<PAGE> PAGE 1
000 A000000 06/30/99
000 C000000 0001018128
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 6.1
000 J000000 A
001 A000000 SOMERSET EXCHANGE FUND
001 B000000 811-7703
001 C000000 6092822800
002 A000000 P.O. BOX 9011
002 B000000 PRINCETON
002 C000000 NJ
002 D010000 08543
002 D020000 9011
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
007 C011100 11
007 C011200 12
007 C011300 13
007 C011400 14
007 C011500 15
007 C011600 16
007 C011700 17
007 C011800 18
007 C011900 19
007 C012000 20
008 A000001 MERRILL LYNCH ASSET MANAGEMENT, L.P.
008 B000001 A
008 C000001 801-11583
008 D010001 PRINCETON
008 D020001 NJ
008 D030001 08543
008 D040001 9011
010 A000001 MERRILL LYNCH ASSET MANAGEMENT, L.P.
<PAGE> PAGE 2
010 B000001 801-11583
010 C010001 PRINCETON
010 C020001 NJ
010 C030001 08543
010 C040001 9011
010 A000002 UNITED STATES TRUST COMPANY OF NEW YORK
010 C010002 NEW YORK
010 C020002 NY
010 C030002 10036
011 A000001 MERRILL LYNCH, PIERCE, FENNER & SMITH INC.
011 B000001 8-7221
011 C010001 NEW YORK
011 C020001 NY
011 C030001 10281
012 A000001 CHASE GLOBAL FUNDS SERVICES COMPANY
012 B000001 84-0000000
012 C010001 BOSTON
012 C020001 MA
012 C030001 02108
012 C040001 3913
013 A000001 DELOITTE & TOUCHE LLP
013 B010001 PRINCETON
013 B020001 NJ
013 B030001 08540
014 A000001 MLPF&S AND OTHER ML BROKER/DEALER AFFILIATES
014 B000001 8-7221
015 A000001 THE CHASE MANHATTAN BANK, N.A.
015 B000001 C
015 C010001 NEW YORK
015 C020001 NY
015 C030001 10003
015 C040001 9598
015 E010001 X
015 A000002 THE BANK OF NEW YORK
015 B000002 S
015 C010002 NEW YORK
015 C020002 NY
015 C030002 10286
015 E010002 X
015 A000003 BANKERS TRUST COMPANY
015 B000003 S
015 C010003 NEW YORK
015 C020003 NY
015 C030003 10006
015 E010003 X
015 A000004 CUSTODIAL TRUST CO.
015 B000004 S
015 C010004 NEW YORK
015 C020004 NY
015 C030004 10167
015 E010004 X
<PAGE> PAGE 3
015 A000005 MORGAN GUARANTY TRUST CO. OF NEW YORK
015 B000005 S
015 C010005 NEW YORK
015 C020005 NY
015 C030005 10260
015 E010005 X
018 000000 Y
019 A000000 Y
019 B000000 219
019 C000000 MERRILLLYN
020 C000001 0
020 C000002 0
020 C000003 0
020 C000004 0
020 C000005 0
020 C000006 0
020 C000007 0
020 C000008 0
020 C000009 0
020 C000010 0
021 000000 0
022 A000001 GENERAL MOTORS ACCEPTANCE CORP.
022 C000001 69602
022 D000001 0
022 A000002 FORD MOTOR CREDIT CORP.
022 C000002 6176
022 D000002 0
022 A000003 GENERAL ELECTRIC CAPITAL CORP.
022 C000003 6024
022 D000003 0
022 A000004 CIT GROUP/CAPITAL INVESTMENTS INC. (THE)
022 C000004 5763
022 D000004 0
022 A000005 ASSOCIATE CORP. OF NORTH AMERICA
022 C000005 745
022 D000005 0
022 C000006 0
022 D000006 0
022 C000007 0
022 D000007 0
022 C000008 0
022 D000008 0
022 C000009 0
022 D000009 0
022 C000010 0
022 D000010 0
023 C000000 88310
023 D000000 0
024 000000 N
026 A000000 N
026 B000000 Y
<PAGE> PAGE 4
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 N
045 000000 Y
046 000000 N
047 000000 Y
048 000000 0.600
048 A010000 0
048 A020000 0.000
048 B010000 0
048 B020000 0.000
048 C010000 0
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 0
048 K020000 0.000
049 000000 N
050 000000 N
051 000000 N
052 000000 N
053 A000000 N
054 A000000 Y
054 B000000 Y
054 C000000 Y
054 D000000 N
054 E000000 N
054 F000000 N
054 G000000 N
054 H000000 Y
054 I000000 N
054 J000000 Y
054 K000000 N
054 L000000 Y
<PAGE> PAGE 5
054 M000000 Y
054 N000000 N
055 A000000 N
055 B000000 Y
056 000000 Y
057 000000 N
058 A000000 N
059 000000 Y
060 A000000 Y
060 B000000 Y
061 000000 0
062 A000000 N
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 0.0
062 Q000000 0.0
062 R000000 0.0
066 A000000 Y
066 B000000 N
066 C000000 N
066 D000000 N
066 E000000 N
066 F000000 N
066 G000000 Y
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
070 A010000 Y
070 A020000 N
070 B010000 Y
070 B020000 N
070 C010000 Y
070 C020000 N
070 D010000 Y
070 D020000 N
070 E010000 Y
070 E020000 N
070 F010000 Y
<PAGE> PAGE 6
070 F020000 N
070 G010000 Y
070 G020000 N
070 H010000 Y
070 H020000 N
070 I010000 N
070 I020000 N
070 J010000 Y
070 J020000 N
070 K010000 Y
070 K020000 N
070 L010000 Y
070 L020000 Y
070 M010000 N
070 M020000 N
070 N010000 Y
070 N020000 N
070 O010000 Y
070 O020000 Y
070 P010000 Y
070 P020000 N
070 Q010000 N
070 Q020000 N
070 R010000 Y
070 R020000 N
071 A000000 449
071 B000000 449
071 C000000 140818
071 D000000 0
072 A000000 6
072 B000000 0
072 C000000 1703
072 D000000 0
072 E000000 17
072 F000000 341
072 G000000 114
072 H000000 0
072 I000000 0
072 J000000 0
072 K000000 0
072 L000000 1
072 M000000 6
072 N000000 0
072 O000000 0
072 P000000 741
072 Q000000 0
072 R000000 25
072 S000000 40
072 T000000 0
072 U000000 154
072 V000000 0
<PAGE> PAGE 7
072 W000000 223
072 X000000 1645
072 Y000000 0
072 Z000000 75
072AA000000 0
072BB000000 1016
072CC010000 4700
072CC020000 0
072DD010000 248
072DD020000 0
072EE000000 7
073 A010000 1.6270
073 A020000 0.0000
073 B000000 0.0476
073 C000000 0.0000
074 A000000 0
074 B000000 0
074 C000000 798
074 D000000 0
074 E000000 22944
074 F000000 120640
074 G000000 0
074 H000000 0
074 I000000 0
074 J000000 0
074 K000000 0
074 L000000 625
074 M000000 2
074 N000000 145009
074 O000000 0
074 P000000 233
074 Q000000 26000
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 931
074 S000000 0
074 T000000 117845
074 U010000 150
074 U020000 0
074 V010000 783.98
074 V020000 0.00
074 W000000 0.0000
074 X000000 0
074 Y000000 0
075 A000000 0
075 B000000 114401
076 000000 783.98
077 A000000 N
078 000000 N
086 A010000 0
<PAGE> PAGE 8
086 A020000 0
086 B010000 3
086 B020000 1753
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
087 A010000 COMMON STOCK
088 A000000 N
088 B000000 N
088 C000000 N
088 D000000 N
SIGNATURE DONALD C. BURKE
TITLE TREASURER
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0001018128
<NAME> SOMERSET EXCHANGE FUND
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1999
<PERIOD-START> JAN-01-1999
<PERIOD-END> JUN-30-1999
<INVESTMENTS-AT-COST> 99592353
<INVESTMENTS-AT-VALUE> 144382055
<RECEIVABLES> 624738
<ASSETS-OTHER> 1824
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 145008617
<PAYABLE-FOR-SECURITIES> 0
<SENIOR-LONG-TERM-DEBT> 26000000
<OTHER-ITEMS-LIABILITIES> 1163408
<TOTAL-LIABILITIES> 27163408
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 74376585
<SHARES-COMMON-STOCK> 150317
<SHARES-COMMON-PRIOR> 152584
<ACCUMULATED-NII-CURRENT> 890763
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> (1757281)
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 44335142
<NET-ASSETS> 117845209
<DIVIDEND-INCOME> 1703227
<INTEREST-INCOME> 0
<OTHER-INCOME> 17255
<EXPENSES-NET> (1645777)
<NET-INVESTMENT-INCOME> 74705
<REALIZED-GAINS-CURRENT> (1015822)
<APPREC-INCREASE-CURRENT> 4699574
<NET-CHANGE-FROM-OPS> 3758457
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> (248253)
<DISTRIBUTIONS-OF-GAINS> (7257)
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 0
<NUMBER-OF-SHARES-REDEEMED> (2267)
<SHARES-REINVESTED> 0
<NET-CHANGE-IN-ASSETS> 1749559
<ACCUMULATED-NII-PRIOR> 1064311
<ACCUMULATED-GAINS-PRIOR> (734202)
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 341069
<INTEREST-EXPENSE> 741030
<GROSS-EXPENSE> 1645777
<AVERAGE-NET-ASSETS> 114401229
<PER-SHARE-NAV-BEGIN> 760.86
<PER-SHARE-NII> .58
<PER-SHARE-GAIN-APPREC> 24.22
<PER-SHARE-DIVIDEND> (1.63)
<PER-SHARE-DISTRIBUTIONS> (.05)
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 783.98
<EXPENSE-RATIO> 2.90
[AVG-DEBT-OUTSTANDING] 26000000
[AVG-DEBT-PER-SHARE] 170.76
</TABLE>
