MILLENNIUM CHEMICALS INC
10-Q, 1997-11-13
PLASTIC MATERIALS, SYNTH RESINS & NONVULCAN ELASTOMERS
Previous: CCC INFORMATION SERVICES GROUP INC, 10-Q, 1997-11-13
Next: FLORIDA COAST PAPER CO LLC, 10-Q, 1997-11-13




                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q



[X]               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1997

                                       OR

[  ]              TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934

                For the transition period from _______ to _______

                         Commission file number: 1-12091

                            MILLENNIUM CHEMICALS INC.
             (Exact name of registrant as specified in its charter)

         Delaware                                                 22-3436215
(State or other jurisdiction of                                I.R.S. Employer
incorporation or organization)                               Identification No.)

                              99 Wood Avenue South
                            Iselin, New Jersey 08830
                    (Address of principal executive offices)

                                  732-603-6600
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes _X_ No ___

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest  practicable  date:  77,160,585  shares of Common
Stock, par value $.01 per share, as of October 10, 1997.







                            MILLENNIUM CHEMICALS INC.

                                Table of Contents


                                                                         Page
Part I

         Item 1  Financial  Statements  . . . . . . . . . . . . . . . . . . 2

         Item 2   Management's Discussion and Analysis of Financial
                           Condition  and Results of  Operations  . . . .  14

Part II


         Item  6  Exhibits  and  Reports  on  Form  8-K . . . . . . . . .  18

         Signature  .  .  . . . . . . . . . . . . . . . . . . . . . . . .  19

         Exhibit  Index  .  . . . . . . . . . . . . . . . . . . . . . . .  20


Disclosure Concerning Forward-Looking Statements

     All statements,  other than statements of historical fact, included in this
Quarterly Report are, or may be deemed to be, forward-looking  statements within
the meaning of Section 21E of the  Securities  Exchange  Act of 1934.  Important
factors  that  could  cause  actual  results  to differ  materially  from  those
discussed in such forward-looking  statements ("Cautionary Statements") include:
the balance between industry  production capacity and operating rates on the one
hand, and demand for the Company's products, including polyethylene and titanium
dioxide,  on the other hand; the economic  trends in the United States and other
countries which serve as the Company's marketplaces;  customer inventory levels;
competitive  pricing  pressures;  the cost  and  availability  of the  Company's
feedstocks  and  other  raw  materials,  including  natural  gas  and  ethylene;
operating  interruptions   (including  leaks,   explosions,   fires,  mechanical
failures, unscheduled downtime,  transportation interruptions,  spills, releases
and other environmental risks);  competitive  technology  positions;  failure to
achieve the Company's productivity  improvement and cost reduction targets or to
complete  construction  projects  on  schedule;  and  difficulties  that  may be
encountered in closing the Company's  previously  announced olefins and polymers
joint venture with Lyondell  Petrochemical Company as anticipated,  in combining
the two businesses,  in achieving  synergies as anticipated,  or in managing the
businesses as a  partnership.  All subsequent  written and oral  forward-looking
statements  attributable  to the  Company  or  persons  acting  on behalf of the
Company are expressly qualified in their entirety by such Cautionary Statements.



ITEM 1.  FINANCIAL STATEMENTS

MILLENNIUM CHEMICALS INC.
CONSOLIDATED BALANCE SHEETS
(In Millions)
                                                 September 30,    December 31,
                                                     1997             1996*
                                                  (Unaudited)
ASSETS
Current assets:
    Cash and cash equivalents                       $     35       $    408
    Trade receivables, net                               518            464
    Inventories                                          488            515
    Other current assets                                  54             83
                                                     -------        -------

        Total current assets                           1,095          1,470
Property, plant and equipment, net                     2,008          2,031
Investments and other assets                             275            334
Goodwill                                               1,730          1,766
                                                     -------        -------

        Total assets                                $  5,108       $  5,601
                                                     =======        =======

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
    Notes payable                                   $     85       $     98
    Current maturities of long-term debt                   8              6
    Trade accounts payable                               122            160
    Income taxes payable                                  28             33
    Accrued expenses and other liabilities               424            470
                                                     -------        -------

        Total current liabilities                        667            767

Long-term debt                                         1,808          2,360
Deferred income taxes                                    167             78
Other liabilities                                      1,018          1,078
                                                     -------        -------

       Total liabilities                               3,660          4,283
                                                     -------        -------

Commitments and contingencies (Note 6)
Stockholders' equity
    Preferred stock (par value $.01 per
      share, authorized 25,000,000 shares; 
      none issued and outstanding)                         -              -
    Common stock (par value $.01 per 
      share, authorized 225,000,000
      shares; issued and outstanding 
      77,156,585 shares)                                   1              1
    Paid in capital
                                                       1,327          1,319
    Retained earnings                                    172             38
    Unearned restricted stock                            (50)           (50)
    Cumulative translation adjustment                     (2)            10
                                                     -------        -------

        Total stockholders' equity                     1,448          1,318
                                                     -------        -------

    Total liabilities and stockholders' 
      equity                                        $  5,108       $  5,601
                                                     =======        =======
See Notes to Consolidated (Combined) Financial Statements
- -------------------------------------------------------------------------------

*Reclassified for comparative purposes


MILLENNIUM CHEMICALS INC.
CONSOLIDATED (COMBINED) STATEMENTS OF OPERATIONS
(In Millions, except share data)
<TABLE>
                                                             Three Months Ended       Nine Months Ended
                                                                September 30,            September 30,
                                                            --------------------     -------------------
                                                              1997         1996       1997         1996                 
                                                                 (Unaudited)              (Unaudited)
<CAPTION>
<S>                                                         <C>          <C>         <C>        <C>   
Net sales                                                   $   816      $   769     $  2,423   $  2,279
Operating costs and expenses:
    Cost of products sold                                       546          571        1,741      1,711
    Depreciation and amortization                                54           50          160        152
    Selling, development and administrative expenses             59           43          167        136
    Asset impairment and related closure costs                    -           15            -         75
                                                            -------       ------      -------    -------

        Operating income                                        157           90          355        205

Interest expense (primarily to a related party in 1996)          32           63          102        171
Interest income                                                  (1)         (13)          (7)       (25)
Gain on sale of Suburban Propane                                  -            2            -       (210)
Other expense (income)                                            4           15          (40)        (1)
                                                            -------       ------      -------    -------

Income from continuing operations before provision
   for income taxes                                            122            23          300        270
(Provision) benefit for income taxes                           (55)          (13)        (131)      (167)
                                                            ------        ------      -------    -------

Income from continuing operations                               67            10          169        103

Income (loss) from discontinued operations 
  (net of income tax of $17 and benefit of $1,269, 
  respectively)                                                  -            37            -     (3,167)
                                                            ------        ------      -------    -------

Net income (loss)                                          $    67       $    47     $    169   $ (3,064)
                                                            ======        ======      =======    =======

Per share  information  assuming  76,334,873  shares  
  outstanding  during entire period:                       $  0.87       $  0.13     $   2.21   $   1.35 
Income per share from continuing operations                 ------        ------      -------    -------
Net income (loss) per share                                $  0.87       $  0.62     $   2.21   $ (40.13)
                                                            ======        ======      =======    =======
</TABLE>




See Notes to Consolidated (Combined) financial statements.




<PAGE>


MILLENNIUM CHEMICALS INC.
CONSOLIDATED (COMBINED) STATEMENTS OF CASH FLOWS
(In Millions)
                                                              Nine Months Ended
                                                                September 30,
                                                             1997          1996
                                                             ----          ----
                                                                (Unaudited)

Cash flows from operating activities:
  Income from continuing operations                         $    169    $   103
  Adjustment to reconcile net income to
    net cash provided by operating activities:
      Depreciation and amortization                              160        152
      Asset impairment and related closure costs                   -         75
      Provision for deferred income taxes                         97         64
      Restricted stock amortization                                8          -
          Gain on sale of business                                 -       (210)
    Changes in assets and liabilities:
        (Increase) in trade receivables                          (54)       (12)
        Decrease in inventories                                   27         66
        Decrease in other current assets                          29         80
        Decrease (increase) in investments and 
          other assets                                            59        (66)
        Decrease in trade accounts payable                       (38)       (13)
        Decrease in accrued expenses and other
          liabilities and income taxes payable                   (51)       (50)
        (Decrease) increase in other liabilities                 (68)        91
                                                             -------     ------
          Net cash provided by operating activities              338        280

    Cash flows from investing activities:
       Capital expenditures                                     (116)      (223)
       Proceeds from sale of business                              -        733
       Proceeds from sale of fixed assets                          2          7
                                                             -------     ------
          Net cash (used in) provided by investing
            activities                                          (114)       517

Cash flows from financing activities:
  Dividend to stockholders                                         -        (35)
  Net transactions with affiliates                                 -     (1,237)
  Proceeds from long-term debt                                     -        306
  Repayment of long-term debt                                      -       (550)
  (Decrease) increase in notes payable                           (13)       109
                                                              -------    ------
          Net cash (used in) financing activities
                                                                (598)      (822)
  Effect of exchange rate changes on cash                          1          1
                                                              ------     ------
  (Decrease) in cash and cash equivalents                       (373)       (24)

    Cash and cash equivalents at beginning of period             408        412
                                                              ------     ------

    Cash and cash equivalents at end of period               $    35    $   388
                                                              ======     ======

See Notes to Consolidated (Combined) Financial
Statements




<PAGE>





MILLENNIUM CHEMICALS INC.
Consolidated Statements of Changes in Stockholders' Equity
(In Millions)

<TABLE>      
                                                                               Unearned     Cumulative
                                                Common Stock       Paid In     Retained     Restricted    Translation
                                             Shares      Amount    Capital     Earnings       Stock       Adjustment      Total
                                             ------      ------    -------     --------       -----       ----------      -----
<CAPTION>
<S>                                              <C>         <C>   <C>         <C>            <C>          <C>            <C> 
Balance at December 31, 1996                     77          1     $ 1,319     $   38         $  (50)      $    10        $  1,318
Net income                                                                        169                                          169
Dividend                                                                          (35)                                         (35)
Amortization and adjustment of 
  unearned restricted stock                                              8                                                       8
Translation adjustment                                                                                         (12)            (12)
                                             ------     ------      ------      -----          -----        ------         -------
Balance at September 30, 1997 (unaudited)        77          1     $ 1,327     $  172         $  (50)      $    (2)       $  1,448
                                             ======     ======      ======      =====          =====        ======         =======
</TABLE>



















                                                                                
<PAGE>


MILLENNIUM CHEMICALS INC.
Notes to Consolidated (Combined) Financial Statements
(In Millions, except for share data)


NOTE 1--BASIS OF PRESENTATION AND DESCRIPTION OF COMPANY

Millennium  Chemicals Inc. (the  "Company") is a leading  producer of commodity,
industrial,   performance  and  specialty   chemicals   operating   through  its
subsidiaries:   Millennium   Petrochemicals   Inc.  (formerly  Quantum  Chemical
Corporation),  Millennium  Inorganic Chemicals Inc. (formerly SCM Chemicals Inc.
and its non-US  affiliates),  and Millennium  Specialty Chemicals Inc. (formerly
Glidco Inc.). On July 28, 1997, the Company and Lyondell  Petrochemical  Company
("Lyondell")  announced  an agreement to jointly own and operate the olefins and
polymers  business of the Company and Lyondell.  The  partnership  will be named
Equistar Chemicals, L.P. ("Equistar") (see Note 9).

The Company was  incorporated  on April 18,  1996,  and has been  publicly-owned
since  October 1, 1996,  when Hanson PLC  ("Hanson")  transferred  its  chemical
operations  to the Company and, in  consideration,  all of the then  outstanding
shares of the  Company's  common  stock were  distributed  pro rata to  Hanson's
shareholders (the "Demerger").  For periods prior to the Demerger, the financial
statements  present,  on a combined basis, the historical net assets and results
of  operations  of Hanson's  chemical  operations.  Consequently,  the Company's
results  of  operations  and cash  flows  prior to  October  1,  1996 may not be
indicative  of what would have been  reported if the Company had been a separate
entity.  For periods  subsequent to the Demerger,  the financial  statements are
presented on a consolidated  basis.  All significant  intercompany  accounts and
transactions have been eliminated.

The accompanying  consolidated (combined) financials are unaudited and have been
prepared in accordance  with the rules and  regulations  of the  Securities  and
Exchange  Commission.  They include all adjustments  which the Company considers
necessary  for a fair  statement  of the  results of  operations  and  financial
position for the interim periods  presented.  Such  adjustments  consist only of
normal recurring items, except as otherwise disclosed in Notes 3 and 4.

The  combined  statements  of  operations  and cash flows for the periods  ended
September 30, 1996 also include the combined operations of certain non-chemicals
businesses  ("Discontinued  Businesses")  which  were owned by  subsidiaries  of
Hanson that became  subsidiaries  of the Company upon the Demerger (see Note 4).
The Company sold the Discontinued Businesses to Hanson on October 6, 1996. Since
these  operations were not a part of the Company upon completion of the Demerger
transactions,  their  historical  results of operations  have been  presented as
discontinued operations.

In March  1996,  Millennium  Petrochemicals  sold a 73.6%  interest  in Suburban
Propane,  a division of  Millennium  Petrochemicals,  through an initial  public
offering of 21,562,500 common units in a new master limited partnership ("MLP"),
Suburban Propane Partners,  L.P., and received  aggregate proceeds from the sale
of the common units and the issuance of notes of the Suburban Propane  operating
partnership,  Suburban  Propane,  L.P.,  of  approximately  $831  resulting in a
pre-tax gain of $210. The Company  retains a combined  subordinated  and general
partnership  interest of 26.4% in Suburban  Propane  Partners  L.P. and Suburban
Propane L.P. (collectively "Suburban Propane Partners"),  which is accounted for
on an equity basis effective January 1, 1996.

Prior to the  Demerger,  the Company  provided  certain  corporate,  general and
administrative  services to certain other indirect wholly-owned  subsidiaries of
Hanson ("Prior Affiliates"),  including legal, finance, tax, risk management and
employee benefit services.  Charges for these services,  which were allocated to
the Prior  Affiliates  based on the  respective  revenues of the Company and the
Prior Affiliates,  reduced the Company's selling and administrative  expenses by
$6 and $18 for the  three  months  and nine  months  ended  September  30,  1996
respectively.  The  Company's  management  believes such method of allocation is
reasonable.  In addition,  prior to the  Demerger,  a subsidiary  of the Company
controlled, on a centralized basis, all cash receipts and disbursements received
or made by such Prior Affiliates.


NOTE 2--SIGNIFICANT ACCOUNTING POLICIES

Use of Estimates:  The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions that affect the reported amount of assets and

<PAGE>

MILLENNIUM CHEMICALS INC.
Notes to Consolidated (Combined) Financial Statements-Continued
(In Millions, except for share data)


NOTE 2--SIGNIFICANT ACCOUNTING POLICIES--Continued

liabilities at the date of the financial  statements and the reported  amount of
revenues and expenses  during the reported  period.  Actual results could differ
from those estimates.

Inventories:  Inventories  are stated at the lower of cost or market value.  For
certain United States ("U.S.") operations, cost is determined under the last-in,
first-out  (LIFO) method.  The first-in,  first-out (FIFO) method is used by all
other  subsidiaries.  Inventories  valued at a LIFO basis were approximately $38
and $45 less than the  amount of such  inventories  valued  at  current  cost at
September 30, 1997 and December 31, 1996, respectively

                                              September 30,     December 31,
                                                 1997               1996
                                              (Unaudited)

Inventories consist of the following:
Finished products                               $    253          $    270
In-process products                                   15                12
Raw materials                                        141               165
Other inventories                                     79                68
                                                 -------           -------

                                                $    488          $    515
                                                 =======           =======


Environmental  Liabilities and Expenditures:  Accruals for environmental matters
are recorded in operating expenses when it is probable that a liability has been
incurred and the amount of the liability can be  reasonably  estimated.  Accrued
liabilities  are exclusive of claims against third parties (except where payment
has been received or the amount of the liability or  contribution  by such other
parties, including insurance companies, has been agreed) and are not discounted.
In general,  costs related to environmental  remediation are charged to expense.
Environmental  costs  are  capitalized  if the costs  increase  the value of the
property and/or mitigate or prevent contamination from future operations.

Foreign Currency  Translation and Forward  Contracts:  Assets and liabilities of
the Company's foreign operating subsidiaries are translated at the exchange rate
in effect at the balance sheet dates,  while revenue,  expenses,  and cash flows
are translated at average exchange rates for the reporting period.

Prior to October 1, 1996, certain of the Company's subsidiaries,  whose holdings
principally consisted of sterling denominated cash deposits,  were considered to
hedge a portion of Hanson's  investments in the U.S. The functional  currency of
these subsidiaries was the local currency.  After the Demerger, such deposits no
longer acted as a hedge; instead, the entities were primarily holding companies,
the assets of which were  remittable  to the Company.  As such,  the  functional
currency of these subsidiaries was changed to the U.S. dollar.

During 1996, the Company  entered into forward  contracts to hedge the impact of
exchange rate  fluctuations on approximately 200 pounds sterling of the sterling
deposits held by these  subsidiaries.  The contracts,  which expired on December
12, 1996,  were renewed  until  February 12, 1997, at which time they expired in
connection  with the  conversion  of sterling  proceeds  received on the sale of
certain offshore  companies for  approximately  190 pounds sterling ($305).  The
proceeds of such sales were used to reduce long-term debt.



MILLENNIUM CHEMICALS INC.
Notes to Consolidated (Combined) Financial Statements-Continued
(In Millions, except for share data)


NOTE 2--SIGNIFICANT ACCOUNTING POLICIES--Continued

Dual  Residence:  The Company is  organized  under the laws of  Delaware  and is
subject to U.S.  federal income taxation of corporations.  However,  in order to
obtain  clearance  from the United  Kingdom  ("U.K.")  Inland  Revenue as to the
tax-free  treatment  of the stock  dividend for U.K. tax purposes for Hanson and
Hanson shareholders, Hanson agreed with the U.K. Inland Revenue that the Company
will continue to be centrally  managed and controlled in the U.K. at least until
September  30, 2001.  Hanson also agreed that the  Company's  Board of Directors
will be the only medium through which strategic control and policy making powers
are exercised,  and that board meetings  almost  invariably  will be held in the
U.K.  during this period.  The Company has agreed not to take,  or fail to take,
during such  five-year  period,  any action that would result in a breach of, or
constitute non-compliance with, any of the representations and undertakings made
by Hanson in its agreement with the U.K. Inland Revenue and to indemnify  Hanson
against any liability and penalties  arising out of a breach of such  agreement.
The Company's  By-Laws provide for similar  constraints.  The Company and Hanson
estimate   that  such   indemnification   obligation   would  have  amounted  to
approximately $421 if it had arisen during the twelve months ended September 30,
1997,  and that such  obligation  will  decrease  by  approximately  $84 on each
October 1 prior to October 1, 2001, when it will expire.

If the Company ceases to be a U.K. tax resident at any time, the Company will be
deemed for purposes of U.K. corporation tax on chargeable gains to have disposed
of all of its assets at such time.  In such a case,  the Company would be liable
for U.K.  corporation  tax on  chargeable  gains on the amount by which the fair
market value of those assets at the time of such deemed disposition  exceeds the
Company's  tax  basis in those  assets.  The tax  basis of the  assets  would be
calculated in pounds sterling,  based on the fair market value of the assets (in
pounds  sterling)  at the  time of  acquisition  of the  assets  by the  Company
adjusted for U.K. inflation.  Accordingly,  in such  circumstances,  the Company
could incur a tax liability  even though it has not actually sold the assets and
even though the underlying value of the assets may not actually have appreciated
(due to currency movements).  Since it is impossible to predict the future value
of  the  Company's  assets,  currency  movements  and  inflation  rates,  it  is
impossible to predict the magnitude of such liability, should it arise.

Fair Value of Financial Instruments:  The fair value of all short-term financial
instruments  approximated their carrying value due to their short maturity.  The
fair  value  of  long-term  financial   instruments,   excluding  interest  rate
protection  agreements  and the  Exchangeable  Notes,  the Senior  Notes and the
Senior  Debentures  discussed  below,  approximated  carrying value as they were
based on terms that continue to be available to the Company from its lenders.

The Company enters into interest rate  protection  agreements to manage interest
costs and risks  associated  with  changing  interest  rates;  these  agreements
effectively  convert  underlying  variable  rate debt into fixed rate debt.  The
notional  amount of these  agreements  was $750 at September 30, 1997. The fixed
rates payable to the Company under these  agreements  average  5.7875% per annum
with terms expiring at various dates through October 1998. At September 30, 1997
the fair values of the Exchangeable  Notes and,  collectively,  the Senior Notes
and the Senior Debentures are approximately $36 and $754, respectively, based on
estimates obtained from independent financial advisors.

Earnings Per Share: Per share  information is computed  assuming that the common
stock  issued as a result of the  Demerger  had been issued at the  beginning of
1996.  The  weighted  average  number of common  and  common  equivalent  shares
outstanding at September 30, 1997 was 76,334,873.  Such shares include 1,834,761
of the 2,677,095  restricted shares issued on October 8, 1996, which anticipates
the  achievement  of certain  performance  based goals  through  the  restricted
period.

In February 1997, the Financial  Accounting Standards Board issued SFAS No. 128,
"Earnings Per Share," effective for periods ending after December 31, 1997. SFAS
128 specifies  new standards  designed to improve the earnings per share ("EPS")
information  provided  in  financial  statements  by  simplifying  the  existing
computational guidelines,  revising the disclosure requirements,  and increasing
the comparability of EPS data on an international basis. Had the Company adopted
the provisions of SFAS 128 as of January 1, 1997,  basic and diluted EPS for the
three months and nine months ended  September 30, 1997 would have been .89 cents
and $2.24, respectively.



MILLENNIUM CHEMICALS INC.
Notes to Consolidated (Combined) Financial Statements-Continued
(In Millions, except for share data)


NOTE 3--IMPAIRMENT OF LONG-LIVED  ASSETS

During 1996, the Company recorded a $75 non-recurring  charge ($48 after tax) to
reduce the carrying value of certain property,  plant and equipment  employed in
sulfate-process manufacturing of TiO2 caused by changes in market conditions and
accrue for related closure costs.  During the first half of 1996,  intense price
competition was  experienced,  as customers of the anatase  products  associated
with the  sulfate-process  operations  sought more cost efficient  manufacturing
inputs  to  their  applications.  As a result  of the  deterioration  of  market
conditions  in the TiO2  industry,  the Company  decided to  implement a program
which included a reduction of its sulfate-process manufacturing capacity both in
the  U.K.  and  U.S.  The  10,000  tonnes  per  annum  sulfate-process  plant in
Stallingborough,  England has been closed,  and  production at the 66,000 tonnes
per annum  sulfate-process  facility in Baltimore,  Maryland has been reduced by
approximately  one-third.  The carrying value of plant and equipment  associated
with sulfate-process  manufacturing was reduced by $60 as a result of evaluating
the  recoverability  of such  assets  under the  unfavorable  market  conditions
existing at that time. The amount of the write-down was determined by comparison
to the fair value of the related  assets,  as determined  based on the projected
discounted cash flows identified to such assets.


NOTE 4-- DISCONTINUED BUSINESSES SOLD TO HANSON

The  following   represents  the  results  of  operations  of  the  Discontinued
Businesses sold to Hanson:



                                   Three Months Ended     Nine  Months Ended
                                   September 30, 1996     September 30, 1996
                                   ------------------     ------------------

Sales                                  $      555             $    1,444
Pre-tax income (loss)                          54                 (4,436)
Tax (expense) benefit                         (17)                 1,269
                                        ---------              ---------
Net income (loss)                      $       37             $   (3,167)
                                        =========              =========

The pre-tax loss for the period includes the initial  non-cash charge  resulting
from adopting the evaluation  methodology provided by SFAS 121 of $4,497 ($3,206
after income taxes), related to the Discontinued Businesses.

SFAS 121 requires the  impairment  review to be performed at the lowest level of
asset grouping for which there are identifiable  cash flows,  which represents a
change  from  the  level  at  which  the  previous  accounting  policy  measured
impairment.  In this case,  economic  grouping of assets was made based on local
marketplaces.  Evaluation of assets at this lower  grouping  level  indicated an
impairment of certain of those assets. The impairment loss was measured based on
the difference between estimated discounted cash flows and the carrying value of
such assets.













MILLENNIUM CHEMICALS INC.
Notes to Consolidated (Combined) Financial Statements-Continued
(In Millions, except for share data)


NOTE 5--LONG-TERM DEBT AND CREDIT ARRANGEMENTS

Long-term debt consists of the following:

                                                    September 30,   December 31,
                                                        1997           1996
                                                     (unaudited)
Revolving Credit Facility bearing interest
  at either the bank's prime lending rate, 
  LIBOR or NIBOR plus .275% at the option of
  the Company plus Facility Fee of .15% to 
  be paid quarterly                                  $    994        $   1,540
7% Senior Notes due 2006 (net of unamortized
  discount of $.5 and $.5)                                500              500
7.625% Senior Notes due 2026 (net of
  unamortized discount of $1.1 and $1.1)                  249              249
2.39% Senior Exchangeable  Discount Notes due 
  2001 (net of unamortized  discount of $5 
  and $6)                                                  38               37
Debt payable through 2007 at interest rates 
  ranging from 4% to 11%                                   35               40
Less current maturities                                    (8)              (6)
                                                      -------          -------
                                                     $  1,808         $  2,360
                                                      =======          =======

Under the Revolving Credit Agreement,  as amended on December 18, 1996,  certain
of the  Company's  subsidiaries  may  borrow  up to $1,500  under the  five-year
unsecured  revolving  credit  facility,  which matures in July 2001 (the "Credit
Agreement").  The Company is guarantor of this  facility.  Borrowings  under the
Credit Agreement may consist of standby loans or uncommitted  competitive  loans
offered by  syndicated  banks  through an auction  bid  procedure.  Loans may be
borrowed  in U.S.  dollars  and/or  other  currencies.  The  proceeds  from  the
borrowings  may be used to provide  working  capital and for  general  corporate
purposes.

The Credit  Agreement  contains  covenants and provisions  that restrict,  among
other things,  the ability of the Company and its material  subsidiaries to: (i)
create  liens on any of its  property  or  assets,  or assign  any  rights to or
security  interests  in  future  revenues;  (ii)  engage  in sale and  leaseback
transactions;  (iii)  engage  in  mergers,  consolidations  and  sales of all or
substantially  all of their  assets on a  consolidated  basis;  (iv)  enter into
agreements  restricting  dividends and advances by their  subsidiaries;  and (v)
engage in transactions  with  affiliates  other than those based on arm's length
negotiations.   The  Credit   Agreement  also  limits  the  ability  of  certain
subsidiaries of the Company to incur  indebtedness or issue preferred  stock. In
addition, the Credit Agreement requires the Company to satisfy certain financial
performance criteria.

The  indenture  under which the Senior  Notes and Senior  Debentures  are issued
contains certain  covenants that limit,  among other things,  (i) the ability of
Millennium  America Inc. and its Restricted  Subsidiaries  (as defined) to grant
liens or enter into sale and  lease-back  transactions,  (ii) the ability of the
Restricted Subsidiaries to incur additional indebtedness,  and (iii) the ability
of  Millennium  America Inc. and the Company to merge,  consolidate  or transfer
substantially all of their respective assets.

The  Exchangeable  Notes have a stated  interest  rate of 2.39% per annum which,
when  combined with the implicit  interest  yield  attributable  to the original
issue discount to par ("OID"), represents a yield to maturity of 6.0%. The notes
are not callable  until March 1, 1999.  Each holder of a note has a benefit of a
right (an "ADS Right"),  not  separately  tradable,  which is exercisable at the
holder's  option until March 1, 2001 to cause the holder's notes to be exchanged
for Hanson ADSs,  with each ADS  representing  five ordinary  shares of 2 pounds
sterling each in the capital of Hanson.

MILLENNIUM CHEMICALS INC.
Notes to Consolidated (Combined) Financial Statements-Continued
(In Millions, except for share data)


NOTE 5--LONG-TERM DEBT AND CREDIT ARRANGEMENTS--continued

The exchange ratio is currently set at 12.182 ADSs per $1,000  principal  amount
of maturity of the notes.  At September  30, 1997,  the closing  price of Hanson
ADSs on the New York Stock Exchange was $24.125 per ADS.


NOTE 6--COMMITMENTS AND CONTINGENCIES

The Company is subject,  among other things,  to several  proceedings  under the
Federal Comprehensive  Environmental Response Compensation and Liability Act and
other  federal  and state  statutes  or  agreements  with third  parties.  These
proceeding are in various stages  ranging from initial  investigation  to active
settlement  negotiations  to  implementation  of the clean-up or  remediation of
sites.

Additionally, certain of the Company's subsidiaries are defendants or plaintiffs
in lawsuits that have arisen in the normal course of business,  including  those
relating to commercial transactions and product liability.  While certain of the
lawsuits involve  allegedly  significant  amounts,  it is management's  opinion,
based on the advice of counsel,  that the ultimate resolution of such litigation
will not have a material adverse effect on the Company's  financial  position or
results of operations.

The  Company  believes  that the  range of  potential  liability  for the  above
matters,  collectively,  which  primarily  relate to  environmental  remediation
activities,  is between $150 and $195 and has accrued  $195 as of September  30,
1997.

The Company has various  contractual  obligations to purchase raw materials used
in its production of polyethylene,  titanium  dioxide,  and fragrance and flavor
chemicals.   Commitments  to  purchase   ethylene  used  in  the  production  of
polyethylene  are based on market  prices and  expire  from 1997  through  2000.
Commitments  to purchase  ore used in the  production  of  titanium  dioxide are
generally 3- to 8-year contracts with competitive prices generally determined at
a fixed  amount  subject to  escalation  for  inflation.  Total  commitments  to
purchase ore  aggregate  approximately  $1,100 for  titanium  dioxide and expire
between 1997 and 2002.  Commitments to acquire crude sulfate turpentine ("CST"),
used in the production of fragrance and flavor chemicals, are generally pursuant
to 1- to 5-year  contracts  expiring from 1997 through 2000 with prices based on
the market price.


NOTE 7--OPERATIONS BY INDUSTRY SEGMENTS

The Company's principal  operations  (excluding its interest in Suburban Propane
Partners)  are grouped into five  business  segments:  polyethylene  and related
products, acetyls and ethyl alcohol,  performance polymers, titanium dioxide and
related products, and specialty chemicals.


<PAGE>


MILLENNIUM CHEMICALS INC.
Notes to Consolidated (Combined) Financial Statements-Continued
(In Millions, except for share data)


NOTE 7--OPERATIONS BY INDUSTRY SEGMENTS--Continued

The following is a summary of the Company's operations by industry segment:
<TABLE>
                                                            Three Months Ended           Nine Months Ended
                                                              September 30,                September 30,
                                                          ---------------------        --------------------
                                                            1997         1996            1997         1996
                                                               (unaudited)                  (unaudited)
<CAPTION>
<S>                                                       <C>           <C>             <C>          <C>   
Net Sales:
    Polyethylene and related products                     $   354       $   344         $  1,067     $   944
    Acetyls and ethyl alcohol                                 111            91              314         294
    Performance polymers                                       98            88              291         274
    Titanium dioxide and related products                     217           215              639         670
    Specialty chemicals                                        36            31              112          97
                                                           ------        ------          -------      ------
                    Total                                 $   816       $   769         $  2,423     $ 2,279
                                                           ======        ======          =======      ======

Depreciation and Amortization:
    Polyethylene and related products                     $    30       $    26         $     88     $    77
    Acetyls and ethyl alcohol                                   7             5               21          18
    Performance polymers                                        5             6               15          16
    Titanium dioxide and related products                      10            12               32          38
    Specialty chemicals                                         2             1                4           3
                                                           ------        ------          -------      ------
                    Total                                 $    54       $    50         $    160     $   152
                                                           ======        ======          =======      ======

Operating income:
    Polyethylene and related products                     $    88       $    68         $    205     $   112
    Acetyls and ethyl alcohol                                  25            11               55          39
    Performance polymers                                       12             9               24          32
    Titanium dioxide and related products                      22            (6)              38          (6)
    Specialty chemicals                                        10             8               33          28
                                                           ------        ------          -------      ------
                    Total                                 $   157       $    90         $    355     $   205
                                                           ======        ======          =======      ======
</TABLE>


It is proposed that substantially all of the Company's  polyethylene and related
products segment,  performance polymers segment and the ethyl alcohol portion of
the acetyls and ethyl alcohol  segment will be contributed to Equistar (see note
9). Equistar will be accounted for on an equity basis.


NOTE 8--INFORMATION ON MILLENNIUM AMERICA

Millennium America Inc. ("MAI") is a wholly-owned  subsidiary of the Company and
the holding company for all of the Company's  operating  subsidiaries other than
its operations in the U.K. and Australia.

<PAGE>


MILLENNIUM CHEMICALS INC.
Notes to Consolidated (Combined) Financial Statements-Continued
(In Millions except share data)


NOTE 8--INFORMATION ON MILLENNIUM AMERICA--Continued

MAI  is  also  the  issuer  of the  Senior  Notes,  the  Senior  Debentures  and
Exchangeable  Notes and a borrower under the Credit Agreement,  all of which are
fully  and  unconditionally  guaranteed  by the  Company.  Summarized  financial
information for MAI is as follows:

                                                  September 30,  December 31,
                                                      1997           1996
                                                   (Unaudited)

Current assets                                      $     925      $   1,258
Noncurrent assets                                       3,842          3,973
                                                     --------       --------
   Total assets                                     $   4,767      $   5,231
                                                    =========       ========

Current liabilities                                $      586      $     707
Noncurrent liabilities                                  3,254          3,418
Invested capital                                          927          1,106
                                                    ---------       --------
   Total liabilities and invested capital          $    4,767      $   5,231
                                                    =========       ========

<TABLE>
                                                        Three Months Ended         Nine Months Ended
                                                           September 30,             September 30,
                                                        1997           1996       1997          1996
                                                            (unaudited)               (unaudited)
<CAPTION>
<S>                                                    <C>           <C>         <C>          <C>   
Net sales                                              $  727        $  673      $  2,169     $  1,988
Operating income                                          148            78           342          156
Income from continuing operations                          63             4           167           79
Net income (loss)                                          63            41           167       (3,088)
</TABLE>

Separate  consolidated   financial  statements  of  MAI  are  not  presented  as
management has determined that they would not be material to investors.


NOTE 9--JOINT VENTURE

On July 28, 1997 the Company and Lyondell announced an agreement to form a joint
venture  partnership  to own and  operate the  olefins  and  polymers  and ethyl
alcohol  businesses of the Company and Lyondell.  The partnership  will be named
Equistar Chemicals,  L.P.. It is expected to be the largest producer of ethylene
and polyethylene in North America with expected  revenues of $5 billion and book
assets  totaling $5 billion.  Equistar  will be 57% owned by Lyondell and 43% by
the Company. It will be managed by a Partnership Governance Committee consisting
of three  representatives  of each of  Lyondell  and the  Company.  Approval  of
Equistar's strategic plans and other major decisions will require the consent of
representatives  of  both  partners.  All  decisions  of  Equistar's  Governance
Committee that do not require  unanimity between Lyondell and the Company may be
made by Lyondell's  representatives  alone.  Management of Equistar will include
officers from both  companies who will be employees of Equistar when the venture
closes.  Dan F.  Smith,  Lyondell's  Chief  Executive  Officer,  will  serve  as
Equistar's Chief Executive Officer.






MILLENNIUM CHEMICALS INC.
Notes to Consolidated (Combined) Financial Statements-Continued
(In Millions except share data)


NOTE 9--JOINT VENTURE--continued

Equistar will have 13 manufacturing facilities on the U.S. Gulf Coast and in the
U.S.  Midwest,  producing  ethylene,   propylene,   polyethylene  (high-density,
low-density and linear-low-density),  polypropylene,  ethyl alcohol,  butadiene,
aromatics,  MTBE and other  associated  products.  Equistar  initially will have
$1.745  billion of debt  including  $745  million  of  existing  Lyondell  debt.
Although Equistar will assume primary  responsibility for such existing Lyondell
debt,  Lyondell will continue to be liable for such debt. In addition,  Lyondell
will provide a $345 million note payable to Equistar.  MAI will  guarantee  $750
million of Equistar's debt. It is contemplated that Equistar will distribute all
available net operating  cash (as defined) pro rata to the partners on a monthly
basis.

The Company will contribute to Equistar  substantially all of the net assets and
businesses  comprising its  polyethylene  and related  products and  performance
polymers segments and the ethyl alcohol portion of the acetyls and ethyl alcohol
segment.  The Company will retain the accounts  receivable and substantially all
the accounts  payable and accrued  expenses from its contributed  businesses and
receive  approximately  $750 million in cash upon  formation  of  Equistar.  Not
included in Equistar are Millennium  Petrochemicals'  acetic acid, vinyl acetate
and methanol  businesses.  Also excluded from Equistar are Millennium  Inorganic
Chemicals  and  its  non-US  affiliates,  Millennium  Specialty  Chemicals,  and
Millennium's equity interest in Suburban Propane Partners.

Lyondell  will  contribute  substantially  all of the net assets and  businesses
comprising its petrochemicals  segment, except for retained accounts payable and
accrued  expenses.  Not included in the Venture are  Lyondell's  58% interest in
Lyondell-CITGO  Refining Co. Ltd.  and its 75% interest in Lyondell  Methanol (a
joint venture with MCN Investment Corp.).

MAI is soliciting  consents from the holders of the Exchangeable Notes, and will
solicit consents from the holders of the Senior Notes and Senior Debentures,  to
certain  amendments to the indentures  under which such  securities were issued.
These  amendments  will permit the  transaction  involved  in creating  Equistar
without compliance by the Company or MAI with the relevant indenture  covenants,
the   application  of  which  the  Company   believes  is  uncertain  under  the
circumstances. MAI is offering to purchase the Exchangeable Notes in conjunction
with such solicitation.

The transaction,  which has been unanimously approved by the Boards of Directors
of both  companies,  is subject to approval by both  companies'  stockholders at
special  meetings  scheduled to be held on November 20, 1997 and satisfaction of
certain other  conditions.  Equistar is expected to commence  operations by year
end.

NOTE 10--SUBSEQUENT EVENT

On October 17,  1997,  the Company  announced  its  intention  to purchase  from
Rhone-Poulenc  Chimie S.A. its titanium dioxide (TiO2) and certain specialty and
intermediate   chemicals   subsidiaries  located  in  France.  The  Company  and
Rhone-Poulenc  hope to complete the transaction  before the end of this calendar
year,  subject  to  a  definitive  agreement  being  signed  and  all  necessary
clearances being obtained.


<PAGE>


ITEM 2. Management's  Discussion  Analysis Of Financial Condition and Results Of
Operations


Results of Operations

Three Months Ended  September 30, 1997 Compared To Three Months Ended  September
30, 1996

The Company had  operating  income of $157  million for the three  months  ended
September 30, 1997, an increase of $67 million (74%) from the three months ended
September 30, 1996. Net sales of $816 million for the 1997 quarter increased $47
million (6%) over the 1996 quarter.  The 1996 quarter  included a  non-recurring
charge of $15 million  for closure  costs  related to certain  sulphate  process
facilities.  Excluding such charge, 1997 operating income increased 50% over the
comparable  quarter of the prior year. This increase in operating  income is due
primarily to higher selling prices and lower feedstock costs in the polyethylene
and related products segment together with improved volumes and production costs
in the titanium dioxide and related products segment .

Net income for the third quarter of 1997 was $67 million or $.87 per share.  Net
income from continuing  operations for the third quarter of 1996 would have been
$33  million or $.43 cents per share,  assuming  post-Demerger  debt  levels and
corporate expenses and excluding the non-recurring charge mentioned above.

Polyethylene  and  Related  Products:  Net  sales of  polyethylene  and  related
products  were $354  million for the third  quarter of 1997,  an increase of $10
million (3%) from the prior  year's  quarter.  Compared to the third  quarter of
1996, operating income increased $20 million to $88 million, with higher selling
prices and lower raw material costs more than offsetting slightly lower volumes.
Average  selling prices for the quarter were 2% higher than the third quarter of
last year but 3% lower than the second quarter of 1997.  Significantly lower raw
material  costs  offset the  decline  in prices  from the  second  quarter.  The
ethylene  markets have remained  fairly  stable during the quarter,  as industry
outages kept supplies tight. The Company expects prices to decline and feedstock
costs to increase in the fourth  quarter,  with net sales and  operating  income
expected to continue to decline into 1998.

Acetyls and Ethyl Alcohol:  Net sales of acetyls and ethyl alcohol increased $20
million (22%) while operating income more than doubled to $25 million due mainly
to higher selling prices in most product lines,  lower costs and slightly higher
volume.  Average selling prices for VAM,  methanol and acetic acid were 11%, 20%
and  9%,  higher,   respectively,   than  the  previous  year's  quarter.   Cost
efficiencies  are being  realized from the natural gas  conversion of the Syngas
facility;  however,  operational  problems were experienced  during the quarter,
limiting  production.  Third party volumes for  methanol,  while 33% higher than
last year's quarter, were 26% below the Company's expectations for the quarter.

Performance  Polymers:  Net sales of performance  polymers for the third quarter
increased  $10 million  (11%) over the 1996  quarter to $98  million.  Operating
income increased $3 million (33%) to $12 million as a result of generally higher
volumes  due to strong  demand.  The  effects  of excess  industry  capacity  in
polypropylene  partially  offset  growth in the wire and cable  business,  where
volumes and prices  continued to improve due to strong demand.  These trends are
expected to continue for the balance of 1997.

Titanium Dioxide and Related Products: Operating income for the third quarter of
1997 was $22  million,  an increase of $13  million  (144%) from the  comparable
quarter of 1996,  excluding  the $15  million  charge  taken in 1996 for closure
costs relating to certain sulfate-process manufacturing facilities. Net sales of
$217  million  were in line with the  prior  year's  quarter,  with  volumes  up
approximately 5% from the 1996 quarter due to strong demand in all regions.

Worldwide  average TiO2 selling prices were 3.9% lower than the third quarter of
1996,  reflecting the steep decline in prices beginning in the second quarter of
last year. Price increases were implemented during the second and third quarters
of 1997 and reversed this downward trend,  with third quarter prices 2.4% higher
than the second  quarter.  Price increases in all regions have been announced to
take effect in the fourth quarter of this year.

The strong British pound  continues to hinder the success of price  increases in
Europe,  with exchange rate fluctuations  absorbing the effect of any increases.
In  Asia/Pacific  markets,  prices are  generally  rising  due to tight  supply.
Currently,  profits  overall are  expected to continue  improving  in the fourth
quarter of 1997, as price  increases  take effect and the  significant  focus on
cost reduction programs continues.

Specialty  Chemicals:  Fragrance  and  flavor  chemicals  continued  its  record
performance  with operating  income  increasing 25% to $10 million for the third
quarter  1997.  Net sales for the  quarter  increased  $5  million  (16%) to $36
million,  primarily  due to a 9% increase in sales  volume and an 8% increase in
average selling prices.  Partially  offsetting this  improvement were higher CST
costs,  which increased 25% over the 1996 quarter and 7% over the second quarter
of 1997,  to $1.78 per gallon.  Further  increases in CST prices are expected as
demand continues to grow. Demand levels continue to hold steady and are expected
to continue through year end.

Nine Months Ended September 30, 1997 Compared to Nine Months Ended September 30,
1996

The  Company had  operating  income of $355  million  for the nine months  ended
September 30, 1997, an increase of $150 million (73%) from the nine months ended
September 30, 1996, and net sales of $2,423 million, an increase of $144 million
(6%) from the 1996 period.  The nine months ended  September 30, 1996 included a
$75  million  non-recurring  charge  to reduce  the  carrying  value of  certain
facilities  employed in the  sulfate-process  manufacturing of TiO2 products and
related  closure  costs.  Excluding  such  charges,  operating  income  for 1997
increased 27% over 1996. This increase is primarily due to higher selling prices
in the polyethylene and related products segment offsetting the impact of higher
feedstock costs and lower selling prices in TiO2.

Net income for the nine months  ended  September  30,  1997 was $169  million or
$2.21 per share,  including a one- time gain from an insurance settlement of $46
million  ($28 after tax)  relating to a 1989  explosion  and fire at the Morris,
Illinois plant.  Excluding this gain,  earnings per share would have been $1.85.
Net income  from  continuing  operations  for the same period in 1996 would have
been $90  million or $1.18 per share,  assuming  post-Demerger  debt  levels and
corporate expenses,  and excluding the $75 million ($48 after tax) non-recurring
charges and a $88 million after-tax gain related to the disposal of 73.6% of the
Company's interest in Suburban Propane in the first quarter of 1996.

Polyethylene  and  Related  Products:  Net  sales of  polyethylene  and  related
products  were $1,067  million for the nine months ended  September 30, 1997, an
increase of $123  million  (13%) from the same  period in 1996.  Compared to the
nine  months of 1996,  operating  income  increased  $93  million  (83%) to $205
million.  Average  selling  prices  were 12% higher  than the 1996 nine  months,
offsetting  higher  ethylene costs (which peaked in January 1997).  These higher
costs  allowed for price  increases  to be  implemented.  Prices are expected to
decline in the fourth quarter.

Acetyl and Ethyl  Alcohol:  Net sales of acetyl and ethyl  alcohol  for the nine
months ended  September  30, 1997  increased $20 million over the same period in
1996 to $314  million.  Operating  income  increased  $16  million  (41%) to $55
million.  Despite some continued mechanical difficulties at the Syngas facility,
the conversion of the unit to natural gas had an $8 million  favorable impact on
costs for the nine months of 1997. This, along with higher selling prices,  more
than offset lower volume and higher  feedstock  prices.  Volumes for acetic acid
and VAM were 17% and 1%,  respectively,  lower  during the 1997  period than the
1996 period, as a result of production  limitations  arising from the mechanical
difficulties.

Performance  Polymers:  Net sales of  performance  polymers  for the nine months
ended September 30, 1997 increased 6% compared to the same period in 1996, while
operating income decreased $8 million (25%) to $24 million.  Higher raw material
costs,  mainly ethylene,  propylene and base resins,  primarily  account for the
decrease in operating  income.  While demand and pricing were strong in the wire
and cable market,  demand for polypropylene was depressed due to excess industry
capacity.

Titanium  Dioxide and  Related  Products:  Operating  income for the nine months
ended September 30, 1997 decreased $31 million (45%) to $38 million  compared to
the same  period in 1996,  excluding  the $60  million  non-recurring  charge to
reduce the carrying value of certain  sulfate-process  manufacturing  facilities
and related  closure  costs of $15 million taken during the nine months of 1996.
During the 1997 period,  worldwide  average TiO2 prices were 9.6% lower than the
1996 period,  reflecting the decline in prices over the past twelve months.  The
second and third  quarter of 1997 saw a reversal of this  downward  trend,  with
third quarter  average  worldwide  prices 2.4% higher than average prices in the
quarter ended June 30, 1997.

Sales volume during the nine months ended September 30, 1997 were 5% higher than
the same  period in 1996 with  strong  demand  in  Europe  and the  Asia/Pacific
markets.  Profits should improve as price  increases  continue to be implemented
and cost saving initiatives are realized.

Specialty  Chemicals:  Fragrance  and  flavor  chemicals  continued  its  record
performance  with operating  income for the nine months ended September 30, 1997
increasing  14% over the same period in 1996 to $32  million.  Net sales for the
nine months  ended  September  30,  1997  increased  $17  million  (18%) to $112
million. A 9% increase in sales volume and an 8% increase average selling prices
have more than  offset the  continuing  rise in CST prices,  up 25%  compared to
1996. Further increases in CST prices are expected as demand continues to grow.

Liquidity and Capital Resources

The Company's  primary  sources of liquidity are cash provided by operations and
borrowings under the Credit Agreement. Net cash provided by operating activities
was $338 million for the nine months ended  September 30, 1997 compared with net
cash provided by operating activities of $280 million in the same period of 1996
due mainly to a 27%  increase  in  operating  income,  proceeds  of $49  million
received  from an insurance  settlement  and  favorable  interest and  corporate
expense levels in 1997 compared to pre-Demerger levels.

Net cash used in investing  activities was $114 million in the nine months ended
September 30, 1997,  compared with net cash provided of $517 million in the same
period of 1996. The 1996 period primarily  benefited from the March 1996 sale of
a 73.6% interest in Suburban Propane.  Capital  expenditures of $116 million for
the  1997  period  were  $107  million  less  than in the 1996  period.  Capital
expenditures  for the full year 1997 are now expected to be at or slightly above
depreciation of approximately $170 million.

Net cash used in financing  activities was $598 million in the nine months ended
September  30,  1997  compared  with net cash used of $822  million  in the same
period in 1996. The 1997 period principally reflected the repayment of long-term
debt. The 1996 period primarily reflected  pre-Demerger  transactions with Prior
Affiliates.

During the nine months  ended  September  30,  1997,  gross debt  declined  $550
million,  including $358 million as a result of the Company's application of the
net proceeds of selling several offshore  subsidiaries  whose principal holdings
were sterling and dollar  deposits.  Net debt (i.e.,  gross debt less  available
cash) decreased $190 million during this time,  primarily from  operational cash
flow generated. As a result, the ratio of net debt to total capital at September
30, 1997 was 56%, a five percentage-point improvement from the 1996 year end.

Upon the closing of  Equistar,  the Company  will  receive  $750 million in cash
drawn under Equistar's new bank credit  facilities.  The Company will apply this
payment,  together  with  approximately  $250  million  expected to be collected
within 90 days after such closing date from  retained  accounts  receivable,  to
reduce the Company's bank debt. The commitments  under the Credit Agreement will
be reduced  to $750  million on the  Equistar  closing  date and will be reduced
permanently to $500 million 90 days thereafter.

In  connection  with the  formation of Equistar,  the Company  intends to obtain
consents to certain  amendments to the indentures  under which the  Exchangeable
Notes,  Senior  Notes and Senior  Debentures  were issued  and,  in  conjunction
therewith, is offering to purchase the Exchangeable Notes (see Note 9).



<PAGE>


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)   Exhibits

               10.1     Master Transaction Agreement between Lyondell 
                        Petrochemical  Company and Millennium  Chemicals Inc. 
                        (incorporated by reference to the Company's Current 
                        Report on Form 8-K dated July 25, 1997)
               10.2     First Amendment to Master Transaction Agreement between
                        Lyondell Petrochemical Company and Millennium Chemicals 
                        Inc.(incorporated by reference to the Company's Current 
                        Report on Form 8-K dated October 17, 1997)
               10.3     Limited  Partnership  Agreement of Equistar  Chemicals,
                        LP (incorporated  by reference to the Company's Current 
                        Report on Form 8-K dated October 17, 1997)
               10.4     Form of Asset Contribution  Agreement among Millennium
                        Petrochemicals  Inc.,  Millennium Chemicals LP LLC and
                        Equistar  Chemicals,  LP (incorporated by reference to
                        the Company's Current Report on Form 8-K dated October
                        17, 1997)
               10.5     Form of Parent Agreement among Lyondell  Petrochemical
                        Company,  Millennium Chemicals Inc. and Equistar
                        Chemicals,  LP (incorporated by reference to the 
                        Company's Current Report on Form 8-K dated October 17, 
                        1997)
               10.6     Amendment Number One to the Millennium Chemicals Inc. 
                        Long-Term Incentive Plan
               11.1     Statement re:  computation of per share earnings
               27.1     Financial Data Schedule


         (b)   The following Current Reports on Form 8-K were filed during the
               quarter ended September 30, 1997 and through the date hereof.

                  Date of Report    Item No.           Financial Statements

                  July 25, 1997        5                       None

                  October 17, 1997     5                       None



<PAGE>


                                    SIGNATURE


                  Pursuant to the requirements of the Securities Exchange Act of
         1934,  the  registrant  has duly caused this report to be signed on its
         behalf by the undersigned thereunto duly authorized.

                                           MILLENNIUM CHEMICALS INC.


         Date:  November 14, 1997          __________________________
                                           John E. Lushefski
                                           Senior Vice President and Chief
                                           Financial Officer (as duly
                                           authorized officer and principal
                                           financial officer)













<PAGE>




                                  EXHIBIT INDEX


        10.1     Master Transaction  Agreement between Lyondell  Petrochemical 
                 Company and Millennium  Chemicals Inc.  (incorporated by 
                 reference to the Company's Current Report on Form 8-K dated 
                 July 25, 1997)
        10.2     First Amendment to Master Transaction Agreement between
                 Lyondell  Petrochemical Company and Millennium Chemicals Inc.
                 (incorporated by reference to the Company's Current Report on 
                 Form 8-K dated October 17, 1997)
        10.3     Limited  Partnership  Agreement of Equistar  Chemicals,  LP 
                 (incorporated  by reference to the Company's Current Report on 
                 Form 8-K dated October 17, 1997)
        10.4     Form of Asset Contribution  Agreement among Millennium
                 Petrochemicals  Inc., Millennium Chemicals LP LLC and Equistar
                 Chemicals,  LP (incorporated by reference to the Company's 
                 Current Report on Form 8-K dated October 17, 1997)
        10.5     Form of Parent Agreement among Lyondell Petrochemical Company,
                 Millennium Chemicals Inc. and Equistar Chemicals,  LP 
                 (incorporated by reference to the Company's Current Report on
                 Form 8-K dated October 17, 1997)
        10.6     Amendment Number One to the Millennium Chemicals Inc. Long-Term
                 Incentive Plan
        11.1     Statement re:  computation of per share earnings
        27.1     Financial Data Schedule

                            AMENDMENT NUMBER ONE

                                     TO THE

                            MILLENNIUM CHEMICALS INC.

                         LONG-TERM STOCK INCENTIVE PLAN


     WHEREAS, Millennium Chemicals Inc. (the "Company") maintains the Millennium
Chemicals Inc.  Long-Term  Stock  IncentivePlan  (the "Stock  Incentive  Plan");
WHEREAS,  pursuant to Section  14.1 of the Stock  Incentive  Plan,  the Board of
Directors  of the Company  (the  "Board")  reserved the right to amend the Stock
Incentive  Plan;  

     and WHEREAS,  the Board  desires to amend the Stock  Incentive  Plan.  

     NOW, THEREFORE,  effective as of the date this amendment is approved by the
Board, the Stock Incentive Plan is amended as follows:  

     1. Section 6.3(g) of the Stock Incentive Plan is amended by the addition of
a new  sentence  at the end  thereof  to read as  follows:  Notwithstanding  the
foregoing,  an  outstanding  Option may not be modified  to reduce the  exercise
price  thereof  nor may a new  Option  at a lower  price  be  substituted  for a
surrendered  Option,  provided that the foregoing shall not apply to adjustments
or substitutions in accordance with Section 4.2 or Article XIII of the Plan.

     2. Section 7.3(a)(i) of the Stock Incentive Plan is amended by the deletion
of the last  sentence and the  substitution  of the  following in lieu  thereof:
Within  these  limits,  the  Committee  may provide at the time of grant for the
lapse of such  restrictions in  installments  in whole or in part,  based on (w)
service;  (x) attainment of objective  performance goals established pursuant to
Section  7.3(a)(ii) below; (y) a Termination of Employment  (including,  without
limitation,  Retirement) or such other extraordinary events as determined by the
Committee  in  its  sole  discretion  (referred  to  herein,   individually  and
collectively,  as a "Special  Event");  or (z) such other factors or criteria as
the Committee may determine in its sole discretion.  In addition, after the date
of grant and in connection with the occurrence of a Special Event, the Committee
may  vest  and/or  waive  the  deferral  limitations  for all or any part of any
Restricted  Stock  Award  other  than  Restricted  Stock  Awards  for  which the
restrictions  lapse  based on (x) above and with  regard to which the  objective
performance goals established  pursuant to Section 7.3(a)(ii) are not ultimately
achieved."

     IN WITNESS WHEREOF, this amendment has been executed this 24th day of July,
1997.


                                           MILLENNIUM CHEMICALS INC.



                                           By:  /s/ George H. Hempstead, III
                                                 Senior Vice President



EXHIBIT 11.1

Computation of per share earnings from continuing operations:

Shares of Common Stock outstanding                          74,464,263
Time-vested restricted shares issued to executive
   officers and key employees                                  655,272
Expected vesting of performance-based restricted
   restricted shares issued to executive
   officers and key employees                                1,179,489
Shares issued to the Company's
   non employee directors                                        4,026
Stock options weighted average                                  31,823
                                                            ----------
Weighted average Shares outstanding                         76,334,873

NINE MONTHS ENDED SEPTEMBER 30, 1997

   Net income                                              168,536,000 =   2.21
                                                           --------------------
   Shares outstanding                                       76,334,873


<TABLE> <S> <C>

<ARTICLE>                                  5
<MULTIPLIER>                                    1000000
       
<S>                           <C>    

<PERIOD-TYPE>                 9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               SEP-30-1997
<CASH>                                               35
<SECURITIES>                                          0
<RECEIVABLES>                                       518
<ALLOWANCES>                                          5
<INVENTORY>                                         488
<CURRENT-ASSETS>                                   1095
<PP&E>                                             2008
<DEPRECIATION>                                      939
<TOTAL-ASSETS>                                     5108
<CURRENT-LIABILITIES>                               667
<BONDS>                                            1808
                                 0
                                           0
<COMMON>                                              1
<OTHER-SE>                                         1447
<TOTAL-LIABILITY-AND-EQUITY>                       5108
<SALES>                                               0
<TOTAL-REVENUES>                                   2423
<CGS>                                              1741
<TOTAL-COSTS>                                      2068
<OTHER-EXPENSES>                                   (40)
<LOSS-PROVISION>                                      0
<INTEREST-EXPENSE>                                   95
<INCOME-PRETAX>                                     300
<INCOME-TAX>                                        131
<INCOME-CONTINUING>                                 169
<DISCONTINUED>                                        0
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                        169
<EPS-PRIMARY>                                      2.21
<EPS-DILUTED>                                         0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission