------------------------------------------
 HARTFORD ADVISERS HLS FUND, INC.
 -CLASS IA
  Shares 9,140,726
  Cost $26,035,509
  ................................
    Market Value                            --
 ------------------------------------------------------------------------------------------------------------------------
 HARTFORD CAPITAL APPRECIATION HLS
 FUND, INC. - CLASS IA
  Shares 6,532,743
  Cost $30,616,570
  ................................
    Market Value                            --
 ---------------------------------------------------------------------------------------------------------------------------
 HARTFORD MORTGAGE SECURITIES HLS
 FUND, INC. - CLASS IA
  Shares 899,159
  Cost $983,616
  ................................
    Market Value                            --
 ---------------------------------------------------------------------------------------------------------------------------
 HARTFORD INDEX HLS FUND, INC. -
 CLASS IA
  Shares 7,223,298
  Cost $25,320,046
  ................................
    Market Value                            --
 ---------------------------------------------------------------------------------------------------------------------------
 HARTFORD INTERNATIONAL
 OPPORTUNITIES HLS FUND, INC. -
 CLASS IA
  Shares 5,137,704
  Cost $7,043,176
  ................................
    Market Value                     9,637,998
 ---------------------------------------------------------------------------------------------------------------------------
 Due from Hartford Life and
  Annuity Insurance Company              9,830
  ................................
 Receivable from fund shares sold           --
  ................................
 Total Assets                        9,647,828
  ................................
 LIABILITIES:
 Due to Hartford Life and Annuity
  Insurance Company                         --
  ................................
 PAYABLE FOR FUND SHARES PURCHASED       9,969
  ................................
 TOTAL LIABILITIES                       9,969
 ---------------------------------------------------------------------------------------------------------------------------
 NET ASSETS (VARIABLE LIFE
 CONTRACT LIABILITIES)              $9,637,859
 ---------------------------------------------------------------------------------------------------------------------------
 Units Owned by Participants         4,055,729
 Unit Values                        $ 2.376357
 ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                        SA-2
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

STATEMENTS OF ASSETS & LIABILITIES (CONTINUED)
--------------------------------------------------------------------------------

<TABLE>
 December 31, 1999                  Dividend     Growth and   International Small      MidCap Fund  Fidelity    Fidelity
                                    and Growth   Income Fund  Advisers     Company     Sub-Account  VIP Equity- VIP
                                    Fund         Sub-Account  Fund         Fund                     Income      Overseas
                                    Sub-Account               Sub-Account  Sub-Account              Portfolio   Portfolio
                                                                                                    Sub-Account Sub-Account
 --------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>          <C>          <C>         <C>          <C>         <C>
 ASSETS:
 Investments:
 --------------------------------------------------------------------------------------------------------------------------
 HARTFORD DIVIDEND AND GROWTH HLS
 FUND, INC. - CLASS IA
  Shares 9,320,261
  Cost $19,378,338
  .........................................................................................................................
    Market Value                    $20,027,637          --           --          --           --            --         --
 --------------------------------------------------------------------------------------------------------------------------
 HARTFORD GROWTH AND INCOME HLS
 FUND, INC. - CLASS IA
  Shares 2,064,778
  Cost $2,667,080
  .........................................................................................................................
    Market Value                             --   2,956,020           --          --           --            --         --
 --------------------------------------------------------------------------------------------------------------------------
 HARTFORD INTERNATIONAL ADVISERS
 HLS FUND, INC. - CLASS IA
  Shares 152,987
  Cost $188,594
  .........................................................................................................................
    Market Value                             --          --      213,675          --           --            --         --
 --------------------------------------------------------------------------------------------------------------------------
 HARTFORD SMALL COMPANY HLS
 FUND, INC. - CLASS IA
  Shares 1,397,014
  Cost $2,316,312
  .........................................................................................................................
    Market Value                             --          --           --   3,056,355           --            --         --
 --------------------------------------------------------------------------------------------------------------------------
 HARTFORD MIDCAP HLS FUND, INC. -
 CLASS IA
  Shares 1,972,567
  Cost $3,402,425
  .........................................................................................................................
    Market Value                             --          --           --          --    4,050,665            --         --
 --------------------------------------------------------------------------------------------------------------------------
 FIDELITY VIP EQUITY-INCOME
 PORTFOLIO
  Shares 436,302
  Cost $10,702,619
  .........................................................................................................................
    Market Value                             --          --           --          --           --    11,217,330         --
 --------------------------------------------------------------------------------------------------------------------------
 FIDELITY VIP OVERSEAS PORTFOLIO
  Shares 140,975
  Cost $2,808,265
  .........................................................................................................................
    Market Value                             --          --           --          --           --            --  3,868,358
 --------------------------------------------------------------------------------------------------------------------------
 FIDELITY VIP II ASSET MANAGER
 PORTFOLIO
  Shares 106,942
  Cost $1,840,697
  .........................................................................................................................
    Market Value                             --          --           --          --           --            --         --
 --------------------------------------------------------------------------------------------------------------------------
 Due from Hartford Life & Annuity
  Insurance Company                      17,725     109,761        5,155      12,928       11,087        11,324     14,038
  .........................................................................................................................
 Receivable from fund shares sold            --          --           --          --           --            --         --
  .........................................................................................................................
 Total Assets                        20,045,362   3,065,781      218,830   3,069,283    4,061,752    11,228,654  3,882,396
  .........................................................................................................................
 LIABILITIES:
 Due to Hartford Life & Annuity
  Insurance Company                          --          --           --          --           --            --         --
  .........................................................................................................................
 Payable for fund shares purchased       18,148     109,761        5,155      12,917       11,092        11,560     14,004
  .........................................................................................................................
 TOTAL LIABILITIES                       18,148     109,761        5,155      12,917       11,092        11,560     14,004
  .........................................................................................................................
 NET ASSETS (VARIABLE LIFE
 CONTRACT LIABILITIES)              $20,027,214  $2,956,020    $ 213,675   $3,056,366  $4,050,660   $11,217,094 $3,868,392
 --------------------------------------------------------------------------------------------------------------------------
 Units Owned by Participants          8,172,965   2,108,166      172,203   1,712,309    2,417,559     5,384,516  1,773,710
 Unit Values                        $  2.450422  $ 1.402176    $1.240838   $1.784939   $ 1.675516   $  2.083213 $ 2.180961
 --------------------------------------------------------------------------------------------------------------------------

 <S>                                <C>
 December 31, 1999                  Fidelity
                                    VIP II
                                    Asset
                                    Manager
                                    Portfolio
                                    Sub-Account
 ----------------------------------------------------------
 ASSETS:
 Investments:
 ----------------------------------------------------------------------
 HARTFORD DIVIDEND AND GROWTH HLS
 FUND, INC. - CLASS IA
  Shares 9,320,261
  Cost $19,378,338
  ................................
    Market Value                            --
 ----------------------------------------------------------------------------------
 HARTFORD GROWTH AND INCOME HLS
 FUND, INC. - CLASS IA
  Shares 2,064,778
  Cost $2,667,080
  ................................
    Market Value                            --
 ----------------------------------------------------------------------------------------------
 HARTFORD INTERNATIONAL ADVISERS
 HLS FUND, INC. - CLASS IA
  Shares 152,987
  Cost $188,594
  ................................
    Market Value                            --
 ----------------------------------------------------------------------------------------------------------
 HARTFORD SMALL COMPANY HLS
 FUND, INC. - CLASS IA
  Shares 1,397,014
  Cost $2,316,312
  ................................
    Market Value                            --
 ----------------------------------------------------------------------------------------------------------------------
 HARTFORD MIDCAP HLS FUND, INC. -
 CLASS IA
  Shares 1,972,567
  Cost $3,402,425
  ................................
    Market Value                            --
 --------------------------------------------------------------------------------------------------------------------------
 FIDELITY VIP EQUITY-INCOME
 PORTFOLIO
  Shares 436,302
  Cost $10,702,619
  ................................
    Market Value                            --
 --------------------------------------------------------------------------------------------------------------------------
 FIDELITY VIP OVERSEAS PORTFOLIO
  Shares 140,975
  Cost $2,808,265
  ................................
    Market Value                            --
 --------------------------------------------------------------------------------------------------------------------------
 FIDELITY VIP II ASSET MANAGER
 PORTFOLIO
  Shares 106,942
  Cost $1,840,697
  ................................
    Market Value                     1,996,605
 --------------------------------------------------------------------------------------------------------------------------
 Due from Hartford Life & Annuity
  Insurance Company                        885
  ................................
 Receivable from fund shares sold           --
  ................................
 Total Assets                        1,997,490
  ................................
 LIABILITIES:
 Due to Hartford Life & Annuity
  Insurance Company                         --
  ................................
 Payable for fund shares purchased         913
  ................................
 TOTAL LIABILITIES                         913
  ................................
 NET ASSETS (VARIABLE LIFE
 CONTRACT LIABILITIES)              $1,996,577
 --------------------------------------------------------------------------------------------------------------------------
 Units Owned by Participants         1,026,184
 Unit Values                        $ 1.945633
 --------------------------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                        SA-3
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

STATEMENTS OF OPERATIONS
--------------------------------------------------------------------------------

<TABLE>
 For the Year Ended                 Bond Fund    Stock Fund   Money       Advisers     Capital    Mortgage     Index Fund
 December 31, 1999                  Sub-Account  Sub-Account  Market      Fund         Appreciation Securities Sub-Account
                                                              Fund        Sub-Account  Fund       Fund
                                                              Sub-Account              Sub-Account Sub-Account
 -------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>          <C>         <C>          <C>        <C>          <C>
 INVESTMENT INCOME:
  Dividends                          $ 699,011   $  372,982   $1,047,023  $  551,404   $  119,226 $   52,036   $  260,644
  ........................................................................................................................
  Capital gains income                  18,913    2,119,332         562    1,057,290    1,346,774         --      232,059
  ........................................................................................................................
 NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS:
  ........................................................................................................................
  Net realized (loss) gain on
    security transactions               (2,719)     (22,268)         --         (966)      18,563     (1,722)       1,101
  ........................................................................................................................
  Net unrealized (depreciation)
    appreciation of investments
    during the period                 (842,711)   4,413,611          --      311,013    7,692,001    (39,099)   3,505,603
  ........................................................................................................................
  Net (loss) gain on investments      (845,430)   4,391,343          --      310,047    7,710,564    (40,821)   3,506,704
 -------------------------------------------------------------------------------------------------------------------------
 NET (DECREASE) INCREASE IN NET
   ASSETS RESULTING FROM
   OPERATIONS                        $(127,506)  $6,883,657   $1,047,585  $1,918,741   $9,176,564 $   11,215   $3,999,407
 -------------------------------------------------------------------------------------------------------------------------

 <S>                                <C>
 For the Year Ended                 International
 December 31, 1999                  Opportunities
                                    Fund
                                    Sub-Account
 ------------------------------------------------------------
 INVESTMENT INCOME:
  Dividends                         $   91,142
  ................................
  Capital gains income                      --
  ................................
 NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS:
  ................................
  Net realized (loss) gain on
    security transactions               25,426
  ................................
  Net unrealized (depreciation)
    appreciation of investments
    during the period                2,417,612
  ................................
  Net (loss) gain on investments     2,443,038
 ------------------------------------------------------------------------
 NET (DECREASE) INCREASE IN NET
   ASSETS RESULTING FROM
   OPERATIONS                       $2,534,180
 ------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                        SA-4
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

STATEMENTS OF OPERATIONS (CONTINUED)
--------------------------------------------------------------------------------

<TABLE>
 For the Year Ended                 Dividend     Growth and   International Small      MidCap Fund  Fidelity   Fidelity
 December 31, 1999                  and Growth   Income Fund  Advisers     Company     Sub-Account  VIP        VIP
                                    Fund         Sub-Account  Fund         Fund                     Equity-    Overseas
                                    Sub-Account               Sub-Account  Sub-Account              Income     Portfolio
                                                                                                    Portfolio  Sub-Account
                                                                                                    Sub-Account
 -------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>          <C>          <C>         <C>          <C>        <C>
 INVESTMENT INCOME:
  Dividends                          $314,327     $  7,483     $   3,715    $     --    $      --   $ 105,625  $   58,254
  ........................................................................................................................
  Capital gains income                499,713       17,234            --       3,946      148,450     233,487      93,957
  ........................................................................................................................
 NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS:
  ........................................................................................................................
  Net realized (loss) gain on
    security transactions              (2,211)      (4,508)          368         867      (12,844)      1,860     221,841
  ........................................................................................................................
  Net unrealized appreciation of
    investments during the period      22,405      282,943        24,842     716,883      638,826     132,738     896,895
  ........................................................................................................................
  Net gain on investments              20,194      278,435        25,210     717,750      625,982     134,598   1,118,736
 -------------------------------------------------------------------------------------------------------------------------
 NET INCREASE IN NET ASSETS
   RESULTING FROM OPERATIONS         $834,234     $303,152     $  28,925    $721,696    $ 774,432   $ 473,710  $1,270,947
 -------------------------------------------------------------------------------------------------------------------------

 <S>                                <C>
 For the Year Ended                 Fidelity
 December 31, 1999                  VIP II
                                    Asset
                                    Manager
                                    Portfolio
                                    Sub-Account
 ------------------------------------------------------------------------------------------------
 INVESTMENT INCOME:
  Dividends                          $ 35,234
  ................................
  Capital gains income                 44,630
  ................................
 NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS:
  ................................
  Net realized (loss) gain on
    security transactions               1,464
  ................................
  Net unrealized appreciation of
    investments during the period      89,708
  ................................
  Net gain on investments              91,172
 ------------------------------------------------------------------------------------------------------------
 NET INCREASE IN NET ASSETS
   RESULTING FROM OPERATIONS         $171,036
 ------------------------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                        SA-5
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

STATEMENTS OF CHANGES IN NET ASSETS
--------------------------------------------------------------------------------

<TABLE>
 For the Year Ended                 Bond Fund    Stock Fund    Money Market   Advisers      Capital     Mortgage     Index Fund
 December 31, 1999                  Sub-Account  Sub-Account   Fund           Fund          Appreciation Securities  Sub-Account
                                                               Sub-Account    Sub-Account   Fund        Fund
                                                                                            Sub-Account Sub-Account
 -------------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>           <C>            <C>           <C>         <C>          <C>
 OPERATIONS:
  Net investment income             $   699,011  $   372,982   $   1,047,023  $   551,404   $   119,226 $   52,036   $   260,644
  ..............................................................................................................................
  Capital gains income                   18,913    2,119,332             562    1,057,290     1,346,774         --       232,059
  ..............................................................................................................................
  Net realized (loss) gain on
    security transactions                (2,719)     (22,268)             --         (966)       18,563     (1,722)        1,101
  ..............................................................................................................................
  Net unrealized (depreciation)
    appreciation of investments
    during the period                  (842,711)   4,413,611              --      311,013     7,692,001    (39,099)    3,505,603
  ..............................................................................................................................
  Net (decrease) increase in net
    assets resulting from
    operations                         (127,506)   6,883,657       1,047,585    1,918,741     9,176,564     11,215     3,999,407
  ..............................................................................................................................
 UNIT TRANSACTIONS:
  Purchases                           2,698,950   12,119,056     140,220,886    5,793,490     8,084,428    412,204     5,041,446
  ..............................................................................................................................
  Net transfers                       9,691,325   23,050,670    (119,807,605)  12,348,443     8,095,535    244,979    12,746,107
  ..............................................................................................................................
  Surrenders for benefit payments
    and fees                           (718,711)  (1,780,707)       (491,397)    (500,173)     (913,711)   (315,043)  (1,035,217)
  ..............................................................................................................................
  Net loan activity                     (99,513)    (238,423)     (5,409,347)     (44,850)     (166,948)     (6,721)    (149,959)
  ..............................................................................................................................
  Cost of insurance                    (497,251)  (2,526,384)     (3,444,628)  (1,188,712)   (1,518,285)    (71,630)  (1,208,015)
  ..............................................................................................................................
  Net increase in net assets
    resulting from unit
    transactions                     11,074,800   30,624,212      11,067,909   16,408,198    13,581,019    263,789    15,394,362
  ..............................................................................................................................
  Net increase in net assets         10,947,294   37,507,869      12,115,494   18,326,939    22,757,583    275,004    19,393,769
  ..............................................................................................................................
 NET ASSETS:
  Beginning of period                 2,009,504   18,057,233      25,797,476    8,773,156    17,061,708    659,661    10,861,688
 -------------------------------------------------------------------------------------------------------------------------------
  END OF PERIOD                     $12,956,798  $55,565,102   $  37,912,970  $27,100,095   $39,819,291 $  934,665   $30,255,457
 -------------------------------------------------------------------------------------------------------------------------------

 <S>                                <C>
 For the Year Ended                 International
 December 31, 1999                  Opportunities
                                    Fund
                                    Sub-Account
 ------------------------------------------------------------
 OPERATIONS:
  Net investment income             $   91,142
  ................................
  Capital gains income                      --
  ................................
  Net realized (loss) gain on
    security transactions               25,426
  ................................
  Net unrealized (depreciation)
    appreciation of investments
    during the period                2,417,612
  ................................
  Net (decrease) increase in net
    assets resulting from
    operations                       2,534,180
  ................................
 UNIT TRANSACTIONS:
  Purchases                          2,369,344
  ................................
  Net transfers                       (345,670)
  ................................
  Surrenders for benefit payments
    and fees                          (342,765)
  ................................
  Net loan activity                    (69,327)
  ................................
  Cost of insurance                   (382,923)
  ................................
  Net increase in net assets
    resulting from unit
    transactions                     1,228,659
  ................................
  Net increase in net assets         3,762,839
  ................................
 NET ASSETS:
  Beginning of period                5,875,020
 ------------------------------------------------------------------------
  END OF PERIOD                     $9,637,859
 ------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                        SA-6
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
--------------------------------------------------------------------------------

<TABLE>
 For the Year Ended                 Dividend     Growth and    International Small        MidCap     Fidelity     Fidelity
 December 31, 1999                  and Growth   Income Fund   Advisers     Company Fund  Fund       VIP Equity-  VIP
                                    Fund         Sub-Account   Fund         Sub-Account   Sub-Account Income      Overseas
                                    Sub-Account                Sub-Account                           Portfolio    Portfolio
                                                                                                     Sub-Account  Sub-Account
 ----------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>           <C>          <C>           <C>        <C>          <C>
 OPERATIONS:
  Net investment income             $   314,327   $    7,483    $  3,715     $       --   $      --  $   105,625  $   58,254
  ...........................................................................................................................
  Capital gains income                  499,713       17,234          --          3,946     148,450      233,487      93,957
  ...........................................................................................................................
  Net realized (loss) gain on
    security transactions                (2,211)      (4,508)        368            867     (12,844)       1,860     221,841
  ...........................................................................................................................
  Net unrealized appreciation of
    investments during the period        22,405      282,943      24,842        716,883     638,826      132,738     896,895
  ...........................................................................................................................
  Net increase in net assets
    resulting from operations           834,234      303,152      28,925        721,696     774,432      473,710   1,270,947
  ...........................................................................................................................
 UNIT TRANSACTIONS:
  Purchases                           4,867,866      366,470      38,551        492,570     518,046    2,649,542   1,343,347
  ...........................................................................................................................
  Net transfers                       6,916,438    2,340,975     169,407      1,813,451   2,801,192    2,562,251  (1,869,595)
  ...........................................................................................................................
  Surrenders for benefit payments
    and fees                           (840,062)     (31,360)    (20,325)       (33,140)    (25,676)    (361,687)   (176,455)
  ...........................................................................................................................
  Net loan activity                    (140,021)     (13,510)         --         (7,461)     (3,502)     (14,647)    (14,296)
  ...........................................................................................................................
  Cost of insurance                    (972,972)     (80,442)     (8,886)       (67,116)    (86,761)    (516,570)   (188,963)
  ...........................................................................................................................
  Net increase (decrease) in net
    assets resulting from unit
    transactions                      9,831,249    2,582,133     178,747      2,198,304   3,203,299    4,318,889    (905,962)
  ...........................................................................................................................
  Net increase in net assets         10,665,483    2,885,285     207,672      2,920,000   3,977,731    4,792,599     364,985
  ...........................................................................................................................
 NET ASSETS:
  Beginning of period                 9,361,731       70,735       6,003        136,366      72,929    6,424,495   3,503,407
 ----------------------------------------------------------------------------------------------------------------------------
  END OF PERIOD                     $20,027,214   $2,956,020    $213,675     $3,056,366   $4,050,660 $11,217,094  $3,868,392
 ----------------------------------------------------------------------------------------------------------------------------

 <S>                                <C>
 For the Year Ended                 Fidelity
 December 31, 1999                  VIP II
                                    Asset
                                    Manager
                                    Portfolio
                                    Sub-Account
 ------------------------------------------------------------------------------------------------
 OPERATIONS:
  Net investment income             $   35,234
  ................................
  Capital gains income                  44,630
  ................................
  Net realized (loss) gain on
    security transactions                1,464
  ................................
  Net unrealized appreciation of
    investments during the period       89,708
  ................................
  Net increase in net assets
    resulting from operations          171,036
  ................................
 UNIT TRANSACTIONS:
  Purchases                            511,702
  ................................
  Net transfers                        455,197
  ................................
  Surrenders for benefit payments
    and fees                           (42,732)
  ................................
  Net loan activity                    (16,010)
  ................................
  Cost of insurance                    (72,617)
  ................................
  Net increase (decrease) in net
    assets resulting from unit
    transactions                       835,540
  ................................
  Net increase in net assets         1,006,576
  ................................
 NET ASSETS:
  Beginning of period                  990,001
 ------------------------------------------------------------------------------------------------------------
  END OF PERIOD                     $1,996,577
 ------------------------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                        SA-7
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
--------------------------------------------------------------------------------

<TABLE>
 For the Year Ended                 Bond Fund    Stock Fund    Money        Advisers      Capital     Mortgage     Index Fund
 December 31, 1998                  Sub-Account  Sub-Account   Market Fund  Fund          Appreciation Securities  Sub-Account
                                                               Sub-Account  Sub-Account   Fund        Fund
                                                                                          Sub-Account Sub-Account
 -----------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>           <C>          <C>           <C>         <C>          <C>
 OPERATIONS:
  Net investment income             $   94,731   $   133,161   $   445,803   $  169,656   $    88,276 $   37,142   $    84,654
  ............................................................................................................................
  Capital gains income                      --       103,525            --       63,605       250,090         --        53,874
  ............................................................................................................................
  Net realized gain (loss) on
    security transactions                9,305           (98)           --        4,573        39,470       (871)         (922)
  ............................................................................................................................
  Net unrealized appreciation
    (depreciation) of investments
    during the period                   38,190     2,521,917            --      731,402     1,421,650     (8,524)    1,330,595
  ............................................................................................................................
  Net increase in net assets
    resulting from operations          142,226     2,758,505       445,803      969,236     1,799,486     27,747     1,468,201
  ............................................................................................................................
 UNIT TRANSACTIONS:
  Purchases                            683,210     3,513,223    95,425,381    1,751,574     3,507,330     37,276     2,118,676
  ............................................................................................................................
  Net transfers                        571,074    10,950,874   (72,076,036)   5,691,550     9,794,312    550,267     6,100,193
  ............................................................................................................................
  Surrenders for benefit payments
    and fees                           (31,817)     (207,585)     (411,072)    (489,261)     (187,213)     (5,125)    (112,773)
  ............................................................................................................................
  Net loan activity                     (7,510)     (178,910)   (3,001,765)     (71,056)     (101,857)     (7,079)    (209,775)
  ............................................................................................................................
  Cost of insurance                   (110,589)     (599,935)   (1,609,252)    (229,420)     (489,408)    (31,183)    (280,128)
  ............................................................................................................................
  Net increase in net assets
    resulting from unit
    transactions                     1,104,368    13,477,667    18,327,256    6,653,387    12,523,164    544,156     7,616,193
  ............................................................................................................................
  Net increase in net assets         1,246,594    16,236,172    18,773,059    7,622,623    14,322,650    571,903     9,084,394
  ............................................................................................................................
 NET ASSETS:
  Beginning of period                  762,910     1,821,061     7,024,417    1,150,533     2,739,058     87,758     1,777,294
 -----------------------------------------------------------------------------------------------------------------------------
  END OF PERIOD                     $2,009,504   $18,057,233   $25,797,476   $8,773,156   $17,061,708 $  659,661   $10,861,688
 -----------------------------------------------------------------------------------------------------------------------------

 <S>                                <C>
 For the Year Ended                 International
 December 31, 1998                  Opportunities
                                    Fund
                                    Sub-Account
 ------------------------------------------------------------
 OPERATIONS:
  Net investment income             $   74,346
  ................................
  Capital gains income                  99,646
  ................................
  Net realized gain (loss) on
    security transactions                 (741)
  ................................
  Net unrealized appreciation
    (depreciation) of investments
    during the period                  214,444
  ................................
  Net increase in net assets
    resulting from operations          387,695
  ................................
 UNIT TRANSACTIONS:
  Purchases                          1,309,658
  ................................
  Net transfers                      3,666,828
  ................................
  Surrenders for benefit payments
    and fees                           (64,967)
  ................................
  Net loan activity                    (30,352)
  ................................
  Cost of insurance                   (165,473)
  ................................
  Net increase in net assets
    resulting from unit
    transactions                     4,715,694
  ................................
  Net increase in net assets         5,103,389
  ................................
 NET ASSETS:
  Beginning of period                  771,631
 ------------------------------------------------------------------------
  END OF PERIOD                     $5,875,020
 ------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                        SA-8
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
--------------------------------------------------------------------------------

<TABLE>
 For the Year Ended                 Dividend     Growth and    International Small        MidCap     Fidelity     Fidelity
 December 31, 1998                  and Growth   Income Fund   Advisers     Company Fund  Fund       VIP Equity-  VIP
                                    Fund         Sub-Account*  Fund         Sub-Account*  Sub-Account* Income     Overseas
                                    Sub-Account                Sub-Account*                          Portfolio    Portfolio
                                                                                                     Sub-Account  Sub-Account
 ----------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>           <C>          <C>           <C>        <C>          <C>
 OPERATIONS:
  ...........................................................................................................................
  Net investment income             $  137,525    $     267      $    --     $      --    $      --  $   14,647   $    7,173
  ...........................................................................................................................
  Capital gains income                  62,013           --           --            --           --      52,127       21,143
  ...........................................................................................................................
  Net realized gain (loss) on
    security transactions                1,074           14            5           235          191         690       (6,944)
  ...........................................................................................................................
  Net unrealized appreciation of
    investments during the period      561,829        5,996          239        23,159        9,414     333,233      162,234
  ...........................................................................................................................
  Net increase in net assets
    resulting from operations          762,441        6,277          244        23,394        9,605     400,697      183,606
  ...........................................................................................................................
 UNIT TRANSACTIONS:
  Purchases                          2,087,615        3,992        1,111         4,285        5,632   1,026,458      686,112
  ...........................................................................................................................
  Net transfers                      5,745,039       62,775        4,904       114,315       62,276   4,607,992    2,484,394
  ...........................................................................................................................
  Surrenders for benefit payments
    and fees                           (95,097)        (315)        (126)       (1,068)        (433)    (66,082)     (24,102)
  ...........................................................................................................................
  Net loan activity                   (128,288)          --           --        (3,356)      (3,343)    (40,966)     (25,210)
  ...........................................................................................................................
  Cost of insurance                   (288,431)      (1,994)        (130)       (1,204)        (808)   (150,445)     (74,993)
  ...........................................................................................................................
  Net increase in net assets
    resulting from unit
    transactions                     7,320,838       64,458        5,759       112,972       63,324   5,376,957    3,046,201
  ...........................................................................................................................
  Net increase in net assets         8,083,279       70,735        6,003       136,366       72,929   5,777,654    3,229,807
  ...........................................................................................................................
 NET ASSETS:
  Beginning of period                1,278,452           --           --            --           --     646,841      273,600
 ----------------------------------------------------------------------------------------------------------------------------
  END OF PERIOD                     $9,361,731    $  70,735      $ 6,003     $ 136,366    $  72,929  $6,424,495   $3,503,407
 ----------------------------------------------------------------------------------------------------------------------------

 <S>                                <C>
 For the Year Ended                 Fidelity
 December 31, 1998                  VIP II
                                    Asset
                                    Manager
                                    Portfolio
                                    Sub-Account
 ------------------------------------------------------------------------------------------------
 OPERATIONS:
  ................................
  Net investment income              $  6,411
  ................................
  Capital gains income                 19,232
  ................................
  Net realized gain (loss) on
    security transactions                  68
  ................................
  Net unrealized appreciation of
    investments during the period      58,568
  ................................
  Net increase in net assets
    resulting from operations          84,279
  ................................
 UNIT TRANSACTIONS:
  Purchases                           229,316
  ................................
  Net transfers                       567,140
  ................................
  Surrenders for benefit payments
    and fees                           (8,417)
  ................................
  Net loan activity                     5,364
  ................................
  Cost of insurance                   (21,314)
  ................................
  Net increase in net assets
    resulting from unit
    transactions                      772,089
  ................................
  Net increase in net assets          856,368
  ................................
 NET ASSETS:
  Beginning of period                 133,633
 ------------------------------------------------------------------------------------------------------------
  END OF PERIOD                      $990,001
 ------------------------------------------------------------------------------------------------------------------------
</TABLE>

* From inception, August 3, 1998, to December 31, 1998.

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                        SA-9
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY
Notes to Financial Statements
December 31, 1999

1.  ORGANIZATION:

Separate Account VL I (the Account) is a separate investment account within
Hartford Life and Annuity Insurance Company (the Company) and is registered with
the Securities and Exchange Commission (SEC) as a unit investment trust under
the Investment Company Act of 1940, as amended. Both the Company and the Account
are subject to supervision and regulation by the Department of Insurance of the
State of Connecticut and the SEC. The Account invests deposits by variable life
contractholders of the Company in various mutual funds (the Funds) as directed
by the contractholders.

2.  SIGNIFICANT ACCOUNTING POLICIES:

The following is a summary of significant accounting policies of the Account,
which are in accordance with generally accepted accounting principles in the
investment company industry:

A)  SECURITY TRANSACTIONS -- Security transactions are recorded on the trade
date (date the order to buy or sell is executed). Realized gains and losses on
the sales of securities are computed on the basis of identified cost of the fund
shares sold. Dividend and capital gains income is accrued as of the ex-dividend
date. Capital gains income represents those dividends from the Funds which are
characterized as capital gains under tax regulations.

B)  SECURITY VALUATION -- The investments in shares of the Funds are valued at
the closing net asset value per share as determined by the appropriate Fund as
of December 31, 1999.

C)  UNIT TRANSACTIONS -- Unit transactions are executed based on the unit values
calculated at the close of the business day.

D)  FEDERAL INCOME TAXES -- The operations of the Account form a part of, and
are taxed with, the total operations of the Company, which is taxed as an
insurance company under the Internal Revenue Code. Under current law, no federal
income taxes are payable with respect to the operations of the Account.

E)  USE OF ESTIMATES -- The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities as of the date of the financial statements and the reported amounts
of income and expenses during the period. Operating results in the future could
vary from the amounts derived from management's estimates.

3.  ADMINISTRATION OF THE ACCOUNT AND RELATED CHARGES:

A)  DEDUCTIONS AND CHARGES FROM THE ACCOUNT VALUE -- On the policy date and on
each subsequent monthly activity date, the Company will deduct from the Account
an amount to cover mortality and expense risk charges, cost of insurance,
administrative charges and any other benefits provided by the rider. These
charges, which may vary from month to month in accordance which the terms of the
contracts, are deducted through termination of units of interest from the
applicable contractholders' accounts.

                                     SA-10
<PAGE>
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Hartford Life and Annuity Insurance Company Separate Account VL I
and to the Owners of Units of Interest therein:

We have audited the accompanying statements of assets and liabilities of
Hartford Life and Annuity Insurance Company Separate Account VL I (Asia Pacific
Growth, Diversified Income, The George Putnam Fund of Boston, Global Asset
Allocation, Global Growth, Growth and Income, Health Sciences, High Yield,
Income, International Growth, International Growth and Income, International New
Opportunities, Investors, Money Market, New Opportunities, New Value, OTC &
Emerging Growth, Utilities Growth and Income, Vista, and Voyager sub-accounts),
(collectively, the Account) as of December 31, 1999, and the related statements
of operations and the statements of changes in net assets for the periods
presented. These financial statements are the responsibility of the Account's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of the Account as of December 31,
1999, and the results of its operations and the changes in its net assets for
the periods presented in conformity with generally accepted accounting
principles.

Hartford, Connecticut
February 11, 2000                                            ARTHUR ANDERSEN LLP

                                     SA-11
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

STATEMENTS OF ASSETS & LIABILITIES
--------------------------------------------------------------------------------

<TABLE>
 December 31, 1999                  Asia         Diversified  The George  Global       Global      Growth       Health
                                    Pacific      Income       Putnam      Asset        Growth      and Income   Sciences
                                    Growth       Sub-Account  Fund of     Allocation   Sub-Account Sub-Account  Sub-Account
                                    Sub-Account               Boston      Sub-Account
                                                              Sub-Account
 --------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>          <C>         <C>          <C>         <C>          <C>
 ASSETS
 Investments:
 --------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT ASIA PACIFIC GROWTH
 FUND
  Shares 59,308
  Cost $763,799
  .........................................................................................................................
    Market Value:                   $1,025,436   $       --    $     --   $       --   $        -- $        --  $       --
 --------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT DIVERSIFIED INCOME FUND
  Shares 103,161
  Cost $1,069,034
  .........................................................................................................................
    Market Value:                           --    1,024,392          --           --            --          --          --
 --------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT THE GEORGE PUTNAM FUND
 OF BOSTON
  Shares 63,974
  Cost $664,046
  .........................................................................................................................
    Market Value:                           --           --     638,460           --            --          --          --
 --------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT GLOBAL ASSET ALLOCATION
 FUND
  Shares 101,320
  Cost $1,850,142
  .........................................................................................................................
    Market Value:                           --           --          --    1,986,878            --          --          --
 --------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT GLOBAL GROWTH FUND
  Shares 615,132
  Cost $11,862,166
  .........................................................................................................................
    Market Value:                           --           --          --           --    18,755,385          --          --
 --------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT GROWTH AND INCOME FUND
  Shares 632,560
  Cost $17,563,290
  .........................................................................................................................
    Market Value:                           --           --          --           --            --  16,952,615          --
 --------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT HEALTH SCIENCES FUND
  Shares 165,692
  Cost $1,702,975
  .........................................................................................................................
    Market Value:                           --           --          --           --            --          --   1,739,761
 --------------------------------------------------------------------------------------------------------------------------
 Due from Hartford Life Insurance
  Company                               19,991          624       7,259           49        21,718      17,539      20,591
  .........................................................................................................................
 Receivable from fund shares sold           --           --          --           --            --          --          --
  .........................................................................................................................
 TOTAL ASSETS                        1,045,427    1,025,016     645,719    1,986,927    18,777,103  16,970,154   1,760,352
  .........................................................................................................................
 LIABILITIES
 Due to Hartford Life Insurance
  Company                                   --           --          --           --            --          --          --
  .........................................................................................................................
 Payable for fund shares purchased      20,000          624       7,259            7        21,937      17,831      20,595
  .........................................................................................................................
 TOTAL LIABILITIES                      20,000          624       7,259            7        21,937      17,831      20,595
 --------------------------------------------------------------------------------------------------------------------------
 NET ASSETS (VARIABLE LIFE
 CONTRACT LIABILITIES)              $1,025,427   $1,024,392    $638,460   $1,986,920   $18,755,166 $16,952,323  $1,739,757
 --------------------------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       SA-12
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

STATEMENTS OF ASSETS & LIABILITIES (CONTINUED)
--------------------------------------------------------------------------------

<TABLE>
 December 31, 1999               High Yield   Income       International   International   International   Investors    Money
                                 Sub-Account  Sub-Account  Growth          Growth          New             Sub-Account  Market
                                                           Sub-Account     and Income      Opportunities                Sub-Account
                                                                           Sub-Account     Sub-Account
 ----------------------------------------------------------------------------------------------------------------------------------
 <S>                             <C>          <C>          <C>             <C>             <C>             <C>          <C>
 ASSETS
 Investments:
 ----------------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT HIGH YIELD FUND
  Shares 748,099
  Cost $8,511,216
  .................................................................................................................................
    Market Value:                $8,296,413   $       --    $        --     $        --     $        --    $       --   $       --
 ----------------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT INCOME FUND
  Shares 198,313
  Cost $2,619,410
  .................................................................................................................................
    Market Value:                        --    2,482,879             --              --              --            --           --
 ----------------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT INTERNATIONAL GROWTH
 FUND
  Shares 108,549
  Cost $1,710,608
  .................................................................................................................................
    Market Value:                        --           --      2,350,076              --              --            --           --
 ----------------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT INTERNATIONAL GROWTH
 AND INCOME FUND
  Shares 53,760
  Cost $740,008
  .................................................................................................................................
    Market Value:                        --           --             --         819,842              --            --           --
 ----------------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT INTERNATIONAL NEW
 OPPORTUNITIES FUND
  Shares 34,944
  Cost $587,797
  .................................................................................................................................
    Market Value:                        --           --             --              --         814,548            --           --
 ----------------------------------------------------------------------------------------------------------------------------------
 PUTNAM VT INVESTORS FUND
  Shares 276,392
  Cost $3,531,197
  .................................................................................................................................
    Market Value:                        --           --             --              --              --     4,190,105           --
  .................................................................................................................................
 PUTNAM VT MONEY MARKET FUND
  Shares 846,307
  Cost $846,307
  .................................................................................................................................
    Market Value:                        --           --             --              --              --            --      846,307
 ----------------------------------------------------------------------------------------------------------------------------------
 Due from Hartford Life
  Insurance Company                  10,287        3,954         11,266           4,298           1,348        19,034           38
  .................................................................................................................................
 Receivable from fund shares
  sold                                   --           --             --              --              --            --           --
  .................................................................................................................................
 TOTAL ASSETS                     8,306,700    2,486,833      2,361,342         824,140         815,896     4,209,139      846,345
  .................................................................................................................................
 LIABILITIES
 Due to Hartford Life Insurance
  Company                                --           --             --              --              --            --           --
  .................................................................................................................................
 Payable for fund shares
  purchased                          10,292        3,952         11,252           4,324           1,343        19,023           --
  .................................................................................................................................
 TOTAL LIABILITIES                   10,292        3,952         11,252           4,324           1,343        19,023           --
 ----------------------------------------------------------------------------------------------------------------------------------
 NET ASSETS (VARIABLE LIFE
 CONTRACT LIABILITIES)           $8,296,408   $2,482,881    $ 2,350,090     $   819,816     $   814,553    $4,190,116   $  846,345
 ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       SA-13
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

STATEMENTS OF ASSETS & LIABILITIES (CONTINUED)
--------------------------------------------------------------------------------

<TABLE>
 December 31, 1999                  New          New         OTC &       Utilities    Vista        Voyager
                                    Opportunities Value      Emerging    Growth       Sub-Account  Sub-Account
                                    Sub-Account  Sub-Account Growth      and Income
                                                             Sub-Account Sub-Account
 -------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>         <C>         <C>          <C>          <C>
 ASSETS
 Investments:
 -------------------------------------------------------------------------------------------------------------
 PUTNAM VT NEW OPPORTUNITIES FUND
  Shares 431,035
  Cost $10,846,160
  ............................................................................................................
    Market Value:                   $18,767,277   $     --   $     --    $       --   $       --   $        --
 -------------------------------------------------------------------------------------------------------------
 PUTNAM VT NEW VALUE FUND
  Shares 68,996
  Cost $853,708
  ............................................................................................................
    Market Value:                            --    818,297         --            --           --            --
 -------------------------------------------------------------------------------------------------------------
 PUTNAM VT OTC & EMERGING GROWTH
 FUND
  Shares 95,840
  Cost $1,569,777
  ............................................................................................................
    Market Value:                            --         --   2,184,196           --           --            --
 -------------------------------------------------------------------------------------------------------------
 PUTNAM VT UTILITIES GROWTH &
 INCOME FUND
  Shares 141,128
  Cost $2,365,588
  ............................................................................................................
    Market Value:                            --         --         --     2,394,936           --            --
 -------------------------------------------------------------------------------------------------------------
 PUTNAM VT VISTA FUND
  Shares 58,596
  Cost $991,514
  ............................................................................................................
    Market Value:                            --         --         --            --    1,211,757            --
 -------------------------------------------------------------------------------------------------------------
 PUTNAM VT VOYAGER FUND
  Shares 505,231
  Cost $22,435,679
  ............................................................................................................
    Market Value:                            --         --         --            --           --    33,471,541
 -------------------------------------------------------------------------------------------------------------
 Due from Hartford Life Insurance
  Company                                40,415         13      3,847         8,011        1,114       492,237
  ............................................................................................................
 Receivable from fund shares sold            --         --         --            --           --            --
  ............................................................................................................
 TOTAL ASSETS                        18,807,692    818,310   2,188,043    2,402,947    1,212,871    33,963,778
  ............................................................................................................
 LIABILITIES
 Due to Hartford Life Insurance
  Company                                    --         --         --            --           --            --
  ............................................................................................................
 Payable for fund shares purchased       40,457         11      3,974         7,996        1,382       491,801
  ............................................................................................................
 TOTAL LIABILITIES                       40,457         11      3,974         7,996        1,382       491,801
 -------------------------------------------------------------------------------------------------------------
 NET ASSETS (VARIABLE LIFE
 CONTRACT LIABILITIES)              $18,767,235   $818,299   $2,184,069  $2,394,951   $1,211,489   $33,471,977
 -------------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       SA-14
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)

<TABLE>
 ----------------------------------------------------------------------------------
 December 31, 1999                             Units       Unit        Contract
                                               Owned by    Price       Liability
                                               Participants
 <S>                                           <C>         <C>         <C>
 ----------------------------------------------------------------------------------
 Variable life contracts:
  Asia Pacific Growth Fund                        46,200   $22.195177  $  1,025,427
  .................................................................................
  Diversified Income Fund                         78,785    13.002362     1,024,392
  .................................................................................
  George Putnam Fund of Boston                    60,436    10.564227       638,460
  .................................................................................
  Global Asset Allocation Fund                    85,437    23.255993     1,986,920
  .................................................................................
  Global Growth Fund                             482,134    38.900326    18,755,166
  .................................................................................
  Growth and Income Fund                         653,956    25.922728    16,952,323
  .................................................................................
  Health Sciences Fund                           161,082    10.800460     1,739,757
  .................................................................................
  High Yield Fund                                502,850    16.498765     8,296,408
  .................................................................................
  Income Fund                                    172,404    14.401541     2,482,881
  .................................................................................
  International Growth Fund                      149,977    15.669625     2,350,090
  .................................................................................
  International Growth and Income Fund            67,366    12.169641       819,816
  .................................................................................
  International New Opportunities Fund            41,148    19.795791       814,553
  .................................................................................
  Investors Fund                                 287,885    14.554810     4,190,116
  .................................................................................
  Money Market Fund                              622,997     1.358506       846,345
  .................................................................................
  New Opportunities Fund                         487,277    38.514515    18,767,235
  .................................................................................
  New Value Fund                                  76,911    10.639520       818,299
  .................................................................................
  OTC & Emerging Growth Fund                      89,503    24.402281     2,184,069
  .................................................................................
  Utilities Growth & Income Fund                 111,426    21.493623     2,394,951
  .................................................................................
  Vista Fund                                      74,657    16.227448     1,211,489
  .................................................................................
  Voyager Fund                                   733,633    45.624982    33,471,977
  .................................................................................
 GRAND TOTAL:                                                          $120,770,674
 ----------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       SA-15
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

STATEMENTS OF OPERATIONS
--------------------------------------------------------------------------------

<TABLE>
 For the Year Ended                 Asia         Diversified The George  Global      Global     Growth       Health
 December 31, 1999                  Pacific      Income      Putnam      Asset       Growth     and Income   Sciences
                                    Growth       Sub-Account Fund        Allocation  Sub-Account Sub-Account Sub-Account
                                    Sub-Account              of Boston   Sub-Account
                                                             Sub-Account
 ----------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>         <C>         <C>         <C>        <C>          <C>
 INVESTMENT INCOME:
  Dividends                          $     --     $ 53,173    $ 14,180    $ 24,983   $   38,016 $  155,610    $ 1,301
  .....................................................................................................................
  Capital gains income                     --           --         523      70,125      791,631    776,527         --
  .....................................................................................................................
 NET REALIZED AND UNREALIZED GAIN
   (LOSS) ON INVESTMENTS:
  .....................................................................................................................
  Net realized gain (loss) on
    security transactions              17,843        1,938         996          80       (2,383)    (33,784)     (473)
  .....................................................................................................................
  Net unrealized appreciation
    (depreciation) of investments
    during the period                 261,527      (37,046)    (27,608)     95,549    6,067,598 (1,040,044)    21,618
  .....................................................................................................................
  Net gain (loss) on investments      279,370      (35,108)    (26,612)     95,629    6,065,215 (1,073,828)    21,145
 ----------------------------------------------------------------------------------------------------------------------
 NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM
   OPERATIONS:                       $279,370     $ 18,065    $(11,909)   $190,737   $6,894,862 $ (141,691)   $22,446
 ----------------------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       SA-16
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

STATEMENTS OF OPERATIONS (CONTINUED)
--------------------------------------------------------------------------------

<TABLE>
 For the Year Ended              High Yield    Income        International   International   International   Investors
 December 31, 1999               Sub-Account   Sub-Account*  Growth          Growth and      New             Sub-Account
                                                             Sub-Account     Income          Opportunities
                                                                             Sub-Account     Sub-Account
 -----------------------------------------------------------------------------------------------------------------------
 <S>                             <C>           <C>           <C>             <C>             <C>             <C>
 INVESTMENT INCOME:
  Dividends                        $292,292     $  110,447   $          --   $          --   $          19   $       --
  ......................................................................................................................
  Capital gains income                   --         32,951              --              --              --           --
  ......................................................................................................................
 NET REALIZED AND UNREALIZED
   GAIN (LOSS) ON INVESTMENTS:
  ......................................................................................................................
  Net realized gain (loss) on
    security transactions               245          3,034           3,599            (330)             39          249
  ......................................................................................................................
  Net unrealized appreciation
    (depreciation) of
    investments during the
    period                          (59,106)      (190,824)        627,287          78,520         224,583      645,354
  ......................................................................................................................
  Net gain (loss) on
    investments                     (58,861)      (187,790)        630,886          78,190         224,622      645,603
 -----------------------------------------------------------------------------------------------------------------------
 NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM
   OPERATIONS:                     $233,431     $  (44,392)  $     630,886   $      78,190   $     224,641   $  645,603
 -----------------------------------------------------------------------------------------------------------------------

 <S>                             <C>
 For the Year Ended              Money
 December 31, 1999               Market
                                 Sub-Account

 -------------------------------------------------------
 INVESTMENT INCOME:
  Dividends                      $   32,522
  .............................
  Capital gains income                   --
  .............................
 NET REALIZED AND UNREALIZED
   GAIN (LOSS) ON INVESTMENTS:
  .............................
  Net realized gain (loss) on
    security transactions                --
  .............................
  Net unrealized appreciation
    (depreciation) of
    investments during the
    period                               --
  .............................
  Net gain (loss) on
    investments                          --
 -------------------------------------------------------------------
 NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM
   OPERATIONS:                   $   32,522
 -------------------------------------------------------------------------------
</TABLE>

*Formerly Putnam U.S. Government and High Quality Bond Sub-Account, change
effective on April 9, 1999.

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       SA-17
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

STATEMENTS OF OPERATIONS (CONTINUED)
--------------------------------------------------------------------------------

<TABLE>
 For the Year Ended              New             New          OTC &            Utilities    Vista        Voyager
 December 31, 1999               Opportunities   Value        Emerging         Growth       Sub-Account  Sub-Account
                                 Sub-Account     Sub-Account  Growth           and Income
                                                              Sub-Account      Sub-Account
 -------------------------------------------------------------------------------------------------------------------
 <S>                             <C>             <C>          <C>              <C>          <C>          <C>
 INVESTMENT INCOME:
  Dividends                       $         --    $      3     $         --     $  49,760    $      --   $    15,233
  ..................................................................................................................
  Capital gains income                 106,172         690            4,151        52,257       84,505     1,221,590
  ..................................................................................................................
 NET REALIZED AND UNREALIZED
   GAIN (LOSS) ON INVESTMENTS:
  ..................................................................................................................
  Net realized gain (loss) on
    security transactions               (6,713)        (66)          11,233          (253)         454       (39,914)
  ..................................................................................................................
  Net unrealized appreciation
    (depreciation) of
    investments during the
    period                           6,825,628     (35,850)         610,876       (99,311)     212,805     9,581,148
  ..................................................................................................................
  Net gain (loss) on
    investments                      6,818,915     (35,916)         622,109       (99,564)     213,259     9,541,234
 -------------------------------------------------------------------------------------------------------------------
 NET INCREASE (DECREASE) IN NET
   ASSETS RESULTING FROM
   OPERATIONS:                    $  6,925,087    $(35,223)    $    626,260     $   2,453    $ 297,764   $10,778,057
 -------------------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       SA-18
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

STATEMENTS OF CHANGES IN NET ASSETS
--------------------------------------------------------------------------------

<TABLE>
 For the Year Ended                 Asia         Diversified   The George   Global Asset  Global       Growth       Health
 December 31, 1999                  Pacific      Income        Putnam Fund  Allocation    Growth       and Income   Sciences
                                    Growth       Sub-Account   of Boston    Sub-Account   Sub-Account  Sub-Account  Sub-Account
                                    Sub-Account                Sub-Account
 ------------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>           <C>          <C>           <C>          <C>          <C>
 OPERATIONS:
  Net investment income (loss)      $       --    $   53,173    $ 14,180     $   24,983   $    38,016  $   155,610  $    1,301
  .............................................................................................................................
  Capital gains income                      --            --         523         70,125       791,631      776,527          --
  .............................................................................................................................
  Net realized gain (loss) on
    security transactions               17,843         1,938         996             80        (2,383)     (33,784)       (473)
  .............................................................................................................................
  Net unrealized appreciation
    (depreciation) of investments
    during the period                  261,527       (37,046)    (27,608)        95,549     6,067,598   (1,040,044)     21,618
  .............................................................................................................................
  Net increase (decrease) in net
    assets resulting from
    operations                         279,370        18,065     (11,909)       190,737     6,894,862     (141,691)     22,446
  .............................................................................................................................
 UNIT TRANSACTIONS:
  Purchases                            108,126       211,349     157,313        347,395     3,481,474    4,231,020     536,671
  .............................................................................................................................
  Net transfers                        666,162       183,678     468,303        541,483     1,913,864    6,270,754   1,133,137
  .............................................................................................................................
  Surrenders for benefit payments
    and fees                            (7,756)      (26,818)    (24,713)       (33,349)     (392,829)    (335,856)    (22,235)
  .............................................................................................................................
  Net loan activity                     (3,445)         (133)    (16,345)        (4,153)      (82,403)     (65,775)       (274)
  .............................................................................................................................
  Cost of insurance                    (19,412)      (48,582)    (30,579)       (78,837)     (576,892)    (857,222)    (82,181)
  .............................................................................................................................
  Net increase (decrease) in net
    assets resulting from unit
    transactions                       743,675       319,494     553,979        772,539     4,343,214    9,242,921   1,565,118
  .............................................................................................................................
  Total increase (decrease) in net
    assets                           1,023,045       337,559     542,070        963,276    11,238,076    9,101,230   1,587,564
  .............................................................................................................................
 NET ASSETS:
  Beginning of period                    2,382       686,833      96,390      1,023,644     7,517,090    7,851,093     152,193
 ------------------------------------------------------------------------------------------------------------------------------
  END OF PERIOD                     $1,025,427    $1,024,392    $638,460     $1,986,920   $18,755,166  $16,952,323  $1,739,757
 ------------------------------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       SA-19
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
--------------------------------------------------------------------------------

<TABLE>
 For the Year Ended              High Yield   Income        International  International  International Investors   Money
 December 31, 1999               Sub-Account  Sub-Account*  Growth         Growth         New          Sub-Account  Market
                                                            Sub-Account    and Income     Opportunities             Sub-Account
                                                                           Sub-Account    Sub-Account
 ------------------------------------------------------------------------------------------------------------------------------
 <S>                             <C>          <C>           <C>            <C>            <C>          <C>          <C>
 OPERATIONS:
  Net investment income (loss)   $  292,292    $  110,447    $       --     $       --    $       19   $       --   $   32,522
  .............................................................................................................................
  Capital gains income                   --        32,951            --             --            --           --           --
  .............................................................................................................................
  Net realized gain (loss) on
    security transactions               245         3,034         3,599           (330)           39          249           --
  .............................................................................................................................
  Net unrealized appreciation
    (depreciation) of
    investments during the
    period                          (59,106)     (190,824)      627,287         78,520       224,583      645,354           --
  .............................................................................................................................
  Net increase (decrease) in
    net assets resulting from
    operations                      233,431       (44,392)      630,886         78,190       224,641      645,603       32,522
  .............................................................................................................................
 UNIT TRANSACTIONS:
  Purchases                       1,491,768       730,356       276,961        141,351        85,042      763,172      180,914
  .............................................................................................................................
  Net transfers                   5,301,286       530,713     1,294,798        459,682       527,339    2,772,882      210,538
  .............................................................................................................................
  Surrenders for benefit
    payments and fees              (318,863)      (37,656)      (12,488)       (14,071)      (23,805)     (25,132)     (17,823)
  .............................................................................................................................
  Net loan activity                (316,408)        8,214        (6,702)          (159)          (32)      (1,256)     (48,279)
  .............................................................................................................................
  Cost of insurance                (287,610)     (184,497)      (71,011)       (29,033)      (15,818)    (125,913)     (39,490)
  .............................................................................................................................
  Net increase (decrease) in
    net assets resulting from
    unit transactions             5,870,173     1,047,130     1,481,558        557,770       572,726    3,383,753      285,860
  .............................................................................................................................
  Total increase (decrease) in
    net assets                    6,103,604     1,002,738     2,112,444        635,960       797,367    4,029,356      318,382
  .............................................................................................................................
 NET ASSETS:
  Beginning of period             2,192,804     1,480,143       237,646        183,856        17,186      160,760      527,963
 ------------------------------------------------------------------------------------------------------------------------------
  END OF PERIOD                  $8,296,408    $2,482,881    $2,350,090     $  819,816    $  814,553   $4,190,116   $  846,345
 ------------------------------------------------------------------------------------------------------------------------------
</TABLE>

*Formerly Putnam U.S. Government and High Quality Bond Sub-Account, change
effective on April 9, 1999.

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       SA-20
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
--------------------------------------------------------------------------------

<TABLE>
 For the Year Ended                 New          New         OTC &       Utilities    Vista        Voyager
 December 31, 1999                  Opportunities Value      Emerging    Growth       Sub-Account  Sub-Account
                                    Sub-Account  Sub-Account Growth      and Income
                                                             Sub-Account Sub-Account
 -------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>         <C>         <C>          <C>          <C>
 OPERATIONS:
  Net investment income (loss)      $        --   $      3   $       --  $   49,760   $       --   $    15,233
  ............................................................................................................
  Capital gains income                  106,172        690        4,151      52,257       84,505     1,221,590
  ............................................................................................................
  Net realized gain (loss) on
    security transactions                (6,713)       (66)      11,233        (253)         454       (39,914)
  ............................................................................................................
  Net unrealized appreciation
    (depreciation) of investments
    during the period                 6,825,628    (35,850)     610,876     (99,311)     212,805     9,581,148
  ............................................................................................................
  Net increase (decrease) in net
    assets resulting from
    operations                        6,925,087    (35,223)     626,260       2,453      297,764    10,778,057
  ............................................................................................................
 UNIT TRANSACTIONS:
  Purchases                           2,811,112     44,339      169,618     536,290      190,448     5,464,827
  ............................................................................................................
  Net transfers                       3,554,730    828,850    1,611,612     854,187      707,722     8,863,280
  ............................................................................................................
  Surrenders for benefit payments
    and fees                           (456,839)    (5,976)    (218,538)    (87,831)       9,128      (548,816)
  ............................................................................................................
  Net loan activity                     (49,216)      (376)        (114)    (23,003)        (262)     (145,402)
  ............................................................................................................
  Cost of insurance                    (540,650)   (29,965)     (34,954)   (121,191)     (40,396)   (1,048,842)
  ............................................................................................................
  Net increase (decrease) in net
    assets resulting from unit
    transactions                      5,319,137    836,872    1,527,624   1,158,452      866,640    12,585,047
  ............................................................................................................
  Total increase (decrease) in net
    assets                           12,244,224    801,649    2,153,884   1,160,905    1,164,404    23,363,104
  ............................................................................................................
 NET ASSETS:
  Beginning of period                 6,523,011     16,650       30,185   1,234,046       47,085    10,108,873
 -------------------------------------------------------------------------------------------------------------
  END OF PERIOD                     $18,767,235   $818,299   $2,184,069  $2,394,951   $1,211,489   $33,471,977
 -------------------------------------------------------------------------------------------------------------
</TABLE>

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       SA-21
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
--------------------------------------------------------------------------------

<TABLE>
 For the Year Ended                 Asia Pacific   Diversified  The George   Global       Global       Growth        Health
 December 31, 1998                  Growth         Income       Putnam Fund  Asset        Growth       and Income    Sciences
                                    Sub-Account*   Sub-Account  of Boston    Allocation   Sub-Account  Sub-Account   Sub-Account*
                                                                Sub-Account* Sub-Account
 ---------------------------------------------------------------------------------------------------------------------------------
 <S>                                <C>            <C>          <C>          <C>          <C>          <C>           <C>
 OPERATIONS:
  Net investment income (loss)       $       --     $  2,718     $    532    $    9,598   $   66,009    $   36,061    $       126
  ................................................................................................................................
  Capital gains income                       --        1,154           --        41,227      330,045       235,404             --
  ................................................................................................................................
  Net realized gain (loss) on
    security transactions                    --           15            7           511        3,657         4,991              2
  ................................................................................................................................
  Net unrealized appreciation
    (depreciation) of investments
    during the period                       110       (9,453)       2,022        31,846      799,731       369,952         15,169
  ................................................................................................................................
  Net increase (decrease) in net
    assets resulting from
    operations                              110       (5,566)       2,561        83,182    1,199,442       646,408         15,297
  ................................................................................................................................
 UNIT TRANSACTIONS:
  Purchases                               1,025       85,364       26,333       197,777    1,777,192     1,520,697         43,812
  ................................................................................................................................
  Net transfers                           1,266      584,214       68,878       474,639    3,292,482     4,737,360         95,215
  ................................................................................................................................
  Surrenders for benefit payments
    and fees                                 (8)      (6,589)        (507)      (12,784)     (99,324)      (94,734)          (539)
  ................................................................................................................................
  Net loan activity                          --           (2)         (39)         (591)     (60,658)      (99,490)            --
  ................................................................................................................................
  Cost of insurance                         (11)     (13,198)        (836)      (29,489)    (227,264)     (257,615)        (1,592)
  ................................................................................................................................
  Net increase (decrease) in net
    assets resulting from unit
    transactions                          2,272      649,789       93,829       629,552    4,682,428     5,806,218        136,896
  ................................................................................................................................
  Total increase (decrease) in net
    assets                                2,382      644,223       96,390       712,734    5,881,870     6,452,626        152,193
  ................................................................................................................................
 NET ASSETS:
  Beginning of period                        --       42,610           --       310,910    1,635,220     1,398,467             --
 ---------------------------------------------------------------------------------------------------------------------------------
  END OF PERIOD                      $    2,382     $686,833     $ 96,390    $1,023,644   $7,517,090    $7,851,093    $   152,193
 ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

*From inception August 3, 1998, to December 31, 1998.

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       SA-22
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
--------------------------------------------------------------------------------

<TABLE>
 For the Year Ended              High Yield   Income        International  International  International  Investors     Money
 December 31, 1998               Sub-Account  Sub-Account** Growth         Growth and     New            Sub-Account*  Market
                                                            Sub-Account*   Income         Opportunities                Sub-Account
                                                                           Sub-Account*   Sub-Account*
 ---------------------------------------------------------------------------------------------------------------------------------
 <S>                             <C>          <C>           <C>            <C>            <C>            <C>           <C>
 OPERATIONS:
  Net investment income (loss)   $   34,276   $    61,358     $     631      $   2,027      $      --    $       111   $   10,171
  ................................................................................................................................
  Capital gains income                5,378         1,597            --          4,882             --             --           --
  ................................................................................................................................
  Net realized gain (loss) on
    security transactions             8,112         2,773            (2)            (4)             5             (1)          --
  ................................................................................................................................
  Net unrealized appreciation
    (depreciation) of
    investments during the
    period                         (176,046)       12,767        12,182          1,315          2,169         13,554           --
  ................................................................................................................................
  Net increase (decrease) in
    net assets resulting from
    operations                     (128,280)       78,495        12,811          8,220          2,174         13,664       10,171
  ................................................................................................................................
 UNIT TRANSACTIONS:
  Purchases                         465,319       518,167         9,271         17,634          1,092         18,749      111,154
  ................................................................................................................................
  Net transfers                   1,652,869      (216,141)      217,210        159,730         14,115        131,102      294,105
  ................................................................................................................................
  Surrenders for benefit
    payments and fees               (17,686)      (23,212)         (739)          (640)           (71)          (525)      (4,383)
  ................................................................................................................................
  Net loan activity                 (12,272)         (153)           --             (1)            --             (2)      (1,053)
  ................................................................................................................................
  Cost of insurance                 (51,815)      (70,077)         (907)        (1,087)          (124)        (2,228)      (9,256)
  ................................................................................................................................
  Net increase (decrease) in
    net assets resulting from
    unit transactions             2,036,415       208,584       224,835        175,636         15,012        147,096      390,567
  ................................................................................................................................
  Total increase (decrease) in
    net assets                    1,908,135       287,079       237,646        183,856         17,186        160,760      400,738
  ................................................................................................................................
 NET ASSETS:
  Beginning of period               284,669     1,193,064            --             --             --             --      127,225
 ---------------------------------------------------------------------------------------------------------------------------------
  END OF PERIOD                  $2,192,804   $ 1,480,143     $ 237,646      $ 183,856      $  17,186    $   160,760   $  527,963
 ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

 *From inception August 3, 1998, to December 31, 1998.
**Formerly Putnam U.S. Government and High Quality Bond Sub-Account, change
effective on April 9, 1999.

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       SA-23
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY

STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
--------------------------------------------------------------------------------

<TABLE>
 For the Year Ended                 New          New           OTC &        Utilities     Vista        Voyager
 December 31, 1998                  Opportunities Value        Emerging     Growth        Sub-Account* Sub-Account
                                    Sub-Account  Sub-Account   Growth       and Income
                                                               Sub-Account* Sub-Account
 -----------------------------------------------------------------------------------------------------------------
 <S>                                <C>          <C>           <C>          <C>           <C>          <C>
 OPERATIONS:
  Net investment income (loss)      $       --    $     131      $    10     $   10,596    $      --   $     5,550
  ................................................................................................................
  Capital gains income                  25,739           25           --         18,263           --       135,426
  ................................................................................................................
  Net realized gain (loss) on
    security transactions              (50,616)         255          769           (609)           4         1,139
  ................................................................................................................
  Net unrealized appreciation
    (depreciation) of investments
    during the period                  967,053          439        3,544         84,719        7,437     1,302,791
  ................................................................................................................
  Net increase (decrease) in net
    assets resulting from
    operations                         942,176          850        4,323        112,969        7,441     1,444,906
  ................................................................................................................
 UNIT TRANSACTIONS:
  Purchases                          1,695,165        4,212        5,337        269,787        1,667     1,842,714
  ................................................................................................................
  Net transfers                      2,990,857       12,066       21,258        641,807       38,890     5,859,152
  ................................................................................................................
  Surrenders for benefit payments
    and fees                           (78,215)        (154)        (231)        (7,600)        (259)     (104,683)
  ................................................................................................................
  Net loan activity                    (10,265)          --           (1)        (8,087)          --      (122,704)
  ................................................................................................................
  Cost of insurance                   (162,662)        (324)        (501)       (34,433)        (654)     (253,931)
  ................................................................................................................
  Net increase (decrease) in net
    assets resulting from unit
    transactions                     4,434,880       15,800       25,862        861,474       39,644     7,220,548
  ................................................................................................................
  Total increase (decrease) in net
    assets                           5,377,056       16,650       30,185        974,443       47,085     8,665,454
  ................................................................................................................
 NET ASSETS:
  Beginning of period                1,145,955           --           --        259,603           --     1,443,419
 -----------------------------------------------------------------------------------------------------------------
  END OF PERIOD                     $6,523,011    $  16,650      $30,185     $1,234,046    $  47,085   $10,108,873
 -----------------------------------------------------------------------------------------------------------------
</TABLE>

*From inception August 3, 1998, to December 31, 1998.

   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.

                                       SA-24
<PAGE>
SEPARATE ACCOUNT VL I -- HARTFORD LIFE AND ANNUITY INSURANCE COMPANY
NOTES TO FINANCIAL STATEMENTS
December 31, 1999

1.  ORGANIZATION:

Separate Account VL I (the Account) is a separate investment account within
Hartford Life and Annuity Insurance Company (the Company) and is registered with
the Securities and Exchange Commission (SEC) as a unit investment trust under
the Investment Company Act of 1940, as amended. Both the Company and the Account
are subject to supervision and regulation by the Department of Insurance of the
State of Connecticut and the SEC. The Account invests deposits by variable life
policyowners of the Company in the various mutual funds (the Funds) as directed
by the policyowners.

2.  SIGNIFICANT ACCOUNTING POLICIES:

The following is a summary of significant accounting policies of the Account,
which are in accordance with generally accepted accounting principles in the
investment company industry:

A) SECURITY TRANSACTIONS -- Security transactions are recorded on the trade date
(date the order to buy or sell is executed). Realized gains and losses on the
sales of securities are computed on the basis of identified cost of the fund
shares sold. Dividend and capital gains income is accrued as of the ex-dividend
date. Capital gains income represents dividends from the Funds which are
characterized as capital gains under tax regulations.

B) SECURITY VALUATION -- The investments in shares of the Funds are valued at
the closing net asset value per share as determined by the appropriate Fund as
of December 31, 1999.

C) UNIT TRANSACTIONS -- Unit transactions are executed based on the unit values
calculated at the close of the business day. All unit transactions are executed
at fair value.

D) FEDERAL INCOME TAXES -- The operations of the Account form a part of, and are
taxed with, the total operations of the Company, which is taxed as an insurance
company under the Internal Revenue Code. Under current law, no federal income
taxes are payable with respect to the operations of the Account.

E) USE OF ESTIMATES -- The preparation of financial statements in conformity
with generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities as of the date of the financial statements and the reported amounts
of income and expenses during the period. Operating results in the future could
vary from the amounts derived from management's estimates.

3.  ADMINISTRATION OF THE ACCOUNT AND RELATED CHARGES:

A) COST OF INSURANCE -- In accordance with terms of the policies, the Company
assesses deductions for costs of insurance charges to cover the Company's
anticipated mortality costs. Because a policy's account value and death benefit
may vary from month to month, the cost of insurance charges may also vary.

B) MORTALITY AND EXPENSE RISK CHARGE -- The Company, as issuer of variable life
policies, provides the mortality and expense undertakings and, with respect to
the Account, receives a maximum annual fee of 1.40% of the Account's average
daily net assets. These charges are reflected in surrenders for benefit payments
and fees on the accompanying statements of changes in net assets.

C) ADMINISTRATIVE AND ISSUE CHARGES -- The Company assesses a monthly
administrative charge to compensate the Company for administrative costs in
connection with the policies. This charge covers the average expected cost for
these expenses at a maximum of $12 per month. Additionally, the Company assesses
a monthly charge in the first policy year for up-front costs of underwriting and
issuing a policy at a monthly maximum amount of $62.50. These charges are
reflected in surrenders for benefit payments and fees on the accompanying
statements of changes in net assets.

D) DEDUCTION OF ANNUAL MAINTENANCE FEE -- Annual maintenance fees are deducted
through termination of units of interest from applicable policyowners' accounts,
in accordance with the terms of the policies. In addition, certain other charges
may apply based on the characteristics of the underlying policy. These charges
are reflected in surrenders for benefit payments and fees on the accompanying
statements of changes in net assets.

                                     SA-25
<PAGE>
                  HARTFORD LIFE AND ANNUITY INSURANCE COMPANY
                                 BALANCE SHEETS
                               (STATUTORY BASIS)
                                 (IN THOUSANDS)
                                  (UNAUDITED)
            --------------------------------------------------------

<TABLE>
<CAPTION>
                                                      SEPTEMBER 30,    DECEMBER 31,
 <S>                                                  <C>              <C>
 -----------------------------------------------------------------------------------
<CAPTION>
                                                           2000            1999
 -----------------------------------------------------------------------------------
 <S>                                                  <C>              <C>
<CAPTION>
                                                       (UNAUDITED)
 ASSETS
 <S>                                                  <C>              <C>
   Bonds                                                $ 1,226,915     $ 1,465,815
   Common stocks                                             38,701          42,430
   Mortgage loans                                            34,380          63,784
   Policy loans                                              75,857          59,429
   Cash and short-term investments                          213,302         267,579
 -----------------------------------------------------------------------------------
   Other invested assets                                     18,836           2,892
 -----------------------------------------------------------------------------------
   Total cash and invested assets                         1,607,991       1,901,929
   Investment income due and accrued                         20,344          21,069
   Other assets                                              41,486          39,576
   Separate account assets                               47,812,204      44,865,042
 -----------------------------------------------------------------------------------
                                       TOTAL ASSETS     $49,482,025     $46,827,616
 -----------------------------------------------------------------------------------
 LIABILITIES
   Aggregate reserves for future benefits               $   615,263     $   591,621
   Policy and contract claim liabilities                     11,835           7,677
   Liability for premium and other deposit funds          1,583,921       1,969,262
   Asset valuation reserve                                    3,647           4,935
   Payable to affiliates                                     22,829          14,084
   Accrued expense allowances and other amounts due
    from separate account                                (1,392,483)     (1,377,927)
   Remittances and items not allocated                      135,641         111,582
   Other liabilities                                        152,799         118,464
   Separate account liabilities                          47,812,204      44,865,042
 -----------------------------------------------------------------------------------
                                  TOTAL LIABILITIES      48,945,656      46,304,740
 -----------------------------------------------------------------------------------
 CAPITAL AND SURPLUS
   Common stock                                               2,500           2,500
   Gross paid-in and contributed surplus                    226,043         226,043
   Unassigned funds                                         307,826         294,333
 -----------------------------------------------------------------------------------
                          TOTAL CAPITAL AND SURPLUS         536,369         522,876
 -----------------------------------------------------------------------------------
             TOTAL LIABILITIES, CAPITAL AND SURPLUS     $49,482,025     $46,827,616
 -----------------------------------------------------------------------------------
</TABLE>

 The accompanying notes are an integral part of these statutory basis financial
                                  statements.

                                      F-1
<PAGE>
                  HARTFORD LIFE AND ANNUITY INSURANCE COMPANY
                            STATEMENTS OF OPERATIONS
                               (STATUTORY BASIS)
                                 (IN THOUSANDS)
                                  (UNAUDITED)
            --------------------------------------------------------

<TABLE>
<CAPTION>
                                                         NINE MONTHS ENDED
                                                           SEPTEMBER 30,
 <S>                                                  <C>          <C>
 ----------------------------------------------------------------------------
<CAPTION>
                                                         2000         1999
 ----------------------------------------------------------------------------
 <S>                                                  <C>          <C>
 REVENUES
   Premiums and annuity considerations                $  564,487   $  407,330
   Annuity and other fund deposits                     3,213,811    2,745,707
   Net investment income                                  82,766       92,321
   Commissions and expense allowances on
    reinsurance ceded                                     96,524      243,448
   Reserve adjustment on reinsurance ceded             1,022,716      702,323
   Fee income                                            618,388      455,917
   Other revenues                                          3,847        7,887
 ----------------------------------------------------------------------------
                                     TOTAL REVENUES    5,602,539    4,654,933
 ----------------------------------------------------------------------------
 BENEFITS AND EXPENSES
   Death and annuity benefits                             42,004       34,403
   Disability and other benefits                           4,228        4,583
   Surrenders and other fund withdrawals               2,654,640      858,280
   Commissions                                           363,369      353,077
   Increase (Decrease) in aggregate reserves for
    future benefits                                       23,431         (650)
   (Decrease) Increase in liability for premium and
    other deposit funds                                 (384,393)       2,232
   General insurance expenses                            182,679      115,771
   Net transfers to separate accounts                  2,597,386    3,231,911
   Other expenses                                         22,881       16,734
 ----------------------------------------------------------------------------
                        TOTAL BENEFITS AND EXPENSES    5,506,225    4,616,341
 ----------------------------------------------------------------------------
 NET GAIN FROM OPERATIONS
   Before federal income tax expense                      96,314       38,592
   Federal income tax expense                             71,591       13,144
 ----------------------------------------------------------------------------
 NET GAIN FROM OPERATIONS                                 24,723       25,448
   Net realized capital losses, after tax                   (514)     (36,258)
 ----------------------------------------------------------------------------
                                  NET INCOME (LOSS)   $   24,209   $  (10,810)
 ----------------------------------------------------------------------------
</TABLE>

 The accompanying notes are an integral part of these statutory basis financial
                                  statements.

                                      F-2
<PAGE>
                  HARTFORD LIFE AND ANNUITY INSURANCE COMPANY
                  STATEMENTS OF CHANGES IN CAPITAL AND SURPLUS
                               (STATUTORY BASIS)
                                 (IN THOUSANDS)
                                  (UNAUDITED)
            --------------------------------------------------------

<TABLE>
<CAPTION>
                                                         NINE MONTHS ENDED
                                                           SEPTEMBER 30,
 <S>                                                  <C>          <C>
 ----------------------------------------------------------------------------
<CAPTION>
                                                         2000         1999
 ----------------------------------------------------------------------------
 <S>                                                  <C>          <C>
 COMMON STOCK
   Beginning and end of year                           $  2,500     $  2,500
 ----------------------------------------------------------------------------
 GROSS PAID-IN AND CONTRIBUTED SURPLUS
   Beginning and end of year                           $226,043     $226,043
 ----------------------------------------------------------------------------
 UNASSIGNED FUNDS
   Balance, beginning of year                          $294,333     $247,969
   Net income (loss)                                     24,209      (10,810)
   Change in net unrealized capital gains (losses)
    on common stocks and other invested assets           (3,702)       1,489
   Change in asset valuation reserve                      1,288       18,079
   Change in non-admitted assets                         (3,126)       2,773
   Credit on reinsurance ceded                           (5,176)      (2,716)
 ----------------------------------------------------------------------------
   Balance, end of year                                $307,826     $256,784
 ----------------------------------------------------------------------------
 CAPITAL AND SURPLUS
   End of year                                         $536,369     $485,327
 ----------------------------------------------------------------------------
</TABLE>

 The accompanying notes are an integral part of these statutory basis financial
                                  statements.

                                      F-3
<PAGE>
                  HARTFORD LIFE AND ANNUITY INSURANCE COMPANY
                            STATEMENTS OF CASH FLOWS
                               (STATUTORY BASIS)
                                 (IN THOUSANDS)
                                  (UNAUDITED)
            --------------------------------------------------------

<TABLE>
<CAPTION>
                                                         NINE MONTHS ENDED
                                                           SEPTEMBER 30,
 <S>                                                  <C>          <C>
 ----------------------------------------------------------------------------
<CAPTION>
                                                         2000         1999
 ----------------------------------------------------------------------------
 <S>                                                  <C>          <C>
 OPERATING ACTIVITIES
   Premiums and annuity considerations                $3,776,739   $3,152,996
   Investment income                                      83,130       93,174
   Fee income                                            618,388      455,917
   Other income                                        1,114,139      949,553
 ----------------------------------------------------------------------------
     Total income                                      5,592,396    4,651,640
 ----------------------------------------------------------------------------
   Benefits paid                                       2,697,533      896,755
   Federal income taxes (recoveries) payments             (3,299)      24,000
   Net transfers to separate accounts                  2,597,386    3,231,911
   Other expenses                                        585,737      552,191
 ----------------------------------------------------------------------------
     Total benefits and expenses                       5,877,357    4,704,857
 ----------------------------------------------------------------------------
              NET CASH USED BY OPERATING ACTIVITIES     (284,961)     (53,217)
 ----------------------------------------------------------------------------
 INVESTING ACTIVITIES
   PROCEEDS FROM INVESTMENTS SOLD
   Bonds                                                 508,750      634,564
   Common stocks                                             614          754
   Mortgage loans                                         33,312       30,292
   Other                                                      --        1,351
 ----------------------------------------------------------------------------
                            NET INVESTMENT PROCEEDS      542,676      666,961
 ----------------------------------------------------------------------------

   COST OF INVESTMENTS ACQUIRED
   Bonds                                                 274,569      727,958
   Common stocks                                             468          166
   Mortgage loans                                          3,681       56,013
   Other                                                  32,356       39,099
 ----------------------------------------------------------------------------
                         TOTAL INVESTMENTS ACQUIRED      311,074      823,236
 ----------------------------------------------------------------------------
          NET CASH PROVIDED BY (USED FOR) INVESTING
                                         ACTIVITIES      231,602     (156,275)
 ----------------------------------------------------------------------------
 FINANCING AND MISCELLANEOUS ACTIVITIES
 Net other cash used                                        (918)     (24,952)
 ----------------------------------------------------------------------------
      NET CASH USED FOR FINANCING AND MISCELLANEOUS
                                         ACTIVITIES         (918)     (24,952)
 ----------------------------------------------------------------------------
 Net change in cash and short-term investments           (54,277)    (234,444)
 Cash and short-term investments, beginning of
  period                                                 267,579      469,955
 ----------------------------------------------------------------------------
     CASH AND SHORT-TERM INVESTMENTS, END OF PERIOD   $  213,302   $  235,511
 ----------------------------------------------------------------------------
</TABLE>

 The accompanying notes are an integral part of these statutory basis financial
                                  statements.

                                      F-4
<PAGE>
NOTES TO FINANCIAL STATEMENTS
(STATUTORY BASIS)
(DOLLAR AMOUNTS IN MILLIONS UNLESS OTHERWISE STATED)

(Unaudited)

--------------------------------------------------------------------------------

1. BASIS OF PRESENTATION:

The accompanying unaudited financial statements of Hartford Life and Annuity
Insurance Company (the Company) have been prepared in conformity with statutory
accounting practices prescribed by the National Association of Insurance
Commissioners and the Connecticut Department of Insurance. Certain information
and note disclosures which are normally included in financial statements
prepared in accordance with statutory accounting practices have been condensed
or omitted, although the Company believes that the disclosures made are adequate
to make the information presented not misleading. In the opinion of management,
these statements include all adjustments which were normal recurring adjustments
necessary to present fairly the financial position, results of operations and
cash flows for the periods presented in accordance with statutory accounting
practices. For a description of significant accounting policies, see Note 1 of
Notes to Financial Statements in Hartford Life and Annuity Insurance Company's
1999 statutory basis financial statements.

Certain reclassifications have been made to prior year financial information to
conform to the current year classification of transactions and accounts.

2. INVESTMENTS:

In October 1998, the Company became aware of allegations of improper activities
at Commercial Financial Services Inc. (CFS), a securitizer and servicer of asset
backed securities. On December 11, 1998, CFS filed for protection under Chapter
11 of the Bankruptcy Code and, in June 1999, CFS ceased operations. In August
1999, the Company sold all of its CFS holdings recognizing a $36, after tax,
realized capital loss.

                                      F-5
<PAGE>
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
              ----------------------------------------------------

To the Board of Directors of
Hartford Life and Annuity Insurance Company:

We have audited the accompanying statutory balance sheets of Hartford Life and
Annuity Insurance Company (a Connecticut Corporation and wholly owned subsidiary
of Hartford Life Insurance Company) (the Company) as of December 31, 1999 and
1998, and the related statutory statements of operations, changes in capital and
surplus, and cash flows for each of the three years in the period ended December
31, 1999. These statutory financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
statutory financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

The Company presents its financial statements in conformity with statutory
accounting practices as described in Note 2 of notes to statutory financial
statements. When financial statements are presented for purposes other than for
filing with a regulatory agency, auditing standards generally accepted in the
United States require that an auditors' report on them state whether they are
presented in conformity with accounting principles generally accepted in the
United States. The accounting practices used by the Company vary from accounting
principles generally accepted in the United States as explained and quantified
in Note 2.

In our opinion, because of the effects of the matter discussed in the preceding
paragraph, the statutory financial statements referred to above do not present
fairly, in conformity with accounting principles generally accepted in the
United States, the financial position of the Company as of December 31, 1999 and
1998, or the results of its operations or its cash flows for each of the three
years in the period ended December 31, 1999.

In our opinion, the statutory financial statements referred to above present
fairly, in all material respects, the financial position of the Company as of
December 31, 1999 and 1998, and the results of its operations and its cash flows
for each of the three years in the period ended December 31, 1999 in conformity
with statutory accounting practices as described in Note 2.

Hartford, Connecticut
January 31, 2000                                             ARTHUR ANDERSEN LLP

                                      F-1
<PAGE>
                  HARTFORD LIFE AND ANNUITY INSURANCE COMPANY
                                 BALANCE SHEETS
                               (STATUTORY BASIS)
                                     ($000)
            --------------------------------------------------------

<TABLE>
<CAPTION>
                                                                        AS OF DECEMBER 31,
<S>                                                                <C>               <C>
------------------------------------------------------------------------------------------------
<CAPTION>
                                                                      1999              1998
------------------------------------------------------------------------------------------------
<S>                                                                <C>               <C>
ASSETS
  Bonds                                                            $ 1,465,815       $ 1,453,792
  Common stocks                                                         42,430            40,650
  Mortgage loans                                                        63,784            59,548
  Policy loans                                                          59,429            47,212
  Cash and short-term investments                                      267,579           469,955
------------------------------------------------------------------------------------------------
  Other invested assets                                                  2,892             2,188
------------------------------------------------------------------------------------------------
  Total cash and invested assets                                     1,901,929         2,073,345
  Investment income due and accrued                                     21,069            20,126
  Other assets                                                          39,576            45,691
  Separate account assets                                           44,865,042        32,876,278
------------------------------------------------------------------------------------------------
                                                TOTAL ASSETS       $46,827,616       $35,015,440
------------------------------------------------------------------------------------------------
LIABILITIES
  Aggregate reserves for future benefits                           $   591,621       $   579,140
  Policy and contract claim liabilities                                  7,677             5,667
  Liability for premium and other deposit funds                      1,969,262         2,011,672
  Asset valuation reserve                                                4,935            21,782
  Payable to affiliates                                                 14,084            19,271
  Accrued expense allowances and other amounts due from
   separate accounts                                                (1,377,927)       (1,173,513)
  Remittances and items not allocated                                  111,582            87,449
  Other liabilities                                                    118,464           111,182
  Separate account liabilities                                      44,865,042        32,876,278
------------------------------------------------------------------------------------------------
                                           TOTAL LIABILITIES        46,304,740        34,538,928
------------------------------------------------------------------------------------------------
CAPITAL AND SURPLUS
  Common stock                                                           2,500             2,500
  Gross paid-in and contributed surplus                                226,043           226,043
  Unassigned funds                                                     294,333           247,969
------------------------------------------------------------------------------------------------
                                   TOTAL CAPITAL AND SURPLUS           522,876           476,512
------------------------------------------------------------------------------------------------
                      TOTAL LIABILITIES, CAPITAL AND SURPLUS       $46,827,616       $35,015,440
------------------------------------------------------------------------------------------------
</TABLE>

 The accompanying notes are an integral part of these statutory basis financial
                                  statements.

                                      F-2
<PAGE>
                  HARTFORD LIFE AND ANNUITY INSURANCE COMPANY
                            STATEMENTS OF OPERATIONS
                               (STATUTORY BASIS)
                                     ($000)
            --------------------------------------------------------

<TABLE>
<CAPTION>
                                                                     FOR THE YEARS ENDED DECEMBER 31,
<S>                                                                <C>          <C>          <C>
-------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                      1999         1998         1997
-------------------------------------------------------------------------------------------------------
<S>                                                                <C>          <C>          <C>
REVENUES
  Premiums and annuity considerations                              $  621,789   $  469,343   $  296,645
  Annuity and other fund deposits                                   2,991,363    2,051,251    1,981,246
  Net investment income                                               122,322      129,982      102,285
  Commissions and expense allowances on reinsurance ceded             379,905      444,241      396,921
  Reserve adjustment on reinsurance ceded                           1,411,342    3,185,590    3,672,076
  Fee income                                                          647,565      448,260      290,675
  Other revenues                                                          842        9,930       (2,043)
-------------------------------------------------------------------------------------------------------
                                              TOTAL REVENUES        6,175,128    6,738,597    6,737,805
-------------------------------------------------------------------------------------------------------
BENEFITS AND EXPENSES
  Death and annuity benefits                                           47,372       43,152       65,961
  Disability and other benefits                                         6,270        6,352        7,532
  Surrenders and other fund withdrawals                             1,250,813      739,663      454,417
  Commissions                                                         467,338      435,994      470,334
  Increase (Decrease) in aggregate reserves for future
   benefits                                                            12,481      (10,711)      33,213
  (Decrease) Increase in liability for premium and other
   deposit funds                                                      (47,852)     218,642      640,840
  General insurance expenses                                          192,196      190,979       77,237
  Net transfers to separate accounts                                4,160,501    4,956,007    4,914,980
  Other expenses                                                       35,385       22,091       15,671
-------------------------------------------------------------------------------------------------------
                                 TOTAL BENEFITS AND EXPENSES        6,124,504    6,602,169    6,680,185
-------------------------------------------------------------------------------------------------------
NET GAIN FROM OPERATIONS
  Before federal income tax (benefit) expense                          50,624      136,428       57,620
  Federal income tax (benefit) expense                                (10,231)      35,887      (14,878)
-------------------------------------------------------------------------------------------------------
NET GAIN FROM OPERATIONS                                               60,855      100,541       72,498
  Net realized capital (losses) gains, after tax                      (36,428)       2,085        1,544
-------------------------------------------------------------------------------------------------------
                                                  NET INCOME       $   24,427   $  102,626   $   74,042
-------------------------------------------------------------------------------------------------------
</TABLE>

 The accompanying notes are an integral part of these statutory basis financial
                                  statements.

                                      F-3
<PAGE>
                  HARTFORD LIFE AND ANNUITY INSURANCE COMPANY
                  STATEMENTS OF CHANGES IN CAPITAL AND SURPLUS
                               (STATUTORY BASIS)
                                     ($000)
            --------------------------------------------------------

<TABLE>
<CAPTION>
                                                                        FOR THE YEARS ENDED
                                                                            DECEMBER 31,
<S>                                                                <C>        <C>        <C>
-------------------------------------------------------------------------------------------------
<CAPTION>
                                                                     1999       1998       1997
-------------------------------------------------------------------------------------------------
<S>                                                                <C>        <C>        <C>
COMMON STOCK
  Beginning and end of year                                        $  2,500   $  2,500   $  2,500
-------------------------------------------------------------------------------------------------
GROSS PAID-IN AND CONTRIBUTED SURPLUS
  Beginning and end of year                                         226,043    226,043    226,043
-------------------------------------------------------------------------------------------------
UNASSIGNED FUNDS
  Balance, beginning of year                                        247,969    143,257     74,570
  Net income                                                         24,427    102,626     74,042
  Change in net unrealized capital gains on common stocks
   and other invested assets                                          2,258      1,688      2,186
  Change in asset valuation reserve                                  16,847     (8,112)    (6,228)
  Change in non-admitted assets                                       6,557     (1,277)    (1,313)
  Credit on reinsurance ceded                                        (3,725)     9,787         --
-------------------------------------------------------------------------------------------------
  Balance, end of year                                              294,333    247,969    143,257
-------------------------------------------------------------------------------------------------
CAPITAL AND SURPLUS,
  End of year                                                      $522,876   $476,512   $371,800
-------------------------------------------------------------------------------------------------
</TABLE>

 The accompanying notes are an integral part of these statutory basis financial
                                  statements.

                                      F-4
<PAGE>
                  HARTFORD LIFE AND ANNUITY INSURANCE COMPANY
                            STATEMENTS OF CASH FLOWS
                               (STATUTORY BASIS)
                                     ($000)
            --------------------------------------------------------

<TABLE>
<CAPTION>
                                                                     FOR THE YEARS ENDED DECEMBER 31,
<S>                                                                <C>          <C>          <C>
-------------------------------------------------------------------------------------------------------
<CAPTION>
                                                                      1999         1998         1997
-------------------------------------------------------------------------------------------------------
<S>                                                                <C>          <C>          <C>
OPERATING ACTIVITIES
  Premiums and annuity considerations                              $3,613,217   $2,520,655   $2,277,874
  Net investment income                                               122,998      127,425      101,991
  Fee income                                                          647,565      448,260      290,675
  Other income                                                      1,799,323    3,644,704    4,091,043
-------------------------------------------------------------------------------------------------------
    Total income                                                    6,183,103    6,741,044    6,761,583
-------------------------------------------------------------------------------------------------------
  Benefits paid                                                     1,303,801      790,051      529,733
  Federal income tax (recoveries) payments                             (8,815)      25,780      (14,499)
  Net transfers to separate accounts                                4,364,914    5,222,144    5,199,354
  Other expenses                                                      669,525      626,240      547,692
-------------------------------------------------------------------------------------------------------
    Total benefits and expenses                                     6,329,425    6,664,215    6,262,280
-------------------------------------------------------------------------------------------------------
        NET CASH (USED FOR) PROVIDED BY OPERATING ACTIVITIES         (146,322)      76,829      499,303
-------------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES
  PROCEEDS FROM INVESTMENTS SOLD
  Bonds                                                               753,358      633,926      614,413
  Common stocks                                                           939       34,010       11,481
  Mortgage loans                                                       53,704       85,275           --
  Other                                                                 1,490       19,990          152
-------------------------------------------------------------------------------------------------------
                                     NET INVESTMENT PROCEEDS          809,491      773,201      626,046
-------------------------------------------------------------------------------------------------------
  COST OF INVESTMENTS ACQUIRED
  Bonds                                                               804,947      586,913      848,267
  Common stocks                                                           464        7,012       28,302
  Mortgage loans                                                       57,665       59,702       85,103
  Other                                                                14,211       11,847       26,227
-------------------------------------------------------------------------------------------------------
                                  TOTAL INVESTMENTS ACQUIRED          877,287      665,474      987,899
-------------------------------------------------------------------------------------------------------
        NET CASH (USED FOR) PROVIDED BY INVESTING ACTIVITIES       $  (67,796)  $  107,727   $ (361,853)
-------------------------------------------------------------------------------------------------------
FINANCING AND MISCELLANEOUS ACTIVITIES
  Net other cash provided (used)                                       11,742      (24,033)      (4,848)
-------------------------------------------------------------------------------------------------------
                   NET CASH PROVIDED BY (USED FOR) FINANCING
                                AND MISCELLANEOUS ACTIVITIES           11,742      (24,033)      (4,848)
-------------------------------------------------------------------------------------------------------
Net (decrease) increase in cash and short-term investments           (202,376)     160,523      132,602
Cash and short-term investments, beginning of year                    469,955      309,432      176,830
-------------------------------------------------------------------------------------------------------
                CASH AND SHORT-TERM INVESTMENTS, END OF YEAR       $  267,579   $  469,955   $  309,432
-------------------------------------------------------------------------------------------------------
</TABLE>

 The accompanying notes are an integral part of these statutory basis financial
                                  statements.

                                      F-5
<PAGE>
NOTES TO FINANCIAL STATEMENTS
(STATUTORY BASIS)
DECEMBER 31, 1999
(AMOUNTS IN THOUSANDS UNLESS OTHERWISE STATED)

--------------------------------------------------------------------------------

1. ORGANIZATION AND DESCRIPTION OF BUSINESS:

Hartford Life and Annuity Insurance Company (the "Company") is a wholly owned
subsidiary of Hartford Life Insurance Company ("HLIC"), which is an indirect
subsidiary of Hartford Life, Inc. ("HLI"). HLI is indirectly majority owned by
The Hartford Financial Services Group, Inc. ("The Hartford"). On February 10,
1997, HLI filed a registration statement, as amended, with the Securities and
Exchange Commission relating to the initial public offering of HLI Class A
Common Stock (the "Offering"). Pursuant to the Offering on May 22, 1997, HLI
sold to the public 26 million shares, representing approximately 18.6% of the
equity ownership of HLI.

In 1998, the Company changed its name to Hartford Life and Annuity Insurance
Company from ITT Hartford Life and Annuity Insurance Company.

The Company offers a complete line of fixed and variable annuities, as well as
variable, universal and traditional individual life insurance.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

BASIS OF PRESENTATION

The accompanying statutory basis financial statements of the Company were
prepared in conformity with statutory accounting practices prescribed or
permitted by the National Association of Insurance Commissioners ("NAIC") and
the State of Connecticut Department of Insurance. Certain reclassifications have
been made to prior year financial information to conform to the current year
presentation.

Current prescribed statutory accounting practices include accounting
publications of the NAIC, as well as state laws, regulations and general
administrative rules. Permitted statutory accounting practices encompass
accounting practices approved by state insurance departments. The Company does
not follow any permitted statutory accounting practices that have a material
effect on statutory surplus, statutory net income or risk-based capital.

The preparation of financial statements in conformity with statutory accounting
principles requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the reported periods. Actual results could
differ from those estimates. The most significant estimates include those used
in determining the liability for aggregate reserves for future benefits and the
liability for premium and other deposit funds. Although some variability is
inherent in these estimates, management believes the amounts provided are
adequate.

STATUTORY ACCOUNTING PRACTICES VERSUS GAAP

Statutory accounting practices and generally accepted accounting principles
("GAAP") differ in certain significant respects. These differences principally
involve:

(1) treatment of policy acquisition costs (commissions, underwriting and selling
    expenses, etc.) which are charged to expense when incurred for statutory
    purposes rather than on a pro-rata basis over the expected life and gross
    profit stream of the policy for GAAP purposes;

(2) recognition of premium revenues, which for statutory purposes are generally
    recorded as collected or when due during the premium paying period of the
    contract and which for GAAP purposes, for universal life policies and
    investment products, generally only consist of charges assessed to policy
    account balances for cost of insurance, policy administration and
    surrenders. When policy charges received relate to coverage or services to
    be provided in the future, the charges are recognized as revenue on a
    pro-rata basis over the expected life and gross profit stream of the policy.
    Also, for GAAP purposes, premiums for traditional life insurance policies
    are recognized as revenues when they are due from policyholders;

(3) development of liabilities for future policy benefits, which for statutory
    purposes predominantly use interest rate and mortality assumptions
    prescribed by the NAIC which may vary considerably from interest and
    mortality assumptions used under GAAP;

(4) providing for income taxes based on current taxable income only for
    statutory purposes, rather than establishing additional assets or
    liabilities for deferred Federal income taxes to recognize the tax effect
    related to reporting revenues and expenses in different periods for
    financial reporting and tax return purposes or required under GAAP;

(5) excluding certain assets designated as non-admitted assets (e.g., negative
    Interest Maintenance Reserve, and past due agents' balances) from the
    balance sheet for statutory purposes by directly charging surplus;

(6) the calculation of post retirement benefits obligation which, for statutory
    accounting, excludes non-vested employees whereas GAAP liabilities include a
    provision for such employees; statutory and GAAP accounting permit either
    immediate recognition of the liability or straight-line amortization of the
    liability over a period not to exceed 20 years. For GAAP, The Hartford's
    obligation was immediately recognized, whereas for statutory accounting, the
    obligation is being recognized ratably over a 20 year period;

                                      F-6
<PAGE>
(7) establishing a formula reserve for realized and unrealized losses due to
    default and equity risk associated with certain invested assets (Asset
    Valuation Reserve) for statutory purposes; as well as the deferral and
    amortization of realized gains and losses, caused by changes in interest
    rates during the period the asset is held, into income over the remaining
    life to maturity of the asset sold (Interest Maintenance Reserve) for
    statutory purposes; whereas on a GAAP basis, no such formula reserve is
    required and realized gains and losses are recognized in the period the
    asset is sold;

(8) the reporting of reserves and benefits net of reinsurance ceded for
    statutory purposes; whereas on a GAAP basis, reserves are reported gross of
    reinsurance with reserve credits presented as recoverable assets;

(9) the reporting of fixed maturities at amortized cost for statutory purposes,
    whereas GAAP requires that fixed maturities be classified as
    "held-to-maturity," "available-for-sale" or "trading," based on the
    Company's intentions with respect to the ultimate disposition of the
    security and its ability to affect those intentions. The Company's bonds
    were classified on a GAAP basis as available-for-sale and accordingly, those
    investments and common stocks were reflected at fair value with the
    corresponding impact included as a separate component of Stockholder's
    Equity; as well as the change in the basis of the Company's other invested
    assets, which consist primarily of limited partnership investments, which is
    recognized as income under GAAP and as a change in surplus under statutory
    accounting; and

(10) statutory accounting calculates separate account liabilities using
    prescribed actuarial methodologies, which approximate the market value of
    separate account assets less applicable surrender charges. The separate
    account surplus generated by these reserving methods is recorded as an
    amount due to or from the separate account on the statutory basis balance
    sheet, with changes reflected in the statutory basis results of operations.
    On a GAAP basis, separate account assets and liabilities are held at fair
    value.

As of and for the years ended December 31, the significant differences between
Statutory and GAAP basis net income and capital and surplus for the Company are
as follows:

<TABLE>
<CAPTION>
                                         1999          1998          1997
<S>                                  <C>           <C>           <C>
                                     ----------------------------------------
GAAP Net Income                      $    75,654   $    74,525   $    58,050
Deferral and amortization of policy
 acquisition costs, net                 (272,171)     (331,882)     (345,657)
Change in unearned revenue reserve       (64,915)       23,118         4,058
Deferred taxes                            57,833         2,476        47,092
Separate account expense allowance       214,388       259,287       282,818
Asset impairments and write-downs        (17,250)       17,250            --
Benefit reserve adjustment                11,491         5,360        24,666
Gain on commutation of reinsurance
 (Note 4)                                     --        52,026            --
Prepaid reinsurance premium               (3,524)           --            --
Statutory voluntary reserve               (6,286)           --            --
Other, net                                29,207           466         3,015
                                     ----------------------------------------
               STATUTORY NET INCOME  $    24,427   $   102,626   $    74,042
                                     ----------------------------------------
GAAP Stockholder's Equity            $   676,428   $   648,097   $   570,469
Deferred policy acquisition costs     (1,887,824)   (1,615,653)   (1,283,771)
Unearned revenue reserve                  95,965       160,951       134,789
Deferred taxes                           122,105        68,936        64,522
Separate account expense allowance     1,398,030     1,183,642       924,355
Asset impairments and write-downs             --        17,250            --
Unrealized losses (gains) on
 investments                              26,292       (24,955)      (21,451)
Benefit reserve adjustment                81,111        69,233        16,378
Asset valuation reserve                   (4,935)      (21,782)      (13,670)
Adjustment relating to Lyndon
 contribution (Note 4)                        --            --       (23,671)
Prepaid reinsurance premium               (7,728)       (4,204)           --
Statutory voluntary reserve               (6,286)           --            --
Other, net                                29,718        (5,003)        3,850
                                     ----------------------------------------
      STATUTORY CAPITAL AND SURPLUS  $   522,876   $   476,512   $   371,800
                                     ----------------------------------------
</TABLE>

                                      F-7
<PAGE>
AGGREGATE RESERVES FOR FUTURE BENEFITS AND LIABILITY FOR PREMIUM AND OTHER
DEPOSIT FUNDS

Aggregate reserves for payment of future life, health and annuity benefits were
computed in accordance with applicable actuarial standards. Reserves for life
insurance policies are generally based on the 1958 and 1980 Commissioner's
Standard Ordinary Mortality Tables and various valuation rates ranging from 2.5%
to 6%. Accumulation and on-benefit annuity reserves are based principally on
individual annuity tables at various rates ranging from

2.5% to 8.75% and using the Commissioners Annuity Reserve Valuation Method
("CARVM").

The Company has established separate accounts to segregate the assets and
liabilities of certain life insurance and annuity contracts that must be
segregated from the Company's general assets under the terms of its contracts.
The assets consist primarily of marketable securities and are reported at market
value. Premiums, benefits and expenses of these contracts are reported in the
statutory basis statements of operations.

An analysis of Annuity Actuarial Reserves and Deposit Liabilities by Withdrawal
Characteristics as of December 31, 1999 (including general and separate account
liabilities) is as follows:

<TABLE>
<CAPTION>
                                                                             % of
                                                                 Amount     Total
<S>                                                           <C>           <C>
                                                              --------------------
Subject to discretionary withdrawal:
                                                              --------------------
With market value adjustment                                  $     4,564      0.0%
At book value less current surrender charge of 5% or more       1,427,302      3.2%
At market value                                                42,431,996     95.4%
                                                              --------------------
Total with adjustment or at market value                       43,863,862     98.6%

At book value without adjustment (minimal or no charge or
 adjustment):                                                     573,583      1.3%

Not subject to discretionary withdrawal:                           34,816      0.1%
                                                              --------------------
Total, gross                                                   44,472,261    100.0%
Reinsurance ceded                                                      --
                                                              ------------
Total, net                                                    $44,472,261
                                                              ------------
</TABLE>

INVESTMENTS

Investments in bonds are carried at amortized cost. Bonds that are deemed
ineligible to be held at amortized cost by the NAIC Securities Valuation Office
("SVO") are carried at the appropriate SVO published value. When a reduction in
the value of a security is deemed to be unrecoverable, the decline in value is
reported as a realized loss and the carrying value is adjusted accordingly.
Short-term investments consist of money market funds and are stated at cost,
which approximates fair value. Common stocks are carried at fair value with the
current year change in the difference from cost reflected in surplus. Mortgage
loans, which are carried at cost and approximate fair value, include investments
in assets backed by mortgage loan pools. Other invested assets are generally
recorded at fair value.

The Asset Valuation Reserve ("AVR") is designed to provide a standardized
reserving process for realized and unrealized losses due to default and equity
risks associated with invested assets. The AVR balances were $4,935 and $21,782
as of December 31, 1999 and 1998, respectively. Additionally, the Interest
Maintenance Reserve ("IMR") captures net realized capital gains and losses, net
of applicable income taxes, resulting from changes in interest rates and
amortizes these gains or losses into income over the life of the bond or
mortgage sold. The IMR balance as of December 31, 1999 is an asset balance of
$981 and is reflected as a component of non-admitted assets in Unassigned Funds
in accordance with statutory accounting practices. The IMR balance as of
December 31, 1998 is a liability balance of $452 and is reflected as an other
liability. The net capital (losses) gains transferred to the IMR in 1999, 1998
and 1997 were $(1,255), $852 and $(719), respectively. The amount of income
(expense) amortized from the IMR in 1999, 1998 and 1997 included in the
Company's Statements of Operations, was $178, $(207), and $(85), respectively.
Realized capital gains and losses, net of taxes, not included in the IMR are
reported in the statutory basis statements of operations. Realized investment
gains and losses are determined on a specific identification basis.

CODIFICATION

The NAIC adopted the Codification of Statutory Accounting Principles in March
1998. The proposed effective date for this statutory accounting guidance is
January 1, 2001. It is expected that Connecticut, the Company's domiciliary
state, will adopt these accounting standards and, therefore, the Company will
make the necessary accounting and reporting changes required for implementation.
The Company has not yet determined the impact that these new accounting
standards will have on its statutory basis financial statements.

                                      F-8
<PAGE>
3. INVESTMENTS:

  (a) COMPONENTS OF NET INVESTMENT INCOME

<TABLE>
<CAPTION>
                                                                1999       1998      1997
<S>                                                           <C>        <C>        <C>
                                                              -----------------------------
Interest income from bonds and short-term investments         $113,646   $123,370   $100,475
Interest income from policy loans                                3,494      3,133     1,958
Interest and dividends from other investments                    6,371      4,482     1,005
                                                              -----------------------------
Gross investment income                                        123,511    130,985   103,438
Less: investment expenses                                        1,189      1,003     1,153
                                                              -----------------------------
                                       NET INVESTMENT INCOME  $122,322   $129,982   $102,285
                                                              -----------------------------
</TABLE>

  (b) COMPONENTS OF NET UNREALIZED CAPITAL (LOSSES) GAINS ON BONDS AND
      SHORT-TERM INVESTMENTS

<TABLE>
<CAPTION>
                                                                1999       1998      1997
<S>                                                           <C>        <C>        <C>
                                                              -----------------------------
Gross unrealized capital gains                                $    561   $ 10,905   $23,357
Gross unrealized capital losses                                 (6,441)      (833)   (1,906)
                                                              -----------------------------
Net unrealized capital (losses) gains                           (5,880)    10,072    21,451
Balance, beginning of year                                      10,072     21,451     7,979
                                                              -----------------------------
CHANGE IN NET UNREALIZED CAPITAL (LOSSES) GAINS ON BONDS AND
                                      SHORT-TERM INVESTMENTS  $(15,952)  $(11,379)  $13,472
                                                              -----------------------------
</TABLE>

  (c) COMPONENTS OF NET UNREALIZED CAPITAL GAINS (LOSSES) ON COMMON STOCKS

<TABLE>
<CAPTION>
                                                               1999     1998      1997
<S>                                                           <C>      <C>       <C>
                                                              --------------------------
Gross unrealized capital gains                                $2,508   $ 2,204   $   537
Gross unrealized capital losses                                  (24)   (1,871)   (1,820)
                                                              --------------------------
Net unrealized capital gains (losses)                          2,484       333    (1,283)
Balance, beginning of year                                       333    (1,283)   (3,447)
                                                              --------------------------
     CHANGE IN NET UNREALIZED CAPITAL GAINS ON COMMON STOCKS  $2,151   $ 1,616   $ 2,164
                                                              --------------------------
</TABLE>

  (d) COMPONENTS OF NET REALIZED CAPITAL (LOSSES) GAINS

<TABLE>
<CAPTION>
                                                                1999      1998     1997
<S>                                                           <C>        <C>      <C>
                                                              --------------------------
Bonds and short-term investments                              $(37,959)  $1,314   $ (120)
Common stocks                                                      104    1,624      421
Other invested assets                                              172       (1)    (307)
                                                              --------------------------
Realized capital (losses) gains                                (37,683)   2,937       (6)
Capital gains benefit                                               --       --     (831)
                                                              --------------------------
Net realized capital (losses) gains                            (37,683)   2,937      825
Less: amounts transferred to the IMR                            (1,255)     852     (719)
                                                              --------------------------
                         NET REALIZED CAPITAL (LOSSES) GAINS  $(36,428)  $2,085   $1,544
                                                              --------------------------
</TABLE>

Sales and maturities of investments in bonds and short-term investments for the
years ended December 31, 1999, 1998 and 1997 resulted in proceeds of $1,367,027,
$1,354,563 and $1,435,820, gross realized capital gains of $1,106, $1,705, and
$964 and gross realized capital losses of $39,065, $391, and $1,084,
respectively, before transfers to the IMR. Sale of common stocks for the years
ended December 31, 1999, 1998 and 1997 resulted in proceeds of $939, $33,088,
and $10,168, gross realized capital gains of $115, $1,688, and $421 and gross
realized capital losses of $11, $64, and $0, respectively.

  (e) DERIVATIVE INVESTMENTS

The Company had no significant derivative holdings as of December 31, 1999, 1998
or 1997.

  (f) CONCENTRATION OF CREDIT RISK

Excluding U.S. government and government agency investments, the Company is not
exposed to any significant concentrations of credit risk in fixed maturities of
a single issuer greater than 10% of capital and surplus as of December 31, 1999.

                                      F-9
<PAGE>
  (g) BONDS, SHORT-TERM INVESTMENTS AND COMMON STOCKS

<TABLE>
<CAPTION>
                                                                                        1999
                                                                   ----------------------------------------------
                                                                                 Gross       Gross
                                                                   Amortized   Unrealized  Unrealized  Estimated
                                                                      Cost       Gains       Losses    Fair Value
<S>                                                                <C>         <C>         <C>         <C>
                                                                   ----------------------------------------------
U.S. government and government agencies and authorities:
  -- Guaranteed and sponsored                                      $    4,768     $  1      $   (37)   $    4,732
  -- Guaranteed and sponsored -- asset backed                         170,746       --           --       170,746
  States, municipalities and political subdivisions                    10,401       --          (48)       10,353
  International governments                                             7,351       94          (15)        7,430
  Public utilities                                                     18,413       92          (73)       18,432
  All other corporate -- excluding asset-backed                       592,233      374       (6,194)      586,413
  All other corporate -- asset-backed                                 539,688       --           --       539,688
  Short-term investments                                              228,105       --           --       228,105
  Certificates of deposit                                               5,158       --          (74)        5,084
  Parents, subsidiaries and affiliates                                117,057       --           --       117,057
                                                                   ----------------------------------------------
                           TOTAL BONDS AND SHORT-TERM INVESTMENTS  $1,693,920     $561      $(6,441)   $1,688,040
                                                                   ----------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                                               Gross       Gross
                                                                             Unrealized  Unrealized  Estimated
                                                                     Cost      Gains       Losses    Fair Value
<S>                                                                <C>       <C>         <C>         <C>
                                                                   --------------------------------------------
    Common stock -- unaffiliated                                   $ 4,562     $1,105     $   (24)    $ 5,643
    Common stock -- affiliated                                      35,384      1,403          --      36,787
                                                                   --------------------------------------------
                                              TOTAL COMMON STOCKS  $39,946     $2,508     $   (24)    $42,430
                                                                   --------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                                                        1998
                                                                   ----------------------------------------------
                                                                                 Gross       Gross
                                                                   Amortized   Unrealized  Unrealized  Estimated
                                                                      Cost       Gains       Losses    Fair Value
<S>                                                                <C>         <C>         <C>         <C>
                                                                   ----------------------------------------------
U.S. government and government agencies and authorities:
  -- Guaranteed and sponsored                                      $    4,982   $    35      $  (2)    $    5,015
  -- Guaranteed and sponsored -- asset-backed                          75,615        --         --         75,615
States, municipalities and political subdivisions                      10,402       415         --         10,817
International governments                                               7,466       568         --          8,034
Public utilities                                                       94,475     1,330        (39)        95,766
All other corporate -- excluding asset-backed                         607,679     8,473       (792)       615,360
All other corporate -- asset-backed                                   505,900        --         --        505,900
Short-term investments                                                343,783        --         --        343,783
Certificates of deposit                                               130,216        84         --        130,300
Parents, subsidiaries and affiliates                                  117,057        --         --        117,057
                                                                   ----------------------------------------------
                           TOTAL BONDS AND SHORT-TERM INVESTMENTS  $1,897,575   $10,905      $(833)    $1,907,647
                                                                   ----------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                                                               Gross       Gross
                                                                             Unrealized  Unrealized  Estimated
                                                                     Cost      Gains       Losses    Fair Value
<S>                                                                <C>       <C>         <C>         <C>
                                                                   --------------------------------------------
    Common stock -- unaffiliated                                   $ 4,933     $  290     $   (50)    $ 5,173
    Common stock -- affiliated                                      35,384      1,914      (1,821)     35,477
                                                                   --------------------------------------------
                                              TOTAL COMMON STOCKS  $40,317     $2,204     $(1,871)    $40,650
                                                                   --------------------------------------------
</TABLE>

The amortized cost and estimated fair value of bonds and short-term investments
as of December 31, 1999 by estimated maturity year are shown below. Asset-backed
securities, including mortgage-backed securities and collaterialized mortgage
obligations, are distributed to maturity year based on the Company's estimates
of the rate of

                                      F-10
<PAGE>
future prepayments of principal over the remaining lives of the securities.
Expected maturities differ from contractual maturities due to call or prepayment
provisions.

<TABLE>
<CAPTION>
                                      Amortized     Estimated
             Maturity                    Cost       Fair Value
<S>                                  <C>           <C>
                                     --------------------------
One year or less                      $  545,290    $  543,397
Over one year through five years         692,881       690,476
Over five years through ten years        370,835       369,548
Over ten years                            84,914        84,619
                                     --------------------------
                              TOTAL   $1,693,920    $1,688,040
                                     --------------------------
</TABLE>

Bonds with a carrying value of $10,457 were on deposit as of December 31, 1999
with various regulatory authorities as required.

  (h) FAIR VALUE OF FINANCIAL INSTRUMENTS-BALANCE SHEET ITEMS (IN MILLIONS):

<TABLE>
<CAPTION>
                                                1999                        1998
                                     --------------------------  --------------------------
                                       Carrying     Estimated      Carrying     Estimated
                                        Amount      Fair Value      Amount      Fair Value
<S>                                  <C>           <C>           <C>           <C>
                                     ------------------------------------------------------
ASSETS
  Bonds and short-term investments      $1,694        $1,688        $1,898        $1,908
  Common stocks                             42            42            41            41
  Policy loans                              59            59            47            47
  Mortgage loans                            64            64            60            60
  Other invested assets                      3             3             2             2
LIABILITIES
  Deposit funds and other benefits      $2,051        $2,017        $2,078        $2,053
</TABLE>

The following methods and assumptions were used to estimate the fair value of
each class of financial instruments: fair value of bonds, short-term
investments, common stock, and other invested assets approximate those
quotations published by the NAIC; policy loans and mortgage loans carrying
amounts approximates fair value; and fair value of liabilities on deposit funds
and other benefits is determined by forecasting future cash flows and
discounting the forecasted cash flows at current market rates.

4. REINSURANCE:

The Company cedes insurance to other insurers in order to limit its maximum
losses. Such transfer does not relieve the Company of its primary liability to
the policyholder. Failure of reinsurers to honor their obligations could result
in losses to the Company. The Company reduces this risk by evaluating the
financial condition of reinsurers and monitoring for possible concentrations of
credit risk.

The Company cedes significant portions of its variable annuity business written
since 1994 to RGA Reinsurance Company ("RGA"). Certain core annuity products
were excluded from this reinsurance arrangement beginning in the second quarter
of 1999 and, as such, the amounts ceded to RGA have declined significantly.

In 1995, The Hartford was "spun-off" from ITT Industries, Inc. and became its
own, autonomous entity. In conjunction with this spin-off, the assets and
liabilities of Lyndon Insurance Company (Lyndon) were merged into the Company.
The statutory net assets contributed to the Company as a result of this
transaction were approximately $112 million and were reflected as an increase in
Gross Paid-In and Contributed Surplus at December 31, 1995. This amount was
approximately $41 million lower than the value of net assets contributed on a
GAAP basis.

The majority of the business written in Lyndon was assumed from an unaffiliated
insurer. In 1998, this unaffiliated insurer recaptured the inforce blocks of
business it had been ceding to the Company through Lyndon. In conjunction with
this commutation transaction, the Company transferred statutory basis reserves
of $26,404. Additionally, the Company received fair value consideration for the
bonds it transferred which exceeded the statutory statement value of these
assets by $25,622. As a result of this activity, the Company recognized a
pre-tax gain from this transaction of $52,026 in its 1998 Statements of
Operations.

There were no material reinsurance recoverables from reinsurers outstanding as
of and for the years ended, December 31, 1999 and 1998.

                                      F-11
<PAGE>
The effect of reinsurance as of and for the years ended December 31, is
summarized as follows:

<TABLE>
<CAPTION>
1999                                    Direct       Assumed        Ceded          Net
<S>                                  <C>           <C>           <C>           <C>
                                     ------------------------------------------------------
Aggregate Reserves for Future
 Benefits                             $  784,502     $    53     $  (192,934)   $  591,621
Policy and Contract Claim
 Liabilities                          $    7,827     $   203     $      (353)   $    7,677

Premium and Annuity Considerations    $  674,219     $ 1,261     $   (53,691)   $  621,789
Annuity and Other Fund Deposits       $6,195,917     $    --     $(3,204,554)   $2,991,363
Death, Annuity, Disability and
 Other Benefits                       $   65,251     $ 1,104     $   (12,713)   $   53,642
Surrenders                            $2,541,449     $    --     $(1,290,636)   $1,250,813
</TABLE>

<TABLE>
<CAPTION>
1998                                    Direct       Assumed        Ceded          Net
<S>                                  <C>           <C>           <C>           <C>
                                     ------------------------------------------------------
Aggregate Reserves for Future
 Benefits                             $  713,375     $    50     $  (134,285)   $  579,140
Policy and Contract Claim
 Liabilities                          $    5,895     $    85     $      (313)   $    5,667

Premium and Annuity Considerations    $  483,328     $24,954     $   (38,939)   $  469,343
Annuity and Other Fund Deposits       $6,461,470     $    --     $(4,410,219)   $2,051,251
Death, Annuity, Disability and
 Other Benefits                       $   64,331     $ 1,574     $   (16,401)   $   49,504
Surrenders                            $1,481,797     $    --     $  (742,134)   $  739,663
</TABLE>

<TABLE>
<CAPTION>
1997                                    Direct       Assumed        Ceded          Net
<S>                                  <C>           <C>           <C>           <C>
                                     ------------------------------------------------------
Premium and Annuity Considerations    $  266,427     $51,630     $   (21,412)   $  296,645
Annuity and Other Fund Deposits       $6,515,347     $    --     $(4,534,101)   $1,981,246
Death, Annuity, Disability and
 Other Benefits                       $   79,779     $   839     $    (7,126)   $   73,492
Surrenders                            $  882,094     $    --     $  (427,677)   $  454,417
</TABLE>

5. RELATED PARTY TRANSACTIONS:

Transactions between the Company and its affiliates, relate principally to tax
settlements, reinsurance, insurance coverages, rental and service fees, capital
contributions and payments of dividends. In addition, certain affiliated
insurance companies purchased group annuity contracts from the Company to fund
pension costs and claim annuities to settle casualty claims. Substantially all
general insurance expenses related to the Company, including rent and benefit
plan expenses, are initially paid by The Hartford. Direct expenses are allocated
using specific identification and indirect expenses are allocated using other
applicable methods. Indirect expenses include those for corporate areas which,
depending on type, are allocated based on either a percentage of direct expenses
or on utilization.

The Company has also invested in bonds of its affiliates, Hartford Financial
Services Corporation and HL Investment Advisors, Inc., and common stock of its
subsidiary, Hartford Life, LTD.

For additional information, see Notes 4, 6, and 8.

6. FEDERAL INCOME TAXES:

The Company and The Hartford have entered into a tax sharing agreement under
which each member in the consolidated U.S. Federal income tax return will make
payments between them such that, with respect to any period, the amount of taxes
to be paid by the Company, subject to certain adjustments, generally will be
determined as though the Company were filing separate Federal, state and local
income tax returns.

As long as The Hartford continues to own at least 80% of the combined voting
power and 80% of the value of the outstanding capital stock of HLI, the Company
will be included for Federal income tax purposes in the affiliated group of
which The Hartford is the common parent. The Hartford and its non-life
subsidiaries filed a single consolidated Federal income tax return for 1998 and
1997 and intend to file a separate consolidated Federal income tax return for
1999. The life insurance companies filed a separate consolidated Federal income
tax return for 1998 and 1997 and intend to file a separate consolidated Federal
income tax return for 1999. Federal income taxes (received) paid by the Company
for operations and capital gains (losses) were $(8,815), $25,780, and $(14,499)
in 1999, 1998 and 1997, respectively. The effective tax rate was (73)%, 27%, and
(28)% in 1999, 1998 and 1997, respectively.

                                      F-12
<PAGE>
The following schedule provides a reconciliation of the tax provision (including
realized capital gains(losses)) at the U.S. Federal Statutory rate to Federal
income tax (benefit) expense (in millions):

<TABLE>
<CAPTION>
                                                              1999   1998   1997
<S>                                                           <C>    <C>    <C>
                                                              ------------------
Tax provision at U.S. Federal Statutory rate                  $ 5    $48    $ 20
Tax deferred acquisition costs                                 31     25      25
Statutory to tax reserve differences                           (7)     8       1
Investments                                                   (31)   (60)    (61)
Other                                                          (8)    15      (1)
                                                              ------------------
                        FEDERAL INCOME TAX (BENEFIT) EXPENSE  $(10)  $36    $(16)
                                                              ------------------
</TABLE>

7. CAPITAL AND SURPLUS AND SHAREHOLDER DIVIDEND RESTRICTIONS:

The maximum amount of dividends which can be paid to shareholders by Connecticut
domiciled insurance companies, without prior approval, is generally restricted
to the greater of 10% of surplus as of the preceding December 31st or the net
gain from operations for the previous year. Dividends are paid as determined by
the Board of Directors and are not cumulative. No dividends were paid in 1999,
1998 or 1997. The amount available for dividend in 2000 is approximately
$60,855.

8. PENSION, RETIREMENT, AND OTHER POST-RETIREMENT AND POST-EMPLOYMENT BENEFITS:

All employees that work for The Hartford's life insurance companies are included
in The Hartford's non-contributory defined benefit pension plans. These plans
provide pension benefits that are based on years of service and the employee's
compensation during the last ten years of employment. The Hartford's funding
policy is to contribute annually an amount between the minimum funding
requirements set forth in the Employee Retirement Income Security Act of 1974,
as amended, and the maximum amount that can be deducted for U.S. Federal income
tax purposes. Generally, pension costs are funded through the purchase of group
pension contracts sold by affiliates. The costs that were allocated to the
Company for pension related expenses were $762, $1,045 and $840 for 1999, 1998
and 1997, respectively.

Employees of The Hartford's life insurance companies are also provided, through
The Hartford, certain health care and life insurance benefits for eligible
retired employees. The contribution for health care benefits depends on the
retiree's date of retirement and years of service. In addition, this benefit
plan has a defined dollar cap, which limits average company contributions. The
Hartford has prefunded a portion of the health care and life insurance
obligations through trust funds where such prefunding can be accomplished on a
tax effective basis. Postretirement health care and life insurance benefits
expense allocated to the Company was not material to the results of operations
for 1999, 1998 or 1997.

The assumed rate in the per capita cost of health care (the health care trend
rate) was 7.1% for 1999, decreasing ratably to 5.0% in the year 2003. Increasing
the health care trend rates by one percent per year would have an immaterial
impact on the accumulated postretirement benefit obligation and the annual
expense. To the extent that the actual experience differs from the inherent
assumptions, the effect will be amortized over the average future service of
covered employees.

Substantially all of The Hartford's life insurance companies' employees are
eligible to participate in The Hartford's Investment and Savings Plan. Under
this plan, designated contributions, which may be invested in Class A Common
Stock of HLI or certain other investments, are matched to a limit of 3% of
compensation.

9. SEPARATE ACCOUNTS:

The Company maintains separate account assets totaling $44.9 billion and $32.9
billion as of December 31, 1999 and 1998, respectively. Separate account assets
are segregated from other investments and reported at fair value. Separate
account liabilities are determined in accordance with prescribed actuarial
methodologies, which approximate the market value less applicable surrender
charges. The resulting surplus is recorded in the general account statement of
operations as a component of Net Transfers to Separate Accounts. The Company's
separate accounts are non-guaranteed, wherein the policyholder assumes
substantially all the investment risk and rewards. Investment income (including
investment gains and losses) and interest credited to policyholders on separate
account assets are not separately reflected in the statutory statements of
operations.

Separate account management fees, net of minimum guarantees, were $493 million,
$363 million, and $252 million in 1999, 1998 and 1997, respectively, and are
recorded as a component of fee income on the Company's statutory basis
Statements of Operations.

                                      F-13
<PAGE>
10. COMMITMENTS AND CONTINGENT LIABILITIES:

  (a) LITIGATION

The Company is involved in pending and threatened litigation in the normal
course of its business in which claims for alleged economic and punitive damages
have been asserted. Some of these cases have been filed as purported class
actions and some cases have been filed in certain jurisdictions that permit
punitive damage awards disproportionate to the actual damages incurred. Although
there can be no assurances, at the present time, the Company does not anticipate
that the ultimate liability, arising from such pending or threatened litigation,
will have a material adverse effect on the statutory capital and surplus of the
Company.

  (b) GUARANTY FUNDS

Under insurance guaranty fund laws in each state, the District of Columbia and
Puerto Rico, insurers licensed to do business can be assessed by state insurance
guaranty associations for certain obligations of insolvent insurance companies
to policyholders and claimants. Recent regulatory actions against certain large
life insurers encountering financial difficulty have prompted various state
insurance guaranty associations to begin assessing life insurance companies for
the deemed losses. Most of these laws do provide, however, that an assessment
may be excused or deferred if it would threaten an insurer's solvency and
further provide annual limits on such assessments. Part of the assessments paid
by the Company pursuant to these laws may be used as credits for a portion of
the associated premium taxes. The Company paid guaranty fund assessments of
approximately $523, $1,043 and $1,544 in 1999, 1998, and 1997, respectively, of
which $318, $995, and $548 in 1999, 1998 and 1997, respectively were estimated
to be creditable against premium taxes.

  (c) TAX MATTERS

The Company's Federal income tax returns are routinely audited by the Internal
Revenue Service ("IRS"). The Company's 1997 and 1996 Federal income tax returns
are currently under audit by the IRS. As of March 31, 2000, the audit was in its
initial stage and no material issues had been raised.

                                      F-14
<PAGE>

                                     PART C


<PAGE>




                                OTHER INFORMATION

Item 27.  Exhibits

         (a)    Resolution of the Board of Directors of Hartford Life and
                Annuity Insurance Company ("Hartford") authorizing the
                establishment of the Separate Account.(1)

         (b)    Not Applicable.

         (c)    Principal Underwriting Agreement.(2)

         (d)    Form of Flexible Premium Variable Life Insurance Policy.(3)

         (e)    Form of Application for Flexible Premium Variable Life
                Insurance Policies.(3)

         (f)    Certificate of Incorporation of Hartford2 and Bylaws of
                Hartford.(2)

         (g)    Contracts of Reinsurance.(3)

         (h)    Form of Participation Agreement.(3)

         (i)    Not Applicable.

         (j)    Not Applicable.

         (k)    Opinion and consent of Christine Hayer Repasy, Senior Vice
                President, General Counsel and Corporate Secretary.

         (l)    Opinion and Consent of Thomas P. Kalmbach, FSA., MAAA.

         (m)    Not Applicable.

         (n)    Consent of Arthur Andersen LLP, Independent Public
                Accountants.

         (o)    The financial statements are incorporated by reference.(7)

         (p)    Not Applicable.

         (q)    Memorandum describing transfer and redemption procedures.(1)

         (r)    Power of Attorney.

         (s)    Organizational Chart.

--------------------

(1) Incorporated by reference to Pre-Effective Amendment No. 1 to the
    Registration Statement on Form S-6, File No. 33-61267, of Hartford Life
    and Annuity Insurance Company filed with the Securities and Exchange
    Commission on January 23, 1996.

(2) Incorporated by reference to Pre-Effective Amendment No. 3 to the
    Registration Statement on Form S-6, File No. 33-61267, of Hartford Life
    and Annuity Insurance Company filed with the Securities and Exchange
    Commission on August 28, 1996.

(3) Incorporated by reference to the Initial filing to the Registration
    Statement on Form S-6, File No. 333-83057, on July 16, 1999

(4) Incorporated by reference to the Pre-Effective Amendement No. 1 to the
    Registration Statement on Form S-6, file No. 333-83057, on October 22, 1999

Item 28.  Officers and Directors.

---------------------------------------------------------------------------
NAME                      POSITION WITH HARTFORD
---------------------------------------------------------------------------
David A. Carlson          Vice President
---------------------------------------------------------------------------
Peter W. Cummins          Senior Vice President
---------------------------------------------------------------------------
Bruce W. Ferris           Vice President
---------------------------------------------------------------------------
Timothy M. Fitch          Vice President & Actuary
---------------------------------------------------------------------------
Mary Jane B. Fortin       Vice President & Chief Accounting Officer
---------------------------------------------------------------------------
David T. Foy              Senior Vice President, Chief Financial Officer and
                          Treasurer, Director*
---------------------------------------------------------------------------
Lois W. Grady             Senior Vice President
---------------------------------------------------------------------------
Stephen T. Joyce          Senior Vice President
---------------------------------------------------------------------------
Michael D. Keeler         Vice President
---------------------------------------------------------------------------
Robert A. Kerzner         Senior Vice President
---------------------------------------------------------------------------
Thomas M. Marra           President, Director*
---------------------------------------------------------------------------
Steven L. Matthiesen      Vice President & Actuary
---------------------------------------------------------------------------
Deanne Osgood             Vice President
---------------------------------------------------------------------------
Craig R. Raymond          Senior Vice President and Chief Actuary
---------------------------------------------------------------------------
Christine Hayer Repasy    Senior Vice President, General Counsel, and
                          Corporate Secretary, Director*
---------------------------------------------------------------------------
Lowndes A. Smith          Chairman of the Board, Chief Executive Officer,
                          Director*
---------------------------------------------------------------------------
Joe M. Thomson            Senior Vice President
---------------------------------------------------------------------------
John C. Walters           Executive Vice President, Director*
---------------------------------------------------------------------------
David M. Znamierowski     Senior Vice President and Chief Investment
                          Officer, Director*
---------------------------------------------------------------------------

Unless otherwise indicated, the principal business address of each of the above
individuals is P.O. Box 2999, Hartford, CT 06104-2999.

*  Denotes Board of Directors of Hartford.

<PAGE>

Item 29.  Persons Controlled By or Under Common Control with the Depositor or
          Registrant

          Filed herewith as Exhibit 1.7.

Item 30:  Indemnification

          Sections 33-770 to 33-778, inclusive, of the Connecticut General
          Statutes ("CGS") provide that a corporation may provide
          indemnification of or advance expenses to a director, officer,
          employee or agent. Reference is hereby made to Section 33-771(e) of
          CGS regarding indemnification of directors and Section 33-776(d) of
          CGS regarding indemnification of officers, employees and agents of
          Connecticut corporations. These statutes provide, in general, that
          Connecticut corporations incorporated prior to January 1, 1997
          shall, except to the extent that their certificate of incorporation
          expressly provides otherwise, indemnify their directors, officers,
          employees and agents against "liability" (defined as the obligation
          to pay a judgment, settlement, penalty, fine, including an excise
          tax assessed with respect to an employee benefit plan, or
          reasonable expenses incurred with respect to a proceeding) when (1)
          a determination is made pursuant to Section 33-775 that the party
          seeking indemnification has met the standard of conduct set forth
          in Section 33-771 or (2) a court has determined that
          indemnification is appropriate pursuant to Section 33-774. Under
          Section 33-775, the determination of and the authorization for
          indemnification are made (a) by the disinterested directors, as
          defined in Section 33-770(3); (b) by special counsel; (c) by the
          shareholders; or (d) in the case of indemnification of an officer,
          agent or employee of the corporation, by the general counsel of the
          corporation or such other officer(s) as the board of directors may
          specify. Also, Section 33-772 provides that a corporation shall
          indemnify an individual who was wholly successful on the merits or
          otherwise against reasonable expenses incurred by him in connection
          with a proceeding to which he was a party because he was a director
          of the corporation. In the case of a proceeding by or in the right
          of the corporation or with respect to conduct for which the
          director, officer, agent or employee was adjudged liable on the
          basis that he received a financial benefit to which he was not
          entitled, indemnification is limited to reasonable expenses
          incurred in connection with the proceeding against the corporation
          to which the individual was named a party.

          Under the Depositor's bylaws, the Depositor must indemnify both
          directors and

<PAGE>

          officers of the Depositor for (1) any claims and liabilities to
          which they become subject by reason of being or having been
          directors or officers of the Depositor and (2) legal and other
          expenses incurred in defending against such claims, in each case,
          to the extent such is consistent with statutory provisions.

          Section 33-777 of CGS specifically authorizes a corporation to
          procure indemnification insurance on behalf of an individual who
          was a director, officer, employer or agent of the corporation.
          Consistent with the statute, the directors and officers of the
          Depositor and Hartford Equity Sales Company, Inc. ("HESCO") are
          covered under a directors and officers liability insurance policy
          issued to The Hartford Financial Services Group, Inc. and its
          subsidiaries.

          Insofar as indemnification for liabilities arising under the
          Securities Act of 1933 may be permitted to directors, officers and
          controlling persons of the Registrant pursuant to the foregoing
          provisions, or otherwise, the Registrant has been advised that in
          the opinion of the Securities and Exchange Commission such
          indemnification is against public policy as expressed in the Act
          and is, therefore, unenforceable. In the event that a claim for
          indemnification against such liabilities (other than the payment by
          the Registrant of expenses incurred or paid by a director, officer
          or controlling person of the Registrant in the successful defense
          of any action, suit or proceeding) is asserted by such director,
          officer or controlling person in connection with the securities
          being registered, the Registrant will, unless in the opinion of its
          counsel the matter has been settled by controlling precedent,
          submit to a court of appropriate jurisdiction the question whether
          such indemnification by it is against public policy as expressed in
          the Act and will be governed by the final adjudication of such
          issue.

Item 31. Principal Underwriters

             (a) HESCO acts as principal underwriter for the following
                 investment companies:

                 Hartford Life Insurance Company - Separate Account VL I
                 Hartford Life Insurance Company - Separate Account VL II
                 Hartford Life Insurance Company - ICMG Secular Trust Separate
                 Account
                 Hartford Life Insurance Company - ICMG Registered Variable
                 Life Separate Account A
                 Hartford Life and Annuity Insurance Company - Separate
                 Account VL I
                 Hartford Life and Annuity Insurance Company - Separate
                 Account VL II
                 Hartford Life and Annuity Insurance Company - ICMG Registered
                 Variable Life Separate Account One

              (b) Directors and Officers of HESCO

<PAGE>

<TABLE>
<CAPTION>
                                             POSITIONS AND OFFICES
          NAME                               WITH UNDERWRITER
          ----                               ---------------------
        <S>                              <C>
        David A. Carlson                 Vice President
        Peter W. Cummins                 Senior Vice President
        David T. Foy                     Treasurer
        J. Richard Garrett               Vice President
        Christine Hayer Repasy           Senior Vice President, General Counsel and
                                         Corporate Secretary, Director
        George R. Jay                    Controller
        Robert A. Kerzner                Executive Vice President, Director
        Joseph F. Mahoney                Executive Vice President
        Thomas M. Marra                  President, Director
        Lowndes A. Smith                 Chief Executive Officer
        John C. Walters                  Executive Vice President
</TABLE>

Unless otherwise indicated, the principal business address of each the above
individuals is P.O. Box 2999, Hartford, CT 06104-2999.

Item 32. Location of Accounts and Records

              All of the accounts, books, records or other documents required to
              be kept by Section 31(a) of the Investment Company Act of 1940 and
              rules thereunder, are maintained by Hartford at 200 Hopmeadow
              Street, Simsbury, Connecticut 06089.

Item 33. Management Services

All management contracts are discussed in Part A and Part B of the Registration
Statement dated November 1, 1999 and filed with the Commission on October 22,
1999.

Item 34.   Representation of Reasonableness of Fees

Hartford hereby represents that the aggregate fees and charges under the Policy
are reasonable in relation to the services rendered, the expenses expected to be
incurred, and the risks assumed by Hartford.



<PAGE>



                                   SIGNATURES
                                   ----------

Pursuant to the requirements of the Securities Act and the Investment Company
Act, the Registrant certifies that it meets all of the requirements for
effectiveness of this Registration Statement pursuant to Rule 485(b) under the
Securities Act and has duly caused this registration statement to be signed on
its behalf by the undersigned, duly authorized, in the Town of Simsbury, and
State of Connecticut on the day of December 4, 2000.

HARTFORD LIFE AND ANNUITY INSURANCE
COMPANY SEPARATE ACCOUNT VL I
(Registrant)

*By: David T. Foy                   *By: /s/ Christopher M. Grinnell
     ---------------------------         ---------------------------
     David T. Foy, Senior                Christopher M. Grinnell
     Vice President and Treasurer        Attorney-In-Fact


HARTFORD LIFE AND ANNUITY INSURANCE
COMPANY
(Depositor)

*By: David T. Foy
     ----------------------------
     David T. Foy, Senior
     Vice President and Treasurer


Pursuant to the requirements of the Securities Act of 1933, this Registration
Statement has been signed by the following persons and in the capacities and on
the dates indicated.

David T. Foy, Senior Vice President, Chief
   Financial Officer and Treasurer, Director*
Christine Hayer Repasy, Senior Vice President,
   General Counsel and Corporate Secretary,     *By: /s/ Christopher M. Grinnell
   Director*                                         ---------------------------
Thomas M. Marra, President, Director*                Christopher M. Grinnell
Lowndes A. Smith, Chairman of the Board,             Attorney-in-Fact
   Chief Executive Officer, Director*
John C. Walters, Executive Vice President,           Date: December 4, 2000
   Director*
David M. Znamierowski, Senior Vice President
   and Chief Investment Officer, Director*



<PAGE>





                                  EXHIBIT INDEX


1.3      Opinion and Consent of Christine Hayer Repasy, Senior Vice
         President, General Counsel and Corporate Secretary.

1.4      Consent of Thomas P. Kalmbach, FSA, MAAA.

1.5      Consent of Arthur Andersen LLP, Independent Public Accountants.

1.6      Power of Attorney.

1.7      Organizational Chart.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission