MILLENNIUM CHEMICALS INC
10-Q, 1996-11-12
PLASTIC MATERIALS, SYNTH RESINS & NONVULCAN ELASTOMERS
Previous: STAFFMARK INC, 424B3, 1996-11-12
Next: AMERICAN MEDSERVE CORP, S-1/A, 1996-11-12






<PAGE>
<PAGE>
________________________________________________________________________________
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
                            ------------------------
 
                                   FORM 10-Q
 
[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934
               FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1996
                                       OR
[  ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

           FOR THE TRANSITION PERIOD FROM                         TO
 
COMMISSION FILE NUMBER: 1-12091
                           MILLENNIUM CHEMICALS INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
 
<TABLE>
<S>                                                       <C>
                        DELAWARE                                                 22-3436215
            (STATE OR OTHER JURISDICTION OF                                   (I.R.S. EMPLOYER
             INCORPORATION OR ORGANIZATION)                                 IDENTIFICATION NO.)
</TABLE>
 
                              99 WOOD AVENUE SOUTH
                            ISELIN, NEW JERSEY 08830
                    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
 
                                  908-603-6600
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)
 
                            ------------------------
 
     Indicate  by check  mark whether the  registrant (1) has  filed all reports
required to be filed by  Section 13 or 15(d) of  the Securities Exchange Act  of
1934  during  the preceding  12  months (or  for  such shorter  period  that the
registrant was required to file such reports), and (2) has been subject to  such
filing  requirements for the past 90 days. Yes _______  No __X__ (Registrant has
been subject to such requirements for fewer than 90 days)
 
     Indicate the number of shares outstanding  of each of the issuer's  classes
of  common stock, as of the latest practicable date: 77,324,600 shares of Common
Stock, par value $.01 per share, as of November 12, 1996.
 
________________________________________________________________________________



<PAGE>
<PAGE>
                           MILLENNIUM CHEMICALS INC.
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                                                            PAGE(S)
                                                                                                            -------
 
<S>      <C>      <C>                                                                                       <C>
Part I
          Item 1  Financial Statements...................................................................       2
          Item 2  Management's Discussion and Analysis of Financial Condition and Results of
                    Operations...........................................................................      14
 
Part II
          Item 4  Submission of Matters to a Vote of Security Holders....................................      21
          Item 6  Exhibits and Reports on Form 8-K.......................................................      21
         Signature.......................................................................................      22
         Exhibit Index...................................................................................      23
</TABLE>
 
                                       1

<PAGE>
<PAGE>
                         PART I. FINANCIAL INFORMATION
 
ITEM 1. FINANCIAL STATEMENTS
 
                           MILLENNIUM CHEMICALS INC.
                            COMBINED BALANCE SHEETS
                                 (IN MILLIONS)
 
<TABLE>
<CAPTION>
                                                                                      
                                                                                       
                                                                        PRO FORMA      
                                                                      SEPTEMBER 30,    SEPTEMBER 30,    DECEMBER 31,
                                                                      1996 (NOTE 2)        1996             1995
                                                                      -------------   -------------    ------------
                                                                       (UNAUDITED)      (UNAUDITED)
<S>                                                                   <C>              <C>              <C>
                              ASSETS
Current assets:
     Cash and cash equivalents.....................................      $   388          $   388         $    412
     Trade receivables, net........................................          514              514              502
     Inventories...................................................          454              454              554
     Other current assets..........................................           75              115              221
     Net assets of Discontinued Businesses sold to Hanson..........           --              617            3,772
                                                                      -------------    -------------    ------------
          Total current assets.....................................        1,431            2,088            5,461
                                                                      -------------    -------------    ------------
Property, plant and equipment, net.................................        1,977            1,977            2,262
Investments and other assets.......................................          336              336              278
Goodwill...........................................................        1,778            1,778            2,042
                                                                      -------------    -------------    ------------
          Total assets.............................................      $ 5,522          $ 6,179         $ 10,043
                                                                      -------------    -------------    ------------
                                                                      -------------    -------------    ------------
 
                 LIABILITIES AND INVESTED CAPITAL
Current liabilities:
     Notes payable.................................................      $   222          $   222         $    113
     Current maturities of long-term debt..........................           11               11               11
     Trade accounts payable........................................          134              134              178
     Income taxes payable..........................................           30               30               --
     Accrued expenses and other liabilities........................          443              443              575
                                                                      -------------    -------------    ------------
          Total current liabilities................................          840              840              877
Non-current liabilities:
     Long-term debt................................................        2,283            3,650            3,304
     Deferred income taxes.........................................          129              225              171
     Other liabilities.............................................          973              963              890
                                                                      -------------    -------------    ------------
          Total liabilities........................................        4,225            5,678            5,242
                                                                      -------------    -------------    ------------
Commitments and contingencies (Note 7)
Stockholders' Equity/Invested capital..............................        1,297              501            4,801
                                                                      -------------    -------------    ------------
          Total liabilities and invested capital...................      $ 5,522          $ 6,179         $ 10,043
                                                                      -------------    -------------    ------------
                                                                      -------------    -------------    ------------
</TABLE>
 
See notes to combined financial statements.
 
                                       2
 
<PAGE>
<PAGE>
                           MILLENNIUM CHEMICALS INC.
                       COMBINED STATEMENTS OF OPERATIONS
                                 (IN MILLIONS)
 
<TABLE>
<CAPTION>
                                                                      THREE MONTHS ENDED        NINE MONTHS ENDED
                                                                        SEPTEMBER 30,             SEPTEMBER 30,
                                                                    ----------------------    ---------------------
                                                                      1996         1995         1996         1995
                                                                    ---------    ---------    ---------    --------
                                                                         (UNAUDITED)               (UNAUDITED)
 
<S>                                                                 <C>          <C>          <C>          <C>
Net sales........................................................     $ 769        $ 872       $ 2,279      $2,939
Operating costs and expenses:
     Cost of products sold.......................................       565          571         1,711       1,866
     Depreciation and amortization...............................        50           59           152         180
     Selling, development and administrative expenses............        49           89           136         203
     Asset impairment and related closure costs..................        15           --            75          --
                                                                    ---------    ---------    ---------    --------
          Operating income.......................................        90          153           205         690
Interest expense, primarily to a related party...................        63           59           171         181
Interest income..................................................       (13)          (5)          (25)        (20)
Gain on sale of Suburban Propane.................................        --           --          (210)         --
Equity in losses (earnings) of Suburban Propane..................         5           --           (32)         --
Other expense (income), net......................................        12          (14)           31          65
                                                                    ---------    ---------    ---------    --------
Income from continuing operations before provision for income
  taxes..........................................................        23          113           270         464
Provision for income taxes.......................................       (13)         (42)         (167)       (188)
                                                                    ---------    ---------    ---------    --------
Income from continuing operations................................        10           71           103         276
Income/(Loss) from discontinued operations (net of income taxes
  of $17, $10, ($1,269) and $3)..................................        37           27        (3,167)         --
                                                                    ---------    ---------    ---------    --------
Net income (loss)................................................     $  47        $  98       $(3,064)     $  276
                                                                    ---------    ---------    ---------    --------
                                                                    ---------    ---------    ---------    --------
</TABLE>
 
See notes to combined financial statements.
 
                                       3
 
<PAGE>
<PAGE>
                           MILLENNIUM CHEMICALS INC.
                       COMBINED STATEMENTS OF CASH FLOWS
                                 (IN MILLIONS)
 
<TABLE>
<CAPTION>
                                                                                              NINE MONTHS ENDED
                                                                                                SEPTEMBER 30,
                                                                                             --------------------
                                                                                              1996         1995
                                                                                             -------      -------
                                                                                                 (UNAUDITED)
 
<S>                                                                                          <C>          <C>
Cash flows from operating activities:
     Income from continuing operations....................................................   $   103      $   276
     Adjustment to reconcile net income to net cash provided by operating activities:
          Depreciation and amortization...................................................       152          180
          Asset impairment and related closure costs......................................        75           --
          Provision for deferred income taxes.............................................        64           34
          Gain on sale of Suburban Propane................................................      (210)          --
     Changes in assets and liabilities:
          (Increase) decrease in trade receivables........................................       (12)           4
          Decrease (increase) in inventories..............................................        66          (61)
          Decrease in other current assets................................................        80          139
          (Increase) decrease in investments and other assets.............................       (66)         121
          (Decrease) increase in trade accounts payable...................................       (13)          43
          (Decrease) increase in accrued expenses and other liabilities and income taxes
           payable........................................................................       (50)         102
          Increase (decrease) in other liabilities........................................        91          (87)
                                                                                             -------      -------
          Net cash provided by operating activities.......................................       280          751
Cash flows from investing activities:
     Capital expenditures.................................................................      (223)        (201)
     Proceeds from sale of Suburban Propane...............................................       733           --
     Proceeds from sale of fixed assets...................................................         7           26
                                                                                             -------      -------
          Cash provided by (used in) investing activities.................................       517         (175)
Cash flows from financing activities:
     Dividend to parent...................................................................        --       (1,617)
     Net transactions with affiliates.....................................................    (1,237)       1,506
     Proceeds from long-term debt.........................................................       306           --
     Repayment of long-term debt..........................................................        --           (5)
     Increase (decrease) in notes payable.................................................       109         (111)
                                                                                             -------      -------
          Cash (used in) financing activities.............................................      (822)        (227)
                                                                                             -------      -------
Effect of exchange rate changes on cash...................................................         1           14
(Decrease) increase in cash and cash equivalents..........................................       (24)         363
Cash and cash equivalents at beginning of period..........................................       412          367
                                                                                             -------      -------
Cash and cash equivalents at end of period(A).............................................   $   388      $   730
                                                                                             -------      -------
                                                                                             -------      -------
</TABLE>
 
- ------------
 
 (A) Excluding  restricted cash  of $111 and  $85 classified  in investments and
     other assets at September 30, 1996 and 1995, respectively.
 
See notes to combined financial statements.
 
                                       4

<PAGE>
<PAGE>
                           MILLENNIUM CHEMICALS INC.
                     NOTES TO COMBINED FINANCIAL STATEMENTS
                                 (IN MILLIONS)
 
NOTE 1 -- BASIS OF PRESENTATION AND DESCRIPTION OF COMPANY
 
     In contemplation of the demerger (the 'Demerger') of the Chemicals Business
(as  defined below)  from Hanson  PLC ('Hanson'),  on October  1, 1996,  all the
issued and outstanding common stock or net operating assets of Quantum  Chemical
Corporation,  SCM Chemicals, Inc., SCM Chemicals Limited, SCM Chemicals Ltd. and
Glidco  Inc.  and  certain  other  assets  and  interests  were  transferred  to
Millennium Chemicals Inc. (the 'Company'). The Company on October 1, 1996 issued
shares representing all of its then outstanding common stock, par value $.01 per
share,  together with  associated preferred stock  purchase rights (collectively
the 'Common Stock'), to Hanson's shareholders on a pro rata basis. At  September
30,  1996, the  Company had no  material assets or  liabilities. These financial
statements are  presented  on  a  going  concern  basis  and  include  only  the
historical net assets and results of operations that are directly related to the
Company's   operations.  Consequently,   the  financial   position,  results  of
operations and cash flows may not be indicative of what would have been reported
if the Company had been a separate entity. All significant intercompany accounts
and transactions have been eliminated.
 
     The  accompanying  combined  financial  statements  include  the   combined
operations, assets and liabilities of the chemical businesses held by Hanson and
conducted  by Quantum  Chemical Corporation ('Quantum  Chemical'), SCM Chemicals
Inc.,  SCM  Chemicals  Limited  and   SCM  Chemicals  Ltd.  (collectively   'SCM
Chemicals')  and Glidco  Inc. ('Glidco')  and certain  other interests currently
owned,  directly  or  indirectly,   by  Hanson  (collectively,  the   'Chemicals
Business').  See Note 2 for  a description of the  Demerger transactions and the
pro forma capitalization of the Company upon their completion.
 
     In  addition,  the  combined  financial  statements  include  the  combined
operations  and net  assets of  certain non-chemicals  businesses ('Discontinued
Businesses') which the Company owned during  the periods presented but which  as
part  of the  transactions to  effectuate the  Demerger were  sold to  Hanson on
October 6, 1996.  The Company sold  the stock  and net operating  assets of  the
Discontinued  Businesses for cash  aggregating their fair  market value of $676,
net of assumed debt of $431. The Discontinued Businesses consist of the building
materials operations  of HMB  Holdings Inc.  ('Cornerstone') and  the  materials
handling  business  of  Grove  North America  ('Grove  Worldwide').  Since these
operations were  not  part  of  the Company  upon  completion  of  the  Demerger
transactions,  their historical net  assets and results  of operations have been
presented in the accompanying  financial statements as discontinued  operations.
Any  difference between the proceeds from  these transactions and the underlying
carrying value of the net assets of these operations will be accounted for as  a
capital  transaction and, accordingly, will not  affect the Company's results of
operations.
 
     Combined herein are the net operating  assets and results of operations  of
Suburban  Propane  ('Suburban')  which was  acquired  as a  division  of Quantum
Chemical on September 30, 1993. In March 1996, the Company sold a 73.6% interest
in Suburban through an initial public  offering of 21,562,500 common units in  a
new  master limited  partnership ('MLP'),  Suburban Propane  Partners, L.P., and
received aggregate  proceeds from  the  sale of  common  units and  issuance  of
Suburban  Propane notes  of approximately  $831 (including  approximately $98 of
accounts receivable  in which  the Company  retained ownership  at the  time  of
sale),  resulting in  a pre-tax  gain of $210.  The Company  retained a combined
subordinated and  general  partnership interest  of  26.4% in  Suburban  Propane
Partners L.P., and has accounted for this continuing interest on an equity basis
effective January 1, 1996.
 
     The  accompanying financial statements  at September 30,  1996 and 1995 and
all references made to the amounts for the periods then ended are unaudited  and
have  been  prepared  in  accordance  with  the  rules  and  regulations  of the
Securities and  Exchange  Commission. They  include  all adjustments  which  the
Company  considers necessary for  a fair statement of  the results of operations
and financial  position  for the  interim  periods presented.  Such  adjustments
consisted  only of normal recurring items except as otherwise disclosed in Notes
4 and 5.
 
                                       5
 
<PAGE>
<PAGE>
                           MILLENNIUM CHEMICALS INC.
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
                                 (IN MILLIONS)
 
NOTE 2 -- PRO FORMA FINANCIAL DATA (UNAUDITED)
 
     Presented together with the historical Combined Balance Sheet at  September
30,  1996 is a  pro forma balance  sheet of the  Company as of  that date giving
effect to the completion of a series of transactions in order to effectuate  the
Demerger  and the recapitalization of the Company assuming the repurchase of the
2.39% Senior Exchangeable  Discount Notes  Due 2001  (the 'Exchangeable  Notes')
(see  Note  9)  and  the  anticipated  issuance  of  new  debt  securities. Such
transactions include (i) the  transfer of certain of  the businesses and  assets
intended  to  remain with  Hanson but  held by  prospective subsidiaries  of the
Company ('Non-Chemicals Businesses') to Hanson on September 30, 1996 and the use
of proceeds thereof,  together with cash  balances and bank  debt, to repay  the
Allocated  Loan (as defined  in Note 6),  (ii) the transfer  of the Discontinued
Businesses to  Hanson  on October  6,  1996 and  the  use of  proceeds  thereof,
together  with cash  balances and  bank debt,  to repay  the Company's remaining
indebtedness to Hanson, (iii) a net capital contribution from Hanson pursuant to
the demerger agreement to arrive  at combined debt of  the Company, net of  cash
(including restricted cash of $111 included in investments and other assets) and
cash  equivalents, of $2,017 after giving effect to the sale of the Discontinued
Businesses and repurchase of the Exchangeable Notes, (iv) 100% acceptance of the
offer to repurchase the Exchangeable Notes and  (v) the issuance of $750 of  new
debt securities the net proceeds of which will be used, together with bank debt,
for  such repurchase. These  transactions will change  the capitalization of the
Company upon Demerger. The following  details the capitalization of the  Company
on a historical and pro forma basis as of September 30, 1996.
 
<TABLE>
<CAPTION>
                                                                                          AS OF SEPTEMBER 30, 1996
                                                                                        ----------------------------
                                                                                          ACTUAL         PROFORMA
                                                                                        -----------    -------------
 
<S>                                                                                     <C>            <C>
Short-term debt:
     Notes payable...................................................................     $   222         $   222
     Other...........................................................................          11              11
                                                                                        -----------    -------------
          Total short-term debt......................................................     $   233         $   233
                                                                                        -----------    -------------
                                                                                        -----------    -------------
Long-term debt:
     New Senior Securities...........................................................          --             750
     Credit Facility.................................................................         300           1,497
     Exchangeable Notes..............................................................       1,036              --
     Allocated Loan..................................................................       2,250              --
     Other...........................................................................          64              36
                                                                                        -----------    -------------
          Total long-term debt.......................................................     $ 3,650         $ 2,283
                                                                                        -----------    -------------
                                                                                        -----------    -------------
Stockholders' equity:
     Common Stock, 250,000,000 shares, par value $.01 per share, authorized,
      77,324,600 shares issued and outstanding.......................................     $    --         $     1
     Paid-in capital.................................................................          --           1,296
     Invested capital................................................................         501              --
                                                                                        -----------    -------------
          Total stockholders' equity.................................................     $   501         $ 1,297
                                                                                        -----------    -------------
                                                                                        -----------    -------------
</TABLE>
 
NOTE 3 -- SIGNIFICANT ACCOUNTING POLICIES
 
     Use  of Estimates:  The preparation  of financial  statements in conformity
with generally  accepted  accounting  principles  requires  management  to  make
estimates  and  assumptions  that  affect the  reported  amounts  of  assets and
liabilities at the date of the  financial statements and the reported amount  of
revenues  and expenses during the reporting  period. Actual results could differ
from those estimates.
 
     Inventories: Inventories are stated at the  lower of cost or market  value.
For  certain U.S.  operations cost  is determined  under the  last-in, first-out
(LIFO) method. The first-in, first out (FIFO) method is
 
                                       6
 
<PAGE>
<PAGE>
                           MILLENNIUM CHEMICALS INC.
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
                                 (IN MILLIONS)
 
NOTE 3 -- SIGNIFICANT ACCOUNTING POLICIES -- CONTINUED
used by  all  other  subsidiaries.  Inventories valued  on  a  LIFO  basis  were
approximately  $30 and $22  less than the  amount of such  inventories valued at
current cost at September 30, 1996 and December 31, 1995, respectively.
 
     Inventories consist of the following:
 
<TABLE>
<CAPTION>
                                                                                  
                                                                                
                                                                  SEPTEMBER 30,    DECEMBER 31,
                                                                      1996            1995
                                                                  -------------   ------------
                                                                   (UNAUDITED)
 
<S>                                                               <C>              <C>
Finished products..............................................       $ 234            $337
In-Process products............................................          13              17
Raw materials..................................................         146             144
Other inventories..............................................          61              56
                                                                     ------          ------
                                                                      $ 454            $554
                                                                     ------          ------
                                                                     ------          ------
</TABLE>
 
     Environmental Liabilities  and  Expenditures:  Accruals  for  environmental
matters  are recorded in operating expenses when it is probable that a liability
has been incurred and the amount  of the liability can be reasonably  estimated.
Accrued  liabilities are exclusive of claims against third parties (except where
payment has been  received or the  amount of liability  or contribution by  such
other  parties,  including insurance  companies, has  been  agreed) and  are not
discounted. In general, costs related  to environmental remediation are  charged
to  expense. Environmental costs are capitalized if the costs increase the value
of the property and/or mitigate or prevent contamination from future operations.
 
     Dual Residence: The Company is organized under the laws of Delaware and  is
subject  to United States  federal income taxation  of corporations. However, in
order to  obtain clearance  from the  U.K.  Inland Revenue  as to  the  tax-free
treatment  of the distribution of  Common Stock to effect  the Demerger for U.K.
tax purposes for  Hanson and Hanson  shareholders, Hanson agreed  with the  U.K.
Inland  Revenue  that the  Company  will continue  to  be centrally  managed and
controlled in the United Kingdom for at  least five years following the date  of
the  Demerger (October 1, 1996). Hanson also agreed with the U.K. Inland Revenue
that the Company's  Board of  Directors will be  the only  medium through  which
strategic  control  and  policy  making powers  are  exercised,  and  that board
meetings almost  invariably will  be  held in  the  United Kingdom  during  such
five-year  period.  In an  agreement  with Hanson  to  effect the  Demerger, the
Company agreed not to take, or fail  to take, during such five-year period,  any
action  that would result in a breach of, or constitute non-compliance with, any
of the representations  and undertakings  made by Hanson  in Hanson's  agreement
with  the  U.K.  Inland  Revenue.  The  Company's  By-Laws  provide  for similar
constraints.
 
     Hanson's agreement with  the U.K. Inland  Revenue provides that  if at  any
time during the five-year period following the date of the Demerger, the Company
ceases to be regarded as centrally managed and controlled in the United Kingdom,
the  distribution  of Common  Stock to  effect  the Demerger  will no  longer be
regarded as tax-free to Hanson under U.K.  law (although it will continue to  be
treated  as tax-free  under U.K. law  to Hanson shareholders).  The Company will
indemnify Hanson against any liability and penalties arising out of a breach  of
the  agreement between  Hanson and  the U.K. Inland  Revenue referred  to in the
preceding  paragraph.  The  Company  estimates  that,  if  such  indemnification
obligation  were  to  arise  prior  to  October  1,  1997,  it  would  amount to
approximately $421. Such amount will decrease by $84.2 on each October 1 through
October 1, 2001.
 
     If the Company ceases to  be a U.K. tax resident  at any time, the  Company
will  be deemed for purposes of U.K. corporation tax on chargeable gains to have
disposed of all of its assets at such time. In such a case, the Company would be
liable for U.K. corporation tax on chargeable  gains on the amount by which  the
fair market value of those assets at the time of such deemed disposition exceeds
the  Company's tax basis in  those assets. The tax basis  of the assets would be
calculated in pounds sterling, based on the fair market value of the assets  (in
pounds sterling at the time of acquisition of the
 
                                       7
 
<PAGE>
<PAGE>
                           MILLENNIUM CHEMICALS INC.
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
                                 (IN MILLIONS)
 
NOTE 3 -- SIGNIFICANT ACCOUNTING POLICIES -- CONTINUED
assets  by  the  Company)  adjusted for  U.K.  inflation.  Accordingly,  in such
circumstances, the Company could  incur a tax liability  even though it has  not
actually  sold the assets and even though the underlying value of the assets may
not have actually appreciated  in US dollar terms  (due to currency  movements).
Since  it is  impossible to  predict the future  value of  the Company's assets,
currency movements  and  inflation  rates,  it  is  impossible  to  predict  the
magnitude of such liability, should it arise.
 
     Fair  Value  of Financial  Instruments: The  fair  value of  all short-term
financial instruments are estimated to approximate their carrying value  because
of  their short  maturity. The  Company from time  to time  has utilized forward
exchange contracts, currency  swaps or  other derivative products  to hedge  its
risk in foreign or other operations.
 
     Earnings per Share: Historical earnings per share are not presented because
there  is no  separate identifiable  pool of  capital for  the periods  prior to
incorporation upon which a per share calculation could be based.
 
     Long-Term Incentive Plan: The  Company has adopted  a Stock Incentive  Plan
for  the purpose of enhancing the profitability and value of the Company for the
benefit of the stockholders. A maximum  of 3,909,000 shares of Common Stock  may
be issued or used for reference purposes pursuant to the Stock Incentive Plan.
 
     The  Stock Incentive Plan  provides for the following  types of awards: (i)
stock  options,  including  incentive  stock  options  and  non-qualified  stock
options;   (ii)  stock   appreciation  rights;  (iii)   restricted  stock;  (iv)
performance  units;  and  (v)  performance  shares.  On  October  8,  1996   the
Compensation  Committee of the  Company's Board of  Directors awarded restricted
stock having an aggregate undiscounted fair market value on the date of grant of
approximately $65 to 32 executive officers.  The vesting schedule for the  award
is  as follows: (i) three equal tranches aggregating 25% of the total award will
vest in each  of October  1999, 2000  and 2001;  and (ii)  three equal  tranches
aggregating  75%  of the  total  award will  be  subject to  the  achievement of
'economic value  added' performance  criteria  established by  the  Compensation
Committee  for each of  three performance cycles commencing  January 1, 1997 and
ending December 31, 1999, 2000 and 2001, respectively. If and to the extent such
criteria are  achieved,  half  of  the 25%  tranche  relating  to  a  particular
performance cycle of the award will vest immediately and the remainder will vest
in five equal annual installments commencing on the first anniversary of the end
of the cycle.
 
     In  addition  to  the  initial  awards of  restricted  stock  to  the above
officers, it is expected that the Compensation Committee, upon recommendation of
management, annually will make awards of restricted stock to senior managers  of
the Company that employ the same 'economic value added' performance concepts.
 
NOTE 4 -- IMPAIRMENT OF LONG-LIVED ASSETS AND RELATED CLOSURE COSTS
 
     Effective  January  1, 1996,  the  Company adopted  Statement  of Financial
Accounting Standards  No. 121  (SFAS  121), 'Accounting  for the  Impairment  of
Long-Lived  Assets  and  for Long-Lived  Assets  to  be Disposed  Of.'  SFAS 121
established guidelines for reviewing recoverability of long-lived assets used in
operations when indicators of impairment  are present and the undiscounted  cash
flows  estimated  to be  generated by  those  assets are  less that  the assets'
carrying amount. Impairment losses under SFAS 121 are measured by comparing  the
estimated  fair value of the assets to their carrying amount. Except for certain
assets of one of the Discontinued Businesses to be sold to Hanson, the effect of
adoption was not material.  (See Note 5 --  Net Assets of Discontinued  Business
Sold to Hanson).
 
     During the nine months ended September 30, 1996, the Company recorded a $60
non-recurring  charge ($39  after-tax) to reduce  the carrying  value of certain
property, plant and equipment employed in sulfate-process manufacturing of TiO2,
caused by changes in  current market conditions.  Intense price competition  has
been  experienced,  and is  expected  to continue  as  customers of  the anatase
products
 
                                       8
 
<PAGE>
<PAGE>
                           MILLENNIUM CHEMICALS INC.
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
                                 (IN MILLIONS)
 
NOTE 4 -- IMPAIRMENT OF LONG-LIVED ASSETS AND RELATED CLOSURE COSTS -- CONTINUED
associated  with  the  sulfate-process  operations  seek  more  cost   efficient
manufacturing   inputs  to  their   applications.  As  a   result  of  continued
deterioration of  market conditions  in  the TiO2  industry,  in July  1996  the
Company  decided  to  implement a  program  which  includes a  reduction  of its
sulfate-process  manufacturing  capacity  both  in  the  UK  and  US,  rephasing
chloride-process  expansion  programs  in  the UK  and  Australia  and announced
increases in global selling prices for  TiO2 (which will not be realized  during
the balance of 1996). The 10,000 tonne sulfate-process plant in Stallingborough,
England  will  be  closed and  production  at its  66,000  tonne sulfate-process
facility in Baltimore, Maryland will be reduced by approximately one-third.  The
carrying   value  of   plant  and  equipment   associated  with  sulfate-process
manufacturing has been  reduced by $60  in the nine  months ended September  30,
1996  as a  result of  evaluating the  recoverability of  such assets  under the
unfavorable market conditions existing at that time. In addition, $15 of closure
costs associated with the implementation of this plan have been provided for  in
the  quarter ended September 30,  1996. The amount of  the write-down related to
the reduction of asset carrying value  was determined by comparison to the  fair
value of the related assets as determined based on the projected discounted cash
flows identified to such assets.
 
NOTE 5 -- NET ASSETS OF DISCONTINUED BUSINESSES SOLD TO HANSON
 
     Net   assets  of  Discontinued  Businesses  sold  to  Hanson  included  the
historical net assets of  the Cornerstone and  Grove Worldwide businesses  which
were  not a part  of the Company  upon completion of  the Demerger transactions.
Cornerstone is engaged  in the production  and sale of  aggregates products  and
concrete  and  in construction  contracting. Grove  Worldwide's business  is the
manufacture and  sale of  hydraulic cranes.  The stock  and net  assets of  such
companies  were sold  to Hanson  on October  6, 1996  and accordingly  have been
reflected herein  as Discontinued  Operations. (See  Note 1.)  In January  1996,
Hanson  announced  its  plan  to demerge  the  Chemicals  Businesses;  such plan
included the  sale  of  the  Discontinued Businesses  by  the  Company.  Because
adoption  of  SFAS  121 on  January  1, 1996  preceded  the date  this  plan was
announced, the SFAS 121 charge predates the date at which such businesses may be
accounted for  as discontinued  operations under  APB 30.  As presented  in  the
accompanying  combined  balance  sheets,  the  historical  net  assets  of these
businesses are comprised of the following:
 
<TABLE>
<CAPTION>
                                                                                            
                                                                                           
                                                                            SEPTEMBER 30,     DECEMBER 31,
                                                                                1996              1995
                                                                            -------------    ------------
                                                                             (UNAUDITED)
 
<S>                                                                         <C>              <C>
Current assets...........................................................      $   738         $    710
Non-current assets.......................................................        2,078            7,126
Current liabilities......................................................         (378)            (364)
Non-current liabilities..................................................       (1,821)          (3,700)
                                                                            -------------    ------------
     Net assets of Discontinued Businesses sold to Hanson................      $   617         $  3,772
                                                                            -------------    ------------
                                                                            -------------    ------------
</TABLE>
 
     The following  represents the  results of  operations of  the  Discontinued
Businesses:
 
<TABLE>
<CAPTION>
                                                                     THREE MONTHS      NINE MONTHS ENDED
                                                                         ENDED
                                                                     SEPTEMBER 30,       SEPTEMBER 30,
                                                                    ---------------    -----------------
                                                                    1996     1995       1996       1995
                                                                    ----    -------    -------    ------
                                                                      (UNAUDITED)         (UNAUDITED)
 
<S>                                                                 <C>     <C>        <C>        <C>
Sales............................................................   $555    $   481    $ 1,444    $1,216
                                                                    ----    -------    -------    ------
                                                                    ----    -------    -------    ------
Pre tax (loss) income............................................     54         37     (4,436)        3
Tax (benefit) provision..........................................     17         10     (1,269)        3
                                                                    ----    -------    -------    ------
     Net (loss) income...........................................   $ 37    $    27    $(3,167)   $    0
                                                                    ----    -------    -------    ------
                                                                    ----    -------    -------    ------
</TABLE>
 
                                       9
 
<PAGE>
<PAGE>
                           MILLENNIUM CHEMICALS INC.
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
                                 (IN MILLIONS)
 
NOTE 5 -- NET ASSETS OF DISCONTINUED BUSINESSES SOLD TO HANSON -- CONTINUED
 
     As  discussed in Note 4, on January  1, 1996, the Company adopted SFAS 121,
'Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed Of.' Prior to the  adoption of this pronouncement, asset  impairment
was  evaluated  at  an operating  company  level  based on  the  contribution of
operating profits  and  undiscounted  cash  flows  being  generated  from  those
operations.  Under this policy,  assets used in  Cornerstone's operations, which
are comprised of approximately 20  separate operating companies, were  evaluated
for  impairment based on gross margins and cash flows generated by each separate
operating company in a given business cycle. Evaluation of Cornerstone's  assets
at this level does not result in any impairment.
 
     SFAS 121 requires the impairment review to be performed at the lowest level
of asset grouping for which there are identifiable cash flows which represents a
change  from  the  level  at  which  the  previous  accounting  policy  measured
impairment. In the case of Cornerstone,  economic groupings of assets were  made
based on local marketplaces and could consist of both active and inactive quarry
operations and hot mix asphalt facilities managed together as a single operating
unit.  Evaluation of assets at this lower grouping level indicated an impairment
of certain  of those  assets. The  impairment  loss was  measured based  on  the
difference  between estimated  discounted cash flows  and the  carrying value of
such  assets.  Considerable  management   judgment  is  necessary  to   estimate
discounted  future  cash  flows  and,  accordingly,  actual  results  could vary
significantly from such estimates.
 
     The  initial  non-cash  charge  resulting  from  adopting  the   evaluation
methodology  provided  by  SFAS  121 was  $4,497  ($3,206  after  income taxes),
principally related to certain of Cornerstone's aggregates-related assets.
 
NOTE 6 -- LONG-TERM DEBT AND CREDIT ARRANGEMENTS
 
     The debt included in the  combined balance sheets reflects the  obligations
directly   related  to  the  Company.  Excluded  from  such  amounts  are  other
obligations which, upon  the Demerger,  did not carryover  to the  Company as  a
separate entity.
 
<TABLE>
<CAPTION>
                                                                                                      
                                                                                                    
                                                                                      SEPTEMBER 30,  DECEMBER 31,
                                                                                          1996           1995
                                                                                      -------------  ------------
                                                                                       (UNAUDITED)
<S>                                                                                   <C>              <C>
The detail of long-term debt is as follows:
     Credit Facility, due 2001. Interest at the bank's prime lending rate, or LIBOR
      or NIBOR plus .225% at the option of the Company. Facility fee of .125% to be
      paid quarterly...............................................................      $   300          $   --
     2.39% Senior Exchangeable Discount Notes Due 2001 (net of unamortized discount
      of $219 and $291)............................................................        1,036           1,004
     Allocated Loan payable to Hanson bearing interest at 7.0% Due 2003............        2,250           2,250
     Debt payable through 2007 at interest rates ranging from 4% to 11%............           75              61
     Less current maturities of long-term debt.....................................          (11)            (11)
                                                                                      -------------    ------------
                                                                                         $ 3,650          $3,304
                                                                                      -------------    ------------
                                                                                      -------------    ------------
</TABLE>
 
     In  July  1996,  one  of  the Company's  subsidiaries  and  the  Company as
guarantor entered into a $2,250 senior unsecured revolving credit facility  (the
'Credit  Facility')  with a  facility  fee based  upon  the ratings  by  S&P and
Moody's, maturing in July 2001. The proceeds from the borrowings are to be  used
for  providing working capital, for the repurchase of the Exchangeable Notes and
for the repayment  of the Allocated  Loan in connection  with the Demerger.  The
Credit  Facility bears interest  at the bank's  prime lending rate,  or LIBOR or
NIBOR plus a  spread based  upon the  ratings by  S&P and  Moody's. The  current
facility fee and spread are 0.125% and 0.225%, respectively.
 
     The Credit Agreement contains covenants and provisions that restrict, among
other  things, the ability of the Company  and its material subsidiaries to: (i)
create liens on any of its property or assets,
 
                                       10
 
<PAGE>
<PAGE>
                           MILLENNIUM CHEMICALS INC.
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
                                 (IN MILLIONS)
 
NOTE 6 -- LONG-TERM DEBT AND CREDIT ARRANGEMENTS -- CONTINUED
or assign any rights  to security interests in  future revenues; (ii) engage  in
sale  and leaseback  transactions; (iii)  engage in  mergers, consolidations and
sales of all or substantially all of their assets on a consolidated basis;  (iv)
enter  into agreements restricting dividends and advances by their subsidiaries;
and (v)  engage  in transactions  with  affiliates  other than  those  based  on
arm's-length  negotiations. The Credit  Agreement also restricts  the ability of
subsidiaries of the  Company (other than  the Issuer) to  incur indebtedness  or
issue preferred stock. The Credit Agreement also requires the Company to satisfy
certain financial performance criteria.
 
     The Exchangeable Notes have a stated interest rate of 2.39% per annum which
when  combined with  the implicit  interest yield  attributable to  the original
issue discount to par ('OID') represent a  yield to maturity of 6.0%. The  notes
are  not callable until March 1, 1999. Each holder  of a note has a benefit of a
right (an 'ADS Right'),  not separately tradeable, which  is exercisable at  the
holder's  option until March 1, 2001 to cause the holder's notes to be exchanged
for ADSs, with each  ADS representing five  ordinary shares of  25 pence in  the
capital  of Hanson, currently set at 55.712  ADSs per $1,000 principal amount of
maturity of the notes. As  of September 30, 1996, the  fair market value of  the
notes  was $1,089 based upon the September 30, 1996 trading price of $867.50 per
$1,000 principal  amount at  maturity.  As a  consequence  of the  Demerger,  as
required  by the provisions of the indenture governing such notes, the Company's
subsidiary provided a notice  to the holders of  the Exchangeable Notes that  it
will  offer to repurchase  such notes for  cash at 101%  of their accreted value
plus accrued interest  from all  holders who  exercise their  'change-in-control
rights' under the indenture. (See Note 9 -- Subsequent Events).
 
     In  conjunction with the  acquisition of Quantum  Chemical, a subsidiary of
the Company established a long term financing agreement with Hanson under  which
$2,250  was  borrowed  in October  1993  ('Allocated Loan').  The  agreement, as
amended, provides for such  borrowings to be repaid  in October 2003, and  bears
interest  at 7.0% per annum payable annually. Such loan was repaid on October 1,
1996 using  the  proceeds from  the  sale  of the  Non-Chemicals  Businesses  on
September 30, 1996, borrowings under the Credit Facility and cash balances.
 
NOTE 7 -- COMMITMENTS AND CONTINGENCIES
 
     The  Company has various contractual  obligations to purchase raw materials
used in its production  of polyethylene, titanium  dioxide and aroma  chemicals.
Commitments  to purchase  ethylene used  in the  production of  polyethylene are
based on  market  prices and  expire  from  1996 through  2000.  Commitments  to
purchase  ore used in the production of  titanium dioxide are generally three to
eight year contracts  with competitive  prices generally determined  at a  fixed
amount  subject to escalation  for inflation. Total  commitments to purchase ore
aggregate approximately $1,300 for titanium dioxide and expire between 1997  and
2002. Commitments to acquire crude sulfate turpentine, used in the production of
aroma and flavor chemicals, are generally pursuant to one to five year contracts
with prices based on the market price and which expire from 1996 through 2000.
 
     The Company's Chemicals business is subject, among other things, to several
proceedings  under the Federal Comprehensive Environmental Response Compensation
and Liability Act and other federal and state statutes or agreements with  third
parties.   These  proceedings  are  in   various  stages  ranging  from  initial
investigation  to  active  settlement  negotiations  to  implementation  of  the
clean-up or remediation of sites.
 
     Additionally,  certain  of  the Company's  subsidiaries  are  defendants or
plaintiffs in  lawsuits  that have  arisen  in  the normal  course  of  business
including those relating to commercial transactions and product liability. While
certain   of  the  lawsuits   involve  allegedly  significant   amounts,  it  is
management's opinion,  based  on  the  advice  of  counsel,  that  the  ultimate
resolution  of such litigation  will not have  a material adverse  effect on the
Company's financial position or results of operations.
 
                                       11
 
<PAGE>
<PAGE>
                           MILLENNIUM CHEMICALS INC.
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
                                 (IN MILLIONS)
 
NOTE 7 -- COMMITMENTS AND CONTINGENCIES -- CONTINUED
 
     The Company believes that  the range of potential  liability for the  above
matters,  collectively,  which  primarily relates  to  environmental remediation
activities, is between $130 and  $180 and has accrued  $180 as of September  30,
1996.
 
     Certain  of the Discontinued Businesses have also been named as defendants,
PRP's or both in  environmental proceedings or  have contractual liabilities  to
indemnify  the  purchasers of  certain  environmental liabilities.  Hanson  or a
Hanson subsidiary  has  agreed  to  indemnify the  Company  against  any  losses
relating to such liabilities.
 
NOTE 8 -- OPERATIONS BY INDUSTRY SEGMENT
 
     The  Company's  principal operations  (excluding  its interest  in Suburban
Propane) are  grouped  into five  business  segments: polyethylene  and  related
products, acetyls and alcohol and specialty polymer products, which are produced
by  Quantum  Chemical; TiO2  and  related products,  which  are produced  by SCM
Chemicals; and fragrance and flavor chemicals, which are produced by Glidco.
 
     The following  is  a summary  of  the Company's  continuing  operations  by
industry segment and geographic area:
 
<TABLE>
<CAPTION>
                                                                                  THREE MONTHS
                                                                                     ENDED          NINE MONTHS
                                                                                   SEPTEMBER           ENDED
                                                                                      30,          SEPTEMBER 30,
                                                                                  ------------    ----------------
                                                                                  1996    1995     1996      1995
                                                                                  ----    ----    ------    ------
<S>                                                                               <C>     <C>     <C>       <C>
Net sales:
Quantum Chemical
     Polyethylene and related products.........................................   $344    $344    $  944    $1,115
     Acetyls and alcohol.......................................................     91     103       294       366
     Specialty polymer products................................................     88      84       274       271
                                                                                  ----    ----    ------    ------
               Subtotal........................................................    523     531     1,512     1,752
SCM Chemicals:
     Titanium dioxide and related products.....................................    219     208       680       663
Glidco:
     Fragrance and flavor chemicals............................................     27      25        87        76
                                                                                  ----    ----    ------    ------
                                                                                   769     764     2,279     2,491
Propane(1).....................................................................    --      108      --         448
                                                                                  ----    ----    ------    ------
               Total...........................................................   $769    $872    $2,279    $2,939
                                                                                  ----    ----    ------    ------
                                                                                  ----    ----    ------    ------
 
Operating income:
     Quantum Chemical:
          Polyethylene and related products....................................   $ 68    $ 77    $  112    $  337
          Acetyls and alcohol..................................................     11      20        39       121
          Specialty polymer products...........................................      9      11        32        47
                                                                                  ----    ----    ------    ------
               Subtotal........................................................     88     108       183       505
     SCM Chemicals(2)
          Titanium dioxide and related products................................     (6)     50        (6)      136
     Glidco:
          Fragrance and flavor chemicals.......................................      8       7        28        23
                                                                                  ----    ----    ------    ------
                                                                                    90     165       205       664
                                                                                  ----    ----    ------    ------
     Propane(1)................................................................    --      (12)     --          26
                                                                                  ----    ----    ------    ------
               Total...........................................................   $ 90    $153    $  205    $  690
                                                                                  ----    ----    ------    ------
                                                                                  ----    ----    ------    ------
</TABLE>
 
                                                        (footnotes on next page)
 
                                       12
 
<PAGE>
<PAGE>
                           MILLENNIUM CHEMICALS INC.
             NOTES TO COMBINED FINANCIAL STATEMENTS -- (CONTINUED)
                                 (IN MILLIONS)
 
NOTE 8 -- OPERATIONS BY INDUSTRY SEGMENT -- CONTINUED
 
(footnotes from previous page)
 
(1) Suburban  Propane  is reflected  as a  continuing  operation of  the Company
    (i.e., division of  Quantum Chemical)  through December 31,  1995. In  March
    1996,  the Company sold a  73.6% interest in Suburban  Propane in an initial
    public offering. The  Company has  accounted for  its continuing  investment
    under the equity method effective January 1, 1996.
 
(2) The  three and  nine months ended  September 30,  1996 include non-recurring
    charges of $15  and $75 respectively,  to provide for  the closure costs  of
    certain  sulfate-process  production and  to  reduce the  carrying  value of
    certain facilities employed in the sulfate-process manufacturing of TiO2  as
    described in Note 4.
 
NOTE 9 -- SUBSEQUENT EVENTS
 
     In  October 1996,  one of the  Company's subsidiaries  entered into forward
contracts to hedge  exchange rate  fluctuations on approximately  `L'200 of  its
sterling  cash deposits and entered into  interest rate protection agreements to
fix the interest  costs on  approximately $750  of borrowings  under its  credit
facility  at an  average rate  of 5.7875% with  terms expiring  at various dates
through October 1998.
 
     On October 18,  1996, as  required by  the Exchangeable  Note indenture,  a
subsidiary  of the Company  commenced a tender  offer to repurchase  any and all
Exchangeable Notes from holders  who exercise their  'change in control'  rights
under  the  indenture for  cash of  101%  of their  accreted value  plus accrued
interest. The tender offer will expire  on December 17, 1996 unless required  by
applicable  law  to  be  extended. If  all  outstanding  Exchangeable  Notes are
tendered and purchased on that date, the repurchase price will be  approximately
$1.1 billion. It is anticipated that such repurchase will be funded with the net
proceeds of the issuance of senior debt securities and, to the extent necessary,
additional long-term borrowings under the Credit Facility.
 
                                       13

<PAGE>
<PAGE>

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
 
RESULTS OF OPERATIONS
 
THREE MONTHS ENDED SEPTEMBER 30, 1996 COMPARED TO THREE MONTHS ENDED SEPTEMBER
30, 1995
 
     The  Company had operating income of $90 million for the three months ended
September 30, 1996, a decrease of $63 million (41%) from the three months  ended
September  30,  1995, and  net sales  of $769  million for  the 1996  quarter, a
decrease of $103  million (12%) from  the 1995 quarter.  The Company recorded  a
non-recurring  charge of $15 million during the  1996 quarter to provide for the
closure costs  of  certain TiO2  sulfate-process  production at  SCM  Chemicals'
Stallingborough,  England  and Baltimore,  Maryland  plants. In  addition,  as a
result of the Company's sale of a 73.6% interest in Suburban Propane through  an
initial  public offering in March 1996, the Company's interest in the results of
Suburban Propane's  operations  has been  reflected  as Equity  in  Earnings  of
Suburban  Propane in  the Combined Financial  Statements since  January 1, 1996.
Suburban Propane  contributed  $108  million  to  net  sales  and  generated  an
operating  loss of $12  million for the  three months ended  September 30, 1995.
Excluding Suburban Propane's results and  the non-recurring charges referred  to
above, the Company's net sales were relatively unchanged at $769 million and its
operating  income decreased $60 million (36%) from the comparable quarter of the
prior year. These decreases  are primarily due to  lower average selling  prices
for  polyethylene,  acetyls and  specialty  polymer product  offerings  and TiO2
resulting from a strong  competitive environment in  these markets coupled  with
increasing costs for feedstocks for ethylene and TiO2 during the quarter.
 
QUANTUM CHEMICAL
 
     Quantum  Chemical's operating  income for  the quarter  ended September 30,
1996 decreased $20  million (19%) to  $88 million  on a slight  decrease in  net
sales  to $523 million. The decrease  in Quantum Chemical's operating income was
primarily due to  lower selling  prices for  all major  product groups.  Average
selling prices for polyethylene were 5% lower than the comparable period of 1995
as  a result of sluggish economic conditions, excess industry capacity and lower
ethylene prices. Average selling  prices for acetyls  and alcohol and  specialty
polymers  also  declined 1%  and 5%,  respectively,  compared to  the comparable
quarter of 1995. Somewhat mitigating the  impact of decreased selling prices  on
operating income was a 10% increase in overall unit sales volume.
 
     Net  sales of polyethylene  and related products were  $344 million for the
three months ended September 30, 1996, unchanged from 1995's quarter.  Operating
income  decreased $9  million to  $68 million  principally as  a result  of a 5%
reduction in average unit  selling prices for  polyethylene products. The  lower
prices  reflected competitive pressure arising from excess industry capacity. In
the 1995  period, industry  ethylene  inventories were  extremely tight  due  to
unexpected  industry  outages  causing  ethylene  and  consequently polyethylene
prices to rise dramatically; this situation corrected itself towards the end  of
1995.
 
     Average  unit costs for polyethylene were  13% higher than the prior year's
quarter as  feedstock  costs for  ethylene  rose  dramatically as  a  result  of
increased  demand for natural  gas. Unit costs  for ethylene rose  7% during the
third quarter of 1996 from the second quarter.
 
     Supported by the increasing cost  of feedstocks, average selling prices  in
the  third quarter of 1996  were up 14% compared to  the second quarter of 1996.
Due to competitive pressures and the decline in demand, price increases intended
to become effective in October 1996 have been postponed.
 
     Polyethylene unit volumes for the  period declined slightly to 752  million
pounds,  principally from softening demand in  the domestic markets as customers
begin to destock inventories in light of rising prices.
 
     The Company  expects that  the operating  results of  the polyethylene  and
related  products segment for the fourth quarter of 1996 will be below those for
the third quarter due to a  slight deterioration in selling prices arising  from
softening  demand  and  the effect  of  continuing feedstock  cost  increases on
operating margins.
 
                                       14
 
<PAGE>
<PAGE>
     Net sales of acetyls and alcohol decreased 12% to $91 million in the  third
quarter  of  1996, while  operating  income decreased  $9  million (45%)  to $11
million. The decline in operating income  resulted from a combination of  volume
and  selling price declines due to  competitive pressures. Vinyl Acetate Monomer
experienced a 17%  decline in average  selling prices for  the period as  export
markets  were  affected  by oversupply  and  weakened demand.  Acetic  Acid also
reflected a 34% reduction in volume for the period which coupled with  increased
raw  material and operating  costs of the  Syngas plant also  contributed to the
decrease in operating income for this segment.
 
     Net sales of specialty polymer products increased 5% to $88 million,  while
operating  income decreased 18% to  $9 million. A 4%  decline in average selling
prices resulting from lower polyethylene  pricing compared to the third  quarter
of  1995 offset the impact of sales volume  growth in the wire and cable markets
during the quarter and slightly lower  raw material costs (mainly propylene  and
polyethylene).
 
SCM CHEMICALS
 
     SCM  Chemicals' operating loss for the third  quarter of 1996 of $6 million
reflects a non-recurring charge of $15 million to provide for the closure  costs
of  certain sulfate  production as  more fully  discussed below.  Excluding this
non-recurring charge, operating  income for  the quarter  decreased $41  million
(82%)  compared to the prior year's quarter.  Net sales for the third quarter of
1996 increased 5% to $219 million compared to $208 million for the third quarter
of 1995.
 
     The TiO2 industry has  been undergoing severe price  competition and, as  a
consequence,  global pricing has  been deteriorating since  late 1995. The price
erosion is  attributed to  a confluence  of market  factors, including  customer
de-stocking,  consolidations in  the paint and  coatings industry,  a weak paper
industry, increased TiO2 capacity, as well  as a weak spring paint and  coatings
season,  which all  contributed to greater  competition for  market share. These
factors have had severe effects on SCM Chemicals' TiO2 sulfate-process  products
which   have  higher  production  costs  and   lower  selling  prices  than  its
chloride-process products.  These conditions  resulted in  average TiO2  selling
prices  in U.S. dollar terms  to decline 12% from  the prior year's quarter with
declines amounting  to  8% in  the  United States,  15%  in Europe  and  24%  in
Asia/Pacific.
 
     In  response to  these deteriorating market  conditions, in  July 1996, SCM
Chemicals  announced  its  intention  to  close  its  sulfate-process  plant  in
Stallingborough,   England  and  scale  back  production  of  its  66,000  tonne
sulfate-process facility in Baltimore,  Maryland by approximately one-third.  In
addition,  completion of the  expansion of the  chloride-process facility in the
United  Kingdom  will  be  delayed  nine  months  until  July  1998  and,  while
preparatory  work  continues, expenditures  for the  111,000 tonne  expansion in
Australia are being  rephased until  market conditions and  trends improve.  SCM
Chemicals  also  announced global  price increases  for TiO2  to take  effect on
October 1, 1996; however,  due to competitive  pricing pressures, the  increases
will  not be realized  during the balance  of 1996. Finally,  SCM Chemicals will
undertake cost containment measures and reengineering efforts in certain of  its
processes in order to reduce operating costs.
 
     Also  contributing to the decline in  operating income are higher fixed and
variable costs  resulting from  lower  operating rates  and increased  costs  of
titanium  ore feedstocks, coke and utilities. During the quarter ended September
30, 1996, SCM Chemicals'  plants operated at 86.2%  of capacity compared to  98%
during the quarter ended September 30, 1995.
 
     Sales  volume for the third  quarter of 1996 increased  17% compared to the
third quarter of 1995 largely due to record and near-record sales in the  United
States  and Europe driven by strong demand  in the coatings and plastics markets
with shipments  to the  slow paper  market continuing  to lag  behind. The  1995
period was adversely affected by customer destocking.
 
GLIDCO
 
     Glidco  had net sales  of $27 million  and operating income  of $8 million,
increases of 8% and 14%, respectively, for the three months ended September  30,
1996  compared to the comparable period  of 1995. This continued growth reflects
Glidco's continued emphasis on higher-margin intermediate and upgrade  products,
with  gross margins increasing from  44% in the 1995 quarter  to 46% in the 1996
 
                                       15
 
<PAGE>
<PAGE>
quarter. The  favorable  impact of  this  product mix  more  than offset  a  46%
increase  in  the  cost  of  Glidco's  principal  raw  material,  crude sulphate
turpentine, on a unit basis.
 
     Demand for Glidco's  production of fragrance  chemicals continued to  match
capacity,  even with the expansion of its plant capacity partially completed. To
continue to meet the growing worldwide demand for its products, Glidco's ongoing
20% expansion plans are progressing on target.
 
NINE MONTHS ENDED SEPTEMBER 30, 1996 COMPARED TO NINE MONTHS ENDED SEPTEMBER 30,
1995
 
     The Company had operating income of $205 million for the nine months  ended
September  30, 1996, a decrease of $485 million (70%) from the nine months ended
September 30, 1995, and net sales of $2.279 billion, a decrease of $660  million
(22%). The Company recorded non-recurring charges of $75 million during the 1996
period  to  reduce the  carrying  value of  certain  facilities employed  in the
sulfate-process manufacturing of TiO2  products and to  provide for the  closure
costs  of certain  sulfate-process production. In  addition, as a  result of the
Company's sale of a 73.6% interest in Suburban Propane through an initial public
offering in  March 1996,  the  Company's interest  in  the results  of  Suburban
Propane's  operations  have been  reflected as  equity  in earnings  of Suburban
Propane in the  Combined Financial  Statements since January  1, 1996.  Suburban
Propane  contributed  $448 million  to net  sales and  $26 million  to operating
income for the nine months ended September 30, 1995. Excluding Suburban  Propane
and  the  non-recurring  charges  referred to  above,  the  Company's  net sales
decreased $212 million (8.5%)  and its operating  income decreased $384  million
(58%)  from  the  comparable  period  of the  prior  year.  These  decreases are
primarily due  to lower  average selling  prices for  polyethylene, acetyls  and
specialty polymer product offerings as they declined from their 1995 peak levels
and  declining  selling prices  for  TiO2 as  a  result of  excess  capacity and
sluggish  demand  in  the  paper  markets  coupled  with  increasing  costs  for
feedstocks  for ethylene (polyethylene's principal raw material) and TiO2 during
this period.
 
     On a  pro forma  basis,  earnings per  share,  based on  75,140,350  shares
outstanding  (which includes  the issuance of  shares to  Hanson shareholders on
October 1,  1996,  the  issuance  of 728,067  shares  of  non-performance  based
restricted  common  stock awarded  to executive  officers  and key  employees on
October 8, 1996  and the  issuance of  4,026 shares  to non-employee  directors)
would  have been $1.73. Such amount includes  ($.62) and $1.14 per share impacts
from the non-recurring charges  related to the TiO2  operations and the gain  on
sale of the 73.6% interest in Suburban Propane, respectively.
 
QUANTUM CHEMICAL
 
     Quantum Chemical's operating income for the nine months ended September 30,
1996  decreased $322 million (64%) to $183  million, and its net sales decreased
$240 million (14%) to $1.512 billion, compared to the comparable period in 1995.
The substantial decreases in Quantum  Chemical's net sales and operating  income
were  due to lower selling prices for  all major product groups. Average selling
prices for polyethylene fell from its peak highs in 1995 and were 23% lower than
the comparable period  of 1995  as a  result of  industry inventory  reductions,
excess  inventory capacity and declining ethylene prices. Ethylene prices on the
spot market were 32% lower during the 1996 period compared to the 1995 period as
industry supply problems  were resolved  and inventories  were rebuilt.  Average
selling  prices for the  period for acetyls and  alcohols and specialty polymers
also declined 16% and  10%, respectively, compared to  the comparable period  of
1995.  Somewhat mitigating the  impact of decreased  selling prices on operating
income was a 10% increase in overall unit sales volume.
 
     Net sales of polyethylene  and related products were  $944 million for  the
nine  months  ended  September  30,  1996, a  decrease  of  $171  million (15%).
Operating income decreased $225 million (67%)  to $112 million principally as  a
result  of a 23% reduction in  average selling prices for polyethylene products.
The lower prices  reflected competitive  pressure arising  from excess  industry
capacity and the correction of ethylene inventory supplies during the first half
of  1996. In the 1995 period, industry ethylene inventories were extremely tight
due  to   unexpected  industry   outages  causing   ethylene  and   consequently
polyethylene  prices  to  rise  dramatically;  this  situation  corrected itself
towards the  end  of  1995.  Within the  1996  period,  average  selling  prices
increased  during  the  second  and  third  quarters  (with  the  third  quarter
representing a  14%  increase over  the  second quarter)  due  to  significantly
increased domestic demand, strong exports and higher natural gas feedstock costs
as discussed below.
 
                                       16
 
<PAGE>
<PAGE>
Notwithstanding these costs, operating margins also increased. Polyethylene unit
volumes for the 1996 period represented a 6.7% increase over the 1995 period.
 
     Average  unit costs for  polyethylene increased due  to increased feedstock
costs for ethylene.  These costs rose  dramatically as a  result of colder  than
normal  winter  temperatures  experienced in  late  1995 and  early  1996, which
increased the demand  for natural gas,  and remained at  high levels during  the
1996  period. Unit costs for  ethylene rose 7% during  the third quarter of 1996
from the second quarter.
 
     The Company  expects that  the operating  results of  the polyethylene  and
related  products segment for the fourth quarter of 1996 will be below those for
the third quarter due to a  slight deterioration in selling prices arising  from
softening  demand  and  the effect  of  continuing feedstock  cost  increases on
operating margins. Due to competitive pressures and the decline in demand, price
increases intended to become effective in October 1996 have been postoned.
 
     Net sales  of acetyls  and  alcohol decreased  $72  million (20%)  to  $294
million  in the  nine months  ended September  30, 1996,  while operating income
decreased $82 million  (68%) to  $39 million.  The decline  in operating  income
primarily  resulted from decreased average selling  prices, which were 16% lower
than during the comparable period of 1995. This was primarily true for methanol,
which experienced historically  high selling  prices during 1995  due to  strong
demand  from reformulated gasoline producers to meet environmental requirements.
As some of these requirements were subsequently relaxed and additional  capacity
became available, methanol prices fell 49%. Vinyl acetate also experienced a 24%
decline  in average selling prices for the  nine months ended September 30, 1996
as export markets were affected by oversupply and weakened demand.
 
     Net sales of specialty  polymer products were  relatively flat compared  to
1995  at $274 million for  the 1996 period while  operating income decreased $15
million (32%) to $32  million. The decline in  operating income resulted from  a
10%  decline in average  selling prices caused by  lower polyethylene prices and
higher ethylene costs.  Growth in  the wire  and cable  markets was  principally
responsible  for a 12% increase in unit  sales volume for the period. Unit costs
were slightly lower during the  1996 period primarily as  a result of lower  raw
material costs (mainly propylene and polyethylene).
 
     During the nine months ended September 30, 1996, Quantum Chemical continued
to progress in its reengineering and cost reduction programs with savings during
the  period of approximately $18 million toward a full year goal of $30 million.
The conversion of Quantum's  Syngas plant from residuum  oil to natural gas  was
postponed  until the end of 1996 in light of industry outages; when completed it
is expected to further  improve the cost profile  for acetic acid. In  addition,
several  expansion and improvement projects proceeded  on target, with a restart
of 250 million pounds of LLDPE capacity at the Morris facility completed in June
1996, conversion of 300 million pounds  of LLDPE production capacity to HDPE  at
Port  Arthur expected  to be fully  operational in  February 1997 and  a new 480
million pound LLDPE  plant at the  La Porte facility  scheduled for start-up  in
December 1996.
 
SCM CHEMICALS
 
     SCM  Chemicals'  operating  results  for  the  first  nine  months  of 1996
decreased $142 million  (104%) from  $136 million  in the  comparable period  in
1995.  This reflects non-recurring charges of $75 million to reduce the carrying
value  of  certain  plant  and  equipment  employed  by  SCM  Chemicals  in  its
sulfate-process  manufacturing of  TiO2 and provide  for the  closure of certain
sulfate production facilities in light of the market conditions discussed below.
Excluding these non-recurring charges, operating income for the period decreased
$67 million (49%)  compared to the  1995 period.  Net sales for  the first  nine
months  of 1996 increased  3% to $680  million compared to  $663 million for the
first nine months of 1995.
 
     The TiO2 industry has  been undergoing severe price  competition and, as  a
consequence,  global pricing has  been deteriorating since  late 1995. The price
erosion reflects a confluence of market factors, including customer  destocking,
consolidations  in  the  paint and  coatings  industry, a  weak  paper industry,
increased TiO2 capacity,  and a  weak spring  paint and  coatings season.  These
conditions resulted in average TiO2 selling prices in U.S. dollar terms to be 4%
lower during the nine months ended September 30, 1996 compared to the comparable
period  of 1995 as producers attempted to  maintain volume and market share. For
the  third  quarter  of  1996  alone,  average  prices  declined  12%   compared
 
                                       17
 
<PAGE>
<PAGE>
to  the  third quarter  of 1995,  with declines  amounting to  8% in  the United
States, 15% in Europe and 24% in the Asia/Pacific region.
 
     These conditions had severe effects on SCM Chemicals' TiO2  sulfate-process
products,  which have higher production costs  and lower selling prices than its
chloride-process products. In response to these deteriorating market conditions,
in July 1996, SCM Chemicals announced its intention to close its sulfate-process
plant in Stallingborough, England and scale back production of its 66,000  tonne
sulfate-process  facility in Baltimore, Maryland  by approximately one-third. In
addition, completion of the  expansion of the  chloride-process facility in  the
United  Kingdom was delayed  nine months until July  1998 and, while preparatory
work continues, expenditures for the  111,000 tonne expansion in Australia  were
being  rephased until market  conditions and trends  improve. SCM Chemicals also
announced global price increases for  TiO2 to take effect  on October 1, 1996  ;
however,  due  to  competitive  pricing pressures,  the  increases  will  not be
realized during the balance of 1996. Finally, SCM Chemicals will undertake  cost
containment measures and reengineering efforts for certain processes in order to
reduce operating costs.
 
     Also  contributing to  the decline  in operating  income were  higher fixed
costs resulting from  lower operating  rates and  higher variable  costs due  to
increased costs of titanium ore feedstocks, coke and utilities.
 
     During  the nine  months ended  September 30,  1996, SCM  Chemicals' plants
operated at 86.7% of capacity compared to 97.8% during the comparable period  of
the prior year. Decreased operating rates reflect both current market conditions
and  an increase in operating  capacity. Sales volume for  the nine months ended
September 30, 1996 increased 6% largely due to strong third quarter sales in the
United States and  Europe. For the  third quarter, sales  volume increased  17%,
reflecting  strong demand in the coatings and plastics markets with shipments to
the sluggish paper market continuing to lag behind.
 
GLIDCO
 
     Glidco continued  its growth  trend  with record  operating income  of  $28
million  for the nine months ended September 30, 1996, an increase of $5 million
(22%) compared to the comparable period in 1995. Net sales increased $11 million
(14%) to $87 million.  This continued growth reflected  a 2.6% increase in  unit
sales  volume over 1995 as worldwide demand for fragrance chemicals continued to
increase. The  impact  of  this  strong  demand  more  than  offset  significant
increases  in the cost  of CST, Glidco's  principal raw material  (59% on a unit
basis,  compared  to  the  comparable  period  for  1995).  Reflecting  Glidco's
continued  emphasis on  higher-margin intermediate  and upgrade  products, gross
margins held steady at 46%  in the first three quarters  of both 1996 and  1995.
The  price of CST is expected to  continue to increase during the fourth quarter
of 1996.
 
     In January 1996,  a sales office  and warehouse space  were established  in
Singapore  to  serve the  growing market  in  the Pacific  Rim. During  the 1996
period, Glidco's ongoing 20% expansion plans are progressing on target.
 
LIQUIDITY AND CAPITAL RESOURCES
 
     Through September 30, 1996, the Company financed its operations and capital
and other expenditures  from a  combination of cash  generated from  operations,
external  borrowings and  loans and invested  capital provided by  Hanson or its
United States affiliates. Since its demerger from Hanson, the Company has had to
meet all  of  its  cash  requirements  through  internally-generated  funds  and
external  borrowings. The Company's ability to generate cash from operations and
the servicing and repayment of debt will depend upon numerous business  factors,
some   which  are  outside  the  control  of  the  Company,  including  industry
cyclicality (resulting from industry-wide capacity additions, changes in general
economic conditions and other  conditions) and price  volatility of certain  raw
materials.
 
     Net  cash provided  by operating activities  was $280 million  for the nine
months ended September 30, 1996, compared with net cash provided of $751 million
for the comparable period  of the prior  year. The decrease  results from a  63%
decrease  in income from continuing operations including a non-recurring pre-tax
charge of  $75  million to  reflect  an  impairment of  sulfate  process  assets
associated  with the TiO2 and related products segment and related closure costs
for certain sulfate-process production.
 
                                       18
 
<PAGE>
<PAGE>
     Net cash provided  by investing activities  was $517 million  for the  nine
months ended September 30, 1996, compared with net cash used of $175 million for
the comparable period of 1995. The increase principally results from the sale of
a 73.6% interest in Suburban Propane for proceeds of $733 million, partly offset
by a $22 million increase in capital expenditures.
 
     Net  cash used in financing activities was $822 million for the nine months
ended September 30, 1996, compared  with net cash used  of $227 million for  the
comparable  period of 1995.  The increase principally relates  to changes in the
level of funding and other transactions between the Company and its  affiliates,
offset by increased proceeds from short-term borrowings.
 
     The  Credit Facility: One of the Company's subsidiaries and the Company, as
guarantor, entered into a Credit Agreement, dated as of July 26, 1996, with Bank
of America  National  Trust and  Savings  Association, as  administrative  agent
('Bank  of  America'), The  Chase Manhattan  Bank,  as documentation  agent, and
various participating banks and other institutional lenders for the provision of
the Credit Facility to the Company.
 
     The Credit  Facility consists  of a  five-year unsecured  revolving  credit
facility  in an amount up to $2.25 billion. Borrowings under the Credit Facility
may consist  of  standby  loans  (i.e.  committed  revolving  credit  loans)  or
uncommitted  competitive loans  offered by  syndicated banks  through an auction
mechanism (or both, at the option of the Company). Standby loans and competitive
loans may be borrowed in either  U.S. dollars or other currencies. The  proceeds
of the Credit Facility may be used to provide working capital to the Company and
for  general corporate purposes, including  the repurchase of Exchangeable Notes
pursuant to the tender offer commenced on October 17, 1996 or otherwise. Certain
proceeds were  previously  used  for  repayment of  portions  of  the  Company's
indebtedness to Hanson.
 
     The interest rates under the standby loans are based upon, at the option of
the  respective Borrowing  Subsidiaries, (i)  the London  interbank offered rate
('LIBOR'), (ii) the New  York interbank offered rate  ('NIBOR') or (iii) in  the
case  of U.S. dollar  loans, the higher of  Bank of America's  prime rate or the
federal funds rate  plus 0.5% ('ABR').  Interest rates based  on LIBOR or  NIBOR
will  be increased by a  spread of between 13.5  and 47.5 basis points depending
upon the actual ratings (the 'Ratings')  by Standard & Poor's Ratings Group  and
Moody's Investors Service Inc. of senior unsecured non-credit enhanced long-term
debt  issued by the Issuer and guaranteed  by the Company (or issued directly by
the Company) or, if there is no such debt, the indicative rating of the  Company
by  such rating agencies. Based on the current Ratings, the spread over LIBOR is
presently 22.5 basis  points. No spread  is charged on  ABR loans. The  interest
rates  under the competitive loans will be  obtained from those bids selected by
the applicable Borrowing Subsidiary.
 
     A commitment fee is payable to the lenders under the Credit Facility on the
aggregate amount of the commitments, whether used or unused, at a rate per annum
of between 6.5 and 25 basis points  depending upon the Ratings. Loans under  the
Credit Facility may be repaid and then reborrowed. Based on the current Ratings,
the commitment fee is presently 12.5 basis points.
 
     Exchangeable  Notes: The demerger of the  Company from Hanson resulted in a
change-in-control of one of the Company's subsidiaries within the meaning of the
indenture governing the  Exchangeable Notes. Accordingly,  on October 17,  1996,
one  of  the Company's  subsidiaries  commenced the  repurchase  of any  and all
Exchangeable Notes. The offer to repurchase  such notes will expire on  December
17,  1996 unless required by  applicable law to be  extended. If all outstanding
Exchangeable Notes are tendered and purchased on that date, the repurchase price
will be approximately $1.1 billion. It is anticipated that such repurchase  will
be  funded with the  net proceeds of  the issuance of  senior debt securities as
described below and,  to the extent  necessary, additional long-term  borrowings
under the Credit Facility.
 
     Effective  as of September 18, 1996, the instruments governing the terms of
the Exchangeable  Notes were  amended to  (i) specifically  permit the  Demerger
without  compliance by the  Issuer or Hanson,  as the case  may be, with certain
covenants relating  to  consolidations, mergers  or  transfers of  assets,  (ii)
specifically  permit the prepayment  by the Issuer of  the Allocated Loan, (iii)
provide that the delivery by the Company of certain financial information  shall
satisfy  the covenant to deliver financial information in respect of the Issuer,
and (iv) eliminate  the limitations on  the grant of  security interests in  the
assets  and properties of the Issuer or  its Subsidiaries and the limitations on
incurrence of
 
                                       19
 
<PAGE>
<PAGE>
additional indebtedness by subsidiaries  of the Issuer.  In connection with  the
solicitation   of  consents  for  the  foregoing  amendments,  the  Issuer  paid
consenting holders a consent fee aggregating  $1.5 million. On October 1,  1996,
the  indenture governing the  Exchangeable Notes was  further amended to provide
that the Issuer's obligations thereunder are guaranteed by the Company.
 
     Proposed Offering: The Company has  filed a registration statement for  the
proposed  public offering of  $750 million aggregate  principal amount of senior
debt securities of  Millennium America  Inc., the  holding company  for all  the
Company's  operating subsidiaries other  than the subsidiaries  that conduct the
Company's titanium dioxide operations  in the U.K.  and Australia. The  proposed
debt securities will be guaranteed by the Company. If the offering is completed,
the  net  proceeds  will  be  used,  to  the  extent  necessary,  to  repurchase
Exchangeable Notes tendered pursuant to the change-in-control tender offer.
 
                                       20

<PAGE>
<PAGE>
                           PART II. OTHER INFORMATION
 
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
 
     Reference  is  hereby  made  to 'Liquidity  and  Capital  Resources  -- the
Exchangeable Notes' in Part I, Item 2 of this Quarterly Report on Form 10-Q  for
a  description of  the amendment of  the instruments governing  the 2.39% Senior
Exchangeable Discount Notes Due 2001 issued by Millennium America Inc.  Consents
to  such amendments were received  from the holders of  approximately 94% of the
aggregate stated value at maturity of such notes.
 
     On May 23, 1996, by  unanimous written consent, in  lieu of a meeting,  the
Company's  three stockholders approved  the Amended and  Restated Certificate of
Incorporation of the  Company which was  filed as Exhibit  3.1 to the  Company's
Registration Statement on Form 10 (File No. 1-12091) (the 'Form 10').
 
     On August 20, 1996, by unanimous written consent, in lieu of a meeting, the
Company's  three stockholders  approved the Company's  Long-Term Stock Incentive
Plan, which was filed as Exhibit 10.25  to the Form 10, for effectiveness as  of
the date of the Demerger.
 
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
 
     (a) Exhibits
 
<TABLE>
<CAPTION>
        EXHIBIT
        NUMBER                                     DESCRIPTION
        ------   --------------------------------------------------------------------------------
 
        <C>      <S>
         11.1    Statement re: computation of per share earnings
         27.1    Financial Data Schedule
</TABLE>
 
     (b) The following Current Report on Form 8-K was filed during the quarterly
period ended September 30, 1996 and through the date hereof:
 
<TABLE>
<CAPTION>
                        DATE OF REPORT                           ITEM NO.    FINANCIAL STATEMENTS
- --------------------------------------------------------------   --------    ---------------------
 
<S>                                                              <C>         <C>
October 2, 1996...............................................       5       None
</TABLE>
 
                                       21
 
<PAGE>
<PAGE>
                                   SIGNATURE
 
     Pursuant  to the requirements  of the Securities Exchange  Act of 1934, the
registrant has  duly caused  this  report to  be signed  on  its behalf  by  the
undersigned thereunto duly authorized.
 
Date: November 12, 1996                   MILLENNIUM CHEMICALS INC.
 
                                                   /S/ JOHN E. LUSHEFSKI
                                           .....................................
                                          JOHN E. LUSHEFSKI
                                          SENIOR VICE PRESIDENT AND CHIEF
                                          FINANCIAL OFFICER
                                          (AS DULY AUTHORIZED OFFICER AND
                                          PRINCIPAL FINANCIAL OFFICER)
 
                                       22

<PAGE>
<PAGE>
                                 EXHIBIT INDEX
 
<TABLE>
<CAPTION>
EXHIBIT
NUMBER                               DESCRIPTION
- ------   --------------------------------------------------------------------
 
<C>      <S>
 11.1    Statement re: computation of per share earnings
 27.1    Financial Data Schedule
</TABLE>
 
                                       23

<PAGE>



<PAGE>

                                                                    EXHIBIT 11.1
 
Computation of per share earnings from continuing operations:
 
<TABLE>
<S>                                                               <C>
Shares of Common Stock outstanding based on actual Hanson 
  ordinary shares and ADSs outstanding and stock dividend ratio 
  of one for every 70..........................................   74,408,257
Non performance based portion of restricted shares 
  issued to executive officers and key employees...............      728,067
Shares issued to the Company's non employee 
  directors....................................................        4,026
                                                                  ----------
Shares outstanding.............................................   75,140,350
                                                                  ----------
                                                                  ----------

     YEAR ENDED DECEMBER 31, 1995

     Pro forma income from continuing operations     382,000,000
                                                     ----------- = 5.08
     Shares Outstanding                               75,140,350

     NINE MONTHS ENDED SEPTEMBER 30, 1996
     Pro forma income from continuing operations      135,000,000
                                                      ----------- = 1.80
     Shares outstanding                                75,140,350
</TABLE>
 
     Historical  earnings per share  were not presented  because the Company was
comprised of direct or indirect subsidiaries of Hanson PLC.


<PAGE>


<TABLE> <S> <C>

<ARTICLE>                          5
<MULTIPLIER>               1,000,000
       
<S>                                    <C> 
<FISCAL-YEAR-END>                       DEC-31-1996
<PERIOD-END>                            SEP-30-1996
<PERIOD-TYPE>                                 9-MOS
<CASH>                                          388
<SECURITIES>                                      0
<RECEIVABLES>                                   514
<ALLOWANCES>                                      8
<INVENTORY>                                     454
<CURRENT-ASSETS>                              2,088
<PP&E>                                        1,977
<DEPRECIATION>                                  784
<TOTAL-ASSETS>                                6,179
<CURRENT-LIABILITIES>                           840
<BONDS>                                       3,650
<COMMON>                                          0
                             0
                                       0
<OTHER-SE>                                      501
<TOTAL-LIABILITY-AND-EQUITY>                  6,179
<SALES>                                           0
<TOTAL-REVENUES>                              2,279
<CGS>                                         1,711
<TOTAL-COSTS>                                 2,074
<OTHER-EXPENSES>                                 31
<LOSS-PROVISION>                               (242)
<INTEREST-EXPENSE>                              146
<INCOME-PRETAX>                                 270
<INCOME-TAX>                                    167
<INCOME-CONTINUING>                             103
<DISCONTINUED>                               (3,164)
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                                 (3,064)
<EPS-PRIMARY>                                     0
<EPS-DILUTED>                                     0
        




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission